{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["fnd budget","fnd base rates","pre fnd budg","fnd enro","fnd enro explain","charterinfo","distinfo","inflat","decile","codes"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":22,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"fnd budget","index":0,"n_rows":38,"n_cols":19,"rows_kept":38,"cut":false,"hidden":false,"merged":[[7,0,7,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,4)","v":409}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,5)","v":201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,6)","v":201}]
[]
[]
["Massachusetts Department of Elementary and Secondary Education"]
["F Y 1 8    F O U N D A T I O N    B U D G E T"]
[{"$f":"VLOOKUP(orderCHA,charterinfo_a,2)","v":"409 - ALMA DEL MAR Charter School - NEW BEDFORD pupils"}]
[null,null,"Items","           ---------------------------------------- Base Foundation Components -------------------------------------------------",null,null,null,null,null,null,null,null,null,null,"    --- Incremental Costs Above The Base ---"]
[null,null,"Adj by","(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)",null,"(11)","(12)","(13)"]
[null,null,"Wage","Pre-"," -- Kindergarten --",null,"Elem-"," Jr High/","High","ELL","ELL","ELL","Voca-",null,"Sped In-school","Sped Out","Low"]
[null,null,"Fctr = w","School","K Half","K Full","entary","Middle","School","PK","K Half","KF - 12","tional",null,"(3.75% of total)","of District*","Income",null,"TOTAL**"]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[null,"Foundation Enrollment",null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3), rate_chafnd,3)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,5)","v":23},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,6)","v":181},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,7)","v":81},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,8)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,11)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,12)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,13)","v":38},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,14)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,9)","v":12.112500000000001},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,10)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,15)","v":195},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,17)","v":323}]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[1,"Administration","w",{"$f":"'fnd base rates'!$C48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$C49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$C50*$D$30*F$14","v":8464.92},{"$f":"'fnd base rates'!$C51*$D$30*G$14","v":66615.240000000005},{"$f":"'fnd base rates'!$C52*$D$30*H$14","v":29811.24},{"$f":"'fnd base rates'!$C53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$C56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$C57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$C58*$D$30*L$14","v":13985.52},{"$f":"'fnd base rates'!$C59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$C54*$D$30*O$14","v":30767.566875000004},{"$f":"'fnd base rates'!$C55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,3)*$D$30*Q$14","v":0},null,{"$f":"SUM(D16:Q16)","v":149644.486875}]
[2,"Instructional Leadership","w",{"$f":"'fnd base rates'!$D48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$D49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$D50*$D$30*F$14","v":15288.560000000001},{"$f":"'fnd base rates'!$D51*$D$30*G$14","v":120314.32},{"$f":"'fnd base rates'!$D52*$D$30*H$14","v":53842.32},{"$f":"'fnd base rates'!$D53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$D56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$D57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$D58*$D$30*L$14","v":25259.360000000001},{"$f":"'fnd base rates'!$D59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$D54*$D$30*O$14","v":0},{"$f":"'fnd base rates'!$D55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,4)*$D$30*Q$14","v":0},null,214704.56]
[3,"Classroom and Specialist Teachers","w",{"$f":"'fnd base rates'!$E48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$E49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$E50*$D$30*F$14","v":70103.31},{"$f":"'fnd base rates'!$E51*$D$30*G$14","v":551675.32999999996},{"$f":"'fnd base rates'!$E52*$D$30*H$14","v":217258.19999999998},{"$f":"'fnd base rates'!$E53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$E56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$E57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$E58*$D$30*L$14","v":174432.54},{"$f":"'fnd base rates'!$E59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$E54*$D$30*O$14","v":101525.15812500002},{"$f":"'fnd base rates'!$E55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,5)*$D$30*Q$14","v":637950.30000000005},null,1752944.838125]
[4,"Other Teaching Services","w",{"$f":"'fnd base rates'!$F48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$F49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$F50*$D$30*F$14","v":17980.02},{"$f":"'fnd base rates'!$F51*$D$30*G$14","v":141494.94},{"$f":"'fnd base rates'!$F52*$D$30*H$14","v":45581.130000000005},{"$f":"'fnd base rates'!$F53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$F56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$F57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$F58*$D$30*L$14","v":23753.040000000001},{"$f":"'fnd base rates'!$F59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$F54*$D$30*O$14","v":94792.667250000013},{"$f":"'fnd base rates'!$F55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,6)*$D$30*Q$14","v":0},null,323601.79725]
[5,"Professional Development","w",{"$f":"'fnd base rates'!$G48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$G49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$G50*$D$30*F$14","v":2773.7999999999997},{"$f":"'fnd base rates'!$G51*$D$30*G$14","v":21832.22},{"$f":"'fnd base rates'!$G52*$D$30*H$14","v":10591.56},{"$f":"'fnd base rates'!$G53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$G56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$G57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$G58*$D$30*L$14","v":6203.8799999999992},{"$f":"'fnd base rates'!$G59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$G54*$D$30*O$14","v":4897.5682500000003},{"$f":"'fnd base rates'!$G55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,7)*$D$30*Q$14","v":14040},null,60339.028250000003]
[6,"Instructional Equipment & Tech","nw",{"$f":"'fnd base rates'!$H48*D$14","v":0},{"$f":"'fnd base rates'!$H49*E$14","v":0},{"$f":"'fnd base rates'!$H50*F$14","v":10146.449999999999},{"$f":"'fnd base rates'!$H51*G$14","v":79848.149999999994},{"$f":"'fnd base rates'!$H52*H$14","v":35733.15},{"$f":"'fnd base rates'!$H53*I$14","v":0},{"$f":"'fnd base rates'!$H56*J$14","v":0},{"$f":"'fnd base rates'!$H57*K$14","v":0},{"$f":"'fnd base rates'!$H58*L$14","v":16763.7},{"$f":"'fnd base rates'!$H59*M$14","v":0}," ",{"$f":"'fnd base rates'!$H54*O$14","v":4274.7435000000005},{"$f":"'fnd base rates'!$H55*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,8)*Q$14","v":0}," ",146766.19350000002]
[7,"Guidance and Pschological","w",{"$f":"'fnd base rates'!$I48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$I49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$I50*$D$30*F$14","v":5101.17},{"$f":"'fnd base rates'!$I51*$D$30*G$14","v":40143.99},{"$f":"'fnd base rates'!$I52*$D$30*H$14","v":23913.63},{"$f":"'fnd base rates'!$I53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$I56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$I57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$I58*$D$30*L$14","v":11218.740000000002},{"$f":"'fnd base rates'!$I59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$I54*$D$30*O$14","v":0},{"$f":"'fnd base rates'!$I55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,10)*$D$30*Q$14","v":0},null,80377.53]
[8,"Pupil Services","w",{"$f":"'fnd base rates'!$J48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$J49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$J50*$D$30*F$14","v":2029.52},{"$f":"'fnd base rates'!$J51*$D$30*G$14","v":23955.35},{"$f":"'fnd base rates'!$J52*$D$30*H$14","v":17510.580000000002},{"$f":"'fnd base rates'!$J53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$J56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$J57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$J58*$D$30*L$14","v":5029.3},{"$f":"'fnd base rates'!$J59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$J54*$D$30*O$14","v":0},{"$f":"'fnd base rates'!$J55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,10)*$D$30*Q$14","v":0},null,48524.75]
[9,"Operations and Maintenance","w",{"$f":"'fnd base rates'!$K48*$D$30*D$14","v":0},{"$f":"'fnd base rates'!$K49*$D$30*E$14","v":0},{"$f":"'fnd base rates'!$K50*$D$30*F$14","v":19466.740000000002},{"$f":"'fnd base rates'!$K51*$D$30*G$14","v":153194.78},{"$f":"'fnd base rates'!$K52*$D$30*H$14","v":74324.790000000008},{"$f":"'fnd base rates'!$K53*$D$30*I$14","v":0},{"$f":"'fnd base rates'!$K56*$D$30*J$14","v":0},{"$f":"'fnd base rates'!$K57*$D$30*K$14","v":0},{"$f":"'fnd base rates'!$K58*$D$30*L$14","v":43540.78},{"$f":"'fnd base rates'!$K59*$D$30*M$14","v":0},null,{"$f":"'fnd base rates'!$K54*$D$30*O$14","v":34368.855374999999},{"$f":"'fnd base rates'!$K55*$D$30*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,11)*$D$30*Q$14","v":98527.65},null,423423.59537499992]
[10,"Employee Benefits & Fixed Charges","nw",{"$f":"'fnd base rates'!$L48*D$14","v":0},{"$f":"'fnd base rates'!$L49*E$14","v":0},{"$f":"'fnd base rates'!$L50*F$14","v":19882.44187023037},{"$f":"'fnd base rates'!$L51*G$14","v":156473.86547876944},{"$f":"'fnd base rates'!$L52*H$14","v":69229.46823396055},{"$f":"'fnd base rates'!$L53*I$14","v":0},{"$f":"'fnd base rates'!$L56*J$14","v":0},{"$f":"'fnd base rates'!$L57*K$14","v":0},{"$f":"'fnd base rates'!$L58*L$14","v":38980.337889489427},{"$f":"'fnd base rates'!$L59*M$14","v":0},null,{"$f":"'fnd base rates'!$L54*O$14","v":39837.195444036457},{"$f":"'fnd base rates'!$L55*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,12)*Q$14","v":64759.500000000007},null,389162.80891648622]
[11,"Special Ed Tuition","nw",{"$f":"'fnd base rates'!$M48*D$14","v":0},{"$f":"'fnd base rates'!$M49*E$14","v":0},{"$f":"'fnd base rates'!$M50*F$14","v":0},{"$f":"'fnd base rates'!$M51*G$14","v":0},{"$f":"'fnd base rates'!$M52*H$14","v":0},{"$f":"'fnd base rates'!$M53*I$14","v":0},{"$f":"'fnd base rates'!$M56*J$14","v":0},{"$f":"'fnd base rates'!$M57*K$14","v":0},{"$f":"'fnd base rates'!$M58*L$14","v":0},{"$f":"'fnd base rates'!$M59*M$14","v":0},null,{"$f":"'fnd base rates'!$M54*O$14","v":0},{"$f":"'fnd base rates'!$M55*P$14","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)+12),rate_basefnd,13)*Q$14","v":0},null,0]
[]
[12,"Total",null,{"$f":"SUM(D16:D26)","v":0},0,171236.93187023036,1355548.1854787692,577796.06823396066,0,0,0,359167.19788948941,0,null,{"$f":"SUM(O16:O26)","v":310463.75481903652},{"$f":"SUM(P16:P26)","v":0},{"$f":"SUM(Q16:Q26)","v":815277.45000000007},null,{"$f":"SUM(S16:S26)","v":3589489.5882914858}]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[13,"Wage Adjustment Factor",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,8)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S14=0,0,ROUND(S28/S14,0))","v":11113}]
[14,"Low Income Decile",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,9)","v":10}]
["*","Charter schools do not send special education pupils to other districts or private programs; this category is removed from the calculation.  The in-district special education increment uses an \"assumed\" enrollment"]
[null,"percentage of 3.75 percent, as stipulated by the Chapter 70 statute."]
[]
["**","Total foundation enrollment does not include columns 11 through 14, because those columns are increments.  The pupils have already been counted in columns 1 to 10.  Pre-kindergarten and half-time kindergarten "]
[null,"pupils count as one-half in total foundation enrollment.  Low income headcount is the number of pupils in columns 1 through 10 who are eligible for free or reduced lunch.  Each component of the foundation budget"]
[null,"represents the enrollment on line 1 multiplied by the appropriate state-wide foundation allotment.  The wage adjustment factor is applied to underlying rates in all functions except instructional equipment, benefits,"]
[null,"and special education.  October 2015 pupils are used to generate the FY17 rate.   The resulting rate will be applied to the actual number of pupils enrolled during FY17."]

{"sheet":"fnd base rates","index":1,"n_rows":69,"n_cols":33,"rows_kept":69,"cut":false,"hidden":true,"merged":[[38,2,38,3],[37,2,37,3],[39,2,39,3]]}
[]
["FY17 Base Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Foundation Subsets",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[]
[1,"Pre-School",182.01,328.72,1507.26,386.57,59.61,218.16,109.66,43.62,418.55,377.28,0,3631.4399999999996]
[2,"Kindergarten-Half",182.01,328.72,1507.26,386.57,59.61,218.16,109.66,43.62,418.55,377.28,0,3631.4399999999996]
[3,"Kindergarten-Full",364,657.42,3014.51,773.16,119.28,436.31,219.36,87.27,837.09,754.52,0,7262.92]
[4,"Elementary",364,657.42,3014.47,773.16,119.3,436.31,219.36,130.9,837.09,754.57,0,7306.58]
[5,"Junior/Middle",364,657.42,2652.75,556.54999999999995,129.32,436.31,291.99,213.81,907.52,717.44,0,6927.1100000000006]
[6,"High School",364,657.42,3901.09,463.34,125.39,698.1,366.02,493.03,879.93,689.27,0,8637.59]
[7,"Special Ed-In School",2512.2600000000002,0,8289.83,7740.1,399.9,349.05,0,0,2806.32,3179.22,0,25276.680000000004]
[8,"Special Ed-Tuitioned Out",2512.2600000000002,0,0,38.380000000000003,0,0,0,0,0,0,23852.62,26403.26]
[9,"Limited English PK ",182.02,328.72,2269.98,309.11,80.75,218.16,145.97999999999999,65.44,566.64,474.6,0,4641.4000000000005]
[10,"Limited English K Half Time",182.02,328.72,2269.98,309.11,80.75,218.16,145.97999999999999,65.44,566.64,474.6,0,4641.4000000000005]
[11,"Limited English KF-12",364,657.42,4539.9399999999996,618.22,161.47,436.31,291.99,130.9,1133.23,949.21,0,9282.6899999999987]
[12,"Vocational",364,657.42,6631.89,463.34,207.31,1221.6600000000001,366.02,493.03,1646.82,1119.43,0,13170.920000000002]
[1,"Low Income 1",0,0,2953.92,0,65.010000000000005,0,0,0,456.21,299.85000000000002,0,3775]
[2,"Low Income 2",0,0,2985.22,0,65.7,0,0,0,461.05,303.02999999999997,0,3815]
[3,"Low Income 3",0,0,3016.52,0,66.39,0,0,0,465.88,306.2,0,3855]
[4,"Low Income 4",0,0,3047.82,0,67.08,0,0,0,470.72,309.38,0,3895]
[5,"Low Income 5",0,0,3079.12,0,67.77,0,0,0,475.55,312.56,0,3935]
[6,"Low Income 6",0,0,3110.42,0,68.45,0,0,0,480.38,315.74,0,3975]
[7,"Low Income 7",0,0,3141.72,0,69.14,0,0,0,485.22,318.91000000000003,0,4015]
[8,"Low Income 8",0,0,3173.02,0,69.83,0,0,0,490.05,322.08999999999997,0,4055]
[9,"Low Income 9",0,0,3204.32,0,70.52,0,0,0,494.89,325.27,0,4095]
[10,"Low Income 10",0,0,3235.62,0,71.209999999999994,0,0,0,499.72,328.45,0,4135]
[]
[]
[]
[]
[]
[]
[]
[null,"Inflation Adjustment"]
[null,"FY17 inflation index",1]
[null,"FY18 inflation",1.11E-2]
[null,"FY18 adjustment",{"$f":"C38+C39","v":1.0111000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,"Rates shaded in orange are values, not formulas"]
["FY18 Foundation Budget Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-",null,"Inflation"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[]
[1,"Pre-School",{"$f":"IF(C8>0,ROUND(C8*inflat,2),0)","v":184.03},332.37,1523.99,390.86,{"$f":"IF(G8>0,ROUND(G8*inflat,2),0)","v":60.27},{"$f":"IF(H8>0,ROUND(H8*inflat,2),0)","v":220.58},110.88,{"$f":"IF(J8>0,ROUND(J8*inflat,2),0)","v":44.1},423.2,432.23974717892111,null,{"$f":"SUM(C48:M48)","v":3722.5197471789206},null,{"$f":"C39","v":1.11E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414.78649811928074]
[2,"Kindergarten-Half",184.03,332.37,1523.99,390.86,60.27,220.58,110.88,44.1,423.2,432.23974717892111,null,{"$f":"SUM(C49:M49)","v":3722.5197471789206},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414.78649811928074]
[3,"Kindergarten-Full",368.04,664.72,3047.97,781.74,120.6,441.15,221.79,88.24,846.38,864.45399435784225,null,7445.0839943578412,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829.54599623856143]
[4,"Elementary",368.04,664.72,3047.93,781.74,120.62,441.15,221.79,132.35,846.38,864.49649435784215,null,7489.2164943578418,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829.59099623856139]
[5,"Junior/Middle",368.04,664.72,2682.2,562.73,130.76,441.15,295.23,216.18,917.59,854.68479301185857,null,7133.2847930118587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810.58652867457238]
[6,"High School",{"$f":"IF(C13>0,ROUND(C13*inflat,2),0)","v":368.04},664.72,3944.39,468.48,126.78,705.85,370.08,498.5,889.7,795.92306894446801,null,8832.4630689444675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,761.95871262964533]
[7,"Special Ed-In School",{"$f":"IF(C14>0,ROUND(C14*inflat,2),0)","v":2540.15},null,8381.85,7826.02,404.34,352.92,null,null,2837.47,3288.9325443992948,null,25631.682544399293,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3259.6750295995298]
[8,"Special Ed-Tuitioned Out",{"$f":"IF(C15>0,ROUND(C15*inflat,2),0)","v":2540.15},null,null,38.81,null,null,null,null,null,null,24117.38,26696.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[9,"Limited English PK ",{"$f":"IF(C16>0,ROUND(C16*inflat,2),0)","v":184.04},332.37,2295.1799999999998,312.54000000000002,81.650000000000006,220.58,147.6,66.17,572.92999999999995,520.04883769550804,null,4733.1088376955076,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505.9892251303387]
[10,"Limited English K Half Time",{"$f":"IF(C17>0,ROUND(C17*inflat,2),0)","v":184.04},332.37,2295.1799999999998,312.54000000000002,81.650000000000006,220.58,147.6,66.17,572.92999999999995,520.04883769550804,null,4733.1088376955076,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505.9892251303387]
[11,"Limited English Full Time",{"$f":"IF(C18>0,ROUND(C18*inflat,2),0)","v":368.04},664.72,4590.33,625.08000000000004,163.26,441.15,295.23,132.35,1145.81,1025.7983655128796,null,9451.7683655128785,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1002.4522436752532]
[12,"Vocational",368.04,664.72,6705.5,468.48,209.61,1235.22,370.08,498.5,1665.1,1231.5833435895474,null,13416.833343589547,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1196.7722290596982]
[13,"Low Income 1",null,null,{"$f":"IF(E20>0,ROUND(E20*inflat,2),0)","v":2986.71},null,65.73,null,null,null,461.27,303.18,null,3816.89]
[14,"Low Income 2",null,null,{"$f":"IF(E21>0,ROUND(E21*inflat,2),0)","v":3018.36},null,66.430000000000007,null,null,null,466.17,306.39,null,3857.35]
[15,"Low Income 3",null,null,{"$f":"IF(E22>0,ROUND(E22*inflat,2),0)","v":3050},null,67.13,null,null,null,471.05,309.60000000000002,null,3897.78]
[16,"Low Income 4",null,null,{"$f":"IF(E23>0,ROUND(E23*inflat,2),0)","v":3081.65},null,67.819999999999993,null,null,null,475.94,312.81,null,3938.2200000000003]
[17,"Low Income 5",null,null,{"$f":"IF(E24>0,ROUND(E24*inflat,2),0)","v":3113.3},null,68.52,null,null,null,480.83,316.02999999999997,null,3978.6800000000003]
[18,"Low Income 6",null,null,{"$f":"IF(E25>0,ROUND(E25*inflat,2),0)","v":3144.95},null,69.209999999999994,null,null,null,485.71,319.24,null,4019.1099999999997]
[19,"Low Income 7",null,null,{"$f":"IF(E26>0,ROUND(E26*inflat,2),0)","v":3176.59},null,69.91,null,null,null,490.61,322.45,null,4059.56]
[20,"Low Income 8",null,null,{"$f":"IF(E27>0,ROUND(E27*inflat,2),0)","v":3208.24},null,70.61,null,null,null,495.49,325.67,null,4100.01]
[21,"Low Income 9",null,null,{"$f":"IF(E28>0,ROUND(E28*inflat,2),0)","v":3239.89},null,71.3,null,null,null,500.38,328.88,null,4140.45]
[22,"Low Income 10",null,null,{"$f":"IF(E29>0,ROUND(E29*inflat,2),0)","v":3271.54},null,72,null,null,null,505.27,332.1,null,4180.91]

{"sheet":"pre fnd budg","index":2,"n_rows":802,"n_cols":44,"rows_kept":802,"cut":false,"hidden":true,"merged":[[2,0,3,1]]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
["Insert chalocsend & school name from the FND ENRO sheet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW!",null,null,"NEW!"]
[null,null,null,null,null,null,null,null,null,null,null,null,"LEP",null,null,null,null,"WAF",null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee "]
[null,null,null,null,null,null,null,null,"Assumed","Assumed",null,null,"KF",null,null,null,"Total","Adjusted","Low",null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Found-",null,null,null,null,null,"wage"]
[null,null,null,null,null,null,"Junior","High  ","Special Ed","Special Ed","LEP","LEP","thru",null,"Low",null,"Found","for Low","Income",null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ation",null,null,"Cha","Loc","Sending","fct check"]
["chalocsend","Charter","PK","KP","KF","Elem","Middle","School","In School","Tuitioned","PK","KP","G12","Voke","Income","blank","Enro","Income","Decile",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","Budget",null,"chalocsend","LEA","LEA","LEA","1=good","enro","fnd budget","rate","diff","rate check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,"x"]
[409201201,"ALMA DEL MAR",{"$f":"'fnd enro'!C10","v":0},{"$f":"'fnd enro'!D10","v":0},{"$f":"'fnd enro'!E10","v":23},{"$f":"'fnd enro'!F10","v":181},{"$f":"'fnd enro'!G10","v":81},{"$f":"'fnd enro'!H10","v":0},{"$f":"'fnd enro'!I10","v":12.112500000000001},{"$f":"'fnd enro'!J10","v":0},{"$f":"'fnd enro'!K10","v":0},{"$f":"'fnd enro'!L10","v":0},{"$f":"'fnd enro'!M10","v":38},{"$f":"'fnd enro'!N10","v":0},{"$f":"'fnd enro'!O10","v":195},null,{"$f":"'fnd enro'!R10","v":323},{"$f":"VLOOKUP(A10,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q10","v":10},null,{"$f":"(($C10*'fnd base rates'!C$48)\n+($D10*'fnd base rates'!C$49)\n+($E10*'fnd base rates'!C$50)\n+($F10*'fnd base rates'!C$51)\n+($G10*'fnd base rates'!C$52)\n+($H10*'fnd base rates'!C$53)\n+($I10*'fnd base rates'!C$54)\n+($J10*'fnd base rates'!C$55)\n+($K10*'fnd base rates'!C$56)\n+($L10*'fnd base rates'!C$57)\n+($M10*'fnd base rates'!C$58)\n+($N10*'fnd base rates'!C$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,3)))\n*$R10","v":149644.486875},{"$f":"(($C10*'fnd base rates'!D$48)\n+($D10*'fnd base rates'!D$49)\n+($E10*'fnd base rates'!D$50)\n+($F10*'fnd base rates'!D$51)\n+($G10*'fnd base rates'!D$52)\n+($H10*'fnd base rates'!D$53)\n+($I10*'fnd base rates'!D$54)\n+($J10*'fnd base rates'!D$55)\n+($K10*'fnd base rates'!D$56)\n+($L10*'fnd base rates'!D$57)\n+($M10*'fnd base rates'!D$58)\n+($N10*'fnd base rates'!D$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,4)))\n*$R10","v":214704.56},{"$f":"(($C10*'fnd base rates'!E$48)\n+($D10*'fnd base rates'!E$49)\n+($E10*'fnd base rates'!E$50)\n+($F10*'fnd base rates'!E$51)\n+($G10*'fnd base rates'!E$52)\n+($H10*'fnd base rates'!E$53)\n+($I10*'fnd base rates'!E$54)\n+($J10*'fnd base rates'!E$55)\n+($K10*'fnd base rates'!E$56)\n+($L10*'fnd base rates'!E$57)\n+($M10*'fnd base rates'!E$58)\n+($N10*'fnd base rates'!E$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,5)))\n*$R10","v":1752944.838125},{"$f":"(($C10*'fnd base rates'!F$48)\n+($D10*'fnd base rates'!F$49)\n+($E10*'fnd base rates'!F$50)\n+($F10*'fnd base rates'!F$51)\n+($G10*'fnd base rates'!F$52)\n+($H10*'fnd base rates'!F$53)\n+($I10*'fnd base rates'!F$54)\n+($J10*'fnd base rates'!F$55)\n+($K10*'fnd base rates'!F$56)\n+($L10*'fnd base rates'!F$57)\n+($M10*'fnd base rates'!F$58)\n+($N10*'fnd base rates'!F$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,6)))\n*$R10","v":323601.79725},{"$f":"(($C10*'fnd base rates'!G$48)\n+($D10*'fnd base rates'!G$49)\n+($E10*'fnd base rates'!G$50)\n+($F10*'fnd base rates'!G$51)\n+($G10*'fnd base rates'!G$52)\n+($H10*'fnd base rates'!G$53)\n+($I10*'fnd base rates'!G$54)\n+($J10*'fnd base rates'!G$55)\n+($K10*'fnd base rates'!G$56)\n+($L10*'fnd base rates'!G$57)\n+($M10*'fnd base rates'!G$58)\n+($N10*'fnd base rates'!G$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,7)))\n*$R10","v":60339.028249999996},{"$f":"(($C10*'fnd base rates'!H$48)\n+($D10*'fnd base rates'!H$49)\n+($E10*'fnd base rates'!H$50)\n+($F10*'fnd base rates'!H$51)\n+($G10*'fnd base rates'!H$52)\n+($H10*'fnd base rates'!H$53)\n+($I10*'fnd base rates'!H$54)\n+($J10*'fnd base rates'!H$55)\n+($K10*'fnd base rates'!H$56)\n+($L10*'fnd base rates'!H$57)\n+($M10*'fnd base rates'!H$58)\n+($N10*'fnd base rates'!H$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,8)))","v":146766.19349999999},{"$f":"(($C10*'fnd base rates'!I$48)\n+($D10*'fnd base rates'!I$49)\n+($E10*'fnd base rates'!I$50)\n+($F10*'fnd base rates'!I$51)\n+($G10*'fnd base rates'!I$52)\n+($H10*'fnd base rates'!I$53)\n+($I10*'fnd base rates'!I$54)\n+($J10*'fnd base rates'!I$55)\n+($K10*'fnd base rates'!I$56)\n+($L10*'fnd base rates'!I$57)\n+($M10*'fnd base rates'!I$58)\n+($N10*'fnd base rates'!I$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,9)))\n*$R10","v":80377.53},{"$f":"(($C10*'fnd base rates'!J$48)\n+($D10*'fnd base rates'!J$49)\n+($E10*'fnd base rates'!J$50)\n+($F10*'fnd base rates'!J$51)\n+($G10*'fnd base rates'!J$52)\n+($H10*'fnd base rates'!J$53)\n+($I10*'fnd base rates'!J$54)\n+($J10*'fnd base rates'!J$55)\n+($K10*'fnd base rates'!J$56)\n+($L10*'fnd base rates'!J$57)\n+($M10*'fnd base rates'!J$58)\n+($N10*'fnd base rates'!J$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,10)))\n*$R10","v":48524.75},{"$f":"(($C10*'fnd base rates'!K$48)\n+($D10*'fnd base rates'!K$49)\n+($E10*'fnd base rates'!K$50)\n+($F10*'fnd base rates'!K$51)\n+($G10*'fnd base rates'!K$52)\n+($H10*'fnd base rates'!K$53)\n+($I10*'fnd base rates'!K$54)\n+($J10*'fnd base rates'!K$55)\n+($K10*'fnd base rates'!K$56)\n+($L10*'fnd base rates'!K$57)\n+($M10*'fnd base rates'!K$58)\n+($N10*'fnd base rates'!K$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,11)))\n*$R10","v":423423.59537500003},{"$f":"(($C10*'fnd base rates'!L$48)\n+($D10*'fnd base rates'!L$49)\n+($E10*'fnd base rates'!L$50)\n+($F10*'fnd base rates'!L$51)\n+($G10*'fnd base rates'!L$52)\n+($H10*'fnd base rates'!L$53)\n+($I10*'fnd base rates'!L$54)\n+($J10*'fnd base rates'!L$55)\n+($K10*'fnd base rates'!L$56)\n+($L10*'fnd base rates'!L$57)\n+($M10*'fnd base rates'!L$58)\n+($N10*'fnd base rates'!L$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,12)))","v":389162.80891648622},{"$f":"(($C10*'fnd base rates'!M$48)\n+($D10*'fnd base rates'!M$49)\n+($E10*'fnd base rates'!M$50)\n+($F10*'fnd base rates'!M$51)\n+($G10*'fnd base rates'!M$52)\n+($H10*'fnd base rates'!M$53)\n+($I10*'fnd base rates'!M$54)\n+($J10*'fnd base rates'!M$55)\n+($K10*'fnd base rates'!M$56)\n+($L10*'fnd base rates'!M$57)\n+($M10*'fnd base rates'!M$58)\n+($N10*'fnd base rates'!M$59)\n+($O10*VLOOKUP($S10+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U10:AE10)","v":3589489.5882914858},null,{"$f":"A10","v":409201201},{"$f":"IF($A10<499999999,MID($A10,1,3),MID($A10,1,4))","v":"409"},{"$f":"IF($A10<499999999,MID($A10,4,3),MID($A10,5,3))","v":"201"},{"$f":"IF($A10<499999999,MID($A10,7,3),MID($A10,8,3))","v":"201"},{"$f":"IF(VLOOKUP(VALUE(IF(AH10<499999999,MID(AH10,4,3),MID(AH10,5,3))),distinfo,4)=R10,1,0)","v":1},{"$f":"enro","v":323},{"$f":"AF10","v":3589489.5882914858},{"$f":"IF(OR(AF10=0,AM10=0),0,ROUND(AN10/AM10,0))","v":11113},{"$f":"AQ10-AO10","v":0},11113]
[409201331,"ALMA DEL MAR",{"$f":"'fnd enro'!C11","v":0},{"$f":"'fnd enro'!D11","v":0},{"$f":"'fnd enro'!E11","v":0},{"$f":"'fnd enro'!F11","v":1},{"$f":"'fnd enro'!G11","v":0},{"$f":"'fnd enro'!H11","v":0},{"$f":"'fnd enro'!I11","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J11","v":0},{"$f":"'fnd enro'!K11","v":0},{"$f":"'fnd enro'!L11","v":0},{"$f":"'fnd enro'!M11","v":0},{"$f":"'fnd enro'!N11","v":0},{"$f":"'fnd enro'!O11","v":0},null,{"$f":"'fnd enro'!R11","v":1},{"$f":"VLOOKUP(A11,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q11","v":1},null,{"$f":"(($C11*'fnd base rates'!C$48)\n+($D11*'fnd base rates'!C$49)\n+($E11*'fnd base rates'!C$50)\n+($F11*'fnd base rates'!C$51)\n+($G11*'fnd base rates'!C$52)\n+($H11*'fnd base rates'!C$53)\n+($I11*'fnd base rates'!C$54)\n+($J11*'fnd base rates'!C$55)\n+($K11*'fnd base rates'!C$56)\n+($L11*'fnd base rates'!C$57)\n+($M11*'fnd base rates'!C$58)\n+($N11*'fnd base rates'!C$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,3)))\n*$R11","v":463.29562500000003},{"$f":"(($C11*'fnd base rates'!D$48)\n+($D11*'fnd base rates'!D$49)\n+($E11*'fnd base rates'!D$50)\n+($F11*'fnd base rates'!D$51)\n+($G11*'fnd base rates'!D$52)\n+($H11*'fnd base rates'!D$53)\n+($I11*'fnd base rates'!D$54)\n+($J11*'fnd base rates'!D$55)\n+($K11*'fnd base rates'!D$56)\n+($L11*'fnd base rates'!D$57)\n+($M11*'fnd base rates'!D$58)\n+($N11*'fnd base rates'!D$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,4)))\n*$R11","v":664.72},{"$f":"(($C11*'fnd base rates'!E$48)\n+($D11*'fnd base rates'!E$49)\n+($E11*'fnd base rates'!E$50)\n+($F11*'fnd base rates'!E$51)\n+($G11*'fnd base rates'!E$52)\n+($H11*'fnd base rates'!E$53)\n+($I11*'fnd base rates'!E$54)\n+($J11*'fnd base rates'!E$55)\n+($K11*'fnd base rates'!E$56)\n+($L11*'fnd base rates'!E$57)\n+($M11*'fnd base rates'!E$58)\n+($N11*'fnd base rates'!E$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,5)))\n*$R11","v":3362.2493749999999},{"$f":"(($C11*'fnd base rates'!F$48)\n+($D11*'fnd base rates'!F$49)\n+($E11*'fnd base rates'!F$50)\n+($F11*'fnd base rates'!F$51)\n+($G11*'fnd base rates'!F$52)\n+($H11*'fnd base rates'!F$53)\n+($I11*'fnd base rates'!F$54)\n+($J11*'fnd base rates'!F$55)\n+($K11*'fnd base rates'!F$56)\n+($L11*'fnd base rates'!F$57)\n+($M11*'fnd base rates'!F$58)\n+($N11*'fnd base rates'!F$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,6)))\n*$R11","v":1075.2157500000001},{"$f":"(($C11*'fnd base rates'!G$48)\n+($D11*'fnd base rates'!G$49)\n+($E11*'fnd base rates'!G$50)\n+($F11*'fnd base rates'!G$51)\n+($G11*'fnd base rates'!G$52)\n+($H11*'fnd base rates'!G$53)\n+($I11*'fnd base rates'!G$54)\n+($J11*'fnd base rates'!G$55)\n+($K11*'fnd base rates'!G$56)\n+($L11*'fnd base rates'!G$57)\n+($M11*'fnd base rates'!G$58)\n+($N11*'fnd base rates'!G$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,7)))\n*$R11","v":135.78274999999999},{"$f":"(($C11*'fnd base rates'!H$48)\n+($D11*'fnd base rates'!H$49)\n+($E11*'fnd base rates'!H$50)\n+($F11*'fnd base rates'!H$51)\n+($G11*'fnd base rates'!H$52)\n+($H11*'fnd base rates'!H$53)\n+($I11*'fnd base rates'!H$54)\n+($J11*'fnd base rates'!H$55)\n+($K11*'fnd base rates'!H$56)\n+($L11*'fnd base rates'!H$57)\n+($M11*'fnd base rates'!H$58)\n+($N11*'fnd base rates'!H$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C11*'fnd base rates'!I$48)\n+($D11*'fnd base rates'!I$49)\n+($E11*'fnd base rates'!I$50)\n+($F11*'fnd base rates'!I$51)\n+($G11*'fnd base rates'!I$52)\n+($H11*'fnd base rates'!I$53)\n+($I11*'fnd base rates'!I$54)\n+($J11*'fnd base rates'!I$55)\n+($K11*'fnd base rates'!I$56)\n+($L11*'fnd base rates'!I$57)\n+($M11*'fnd base rates'!I$58)\n+($N11*'fnd base rates'!I$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,9)))\n*$R11","v":221.79},{"$f":"(($C11*'fnd base rates'!J$48)\n+($D11*'fnd base rates'!J$49)\n+($E11*'fnd base rates'!J$50)\n+($F11*'fnd base rates'!J$51)\n+($G11*'fnd base rates'!J$52)\n+($H11*'fnd base rates'!J$53)\n+($I11*'fnd base rates'!J$54)\n+($J11*'fnd base rates'!J$55)\n+($K11*'fnd base rates'!J$56)\n+($L11*'fnd base rates'!J$57)\n+($M11*'fnd base rates'!J$58)\n+($N11*'fnd base rates'!J$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,10)))\n*$R11","v":132.35},{"$f":"(($C11*'fnd base rates'!K$48)\n+($D11*'fnd base rates'!K$49)\n+($E11*'fnd base rates'!K$50)\n+($F11*'fnd base rates'!K$51)\n+($G11*'fnd base rates'!K$52)\n+($H11*'fnd base rates'!K$53)\n+($I11*'fnd base rates'!K$54)\n+($J11*'fnd base rates'!K$55)\n+($K11*'fnd base rates'!K$56)\n+($L11*'fnd base rates'!K$57)\n+($M11*'fnd base rates'!K$58)\n+($N11*'fnd base rates'!K$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,11)))\n*$R11","v":952.78512499999999},{"$f":"(($C11*'fnd base rates'!L$48)\n+($D11*'fnd base rates'!L$49)\n+($E11*'fnd base rates'!L$50)\n+($F11*'fnd base rates'!L$51)\n+($G11*'fnd base rates'!L$52)\n+($H11*'fnd base rates'!L$53)\n+($I11*'fnd base rates'!L$54)\n+($J11*'fnd base rates'!L$55)\n+($K11*'fnd base rates'!L$56)\n+($L11*'fnd base rates'!L$57)\n+($M11*'fnd base rates'!L$58)\n+($N11*'fnd base rates'!L$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C11*'fnd base rates'!M$48)\n+($D11*'fnd base rates'!M$49)\n+($E11*'fnd base rates'!M$50)\n+($F11*'fnd base rates'!M$51)\n+($G11*'fnd base rates'!M$52)\n+($H11*'fnd base rates'!M$53)\n+($I11*'fnd base rates'!M$54)\n+($J11*'fnd base rates'!M$55)\n+($K11*'fnd base rates'!M$56)\n+($L11*'fnd base rates'!M$57)\n+($M11*'fnd base rates'!M$58)\n+($N11*'fnd base rates'!M$59)\n+($O11*VLOOKUP($S11+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U11:AE11)","v":8450.4045897728174},null,{"$f":"A11","v":409201331},{"$f":"IF($A11<499999999,MID($A11,1,3),MID($A11,1,4))","v":"409"},{"$f":"IF($A11<499999999,MID($A11,4,3),MID($A11,5,3))","v":"201"},{"$f":"IF($A11<499999999,MID($A11,7,3),MID($A11,8,3))","v":"331"},{"$f":"IF(VLOOKUP(VALUE(IF(AH11<499999999,MID(AH11,4,3),MID(AH11,5,3))),distinfo,4)=R11,1,0)","v":1},1,{"$f":"AF11","v":8450.4045897728174},{"$f":"IF(OR(AF11=0,AM11=0),0,ROUND(AN11/AM11,0))","v":8450},{"$f":"AQ11-AO11","v":0},8450]
[410035035,"EXCEL ACADEMY",{"$f":"'fnd enro'!C12","v":0},{"$f":"'fnd enro'!D12","v":0},{"$f":"'fnd enro'!E12","v":0},{"$f":"'fnd enro'!F12","v":48},{"$f":"'fnd enro'!G12","v":163},{"$f":"'fnd enro'!H12","v":117},{"$f":"'fnd enro'!I12","v":14.625},{"$f":"'fnd enro'!J12","v":0},{"$f":"'fnd enro'!K12","v":0},{"$f":"'fnd enro'!L12","v":0},{"$f":"'fnd enro'!M12","v":62},{"$f":"'fnd enro'!N12","v":0},{"$f":"'fnd enro'!O12","v":176},null,{"$f":"'fnd enro'!R12","v":390},1.079,{"$f":"'fnd enro'!Q12","v":9},null,{"$f":"(($C12*'fnd base rates'!C$48)\n+($D12*'fnd base rates'!C$49)\n+($E12*'fnd base rates'!C$50)\n+($F12*'fnd base rates'!C$51)\n+($G12*'fnd base rates'!C$52)\n+($H12*'fnd base rates'!C$53)\n+($I12*'fnd base rates'!C$54)\n+($J12*'fnd base rates'!C$55)\n+($K12*'fnd base rates'!C$56)\n+($L12*'fnd base rates'!C$57)\n+($M12*'fnd base rates'!C$58)\n+($N12*'fnd base rates'!C$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,3)))\n*$R12","v":194959.43195625002},{"$f":"(($C12*'fnd base rates'!D$48)\n+($D12*'fnd base rates'!D$49)\n+($E12*'fnd base rates'!D$50)\n+($F12*'fnd base rates'!D$51)\n+($G12*'fnd base rates'!D$52)\n+($H12*'fnd base rates'!D$53)\n+($I12*'fnd base rates'!D$54)\n+($J12*'fnd base rates'!D$55)\n+($K12*'fnd base rates'!D$56)\n+($L12*'fnd base rates'!D$57)\n+($M12*'fnd base rates'!D$58)\n+($N12*'fnd base rates'!D$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,4)))\n*$R12","v":279720.82320000004},{"$f":"(($C12*'fnd base rates'!E$48)\n+($D12*'fnd base rates'!E$49)\n+($E12*'fnd base rates'!E$50)\n+($F12*'fnd base rates'!E$51)\n+($G12*'fnd base rates'!E$52)\n+($H12*'fnd base rates'!E$53)\n+($I12*'fnd base rates'!E$54)\n+($J12*'fnd base rates'!E$55)\n+($K12*'fnd base rates'!E$56)\n+($L12*'fnd base rates'!E$57)\n+($M12*'fnd base rates'!E$58)\n+($N12*'fnd base rates'!E$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,5)))\n*$R12","v":2182168.0098237502},{"$f":"(($C12*'fnd base rates'!F$48)\n+($D12*'fnd base rates'!F$49)\n+($E12*'fnd base rates'!F$50)\n+($F12*'fnd base rates'!F$51)\n+($G12*'fnd base rates'!F$52)\n+($H12*'fnd base rates'!F$53)\n+($I12*'fnd base rates'!F$54)\n+($J12*'fnd base rates'!F$55)\n+($K12*'fnd base rates'!F$56)\n+($L12*'fnd base rates'!F$57)\n+($M12*'fnd base rates'!F$58)\n+($N12*'fnd base rates'!F$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,6)))\n*$R12","v":363915.59512750001},{"$f":"(($C12*'fnd base rates'!G$48)\n+($D12*'fnd base rates'!G$49)\n+($E12*'fnd base rates'!G$50)\n+($F12*'fnd base rates'!G$51)\n+($G12*'fnd base rates'!G$52)\n+($H12*'fnd base rates'!G$53)\n+($I12*'fnd base rates'!G$54)\n+($J12*'fnd base rates'!G$55)\n+($K12*'fnd base rates'!G$56)\n+($L12*'fnd base rates'!G$57)\n+($M12*'fnd base rates'!G$58)\n+($N12*'fnd base rates'!G$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,7)))\n*$R12","v":76092.474607499986},{"$f":"(($C12*'fnd base rates'!H$48)\n+($D12*'fnd base rates'!H$49)\n+($E12*'fnd base rates'!H$50)\n+($F12*'fnd base rates'!H$51)\n+($G12*'fnd base rates'!H$52)\n+($H12*'fnd base rates'!H$53)\n+($I12*'fnd base rates'!H$54)\n+($J12*'fnd base rates'!H$55)\n+($K12*'fnd base rates'!H$56)\n+($L12*'fnd base rates'!H$57)\n+($M12*'fnd base rates'!H$58)\n+($N12*'fnd base rates'!H$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,8)))","v":208179.85499999995},{"$f":"(($C12*'fnd base rates'!I$48)\n+($D12*'fnd base rates'!I$49)\n+($E12*'fnd base rates'!I$50)\n+($F12*'fnd base rates'!I$51)\n+($G12*'fnd base rates'!I$52)\n+($H12*'fnd base rates'!I$53)\n+($I12*'fnd base rates'!I$54)\n+($J12*'fnd base rates'!I$55)\n+($K12*'fnd base rates'!I$56)\n+($L12*'fnd base rates'!I$57)\n+($M12*'fnd base rates'!I$58)\n+($N12*'fnd base rates'!I$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,9)))\n*$R12","v":129881.42036999999},{"$f":"(($C12*'fnd base rates'!J$48)\n+($D12*'fnd base rates'!J$49)\n+($E12*'fnd base rates'!J$50)\n+($F12*'fnd base rates'!J$51)\n+($G12*'fnd base rates'!J$52)\n+($H12*'fnd base rates'!J$53)\n+($I12*'fnd base rates'!J$54)\n+($J12*'fnd base rates'!J$55)\n+($K12*'fnd base rates'!J$56)\n+($L12*'fnd base rates'!J$57)\n+($M12*'fnd base rates'!J$58)\n+($N12*'fnd base rates'!J$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,10)))\n*$R12","v":116661.84685999999},{"$f":"(($C12*'fnd base rates'!K$48)\n+($D12*'fnd base rates'!K$49)\n+($E12*'fnd base rates'!K$50)\n+($F12*'fnd base rates'!K$51)\n+($G12*'fnd base rates'!K$52)\n+($H12*'fnd base rates'!K$53)\n+($I12*'fnd base rates'!K$54)\n+($J12*'fnd base rates'!K$55)\n+($K12*'fnd base rates'!K$56)\n+($L12*'fnd base rates'!K$57)\n+($M12*'fnd base rates'!K$58)\n+($N12*'fnd base rates'!K$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,11)))\n*$R12","v":533989.98804124992},{"$f":"(($C12*'fnd base rates'!L$48)\n+($D12*'fnd base rates'!L$49)\n+($E12*'fnd base rates'!L$50)\n+($F12*'fnd base rates'!L$51)\n+($G12*'fnd base rates'!L$52)\n+($H12*'fnd base rates'!L$53)\n+($I12*'fnd base rates'!L$54)\n+($J12*'fnd base rates'!L$55)\n+($K12*'fnd base rates'!L$56)\n+($L12*'fnd base rates'!L$57)\n+($M12*'fnd base rates'!L$58)\n+($N12*'fnd base rates'!L$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,12)))","v":443515.46918025037},{"$f":"(($C12*'fnd base rates'!M$48)\n+($D12*'fnd base rates'!M$49)\n+($E12*'fnd base rates'!M$50)\n+($F12*'fnd base rates'!M$51)\n+($G12*'fnd base rates'!M$52)\n+($H12*'fnd base rates'!M$53)\n+($I12*'fnd base rates'!M$54)\n+($J12*'fnd base rates'!M$55)\n+($K12*'fnd base rates'!M$56)\n+($L12*'fnd base rates'!M$57)\n+($M12*'fnd base rates'!M$58)\n+($N12*'fnd base rates'!M$59)\n+($O12*VLOOKUP($S12+12,rate_basefnd,13)))","v":0},4529084.9141665008,null,410035035,"410","035","035",1,390,4529084.9141665008,11613,0,11613]
[410035057,"EXCEL ACADEMY",{"$f":"'fnd enro'!C13","v":0},{"$f":"'fnd enro'!D13","v":0},{"$f":"'fnd enro'!E13","v":0},{"$f":"'fnd enro'!F13","v":22},{"$f":"'fnd enro'!G13","v":105},{"$f":"'fnd enro'!H13","v":128},{"$f":"'fnd enro'!I13","v":10.8},{"$f":"'fnd enro'!J13","v":0},{"$f":"'fnd enro'!K13","v":0},{"$f":"'fnd enro'!L13","v":0},{"$f":"'fnd enro'!M13","v":33},{"$f":"'fnd enro'!N13","v":0},{"$f":"'fnd enro'!O13","v":139},null,{"$f":"'fnd enro'!R13","v":288},1.079,{"$f":"'fnd enro'!Q13","v":10},null,{"$f":"(($C13*'fnd base rates'!C$48)\n+($D13*'fnd base rates'!C$49)\n+($E13*'fnd base rates'!C$50)\n+($F13*'fnd base rates'!C$51)\n+($G13*'fnd base rates'!C$52)\n+($H13*'fnd base rates'!C$53)\n+($I13*'fnd base rates'!C$54)\n+($J13*'fnd base rates'!C$55)\n+($K13*'fnd base rates'!C$56)\n+($L13*'fnd base rates'!C$57)\n+($M13*'fnd base rates'!C$58)\n+($N13*'fnd base rates'!C$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,3)))\n*$R13","v":143970.04206000001},{"$f":"(($C13*'fnd base rates'!D$48)\n+($D13*'fnd base rates'!D$49)\n+($E13*'fnd base rates'!D$50)\n+($F13*'fnd base rates'!D$51)\n+($G13*'fnd base rates'!D$52)\n+($H13*'fnd base rates'!D$53)\n+($I13*'fnd base rates'!D$54)\n+($J13*'fnd base rates'!D$55)\n+($K13*'fnd base rates'!D$56)\n+($L13*'fnd base rates'!D$57)\n+($M13*'fnd base rates'!D$58)\n+($N13*'fnd base rates'!D$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,4)))\n*$R13","v":206563.06944000002},{"$f":"(($C13*'fnd base rates'!E$48)\n+($D13*'fnd base rates'!E$49)\n+($E13*'fnd base rates'!E$50)\n+($F13*'fnd base rates'!E$51)\n+($G13*'fnd base rates'!E$52)\n+($H13*'fnd base rates'!E$53)\n+($I13*'fnd base rates'!E$54)\n+($J13*'fnd base rates'!E$55)\n+($K13*'fnd base rates'!E$56)\n+($L13*'fnd base rates'!E$57)\n+($M13*'fnd base rates'!E$58)\n+($N13*'fnd base rates'!E$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,5)))\n*$R13","v":1672791.2984899997},{"$f":"(($C13*'fnd base rates'!F$48)\n+($D13*'fnd base rates'!F$49)\n+($E13*'fnd base rates'!F$50)\n+($F13*'fnd base rates'!F$51)\n+($G13*'fnd base rates'!F$52)\n+($H13*'fnd base rates'!F$53)\n+($I13*'fnd base rates'!F$54)\n+($J13*'fnd base rates'!F$55)\n+($K13*'fnd base rates'!F$56)\n+($L13*'fnd base rates'!F$57)\n+($M13*'fnd base rates'!F$58)\n+($N13*'fnd base rates'!F$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,6)))\n*$R13","v":260469.549054},{"$f":"(($C13*'fnd base rates'!G$48)\n+($D13*'fnd base rates'!G$49)\n+($E13*'fnd base rates'!G$50)\n+($F13*'fnd base rates'!G$51)\n+($G13*'fnd base rates'!G$52)\n+($H13*'fnd base rates'!G$53)\n+($I13*'fnd base rates'!G$54)\n+($J13*'fnd base rates'!G$55)\n+($K13*'fnd base rates'!G$56)\n+($L13*'fnd base rates'!G$57)\n+($M13*'fnd base rates'!G$58)\n+($N13*'fnd base rates'!G$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,7)))\n*$R13","v":56511.256828000005},{"$f":"(($C13*'fnd base rates'!H$48)\n+($D13*'fnd base rates'!H$49)\n+($E13*'fnd base rates'!H$50)\n+($F13*'fnd base rates'!H$51)\n+($G13*'fnd base rates'!H$52)\n+($H13*'fnd base rates'!H$53)\n+($I13*'fnd base rates'!H$54)\n+($J13*'fnd base rates'!H$55)\n+($K13*'fnd base rates'!H$56)\n+($L13*'fnd base rates'!H$57)\n+($M13*'fnd base rates'!H$58)\n+($N13*'fnd base rates'!H$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,8)))","v":164744.33600000001},{"$f":"(($C13*'fnd base rates'!I$48)\n+($D13*'fnd base rates'!I$49)\n+($E13*'fnd base rates'!I$50)\n+($F13*'fnd base rates'!I$51)\n+($G13*'fnd base rates'!I$52)\n+($H13*'fnd base rates'!I$53)\n+($I13*'fnd base rates'!I$54)\n+($J13*'fnd base rates'!I$55)\n+($K13*'fnd base rates'!I$56)\n+($L13*'fnd base rates'!I$57)\n+($M13*'fnd base rates'!I$58)\n+($N13*'fnd base rates'!I$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,9)))\n*$R13","v":100337.67743999998},{"$f":"(($C13*'fnd base rates'!J$48)\n+($D13*'fnd base rates'!J$49)\n+($E13*'fnd base rates'!J$50)\n+($F13*'fnd base rates'!J$51)\n+($G13*'fnd base rates'!J$52)\n+($H13*'fnd base rates'!J$53)\n+($I13*'fnd base rates'!J$54)\n+($J13*'fnd base rates'!J$55)\n+($K13*'fnd base rates'!J$56)\n+($L13*'fnd base rates'!J$57)\n+($M13*'fnd base rates'!J$58)\n+($N13*'fnd base rates'!J$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,10)))\n*$R13","v":101195.25585},{"$f":"(($C13*'fnd base rates'!K$48)\n+($D13*'fnd base rates'!K$49)\n+($E13*'fnd base rates'!K$50)\n+($F13*'fnd base rates'!K$51)\n+($G13*'fnd base rates'!K$52)\n+($H13*'fnd base rates'!K$53)\n+($I13*'fnd base rates'!K$54)\n+($J13*'fnd base rates'!K$55)\n+($K13*'fnd base rates'!K$56)\n+($L13*'fnd base rates'!K$57)\n+($M13*'fnd base rates'!K$58)\n+($N13*'fnd base rates'!K$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,11)))\n*$R13","v":396573.33583400003},{"$f":"(($C13*'fnd base rates'!L$48)\n+($D13*'fnd base rates'!L$49)\n+($E13*'fnd base rates'!L$50)\n+($F13*'fnd base rates'!L$51)\n+($G13*'fnd base rates'!L$52)\n+($H13*'fnd base rates'!L$53)\n+($I13*'fnd base rates'!L$54)\n+($J13*'fnd base rates'!L$55)\n+($K13*'fnd base rates'!L$56)\n+($L13*'fnd base rates'!L$57)\n+($M13*'fnd base rates'!L$58)\n+($N13*'fnd base rates'!L$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,12)))","v":326172.69650844706},{"$f":"(($C13*'fnd base rates'!M$48)\n+($D13*'fnd base rates'!M$49)\n+($E13*'fnd base rates'!M$50)\n+($F13*'fnd base rates'!M$51)\n+($G13*'fnd base rates'!M$52)\n+($H13*'fnd base rates'!M$53)\n+($I13*'fnd base rates'!M$54)\n+($J13*'fnd base rates'!M$55)\n+($K13*'fnd base rates'!M$56)\n+($L13*'fnd base rates'!M$57)\n+($M13*'fnd base rates'!M$58)\n+($N13*'fnd base rates'!M$59)\n+($O13*VLOOKUP($S13+12,rate_basefnd,13)))","v":0},3429328.5175044467,null,410035057,"410","035","057",1,288,3429328.5175044467,11907,0,11907]
[410035093,"EXCEL ACADEMY",{"$f":"'fnd enro'!C14","v":0},{"$f":"'fnd enro'!D14","v":0},{"$f":"'fnd enro'!E14","v":0},{"$f":"'fnd enro'!F14","v":0},{"$f":"'fnd enro'!G14","v":5},{"$f":"'fnd enro'!H14","v":3},{"$f":"'fnd enro'!I14","v":0.33750000000000002},{"$f":"'fnd enro'!J14","v":0},{"$f":"'fnd enro'!K14","v":0},{"$f":"'fnd enro'!L14","v":0},{"$f":"'fnd enro'!M14","v":1},{"$f":"'fnd enro'!N14","v":0},{"$f":"'fnd enro'!O14","v":3},null,{"$f":"'fnd enro'!R14","v":9},1.079,{"$f":"'fnd enro'!Q14","v":8},null,{"$f":"(($C14*'fnd base rates'!C$48)\n+($D14*'fnd base rates'!C$49)\n+($E14*'fnd base rates'!C$50)\n+($F14*'fnd base rates'!C$51)\n+($G14*'fnd base rates'!C$52)\n+($H14*'fnd base rates'!C$53)\n+($I14*'fnd base rates'!C$54)\n+($J14*'fnd base rates'!C$55)\n+($K14*'fnd base rates'!C$56)\n+($L14*'fnd base rates'!C$57)\n+($M14*'fnd base rates'!C$58)\n+($N14*'fnd base rates'!C$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,3)))\n*$R14","v":4499.0638143750002},{"$f":"(($C14*'fnd base rates'!D$48)\n+($D14*'fnd base rates'!D$49)\n+($E14*'fnd base rates'!D$50)\n+($F14*'fnd base rates'!D$51)\n+($G14*'fnd base rates'!D$52)\n+($H14*'fnd base rates'!D$53)\n+($I14*'fnd base rates'!D$54)\n+($J14*'fnd base rates'!D$55)\n+($K14*'fnd base rates'!D$56)\n+($L14*'fnd base rates'!D$57)\n+($M14*'fnd base rates'!D$58)\n+($N14*'fnd base rates'!D$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,4)))\n*$R14","v":6455.0959200000007},{"$f":"(($C14*'fnd base rates'!E$48)\n+($D14*'fnd base rates'!E$49)\n+($E14*'fnd base rates'!E$50)\n+($F14*'fnd base rates'!E$51)\n+($G14*'fnd base rates'!E$52)\n+($H14*'fnd base rates'!E$53)\n+($I14*'fnd base rates'!E$54)\n+($J14*'fnd base rates'!E$55)\n+($K14*'fnd base rates'!E$56)\n+($L14*'fnd base rates'!E$57)\n+($M14*'fnd base rates'!E$58)\n+($N14*'fnd base rates'!E$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,5)))\n*$R14","v":45628.853830624997},{"$f":"(($C14*'fnd base rates'!F$48)\n+($D14*'fnd base rates'!F$49)\n+($E14*'fnd base rates'!F$50)\n+($F14*'fnd base rates'!F$51)\n+($G14*'fnd base rates'!F$52)\n+($H14*'fnd base rates'!F$53)\n+($I14*'fnd base rates'!F$54)\n+($J14*'fnd base rates'!F$55)\n+($K14*'fnd base rates'!F$56)\n+($L14*'fnd base rates'!F$57)\n+($M14*'fnd base rates'!F$58)\n+($N14*'fnd base rates'!F$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,6)))\n*$R14","v":8076.8024382499998},{"$f":"(($C14*'fnd base rates'!G$48)\n+($D14*'fnd base rates'!G$49)\n+($E14*'fnd base rates'!G$50)\n+($F14*'fnd base rates'!G$51)\n+($G14*'fnd base rates'!G$52)\n+($H14*'fnd base rates'!G$53)\n+($I14*'fnd base rates'!G$54)\n+($J14*'fnd base rates'!G$55)\n+($K14*'fnd base rates'!G$56)\n+($L14*'fnd base rates'!G$57)\n+($M14*'fnd base rates'!G$58)\n+($N14*'fnd base rates'!G$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,7)))\n*$R14","v":1667.8046352499998},{"$f":"(($C14*'fnd base rates'!H$48)\n+($D14*'fnd base rates'!H$49)\n+($E14*'fnd base rates'!H$50)\n+($F14*'fnd base rates'!H$51)\n+($G14*'fnd base rates'!H$52)\n+($H14*'fnd base rates'!H$53)\n+($I14*'fnd base rates'!H$54)\n+($J14*'fnd base rates'!H$55)\n+($K14*'fnd base rates'!H$56)\n+($L14*'fnd base rates'!H$57)\n+($M14*'fnd base rates'!H$58)\n+($N14*'fnd base rates'!H$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,8)))","v":4883.5604999999996},{"$f":"(($C14*'fnd base rates'!I$48)\n+($D14*'fnd base rates'!I$49)\n+($E14*'fnd base rates'!I$50)\n+($F14*'fnd base rates'!I$51)\n+($G14*'fnd base rates'!I$52)\n+($H14*'fnd base rates'!I$53)\n+($I14*'fnd base rates'!I$54)\n+($J14*'fnd base rates'!I$55)\n+($K14*'fnd base rates'!I$56)\n+($L14*'fnd base rates'!I$57)\n+($M14*'fnd base rates'!I$58)\n+($N14*'fnd base rates'!I$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,9)))\n*$R14","v":3109.2679800000001},{"$f":"(($C14*'fnd base rates'!J$48)\n+($D14*'fnd base rates'!J$49)\n+($E14*'fnd base rates'!J$50)\n+($F14*'fnd base rates'!J$51)\n+($G14*'fnd base rates'!J$52)\n+($H14*'fnd base rates'!J$53)\n+($I14*'fnd base rates'!J$54)\n+($J14*'fnd base rates'!J$55)\n+($K14*'fnd base rates'!J$56)\n+($L14*'fnd base rates'!J$57)\n+($M14*'fnd base rates'!J$58)\n+($N14*'fnd base rates'!J$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,10)))\n*$R14","v":2922.74125},{"$f":"(($C14*'fnd base rates'!K$48)\n+($D14*'fnd base rates'!K$49)\n+($E14*'fnd base rates'!K$50)\n+($F14*'fnd base rates'!K$51)\n+($G14*'fnd base rates'!K$52)\n+($H14*'fnd base rates'!K$53)\n+($I14*'fnd base rates'!K$54)\n+($J14*'fnd base rates'!K$55)\n+($K14*'fnd base rates'!K$56)\n+($L14*'fnd base rates'!K$57)\n+($M14*'fnd base rates'!K$58)\n+($N14*'fnd base rates'!K$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,11)))\n*$R14","v":11703.887238874999},{"$f":"(($C14*'fnd base rates'!L$48)\n+($D14*'fnd base rates'!L$49)\n+($E14*'fnd base rates'!L$50)\n+($F14*'fnd base rates'!L$51)\n+($G14*'fnd base rates'!L$52)\n+($H14*'fnd base rates'!L$53)\n+($I14*'fnd base rates'!L$54)\n+($J14*'fnd base rates'!L$55)\n+($K14*'fnd base rates'!L$56)\n+($L14*'fnd base rates'!L$57)\n+($M14*'fnd base rates'!L$58)\n+($N14*'fnd base rates'!L$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,12)))","v":9774.0162711403391},{"$f":"(($C14*'fnd base rates'!M$48)\n+($D14*'fnd base rates'!M$49)\n+($E14*'fnd base rates'!M$50)\n+($F14*'fnd base rates'!M$51)\n+($G14*'fnd base rates'!M$52)\n+($H14*'fnd base rates'!M$53)\n+($I14*'fnd base rates'!M$54)\n+($J14*'fnd base rates'!M$55)\n+($K14*'fnd base rates'!M$56)\n+($L14*'fnd base rates'!M$57)\n+($M14*'fnd base rates'!M$58)\n+($N14*'fnd base rates'!M$59)\n+($O14*VLOOKUP($S14+12,rate_basefnd,13)))","v":0},98721.093878515341,null,410035093,"410","035","093",1,9,98721.093878515341,10969,0,10969]
[410035155,"EXCEL ACADEMY",{"$f":"'fnd enro'!C15","v":0},{"$f":"'fnd enro'!D15","v":0},{"$f":"'fnd enro'!E15","v":0},{"$f":"'fnd enro'!F15","v":0},{"$f":"'fnd enro'!G15","v":0},{"$f":"'fnd enro'!H15","v":1},{"$f":"'fnd enro'!I15","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J15","v":0},{"$f":"'fnd enro'!K15","v":0},{"$f":"'fnd enro'!L15","v":0},{"$f":"'fnd enro'!M15","v":0},{"$f":"'fnd enro'!N15","v":0},{"$f":"'fnd enro'!O15","v":0},null,{"$f":"'fnd enro'!R15","v":1},1.079,{"$f":"'fnd enro'!Q15","v":1},null,{"$f":"(($C15*'fnd base rates'!C$48)\n+($D15*'fnd base rates'!C$49)\n+($E15*'fnd base rates'!C$50)\n+($F15*'fnd base rates'!C$51)\n+($G15*'fnd base rates'!C$52)\n+($H15*'fnd base rates'!C$53)\n+($I15*'fnd base rates'!C$54)\n+($J15*'fnd base rates'!C$55)\n+($K15*'fnd base rates'!C$56)\n+($L15*'fnd base rates'!C$57)\n+($M15*'fnd base rates'!C$58)\n+($N15*'fnd base rates'!C$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,3)))\n*$R15","v":499.89597937500002},{"$f":"(($C15*'fnd base rates'!D$48)\n+($D15*'fnd base rates'!D$49)\n+($E15*'fnd base rates'!D$50)\n+($F15*'fnd base rates'!D$51)\n+($G15*'fnd base rates'!D$52)\n+($H15*'fnd base rates'!D$53)\n+($I15*'fnd base rates'!D$54)\n+($J15*'fnd base rates'!D$55)\n+($K15*'fnd base rates'!D$56)\n+($L15*'fnd base rates'!D$57)\n+($M15*'fnd base rates'!D$58)\n+($N15*'fnd base rates'!D$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,4)))\n*$R15","v":717.23288000000002},{"$f":"(($C15*'fnd base rates'!E$48)\n+($D15*'fnd base rates'!E$49)\n+($E15*'fnd base rates'!E$50)\n+($F15*'fnd base rates'!E$51)\n+($G15*'fnd base rates'!E$52)\n+($H15*'fnd base rates'!E$53)\n+($I15*'fnd base rates'!E$54)\n+($J15*'fnd base rates'!E$55)\n+($K15*'fnd base rates'!E$56)\n+($L15*'fnd base rates'!E$57)\n+($M15*'fnd base rates'!E$58)\n+($N15*'fnd base rates'!E$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,5)))\n*$R15","v":4595.1474156249997},{"$f":"(($C15*'fnd base rates'!F$48)\n+($D15*'fnd base rates'!F$49)\n+($E15*'fnd base rates'!F$50)\n+($F15*'fnd base rates'!F$51)\n+($G15*'fnd base rates'!F$52)\n+($H15*'fnd base rates'!F$53)\n+($I15*'fnd base rates'!F$54)\n+($J15*'fnd base rates'!F$55)\n+($K15*'fnd base rates'!F$56)\n+($L15*'fnd base rates'!F$57)\n+($M15*'fnd base rates'!F$58)\n+($N15*'fnd base rates'!F$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,6)))\n*$R15","v":822.1502542500001},{"$f":"(($C15*'fnd base rates'!G$48)\n+($D15*'fnd base rates'!G$49)\n+($E15*'fnd base rates'!G$50)\n+($F15*'fnd base rates'!G$51)\n+($G15*'fnd base rates'!G$52)\n+($H15*'fnd base rates'!G$53)\n+($I15*'fnd base rates'!G$54)\n+($J15*'fnd base rates'!G$55)\n+($K15*'fnd base rates'!G$56)\n+($L15*'fnd base rates'!G$57)\n+($M15*'fnd base rates'!G$58)\n+($N15*'fnd base rates'!G$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,7)))\n*$R15","v":153.15622724999997},{"$f":"(($C15*'fnd base rates'!H$48)\n+($D15*'fnd base rates'!H$49)\n+($E15*'fnd base rates'!H$50)\n+($F15*'fnd base rates'!H$51)\n+($G15*'fnd base rates'!H$52)\n+($H15*'fnd base rates'!H$53)\n+($I15*'fnd base rates'!H$54)\n+($J15*'fnd base rates'!H$55)\n+($K15*'fnd base rates'!H$56)\n+($L15*'fnd base rates'!H$57)\n+($M15*'fnd base rates'!H$58)\n+($N15*'fnd base rates'!H$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C15*'fnd base rates'!I$48)\n+($D15*'fnd base rates'!I$49)\n+($E15*'fnd base rates'!I$50)\n+($F15*'fnd base rates'!I$51)\n+($G15*'fnd base rates'!I$52)\n+($H15*'fnd base rates'!I$53)\n+($I15*'fnd base rates'!I$54)\n+($J15*'fnd base rates'!I$55)\n+($K15*'fnd base rates'!I$56)\n+($L15*'fnd base rates'!I$57)\n+($M15*'fnd base rates'!I$58)\n+($N15*'fnd base rates'!I$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,9)))\n*$R15","v":399.31631999999996},{"$f":"(($C15*'fnd base rates'!J$48)\n+($D15*'fnd base rates'!J$49)\n+($E15*'fnd base rates'!J$50)\n+($F15*'fnd base rates'!J$51)\n+($G15*'fnd base rates'!J$52)\n+($H15*'fnd base rates'!J$53)\n+($I15*'fnd base rates'!J$54)\n+($J15*'fnd base rates'!J$55)\n+($K15*'fnd base rates'!J$56)\n+($L15*'fnd base rates'!J$57)\n+($M15*'fnd base rates'!J$58)\n+($N15*'fnd base rates'!J$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,10)))\n*$R15","v":537.88149999999996},{"$f":"(($C15*'fnd base rates'!K$48)\n+($D15*'fnd base rates'!K$49)\n+($E15*'fnd base rates'!K$50)\n+($F15*'fnd base rates'!K$51)\n+($G15*'fnd base rates'!K$52)\n+($H15*'fnd base rates'!K$53)\n+($I15*'fnd base rates'!K$54)\n+($J15*'fnd base rates'!K$55)\n+($K15*'fnd base rates'!K$56)\n+($L15*'fnd base rates'!K$57)\n+($M15*'fnd base rates'!K$58)\n+($N15*'fnd base rates'!K$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,11)))\n*$R15","v":1074.797429875},{"$f":"(($C15*'fnd base rates'!L$48)\n+($D15*'fnd base rates'!L$49)\n+($E15*'fnd base rates'!L$50)\n+($F15*'fnd base rates'!L$51)\n+($G15*'fnd base rates'!L$52)\n+($H15*'fnd base rates'!L$53)\n+($I15*'fnd base rates'!L$54)\n+($J15*'fnd base rates'!L$55)\n+($K15*'fnd base rates'!L$56)\n+($L15*'fnd base rates'!L$57)\n+($M15*'fnd base rates'!L$58)\n+($N15*'fnd base rates'!L$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C15*'fnd base rates'!M$48)\n+($D15*'fnd base rates'!M$49)\n+($E15*'fnd base rates'!M$50)\n+($F15*'fnd base rates'!M$51)\n+($G15*'fnd base rates'!M$52)\n+($H15*'fnd base rates'!M$53)\n+($I15*'fnd base rates'!M$54)\n+($J15*'fnd base rates'!M$55)\n+($K15*'fnd base rates'!M$56)\n+($L15*'fnd base rates'!M$57)\n+($M15*'fnd base rates'!M$58)\n+($N15*'fnd base rates'!M$59)\n+($O15*VLOOKUP($S15+12,rate_basefnd,13)))","v":0},10437.920545734441,null,410035155,"410","035","155",1,1,10437.920545734441,10438,0,10438]
[410035163,"EXCEL ACADEMY",{"$f":"'fnd enro'!C16","v":0},{"$f":"'fnd enro'!D16","v":0},{"$f":"'fnd enro'!E16","v":0},{"$f":"'fnd enro'!F16","v":2},{"$f":"'fnd enro'!G16","v":4},{"$f":"'fnd enro'!H16","v":6},{"$f":"'fnd enro'!I16","v":0.45},{"$f":"'fnd enro'!J16","v":0},{"$f":"'fnd enro'!K16","v":0},{"$f":"'fnd enro'!L16","v":0},{"$f":"'fnd enro'!M16","v":0},{"$f":"'fnd enro'!N16","v":0},{"$f":"'fnd enro'!O16","v":3},null,{"$f":"'fnd enro'!R16","v":12},1.079,{"$f":"'fnd enro'!Q16","v":6},null,{"$f":"(($C16*'fnd base rates'!C$48)\n+($D16*'fnd base rates'!C$49)\n+($E16*'fnd base rates'!C$50)\n+($F16*'fnd base rates'!C$51)\n+($G16*'fnd base rates'!C$52)\n+($H16*'fnd base rates'!C$53)\n+($I16*'fnd base rates'!C$54)\n+($J16*'fnd base rates'!C$55)\n+($K16*'fnd base rates'!C$56)\n+($L16*'fnd base rates'!C$57)\n+($M16*'fnd base rates'!C$58)\n+($N16*'fnd base rates'!C$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,3)))\n*$R16","v":5998.7517525000003},{"$f":"(($C16*'fnd base rates'!D$48)\n+($D16*'fnd base rates'!D$49)\n+($E16*'fnd base rates'!D$50)\n+($F16*'fnd base rates'!D$51)\n+($G16*'fnd base rates'!D$52)\n+($H16*'fnd base rates'!D$53)\n+($I16*'fnd base rates'!D$54)\n+($J16*'fnd base rates'!D$55)\n+($K16*'fnd base rates'!D$56)\n+($L16*'fnd base rates'!D$57)\n+($M16*'fnd base rates'!D$58)\n+($N16*'fnd base rates'!D$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,4)))\n*$R16","v":8606.7945600000003},{"$f":"(($C16*'fnd base rates'!E$48)\n+($D16*'fnd base rates'!E$49)\n+($E16*'fnd base rates'!E$50)\n+($F16*'fnd base rates'!E$51)\n+($G16*'fnd base rates'!E$52)\n+($H16*'fnd base rates'!E$53)\n+($I16*'fnd base rates'!E$54)\n+($J16*'fnd base rates'!E$55)\n+($K16*'fnd base rates'!E$56)\n+($L16*'fnd base rates'!E$57)\n+($M16*'fnd base rates'!E$58)\n+($N16*'fnd base rates'!E$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,5)))\n*$R16","v":57939.799417499999},{"$f":"(($C16*'fnd base rates'!F$48)\n+($D16*'fnd base rates'!F$49)\n+($E16*'fnd base rates'!F$50)\n+($F16*'fnd base rates'!F$51)\n+($G16*'fnd base rates'!F$52)\n+($H16*'fnd base rates'!F$53)\n+($I16*'fnd base rates'!F$54)\n+($J16*'fnd base rates'!F$55)\n+($K16*'fnd base rates'!F$56)\n+($L16*'fnd base rates'!F$57)\n+($M16*'fnd base rates'!F$58)\n+($N16*'fnd base rates'!F$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,6)))\n*$R16","v":10948.601131000001},{"$f":"(($C16*'fnd base rates'!G$48)\n+($D16*'fnd base rates'!G$49)\n+($E16*'fnd base rates'!G$50)\n+($F16*'fnd base rates'!G$51)\n+($G16*'fnd base rates'!G$52)\n+($H16*'fnd base rates'!G$53)\n+($I16*'fnd base rates'!G$54)\n+($J16*'fnd base rates'!G$55)\n+($K16*'fnd base rates'!G$56)\n+($L16*'fnd base rates'!G$57)\n+($M16*'fnd base rates'!G$58)\n+($N16*'fnd base rates'!G$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,7)))\n*$R16","v":2065.7918970000001},{"$f":"(($C16*'fnd base rates'!H$48)\n+($D16*'fnd base rates'!H$49)\n+($E16*'fnd base rates'!H$50)\n+($F16*'fnd base rates'!H$51)\n+($G16*'fnd base rates'!H$52)\n+($H16*'fnd base rates'!H$53)\n+($I16*'fnd base rates'!H$54)\n+($J16*'fnd base rates'!H$55)\n+($K16*'fnd base rates'!H$56)\n+($L16*'fnd base rates'!H$57)\n+($M16*'fnd base rates'!H$58)\n+($N16*'fnd base rates'!H$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,8)))","v":7040.8140000000003},{"$f":"(($C16*'fnd base rates'!I$48)\n+($D16*'fnd base rates'!I$49)\n+($E16*'fnd base rates'!I$50)\n+($F16*'fnd base rates'!I$51)\n+($G16*'fnd base rates'!I$52)\n+($H16*'fnd base rates'!I$53)\n+($I16*'fnd base rates'!I$54)\n+($J16*'fnd base rates'!I$55)\n+($K16*'fnd base rates'!I$56)\n+($L16*'fnd base rates'!I$57)\n+($M16*'fnd base rates'!I$58)\n+($N16*'fnd base rates'!I$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,9)))\n*$R16","v":4148.7334199999996},{"$f":"(($C16*'fnd base rates'!J$48)\n+($D16*'fnd base rates'!J$49)\n+($E16*'fnd base rates'!J$50)\n+($F16*'fnd base rates'!J$51)\n+($G16*'fnd base rates'!J$52)\n+($H16*'fnd base rates'!J$53)\n+($I16*'fnd base rates'!J$54)\n+($J16*'fnd base rates'!J$55)\n+($K16*'fnd base rates'!J$56)\n+($L16*'fnd base rates'!J$57)\n+($M16*'fnd base rates'!J$58)\n+($N16*'fnd base rates'!J$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,10)))\n*$R16","v":4445.93318},{"$f":"(($C16*'fnd base rates'!K$48)\n+($D16*'fnd base rates'!K$49)\n+($E16*'fnd base rates'!K$50)\n+($F16*'fnd base rates'!K$51)\n+($G16*'fnd base rates'!K$52)\n+($H16*'fnd base rates'!K$53)\n+($I16*'fnd base rates'!K$54)\n+($J16*'fnd base rates'!K$55)\n+($K16*'fnd base rates'!K$56)\n+($L16*'fnd base rates'!K$57)\n+($M16*'fnd base rates'!K$58)\n+($N16*'fnd base rates'!K$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,11)))\n*$R16","v":14496.701108499998},{"$f":"(($C16*'fnd base rates'!L$48)\n+($D16*'fnd base rates'!L$49)\n+($E16*'fnd base rates'!L$50)\n+($F16*'fnd base rates'!L$51)\n+($G16*'fnd base rates'!L$52)\n+($H16*'fnd base rates'!L$53)\n+($I16*'fnd base rates'!L$54)\n+($J16*'fnd base rates'!L$55)\n+($K16*'fnd base rates'!L$56)\n+($L16*'fnd base rates'!L$57)\n+($M16*'fnd base rates'!L$58)\n+($N16*'fnd base rates'!L$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,12)))","v":12361.010219409609},{"$f":"(($C16*'fnd base rates'!M$48)\n+($D16*'fnd base rates'!M$49)\n+($E16*'fnd base rates'!M$50)\n+($F16*'fnd base rates'!M$51)\n+($G16*'fnd base rates'!M$52)\n+($H16*'fnd base rates'!M$53)\n+($I16*'fnd base rates'!M$54)\n+($J16*'fnd base rates'!M$55)\n+($K16*'fnd base rates'!M$56)\n+($L16*'fnd base rates'!M$57)\n+($M16*'fnd base rates'!M$58)\n+($N16*'fnd base rates'!M$59)\n+($O16*VLOOKUP($S16+12,rate_basefnd,13)))","v":0},128052.93068590961,null,410035163,"410","035","163",1,12,128052.93068590961,10671,0,10671]
[410035165,"EXCEL ACADEMY",{"$f":"'fnd enro'!C17","v":0},{"$f":"'fnd enro'!D17","v":0},{"$f":"'fnd enro'!E17","v":0},{"$f":"'fnd enro'!F17","v":0},{"$f":"'fnd enro'!G17","v":1},{"$f":"'fnd enro'!H17","v":1},{"$f":"'fnd enro'!I17","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J17","v":0},{"$f":"'fnd enro'!K17","v":0},{"$f":"'fnd enro'!L17","v":0},{"$f":"'fnd enro'!M17","v":0},{"$f":"'fnd enro'!N17","v":0},{"$f":"'fnd enro'!O17","v":0},null,{"$f":"'fnd enro'!R17","v":2},1.079,{"$f":"'fnd enro'!Q17","v":1},null,{"$f":"(($C17*'fnd base rates'!C$48)\n+($D17*'fnd base rates'!C$49)\n+($E17*'fnd base rates'!C$50)\n+($F17*'fnd base rates'!C$51)\n+($G17*'fnd base rates'!C$52)\n+($H17*'fnd base rates'!C$53)\n+($I17*'fnd base rates'!C$54)\n+($J17*'fnd base rates'!C$55)\n+($K17*'fnd base rates'!C$56)\n+($L17*'fnd base rates'!C$57)\n+($M17*'fnd base rates'!C$58)\n+($N17*'fnd base rates'!C$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,3)))\n*$R17","v":999.79195875000005},{"$f":"(($C17*'fnd base rates'!D$48)\n+($D17*'fnd base rates'!D$49)\n+($E17*'fnd base rates'!D$50)\n+($F17*'fnd base rates'!D$51)\n+($G17*'fnd base rates'!D$52)\n+($H17*'fnd base rates'!D$53)\n+($I17*'fnd base rates'!D$54)\n+($J17*'fnd base rates'!D$55)\n+($K17*'fnd base rates'!D$56)\n+($L17*'fnd base rates'!D$57)\n+($M17*'fnd base rates'!D$58)\n+($N17*'fnd base rates'!D$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,4)))\n*$R17","v":1434.46576},{"$f":"(($C17*'fnd base rates'!E$48)\n+($D17*'fnd base rates'!E$49)\n+($E17*'fnd base rates'!E$50)\n+($F17*'fnd base rates'!E$51)\n+($G17*'fnd base rates'!E$52)\n+($H17*'fnd base rates'!E$53)\n+($I17*'fnd base rates'!E$54)\n+($J17*'fnd base rates'!E$55)\n+($K17*'fnd base rates'!E$56)\n+($L17*'fnd base rates'!E$57)\n+($M17*'fnd base rates'!E$58)\n+($N17*'fnd base rates'!E$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,5)))\n*$R17","v":7828.3918212500002},{"$f":"(($C17*'fnd base rates'!F$48)\n+($D17*'fnd base rates'!F$49)\n+($E17*'fnd base rates'!F$50)\n+($F17*'fnd base rates'!F$51)\n+($G17*'fnd base rates'!F$52)\n+($H17*'fnd base rates'!F$53)\n+($I17*'fnd base rates'!F$54)\n+($J17*'fnd base rates'!F$55)\n+($K17*'fnd base rates'!F$56)\n+($L17*'fnd base rates'!F$57)\n+($M17*'fnd base rates'!F$58)\n+($N17*'fnd base rates'!F$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,6)))\n*$R17","v":1745.9962585000001},{"$f":"(($C17*'fnd base rates'!G$48)\n+($D17*'fnd base rates'!G$49)\n+($E17*'fnd base rates'!G$50)\n+($F17*'fnd base rates'!G$51)\n+($G17*'fnd base rates'!G$52)\n+($H17*'fnd base rates'!G$53)\n+($I17*'fnd base rates'!G$54)\n+($J17*'fnd base rates'!G$55)\n+($K17*'fnd base rates'!G$56)\n+($L17*'fnd base rates'!G$57)\n+($M17*'fnd base rates'!G$58)\n+($N17*'fnd base rates'!G$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,7)))\n*$R17","v":310.60687449999995},{"$f":"(($C17*'fnd base rates'!H$48)\n+($D17*'fnd base rates'!H$49)\n+($E17*'fnd base rates'!H$50)\n+($F17*'fnd base rates'!H$51)\n+($G17*'fnd base rates'!H$52)\n+($H17*'fnd base rates'!H$53)\n+($I17*'fnd base rates'!H$54)\n+($J17*'fnd base rates'!H$55)\n+($K17*'fnd base rates'!H$56)\n+($L17*'fnd base rates'!H$57)\n+($M17*'fnd base rates'!H$58)\n+($N17*'fnd base rates'!H$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C17*'fnd base rates'!I$48)\n+($D17*'fnd base rates'!I$49)\n+($E17*'fnd base rates'!I$50)\n+($F17*'fnd base rates'!I$51)\n+($G17*'fnd base rates'!I$52)\n+($H17*'fnd base rates'!I$53)\n+($I17*'fnd base rates'!I$54)\n+($J17*'fnd base rates'!I$55)\n+($K17*'fnd base rates'!I$56)\n+($L17*'fnd base rates'!I$57)\n+($M17*'fnd base rates'!I$58)\n+($N17*'fnd base rates'!I$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,9)))\n*$R17","v":717.86948999999993},{"$f":"(($C17*'fnd base rates'!J$48)\n+($D17*'fnd base rates'!J$49)\n+($E17*'fnd base rates'!J$50)\n+($F17*'fnd base rates'!J$51)\n+($G17*'fnd base rates'!J$52)\n+($H17*'fnd base rates'!J$53)\n+($I17*'fnd base rates'!J$54)\n+($J17*'fnd base rates'!J$55)\n+($K17*'fnd base rates'!J$56)\n+($L17*'fnd base rates'!J$57)\n+($M17*'fnd base rates'!J$58)\n+($N17*'fnd base rates'!J$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,10)))\n*$R17","v":771.13972000000001},{"$f":"(($C17*'fnd base rates'!K$48)\n+($D17*'fnd base rates'!K$49)\n+($E17*'fnd base rates'!K$50)\n+($F17*'fnd base rates'!K$51)\n+($G17*'fnd base rates'!K$52)\n+($H17*'fnd base rates'!K$53)\n+($I17*'fnd base rates'!K$54)\n+($J17*'fnd base rates'!K$55)\n+($K17*'fnd base rates'!K$56)\n+($L17*'fnd base rates'!K$57)\n+($M17*'fnd base rates'!K$58)\n+($N17*'fnd base rates'!K$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,11)))\n*$R17","v":2179.6881697499998},{"$f":"(($C17*'fnd base rates'!L$48)\n+($D17*'fnd base rates'!L$49)\n+($E17*'fnd base rates'!L$50)\n+($F17*'fnd base rates'!L$51)\n+($G17*'fnd base rates'!L$52)\n+($H17*'fnd base rates'!L$53)\n+($I17*'fnd base rates'!L$54)\n+($J17*'fnd base rates'!L$55)\n+($K17*'fnd base rates'!L$56)\n+($L17*'fnd base rates'!L$57)\n+($M17*'fnd base rates'!L$58)\n+($N17*'fnd base rates'!L$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C17*'fnd base rates'!M$48)\n+($D17*'fnd base rates'!M$49)\n+($E17*'fnd base rates'!M$50)\n+($F17*'fnd base rates'!M$51)\n+($G17*'fnd base rates'!M$52)\n+($H17*'fnd base rates'!M$53)\n+($I17*'fnd base rates'!M$54)\n+($J17*'fnd base rates'!M$55)\n+($K17*'fnd base rates'!M$56)\n+($L17*'fnd base rates'!M$57)\n+($M17*'fnd base rates'!M$58)\n+($N17*'fnd base rates'!M$59)\n+($O17*VLOOKUP($S17+12,rate_basefnd,13)))","v":0},19058.696855536273,null,410035165,"410","035","165",1,2,19058.696855536273,9529,0,9529]
[410035248,"EXCEL ACADEMY",{"$f":"'fnd enro'!C18","v":0},{"$f":"'fnd enro'!D18","v":0},{"$f":"'fnd enro'!E18","v":0},{"$f":"'fnd enro'!F18","v":0},{"$f":"'fnd enro'!G18","v":8},{"$f":"'fnd enro'!H18","v":12},{"$f":"'fnd enro'!I18","v":0.86250000000000004},{"$f":"'fnd enro'!J18","v":0},{"$f":"'fnd enro'!K18","v":0},{"$f":"'fnd enro'!L18","v":0},{"$f":"'fnd enro'!M18","v":3},{"$f":"'fnd enro'!N18","v":0},{"$f":"'fnd enro'!O18","v":4},null,{"$f":"'fnd enro'!R18","v":23},1.079,{"$f":"'fnd enro'!Q18","v":4},null,{"$f":"(($C18*'fnd base rates'!C$48)\n+($D18*'fnd base rates'!C$49)\n+($E18*'fnd base rates'!C$50)\n+($F18*'fnd base rates'!C$51)\n+($G18*'fnd base rates'!C$52)\n+($H18*'fnd base rates'!C$53)\n+($I18*'fnd base rates'!C$54)\n+($J18*'fnd base rates'!C$55)\n+($K18*'fnd base rates'!C$56)\n+($L18*'fnd base rates'!C$57)\n+($M18*'fnd base rates'!C$58)\n+($N18*'fnd base rates'!C$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,3)))\n*$R18","v":11497.607525625002},{"$f":"(($C18*'fnd base rates'!D$48)\n+($D18*'fnd base rates'!D$49)\n+($E18*'fnd base rates'!D$50)\n+($F18*'fnd base rates'!D$51)\n+($G18*'fnd base rates'!D$52)\n+($H18*'fnd base rates'!D$53)\n+($I18*'fnd base rates'!D$54)\n+($J18*'fnd base rates'!D$55)\n+($K18*'fnd base rates'!D$56)\n+($L18*'fnd base rates'!D$57)\n+($M18*'fnd base rates'!D$58)\n+($N18*'fnd base rates'!D$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,4)))\n*$R18","v":16496.356240000001},{"$f":"(($C18*'fnd base rates'!E$48)\n+($D18*'fnd base rates'!E$49)\n+($E18*'fnd base rates'!E$50)\n+($F18*'fnd base rates'!E$51)\n+($G18*'fnd base rates'!E$52)\n+($H18*'fnd base rates'!E$53)\n+($I18*'fnd base rates'!E$54)\n+($J18*'fnd base rates'!E$55)\n+($K18*'fnd base rates'!E$56)\n+($L18*'fnd base rates'!E$57)\n+($M18*'fnd base rates'!E$58)\n+($N18*'fnd base rates'!E$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,5)))\n*$R18","v":110184.47565937501},{"$f":"(($C18*'fnd base rates'!F$48)\n+($D18*'fnd base rates'!F$49)\n+($E18*'fnd base rates'!F$50)\n+($F18*'fnd base rates'!F$51)\n+($G18*'fnd base rates'!F$52)\n+($H18*'fnd base rates'!F$53)\n+($I18*'fnd base rates'!F$54)\n+($J18*'fnd base rates'!F$55)\n+($K18*'fnd base rates'!F$56)\n+($L18*'fnd base rates'!F$57)\n+($M18*'fnd base rates'!F$58)\n+($N18*'fnd base rates'!F$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,6)))\n*$R18","v":20229.936047750005},{"$f":"(($C18*'fnd base rates'!G$48)\n+($D18*'fnd base rates'!G$49)\n+($E18*'fnd base rates'!G$50)\n+($F18*'fnd base rates'!G$51)\n+($G18*'fnd base rates'!G$52)\n+($H18*'fnd base rates'!G$53)\n+($I18*'fnd base rates'!G$54)\n+($J18*'fnd base rates'!G$55)\n+($K18*'fnd base rates'!G$56)\n+($L18*'fnd base rates'!G$57)\n+($M18*'fnd base rates'!G$58)\n+($N18*'fnd base rates'!G$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,7)))\n*$R18","v":3967.7454667499992},{"$f":"(($C18*'fnd base rates'!H$48)\n+($D18*'fnd base rates'!H$49)\n+($E18*'fnd base rates'!H$50)\n+($F18*'fnd base rates'!H$51)\n+($G18*'fnd base rates'!H$52)\n+($H18*'fnd base rates'!H$53)\n+($I18*'fnd base rates'!H$54)\n+($J18*'fnd base rates'!H$55)\n+($K18*'fnd base rates'!H$56)\n+($L18*'fnd base rates'!H$57)\n+($M18*'fnd base rates'!H$58)\n+($N18*'fnd base rates'!H$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,8)))","v":13627.2435},{"$f":"(($C18*'fnd base rates'!I$48)\n+($D18*'fnd base rates'!I$49)\n+($E18*'fnd base rates'!I$50)\n+($F18*'fnd base rates'!I$51)\n+($G18*'fnd base rates'!I$52)\n+($H18*'fnd base rates'!I$53)\n+($I18*'fnd base rates'!I$54)\n+($J18*'fnd base rates'!I$55)\n+($K18*'fnd base rates'!I$56)\n+($L18*'fnd base rates'!I$57)\n+($M18*'fnd base rates'!I$58)\n+($N18*'fnd base rates'!I$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,9)))\n*$R18","v":8295.8807099999995},{"$f":"(($C18*'fnd base rates'!J$48)\n+($D18*'fnd base rates'!J$49)\n+($E18*'fnd base rates'!J$50)\n+($F18*'fnd base rates'!J$51)\n+($G18*'fnd base rates'!J$52)\n+($H18*'fnd base rates'!J$53)\n+($I18*'fnd base rates'!J$54)\n+($J18*'fnd base rates'!J$55)\n+($K18*'fnd base rates'!J$56)\n+($L18*'fnd base rates'!J$57)\n+($M18*'fnd base rates'!J$58)\n+($N18*'fnd base rates'!J$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,10)))\n*$R18","v":8749.0607099999997},{"$f":"(($C18*'fnd base rates'!K$48)\n+($D18*'fnd base rates'!K$49)\n+($E18*'fnd base rates'!K$50)\n+($F18*'fnd base rates'!K$51)\n+($G18*'fnd base rates'!K$52)\n+($H18*'fnd base rates'!K$53)\n+($I18*'fnd base rates'!K$54)\n+($J18*'fnd base rates'!K$55)\n+($K18*'fnd base rates'!K$56)\n+($L18*'fnd base rates'!K$57)\n+($M18*'fnd base rates'!K$58)\n+($N18*'fnd base rates'!K$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,11)))\n*$R18","v":27844.272477125},{"$f":"(($C18*'fnd base rates'!L$48)\n+($D18*'fnd base rates'!L$49)\n+($E18*'fnd base rates'!L$50)\n+($F18*'fnd base rates'!L$51)\n+($G18*'fnd base rates'!L$52)\n+($H18*'fnd base rates'!L$53)\n+($I18*'fnd base rates'!L$54)\n+($J18*'fnd base rates'!L$55)\n+($K18*'fnd base rates'!L$56)\n+($L18*'fnd base rates'!L$57)\n+($M18*'fnd base rates'!L$58)\n+($N18*'fnd base rates'!L$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,12)))","v":23553.894587511517},{"$f":"(($C18*'fnd base rates'!M$48)\n+($D18*'fnd base rates'!M$49)\n+($E18*'fnd base rates'!M$50)\n+($F18*'fnd base rates'!M$51)\n+($G18*'fnd base rates'!M$52)\n+($H18*'fnd base rates'!M$53)\n+($I18*'fnd base rates'!M$54)\n+($J18*'fnd base rates'!M$55)\n+($K18*'fnd base rates'!M$56)\n+($L18*'fnd base rates'!M$57)\n+($M18*'fnd base rates'!M$58)\n+($N18*'fnd base rates'!M$59)\n+($O18*VLOOKUP($S18+12,rate_basefnd,13)))","v":0},244446.47292413653,null,410035248,"410","035","248",1,23,244446.47292413653,10628,0,10628]
[410035258,"EXCEL ACADEMY",{"$f":"'fnd enro'!C19","v":0},{"$f":"'fnd enro'!D19","v":0},{"$f":"'fnd enro'!E19","v":0},{"$f":"'fnd enro'!F19","v":0},{"$f":"'fnd enro'!G19","v":1},{"$f":"'fnd enro'!H19","v":0},{"$f":"'fnd enro'!I19","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J19","v":0},{"$f":"'fnd enro'!K19","v":0},{"$f":"'fnd enro'!L19","v":0},{"$f":"'fnd enro'!M19","v":0},{"$f":"'fnd enro'!N19","v":0},{"$f":"'fnd enro'!O19","v":1},null,{"$f":"'fnd enro'!R19","v":1},1.079,{"$f":"'fnd enro'!Q19","v":10},null,{"$f":"(($C19*'fnd base rates'!C$48)\n+($D19*'fnd base rates'!C$49)\n+($E19*'fnd base rates'!C$50)\n+($F19*'fnd base rates'!C$51)\n+($G19*'fnd base rates'!C$52)\n+($H19*'fnd base rates'!C$53)\n+($I19*'fnd base rates'!C$54)\n+($J19*'fnd base rates'!C$55)\n+($K19*'fnd base rates'!C$56)\n+($L19*'fnd base rates'!C$57)\n+($M19*'fnd base rates'!C$58)\n+($N19*'fnd base rates'!C$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,3)))\n*$R19","v":499.89597937500002},{"$f":"(($C19*'fnd base rates'!D$48)\n+($D19*'fnd base rates'!D$49)\n+($E19*'fnd base rates'!D$50)\n+($F19*'fnd base rates'!D$51)\n+($G19*'fnd base rates'!D$52)\n+($H19*'fnd base rates'!D$53)\n+($I19*'fnd base rates'!D$54)\n+($J19*'fnd base rates'!D$55)\n+($K19*'fnd base rates'!D$56)\n+($L19*'fnd base rates'!D$57)\n+($M19*'fnd base rates'!D$58)\n+($N19*'fnd base rates'!D$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,4)))\n*$R19","v":717.23288000000002},{"$f":"(($C19*'fnd base rates'!E$48)\n+($D19*'fnd base rates'!E$49)\n+($E19*'fnd base rates'!E$50)\n+($F19*'fnd base rates'!E$51)\n+($G19*'fnd base rates'!E$52)\n+($H19*'fnd base rates'!E$53)\n+($I19*'fnd base rates'!E$54)\n+($J19*'fnd base rates'!E$55)\n+($K19*'fnd base rates'!E$56)\n+($L19*'fnd base rates'!E$57)\n+($M19*'fnd base rates'!E$58)\n+($N19*'fnd base rates'!E$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,5)))\n*$R19","v":6763.2360656249994},{"$f":"(($C19*'fnd base rates'!F$48)\n+($D19*'fnd base rates'!F$49)\n+($E19*'fnd base rates'!F$50)\n+($F19*'fnd base rates'!F$51)\n+($G19*'fnd base rates'!F$52)\n+($H19*'fnd base rates'!F$53)\n+($I19*'fnd base rates'!F$54)\n+($J19*'fnd base rates'!F$55)\n+($K19*'fnd base rates'!F$56)\n+($L19*'fnd base rates'!F$57)\n+($M19*'fnd base rates'!F$58)\n+($N19*'fnd base rates'!F$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,6)))\n*$R19","v":923.84600425000008},{"$f":"(($C19*'fnd base rates'!G$48)\n+($D19*'fnd base rates'!G$49)\n+($E19*'fnd base rates'!G$50)\n+($F19*'fnd base rates'!G$51)\n+($G19*'fnd base rates'!G$52)\n+($H19*'fnd base rates'!G$53)\n+($I19*'fnd base rates'!G$54)\n+($J19*'fnd base rates'!G$55)\n+($K19*'fnd base rates'!G$56)\n+($L19*'fnd base rates'!G$57)\n+($M19*'fnd base rates'!G$58)\n+($N19*'fnd base rates'!G$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,7)))\n*$R19","v":235.13864724999996},{"$f":"(($C19*'fnd base rates'!H$48)\n+($D19*'fnd base rates'!H$49)\n+($E19*'fnd base rates'!H$50)\n+($F19*'fnd base rates'!H$51)\n+($G19*'fnd base rates'!H$52)\n+($H19*'fnd base rates'!H$53)\n+($I19*'fnd base rates'!H$54)\n+($J19*'fnd base rates'!H$55)\n+($K19*'fnd base rates'!H$56)\n+($L19*'fnd base rates'!H$57)\n+($M19*'fnd base rates'!H$58)\n+($N19*'fnd base rates'!H$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C19*'fnd base rates'!I$48)\n+($D19*'fnd base rates'!I$49)\n+($E19*'fnd base rates'!I$50)\n+($F19*'fnd base rates'!I$51)\n+($G19*'fnd base rates'!I$52)\n+($H19*'fnd base rates'!I$53)\n+($I19*'fnd base rates'!I$54)\n+($J19*'fnd base rates'!I$55)\n+($K19*'fnd base rates'!I$56)\n+($L19*'fnd base rates'!I$57)\n+($M19*'fnd base rates'!I$58)\n+($N19*'fnd base rates'!I$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,9)))\n*$R19","v":318.55317000000002},{"$f":"(($C19*'fnd base rates'!J$48)\n+($D19*'fnd base rates'!J$49)\n+($E19*'fnd base rates'!J$50)\n+($F19*'fnd base rates'!J$51)\n+($G19*'fnd base rates'!J$52)\n+($H19*'fnd base rates'!J$53)\n+($I19*'fnd base rates'!J$54)\n+($J19*'fnd base rates'!J$55)\n+($K19*'fnd base rates'!J$56)\n+($L19*'fnd base rates'!J$57)\n+($M19*'fnd base rates'!J$58)\n+($N19*'fnd base rates'!J$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,10)))\n*$R19","v":233.25821999999999},{"$f":"(($C19*'fnd base rates'!K$48)\n+($D19*'fnd base rates'!K$49)\n+($E19*'fnd base rates'!K$50)\n+($F19*'fnd base rates'!K$51)\n+($G19*'fnd base rates'!K$52)\n+($H19*'fnd base rates'!K$53)\n+($I19*'fnd base rates'!K$54)\n+($J19*'fnd base rates'!K$55)\n+($K19*'fnd base rates'!K$56)\n+($L19*'fnd base rates'!K$57)\n+($M19*'fnd base rates'!K$58)\n+($N19*'fnd base rates'!K$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,11)))\n*$R19","v":1650.0770698749998},{"$f":"(($C19*'fnd base rates'!L$48)\n+($D19*'fnd base rates'!L$49)\n+($E19*'fnd base rates'!L$50)\n+($F19*'fnd base rates'!L$51)\n+($G19*'fnd base rates'!L$52)\n+($H19*'fnd base rates'!L$53)\n+($I19*'fnd base rates'!L$54)\n+($J19*'fnd base rates'!L$55)\n+($K19*'fnd base rates'!L$56)\n+($L19*'fnd base rates'!L$57)\n+($M19*'fnd base rates'!L$58)\n+($N19*'fnd base rates'!L$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C19*'fnd base rates'!M$48)\n+($D19*'fnd base rates'!M$49)\n+($E19*'fnd base rates'!M$50)\n+($F19*'fnd base rates'!M$51)\n+($G19*'fnd base rates'!M$52)\n+($H19*'fnd base rates'!M$53)\n+($I19*'fnd base rates'!M$54)\n+($J19*'fnd base rates'!M$55)\n+($K19*'fnd base rates'!M$56)\n+($L19*'fnd base rates'!M$57)\n+($M19*'fnd base rates'!M$58)\n+($N19*'fnd base rates'!M$59)\n+($O19*VLOOKUP($S19+12,rate_basefnd,13)))","v":0},13105.74229980183,null,410035258,"410","035","258",1,1,13105.74229980183,13106,0,13106]
[410035262,"EXCEL ACADEMY",{"$f":"'fnd enro'!C20","v":0},{"$f":"'fnd enro'!D20","v":0},{"$f":"'fnd enro'!E20","v":0},{"$f":"'fnd enro'!F20","v":1},{"$f":"'fnd enro'!G20","v":0},{"$f":"'fnd enro'!H20","v":1},{"$f":"'fnd enro'!I20","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J20","v":0},{"$f":"'fnd enro'!K20","v":0},{"$f":"'fnd enro'!L20","v":0},{"$f":"'fnd enro'!M20","v":0},{"$f":"'fnd enro'!N20","v":0},{"$f":"'fnd enro'!O20","v":0},null,{"$f":"'fnd enro'!R20","v":2},1.079,{"$f":"'fnd enro'!Q20","v":1},null,{"$f":"(($C20*'fnd base rates'!C$48)\n+($D20*'fnd base rates'!C$49)\n+($E20*'fnd base rates'!C$50)\n+($F20*'fnd base rates'!C$51)\n+($G20*'fnd base rates'!C$52)\n+($H20*'fnd base rates'!C$53)\n+($I20*'fnd base rates'!C$54)\n+($J20*'fnd base rates'!C$55)\n+($K20*'fnd base rates'!C$56)\n+($L20*'fnd base rates'!C$57)\n+($M20*'fnd base rates'!C$58)\n+($N20*'fnd base rates'!C$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,3)))\n*$R20","v":999.79195875000005},{"$f":"(($C20*'fnd base rates'!D$48)\n+($D20*'fnd base rates'!D$49)\n+($E20*'fnd base rates'!D$50)\n+($F20*'fnd base rates'!D$51)\n+($G20*'fnd base rates'!D$52)\n+($H20*'fnd base rates'!D$53)\n+($I20*'fnd base rates'!D$54)\n+($J20*'fnd base rates'!D$55)\n+($K20*'fnd base rates'!D$56)\n+($L20*'fnd base rates'!D$57)\n+($M20*'fnd base rates'!D$58)\n+($N20*'fnd base rates'!D$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,4)))\n*$R20","v":1434.46576},{"$f":"(($C20*'fnd base rates'!E$48)\n+($D20*'fnd base rates'!E$49)\n+($E20*'fnd base rates'!E$50)\n+($F20*'fnd base rates'!E$51)\n+($G20*'fnd base rates'!E$52)\n+($H20*'fnd base rates'!E$53)\n+($I20*'fnd base rates'!E$54)\n+($J20*'fnd base rates'!E$55)\n+($K20*'fnd base rates'!E$56)\n+($L20*'fnd base rates'!E$57)\n+($M20*'fnd base rates'!E$58)\n+($N20*'fnd base rates'!E$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,5)))\n*$R20","v":8223.01449125},{"$f":"(($C20*'fnd base rates'!F$48)\n+($D20*'fnd base rates'!F$49)\n+($E20*'fnd base rates'!F$50)\n+($F20*'fnd base rates'!F$51)\n+($G20*'fnd base rates'!F$52)\n+($H20*'fnd base rates'!F$53)\n+($I20*'fnd base rates'!F$54)\n+($J20*'fnd base rates'!F$55)\n+($K20*'fnd base rates'!F$56)\n+($L20*'fnd base rates'!F$57)\n+($M20*'fnd base rates'!F$58)\n+($N20*'fnd base rates'!F$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,6)))\n*$R20","v":1982.3080484999998},{"$f":"(($C20*'fnd base rates'!G$48)\n+($D20*'fnd base rates'!G$49)\n+($E20*'fnd base rates'!G$50)\n+($F20*'fnd base rates'!G$51)\n+($G20*'fnd base rates'!G$52)\n+($H20*'fnd base rates'!G$53)\n+($I20*'fnd base rates'!G$54)\n+($J20*'fnd base rates'!G$55)\n+($K20*'fnd base rates'!G$56)\n+($L20*'fnd base rates'!G$57)\n+($M20*'fnd base rates'!G$58)\n+($N20*'fnd base rates'!G$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,7)))\n*$R20","v":299.66581450000001},{"$f":"(($C20*'fnd base rates'!H$48)\n+($D20*'fnd base rates'!H$49)\n+($E20*'fnd base rates'!H$50)\n+($F20*'fnd base rates'!H$51)\n+($G20*'fnd base rates'!H$52)\n+($H20*'fnd base rates'!H$53)\n+($I20*'fnd base rates'!H$54)\n+($J20*'fnd base rates'!H$55)\n+($K20*'fnd base rates'!H$56)\n+($L20*'fnd base rates'!H$57)\n+($M20*'fnd base rates'!H$58)\n+($N20*'fnd base rates'!H$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C20*'fnd base rates'!I$48)\n+($D20*'fnd base rates'!I$49)\n+($E20*'fnd base rates'!I$50)\n+($F20*'fnd base rates'!I$51)\n+($G20*'fnd base rates'!I$52)\n+($H20*'fnd base rates'!I$53)\n+($I20*'fnd base rates'!I$54)\n+($J20*'fnd base rates'!I$55)\n+($K20*'fnd base rates'!I$56)\n+($L20*'fnd base rates'!I$57)\n+($M20*'fnd base rates'!I$58)\n+($N20*'fnd base rates'!I$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,9)))\n*$R20","v":638.62772999999993},{"$f":"(($C20*'fnd base rates'!J$48)\n+($D20*'fnd base rates'!J$49)\n+($E20*'fnd base rates'!J$50)\n+($F20*'fnd base rates'!J$51)\n+($G20*'fnd base rates'!J$52)\n+($H20*'fnd base rates'!J$53)\n+($I20*'fnd base rates'!J$54)\n+($J20*'fnd base rates'!J$55)\n+($K20*'fnd base rates'!J$56)\n+($L20*'fnd base rates'!J$57)\n+($M20*'fnd base rates'!J$58)\n+($N20*'fnd base rates'!J$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,10)))\n*$R20","v":680.68714999999997},{"$f":"(($C20*'fnd base rates'!K$48)\n+($D20*'fnd base rates'!K$49)\n+($E20*'fnd base rates'!K$50)\n+($F20*'fnd base rates'!K$51)\n+($G20*'fnd base rates'!K$52)\n+($H20*'fnd base rates'!K$53)\n+($I20*'fnd base rates'!K$54)\n+($J20*'fnd base rates'!K$55)\n+($K20*'fnd base rates'!K$56)\n+($L20*'fnd base rates'!K$57)\n+($M20*'fnd base rates'!K$58)\n+($N20*'fnd base rates'!K$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,11)))\n*$R20","v":2102.8525797499997},{"$f":"(($C20*'fnd base rates'!L$48)\n+($D20*'fnd base rates'!L$49)\n+($E20*'fnd base rates'!L$50)\n+($F20*'fnd base rates'!L$51)\n+($G20*'fnd base rates'!L$52)\n+($H20*'fnd base rates'!L$53)\n+($I20*'fnd base rates'!L$54)\n+($J20*'fnd base rates'!L$55)\n+($K20*'fnd base rates'!L$56)\n+($L20*'fnd base rates'!L$57)\n+($M20*'fnd base rates'!L$58)\n+($N20*'fnd base rates'!L$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,12)))","v":1907.0895041322572},{"$f":"(($C20*'fnd base rates'!M$48)\n+($D20*'fnd base rates'!M$49)\n+($E20*'fnd base rates'!M$50)\n+($F20*'fnd base rates'!M$51)\n+($G20*'fnd base rates'!M$52)\n+($H20*'fnd base rates'!M$53)\n+($I20*'fnd base rates'!M$54)\n+($J20*'fnd base rates'!M$55)\n+($K20*'fnd base rates'!M$56)\n+($L20*'fnd base rates'!M$57)\n+($M20*'fnd base rates'!M$58)\n+($N20*'fnd base rates'!M$59)\n+($O20*VLOOKUP($S20+12,rate_basefnd,13)))","v":0},19441.972036882256,null,410035262,"410","035","262",1,2,19441.972036882256,9721,0,9721]
[410035308,"EXCEL ACADEMY",{"$f":"'fnd enro'!C21","v":0},{"$f":"'fnd enro'!D21","v":0},{"$f":"'fnd enro'!E21","v":0},{"$f":"'fnd enro'!F21","v":0},{"$f":"'fnd enro'!G21","v":0},{"$f":"'fnd enro'!H21","v":1},{"$f":"'fnd enro'!I21","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J21","v":0},{"$f":"'fnd enro'!K21","v":0},{"$f":"'fnd enro'!L21","v":0},{"$f":"'fnd enro'!M21","v":0},{"$f":"'fnd enro'!N21","v":0},{"$f":"'fnd enro'!O21","v":1},null,{"$f":"'fnd enro'!R21","v":1},1.079,{"$f":"'fnd enro'!Q21","v":10},null,{"$f":"(($C21*'fnd base rates'!C$48)\n+($D21*'fnd base rates'!C$49)\n+($E21*'fnd base rates'!C$50)\n+($F21*'fnd base rates'!C$51)\n+($G21*'fnd base rates'!C$52)\n+($H21*'fnd base rates'!C$53)\n+($I21*'fnd base rates'!C$54)\n+($J21*'fnd base rates'!C$55)\n+($K21*'fnd base rates'!C$56)\n+($L21*'fnd base rates'!C$57)\n+($M21*'fnd base rates'!C$58)\n+($N21*'fnd base rates'!C$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,3)))\n*$R21","v":499.89597937500002},{"$f":"(($C21*'fnd base rates'!D$48)\n+($D21*'fnd base rates'!D$49)\n+($E21*'fnd base rates'!D$50)\n+($F21*'fnd base rates'!D$51)\n+($G21*'fnd base rates'!D$52)\n+($H21*'fnd base rates'!D$53)\n+($I21*'fnd base rates'!D$54)\n+($J21*'fnd base rates'!D$55)\n+($K21*'fnd base rates'!D$56)\n+($L21*'fnd base rates'!D$57)\n+($M21*'fnd base rates'!D$58)\n+($N21*'fnd base rates'!D$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,4)))\n*$R21","v":717.23288000000002},{"$f":"(($C21*'fnd base rates'!E$48)\n+($D21*'fnd base rates'!E$49)\n+($E21*'fnd base rates'!E$50)\n+($F21*'fnd base rates'!E$51)\n+($G21*'fnd base rates'!E$52)\n+($H21*'fnd base rates'!E$53)\n+($I21*'fnd base rates'!E$54)\n+($J21*'fnd base rates'!E$55)\n+($K21*'fnd base rates'!E$56)\n+($L21*'fnd base rates'!E$57)\n+($M21*'fnd base rates'!E$58)\n+($N21*'fnd base rates'!E$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,5)))\n*$R21","v":8125.1390756249994},{"$f":"(($C21*'fnd base rates'!F$48)\n+($D21*'fnd base rates'!F$49)\n+($E21*'fnd base rates'!F$50)\n+($F21*'fnd base rates'!F$51)\n+($G21*'fnd base rates'!F$52)\n+($H21*'fnd base rates'!F$53)\n+($I21*'fnd base rates'!F$54)\n+($J21*'fnd base rates'!F$55)\n+($K21*'fnd base rates'!F$56)\n+($L21*'fnd base rates'!F$57)\n+($M21*'fnd base rates'!F$58)\n+($N21*'fnd base rates'!F$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,6)))\n*$R21","v":822.1502542500001},{"$f":"(($C21*'fnd base rates'!G$48)\n+($D21*'fnd base rates'!G$49)\n+($E21*'fnd base rates'!G$50)\n+($F21*'fnd base rates'!G$51)\n+($G21*'fnd base rates'!G$52)\n+($H21*'fnd base rates'!G$53)\n+($I21*'fnd base rates'!G$54)\n+($J21*'fnd base rates'!G$55)\n+($K21*'fnd base rates'!G$56)\n+($L21*'fnd base rates'!G$57)\n+($M21*'fnd base rates'!G$58)\n+($N21*'fnd base rates'!G$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,7)))\n*$R21","v":230.84422724999999},{"$f":"(($C21*'fnd base rates'!H$48)\n+($D21*'fnd base rates'!H$49)\n+($E21*'fnd base rates'!H$50)\n+($F21*'fnd base rates'!H$51)\n+($G21*'fnd base rates'!H$52)\n+($H21*'fnd base rates'!H$53)\n+($I21*'fnd base rates'!H$54)\n+($J21*'fnd base rates'!H$55)\n+($K21*'fnd base rates'!H$56)\n+($L21*'fnd base rates'!H$57)\n+($M21*'fnd base rates'!H$58)\n+($N21*'fnd base rates'!H$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C21*'fnd base rates'!I$48)\n+($D21*'fnd base rates'!I$49)\n+($E21*'fnd base rates'!I$50)\n+($F21*'fnd base rates'!I$51)\n+($G21*'fnd base rates'!I$52)\n+($H21*'fnd base rates'!I$53)\n+($I21*'fnd base rates'!I$54)\n+($J21*'fnd base rates'!I$55)\n+($K21*'fnd base rates'!I$56)\n+($L21*'fnd base rates'!I$57)\n+($M21*'fnd base rates'!I$58)\n+($N21*'fnd base rates'!I$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,9)))\n*$R21","v":399.31631999999996},{"$f":"(($C21*'fnd base rates'!J$48)\n+($D21*'fnd base rates'!J$49)\n+($E21*'fnd base rates'!J$50)\n+($F21*'fnd base rates'!J$51)\n+($G21*'fnd base rates'!J$52)\n+($H21*'fnd base rates'!J$53)\n+($I21*'fnd base rates'!J$54)\n+($J21*'fnd base rates'!J$55)\n+($K21*'fnd base rates'!J$56)\n+($L21*'fnd base rates'!J$57)\n+($M21*'fnd base rates'!J$58)\n+($N21*'fnd base rates'!J$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,10)))\n*$R21","v":537.88149999999996},{"$f":"(($C21*'fnd base rates'!K$48)\n+($D21*'fnd base rates'!K$49)\n+($E21*'fnd base rates'!K$50)\n+($F21*'fnd base rates'!K$51)\n+($G21*'fnd base rates'!K$52)\n+($H21*'fnd base rates'!K$53)\n+($I21*'fnd base rates'!K$54)\n+($J21*'fnd base rates'!K$55)\n+($K21*'fnd base rates'!K$56)\n+($L21*'fnd base rates'!K$57)\n+($M21*'fnd base rates'!K$58)\n+($N21*'fnd base rates'!K$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,11)))\n*$R21","v":1619.983759875},{"$f":"(($C21*'fnd base rates'!L$48)\n+($D21*'fnd base rates'!L$49)\n+($E21*'fnd base rates'!L$50)\n+($F21*'fnd base rates'!L$51)\n+($G21*'fnd base rates'!L$52)\n+($H21*'fnd base rates'!L$53)\n+($I21*'fnd base rates'!L$54)\n+($J21*'fnd base rates'!L$55)\n+($K21*'fnd base rates'!L$56)\n+($L21*'fnd base rates'!L$57)\n+($M21*'fnd base rates'!L$58)\n+($N21*'fnd base rates'!L$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C21*'fnd base rates'!M$48)\n+($D21*'fnd base rates'!M$49)\n+($E21*'fnd base rates'!M$50)\n+($F21*'fnd base rates'!M$51)\n+($G21*'fnd base rates'!M$52)\n+($H21*'fnd base rates'!M$53)\n+($I21*'fnd base rates'!M$54)\n+($J21*'fnd base rates'!M$55)\n+($K21*'fnd base rates'!M$56)\n+($L21*'fnd base rates'!M$57)\n+($M21*'fnd base rates'!M$58)\n+($N21*'fnd base rates'!M$59)\n+($O21*VLOOKUP($S21+12,rate_basefnd,13)))","v":0},14922.886535734442,null,410035308,"410","035","308",1,1,14922.886535734442,14923,0,14923]
[410035346,"EXCEL ACADEMY",{"$f":"'fnd enro'!C22","v":0},{"$f":"'fnd enro'!D22","v":0},{"$f":"'fnd enro'!E22","v":0},{"$f":"'fnd enro'!F22","v":0},{"$f":"'fnd enro'!G22","v":3},{"$f":"'fnd enro'!H22","v":3},{"$f":"'fnd enro'!I22","v":0.22500000000000001},{"$f":"'fnd enro'!J22","v":0},{"$f":"'fnd enro'!K22","v":0},{"$f":"'fnd enro'!L22","v":0},{"$f":"'fnd enro'!M22","v":0},{"$f":"'fnd enro'!N22","v":0},{"$f":"'fnd enro'!O22","v":4},null,{"$f":"'fnd enro'!R22","v":6},1.079,{"$f":"'fnd enro'!Q22","v":10},null,{"$f":"(($C22*'fnd base rates'!C$48)\n+($D22*'fnd base rates'!C$49)\n+($E22*'fnd base rates'!C$50)\n+($F22*'fnd base rates'!C$51)\n+($G22*'fnd base rates'!C$52)\n+($H22*'fnd base rates'!C$53)\n+($I22*'fnd base rates'!C$54)\n+($J22*'fnd base rates'!C$55)\n+($K22*'fnd base rates'!C$56)\n+($L22*'fnd base rates'!C$57)\n+($M22*'fnd base rates'!C$58)\n+($N22*'fnd base rates'!C$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,3)))\n*$R22","v":2999.3758762500001},{"$f":"(($C22*'fnd base rates'!D$48)\n+($D22*'fnd base rates'!D$49)\n+($E22*'fnd base rates'!D$50)\n+($F22*'fnd base rates'!D$51)\n+($G22*'fnd base rates'!D$52)\n+($H22*'fnd base rates'!D$53)\n+($I22*'fnd base rates'!D$54)\n+($J22*'fnd base rates'!D$55)\n+($K22*'fnd base rates'!D$56)\n+($L22*'fnd base rates'!D$57)\n+($M22*'fnd base rates'!D$58)\n+($N22*'fnd base rates'!D$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,4)))\n*$R22","v":4303.3972800000001},{"$f":"(($C22*'fnd base rates'!E$48)\n+($D22*'fnd base rates'!E$49)\n+($E22*'fnd base rates'!E$50)\n+($F22*'fnd base rates'!E$51)\n+($G22*'fnd base rates'!E$52)\n+($H22*'fnd base rates'!E$53)\n+($I22*'fnd base rates'!E$54)\n+($J22*'fnd base rates'!E$55)\n+($K22*'fnd base rates'!E$56)\n+($L22*'fnd base rates'!E$57)\n+($M22*'fnd base rates'!E$58)\n+($N22*'fnd base rates'!E$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,5)))\n*$R22","v":37605.142103750004},{"$f":"(($C22*'fnd base rates'!F$48)\n+($D22*'fnd base rates'!F$49)\n+($E22*'fnd base rates'!F$50)\n+($F22*'fnd base rates'!F$51)\n+($G22*'fnd base rates'!F$52)\n+($H22*'fnd base rates'!F$53)\n+($I22*'fnd base rates'!F$54)\n+($J22*'fnd base rates'!F$55)\n+($K22*'fnd base rates'!F$56)\n+($L22*'fnd base rates'!F$57)\n+($M22*'fnd base rates'!F$58)\n+($N22*'fnd base rates'!F$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,6)))\n*$R22","v":5237.9887755},{"$f":"(($C22*'fnd base rates'!G$48)\n+($D22*'fnd base rates'!G$49)\n+($E22*'fnd base rates'!G$50)\n+($F22*'fnd base rates'!G$51)\n+($G22*'fnd base rates'!G$52)\n+($H22*'fnd base rates'!G$53)\n+($I22*'fnd base rates'!G$54)\n+($J22*'fnd base rates'!G$55)\n+($K22*'fnd base rates'!G$56)\n+($L22*'fnd base rates'!G$57)\n+($M22*'fnd base rates'!G$58)\n+($N22*'fnd base rates'!G$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,7)))\n*$R22","v":1242.5726235},{"$f":"(($C22*'fnd base rates'!H$48)\n+($D22*'fnd base rates'!H$49)\n+($E22*'fnd base rates'!H$50)\n+($F22*'fnd base rates'!H$51)\n+($G22*'fnd base rates'!H$52)\n+($H22*'fnd base rates'!H$53)\n+($I22*'fnd base rates'!H$54)\n+($J22*'fnd base rates'!H$55)\n+($K22*'fnd base rates'!H$56)\n+($L22*'fnd base rates'!H$57)\n+($M22*'fnd base rates'!H$58)\n+($N22*'fnd base rates'!H$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,8)))","v":3520.4070000000002},{"$f":"(($C22*'fnd base rates'!I$48)\n+($D22*'fnd base rates'!I$49)\n+($E22*'fnd base rates'!I$50)\n+($F22*'fnd base rates'!I$51)\n+($G22*'fnd base rates'!I$52)\n+($H22*'fnd base rates'!I$53)\n+($I22*'fnd base rates'!I$54)\n+($J22*'fnd base rates'!I$55)\n+($K22*'fnd base rates'!I$56)\n+($L22*'fnd base rates'!I$57)\n+($M22*'fnd base rates'!I$58)\n+($N22*'fnd base rates'!I$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,9)))\n*$R22","v":2153.6084700000001},{"$f":"(($C22*'fnd base rates'!J$48)\n+($D22*'fnd base rates'!J$49)\n+($E22*'fnd base rates'!J$50)\n+($F22*'fnd base rates'!J$51)\n+($G22*'fnd base rates'!J$52)\n+($H22*'fnd base rates'!J$53)\n+($I22*'fnd base rates'!J$54)\n+($J22*'fnd base rates'!J$55)\n+($K22*'fnd base rates'!J$56)\n+($L22*'fnd base rates'!J$57)\n+($M22*'fnd base rates'!J$58)\n+($N22*'fnd base rates'!J$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,10)))\n*$R22","v":2313.4191599999999},{"$f":"(($C22*'fnd base rates'!K$48)\n+($D22*'fnd base rates'!K$49)\n+($E22*'fnd base rates'!K$50)\n+($F22*'fnd base rates'!K$51)\n+($G22*'fnd base rates'!K$52)\n+($H22*'fnd base rates'!K$53)\n+($I22*'fnd base rates'!K$54)\n+($J22*'fnd base rates'!K$55)\n+($K22*'fnd base rates'!K$56)\n+($L22*'fnd base rates'!K$57)\n+($M22*'fnd base rates'!K$58)\n+($N22*'fnd base rates'!K$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,11)))\n*$R22","v":8719.8098292499999},{"$f":"(($C22*'fnd base rates'!L$48)\n+($D22*'fnd base rates'!L$49)\n+($E22*'fnd base rates'!L$50)\n+($F22*'fnd base rates'!L$51)\n+($G22*'fnd base rates'!L$52)\n+($H22*'fnd base rates'!L$53)\n+($I22*'fnd base rates'!L$54)\n+($J22*'fnd base rates'!L$55)\n+($K22*'fnd base rates'!L$56)\n+($L22*'fnd base rates'!L$57)\n+($M22*'fnd base rates'!L$58)\n+($N22*'fnd base rates'!L$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,12)))","v":7020.2334083588212},{"$f":"(($C22*'fnd base rates'!M$48)\n+($D22*'fnd base rates'!M$49)\n+($E22*'fnd base rates'!M$50)\n+($F22*'fnd base rates'!M$51)\n+($G22*'fnd base rates'!M$52)\n+($H22*'fnd base rates'!M$53)\n+($I22*'fnd base rates'!M$54)\n+($J22*'fnd base rates'!M$55)\n+($K22*'fnd base rates'!M$56)\n+($L22*'fnd base rates'!M$57)\n+($M22*'fnd base rates'!M$58)\n+($N22*'fnd base rates'!M$59)\n+($O22*VLOOKUP($S22+12,rate_basefnd,13)))","v":0},75115.95452660881,null,410035346,"410","035","346",1,6,75115.95452660881,12519,0,12519]
[410057035,"EXCEL ACADEMY",{"$f":"'fnd enro'!C23","v":0},{"$f":"'fnd enro'!D23","v":0},{"$f":"'fnd enro'!E23","v":0},{"$f":"'fnd enro'!F23","v":0},{"$f":"'fnd enro'!G23","v":6},{"$f":"'fnd enro'!H23","v":0},{"$f":"'fnd enro'!I23","v":0.375},{"$f":"'fnd enro'!J23","v":0},{"$f":"'fnd enro'!K23","v":0},{"$f":"'fnd enro'!L23","v":0},{"$f":"'fnd enro'!M23","v":4},{"$f":"'fnd enro'!N23","v":0},{"$f":"'fnd enro'!O23","v":6},null,{"$f":"'fnd enro'!R23","v":10},1.036,{"$f":"'fnd enro'!Q23","v":10},null,{"$f":"(($C23*'fnd base rates'!C$48)\n+($D23*'fnd base rates'!C$49)\n+($E23*'fnd base rates'!C$50)\n+($F23*'fnd base rates'!C$51)\n+($G23*'fnd base rates'!C$52)\n+($H23*'fnd base rates'!C$53)\n+($I23*'fnd base rates'!C$54)\n+($J23*'fnd base rates'!C$55)\n+($K23*'fnd base rates'!C$56)\n+($L23*'fnd base rates'!C$57)\n+($M23*'fnd base rates'!C$58)\n+($N23*'fnd base rates'!C$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,3)))\n*$R23","v":4799.7426750000004},{"$f":"(($C23*'fnd base rates'!D$48)\n+($D23*'fnd base rates'!D$49)\n+($E23*'fnd base rates'!D$50)\n+($F23*'fnd base rates'!D$51)\n+($G23*'fnd base rates'!D$52)\n+($H23*'fnd base rates'!D$53)\n+($I23*'fnd base rates'!D$54)\n+($J23*'fnd base rates'!D$55)\n+($K23*'fnd base rates'!D$56)\n+($L23*'fnd base rates'!D$57)\n+($M23*'fnd base rates'!D$58)\n+($N23*'fnd base rates'!D$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,4)))\n*$R23","v":6886.4992000000011},{"$f":"(($C23*'fnd base rates'!E$48)\n+($D23*'fnd base rates'!E$49)\n+($E23*'fnd base rates'!E$50)\n+($F23*'fnd base rates'!E$51)\n+($G23*'fnd base rates'!E$52)\n+($H23*'fnd base rates'!E$53)\n+($I23*'fnd base rates'!E$54)\n+($J23*'fnd base rates'!E$55)\n+($K23*'fnd base rates'!E$56)\n+($L23*'fnd base rates'!E$57)\n+($M23*'fnd base rates'!E$58)\n+($N23*'fnd base rates'!E$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,5)))\n*$R23","v":59287.124084999996},{"$f":"(($C23*'fnd base rates'!F$48)\n+($D23*'fnd base rates'!F$49)\n+($E23*'fnd base rates'!F$50)\n+($F23*'fnd base rates'!F$51)\n+($G23*'fnd base rates'!F$52)\n+($H23*'fnd base rates'!F$53)\n+($I23*'fnd base rates'!F$54)\n+($J23*'fnd base rates'!F$55)\n+($K23*'fnd base rates'!F$56)\n+($L23*'fnd base rates'!F$57)\n+($M23*'fnd base rates'!F$58)\n+($N23*'fnd base rates'!F$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,6)))\n*$R23","v":9128.6699700000008},{"$f":"(($C23*'fnd base rates'!G$48)\n+($D23*'fnd base rates'!G$49)\n+($E23*'fnd base rates'!G$50)\n+($F23*'fnd base rates'!G$51)\n+($G23*'fnd base rates'!G$52)\n+($H23*'fnd base rates'!G$53)\n+($I23*'fnd base rates'!G$54)\n+($J23*'fnd base rates'!G$55)\n+($K23*'fnd base rates'!G$56)\n+($L23*'fnd base rates'!G$57)\n+($M23*'fnd base rates'!G$58)\n+($N23*'fnd base rates'!G$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,7)))\n*$R23","v":2093.9916899999998},{"$f":"(($C23*'fnd base rates'!H$48)\n+($D23*'fnd base rates'!H$49)\n+($E23*'fnd base rates'!H$50)\n+($F23*'fnd base rates'!H$51)\n+($G23*'fnd base rates'!H$52)\n+($H23*'fnd base rates'!H$53)\n+($I23*'fnd base rates'!H$54)\n+($J23*'fnd base rates'!H$55)\n+($K23*'fnd base rates'!H$56)\n+($L23*'fnd base rates'!H$57)\n+($M23*'fnd base rates'!H$58)\n+($N23*'fnd base rates'!H$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,8)))","v":4543.8449999999993},{"$f":"(($C23*'fnd base rates'!I$48)\n+($D23*'fnd base rates'!I$49)\n+($E23*'fnd base rates'!I$50)\n+($F23*'fnd base rates'!I$51)\n+($G23*'fnd base rates'!I$52)\n+($H23*'fnd base rates'!I$53)\n+($I23*'fnd base rates'!I$54)\n+($J23*'fnd base rates'!I$55)\n+($K23*'fnd base rates'!I$56)\n+($L23*'fnd base rates'!I$57)\n+($M23*'fnd base rates'!I$58)\n+($N23*'fnd base rates'!I$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,9)))\n*$R23","v":3058.5828000000001},{"$f":"(($C23*'fnd base rates'!J$48)\n+($D23*'fnd base rates'!J$49)\n+($E23*'fnd base rates'!J$50)\n+($F23*'fnd base rates'!J$51)\n+($G23*'fnd base rates'!J$52)\n+($H23*'fnd base rates'!J$53)\n+($I23*'fnd base rates'!J$54)\n+($J23*'fnd base rates'!J$55)\n+($K23*'fnd base rates'!J$56)\n+($L23*'fnd base rates'!J$57)\n+($M23*'fnd base rates'!J$58)\n+($N23*'fnd base rates'!J$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,10)))\n*$R23","v":1892.2332800000001},{"$f":"(($C23*'fnd base rates'!K$48)\n+($D23*'fnd base rates'!K$49)\n+($E23*'fnd base rates'!K$50)\n+($F23*'fnd base rates'!K$51)\n+($G23*'fnd base rates'!K$52)\n+($H23*'fnd base rates'!K$53)\n+($I23*'fnd base rates'!K$54)\n+($J23*'fnd base rates'!K$55)\n+($K23*'fnd base rates'!K$56)\n+($L23*'fnd base rates'!K$57)\n+($M23*'fnd base rates'!K$58)\n+($N23*'fnd base rates'!K$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,11)))\n*$R23","v":14695.091494999999},{"$f":"(($C23*'fnd base rates'!L$48)\n+($D23*'fnd base rates'!L$49)\n+($E23*'fnd base rates'!L$50)\n+($F23*'fnd base rates'!L$51)\n+($G23*'fnd base rates'!L$52)\n+($H23*'fnd base rates'!L$53)\n+($I23*'fnd base rates'!L$54)\n+($J23*'fnd base rates'!L$55)\n+($K23*'fnd base rates'!L$56)\n+($L23*'fnd base rates'!L$57)\n+($M23*'fnd base rates'!L$58)\n+($N23*'fnd base rates'!L$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,12)))","v":12457.251924272407},{"$f":"(($C23*'fnd base rates'!M$48)\n+($D23*'fnd base rates'!M$49)\n+($E23*'fnd base rates'!M$50)\n+($F23*'fnd base rates'!M$51)\n+($G23*'fnd base rates'!M$52)\n+($H23*'fnd base rates'!M$53)\n+($I23*'fnd base rates'!M$54)\n+($J23*'fnd base rates'!M$55)\n+($K23*'fnd base rates'!M$56)\n+($L23*'fnd base rates'!M$57)\n+($M23*'fnd base rates'!M$58)\n+($N23*'fnd base rates'!M$59)\n+($O23*VLOOKUP($S23+12,rate_basefnd,13)))","v":0},118843.03211927241,null,410057035,"410","057","035",1,10,118843.03211927241,11884,0,11884]
[410057057,"EXCEL ACADEMY",{"$f":"'fnd enro'!C24","v":0},{"$f":"'fnd enro'!D24","v":0},{"$f":"'fnd enro'!E24","v":0},{"$f":"'fnd enro'!F24","v":20},{"$f":"'fnd enro'!G24","v":135},{"$f":"'fnd enro'!H24","v":0},{"$f":"'fnd enro'!I24","v":7.3125},{"$f":"'fnd enro'!J24","v":0},{"$f":"'fnd enro'!K24","v":0},{"$f":"'fnd enro'!L24","v":0},{"$f":"'fnd enro'!M24","v":40},{"$f":"'fnd enro'!N24","v":0},{"$f":"'fnd enro'!O24","v":103},null,{"$f":"'fnd enro'!R24","v":195},1.036,{"$f":"'fnd enro'!Q24","v":10},null,{"$f":"(($C24*'fnd base rates'!C$48)\n+($D24*'fnd base rates'!C$49)\n+($E24*'fnd base rates'!C$50)\n+($F24*'fnd base rates'!C$51)\n+($G24*'fnd base rates'!C$52)\n+($H24*'fnd base rates'!C$53)\n+($I24*'fnd base rates'!C$54)\n+($J24*'fnd base rates'!C$55)\n+($K24*'fnd base rates'!C$56)\n+($L24*'fnd base rates'!C$57)\n+($M24*'fnd base rates'!C$58)\n+($N24*'fnd base rates'!C$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,3)))\n*$R24","v":93594.982162500004},{"$f":"(($C24*'fnd base rates'!D$48)\n+($D24*'fnd base rates'!D$49)\n+($E24*'fnd base rates'!D$50)\n+($F24*'fnd base rates'!D$51)\n+($G24*'fnd base rates'!D$52)\n+($H24*'fnd base rates'!D$53)\n+($I24*'fnd base rates'!D$54)\n+($J24*'fnd base rates'!D$55)\n+($K24*'fnd base rates'!D$56)\n+($L24*'fnd base rates'!D$57)\n+($M24*'fnd base rates'!D$58)\n+($N24*'fnd base rates'!D$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,4)))\n*$R24","v":134286.73440000002},{"$f":"(($C24*'fnd base rates'!E$48)\n+($D24*'fnd base rates'!E$49)\n+($E24*'fnd base rates'!E$50)\n+($F24*'fnd base rates'!E$51)\n+($G24*'fnd base rates'!E$52)\n+($H24*'fnd base rates'!E$53)\n+($I24*'fnd base rates'!E$54)\n+($J24*'fnd base rates'!E$55)\n+($K24*'fnd base rates'!E$56)\n+($L24*'fnd base rates'!E$57)\n+($M24*'fnd base rates'!E$58)\n+($N24*'fnd base rates'!E$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,5)))\n*$R24","v":1041107.1672575},{"$f":"(($C24*'fnd base rates'!F$48)\n+($D24*'fnd base rates'!F$49)\n+($E24*'fnd base rates'!F$50)\n+($F24*'fnd base rates'!F$51)\n+($G24*'fnd base rates'!F$52)\n+($H24*'fnd base rates'!F$53)\n+($I24*'fnd base rates'!F$54)\n+($J24*'fnd base rates'!F$55)\n+($K24*'fnd base rates'!F$56)\n+($L24*'fnd base rates'!F$57)\n+($M24*'fnd base rates'!F$58)\n+($N24*'fnd base rates'!F$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,6)))\n*$R24","v":180092.35681500004},{"$f":"(($C24*'fnd base rates'!G$48)\n+($D24*'fnd base rates'!G$49)\n+($E24*'fnd base rates'!G$50)\n+($F24*'fnd base rates'!G$51)\n+($G24*'fnd base rates'!G$52)\n+($H24*'fnd base rates'!G$53)\n+($I24*'fnd base rates'!G$54)\n+($J24*'fnd base rates'!G$55)\n+($K24*'fnd base rates'!G$56)\n+($L24*'fnd base rates'!G$57)\n+($M24*'fnd base rates'!G$58)\n+($N24*'fnd base rates'!G$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,7)))\n*$R24","v":38298.989155000003},{"$f":"(($C24*'fnd base rates'!H$48)\n+($D24*'fnd base rates'!H$49)\n+($E24*'fnd base rates'!H$50)\n+($F24*'fnd base rates'!H$51)\n+($G24*'fnd base rates'!H$52)\n+($H24*'fnd base rates'!H$53)\n+($I24*'fnd base rates'!H$54)\n+($J24*'fnd base rates'!H$55)\n+($K24*'fnd base rates'!H$56)\n+($L24*'fnd base rates'!H$57)\n+($M24*'fnd base rates'!H$58)\n+($N24*'fnd base rates'!H$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,8)))","v":88604.977499999994},{"$f":"(($C24*'fnd base rates'!I$48)\n+($D24*'fnd base rates'!I$49)\n+($E24*'fnd base rates'!I$50)\n+($F24*'fnd base rates'!I$51)\n+($G24*'fnd base rates'!I$52)\n+($H24*'fnd base rates'!I$53)\n+($I24*'fnd base rates'!I$54)\n+($J24*'fnd base rates'!I$55)\n+($K24*'fnd base rates'!I$56)\n+($L24*'fnd base rates'!I$57)\n+($M24*'fnd base rates'!I$58)\n+($N24*'fnd base rates'!I$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,9)))\n*$R24","v":58120.687800000007},{"$f":"(($C24*'fnd base rates'!J$48)\n+($D24*'fnd base rates'!J$49)\n+($E24*'fnd base rates'!J$50)\n+($F24*'fnd base rates'!J$51)\n+($G24*'fnd base rates'!J$52)\n+($H24*'fnd base rates'!J$53)\n+($I24*'fnd base rates'!J$54)\n+($J24*'fnd base rates'!J$55)\n+($K24*'fnd base rates'!J$56)\n+($L24*'fnd base rates'!J$57)\n+($M24*'fnd base rates'!J$58)\n+($N24*'fnd base rates'!J$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,10)))\n*$R24","v":38461.810800000007},{"$f":"(($C24*'fnd base rates'!K$48)\n+($D24*'fnd base rates'!K$49)\n+($E24*'fnd base rates'!K$50)\n+($F24*'fnd base rates'!K$51)\n+($G24*'fnd base rates'!K$52)\n+($H24*'fnd base rates'!K$53)\n+($I24*'fnd base rates'!K$54)\n+($J24*'fnd base rates'!K$55)\n+($K24*'fnd base rates'!K$56)\n+($L24*'fnd base rates'!K$57)\n+($M24*'fnd base rates'!K$58)\n+($N24*'fnd base rates'!K$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,11)))\n*$R24","v":268765.81191250001},{"$f":"(($C24*'fnd base rates'!L$48)\n+($D24*'fnd base rates'!L$49)\n+($E24*'fnd base rates'!L$50)\n+($F24*'fnd base rates'!L$51)\n+($G24*'fnd base rates'!L$52)\n+($H24*'fnd base rates'!L$53)\n+($I24*'fnd base rates'!L$54)\n+($J24*'fnd base rates'!L$55)\n+($K24*'fnd base rates'!L$56)\n+($L24*'fnd base rates'!L$57)\n+($M24*'fnd base rates'!L$58)\n+($N24*'fnd base rates'!L$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,12)))","v":231960.93079519278},{"$f":"(($C24*'fnd base rates'!M$48)\n+($D24*'fnd base rates'!M$49)\n+($E24*'fnd base rates'!M$50)\n+($F24*'fnd base rates'!M$51)\n+($G24*'fnd base rates'!M$52)\n+($H24*'fnd base rates'!M$53)\n+($I24*'fnd base rates'!M$54)\n+($J24*'fnd base rates'!M$55)\n+($K24*'fnd base rates'!M$56)\n+($L24*'fnd base rates'!M$57)\n+($M24*'fnd base rates'!M$58)\n+($N24*'fnd base rates'!M$59)\n+($O24*VLOOKUP($S24+12,rate_basefnd,13)))","v":0},2173294.4485976934,null,410057057,"410","057","057",1,195,2173294.4485976934,11145,0,11145]
[410057093,"EXCEL ACADEMY",{"$f":"'fnd enro'!C25","v":0},{"$f":"'fnd enro'!D25","v":0},{"$f":"'fnd enro'!E25","v":0},{"$f":"'fnd enro'!F25","v":0},{"$f":"'fnd enro'!G25","v":3},{"$f":"'fnd enro'!H25","v":0},{"$f":"'fnd enro'!I25","v":0.15},{"$f":"'fnd enro'!J25","v":0},{"$f":"'fnd enro'!K25","v":0},{"$f":"'fnd enro'!L25","v":0},{"$f":"'fnd enro'!M25","v":1},{"$f":"'fnd enro'!N25","v":0},{"$f":"'fnd enro'!O25","v":3},null,{"$f":"'fnd enro'!R25","v":4},1.036,{"$f":"'fnd enro'!Q25","v":10},null,{"$f":"(($C25*'fnd base rates'!C$48)\n+($D25*'fnd base rates'!C$49)\n+($E25*'fnd base rates'!C$50)\n+($F25*'fnd base rates'!C$51)\n+($G25*'fnd base rates'!C$52)\n+($H25*'fnd base rates'!C$53)\n+($I25*'fnd base rates'!C$54)\n+($J25*'fnd base rates'!C$55)\n+($K25*'fnd base rates'!C$56)\n+($L25*'fnd base rates'!C$57)\n+($M25*'fnd base rates'!C$58)\n+($N25*'fnd base rates'!C$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,3)))\n*$R25","v":1919.8970700000002},{"$f":"(($C25*'fnd base rates'!D$48)\n+($D25*'fnd base rates'!D$49)\n+($E25*'fnd base rates'!D$50)\n+($F25*'fnd base rates'!D$51)\n+($G25*'fnd base rates'!D$52)\n+($H25*'fnd base rates'!D$53)\n+($I25*'fnd base rates'!D$54)\n+($J25*'fnd base rates'!D$55)\n+($K25*'fnd base rates'!D$56)\n+($L25*'fnd base rates'!D$57)\n+($M25*'fnd base rates'!D$58)\n+($N25*'fnd base rates'!D$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,4)))\n*$R25","v":2754.5996800000003},{"$f":"(($C25*'fnd base rates'!E$48)\n+($D25*'fnd base rates'!E$49)\n+($E25*'fnd base rates'!E$50)\n+($F25*'fnd base rates'!E$51)\n+($G25*'fnd base rates'!E$52)\n+($H25*'fnd base rates'!E$53)\n+($I25*'fnd base rates'!E$54)\n+($J25*'fnd base rates'!E$55)\n+($K25*'fnd base rates'!E$56)\n+($L25*'fnd base rates'!E$57)\n+($M25*'fnd base rates'!E$58)\n+($N25*'fnd base rates'!E$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,5)))\n*$R25","v":24562.345290000001},{"$f":"(($C25*'fnd base rates'!F$48)\n+($D25*'fnd base rates'!F$49)\n+($E25*'fnd base rates'!F$50)\n+($F25*'fnd base rates'!F$51)\n+($G25*'fnd base rates'!F$52)\n+($H25*'fnd base rates'!F$53)\n+($I25*'fnd base rates'!F$54)\n+($J25*'fnd base rates'!F$55)\n+($K25*'fnd base rates'!F$56)\n+($L25*'fnd base rates'!F$57)\n+($M25*'fnd base rates'!F$58)\n+($N25*'fnd base rates'!F$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,6)))\n*$R25","v":3612.7112279999997},{"$f":"(($C25*'fnd base rates'!G$48)\n+($D25*'fnd base rates'!G$49)\n+($E25*'fnd base rates'!G$50)\n+($F25*'fnd base rates'!G$51)\n+($G25*'fnd base rates'!G$52)\n+($H25*'fnd base rates'!G$53)\n+($I25*'fnd base rates'!G$54)\n+($J25*'fnd base rates'!G$55)\n+($K25*'fnd base rates'!G$56)\n+($L25*'fnd base rates'!G$57)\n+($M25*'fnd base rates'!G$58)\n+($N25*'fnd base rates'!G$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,7)))\n*$R25","v":862.14987600000006},{"$f":"(($C25*'fnd base rates'!H$48)\n+($D25*'fnd base rates'!H$49)\n+($E25*'fnd base rates'!H$50)\n+($F25*'fnd base rates'!H$51)\n+($G25*'fnd base rates'!H$52)\n+($H25*'fnd base rates'!H$53)\n+($I25*'fnd base rates'!H$54)\n+($J25*'fnd base rates'!H$55)\n+($K25*'fnd base rates'!H$56)\n+($L25*'fnd base rates'!H$57)\n+($M25*'fnd base rates'!H$58)\n+($N25*'fnd base rates'!H$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C25*'fnd base rates'!I$48)\n+($D25*'fnd base rates'!I$49)\n+($E25*'fnd base rates'!I$50)\n+($F25*'fnd base rates'!I$51)\n+($G25*'fnd base rates'!I$52)\n+($H25*'fnd base rates'!I$53)\n+($I25*'fnd base rates'!I$54)\n+($J25*'fnd base rates'!I$55)\n+($K25*'fnd base rates'!I$56)\n+($L25*'fnd base rates'!I$57)\n+($M25*'fnd base rates'!I$58)\n+($N25*'fnd base rates'!I$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,9)))\n*$R25","v":1223.4331200000001},{"$f":"(($C25*'fnd base rates'!J$48)\n+($D25*'fnd base rates'!J$49)\n+($E25*'fnd base rates'!J$50)\n+($F25*'fnd base rates'!J$51)\n+($G25*'fnd base rates'!J$52)\n+($H25*'fnd base rates'!J$53)\n+($I25*'fnd base rates'!J$54)\n+($J25*'fnd base rates'!J$55)\n+($K25*'fnd base rates'!J$56)\n+($L25*'fnd base rates'!J$57)\n+($M25*'fnd base rates'!J$58)\n+($N25*'fnd base rates'!J$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,10)))\n*$R25","v":809.00203999999997},{"$f":"(($C25*'fnd base rates'!K$48)\n+($D25*'fnd base rates'!K$49)\n+($E25*'fnd base rates'!K$50)\n+($F25*'fnd base rates'!K$51)\n+($G25*'fnd base rates'!K$52)\n+($H25*'fnd base rates'!K$53)\n+($I25*'fnd base rates'!K$54)\n+($J25*'fnd base rates'!K$55)\n+($K25*'fnd base rates'!K$56)\n+($L25*'fnd base rates'!K$57)\n+($M25*'fnd base rates'!K$58)\n+($N25*'fnd base rates'!K$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,11)))\n*$R25","v":6050.2508780000007},{"$f":"(($C25*'fnd base rates'!L$48)\n+($D25*'fnd base rates'!L$49)\n+($E25*'fnd base rates'!L$50)\n+($F25*'fnd base rates'!L$51)\n+($G25*'fnd base rates'!L$52)\n+($H25*'fnd base rates'!L$53)\n+($I25*'fnd base rates'!L$54)\n+($J25*'fnd base rates'!L$55)\n+($K25*'fnd base rates'!L$56)\n+($L25*'fnd base rates'!L$57)\n+($M25*'fnd base rates'!L$58)\n+($N25*'fnd base rates'!L$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,12)))","v":5079.49262620835},{"$f":"(($C25*'fnd base rates'!M$48)\n+($D25*'fnd base rates'!M$49)\n+($E25*'fnd base rates'!M$50)\n+($F25*'fnd base rates'!M$51)\n+($G25*'fnd base rates'!M$52)\n+($H25*'fnd base rates'!M$53)\n+($I25*'fnd base rates'!M$54)\n+($J25*'fnd base rates'!M$55)\n+($K25*'fnd base rates'!M$56)\n+($L25*'fnd base rates'!M$57)\n+($M25*'fnd base rates'!M$58)\n+($N25*'fnd base rates'!M$59)\n+($O25*VLOOKUP($S25+12,rate_basefnd,13)))","v":0},48691.41980820836,null,410057093,"410","057","093",1,4,48691.41980820836,12173,0,12173]
[410057163,"EXCEL ACADEMY",{"$f":"'fnd enro'!C26","v":0},{"$f":"'fnd enro'!D26","v":0},{"$f":"'fnd enro'!E26","v":0},{"$f":"'fnd enro'!F26","v":0},{"$f":"'fnd enro'!G26","v":2},{"$f":"'fnd enro'!H26","v":0},{"$f":"'fnd enro'!I26","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J26","v":0},{"$f":"'fnd enro'!K26","v":0},{"$f":"'fnd enro'!L26","v":0},{"$f":"'fnd enro'!M26","v":0},{"$f":"'fnd enro'!N26","v":0},{"$f":"'fnd enro'!O26","v":1},null,{"$f":"'fnd enro'!R26","v":2},1.036,{"$f":"'fnd enro'!Q26","v":10},null,{"$f":"(($C26*'fnd base rates'!C$48)\n+($D26*'fnd base rates'!C$49)\n+($E26*'fnd base rates'!C$50)\n+($F26*'fnd base rates'!C$51)\n+($G26*'fnd base rates'!C$52)\n+($H26*'fnd base rates'!C$53)\n+($I26*'fnd base rates'!C$54)\n+($J26*'fnd base rates'!C$55)\n+($K26*'fnd base rates'!C$56)\n+($L26*'fnd base rates'!C$57)\n+($M26*'fnd base rates'!C$58)\n+($N26*'fnd base rates'!C$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,3)))\n*$R26","v":959.94853500000011},{"$f":"(($C26*'fnd base rates'!D$48)\n+($D26*'fnd base rates'!D$49)\n+($E26*'fnd base rates'!D$50)\n+($F26*'fnd base rates'!D$51)\n+($G26*'fnd base rates'!D$52)\n+($H26*'fnd base rates'!D$53)\n+($I26*'fnd base rates'!D$54)\n+($J26*'fnd base rates'!D$55)\n+($K26*'fnd base rates'!D$56)\n+($L26*'fnd base rates'!D$57)\n+($M26*'fnd base rates'!D$58)\n+($N26*'fnd base rates'!D$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,4)))\n*$R26","v":1377.2998400000001},{"$f":"(($C26*'fnd base rates'!E$48)\n+($D26*'fnd base rates'!E$49)\n+($E26*'fnd base rates'!E$50)\n+($F26*'fnd base rates'!E$51)\n+($G26*'fnd base rates'!E$52)\n+($H26*'fnd base rates'!E$53)\n+($I26*'fnd base rates'!E$54)\n+($J26*'fnd base rates'!E$55)\n+($K26*'fnd base rates'!E$56)\n+($L26*'fnd base rates'!E$57)\n+($M26*'fnd base rates'!E$58)\n+($N26*'fnd base rates'!E$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,5)))\n*$R26","v":9598.1035850000007},{"$f":"(($C26*'fnd base rates'!F$48)\n+($D26*'fnd base rates'!F$49)\n+($E26*'fnd base rates'!F$50)\n+($F26*'fnd base rates'!F$51)\n+($G26*'fnd base rates'!F$52)\n+($H26*'fnd base rates'!F$53)\n+($I26*'fnd base rates'!F$54)\n+($J26*'fnd base rates'!F$55)\n+($K26*'fnd base rates'!F$56)\n+($L26*'fnd base rates'!F$57)\n+($M26*'fnd base rates'!F$58)\n+($N26*'fnd base rates'!F$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,6)))\n*$R26","v":1774.0583140000001},{"$f":"(($C26*'fnd base rates'!G$48)\n+($D26*'fnd base rates'!G$49)\n+($E26*'fnd base rates'!G$50)\n+($F26*'fnd base rates'!G$51)\n+($G26*'fnd base rates'!G$52)\n+($H26*'fnd base rates'!G$53)\n+($I26*'fnd base rates'!G$54)\n+($J26*'fnd base rates'!G$55)\n+($K26*'fnd base rates'!G$56)\n+($L26*'fnd base rates'!G$57)\n+($M26*'fnd base rates'!G$58)\n+($N26*'fnd base rates'!G$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,7)))\n*$R26","v":376.94393799999995},{"$f":"(($C26*'fnd base rates'!H$48)\n+($D26*'fnd base rates'!H$49)\n+($E26*'fnd base rates'!H$50)\n+($F26*'fnd base rates'!H$51)\n+($G26*'fnd base rates'!H$52)\n+($H26*'fnd base rates'!H$53)\n+($I26*'fnd base rates'!H$54)\n+($J26*'fnd base rates'!H$55)\n+($K26*'fnd base rates'!H$56)\n+($L26*'fnd base rates'!H$57)\n+($M26*'fnd base rates'!H$58)\n+($N26*'fnd base rates'!H$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C26*'fnd base rates'!I$48)\n+($D26*'fnd base rates'!I$49)\n+($E26*'fnd base rates'!I$50)\n+($F26*'fnd base rates'!I$51)\n+($G26*'fnd base rates'!I$52)\n+($H26*'fnd base rates'!I$53)\n+($I26*'fnd base rates'!I$54)\n+($J26*'fnd base rates'!I$55)\n+($K26*'fnd base rates'!I$56)\n+($L26*'fnd base rates'!I$57)\n+($M26*'fnd base rates'!I$58)\n+($N26*'fnd base rates'!I$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,9)))\n*$R26","v":611.71656000000007},{"$f":"(($C26*'fnd base rates'!J$48)\n+($D26*'fnd base rates'!J$49)\n+($E26*'fnd base rates'!J$50)\n+($F26*'fnd base rates'!J$51)\n+($G26*'fnd base rates'!J$52)\n+($H26*'fnd base rates'!J$53)\n+($I26*'fnd base rates'!J$54)\n+($J26*'fnd base rates'!J$55)\n+($K26*'fnd base rates'!J$56)\n+($L26*'fnd base rates'!J$57)\n+($M26*'fnd base rates'!J$58)\n+($N26*'fnd base rates'!J$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,10)))\n*$R26","v":447.92496000000006},{"$f":"(($C26*'fnd base rates'!K$48)\n+($D26*'fnd base rates'!K$49)\n+($E26*'fnd base rates'!K$50)\n+($F26*'fnd base rates'!K$51)\n+($G26*'fnd base rates'!K$52)\n+($H26*'fnd base rates'!K$53)\n+($I26*'fnd base rates'!K$54)\n+($J26*'fnd base rates'!K$55)\n+($K26*'fnd base rates'!K$56)\n+($L26*'fnd base rates'!K$57)\n+($M26*'fnd base rates'!K$58)\n+($N26*'fnd base rates'!K$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,11)))\n*$R26","v":2645.1776190000005},{"$f":"(($C26*'fnd base rates'!L$48)\n+($D26*'fnd base rates'!L$49)\n+($E26*'fnd base rates'!L$50)\n+($F26*'fnd base rates'!L$51)\n+($G26*'fnd base rates'!L$52)\n+($H26*'fnd base rates'!L$53)\n+($I26*'fnd base rates'!L$54)\n+($J26*'fnd base rates'!L$55)\n+($K26*'fnd base rates'!L$56)\n+($L26*'fnd base rates'!L$57)\n+($M26*'fnd base rates'!L$58)\n+($N26*'fnd base rates'!L$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,12)))","v":2288.1395268536644},{"$f":"(($C26*'fnd base rates'!M$48)\n+($D26*'fnd base rates'!M$49)\n+($E26*'fnd base rates'!M$50)\n+($F26*'fnd base rates'!M$51)\n+($G26*'fnd base rates'!M$52)\n+($H26*'fnd base rates'!M$53)\n+($I26*'fnd base rates'!M$54)\n+($J26*'fnd base rates'!M$55)\n+($K26*'fnd base rates'!M$56)\n+($L26*'fnd base rates'!M$57)\n+($M26*'fnd base rates'!M$58)\n+($N26*'fnd base rates'!M$59)\n+($O26*VLOOKUP($S26+12,rate_basefnd,13)))","v":0},20988.081877853667,null,410057163,"410","057","163",1,2,20988.081877853667,10494,0,10494]
[410057248,"EXCEL ACADEMY",{"$f":"'fnd enro'!C27","v":0},{"$f":"'fnd enro'!D27","v":0},{"$f":"'fnd enro'!E27","v":0},{"$f":"'fnd enro'!F27","v":2},{"$f":"'fnd enro'!G27","v":7},{"$f":"'fnd enro'!H27","v":0},{"$f":"'fnd enro'!I27","v":0.33750000000000002},{"$f":"'fnd enro'!J27","v":0},{"$f":"'fnd enro'!K27","v":0},{"$f":"'fnd enro'!L27","v":0},{"$f":"'fnd enro'!M27","v":0},{"$f":"'fnd enro'!N27","v":0},{"$f":"'fnd enro'!O27","v":4},null,{"$f":"'fnd enro'!R27","v":9},1.036,{"$f":"'fnd enro'!Q27","v":9},null,{"$f":"(($C27*'fnd base rates'!C$48)\n+($D27*'fnd base rates'!C$49)\n+($E27*'fnd base rates'!C$50)\n+($F27*'fnd base rates'!C$51)\n+($G27*'fnd base rates'!C$52)\n+($H27*'fnd base rates'!C$53)\n+($I27*'fnd base rates'!C$54)\n+($J27*'fnd base rates'!C$55)\n+($K27*'fnd base rates'!C$56)\n+($L27*'fnd base rates'!C$57)\n+($M27*'fnd base rates'!C$58)\n+($N27*'fnd base rates'!C$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,3)))\n*$R27","v":4319.7684075000006},{"$f":"(($C27*'fnd base rates'!D$48)\n+($D27*'fnd base rates'!D$49)\n+($E27*'fnd base rates'!D$50)\n+($F27*'fnd base rates'!D$51)\n+($G27*'fnd base rates'!D$52)\n+($H27*'fnd base rates'!D$53)\n+($I27*'fnd base rates'!D$54)\n+($J27*'fnd base rates'!D$55)\n+($K27*'fnd base rates'!D$56)\n+($L27*'fnd base rates'!D$57)\n+($M27*'fnd base rates'!D$58)\n+($N27*'fnd base rates'!D$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,4)))\n*$R27","v":6197.8492799999995},{"$f":"(($C27*'fnd base rates'!E$48)\n+($D27*'fnd base rates'!E$49)\n+($E27*'fnd base rates'!E$50)\n+($F27*'fnd base rates'!E$51)\n+($G27*'fnd base rates'!E$52)\n+($H27*'fnd base rates'!E$53)\n+($I27*'fnd base rates'!E$54)\n+($J27*'fnd base rates'!E$55)\n+($K27*'fnd base rates'!E$56)\n+($L27*'fnd base rates'!E$57)\n+($M27*'fnd base rates'!E$58)\n+($N27*'fnd base rates'!E$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,5)))\n*$R27","v":42123.443372499998},{"$f":"(($C27*'fnd base rates'!F$48)\n+($D27*'fnd base rates'!F$49)\n+($E27*'fnd base rates'!F$50)\n+($F27*'fnd base rates'!F$51)\n+($G27*'fnd base rates'!F$52)\n+($H27*'fnd base rates'!F$53)\n+($I27*'fnd base rates'!F$54)\n+($J27*'fnd base rates'!F$55)\n+($K27*'fnd base rates'!F$56)\n+($L27*'fnd base rates'!F$57)\n+($M27*'fnd base rates'!F$58)\n+($N27*'fnd base rates'!F$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,6)))\n*$R27","v":8437.0511330000008},{"$f":"(($C27*'fnd base rates'!G$48)\n+($D27*'fnd base rates'!G$49)\n+($E27*'fnd base rates'!G$50)\n+($F27*'fnd base rates'!G$51)\n+($G27*'fnd base rates'!G$52)\n+($H27*'fnd base rates'!G$53)\n+($I27*'fnd base rates'!G$54)\n+($J27*'fnd base rates'!G$55)\n+($K27*'fnd base rates'!G$56)\n+($L27*'fnd base rates'!G$57)\n+($M27*'fnd base rates'!G$58)\n+($N27*'fnd base rates'!G$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,7)))\n*$R27","v":1635.0408410000002},{"$f":"(($C27*'fnd base rates'!H$48)\n+($D27*'fnd base rates'!H$49)\n+($E27*'fnd base rates'!H$50)\n+($F27*'fnd base rates'!H$51)\n+($G27*'fnd base rates'!H$52)\n+($H27*'fnd base rates'!H$53)\n+($I27*'fnd base rates'!H$54)\n+($J27*'fnd base rates'!H$55)\n+($K27*'fnd base rates'!H$56)\n+($L27*'fnd base rates'!H$57)\n+($M27*'fnd base rates'!H$58)\n+($N27*'fnd base rates'!H$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,8)))","v":4089.4604999999997},{"$f":"(($C27*'fnd base rates'!I$48)\n+($D27*'fnd base rates'!I$49)\n+($E27*'fnd base rates'!I$50)\n+($F27*'fnd base rates'!I$51)\n+($G27*'fnd base rates'!I$52)\n+($H27*'fnd base rates'!I$53)\n+($I27*'fnd base rates'!I$54)\n+($J27*'fnd base rates'!I$55)\n+($K27*'fnd base rates'!I$56)\n+($L27*'fnd base rates'!I$57)\n+($M27*'fnd base rates'!I$58)\n+($N27*'fnd base rates'!I$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,9)))\n*$R27","v":2600.5568400000002},{"$f":"(($C27*'fnd base rates'!J$48)\n+($D27*'fnd base rates'!J$49)\n+($E27*'fnd base rates'!J$50)\n+($F27*'fnd base rates'!J$51)\n+($G27*'fnd base rates'!J$52)\n+($H27*'fnd base rates'!J$53)\n+($I27*'fnd base rates'!J$54)\n+($J27*'fnd base rates'!J$55)\n+($K27*'fnd base rates'!J$56)\n+($L27*'fnd base rates'!J$57)\n+($M27*'fnd base rates'!J$58)\n+($N27*'fnd base rates'!J$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,10)))\n*$R27","v":1841.9665600000001},{"$f":"(($C27*'fnd base rates'!K$48)\n+($D27*'fnd base rates'!K$49)\n+($E27*'fnd base rates'!K$50)\n+($F27*'fnd base rates'!K$51)\n+($G27*'fnd base rates'!K$52)\n+($H27*'fnd base rates'!K$53)\n+($I27*'fnd base rates'!K$54)\n+($J27*'fnd base rates'!K$55)\n+($K27*'fnd base rates'!K$56)\n+($L27*'fnd base rates'!K$57)\n+($M27*'fnd base rates'!K$58)\n+($N27*'fnd base rates'!K$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,11)))\n*$R27","v":11473.758145500002},{"$f":"(($C27*'fnd base rates'!L$48)\n+($D27*'fnd base rates'!L$49)\n+($E27*'fnd base rates'!L$50)\n+($F27*'fnd base rates'!L$51)\n+($G27*'fnd base rates'!L$52)\n+($H27*'fnd base rates'!L$53)\n+($I27*'fnd base rates'!L$54)\n+($J27*'fnd base rates'!L$55)\n+($K27*'fnd base rates'!L$56)\n+($L27*'fnd base rates'!L$57)\n+($M27*'fnd base rates'!L$58)\n+($N27*'fnd base rates'!L$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,12)))","v":10137.321273533456},{"$f":"(($C27*'fnd base rates'!M$48)\n+($D27*'fnd base rates'!M$49)\n+($E27*'fnd base rates'!M$50)\n+($F27*'fnd base rates'!M$51)\n+($G27*'fnd base rates'!M$52)\n+($H27*'fnd base rates'!M$53)\n+($I27*'fnd base rates'!M$54)\n+($J27*'fnd base rates'!M$55)\n+($K27*'fnd base rates'!M$56)\n+($L27*'fnd base rates'!M$57)\n+($M27*'fnd base rates'!M$58)\n+($N27*'fnd base rates'!M$59)\n+($O27*VLOOKUP($S27+12,rate_basefnd,13)))","v":0},92856.216353033466,null,410057248,"410","057","248",1,9,92856.216353033466,10317,0,10317]
[410057262,"EXCEL ACADEMY",{"$f":"'fnd enro'!C28","v":0},{"$f":"'fnd enro'!D28","v":0},{"$f":"'fnd enro'!E28","v":0},{"$f":"'fnd enro'!F28","v":1},{"$f":"'fnd enro'!G28","v":0},{"$f":"'fnd enro'!H28","v":0},{"$f":"'fnd enro'!I28","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J28","v":0},{"$f":"'fnd enro'!K28","v":0},{"$f":"'fnd enro'!L28","v":0},{"$f":"'fnd enro'!M28","v":0},{"$f":"'fnd enro'!N28","v":0},{"$f":"'fnd enro'!O28","v":0},null,{"$f":"'fnd enro'!R28","v":1},1.036,{"$f":"'fnd enro'!Q28","v":1},null,{"$f":"(($C28*'fnd base rates'!C$48)\n+($D28*'fnd base rates'!C$49)\n+($E28*'fnd base rates'!C$50)\n+($F28*'fnd base rates'!C$51)\n+($G28*'fnd base rates'!C$52)\n+($H28*'fnd base rates'!C$53)\n+($I28*'fnd base rates'!C$54)\n+($J28*'fnd base rates'!C$55)\n+($K28*'fnd base rates'!C$56)\n+($L28*'fnd base rates'!C$57)\n+($M28*'fnd base rates'!C$58)\n+($N28*'fnd base rates'!C$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,3)))\n*$R28","v":479.97426750000005},{"$f":"(($C28*'fnd base rates'!D$48)\n+($D28*'fnd base rates'!D$49)\n+($E28*'fnd base rates'!D$50)\n+($F28*'fnd base rates'!D$51)\n+($G28*'fnd base rates'!D$52)\n+($H28*'fnd base rates'!D$53)\n+($I28*'fnd base rates'!D$54)\n+($J28*'fnd base rates'!D$55)\n+($K28*'fnd base rates'!D$56)\n+($L28*'fnd base rates'!D$57)\n+($M28*'fnd base rates'!D$58)\n+($N28*'fnd base rates'!D$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,4)))\n*$R28","v":688.64992000000007},{"$f":"(($C28*'fnd base rates'!E$48)\n+($D28*'fnd base rates'!E$49)\n+($E28*'fnd base rates'!E$50)\n+($F28*'fnd base rates'!E$51)\n+($G28*'fnd base rates'!E$52)\n+($H28*'fnd base rates'!E$53)\n+($I28*'fnd base rates'!E$54)\n+($J28*'fnd base rates'!E$55)\n+($K28*'fnd base rates'!E$56)\n+($L28*'fnd base rates'!E$57)\n+($M28*'fnd base rates'!E$58)\n+($N28*'fnd base rates'!E$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,5)))\n*$R28","v":3483.2903525000002},{"$f":"(($C28*'fnd base rates'!F$48)\n+($D28*'fnd base rates'!F$49)\n+($E28*'fnd base rates'!F$50)\n+($F28*'fnd base rates'!F$51)\n+($G28*'fnd base rates'!F$52)\n+($H28*'fnd base rates'!F$53)\n+($I28*'fnd base rates'!F$54)\n+($J28*'fnd base rates'!F$55)\n+($K28*'fnd base rates'!F$56)\n+($L28*'fnd base rates'!F$57)\n+($M28*'fnd base rates'!F$58)\n+($N28*'fnd base rates'!F$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,6)))\n*$R28","v":1113.9235170000002},{"$f":"(($C28*'fnd base rates'!G$48)\n+($D28*'fnd base rates'!G$49)\n+($E28*'fnd base rates'!G$50)\n+($F28*'fnd base rates'!G$51)\n+($G28*'fnd base rates'!G$52)\n+($H28*'fnd base rates'!G$53)\n+($I28*'fnd base rates'!G$54)\n+($J28*'fnd base rates'!G$55)\n+($K28*'fnd base rates'!G$56)\n+($L28*'fnd base rates'!G$57)\n+($M28*'fnd base rates'!G$58)\n+($N28*'fnd base rates'!G$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,7)))\n*$R28","v":140.670929},{"$f":"(($C28*'fnd base rates'!H$48)\n+($D28*'fnd base rates'!H$49)\n+($E28*'fnd base rates'!H$50)\n+($F28*'fnd base rates'!H$51)\n+($G28*'fnd base rates'!H$52)\n+($H28*'fnd base rates'!H$53)\n+($I28*'fnd base rates'!H$54)\n+($J28*'fnd base rates'!H$55)\n+($K28*'fnd base rates'!H$56)\n+($L28*'fnd base rates'!H$57)\n+($M28*'fnd base rates'!H$58)\n+($N28*'fnd base rates'!H$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C28*'fnd base rates'!I$48)\n+($D28*'fnd base rates'!I$49)\n+($E28*'fnd base rates'!I$50)\n+($F28*'fnd base rates'!I$51)\n+($G28*'fnd base rates'!I$52)\n+($H28*'fnd base rates'!I$53)\n+($I28*'fnd base rates'!I$54)\n+($J28*'fnd base rates'!I$55)\n+($K28*'fnd base rates'!I$56)\n+($L28*'fnd base rates'!I$57)\n+($M28*'fnd base rates'!I$58)\n+($N28*'fnd base rates'!I$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,9)))\n*$R28","v":229.77444},{"$f":"(($C28*'fnd base rates'!J$48)\n+($D28*'fnd base rates'!J$49)\n+($E28*'fnd base rates'!J$50)\n+($F28*'fnd base rates'!J$51)\n+($G28*'fnd base rates'!J$52)\n+($H28*'fnd base rates'!J$53)\n+($I28*'fnd base rates'!J$54)\n+($J28*'fnd base rates'!J$55)\n+($K28*'fnd base rates'!J$56)\n+($L28*'fnd base rates'!J$57)\n+($M28*'fnd base rates'!J$58)\n+($N28*'fnd base rates'!J$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,10)))\n*$R28","v":137.1146},{"$f":"(($C28*'fnd base rates'!K$48)\n+($D28*'fnd base rates'!K$49)\n+($E28*'fnd base rates'!K$50)\n+($F28*'fnd base rates'!K$51)\n+($G28*'fnd base rates'!K$52)\n+($H28*'fnd base rates'!K$53)\n+($I28*'fnd base rates'!K$54)\n+($J28*'fnd base rates'!K$55)\n+($K28*'fnd base rates'!K$56)\n+($L28*'fnd base rates'!K$57)\n+($M28*'fnd base rates'!K$58)\n+($N28*'fnd base rates'!K$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,11)))\n*$R28","v":987.08538950000002},{"$f":"(($C28*'fnd base rates'!L$48)\n+($D28*'fnd base rates'!L$49)\n+($E28*'fnd base rates'!L$50)\n+($F28*'fnd base rates'!L$51)\n+($G28*'fnd base rates'!L$52)\n+($H28*'fnd base rates'!L$53)\n+($I28*'fnd base rates'!L$54)\n+($J28*'fnd base rates'!L$55)\n+($K28*'fnd base rates'!L$56)\n+($L28*'fnd base rates'!L$57)\n+($M28*'fnd base rates'!L$58)\n+($N28*'fnd base rates'!L$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C28*'fnd base rates'!M$48)\n+($D28*'fnd base rates'!M$49)\n+($E28*'fnd base rates'!M$50)\n+($F28*'fnd base rates'!M$51)\n+($G28*'fnd base rates'!M$52)\n+($H28*'fnd base rates'!M$53)\n+($I28*'fnd base rates'!M$54)\n+($J28*'fnd base rates'!M$55)\n+($K28*'fnd base rates'!M$56)\n+($L28*'fnd base rates'!M$57)\n+($M28*'fnd base rates'!M$58)\n+($N28*'fnd base rates'!M$59)\n+($O28*VLOOKUP($S28+12,rate_basefnd,13)))","v":0},8702.6993802728157,null,410057262,"410","057","262",1,1,8702.6993802728157,8703,0,8703]
[410057308,"EXCEL ACADEMY",{"$f":"'fnd enro'!C29","v":0},{"$f":"'fnd enro'!D29","v":0},{"$f":"'fnd enro'!E29","v":0},{"$f":"'fnd enro'!F29","v":0},{"$f":"'fnd enro'!G29","v":1},{"$f":"'fnd enro'!H29","v":0},{"$f":"'fnd enro'!I29","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J29","v":0},{"$f":"'fnd enro'!K29","v":0},{"$f":"'fnd enro'!L29","v":0},{"$f":"'fnd enro'!M29","v":0},{"$f":"'fnd enro'!N29","v":0},{"$f":"'fnd enro'!O29","v":1},null,{"$f":"'fnd enro'!R29","v":1},1.036,{"$f":"'fnd enro'!Q29","v":10},null,{"$f":"(($C29*'fnd base rates'!C$48)\n+($D29*'fnd base rates'!C$49)\n+($E29*'fnd base rates'!C$50)\n+($F29*'fnd base rates'!C$51)\n+($G29*'fnd base rates'!C$52)\n+($H29*'fnd base rates'!C$53)\n+($I29*'fnd base rates'!C$54)\n+($J29*'fnd base rates'!C$55)\n+($K29*'fnd base rates'!C$56)\n+($L29*'fnd base rates'!C$57)\n+($M29*'fnd base rates'!C$58)\n+($N29*'fnd base rates'!C$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,3)))\n*$R29","v":479.97426750000005},{"$f":"(($C29*'fnd base rates'!D$48)\n+($D29*'fnd base rates'!D$49)\n+($E29*'fnd base rates'!D$50)\n+($F29*'fnd base rates'!D$51)\n+($G29*'fnd base rates'!D$52)\n+($H29*'fnd base rates'!D$53)\n+($I29*'fnd base rates'!D$54)\n+($J29*'fnd base rates'!D$55)\n+($K29*'fnd base rates'!D$56)\n+($L29*'fnd base rates'!D$57)\n+($M29*'fnd base rates'!D$58)\n+($N29*'fnd base rates'!D$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,4)))\n*$R29","v":688.64992000000007},{"$f":"(($C29*'fnd base rates'!E$48)\n+($D29*'fnd base rates'!E$49)\n+($E29*'fnd base rates'!E$50)\n+($F29*'fnd base rates'!E$51)\n+($G29*'fnd base rates'!E$52)\n+($H29*'fnd base rates'!E$53)\n+($I29*'fnd base rates'!E$54)\n+($J29*'fnd base rates'!E$55)\n+($K29*'fnd base rates'!E$56)\n+($L29*'fnd base rates'!E$57)\n+($M29*'fnd base rates'!E$58)\n+($N29*'fnd base rates'!E$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,5)))\n*$R29","v":6493.7095124999996},{"$f":"(($C29*'fnd base rates'!F$48)\n+($D29*'fnd base rates'!F$49)\n+($E29*'fnd base rates'!F$50)\n+($F29*'fnd base rates'!F$51)\n+($G29*'fnd base rates'!F$52)\n+($H29*'fnd base rates'!F$53)\n+($I29*'fnd base rates'!F$54)\n+($J29*'fnd base rates'!F$55)\n+($K29*'fnd base rates'!F$56)\n+($L29*'fnd base rates'!F$57)\n+($M29*'fnd base rates'!F$58)\n+($N29*'fnd base rates'!F$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,6)))\n*$R29","v":887.02915700000005},{"$f":"(($C29*'fnd base rates'!G$48)\n+($D29*'fnd base rates'!G$49)\n+($E29*'fnd base rates'!G$50)\n+($F29*'fnd base rates'!G$51)\n+($G29*'fnd base rates'!G$52)\n+($H29*'fnd base rates'!G$53)\n+($I29*'fnd base rates'!G$54)\n+($J29*'fnd base rates'!G$55)\n+($K29*'fnd base rates'!G$56)\n+($L29*'fnd base rates'!G$57)\n+($M29*'fnd base rates'!G$58)\n+($N29*'fnd base rates'!G$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,7)))\n*$R29","v":225.76796899999999},{"$f":"(($C29*'fnd base rates'!H$48)\n+($D29*'fnd base rates'!H$49)\n+($E29*'fnd base rates'!H$50)\n+($F29*'fnd base rates'!H$51)\n+($G29*'fnd base rates'!H$52)\n+($H29*'fnd base rates'!H$53)\n+($I29*'fnd base rates'!H$54)\n+($J29*'fnd base rates'!H$55)\n+($K29*'fnd base rates'!H$56)\n+($L29*'fnd base rates'!H$57)\n+($M29*'fnd base rates'!H$58)\n+($N29*'fnd base rates'!H$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C29*'fnd base rates'!I$48)\n+($D29*'fnd base rates'!I$49)\n+($E29*'fnd base rates'!I$50)\n+($F29*'fnd base rates'!I$51)\n+($G29*'fnd base rates'!I$52)\n+($H29*'fnd base rates'!I$53)\n+($I29*'fnd base rates'!I$54)\n+($J29*'fnd base rates'!I$55)\n+($K29*'fnd base rates'!I$56)\n+($L29*'fnd base rates'!I$57)\n+($M29*'fnd base rates'!I$58)\n+($N29*'fnd base rates'!I$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,9)))\n*$R29","v":305.85828000000004},{"$f":"(($C29*'fnd base rates'!J$48)\n+($D29*'fnd base rates'!J$49)\n+($E29*'fnd base rates'!J$50)\n+($F29*'fnd base rates'!J$51)\n+($G29*'fnd base rates'!J$52)\n+($H29*'fnd base rates'!J$53)\n+($I29*'fnd base rates'!J$54)\n+($J29*'fnd base rates'!J$55)\n+($K29*'fnd base rates'!J$56)\n+($L29*'fnd base rates'!J$57)\n+($M29*'fnd base rates'!J$58)\n+($N29*'fnd base rates'!J$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,10)))\n*$R29","v":223.96248000000003},{"$f":"(($C29*'fnd base rates'!K$48)\n+($D29*'fnd base rates'!K$49)\n+($E29*'fnd base rates'!K$50)\n+($F29*'fnd base rates'!K$51)\n+($G29*'fnd base rates'!K$52)\n+($H29*'fnd base rates'!K$53)\n+($I29*'fnd base rates'!K$54)\n+($J29*'fnd base rates'!K$55)\n+($K29*'fnd base rates'!K$56)\n+($L29*'fnd base rates'!K$57)\n+($M29*'fnd base rates'!K$58)\n+($N29*'fnd base rates'!K$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,11)))\n*$R29","v":1584.3186694999999},{"$f":"(($C29*'fnd base rates'!L$48)\n+($D29*'fnd base rates'!L$49)\n+($E29*'fnd base rates'!L$50)\n+($F29*'fnd base rates'!L$51)\n+($G29*'fnd base rates'!L$52)\n+($H29*'fnd base rates'!L$53)\n+($I29*'fnd base rates'!L$54)\n+($J29*'fnd base rates'!L$55)\n+($K29*'fnd base rates'!L$56)\n+($L29*'fnd base rates'!L$57)\n+($M29*'fnd base rates'!L$58)\n+($N29*'fnd base rates'!L$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C29*'fnd base rates'!M$48)\n+($D29*'fnd base rates'!M$49)\n+($E29*'fnd base rates'!M$50)\n+($F29*'fnd base rates'!M$51)\n+($G29*'fnd base rates'!M$52)\n+($H29*'fnd base rates'!M$53)\n+($I29*'fnd base rates'!M$54)\n+($J29*'fnd base rates'!M$55)\n+($K29*'fnd base rates'!M$56)\n+($L29*'fnd base rates'!M$57)\n+($M29*'fnd base rates'!M$58)\n+($N29*'fnd base rates'!M$59)\n+($O29*VLOOKUP($S29+12,rate_basefnd,13)))","v":0},12653.774518926833,null,410057308,"410","057","308",1,1,12653.774518926833,12654,0,12654]
[412035035,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C30","v":0},{"$f":"'fnd enro'!D30","v":0},{"$f":"'fnd enro'!E30","v":0},{"$f":"'fnd enro'!F30","v":56},{"$f":"'fnd enro'!G30","v":199},{"$f":"'fnd enro'!H30","v":188},{"$f":"'fnd enro'!I30","v":18.862500000000001},{"$f":"'fnd enro'!J30","v":0},{"$f":"'fnd enro'!K30","v":0},{"$f":"'fnd enro'!L30","v":0},{"$f":"'fnd enro'!M30","v":60},{"$f":"'fnd enro'!N30","v":0},{"$f":"'fnd enro'!O30","v":214},null,{"$f":"'fnd enro'!R30","v":503},1.079,{"$f":"'fnd enro'!Q30","v":9},null,{"$f":"(($C30*'fnd base rates'!C$48)\n+($D30*'fnd base rates'!C$49)\n+($E30*'fnd base rates'!C$50)\n+($F30*'fnd base rates'!C$51)\n+($G30*'fnd base rates'!C$52)\n+($H30*'fnd base rates'!C$53)\n+($I30*'fnd base rates'!C$54)\n+($J30*'fnd base rates'!C$55)\n+($K30*'fnd base rates'!C$56)\n+($L30*'fnd base rates'!C$57)\n+($M30*'fnd base rates'!C$58)\n+($N30*'fnd base rates'!C$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,3)))\n*$R30","v":251447.67762562502},{"$f":"(($C30*'fnd base rates'!D$48)\n+($D30*'fnd base rates'!D$49)\n+($E30*'fnd base rates'!D$50)\n+($F30*'fnd base rates'!D$51)\n+($G30*'fnd base rates'!D$52)\n+($H30*'fnd base rates'!D$53)\n+($I30*'fnd base rates'!D$54)\n+($J30*'fnd base rates'!D$55)\n+($K30*'fnd base rates'!D$56)\n+($L30*'fnd base rates'!D$57)\n+($M30*'fnd base rates'!D$58)\n+($N30*'fnd base rates'!D$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,4)))\n*$R30","v":360768.13864000002},{"$f":"(($C30*'fnd base rates'!E$48)\n+($D30*'fnd base rates'!E$49)\n+($E30*'fnd base rates'!E$50)\n+($F30*'fnd base rates'!E$51)\n+($G30*'fnd base rates'!E$52)\n+($H30*'fnd base rates'!E$53)\n+($I30*'fnd base rates'!E$54)\n+($J30*'fnd base rates'!E$55)\n+($K30*'fnd base rates'!E$56)\n+($L30*'fnd base rates'!E$57)\n+($M30*'fnd base rates'!E$58)\n+($N30*'fnd base rates'!E$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,5)))\n*$R30","v":2776100.9479693747},{"$f":"(($C30*'fnd base rates'!F$48)\n+($D30*'fnd base rates'!F$49)\n+($E30*'fnd base rates'!F$50)\n+($F30*'fnd base rates'!F$51)\n+($G30*'fnd base rates'!F$52)\n+($H30*'fnd base rates'!F$53)\n+($I30*'fnd base rates'!F$54)\n+($J30*'fnd base rates'!F$55)\n+($K30*'fnd base rates'!F$56)\n+($L30*'fnd base rates'!F$57)\n+($M30*'fnd base rates'!F$58)\n+($N30*'fnd base rates'!F$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,6)))\n*$R30","v":462845.73837774998},{"$f":"(($C30*'fnd base rates'!G$48)\n+($D30*'fnd base rates'!G$49)\n+($E30*'fnd base rates'!G$50)\n+($F30*'fnd base rates'!G$51)\n+($G30*'fnd base rates'!G$52)\n+($H30*'fnd base rates'!G$53)\n+($I30*'fnd base rates'!G$54)\n+($J30*'fnd base rates'!G$55)\n+($K30*'fnd base rates'!G$56)\n+($L30*'fnd base rates'!G$57)\n+($M30*'fnd base rates'!G$58)\n+($N30*'fnd base rates'!G$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,7)))\n*$R30","v":96345.273046749993},{"$f":"(($C30*'fnd base rates'!H$48)\n+($D30*'fnd base rates'!H$49)\n+($E30*'fnd base rates'!H$50)\n+($F30*'fnd base rates'!H$51)\n+($G30*'fnd base rates'!H$52)\n+($H30*'fnd base rates'!H$53)\n+($I30*'fnd base rates'!H$54)\n+($J30*'fnd base rates'!H$55)\n+($K30*'fnd base rates'!H$56)\n+($L30*'fnd base rates'!H$57)\n+($M30*'fnd base rates'!H$58)\n+($N30*'fnd base rates'!H$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,8)))","v":278319.00349999999},{"$f":"(($C30*'fnd base rates'!I$48)\n+($D30*'fnd base rates'!I$49)\n+($E30*'fnd base rates'!I$50)\n+($F30*'fnd base rates'!I$51)\n+($G30*'fnd base rates'!I$52)\n+($H30*'fnd base rates'!I$53)\n+($I30*'fnd base rates'!I$54)\n+($J30*'fnd base rates'!I$55)\n+($K30*'fnd base rates'!I$56)\n+($L30*'fnd base rates'!I$57)\n+($M30*'fnd base rates'!I$58)\n+($N30*'fnd base rates'!I$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,9)))\n*$R30","v":170978.17814999996},{"$f":"(($C30*'fnd base rates'!J$48)\n+($D30*'fnd base rates'!J$49)\n+($E30*'fnd base rates'!J$50)\n+($F30*'fnd base rates'!J$51)\n+($G30*'fnd base rates'!J$52)\n+($H30*'fnd base rates'!J$53)\n+($I30*'fnd base rates'!J$54)\n+($J30*'fnd base rates'!J$55)\n+($K30*'fnd base rates'!J$56)\n+($L30*'fnd base rates'!J$57)\n+($M30*'fnd base rates'!J$58)\n+($N30*'fnd base rates'!J$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,10)))\n*$R30","v":164105.56317999997},{"$f":"(($C30*'fnd base rates'!K$48)\n+($D30*'fnd base rates'!K$49)\n+($E30*'fnd base rates'!K$50)\n+($F30*'fnd base rates'!K$51)\n+($G30*'fnd base rates'!K$52)\n+($H30*'fnd base rates'!K$53)\n+($I30*'fnd base rates'!K$54)\n+($J30*'fnd base rates'!K$55)\n+($K30*'fnd base rates'!K$56)\n+($L30*'fnd base rates'!K$57)\n+($M30*'fnd base rates'!K$58)\n+($N30*'fnd base rates'!K$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,11)))\n*$R30","v":676115.41391712497},{"$f":"(($C30*'fnd base rates'!L$48)\n+($D30*'fnd base rates'!L$49)\n+($E30*'fnd base rates'!L$50)\n+($F30*'fnd base rates'!L$51)\n+($G30*'fnd base rates'!L$52)\n+($H30*'fnd base rates'!L$53)\n+($I30*'fnd base rates'!L$54)\n+($J30*'fnd base rates'!L$55)\n+($K30*'fnd base rates'!L$56)\n+($L30*'fnd base rates'!L$57)\n+($M30*'fnd base rates'!L$58)\n+($N30*'fnd base rates'!L$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,12)))","v":562093.32650446345},{"$f":"(($C30*'fnd base rates'!M$48)\n+($D30*'fnd base rates'!M$49)\n+($E30*'fnd base rates'!M$50)\n+($F30*'fnd base rates'!M$51)\n+($G30*'fnd base rates'!M$52)\n+($H30*'fnd base rates'!M$53)\n+($I30*'fnd base rates'!M$54)\n+($J30*'fnd base rates'!M$55)\n+($K30*'fnd base rates'!M$56)\n+($L30*'fnd base rates'!M$57)\n+($M30*'fnd base rates'!M$58)\n+($N30*'fnd base rates'!M$59)\n+($O30*VLOOKUP($S30+12,rate_basefnd,13)))","v":0},5799119.2609110875,null,412035035,"412","035","035",1,503,5799119.2609110875,11529,0,11529]
[412035044,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C31","v":0},{"$f":"'fnd enro'!D31","v":0},{"$f":"'fnd enro'!E31","v":0},{"$f":"'fnd enro'!F31","v":0},{"$f":"'fnd enro'!G31","v":2},{"$f":"'fnd enro'!H31","v":0},{"$f":"'fnd enro'!I31","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J31","v":0},{"$f":"'fnd enro'!K31","v":0},{"$f":"'fnd enro'!L31","v":0},{"$f":"'fnd enro'!M31","v":0},{"$f":"'fnd enro'!N31","v":0},{"$f":"'fnd enro'!O31","v":0},null,{"$f":"'fnd enro'!R31","v":2},1.079,{"$f":"'fnd enro'!Q31","v":1},null,{"$f":"(($C31*'fnd base rates'!C$48)\n+($D31*'fnd base rates'!C$49)\n+($E31*'fnd base rates'!C$50)\n+($F31*'fnd base rates'!C$51)\n+($G31*'fnd base rates'!C$52)\n+($H31*'fnd base rates'!C$53)\n+($I31*'fnd base rates'!C$54)\n+($J31*'fnd base rates'!C$55)\n+($K31*'fnd base rates'!C$56)\n+($L31*'fnd base rates'!C$57)\n+($M31*'fnd base rates'!C$58)\n+($N31*'fnd base rates'!C$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,3)))\n*$R31","v":999.79195875000005},{"$f":"(($C31*'fnd base rates'!D$48)\n+($D31*'fnd base rates'!D$49)\n+($E31*'fnd base rates'!D$50)\n+($F31*'fnd base rates'!D$51)\n+($G31*'fnd base rates'!D$52)\n+($H31*'fnd base rates'!D$53)\n+($I31*'fnd base rates'!D$54)\n+($J31*'fnd base rates'!D$55)\n+($K31*'fnd base rates'!D$56)\n+($L31*'fnd base rates'!D$57)\n+($M31*'fnd base rates'!D$58)\n+($N31*'fnd base rates'!D$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,4)))\n*$R31","v":1434.46576},{"$f":"(($C31*'fnd base rates'!E$48)\n+($D31*'fnd base rates'!E$49)\n+($E31*'fnd base rates'!E$50)\n+($F31*'fnd base rates'!E$51)\n+($G31*'fnd base rates'!E$52)\n+($H31*'fnd base rates'!E$53)\n+($I31*'fnd base rates'!E$54)\n+($J31*'fnd base rates'!E$55)\n+($K31*'fnd base rates'!E$56)\n+($L31*'fnd base rates'!E$57)\n+($M31*'fnd base rates'!E$58)\n+($N31*'fnd base rates'!E$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,5)))\n*$R31","v":6466.4888112499993},{"$f":"(($C31*'fnd base rates'!F$48)\n+($D31*'fnd base rates'!F$49)\n+($E31*'fnd base rates'!F$50)\n+($F31*'fnd base rates'!F$51)\n+($G31*'fnd base rates'!F$52)\n+($H31*'fnd base rates'!F$53)\n+($I31*'fnd base rates'!F$54)\n+($J31*'fnd base rates'!F$55)\n+($K31*'fnd base rates'!F$56)\n+($L31*'fnd base rates'!F$57)\n+($M31*'fnd base rates'!F$58)\n+($N31*'fnd base rates'!F$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,6)))\n*$R31","v":1847.6920085000002},{"$f":"(($C31*'fnd base rates'!G$48)\n+($D31*'fnd base rates'!G$49)\n+($E31*'fnd base rates'!G$50)\n+($F31*'fnd base rates'!G$51)\n+($G31*'fnd base rates'!G$52)\n+($H31*'fnd base rates'!G$53)\n+($I31*'fnd base rates'!G$54)\n+($J31*'fnd base rates'!G$55)\n+($K31*'fnd base rates'!G$56)\n+($L31*'fnd base rates'!G$57)\n+($M31*'fnd base rates'!G$58)\n+($N31*'fnd base rates'!G$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,7)))\n*$R31","v":314.90129449999995},{"$f":"(($C31*'fnd base rates'!H$48)\n+($D31*'fnd base rates'!H$49)\n+($E31*'fnd base rates'!H$50)\n+($F31*'fnd base rates'!H$51)\n+($G31*'fnd base rates'!H$52)\n+($H31*'fnd base rates'!H$53)\n+($I31*'fnd base rates'!H$54)\n+($J31*'fnd base rates'!H$55)\n+($K31*'fnd base rates'!H$56)\n+($L31*'fnd base rates'!H$57)\n+($M31*'fnd base rates'!H$58)\n+($N31*'fnd base rates'!H$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C31*'fnd base rates'!I$48)\n+($D31*'fnd base rates'!I$49)\n+($E31*'fnd base rates'!I$50)\n+($F31*'fnd base rates'!I$51)\n+($G31*'fnd base rates'!I$52)\n+($H31*'fnd base rates'!I$53)\n+($I31*'fnd base rates'!I$54)\n+($J31*'fnd base rates'!I$55)\n+($K31*'fnd base rates'!I$56)\n+($L31*'fnd base rates'!I$57)\n+($M31*'fnd base rates'!I$58)\n+($N31*'fnd base rates'!I$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,9)))\n*$R31","v":637.10634000000005},{"$f":"(($C31*'fnd base rates'!J$48)\n+($D31*'fnd base rates'!J$49)\n+($E31*'fnd base rates'!J$50)\n+($F31*'fnd base rates'!J$51)\n+($G31*'fnd base rates'!J$52)\n+($H31*'fnd base rates'!J$53)\n+($I31*'fnd base rates'!J$54)\n+($J31*'fnd base rates'!J$55)\n+($K31*'fnd base rates'!J$56)\n+($L31*'fnd base rates'!J$57)\n+($M31*'fnd base rates'!J$58)\n+($N31*'fnd base rates'!J$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,10)))\n*$R31","v":466.51643999999999},{"$f":"(($C31*'fnd base rates'!K$48)\n+($D31*'fnd base rates'!K$49)\n+($E31*'fnd base rates'!K$50)\n+($F31*'fnd base rates'!K$51)\n+($G31*'fnd base rates'!K$52)\n+($H31*'fnd base rates'!K$53)\n+($I31*'fnd base rates'!K$54)\n+($J31*'fnd base rates'!K$55)\n+($K31*'fnd base rates'!K$56)\n+($L31*'fnd base rates'!K$57)\n+($M31*'fnd base rates'!K$58)\n+($N31*'fnd base rates'!K$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,11)))\n*$R31","v":2209.78147975},{"$f":"(($C31*'fnd base rates'!L$48)\n+($D31*'fnd base rates'!L$49)\n+($E31*'fnd base rates'!L$50)\n+($F31*'fnd base rates'!L$51)\n+($G31*'fnd base rates'!L$52)\n+($H31*'fnd base rates'!L$53)\n+($I31*'fnd base rates'!L$54)\n+($J31*'fnd base rates'!L$55)\n+($K31*'fnd base rates'!L$56)\n+($L31*'fnd base rates'!L$57)\n+($M31*'fnd base rates'!L$58)\n+($N31*'fnd base rates'!L$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,12)))","v":1956.0395268536643},{"$f":"(($C31*'fnd base rates'!M$48)\n+($D31*'fnd base rates'!M$49)\n+($E31*'fnd base rates'!M$50)\n+($F31*'fnd base rates'!M$51)\n+($G31*'fnd base rates'!M$52)\n+($H31*'fnd base rates'!M$53)\n+($I31*'fnd base rates'!M$54)\n+($J31*'fnd base rates'!M$55)\n+($K31*'fnd base rates'!M$56)\n+($L31*'fnd base rates'!M$57)\n+($M31*'fnd base rates'!M$58)\n+($N31*'fnd base rates'!M$59)\n+($O31*VLOOKUP($S31+12,rate_basefnd,13)))","v":0},17241.552619603663,null,412035044,"412","035","044",1,2,17241.552619603663,8621,0,8621]
[412035189,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C32","v":0},{"$f":"'fnd enro'!D32","v":0},{"$f":"'fnd enro'!E32","v":0},{"$f":"'fnd enro'!F32","v":0},{"$f":"'fnd enro'!G32","v":1},{"$f":"'fnd enro'!H32","v":2},{"$f":"'fnd enro'!I32","v":0.1125},{"$f":"'fnd enro'!J32","v":0},{"$f":"'fnd enro'!K32","v":0},{"$f":"'fnd enro'!L32","v":0},{"$f":"'fnd enro'!M32","v":0},{"$f":"'fnd enro'!N32","v":0},{"$f":"'fnd enro'!O32","v":0},null,{"$f":"'fnd enro'!R32","v":3},1.079,{"$f":"'fnd enro'!Q32","v":1},null,{"$f":"(($C32*'fnd base rates'!C$48)\n+($D32*'fnd base rates'!C$49)\n+($E32*'fnd base rates'!C$50)\n+($F32*'fnd base rates'!C$51)\n+($G32*'fnd base rates'!C$52)\n+($H32*'fnd base rates'!C$53)\n+($I32*'fnd base rates'!C$54)\n+($J32*'fnd base rates'!C$55)\n+($K32*'fnd base rates'!C$56)\n+($L32*'fnd base rates'!C$57)\n+($M32*'fnd base rates'!C$58)\n+($N32*'fnd base rates'!C$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,3)))\n*$R32","v":1499.6879381250001},{"$f":"(($C32*'fnd base rates'!D$48)\n+($D32*'fnd base rates'!D$49)\n+($E32*'fnd base rates'!D$50)\n+($F32*'fnd base rates'!D$51)\n+($G32*'fnd base rates'!D$52)\n+($H32*'fnd base rates'!D$53)\n+($I32*'fnd base rates'!D$54)\n+($J32*'fnd base rates'!D$55)\n+($K32*'fnd base rates'!D$56)\n+($L32*'fnd base rates'!D$57)\n+($M32*'fnd base rates'!D$58)\n+($N32*'fnd base rates'!D$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,4)))\n*$R32","v":2151.6986400000001},{"$f":"(($C32*'fnd base rates'!E$48)\n+($D32*'fnd base rates'!E$49)\n+($E32*'fnd base rates'!E$50)\n+($F32*'fnd base rates'!E$51)\n+($G32*'fnd base rates'!E$52)\n+($H32*'fnd base rates'!E$53)\n+($I32*'fnd base rates'!E$54)\n+($J32*'fnd base rates'!E$55)\n+($K32*'fnd base rates'!E$56)\n+($L32*'fnd base rates'!E$57)\n+($M32*'fnd base rates'!E$58)\n+($N32*'fnd base rates'!E$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,5)))\n*$R32","v":12423.539236875},{"$f":"(($C32*'fnd base rates'!F$48)\n+($D32*'fnd base rates'!F$49)\n+($E32*'fnd base rates'!F$50)\n+($F32*'fnd base rates'!F$51)\n+($G32*'fnd base rates'!F$52)\n+($H32*'fnd base rates'!F$53)\n+($I32*'fnd base rates'!F$54)\n+($J32*'fnd base rates'!F$55)\n+($K32*'fnd base rates'!F$56)\n+($L32*'fnd base rates'!F$57)\n+($M32*'fnd base rates'!F$58)\n+($N32*'fnd base rates'!F$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,6)))\n*$R32","v":2568.1465127500001},{"$f":"(($C32*'fnd base rates'!G$48)\n+($D32*'fnd base rates'!G$49)\n+($E32*'fnd base rates'!G$50)\n+($F32*'fnd base rates'!G$51)\n+($G32*'fnd base rates'!G$52)\n+($H32*'fnd base rates'!G$53)\n+($I32*'fnd base rates'!G$54)\n+($J32*'fnd base rates'!G$55)\n+($K32*'fnd base rates'!G$56)\n+($L32*'fnd base rates'!G$57)\n+($M32*'fnd base rates'!G$58)\n+($N32*'fnd base rates'!G$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,7)))\n*$R32","v":463.76310174999998},{"$f":"(($C32*'fnd base rates'!H$48)\n+($D32*'fnd base rates'!H$49)\n+($E32*'fnd base rates'!H$50)\n+($F32*'fnd base rates'!H$51)\n+($G32*'fnd base rates'!H$52)\n+($H32*'fnd base rates'!H$53)\n+($I32*'fnd base rates'!H$54)\n+($J32*'fnd base rates'!H$55)\n+($K32*'fnd base rates'!H$56)\n+($L32*'fnd base rates'!H$57)\n+($M32*'fnd base rates'!H$58)\n+($N32*'fnd base rates'!H$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C32*'fnd base rates'!I$48)\n+($D32*'fnd base rates'!I$49)\n+($E32*'fnd base rates'!I$50)\n+($F32*'fnd base rates'!I$51)\n+($G32*'fnd base rates'!I$52)\n+($H32*'fnd base rates'!I$53)\n+($I32*'fnd base rates'!I$54)\n+($J32*'fnd base rates'!I$55)\n+($K32*'fnd base rates'!I$56)\n+($L32*'fnd base rates'!I$57)\n+($M32*'fnd base rates'!I$58)\n+($N32*'fnd base rates'!I$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,9)))\n*$R32","v":1117.1858099999997},{"$f":"(($C32*'fnd base rates'!J$48)\n+($D32*'fnd base rates'!J$49)\n+($E32*'fnd base rates'!J$50)\n+($F32*'fnd base rates'!J$51)\n+($G32*'fnd base rates'!J$52)\n+($H32*'fnd base rates'!J$53)\n+($I32*'fnd base rates'!J$54)\n+($J32*'fnd base rates'!J$55)\n+($K32*'fnd base rates'!J$56)\n+($L32*'fnd base rates'!J$57)\n+($M32*'fnd base rates'!J$58)\n+($N32*'fnd base rates'!J$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,10)))\n*$R32","v":1309.0212200000001},{"$f":"(($C32*'fnd base rates'!K$48)\n+($D32*'fnd base rates'!K$49)\n+($E32*'fnd base rates'!K$50)\n+($F32*'fnd base rates'!K$51)\n+($G32*'fnd base rates'!K$52)\n+($H32*'fnd base rates'!K$53)\n+($I32*'fnd base rates'!K$54)\n+($J32*'fnd base rates'!K$55)\n+($K32*'fnd base rates'!K$56)\n+($L32*'fnd base rates'!K$57)\n+($M32*'fnd base rates'!K$58)\n+($N32*'fnd base rates'!K$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,11)))\n*$R32","v":3254.4855996250003},{"$f":"(($C32*'fnd base rates'!L$48)\n+($D32*'fnd base rates'!L$49)\n+($E32*'fnd base rates'!L$50)\n+($F32*'fnd base rates'!L$51)\n+($G32*'fnd base rates'!L$52)\n+($H32*'fnd base rates'!L$53)\n+($I32*'fnd base rates'!L$54)\n+($J32*'fnd base rates'!L$55)\n+($K32*'fnd base rates'!L$56)\n+($L32*'fnd base rates'!L$57)\n+($M32*'fnd base rates'!L$58)\n+($N32*'fnd base rates'!L$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,12)))","v":2816.5358421457149},{"$f":"(($C32*'fnd base rates'!M$48)\n+($D32*'fnd base rates'!M$49)\n+($E32*'fnd base rates'!M$50)\n+($F32*'fnd base rates'!M$51)\n+($G32*'fnd base rates'!M$52)\n+($H32*'fnd base rates'!M$53)\n+($I32*'fnd base rates'!M$54)\n+($J32*'fnd base rates'!M$55)\n+($K32*'fnd base rates'!M$56)\n+($L32*'fnd base rates'!M$57)\n+($M32*'fnd base rates'!M$58)\n+($N32*'fnd base rates'!M$59)\n+($O32*VLOOKUP($S32+12,rate_basefnd,13)))","v":0},29496.617401270712,null,412035189,"412","035","189",1,3,29496.617401270712,9832,0,9832]
[412035207,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C33","v":0},{"$f":"'fnd enro'!D33","v":0},{"$f":"'fnd enro'!E33","v":0},{"$f":"'fnd enro'!F33","v":0},{"$f":"'fnd enro'!G33","v":0},{"$f":"'fnd enro'!H33","v":1},{"$f":"'fnd enro'!I33","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J33","v":0},{"$f":"'fnd enro'!K33","v":0},{"$f":"'fnd enro'!L33","v":0},{"$f":"'fnd enro'!M33","v":0},{"$f":"'fnd enro'!N33","v":0},{"$f":"'fnd enro'!O33","v":1},null,{"$f":"'fnd enro'!R33","v":1},1.079,{"$f":"'fnd enro'!Q33","v":10},null,{"$f":"(($C33*'fnd base rates'!C$48)\n+($D33*'fnd base rates'!C$49)\n+($E33*'fnd base rates'!C$50)\n+($F33*'fnd base rates'!C$51)\n+($G33*'fnd base rates'!C$52)\n+($H33*'fnd base rates'!C$53)\n+($I33*'fnd base rates'!C$54)\n+($J33*'fnd base rates'!C$55)\n+($K33*'fnd base rates'!C$56)\n+($L33*'fnd base rates'!C$57)\n+($M33*'fnd base rates'!C$58)\n+($N33*'fnd base rates'!C$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,3)))\n*$R33","v":499.89597937500002},{"$f":"(($C33*'fnd base rates'!D$48)\n+($D33*'fnd base rates'!D$49)\n+($E33*'fnd base rates'!D$50)\n+($F33*'fnd base rates'!D$51)\n+($G33*'fnd base rates'!D$52)\n+($H33*'fnd base rates'!D$53)\n+($I33*'fnd base rates'!D$54)\n+($J33*'fnd base rates'!D$55)\n+($K33*'fnd base rates'!D$56)\n+($L33*'fnd base rates'!D$57)\n+($M33*'fnd base rates'!D$58)\n+($N33*'fnd base rates'!D$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,4)))\n*$R33","v":717.23288000000002},{"$f":"(($C33*'fnd base rates'!E$48)\n+($D33*'fnd base rates'!E$49)\n+($E33*'fnd base rates'!E$50)\n+($F33*'fnd base rates'!E$51)\n+($G33*'fnd base rates'!E$52)\n+($H33*'fnd base rates'!E$53)\n+($I33*'fnd base rates'!E$54)\n+($J33*'fnd base rates'!E$55)\n+($K33*'fnd base rates'!E$56)\n+($L33*'fnd base rates'!E$57)\n+($M33*'fnd base rates'!E$58)\n+($N33*'fnd base rates'!E$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,5)))\n*$R33","v":8125.1390756249994},{"$f":"(($C33*'fnd base rates'!F$48)\n+($D33*'fnd base rates'!F$49)\n+($E33*'fnd base rates'!F$50)\n+($F33*'fnd base rates'!F$51)\n+($G33*'fnd base rates'!F$52)\n+($H33*'fnd base rates'!F$53)\n+($I33*'fnd base rates'!F$54)\n+($J33*'fnd base rates'!F$55)\n+($K33*'fnd base rates'!F$56)\n+($L33*'fnd base rates'!F$57)\n+($M33*'fnd base rates'!F$58)\n+($N33*'fnd base rates'!F$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,6)))\n*$R33","v":822.1502542500001},{"$f":"(($C33*'fnd base rates'!G$48)\n+($D33*'fnd base rates'!G$49)\n+($E33*'fnd base rates'!G$50)\n+($F33*'fnd base rates'!G$51)\n+($G33*'fnd base rates'!G$52)\n+($H33*'fnd base rates'!G$53)\n+($I33*'fnd base rates'!G$54)\n+($J33*'fnd base rates'!G$55)\n+($K33*'fnd base rates'!G$56)\n+($L33*'fnd base rates'!G$57)\n+($M33*'fnd base rates'!G$58)\n+($N33*'fnd base rates'!G$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,7)))\n*$R33","v":230.84422724999999},{"$f":"(($C33*'fnd base rates'!H$48)\n+($D33*'fnd base rates'!H$49)\n+($E33*'fnd base rates'!H$50)\n+($F33*'fnd base rates'!H$51)\n+($G33*'fnd base rates'!H$52)\n+($H33*'fnd base rates'!H$53)\n+($I33*'fnd base rates'!H$54)\n+($J33*'fnd base rates'!H$55)\n+($K33*'fnd base rates'!H$56)\n+($L33*'fnd base rates'!H$57)\n+($M33*'fnd base rates'!H$58)\n+($N33*'fnd base rates'!H$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C33*'fnd base rates'!I$48)\n+($D33*'fnd base rates'!I$49)\n+($E33*'fnd base rates'!I$50)\n+($F33*'fnd base rates'!I$51)\n+($G33*'fnd base rates'!I$52)\n+($H33*'fnd base rates'!I$53)\n+($I33*'fnd base rates'!I$54)\n+($J33*'fnd base rates'!I$55)\n+($K33*'fnd base rates'!I$56)\n+($L33*'fnd base rates'!I$57)\n+($M33*'fnd base rates'!I$58)\n+($N33*'fnd base rates'!I$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,9)))\n*$R33","v":399.31631999999996},{"$f":"(($C33*'fnd base rates'!J$48)\n+($D33*'fnd base rates'!J$49)\n+($E33*'fnd base rates'!J$50)\n+($F33*'fnd base rates'!J$51)\n+($G33*'fnd base rates'!J$52)\n+($H33*'fnd base rates'!J$53)\n+($I33*'fnd base rates'!J$54)\n+($J33*'fnd base rates'!J$55)\n+($K33*'fnd base rates'!J$56)\n+($L33*'fnd base rates'!J$57)\n+($M33*'fnd base rates'!J$58)\n+($N33*'fnd base rates'!J$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,10)))\n*$R33","v":537.88149999999996},{"$f":"(($C33*'fnd base rates'!K$48)\n+($D33*'fnd base rates'!K$49)\n+($E33*'fnd base rates'!K$50)\n+($F33*'fnd base rates'!K$51)\n+($G33*'fnd base rates'!K$52)\n+($H33*'fnd base rates'!K$53)\n+($I33*'fnd base rates'!K$54)\n+($J33*'fnd base rates'!K$55)\n+($K33*'fnd base rates'!K$56)\n+($L33*'fnd base rates'!K$57)\n+($M33*'fnd base rates'!K$58)\n+($N33*'fnd base rates'!K$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,11)))\n*$R33","v":1619.983759875},{"$f":"(($C33*'fnd base rates'!L$48)\n+($D33*'fnd base rates'!L$49)\n+($E33*'fnd base rates'!L$50)\n+($F33*'fnd base rates'!L$51)\n+($G33*'fnd base rates'!L$52)\n+($H33*'fnd base rates'!L$53)\n+($I33*'fnd base rates'!L$54)\n+($J33*'fnd base rates'!L$55)\n+($K33*'fnd base rates'!L$56)\n+($L33*'fnd base rates'!L$57)\n+($M33*'fnd base rates'!L$58)\n+($N33*'fnd base rates'!L$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C33*'fnd base rates'!M$48)\n+($D33*'fnd base rates'!M$49)\n+($E33*'fnd base rates'!M$50)\n+($F33*'fnd base rates'!M$51)\n+($G33*'fnd base rates'!M$52)\n+($H33*'fnd base rates'!M$53)\n+($I33*'fnd base rates'!M$54)\n+($J33*'fnd base rates'!M$55)\n+($K33*'fnd base rates'!M$56)\n+($L33*'fnd base rates'!M$57)\n+($M33*'fnd base rates'!M$58)\n+($N33*'fnd base rates'!M$59)\n+($O33*VLOOKUP($S33+12,rate_basefnd,13)))","v":0},14922.886535734442,null,412035207,"412","035","207",1,1,14922.886535734442,14923,0,14923]
[412035220,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C34","v":0},{"$f":"'fnd enro'!D34","v":0},{"$f":"'fnd enro'!E34","v":0},{"$f":"'fnd enro'!F34","v":0},{"$f":"'fnd enro'!G34","v":0},{"$f":"'fnd enro'!H34","v":3},{"$f":"'fnd enro'!I34","v":0.1125},{"$f":"'fnd enro'!J34","v":0},{"$f":"'fnd enro'!K34","v":0},{"$f":"'fnd enro'!L34","v":0},{"$f":"'fnd enro'!M34","v":0},{"$f":"'fnd enro'!N34","v":0},{"$f":"'fnd enro'!O34","v":1},null,{"$f":"'fnd enro'!R34","v":3},1.079,{"$f":"'fnd enro'!Q34","v":8},null,{"$f":"(($C34*'fnd base rates'!C$48)\n+($D34*'fnd base rates'!C$49)\n+($E34*'fnd base rates'!C$50)\n+($F34*'fnd base rates'!C$51)\n+($G34*'fnd base rates'!C$52)\n+($H34*'fnd base rates'!C$53)\n+($I34*'fnd base rates'!C$54)\n+($J34*'fnd base rates'!C$55)\n+($K34*'fnd base rates'!C$56)\n+($L34*'fnd base rates'!C$57)\n+($M34*'fnd base rates'!C$58)\n+($N34*'fnd base rates'!C$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,3)))\n*$R34","v":1499.6879381250001},{"$f":"(($C34*'fnd base rates'!D$48)\n+($D34*'fnd base rates'!D$49)\n+($E34*'fnd base rates'!D$50)\n+($F34*'fnd base rates'!D$51)\n+($G34*'fnd base rates'!D$52)\n+($H34*'fnd base rates'!D$53)\n+($I34*'fnd base rates'!D$54)\n+($J34*'fnd base rates'!D$55)\n+($K34*'fnd base rates'!D$56)\n+($L34*'fnd base rates'!D$57)\n+($M34*'fnd base rates'!D$58)\n+($N34*'fnd base rates'!D$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,4)))\n*$R34","v":2151.6986400000001},{"$f":"(($C34*'fnd base rates'!E$48)\n+($D34*'fnd base rates'!E$49)\n+($E34*'fnd base rates'!E$50)\n+($F34*'fnd base rates'!E$51)\n+($G34*'fnd base rates'!E$52)\n+($H34*'fnd base rates'!E$53)\n+($I34*'fnd base rates'!E$54)\n+($J34*'fnd base rates'!E$55)\n+($K34*'fnd base rates'!E$56)\n+($L34*'fnd base rates'!E$57)\n+($M34*'fnd base rates'!E$58)\n+($N34*'fnd base rates'!E$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,5)))\n*$R34","v":17247.133206874998},{"$f":"(($C34*'fnd base rates'!F$48)\n+($D34*'fnd base rates'!F$49)\n+($E34*'fnd base rates'!F$50)\n+($F34*'fnd base rates'!F$51)\n+($G34*'fnd base rates'!F$52)\n+($H34*'fnd base rates'!F$53)\n+($I34*'fnd base rates'!F$54)\n+($J34*'fnd base rates'!F$55)\n+($K34*'fnd base rates'!F$56)\n+($L34*'fnd base rates'!F$57)\n+($M34*'fnd base rates'!F$58)\n+($N34*'fnd base rates'!F$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,6)))\n*$R34","v":2466.4507627500002},{"$f":"(($C34*'fnd base rates'!G$48)\n+($D34*'fnd base rates'!G$49)\n+($E34*'fnd base rates'!G$50)\n+($F34*'fnd base rates'!G$51)\n+($G34*'fnd base rates'!G$52)\n+($H34*'fnd base rates'!G$53)\n+($I34*'fnd base rates'!G$54)\n+($J34*'fnd base rates'!G$55)\n+($K34*'fnd base rates'!G$56)\n+($L34*'fnd base rates'!G$57)\n+($M34*'fnd base rates'!G$58)\n+($N34*'fnd base rates'!G$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,7)))\n*$R34","v":535.65687175000005},{"$f":"(($C34*'fnd base rates'!H$48)\n+($D34*'fnd base rates'!H$49)\n+($E34*'fnd base rates'!H$50)\n+($F34*'fnd base rates'!H$51)\n+($G34*'fnd base rates'!H$52)\n+($H34*'fnd base rates'!H$53)\n+($I34*'fnd base rates'!H$54)\n+($J34*'fnd base rates'!H$55)\n+($K34*'fnd base rates'!H$56)\n+($L34*'fnd base rates'!H$57)\n+($M34*'fnd base rates'!H$58)\n+($N34*'fnd base rates'!H$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C34*'fnd base rates'!I$48)\n+($D34*'fnd base rates'!I$49)\n+($E34*'fnd base rates'!I$50)\n+($F34*'fnd base rates'!I$51)\n+($G34*'fnd base rates'!I$52)\n+($H34*'fnd base rates'!I$53)\n+($I34*'fnd base rates'!I$54)\n+($J34*'fnd base rates'!I$55)\n+($K34*'fnd base rates'!I$56)\n+($L34*'fnd base rates'!I$57)\n+($M34*'fnd base rates'!I$58)\n+($N34*'fnd base rates'!I$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,9)))\n*$R34","v":1197.9489599999999},{"$f":"(($C34*'fnd base rates'!J$48)\n+($D34*'fnd base rates'!J$49)\n+($E34*'fnd base rates'!J$50)\n+($F34*'fnd base rates'!J$51)\n+($G34*'fnd base rates'!J$52)\n+($H34*'fnd base rates'!J$53)\n+($I34*'fnd base rates'!J$54)\n+($J34*'fnd base rates'!J$55)\n+($K34*'fnd base rates'!J$56)\n+($L34*'fnd base rates'!J$57)\n+($M34*'fnd base rates'!J$58)\n+($N34*'fnd base rates'!J$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,10)))\n*$R34","v":1613.6444999999999},{"$f":"(($C34*'fnd base rates'!K$48)\n+($D34*'fnd base rates'!K$49)\n+($E34*'fnd base rates'!K$50)\n+($F34*'fnd base rates'!K$51)\n+($G34*'fnd base rates'!K$52)\n+($H34*'fnd base rates'!K$53)\n+($I34*'fnd base rates'!K$54)\n+($J34*'fnd base rates'!K$55)\n+($K34*'fnd base rates'!K$56)\n+($L34*'fnd base rates'!K$57)\n+($M34*'fnd base rates'!K$58)\n+($N34*'fnd base rates'!K$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,11)))\n*$R34","v":3759.0259996249997},{"$f":"(($C34*'fnd base rates'!L$48)\n+($D34*'fnd base rates'!L$49)\n+($E34*'fnd base rates'!L$50)\n+($F34*'fnd base rates'!L$51)\n+($G34*'fnd base rates'!L$52)\n+($H34*'fnd base rates'!L$53)\n+($I34*'fnd base rates'!L$54)\n+($J34*'fnd base rates'!L$55)\n+($K34*'fnd base rates'!L$56)\n+($L34*'fnd base rates'!L$57)\n+($M34*'fnd base rates'!L$58)\n+($N34*'fnd base rates'!L$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,12)))","v":3083.4441180783247},{"$f":"(($C34*'fnd base rates'!M$48)\n+($D34*'fnd base rates'!M$49)\n+($E34*'fnd base rates'!M$50)\n+($F34*'fnd base rates'!M$51)\n+($G34*'fnd base rates'!M$52)\n+($H34*'fnd base rates'!M$53)\n+($I34*'fnd base rates'!M$54)\n+($J34*'fnd base rates'!M$55)\n+($K34*'fnd base rates'!M$56)\n+($L34*'fnd base rates'!M$57)\n+($M34*'fnd base rates'!M$58)\n+($N34*'fnd base rates'!M$59)\n+($O34*VLOOKUP($S34+12,rate_basefnd,13)))","v":0},35711.944497203316,null,412035220,"412","035","220",1,3,35711.944497203316,11904,0,11904]
[412035244,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C35","v":0},{"$f":"'fnd enro'!D35","v":0},{"$f":"'fnd enro'!E35","v":0},{"$f":"'fnd enro'!F35","v":0},{"$f":"'fnd enro'!G35","v":4},{"$f":"'fnd enro'!H35","v":4},{"$f":"'fnd enro'!I35","v":0.375},{"$f":"'fnd enro'!J35","v":0},{"$f":"'fnd enro'!K35","v":0},{"$f":"'fnd enro'!L35","v":0},{"$f":"'fnd enro'!M35","v":2},{"$f":"'fnd enro'!N35","v":0},{"$f":"'fnd enro'!O35","v":4},null,{"$f":"'fnd enro'!R35","v":10},1.079,{"$f":"'fnd enro'!Q35","v":9},null,{"$f":"(($C35*'fnd base rates'!C$48)\n+($D35*'fnd base rates'!C$49)\n+($E35*'fnd base rates'!C$50)\n+($F35*'fnd base rates'!C$51)\n+($G35*'fnd base rates'!C$52)\n+($H35*'fnd base rates'!C$53)\n+($I35*'fnd base rates'!C$54)\n+($J35*'fnd base rates'!C$55)\n+($K35*'fnd base rates'!C$56)\n+($L35*'fnd base rates'!C$57)\n+($M35*'fnd base rates'!C$58)\n+($N35*'fnd base rates'!C$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,3)))\n*$R35","v":4998.9597937500002},{"$f":"(($C35*'fnd base rates'!D$48)\n+($D35*'fnd base rates'!D$49)\n+($E35*'fnd base rates'!D$50)\n+($F35*'fnd base rates'!D$51)\n+($G35*'fnd base rates'!D$52)\n+($H35*'fnd base rates'!D$53)\n+($I35*'fnd base rates'!D$54)\n+($J35*'fnd base rates'!D$55)\n+($K35*'fnd base rates'!D$56)\n+($L35*'fnd base rates'!D$57)\n+($M35*'fnd base rates'!D$58)\n+($N35*'fnd base rates'!D$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,4)))\n*$R35","v":7172.3288000000002},{"$f":"(($C35*'fnd base rates'!E$48)\n+($D35*'fnd base rates'!E$49)\n+($E35*'fnd base rates'!E$50)\n+($F35*'fnd base rates'!E$51)\n+($G35*'fnd base rates'!E$52)\n+($H35*'fnd base rates'!E$53)\n+($I35*'fnd base rates'!E$54)\n+($J35*'fnd base rates'!E$55)\n+($K35*'fnd base rates'!E$56)\n+($L35*'fnd base rates'!E$57)\n+($M35*'fnd base rates'!E$58)\n+($N35*'fnd base rates'!E$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,5)))\n*$R35","v":55881.165876249994},{"$f":"(($C35*'fnd base rates'!F$48)\n+($D35*'fnd base rates'!F$49)\n+($E35*'fnd base rates'!F$50)\n+($F35*'fnd base rates'!F$51)\n+($G35*'fnd base rates'!F$52)\n+($H35*'fnd base rates'!F$53)\n+($I35*'fnd base rates'!F$54)\n+($J35*'fnd base rates'!F$55)\n+($K35*'fnd base rates'!F$56)\n+($L35*'fnd base rates'!F$57)\n+($M35*'fnd base rates'!F$58)\n+($N35*'fnd base rates'!F$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,6)))\n*$R35","v":8966.2283424999987},{"$f":"(($C35*'fnd base rates'!G$48)\n+($D35*'fnd base rates'!G$49)\n+($E35*'fnd base rates'!G$50)\n+($F35*'fnd base rates'!G$51)\n+($G35*'fnd base rates'!G$52)\n+($H35*'fnd base rates'!G$53)\n+($I35*'fnd base rates'!G$54)\n+($J35*'fnd base rates'!G$55)\n+($K35*'fnd base rates'!G$56)\n+($L35*'fnd base rates'!G$57)\n+($M35*'fnd base rates'!G$58)\n+($N35*'fnd base rates'!G$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,7)))\n*$R35","v":1935.1945924999998},{"$f":"(($C35*'fnd base rates'!H$48)\n+($D35*'fnd base rates'!H$49)\n+($E35*'fnd base rates'!H$50)\n+($F35*'fnd base rates'!H$51)\n+($G35*'fnd base rates'!H$52)\n+($H35*'fnd base rates'!H$53)\n+($I35*'fnd base rates'!H$54)\n+($J35*'fnd base rates'!H$55)\n+($K35*'fnd base rates'!H$56)\n+($L35*'fnd base rates'!H$57)\n+($M35*'fnd base rates'!H$58)\n+($N35*'fnd base rates'!H$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,8)))","v":5602.6450000000004},{"$f":"(($C35*'fnd base rates'!I$48)\n+($D35*'fnd base rates'!I$49)\n+($E35*'fnd base rates'!I$50)\n+($F35*'fnd base rates'!I$51)\n+($G35*'fnd base rates'!I$52)\n+($H35*'fnd base rates'!I$53)\n+($I35*'fnd base rates'!I$54)\n+($J35*'fnd base rates'!I$55)\n+($K35*'fnd base rates'!I$56)\n+($L35*'fnd base rates'!I$57)\n+($M35*'fnd base rates'!I$58)\n+($N35*'fnd base rates'!I$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,9)))\n*$R35","v":3508.5842999999995},{"$f":"(($C35*'fnd base rates'!J$48)\n+($D35*'fnd base rates'!J$49)\n+($E35*'fnd base rates'!J$50)\n+($F35*'fnd base rates'!J$51)\n+($G35*'fnd base rates'!J$52)\n+($H35*'fnd base rates'!J$53)\n+($I35*'fnd base rates'!J$54)\n+($J35*'fnd base rates'!J$55)\n+($K35*'fnd base rates'!J$56)\n+($L35*'fnd base rates'!J$57)\n+($M35*'fnd base rates'!J$58)\n+($N35*'fnd base rates'!J$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,10)))\n*$R35","v":3370.1701800000001},{"$f":"(($C35*'fnd base rates'!K$48)\n+($D35*'fnd base rates'!K$49)\n+($E35*'fnd base rates'!K$50)\n+($F35*'fnd base rates'!K$51)\n+($G35*'fnd base rates'!K$52)\n+($H35*'fnd base rates'!K$53)\n+($I35*'fnd base rates'!K$54)\n+($J35*'fnd base rates'!K$55)\n+($K35*'fnd base rates'!K$56)\n+($L35*'fnd base rates'!K$57)\n+($M35*'fnd base rates'!K$58)\n+($N35*'fnd base rates'!K$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,11)))\n*$R35","v":13580.672998749998},{"$f":"(($C35*'fnd base rates'!L$48)\n+($D35*'fnd base rates'!L$49)\n+($E35*'fnd base rates'!L$50)\n+($F35*'fnd base rates'!L$51)\n+($G35*'fnd base rates'!L$52)\n+($H35*'fnd base rates'!L$53)\n+($I35*'fnd base rates'!L$54)\n+($J35*'fnd base rates'!L$55)\n+($K35*'fnd base rates'!L$56)\n+($L35*'fnd base rates'!L$57)\n+($M35*'fnd base rates'!L$58)\n+($N35*'fnd base rates'!L$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,12)))","v":11202.897883000802},{"$f":"(($C35*'fnd base rates'!M$48)\n+($D35*'fnd base rates'!M$49)\n+($E35*'fnd base rates'!M$50)\n+($F35*'fnd base rates'!M$51)\n+($G35*'fnd base rates'!M$52)\n+($H35*'fnd base rates'!M$53)\n+($I35*'fnd base rates'!M$54)\n+($J35*'fnd base rates'!M$55)\n+($K35*'fnd base rates'!M$56)\n+($L35*'fnd base rates'!M$57)\n+($M35*'fnd base rates'!M$58)\n+($N35*'fnd base rates'!M$59)\n+($O35*VLOOKUP($S35+12,rate_basefnd,13)))","v":0},116218.8477667508,null,412035244,"412","035","244",1,10,116218.8477667508,11622,0,11622]
[412035285,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C36","v":0},{"$f":"'fnd enro'!D36","v":0},{"$f":"'fnd enro'!E36","v":0},{"$f":"'fnd enro'!F36","v":1},{"$f":"'fnd enro'!G36","v":1},{"$f":"'fnd enro'!H36","v":2},{"$f":"'fnd enro'!I36","v":0.15},{"$f":"'fnd enro'!J36","v":0},{"$f":"'fnd enro'!K36","v":0},{"$f":"'fnd enro'!L36","v":0},{"$f":"'fnd enro'!M36","v":0},{"$f":"'fnd enro'!N36","v":0},{"$f":"'fnd enro'!O36","v":0},null,{"$f":"'fnd enro'!R36","v":4},1.079,{"$f":"'fnd enro'!Q36","v":1},null,{"$f":"(($C36*'fnd base rates'!C$48)\n+($D36*'fnd base rates'!C$49)\n+($E36*'fnd base rates'!C$50)\n+($F36*'fnd base rates'!C$51)\n+($G36*'fnd base rates'!C$52)\n+($H36*'fnd base rates'!C$53)\n+($I36*'fnd base rates'!C$54)\n+($J36*'fnd base rates'!C$55)\n+($K36*'fnd base rates'!C$56)\n+($L36*'fnd base rates'!C$57)\n+($M36*'fnd base rates'!C$58)\n+($N36*'fnd base rates'!C$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,3)))\n*$R36","v":1999.5839175000001},{"$f":"(($C36*'fnd base rates'!D$48)\n+($D36*'fnd base rates'!D$49)\n+($E36*'fnd base rates'!D$50)\n+($F36*'fnd base rates'!D$51)\n+($G36*'fnd base rates'!D$52)\n+($H36*'fnd base rates'!D$53)\n+($I36*'fnd base rates'!D$54)\n+($J36*'fnd base rates'!D$55)\n+($K36*'fnd base rates'!D$56)\n+($L36*'fnd base rates'!D$57)\n+($M36*'fnd base rates'!D$58)\n+($N36*'fnd base rates'!D$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,4)))\n*$R36","v":2868.9315200000001},{"$f":"(($C36*'fnd base rates'!E$48)\n+($D36*'fnd base rates'!E$49)\n+($E36*'fnd base rates'!E$50)\n+($F36*'fnd base rates'!E$51)\n+($G36*'fnd base rates'!E$52)\n+($H36*'fnd base rates'!E$53)\n+($I36*'fnd base rates'!E$54)\n+($J36*'fnd base rates'!E$55)\n+($K36*'fnd base rates'!E$56)\n+($L36*'fnd base rates'!E$57)\n+($M36*'fnd base rates'!E$58)\n+($N36*'fnd base rates'!E$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,5)))\n*$R36","v":16051.406312499999},{"$f":"(($C36*'fnd base rates'!F$48)\n+($D36*'fnd base rates'!F$49)\n+($E36*'fnd base rates'!F$50)\n+($F36*'fnd base rates'!F$51)\n+($G36*'fnd base rates'!F$52)\n+($H36*'fnd base rates'!F$53)\n+($I36*'fnd base rates'!F$54)\n+($J36*'fnd base rates'!F$55)\n+($K36*'fnd base rates'!F$56)\n+($L36*'fnd base rates'!F$57)\n+($M36*'fnd base rates'!F$58)\n+($N36*'fnd base rates'!F$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,6)))\n*$R36","v":3728.3043070000003},{"$f":"(($C36*'fnd base rates'!G$48)\n+($D36*'fnd base rates'!G$49)\n+($E36*'fnd base rates'!G$50)\n+($F36*'fnd base rates'!G$51)\n+($G36*'fnd base rates'!G$52)\n+($H36*'fnd base rates'!G$53)\n+($I36*'fnd base rates'!G$54)\n+($J36*'fnd base rates'!G$55)\n+($K36*'fnd base rates'!G$56)\n+($L36*'fnd base rates'!G$57)\n+($M36*'fnd base rates'!G$58)\n+($N36*'fnd base rates'!G$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,7)))\n*$R36","v":610.27268900000001},{"$f":"(($C36*'fnd base rates'!H$48)\n+($D36*'fnd base rates'!H$49)\n+($E36*'fnd base rates'!H$50)\n+($F36*'fnd base rates'!H$51)\n+($G36*'fnd base rates'!H$52)\n+($H36*'fnd base rates'!H$53)\n+($I36*'fnd base rates'!H$54)\n+($J36*'fnd base rates'!H$55)\n+($K36*'fnd base rates'!H$56)\n+($L36*'fnd base rates'!H$57)\n+($M36*'fnd base rates'!H$58)\n+($N36*'fnd base rates'!H$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C36*'fnd base rates'!I$48)\n+($D36*'fnd base rates'!I$49)\n+($E36*'fnd base rates'!I$50)\n+($F36*'fnd base rates'!I$51)\n+($G36*'fnd base rates'!I$52)\n+($H36*'fnd base rates'!I$53)\n+($I36*'fnd base rates'!I$54)\n+($J36*'fnd base rates'!I$55)\n+($K36*'fnd base rates'!I$56)\n+($L36*'fnd base rates'!I$57)\n+($M36*'fnd base rates'!I$58)\n+($N36*'fnd base rates'!I$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,9)))\n*$R36","v":1356.4972199999997},{"$f":"(($C36*'fnd base rates'!J$48)\n+($D36*'fnd base rates'!J$49)\n+($E36*'fnd base rates'!J$50)\n+($F36*'fnd base rates'!J$51)\n+($G36*'fnd base rates'!J$52)\n+($H36*'fnd base rates'!J$53)\n+($I36*'fnd base rates'!J$54)\n+($J36*'fnd base rates'!J$55)\n+($K36*'fnd base rates'!J$56)\n+($L36*'fnd base rates'!J$57)\n+($M36*'fnd base rates'!J$58)\n+($N36*'fnd base rates'!J$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,10)))\n*$R36","v":1451.8268699999999},{"$f":"(($C36*'fnd base rates'!K$48)\n+($D36*'fnd base rates'!K$49)\n+($E36*'fnd base rates'!K$50)\n+($F36*'fnd base rates'!K$51)\n+($G36*'fnd base rates'!K$52)\n+($H36*'fnd base rates'!K$53)\n+($I36*'fnd base rates'!K$54)\n+($J36*'fnd base rates'!K$55)\n+($K36*'fnd base rates'!K$56)\n+($L36*'fnd base rates'!K$57)\n+($M36*'fnd base rates'!K$58)\n+($N36*'fnd base rates'!K$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,11)))\n*$R36","v":4282.5407494999999},{"$f":"(($C36*'fnd base rates'!L$48)\n+($D36*'fnd base rates'!L$49)\n+($E36*'fnd base rates'!L$50)\n+($F36*'fnd base rates'!L$51)\n+($G36*'fnd base rates'!L$52)\n+($H36*'fnd base rates'!L$53)\n+($I36*'fnd base rates'!L$54)\n+($J36*'fnd base rates'!L$55)\n+($K36*'fnd base rates'!L$56)\n+($L36*'fnd base rates'!L$57)\n+($M36*'fnd base rates'!L$58)\n+($N36*'fnd base rates'!L$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,12)))","v":3804.3673069185311},{"$f":"(($C36*'fnd base rates'!M$48)\n+($D36*'fnd base rates'!M$49)\n+($E36*'fnd base rates'!M$50)\n+($F36*'fnd base rates'!M$51)\n+($G36*'fnd base rates'!M$52)\n+($H36*'fnd base rates'!M$53)\n+($I36*'fnd base rates'!M$54)\n+($J36*'fnd base rates'!M$55)\n+($K36*'fnd base rates'!M$56)\n+($L36*'fnd base rates'!M$57)\n+($M36*'fnd base rates'!M$58)\n+($N36*'fnd base rates'!M$59)\n+($O36*VLOOKUP($S36+12,rate_basefnd,13)))","v":0},38500.668892418529,null,412035285,"412","035","285",1,4,38500.668892418529,9625,0,9625]
[412035314,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!C37","v":0},{"$f":"'fnd enro'!D37","v":0},{"$f":"'fnd enro'!E37","v":0},{"$f":"'fnd enro'!F37","v":0},{"$f":"'fnd enro'!G37","v":1},{"$f":"'fnd enro'!H37","v":0},{"$f":"'fnd enro'!I37","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J37","v":0},{"$f":"'fnd enro'!K37","v":0},{"$f":"'fnd enro'!L37","v":0},{"$f":"'fnd enro'!M37","v":0},{"$f":"'fnd enro'!N37","v":0},{"$f":"'fnd enro'!O37","v":1},null,{"$f":"'fnd enro'!R37","v":1},1.079,{"$f":"'fnd enro'!Q37","v":10},null,{"$f":"(($C37*'fnd base rates'!C$48)\n+($D37*'fnd base rates'!C$49)\n+($E37*'fnd base rates'!C$50)\n+($F37*'fnd base rates'!C$51)\n+($G37*'fnd base rates'!C$52)\n+($H37*'fnd base rates'!C$53)\n+($I37*'fnd base rates'!C$54)\n+($J37*'fnd base rates'!C$55)\n+($K37*'fnd base rates'!C$56)\n+($L37*'fnd base rates'!C$57)\n+($M37*'fnd base rates'!C$58)\n+($N37*'fnd base rates'!C$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,3)))\n*$R37","v":499.89597937500002},{"$f":"(($C37*'fnd base rates'!D$48)\n+($D37*'fnd base rates'!D$49)\n+($E37*'fnd base rates'!D$50)\n+($F37*'fnd base rates'!D$51)\n+($G37*'fnd base rates'!D$52)\n+($H37*'fnd base rates'!D$53)\n+($I37*'fnd base rates'!D$54)\n+($J37*'fnd base rates'!D$55)\n+($K37*'fnd base rates'!D$56)\n+($L37*'fnd base rates'!D$57)\n+($M37*'fnd base rates'!D$58)\n+($N37*'fnd base rates'!D$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,4)))\n*$R37","v":717.23288000000002},{"$f":"(($C37*'fnd base rates'!E$48)\n+($D37*'fnd base rates'!E$49)\n+($E37*'fnd base rates'!E$50)\n+($F37*'fnd base rates'!E$51)\n+($G37*'fnd base rates'!E$52)\n+($H37*'fnd base rates'!E$53)\n+($I37*'fnd base rates'!E$54)\n+($J37*'fnd base rates'!E$55)\n+($K37*'fnd base rates'!E$56)\n+($L37*'fnd base rates'!E$57)\n+($M37*'fnd base rates'!E$58)\n+($N37*'fnd base rates'!E$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,5)))\n*$R37","v":6763.2360656249994},{"$f":"(($C37*'fnd base rates'!F$48)\n+($D37*'fnd base rates'!F$49)\n+($E37*'fnd base rates'!F$50)\n+($F37*'fnd base rates'!F$51)\n+($G37*'fnd base rates'!F$52)\n+($H37*'fnd base rates'!F$53)\n+($I37*'fnd base rates'!F$54)\n+($J37*'fnd base rates'!F$55)\n+($K37*'fnd base rates'!F$56)\n+($L37*'fnd base rates'!F$57)\n+($M37*'fnd base rates'!F$58)\n+($N37*'fnd base rates'!F$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,6)))\n*$R37","v":923.84600425000008},{"$f":"(($C37*'fnd base rates'!G$48)\n+($D37*'fnd base rates'!G$49)\n+($E37*'fnd base rates'!G$50)\n+($F37*'fnd base rates'!G$51)\n+($G37*'fnd base rates'!G$52)\n+($H37*'fnd base rates'!G$53)\n+($I37*'fnd base rates'!G$54)\n+($J37*'fnd base rates'!G$55)\n+($K37*'fnd base rates'!G$56)\n+($L37*'fnd base rates'!G$57)\n+($M37*'fnd base rates'!G$58)\n+($N37*'fnd base rates'!G$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,7)))\n*$R37","v":235.13864724999996},{"$f":"(($C37*'fnd base rates'!H$48)\n+($D37*'fnd base rates'!H$49)\n+($E37*'fnd base rates'!H$50)\n+($F37*'fnd base rates'!H$51)\n+($G37*'fnd base rates'!H$52)\n+($H37*'fnd base rates'!H$53)\n+($I37*'fnd base rates'!H$54)\n+($J37*'fnd base rates'!H$55)\n+($K37*'fnd base rates'!H$56)\n+($L37*'fnd base rates'!H$57)\n+($M37*'fnd base rates'!H$58)\n+($N37*'fnd base rates'!H$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C37*'fnd base rates'!I$48)\n+($D37*'fnd base rates'!I$49)\n+($E37*'fnd base rates'!I$50)\n+($F37*'fnd base rates'!I$51)\n+($G37*'fnd base rates'!I$52)\n+($H37*'fnd base rates'!I$53)\n+($I37*'fnd base rates'!I$54)\n+($J37*'fnd base rates'!I$55)\n+($K37*'fnd base rates'!I$56)\n+($L37*'fnd base rates'!I$57)\n+($M37*'fnd base rates'!I$58)\n+($N37*'fnd base rates'!I$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,9)))\n*$R37","v":318.55317000000002},{"$f":"(($C37*'fnd base rates'!J$48)\n+($D37*'fnd base rates'!J$49)\n+($E37*'fnd base rates'!J$50)\n+($F37*'fnd base rates'!J$51)\n+($G37*'fnd base rates'!J$52)\n+($H37*'fnd base rates'!J$53)\n+($I37*'fnd base rates'!J$54)\n+($J37*'fnd base rates'!J$55)\n+($K37*'fnd base rates'!J$56)\n+($L37*'fnd base rates'!J$57)\n+($M37*'fnd base rates'!J$58)\n+($N37*'fnd base rates'!J$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,10)))\n*$R37","v":233.25821999999999},{"$f":"(($C37*'fnd base rates'!K$48)\n+($D37*'fnd base rates'!K$49)\n+($E37*'fnd base rates'!K$50)\n+($F37*'fnd base rates'!K$51)\n+($G37*'fnd base rates'!K$52)\n+($H37*'fnd base rates'!K$53)\n+($I37*'fnd base rates'!K$54)\n+($J37*'fnd base rates'!K$55)\n+($K37*'fnd base rates'!K$56)\n+($L37*'fnd base rates'!K$57)\n+($M37*'fnd base rates'!K$58)\n+($N37*'fnd base rates'!K$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,11)))\n*$R37","v":1650.0770698749998},{"$f":"(($C37*'fnd base rates'!L$48)\n+($D37*'fnd base rates'!L$49)\n+($E37*'fnd base rates'!L$50)\n+($F37*'fnd base rates'!L$51)\n+($G37*'fnd base rates'!L$52)\n+($H37*'fnd base rates'!L$53)\n+($I37*'fnd base rates'!L$54)\n+($J37*'fnd base rates'!L$55)\n+($K37*'fnd base rates'!L$56)\n+($L37*'fnd base rates'!L$57)\n+($M37*'fnd base rates'!L$58)\n+($N37*'fnd base rates'!L$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C37*'fnd base rates'!M$48)\n+($D37*'fnd base rates'!M$49)\n+($E37*'fnd base rates'!M$50)\n+($F37*'fnd base rates'!M$51)\n+($G37*'fnd base rates'!M$52)\n+($H37*'fnd base rates'!M$53)\n+($I37*'fnd base rates'!M$54)\n+($J37*'fnd base rates'!M$55)\n+($K37*'fnd base rates'!M$56)\n+($L37*'fnd base rates'!M$57)\n+($M37*'fnd base rates'!M$58)\n+($N37*'fnd base rates'!M$59)\n+($O37*VLOOKUP($S37+12,rate_basefnd,13)))","v":0},13105.74229980183,null,412035314,"412","035","314",1,1,13105.74229980183,13106,0,13106]
[413114091,"FOUR RIVERS",{"$f":"'fnd enro'!C38","v":0},{"$f":"'fnd enro'!D38","v":0},{"$f":"'fnd enro'!E38","v":0},{"$f":"'fnd enro'!F38","v":0},{"$f":"'fnd enro'!G38","v":0},{"$f":"'fnd enro'!H38","v":8},{"$f":"'fnd enro'!I38","v":0.3},{"$f":"'fnd enro'!J38","v":0},{"$f":"'fnd enro'!K38","v":0},{"$f":"'fnd enro'!L38","v":0},{"$f":"'fnd enro'!M38","v":0},{"$f":"'fnd enro'!N38","v":0},{"$f":"'fnd enro'!O38","v":3},null,{"$f":"'fnd enro'!R38","v":8},1,{"$f":"'fnd enro'!Q38","v":9},null,{"$f":"(($C38*'fnd base rates'!C$48)\n+($D38*'fnd base rates'!C$49)\n+($E38*'fnd base rates'!C$50)\n+($F38*'fnd base rates'!C$51)\n+($G38*'fnd base rates'!C$52)\n+($H38*'fnd base rates'!C$53)\n+($I38*'fnd base rates'!C$54)\n+($J38*'fnd base rates'!C$55)\n+($K38*'fnd base rates'!C$56)\n+($L38*'fnd base rates'!C$57)\n+($M38*'fnd base rates'!C$58)\n+($N38*'fnd base rates'!C$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,3)))\n*$R38","v":3706.3650000000002},{"$f":"(($C38*'fnd base rates'!D$48)\n+($D38*'fnd base rates'!D$49)\n+($E38*'fnd base rates'!D$50)\n+($F38*'fnd base rates'!D$51)\n+($G38*'fnd base rates'!D$52)\n+($H38*'fnd base rates'!D$53)\n+($I38*'fnd base rates'!D$54)\n+($J38*'fnd base rates'!D$55)\n+($K38*'fnd base rates'!D$56)\n+($L38*'fnd base rates'!D$57)\n+($M38*'fnd base rates'!D$58)\n+($N38*'fnd base rates'!D$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,4)))\n*$R38","v":5317.76},{"$f":"(($C38*'fnd base rates'!E$48)\n+($D38*'fnd base rates'!E$49)\n+($E38*'fnd base rates'!E$50)\n+($F38*'fnd base rates'!E$51)\n+($G38*'fnd base rates'!E$52)\n+($H38*'fnd base rates'!E$53)\n+($I38*'fnd base rates'!E$54)\n+($J38*'fnd base rates'!E$55)\n+($K38*'fnd base rates'!E$56)\n+($L38*'fnd base rates'!E$57)\n+($M38*'fnd base rates'!E$58)\n+($N38*'fnd base rates'!E$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,5)))\n*$R38","v":43789.344999999994},{"$f":"(($C38*'fnd base rates'!F$48)\n+($D38*'fnd base rates'!F$49)\n+($E38*'fnd base rates'!F$50)\n+($F38*'fnd base rates'!F$51)\n+($G38*'fnd base rates'!F$52)\n+($H38*'fnd base rates'!F$53)\n+($I38*'fnd base rates'!F$54)\n+($J38*'fnd base rates'!F$55)\n+($K38*'fnd base rates'!F$56)\n+($L38*'fnd base rates'!F$57)\n+($M38*'fnd base rates'!F$58)\n+($N38*'fnd base rates'!F$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,6)))\n*$R38","v":6095.6460000000006},{"$f":"(($C38*'fnd base rates'!G$48)\n+($D38*'fnd base rates'!G$49)\n+($E38*'fnd base rates'!G$50)\n+($F38*'fnd base rates'!G$51)\n+($G38*'fnd base rates'!G$52)\n+($H38*'fnd base rates'!G$53)\n+($I38*'fnd base rates'!G$54)\n+($J38*'fnd base rates'!G$55)\n+($K38*'fnd base rates'!G$56)\n+($L38*'fnd base rates'!G$57)\n+($M38*'fnd base rates'!G$58)\n+($N38*'fnd base rates'!G$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,7)))\n*$R38","v":1349.442},{"$f":"(($C38*'fnd base rates'!H$48)\n+($D38*'fnd base rates'!H$49)\n+($E38*'fnd base rates'!H$50)\n+($F38*'fnd base rates'!H$51)\n+($G38*'fnd base rates'!H$52)\n+($H38*'fnd base rates'!H$53)\n+($I38*'fnd base rates'!H$54)\n+($J38*'fnd base rates'!H$55)\n+($K38*'fnd base rates'!H$56)\n+($L38*'fnd base rates'!H$57)\n+($M38*'fnd base rates'!H$58)\n+($N38*'fnd base rates'!H$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,8)))","v":5752.6760000000004},{"$f":"(($C38*'fnd base rates'!I$48)\n+($D38*'fnd base rates'!I$49)\n+($E38*'fnd base rates'!I$50)\n+($F38*'fnd base rates'!I$51)\n+($G38*'fnd base rates'!I$52)\n+($H38*'fnd base rates'!I$53)\n+($I38*'fnd base rates'!I$54)\n+($J38*'fnd base rates'!I$55)\n+($K38*'fnd base rates'!I$56)\n+($L38*'fnd base rates'!I$57)\n+($M38*'fnd base rates'!I$58)\n+($N38*'fnd base rates'!I$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,9)))\n*$R38","v":2960.64},{"$f":"(($C38*'fnd base rates'!J$48)\n+($D38*'fnd base rates'!J$49)\n+($E38*'fnd base rates'!J$50)\n+($F38*'fnd base rates'!J$51)\n+($G38*'fnd base rates'!J$52)\n+($H38*'fnd base rates'!J$53)\n+($I38*'fnd base rates'!J$54)\n+($J38*'fnd base rates'!J$55)\n+($K38*'fnd base rates'!J$56)\n+($L38*'fnd base rates'!J$57)\n+($M38*'fnd base rates'!J$58)\n+($N38*'fnd base rates'!J$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,10)))\n*$R38","v":3988},{"$f":"(($C38*'fnd base rates'!K$48)\n+($D38*'fnd base rates'!K$49)\n+($E38*'fnd base rates'!K$50)\n+($F38*'fnd base rates'!K$51)\n+($G38*'fnd base rates'!K$52)\n+($H38*'fnd base rates'!K$53)\n+($I38*'fnd base rates'!K$54)\n+($J38*'fnd base rates'!K$55)\n+($K38*'fnd base rates'!K$56)\n+($L38*'fnd base rates'!K$57)\n+($M38*'fnd base rates'!K$58)\n+($N38*'fnd base rates'!K$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,11)))\n*$R38","v":9469.9809999999998},{"$f":"(($C38*'fnd base rates'!L$48)\n+($D38*'fnd base rates'!L$49)\n+($E38*'fnd base rates'!L$50)\n+($F38*'fnd base rates'!L$51)\n+($G38*'fnd base rates'!L$52)\n+($H38*'fnd base rates'!L$53)\n+($I38*'fnd base rates'!L$54)\n+($J38*'fnd base rates'!L$55)\n+($K38*'fnd base rates'!L$56)\n+($L38*'fnd base rates'!L$57)\n+($M38*'fnd base rates'!L$58)\n+($N38*'fnd base rates'!L$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,12)))","v":8340.7043148755329},{"$f":"(($C38*'fnd base rates'!M$48)\n+($D38*'fnd base rates'!M$49)\n+($E38*'fnd base rates'!M$50)\n+($F38*'fnd base rates'!M$51)\n+($G38*'fnd base rates'!M$52)\n+($H38*'fnd base rates'!M$53)\n+($I38*'fnd base rates'!M$54)\n+($J38*'fnd base rates'!M$55)\n+($K38*'fnd base rates'!M$56)\n+($L38*'fnd base rates'!M$57)\n+($M38*'fnd base rates'!M$58)\n+($N38*'fnd base rates'!M$59)\n+($O38*VLOOKUP($S38+12,rate_basefnd,13)))","v":0},90770.559314875529,null,413114091,"413","114","091",1,8,90770.559314875529,11346,0,11346]
[413114114,"FOUR RIVERS",{"$f":"'fnd enro'!C39","v":0},{"$f":"'fnd enro'!D39","v":0},{"$f":"'fnd enro'!E39","v":0},{"$f":"'fnd enro'!F39","v":0},{"$f":"'fnd enro'!G39","v":22},{"$f":"'fnd enro'!H39","v":39},{"$f":"'fnd enro'!I39","v":2.3250000000000002},{"$f":"'fnd enro'!J39","v":0},{"$f":"'fnd enro'!K39","v":0},{"$f":"'fnd enro'!L39","v":0},{"$f":"'fnd enro'!M39","v":1},{"$f":"'fnd enro'!N39","v":0},{"$f":"'fnd enro'!O39","v":20},null,{"$f":"'fnd enro'!R39","v":62},1,{"$f":"'fnd enro'!Q39","v":8},null,{"$f":"(($C39*'fnd base rates'!C$48)\n+($D39*'fnd base rates'!C$49)\n+($E39*'fnd base rates'!C$50)\n+($F39*'fnd base rates'!C$51)\n+($G39*'fnd base rates'!C$52)\n+($H39*'fnd base rates'!C$53)\n+($I39*'fnd base rates'!C$54)\n+($J39*'fnd base rates'!C$55)\n+($K39*'fnd base rates'!C$56)\n+($L39*'fnd base rates'!C$57)\n+($M39*'fnd base rates'!C$58)\n+($N39*'fnd base rates'!C$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,3)))\n*$R39","v":28724.328750000004},{"$f":"(($C39*'fnd base rates'!D$48)\n+($D39*'fnd base rates'!D$49)\n+($E39*'fnd base rates'!D$50)\n+($F39*'fnd base rates'!D$51)\n+($G39*'fnd base rates'!D$52)\n+($H39*'fnd base rates'!D$53)\n+($I39*'fnd base rates'!D$54)\n+($J39*'fnd base rates'!D$55)\n+($K39*'fnd base rates'!D$56)\n+($L39*'fnd base rates'!D$57)\n+($M39*'fnd base rates'!D$58)\n+($N39*'fnd base rates'!D$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,4)))\n*$R39","v":41212.639999999999},{"$f":"(($C39*'fnd base rates'!E$48)\n+($D39*'fnd base rates'!E$49)\n+($E39*'fnd base rates'!E$50)\n+($F39*'fnd base rates'!E$51)\n+($G39*'fnd base rates'!E$52)\n+($H39*'fnd base rates'!E$53)\n+($I39*'fnd base rates'!E$54)\n+($J39*'fnd base rates'!E$55)\n+($K39*'fnd base rates'!E$56)\n+($L39*'fnd base rates'!E$57)\n+($M39*'fnd base rates'!E$58)\n+($N39*'fnd base rates'!E$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,5)))\n*$R39","v":301082.54125000001},{"$f":"(($C39*'fnd base rates'!F$48)\n+($D39*'fnd base rates'!F$49)\n+($E39*'fnd base rates'!F$50)\n+($F39*'fnd base rates'!F$51)\n+($G39*'fnd base rates'!F$52)\n+($H39*'fnd base rates'!F$53)\n+($I39*'fnd base rates'!F$54)\n+($J39*'fnd base rates'!F$55)\n+($K39*'fnd base rates'!F$56)\n+($L39*'fnd base rates'!F$57)\n+($M39*'fnd base rates'!F$58)\n+($N39*'fnd base rates'!F$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,6)))\n*$R39","v":49471.356500000009},{"$f":"(($C39*'fnd base rates'!G$48)\n+($D39*'fnd base rates'!G$49)\n+($E39*'fnd base rates'!G$50)\n+($F39*'fnd base rates'!G$51)\n+($G39*'fnd base rates'!G$52)\n+($H39*'fnd base rates'!G$53)\n+($I39*'fnd base rates'!G$54)\n+($J39*'fnd base rates'!G$55)\n+($K39*'fnd base rates'!G$56)\n+($L39*'fnd base rates'!G$57)\n+($M39*'fnd base rates'!G$58)\n+($N39*'fnd base rates'!G$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,7)))\n*$R39","v":10336.690500000001},{"$f":"(($C39*'fnd base rates'!H$48)\n+($D39*'fnd base rates'!H$49)\n+($E39*'fnd base rates'!H$50)\n+($F39*'fnd base rates'!H$51)\n+($G39*'fnd base rates'!H$52)\n+($H39*'fnd base rates'!H$53)\n+($I39*'fnd base rates'!H$54)\n+($J39*'fnd base rates'!H$55)\n+($K39*'fnd base rates'!H$56)\n+($L39*'fnd base rates'!H$57)\n+($M39*'fnd base rates'!H$58)\n+($N39*'fnd base rates'!H$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,8)))","v":38495.138999999996},{"$f":"(($C39*'fnd base rates'!I$48)\n+($D39*'fnd base rates'!I$49)\n+($E39*'fnd base rates'!I$50)\n+($F39*'fnd base rates'!I$51)\n+($G39*'fnd base rates'!I$52)\n+($H39*'fnd base rates'!I$53)\n+($I39*'fnd base rates'!I$54)\n+($J39*'fnd base rates'!I$55)\n+($K39*'fnd base rates'!I$56)\n+($L39*'fnd base rates'!I$57)\n+($M39*'fnd base rates'!I$58)\n+($N39*'fnd base rates'!I$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,9)))\n*$R39","v":21223.41},{"$f":"(($C39*'fnd base rates'!J$48)\n+($D39*'fnd base rates'!J$49)\n+($E39*'fnd base rates'!J$50)\n+($F39*'fnd base rates'!J$51)\n+($G39*'fnd base rates'!J$52)\n+($H39*'fnd base rates'!J$53)\n+($I39*'fnd base rates'!J$54)\n+($J39*'fnd base rates'!J$55)\n+($K39*'fnd base rates'!J$56)\n+($L39*'fnd base rates'!J$57)\n+($M39*'fnd base rates'!J$58)\n+($N39*'fnd base rates'!J$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,10)))\n*$R39","v":24329.809999999998},{"$f":"(($C39*'fnd base rates'!K$48)\n+($D39*'fnd base rates'!K$49)\n+($E39*'fnd base rates'!K$50)\n+($F39*'fnd base rates'!K$51)\n+($G39*'fnd base rates'!K$52)\n+($H39*'fnd base rates'!K$53)\n+($I39*'fnd base rates'!K$54)\n+($J39*'fnd base rates'!K$55)\n+($K39*'fnd base rates'!K$56)\n+($L39*'fnd base rates'!K$57)\n+($M39*'fnd base rates'!K$58)\n+($N39*'fnd base rates'!K$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,11)))\n*$R39","v":72538.00774999999},{"$f":"(($C39*'fnd base rates'!L$48)\n+($D39*'fnd base rates'!L$49)\n+($E39*'fnd base rates'!L$50)\n+($F39*'fnd base rates'!L$51)\n+($G39*'fnd base rates'!L$52)\n+($H39*'fnd base rates'!L$53)\n+($I39*'fnd base rates'!L$54)\n+($J39*'fnd base rates'!L$55)\n+($K39*'fnd base rates'!L$56)\n+($L39*'fnd base rates'!L$57)\n+($M39*'fnd base rates'!L$58)\n+($N39*'fnd base rates'!L$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,12)))","v":65030.031666336377},{"$f":"(($C39*'fnd base rates'!M$48)\n+($D39*'fnd base rates'!M$49)\n+($E39*'fnd base rates'!M$50)\n+($F39*'fnd base rates'!M$51)\n+($G39*'fnd base rates'!M$52)\n+($H39*'fnd base rates'!M$53)\n+($I39*'fnd base rates'!M$54)\n+($J39*'fnd base rates'!M$55)\n+($K39*'fnd base rates'!M$56)\n+($L39*'fnd base rates'!M$57)\n+($M39*'fnd base rates'!M$58)\n+($N39*'fnd base rates'!M$59)\n+($O39*VLOOKUP($S39+12,rate_basefnd,13)))","v":0},652443.95541633631,null,413114114,"413","114","114",1,62,652443.95541633631,10523,0,10523]
[413114117,"FOUR RIVERS",{"$f":"'fnd enro'!C40","v":0},{"$f":"'fnd enro'!D40","v":0},{"$f":"'fnd enro'!E40","v":0},{"$f":"'fnd enro'!F40","v":0},{"$f":"'fnd enro'!G40","v":0},{"$f":"'fnd enro'!H40","v":1},{"$f":"'fnd enro'!I40","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J40","v":0},{"$f":"'fnd enro'!K40","v":0},{"$f":"'fnd enro'!L40","v":0},{"$f":"'fnd enro'!M40","v":0},{"$f":"'fnd enro'!N40","v":0},{"$f":"'fnd enro'!O40","v":1},null,{"$f":"'fnd enro'!R40","v":1},1,{"$f":"'fnd enro'!Q40","v":10},null,{"$f":"(($C40*'fnd base rates'!C$48)\n+($D40*'fnd base rates'!C$49)\n+($E40*'fnd base rates'!C$50)\n+($F40*'fnd base rates'!C$51)\n+($G40*'fnd base rates'!C$52)\n+($H40*'fnd base rates'!C$53)\n+($I40*'fnd base rates'!C$54)\n+($J40*'fnd base rates'!C$55)\n+($K40*'fnd base rates'!C$56)\n+($L40*'fnd base rates'!C$57)\n+($M40*'fnd base rates'!C$58)\n+($N40*'fnd base rates'!C$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,3)))\n*$R40","v":463.29562500000003},{"$f":"(($C40*'fnd base rates'!D$48)\n+($D40*'fnd base rates'!D$49)\n+($E40*'fnd base rates'!D$50)\n+($F40*'fnd base rates'!D$51)\n+($G40*'fnd base rates'!D$52)\n+($H40*'fnd base rates'!D$53)\n+($I40*'fnd base rates'!D$54)\n+($J40*'fnd base rates'!D$55)\n+($K40*'fnd base rates'!D$56)\n+($L40*'fnd base rates'!D$57)\n+($M40*'fnd base rates'!D$58)\n+($N40*'fnd base rates'!D$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,4)))\n*$R40","v":664.72},{"$f":"(($C40*'fnd base rates'!E$48)\n+($D40*'fnd base rates'!E$49)\n+($E40*'fnd base rates'!E$50)\n+($F40*'fnd base rates'!E$51)\n+($G40*'fnd base rates'!E$52)\n+($H40*'fnd base rates'!E$53)\n+($I40*'fnd base rates'!E$54)\n+($J40*'fnd base rates'!E$55)\n+($K40*'fnd base rates'!E$56)\n+($L40*'fnd base rates'!E$57)\n+($M40*'fnd base rates'!E$58)\n+($N40*'fnd base rates'!E$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,5)))\n*$R40","v":7530.2493749999994},{"$f":"(($C40*'fnd base rates'!F$48)\n+($D40*'fnd base rates'!F$49)\n+($E40*'fnd base rates'!F$50)\n+($F40*'fnd base rates'!F$51)\n+($G40*'fnd base rates'!F$52)\n+($H40*'fnd base rates'!F$53)\n+($I40*'fnd base rates'!F$54)\n+($J40*'fnd base rates'!F$55)\n+($K40*'fnd base rates'!F$56)\n+($L40*'fnd base rates'!F$57)\n+($M40*'fnd base rates'!F$58)\n+($N40*'fnd base rates'!F$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,6)))\n*$R40","v":761.95575000000008},{"$f":"(($C40*'fnd base rates'!G$48)\n+($D40*'fnd base rates'!G$49)\n+($E40*'fnd base rates'!G$50)\n+($F40*'fnd base rates'!G$51)\n+($G40*'fnd base rates'!G$52)\n+($H40*'fnd base rates'!G$53)\n+($I40*'fnd base rates'!G$54)\n+($J40*'fnd base rates'!G$55)\n+($K40*'fnd base rates'!G$56)\n+($L40*'fnd base rates'!G$57)\n+($M40*'fnd base rates'!G$58)\n+($N40*'fnd base rates'!G$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,7)))\n*$R40","v":213.94274999999999},{"$f":"(($C40*'fnd base rates'!H$48)\n+($D40*'fnd base rates'!H$49)\n+($E40*'fnd base rates'!H$50)\n+($F40*'fnd base rates'!H$51)\n+($G40*'fnd base rates'!H$52)\n+($H40*'fnd base rates'!H$53)\n+($I40*'fnd base rates'!H$54)\n+($J40*'fnd base rates'!H$55)\n+($K40*'fnd base rates'!H$56)\n+($L40*'fnd base rates'!H$57)\n+($M40*'fnd base rates'!H$58)\n+($N40*'fnd base rates'!H$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C40*'fnd base rates'!I$48)\n+($D40*'fnd base rates'!I$49)\n+($E40*'fnd base rates'!I$50)\n+($F40*'fnd base rates'!I$51)\n+($G40*'fnd base rates'!I$52)\n+($H40*'fnd base rates'!I$53)\n+($I40*'fnd base rates'!I$54)\n+($J40*'fnd base rates'!I$55)\n+($K40*'fnd base rates'!I$56)\n+($L40*'fnd base rates'!I$57)\n+($M40*'fnd base rates'!I$58)\n+($N40*'fnd base rates'!I$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,9)))\n*$R40","v":370.08},{"$f":"(($C40*'fnd base rates'!J$48)\n+($D40*'fnd base rates'!J$49)\n+($E40*'fnd base rates'!J$50)\n+($F40*'fnd base rates'!J$51)\n+($G40*'fnd base rates'!J$52)\n+($H40*'fnd base rates'!J$53)\n+($I40*'fnd base rates'!J$54)\n+($J40*'fnd base rates'!J$55)\n+($K40*'fnd base rates'!J$56)\n+($L40*'fnd base rates'!J$57)\n+($M40*'fnd base rates'!J$58)\n+($N40*'fnd base rates'!J$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,10)))\n*$R40","v":498.5},{"$f":"(($C40*'fnd base rates'!K$48)\n+($D40*'fnd base rates'!K$49)\n+($E40*'fnd base rates'!K$50)\n+($F40*'fnd base rates'!K$51)\n+($G40*'fnd base rates'!K$52)\n+($H40*'fnd base rates'!K$53)\n+($I40*'fnd base rates'!K$54)\n+($J40*'fnd base rates'!K$55)\n+($K40*'fnd base rates'!K$56)\n+($L40*'fnd base rates'!K$57)\n+($M40*'fnd base rates'!K$58)\n+($N40*'fnd base rates'!K$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,11)))\n*$R40","v":1501.375125},{"$f":"(($C40*'fnd base rates'!L$48)\n+($D40*'fnd base rates'!L$49)\n+($E40*'fnd base rates'!L$50)\n+($F40*'fnd base rates'!L$51)\n+($G40*'fnd base rates'!L$52)\n+($H40*'fnd base rates'!L$53)\n+($I40*'fnd base rates'!L$54)\n+($J40*'fnd base rates'!L$55)\n+($K40*'fnd base rates'!L$56)\n+($L40*'fnd base rates'!L$57)\n+($M40*'fnd base rates'!L$58)\n+($N40*'fnd base rates'!L$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C40*'fnd base rates'!M$48)\n+($D40*'fnd base rates'!M$49)\n+($E40*'fnd base rates'!M$50)\n+($F40*'fnd base rates'!M$51)\n+($G40*'fnd base rates'!M$52)\n+($H40*'fnd base rates'!M$53)\n+($I40*'fnd base rates'!M$54)\n+($J40*'fnd base rates'!M$55)\n+($K40*'fnd base rates'!M$56)\n+($L40*'fnd base rates'!M$57)\n+($M40*'fnd base rates'!M$58)\n+($N40*'fnd base rates'!M$59)\n+($O40*VLOOKUP($S40+12,rate_basefnd,13)))","v":0},13974.561164359444,null,413114117,"413","114","117",1,1,13974.561164359444,13975,0,13975]
[413114210,"FOUR RIVERS",{"$f":"'fnd enro'!C41","v":0},{"$f":"'fnd enro'!D41","v":0},{"$f":"'fnd enro'!E41","v":0},{"$f":"'fnd enro'!F41","v":0},{"$f":"'fnd enro'!G41","v":0},{"$f":"'fnd enro'!H41","v":1},{"$f":"'fnd enro'!I41","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J41","v":0},{"$f":"'fnd enro'!K41","v":0},{"$f":"'fnd enro'!L41","v":0},{"$f":"'fnd enro'!M41","v":0},{"$f":"'fnd enro'!N41","v":0},{"$f":"'fnd enro'!O41","v":0},null,{"$f":"'fnd enro'!R41","v":1},1,{"$f":"'fnd enro'!Q41","v":1},null,{"$f":"(($C41*'fnd base rates'!C$48)\n+($D41*'fnd base rates'!C$49)\n+($E41*'fnd base rates'!C$50)\n+($F41*'fnd base rates'!C$51)\n+($G41*'fnd base rates'!C$52)\n+($H41*'fnd base rates'!C$53)\n+($I41*'fnd base rates'!C$54)\n+($J41*'fnd base rates'!C$55)\n+($K41*'fnd base rates'!C$56)\n+($L41*'fnd base rates'!C$57)\n+($M41*'fnd base rates'!C$58)\n+($N41*'fnd base rates'!C$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,3)))\n*$R41","v":463.29562500000003},{"$f":"(($C41*'fnd base rates'!D$48)\n+($D41*'fnd base rates'!D$49)\n+($E41*'fnd base rates'!D$50)\n+($F41*'fnd base rates'!D$51)\n+($G41*'fnd base rates'!D$52)\n+($H41*'fnd base rates'!D$53)\n+($I41*'fnd base rates'!D$54)\n+($J41*'fnd base rates'!D$55)\n+($K41*'fnd base rates'!D$56)\n+($L41*'fnd base rates'!D$57)\n+($M41*'fnd base rates'!D$58)\n+($N41*'fnd base rates'!D$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,4)))\n*$R41","v":664.72},{"$f":"(($C41*'fnd base rates'!E$48)\n+($D41*'fnd base rates'!E$49)\n+($E41*'fnd base rates'!E$50)\n+($F41*'fnd base rates'!E$51)\n+($G41*'fnd base rates'!E$52)\n+($H41*'fnd base rates'!E$53)\n+($I41*'fnd base rates'!E$54)\n+($J41*'fnd base rates'!E$55)\n+($K41*'fnd base rates'!E$56)\n+($L41*'fnd base rates'!E$57)\n+($M41*'fnd base rates'!E$58)\n+($N41*'fnd base rates'!E$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,5)))\n*$R41","v":4258.7093749999995},{"$f":"(($C41*'fnd base rates'!F$48)\n+($D41*'fnd base rates'!F$49)\n+($E41*'fnd base rates'!F$50)\n+($F41*'fnd base rates'!F$51)\n+($G41*'fnd base rates'!F$52)\n+($H41*'fnd base rates'!F$53)\n+($I41*'fnd base rates'!F$54)\n+($J41*'fnd base rates'!F$55)\n+($K41*'fnd base rates'!F$56)\n+($L41*'fnd base rates'!F$57)\n+($M41*'fnd base rates'!F$58)\n+($N41*'fnd base rates'!F$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,6)))\n*$R41","v":761.95575000000008},{"$f":"(($C41*'fnd base rates'!G$48)\n+($D41*'fnd base rates'!G$49)\n+($E41*'fnd base rates'!G$50)\n+($F41*'fnd base rates'!G$51)\n+($G41*'fnd base rates'!G$52)\n+($H41*'fnd base rates'!G$53)\n+($I41*'fnd base rates'!G$54)\n+($J41*'fnd base rates'!G$55)\n+($K41*'fnd base rates'!G$56)\n+($L41*'fnd base rates'!G$57)\n+($M41*'fnd base rates'!G$58)\n+($N41*'fnd base rates'!G$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,7)))\n*$R41","v":141.94274999999999},{"$f":"(($C41*'fnd base rates'!H$48)\n+($D41*'fnd base rates'!H$49)\n+($E41*'fnd base rates'!H$50)\n+($F41*'fnd base rates'!H$51)\n+($G41*'fnd base rates'!H$52)\n+($H41*'fnd base rates'!H$53)\n+($I41*'fnd base rates'!H$54)\n+($J41*'fnd base rates'!H$55)\n+($K41*'fnd base rates'!H$56)\n+($L41*'fnd base rates'!H$57)\n+($M41*'fnd base rates'!H$58)\n+($N41*'fnd base rates'!H$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C41*'fnd base rates'!I$48)\n+($D41*'fnd base rates'!I$49)\n+($E41*'fnd base rates'!I$50)\n+($F41*'fnd base rates'!I$51)\n+($G41*'fnd base rates'!I$52)\n+($H41*'fnd base rates'!I$53)\n+($I41*'fnd base rates'!I$54)\n+($J41*'fnd base rates'!I$55)\n+($K41*'fnd base rates'!I$56)\n+($L41*'fnd base rates'!I$57)\n+($M41*'fnd base rates'!I$58)\n+($N41*'fnd base rates'!I$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,9)))\n*$R41","v":370.08},{"$f":"(($C41*'fnd base rates'!J$48)\n+($D41*'fnd base rates'!J$49)\n+($E41*'fnd base rates'!J$50)\n+($F41*'fnd base rates'!J$51)\n+($G41*'fnd base rates'!J$52)\n+($H41*'fnd base rates'!J$53)\n+($I41*'fnd base rates'!J$54)\n+($J41*'fnd base rates'!J$55)\n+($K41*'fnd base rates'!J$56)\n+($L41*'fnd base rates'!J$57)\n+($M41*'fnd base rates'!J$58)\n+($N41*'fnd base rates'!J$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,10)))\n*$R41","v":498.5},{"$f":"(($C41*'fnd base rates'!K$48)\n+($D41*'fnd base rates'!K$49)\n+($E41*'fnd base rates'!K$50)\n+($F41*'fnd base rates'!K$51)\n+($G41*'fnd base rates'!K$52)\n+($H41*'fnd base rates'!K$53)\n+($I41*'fnd base rates'!K$54)\n+($J41*'fnd base rates'!K$55)\n+($K41*'fnd base rates'!K$56)\n+($L41*'fnd base rates'!K$57)\n+($M41*'fnd base rates'!K$58)\n+($N41*'fnd base rates'!K$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,11)))\n*$R41","v":996.10512500000004},{"$f":"(($C41*'fnd base rates'!L$48)\n+($D41*'fnd base rates'!L$49)\n+($E41*'fnd base rates'!L$50)\n+($F41*'fnd base rates'!L$51)\n+($G41*'fnd base rates'!L$52)\n+($H41*'fnd base rates'!L$53)\n+($I41*'fnd base rates'!L$54)\n+($J41*'fnd base rates'!L$55)\n+($K41*'fnd base rates'!L$56)\n+($L41*'fnd base rates'!L$57)\n+($M41*'fnd base rates'!L$58)\n+($N41*'fnd base rates'!L$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C41*'fnd base rates'!M$48)\n+($D41*'fnd base rates'!M$49)\n+($E41*'fnd base rates'!M$50)\n+($F41*'fnd base rates'!M$51)\n+($G41*'fnd base rates'!M$52)\n+($H41*'fnd base rates'!M$53)\n+($I41*'fnd base rates'!M$54)\n+($J41*'fnd base rates'!M$55)\n+($K41*'fnd base rates'!M$56)\n+($L41*'fnd base rates'!M$57)\n+($M41*'fnd base rates'!M$58)\n+($N41*'fnd base rates'!M$59)\n+($O41*VLOOKUP($S41+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,413114210,"413","114","210",1,1,9793.6511643594404,9794,0,9794]
[413114253,"FOUR RIVERS",{"$f":"'fnd enro'!C42","v":0},{"$f":"'fnd enro'!D42","v":0},{"$f":"'fnd enro'!E42","v":0},{"$f":"'fnd enro'!F42","v":0},{"$f":"'fnd enro'!G42","v":2},{"$f":"'fnd enro'!H42","v":1},{"$f":"'fnd enro'!I42","v":0.1125},{"$f":"'fnd enro'!J42","v":0},{"$f":"'fnd enro'!K42","v":0},{"$f":"'fnd enro'!L42","v":0},{"$f":"'fnd enro'!M42","v":0},{"$f":"'fnd enro'!N42","v":0},{"$f":"'fnd enro'!O42","v":1},null,{"$f":"'fnd enro'!R42","v":3},1,{"$f":"'fnd enro'!Q42","v":8},null,{"$f":"(($C42*'fnd base rates'!C$48)\n+($D42*'fnd base rates'!C$49)\n+($E42*'fnd base rates'!C$50)\n+($F42*'fnd base rates'!C$51)\n+($G42*'fnd base rates'!C$52)\n+($H42*'fnd base rates'!C$53)\n+($I42*'fnd base rates'!C$54)\n+($J42*'fnd base rates'!C$55)\n+($K42*'fnd base rates'!C$56)\n+($L42*'fnd base rates'!C$57)\n+($M42*'fnd base rates'!C$58)\n+($N42*'fnd base rates'!C$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,3)))\n*$R42","v":1389.8868750000001},{"$f":"(($C42*'fnd base rates'!D$48)\n+($D42*'fnd base rates'!D$49)\n+($E42*'fnd base rates'!D$50)\n+($F42*'fnd base rates'!D$51)\n+($G42*'fnd base rates'!D$52)\n+($H42*'fnd base rates'!D$53)\n+($I42*'fnd base rates'!D$54)\n+($J42*'fnd base rates'!D$55)\n+($K42*'fnd base rates'!D$56)\n+($L42*'fnd base rates'!D$57)\n+($M42*'fnd base rates'!D$58)\n+($N42*'fnd base rates'!D$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,4)))\n*$R42","v":1994.16},{"$f":"(($C42*'fnd base rates'!E$48)\n+($D42*'fnd base rates'!E$49)\n+($E42*'fnd base rates'!E$50)\n+($F42*'fnd base rates'!E$51)\n+($G42*'fnd base rates'!E$52)\n+($H42*'fnd base rates'!E$53)\n+($I42*'fnd base rates'!E$54)\n+($J42*'fnd base rates'!E$55)\n+($K42*'fnd base rates'!E$56)\n+($L42*'fnd base rates'!E$57)\n+($M42*'fnd base rates'!E$58)\n+($N42*'fnd base rates'!E$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,5)))\n*$R42","v":13459.988124999998},{"$f":"(($C42*'fnd base rates'!F$48)\n+($D42*'fnd base rates'!F$49)\n+($E42*'fnd base rates'!F$50)\n+($F42*'fnd base rates'!F$51)\n+($G42*'fnd base rates'!F$52)\n+($H42*'fnd base rates'!F$53)\n+($I42*'fnd base rates'!F$54)\n+($J42*'fnd base rates'!F$55)\n+($K42*'fnd base rates'!F$56)\n+($L42*'fnd base rates'!F$57)\n+($M42*'fnd base rates'!F$58)\n+($N42*'fnd base rates'!F$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,6)))\n*$R42","v":2474.3672500000002},{"$f":"(($C42*'fnd base rates'!G$48)\n+($D42*'fnd base rates'!G$49)\n+($E42*'fnd base rates'!G$50)\n+($F42*'fnd base rates'!G$51)\n+($G42*'fnd base rates'!G$52)\n+($H42*'fnd base rates'!G$53)\n+($I42*'fnd base rates'!G$54)\n+($J42*'fnd base rates'!G$55)\n+($K42*'fnd base rates'!G$56)\n+($L42*'fnd base rates'!G$57)\n+($M42*'fnd base rates'!G$58)\n+($N42*'fnd base rates'!G$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,7)))\n*$R42","v":504.39824999999996},{"$f":"(($C42*'fnd base rates'!H$48)\n+($D42*'fnd base rates'!H$49)\n+($E42*'fnd base rates'!H$50)\n+($F42*'fnd base rates'!H$51)\n+($G42*'fnd base rates'!H$52)\n+($H42*'fnd base rates'!H$53)\n+($I42*'fnd base rates'!H$54)\n+($J42*'fnd base rates'!H$55)\n+($K42*'fnd base rates'!H$56)\n+($L42*'fnd base rates'!H$57)\n+($M42*'fnd base rates'!H$58)\n+($N42*'fnd base rates'!H$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C42*'fnd base rates'!I$48)\n+($D42*'fnd base rates'!I$49)\n+($E42*'fnd base rates'!I$50)\n+($F42*'fnd base rates'!I$51)\n+($G42*'fnd base rates'!I$52)\n+($H42*'fnd base rates'!I$53)\n+($I42*'fnd base rates'!I$54)\n+($J42*'fnd base rates'!I$55)\n+($K42*'fnd base rates'!I$56)\n+($L42*'fnd base rates'!I$57)\n+($M42*'fnd base rates'!I$58)\n+($N42*'fnd base rates'!I$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,9)))\n*$R42","v":960.54},{"$f":"(($C42*'fnd base rates'!J$48)\n+($D42*'fnd base rates'!J$49)\n+($E42*'fnd base rates'!J$50)\n+($F42*'fnd base rates'!J$51)\n+($G42*'fnd base rates'!J$52)\n+($H42*'fnd base rates'!J$53)\n+($I42*'fnd base rates'!J$54)\n+($J42*'fnd base rates'!J$55)\n+($K42*'fnd base rates'!J$56)\n+($L42*'fnd base rates'!J$57)\n+($M42*'fnd base rates'!J$58)\n+($N42*'fnd base rates'!J$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,10)))\n*$R42","v":930.86},{"$f":"(($C42*'fnd base rates'!K$48)\n+($D42*'fnd base rates'!K$49)\n+($E42*'fnd base rates'!K$50)\n+($F42*'fnd base rates'!K$51)\n+($G42*'fnd base rates'!K$52)\n+($H42*'fnd base rates'!K$53)\n+($I42*'fnd base rates'!K$54)\n+($J42*'fnd base rates'!K$55)\n+($K42*'fnd base rates'!K$56)\n+($L42*'fnd base rates'!K$57)\n+($M42*'fnd base rates'!K$58)\n+($N42*'fnd base rates'!K$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,11)))\n*$R42","v":3539.5853749999997},{"$f":"(($C42*'fnd base rates'!L$48)\n+($D42*'fnd base rates'!L$49)\n+($E42*'fnd base rates'!L$50)\n+($F42*'fnd base rates'!L$51)\n+($G42*'fnd base rates'!L$52)\n+($H42*'fnd base rates'!L$53)\n+($I42*'fnd base rates'!L$54)\n+($J42*'fnd base rates'!L$55)\n+($K42*'fnd base rates'!L$56)\n+($L42*'fnd base rates'!L$57)\n+($M42*'fnd base rates'!L$58)\n+($N42*'fnd base rates'!L$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,12)))","v":3200.9675662131058},{"$f":"(($C42*'fnd base rates'!M$48)\n+($D42*'fnd base rates'!M$49)\n+($E42*'fnd base rates'!M$50)\n+($F42*'fnd base rates'!M$51)\n+($G42*'fnd base rates'!M$52)\n+($H42*'fnd base rates'!M$53)\n+($I42*'fnd base rates'!M$54)\n+($J42*'fnd base rates'!M$55)\n+($K42*'fnd base rates'!M$56)\n+($L42*'fnd base rates'!M$57)\n+($M42*'fnd base rates'!M$58)\n+($N42*'fnd base rates'!M$59)\n+($O42*VLOOKUP($S42+12,rate_basefnd,13)))","v":0},30082.6069412131,null,413114253,"413","114","253",1,3,30082.6069412131,10028,0,10028]
[413114615,"FOUR RIVERS",{"$f":"'fnd enro'!C43","v":0},{"$f":"'fnd enro'!D43","v":0},{"$f":"'fnd enro'!E43","v":0},{"$f":"'fnd enro'!F43","v":0},{"$f":"'fnd enro'!G43","v":0},{"$f":"'fnd enro'!H43","v":1},{"$f":"'fnd enro'!I43","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J43","v":0},{"$f":"'fnd enro'!K43","v":0},{"$f":"'fnd enro'!L43","v":0},{"$f":"'fnd enro'!M43","v":0},{"$f":"'fnd enro'!N43","v":0},{"$f":"'fnd enro'!O43","v":0},null,{"$f":"'fnd enro'!R43","v":1},1,{"$f":"'fnd enro'!Q43","v":1},null,{"$f":"(($C43*'fnd base rates'!C$48)\n+($D43*'fnd base rates'!C$49)\n+($E43*'fnd base rates'!C$50)\n+($F43*'fnd base rates'!C$51)\n+($G43*'fnd base rates'!C$52)\n+($H43*'fnd base rates'!C$53)\n+($I43*'fnd base rates'!C$54)\n+($J43*'fnd base rates'!C$55)\n+($K43*'fnd base rates'!C$56)\n+($L43*'fnd base rates'!C$57)\n+($M43*'fnd base rates'!C$58)\n+($N43*'fnd base rates'!C$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,3)))\n*$R43","v":463.29562500000003},{"$f":"(($C43*'fnd base rates'!D$48)\n+($D43*'fnd base rates'!D$49)\n+($E43*'fnd base rates'!D$50)\n+($F43*'fnd base rates'!D$51)\n+($G43*'fnd base rates'!D$52)\n+($H43*'fnd base rates'!D$53)\n+($I43*'fnd base rates'!D$54)\n+($J43*'fnd base rates'!D$55)\n+($K43*'fnd base rates'!D$56)\n+($L43*'fnd base rates'!D$57)\n+($M43*'fnd base rates'!D$58)\n+($N43*'fnd base rates'!D$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,4)))\n*$R43","v":664.72},{"$f":"(($C43*'fnd base rates'!E$48)\n+($D43*'fnd base rates'!E$49)\n+($E43*'fnd base rates'!E$50)\n+($F43*'fnd base rates'!E$51)\n+($G43*'fnd base rates'!E$52)\n+($H43*'fnd base rates'!E$53)\n+($I43*'fnd base rates'!E$54)\n+($J43*'fnd base rates'!E$55)\n+($K43*'fnd base rates'!E$56)\n+($L43*'fnd base rates'!E$57)\n+($M43*'fnd base rates'!E$58)\n+($N43*'fnd base rates'!E$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,5)))\n*$R43","v":4258.7093749999995},{"$f":"(($C43*'fnd base rates'!F$48)\n+($D43*'fnd base rates'!F$49)\n+($E43*'fnd base rates'!F$50)\n+($F43*'fnd base rates'!F$51)\n+($G43*'fnd base rates'!F$52)\n+($H43*'fnd base rates'!F$53)\n+($I43*'fnd base rates'!F$54)\n+($J43*'fnd base rates'!F$55)\n+($K43*'fnd base rates'!F$56)\n+($L43*'fnd base rates'!F$57)\n+($M43*'fnd base rates'!F$58)\n+($N43*'fnd base rates'!F$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,6)))\n*$R43","v":761.95575000000008},{"$f":"(($C43*'fnd base rates'!G$48)\n+($D43*'fnd base rates'!G$49)\n+($E43*'fnd base rates'!G$50)\n+($F43*'fnd base rates'!G$51)\n+($G43*'fnd base rates'!G$52)\n+($H43*'fnd base rates'!G$53)\n+($I43*'fnd base rates'!G$54)\n+($J43*'fnd base rates'!G$55)\n+($K43*'fnd base rates'!G$56)\n+($L43*'fnd base rates'!G$57)\n+($M43*'fnd base rates'!G$58)\n+($N43*'fnd base rates'!G$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,7)))\n*$R43","v":141.94274999999999},{"$f":"(($C43*'fnd base rates'!H$48)\n+($D43*'fnd base rates'!H$49)\n+($E43*'fnd base rates'!H$50)\n+($F43*'fnd base rates'!H$51)\n+($G43*'fnd base rates'!H$52)\n+($H43*'fnd base rates'!H$53)\n+($I43*'fnd base rates'!H$54)\n+($J43*'fnd base rates'!H$55)\n+($K43*'fnd base rates'!H$56)\n+($L43*'fnd base rates'!H$57)\n+($M43*'fnd base rates'!H$58)\n+($N43*'fnd base rates'!H$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C43*'fnd base rates'!I$48)\n+($D43*'fnd base rates'!I$49)\n+($E43*'fnd base rates'!I$50)\n+($F43*'fnd base rates'!I$51)\n+($G43*'fnd base rates'!I$52)\n+($H43*'fnd base rates'!I$53)\n+($I43*'fnd base rates'!I$54)\n+($J43*'fnd base rates'!I$55)\n+($K43*'fnd base rates'!I$56)\n+($L43*'fnd base rates'!I$57)\n+($M43*'fnd base rates'!I$58)\n+($N43*'fnd base rates'!I$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,9)))\n*$R43","v":370.08},{"$f":"(($C43*'fnd base rates'!J$48)\n+($D43*'fnd base rates'!J$49)\n+($E43*'fnd base rates'!J$50)\n+($F43*'fnd base rates'!J$51)\n+($G43*'fnd base rates'!J$52)\n+($H43*'fnd base rates'!J$53)\n+($I43*'fnd base rates'!J$54)\n+($J43*'fnd base rates'!J$55)\n+($K43*'fnd base rates'!J$56)\n+($L43*'fnd base rates'!J$57)\n+($M43*'fnd base rates'!J$58)\n+($N43*'fnd base rates'!J$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,10)))\n*$R43","v":498.5},{"$f":"(($C43*'fnd base rates'!K$48)\n+($D43*'fnd base rates'!K$49)\n+($E43*'fnd base rates'!K$50)\n+($F43*'fnd base rates'!K$51)\n+($G43*'fnd base rates'!K$52)\n+($H43*'fnd base rates'!K$53)\n+($I43*'fnd base rates'!K$54)\n+($J43*'fnd base rates'!K$55)\n+($K43*'fnd base rates'!K$56)\n+($L43*'fnd base rates'!K$57)\n+($M43*'fnd base rates'!K$58)\n+($N43*'fnd base rates'!K$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,11)))\n*$R43","v":996.10512500000004},{"$f":"(($C43*'fnd base rates'!L$48)\n+($D43*'fnd base rates'!L$49)\n+($E43*'fnd base rates'!L$50)\n+($F43*'fnd base rates'!L$51)\n+($G43*'fnd base rates'!L$52)\n+($H43*'fnd base rates'!L$53)\n+($I43*'fnd base rates'!L$54)\n+($J43*'fnd base rates'!L$55)\n+($K43*'fnd base rates'!L$56)\n+($L43*'fnd base rates'!L$57)\n+($M43*'fnd base rates'!L$58)\n+($N43*'fnd base rates'!L$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C43*'fnd base rates'!M$48)\n+($D43*'fnd base rates'!M$49)\n+($E43*'fnd base rates'!M$50)\n+($F43*'fnd base rates'!M$51)\n+($G43*'fnd base rates'!M$52)\n+($H43*'fnd base rates'!M$53)\n+($I43*'fnd base rates'!M$54)\n+($J43*'fnd base rates'!M$55)\n+($K43*'fnd base rates'!M$56)\n+($L43*'fnd base rates'!M$57)\n+($M43*'fnd base rates'!M$58)\n+($N43*'fnd base rates'!M$59)\n+($O43*VLOOKUP($S43+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,413114615,"413","114","615",1,1,9793.6511643594404,9794,0,9794]
[413114670,"FOUR RIVERS",{"$f":"'fnd enro'!C44","v":0},{"$f":"'fnd enro'!D44","v":0},{"$f":"'fnd enro'!E44","v":0},{"$f":"'fnd enro'!F44","v":0},{"$f":"'fnd enro'!G44","v":12},{"$f":"'fnd enro'!H44","v":10},{"$f":"'fnd enro'!I44","v":0.82499999999999996},{"$f":"'fnd enro'!J44","v":0},{"$f":"'fnd enro'!K44","v":0},{"$f":"'fnd enro'!L44","v":0},{"$f":"'fnd enro'!M44","v":0},{"$f":"'fnd enro'!N44","v":0},{"$f":"'fnd enro'!O44","v":2},null,{"$f":"'fnd enro'!R44","v":22},1,{"$f":"'fnd enro'!Q44","v":2},null,{"$f":"(($C44*'fnd base rates'!C$48)\n+($D44*'fnd base rates'!C$49)\n+($E44*'fnd base rates'!C$50)\n+($F44*'fnd base rates'!C$51)\n+($G44*'fnd base rates'!C$52)\n+($H44*'fnd base rates'!C$53)\n+($I44*'fnd base rates'!C$54)\n+($J44*'fnd base rates'!C$55)\n+($K44*'fnd base rates'!C$56)\n+($L44*'fnd base rates'!C$57)\n+($M44*'fnd base rates'!C$58)\n+($N44*'fnd base rates'!C$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,3)))\n*$R44","v":10192.50375},{"$f":"(($C44*'fnd base rates'!D$48)\n+($D44*'fnd base rates'!D$49)\n+($E44*'fnd base rates'!D$50)\n+($F44*'fnd base rates'!D$51)\n+($G44*'fnd base rates'!D$52)\n+($H44*'fnd base rates'!D$53)\n+($I44*'fnd base rates'!D$54)\n+($J44*'fnd base rates'!D$55)\n+($K44*'fnd base rates'!D$56)\n+($L44*'fnd base rates'!D$57)\n+($M44*'fnd base rates'!D$58)\n+($N44*'fnd base rates'!D$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,4)))\n*$R44","v":14623.84},{"$f":"(($C44*'fnd base rates'!E$48)\n+($D44*'fnd base rates'!E$49)\n+($E44*'fnd base rates'!E$50)\n+($F44*'fnd base rates'!E$51)\n+($G44*'fnd base rates'!E$52)\n+($H44*'fnd base rates'!E$53)\n+($I44*'fnd base rates'!E$54)\n+($J44*'fnd base rates'!E$55)\n+($K44*'fnd base rates'!E$56)\n+($L44*'fnd base rates'!E$57)\n+($M44*'fnd base rates'!E$58)\n+($N44*'fnd base rates'!E$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,5)))\n*$R44","v":84582.046249999999},{"$f":"(($C44*'fnd base rates'!F$48)\n+($D44*'fnd base rates'!F$49)\n+($E44*'fnd base rates'!F$50)\n+($F44*'fnd base rates'!F$51)\n+($G44*'fnd base rates'!F$52)\n+($H44*'fnd base rates'!F$53)\n+($I44*'fnd base rates'!F$54)\n+($J44*'fnd base rates'!F$55)\n+($K44*'fnd base rates'!F$56)\n+($L44*'fnd base rates'!F$57)\n+($M44*'fnd base rates'!F$58)\n+($N44*'fnd base rates'!F$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,6)))\n*$R44","v":17894.0265},{"$f":"(($C44*'fnd base rates'!G$48)\n+($D44*'fnd base rates'!G$49)\n+($E44*'fnd base rates'!G$50)\n+($F44*'fnd base rates'!G$51)\n+($G44*'fnd base rates'!G$52)\n+($H44*'fnd base rates'!G$53)\n+($I44*'fnd base rates'!G$54)\n+($J44*'fnd base rates'!G$55)\n+($K44*'fnd base rates'!G$56)\n+($L44*'fnd base rates'!G$57)\n+($M44*'fnd base rates'!G$58)\n+($N44*'fnd base rates'!G$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,7)))\n*$R44","v":3303.3605000000002},{"$f":"(($C44*'fnd base rates'!H$48)\n+($D44*'fnd base rates'!H$49)\n+($E44*'fnd base rates'!H$50)\n+($F44*'fnd base rates'!H$51)\n+($G44*'fnd base rates'!H$52)\n+($H44*'fnd base rates'!H$53)\n+($I44*'fnd base rates'!H$54)\n+($J44*'fnd base rates'!H$55)\n+($K44*'fnd base rates'!H$56)\n+($L44*'fnd base rates'!H$57)\n+($M44*'fnd base rates'!H$58)\n+($N44*'fnd base rates'!H$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,8)))","v":12643.458999999999},{"$f":"(($C44*'fnd base rates'!I$48)\n+($D44*'fnd base rates'!I$49)\n+($E44*'fnd base rates'!I$50)\n+($F44*'fnd base rates'!I$51)\n+($G44*'fnd base rates'!I$52)\n+($H44*'fnd base rates'!I$53)\n+($I44*'fnd base rates'!I$54)\n+($J44*'fnd base rates'!I$55)\n+($K44*'fnd base rates'!I$56)\n+($L44*'fnd base rates'!I$57)\n+($M44*'fnd base rates'!I$58)\n+($N44*'fnd base rates'!I$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,9)))\n*$R44","v":7243.5599999999995},{"$f":"(($C44*'fnd base rates'!J$48)\n+($D44*'fnd base rates'!J$49)\n+($E44*'fnd base rates'!J$50)\n+($F44*'fnd base rates'!J$51)\n+($G44*'fnd base rates'!J$52)\n+($H44*'fnd base rates'!J$53)\n+($I44*'fnd base rates'!J$54)\n+($J44*'fnd base rates'!J$55)\n+($K44*'fnd base rates'!J$56)\n+($L44*'fnd base rates'!J$57)\n+($M44*'fnd base rates'!J$58)\n+($N44*'fnd base rates'!J$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,10)))\n*$R44","v":7579.16},{"$f":"(($C44*'fnd base rates'!K$48)\n+($D44*'fnd base rates'!K$49)\n+($E44*'fnd base rates'!K$50)\n+($F44*'fnd base rates'!K$51)\n+($G44*'fnd base rates'!K$52)\n+($H44*'fnd base rates'!K$53)\n+($I44*'fnd base rates'!K$54)\n+($J44*'fnd base rates'!K$55)\n+($K44*'fnd base rates'!K$56)\n+($L44*'fnd base rates'!K$57)\n+($M44*'fnd base rates'!K$58)\n+($N44*'fnd base rates'!K$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,11)))\n*$R44","v":23181.332750000001},{"$f":"(($C44*'fnd base rates'!L$48)\n+($D44*'fnd base rates'!L$49)\n+($E44*'fnd base rates'!L$50)\n+($F44*'fnd base rates'!L$51)\n+($G44*'fnd base rates'!L$52)\n+($H44*'fnd base rates'!L$53)\n+($I44*'fnd base rates'!L$54)\n+($J44*'fnd base rates'!L$55)\n+($K44*'fnd base rates'!L$56)\n+($L44*'fnd base rates'!L$57)\n+($M44*'fnd base rates'!L$58)\n+($N44*'fnd base rates'!L$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,12)))","v":21541.597554716402},{"$f":"(($C44*'fnd base rates'!M$48)\n+($D44*'fnd base rates'!M$49)\n+($E44*'fnd base rates'!M$50)\n+($F44*'fnd base rates'!M$51)\n+($G44*'fnd base rates'!M$52)\n+($H44*'fnd base rates'!M$53)\n+($I44*'fnd base rates'!M$54)\n+($J44*'fnd base rates'!M$55)\n+($K44*'fnd base rates'!M$56)\n+($L44*'fnd base rates'!M$57)\n+($M44*'fnd base rates'!M$58)\n+($N44*'fnd base rates'!M$59)\n+($O44*VLOOKUP($S44+12,rate_basefnd,13)))","v":0},202784.88630471638,null,413114670,"413","114","670",1,22,202784.88630471638,9217,0,9217]
[413114674,"FOUR RIVERS",{"$f":"'fnd enro'!C45","v":0},{"$f":"'fnd enro'!D45","v":0},{"$f":"'fnd enro'!E45","v":0},{"$f":"'fnd enro'!F45","v":0},{"$f":"'fnd enro'!G45","v":8},{"$f":"'fnd enro'!H45","v":34},{"$f":"'fnd enro'!I45","v":1.575},{"$f":"'fnd enro'!J45","v":0},{"$f":"'fnd enro'!K45","v":0},{"$f":"'fnd enro'!L45","v":0},{"$f":"'fnd enro'!M45","v":0},{"$f":"'fnd enro'!N45","v":0},{"$f":"'fnd enro'!O45","v":15},null,{"$f":"'fnd enro'!R45","v":42},1,{"$f":"'fnd enro'!Q45","v":9},null,{"$f":"(($C45*'fnd base rates'!C$48)\n+($D45*'fnd base rates'!C$49)\n+($E45*'fnd base rates'!C$50)\n+($F45*'fnd base rates'!C$51)\n+($G45*'fnd base rates'!C$52)\n+($H45*'fnd base rates'!C$53)\n+($I45*'fnd base rates'!C$54)\n+($J45*'fnd base rates'!C$55)\n+($K45*'fnd base rates'!C$56)\n+($L45*'fnd base rates'!C$57)\n+($M45*'fnd base rates'!C$58)\n+($N45*'fnd base rates'!C$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,3)))\n*$R45","v":19458.416250000002},{"$f":"(($C45*'fnd base rates'!D$48)\n+($D45*'fnd base rates'!D$49)\n+($E45*'fnd base rates'!D$50)\n+($F45*'fnd base rates'!D$51)\n+($G45*'fnd base rates'!D$52)\n+($H45*'fnd base rates'!D$53)\n+($I45*'fnd base rates'!D$54)\n+($J45*'fnd base rates'!D$55)\n+($K45*'fnd base rates'!D$56)\n+($L45*'fnd base rates'!D$57)\n+($M45*'fnd base rates'!D$58)\n+($N45*'fnd base rates'!D$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,4)))\n*$R45","v":27918.239999999998},{"$f":"(($C45*'fnd base rates'!E$48)\n+($D45*'fnd base rates'!E$49)\n+($E45*'fnd base rates'!E$50)\n+($F45*'fnd base rates'!E$51)\n+($G45*'fnd base rates'!E$52)\n+($H45*'fnd base rates'!E$53)\n+($I45*'fnd base rates'!E$54)\n+($J45*'fnd base rates'!E$55)\n+($K45*'fnd base rates'!E$56)\n+($L45*'fnd base rates'!E$57)\n+($M45*'fnd base rates'!E$58)\n+($N45*'fnd base rates'!E$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,5)))\n*$R45","v":217366.62375000003},{"$f":"(($C45*'fnd base rates'!F$48)\n+($D45*'fnd base rates'!F$49)\n+($E45*'fnd base rates'!F$50)\n+($F45*'fnd base rates'!F$51)\n+($G45*'fnd base rates'!F$52)\n+($H45*'fnd base rates'!F$53)\n+($I45*'fnd base rates'!F$54)\n+($J45*'fnd base rates'!F$55)\n+($K45*'fnd base rates'!F$56)\n+($L45*'fnd base rates'!F$57)\n+($M45*'fnd base rates'!F$58)\n+($N45*'fnd base rates'!F$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,6)))\n*$R45","v":32756.141499999998},{"$f":"(($C45*'fnd base rates'!G$48)\n+($D45*'fnd base rates'!G$49)\n+($E45*'fnd base rates'!G$50)\n+($F45*'fnd base rates'!G$51)\n+($G45*'fnd base rates'!G$52)\n+($H45*'fnd base rates'!G$53)\n+($I45*'fnd base rates'!G$54)\n+($J45*'fnd base rates'!G$55)\n+($K45*'fnd base rates'!G$56)\n+($L45*'fnd base rates'!G$57)\n+($M45*'fnd base rates'!G$58)\n+($N45*'fnd base rates'!G$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,7)))\n*$R45","v":7062.9355000000005},{"$f":"(($C45*'fnd base rates'!H$48)\n+($D45*'fnd base rates'!H$49)\n+($E45*'fnd base rates'!H$50)\n+($F45*'fnd base rates'!H$51)\n+($G45*'fnd base rates'!H$52)\n+($H45*'fnd base rates'!H$53)\n+($I45*'fnd base rates'!H$54)\n+($J45*'fnd base rates'!H$55)\n+($K45*'fnd base rates'!H$56)\n+($L45*'fnd base rates'!H$57)\n+($M45*'fnd base rates'!H$58)\n+($N45*'fnd base rates'!H$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,8)))","v":28083.949000000001},{"$f":"(($C45*'fnd base rates'!I$48)\n+($D45*'fnd base rates'!I$49)\n+($E45*'fnd base rates'!I$50)\n+($F45*'fnd base rates'!I$51)\n+($G45*'fnd base rates'!I$52)\n+($H45*'fnd base rates'!I$53)\n+($I45*'fnd base rates'!I$54)\n+($J45*'fnd base rates'!I$55)\n+($K45*'fnd base rates'!I$56)\n+($L45*'fnd base rates'!I$57)\n+($M45*'fnd base rates'!I$58)\n+($N45*'fnd base rates'!I$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,9)))\n*$R45","v":14944.56},{"$f":"(($C45*'fnd base rates'!J$48)\n+($D45*'fnd base rates'!J$49)\n+($E45*'fnd base rates'!J$50)\n+($F45*'fnd base rates'!J$51)\n+($G45*'fnd base rates'!J$52)\n+($H45*'fnd base rates'!J$53)\n+($I45*'fnd base rates'!J$54)\n+($J45*'fnd base rates'!J$55)\n+($K45*'fnd base rates'!J$56)\n+($L45*'fnd base rates'!J$57)\n+($M45*'fnd base rates'!J$58)\n+($N45*'fnd base rates'!J$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,10)))\n*$R45","v":18678.439999999999},{"$f":"(($C45*'fnd base rates'!K$48)\n+($D45*'fnd base rates'!K$49)\n+($E45*'fnd base rates'!K$50)\n+($F45*'fnd base rates'!K$51)\n+($G45*'fnd base rates'!K$52)\n+($H45*'fnd base rates'!K$53)\n+($I45*'fnd base rates'!K$54)\n+($J45*'fnd base rates'!K$55)\n+($K45*'fnd base rates'!K$56)\n+($L45*'fnd base rates'!K$57)\n+($M45*'fnd base rates'!K$58)\n+($N45*'fnd base rates'!K$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,11)))\n*$R45","v":49565.235249999998},{"$f":"(($C45*'fnd base rates'!L$48)\n+($D45*'fnd base rates'!L$49)\n+($E45*'fnd base rates'!L$50)\n+($F45*'fnd base rates'!L$51)\n+($G45*'fnd base rates'!L$52)\n+($H45*'fnd base rates'!L$53)\n+($I45*'fnd base rates'!L$54)\n+($J45*'fnd base rates'!L$55)\n+($K45*'fnd base rates'!L$56)\n+($L45*'fnd base rates'!L$57)\n+($M45*'fnd base rates'!L$58)\n+($N45*'fnd base rates'!L$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,12)))","v":44012.13144563567},{"$f":"(($C45*'fnd base rates'!M$48)\n+($D45*'fnd base rates'!M$49)\n+($E45*'fnd base rates'!M$50)\n+($F45*'fnd base rates'!M$51)\n+($G45*'fnd base rates'!M$52)\n+($H45*'fnd base rates'!M$53)\n+($I45*'fnd base rates'!M$54)\n+($J45*'fnd base rates'!M$55)\n+($K45*'fnd base rates'!M$56)\n+($L45*'fnd base rates'!M$57)\n+($M45*'fnd base rates'!M$58)\n+($N45*'fnd base rates'!M$59)\n+($O45*VLOOKUP($S45+12,rate_basefnd,13)))","v":0},459846.67269563582,null,413114674,"413","114","674",1,42,459846.67269563582,10949,0,10949]
[413114683,"FOUR RIVERS",{"$f":"'fnd enro'!C46","v":0},{"$f":"'fnd enro'!D46","v":0},{"$f":"'fnd enro'!E46","v":0},{"$f":"'fnd enro'!F46","v":0},{"$f":"'fnd enro'!G46","v":0},{"$f":"'fnd enro'!H46","v":3},{"$f":"'fnd enro'!I46","v":0.1125},{"$f":"'fnd enro'!J46","v":0},{"$f":"'fnd enro'!K46","v":0},{"$f":"'fnd enro'!L46","v":0},{"$f":"'fnd enro'!M46","v":0},{"$f":"'fnd enro'!N46","v":0},{"$f":"'fnd enro'!O46","v":0},null,{"$f":"'fnd enro'!R46","v":3},1,{"$f":"'fnd enro'!Q46","v":1},null,{"$f":"(($C46*'fnd base rates'!C$48)\n+($D46*'fnd base rates'!C$49)\n+($E46*'fnd base rates'!C$50)\n+($F46*'fnd base rates'!C$51)\n+($G46*'fnd base rates'!C$52)\n+($H46*'fnd base rates'!C$53)\n+($I46*'fnd base rates'!C$54)\n+($J46*'fnd base rates'!C$55)\n+($K46*'fnd base rates'!C$56)\n+($L46*'fnd base rates'!C$57)\n+($M46*'fnd base rates'!C$58)\n+($N46*'fnd base rates'!C$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,3)))\n*$R46","v":1389.8868750000001},{"$f":"(($C46*'fnd base rates'!D$48)\n+($D46*'fnd base rates'!D$49)\n+($E46*'fnd base rates'!D$50)\n+($F46*'fnd base rates'!D$51)\n+($G46*'fnd base rates'!D$52)\n+($H46*'fnd base rates'!D$53)\n+($I46*'fnd base rates'!D$54)\n+($J46*'fnd base rates'!D$55)\n+($K46*'fnd base rates'!D$56)\n+($L46*'fnd base rates'!D$57)\n+($M46*'fnd base rates'!D$58)\n+($N46*'fnd base rates'!D$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,4)))\n*$R46","v":1994.16},{"$f":"(($C46*'fnd base rates'!E$48)\n+($D46*'fnd base rates'!E$49)\n+($E46*'fnd base rates'!E$50)\n+($F46*'fnd base rates'!E$51)\n+($G46*'fnd base rates'!E$52)\n+($H46*'fnd base rates'!E$53)\n+($I46*'fnd base rates'!E$54)\n+($J46*'fnd base rates'!E$55)\n+($K46*'fnd base rates'!E$56)\n+($L46*'fnd base rates'!E$57)\n+($M46*'fnd base rates'!E$58)\n+($N46*'fnd base rates'!E$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,5)))\n*$R46","v":12776.128124999999},{"$f":"(($C46*'fnd base rates'!F$48)\n+($D46*'fnd base rates'!F$49)\n+($E46*'fnd base rates'!F$50)\n+($F46*'fnd base rates'!F$51)\n+($G46*'fnd base rates'!F$52)\n+($H46*'fnd base rates'!F$53)\n+($I46*'fnd base rates'!F$54)\n+($J46*'fnd base rates'!F$55)\n+($K46*'fnd base rates'!F$56)\n+($L46*'fnd base rates'!F$57)\n+($M46*'fnd base rates'!F$58)\n+($N46*'fnd base rates'!F$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,6)))\n*$R46","v":2285.8672500000002},{"$f":"(($C46*'fnd base rates'!G$48)\n+($D46*'fnd base rates'!G$49)\n+($E46*'fnd base rates'!G$50)\n+($F46*'fnd base rates'!G$51)\n+($G46*'fnd base rates'!G$52)\n+($H46*'fnd base rates'!G$53)\n+($I46*'fnd base rates'!G$54)\n+($J46*'fnd base rates'!G$55)\n+($K46*'fnd base rates'!G$56)\n+($L46*'fnd base rates'!G$57)\n+($M46*'fnd base rates'!G$58)\n+($N46*'fnd base rates'!G$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,7)))\n*$R46","v":425.82825000000003},{"$f":"(($C46*'fnd base rates'!H$48)\n+($D46*'fnd base rates'!H$49)\n+($E46*'fnd base rates'!H$50)\n+($F46*'fnd base rates'!H$51)\n+($G46*'fnd base rates'!H$52)\n+($H46*'fnd base rates'!H$53)\n+($I46*'fnd base rates'!H$54)\n+($J46*'fnd base rates'!H$55)\n+($K46*'fnd base rates'!H$56)\n+($L46*'fnd base rates'!H$57)\n+($M46*'fnd base rates'!H$58)\n+($N46*'fnd base rates'!H$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C46*'fnd base rates'!I$48)\n+($D46*'fnd base rates'!I$49)\n+($E46*'fnd base rates'!I$50)\n+($F46*'fnd base rates'!I$51)\n+($G46*'fnd base rates'!I$52)\n+($H46*'fnd base rates'!I$53)\n+($I46*'fnd base rates'!I$54)\n+($J46*'fnd base rates'!I$55)\n+($K46*'fnd base rates'!I$56)\n+($L46*'fnd base rates'!I$57)\n+($M46*'fnd base rates'!I$58)\n+($N46*'fnd base rates'!I$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,9)))\n*$R46","v":1110.24},{"$f":"(($C46*'fnd base rates'!J$48)\n+($D46*'fnd base rates'!J$49)\n+($E46*'fnd base rates'!J$50)\n+($F46*'fnd base rates'!J$51)\n+($G46*'fnd base rates'!J$52)\n+($H46*'fnd base rates'!J$53)\n+($I46*'fnd base rates'!J$54)\n+($J46*'fnd base rates'!J$55)\n+($K46*'fnd base rates'!J$56)\n+($L46*'fnd base rates'!J$57)\n+($M46*'fnd base rates'!J$58)\n+($N46*'fnd base rates'!J$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,10)))\n*$R46","v":1495.5},{"$f":"(($C46*'fnd base rates'!K$48)\n+($D46*'fnd base rates'!K$49)\n+($E46*'fnd base rates'!K$50)\n+($F46*'fnd base rates'!K$51)\n+($G46*'fnd base rates'!K$52)\n+($H46*'fnd base rates'!K$53)\n+($I46*'fnd base rates'!K$54)\n+($J46*'fnd base rates'!K$55)\n+($K46*'fnd base rates'!K$56)\n+($L46*'fnd base rates'!K$57)\n+($M46*'fnd base rates'!K$58)\n+($N46*'fnd base rates'!K$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,11)))\n*$R46","v":2988.3153750000001},{"$f":"(($C46*'fnd base rates'!L$48)\n+($D46*'fnd base rates'!L$49)\n+($E46*'fnd base rates'!L$50)\n+($F46*'fnd base rates'!L$51)\n+($G46*'fnd base rates'!L$52)\n+($H46*'fnd base rates'!L$53)\n+($I46*'fnd base rates'!L$54)\n+($J46*'fnd base rates'!L$55)\n+($K46*'fnd base rates'!L$56)\n+($L46*'fnd base rates'!L$57)\n+($M46*'fnd base rates'!L$58)\n+($N46*'fnd base rates'!L$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,12)))","v":2757.7741180783246},{"$f":"(($C46*'fnd base rates'!M$48)\n+($D46*'fnd base rates'!M$49)\n+($E46*'fnd base rates'!M$50)\n+($F46*'fnd base rates'!M$51)\n+($G46*'fnd base rates'!M$52)\n+($H46*'fnd base rates'!M$53)\n+($I46*'fnd base rates'!M$54)\n+($J46*'fnd base rates'!M$55)\n+($K46*'fnd base rates'!M$56)\n+($L46*'fnd base rates'!M$57)\n+($M46*'fnd base rates'!M$58)\n+($N46*'fnd base rates'!M$59)\n+($O46*VLOOKUP($S46+12,rate_basefnd,13)))","v":0},29380.953493078323,null,413114683,"413","114","683",1,3,29380.953493078323,9794,0,9794]
[413114717,"FOUR RIVERS",{"$f":"'fnd enro'!C47","v":0},{"$f":"'fnd enro'!D47","v":0},{"$f":"'fnd enro'!E47","v":0},{"$f":"'fnd enro'!F47","v":0},{"$f":"'fnd enro'!G47","v":18},{"$f":"'fnd enro'!H47","v":30},{"$f":"'fnd enro'!I47","v":1.8},{"$f":"'fnd enro'!J47","v":0},{"$f":"'fnd enro'!K47","v":0},{"$f":"'fnd enro'!L47","v":0},{"$f":"'fnd enro'!M47","v":0},{"$f":"'fnd enro'!N47","v":0},{"$f":"'fnd enro'!O47","v":15},null,{"$f":"'fnd enro'!R47","v":48},1,{"$f":"'fnd enro'!Q47","v":8},null,{"$f":"(($C47*'fnd base rates'!C$48)\n+($D47*'fnd base rates'!C$49)\n+($E47*'fnd base rates'!C$50)\n+($F47*'fnd base rates'!C$51)\n+($G47*'fnd base rates'!C$52)\n+($H47*'fnd base rates'!C$53)\n+($I47*'fnd base rates'!C$54)\n+($J47*'fnd base rates'!C$55)\n+($K47*'fnd base rates'!C$56)\n+($L47*'fnd base rates'!C$57)\n+($M47*'fnd base rates'!C$58)\n+($N47*'fnd base rates'!C$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,3)))\n*$R47","v":22238.190000000002},{"$f":"(($C47*'fnd base rates'!D$48)\n+($D47*'fnd base rates'!D$49)\n+($E47*'fnd base rates'!D$50)\n+($F47*'fnd base rates'!D$51)\n+($G47*'fnd base rates'!D$52)\n+($H47*'fnd base rates'!D$53)\n+($I47*'fnd base rates'!D$54)\n+($J47*'fnd base rates'!D$55)\n+($K47*'fnd base rates'!D$56)\n+($L47*'fnd base rates'!D$57)\n+($M47*'fnd base rates'!D$58)\n+($N47*'fnd base rates'!D$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,4)))\n*$R47","v":31906.560000000005},{"$f":"(($C47*'fnd base rates'!E$48)\n+($D47*'fnd base rates'!E$49)\n+($E47*'fnd base rates'!E$50)\n+($F47*'fnd base rates'!E$51)\n+($G47*'fnd base rates'!E$52)\n+($H47*'fnd base rates'!E$53)\n+($I47*'fnd base rates'!E$54)\n+($J47*'fnd base rates'!E$55)\n+($K47*'fnd base rates'!E$56)\n+($L47*'fnd base rates'!E$57)\n+($M47*'fnd base rates'!E$58)\n+($N47*'fnd base rates'!E$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,5)))\n*$R47","v":229822.23},{"$f":"(($C47*'fnd base rates'!F$48)\n+($D47*'fnd base rates'!F$49)\n+($E47*'fnd base rates'!F$50)\n+($F47*'fnd base rates'!F$51)\n+($G47*'fnd base rates'!F$52)\n+($H47*'fnd base rates'!F$53)\n+($I47*'fnd base rates'!F$54)\n+($J47*'fnd base rates'!F$55)\n+($K47*'fnd base rates'!F$56)\n+($L47*'fnd base rates'!F$57)\n+($M47*'fnd base rates'!F$58)\n+($N47*'fnd base rates'!F$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,6)))\n*$R47","v":38270.376000000004},{"$f":"(($C47*'fnd base rates'!G$48)\n+($D47*'fnd base rates'!G$49)\n+($E47*'fnd base rates'!G$50)\n+($F47*'fnd base rates'!G$51)\n+($G47*'fnd base rates'!G$52)\n+($H47*'fnd base rates'!G$53)\n+($I47*'fnd base rates'!G$54)\n+($J47*'fnd base rates'!G$55)\n+($K47*'fnd base rates'!G$56)\n+($L47*'fnd base rates'!G$57)\n+($M47*'fnd base rates'!G$58)\n+($N47*'fnd base rates'!G$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,7)))\n*$R47","v":7944.0419999999995},{"$f":"(($C47*'fnd base rates'!H$48)\n+($D47*'fnd base rates'!H$49)\n+($E47*'fnd base rates'!H$50)\n+($F47*'fnd base rates'!H$51)\n+($G47*'fnd base rates'!H$52)\n+($H47*'fnd base rates'!H$53)\n+($I47*'fnd base rates'!H$54)\n+($J47*'fnd base rates'!H$55)\n+($K47*'fnd base rates'!H$56)\n+($L47*'fnd base rates'!H$57)\n+($M47*'fnd base rates'!H$58)\n+($N47*'fnd base rates'!H$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,8)))","v":29751.456000000002},{"$f":"(($C47*'fnd base rates'!I$48)\n+($D47*'fnd base rates'!I$49)\n+($E47*'fnd base rates'!I$50)\n+($F47*'fnd base rates'!I$51)\n+($G47*'fnd base rates'!I$52)\n+($H47*'fnd base rates'!I$53)\n+($I47*'fnd base rates'!I$54)\n+($J47*'fnd base rates'!I$55)\n+($K47*'fnd base rates'!I$56)\n+($L47*'fnd base rates'!I$57)\n+($M47*'fnd base rates'!I$58)\n+($N47*'fnd base rates'!I$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,9)))\n*$R47","v":16416.54},{"$f":"(($C47*'fnd base rates'!J$48)\n+($D47*'fnd base rates'!J$49)\n+($E47*'fnd base rates'!J$50)\n+($F47*'fnd base rates'!J$51)\n+($G47*'fnd base rates'!J$52)\n+($H47*'fnd base rates'!J$53)\n+($I47*'fnd base rates'!J$54)\n+($J47*'fnd base rates'!J$55)\n+($K47*'fnd base rates'!J$56)\n+($L47*'fnd base rates'!J$57)\n+($M47*'fnd base rates'!J$58)\n+($N47*'fnd base rates'!J$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,10)))\n*$R47","v":18846.240000000002},{"$f":"(($C47*'fnd base rates'!K$48)\n+($D47*'fnd base rates'!K$49)\n+($E47*'fnd base rates'!K$50)\n+($F47*'fnd base rates'!K$51)\n+($G47*'fnd base rates'!K$52)\n+($H47*'fnd base rates'!K$53)\n+($I47*'fnd base rates'!K$54)\n+($J47*'fnd base rates'!K$55)\n+($K47*'fnd base rates'!K$56)\n+($L47*'fnd base rates'!K$57)\n+($M47*'fnd base rates'!K$58)\n+($N47*'fnd base rates'!K$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,11)))\n*$R47","v":55747.41599999999},{"$f":"(($C47*'fnd base rates'!L$48)\n+($D47*'fnd base rates'!L$49)\n+($E47*'fnd base rates'!L$50)\n+($F47*'fnd base rates'!L$51)\n+($G47*'fnd base rates'!L$52)\n+($H47*'fnd base rates'!L$53)\n+($I47*'fnd base rates'!L$54)\n+($J47*'fnd base rates'!L$55)\n+($K47*'fnd base rates'!L$56)\n+($L47*'fnd base rates'!L$57)\n+($M47*'fnd base rates'!L$58)\n+($N47*'fnd base rates'!L$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,12)))","v":50067.146922466229},{"$f":"(($C47*'fnd base rates'!M$48)\n+($D47*'fnd base rates'!M$49)\n+($E47*'fnd base rates'!M$50)\n+($F47*'fnd base rates'!M$51)\n+($G47*'fnd base rates'!M$52)\n+($H47*'fnd base rates'!M$53)\n+($I47*'fnd base rates'!M$54)\n+($J47*'fnd base rates'!M$55)\n+($K47*'fnd base rates'!M$56)\n+($L47*'fnd base rates'!M$57)\n+($M47*'fnd base rates'!M$58)\n+($N47*'fnd base rates'!M$59)\n+($O47*VLOOKUP($S47+12,rate_basefnd,13)))","v":0},501010.19692246622,null,413114717,"413","114","717",1,48,501010.19692246622,10438,0,10438]
[413114720,"FOUR RIVERS",{"$f":"'fnd enro'!C48","v":0},{"$f":"'fnd enro'!D48","v":0},{"$f":"'fnd enro'!E48","v":0},{"$f":"'fnd enro'!F48","v":0},{"$f":"'fnd enro'!G48","v":0},{"$f":"'fnd enro'!H48","v":1},{"$f":"'fnd enro'!I48","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J48","v":0},{"$f":"'fnd enro'!K48","v":0},{"$f":"'fnd enro'!L48","v":0},{"$f":"'fnd enro'!M48","v":0},{"$f":"'fnd enro'!N48","v":0},{"$f":"'fnd enro'!O48","v":0},null,{"$f":"'fnd enro'!R48","v":1},1,{"$f":"'fnd enro'!Q48","v":1},null,{"$f":"(($C48*'fnd base rates'!C$48)\n+($D48*'fnd base rates'!C$49)\n+($E48*'fnd base rates'!C$50)\n+($F48*'fnd base rates'!C$51)\n+($G48*'fnd base rates'!C$52)\n+($H48*'fnd base rates'!C$53)\n+($I48*'fnd base rates'!C$54)\n+($J48*'fnd base rates'!C$55)\n+($K48*'fnd base rates'!C$56)\n+($L48*'fnd base rates'!C$57)\n+($M48*'fnd base rates'!C$58)\n+($N48*'fnd base rates'!C$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,3)))\n*$R48","v":463.29562500000003},{"$f":"(($C48*'fnd base rates'!D$48)\n+($D48*'fnd base rates'!D$49)\n+($E48*'fnd base rates'!D$50)\n+($F48*'fnd base rates'!D$51)\n+($G48*'fnd base rates'!D$52)\n+($H48*'fnd base rates'!D$53)\n+($I48*'fnd base rates'!D$54)\n+($J48*'fnd base rates'!D$55)\n+($K48*'fnd base rates'!D$56)\n+($L48*'fnd base rates'!D$57)\n+($M48*'fnd base rates'!D$58)\n+($N48*'fnd base rates'!D$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,4)))\n*$R48","v":664.72},{"$f":"(($C48*'fnd base rates'!E$48)\n+($D48*'fnd base rates'!E$49)\n+($E48*'fnd base rates'!E$50)\n+($F48*'fnd base rates'!E$51)\n+($G48*'fnd base rates'!E$52)\n+($H48*'fnd base rates'!E$53)\n+($I48*'fnd base rates'!E$54)\n+($J48*'fnd base rates'!E$55)\n+($K48*'fnd base rates'!E$56)\n+($L48*'fnd base rates'!E$57)\n+($M48*'fnd base rates'!E$58)\n+($N48*'fnd base rates'!E$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,5)))\n*$R48","v":4258.7093749999995},{"$f":"(($C48*'fnd base rates'!F$48)\n+($D48*'fnd base rates'!F$49)\n+($E48*'fnd base rates'!F$50)\n+($F48*'fnd base rates'!F$51)\n+($G48*'fnd base rates'!F$52)\n+($H48*'fnd base rates'!F$53)\n+($I48*'fnd base rates'!F$54)\n+($J48*'fnd base rates'!F$55)\n+($K48*'fnd base rates'!F$56)\n+($L48*'fnd base rates'!F$57)\n+($M48*'fnd base rates'!F$58)\n+($N48*'fnd base rates'!F$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,6)))\n*$R48","v":761.95575000000008},{"$f":"(($C48*'fnd base rates'!G$48)\n+($D48*'fnd base rates'!G$49)\n+($E48*'fnd base rates'!G$50)\n+($F48*'fnd base rates'!G$51)\n+($G48*'fnd base rates'!G$52)\n+($H48*'fnd base rates'!G$53)\n+($I48*'fnd base rates'!G$54)\n+($J48*'fnd base rates'!G$55)\n+($K48*'fnd base rates'!G$56)\n+($L48*'fnd base rates'!G$57)\n+($M48*'fnd base rates'!G$58)\n+($N48*'fnd base rates'!G$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,7)))\n*$R48","v":141.94274999999999},{"$f":"(($C48*'fnd base rates'!H$48)\n+($D48*'fnd base rates'!H$49)\n+($E48*'fnd base rates'!H$50)\n+($F48*'fnd base rates'!H$51)\n+($G48*'fnd base rates'!H$52)\n+($H48*'fnd base rates'!H$53)\n+($I48*'fnd base rates'!H$54)\n+($J48*'fnd base rates'!H$55)\n+($K48*'fnd base rates'!H$56)\n+($L48*'fnd base rates'!H$57)\n+($M48*'fnd base rates'!H$58)\n+($N48*'fnd base rates'!H$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C48*'fnd base rates'!I$48)\n+($D48*'fnd base rates'!I$49)\n+($E48*'fnd base rates'!I$50)\n+($F48*'fnd base rates'!I$51)\n+($G48*'fnd base rates'!I$52)\n+($H48*'fnd base rates'!I$53)\n+($I48*'fnd base rates'!I$54)\n+($J48*'fnd base rates'!I$55)\n+($K48*'fnd base rates'!I$56)\n+($L48*'fnd base rates'!I$57)\n+($M48*'fnd base rates'!I$58)\n+($N48*'fnd base rates'!I$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,9)))\n*$R48","v":370.08},{"$f":"(($C48*'fnd base rates'!J$48)\n+($D48*'fnd base rates'!J$49)\n+($E48*'fnd base rates'!J$50)\n+($F48*'fnd base rates'!J$51)\n+($G48*'fnd base rates'!J$52)\n+($H48*'fnd base rates'!J$53)\n+($I48*'fnd base rates'!J$54)\n+($J48*'fnd base rates'!J$55)\n+($K48*'fnd base rates'!J$56)\n+($L48*'fnd base rates'!J$57)\n+($M48*'fnd base rates'!J$58)\n+($N48*'fnd base rates'!J$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,10)))\n*$R48","v":498.5},{"$f":"(($C48*'fnd base rates'!K$48)\n+($D48*'fnd base rates'!K$49)\n+($E48*'fnd base rates'!K$50)\n+($F48*'fnd base rates'!K$51)\n+($G48*'fnd base rates'!K$52)\n+($H48*'fnd base rates'!K$53)\n+($I48*'fnd base rates'!K$54)\n+($J48*'fnd base rates'!K$55)\n+($K48*'fnd base rates'!K$56)\n+($L48*'fnd base rates'!K$57)\n+($M48*'fnd base rates'!K$58)\n+($N48*'fnd base rates'!K$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,11)))\n*$R48","v":996.10512500000004},{"$f":"(($C48*'fnd base rates'!L$48)\n+($D48*'fnd base rates'!L$49)\n+($E48*'fnd base rates'!L$50)\n+($F48*'fnd base rates'!L$51)\n+($G48*'fnd base rates'!L$52)\n+($H48*'fnd base rates'!L$53)\n+($I48*'fnd base rates'!L$54)\n+($J48*'fnd base rates'!L$55)\n+($K48*'fnd base rates'!L$56)\n+($L48*'fnd base rates'!L$57)\n+($M48*'fnd base rates'!L$58)\n+($N48*'fnd base rates'!L$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C48*'fnd base rates'!M$48)\n+($D48*'fnd base rates'!M$49)\n+($E48*'fnd base rates'!M$50)\n+($F48*'fnd base rates'!M$51)\n+($G48*'fnd base rates'!M$52)\n+($H48*'fnd base rates'!M$53)\n+($I48*'fnd base rates'!M$54)\n+($J48*'fnd base rates'!M$55)\n+($K48*'fnd base rates'!M$56)\n+($L48*'fnd base rates'!M$57)\n+($M48*'fnd base rates'!M$58)\n+($N48*'fnd base rates'!M$59)\n+($O48*VLOOKUP($S48+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,413114720,"413","114","720",1,1,9793.6511643594404,9794,0,9794]
[413114750,"FOUR RIVERS",{"$f":"'fnd enro'!C49","v":0},{"$f":"'fnd enro'!D49","v":0},{"$f":"'fnd enro'!E49","v":0},{"$f":"'fnd enro'!F49","v":0},{"$f":"'fnd enro'!G49","v":7},{"$f":"'fnd enro'!H49","v":11},{"$f":"'fnd enro'!I49","v":0.67500000000000004},{"$f":"'fnd enro'!J49","v":0},{"$f":"'fnd enro'!K49","v":0},{"$f":"'fnd enro'!L49","v":0},{"$f":"'fnd enro'!M49","v":0},{"$f":"'fnd enro'!N49","v":0},{"$f":"'fnd enro'!O49","v":8},null,{"$f":"'fnd enro'!R49","v":18},1,{"$f":"'fnd enro'!Q49","v":9},null,{"$f":"(($C49*'fnd base rates'!C$48)\n+($D49*'fnd base rates'!C$49)\n+($E49*'fnd base rates'!C$50)\n+($F49*'fnd base rates'!C$51)\n+($G49*'fnd base rates'!C$52)\n+($H49*'fnd base rates'!C$53)\n+($I49*'fnd base rates'!C$54)\n+($J49*'fnd base rates'!C$55)\n+($K49*'fnd base rates'!C$56)\n+($L49*'fnd base rates'!C$57)\n+($M49*'fnd base rates'!C$58)\n+($N49*'fnd base rates'!C$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,3)))\n*$R49","v":8339.3212500000009},{"$f":"(($C49*'fnd base rates'!D$48)\n+($D49*'fnd base rates'!D$49)\n+($E49*'fnd base rates'!D$50)\n+($F49*'fnd base rates'!D$51)\n+($G49*'fnd base rates'!D$52)\n+($H49*'fnd base rates'!D$53)\n+($I49*'fnd base rates'!D$54)\n+($J49*'fnd base rates'!D$55)\n+($K49*'fnd base rates'!D$56)\n+($L49*'fnd base rates'!D$57)\n+($M49*'fnd base rates'!D$58)\n+($N49*'fnd base rates'!D$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,4)))\n*$R49","v":11964.96},{"$f":"(($C49*'fnd base rates'!E$48)\n+($D49*'fnd base rates'!E$49)\n+($E49*'fnd base rates'!E$50)\n+($F49*'fnd base rates'!E$51)\n+($G49*'fnd base rates'!E$52)\n+($H49*'fnd base rates'!E$53)\n+($I49*'fnd base rates'!E$54)\n+($J49*'fnd base rates'!E$55)\n+($K49*'fnd base rates'!E$56)\n+($L49*'fnd base rates'!E$57)\n+($M49*'fnd base rates'!E$58)\n+($N49*'fnd base rates'!E$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,5)))\n*$R49","v":93740.558749999997},{"$f":"(($C49*'fnd base rates'!F$48)\n+($D49*'fnd base rates'!F$49)\n+($E49*'fnd base rates'!F$50)\n+($F49*'fnd base rates'!F$51)\n+($G49*'fnd base rates'!F$52)\n+($H49*'fnd base rates'!F$53)\n+($I49*'fnd base rates'!F$54)\n+($J49*'fnd base rates'!F$55)\n+($K49*'fnd base rates'!F$56)\n+($L49*'fnd base rates'!F$57)\n+($M49*'fnd base rates'!F$58)\n+($N49*'fnd base rates'!F$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,6)))\n*$R49","v":14374.953500000001},{"$f":"(($C49*'fnd base rates'!G$48)\n+($D49*'fnd base rates'!G$49)\n+($E49*'fnd base rates'!G$50)\n+($F49*'fnd base rates'!G$51)\n+($G49*'fnd base rates'!G$52)\n+($H49*'fnd base rates'!G$53)\n+($I49*'fnd base rates'!G$54)\n+($J49*'fnd base rates'!G$55)\n+($K49*'fnd base rates'!G$56)\n+($L49*'fnd base rates'!G$57)\n+($M49*'fnd base rates'!G$58)\n+($N49*'fnd base rates'!G$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,7)))\n*$R49","v":3153.2294999999999},{"$f":"(($C49*'fnd base rates'!H$48)\n+($D49*'fnd base rates'!H$49)\n+($E49*'fnd base rates'!H$50)\n+($F49*'fnd base rates'!H$51)\n+($G49*'fnd base rates'!H$52)\n+($H49*'fnd base rates'!H$53)\n+($I49*'fnd base rates'!H$54)\n+($J49*'fnd base rates'!H$55)\n+($K49*'fnd base rates'!H$56)\n+($L49*'fnd base rates'!H$57)\n+($M49*'fnd base rates'!H$58)\n+($N49*'fnd base rates'!H$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,8)))","v":11090.620999999999},{"$f":"(($C49*'fnd base rates'!I$48)\n+($D49*'fnd base rates'!I$49)\n+($E49*'fnd base rates'!I$50)\n+($F49*'fnd base rates'!I$51)\n+($G49*'fnd base rates'!I$52)\n+($H49*'fnd base rates'!I$53)\n+($I49*'fnd base rates'!I$54)\n+($J49*'fnd base rates'!I$55)\n+($K49*'fnd base rates'!I$56)\n+($L49*'fnd base rates'!I$57)\n+($M49*'fnd base rates'!I$58)\n+($N49*'fnd base rates'!I$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,9)))\n*$R49","v":6137.49},{"$f":"(($C49*'fnd base rates'!J$48)\n+($D49*'fnd base rates'!J$49)\n+($E49*'fnd base rates'!J$50)\n+($F49*'fnd base rates'!J$51)\n+($G49*'fnd base rates'!J$52)\n+($H49*'fnd base rates'!J$53)\n+($I49*'fnd base rates'!J$54)\n+($J49*'fnd base rates'!J$55)\n+($K49*'fnd base rates'!J$56)\n+($L49*'fnd base rates'!J$57)\n+($M49*'fnd base rates'!J$58)\n+($N49*'fnd base rates'!J$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,10)))\n*$R49","v":6996.76},{"$f":"(($C49*'fnd base rates'!K$48)\n+($D49*'fnd base rates'!K$49)\n+($E49*'fnd base rates'!K$50)\n+($F49*'fnd base rates'!K$51)\n+($G49*'fnd base rates'!K$52)\n+($H49*'fnd base rates'!K$53)\n+($I49*'fnd base rates'!K$54)\n+($J49*'fnd base rates'!K$55)\n+($K49*'fnd base rates'!K$56)\n+($L49*'fnd base rates'!K$57)\n+($M49*'fnd base rates'!K$58)\n+($N49*'fnd base rates'!K$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,11)))\n*$R49","v":22128.162250000001},{"$f":"(($C49*'fnd base rates'!L$48)\n+($D49*'fnd base rates'!L$49)\n+($E49*'fnd base rates'!L$50)\n+($F49*'fnd base rates'!L$51)\n+($G49*'fnd base rates'!L$52)\n+($H49*'fnd base rates'!L$53)\n+($I49*'fnd base rates'!L$54)\n+($J49*'fnd base rates'!L$55)\n+($K49*'fnd base rates'!L$56)\n+($L49*'fnd base rates'!L$57)\n+($M49*'fnd base rates'!L$58)\n+($N49*'fnd base rates'!L$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,12)))","v":19589.016776941684},{"$f":"(($C49*'fnd base rates'!M$48)\n+($D49*'fnd base rates'!M$49)\n+($E49*'fnd base rates'!M$50)\n+($F49*'fnd base rates'!M$51)\n+($G49*'fnd base rates'!M$52)\n+($H49*'fnd base rates'!M$53)\n+($I49*'fnd base rates'!M$54)\n+($J49*'fnd base rates'!M$55)\n+($K49*'fnd base rates'!M$56)\n+($L49*'fnd base rates'!M$57)\n+($M49*'fnd base rates'!M$58)\n+($N49*'fnd base rates'!M$59)\n+($O49*VLOOKUP($S49+12,rate_basefnd,13)))","v":0},197515.07302694165,null,413114750,"413","114","750",1,18,197515.07302694165,10973,0,10973]
[413114755,"FOUR RIVERS",{"$f":"'fnd enro'!C50","v":0},{"$f":"'fnd enro'!D50","v":0},{"$f":"'fnd enro'!E50","v":0},{"$f":"'fnd enro'!F50","v":0},{"$f":"'fnd enro'!G50","v":4},{"$f":"'fnd enro'!H50","v":6},{"$f":"'fnd enro'!I50","v":0.375},{"$f":"'fnd enro'!J50","v":0},{"$f":"'fnd enro'!K50","v":0},{"$f":"'fnd enro'!L50","v":0},{"$f":"'fnd enro'!M50","v":0},{"$f":"'fnd enro'!N50","v":0},{"$f":"'fnd enro'!O50","v":3},null,{"$f":"'fnd enro'!R50","v":10},1,{"$f":"'fnd enro'!Q50","v":8},null,{"$f":"(($C50*'fnd base rates'!C$48)\n+($D50*'fnd base rates'!C$49)\n+($E50*'fnd base rates'!C$50)\n+($F50*'fnd base rates'!C$51)\n+($G50*'fnd base rates'!C$52)\n+($H50*'fnd base rates'!C$53)\n+($I50*'fnd base rates'!C$54)\n+($J50*'fnd base rates'!C$55)\n+($K50*'fnd base rates'!C$56)\n+($L50*'fnd base rates'!C$57)\n+($M50*'fnd base rates'!C$58)\n+($N50*'fnd base rates'!C$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,3)))\n*$R50","v":4632.9562500000011},{"$f":"(($C50*'fnd base rates'!D$48)\n+($D50*'fnd base rates'!D$49)\n+($E50*'fnd base rates'!D$50)\n+($F50*'fnd base rates'!D$51)\n+($G50*'fnd base rates'!D$52)\n+($H50*'fnd base rates'!D$53)\n+($I50*'fnd base rates'!D$54)\n+($J50*'fnd base rates'!D$55)\n+($K50*'fnd base rates'!D$56)\n+($L50*'fnd base rates'!D$57)\n+($M50*'fnd base rates'!D$58)\n+($N50*'fnd base rates'!D$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,4)))\n*$R50","v":6647.2000000000007},{"$f":"(($C50*'fnd base rates'!E$48)\n+($D50*'fnd base rates'!E$49)\n+($E50*'fnd base rates'!E$50)\n+($F50*'fnd base rates'!E$51)\n+($G50*'fnd base rates'!E$52)\n+($H50*'fnd base rates'!E$53)\n+($I50*'fnd base rates'!E$54)\n+($J50*'fnd base rates'!E$55)\n+($K50*'fnd base rates'!E$56)\n+($L50*'fnd base rates'!E$57)\n+($M50*'fnd base rates'!E$58)\n+($N50*'fnd base rates'!E$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,5)))\n*$R50","v":47163.053749999999},{"$f":"(($C50*'fnd base rates'!F$48)\n+($D50*'fnd base rates'!F$49)\n+($E50*'fnd base rates'!F$50)\n+($F50*'fnd base rates'!F$51)\n+($G50*'fnd base rates'!F$52)\n+($H50*'fnd base rates'!F$53)\n+($I50*'fnd base rates'!F$54)\n+($J50*'fnd base rates'!F$55)\n+($K50*'fnd base rates'!F$56)\n+($L50*'fnd base rates'!F$57)\n+($M50*'fnd base rates'!F$58)\n+($N50*'fnd base rates'!F$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,6)))\n*$R50","v":7996.5575000000008},{"$f":"(($C50*'fnd base rates'!G$48)\n+($D50*'fnd base rates'!G$49)\n+($E50*'fnd base rates'!G$50)\n+($F50*'fnd base rates'!G$51)\n+($G50*'fnd base rates'!G$52)\n+($H50*'fnd base rates'!G$53)\n+($I50*'fnd base rates'!G$54)\n+($J50*'fnd base rates'!G$55)\n+($K50*'fnd base rates'!G$56)\n+($L50*'fnd base rates'!G$57)\n+($M50*'fnd base rates'!G$58)\n+($N50*'fnd base rates'!G$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,7)))\n*$R50","v":1647.1775},{"$f":"(($C50*'fnd base rates'!H$48)\n+($D50*'fnd base rates'!H$49)\n+($E50*'fnd base rates'!H$50)\n+($F50*'fnd base rates'!H$51)\n+($G50*'fnd base rates'!H$52)\n+($H50*'fnd base rates'!H$53)\n+($I50*'fnd base rates'!H$54)\n+($J50*'fnd base rates'!H$55)\n+($K50*'fnd base rates'!H$56)\n+($L50*'fnd base rates'!H$57)\n+($M50*'fnd base rates'!H$58)\n+($N50*'fnd base rates'!H$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,8)))","v":6132.045000000001},{"$f":"(($C50*'fnd base rates'!I$48)\n+($D50*'fnd base rates'!I$49)\n+($E50*'fnd base rates'!I$50)\n+($F50*'fnd base rates'!I$51)\n+($G50*'fnd base rates'!I$52)\n+($H50*'fnd base rates'!I$53)\n+($I50*'fnd base rates'!I$54)\n+($J50*'fnd base rates'!I$55)\n+($K50*'fnd base rates'!I$56)\n+($L50*'fnd base rates'!I$57)\n+($M50*'fnd base rates'!I$58)\n+($N50*'fnd base rates'!I$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,9)))\n*$R50","v":3401.4},{"$f":"(($C50*'fnd base rates'!J$48)\n+($D50*'fnd base rates'!J$49)\n+($E50*'fnd base rates'!J$50)\n+($F50*'fnd base rates'!J$51)\n+($G50*'fnd base rates'!J$52)\n+($H50*'fnd base rates'!J$53)\n+($I50*'fnd base rates'!J$54)\n+($J50*'fnd base rates'!J$55)\n+($K50*'fnd base rates'!J$56)\n+($L50*'fnd base rates'!J$57)\n+($M50*'fnd base rates'!J$58)\n+($N50*'fnd base rates'!J$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,10)))\n*$R50","v":3855.7200000000003},{"$f":"(($C50*'fnd base rates'!K$48)\n+($D50*'fnd base rates'!K$49)\n+($E50*'fnd base rates'!K$50)\n+($F50*'fnd base rates'!K$51)\n+($G50*'fnd base rates'!K$52)\n+($H50*'fnd base rates'!K$53)\n+($I50*'fnd base rates'!K$54)\n+($J50*'fnd base rates'!K$55)\n+($K50*'fnd base rates'!K$56)\n+($L50*'fnd base rates'!K$57)\n+($M50*'fnd base rates'!K$58)\n+($N50*'fnd base rates'!K$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,11)))\n*$R50","v":11559.081250000001},{"$f":"(($C50*'fnd base rates'!L$48)\n+($D50*'fnd base rates'!L$49)\n+($E50*'fnd base rates'!L$50)\n+($F50*'fnd base rates'!L$51)\n+($G50*'fnd base rates'!L$52)\n+($H50*'fnd base rates'!L$53)\n+($I50*'fnd base rates'!L$54)\n+($J50*'fnd base rates'!L$55)\n+($K50*'fnd base rates'!L$56)\n+($L50*'fnd base rates'!L$57)\n+($M50*'fnd base rates'!L$58)\n+($N50*'fnd base rates'!L$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,12)))","v":10404.637289863978},{"$f":"(($C50*'fnd base rates'!M$48)\n+($D50*'fnd base rates'!M$49)\n+($E50*'fnd base rates'!M$50)\n+($F50*'fnd base rates'!M$51)\n+($G50*'fnd base rates'!M$52)\n+($H50*'fnd base rates'!M$53)\n+($I50*'fnd base rates'!M$54)\n+($J50*'fnd base rates'!M$55)\n+($K50*'fnd base rates'!M$56)\n+($L50*'fnd base rates'!M$57)\n+($M50*'fnd base rates'!M$58)\n+($N50*'fnd base rates'!M$59)\n+($O50*VLOOKUP($S50+12,rate_basefnd,13)))","v":0},103439.82853986399,null,413114755,"413","114","755",1,10,103439.82853986399,10344,0,10344]
[414603063,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C51","v":0},{"$f":"'fnd enro'!D51","v":0},{"$f":"'fnd enro'!E51","v":0},{"$f":"'fnd enro'!F51","v":0},{"$f":"'fnd enro'!G51","v":1},{"$f":"'fnd enro'!H51","v":1},{"$f":"'fnd enro'!I51","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J51","v":0},{"$f":"'fnd enro'!K51","v":0},{"$f":"'fnd enro'!L51","v":0},{"$f":"'fnd enro'!M51","v":0},{"$f":"'fnd enro'!N51","v":0},{"$f":"'fnd enro'!O51","v":0},null,{"$f":"'fnd enro'!R51","v":2},1,{"$f":"'fnd enro'!Q51","v":1},null,{"$f":"(($C51*'fnd base rates'!C$48)\n+($D51*'fnd base rates'!C$49)\n+($E51*'fnd base rates'!C$50)\n+($F51*'fnd base rates'!C$51)\n+($G51*'fnd base rates'!C$52)\n+($H51*'fnd base rates'!C$53)\n+($I51*'fnd base rates'!C$54)\n+($J51*'fnd base rates'!C$55)\n+($K51*'fnd base rates'!C$56)\n+($L51*'fnd base rates'!C$57)\n+($M51*'fnd base rates'!C$58)\n+($N51*'fnd base rates'!C$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,3)))\n*$R51","v":926.59125000000006},{"$f":"(($C51*'fnd base rates'!D$48)\n+($D51*'fnd base rates'!D$49)\n+($E51*'fnd base rates'!D$50)\n+($F51*'fnd base rates'!D$51)\n+($G51*'fnd base rates'!D$52)\n+($H51*'fnd base rates'!D$53)\n+($I51*'fnd base rates'!D$54)\n+($J51*'fnd base rates'!D$55)\n+($K51*'fnd base rates'!D$56)\n+($L51*'fnd base rates'!D$57)\n+($M51*'fnd base rates'!D$58)\n+($N51*'fnd base rates'!D$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,4)))\n*$R51","v":1329.44},{"$f":"(($C51*'fnd base rates'!E$48)\n+($D51*'fnd base rates'!E$49)\n+($E51*'fnd base rates'!E$50)\n+($F51*'fnd base rates'!E$51)\n+($G51*'fnd base rates'!E$52)\n+($H51*'fnd base rates'!E$53)\n+($I51*'fnd base rates'!E$54)\n+($J51*'fnd base rates'!E$55)\n+($K51*'fnd base rates'!E$56)\n+($L51*'fnd base rates'!E$57)\n+($M51*'fnd base rates'!E$58)\n+($N51*'fnd base rates'!E$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,5)))\n*$R51","v":7255.2287500000002},{"$f":"(($C51*'fnd base rates'!F$48)\n+($D51*'fnd base rates'!F$49)\n+($E51*'fnd base rates'!F$50)\n+($F51*'fnd base rates'!F$51)\n+($G51*'fnd base rates'!F$52)\n+($H51*'fnd base rates'!F$53)\n+($I51*'fnd base rates'!F$54)\n+($J51*'fnd base rates'!F$55)\n+($K51*'fnd base rates'!F$56)\n+($L51*'fnd base rates'!F$57)\n+($M51*'fnd base rates'!F$58)\n+($N51*'fnd base rates'!F$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,6)))\n*$R51","v":1618.1615000000002},{"$f":"(($C51*'fnd base rates'!G$48)\n+($D51*'fnd base rates'!G$49)\n+($E51*'fnd base rates'!G$50)\n+($F51*'fnd base rates'!G$51)\n+($G51*'fnd base rates'!G$52)\n+($H51*'fnd base rates'!G$53)\n+($I51*'fnd base rates'!G$54)\n+($J51*'fnd base rates'!G$55)\n+($K51*'fnd base rates'!G$56)\n+($L51*'fnd base rates'!G$57)\n+($M51*'fnd base rates'!G$58)\n+($N51*'fnd base rates'!G$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,7)))\n*$R51","v":287.86549999999994},{"$f":"(($C51*'fnd base rates'!H$48)\n+($D51*'fnd base rates'!H$49)\n+($E51*'fnd base rates'!H$50)\n+($F51*'fnd base rates'!H$51)\n+($G51*'fnd base rates'!H$52)\n+($H51*'fnd base rates'!H$53)\n+($I51*'fnd base rates'!H$54)\n+($J51*'fnd base rates'!H$55)\n+($K51*'fnd base rates'!H$56)\n+($L51*'fnd base rates'!H$57)\n+($M51*'fnd base rates'!H$58)\n+($N51*'fnd base rates'!H$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C51*'fnd base rates'!I$48)\n+($D51*'fnd base rates'!I$49)\n+($E51*'fnd base rates'!I$50)\n+($F51*'fnd base rates'!I$51)\n+($G51*'fnd base rates'!I$52)\n+($H51*'fnd base rates'!I$53)\n+($I51*'fnd base rates'!I$54)\n+($J51*'fnd base rates'!I$55)\n+($K51*'fnd base rates'!I$56)\n+($L51*'fnd base rates'!I$57)\n+($M51*'fnd base rates'!I$58)\n+($N51*'fnd base rates'!I$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,9)))\n*$R51","v":665.31},{"$f":"(($C51*'fnd base rates'!J$48)\n+($D51*'fnd base rates'!J$49)\n+($E51*'fnd base rates'!J$50)\n+($F51*'fnd base rates'!J$51)\n+($G51*'fnd base rates'!J$52)\n+($H51*'fnd base rates'!J$53)\n+($I51*'fnd base rates'!J$54)\n+($J51*'fnd base rates'!J$55)\n+($K51*'fnd base rates'!J$56)\n+($L51*'fnd base rates'!J$57)\n+($M51*'fnd base rates'!J$58)\n+($N51*'fnd base rates'!J$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,10)))\n*$R51","v":714.68000000000006},{"$f":"(($C51*'fnd base rates'!K$48)\n+($D51*'fnd base rates'!K$49)\n+($E51*'fnd base rates'!K$50)\n+($F51*'fnd base rates'!K$51)\n+($G51*'fnd base rates'!K$52)\n+($H51*'fnd base rates'!K$53)\n+($I51*'fnd base rates'!K$54)\n+($J51*'fnd base rates'!K$55)\n+($K51*'fnd base rates'!K$56)\n+($L51*'fnd base rates'!K$57)\n+($M51*'fnd base rates'!K$58)\n+($N51*'fnd base rates'!K$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,11)))\n*$R51","v":2020.10025},{"$f":"(($C51*'fnd base rates'!L$48)\n+($D51*'fnd base rates'!L$49)\n+($E51*'fnd base rates'!L$50)\n+($F51*'fnd base rates'!L$51)\n+($G51*'fnd base rates'!L$52)\n+($H51*'fnd base rates'!L$53)\n+($I51*'fnd base rates'!L$54)\n+($J51*'fnd base rates'!L$55)\n+($K51*'fnd base rates'!L$56)\n+($L51*'fnd base rates'!L$57)\n+($M51*'fnd base rates'!L$58)\n+($N51*'fnd base rates'!L$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C51*'fnd base rates'!M$48)\n+($D51*'fnd base rates'!M$49)\n+($E51*'fnd base rates'!M$50)\n+($F51*'fnd base rates'!M$51)\n+($G51*'fnd base rates'!M$52)\n+($H51*'fnd base rates'!M$53)\n+($I51*'fnd base rates'!M$54)\n+($J51*'fnd base rates'!M$55)\n+($K51*'fnd base rates'!M$56)\n+($L51*'fnd base rates'!M$57)\n+($M51*'fnd base rates'!M$58)\n+($N51*'fnd base rates'!M$59)\n+($O51*VLOOKUP($S51+12,rate_basefnd,13)))","v":0},17888.124052786276,null,414603063,"414","603","063",1,2,17888.124052786276,8944,0,8944]
[414603098,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C52","v":0},{"$f":"'fnd enro'!D52","v":0},{"$f":"'fnd enro'!E52","v":0},{"$f":"'fnd enro'!F52","v":0},{"$f":"'fnd enro'!G52","v":3},{"$f":"'fnd enro'!H52","v":2},{"$f":"'fnd enro'!I52","v":0.1875},{"$f":"'fnd enro'!J52","v":0},{"$f":"'fnd enro'!K52","v":0},{"$f":"'fnd enro'!L52","v":0},{"$f":"'fnd enro'!M52","v":0},{"$f":"'fnd enro'!N52","v":0},{"$f":"'fnd enro'!O52","v":1},null,{"$f":"'fnd enro'!R52","v":5},1,{"$f":"'fnd enro'!Q52","v":5},null,{"$f":"(($C52*'fnd base rates'!C$48)\n+($D52*'fnd base rates'!C$49)\n+($E52*'fnd base rates'!C$50)\n+($F52*'fnd base rates'!C$51)\n+($G52*'fnd base rates'!C$52)\n+($H52*'fnd base rates'!C$53)\n+($I52*'fnd base rates'!C$54)\n+($J52*'fnd base rates'!C$55)\n+($K52*'fnd base rates'!C$56)\n+($L52*'fnd base rates'!C$57)\n+($M52*'fnd base rates'!C$58)\n+($N52*'fnd base rates'!C$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,3)))\n*$R52","v":2316.4781250000005},{"$f":"(($C52*'fnd base rates'!D$48)\n+($D52*'fnd base rates'!D$49)\n+($E52*'fnd base rates'!D$50)\n+($F52*'fnd base rates'!D$51)\n+($G52*'fnd base rates'!D$52)\n+($H52*'fnd base rates'!D$53)\n+($I52*'fnd base rates'!D$54)\n+($J52*'fnd base rates'!D$55)\n+($K52*'fnd base rates'!D$56)\n+($L52*'fnd base rates'!D$57)\n+($M52*'fnd base rates'!D$58)\n+($N52*'fnd base rates'!D$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,4)))\n*$R52","v":3323.6000000000004},{"$f":"(($C52*'fnd base rates'!E$48)\n+($D52*'fnd base rates'!E$49)\n+($E52*'fnd base rates'!E$50)\n+($F52*'fnd base rates'!E$51)\n+($G52*'fnd base rates'!E$52)\n+($H52*'fnd base rates'!E$53)\n+($I52*'fnd base rates'!E$54)\n+($J52*'fnd base rates'!E$55)\n+($K52*'fnd base rates'!E$56)\n+($L52*'fnd base rates'!E$57)\n+($M52*'fnd base rates'!E$58)\n+($N52*'fnd base rates'!E$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,5)))\n*$R52","v":20620.276875},{"$f":"(($C52*'fnd base rates'!F$48)\n+($D52*'fnd base rates'!F$49)\n+($E52*'fnd base rates'!F$50)\n+($F52*'fnd base rates'!F$51)\n+($G52*'fnd base rates'!F$52)\n+($H52*'fnd base rates'!F$53)\n+($I52*'fnd base rates'!F$54)\n+($J52*'fnd base rates'!F$55)\n+($K52*'fnd base rates'!F$56)\n+($L52*'fnd base rates'!F$57)\n+($M52*'fnd base rates'!F$58)\n+($N52*'fnd base rates'!F$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,6)))\n*$R52","v":4092.5287500000004},{"$f":"(($C52*'fnd base rates'!G$48)\n+($D52*'fnd base rates'!G$49)\n+($E52*'fnd base rates'!G$50)\n+($F52*'fnd base rates'!G$51)\n+($G52*'fnd base rates'!G$52)\n+($H52*'fnd base rates'!G$53)\n+($I52*'fnd base rates'!G$54)\n+($J52*'fnd base rates'!G$55)\n+($K52*'fnd base rates'!G$56)\n+($L52*'fnd base rates'!G$57)\n+($M52*'fnd base rates'!G$58)\n+($N52*'fnd base rates'!G$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,7)))\n*$R52","v":790.17374999999993},{"$f":"(($C52*'fnd base rates'!H$48)\n+($D52*'fnd base rates'!H$49)\n+($E52*'fnd base rates'!H$50)\n+($F52*'fnd base rates'!H$51)\n+($G52*'fnd base rates'!H$52)\n+($H52*'fnd base rates'!H$53)\n+($I52*'fnd base rates'!H$54)\n+($J52*'fnd base rates'!H$55)\n+($K52*'fnd base rates'!H$56)\n+($L52*'fnd base rates'!H$57)\n+($M52*'fnd base rates'!H$58)\n+($N52*'fnd base rates'!H$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,8)))","v":2801.3224999999998},{"$f":"(($C52*'fnd base rates'!I$48)\n+($D52*'fnd base rates'!I$49)\n+($E52*'fnd base rates'!I$50)\n+($F52*'fnd base rates'!I$51)\n+($G52*'fnd base rates'!I$52)\n+($H52*'fnd base rates'!I$53)\n+($I52*'fnd base rates'!I$54)\n+($J52*'fnd base rates'!I$55)\n+($K52*'fnd base rates'!I$56)\n+($L52*'fnd base rates'!I$57)\n+($M52*'fnd base rates'!I$58)\n+($N52*'fnd base rates'!I$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,9)))\n*$R52","v":1625.85},{"$f":"(($C52*'fnd base rates'!J$48)\n+($D52*'fnd base rates'!J$49)\n+($E52*'fnd base rates'!J$50)\n+($F52*'fnd base rates'!J$51)\n+($G52*'fnd base rates'!J$52)\n+($H52*'fnd base rates'!J$53)\n+($I52*'fnd base rates'!J$54)\n+($J52*'fnd base rates'!J$55)\n+($K52*'fnd base rates'!J$56)\n+($L52*'fnd base rates'!J$57)\n+($M52*'fnd base rates'!J$58)\n+($N52*'fnd base rates'!J$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,10)))\n*$R52","v":1645.54},{"$f":"(($C52*'fnd base rates'!K$48)\n+($D52*'fnd base rates'!K$49)\n+($E52*'fnd base rates'!K$50)\n+($F52*'fnd base rates'!K$51)\n+($G52*'fnd base rates'!K$52)\n+($H52*'fnd base rates'!K$53)\n+($I52*'fnd base rates'!K$54)\n+($J52*'fnd base rates'!K$55)\n+($K52*'fnd base rates'!K$56)\n+($L52*'fnd base rates'!K$57)\n+($M52*'fnd base rates'!K$58)\n+($N52*'fnd base rates'!K$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,11)))\n*$R52","v":5545.0256250000002},{"$f":"(($C52*'fnd base rates'!L$48)\n+($D52*'fnd base rates'!L$49)\n+($E52*'fnd base rates'!L$50)\n+($F52*'fnd base rates'!L$51)\n+($G52*'fnd base rates'!L$52)\n+($H52*'fnd base rates'!L$53)\n+($I52*'fnd base rates'!L$54)\n+($J52*'fnd base rates'!L$55)\n+($K52*'fnd base rates'!L$56)\n+($L52*'fnd base rates'!L$57)\n+($M52*'fnd base rates'!L$58)\n+($N52*'fnd base rates'!L$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,12)))","v":5088.6053689993796},{"$f":"(($C52*'fnd base rates'!M$48)\n+($D52*'fnd base rates'!M$49)\n+($E52*'fnd base rates'!M$50)\n+($F52*'fnd base rates'!M$51)\n+($G52*'fnd base rates'!M$52)\n+($H52*'fnd base rates'!M$53)\n+($I52*'fnd base rates'!M$54)\n+($J52*'fnd base rates'!M$55)\n+($K52*'fnd base rates'!M$56)\n+($L52*'fnd base rates'!M$57)\n+($M52*'fnd base rates'!M$58)\n+($N52*'fnd base rates'!M$59)\n+($O52*VLOOKUP($S52+12,rate_basefnd,13)))","v":0},47849.400993999385,null,414603098,"414","603","098",1,5,47849.400993999385,9570,0,9570]
[414603148,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C53","v":0},{"$f":"'fnd enro'!D53","v":0},{"$f":"'fnd enro'!E53","v":0},{"$f":"'fnd enro'!F53","v":0},{"$f":"'fnd enro'!G53","v":2},{"$f":"'fnd enro'!H53","v":0},{"$f":"'fnd enro'!I53","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J53","v":0},{"$f":"'fnd enro'!K53","v":0},{"$f":"'fnd enro'!L53","v":0},{"$f":"'fnd enro'!M53","v":0},{"$f":"'fnd enro'!N53","v":0},{"$f":"'fnd enro'!O53","v":1},null,{"$f":"'fnd enro'!R53","v":2},1,{"$f":"'fnd enro'!Q53","v":10},null,{"$f":"(($C53*'fnd base rates'!C$48)\n+($D53*'fnd base rates'!C$49)\n+($E53*'fnd base rates'!C$50)\n+($F53*'fnd base rates'!C$51)\n+($G53*'fnd base rates'!C$52)\n+($H53*'fnd base rates'!C$53)\n+($I53*'fnd base rates'!C$54)\n+($J53*'fnd base rates'!C$55)\n+($K53*'fnd base rates'!C$56)\n+($L53*'fnd base rates'!C$57)\n+($M53*'fnd base rates'!C$58)\n+($N53*'fnd base rates'!C$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,3)))\n*$R53","v":926.59125000000006},{"$f":"(($C53*'fnd base rates'!D$48)\n+($D53*'fnd base rates'!D$49)\n+($E53*'fnd base rates'!D$50)\n+($F53*'fnd base rates'!D$51)\n+($G53*'fnd base rates'!D$52)\n+($H53*'fnd base rates'!D$53)\n+($I53*'fnd base rates'!D$54)\n+($J53*'fnd base rates'!D$55)\n+($K53*'fnd base rates'!D$56)\n+($L53*'fnd base rates'!D$57)\n+($M53*'fnd base rates'!D$58)\n+($N53*'fnd base rates'!D$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,4)))\n*$R53","v":1329.44},{"$f":"(($C53*'fnd base rates'!E$48)\n+($D53*'fnd base rates'!E$49)\n+($E53*'fnd base rates'!E$50)\n+($F53*'fnd base rates'!E$51)\n+($G53*'fnd base rates'!E$52)\n+($H53*'fnd base rates'!E$53)\n+($I53*'fnd base rates'!E$54)\n+($J53*'fnd base rates'!E$55)\n+($K53*'fnd base rates'!E$56)\n+($L53*'fnd base rates'!E$57)\n+($M53*'fnd base rates'!E$58)\n+($N53*'fnd base rates'!E$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,5)))\n*$R53","v":9264.5787500000006},{"$f":"(($C53*'fnd base rates'!F$48)\n+($D53*'fnd base rates'!F$49)\n+($E53*'fnd base rates'!F$50)\n+($F53*'fnd base rates'!F$51)\n+($G53*'fnd base rates'!F$52)\n+($H53*'fnd base rates'!F$53)\n+($I53*'fnd base rates'!F$54)\n+($J53*'fnd base rates'!F$55)\n+($K53*'fnd base rates'!F$56)\n+($L53*'fnd base rates'!F$57)\n+($M53*'fnd base rates'!F$58)\n+($N53*'fnd base rates'!F$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,6)))\n*$R53","v":1712.4115000000002},{"$f":"(($C53*'fnd base rates'!G$48)\n+($D53*'fnd base rates'!G$49)\n+($E53*'fnd base rates'!G$50)\n+($F53*'fnd base rates'!G$51)\n+($G53*'fnd base rates'!G$52)\n+($H53*'fnd base rates'!G$53)\n+($I53*'fnd base rates'!G$54)\n+($J53*'fnd base rates'!G$55)\n+($K53*'fnd base rates'!G$56)\n+($L53*'fnd base rates'!G$57)\n+($M53*'fnd base rates'!G$58)\n+($N53*'fnd base rates'!G$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,7)))\n*$R53","v":363.84549999999996},{"$f":"(($C53*'fnd base rates'!H$48)\n+($D53*'fnd base rates'!H$49)\n+($E53*'fnd base rates'!H$50)\n+($F53*'fnd base rates'!H$51)\n+($G53*'fnd base rates'!H$52)\n+($H53*'fnd base rates'!H$53)\n+($I53*'fnd base rates'!H$54)\n+($J53*'fnd base rates'!H$55)\n+($K53*'fnd base rates'!H$56)\n+($L53*'fnd base rates'!H$57)\n+($M53*'fnd base rates'!H$58)\n+($N53*'fnd base rates'!H$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C53*'fnd base rates'!I$48)\n+($D53*'fnd base rates'!I$49)\n+($E53*'fnd base rates'!I$50)\n+($F53*'fnd base rates'!I$51)\n+($G53*'fnd base rates'!I$52)\n+($H53*'fnd base rates'!I$53)\n+($I53*'fnd base rates'!I$54)\n+($J53*'fnd base rates'!I$55)\n+($K53*'fnd base rates'!I$56)\n+($L53*'fnd base rates'!I$57)\n+($M53*'fnd base rates'!I$58)\n+($N53*'fnd base rates'!I$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,9)))\n*$R53","v":590.46},{"$f":"(($C53*'fnd base rates'!J$48)\n+($D53*'fnd base rates'!J$49)\n+($E53*'fnd base rates'!J$50)\n+($F53*'fnd base rates'!J$51)\n+($G53*'fnd base rates'!J$52)\n+($H53*'fnd base rates'!J$53)\n+($I53*'fnd base rates'!J$54)\n+($J53*'fnd base rates'!J$55)\n+($K53*'fnd base rates'!J$56)\n+($L53*'fnd base rates'!J$57)\n+($M53*'fnd base rates'!J$58)\n+($N53*'fnd base rates'!J$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,10)))\n*$R53","v":432.36},{"$f":"(($C53*'fnd base rates'!K$48)\n+($D53*'fnd base rates'!K$49)\n+($E53*'fnd base rates'!K$50)\n+($F53*'fnd base rates'!K$51)\n+($G53*'fnd base rates'!K$52)\n+($H53*'fnd base rates'!K$53)\n+($I53*'fnd base rates'!K$54)\n+($J53*'fnd base rates'!K$55)\n+($K53*'fnd base rates'!K$56)\n+($L53*'fnd base rates'!K$57)\n+($M53*'fnd base rates'!K$58)\n+($N53*'fnd base rates'!K$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,11)))\n*$R53","v":2553.2602500000003},{"$f":"(($C53*'fnd base rates'!L$48)\n+($D53*'fnd base rates'!L$49)\n+($E53*'fnd base rates'!L$50)\n+($F53*'fnd base rates'!L$51)\n+($G53*'fnd base rates'!L$52)\n+($H53*'fnd base rates'!L$53)\n+($I53*'fnd base rates'!L$54)\n+($J53*'fnd base rates'!L$55)\n+($K53*'fnd base rates'!L$56)\n+($L53*'fnd base rates'!L$57)\n+($M53*'fnd base rates'!L$58)\n+($N53*'fnd base rates'!L$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,12)))","v":2288.1395268536644},{"$f":"(($C53*'fnd base rates'!M$48)\n+($D53*'fnd base rates'!M$49)\n+($E53*'fnd base rates'!M$50)\n+($F53*'fnd base rates'!M$51)\n+($G53*'fnd base rates'!M$52)\n+($H53*'fnd base rates'!M$53)\n+($I53*'fnd base rates'!M$54)\n+($J53*'fnd base rates'!M$55)\n+($K53*'fnd base rates'!M$56)\n+($L53*'fnd base rates'!M$57)\n+($M53*'fnd base rates'!M$58)\n+($N53*'fnd base rates'!M$59)\n+($O53*VLOOKUP($S53+12,rate_basefnd,13)))","v":0},20369.855776853667,null,414603148,"414","603","148",1,2,20369.855776853667,10185,0,10185]
[414603209,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C54","v":0},{"$f":"'fnd enro'!D54","v":0},{"$f":"'fnd enro'!E54","v":0},{"$f":"'fnd enro'!F54","v":0},{"$f":"'fnd enro'!G54","v":35},{"$f":"'fnd enro'!H54","v":20},{"$f":"'fnd enro'!I54","v":2.0625},{"$f":"'fnd enro'!J54","v":0},{"$f":"'fnd enro'!K54","v":0},{"$f":"'fnd enro'!L54","v":0},{"$f":"'fnd enro'!M54","v":0},{"$f":"'fnd enro'!N54","v":0},{"$f":"'fnd enro'!O54","v":31},null,{"$f":"'fnd enro'!R54","v":55},1,{"$f":"'fnd enro'!Q54","v":10},null,{"$f":"(($C54*'fnd base rates'!C$48)\n+($D54*'fnd base rates'!C$49)\n+($E54*'fnd base rates'!C$50)\n+($F54*'fnd base rates'!C$51)\n+($G54*'fnd base rates'!C$52)\n+($H54*'fnd base rates'!C$53)\n+($I54*'fnd base rates'!C$54)\n+($J54*'fnd base rates'!C$55)\n+($K54*'fnd base rates'!C$56)\n+($L54*'fnd base rates'!C$57)\n+($M54*'fnd base rates'!C$58)\n+($N54*'fnd base rates'!C$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,3)))\n*$R54","v":25481.259375000001},{"$f":"(($C54*'fnd base rates'!D$48)\n+($D54*'fnd base rates'!D$49)\n+($E54*'fnd base rates'!D$50)\n+($F54*'fnd base rates'!D$51)\n+($G54*'fnd base rates'!D$52)\n+($H54*'fnd base rates'!D$53)\n+($I54*'fnd base rates'!D$54)\n+($J54*'fnd base rates'!D$55)\n+($K54*'fnd base rates'!D$56)\n+($L54*'fnd base rates'!D$57)\n+($M54*'fnd base rates'!D$58)\n+($N54*'fnd base rates'!D$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,4)))\n*$R54","v":36559.600000000006},{"$f":"(($C54*'fnd base rates'!E$48)\n+($D54*'fnd base rates'!E$49)\n+($E54*'fnd base rates'!E$50)\n+($F54*'fnd base rates'!E$51)\n+($G54*'fnd base rates'!E$52)\n+($H54*'fnd base rates'!E$53)\n+($I54*'fnd base rates'!E$54)\n+($J54*'fnd base rates'!E$55)\n+($K54*'fnd base rates'!E$56)\n+($L54*'fnd base rates'!E$57)\n+($M54*'fnd base rates'!E$58)\n+($N54*'fnd base rates'!E$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,5)))\n*$R54","v":291470.10562499997},{"$f":"(($C54*'fnd base rates'!F$48)\n+($D54*'fnd base rates'!F$49)\n+($E54*'fnd base rates'!F$50)\n+($F54*'fnd base rates'!F$51)\n+($G54*'fnd base rates'!F$52)\n+($H54*'fnd base rates'!F$53)\n+($I54*'fnd base rates'!F$54)\n+($J54*'fnd base rates'!F$55)\n+($K54*'fnd base rates'!F$56)\n+($L54*'fnd base rates'!F$57)\n+($M54*'fnd base rates'!F$58)\n+($N54*'fnd base rates'!F$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,6)))\n*$R54","v":45206.316250000003},{"$f":"(($C54*'fnd base rates'!G$48)\n+($D54*'fnd base rates'!G$49)\n+($E54*'fnd base rates'!G$50)\n+($F54*'fnd base rates'!G$51)\n+($G54*'fnd base rates'!G$52)\n+($H54*'fnd base rates'!G$53)\n+($I54*'fnd base rates'!G$54)\n+($J54*'fnd base rates'!G$55)\n+($K54*'fnd base rates'!G$56)\n+($L54*'fnd base rates'!G$57)\n+($M54*'fnd base rates'!G$58)\n+($N54*'fnd base rates'!G$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,7)))\n*$R54","v":10178.151249999999},{"$f":"(($C54*'fnd base rates'!H$48)\n+($D54*'fnd base rates'!H$49)\n+($E54*'fnd base rates'!H$50)\n+($F54*'fnd base rates'!H$51)\n+($G54*'fnd base rates'!H$52)\n+($H54*'fnd base rates'!H$53)\n+($I54*'fnd base rates'!H$54)\n+($J54*'fnd base rates'!H$55)\n+($K54*'fnd base rates'!H$56)\n+($L54*'fnd base rates'!H$57)\n+($M54*'fnd base rates'!H$58)\n+($N54*'fnd base rates'!H$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,8)))","v":30285.147499999999},{"$f":"(($C54*'fnd base rates'!I$48)\n+($D54*'fnd base rates'!I$49)\n+($E54*'fnd base rates'!I$50)\n+($F54*'fnd base rates'!I$51)\n+($G54*'fnd base rates'!I$52)\n+($H54*'fnd base rates'!I$53)\n+($I54*'fnd base rates'!I$54)\n+($J54*'fnd base rates'!I$55)\n+($K54*'fnd base rates'!I$56)\n+($L54*'fnd base rates'!I$57)\n+($M54*'fnd base rates'!I$58)\n+($N54*'fnd base rates'!I$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,9)))\n*$R54","v":17734.650000000001},{"$f":"(($C54*'fnd base rates'!J$48)\n+($D54*'fnd base rates'!J$49)\n+($E54*'fnd base rates'!J$50)\n+($F54*'fnd base rates'!J$51)\n+($G54*'fnd base rates'!J$52)\n+($H54*'fnd base rates'!J$53)\n+($I54*'fnd base rates'!J$54)\n+($J54*'fnd base rates'!J$55)\n+($K54*'fnd base rates'!J$56)\n+($L54*'fnd base rates'!J$57)\n+($M54*'fnd base rates'!J$58)\n+($N54*'fnd base rates'!J$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,10)))\n*$R54","v":17536.3},{"$f":"(($C54*'fnd base rates'!K$48)\n+($D54*'fnd base rates'!K$49)\n+($E54*'fnd base rates'!K$50)\n+($F54*'fnd base rates'!K$51)\n+($G54*'fnd base rates'!K$52)\n+($H54*'fnd base rates'!K$53)\n+($I54*'fnd base rates'!K$54)\n+($J54*'fnd base rates'!K$55)\n+($K54*'fnd base rates'!K$56)\n+($L54*'fnd base rates'!K$57)\n+($M54*'fnd base rates'!K$58)\n+($N54*'fnd base rates'!K$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,11)))\n*$R54","v":71425.301875000005},{"$f":"(($C54*'fnd base rates'!L$48)\n+($D54*'fnd base rates'!L$49)\n+($E54*'fnd base rates'!L$50)\n+($F54*'fnd base rates'!L$51)\n+($G54*'fnd base rates'!L$52)\n+($H54*'fnd base rates'!L$53)\n+($I54*'fnd base rates'!L$54)\n+($J54*'fnd base rates'!L$55)\n+($K54*'fnd base rates'!L$56)\n+($L54*'fnd base rates'!L$57)\n+($M54*'fnd base rates'!L$58)\n+($N54*'fnd base rates'!L$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,12)))","v":62910.952507127957},{"$f":"(($C54*'fnd base rates'!M$48)\n+($D54*'fnd base rates'!M$49)\n+($E54*'fnd base rates'!M$50)\n+($F54*'fnd base rates'!M$51)\n+($G54*'fnd base rates'!M$52)\n+($H54*'fnd base rates'!M$53)\n+($I54*'fnd base rates'!M$54)\n+($J54*'fnd base rates'!M$55)\n+($K54*'fnd base rates'!M$56)\n+($L54*'fnd base rates'!M$57)\n+($M54*'fnd base rates'!M$58)\n+($N54*'fnd base rates'!M$59)\n+($O54*VLOOKUP($S54+12,rate_basefnd,13)))","v":0},608787.78438212804,null,414603209,"414","603","209",1,55,608787.78438212804,11069,0,11069]
[414603236,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C55","v":0},{"$f":"'fnd enro'!D55","v":0},{"$f":"'fnd enro'!E55","v":0},{"$f":"'fnd enro'!F55","v":0},{"$f":"'fnd enro'!G55","v":102},{"$f":"'fnd enro'!H55","v":67},{"$f":"'fnd enro'!I55","v":6.5625},{"$f":"'fnd enro'!J55","v":0},{"$f":"'fnd enro'!K55","v":0},{"$f":"'fnd enro'!L55","v":0},{"$f":"'fnd enro'!M55","v":6},{"$f":"'fnd enro'!N55","v":0},{"$f":"'fnd enro'!O55","v":78},null,{"$f":"'fnd enro'!R55","v":175},1,{"$f":"'fnd enro'!Q55","v":9},null,{"$f":"(($C55*'fnd base rates'!C$48)\n+($D55*'fnd base rates'!C$49)\n+($E55*'fnd base rates'!C$50)\n+($F55*'fnd base rates'!C$51)\n+($G55*'fnd base rates'!C$52)\n+($H55*'fnd base rates'!C$53)\n+($I55*'fnd base rates'!C$54)\n+($J55*'fnd base rates'!C$55)\n+($K55*'fnd base rates'!C$56)\n+($L55*'fnd base rates'!C$57)\n+($M55*'fnd base rates'!C$58)\n+($N55*'fnd base rates'!C$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,3)))\n*$R55","v":81076.734375000015},{"$f":"(($C55*'fnd base rates'!D$48)\n+($D55*'fnd base rates'!D$49)\n+($E55*'fnd base rates'!D$50)\n+($F55*'fnd base rates'!D$51)\n+($G55*'fnd base rates'!D$52)\n+($H55*'fnd base rates'!D$53)\n+($I55*'fnd base rates'!D$54)\n+($J55*'fnd base rates'!D$55)\n+($K55*'fnd base rates'!D$56)\n+($L55*'fnd base rates'!D$57)\n+($M55*'fnd base rates'!D$58)\n+($N55*'fnd base rates'!D$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,4)))\n*$R55","v":116326.00000000001},{"$f":"(($C55*'fnd base rates'!E$48)\n+($D55*'fnd base rates'!E$49)\n+($E55*'fnd base rates'!E$50)\n+($F55*'fnd base rates'!E$51)\n+($G55*'fnd base rates'!E$52)\n+($H55*'fnd base rates'!E$53)\n+($I55*'fnd base rates'!E$54)\n+($J55*'fnd base rates'!E$55)\n+($K55*'fnd base rates'!E$56)\n+($L55*'fnd base rates'!E$57)\n+($M55*'fnd base rates'!E$58)\n+($N55*'fnd base rates'!E$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,5)))\n*$R55","v":873117.82062499993},{"$f":"(($C55*'fnd base rates'!F$48)\n+($D55*'fnd base rates'!F$49)\n+($E55*'fnd base rates'!F$50)\n+($F55*'fnd base rates'!F$51)\n+($G55*'fnd base rates'!F$52)\n+($H55*'fnd base rates'!F$53)\n+($I55*'fnd base rates'!F$54)\n+($J55*'fnd base rates'!F$55)\n+($K55*'fnd base rates'!F$56)\n+($L55*'fnd base rates'!F$57)\n+($M55*'fnd base rates'!F$58)\n+($N55*'fnd base rates'!F$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,6)))\n*$R55","v":143895.35625000001},{"$f":"(($C55*'fnd base rates'!G$48)\n+($D55*'fnd base rates'!G$49)\n+($E55*'fnd base rates'!G$50)\n+($F55*'fnd base rates'!G$51)\n+($G55*'fnd base rates'!G$52)\n+($H55*'fnd base rates'!G$53)\n+($I55*'fnd base rates'!G$54)\n+($J55*'fnd base rates'!G$55)\n+($K55*'fnd base rates'!G$56)\n+($L55*'fnd base rates'!G$57)\n+($M55*'fnd base rates'!G$58)\n+($N55*'fnd base rates'!G$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,7)))\n*$R55","v":31026.221250000002},{"$f":"(($C55*'fnd base rates'!H$48)\n+($D55*'fnd base rates'!H$49)\n+($E55*'fnd base rates'!H$50)\n+($F55*'fnd base rates'!H$51)\n+($G55*'fnd base rates'!H$52)\n+($H55*'fnd base rates'!H$53)\n+($I55*'fnd base rates'!H$54)\n+($J55*'fnd base rates'!H$55)\n+($K55*'fnd base rates'!H$56)\n+($L55*'fnd base rates'!H$57)\n+($M55*'fnd base rates'!H$58)\n+($N55*'fnd base rates'!H$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,8)))","v":97252.1875},{"$f":"(($C55*'fnd base rates'!I$48)\n+($D55*'fnd base rates'!I$49)\n+($E55*'fnd base rates'!I$50)\n+($F55*'fnd base rates'!I$51)\n+($G55*'fnd base rates'!I$52)\n+($H55*'fnd base rates'!I$53)\n+($I55*'fnd base rates'!I$54)\n+($J55*'fnd base rates'!I$55)\n+($K55*'fnd base rates'!I$56)\n+($L55*'fnd base rates'!I$57)\n+($M55*'fnd base rates'!I$58)\n+($N55*'fnd base rates'!I$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,9)))\n*$R55","v":56680.200000000004},{"$f":"(($C55*'fnd base rates'!J$48)\n+($D55*'fnd base rates'!J$49)\n+($E55*'fnd base rates'!J$50)\n+($F55*'fnd base rates'!J$51)\n+($G55*'fnd base rates'!J$52)\n+($H55*'fnd base rates'!J$53)\n+($I55*'fnd base rates'!J$54)\n+($J55*'fnd base rates'!J$55)\n+($K55*'fnd base rates'!J$56)\n+($L55*'fnd base rates'!J$57)\n+($M55*'fnd base rates'!J$58)\n+($N55*'fnd base rates'!J$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,10)))\n*$R55","v":56243.96},{"$f":"(($C55*'fnd base rates'!K$48)\n+($D55*'fnd base rates'!K$49)\n+($E55*'fnd base rates'!K$50)\n+($F55*'fnd base rates'!K$51)\n+($G55*'fnd base rates'!K$52)\n+($H55*'fnd base rates'!K$53)\n+($I55*'fnd base rates'!K$54)\n+($J55*'fnd base rates'!K$55)\n+($K55*'fnd base rates'!K$56)\n+($L55*'fnd base rates'!K$57)\n+($M55*'fnd base rates'!K$58)\n+($N55*'fnd base rates'!K$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,11)))\n*$R55","v":217729.47687499999},{"$f":"(($C55*'fnd base rates'!L$48)\n+($D55*'fnd base rates'!L$49)\n+($E55*'fnd base rates'!L$50)\n+($F55*'fnd base rates'!L$51)\n+($G55*'fnd base rates'!L$52)\n+($H55*'fnd base rates'!L$53)\n+($I55*'fnd base rates'!L$54)\n+($J55*'fnd base rates'!L$55)\n+($K55*'fnd base rates'!L$56)\n+($L55*'fnd base rates'!L$57)\n+($M55*'fnd base rates'!L$58)\n+($N55*'fnd base rates'!L$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,12)))","v":193895.74452218658},{"$f":"(($C55*'fnd base rates'!M$48)\n+($D55*'fnd base rates'!M$49)\n+($E55*'fnd base rates'!M$50)\n+($F55*'fnd base rates'!M$51)\n+($G55*'fnd base rates'!M$52)\n+($H55*'fnd base rates'!M$53)\n+($I55*'fnd base rates'!M$54)\n+($J55*'fnd base rates'!M$55)\n+($K55*'fnd base rates'!M$56)\n+($L55*'fnd base rates'!M$57)\n+($M55*'fnd base rates'!M$58)\n+($N55*'fnd base rates'!M$59)\n+($O55*VLOOKUP($S55+12,rate_basefnd,13)))","v":0},1867243.7013971861,null,414603236,"414","603","236",1,175,1867243.7013971861,10670,0,10670]
[414603263,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C56","v":0},{"$f":"'fnd enro'!D56","v":0},{"$f":"'fnd enro'!E56","v":0},{"$f":"'fnd enro'!F56","v":0},{"$f":"'fnd enro'!G56","v":3},{"$f":"'fnd enro'!H56","v":2},{"$f":"'fnd enro'!I56","v":0.1875},{"$f":"'fnd enro'!J56","v":0},{"$f":"'fnd enro'!K56","v":0},{"$f":"'fnd enro'!L56","v":0},{"$f":"'fnd enro'!M56","v":0},{"$f":"'fnd enro'!N56","v":0},{"$f":"'fnd enro'!O56","v":1},null,{"$f":"'fnd enro'!R56","v":5},1,{"$f":"'fnd enro'!Q56","v":5},null,{"$f":"(($C56*'fnd base rates'!C$48)\n+($D56*'fnd base rates'!C$49)\n+($E56*'fnd base rates'!C$50)\n+($F56*'fnd base rates'!C$51)\n+($G56*'fnd base rates'!C$52)\n+($H56*'fnd base rates'!C$53)\n+($I56*'fnd base rates'!C$54)\n+($J56*'fnd base rates'!C$55)\n+($K56*'fnd base rates'!C$56)\n+($L56*'fnd base rates'!C$57)\n+($M56*'fnd base rates'!C$58)\n+($N56*'fnd base rates'!C$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,3)))\n*$R56","v":2316.4781250000005},{"$f":"(($C56*'fnd base rates'!D$48)\n+($D56*'fnd base rates'!D$49)\n+($E56*'fnd base rates'!D$50)\n+($F56*'fnd base rates'!D$51)\n+($G56*'fnd base rates'!D$52)\n+($H56*'fnd base rates'!D$53)\n+($I56*'fnd base rates'!D$54)\n+($J56*'fnd base rates'!D$55)\n+($K56*'fnd base rates'!D$56)\n+($L56*'fnd base rates'!D$57)\n+($M56*'fnd base rates'!D$58)\n+($N56*'fnd base rates'!D$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,4)))\n*$R56","v":3323.6000000000004},{"$f":"(($C56*'fnd base rates'!E$48)\n+($D56*'fnd base rates'!E$49)\n+($E56*'fnd base rates'!E$50)\n+($F56*'fnd base rates'!E$51)\n+($G56*'fnd base rates'!E$52)\n+($H56*'fnd base rates'!E$53)\n+($I56*'fnd base rates'!E$54)\n+($J56*'fnd base rates'!E$55)\n+($K56*'fnd base rates'!E$56)\n+($L56*'fnd base rates'!E$57)\n+($M56*'fnd base rates'!E$58)\n+($N56*'fnd base rates'!E$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,5)))\n*$R56","v":20620.276875},{"$f":"(($C56*'fnd base rates'!F$48)\n+($D56*'fnd base rates'!F$49)\n+($E56*'fnd base rates'!F$50)\n+($F56*'fnd base rates'!F$51)\n+($G56*'fnd base rates'!F$52)\n+($H56*'fnd base rates'!F$53)\n+($I56*'fnd base rates'!F$54)\n+($J56*'fnd base rates'!F$55)\n+($K56*'fnd base rates'!F$56)\n+($L56*'fnd base rates'!F$57)\n+($M56*'fnd base rates'!F$58)\n+($N56*'fnd base rates'!F$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,6)))\n*$R56","v":4092.5287500000004},{"$f":"(($C56*'fnd base rates'!G$48)\n+($D56*'fnd base rates'!G$49)\n+($E56*'fnd base rates'!G$50)\n+($F56*'fnd base rates'!G$51)\n+($G56*'fnd base rates'!G$52)\n+($H56*'fnd base rates'!G$53)\n+($I56*'fnd base rates'!G$54)\n+($J56*'fnd base rates'!G$55)\n+($K56*'fnd base rates'!G$56)\n+($L56*'fnd base rates'!G$57)\n+($M56*'fnd base rates'!G$58)\n+($N56*'fnd base rates'!G$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,7)))\n*$R56","v":790.17374999999993},{"$f":"(($C56*'fnd base rates'!H$48)\n+($D56*'fnd base rates'!H$49)\n+($E56*'fnd base rates'!H$50)\n+($F56*'fnd base rates'!H$51)\n+($G56*'fnd base rates'!H$52)\n+($H56*'fnd base rates'!H$53)\n+($I56*'fnd base rates'!H$54)\n+($J56*'fnd base rates'!H$55)\n+($K56*'fnd base rates'!H$56)\n+($L56*'fnd base rates'!H$57)\n+($M56*'fnd base rates'!H$58)\n+($N56*'fnd base rates'!H$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,8)))","v":2801.3224999999998},{"$f":"(($C56*'fnd base rates'!I$48)\n+($D56*'fnd base rates'!I$49)\n+($E56*'fnd base rates'!I$50)\n+($F56*'fnd base rates'!I$51)\n+($G56*'fnd base rates'!I$52)\n+($H56*'fnd base rates'!I$53)\n+($I56*'fnd base rates'!I$54)\n+($J56*'fnd base rates'!I$55)\n+($K56*'fnd base rates'!I$56)\n+($L56*'fnd base rates'!I$57)\n+($M56*'fnd base rates'!I$58)\n+($N56*'fnd base rates'!I$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,9)))\n*$R56","v":1625.85},{"$f":"(($C56*'fnd base rates'!J$48)\n+($D56*'fnd base rates'!J$49)\n+($E56*'fnd base rates'!J$50)\n+($F56*'fnd base rates'!J$51)\n+($G56*'fnd base rates'!J$52)\n+($H56*'fnd base rates'!J$53)\n+($I56*'fnd base rates'!J$54)\n+($J56*'fnd base rates'!J$55)\n+($K56*'fnd base rates'!J$56)\n+($L56*'fnd base rates'!J$57)\n+($M56*'fnd base rates'!J$58)\n+($N56*'fnd base rates'!J$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,10)))\n*$R56","v":1645.54},{"$f":"(($C56*'fnd base rates'!K$48)\n+($D56*'fnd base rates'!K$49)\n+($E56*'fnd base rates'!K$50)\n+($F56*'fnd base rates'!K$51)\n+($G56*'fnd base rates'!K$52)\n+($H56*'fnd base rates'!K$53)\n+($I56*'fnd base rates'!K$54)\n+($J56*'fnd base rates'!K$55)\n+($K56*'fnd base rates'!K$56)\n+($L56*'fnd base rates'!K$57)\n+($M56*'fnd base rates'!K$58)\n+($N56*'fnd base rates'!K$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,11)))\n*$R56","v":5545.0256250000002},{"$f":"(($C56*'fnd base rates'!L$48)\n+($D56*'fnd base rates'!L$49)\n+($E56*'fnd base rates'!L$50)\n+($F56*'fnd base rates'!L$51)\n+($G56*'fnd base rates'!L$52)\n+($H56*'fnd base rates'!L$53)\n+($I56*'fnd base rates'!L$54)\n+($J56*'fnd base rates'!L$55)\n+($K56*'fnd base rates'!L$56)\n+($L56*'fnd base rates'!L$57)\n+($M56*'fnd base rates'!L$58)\n+($N56*'fnd base rates'!L$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,12)))","v":5088.6053689993796},{"$f":"(($C56*'fnd base rates'!M$48)\n+($D56*'fnd base rates'!M$49)\n+($E56*'fnd base rates'!M$50)\n+($F56*'fnd base rates'!M$51)\n+($G56*'fnd base rates'!M$52)\n+($H56*'fnd base rates'!M$53)\n+($I56*'fnd base rates'!M$54)\n+($J56*'fnd base rates'!M$55)\n+($K56*'fnd base rates'!M$56)\n+($L56*'fnd base rates'!M$57)\n+($M56*'fnd base rates'!M$58)\n+($N56*'fnd base rates'!M$59)\n+($O56*VLOOKUP($S56+12,rate_basefnd,13)))","v":0},47849.400993999385,null,414603263,"414","603","263",1,5,47849.400993999385,9570,0,9570]
[414603341,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C57","v":0},{"$f":"'fnd enro'!D57","v":0},{"$f":"'fnd enro'!E57","v":0},{"$f":"'fnd enro'!F57","v":0},{"$f":"'fnd enro'!G57","v":1},{"$f":"'fnd enro'!H57","v":0},{"$f":"'fnd enro'!I57","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J57","v":0},{"$f":"'fnd enro'!K57","v":0},{"$f":"'fnd enro'!L57","v":0},{"$f":"'fnd enro'!M57","v":0},{"$f":"'fnd enro'!N57","v":0},{"$f":"'fnd enro'!O57","v":0},null,{"$f":"'fnd enro'!R57","v":1},1,{"$f":"'fnd enro'!Q57","v":1},null,{"$f":"(($C57*'fnd base rates'!C$48)\n+($D57*'fnd base rates'!C$49)\n+($E57*'fnd base rates'!C$50)\n+($F57*'fnd base rates'!C$51)\n+($G57*'fnd base rates'!C$52)\n+($H57*'fnd base rates'!C$53)\n+($I57*'fnd base rates'!C$54)\n+($J57*'fnd base rates'!C$55)\n+($K57*'fnd base rates'!C$56)\n+($L57*'fnd base rates'!C$57)\n+($M57*'fnd base rates'!C$58)\n+($N57*'fnd base rates'!C$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,3)))\n*$R57","v":463.29562500000003},{"$f":"(($C57*'fnd base rates'!D$48)\n+($D57*'fnd base rates'!D$49)\n+($E57*'fnd base rates'!D$50)\n+($F57*'fnd base rates'!D$51)\n+($G57*'fnd base rates'!D$52)\n+($H57*'fnd base rates'!D$53)\n+($I57*'fnd base rates'!D$54)\n+($J57*'fnd base rates'!D$55)\n+($K57*'fnd base rates'!D$56)\n+($L57*'fnd base rates'!D$57)\n+($M57*'fnd base rates'!D$58)\n+($N57*'fnd base rates'!D$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,4)))\n*$R57","v":664.72},{"$f":"(($C57*'fnd base rates'!E$48)\n+($D57*'fnd base rates'!E$49)\n+($E57*'fnd base rates'!E$50)\n+($F57*'fnd base rates'!E$51)\n+($G57*'fnd base rates'!E$52)\n+($H57*'fnd base rates'!E$53)\n+($I57*'fnd base rates'!E$54)\n+($J57*'fnd base rates'!E$55)\n+($K57*'fnd base rates'!E$56)\n+($L57*'fnd base rates'!E$57)\n+($M57*'fnd base rates'!E$58)\n+($N57*'fnd base rates'!E$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,5)))\n*$R57","v":2996.5193749999999},{"$f":"(($C57*'fnd base rates'!F$48)\n+($D57*'fnd base rates'!F$49)\n+($E57*'fnd base rates'!F$50)\n+($F57*'fnd base rates'!F$51)\n+($G57*'fnd base rates'!F$52)\n+($H57*'fnd base rates'!F$53)\n+($I57*'fnd base rates'!F$54)\n+($J57*'fnd base rates'!F$55)\n+($K57*'fnd base rates'!F$56)\n+($L57*'fnd base rates'!F$57)\n+($M57*'fnd base rates'!F$58)\n+($N57*'fnd base rates'!F$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,6)))\n*$R57","v":856.20575000000008},{"$f":"(($C57*'fnd base rates'!G$48)\n+($D57*'fnd base rates'!G$49)\n+($E57*'fnd base rates'!G$50)\n+($F57*'fnd base rates'!G$51)\n+($G57*'fnd base rates'!G$52)\n+($H57*'fnd base rates'!G$53)\n+($I57*'fnd base rates'!G$54)\n+($J57*'fnd base rates'!G$55)\n+($K57*'fnd base rates'!G$56)\n+($L57*'fnd base rates'!G$57)\n+($M57*'fnd base rates'!G$58)\n+($N57*'fnd base rates'!G$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,7)))\n*$R57","v":145.92274999999998},{"$f":"(($C57*'fnd base rates'!H$48)\n+($D57*'fnd base rates'!H$49)\n+($E57*'fnd base rates'!H$50)\n+($F57*'fnd base rates'!H$51)\n+($G57*'fnd base rates'!H$52)\n+($H57*'fnd base rates'!H$53)\n+($I57*'fnd base rates'!H$54)\n+($J57*'fnd base rates'!H$55)\n+($K57*'fnd base rates'!H$56)\n+($L57*'fnd base rates'!H$57)\n+($M57*'fnd base rates'!H$58)\n+($N57*'fnd base rates'!H$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C57*'fnd base rates'!I$48)\n+($D57*'fnd base rates'!I$49)\n+($E57*'fnd base rates'!I$50)\n+($F57*'fnd base rates'!I$51)\n+($G57*'fnd base rates'!I$52)\n+($H57*'fnd base rates'!I$53)\n+($I57*'fnd base rates'!I$54)\n+($J57*'fnd base rates'!I$55)\n+($K57*'fnd base rates'!I$56)\n+($L57*'fnd base rates'!I$57)\n+($M57*'fnd base rates'!I$58)\n+($N57*'fnd base rates'!I$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,9)))\n*$R57","v":295.23},{"$f":"(($C57*'fnd base rates'!J$48)\n+($D57*'fnd base rates'!J$49)\n+($E57*'fnd base rates'!J$50)\n+($F57*'fnd base rates'!J$51)\n+($G57*'fnd base rates'!J$52)\n+($H57*'fnd base rates'!J$53)\n+($I57*'fnd base rates'!J$54)\n+($J57*'fnd base rates'!J$55)\n+($K57*'fnd base rates'!J$56)\n+($L57*'fnd base rates'!J$57)\n+($M57*'fnd base rates'!J$58)\n+($N57*'fnd base rates'!J$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,10)))\n*$R57","v":216.18},{"$f":"(($C57*'fnd base rates'!K$48)\n+($D57*'fnd base rates'!K$49)\n+($E57*'fnd base rates'!K$50)\n+($F57*'fnd base rates'!K$51)\n+($G57*'fnd base rates'!K$52)\n+($H57*'fnd base rates'!K$53)\n+($I57*'fnd base rates'!K$54)\n+($J57*'fnd base rates'!K$55)\n+($K57*'fnd base rates'!K$56)\n+($L57*'fnd base rates'!K$57)\n+($M57*'fnd base rates'!K$58)\n+($N57*'fnd base rates'!K$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,11)))\n*$R57","v":1023.995125},{"$f":"(($C57*'fnd base rates'!L$48)\n+($D57*'fnd base rates'!L$49)\n+($E57*'fnd base rates'!L$50)\n+($F57*'fnd base rates'!L$51)\n+($G57*'fnd base rates'!L$52)\n+($H57*'fnd base rates'!L$53)\n+($I57*'fnd base rates'!L$54)\n+($J57*'fnd base rates'!L$55)\n+($K57*'fnd base rates'!L$56)\n+($L57*'fnd base rates'!L$57)\n+($M57*'fnd base rates'!L$58)\n+($N57*'fnd base rates'!L$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C57*'fnd base rates'!M$48)\n+($D57*'fnd base rates'!M$49)\n+($E57*'fnd base rates'!M$50)\n+($F57*'fnd base rates'!M$51)\n+($G57*'fnd base rates'!M$52)\n+($H57*'fnd base rates'!M$53)\n+($I57*'fnd base rates'!M$54)\n+($J57*'fnd base rates'!M$55)\n+($K57*'fnd base rates'!M$56)\n+($L57*'fnd base rates'!M$57)\n+($M57*'fnd base rates'!M$58)\n+($N57*'fnd base rates'!M$59)\n+($O57*VLOOKUP($S57+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,414603341,"414","603","341",1,1,8094.4728884268334,8094,0,8094]
[414603349,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C58","v":0},{"$f":"'fnd enro'!D58","v":0},{"$f":"'fnd enro'!E58","v":0},{"$f":"'fnd enro'!F58","v":0},{"$f":"'fnd enro'!G58","v":0},{"$f":"'fnd enro'!H58","v":1},{"$f":"'fnd enro'!I58","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J58","v":0},{"$f":"'fnd enro'!K58","v":0},{"$f":"'fnd enro'!L58","v":0},{"$f":"'fnd enro'!M58","v":0},{"$f":"'fnd enro'!N58","v":0},{"$f":"'fnd enro'!O58","v":0},null,{"$f":"'fnd enro'!R58","v":1},1,{"$f":"'fnd enro'!Q58","v":1},null,{"$f":"(($C58*'fnd base rates'!C$48)\n+($D58*'fnd base rates'!C$49)\n+($E58*'fnd base rates'!C$50)\n+($F58*'fnd base rates'!C$51)\n+($G58*'fnd base rates'!C$52)\n+($H58*'fnd base rates'!C$53)\n+($I58*'fnd base rates'!C$54)\n+($J58*'fnd base rates'!C$55)\n+($K58*'fnd base rates'!C$56)\n+($L58*'fnd base rates'!C$57)\n+($M58*'fnd base rates'!C$58)\n+($N58*'fnd base rates'!C$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,3)))\n*$R58","v":463.29562500000003},{"$f":"(($C58*'fnd base rates'!D$48)\n+($D58*'fnd base rates'!D$49)\n+($E58*'fnd base rates'!D$50)\n+($F58*'fnd base rates'!D$51)\n+($G58*'fnd base rates'!D$52)\n+($H58*'fnd base rates'!D$53)\n+($I58*'fnd base rates'!D$54)\n+($J58*'fnd base rates'!D$55)\n+($K58*'fnd base rates'!D$56)\n+($L58*'fnd base rates'!D$57)\n+($M58*'fnd base rates'!D$58)\n+($N58*'fnd base rates'!D$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,4)))\n*$R58","v":664.72},{"$f":"(($C58*'fnd base rates'!E$48)\n+($D58*'fnd base rates'!E$49)\n+($E58*'fnd base rates'!E$50)\n+($F58*'fnd base rates'!E$51)\n+($G58*'fnd base rates'!E$52)\n+($H58*'fnd base rates'!E$53)\n+($I58*'fnd base rates'!E$54)\n+($J58*'fnd base rates'!E$55)\n+($K58*'fnd base rates'!E$56)\n+($L58*'fnd base rates'!E$57)\n+($M58*'fnd base rates'!E$58)\n+($N58*'fnd base rates'!E$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,5)))\n*$R58","v":4258.7093749999995},{"$f":"(($C58*'fnd base rates'!F$48)\n+($D58*'fnd base rates'!F$49)\n+($E58*'fnd base rates'!F$50)\n+($F58*'fnd base rates'!F$51)\n+($G58*'fnd base rates'!F$52)\n+($H58*'fnd base rates'!F$53)\n+($I58*'fnd base rates'!F$54)\n+($J58*'fnd base rates'!F$55)\n+($K58*'fnd base rates'!F$56)\n+($L58*'fnd base rates'!F$57)\n+($M58*'fnd base rates'!F$58)\n+($N58*'fnd base rates'!F$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,6)))\n*$R58","v":761.95575000000008},{"$f":"(($C58*'fnd base rates'!G$48)\n+($D58*'fnd base rates'!G$49)\n+($E58*'fnd base rates'!G$50)\n+($F58*'fnd base rates'!G$51)\n+($G58*'fnd base rates'!G$52)\n+($H58*'fnd base rates'!G$53)\n+($I58*'fnd base rates'!G$54)\n+($J58*'fnd base rates'!G$55)\n+($K58*'fnd base rates'!G$56)\n+($L58*'fnd base rates'!G$57)\n+($M58*'fnd base rates'!G$58)\n+($N58*'fnd base rates'!G$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,7)))\n*$R58","v":141.94274999999999},{"$f":"(($C58*'fnd base rates'!H$48)\n+($D58*'fnd base rates'!H$49)\n+($E58*'fnd base rates'!H$50)\n+($F58*'fnd base rates'!H$51)\n+($G58*'fnd base rates'!H$52)\n+($H58*'fnd base rates'!H$53)\n+($I58*'fnd base rates'!H$54)\n+($J58*'fnd base rates'!H$55)\n+($K58*'fnd base rates'!H$56)\n+($L58*'fnd base rates'!H$57)\n+($M58*'fnd base rates'!H$58)\n+($N58*'fnd base rates'!H$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C58*'fnd base rates'!I$48)\n+($D58*'fnd base rates'!I$49)\n+($E58*'fnd base rates'!I$50)\n+($F58*'fnd base rates'!I$51)\n+($G58*'fnd base rates'!I$52)\n+($H58*'fnd base rates'!I$53)\n+($I58*'fnd base rates'!I$54)\n+($J58*'fnd base rates'!I$55)\n+($K58*'fnd base rates'!I$56)\n+($L58*'fnd base rates'!I$57)\n+($M58*'fnd base rates'!I$58)\n+($N58*'fnd base rates'!I$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,9)))\n*$R58","v":370.08},{"$f":"(($C58*'fnd base rates'!J$48)\n+($D58*'fnd base rates'!J$49)\n+($E58*'fnd base rates'!J$50)\n+($F58*'fnd base rates'!J$51)\n+($G58*'fnd base rates'!J$52)\n+($H58*'fnd base rates'!J$53)\n+($I58*'fnd base rates'!J$54)\n+($J58*'fnd base rates'!J$55)\n+($K58*'fnd base rates'!J$56)\n+($L58*'fnd base rates'!J$57)\n+($M58*'fnd base rates'!J$58)\n+($N58*'fnd base rates'!J$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,10)))\n*$R58","v":498.5},{"$f":"(($C58*'fnd base rates'!K$48)\n+($D58*'fnd base rates'!K$49)\n+($E58*'fnd base rates'!K$50)\n+($F58*'fnd base rates'!K$51)\n+($G58*'fnd base rates'!K$52)\n+($H58*'fnd base rates'!K$53)\n+($I58*'fnd base rates'!K$54)\n+($J58*'fnd base rates'!K$55)\n+($K58*'fnd base rates'!K$56)\n+($L58*'fnd base rates'!K$57)\n+($M58*'fnd base rates'!K$58)\n+($N58*'fnd base rates'!K$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,11)))\n*$R58","v":996.10512500000004},{"$f":"(($C58*'fnd base rates'!L$48)\n+($D58*'fnd base rates'!L$49)\n+($E58*'fnd base rates'!L$50)\n+($F58*'fnd base rates'!L$51)\n+($G58*'fnd base rates'!L$52)\n+($H58*'fnd base rates'!L$53)\n+($I58*'fnd base rates'!L$54)\n+($J58*'fnd base rates'!L$55)\n+($K58*'fnd base rates'!L$56)\n+($L58*'fnd base rates'!L$57)\n+($M58*'fnd base rates'!L$58)\n+($N58*'fnd base rates'!L$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C58*'fnd base rates'!M$48)\n+($D58*'fnd base rates'!M$49)\n+($E58*'fnd base rates'!M$50)\n+($F58*'fnd base rates'!M$51)\n+($G58*'fnd base rates'!M$52)\n+($H58*'fnd base rates'!M$53)\n+($I58*'fnd base rates'!M$54)\n+($J58*'fnd base rates'!M$55)\n+($K58*'fnd base rates'!M$56)\n+($L58*'fnd base rates'!M$57)\n+($M58*'fnd base rates'!M$58)\n+($N58*'fnd base rates'!M$59)\n+($O58*VLOOKUP($S58+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,414603349,"414","603","349",1,1,9793.6511643594404,9794,0,9794]
[414603603,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C59","v":0},{"$f":"'fnd enro'!D59","v":0},{"$f":"'fnd enro'!E59","v":0},{"$f":"'fnd enro'!F59","v":0},{"$f":"'fnd enro'!G59","v":39},{"$f":"'fnd enro'!H59","v":37},{"$f":"'fnd enro'!I59","v":2.85},{"$f":"'fnd enro'!J59","v":0},{"$f":"'fnd enro'!K59","v":0},{"$f":"'fnd enro'!L59","v":0},{"$f":"'fnd enro'!M59","v":0},{"$f":"'fnd enro'!N59","v":0},{"$f":"'fnd enro'!O59","v":34},null,{"$f":"'fnd enro'!R59","v":76},1,{"$f":"'fnd enro'!Q59","v":9},null,{"$f":"(($C59*'fnd base rates'!C$48)\n+($D59*'fnd base rates'!C$49)\n+($E59*'fnd base rates'!C$50)\n+($F59*'fnd base rates'!C$51)\n+($G59*'fnd base rates'!C$52)\n+($H59*'fnd base rates'!C$53)\n+($I59*'fnd base rates'!C$54)\n+($J59*'fnd base rates'!C$55)\n+($K59*'fnd base rates'!C$56)\n+($L59*'fnd base rates'!C$57)\n+($M59*'fnd base rates'!C$58)\n+($N59*'fnd base rates'!C$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,3)))\n*$R59","v":35210.467499999999},{"$f":"(($C59*'fnd base rates'!D$48)\n+($D59*'fnd base rates'!D$49)\n+($E59*'fnd base rates'!D$50)\n+($F59*'fnd base rates'!D$51)\n+($G59*'fnd base rates'!D$52)\n+($H59*'fnd base rates'!D$53)\n+($I59*'fnd base rates'!D$54)\n+($J59*'fnd base rates'!D$55)\n+($K59*'fnd base rates'!D$56)\n+($L59*'fnd base rates'!D$57)\n+($M59*'fnd base rates'!D$58)\n+($N59*'fnd base rates'!D$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,4)))\n*$R59","v":50518.720000000001},{"$f":"(($C59*'fnd base rates'!E$48)\n+($D59*'fnd base rates'!E$49)\n+($E59*'fnd base rates'!E$50)\n+($F59*'fnd base rates'!E$51)\n+($G59*'fnd base rates'!E$52)\n+($H59*'fnd base rates'!E$53)\n+($I59*'fnd base rates'!E$54)\n+($J59*'fnd base rates'!E$55)\n+($K59*'fnd base rates'!E$56)\n+($L59*'fnd base rates'!E$57)\n+($M59*'fnd base rates'!E$58)\n+($N59*'fnd base rates'!E$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,5)))\n*$R59","v":384592.76250000001},{"$f":"(($C59*'fnd base rates'!F$48)\n+($D59*'fnd base rates'!F$49)\n+($E59*'fnd base rates'!F$50)\n+($F59*'fnd base rates'!F$51)\n+($G59*'fnd base rates'!F$52)\n+($H59*'fnd base rates'!F$53)\n+($I59*'fnd base rates'!F$54)\n+($J59*'fnd base rates'!F$55)\n+($K59*'fnd base rates'!F$56)\n+($L59*'fnd base rates'!F$57)\n+($M59*'fnd base rates'!F$58)\n+($N59*'fnd base rates'!F$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,6)))\n*$R59","v":61584.387000000002},{"$f":"(($C59*'fnd base rates'!G$48)\n+($D59*'fnd base rates'!G$49)\n+($E59*'fnd base rates'!G$50)\n+($F59*'fnd base rates'!G$51)\n+($G59*'fnd base rates'!G$52)\n+($H59*'fnd base rates'!G$53)\n+($I59*'fnd base rates'!G$54)\n+($J59*'fnd base rates'!G$55)\n+($K59*'fnd base rates'!G$56)\n+($L59*'fnd base rates'!G$57)\n+($M59*'fnd base rates'!G$58)\n+($N59*'fnd base rates'!G$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,7)))\n*$R59","v":13367.069},{"$f":"(($C59*'fnd base rates'!H$48)\n+($D59*'fnd base rates'!H$49)\n+($E59*'fnd base rates'!H$50)\n+($F59*'fnd base rates'!H$51)\n+($G59*'fnd base rates'!H$52)\n+($H59*'fnd base rates'!H$53)\n+($I59*'fnd base rates'!H$54)\n+($J59*'fnd base rates'!H$55)\n+($K59*'fnd base rates'!H$56)\n+($L59*'fnd base rates'!H$57)\n+($M59*'fnd base rates'!H$58)\n+($N59*'fnd base rates'!H$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,8)))","v":44327.122000000003},{"$f":"(($C59*'fnd base rates'!I$48)\n+($D59*'fnd base rates'!I$49)\n+($E59*'fnd base rates'!I$50)\n+($F59*'fnd base rates'!I$51)\n+($G59*'fnd base rates'!I$52)\n+($H59*'fnd base rates'!I$53)\n+($I59*'fnd base rates'!I$54)\n+($J59*'fnd base rates'!I$55)\n+($K59*'fnd base rates'!I$56)\n+($L59*'fnd base rates'!I$57)\n+($M59*'fnd base rates'!I$58)\n+($N59*'fnd base rates'!I$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,9)))\n*$R59","v":25206.93},{"$f":"(($C59*'fnd base rates'!J$48)\n+($D59*'fnd base rates'!J$49)\n+($E59*'fnd base rates'!J$50)\n+($F59*'fnd base rates'!J$51)\n+($G59*'fnd base rates'!J$52)\n+($H59*'fnd base rates'!J$53)\n+($I59*'fnd base rates'!J$54)\n+($J59*'fnd base rates'!J$55)\n+($K59*'fnd base rates'!J$56)\n+($L59*'fnd base rates'!J$57)\n+($M59*'fnd base rates'!J$58)\n+($N59*'fnd base rates'!J$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,10)))\n*$R59","v":26875.52},{"$f":"(($C59*'fnd base rates'!K$48)\n+($D59*'fnd base rates'!K$49)\n+($E59*'fnd base rates'!K$50)\n+($F59*'fnd base rates'!K$51)\n+($G59*'fnd base rates'!K$52)\n+($H59*'fnd base rates'!K$53)\n+($I59*'fnd base rates'!K$54)\n+($J59*'fnd base rates'!K$55)\n+($K59*'fnd base rates'!K$56)\n+($L59*'fnd base rates'!K$57)\n+($M59*'fnd base rates'!K$58)\n+($N59*'fnd base rates'!K$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,11)))\n*$R59","v":93804.619500000001},{"$f":"(($C59*'fnd base rates'!L$48)\n+($D59*'fnd base rates'!L$49)\n+($E59*'fnd base rates'!L$50)\n+($F59*'fnd base rates'!L$51)\n+($G59*'fnd base rates'!L$52)\n+($H59*'fnd base rates'!L$53)\n+($I59*'fnd base rates'!L$54)\n+($J59*'fnd base rates'!L$55)\n+($K59*'fnd base rates'!L$56)\n+($L59*'fnd base rates'!L$57)\n+($M59*'fnd base rates'!L$58)\n+($N59*'fnd base rates'!L$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,12)))","v":83337.238229945782},{"$f":"(($C59*'fnd base rates'!M$48)\n+($D59*'fnd base rates'!M$49)\n+($E59*'fnd base rates'!M$50)\n+($F59*'fnd base rates'!M$51)\n+($G59*'fnd base rates'!M$52)\n+($H59*'fnd base rates'!M$53)\n+($I59*'fnd base rates'!M$54)\n+($J59*'fnd base rates'!M$55)\n+($K59*'fnd base rates'!M$56)\n+($L59*'fnd base rates'!M$57)\n+($M59*'fnd base rates'!M$58)\n+($N59*'fnd base rates'!M$59)\n+($O59*VLOOKUP($S59+12,rate_basefnd,13)))","v":0},818824.83572994592,null,414603603,"414","603","603",1,76,818824.83572994592,10774,0,10774]
[414603635,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C60","v":0},{"$f":"'fnd enro'!D60","v":0},{"$f":"'fnd enro'!E60","v":0},{"$f":"'fnd enro'!F60","v":0},{"$f":"'fnd enro'!G60","v":12},{"$f":"'fnd enro'!H60","v":5},{"$f":"'fnd enro'!I60","v":0.63749999999999996},{"$f":"'fnd enro'!J60","v":0},{"$f":"'fnd enro'!K60","v":0},{"$f":"'fnd enro'!L60","v":0},{"$f":"'fnd enro'!M60","v":0},{"$f":"'fnd enro'!N60","v":0},{"$f":"'fnd enro'!O60","v":6},null,{"$f":"'fnd enro'!R60","v":17},1,{"$f":"'fnd enro'!Q60","v":9},null,{"$f":"(($C60*'fnd base rates'!C$48)\n+($D60*'fnd base rates'!C$49)\n+($E60*'fnd base rates'!C$50)\n+($F60*'fnd base rates'!C$51)\n+($G60*'fnd base rates'!C$52)\n+($H60*'fnd base rates'!C$53)\n+($I60*'fnd base rates'!C$54)\n+($J60*'fnd base rates'!C$55)\n+($K60*'fnd base rates'!C$56)\n+($L60*'fnd base rates'!C$57)\n+($M60*'fnd base rates'!C$58)\n+($N60*'fnd base rates'!C$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,3)))\n*$R60","v":7876.0256250000002},{"$f":"(($C60*'fnd base rates'!D$48)\n+($D60*'fnd base rates'!D$49)\n+($E60*'fnd base rates'!D$50)\n+($F60*'fnd base rates'!D$51)\n+($G60*'fnd base rates'!D$52)\n+($H60*'fnd base rates'!D$53)\n+($I60*'fnd base rates'!D$54)\n+($J60*'fnd base rates'!D$55)\n+($K60*'fnd base rates'!D$56)\n+($L60*'fnd base rates'!D$57)\n+($M60*'fnd base rates'!D$58)\n+($N60*'fnd base rates'!D$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,4)))\n*$R60","v":11300.240000000002},{"$f":"(($C60*'fnd base rates'!E$48)\n+($D60*'fnd base rates'!E$49)\n+($E60*'fnd base rates'!E$50)\n+($F60*'fnd base rates'!E$51)\n+($G60*'fnd base rates'!E$52)\n+($H60*'fnd base rates'!E$53)\n+($I60*'fnd base rates'!E$54)\n+($J60*'fnd base rates'!E$55)\n+($K60*'fnd base rates'!E$56)\n+($L60*'fnd base rates'!E$57)\n+($M60*'fnd base rates'!E$58)\n+($N60*'fnd base rates'!E$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,5)))\n*$R60","v":76691.119374999995},{"$f":"(($C60*'fnd base rates'!F$48)\n+($D60*'fnd base rates'!F$49)\n+($E60*'fnd base rates'!F$50)\n+($F60*'fnd base rates'!F$51)\n+($G60*'fnd base rates'!F$52)\n+($H60*'fnd base rates'!F$53)\n+($I60*'fnd base rates'!F$54)\n+($J60*'fnd base rates'!F$55)\n+($K60*'fnd base rates'!F$56)\n+($L60*'fnd base rates'!F$57)\n+($M60*'fnd base rates'!F$58)\n+($N60*'fnd base rates'!F$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,6)))\n*$R60","v":14084.247749999999},{"$f":"(($C60*'fnd base rates'!G$48)\n+($D60*'fnd base rates'!G$49)\n+($E60*'fnd base rates'!G$50)\n+($F60*'fnd base rates'!G$51)\n+($G60*'fnd base rates'!G$52)\n+($H60*'fnd base rates'!G$53)\n+($I60*'fnd base rates'!G$54)\n+($J60*'fnd base rates'!G$55)\n+($K60*'fnd base rates'!G$56)\n+($L60*'fnd base rates'!G$57)\n+($M60*'fnd base rates'!G$58)\n+($N60*'fnd base rates'!G$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,7)))\n*$R60","v":2888.5867499999995},{"$f":"(($C60*'fnd base rates'!H$48)\n+($D60*'fnd base rates'!H$49)\n+($E60*'fnd base rates'!H$50)\n+($F60*'fnd base rates'!H$51)\n+($G60*'fnd base rates'!H$52)\n+($H60*'fnd base rates'!H$53)\n+($I60*'fnd base rates'!H$54)\n+($J60*'fnd base rates'!H$55)\n+($K60*'fnd base rates'!H$56)\n+($L60*'fnd base rates'!H$57)\n+($M60*'fnd base rates'!H$58)\n+($N60*'fnd base rates'!H$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,8)))","v":9048.0365000000002},{"$f":"(($C60*'fnd base rates'!I$48)\n+($D60*'fnd base rates'!I$49)\n+($E60*'fnd base rates'!I$50)\n+($F60*'fnd base rates'!I$51)\n+($G60*'fnd base rates'!I$52)\n+($H60*'fnd base rates'!I$53)\n+($I60*'fnd base rates'!I$54)\n+($J60*'fnd base rates'!I$55)\n+($K60*'fnd base rates'!I$56)\n+($L60*'fnd base rates'!I$57)\n+($M60*'fnd base rates'!I$58)\n+($N60*'fnd base rates'!I$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,9)))\n*$R60","v":5393.16},{"$f":"(($C60*'fnd base rates'!J$48)\n+($D60*'fnd base rates'!J$49)\n+($E60*'fnd base rates'!J$50)\n+($F60*'fnd base rates'!J$51)\n+($G60*'fnd base rates'!J$52)\n+($H60*'fnd base rates'!J$53)\n+($I60*'fnd base rates'!J$54)\n+($J60*'fnd base rates'!J$55)\n+($K60*'fnd base rates'!J$56)\n+($L60*'fnd base rates'!J$57)\n+($M60*'fnd base rates'!J$58)\n+($N60*'fnd base rates'!J$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,10)))\n*$R60","v":5086.66},{"$f":"(($C60*'fnd base rates'!K$48)\n+($D60*'fnd base rates'!K$49)\n+($E60*'fnd base rates'!K$50)\n+($F60*'fnd base rates'!K$51)\n+($G60*'fnd base rates'!K$52)\n+($H60*'fnd base rates'!K$53)\n+($I60*'fnd base rates'!K$54)\n+($J60*'fnd base rates'!K$55)\n+($K60*'fnd base rates'!K$56)\n+($L60*'fnd base rates'!K$57)\n+($M60*'fnd base rates'!K$58)\n+($N60*'fnd base rates'!K$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,11)))\n*$R60","v":20270.747124999998},{"$f":"(($C60*'fnd base rates'!L$48)\n+($D60*'fnd base rates'!L$49)\n+($E60*'fnd base rates'!L$50)\n+($F60*'fnd base rates'!L$51)\n+($G60*'fnd base rates'!L$52)\n+($H60*'fnd base rates'!L$53)\n+($I60*'fnd base rates'!L$54)\n+($J60*'fnd base rates'!L$55)\n+($K60*'fnd base rates'!L$56)\n+($L60*'fnd base rates'!L$57)\n+($M60*'fnd base rates'!L$58)\n+($N60*'fnd base rates'!L$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,12)))","v":18305.807357919195},{"$f":"(($C60*'fnd base rates'!M$48)\n+($D60*'fnd base rates'!M$49)\n+($E60*'fnd base rates'!M$50)\n+($F60*'fnd base rates'!M$51)\n+($G60*'fnd base rates'!M$52)\n+($H60*'fnd base rates'!M$53)\n+($I60*'fnd base rates'!M$54)\n+($J60*'fnd base rates'!M$55)\n+($K60*'fnd base rates'!M$56)\n+($L60*'fnd base rates'!M$57)\n+($M60*'fnd base rates'!M$58)\n+($N60*'fnd base rates'!M$59)\n+($O60*VLOOKUP($S60+12,rate_basefnd,13)))","v":0},170944.63048291919,null,414603635,"414","603","635",1,17,170944.63048291919,10056,0,10056]
[414603715,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!C61","v":0},{"$f":"'fnd enro'!D61","v":0},{"$f":"'fnd enro'!E61","v":0},{"$f":"'fnd enro'!F61","v":0},{"$f":"'fnd enro'!G61","v":8},{"$f":"'fnd enro'!H61","v":9},{"$f":"'fnd enro'!I61","v":0.63749999999999996},{"$f":"'fnd enro'!J61","v":0},{"$f":"'fnd enro'!K61","v":0},{"$f":"'fnd enro'!L61","v":0},{"$f":"'fnd enro'!M61","v":0},{"$f":"'fnd enro'!N61","v":0},{"$f":"'fnd enro'!O61","v":5},null,{"$f":"'fnd enro'!R61","v":17},1,{"$f":"'fnd enro'!Q61","v":7},null,{"$f":"(($C61*'fnd base rates'!C$48)\n+($D61*'fnd base rates'!C$49)\n+($E61*'fnd base rates'!C$50)\n+($F61*'fnd base rates'!C$51)\n+($G61*'fnd base rates'!C$52)\n+($H61*'fnd base rates'!C$53)\n+($I61*'fnd base rates'!C$54)\n+($J61*'fnd base rates'!C$55)\n+($K61*'fnd base rates'!C$56)\n+($L61*'fnd base rates'!C$57)\n+($M61*'fnd base rates'!C$58)\n+($N61*'fnd base rates'!C$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,3)))\n*$R61","v":7876.0256250000002},{"$f":"(($C61*'fnd base rates'!D$48)\n+($D61*'fnd base rates'!D$49)\n+($E61*'fnd base rates'!D$50)\n+($F61*'fnd base rates'!D$51)\n+($G61*'fnd base rates'!D$52)\n+($H61*'fnd base rates'!D$53)\n+($I61*'fnd base rates'!D$54)\n+($J61*'fnd base rates'!D$55)\n+($K61*'fnd base rates'!D$56)\n+($L61*'fnd base rates'!D$57)\n+($M61*'fnd base rates'!D$58)\n+($N61*'fnd base rates'!D$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,4)))\n*$R61","v":11300.240000000002},{"$f":"(($C61*'fnd base rates'!E$48)\n+($D61*'fnd base rates'!E$49)\n+($E61*'fnd base rates'!E$50)\n+($F61*'fnd base rates'!E$51)\n+($G61*'fnd base rates'!E$52)\n+($H61*'fnd base rates'!E$53)\n+($I61*'fnd base rates'!E$54)\n+($J61*'fnd base rates'!E$55)\n+($K61*'fnd base rates'!E$56)\n+($L61*'fnd base rates'!E$57)\n+($M61*'fnd base rates'!E$58)\n+($N61*'fnd base rates'!E$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,5)))\n*$R61","v":78183.489375000005},{"$f":"(($C61*'fnd base rates'!F$48)\n+($D61*'fnd base rates'!F$49)\n+($E61*'fnd base rates'!F$50)\n+($F61*'fnd base rates'!F$51)\n+($G61*'fnd base rates'!F$52)\n+($H61*'fnd base rates'!F$53)\n+($I61*'fnd base rates'!F$54)\n+($J61*'fnd base rates'!F$55)\n+($K61*'fnd base rates'!F$56)\n+($L61*'fnd base rates'!F$57)\n+($M61*'fnd base rates'!F$58)\n+($N61*'fnd base rates'!F$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,6)))\n*$R61","v":13707.247749999999},{"$f":"(($C61*'fnd base rates'!G$48)\n+($D61*'fnd base rates'!G$49)\n+($E61*'fnd base rates'!G$50)\n+($F61*'fnd base rates'!G$51)\n+($G61*'fnd base rates'!G$52)\n+($H61*'fnd base rates'!G$53)\n+($I61*'fnd base rates'!G$54)\n+($J61*'fnd base rates'!G$55)\n+($K61*'fnd base rates'!G$56)\n+($L61*'fnd base rates'!G$57)\n+($M61*'fnd base rates'!G$58)\n+($N61*'fnd base rates'!G$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,7)))\n*$R61","v":2794.4167499999994},{"$f":"(($C61*'fnd base rates'!H$48)\n+($D61*'fnd base rates'!H$49)\n+($E61*'fnd base rates'!H$50)\n+($F61*'fnd base rates'!H$51)\n+($G61*'fnd base rates'!H$52)\n+($H61*'fnd base rates'!H$53)\n+($I61*'fnd base rates'!H$54)\n+($J61*'fnd base rates'!H$55)\n+($K61*'fnd base rates'!H$56)\n+($L61*'fnd base rates'!H$57)\n+($M61*'fnd base rates'!H$58)\n+($N61*'fnd base rates'!H$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,8)))","v":10106.836500000001},{"$f":"(($C61*'fnd base rates'!I$48)\n+($D61*'fnd base rates'!I$49)\n+($E61*'fnd base rates'!I$50)\n+($F61*'fnd base rates'!I$51)\n+($G61*'fnd base rates'!I$52)\n+($H61*'fnd base rates'!I$53)\n+($I61*'fnd base rates'!I$54)\n+($J61*'fnd base rates'!I$55)\n+($K61*'fnd base rates'!I$56)\n+($L61*'fnd base rates'!I$57)\n+($M61*'fnd base rates'!I$58)\n+($N61*'fnd base rates'!I$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,9)))\n*$R61","v":5692.5599999999995},{"$f":"(($C61*'fnd base rates'!J$48)\n+($D61*'fnd base rates'!J$49)\n+($E61*'fnd base rates'!J$50)\n+($F61*'fnd base rates'!J$51)\n+($G61*'fnd base rates'!J$52)\n+($H61*'fnd base rates'!J$53)\n+($I61*'fnd base rates'!J$54)\n+($J61*'fnd base rates'!J$55)\n+($K61*'fnd base rates'!J$56)\n+($L61*'fnd base rates'!J$57)\n+($M61*'fnd base rates'!J$58)\n+($N61*'fnd base rates'!J$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,10)))\n*$R61","v":6215.9400000000005},{"$f":"(($C61*'fnd base rates'!K$48)\n+($D61*'fnd base rates'!K$49)\n+($E61*'fnd base rates'!K$50)\n+($F61*'fnd base rates'!K$51)\n+($G61*'fnd base rates'!K$52)\n+($H61*'fnd base rates'!K$53)\n+($I61*'fnd base rates'!K$54)\n+($J61*'fnd base rates'!K$55)\n+($K61*'fnd base rates'!K$56)\n+($L61*'fnd base rates'!K$57)\n+($M61*'fnd base rates'!K$58)\n+($N61*'fnd base rates'!K$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,11)))\n*$R61","v":19609.957125000001},{"$f":"(($C61*'fnd base rates'!L$48)\n+($D61*'fnd base rates'!L$49)\n+($E61*'fnd base rates'!L$50)\n+($F61*'fnd base rates'!L$51)\n+($G61*'fnd base rates'!L$52)\n+($H61*'fnd base rates'!L$53)\n+($I61*'fnd base rates'!L$54)\n+($J61*'fnd base rates'!L$55)\n+($K61*'fnd base rates'!L$56)\n+($L61*'fnd base rates'!L$57)\n+($M61*'fnd base rates'!L$58)\n+($N61*'fnd base rates'!L$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,12)))","v":17709.730461649633},{"$f":"(($C61*'fnd base rates'!M$48)\n+($D61*'fnd base rates'!M$49)\n+($E61*'fnd base rates'!M$50)\n+($F61*'fnd base rates'!M$51)\n+($G61*'fnd base rates'!M$52)\n+($H61*'fnd base rates'!M$53)\n+($I61*'fnd base rates'!M$54)\n+($J61*'fnd base rates'!M$55)\n+($K61*'fnd base rates'!M$56)\n+($L61*'fnd base rates'!M$57)\n+($M61*'fnd base rates'!M$58)\n+($N61*'fnd base rates'!M$59)\n+($O61*VLOOKUP($S61+12,rate_basefnd,13)))","v":0},173196.44358664964,null,414603715,"414","603","715",1,17,173196.44358664964,10188,0,10188]
[416035035,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C62","v":0},{"$f":"'fnd enro'!D62","v":0},{"$f":"'fnd enro'!E62","v":0},{"$f":"'fnd enro'!F62","v":0},{"$f":"'fnd enro'!G62","v":142},{"$f":"'fnd enro'!H62","v":215},{"$f":"'fnd enro'!I62","v":14.9625},{"$f":"'fnd enro'!J62","v":0},{"$f":"'fnd enro'!K62","v":0},{"$f":"'fnd enro'!L62","v":0},{"$f":"'fnd enro'!M62","v":42},{"$f":"'fnd enro'!N62","v":0},{"$f":"'fnd enro'!O62","v":196},null,{"$f":"'fnd enro'!R62","v":399},1.079,{"$f":"'fnd enro'!Q62","v":10},null,{"$f":"(($C62*'fnd base rates'!C$48)\n+($D62*'fnd base rates'!C$49)\n+($E62*'fnd base rates'!C$50)\n+($F62*'fnd base rates'!C$51)\n+($G62*'fnd base rates'!C$52)\n+($H62*'fnd base rates'!C$53)\n+($I62*'fnd base rates'!C$54)\n+($J62*'fnd base rates'!C$55)\n+($K62*'fnd base rates'!C$56)\n+($L62*'fnd base rates'!C$57)\n+($M62*'fnd base rates'!C$58)\n+($N62*'fnd base rates'!C$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,3)))\n*$R62","v":199458.49577062498},{"$f":"(($C62*'fnd base rates'!D$48)\n+($D62*'fnd base rates'!D$49)\n+($E62*'fnd base rates'!D$50)\n+($F62*'fnd base rates'!D$51)\n+($G62*'fnd base rates'!D$52)\n+($H62*'fnd base rates'!D$53)\n+($I62*'fnd base rates'!D$54)\n+($J62*'fnd base rates'!D$55)\n+($K62*'fnd base rates'!D$56)\n+($L62*'fnd base rates'!D$57)\n+($M62*'fnd base rates'!D$58)\n+($N62*'fnd base rates'!D$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,4)))\n*$R62","v":286175.91912000004},{"$f":"(($C62*'fnd base rates'!E$48)\n+($D62*'fnd base rates'!E$49)\n+($E62*'fnd base rates'!E$50)\n+($F62*'fnd base rates'!E$51)\n+($G62*'fnd base rates'!E$52)\n+($H62*'fnd base rates'!E$53)\n+($I62*'fnd base rates'!E$54)\n+($J62*'fnd base rates'!E$55)\n+($K62*'fnd base rates'!E$56)\n+($L62*'fnd base rates'!E$57)\n+($M62*'fnd base rates'!E$58)\n+($N62*'fnd base rates'!E$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,5)))\n*$R62","v":2361224.6656943746},{"$f":"(($C62*'fnd base rates'!F$48)\n+($D62*'fnd base rates'!F$49)\n+($E62*'fnd base rates'!F$50)\n+($F62*'fnd base rates'!F$51)\n+($G62*'fnd base rates'!F$52)\n+($H62*'fnd base rates'!F$53)\n+($I62*'fnd base rates'!F$54)\n+($J62*'fnd base rates'!F$55)\n+($K62*'fnd base rates'!F$56)\n+($L62*'fnd base rates'!F$57)\n+($M62*'fnd base rates'!F$58)\n+($N62*'fnd base rates'!F$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,6)))\n*$R62","v":349575.54674574995},{"$f":"(($C62*'fnd base rates'!G$48)\n+($D62*'fnd base rates'!G$49)\n+($E62*'fnd base rates'!G$50)\n+($F62*'fnd base rates'!G$51)\n+($G62*'fnd base rates'!G$52)\n+($H62*'fnd base rates'!G$53)\n+($I62*'fnd base rates'!G$54)\n+($J62*'fnd base rates'!G$55)\n+($K62*'fnd base rates'!G$56)\n+($L62*'fnd base rates'!G$57)\n+($M62*'fnd base rates'!G$58)\n+($N62*'fnd base rates'!G$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,7)))\n*$R62","v":78599.190952749996},{"$f":"(($C62*'fnd base rates'!H$48)\n+($D62*'fnd base rates'!H$49)\n+($E62*'fnd base rates'!H$50)\n+($F62*'fnd base rates'!H$51)\n+($G62*'fnd base rates'!H$52)\n+($H62*'fnd base rates'!H$53)\n+($I62*'fnd base rates'!H$54)\n+($J62*'fnd base rates'!H$55)\n+($K62*'fnd base rates'!H$56)\n+($L62*'fnd base rates'!H$57)\n+($M62*'fnd base rates'!H$58)\n+($N62*'fnd base rates'!H$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,8)))","v":238209.91549999997},{"$f":"(($C62*'fnd base rates'!I$48)\n+($D62*'fnd base rates'!I$49)\n+($E62*'fnd base rates'!I$50)\n+($F62*'fnd base rates'!I$51)\n+($G62*'fnd base rates'!I$52)\n+($H62*'fnd base rates'!I$53)\n+($I62*'fnd base rates'!I$54)\n+($J62*'fnd base rates'!I$55)\n+($K62*'fnd base rates'!I$56)\n+($L62*'fnd base rates'!I$57)\n+($M62*'fnd base rates'!I$58)\n+($N62*'fnd base rates'!I$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,9)))\n*$R62","v":144466.79207999998},{"$f":"(($C62*'fnd base rates'!J$48)\n+($D62*'fnd base rates'!J$49)\n+($E62*'fnd base rates'!J$50)\n+($F62*'fnd base rates'!J$51)\n+($G62*'fnd base rates'!J$52)\n+($H62*'fnd base rates'!J$53)\n+($I62*'fnd base rates'!J$54)\n+($J62*'fnd base rates'!J$55)\n+($K62*'fnd base rates'!J$56)\n+($L62*'fnd base rates'!J$57)\n+($M62*'fnd base rates'!J$58)\n+($N62*'fnd base rates'!J$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,10)))\n*$R62","v":154765.02704000002},{"$f":"(($C62*'fnd base rates'!K$48)\n+($D62*'fnd base rates'!K$49)\n+($E62*'fnd base rates'!K$50)\n+($F62*'fnd base rates'!K$51)\n+($G62*'fnd base rates'!K$52)\n+($H62*'fnd base rates'!K$53)\n+($I62*'fnd base rates'!K$54)\n+($J62*'fnd base rates'!K$55)\n+($K62*'fnd base rates'!K$56)\n+($L62*'fnd base rates'!K$57)\n+($M62*'fnd base rates'!K$58)\n+($N62*'fnd base rates'!K$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,11)))\n*$R62","v":551580.33820012503},{"$f":"(($C62*'fnd base rates'!L$48)\n+($D62*'fnd base rates'!L$49)\n+($E62*'fnd base rates'!L$50)\n+($F62*'fnd base rates'!L$51)\n+($G62*'fnd base rates'!L$52)\n+($H62*'fnd base rates'!L$53)\n+($I62*'fnd base rates'!L$54)\n+($J62*'fnd base rates'!L$55)\n+($K62*'fnd base rates'!L$56)\n+($L62*'fnd base rates'!L$57)\n+($M62*'fnd base rates'!L$58)\n+($N62*'fnd base rates'!L$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,12)))","v":449874.48497786},{"$f":"(($C62*'fnd base rates'!M$48)\n+($D62*'fnd base rates'!M$49)\n+($E62*'fnd base rates'!M$50)\n+($F62*'fnd base rates'!M$51)\n+($G62*'fnd base rates'!M$52)\n+($H62*'fnd base rates'!M$53)\n+($I62*'fnd base rates'!M$54)\n+($J62*'fnd base rates'!M$55)\n+($K62*'fnd base rates'!M$56)\n+($L62*'fnd base rates'!M$57)\n+($M62*'fnd base rates'!M$58)\n+($N62*'fnd base rates'!M$59)\n+($O62*VLOOKUP($S62+12,rate_basefnd,13)))","v":0},4813930.3760814853,null,416035035,"416","035","035",1,399,4813930.3760814853,12065,0,12065]
[416035073,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C63","v":0},{"$f":"'fnd enro'!D63","v":0},{"$f":"'fnd enro'!E63","v":0},{"$f":"'fnd enro'!F63","v":0},{"$f":"'fnd enro'!G63","v":1},{"$f":"'fnd enro'!H63","v":1},{"$f":"'fnd enro'!I63","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J63","v":0},{"$f":"'fnd enro'!K63","v":0},{"$f":"'fnd enro'!L63","v":0},{"$f":"'fnd enro'!M63","v":0},{"$f":"'fnd enro'!N63","v":0},{"$f":"'fnd enro'!O63","v":0},null,{"$f":"'fnd enro'!R63","v":2},1.079,{"$f":"'fnd enro'!Q63","v":1},null,{"$f":"(($C63*'fnd base rates'!C$48)\n+($D63*'fnd base rates'!C$49)\n+($E63*'fnd base rates'!C$50)\n+($F63*'fnd base rates'!C$51)\n+($G63*'fnd base rates'!C$52)\n+($H63*'fnd base rates'!C$53)\n+($I63*'fnd base rates'!C$54)\n+($J63*'fnd base rates'!C$55)\n+($K63*'fnd base rates'!C$56)\n+($L63*'fnd base rates'!C$57)\n+($M63*'fnd base rates'!C$58)\n+($N63*'fnd base rates'!C$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,3)))\n*$R63","v":999.79195875000005},{"$f":"(($C63*'fnd base rates'!D$48)\n+($D63*'fnd base rates'!D$49)\n+($E63*'fnd base rates'!D$50)\n+($F63*'fnd base rates'!D$51)\n+($G63*'fnd base rates'!D$52)\n+($H63*'fnd base rates'!D$53)\n+($I63*'fnd base rates'!D$54)\n+($J63*'fnd base rates'!D$55)\n+($K63*'fnd base rates'!D$56)\n+($L63*'fnd base rates'!D$57)\n+($M63*'fnd base rates'!D$58)\n+($N63*'fnd base rates'!D$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,4)))\n*$R63","v":1434.46576},{"$f":"(($C63*'fnd base rates'!E$48)\n+($D63*'fnd base rates'!E$49)\n+($E63*'fnd base rates'!E$50)\n+($F63*'fnd base rates'!E$51)\n+($G63*'fnd base rates'!E$52)\n+($H63*'fnd base rates'!E$53)\n+($I63*'fnd base rates'!E$54)\n+($J63*'fnd base rates'!E$55)\n+($K63*'fnd base rates'!E$56)\n+($L63*'fnd base rates'!E$57)\n+($M63*'fnd base rates'!E$58)\n+($N63*'fnd base rates'!E$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,5)))\n*$R63","v":7828.3918212500002},{"$f":"(($C63*'fnd base rates'!F$48)\n+($D63*'fnd base rates'!F$49)\n+($E63*'fnd base rates'!F$50)\n+($F63*'fnd base rates'!F$51)\n+($G63*'fnd base rates'!F$52)\n+($H63*'fnd base rates'!F$53)\n+($I63*'fnd base rates'!F$54)\n+($J63*'fnd base rates'!F$55)\n+($K63*'fnd base rates'!F$56)\n+($L63*'fnd base rates'!F$57)\n+($M63*'fnd base rates'!F$58)\n+($N63*'fnd base rates'!F$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,6)))\n*$R63","v":1745.9962585000001},{"$f":"(($C63*'fnd base rates'!G$48)\n+($D63*'fnd base rates'!G$49)\n+($E63*'fnd base rates'!G$50)\n+($F63*'fnd base rates'!G$51)\n+($G63*'fnd base rates'!G$52)\n+($H63*'fnd base rates'!G$53)\n+($I63*'fnd base rates'!G$54)\n+($J63*'fnd base rates'!G$55)\n+($K63*'fnd base rates'!G$56)\n+($L63*'fnd base rates'!G$57)\n+($M63*'fnd base rates'!G$58)\n+($N63*'fnd base rates'!G$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,7)))\n*$R63","v":310.60687449999995},{"$f":"(($C63*'fnd base rates'!H$48)\n+($D63*'fnd base rates'!H$49)\n+($E63*'fnd base rates'!H$50)\n+($F63*'fnd base rates'!H$51)\n+($G63*'fnd base rates'!H$52)\n+($H63*'fnd base rates'!H$53)\n+($I63*'fnd base rates'!H$54)\n+($J63*'fnd base rates'!H$55)\n+($K63*'fnd base rates'!H$56)\n+($L63*'fnd base rates'!H$57)\n+($M63*'fnd base rates'!H$58)\n+($N63*'fnd base rates'!H$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C63*'fnd base rates'!I$48)\n+($D63*'fnd base rates'!I$49)\n+($E63*'fnd base rates'!I$50)\n+($F63*'fnd base rates'!I$51)\n+($G63*'fnd base rates'!I$52)\n+($H63*'fnd base rates'!I$53)\n+($I63*'fnd base rates'!I$54)\n+($J63*'fnd base rates'!I$55)\n+($K63*'fnd base rates'!I$56)\n+($L63*'fnd base rates'!I$57)\n+($M63*'fnd base rates'!I$58)\n+($N63*'fnd base rates'!I$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,9)))\n*$R63","v":717.86948999999993},{"$f":"(($C63*'fnd base rates'!J$48)\n+($D63*'fnd base rates'!J$49)\n+($E63*'fnd base rates'!J$50)\n+($F63*'fnd base rates'!J$51)\n+($G63*'fnd base rates'!J$52)\n+($H63*'fnd base rates'!J$53)\n+($I63*'fnd base rates'!J$54)\n+($J63*'fnd base rates'!J$55)\n+($K63*'fnd base rates'!J$56)\n+($L63*'fnd base rates'!J$57)\n+($M63*'fnd base rates'!J$58)\n+($N63*'fnd base rates'!J$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,10)))\n*$R63","v":771.13972000000001},{"$f":"(($C63*'fnd base rates'!K$48)\n+($D63*'fnd base rates'!K$49)\n+($E63*'fnd base rates'!K$50)\n+($F63*'fnd base rates'!K$51)\n+($G63*'fnd base rates'!K$52)\n+($H63*'fnd base rates'!K$53)\n+($I63*'fnd base rates'!K$54)\n+($J63*'fnd base rates'!K$55)\n+($K63*'fnd base rates'!K$56)\n+($L63*'fnd base rates'!K$57)\n+($M63*'fnd base rates'!K$58)\n+($N63*'fnd base rates'!K$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,11)))\n*$R63","v":2179.6881697499998},{"$f":"(($C63*'fnd base rates'!L$48)\n+($D63*'fnd base rates'!L$49)\n+($E63*'fnd base rates'!L$50)\n+($F63*'fnd base rates'!L$51)\n+($G63*'fnd base rates'!L$52)\n+($H63*'fnd base rates'!L$53)\n+($I63*'fnd base rates'!L$54)\n+($J63*'fnd base rates'!L$55)\n+($K63*'fnd base rates'!L$56)\n+($L63*'fnd base rates'!L$57)\n+($M63*'fnd base rates'!L$58)\n+($N63*'fnd base rates'!L$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C63*'fnd base rates'!M$48)\n+($D63*'fnd base rates'!M$49)\n+($E63*'fnd base rates'!M$50)\n+($F63*'fnd base rates'!M$51)\n+($G63*'fnd base rates'!M$52)\n+($H63*'fnd base rates'!M$53)\n+($I63*'fnd base rates'!M$54)\n+($J63*'fnd base rates'!M$55)\n+($K63*'fnd base rates'!M$56)\n+($L63*'fnd base rates'!M$57)\n+($M63*'fnd base rates'!M$58)\n+($N63*'fnd base rates'!M$59)\n+($O63*VLOOKUP($S63+12,rate_basefnd,13)))","v":0},19058.696855536273,null,416035073,"416","035","073",1,2,19058.696855536273,9529,0,9529]
[416035244,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C64","v":0},{"$f":"'fnd enro'!D64","v":0},{"$f":"'fnd enro'!E64","v":0},{"$f":"'fnd enro'!F64","v":0},{"$f":"'fnd enro'!G64","v":2},{"$f":"'fnd enro'!H64","v":5},{"$f":"'fnd enro'!I64","v":0.26250000000000001},{"$f":"'fnd enro'!J64","v":0},{"$f":"'fnd enro'!K64","v":0},{"$f":"'fnd enro'!L64","v":0},{"$f":"'fnd enro'!M64","v":0},{"$f":"'fnd enro'!N64","v":0},{"$f":"'fnd enro'!O64","v":2},null,{"$f":"'fnd enro'!R64","v":7},1.079,{"$f":"'fnd enro'!Q64","v":7},null,{"$f":"(($C64*'fnd base rates'!C$48)\n+($D64*'fnd base rates'!C$49)\n+($E64*'fnd base rates'!C$50)\n+($F64*'fnd base rates'!C$51)\n+($G64*'fnd base rates'!C$52)\n+($H64*'fnd base rates'!C$53)\n+($I64*'fnd base rates'!C$54)\n+($J64*'fnd base rates'!C$55)\n+($K64*'fnd base rates'!C$56)\n+($L64*'fnd base rates'!C$57)\n+($M64*'fnd base rates'!C$58)\n+($N64*'fnd base rates'!C$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,3)))\n*$R64","v":3499.2718556249997},{"$f":"(($C64*'fnd base rates'!D$48)\n+($D64*'fnd base rates'!D$49)\n+($E64*'fnd base rates'!D$50)\n+($F64*'fnd base rates'!D$51)\n+($G64*'fnd base rates'!D$52)\n+($H64*'fnd base rates'!D$53)\n+($I64*'fnd base rates'!D$54)\n+($J64*'fnd base rates'!D$55)\n+($K64*'fnd base rates'!D$56)\n+($L64*'fnd base rates'!D$57)\n+($M64*'fnd base rates'!D$58)\n+($N64*'fnd base rates'!D$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,4)))\n*$R64","v":5020.6301600000006},{"$f":"(($C64*'fnd base rates'!E$48)\n+($D64*'fnd base rates'!E$49)\n+($E64*'fnd base rates'!E$50)\n+($F64*'fnd base rates'!E$51)\n+($G64*'fnd base rates'!E$52)\n+($H64*'fnd base rates'!E$53)\n+($I64*'fnd base rates'!E$54)\n+($J64*'fnd base rates'!E$55)\n+($K64*'fnd base rates'!E$56)\n+($L64*'fnd base rates'!E$57)\n+($M64*'fnd base rates'!E$58)\n+($N64*'fnd base rates'!E$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,5)))\n*$R64","v":36297.307109374997},{"$f":"(($C64*'fnd base rates'!F$48)\n+($D64*'fnd base rates'!F$49)\n+($E64*'fnd base rates'!F$50)\n+($F64*'fnd base rates'!F$51)\n+($G64*'fnd base rates'!F$52)\n+($H64*'fnd base rates'!F$53)\n+($I64*'fnd base rates'!F$54)\n+($J64*'fnd base rates'!F$55)\n+($K64*'fnd base rates'!F$56)\n+($L64*'fnd base rates'!F$57)\n+($M64*'fnd base rates'!F$58)\n+($N64*'fnd base rates'!F$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,6)))\n*$R64","v":5958.4432797499994},{"$f":"(($C64*'fnd base rates'!G$48)\n+($D64*'fnd base rates'!G$49)\n+($E64*'fnd base rates'!G$50)\n+($F64*'fnd base rates'!G$51)\n+($G64*'fnd base rates'!G$52)\n+($H64*'fnd base rates'!G$53)\n+($I64*'fnd base rates'!G$54)\n+($J64*'fnd base rates'!G$55)\n+($K64*'fnd base rates'!G$56)\n+($L64*'fnd base rates'!G$57)\n+($M64*'fnd base rates'!G$58)\n+($N64*'fnd base rates'!G$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,7)))\n*$R64","v":1231.54821075},{"$f":"(($C64*'fnd base rates'!H$48)\n+($D64*'fnd base rates'!H$49)\n+($E64*'fnd base rates'!H$50)\n+($F64*'fnd base rates'!H$51)\n+($G64*'fnd base rates'!H$52)\n+($H64*'fnd base rates'!H$53)\n+($I64*'fnd base rates'!H$54)\n+($J64*'fnd base rates'!H$55)\n+($K64*'fnd base rates'!H$56)\n+($L64*'fnd base rates'!H$57)\n+($M64*'fnd base rates'!H$58)\n+($N64*'fnd base rates'!H$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,8)))","v":4504.1914999999999},{"$f":"(($C64*'fnd base rates'!I$48)\n+($D64*'fnd base rates'!I$49)\n+($E64*'fnd base rates'!I$50)\n+($F64*'fnd base rates'!I$51)\n+($G64*'fnd base rates'!I$52)\n+($H64*'fnd base rates'!I$53)\n+($I64*'fnd base rates'!I$54)\n+($J64*'fnd base rates'!I$55)\n+($K64*'fnd base rates'!I$56)\n+($L64*'fnd base rates'!I$57)\n+($M64*'fnd base rates'!I$58)\n+($N64*'fnd base rates'!I$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,9)))\n*$R64","v":2633.6879399999993},{"$f":"(($C64*'fnd base rates'!J$48)\n+($D64*'fnd base rates'!J$49)\n+($E64*'fnd base rates'!J$50)\n+($F64*'fnd base rates'!J$51)\n+($G64*'fnd base rates'!J$52)\n+($H64*'fnd base rates'!J$53)\n+($I64*'fnd base rates'!J$54)\n+($J64*'fnd base rates'!J$55)\n+($K64*'fnd base rates'!J$56)\n+($L64*'fnd base rates'!J$57)\n+($M64*'fnd base rates'!J$58)\n+($N64*'fnd base rates'!J$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,10)))\n*$R64","v":3155.9239400000001},{"$f":"(($C64*'fnd base rates'!K$48)\n+($D64*'fnd base rates'!K$49)\n+($E64*'fnd base rates'!K$50)\n+($F64*'fnd base rates'!K$51)\n+($G64*'fnd base rates'!K$52)\n+($H64*'fnd base rates'!K$53)\n+($I64*'fnd base rates'!K$54)\n+($J64*'fnd base rates'!K$55)\n+($K64*'fnd base rates'!K$56)\n+($L64*'fnd base rates'!K$57)\n+($M64*'fnd base rates'!K$58)\n+($N64*'fnd base rates'!K$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,11)))\n*$R64","v":8642.5050091249996},{"$f":"(($C64*'fnd base rates'!L$48)\n+($D64*'fnd base rates'!L$49)\n+($E64*'fnd base rates'!L$50)\n+($F64*'fnd base rates'!L$51)\n+($G64*'fnd base rates'!L$52)\n+($H64*'fnd base rates'!L$53)\n+($I64*'fnd base rates'!L$54)\n+($J64*'fnd base rates'!L$55)\n+($K64*'fnd base rates'!L$56)\n+($L64*'fnd base rates'!L$57)\n+($M64*'fnd base rates'!L$58)\n+($N64*'fnd base rates'!L$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,12)))","v":7197.2297236508721},{"$f":"(($C64*'fnd base rates'!M$48)\n+($D64*'fnd base rates'!M$49)\n+($E64*'fnd base rates'!M$50)\n+($F64*'fnd base rates'!M$51)\n+($G64*'fnd base rates'!M$52)\n+($H64*'fnd base rates'!M$53)\n+($I64*'fnd base rates'!M$54)\n+($J64*'fnd base rates'!M$55)\n+($K64*'fnd base rates'!M$56)\n+($L64*'fnd base rates'!M$57)\n+($M64*'fnd base rates'!M$58)\n+($N64*'fnd base rates'!M$59)\n+($O64*VLOOKUP($S64+12,rate_basefnd,13)))","v":0},78140.738728275857,null,416035244,"416","035","244",1,7,78140.738728275857,11163,0,11163]
[416035285,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C65","v":0},{"$f":"'fnd enro'!D65","v":0},{"$f":"'fnd enro'!E65","v":0},{"$f":"'fnd enro'!F65","v":0},{"$f":"'fnd enro'!G65","v":2},{"$f":"'fnd enro'!H65","v":2},{"$f":"'fnd enro'!I65","v":0.15},{"$f":"'fnd enro'!J65","v":0},{"$f":"'fnd enro'!K65","v":0},{"$f":"'fnd enro'!L65","v":0},{"$f":"'fnd enro'!M65","v":0},{"$f":"'fnd enro'!N65","v":0},{"$f":"'fnd enro'!O65","v":0},null,{"$f":"'fnd enro'!R65","v":4},1.079,{"$f":"'fnd enro'!Q65","v":1},null,{"$f":"(($C65*'fnd base rates'!C$48)\n+($D65*'fnd base rates'!C$49)\n+($E65*'fnd base rates'!C$50)\n+($F65*'fnd base rates'!C$51)\n+($G65*'fnd base rates'!C$52)\n+($H65*'fnd base rates'!C$53)\n+($I65*'fnd base rates'!C$54)\n+($J65*'fnd base rates'!C$55)\n+($K65*'fnd base rates'!C$56)\n+($L65*'fnd base rates'!C$57)\n+($M65*'fnd base rates'!C$58)\n+($N65*'fnd base rates'!C$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,3)))\n*$R65","v":1999.5839175000001},{"$f":"(($C65*'fnd base rates'!D$48)\n+($D65*'fnd base rates'!D$49)\n+($E65*'fnd base rates'!D$50)\n+($F65*'fnd base rates'!D$51)\n+($G65*'fnd base rates'!D$52)\n+($H65*'fnd base rates'!D$53)\n+($I65*'fnd base rates'!D$54)\n+($J65*'fnd base rates'!D$55)\n+($K65*'fnd base rates'!D$56)\n+($L65*'fnd base rates'!D$57)\n+($M65*'fnd base rates'!D$58)\n+($N65*'fnd base rates'!D$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,4)))\n*$R65","v":2868.9315200000001},{"$f":"(($C65*'fnd base rates'!E$48)\n+($D65*'fnd base rates'!E$49)\n+($E65*'fnd base rates'!E$50)\n+($F65*'fnd base rates'!E$51)\n+($G65*'fnd base rates'!E$52)\n+($H65*'fnd base rates'!E$53)\n+($I65*'fnd base rates'!E$54)\n+($J65*'fnd base rates'!E$55)\n+($K65*'fnd base rates'!E$56)\n+($L65*'fnd base rates'!E$57)\n+($M65*'fnd base rates'!E$58)\n+($N65*'fnd base rates'!E$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,5)))\n*$R65","v":15656.7836425},{"$f":"(($C65*'fnd base rates'!F$48)\n+($D65*'fnd base rates'!F$49)\n+($E65*'fnd base rates'!F$50)\n+($F65*'fnd base rates'!F$51)\n+($G65*'fnd base rates'!F$52)\n+($H65*'fnd base rates'!F$53)\n+($I65*'fnd base rates'!F$54)\n+($J65*'fnd base rates'!F$55)\n+($K65*'fnd base rates'!F$56)\n+($L65*'fnd base rates'!F$57)\n+($M65*'fnd base rates'!F$58)\n+($N65*'fnd base rates'!F$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,6)))\n*$R65","v":3491.9925170000001},{"$f":"(($C65*'fnd base rates'!G$48)\n+($D65*'fnd base rates'!G$49)\n+($E65*'fnd base rates'!G$50)\n+($F65*'fnd base rates'!G$51)\n+($G65*'fnd base rates'!G$52)\n+($H65*'fnd base rates'!G$53)\n+($I65*'fnd base rates'!G$54)\n+($J65*'fnd base rates'!G$55)\n+($K65*'fnd base rates'!G$56)\n+($L65*'fnd base rates'!G$57)\n+($M65*'fnd base rates'!G$58)\n+($N65*'fnd base rates'!G$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,7)))\n*$R65","v":621.21374899999989},{"$f":"(($C65*'fnd base rates'!H$48)\n+($D65*'fnd base rates'!H$49)\n+($E65*'fnd base rates'!H$50)\n+($F65*'fnd base rates'!H$51)\n+($G65*'fnd base rates'!H$52)\n+($H65*'fnd base rates'!H$53)\n+($I65*'fnd base rates'!H$54)\n+($J65*'fnd base rates'!H$55)\n+($K65*'fnd base rates'!H$56)\n+($L65*'fnd base rates'!H$57)\n+($M65*'fnd base rates'!H$58)\n+($N65*'fnd base rates'!H$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C65*'fnd base rates'!I$48)\n+($D65*'fnd base rates'!I$49)\n+($E65*'fnd base rates'!I$50)\n+($F65*'fnd base rates'!I$51)\n+($G65*'fnd base rates'!I$52)\n+($H65*'fnd base rates'!I$53)\n+($I65*'fnd base rates'!I$54)\n+($J65*'fnd base rates'!I$55)\n+($K65*'fnd base rates'!I$56)\n+($L65*'fnd base rates'!I$57)\n+($M65*'fnd base rates'!I$58)\n+($N65*'fnd base rates'!I$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,9)))\n*$R65","v":1435.7389799999999},{"$f":"(($C65*'fnd base rates'!J$48)\n+($D65*'fnd base rates'!J$49)\n+($E65*'fnd base rates'!J$50)\n+($F65*'fnd base rates'!J$51)\n+($G65*'fnd base rates'!J$52)\n+($H65*'fnd base rates'!J$53)\n+($I65*'fnd base rates'!J$54)\n+($J65*'fnd base rates'!J$55)\n+($K65*'fnd base rates'!J$56)\n+($L65*'fnd base rates'!J$57)\n+($M65*'fnd base rates'!J$58)\n+($N65*'fnd base rates'!J$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,10)))\n*$R65","v":1542.27944},{"$f":"(($C65*'fnd base rates'!K$48)\n+($D65*'fnd base rates'!K$49)\n+($E65*'fnd base rates'!K$50)\n+($F65*'fnd base rates'!K$51)\n+($G65*'fnd base rates'!K$52)\n+($H65*'fnd base rates'!K$53)\n+($I65*'fnd base rates'!K$54)\n+($J65*'fnd base rates'!K$55)\n+($K65*'fnd base rates'!K$56)\n+($L65*'fnd base rates'!K$57)\n+($M65*'fnd base rates'!K$58)\n+($N65*'fnd base rates'!K$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,11)))\n*$R65","v":4359.3763394999996},{"$f":"(($C65*'fnd base rates'!L$48)\n+($D65*'fnd base rates'!L$49)\n+($E65*'fnd base rates'!L$50)\n+($F65*'fnd base rates'!L$51)\n+($G65*'fnd base rates'!L$52)\n+($H65*'fnd base rates'!L$53)\n+($I65*'fnd base rates'!L$54)\n+($J65*'fnd base rates'!L$55)\n+($K65*'fnd base rates'!L$56)\n+($L65*'fnd base rates'!L$57)\n+($M65*'fnd base rates'!L$58)\n+($N65*'fnd base rates'!L$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,12)))","v":3794.5556055725474},{"$f":"(($C65*'fnd base rates'!M$48)\n+($D65*'fnd base rates'!M$49)\n+($E65*'fnd base rates'!M$50)\n+($F65*'fnd base rates'!M$51)\n+($G65*'fnd base rates'!M$52)\n+($H65*'fnd base rates'!M$53)\n+($I65*'fnd base rates'!M$54)\n+($J65*'fnd base rates'!M$55)\n+($K65*'fnd base rates'!M$56)\n+($L65*'fnd base rates'!M$57)\n+($M65*'fnd base rates'!M$58)\n+($N65*'fnd base rates'!M$59)\n+($O65*VLOOKUP($S65+12,rate_basefnd,13)))","v":0},38117.393711072546,null,416035285,"416","035","285",1,4,38117.393711072546,9529,0,9529]
[416035305,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C66","v":0},{"$f":"'fnd enro'!D66","v":0},{"$f":"'fnd enro'!E66","v":0},{"$f":"'fnd enro'!F66","v":0},{"$f":"'fnd enro'!G66","v":1},{"$f":"'fnd enro'!H66","v":1},{"$f":"'fnd enro'!I66","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J66","v":0},{"$f":"'fnd enro'!K66","v":0},{"$f":"'fnd enro'!L66","v":0},{"$f":"'fnd enro'!M66","v":0},{"$f":"'fnd enro'!N66","v":0},{"$f":"'fnd enro'!O66","v":2},null,{"$f":"'fnd enro'!R66","v":2},1.079,{"$f":"'fnd enro'!Q66","v":10},null,{"$f":"(($C66*'fnd base rates'!C$48)\n+($D66*'fnd base rates'!C$49)\n+($E66*'fnd base rates'!C$50)\n+($F66*'fnd base rates'!C$51)\n+($G66*'fnd base rates'!C$52)\n+($H66*'fnd base rates'!C$53)\n+($I66*'fnd base rates'!C$54)\n+($J66*'fnd base rates'!C$55)\n+($K66*'fnd base rates'!C$56)\n+($L66*'fnd base rates'!C$57)\n+($M66*'fnd base rates'!C$58)\n+($N66*'fnd base rates'!C$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,3)))\n*$R66","v":999.79195875000005},{"$f":"(($C66*'fnd base rates'!D$48)\n+($D66*'fnd base rates'!D$49)\n+($E66*'fnd base rates'!D$50)\n+($F66*'fnd base rates'!D$51)\n+($G66*'fnd base rates'!D$52)\n+($H66*'fnd base rates'!D$53)\n+($I66*'fnd base rates'!D$54)\n+($J66*'fnd base rates'!D$55)\n+($K66*'fnd base rates'!D$56)\n+($L66*'fnd base rates'!D$57)\n+($M66*'fnd base rates'!D$58)\n+($N66*'fnd base rates'!D$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,4)))\n*$R66","v":1434.46576},{"$f":"(($C66*'fnd base rates'!E$48)\n+($D66*'fnd base rates'!E$49)\n+($E66*'fnd base rates'!E$50)\n+($F66*'fnd base rates'!E$51)\n+($G66*'fnd base rates'!E$52)\n+($H66*'fnd base rates'!E$53)\n+($I66*'fnd base rates'!E$54)\n+($J66*'fnd base rates'!E$55)\n+($K66*'fnd base rates'!E$56)\n+($L66*'fnd base rates'!E$57)\n+($M66*'fnd base rates'!E$58)\n+($N66*'fnd base rates'!E$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,5)))\n*$R66","v":14888.375141249999},{"$f":"(($C66*'fnd base rates'!F$48)\n+($D66*'fnd base rates'!F$49)\n+($E66*'fnd base rates'!F$50)\n+($F66*'fnd base rates'!F$51)\n+($G66*'fnd base rates'!F$52)\n+($H66*'fnd base rates'!F$53)\n+($I66*'fnd base rates'!F$54)\n+($J66*'fnd base rates'!F$55)\n+($K66*'fnd base rates'!F$56)\n+($L66*'fnd base rates'!F$57)\n+($M66*'fnd base rates'!F$58)\n+($N66*'fnd base rates'!F$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,6)))\n*$R66","v":1745.9962585000001},{"$f":"(($C66*'fnd base rates'!G$48)\n+($D66*'fnd base rates'!G$49)\n+($E66*'fnd base rates'!G$50)\n+($F66*'fnd base rates'!G$51)\n+($G66*'fnd base rates'!G$52)\n+($H66*'fnd base rates'!G$53)\n+($I66*'fnd base rates'!G$54)\n+($J66*'fnd base rates'!G$55)\n+($K66*'fnd base rates'!G$56)\n+($L66*'fnd base rates'!G$57)\n+($M66*'fnd base rates'!G$58)\n+($N66*'fnd base rates'!G$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,7)))\n*$R66","v":465.98287449999992},{"$f":"(($C66*'fnd base rates'!H$48)\n+($D66*'fnd base rates'!H$49)\n+($E66*'fnd base rates'!H$50)\n+($F66*'fnd base rates'!H$51)\n+($G66*'fnd base rates'!H$52)\n+($H66*'fnd base rates'!H$53)\n+($I66*'fnd base rates'!H$54)\n+($J66*'fnd base rates'!H$55)\n+($K66*'fnd base rates'!H$56)\n+($L66*'fnd base rates'!H$57)\n+($M66*'fnd base rates'!H$58)\n+($N66*'fnd base rates'!H$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C66*'fnd base rates'!I$48)\n+($D66*'fnd base rates'!I$49)\n+($E66*'fnd base rates'!I$50)\n+($F66*'fnd base rates'!I$51)\n+($G66*'fnd base rates'!I$52)\n+($H66*'fnd base rates'!I$53)\n+($I66*'fnd base rates'!I$54)\n+($J66*'fnd base rates'!I$55)\n+($K66*'fnd base rates'!I$56)\n+($L66*'fnd base rates'!I$57)\n+($M66*'fnd base rates'!I$58)\n+($N66*'fnd base rates'!I$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,9)))\n*$R66","v":717.86948999999993},{"$f":"(($C66*'fnd base rates'!J$48)\n+($D66*'fnd base rates'!J$49)\n+($E66*'fnd base rates'!J$50)\n+($F66*'fnd base rates'!J$51)\n+($G66*'fnd base rates'!J$52)\n+($H66*'fnd base rates'!J$53)\n+($I66*'fnd base rates'!J$54)\n+($J66*'fnd base rates'!J$55)\n+($K66*'fnd base rates'!J$56)\n+($L66*'fnd base rates'!J$57)\n+($M66*'fnd base rates'!J$58)\n+($N66*'fnd base rates'!J$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,10)))\n*$R66","v":771.13972000000001},{"$f":"(($C66*'fnd base rates'!K$48)\n+($D66*'fnd base rates'!K$49)\n+($E66*'fnd base rates'!K$50)\n+($F66*'fnd base rates'!K$51)\n+($G66*'fnd base rates'!K$52)\n+($H66*'fnd base rates'!K$53)\n+($I66*'fnd base rates'!K$54)\n+($J66*'fnd base rates'!K$55)\n+($K66*'fnd base rates'!K$56)\n+($L66*'fnd base rates'!K$57)\n+($M66*'fnd base rates'!K$58)\n+($N66*'fnd base rates'!K$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,11)))\n*$R66","v":3270.0608297499998},{"$f":"(($C66*'fnd base rates'!L$48)\n+($D66*'fnd base rates'!L$49)\n+($E66*'fnd base rates'!L$50)\n+($F66*'fnd base rates'!L$51)\n+($G66*'fnd base rates'!L$52)\n+($H66*'fnd base rates'!L$53)\n+($I66*'fnd base rates'!L$54)\n+($J66*'fnd base rates'!L$55)\n+($K66*'fnd base rates'!L$56)\n+($L66*'fnd base rates'!L$57)\n+($M66*'fnd base rates'!L$58)\n+($N66*'fnd base rates'!L$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,12)))","v":2561.477802786274},{"$f":"(($C66*'fnd base rates'!M$48)\n+($D66*'fnd base rates'!M$49)\n+($E66*'fnd base rates'!M$50)\n+($F66*'fnd base rates'!M$51)\n+($G66*'fnd base rates'!M$52)\n+($H66*'fnd base rates'!M$53)\n+($I66*'fnd base rates'!M$54)\n+($J66*'fnd base rates'!M$55)\n+($K66*'fnd base rates'!M$56)\n+($L66*'fnd base rates'!M$57)\n+($M66*'fnd base rates'!M$58)\n+($N66*'fnd base rates'!M$59)\n+($O66*VLOOKUP($S66+12,rate_basefnd,13)))","v":0},28028.628835536274,null,416035305,"416","035","305",1,2,28028.628835536274,14014,0,14014]
[416035307,"BOSTON PREPARATORY",{"$f":"'fnd enro'!C67","v":0},{"$f":"'fnd enro'!D67","v":0},{"$f":"'fnd enro'!E67","v":0},{"$f":"'fnd enro'!F67","v":0},{"$f":"'fnd enro'!G67","v":0},{"$f":"'fnd enro'!H67","v":1},{"$f":"'fnd enro'!I67","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J67","v":0},{"$f":"'fnd enro'!K67","v":0},{"$f":"'fnd enro'!L67","v":0},{"$f":"'fnd enro'!M67","v":0},{"$f":"'fnd enro'!N67","v":0},{"$f":"'fnd enro'!O67","v":0},null,{"$f":"'fnd enro'!R67","v":1},1.079,{"$f":"'fnd enro'!Q67","v":1},null,{"$f":"(($C67*'fnd base rates'!C$48)\n+($D67*'fnd base rates'!C$49)\n+($E67*'fnd base rates'!C$50)\n+($F67*'fnd base rates'!C$51)\n+($G67*'fnd base rates'!C$52)\n+($H67*'fnd base rates'!C$53)\n+($I67*'fnd base rates'!C$54)\n+($J67*'fnd base rates'!C$55)\n+($K67*'fnd base rates'!C$56)\n+($L67*'fnd base rates'!C$57)\n+($M67*'fnd base rates'!C$58)\n+($N67*'fnd base rates'!C$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,3)))\n*$R67","v":499.89597937500002},{"$f":"(($C67*'fnd base rates'!D$48)\n+($D67*'fnd base rates'!D$49)\n+($E67*'fnd base rates'!D$50)\n+($F67*'fnd base rates'!D$51)\n+($G67*'fnd base rates'!D$52)\n+($H67*'fnd base rates'!D$53)\n+($I67*'fnd base rates'!D$54)\n+($J67*'fnd base rates'!D$55)\n+($K67*'fnd base rates'!D$56)\n+($L67*'fnd base rates'!D$57)\n+($M67*'fnd base rates'!D$58)\n+($N67*'fnd base rates'!D$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,4)))\n*$R67","v":717.23288000000002},{"$f":"(($C67*'fnd base rates'!E$48)\n+($D67*'fnd base rates'!E$49)\n+($E67*'fnd base rates'!E$50)\n+($F67*'fnd base rates'!E$51)\n+($G67*'fnd base rates'!E$52)\n+($H67*'fnd base rates'!E$53)\n+($I67*'fnd base rates'!E$54)\n+($J67*'fnd base rates'!E$55)\n+($K67*'fnd base rates'!E$56)\n+($L67*'fnd base rates'!E$57)\n+($M67*'fnd base rates'!E$58)\n+($N67*'fnd base rates'!E$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,5)))\n*$R67","v":4595.1474156249997},{"$f":"(($C67*'fnd base rates'!F$48)\n+($D67*'fnd base rates'!F$49)\n+($E67*'fnd base rates'!F$50)\n+($F67*'fnd base rates'!F$51)\n+($G67*'fnd base rates'!F$52)\n+($H67*'fnd base rates'!F$53)\n+($I67*'fnd base rates'!F$54)\n+($J67*'fnd base rates'!F$55)\n+($K67*'fnd base rates'!F$56)\n+($L67*'fnd base rates'!F$57)\n+($M67*'fnd base rates'!F$58)\n+($N67*'fnd base rates'!F$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,6)))\n*$R67","v":822.1502542500001},{"$f":"(($C67*'fnd base rates'!G$48)\n+($D67*'fnd base rates'!G$49)\n+($E67*'fnd base rates'!G$50)\n+($F67*'fnd base rates'!G$51)\n+($G67*'fnd base rates'!G$52)\n+($H67*'fnd base rates'!G$53)\n+($I67*'fnd base rates'!G$54)\n+($J67*'fnd base rates'!G$55)\n+($K67*'fnd base rates'!G$56)\n+($L67*'fnd base rates'!G$57)\n+($M67*'fnd base rates'!G$58)\n+($N67*'fnd base rates'!G$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,7)))\n*$R67","v":153.15622724999997},{"$f":"(($C67*'fnd base rates'!H$48)\n+($D67*'fnd base rates'!H$49)\n+($E67*'fnd base rates'!H$50)\n+($F67*'fnd base rates'!H$51)\n+($G67*'fnd base rates'!H$52)\n+($H67*'fnd base rates'!H$53)\n+($I67*'fnd base rates'!H$54)\n+($J67*'fnd base rates'!H$55)\n+($K67*'fnd base rates'!H$56)\n+($L67*'fnd base rates'!H$57)\n+($M67*'fnd base rates'!H$58)\n+($N67*'fnd base rates'!H$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C67*'fnd base rates'!I$48)\n+($D67*'fnd base rates'!I$49)\n+($E67*'fnd base rates'!I$50)\n+($F67*'fnd base rates'!I$51)\n+($G67*'fnd base rates'!I$52)\n+($H67*'fnd base rates'!I$53)\n+($I67*'fnd base rates'!I$54)\n+($J67*'fnd base rates'!I$55)\n+($K67*'fnd base rates'!I$56)\n+($L67*'fnd base rates'!I$57)\n+($M67*'fnd base rates'!I$58)\n+($N67*'fnd base rates'!I$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,9)))\n*$R67","v":399.31631999999996},{"$f":"(($C67*'fnd base rates'!J$48)\n+($D67*'fnd base rates'!J$49)\n+($E67*'fnd base rates'!J$50)\n+($F67*'fnd base rates'!J$51)\n+($G67*'fnd base rates'!J$52)\n+($H67*'fnd base rates'!J$53)\n+($I67*'fnd base rates'!J$54)\n+($J67*'fnd base rates'!J$55)\n+($K67*'fnd base rates'!J$56)\n+($L67*'fnd base rates'!J$57)\n+($M67*'fnd base rates'!J$58)\n+($N67*'fnd base rates'!J$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,10)))\n*$R67","v":537.88149999999996},{"$f":"(($C67*'fnd base rates'!K$48)\n+($D67*'fnd base rates'!K$49)\n+($E67*'fnd base rates'!K$50)\n+($F67*'fnd base rates'!K$51)\n+($G67*'fnd base rates'!K$52)\n+($H67*'fnd base rates'!K$53)\n+($I67*'fnd base rates'!K$54)\n+($J67*'fnd base rates'!K$55)\n+($K67*'fnd base rates'!K$56)\n+($L67*'fnd base rates'!K$57)\n+($M67*'fnd base rates'!K$58)\n+($N67*'fnd base rates'!K$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,11)))\n*$R67","v":1074.797429875},{"$f":"(($C67*'fnd base rates'!L$48)\n+($D67*'fnd base rates'!L$49)\n+($E67*'fnd base rates'!L$50)\n+($F67*'fnd base rates'!L$51)\n+($G67*'fnd base rates'!L$52)\n+($H67*'fnd base rates'!L$53)\n+($I67*'fnd base rates'!L$54)\n+($J67*'fnd base rates'!L$55)\n+($K67*'fnd base rates'!L$56)\n+($L67*'fnd base rates'!L$57)\n+($M67*'fnd base rates'!L$58)\n+($N67*'fnd base rates'!L$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C67*'fnd base rates'!M$48)\n+($D67*'fnd base rates'!M$49)\n+($E67*'fnd base rates'!M$50)\n+($F67*'fnd base rates'!M$51)\n+($G67*'fnd base rates'!M$52)\n+($H67*'fnd base rates'!M$53)\n+($I67*'fnd base rates'!M$54)\n+($J67*'fnd base rates'!M$55)\n+($K67*'fnd base rates'!M$56)\n+($L67*'fnd base rates'!M$57)\n+($M67*'fnd base rates'!M$58)\n+($N67*'fnd base rates'!M$59)\n+($O67*VLOOKUP($S67+12,rate_basefnd,13)))","v":0},10437.920545734441,null,416035307,"416","035","307",1,1,10437.920545734441,10438,0,10438]
[417035035,"BRIDGE BOSTON",{"$f":"'fnd enro'!C68","v":38},{"$f":"'fnd enro'!D68","v":0},{"$f":"'fnd enro'!E68","v":21},{"$f":"'fnd enro'!F68","v":133},{"$f":"'fnd enro'!G68","v":0},{"$f":"'fnd enro'!H68","v":0},{"$f":"'fnd enro'!I68","v":8.2874999999999996},{"$f":"'fnd enro'!J68","v":0},{"$f":"'fnd enro'!K68","v":0},{"$f":"'fnd enro'!L68","v":0},{"$f":"'fnd enro'!M68","v":67},{"$f":"'fnd enro'!N68","v":0},{"$f":"'fnd enro'!O68","v":152},null,{"$f":"'fnd enro'!R68","v":240},1.079,{"$f":"'fnd enro'!Q68","v":10},null,{"$f":"(($C68*'fnd base rates'!C$48)\n+($D68*'fnd base rates'!C$49)\n+($E68*'fnd base rates'!C$50)\n+($F68*'fnd base rates'!C$51)\n+($G68*'fnd base rates'!C$52)\n+($H68*'fnd base rates'!C$53)\n+($I68*'fnd base rates'!C$54)\n+($J68*'fnd base rates'!C$55)\n+($K68*'fnd base rates'!C$56)\n+($L68*'fnd base rates'!C$57)\n+($M68*'fnd base rates'!C$58)\n+($N68*'fnd base rates'!C$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,3)))\n*$R68","v":118022.60950187499},{"$f":"(($C68*'fnd base rates'!D$48)\n+($D68*'fnd base rates'!D$49)\n+($E68*'fnd base rates'!D$50)\n+($F68*'fnd base rates'!D$51)\n+($G68*'fnd base rates'!D$52)\n+($H68*'fnd base rates'!D$53)\n+($I68*'fnd base rates'!D$54)\n+($J68*'fnd base rates'!D$55)\n+($K68*'fnd base rates'!D$56)\n+($L68*'fnd base rates'!D$57)\n+($M68*'fnd base rates'!D$58)\n+($N68*'fnd base rates'!D$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,4)))\n*$R68","v":172136.30121999999},{"$f":"(($C68*'fnd base rates'!E$48)\n+($D68*'fnd base rates'!E$49)\n+($E68*'fnd base rates'!E$50)\n+($F68*'fnd base rates'!E$51)\n+($G68*'fnd base rates'!E$52)\n+($H68*'fnd base rates'!E$53)\n+($I68*'fnd base rates'!E$54)\n+($J68*'fnd base rates'!E$55)\n+($K68*'fnd base rates'!E$56)\n+($L68*'fnd base rates'!E$57)\n+($M68*'fnd base rates'!E$58)\n+($N68*'fnd base rates'!E$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,5)))\n*$R68","v":1512309.6235731249},{"$f":"(($C68*'fnd base rates'!F$48)\n+($D68*'fnd base rates'!F$49)\n+($E68*'fnd base rates'!F$50)\n+($F68*'fnd base rates'!F$51)\n+($G68*'fnd base rates'!F$52)\n+($H68*'fnd base rates'!F$53)\n+($I68*'fnd base rates'!F$54)\n+($J68*'fnd base rates'!F$55)\n+($K68*'fnd base rates'!F$56)\n+($L68*'fnd base rates'!F$57)\n+($M68*'fnd base rates'!F$58)\n+($N68*'fnd base rates'!F$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,6)))\n*$R68","v":261095.49286925001},{"$f":"(($C68*'fnd base rates'!G$48)\n+($D68*'fnd base rates'!G$49)\n+($E68*'fnd base rates'!G$50)\n+($F68*'fnd base rates'!G$51)\n+($G68*'fnd base rates'!G$52)\n+($H68*'fnd base rates'!G$53)\n+($I68*'fnd base rates'!G$54)\n+($J68*'fnd base rates'!G$55)\n+($K68*'fnd base rates'!G$56)\n+($L68*'fnd base rates'!G$57)\n+($M68*'fnd base rates'!G$58)\n+($N68*'fnd base rates'!G$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,7)))\n*$R68","v":49740.505662249998},{"$f":"(($C68*'fnd base rates'!H$48)\n+($D68*'fnd base rates'!H$49)\n+($E68*'fnd base rates'!H$50)\n+($F68*'fnd base rates'!H$51)\n+($G68*'fnd base rates'!H$52)\n+($H68*'fnd base rates'!H$53)\n+($I68*'fnd base rates'!H$54)\n+($J68*'fnd base rates'!H$55)\n+($K68*'fnd base rates'!H$56)\n+($L68*'fnd base rates'!H$57)\n+($M68*'fnd base rates'!H$58)\n+($N68*'fnd base rates'!H$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,8)))","v":108801.0145},{"$f":"(($C68*'fnd base rates'!I$48)\n+($D68*'fnd base rates'!I$49)\n+($E68*'fnd base rates'!I$50)\n+($F68*'fnd base rates'!I$51)\n+($G68*'fnd base rates'!I$52)\n+($H68*'fnd base rates'!I$53)\n+($I68*'fnd base rates'!I$54)\n+($J68*'fnd base rates'!I$55)\n+($K68*'fnd base rates'!I$56)\n+($L68*'fnd base rates'!I$57)\n+($M68*'fnd base rates'!I$58)\n+($N68*'fnd base rates'!I$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,9)))\n*$R68","v":62743.321289999993},{"$f":"(($C68*'fnd base rates'!J$48)\n+($D68*'fnd base rates'!J$49)\n+($E68*'fnd base rates'!J$50)\n+($F68*'fnd base rates'!J$51)\n+($G68*'fnd base rates'!J$52)\n+($H68*'fnd base rates'!J$53)\n+($I68*'fnd base rates'!J$54)\n+($J68*'fnd base rates'!J$55)\n+($K68*'fnd base rates'!J$56)\n+($L68*'fnd base rates'!J$57)\n+($M68*'fnd base rates'!J$58)\n+($N68*'fnd base rates'!J$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,10)))\n*$R68","v":32368.748359999994},{"$f":"(($C68*'fnd base rates'!K$48)\n+($D68*'fnd base rates'!K$49)\n+($E68*'fnd base rates'!K$50)\n+($F68*'fnd base rates'!K$51)\n+($G68*'fnd base rates'!K$52)\n+($H68*'fnd base rates'!K$53)\n+($I68*'fnd base rates'!K$54)\n+($J68*'fnd base rates'!K$55)\n+($K68*'fnd base rates'!K$56)\n+($L68*'fnd base rates'!K$57)\n+($M68*'fnd base rates'!K$58)\n+($N68*'fnd base rates'!K$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,11)))\n*$R68","v":349067.24967237498},{"$f":"(($C68*'fnd base rates'!L$48)\n+($D68*'fnd base rates'!L$49)\n+($E68*'fnd base rates'!L$50)\n+($F68*'fnd base rates'!L$51)\n+($G68*'fnd base rates'!L$52)\n+($H68*'fnd base rates'!L$53)\n+($I68*'fnd base rates'!L$54)\n+($J68*'fnd base rates'!L$55)\n+($K68*'fnd base rates'!L$56)\n+($L68*'fnd base rates'!L$57)\n+($M68*'fnd base rates'!L$58)\n+($N68*'fnd base rates'!L$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,12)))","v":296021.39697497879},{"$f":"(($C68*'fnd base rates'!M$48)\n+($D68*'fnd base rates'!M$49)\n+($E68*'fnd base rates'!M$50)\n+($F68*'fnd base rates'!M$51)\n+($G68*'fnd base rates'!M$52)\n+($H68*'fnd base rates'!M$53)\n+($I68*'fnd base rates'!M$54)\n+($J68*'fnd base rates'!M$55)\n+($K68*'fnd base rates'!M$56)\n+($L68*'fnd base rates'!M$57)\n+($M68*'fnd base rates'!M$58)\n+($N68*'fnd base rates'!M$59)\n+($O68*VLOOKUP($S68+12,rate_basefnd,13)))","v":0},2962306.2636238541,null,417035035,"417","035","035",1,240,2962306.2636238541,12343,0,12343]
[417035100,"BRIDGE BOSTON",{"$f":"'fnd enro'!C69","v":1},{"$f":"'fnd enro'!D69","v":0},{"$f":"'fnd enro'!E69","v":0},{"$f":"'fnd enro'!F69","v":2},{"$f":"'fnd enro'!G69","v":0},{"$f":"'fnd enro'!H69","v":0},{"$f":"'fnd enro'!I69","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J69","v":0},{"$f":"'fnd enro'!K69","v":0},{"$f":"'fnd enro'!L69","v":0},{"$f":"'fnd enro'!M69","v":0},{"$f":"'fnd enro'!N69","v":0},{"$f":"'fnd enro'!O69","v":3},null,{"$f":"'fnd enro'!R69","v":3},1.079,{"$f":"'fnd enro'!Q69","v":10},null,{"$f":"(($C69*'fnd base rates'!C$48)\n+($D69*'fnd base rates'!C$49)\n+($E69*'fnd base rates'!C$50)\n+($F69*'fnd base rates'!C$51)\n+($G69*'fnd base rates'!C$52)\n+($H69*'fnd base rates'!C$53)\n+($I69*'fnd base rates'!C$54)\n+($J69*'fnd base rates'!C$55)\n+($K69*'fnd base rates'!C$56)\n+($L69*'fnd base rates'!C$57)\n+($M69*'fnd base rates'!C$58)\n+($N69*'fnd base rates'!C$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,3)))\n*$R69","v":1198.3603287499998},{"$f":"(($C69*'fnd base rates'!D$48)\n+($D69*'fnd base rates'!D$49)\n+($E69*'fnd base rates'!D$50)\n+($F69*'fnd base rates'!D$51)\n+($G69*'fnd base rates'!D$52)\n+($H69*'fnd base rates'!D$53)\n+($I69*'fnd base rates'!D$54)\n+($J69*'fnd base rates'!D$55)\n+($K69*'fnd base rates'!D$56)\n+($L69*'fnd base rates'!D$57)\n+($M69*'fnd base rates'!D$58)\n+($N69*'fnd base rates'!D$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,4)))\n*$R69","v":1793.0929899999999},{"$f":"(($C69*'fnd base rates'!E$48)\n+($D69*'fnd base rates'!E$49)\n+($E69*'fnd base rates'!E$50)\n+($F69*'fnd base rates'!E$51)\n+($G69*'fnd base rates'!E$52)\n+($H69*'fnd base rates'!E$53)\n+($I69*'fnd base rates'!E$54)\n+($J69*'fnd base rates'!E$55)\n+($K69*'fnd base rates'!E$56)\n+($L69*'fnd base rates'!E$57)\n+($M69*'fnd base rates'!E$58)\n+($N69*'fnd base rates'!E$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,5)))\n*$R69","v":19490.094341249998},{"$f":"(($C69*'fnd base rates'!F$48)\n+($D69*'fnd base rates'!F$49)\n+($E69*'fnd base rates'!F$50)\n+($F69*'fnd base rates'!F$51)\n+($G69*'fnd base rates'!F$52)\n+($H69*'fnd base rates'!F$53)\n+($I69*'fnd base rates'!F$54)\n+($J69*'fnd base rates'!F$55)\n+($K69*'fnd base rates'!F$56)\n+($L69*'fnd base rates'!F$57)\n+($M69*'fnd base rates'!F$58)\n+($N69*'fnd base rates'!F$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,6)))\n*$R69","v":2742.0535285000001},{"$f":"(($C69*'fnd base rates'!G$48)\n+($D69*'fnd base rates'!G$49)\n+($E69*'fnd base rates'!G$50)\n+($F69*'fnd base rates'!G$51)\n+($G69*'fnd base rates'!G$52)\n+($H69*'fnd base rates'!G$53)\n+($I69*'fnd base rates'!G$54)\n+($J69*'fnd base rates'!G$55)\n+($K69*'fnd base rates'!G$56)\n+($L69*'fnd base rates'!G$57)\n+($M69*'fnd base rates'!G$58)\n+($N69*'fnd base rates'!G$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,7)))\n*$R69","v":591.11450449999984},{"$f":"(($C69*'fnd base rates'!H$48)\n+($D69*'fnd base rates'!H$49)\n+($E69*'fnd base rates'!H$50)\n+($F69*'fnd base rates'!H$51)\n+($G69*'fnd base rates'!H$52)\n+($H69*'fnd base rates'!H$53)\n+($I69*'fnd base rates'!H$54)\n+($J69*'fnd base rates'!H$55)\n+($K69*'fnd base rates'!H$56)\n+($L69*'fnd base rates'!H$57)\n+($M69*'fnd base rates'!H$58)\n+($N69*'fnd base rates'!H$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,8)))","v":1129.3489999999999},{"$f":"(($C69*'fnd base rates'!I$48)\n+($D69*'fnd base rates'!I$49)\n+($E69*'fnd base rates'!I$50)\n+($F69*'fnd base rates'!I$51)\n+($G69*'fnd base rates'!I$52)\n+($H69*'fnd base rates'!I$53)\n+($I69*'fnd base rates'!I$54)\n+($J69*'fnd base rates'!I$55)\n+($K69*'fnd base rates'!I$56)\n+($L69*'fnd base rates'!I$57)\n+($M69*'fnd base rates'!I$58)\n+($N69*'fnd base rates'!I$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,9)))\n*$R69","v":598.26233999999999},{"$f":"(($C69*'fnd base rates'!J$48)\n+($D69*'fnd base rates'!J$49)\n+($E69*'fnd base rates'!J$50)\n+($F69*'fnd base rates'!J$51)\n+($G69*'fnd base rates'!J$52)\n+($H69*'fnd base rates'!J$53)\n+($I69*'fnd base rates'!J$54)\n+($J69*'fnd base rates'!J$55)\n+($K69*'fnd base rates'!J$56)\n+($L69*'fnd base rates'!J$57)\n+($M69*'fnd base rates'!J$58)\n+($N69*'fnd base rates'!J$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,10)))\n*$R69","v":333.1952},{"$f":"(($C69*'fnd base rates'!K$48)\n+($D69*'fnd base rates'!K$49)\n+($E69*'fnd base rates'!K$50)\n+($F69*'fnd base rates'!K$51)\n+($G69*'fnd base rates'!K$52)\n+($H69*'fnd base rates'!K$53)\n+($I69*'fnd base rates'!K$54)\n+($J69*'fnd base rates'!K$55)\n+($K69*'fnd base rates'!K$56)\n+($L69*'fnd base rates'!K$57)\n+($M69*'fnd base rates'!K$58)\n+($N69*'fnd base rates'!K$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,11)))\n*$R69","v":4148.3020897500001},{"$f":"(($C69*'fnd base rates'!L$48)\n+($D69*'fnd base rates'!L$49)\n+($E69*'fnd base rates'!L$50)\n+($F69*'fnd base rates'!L$51)\n+($G69*'fnd base rates'!L$52)\n+($H69*'fnd base rates'!L$53)\n+($I69*'fnd base rates'!L$54)\n+($J69*'fnd base rates'!L$55)\n+($K69*'fnd base rates'!L$56)\n+($L69*'fnd base rates'!L$57)\n+($M69*'fnd base rates'!L$58)\n+($N69*'fnd base rates'!L$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,12)))","v":3404.2026767245525},{"$f":"(($C69*'fnd base rates'!M$48)\n+($D69*'fnd base rates'!M$49)\n+($E69*'fnd base rates'!M$50)\n+($F69*'fnd base rates'!M$51)\n+($G69*'fnd base rates'!M$52)\n+($H69*'fnd base rates'!M$53)\n+($I69*'fnd base rates'!M$54)\n+($J69*'fnd base rates'!M$55)\n+($K69*'fnd base rates'!M$56)\n+($L69*'fnd base rates'!M$57)\n+($M69*'fnd base rates'!M$58)\n+($N69*'fnd base rates'!M$59)\n+($O69*VLOOKUP($S69+12,rate_basefnd,13)))","v":0},35428.026999474547,null,417035100,"417","035","100",1,3,35428.026999474547,11809,0,11809]
[417035133,"BRIDGE BOSTON",{"$f":"'fnd enro'!C70","v":0},{"$f":"'fnd enro'!D70","v":0},{"$f":"'fnd enro'!E70","v":0},{"$f":"'fnd enro'!F70","v":2},{"$f":"'fnd enro'!G70","v":0},{"$f":"'fnd enro'!H70","v":0},{"$f":"'fnd enro'!I70","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J70","v":0},{"$f":"'fnd enro'!K70","v":0},{"$f":"'fnd enro'!L70","v":0},{"$f":"'fnd enro'!M70","v":0},{"$f":"'fnd enro'!N70","v":0},{"$f":"'fnd enro'!O70","v":0},null,{"$f":"'fnd enro'!R70","v":2},1.079,{"$f":"'fnd enro'!Q70","v":1},null,{"$f":"(($C70*'fnd base rates'!C$48)\n+($D70*'fnd base rates'!C$49)\n+($E70*'fnd base rates'!C$50)\n+($F70*'fnd base rates'!C$51)\n+($G70*'fnd base rates'!C$52)\n+($H70*'fnd base rates'!C$53)\n+($I70*'fnd base rates'!C$54)\n+($J70*'fnd base rates'!C$55)\n+($K70*'fnd base rates'!C$56)\n+($L70*'fnd base rates'!C$57)\n+($M70*'fnd base rates'!C$58)\n+($N70*'fnd base rates'!C$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,3)))\n*$R70","v":999.79195875000005},{"$f":"(($C70*'fnd base rates'!D$48)\n+($D70*'fnd base rates'!D$49)\n+($E70*'fnd base rates'!D$50)\n+($F70*'fnd base rates'!D$51)\n+($G70*'fnd base rates'!D$52)\n+($H70*'fnd base rates'!D$53)\n+($I70*'fnd base rates'!D$54)\n+($J70*'fnd base rates'!D$55)\n+($K70*'fnd base rates'!D$56)\n+($L70*'fnd base rates'!D$57)\n+($M70*'fnd base rates'!D$58)\n+($N70*'fnd base rates'!D$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,4)))\n*$R70","v":1434.46576},{"$f":"(($C70*'fnd base rates'!E$48)\n+($D70*'fnd base rates'!E$49)\n+($E70*'fnd base rates'!E$50)\n+($F70*'fnd base rates'!E$51)\n+($G70*'fnd base rates'!E$52)\n+($H70*'fnd base rates'!E$53)\n+($I70*'fnd base rates'!E$54)\n+($J70*'fnd base rates'!E$55)\n+($K70*'fnd base rates'!E$56)\n+($L70*'fnd base rates'!E$57)\n+($M70*'fnd base rates'!E$58)\n+($N70*'fnd base rates'!E$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,5)))\n*$R70","v":7255.7341512499997},{"$f":"(($C70*'fnd base rates'!F$48)\n+($D70*'fnd base rates'!F$49)\n+($E70*'fnd base rates'!F$50)\n+($F70*'fnd base rates'!F$51)\n+($G70*'fnd base rates'!F$52)\n+($H70*'fnd base rates'!F$53)\n+($I70*'fnd base rates'!F$54)\n+($J70*'fnd base rates'!F$55)\n+($K70*'fnd base rates'!F$56)\n+($L70*'fnd base rates'!F$57)\n+($M70*'fnd base rates'!F$58)\n+($N70*'fnd base rates'!F$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,6)))\n*$R70","v":2320.3155885000001},{"$f":"(($C70*'fnd base rates'!G$48)\n+($D70*'fnd base rates'!G$49)\n+($E70*'fnd base rates'!G$50)\n+($F70*'fnd base rates'!G$51)\n+($G70*'fnd base rates'!G$52)\n+($H70*'fnd base rates'!G$53)\n+($I70*'fnd base rates'!G$54)\n+($J70*'fnd base rates'!G$55)\n+($K70*'fnd base rates'!G$56)\n+($L70*'fnd base rates'!G$57)\n+($M70*'fnd base rates'!G$58)\n+($N70*'fnd base rates'!G$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,7)))\n*$R70","v":293.01917449999996},{"$f":"(($C70*'fnd base rates'!H$48)\n+($D70*'fnd base rates'!H$49)\n+($E70*'fnd base rates'!H$50)\n+($F70*'fnd base rates'!H$51)\n+($G70*'fnd base rates'!H$52)\n+($H70*'fnd base rates'!H$53)\n+($I70*'fnd base rates'!H$54)\n+($J70*'fnd base rates'!H$55)\n+($K70*'fnd base rates'!H$56)\n+($L70*'fnd base rates'!H$57)\n+($M70*'fnd base rates'!H$58)\n+($N70*'fnd base rates'!H$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C70*'fnd base rates'!I$48)\n+($D70*'fnd base rates'!I$49)\n+($E70*'fnd base rates'!I$50)\n+($F70*'fnd base rates'!I$51)\n+($G70*'fnd base rates'!I$52)\n+($H70*'fnd base rates'!I$53)\n+($I70*'fnd base rates'!I$54)\n+($J70*'fnd base rates'!I$55)\n+($K70*'fnd base rates'!I$56)\n+($L70*'fnd base rates'!I$57)\n+($M70*'fnd base rates'!I$58)\n+($N70*'fnd base rates'!I$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,9)))\n*$R70","v":478.62281999999999},{"$f":"(($C70*'fnd base rates'!J$48)\n+($D70*'fnd base rates'!J$49)\n+($E70*'fnd base rates'!J$50)\n+($F70*'fnd base rates'!J$51)\n+($G70*'fnd base rates'!J$52)\n+($H70*'fnd base rates'!J$53)\n+($I70*'fnd base rates'!J$54)\n+($J70*'fnd base rates'!J$55)\n+($K70*'fnd base rates'!J$56)\n+($L70*'fnd base rates'!J$57)\n+($M70*'fnd base rates'!J$58)\n+($N70*'fnd base rates'!J$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,10)))\n*$R70","v":285.61129999999997},{"$f":"(($C70*'fnd base rates'!K$48)\n+($D70*'fnd base rates'!K$49)\n+($E70*'fnd base rates'!K$50)\n+($F70*'fnd base rates'!K$51)\n+($G70*'fnd base rates'!K$52)\n+($H70*'fnd base rates'!K$53)\n+($I70*'fnd base rates'!K$54)\n+($J70*'fnd base rates'!K$55)\n+($K70*'fnd base rates'!K$56)\n+($L70*'fnd base rates'!K$57)\n+($M70*'fnd base rates'!K$58)\n+($N70*'fnd base rates'!K$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,11)))\n*$R70","v":2056.1102997499997},{"$f":"(($C70*'fnd base rates'!L$48)\n+($D70*'fnd base rates'!L$49)\n+($E70*'fnd base rates'!L$50)\n+($F70*'fnd base rates'!L$51)\n+($G70*'fnd base rates'!L$52)\n+($H70*'fnd base rates'!L$53)\n+($I70*'fnd base rates'!L$54)\n+($J70*'fnd base rates'!L$55)\n+($K70*'fnd base rates'!L$56)\n+($L70*'fnd base rates'!L$57)\n+($M70*'fnd base rates'!L$58)\n+($N70*'fnd base rates'!L$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C70*'fnd base rates'!M$48)\n+($D70*'fnd base rates'!M$49)\n+($E70*'fnd base rates'!M$50)\n+($F70*'fnd base rates'!M$51)\n+($G70*'fnd base rates'!M$52)\n+($H70*'fnd base rates'!M$53)\n+($I70*'fnd base rates'!M$54)\n+($J70*'fnd base rates'!M$55)\n+($K70*'fnd base rates'!M$56)\n+($L70*'fnd base rates'!M$57)\n+($M70*'fnd base rates'!M$58)\n+($N70*'fnd base rates'!M$59)\n+($O70*VLOOKUP($S70+12,rate_basefnd,13)))","v":0},18008.102982295633,null,417035133,"417","035","133",1,2,18008.102982295633,9004,0,9004]
[417035244,"BRIDGE BOSTON",{"$f":"'fnd enro'!C71","v":0},{"$f":"'fnd enro'!D71","v":0},{"$f":"'fnd enro'!E71","v":0},{"$f":"'fnd enro'!F71","v":0},{"$f":"'fnd enro'!G71","v":0},{"$f":"'fnd enro'!H71","v":0},{"$f":"'fnd enro'!I71","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J71","v":0},{"$f":"'fnd enro'!K71","v":0},{"$f":"'fnd enro'!L71","v":0},{"$f":"'fnd enro'!M71","v":1},{"$f":"'fnd enro'!N71","v":0},{"$f":"'fnd enro'!O71","v":0},null,{"$f":"'fnd enro'!R71","v":1},1.079,{"$f":"'fnd enro'!Q71","v":1},null,{"$f":"(($C71*'fnd base rates'!C$48)\n+($D71*'fnd base rates'!C$49)\n+($E71*'fnd base rates'!C$50)\n+($F71*'fnd base rates'!C$51)\n+($G71*'fnd base rates'!C$52)\n+($H71*'fnd base rates'!C$53)\n+($I71*'fnd base rates'!C$54)\n+($J71*'fnd base rates'!C$55)\n+($K71*'fnd base rates'!C$56)\n+($L71*'fnd base rates'!C$57)\n+($M71*'fnd base rates'!C$58)\n+($N71*'fnd base rates'!C$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,3)))\n*$R71","v":499.89597937500002},{"$f":"(($C71*'fnd base rates'!D$48)\n+($D71*'fnd base rates'!D$49)\n+($E71*'fnd base rates'!D$50)\n+($F71*'fnd base rates'!D$51)\n+($G71*'fnd base rates'!D$52)\n+($H71*'fnd base rates'!D$53)\n+($I71*'fnd base rates'!D$54)\n+($J71*'fnd base rates'!D$55)\n+($K71*'fnd base rates'!D$56)\n+($L71*'fnd base rates'!D$57)\n+($M71*'fnd base rates'!D$58)\n+($N71*'fnd base rates'!D$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,4)))\n*$R71","v":717.23288000000002},{"$f":"(($C71*'fnd base rates'!E$48)\n+($D71*'fnd base rates'!E$49)\n+($E71*'fnd base rates'!E$50)\n+($F71*'fnd base rates'!E$51)\n+($G71*'fnd base rates'!E$52)\n+($H71*'fnd base rates'!E$53)\n+($I71*'fnd base rates'!E$54)\n+($J71*'fnd base rates'!E$55)\n+($K71*'fnd base rates'!E$56)\n+($L71*'fnd base rates'!E$57)\n+($M71*'fnd base rates'!E$58)\n+($N71*'fnd base rates'!E$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,5)))\n*$R71","v":5292.1166756249995},{"$f":"(($C71*'fnd base rates'!F$48)\n+($D71*'fnd base rates'!F$49)\n+($E71*'fnd base rates'!F$50)\n+($F71*'fnd base rates'!F$51)\n+($G71*'fnd base rates'!F$52)\n+($H71*'fnd base rates'!F$53)\n+($I71*'fnd base rates'!F$54)\n+($J71*'fnd base rates'!F$55)\n+($K71*'fnd base rates'!F$56)\n+($L71*'fnd base rates'!F$57)\n+($M71*'fnd base rates'!F$58)\n+($N71*'fnd base rates'!F$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,6)))\n*$R71","v":991.12165425000001},{"$f":"(($C71*'fnd base rates'!G$48)\n+($D71*'fnd base rates'!G$49)\n+($E71*'fnd base rates'!G$50)\n+($F71*'fnd base rates'!G$51)\n+($G71*'fnd base rates'!G$52)\n+($H71*'fnd base rates'!G$53)\n+($I71*'fnd base rates'!G$54)\n+($J71*'fnd base rates'!G$55)\n+($K71*'fnd base rates'!G$56)\n+($L71*'fnd base rates'!G$57)\n+($M71*'fnd base rates'!G$58)\n+($N71*'fnd base rates'!G$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,7)))\n*$R71","v":192.51814724999997},{"$f":"(($C71*'fnd base rates'!H$48)\n+($D71*'fnd base rates'!H$49)\n+($E71*'fnd base rates'!H$50)\n+($F71*'fnd base rates'!H$51)\n+($G71*'fnd base rates'!H$52)\n+($H71*'fnd base rates'!H$53)\n+($I71*'fnd base rates'!H$54)\n+($J71*'fnd base rates'!H$55)\n+($K71*'fnd base rates'!H$56)\n+($L71*'fnd base rates'!H$57)\n+($M71*'fnd base rates'!H$58)\n+($N71*'fnd base rates'!H$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C71*'fnd base rates'!I$48)\n+($D71*'fnd base rates'!I$49)\n+($E71*'fnd base rates'!I$50)\n+($F71*'fnd base rates'!I$51)\n+($G71*'fnd base rates'!I$52)\n+($H71*'fnd base rates'!I$53)\n+($I71*'fnd base rates'!I$54)\n+($J71*'fnd base rates'!I$55)\n+($K71*'fnd base rates'!I$56)\n+($L71*'fnd base rates'!I$57)\n+($M71*'fnd base rates'!I$58)\n+($N71*'fnd base rates'!I$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,9)))\n*$R71","v":318.55317000000002},{"$f":"(($C71*'fnd base rates'!J$48)\n+($D71*'fnd base rates'!J$49)\n+($E71*'fnd base rates'!J$50)\n+($F71*'fnd base rates'!J$51)\n+($G71*'fnd base rates'!J$52)\n+($H71*'fnd base rates'!J$53)\n+($I71*'fnd base rates'!J$54)\n+($J71*'fnd base rates'!J$55)\n+($K71*'fnd base rates'!J$56)\n+($L71*'fnd base rates'!J$57)\n+($M71*'fnd base rates'!J$58)\n+($N71*'fnd base rates'!J$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,10)))\n*$R71","v":142.80564999999999},{"$f":"(($C71*'fnd base rates'!K$48)\n+($D71*'fnd base rates'!K$49)\n+($E71*'fnd base rates'!K$50)\n+($F71*'fnd base rates'!K$51)\n+($G71*'fnd base rates'!K$52)\n+($H71*'fnd base rates'!K$53)\n+($I71*'fnd base rates'!K$54)\n+($J71*'fnd base rates'!K$55)\n+($K71*'fnd base rates'!K$56)\n+($L71*'fnd base rates'!K$57)\n+($M71*'fnd base rates'!K$58)\n+($N71*'fnd base rates'!K$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,11)))\n*$R71","v":1351.140119875},{"$f":"(($C71*'fnd base rates'!L$48)\n+($D71*'fnd base rates'!L$49)\n+($E71*'fnd base rates'!L$50)\n+($F71*'fnd base rates'!L$51)\n+($G71*'fnd base rates'!L$52)\n+($H71*'fnd base rates'!L$53)\n+($I71*'fnd base rates'!L$54)\n+($J71*'fnd base rates'!L$55)\n+($K71*'fnd base rates'!L$56)\n+($L71*'fnd base rates'!L$57)\n+($M71*'fnd base rates'!L$58)\n+($N71*'fnd base rates'!L$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C71*'fnd base rates'!M$48)\n+($D71*'fnd base rates'!M$49)\n+($E71*'fnd base rates'!M$50)\n+($F71*'fnd base rates'!M$51)\n+($G71*'fnd base rates'!M$52)\n+($H71*'fnd base rates'!M$53)\n+($I71*'fnd base rates'!M$54)\n+($J71*'fnd base rates'!M$55)\n+($K71*'fnd base rates'!M$56)\n+($L71*'fnd base rates'!M$57)\n+($M71*'fnd base rates'!M$58)\n+($N71*'fnd base rates'!M$59)\n+($O71*VLOOKUP($S71+12,rate_basefnd,13)))","v":0},11108.902112302854,null,417035244,"417","035","244",1,1,11108.902112302854,11109,0,11109]
[417035274,"BRIDGE BOSTON",{"$f":"'fnd enro'!C72","v":0},{"$f":"'fnd enro'!D72","v":0},{"$f":"'fnd enro'!E72","v":1},{"$f":"'fnd enro'!F72","v":1},{"$f":"'fnd enro'!G72","v":0},{"$f":"'fnd enro'!H72","v":0},{"$f":"'fnd enro'!I72","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J72","v":0},{"$f":"'fnd enro'!K72","v":0},{"$f":"'fnd enro'!L72","v":0},{"$f":"'fnd enro'!M72","v":0},{"$f":"'fnd enro'!N72","v":0},{"$f":"'fnd enro'!O72","v":0},null,{"$f":"'fnd enro'!R72","v":2},1.079,{"$f":"'fnd enro'!Q72","v":1},null,{"$f":"(($C72*'fnd base rates'!C$48)\n+($D72*'fnd base rates'!C$49)\n+($E72*'fnd base rates'!C$50)\n+($F72*'fnd base rates'!C$51)\n+($G72*'fnd base rates'!C$52)\n+($H72*'fnd base rates'!C$53)\n+($I72*'fnd base rates'!C$54)\n+($J72*'fnd base rates'!C$55)\n+($K72*'fnd base rates'!C$56)\n+($L72*'fnd base rates'!C$57)\n+($M72*'fnd base rates'!C$58)\n+($N72*'fnd base rates'!C$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,3)))\n*$R72","v":999.79195875000005},{"$f":"(($C72*'fnd base rates'!D$48)\n+($D72*'fnd base rates'!D$49)\n+($E72*'fnd base rates'!D$50)\n+($F72*'fnd base rates'!D$51)\n+($G72*'fnd base rates'!D$52)\n+($H72*'fnd base rates'!D$53)\n+($I72*'fnd base rates'!D$54)\n+($J72*'fnd base rates'!D$55)\n+($K72*'fnd base rates'!D$56)\n+($L72*'fnd base rates'!D$57)\n+($M72*'fnd base rates'!D$58)\n+($N72*'fnd base rates'!D$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,4)))\n*$R72","v":1434.46576},{"$f":"(($C72*'fnd base rates'!E$48)\n+($D72*'fnd base rates'!E$49)\n+($E72*'fnd base rates'!E$50)\n+($F72*'fnd base rates'!E$51)\n+($G72*'fnd base rates'!E$52)\n+($H72*'fnd base rates'!E$53)\n+($I72*'fnd base rates'!E$54)\n+($J72*'fnd base rates'!E$55)\n+($K72*'fnd base rates'!E$56)\n+($L72*'fnd base rates'!E$57)\n+($M72*'fnd base rates'!E$58)\n+($N72*'fnd base rates'!E$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,5)))\n*$R72","v":7255.777311249999},{"$f":"(($C72*'fnd base rates'!F$48)\n+($D72*'fnd base rates'!F$49)\n+($E72*'fnd base rates'!F$50)\n+($F72*'fnd base rates'!F$51)\n+($G72*'fnd base rates'!F$52)\n+($H72*'fnd base rates'!F$53)\n+($I72*'fnd base rates'!F$54)\n+($J72*'fnd base rates'!F$55)\n+($K72*'fnd base rates'!F$56)\n+($L72*'fnd base rates'!F$57)\n+($M72*'fnd base rates'!F$58)\n+($N72*'fnd base rates'!F$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,6)))\n*$R72","v":2320.3155885000001},{"$f":"(($C72*'fnd base rates'!G$48)\n+($D72*'fnd base rates'!G$49)\n+($E72*'fnd base rates'!G$50)\n+($F72*'fnd base rates'!G$51)\n+($G72*'fnd base rates'!G$52)\n+($H72*'fnd base rates'!G$53)\n+($I72*'fnd base rates'!G$54)\n+($J72*'fnd base rates'!G$55)\n+($K72*'fnd base rates'!G$56)\n+($L72*'fnd base rates'!G$57)\n+($M72*'fnd base rates'!G$58)\n+($N72*'fnd base rates'!G$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,7)))\n*$R72","v":292.99759449999999},{"$f":"(($C72*'fnd base rates'!H$48)\n+($D72*'fnd base rates'!H$49)\n+($E72*'fnd base rates'!H$50)\n+($F72*'fnd base rates'!H$51)\n+($G72*'fnd base rates'!H$52)\n+($H72*'fnd base rates'!H$53)\n+($I72*'fnd base rates'!H$54)\n+($J72*'fnd base rates'!H$55)\n+($K72*'fnd base rates'!H$56)\n+($L72*'fnd base rates'!H$57)\n+($M72*'fnd base rates'!H$58)\n+($N72*'fnd base rates'!H$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C72*'fnd base rates'!I$48)\n+($D72*'fnd base rates'!I$49)\n+($E72*'fnd base rates'!I$50)\n+($F72*'fnd base rates'!I$51)\n+($G72*'fnd base rates'!I$52)\n+($H72*'fnd base rates'!I$53)\n+($I72*'fnd base rates'!I$54)\n+($J72*'fnd base rates'!I$55)\n+($K72*'fnd base rates'!I$56)\n+($L72*'fnd base rates'!I$57)\n+($M72*'fnd base rates'!I$58)\n+($N72*'fnd base rates'!I$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,9)))\n*$R72","v":478.62281999999999},{"$f":"(($C72*'fnd base rates'!J$48)\n+($D72*'fnd base rates'!J$49)\n+($E72*'fnd base rates'!J$50)\n+($F72*'fnd base rates'!J$51)\n+($G72*'fnd base rates'!J$52)\n+($H72*'fnd base rates'!J$53)\n+($I72*'fnd base rates'!J$54)\n+($J72*'fnd base rates'!J$55)\n+($K72*'fnd base rates'!J$56)\n+($L72*'fnd base rates'!J$57)\n+($M72*'fnd base rates'!J$58)\n+($N72*'fnd base rates'!J$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,10)))\n*$R72","v":238.01660999999996},{"$f":"(($C72*'fnd base rates'!K$48)\n+($D72*'fnd base rates'!K$49)\n+($E72*'fnd base rates'!K$50)\n+($F72*'fnd base rates'!K$51)\n+($G72*'fnd base rates'!K$52)\n+($H72*'fnd base rates'!K$53)\n+($I72*'fnd base rates'!K$54)\n+($J72*'fnd base rates'!K$55)\n+($K72*'fnd base rates'!K$56)\n+($L72*'fnd base rates'!K$57)\n+($M72*'fnd base rates'!K$58)\n+($N72*'fnd base rates'!K$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,11)))\n*$R72","v":2056.1102997499997},{"$f":"(($C72*'fnd base rates'!L$48)\n+($D72*'fnd base rates'!L$49)\n+($E72*'fnd base rates'!L$50)\n+($F72*'fnd base rates'!L$51)\n+($G72*'fnd base rates'!L$52)\n+($H72*'fnd base rates'!L$53)\n+($I72*'fnd base rates'!L$54)\n+($J72*'fnd base rates'!L$55)\n+($K72*'fnd base rates'!L$56)\n+($L72*'fnd base rates'!L$57)\n+($M72*'fnd base rates'!L$58)\n+($N72*'fnd base rates'!L$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,12)))","v":1975.6204295456316},{"$f":"(($C72*'fnd base rates'!M$48)\n+($D72*'fnd base rates'!M$49)\n+($E72*'fnd base rates'!M$50)\n+($F72*'fnd base rates'!M$51)\n+($G72*'fnd base rates'!M$52)\n+($H72*'fnd base rates'!M$53)\n+($I72*'fnd base rates'!M$54)\n+($J72*'fnd base rates'!M$55)\n+($K72*'fnd base rates'!M$56)\n+($L72*'fnd base rates'!M$57)\n+($M72*'fnd base rates'!M$58)\n+($N72*'fnd base rates'!M$59)\n+($O72*VLOOKUP($S72+12,rate_basefnd,13)))","v":0},17960.487372295633,null,417035274,"417","035","274",1,2,17960.487372295633,8980,0,8980]
[418100014,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C73","v":0},{"$f":"'fnd enro'!D73","v":0},{"$f":"'fnd enro'!E73","v":0},{"$f":"'fnd enro'!F73","v":0},{"$f":"'fnd enro'!G73","v":25},{"$f":"'fnd enro'!H73","v":0},{"$f":"'fnd enro'!I73","v":0.9375},{"$f":"'fnd enro'!J73","v":0},{"$f":"'fnd enro'!K73","v":0},{"$f":"'fnd enro'!L73","v":0},{"$f":"'fnd enro'!M73","v":0},{"$f":"'fnd enro'!N73","v":0},{"$f":"'fnd enro'!O73","v":2},null,{"$f":"'fnd enro'!R73","v":25},1.0409999999999999,{"$f":"'fnd enro'!Q73","v":2},null,{"$f":"(($C73*'fnd base rates'!C$48)\n+($D73*'fnd base rates'!C$49)\n+($E73*'fnd base rates'!C$50)\n+($F73*'fnd base rates'!C$51)\n+($G73*'fnd base rates'!C$52)\n+($H73*'fnd base rates'!C$53)\n+($I73*'fnd base rates'!C$54)\n+($J73*'fnd base rates'!C$55)\n+($K73*'fnd base rates'!C$56)\n+($L73*'fnd base rates'!C$57)\n+($M73*'fnd base rates'!C$58)\n+($N73*'fnd base rates'!C$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,3)))\n*$R73","v":12057.268640625},{"$f":"(($C73*'fnd base rates'!D$48)\n+($D73*'fnd base rates'!D$49)\n+($E73*'fnd base rates'!D$50)\n+($F73*'fnd base rates'!D$51)\n+($G73*'fnd base rates'!D$52)\n+($H73*'fnd base rates'!D$53)\n+($I73*'fnd base rates'!D$54)\n+($J73*'fnd base rates'!D$55)\n+($K73*'fnd base rates'!D$56)\n+($L73*'fnd base rates'!D$57)\n+($M73*'fnd base rates'!D$58)\n+($N73*'fnd base rates'!D$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,4)))\n*$R73","v":17299.338},{"$f":"(($C73*'fnd base rates'!E$48)\n+($D73*'fnd base rates'!E$49)\n+($E73*'fnd base rates'!E$50)\n+($F73*'fnd base rates'!E$51)\n+($G73*'fnd base rates'!E$52)\n+($H73*'fnd base rates'!E$53)\n+($I73*'fnd base rates'!E$54)\n+($J73*'fnd base rates'!E$55)\n+($K73*'fnd base rates'!E$56)\n+($L73*'fnd base rates'!E$57)\n+($M73*'fnd base rates'!E$58)\n+($N73*'fnd base rates'!E$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,5)))\n*$R73","v":84268.642254374994},{"$f":"(($C73*'fnd base rates'!F$48)\n+($D73*'fnd base rates'!F$49)\n+($E73*'fnd base rates'!F$50)\n+($F73*'fnd base rates'!F$51)\n+($G73*'fnd base rates'!F$52)\n+($H73*'fnd base rates'!F$53)\n+($I73*'fnd base rates'!F$54)\n+($J73*'fnd base rates'!F$55)\n+($K73*'fnd base rates'!F$56)\n+($L73*'fnd base rates'!F$57)\n+($M73*'fnd base rates'!F$58)\n+($N73*'fnd base rates'!F$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,6)))\n*$R73","v":22282.754643749999},{"$f":"(($C73*'fnd base rates'!G$48)\n+($D73*'fnd base rates'!G$49)\n+($E73*'fnd base rates'!G$50)\n+($F73*'fnd base rates'!G$51)\n+($G73*'fnd base rates'!G$52)\n+($H73*'fnd base rates'!G$53)\n+($I73*'fnd base rates'!G$54)\n+($J73*'fnd base rates'!G$55)\n+($K73*'fnd base rates'!G$56)\n+($L73*'fnd base rates'!G$57)\n+($M73*'fnd base rates'!G$58)\n+($N73*'fnd base rates'!G$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,7)))\n*$R73","v":3935.9468287499999},{"$f":"(($C73*'fnd base rates'!H$48)\n+($D73*'fnd base rates'!H$49)\n+($E73*'fnd base rates'!H$50)\n+($F73*'fnd base rates'!H$51)\n+($G73*'fnd base rates'!H$52)\n+($H73*'fnd base rates'!H$53)\n+($I73*'fnd base rates'!H$54)\n+($J73*'fnd base rates'!H$55)\n+($K73*'fnd base rates'!H$56)\n+($L73*'fnd base rates'!H$57)\n+($M73*'fnd base rates'!H$58)\n+($N73*'fnd base rates'!H$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,8)))","v":11359.612499999999},{"$f":"(($C73*'fnd base rates'!I$48)\n+($D73*'fnd base rates'!I$49)\n+($E73*'fnd base rates'!I$50)\n+($F73*'fnd base rates'!I$51)\n+($G73*'fnd base rates'!I$52)\n+($H73*'fnd base rates'!I$53)\n+($I73*'fnd base rates'!I$54)\n+($J73*'fnd base rates'!I$55)\n+($K73*'fnd base rates'!I$56)\n+($L73*'fnd base rates'!I$57)\n+($M73*'fnd base rates'!I$58)\n+($N73*'fnd base rates'!I$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,9)))\n*$R73","v":7683.3607499999998},{"$f":"(($C73*'fnd base rates'!J$48)\n+($D73*'fnd base rates'!J$49)\n+($E73*'fnd base rates'!J$50)\n+($F73*'fnd base rates'!J$51)\n+($G73*'fnd base rates'!J$52)\n+($H73*'fnd base rates'!J$53)\n+($I73*'fnd base rates'!J$54)\n+($J73*'fnd base rates'!J$55)\n+($K73*'fnd base rates'!J$56)\n+($L73*'fnd base rates'!J$57)\n+($M73*'fnd base rates'!J$58)\n+($N73*'fnd base rates'!J$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,10)))\n*$R73","v":5626.0844999999999},{"$f":"(($C73*'fnd base rates'!K$48)\n+($D73*'fnd base rates'!K$49)\n+($E73*'fnd base rates'!K$50)\n+($F73*'fnd base rates'!K$51)\n+($G73*'fnd base rates'!K$52)\n+($H73*'fnd base rates'!K$53)\n+($I73*'fnd base rates'!K$54)\n+($J73*'fnd base rates'!K$55)\n+($K73*'fnd base rates'!K$56)\n+($L73*'fnd base rates'!K$57)\n+($M73*'fnd base rates'!K$58)\n+($N73*'fnd base rates'!K$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,11)))\n*$R73","v":27620.039068124999},{"$f":"(($C73*'fnd base rates'!L$48)\n+($D73*'fnd base rates'!L$49)\n+($E73*'fnd base rates'!L$50)\n+($F73*'fnd base rates'!L$51)\n+($G73*'fnd base rates'!L$52)\n+($H73*'fnd base rates'!L$53)\n+($I73*'fnd base rates'!L$54)\n+($J73*'fnd base rates'!L$55)\n+($K73*'fnd base rates'!L$56)\n+($L73*'fnd base rates'!L$57)\n+($M73*'fnd base rates'!L$58)\n+($N73*'fnd base rates'!L$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,12)))","v":25063.274085670801},{"$f":"(($C73*'fnd base rates'!M$48)\n+($D73*'fnd base rates'!M$49)\n+($E73*'fnd base rates'!M$50)\n+($F73*'fnd base rates'!M$51)\n+($G73*'fnd base rates'!M$52)\n+($H73*'fnd base rates'!M$53)\n+($I73*'fnd base rates'!M$54)\n+($J73*'fnd base rates'!M$55)\n+($K73*'fnd base rates'!M$56)\n+($L73*'fnd base rates'!M$57)\n+($M73*'fnd base rates'!M$58)\n+($N73*'fnd base rates'!M$59)\n+($O73*VLOOKUP($S73+12,rate_basefnd,13)))","v":0},217196.32127129575,null,418100014,"418","100","014",1,25,217196.32127129575,8688,0,8688]
[418100035,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C74","v":0},{"$f":"'fnd enro'!D74","v":0},{"$f":"'fnd enro'!E74","v":0},{"$f":"'fnd enro'!F74","v":0},{"$f":"'fnd enro'!G74","v":1},{"$f":"'fnd enro'!H74","v":0},{"$f":"'fnd enro'!I74","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J74","v":0},{"$f":"'fnd enro'!K74","v":0},{"$f":"'fnd enro'!L74","v":0},{"$f":"'fnd enro'!M74","v":0},{"$f":"'fnd enro'!N74","v":0},{"$f":"'fnd enro'!O74","v":0},null,{"$f":"'fnd enro'!R74","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q74","v":1},null,{"$f":"(($C74*'fnd base rates'!C$48)\n+($D74*'fnd base rates'!C$49)\n+($E74*'fnd base rates'!C$50)\n+($F74*'fnd base rates'!C$51)\n+($G74*'fnd base rates'!C$52)\n+($H74*'fnd base rates'!C$53)\n+($I74*'fnd base rates'!C$54)\n+($J74*'fnd base rates'!C$55)\n+($K74*'fnd base rates'!C$56)\n+($L74*'fnd base rates'!C$57)\n+($M74*'fnd base rates'!C$58)\n+($N74*'fnd base rates'!C$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,3)))\n*$R74","v":482.290745625},{"$f":"(($C74*'fnd base rates'!D$48)\n+($D74*'fnd base rates'!D$49)\n+($E74*'fnd base rates'!D$50)\n+($F74*'fnd base rates'!D$51)\n+($G74*'fnd base rates'!D$52)\n+($H74*'fnd base rates'!D$53)\n+($I74*'fnd base rates'!D$54)\n+($J74*'fnd base rates'!D$55)\n+($K74*'fnd base rates'!D$56)\n+($L74*'fnd base rates'!D$57)\n+($M74*'fnd base rates'!D$58)\n+($N74*'fnd base rates'!D$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,4)))\n*$R74","v":691.97352000000001},{"$f":"(($C74*'fnd base rates'!E$48)\n+($D74*'fnd base rates'!E$49)\n+($E74*'fnd base rates'!E$50)\n+($F74*'fnd base rates'!E$51)\n+($G74*'fnd base rates'!E$52)\n+($H74*'fnd base rates'!E$53)\n+($I74*'fnd base rates'!E$54)\n+($J74*'fnd base rates'!E$55)\n+($K74*'fnd base rates'!E$56)\n+($L74*'fnd base rates'!E$57)\n+($M74*'fnd base rates'!E$58)\n+($N74*'fnd base rates'!E$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,5)))\n*$R74","v":3119.3766693749994},{"$f":"(($C74*'fnd base rates'!F$48)\n+($D74*'fnd base rates'!F$49)\n+($E74*'fnd base rates'!F$50)\n+($F74*'fnd base rates'!F$51)\n+($G74*'fnd base rates'!F$52)\n+($H74*'fnd base rates'!F$53)\n+($I74*'fnd base rates'!F$54)\n+($J74*'fnd base rates'!F$55)\n+($K74*'fnd base rates'!F$56)\n+($L74*'fnd base rates'!F$57)\n+($M74*'fnd base rates'!F$58)\n+($N74*'fnd base rates'!F$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,6)))\n*$R74","v":891.31018575000007},{"$f":"(($C74*'fnd base rates'!G$48)\n+($D74*'fnd base rates'!G$49)\n+($E74*'fnd base rates'!G$50)\n+($F74*'fnd base rates'!G$51)\n+($G74*'fnd base rates'!G$52)\n+($H74*'fnd base rates'!G$53)\n+($I74*'fnd base rates'!G$54)\n+($J74*'fnd base rates'!G$55)\n+($K74*'fnd base rates'!G$56)\n+($L74*'fnd base rates'!G$57)\n+($M74*'fnd base rates'!G$58)\n+($N74*'fnd base rates'!G$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,7)))\n*$R74","v":151.90558274999998},{"$f":"(($C74*'fnd base rates'!H$48)\n+($D74*'fnd base rates'!H$49)\n+($E74*'fnd base rates'!H$50)\n+($F74*'fnd base rates'!H$51)\n+($G74*'fnd base rates'!H$52)\n+($H74*'fnd base rates'!H$53)\n+($I74*'fnd base rates'!H$54)\n+($J74*'fnd base rates'!H$55)\n+($K74*'fnd base rates'!H$56)\n+($L74*'fnd base rates'!H$57)\n+($M74*'fnd base rates'!H$58)\n+($N74*'fnd base rates'!H$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C74*'fnd base rates'!I$48)\n+($D74*'fnd base rates'!I$49)\n+($E74*'fnd base rates'!I$50)\n+($F74*'fnd base rates'!I$51)\n+($G74*'fnd base rates'!I$52)\n+($H74*'fnd base rates'!I$53)\n+($I74*'fnd base rates'!I$54)\n+($J74*'fnd base rates'!I$55)\n+($K74*'fnd base rates'!I$56)\n+($L74*'fnd base rates'!I$57)\n+($M74*'fnd base rates'!I$58)\n+($N74*'fnd base rates'!I$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,9)))\n*$R74","v":307.33443},{"$f":"(($C74*'fnd base rates'!J$48)\n+($D74*'fnd base rates'!J$49)\n+($E74*'fnd base rates'!J$50)\n+($F74*'fnd base rates'!J$51)\n+($G74*'fnd base rates'!J$52)\n+($H74*'fnd base rates'!J$53)\n+($I74*'fnd base rates'!J$54)\n+($J74*'fnd base rates'!J$55)\n+($K74*'fnd base rates'!J$56)\n+($L74*'fnd base rates'!J$57)\n+($M74*'fnd base rates'!J$58)\n+($N74*'fnd base rates'!J$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,10)))\n*$R74","v":225.04337999999998},{"$f":"(($C74*'fnd base rates'!K$48)\n+($D74*'fnd base rates'!K$49)\n+($E74*'fnd base rates'!K$50)\n+($F74*'fnd base rates'!K$51)\n+($G74*'fnd base rates'!K$52)\n+($H74*'fnd base rates'!K$53)\n+($I74*'fnd base rates'!K$54)\n+($J74*'fnd base rates'!K$55)\n+($K74*'fnd base rates'!K$56)\n+($L74*'fnd base rates'!K$57)\n+($M74*'fnd base rates'!K$58)\n+($N74*'fnd base rates'!K$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,11)))\n*$R74","v":1065.9789251249999},{"$f":"(($C74*'fnd base rates'!L$48)\n+($D74*'fnd base rates'!L$49)\n+($E74*'fnd base rates'!L$50)\n+($F74*'fnd base rates'!L$51)\n+($G74*'fnd base rates'!L$52)\n+($H74*'fnd base rates'!L$53)\n+($I74*'fnd base rates'!L$54)\n+($J74*'fnd base rates'!L$55)\n+($K74*'fnd base rates'!L$56)\n+($L74*'fnd base rates'!L$57)\n+($M74*'fnd base rates'!L$58)\n+($N74*'fnd base rates'!L$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C74*'fnd base rates'!M$48)\n+($D74*'fnd base rates'!M$49)\n+($E74*'fnd base rates'!M$50)\n+($F74*'fnd base rates'!M$51)\n+($G74*'fnd base rates'!M$52)\n+($H74*'fnd base rates'!M$53)\n+($I74*'fnd base rates'!M$54)\n+($J74*'fnd base rates'!M$55)\n+($K74*'fnd base rates'!M$56)\n+($L74*'fnd base rates'!M$57)\n+($M74*'fnd base rates'!M$58)\n+($N74*'fnd base rates'!M$59)\n+($O74*VLOOKUP($S74+12,rate_basefnd,13)))","v":0},8367.6177020518317,null,418100035,"418","100","035",1,{"$f":"enro","v":1},8367.6177020518317,8368,0,8368]
[418100100,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C75","v":0},{"$f":"'fnd enro'!D75","v":0},{"$f":"'fnd enro'!E75","v":0},{"$f":"'fnd enro'!F75","v":0},{"$f":"'fnd enro'!G75","v":305},{"$f":"'fnd enro'!H75","v":0},{"$f":"'fnd enro'!I75","v":11.887499999999999},{"$f":"'fnd enro'!J75","v":0},{"$f":"'fnd enro'!K75","v":0},{"$f":"'fnd enro'!L75","v":0},{"$f":"'fnd enro'!M75","v":12},{"$f":"'fnd enro'!N75","v":0},{"$f":"'fnd enro'!O75","v":81},null,{"$f":"'fnd enro'!R75","v":317},{"$f":"VLOOKUP(A75,charterinfo_b,6)","v":1.0409999999999999},{"$f":"'fnd enro'!Q75","v":6},null,{"$f":"(($C75*'fnd base rates'!C$48)\n+($D75*'fnd base rates'!C$49)\n+($E75*'fnd base rates'!C$50)\n+($F75*'fnd base rates'!C$51)\n+($G75*'fnd base rates'!C$52)\n+($H75*'fnd base rates'!C$53)\n+($I75*'fnd base rates'!C$54)\n+($J75*'fnd base rates'!C$55)\n+($K75*'fnd base rates'!C$56)\n+($L75*'fnd base rates'!C$57)\n+($M75*'fnd base rates'!C$58)\n+($N75*'fnd base rates'!C$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,3)))\n*$R75","v":152886.166363125},{"$f":"(($C75*'fnd base rates'!D$48)\n+($D75*'fnd base rates'!D$49)\n+($E75*'fnd base rates'!D$50)\n+($F75*'fnd base rates'!D$51)\n+($G75*'fnd base rates'!D$52)\n+($H75*'fnd base rates'!D$53)\n+($I75*'fnd base rates'!D$54)\n+($J75*'fnd base rates'!D$55)\n+($K75*'fnd base rates'!D$56)\n+($L75*'fnd base rates'!D$57)\n+($M75*'fnd base rates'!D$58)\n+($N75*'fnd base rates'!D$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,4)))\n*$R75","v":219355.60584},{"$f":"(($C75*'fnd base rates'!E$48)\n+($D75*'fnd base rates'!E$49)\n+($E75*'fnd base rates'!E$50)\n+($F75*'fnd base rates'!E$51)\n+($G75*'fnd base rates'!E$52)\n+($H75*'fnd base rates'!E$53)\n+($I75*'fnd base rates'!E$54)\n+($J75*'fnd base rates'!E$55)\n+($K75*'fnd base rates'!E$56)\n+($L75*'fnd base rates'!E$57)\n+($M75*'fnd base rates'!E$58)\n+($N75*'fnd base rates'!E$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,5)))\n*$R75","v":1277864.0931018749},{"$f":"(($C75*'fnd base rates'!F$48)\n+($D75*'fnd base rates'!F$49)\n+($E75*'fnd base rates'!F$50)\n+($F75*'fnd base rates'!F$51)\n+($G75*'fnd base rates'!F$52)\n+($H75*'fnd base rates'!F$53)\n+($I75*'fnd base rates'!F$54)\n+($J75*'fnd base rates'!F$55)\n+($K75*'fnd base rates'!F$56)\n+($L75*'fnd base rates'!F$57)\n+($M75*'fnd base rates'!F$58)\n+($N75*'fnd base rates'!F$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,6)))\n*$R75","v":283324.20508275001},{"$f":"(($C75*'fnd base rates'!G$48)\n+($D75*'fnd base rates'!G$49)\n+($E75*'fnd base rates'!G$50)\n+($F75*'fnd base rates'!G$51)\n+($G75*'fnd base rates'!G$52)\n+($H75*'fnd base rates'!G$53)\n+($I75*'fnd base rates'!G$54)\n+($J75*'fnd base rates'!G$55)\n+($K75*'fnd base rates'!G$56)\n+($L75*'fnd base rates'!G$57)\n+($M75*'fnd base rates'!G$58)\n+($N75*'fnd base rates'!G$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,7)))\n*$R75","v":54395.916141749993},{"$f":"(($C75*'fnd base rates'!H$48)\n+($D75*'fnd base rates'!H$49)\n+($E75*'fnd base rates'!H$50)\n+($F75*'fnd base rates'!H$51)\n+($G75*'fnd base rates'!H$52)\n+($H75*'fnd base rates'!H$53)\n+($I75*'fnd base rates'!H$54)\n+($J75*'fnd base rates'!H$55)\n+($K75*'fnd base rates'!H$56)\n+($L75*'fnd base rates'!H$57)\n+($M75*'fnd base rates'!H$58)\n+($N75*'fnd base rates'!H$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,8)))","v":144039.88649999999},{"$f":"(($C75*'fnd base rates'!I$48)\n+($D75*'fnd base rates'!I$49)\n+($E75*'fnd base rates'!I$50)\n+($F75*'fnd base rates'!I$51)\n+($G75*'fnd base rates'!I$52)\n+($H75*'fnd base rates'!I$53)\n+($I75*'fnd base rates'!I$54)\n+($J75*'fnd base rates'!I$55)\n+($K75*'fnd base rates'!I$56)\n+($L75*'fnd base rates'!I$57)\n+($M75*'fnd base rates'!I$58)\n+($N75*'fnd base rates'!I$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,9)))\n*$R75","v":97425.014309999999},{"$f":"(($C75*'fnd base rates'!J$48)\n+($D75*'fnd base rates'!J$49)\n+($E75*'fnd base rates'!J$50)\n+($F75*'fnd base rates'!J$51)\n+($G75*'fnd base rates'!J$52)\n+($H75*'fnd base rates'!J$53)\n+($I75*'fnd base rates'!J$54)\n+($J75*'fnd base rates'!J$55)\n+($K75*'fnd base rates'!J$56)\n+($L75*'fnd base rates'!J$57)\n+($M75*'fnd base rates'!J$58)\n+($N75*'fnd base rates'!J$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,10)))\n*$R75","v":70291.547099999996},{"$f":"(($C75*'fnd base rates'!K$48)\n+($D75*'fnd base rates'!K$49)\n+($E75*'fnd base rates'!K$50)\n+($F75*'fnd base rates'!K$51)\n+($G75*'fnd base rates'!K$52)\n+($H75*'fnd base rates'!K$53)\n+($I75*'fnd base rates'!K$54)\n+($J75*'fnd base rates'!K$55)\n+($K75*'fnd base rates'!K$56)\n+($L75*'fnd base rates'!K$57)\n+($M75*'fnd base rates'!K$58)\n+($N75*'fnd base rates'!K$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,11)))\n*$R75","v":381721.79641462496},{"$f":"(($C75*'fnd base rates'!L$48)\n+($D75*'fnd base rates'!L$49)\n+($E75*'fnd base rates'!L$50)\n+($F75*'fnd base rates'!L$51)\n+($G75*'fnd base rates'!L$52)\n+($H75*'fnd base rates'!L$53)\n+($I75*'fnd base rates'!L$54)\n+($J75*'fnd base rates'!L$55)\n+($K75*'fnd base rates'!L$56)\n+($L75*'fnd base rates'!L$57)\n+($M75*'fnd base rates'!L$58)\n+($N75*'fnd base rates'!L$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,12)))","v":337944.067876318},{"$f":"(($C75*'fnd base rates'!M$48)\n+($D75*'fnd base rates'!M$49)\n+($E75*'fnd base rates'!M$50)\n+($F75*'fnd base rates'!M$51)\n+($G75*'fnd base rates'!M$52)\n+($H75*'fnd base rates'!M$53)\n+($I75*'fnd base rates'!M$54)\n+($J75*'fnd base rates'!M$55)\n+($K75*'fnd base rates'!M$56)\n+($L75*'fnd base rates'!M$57)\n+($M75*'fnd base rates'!M$58)\n+($N75*'fnd base rates'!M$59)\n+($O75*VLOOKUP($S75+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U75:AE75)","v":3019248.2987304428},null,{"$f":"A75","v":418100100},{"$f":"IF($A75<499999999,MID($A75,1,3),MID($A75,1,4))","v":"418"},{"$f":"IF($A75<499999999,MID($A75,4,3),MID($A75,5,3))","v":"100"},{"$f":"IF($A75<499999999,MID($A75,7,3),MID($A75,8,3))","v":"100"},{"$f":"IF(VLOOKUP(VALUE(IF(AH75<499999999,MID(AH75,4,3),MID(AH75,5,3))),distinfo,4)=R75,1,0)","v":1},317,{"$f":"AF75","v":3019248.2987304428},{"$f":"IF(OR(AF75=0,AM75=0),0,ROUND(AN75/AM75,0))","v":9524},{"$f":"AQ75-AO75","v":0},9524]
[418100101,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C76","v":0},{"$f":"'fnd enro'!D76","v":0},{"$f":"'fnd enro'!E76","v":0},{"$f":"'fnd enro'!F76","v":0},{"$f":"'fnd enro'!G76","v":1},{"$f":"'fnd enro'!H76","v":0},{"$f":"'fnd enro'!I76","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J76","v":0},{"$f":"'fnd enro'!K76","v":0},{"$f":"'fnd enro'!L76","v":0},{"$f":"'fnd enro'!M76","v":0},{"$f":"'fnd enro'!N76","v":0},{"$f":"'fnd enro'!O76","v":0},null,{"$f":"'fnd enro'!R76","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q76","v":1},null,{"$f":"(($C76*'fnd base rates'!C$48)\n+($D76*'fnd base rates'!C$49)\n+($E76*'fnd base rates'!C$50)\n+($F76*'fnd base rates'!C$51)\n+($G76*'fnd base rates'!C$52)\n+($H76*'fnd base rates'!C$53)\n+($I76*'fnd base rates'!C$54)\n+($J76*'fnd base rates'!C$55)\n+($K76*'fnd base rates'!C$56)\n+($L76*'fnd base rates'!C$57)\n+($M76*'fnd base rates'!C$58)\n+($N76*'fnd base rates'!C$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,3)))\n*$R76","v":482.290745625},{"$f":"(($C76*'fnd base rates'!D$48)\n+($D76*'fnd base rates'!D$49)\n+($E76*'fnd base rates'!D$50)\n+($F76*'fnd base rates'!D$51)\n+($G76*'fnd base rates'!D$52)\n+($H76*'fnd base rates'!D$53)\n+($I76*'fnd base rates'!D$54)\n+($J76*'fnd base rates'!D$55)\n+($K76*'fnd base rates'!D$56)\n+($L76*'fnd base rates'!D$57)\n+($M76*'fnd base rates'!D$58)\n+($N76*'fnd base rates'!D$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,4)))\n*$R76","v":691.97352000000001},{"$f":"(($C76*'fnd base rates'!E$48)\n+($D76*'fnd base rates'!E$49)\n+($E76*'fnd base rates'!E$50)\n+($F76*'fnd base rates'!E$51)\n+($G76*'fnd base rates'!E$52)\n+($H76*'fnd base rates'!E$53)\n+($I76*'fnd base rates'!E$54)\n+($J76*'fnd base rates'!E$55)\n+($K76*'fnd base rates'!E$56)\n+($L76*'fnd base rates'!E$57)\n+($M76*'fnd base rates'!E$58)\n+($N76*'fnd base rates'!E$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,5)))\n*$R76","v":3119.3766693749994},{"$f":"(($C76*'fnd base rates'!F$48)\n+($D76*'fnd base rates'!F$49)\n+($E76*'fnd base rates'!F$50)\n+($F76*'fnd base rates'!F$51)\n+($G76*'fnd base rates'!F$52)\n+($H76*'fnd base rates'!F$53)\n+($I76*'fnd base rates'!F$54)\n+($J76*'fnd base rates'!F$55)\n+($K76*'fnd base rates'!F$56)\n+($L76*'fnd base rates'!F$57)\n+($M76*'fnd base rates'!F$58)\n+($N76*'fnd base rates'!F$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,6)))\n*$R76","v":891.31018575000007},{"$f":"(($C76*'fnd base rates'!G$48)\n+($D76*'fnd base rates'!G$49)\n+($E76*'fnd base rates'!G$50)\n+($F76*'fnd base rates'!G$51)\n+($G76*'fnd base rates'!G$52)\n+($H76*'fnd base rates'!G$53)\n+($I76*'fnd base rates'!G$54)\n+($J76*'fnd base rates'!G$55)\n+($K76*'fnd base rates'!G$56)\n+($L76*'fnd base rates'!G$57)\n+($M76*'fnd base rates'!G$58)\n+($N76*'fnd base rates'!G$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,7)))\n*$R76","v":151.90558274999998},{"$f":"(($C76*'fnd base rates'!H$48)\n+($D76*'fnd base rates'!H$49)\n+($E76*'fnd base rates'!H$50)\n+($F76*'fnd base rates'!H$51)\n+($G76*'fnd base rates'!H$52)\n+($H76*'fnd base rates'!H$53)\n+($I76*'fnd base rates'!H$54)\n+($J76*'fnd base rates'!H$55)\n+($K76*'fnd base rates'!H$56)\n+($L76*'fnd base rates'!H$57)\n+($M76*'fnd base rates'!H$58)\n+($N76*'fnd base rates'!H$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C76*'fnd base rates'!I$48)\n+($D76*'fnd base rates'!I$49)\n+($E76*'fnd base rates'!I$50)\n+($F76*'fnd base rates'!I$51)\n+($G76*'fnd base rates'!I$52)\n+($H76*'fnd base rates'!I$53)\n+($I76*'fnd base rates'!I$54)\n+($J76*'fnd base rates'!I$55)\n+($K76*'fnd base rates'!I$56)\n+($L76*'fnd base rates'!I$57)\n+($M76*'fnd base rates'!I$58)\n+($N76*'fnd base rates'!I$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,9)))\n*$R76","v":307.33443},{"$f":"(($C76*'fnd base rates'!J$48)\n+($D76*'fnd base rates'!J$49)\n+($E76*'fnd base rates'!J$50)\n+($F76*'fnd base rates'!J$51)\n+($G76*'fnd base rates'!J$52)\n+($H76*'fnd base rates'!J$53)\n+($I76*'fnd base rates'!J$54)\n+($J76*'fnd base rates'!J$55)\n+($K76*'fnd base rates'!J$56)\n+($L76*'fnd base rates'!J$57)\n+($M76*'fnd base rates'!J$58)\n+($N76*'fnd base rates'!J$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,10)))\n*$R76","v":225.04337999999998},{"$f":"(($C76*'fnd base rates'!K$48)\n+($D76*'fnd base rates'!K$49)\n+($E76*'fnd base rates'!K$50)\n+($F76*'fnd base rates'!K$51)\n+($G76*'fnd base rates'!K$52)\n+($H76*'fnd base rates'!K$53)\n+($I76*'fnd base rates'!K$54)\n+($J76*'fnd base rates'!K$55)\n+($K76*'fnd base rates'!K$56)\n+($L76*'fnd base rates'!K$57)\n+($M76*'fnd base rates'!K$58)\n+($N76*'fnd base rates'!K$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,11)))\n*$R76","v":1065.9789251249999},{"$f":"(($C76*'fnd base rates'!L$48)\n+($D76*'fnd base rates'!L$49)\n+($E76*'fnd base rates'!L$50)\n+($F76*'fnd base rates'!L$51)\n+($G76*'fnd base rates'!L$52)\n+($H76*'fnd base rates'!L$53)\n+($I76*'fnd base rates'!L$54)\n+($J76*'fnd base rates'!L$55)\n+($K76*'fnd base rates'!L$56)\n+($L76*'fnd base rates'!L$57)\n+($M76*'fnd base rates'!L$58)\n+($N76*'fnd base rates'!L$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C76*'fnd base rates'!M$48)\n+($D76*'fnd base rates'!M$49)\n+($E76*'fnd base rates'!M$50)\n+($F76*'fnd base rates'!M$51)\n+($G76*'fnd base rates'!M$52)\n+($H76*'fnd base rates'!M$53)\n+($I76*'fnd base rates'!M$54)\n+($J76*'fnd base rates'!M$55)\n+($K76*'fnd base rates'!M$56)\n+($L76*'fnd base rates'!M$57)\n+($M76*'fnd base rates'!M$58)\n+($N76*'fnd base rates'!M$59)\n+($O76*VLOOKUP($S76+12,rate_basefnd,13)))","v":0},8367.6177020518317,null,418100101,"418","100","101",1,1,8367.6177020518317,8368,0,8368]
[418100110,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C77","v":0},{"$f":"'fnd enro'!D77","v":0},{"$f":"'fnd enro'!E77","v":0},{"$f":"'fnd enro'!F77","v":0},{"$f":"'fnd enro'!G77","v":1},{"$f":"'fnd enro'!H77","v":0},{"$f":"'fnd enro'!I77","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J77","v":0},{"$f":"'fnd enro'!K77","v":0},{"$f":"'fnd enro'!L77","v":0},{"$f":"'fnd enro'!M77","v":0},{"$f":"'fnd enro'!N77","v":0},{"$f":"'fnd enro'!O77","v":0},null,{"$f":"'fnd enro'!R77","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q77","v":1},null,{"$f":"(($C77*'fnd base rates'!C$48)\n+($D77*'fnd base rates'!C$49)\n+($E77*'fnd base rates'!C$50)\n+($F77*'fnd base rates'!C$51)\n+($G77*'fnd base rates'!C$52)\n+($H77*'fnd base rates'!C$53)\n+($I77*'fnd base rates'!C$54)\n+($J77*'fnd base rates'!C$55)\n+($K77*'fnd base rates'!C$56)\n+($L77*'fnd base rates'!C$57)\n+($M77*'fnd base rates'!C$58)\n+($N77*'fnd base rates'!C$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,3)))\n*$R77","v":482.290745625},{"$f":"(($C77*'fnd base rates'!D$48)\n+($D77*'fnd base rates'!D$49)\n+($E77*'fnd base rates'!D$50)\n+($F77*'fnd base rates'!D$51)\n+($G77*'fnd base rates'!D$52)\n+($H77*'fnd base rates'!D$53)\n+($I77*'fnd base rates'!D$54)\n+($J77*'fnd base rates'!D$55)\n+($K77*'fnd base rates'!D$56)\n+($L77*'fnd base rates'!D$57)\n+($M77*'fnd base rates'!D$58)\n+($N77*'fnd base rates'!D$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,4)))\n*$R77","v":691.97352000000001},{"$f":"(($C77*'fnd base rates'!E$48)\n+($D77*'fnd base rates'!E$49)\n+($E77*'fnd base rates'!E$50)\n+($F77*'fnd base rates'!E$51)\n+($G77*'fnd base rates'!E$52)\n+($H77*'fnd base rates'!E$53)\n+($I77*'fnd base rates'!E$54)\n+($J77*'fnd base rates'!E$55)\n+($K77*'fnd base rates'!E$56)\n+($L77*'fnd base rates'!E$57)\n+($M77*'fnd base rates'!E$58)\n+($N77*'fnd base rates'!E$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,5)))\n*$R77","v":3119.3766693749994},{"$f":"(($C77*'fnd base rates'!F$48)\n+($D77*'fnd base rates'!F$49)\n+($E77*'fnd base rates'!F$50)\n+($F77*'fnd base rates'!F$51)\n+($G77*'fnd base rates'!F$52)\n+($H77*'fnd base rates'!F$53)\n+($I77*'fnd base rates'!F$54)\n+($J77*'fnd base rates'!F$55)\n+($K77*'fnd base rates'!F$56)\n+($L77*'fnd base rates'!F$57)\n+($M77*'fnd base rates'!F$58)\n+($N77*'fnd base rates'!F$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,6)))\n*$R77","v":891.31018575000007},{"$f":"(($C77*'fnd base rates'!G$48)\n+($D77*'fnd base rates'!G$49)\n+($E77*'fnd base rates'!G$50)\n+($F77*'fnd base rates'!G$51)\n+($G77*'fnd base rates'!G$52)\n+($H77*'fnd base rates'!G$53)\n+($I77*'fnd base rates'!G$54)\n+($J77*'fnd base rates'!G$55)\n+($K77*'fnd base rates'!G$56)\n+($L77*'fnd base rates'!G$57)\n+($M77*'fnd base rates'!G$58)\n+($N77*'fnd base rates'!G$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,7)))\n*$R77","v":151.90558274999998},{"$f":"(($C77*'fnd base rates'!H$48)\n+($D77*'fnd base rates'!H$49)\n+($E77*'fnd base rates'!H$50)\n+($F77*'fnd base rates'!H$51)\n+($G77*'fnd base rates'!H$52)\n+($H77*'fnd base rates'!H$53)\n+($I77*'fnd base rates'!H$54)\n+($J77*'fnd base rates'!H$55)\n+($K77*'fnd base rates'!H$56)\n+($L77*'fnd base rates'!H$57)\n+($M77*'fnd base rates'!H$58)\n+($N77*'fnd base rates'!H$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C77*'fnd base rates'!I$48)\n+($D77*'fnd base rates'!I$49)\n+($E77*'fnd base rates'!I$50)\n+($F77*'fnd base rates'!I$51)\n+($G77*'fnd base rates'!I$52)\n+($H77*'fnd base rates'!I$53)\n+($I77*'fnd base rates'!I$54)\n+($J77*'fnd base rates'!I$55)\n+($K77*'fnd base rates'!I$56)\n+($L77*'fnd base rates'!I$57)\n+($M77*'fnd base rates'!I$58)\n+($N77*'fnd base rates'!I$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,9)))\n*$R77","v":307.33443},{"$f":"(($C77*'fnd base rates'!J$48)\n+($D77*'fnd base rates'!J$49)\n+($E77*'fnd base rates'!J$50)\n+($F77*'fnd base rates'!J$51)\n+($G77*'fnd base rates'!J$52)\n+($H77*'fnd base rates'!J$53)\n+($I77*'fnd base rates'!J$54)\n+($J77*'fnd base rates'!J$55)\n+($K77*'fnd base rates'!J$56)\n+($L77*'fnd base rates'!J$57)\n+($M77*'fnd base rates'!J$58)\n+($N77*'fnd base rates'!J$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,10)))\n*$R77","v":225.04337999999998},{"$f":"(($C77*'fnd base rates'!K$48)\n+($D77*'fnd base rates'!K$49)\n+($E77*'fnd base rates'!K$50)\n+($F77*'fnd base rates'!K$51)\n+($G77*'fnd base rates'!K$52)\n+($H77*'fnd base rates'!K$53)\n+($I77*'fnd base rates'!K$54)\n+($J77*'fnd base rates'!K$55)\n+($K77*'fnd base rates'!K$56)\n+($L77*'fnd base rates'!K$57)\n+($M77*'fnd base rates'!K$58)\n+($N77*'fnd base rates'!K$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,11)))\n*$R77","v":1065.9789251249999},{"$f":"(($C77*'fnd base rates'!L$48)\n+($D77*'fnd base rates'!L$49)\n+($E77*'fnd base rates'!L$50)\n+($F77*'fnd base rates'!L$51)\n+($G77*'fnd base rates'!L$52)\n+($H77*'fnd base rates'!L$53)\n+($I77*'fnd base rates'!L$54)\n+($J77*'fnd base rates'!L$55)\n+($K77*'fnd base rates'!L$56)\n+($L77*'fnd base rates'!L$57)\n+($M77*'fnd base rates'!L$58)\n+($N77*'fnd base rates'!L$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C77*'fnd base rates'!M$48)\n+($D77*'fnd base rates'!M$49)\n+($E77*'fnd base rates'!M$50)\n+($F77*'fnd base rates'!M$51)\n+($G77*'fnd base rates'!M$52)\n+($H77*'fnd base rates'!M$53)\n+($I77*'fnd base rates'!M$54)\n+($J77*'fnd base rates'!M$55)\n+($K77*'fnd base rates'!M$56)\n+($L77*'fnd base rates'!M$57)\n+($M77*'fnd base rates'!M$58)\n+($N77*'fnd base rates'!M$59)\n+($O77*VLOOKUP($S77+12,rate_basefnd,13)))","v":0},8367.6177020518317,null,418100110,"418","100","110",1,1,8367.6177020518317,8368,0,8368]
[418100136,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C78","v":0},{"$f":"'fnd enro'!D78","v":0},{"$f":"'fnd enro'!E78","v":0},{"$f":"'fnd enro'!F78","v":0},{"$f":"'fnd enro'!G78","v":7},{"$f":"'fnd enro'!H78","v":0},{"$f":"'fnd enro'!I78","v":0.26250000000000001},{"$f":"'fnd enro'!J78","v":0},{"$f":"'fnd enro'!K78","v":0},{"$f":"'fnd enro'!L78","v":0},{"$f":"'fnd enro'!M78","v":0},{"$f":"'fnd enro'!N78","v":0},{"$f":"'fnd enro'!O78","v":1},null,{"$f":"'fnd enro'!R78","v":7},1.0409999999999999,{"$f":"'fnd enro'!Q78","v":3},null,{"$f":"(($C78*'fnd base rates'!C$48)\n+($D78*'fnd base rates'!C$49)\n+($E78*'fnd base rates'!C$50)\n+($F78*'fnd base rates'!C$51)\n+($G78*'fnd base rates'!C$52)\n+($H78*'fnd base rates'!C$53)\n+($I78*'fnd base rates'!C$54)\n+($J78*'fnd base rates'!C$55)\n+($K78*'fnd base rates'!C$56)\n+($L78*'fnd base rates'!C$57)\n+($M78*'fnd base rates'!C$58)\n+($N78*'fnd base rates'!C$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,3)))\n*$R78","v":3376.035219375},{"$f":"(($C78*'fnd base rates'!D$48)\n+($D78*'fnd base rates'!D$49)\n+($E78*'fnd base rates'!D$50)\n+($F78*'fnd base rates'!D$51)\n+($G78*'fnd base rates'!D$52)\n+($H78*'fnd base rates'!D$53)\n+($I78*'fnd base rates'!D$54)\n+($J78*'fnd base rates'!D$55)\n+($K78*'fnd base rates'!D$56)\n+($L78*'fnd base rates'!D$57)\n+($M78*'fnd base rates'!D$58)\n+($N78*'fnd base rates'!D$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,4)))\n*$R78","v":4843.8146399999996},{"$f":"(($C78*'fnd base rates'!E$48)\n+($D78*'fnd base rates'!E$49)\n+($E78*'fnd base rates'!E$50)\n+($F78*'fnd base rates'!E$51)\n+($G78*'fnd base rates'!E$52)\n+($H78*'fnd base rates'!E$53)\n+($I78*'fnd base rates'!E$54)\n+($J78*'fnd base rates'!E$55)\n+($K78*'fnd base rates'!E$56)\n+($L78*'fnd base rates'!E$57)\n+($M78*'fnd base rates'!E$58)\n+($N78*'fnd base rates'!E$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,5)))\n*$R78","v":25010.686685624998},{"$f":"(($C78*'fnd base rates'!F$48)\n+($D78*'fnd base rates'!F$49)\n+($E78*'fnd base rates'!F$50)\n+($F78*'fnd base rates'!F$51)\n+($G78*'fnd base rates'!F$52)\n+($H78*'fnd base rates'!F$53)\n+($I78*'fnd base rates'!F$54)\n+($J78*'fnd base rates'!F$55)\n+($K78*'fnd base rates'!F$56)\n+($L78*'fnd base rates'!F$57)\n+($M78*'fnd base rates'!F$58)\n+($N78*'fnd base rates'!F$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,6)))\n*$R78","v":6239.1713002499991},{"$f":"(($C78*'fnd base rates'!G$48)\n+($D78*'fnd base rates'!G$49)\n+($E78*'fnd base rates'!G$50)\n+($F78*'fnd base rates'!G$51)\n+($G78*'fnd base rates'!G$52)\n+($H78*'fnd base rates'!G$53)\n+($I78*'fnd base rates'!G$54)\n+($J78*'fnd base rates'!G$55)\n+($K78*'fnd base rates'!G$56)\n+($L78*'fnd base rates'!G$57)\n+($M78*'fnd base rates'!G$58)\n+($N78*'fnd base rates'!G$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,7)))\n*$R78","v":1133.2214092499999},{"$f":"(($C78*'fnd base rates'!H$48)\n+($D78*'fnd base rates'!H$49)\n+($E78*'fnd base rates'!H$50)\n+($F78*'fnd base rates'!H$51)\n+($G78*'fnd base rates'!H$52)\n+($H78*'fnd base rates'!H$53)\n+($I78*'fnd base rates'!H$54)\n+($J78*'fnd base rates'!H$55)\n+($K78*'fnd base rates'!H$56)\n+($L78*'fnd base rates'!H$57)\n+($M78*'fnd base rates'!H$58)\n+($N78*'fnd base rates'!H$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,8)))","v":3180.6914999999999},{"$f":"(($C78*'fnd base rates'!I$48)\n+($D78*'fnd base rates'!I$49)\n+($E78*'fnd base rates'!I$50)\n+($F78*'fnd base rates'!I$51)\n+($G78*'fnd base rates'!I$52)\n+($H78*'fnd base rates'!I$53)\n+($I78*'fnd base rates'!I$54)\n+($J78*'fnd base rates'!I$55)\n+($K78*'fnd base rates'!I$56)\n+($L78*'fnd base rates'!I$57)\n+($M78*'fnd base rates'!I$58)\n+($N78*'fnd base rates'!I$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,9)))\n*$R78","v":2151.3410100000001},{"$f":"(($C78*'fnd base rates'!J$48)\n+($D78*'fnd base rates'!J$49)\n+($E78*'fnd base rates'!J$50)\n+($F78*'fnd base rates'!J$51)\n+($G78*'fnd base rates'!J$52)\n+($H78*'fnd base rates'!J$53)\n+($I78*'fnd base rates'!J$54)\n+($J78*'fnd base rates'!J$55)\n+($K78*'fnd base rates'!J$56)\n+($L78*'fnd base rates'!J$57)\n+($M78*'fnd base rates'!J$58)\n+($N78*'fnd base rates'!J$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,10)))\n*$R78","v":1575.3036599999998},{"$f":"(($C78*'fnd base rates'!K$48)\n+($D78*'fnd base rates'!K$49)\n+($E78*'fnd base rates'!K$50)\n+($F78*'fnd base rates'!K$51)\n+($G78*'fnd base rates'!K$52)\n+($H78*'fnd base rates'!K$53)\n+($I78*'fnd base rates'!K$54)\n+($J78*'fnd base rates'!K$55)\n+($K78*'fnd base rates'!K$56)\n+($L78*'fnd base rates'!K$57)\n+($M78*'fnd base rates'!K$58)\n+($N78*'fnd base rates'!K$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,11)))\n*$R78","v":7952.2155258749999},{"$f":"(($C78*'fnd base rates'!L$48)\n+($D78*'fnd base rates'!L$49)\n+($E78*'fnd base rates'!L$50)\n+($F78*'fnd base rates'!L$51)\n+($G78*'fnd base rates'!L$52)\n+($H78*'fnd base rates'!L$53)\n+($I78*'fnd base rates'!L$54)\n+($J78*'fnd base rates'!L$55)\n+($K78*'fnd base rates'!L$56)\n+($L78*'fnd base rates'!L$57)\n+($M78*'fnd base rates'!L$58)\n+($N78*'fnd base rates'!L$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,12)))","v":7155.7383439878258},{"$f":"(($C78*'fnd base rates'!M$48)\n+($D78*'fnd base rates'!M$49)\n+($E78*'fnd base rates'!M$50)\n+($F78*'fnd base rates'!M$51)\n+($G78*'fnd base rates'!M$52)\n+($H78*'fnd base rates'!M$53)\n+($I78*'fnd base rates'!M$54)\n+($J78*'fnd base rates'!M$55)\n+($K78*'fnd base rates'!M$56)\n+($L78*'fnd base rates'!M$57)\n+($M78*'fnd base rates'!M$58)\n+($N78*'fnd base rates'!M$59)\n+($O78*VLOOKUP($S78+12,rate_basefnd,13)))","v":0},62618.219294362818,null,418100136,"418","100","136",1,7,62618.219294362818,8945,0,8945]
[418100139,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C79","v":0},{"$f":"'fnd enro'!D79","v":0},{"$f":"'fnd enro'!E79","v":0},{"$f":"'fnd enro'!F79","v":0},{"$f":"'fnd enro'!G79","v":3},{"$f":"'fnd enro'!H79","v":0},{"$f":"'fnd enro'!I79","v":0.1125},{"$f":"'fnd enro'!J79","v":0},{"$f":"'fnd enro'!K79","v":0},{"$f":"'fnd enro'!L79","v":0},{"$f":"'fnd enro'!M79","v":0},{"$f":"'fnd enro'!N79","v":0},{"$f":"'fnd enro'!O79","v":0},null,{"$f":"'fnd enro'!R79","v":3},1.0409999999999999,{"$f":"'fnd enro'!Q79","v":1},null,{"$f":"(($C79*'fnd base rates'!C$48)\n+($D79*'fnd base rates'!C$49)\n+($E79*'fnd base rates'!C$50)\n+($F79*'fnd base rates'!C$51)\n+($G79*'fnd base rates'!C$52)\n+($H79*'fnd base rates'!C$53)\n+($I79*'fnd base rates'!C$54)\n+($J79*'fnd base rates'!C$55)\n+($K79*'fnd base rates'!C$56)\n+($L79*'fnd base rates'!C$57)\n+($M79*'fnd base rates'!C$58)\n+($N79*'fnd base rates'!C$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,3)))\n*$R79","v":1446.872236875},{"$f":"(($C79*'fnd base rates'!D$48)\n+($D79*'fnd base rates'!D$49)\n+($E79*'fnd base rates'!D$50)\n+($F79*'fnd base rates'!D$51)\n+($G79*'fnd base rates'!D$52)\n+($H79*'fnd base rates'!D$53)\n+($I79*'fnd base rates'!D$54)\n+($J79*'fnd base rates'!D$55)\n+($K79*'fnd base rates'!D$56)\n+($L79*'fnd base rates'!D$57)\n+($M79*'fnd base rates'!D$58)\n+($N79*'fnd base rates'!D$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,4)))\n*$R79","v":2075.92056},{"$f":"(($C79*'fnd base rates'!E$48)\n+($D79*'fnd base rates'!E$49)\n+($E79*'fnd base rates'!E$50)\n+($F79*'fnd base rates'!E$51)\n+($G79*'fnd base rates'!E$52)\n+($H79*'fnd base rates'!E$53)\n+($I79*'fnd base rates'!E$54)\n+($J79*'fnd base rates'!E$55)\n+($K79*'fnd base rates'!E$56)\n+($L79*'fnd base rates'!E$57)\n+($M79*'fnd base rates'!E$58)\n+($N79*'fnd base rates'!E$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,5)))\n*$R79","v":9358.1300081249992},{"$f":"(($C79*'fnd base rates'!F$48)\n+($D79*'fnd base rates'!F$49)\n+($E79*'fnd base rates'!F$50)\n+($F79*'fnd base rates'!F$51)\n+($G79*'fnd base rates'!F$52)\n+($H79*'fnd base rates'!F$53)\n+($I79*'fnd base rates'!F$54)\n+($J79*'fnd base rates'!F$55)\n+($K79*'fnd base rates'!F$56)\n+($L79*'fnd base rates'!F$57)\n+($M79*'fnd base rates'!F$58)\n+($N79*'fnd base rates'!F$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,6)))\n*$R79","v":2673.9305572500002},{"$f":"(($C79*'fnd base rates'!G$48)\n+($D79*'fnd base rates'!G$49)\n+($E79*'fnd base rates'!G$50)\n+($F79*'fnd base rates'!G$51)\n+($G79*'fnd base rates'!G$52)\n+($H79*'fnd base rates'!G$53)\n+($I79*'fnd base rates'!G$54)\n+($J79*'fnd base rates'!G$55)\n+($K79*'fnd base rates'!G$56)\n+($L79*'fnd base rates'!G$57)\n+($M79*'fnd base rates'!G$58)\n+($N79*'fnd base rates'!G$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,7)))\n*$R79","v":455.71674824999991},{"$f":"(($C79*'fnd base rates'!H$48)\n+($D79*'fnd base rates'!H$49)\n+($E79*'fnd base rates'!H$50)\n+($F79*'fnd base rates'!H$51)\n+($G79*'fnd base rates'!H$52)\n+($H79*'fnd base rates'!H$53)\n+($I79*'fnd base rates'!H$54)\n+($J79*'fnd base rates'!H$55)\n+($K79*'fnd base rates'!H$56)\n+($L79*'fnd base rates'!H$57)\n+($M79*'fnd base rates'!H$58)\n+($N79*'fnd base rates'!H$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C79*'fnd base rates'!I$48)\n+($D79*'fnd base rates'!I$49)\n+($E79*'fnd base rates'!I$50)\n+($F79*'fnd base rates'!I$51)\n+($G79*'fnd base rates'!I$52)\n+($H79*'fnd base rates'!I$53)\n+($I79*'fnd base rates'!I$54)\n+($J79*'fnd base rates'!I$55)\n+($K79*'fnd base rates'!I$56)\n+($L79*'fnd base rates'!I$57)\n+($M79*'fnd base rates'!I$58)\n+($N79*'fnd base rates'!I$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,9)))\n*$R79","v":922.00328999999999},{"$f":"(($C79*'fnd base rates'!J$48)\n+($D79*'fnd base rates'!J$49)\n+($E79*'fnd base rates'!J$50)\n+($F79*'fnd base rates'!J$51)\n+($G79*'fnd base rates'!J$52)\n+($H79*'fnd base rates'!J$53)\n+($I79*'fnd base rates'!J$54)\n+($J79*'fnd base rates'!J$55)\n+($K79*'fnd base rates'!J$56)\n+($L79*'fnd base rates'!J$57)\n+($M79*'fnd base rates'!J$58)\n+($N79*'fnd base rates'!J$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,10)))\n*$R79","v":675.13013999999987},{"$f":"(($C79*'fnd base rates'!K$48)\n+($D79*'fnd base rates'!K$49)\n+($E79*'fnd base rates'!K$50)\n+($F79*'fnd base rates'!K$51)\n+($G79*'fnd base rates'!K$52)\n+($H79*'fnd base rates'!K$53)\n+($I79*'fnd base rates'!K$54)\n+($J79*'fnd base rates'!K$55)\n+($K79*'fnd base rates'!K$56)\n+($L79*'fnd base rates'!K$57)\n+($M79*'fnd base rates'!K$58)\n+($N79*'fnd base rates'!K$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,11)))\n*$R79","v":3197.9367753749998},{"$f":"(($C79*'fnd base rates'!L$48)\n+($D79*'fnd base rates'!L$49)\n+($E79*'fnd base rates'!L$50)\n+($F79*'fnd base rates'!L$51)\n+($G79*'fnd base rates'!L$52)\n+($H79*'fnd base rates'!L$53)\n+($I79*'fnd base rates'!L$54)\n+($J79*'fnd base rates'!L$55)\n+($K79*'fnd base rates'!L$56)\n+($L79*'fnd base rates'!L$57)\n+($M79*'fnd base rates'!L$58)\n+($N79*'fnd base rates'!L$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,12)))","v":2934.0592902804965},{"$f":"(($C79*'fnd base rates'!M$48)\n+($D79*'fnd base rates'!M$49)\n+($E79*'fnd base rates'!M$50)\n+($F79*'fnd base rates'!M$51)\n+($G79*'fnd base rates'!M$52)\n+($H79*'fnd base rates'!M$53)\n+($I79*'fnd base rates'!M$54)\n+($J79*'fnd base rates'!M$55)\n+($K79*'fnd base rates'!M$56)\n+($L79*'fnd base rates'!M$57)\n+($M79*'fnd base rates'!M$58)\n+($N79*'fnd base rates'!M$59)\n+($O79*VLOOKUP($S79+12,rate_basefnd,13)))","v":0},25102.853106155497,null,418100139,"418","100","139",1,3,25102.853106155497,8368,0,8368]
[418100170,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C80","v":0},{"$f":"'fnd enro'!D80","v":0},{"$f":"'fnd enro'!E80","v":0},{"$f":"'fnd enro'!F80","v":0},{"$f":"'fnd enro'!G80","v":3},{"$f":"'fnd enro'!H80","v":0},{"$f":"'fnd enro'!I80","v":0.1125},{"$f":"'fnd enro'!J80","v":0},{"$f":"'fnd enro'!K80","v":0},{"$f":"'fnd enro'!L80","v":0},{"$f":"'fnd enro'!M80","v":0},{"$f":"'fnd enro'!N80","v":0},{"$f":"'fnd enro'!O80","v":0},null,{"$f":"'fnd enro'!R80","v":3},1.0409999999999999,{"$f":"'fnd enro'!Q80","v":1},null,{"$f":"(($C80*'fnd base rates'!C$48)\n+($D80*'fnd base rates'!C$49)\n+($E80*'fnd base rates'!C$50)\n+($F80*'fnd base rates'!C$51)\n+($G80*'fnd base rates'!C$52)\n+($H80*'fnd base rates'!C$53)\n+($I80*'fnd base rates'!C$54)\n+($J80*'fnd base rates'!C$55)\n+($K80*'fnd base rates'!C$56)\n+($L80*'fnd base rates'!C$57)\n+($M80*'fnd base rates'!C$58)\n+($N80*'fnd base rates'!C$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,3)))\n*$R80","v":1446.872236875},{"$f":"(($C80*'fnd base rates'!D$48)\n+($D80*'fnd base rates'!D$49)\n+($E80*'fnd base rates'!D$50)\n+($F80*'fnd base rates'!D$51)\n+($G80*'fnd base rates'!D$52)\n+($H80*'fnd base rates'!D$53)\n+($I80*'fnd base rates'!D$54)\n+($J80*'fnd base rates'!D$55)\n+($K80*'fnd base rates'!D$56)\n+($L80*'fnd base rates'!D$57)\n+($M80*'fnd base rates'!D$58)\n+($N80*'fnd base rates'!D$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,4)))\n*$R80","v":2075.92056},{"$f":"(($C80*'fnd base rates'!E$48)\n+($D80*'fnd base rates'!E$49)\n+($E80*'fnd base rates'!E$50)\n+($F80*'fnd base rates'!E$51)\n+($G80*'fnd base rates'!E$52)\n+($H80*'fnd base rates'!E$53)\n+($I80*'fnd base rates'!E$54)\n+($J80*'fnd base rates'!E$55)\n+($K80*'fnd base rates'!E$56)\n+($L80*'fnd base rates'!E$57)\n+($M80*'fnd base rates'!E$58)\n+($N80*'fnd base rates'!E$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,5)))\n*$R80","v":9358.1300081249992},{"$f":"(($C80*'fnd base rates'!F$48)\n+($D80*'fnd base rates'!F$49)\n+($E80*'fnd base rates'!F$50)\n+($F80*'fnd base rates'!F$51)\n+($G80*'fnd base rates'!F$52)\n+($H80*'fnd base rates'!F$53)\n+($I80*'fnd base rates'!F$54)\n+($J80*'fnd base rates'!F$55)\n+($K80*'fnd base rates'!F$56)\n+($L80*'fnd base rates'!F$57)\n+($M80*'fnd base rates'!F$58)\n+($N80*'fnd base rates'!F$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,6)))\n*$R80","v":2673.9305572500002},{"$f":"(($C80*'fnd base rates'!G$48)\n+($D80*'fnd base rates'!G$49)\n+($E80*'fnd base rates'!G$50)\n+($F80*'fnd base rates'!G$51)\n+($G80*'fnd base rates'!G$52)\n+($H80*'fnd base rates'!G$53)\n+($I80*'fnd base rates'!G$54)\n+($J80*'fnd base rates'!G$55)\n+($K80*'fnd base rates'!G$56)\n+($L80*'fnd base rates'!G$57)\n+($M80*'fnd base rates'!G$58)\n+($N80*'fnd base rates'!G$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,7)))\n*$R80","v":455.71674824999991},{"$f":"(($C80*'fnd base rates'!H$48)\n+($D80*'fnd base rates'!H$49)\n+($E80*'fnd base rates'!H$50)\n+($F80*'fnd base rates'!H$51)\n+($G80*'fnd base rates'!H$52)\n+($H80*'fnd base rates'!H$53)\n+($I80*'fnd base rates'!H$54)\n+($J80*'fnd base rates'!H$55)\n+($K80*'fnd base rates'!H$56)\n+($L80*'fnd base rates'!H$57)\n+($M80*'fnd base rates'!H$58)\n+($N80*'fnd base rates'!H$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C80*'fnd base rates'!I$48)\n+($D80*'fnd base rates'!I$49)\n+($E80*'fnd base rates'!I$50)\n+($F80*'fnd base rates'!I$51)\n+($G80*'fnd base rates'!I$52)\n+($H80*'fnd base rates'!I$53)\n+($I80*'fnd base rates'!I$54)\n+($J80*'fnd base rates'!I$55)\n+($K80*'fnd base rates'!I$56)\n+($L80*'fnd base rates'!I$57)\n+($M80*'fnd base rates'!I$58)\n+($N80*'fnd base rates'!I$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,9)))\n*$R80","v":922.00328999999999},{"$f":"(($C80*'fnd base rates'!J$48)\n+($D80*'fnd base rates'!J$49)\n+($E80*'fnd base rates'!J$50)\n+($F80*'fnd base rates'!J$51)\n+($G80*'fnd base rates'!J$52)\n+($H80*'fnd base rates'!J$53)\n+($I80*'fnd base rates'!J$54)\n+($J80*'fnd base rates'!J$55)\n+($K80*'fnd base rates'!J$56)\n+($L80*'fnd base rates'!J$57)\n+($M80*'fnd base rates'!J$58)\n+($N80*'fnd base rates'!J$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,10)))\n*$R80","v":675.13013999999987},{"$f":"(($C80*'fnd base rates'!K$48)\n+($D80*'fnd base rates'!K$49)\n+($E80*'fnd base rates'!K$50)\n+($F80*'fnd base rates'!K$51)\n+($G80*'fnd base rates'!K$52)\n+($H80*'fnd base rates'!K$53)\n+($I80*'fnd base rates'!K$54)\n+($J80*'fnd base rates'!K$55)\n+($K80*'fnd base rates'!K$56)\n+($L80*'fnd base rates'!K$57)\n+($M80*'fnd base rates'!K$58)\n+($N80*'fnd base rates'!K$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,11)))\n*$R80","v":3197.9367753749998},{"$f":"(($C80*'fnd base rates'!L$48)\n+($D80*'fnd base rates'!L$49)\n+($E80*'fnd base rates'!L$50)\n+($F80*'fnd base rates'!L$51)\n+($G80*'fnd base rates'!L$52)\n+($H80*'fnd base rates'!L$53)\n+($I80*'fnd base rates'!L$54)\n+($J80*'fnd base rates'!L$55)\n+($K80*'fnd base rates'!L$56)\n+($L80*'fnd base rates'!L$57)\n+($M80*'fnd base rates'!L$58)\n+($N80*'fnd base rates'!L$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,12)))","v":2934.0592902804965},{"$f":"(($C80*'fnd base rates'!M$48)\n+($D80*'fnd base rates'!M$49)\n+($E80*'fnd base rates'!M$50)\n+($F80*'fnd base rates'!M$51)\n+($G80*'fnd base rates'!M$52)\n+($H80*'fnd base rates'!M$53)\n+($I80*'fnd base rates'!M$54)\n+($J80*'fnd base rates'!M$55)\n+($K80*'fnd base rates'!M$56)\n+($L80*'fnd base rates'!M$57)\n+($M80*'fnd base rates'!M$58)\n+($N80*'fnd base rates'!M$59)\n+($O80*VLOOKUP($S80+12,rate_basefnd,13)))","v":0},25102.853106155497,null,418100170,"418","100","170",1,3,25102.853106155497,8368,0,8368]
[418100185,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C81","v":0},{"$f":"'fnd enro'!D81","v":0},{"$f":"'fnd enro'!E81","v":0},{"$f":"'fnd enro'!F81","v":0},{"$f":"'fnd enro'!G81","v":1},{"$f":"'fnd enro'!H81","v":0},{"$f":"'fnd enro'!I81","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J81","v":0},{"$f":"'fnd enro'!K81","v":0},{"$f":"'fnd enro'!L81","v":0},{"$f":"'fnd enro'!M81","v":0},{"$f":"'fnd enro'!N81","v":0},{"$f":"'fnd enro'!O81","v":0},null,{"$f":"'fnd enro'!R81","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q81","v":1},null,{"$f":"(($C81*'fnd base rates'!C$48)\n+($D81*'fnd base rates'!C$49)\n+($E81*'fnd base rates'!C$50)\n+($F81*'fnd base rates'!C$51)\n+($G81*'fnd base rates'!C$52)\n+($H81*'fnd base rates'!C$53)\n+($I81*'fnd base rates'!C$54)\n+($J81*'fnd base rates'!C$55)\n+($K81*'fnd base rates'!C$56)\n+($L81*'fnd base rates'!C$57)\n+($M81*'fnd base rates'!C$58)\n+($N81*'fnd base rates'!C$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,3)))\n*$R81","v":482.290745625},{"$f":"(($C81*'fnd base rates'!D$48)\n+($D81*'fnd base rates'!D$49)\n+($E81*'fnd base rates'!D$50)\n+($F81*'fnd base rates'!D$51)\n+($G81*'fnd base rates'!D$52)\n+($H81*'fnd base rates'!D$53)\n+($I81*'fnd base rates'!D$54)\n+($J81*'fnd base rates'!D$55)\n+($K81*'fnd base rates'!D$56)\n+($L81*'fnd base rates'!D$57)\n+($M81*'fnd base rates'!D$58)\n+($N81*'fnd base rates'!D$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,4)))\n*$R81","v":691.97352000000001},{"$f":"(($C81*'fnd base rates'!E$48)\n+($D81*'fnd base rates'!E$49)\n+($E81*'fnd base rates'!E$50)\n+($F81*'fnd base rates'!E$51)\n+($G81*'fnd base rates'!E$52)\n+($H81*'fnd base rates'!E$53)\n+($I81*'fnd base rates'!E$54)\n+($J81*'fnd base rates'!E$55)\n+($K81*'fnd base rates'!E$56)\n+($L81*'fnd base rates'!E$57)\n+($M81*'fnd base rates'!E$58)\n+($N81*'fnd base rates'!E$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,5)))\n*$R81","v":3119.3766693749994},{"$f":"(($C81*'fnd base rates'!F$48)\n+($D81*'fnd base rates'!F$49)\n+($E81*'fnd base rates'!F$50)\n+($F81*'fnd base rates'!F$51)\n+($G81*'fnd base rates'!F$52)\n+($H81*'fnd base rates'!F$53)\n+($I81*'fnd base rates'!F$54)\n+($J81*'fnd base rates'!F$55)\n+($K81*'fnd base rates'!F$56)\n+($L81*'fnd base rates'!F$57)\n+($M81*'fnd base rates'!F$58)\n+($N81*'fnd base rates'!F$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,6)))\n*$R81","v":891.31018575000007},{"$f":"(($C81*'fnd base rates'!G$48)\n+($D81*'fnd base rates'!G$49)\n+($E81*'fnd base rates'!G$50)\n+($F81*'fnd base rates'!G$51)\n+($G81*'fnd base rates'!G$52)\n+($H81*'fnd base rates'!G$53)\n+($I81*'fnd base rates'!G$54)\n+($J81*'fnd base rates'!G$55)\n+($K81*'fnd base rates'!G$56)\n+($L81*'fnd base rates'!G$57)\n+($M81*'fnd base rates'!G$58)\n+($N81*'fnd base rates'!G$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,7)))\n*$R81","v":151.90558274999998},{"$f":"(($C81*'fnd base rates'!H$48)\n+($D81*'fnd base rates'!H$49)\n+($E81*'fnd base rates'!H$50)\n+($F81*'fnd base rates'!H$51)\n+($G81*'fnd base rates'!H$52)\n+($H81*'fnd base rates'!H$53)\n+($I81*'fnd base rates'!H$54)\n+($J81*'fnd base rates'!H$55)\n+($K81*'fnd base rates'!H$56)\n+($L81*'fnd base rates'!H$57)\n+($M81*'fnd base rates'!H$58)\n+($N81*'fnd base rates'!H$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C81*'fnd base rates'!I$48)\n+($D81*'fnd base rates'!I$49)\n+($E81*'fnd base rates'!I$50)\n+($F81*'fnd base rates'!I$51)\n+($G81*'fnd base rates'!I$52)\n+($H81*'fnd base rates'!I$53)\n+($I81*'fnd base rates'!I$54)\n+($J81*'fnd base rates'!I$55)\n+($K81*'fnd base rates'!I$56)\n+($L81*'fnd base rates'!I$57)\n+($M81*'fnd base rates'!I$58)\n+($N81*'fnd base rates'!I$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,9)))\n*$R81","v":307.33443},{"$f":"(($C81*'fnd base rates'!J$48)\n+($D81*'fnd base rates'!J$49)\n+($E81*'fnd base rates'!J$50)\n+($F81*'fnd base rates'!J$51)\n+($G81*'fnd base rates'!J$52)\n+($H81*'fnd base rates'!J$53)\n+($I81*'fnd base rates'!J$54)\n+($J81*'fnd base rates'!J$55)\n+($K81*'fnd base rates'!J$56)\n+($L81*'fnd base rates'!J$57)\n+($M81*'fnd base rates'!J$58)\n+($N81*'fnd base rates'!J$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,10)))\n*$R81","v":225.04337999999998},{"$f":"(($C81*'fnd base rates'!K$48)\n+($D81*'fnd base rates'!K$49)\n+($E81*'fnd base rates'!K$50)\n+($F81*'fnd base rates'!K$51)\n+($G81*'fnd base rates'!K$52)\n+($H81*'fnd base rates'!K$53)\n+($I81*'fnd base rates'!K$54)\n+($J81*'fnd base rates'!K$55)\n+($K81*'fnd base rates'!K$56)\n+($L81*'fnd base rates'!K$57)\n+($M81*'fnd base rates'!K$58)\n+($N81*'fnd base rates'!K$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,11)))\n*$R81","v":1065.9789251249999},{"$f":"(($C81*'fnd base rates'!L$48)\n+($D81*'fnd base rates'!L$49)\n+($E81*'fnd base rates'!L$50)\n+($F81*'fnd base rates'!L$51)\n+($G81*'fnd base rates'!L$52)\n+($H81*'fnd base rates'!L$53)\n+($I81*'fnd base rates'!L$54)\n+($J81*'fnd base rates'!L$55)\n+($K81*'fnd base rates'!L$56)\n+($L81*'fnd base rates'!L$57)\n+($M81*'fnd base rates'!L$58)\n+($N81*'fnd base rates'!L$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C81*'fnd base rates'!M$48)\n+($D81*'fnd base rates'!M$49)\n+($E81*'fnd base rates'!M$50)\n+($F81*'fnd base rates'!M$51)\n+($G81*'fnd base rates'!M$52)\n+($H81*'fnd base rates'!M$53)\n+($I81*'fnd base rates'!M$54)\n+($J81*'fnd base rates'!M$55)\n+($K81*'fnd base rates'!M$56)\n+($L81*'fnd base rates'!M$57)\n+($M81*'fnd base rates'!M$58)\n+($N81*'fnd base rates'!M$59)\n+($O81*VLOOKUP($S81+12,rate_basefnd,13)))","v":0},8367.6177020518317,null,418100185,"418","100","185",1,1,8367.6177020518317,8368,0,8368]
[418100198,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C82","v":0},{"$f":"'fnd enro'!D82","v":0},{"$f":"'fnd enro'!E82","v":0},{"$f":"'fnd enro'!F82","v":0},{"$f":"'fnd enro'!G82","v":29},{"$f":"'fnd enro'!H82","v":0},{"$f":"'fnd enro'!I82","v":1.125},{"$f":"'fnd enro'!J82","v":0},{"$f":"'fnd enro'!K82","v":0},{"$f":"'fnd enro'!L82","v":0},{"$f":"'fnd enro'!M82","v":1},{"$f":"'fnd enro'!N82","v":0},{"$f":"'fnd enro'!O82","v":1},null,{"$f":"'fnd enro'!R82","v":30},1.0409999999999999,{"$f":"'fnd enro'!Q82","v":1},null,{"$f":"(($C82*'fnd base rates'!C$48)\n+($D82*'fnd base rates'!C$49)\n+($E82*'fnd base rates'!C$50)\n+($F82*'fnd base rates'!C$51)\n+($G82*'fnd base rates'!C$52)\n+($H82*'fnd base rates'!C$53)\n+($I82*'fnd base rates'!C$54)\n+($J82*'fnd base rates'!C$55)\n+($K82*'fnd base rates'!C$56)\n+($L82*'fnd base rates'!C$57)\n+($M82*'fnd base rates'!C$58)\n+($N82*'fnd base rates'!C$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,3)))\n*$R82","v":14468.722368750001},{"$f":"(($C82*'fnd base rates'!D$48)\n+($D82*'fnd base rates'!D$49)\n+($E82*'fnd base rates'!D$50)\n+($F82*'fnd base rates'!D$51)\n+($G82*'fnd base rates'!D$52)\n+($H82*'fnd base rates'!D$53)\n+($I82*'fnd base rates'!D$54)\n+($J82*'fnd base rates'!D$55)\n+($K82*'fnd base rates'!D$56)\n+($L82*'fnd base rates'!D$57)\n+($M82*'fnd base rates'!D$58)\n+($N82*'fnd base rates'!D$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,4)))\n*$R82","v":20759.205600000001},{"$f":"(($C82*'fnd base rates'!E$48)\n+($D82*'fnd base rates'!E$49)\n+($E82*'fnd base rates'!E$50)\n+($F82*'fnd base rates'!E$51)\n+($G82*'fnd base rates'!E$52)\n+($H82*'fnd base rates'!E$53)\n+($I82*'fnd base rates'!E$54)\n+($J82*'fnd base rates'!E$55)\n+($K82*'fnd base rates'!E$56)\n+($L82*'fnd base rates'!E$57)\n+($M82*'fnd base rates'!E$58)\n+($N82*'fnd base rates'!E$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,5)))\n*$R82","v":98676.82852124999},{"$f":"(($C82*'fnd base rates'!F$48)\n+($D82*'fnd base rates'!F$49)\n+($E82*'fnd base rates'!F$50)\n+($F82*'fnd base rates'!F$51)\n+($G82*'fnd base rates'!F$52)\n+($H82*'fnd base rates'!F$53)\n+($I82*'fnd base rates'!F$54)\n+($J82*'fnd base rates'!F$55)\n+($K82*'fnd base rates'!F$56)\n+($L82*'fnd base rates'!F$57)\n+($M82*'fnd base rates'!F$58)\n+($N82*'fnd base rates'!F$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,6)))\n*$R82","v":26804.211922500002},{"$f":"(($C82*'fnd base rates'!G$48)\n+($D82*'fnd base rates'!G$49)\n+($E82*'fnd base rates'!G$50)\n+($F82*'fnd base rates'!G$51)\n+($G82*'fnd base rates'!G$52)\n+($H82*'fnd base rates'!G$53)\n+($I82*'fnd base rates'!G$54)\n+($J82*'fnd base rates'!G$55)\n+($K82*'fnd base rates'!G$56)\n+($L82*'fnd base rates'!G$57)\n+($M82*'fnd base rates'!G$58)\n+($N82*'fnd base rates'!G$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,7)))\n*$R82","v":4659.4249124999988},{"$f":"(($C82*'fnd base rates'!H$48)\n+($D82*'fnd base rates'!H$49)\n+($E82*'fnd base rates'!H$50)\n+($F82*'fnd base rates'!H$51)\n+($G82*'fnd base rates'!H$52)\n+($H82*'fnd base rates'!H$53)\n+($I82*'fnd base rates'!H$54)\n+($J82*'fnd base rates'!H$55)\n+($K82*'fnd base rates'!H$56)\n+($L82*'fnd base rates'!H$57)\n+($M82*'fnd base rates'!H$58)\n+($N82*'fnd base rates'!H$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,8)))","v":13631.534999999998},{"$f":"(($C82*'fnd base rates'!I$48)\n+($D82*'fnd base rates'!I$49)\n+($E82*'fnd base rates'!I$50)\n+($F82*'fnd base rates'!I$51)\n+($G82*'fnd base rates'!I$52)\n+($H82*'fnd base rates'!I$53)\n+($I82*'fnd base rates'!I$54)\n+($J82*'fnd base rates'!I$55)\n+($K82*'fnd base rates'!I$56)\n+($L82*'fnd base rates'!I$57)\n+($M82*'fnd base rates'!I$58)\n+($N82*'fnd base rates'!I$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,9)))\n*$R82","v":9220.0328999999983},{"$f":"(($C82*'fnd base rates'!J$48)\n+($D82*'fnd base rates'!J$49)\n+($E82*'fnd base rates'!J$50)\n+($F82*'fnd base rates'!J$51)\n+($G82*'fnd base rates'!J$52)\n+($H82*'fnd base rates'!J$53)\n+($I82*'fnd base rates'!J$54)\n+($J82*'fnd base rates'!J$55)\n+($K82*'fnd base rates'!J$56)\n+($L82*'fnd base rates'!J$57)\n+($M82*'fnd base rates'!J$58)\n+($N82*'fnd base rates'!J$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,10)))\n*$R82","v":6664.0343700000003},{"$f":"(($C82*'fnd base rates'!K$48)\n+($D82*'fnd base rates'!K$49)\n+($E82*'fnd base rates'!K$50)\n+($F82*'fnd base rates'!K$51)\n+($G82*'fnd base rates'!K$52)\n+($H82*'fnd base rates'!K$53)\n+($I82*'fnd base rates'!K$54)\n+($J82*'fnd base rates'!K$55)\n+($K82*'fnd base rates'!K$56)\n+($L82*'fnd base rates'!K$57)\n+($M82*'fnd base rates'!K$58)\n+($N82*'fnd base rates'!K$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,11)))\n*$R82","v":32697.12684375},{"$f":"(($C82*'fnd base rates'!L$48)\n+($D82*'fnd base rates'!L$49)\n+($E82*'fnd base rates'!L$50)\n+($F82*'fnd base rates'!L$51)\n+($G82*'fnd base rates'!L$52)\n+($H82*'fnd base rates'!L$53)\n+($I82*'fnd base rates'!L$54)\n+($J82*'fnd base rates'!L$55)\n+($K82*'fnd base rates'!L$56)\n+($L82*'fnd base rates'!L$57)\n+($M82*'fnd base rates'!L$58)\n+($N82*'fnd base rates'!L$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,12)))","v":29814.886475305986},{"$f":"(($C82*'fnd base rates'!M$48)\n+($D82*'fnd base rates'!M$49)\n+($E82*'fnd base rates'!M$50)\n+($F82*'fnd base rates'!M$51)\n+($G82*'fnd base rates'!M$52)\n+($H82*'fnd base rates'!M$53)\n+($I82*'fnd base rates'!M$54)\n+($J82*'fnd base rates'!M$55)\n+($K82*'fnd base rates'!M$56)\n+($L82*'fnd base rates'!M$57)\n+($M82*'fnd base rates'!M$58)\n+($N82*'fnd base rates'!M$59)\n+($O82*VLOOKUP($S82+12,rate_basefnd,13)))","v":0},257396.00891405597,null,418100198,"418","100","198",1,30,257396.00891405597,8580,0,8580]
[418100276,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C83","v":0},{"$f":"'fnd enro'!D83","v":0},{"$f":"'fnd enro'!E83","v":0},{"$f":"'fnd enro'!F83","v":0},{"$f":"'fnd enro'!G83","v":1},{"$f":"'fnd enro'!H83","v":0},{"$f":"'fnd enro'!I83","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J83","v":0},{"$f":"'fnd enro'!K83","v":0},{"$f":"'fnd enro'!L83","v":0},{"$f":"'fnd enro'!M83","v":0},{"$f":"'fnd enro'!N83","v":0},{"$f":"'fnd enro'!O83","v":0},null,{"$f":"'fnd enro'!R83","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q83","v":1},null,{"$f":"(($C83*'fnd base rates'!C$48)\n+($D83*'fnd base rates'!C$49)\n+($E83*'fnd base rates'!C$50)\n+($F83*'fnd base rates'!C$51)\n+($G83*'fnd base rates'!C$52)\n+($H83*'fnd base rates'!C$53)\n+($I83*'fnd base rates'!C$54)\n+($J83*'fnd base rates'!C$55)\n+($K83*'fnd base rates'!C$56)\n+($L83*'fnd base rates'!C$57)\n+($M83*'fnd base rates'!C$58)\n+($N83*'fnd base rates'!C$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,3)))\n*$R83","v":482.290745625},{"$f":"(($C83*'fnd base rates'!D$48)\n+($D83*'fnd base rates'!D$49)\n+($E83*'fnd base rates'!D$50)\n+($F83*'fnd base rates'!D$51)\n+($G83*'fnd base rates'!D$52)\n+($H83*'fnd base rates'!D$53)\n+($I83*'fnd base rates'!D$54)\n+($J83*'fnd base rates'!D$55)\n+($K83*'fnd base rates'!D$56)\n+($L83*'fnd base rates'!D$57)\n+($M83*'fnd base rates'!D$58)\n+($N83*'fnd base rates'!D$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,4)))\n*$R83","v":691.97352000000001},{"$f":"(($C83*'fnd base rates'!E$48)\n+($D83*'fnd base rates'!E$49)\n+($E83*'fnd base rates'!E$50)\n+($F83*'fnd base rates'!E$51)\n+($G83*'fnd base rates'!E$52)\n+($H83*'fnd base rates'!E$53)\n+($I83*'fnd base rates'!E$54)\n+($J83*'fnd base rates'!E$55)\n+($K83*'fnd base rates'!E$56)\n+($L83*'fnd base rates'!E$57)\n+($M83*'fnd base rates'!E$58)\n+($N83*'fnd base rates'!E$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,5)))\n*$R83","v":3119.3766693749994},{"$f":"(($C83*'fnd base rates'!F$48)\n+($D83*'fnd base rates'!F$49)\n+($E83*'fnd base rates'!F$50)\n+($F83*'fnd base rates'!F$51)\n+($G83*'fnd base rates'!F$52)\n+($H83*'fnd base rates'!F$53)\n+($I83*'fnd base rates'!F$54)\n+($J83*'fnd base rates'!F$55)\n+($K83*'fnd base rates'!F$56)\n+($L83*'fnd base rates'!F$57)\n+($M83*'fnd base rates'!F$58)\n+($N83*'fnd base rates'!F$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,6)))\n*$R83","v":891.31018575000007},{"$f":"(($C83*'fnd base rates'!G$48)\n+($D83*'fnd base rates'!G$49)\n+($E83*'fnd base rates'!G$50)\n+($F83*'fnd base rates'!G$51)\n+($G83*'fnd base rates'!G$52)\n+($H83*'fnd base rates'!G$53)\n+($I83*'fnd base rates'!G$54)\n+($J83*'fnd base rates'!G$55)\n+($K83*'fnd base rates'!G$56)\n+($L83*'fnd base rates'!G$57)\n+($M83*'fnd base rates'!G$58)\n+($N83*'fnd base rates'!G$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,7)))\n*$R83","v":151.90558274999998},{"$f":"(($C83*'fnd base rates'!H$48)\n+($D83*'fnd base rates'!H$49)\n+($E83*'fnd base rates'!H$50)\n+($F83*'fnd base rates'!H$51)\n+($G83*'fnd base rates'!H$52)\n+($H83*'fnd base rates'!H$53)\n+($I83*'fnd base rates'!H$54)\n+($J83*'fnd base rates'!H$55)\n+($K83*'fnd base rates'!H$56)\n+($L83*'fnd base rates'!H$57)\n+($M83*'fnd base rates'!H$58)\n+($N83*'fnd base rates'!H$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C83*'fnd base rates'!I$48)\n+($D83*'fnd base rates'!I$49)\n+($E83*'fnd base rates'!I$50)\n+($F83*'fnd base rates'!I$51)\n+($G83*'fnd base rates'!I$52)\n+($H83*'fnd base rates'!I$53)\n+($I83*'fnd base rates'!I$54)\n+($J83*'fnd base rates'!I$55)\n+($K83*'fnd base rates'!I$56)\n+($L83*'fnd base rates'!I$57)\n+($M83*'fnd base rates'!I$58)\n+($N83*'fnd base rates'!I$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,9)))\n*$R83","v":307.33443},{"$f":"(($C83*'fnd base rates'!J$48)\n+($D83*'fnd base rates'!J$49)\n+($E83*'fnd base rates'!J$50)\n+($F83*'fnd base rates'!J$51)\n+($G83*'fnd base rates'!J$52)\n+($H83*'fnd base rates'!J$53)\n+($I83*'fnd base rates'!J$54)\n+($J83*'fnd base rates'!J$55)\n+($K83*'fnd base rates'!J$56)\n+($L83*'fnd base rates'!J$57)\n+($M83*'fnd base rates'!J$58)\n+($N83*'fnd base rates'!J$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,10)))\n*$R83","v":225.04337999999998},{"$f":"(($C83*'fnd base rates'!K$48)\n+($D83*'fnd base rates'!K$49)\n+($E83*'fnd base rates'!K$50)\n+($F83*'fnd base rates'!K$51)\n+($G83*'fnd base rates'!K$52)\n+($H83*'fnd base rates'!K$53)\n+($I83*'fnd base rates'!K$54)\n+($J83*'fnd base rates'!K$55)\n+($K83*'fnd base rates'!K$56)\n+($L83*'fnd base rates'!K$57)\n+($M83*'fnd base rates'!K$58)\n+($N83*'fnd base rates'!K$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,11)))\n*$R83","v":1065.9789251249999},{"$f":"(($C83*'fnd base rates'!L$48)\n+($D83*'fnd base rates'!L$49)\n+($E83*'fnd base rates'!L$50)\n+($F83*'fnd base rates'!L$51)\n+($G83*'fnd base rates'!L$52)\n+($H83*'fnd base rates'!L$53)\n+($I83*'fnd base rates'!L$54)\n+($J83*'fnd base rates'!L$55)\n+($K83*'fnd base rates'!L$56)\n+($L83*'fnd base rates'!L$57)\n+($M83*'fnd base rates'!L$58)\n+($N83*'fnd base rates'!L$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C83*'fnd base rates'!M$48)\n+($D83*'fnd base rates'!M$49)\n+($E83*'fnd base rates'!M$50)\n+($F83*'fnd base rates'!M$51)\n+($G83*'fnd base rates'!M$52)\n+($H83*'fnd base rates'!M$53)\n+($I83*'fnd base rates'!M$54)\n+($J83*'fnd base rates'!M$55)\n+($K83*'fnd base rates'!M$56)\n+($L83*'fnd base rates'!M$57)\n+($M83*'fnd base rates'!M$58)\n+($N83*'fnd base rates'!M$59)\n+($O83*VLOOKUP($S83+12,rate_basefnd,13)))","v":0},8367.6177020518317,null,418100276,"418","100","276",1,1,8367.6177020518317,8368,0,8368]
[418100288,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C84","v":0},{"$f":"'fnd enro'!D84","v":0},{"$f":"'fnd enro'!E84","v":0},{"$f":"'fnd enro'!F84","v":0},{"$f":"'fnd enro'!G84","v":2},{"$f":"'fnd enro'!H84","v":0},{"$f":"'fnd enro'!I84","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J84","v":0},{"$f":"'fnd enro'!K84","v":0},{"$f":"'fnd enro'!L84","v":0},{"$f":"'fnd enro'!M84","v":0},{"$f":"'fnd enro'!N84","v":0},{"$f":"'fnd enro'!O84","v":0},null,{"$f":"'fnd enro'!R84","v":2},1.0409999999999999,{"$f":"'fnd enro'!Q84","v":1},null,{"$f":"(($C84*'fnd base rates'!C$48)\n+($D84*'fnd base rates'!C$49)\n+($E84*'fnd base rates'!C$50)\n+($F84*'fnd base rates'!C$51)\n+($G84*'fnd base rates'!C$52)\n+($H84*'fnd base rates'!C$53)\n+($I84*'fnd base rates'!C$54)\n+($J84*'fnd base rates'!C$55)\n+($K84*'fnd base rates'!C$56)\n+($L84*'fnd base rates'!C$57)\n+($M84*'fnd base rates'!C$58)\n+($N84*'fnd base rates'!C$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,3)))\n*$R84","v":964.58149125},{"$f":"(($C84*'fnd base rates'!D$48)\n+($D84*'fnd base rates'!D$49)\n+($E84*'fnd base rates'!D$50)\n+($F84*'fnd base rates'!D$51)\n+($G84*'fnd base rates'!D$52)\n+($H84*'fnd base rates'!D$53)\n+($I84*'fnd base rates'!D$54)\n+($J84*'fnd base rates'!D$55)\n+($K84*'fnd base rates'!D$56)\n+($L84*'fnd base rates'!D$57)\n+($M84*'fnd base rates'!D$58)\n+($N84*'fnd base rates'!D$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,4)))\n*$R84","v":1383.94704},{"$f":"(($C84*'fnd base rates'!E$48)\n+($D84*'fnd base rates'!E$49)\n+($E84*'fnd base rates'!E$50)\n+($F84*'fnd base rates'!E$51)\n+($G84*'fnd base rates'!E$52)\n+($H84*'fnd base rates'!E$53)\n+($I84*'fnd base rates'!E$54)\n+($J84*'fnd base rates'!E$55)\n+($K84*'fnd base rates'!E$56)\n+($L84*'fnd base rates'!E$57)\n+($M84*'fnd base rates'!E$58)\n+($N84*'fnd base rates'!E$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,5)))\n*$R84","v":6238.7533387499989},{"$f":"(($C84*'fnd base rates'!F$48)\n+($D84*'fnd base rates'!F$49)\n+($E84*'fnd base rates'!F$50)\n+($F84*'fnd base rates'!F$51)\n+($G84*'fnd base rates'!F$52)\n+($H84*'fnd base rates'!F$53)\n+($I84*'fnd base rates'!F$54)\n+($J84*'fnd base rates'!F$55)\n+($K84*'fnd base rates'!F$56)\n+($L84*'fnd base rates'!F$57)\n+($M84*'fnd base rates'!F$58)\n+($N84*'fnd base rates'!F$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,6)))\n*$R84","v":1782.6203715000001},{"$f":"(($C84*'fnd base rates'!G$48)\n+($D84*'fnd base rates'!G$49)\n+($E84*'fnd base rates'!G$50)\n+($F84*'fnd base rates'!G$51)\n+($G84*'fnd base rates'!G$52)\n+($H84*'fnd base rates'!G$53)\n+($I84*'fnd base rates'!G$54)\n+($J84*'fnd base rates'!G$55)\n+($K84*'fnd base rates'!G$56)\n+($L84*'fnd base rates'!G$57)\n+($M84*'fnd base rates'!G$58)\n+($N84*'fnd base rates'!G$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,7)))\n*$R84","v":303.81116549999996},{"$f":"(($C84*'fnd base rates'!H$48)\n+($D84*'fnd base rates'!H$49)\n+($E84*'fnd base rates'!H$50)\n+($F84*'fnd base rates'!H$51)\n+($G84*'fnd base rates'!H$52)\n+($H84*'fnd base rates'!H$53)\n+($I84*'fnd base rates'!H$54)\n+($J84*'fnd base rates'!H$55)\n+($K84*'fnd base rates'!H$56)\n+($L84*'fnd base rates'!H$57)\n+($M84*'fnd base rates'!H$58)\n+($N84*'fnd base rates'!H$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C84*'fnd base rates'!I$48)\n+($D84*'fnd base rates'!I$49)\n+($E84*'fnd base rates'!I$50)\n+($F84*'fnd base rates'!I$51)\n+($G84*'fnd base rates'!I$52)\n+($H84*'fnd base rates'!I$53)\n+($I84*'fnd base rates'!I$54)\n+($J84*'fnd base rates'!I$55)\n+($K84*'fnd base rates'!I$56)\n+($L84*'fnd base rates'!I$57)\n+($M84*'fnd base rates'!I$58)\n+($N84*'fnd base rates'!I$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,9)))\n*$R84","v":614.66886},{"$f":"(($C84*'fnd base rates'!J$48)\n+($D84*'fnd base rates'!J$49)\n+($E84*'fnd base rates'!J$50)\n+($F84*'fnd base rates'!J$51)\n+($G84*'fnd base rates'!J$52)\n+($H84*'fnd base rates'!J$53)\n+($I84*'fnd base rates'!J$54)\n+($J84*'fnd base rates'!J$55)\n+($K84*'fnd base rates'!J$56)\n+($L84*'fnd base rates'!J$57)\n+($M84*'fnd base rates'!J$58)\n+($N84*'fnd base rates'!J$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,10)))\n*$R84","v":450.08675999999997},{"$f":"(($C84*'fnd base rates'!K$48)\n+($D84*'fnd base rates'!K$49)\n+($E84*'fnd base rates'!K$50)\n+($F84*'fnd base rates'!K$51)\n+($G84*'fnd base rates'!K$52)\n+($H84*'fnd base rates'!K$53)\n+($I84*'fnd base rates'!K$54)\n+($J84*'fnd base rates'!K$55)\n+($K84*'fnd base rates'!K$56)\n+($L84*'fnd base rates'!K$57)\n+($M84*'fnd base rates'!K$58)\n+($N84*'fnd base rates'!K$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,11)))\n*$R84","v":2131.9578502499999},{"$f":"(($C84*'fnd base rates'!L$48)\n+($D84*'fnd base rates'!L$49)\n+($E84*'fnd base rates'!L$50)\n+($F84*'fnd base rates'!L$51)\n+($G84*'fnd base rates'!L$52)\n+($H84*'fnd base rates'!L$53)\n+($I84*'fnd base rates'!L$54)\n+($J84*'fnd base rates'!L$55)\n+($K84*'fnd base rates'!L$56)\n+($L84*'fnd base rates'!L$57)\n+($M84*'fnd base rates'!L$58)\n+($N84*'fnd base rates'!L$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,12)))","v":1956.0395268536643},{"$f":"(($C84*'fnd base rates'!M$48)\n+($D84*'fnd base rates'!M$49)\n+($E84*'fnd base rates'!M$50)\n+($F84*'fnd base rates'!M$51)\n+($G84*'fnd base rates'!M$52)\n+($H84*'fnd base rates'!M$53)\n+($I84*'fnd base rates'!M$54)\n+($J84*'fnd base rates'!M$55)\n+($K84*'fnd base rates'!M$56)\n+($L84*'fnd base rates'!M$57)\n+($M84*'fnd base rates'!M$58)\n+($N84*'fnd base rates'!M$59)\n+($O84*VLOOKUP($S84+12,rate_basefnd,13)))","v":0},16735.235404103663,null,418100288,"418","100","288",1,2,16735.235404103663,8368,0,8368]
[418100304,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C85","v":0},{"$f":"'fnd enro'!D85","v":0},{"$f":"'fnd enro'!E85","v":0},{"$f":"'fnd enro'!F85","v":0},{"$f":"'fnd enro'!G85","v":1},{"$f":"'fnd enro'!H85","v":0},{"$f":"'fnd enro'!I85","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J85","v":0},{"$f":"'fnd enro'!K85","v":0},{"$f":"'fnd enro'!L85","v":0},{"$f":"'fnd enro'!M85","v":0},{"$f":"'fnd enro'!N85","v":0},{"$f":"'fnd enro'!O85","v":1},null,{"$f":"'fnd enro'!R85","v":1},1.0409999999999999,{"$f":"'fnd enro'!Q85","v":10},null,{"$f":"(($C85*'fnd base rates'!C$48)\n+($D85*'fnd base rates'!C$49)\n+($E85*'fnd base rates'!C$50)\n+($F85*'fnd base rates'!C$51)\n+($G85*'fnd base rates'!C$52)\n+($H85*'fnd base rates'!C$53)\n+($I85*'fnd base rates'!C$54)\n+($J85*'fnd base rates'!C$55)\n+($K85*'fnd base rates'!C$56)\n+($L85*'fnd base rates'!C$57)\n+($M85*'fnd base rates'!C$58)\n+($N85*'fnd base rates'!C$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,3)))\n*$R85","v":482.290745625},{"$f":"(($C85*'fnd base rates'!D$48)\n+($D85*'fnd base rates'!D$49)\n+($E85*'fnd base rates'!D$50)\n+($F85*'fnd base rates'!D$51)\n+($G85*'fnd base rates'!D$52)\n+($H85*'fnd base rates'!D$53)\n+($I85*'fnd base rates'!D$54)\n+($J85*'fnd base rates'!D$55)\n+($K85*'fnd base rates'!D$56)\n+($L85*'fnd base rates'!D$57)\n+($M85*'fnd base rates'!D$58)\n+($N85*'fnd base rates'!D$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,4)))\n*$R85","v":691.97352000000001},{"$f":"(($C85*'fnd base rates'!E$48)\n+($D85*'fnd base rates'!E$49)\n+($E85*'fnd base rates'!E$50)\n+($F85*'fnd base rates'!E$51)\n+($G85*'fnd base rates'!E$52)\n+($H85*'fnd base rates'!E$53)\n+($I85*'fnd base rates'!E$54)\n+($J85*'fnd base rates'!E$55)\n+($K85*'fnd base rates'!E$56)\n+($L85*'fnd base rates'!E$57)\n+($M85*'fnd base rates'!E$58)\n+($N85*'fnd base rates'!E$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,5)))\n*$R85","v":6525.0498093749993},{"$f":"(($C85*'fnd base rates'!F$48)\n+($D85*'fnd base rates'!F$49)\n+($E85*'fnd base rates'!F$50)\n+($F85*'fnd base rates'!F$51)\n+($G85*'fnd base rates'!F$52)\n+($H85*'fnd base rates'!F$53)\n+($I85*'fnd base rates'!F$54)\n+($J85*'fnd base rates'!F$55)\n+($K85*'fnd base rates'!F$56)\n+($L85*'fnd base rates'!F$57)\n+($M85*'fnd base rates'!F$58)\n+($N85*'fnd base rates'!F$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,6)))\n*$R85","v":891.31018575000007},{"$f":"(($C85*'fnd base rates'!G$48)\n+($D85*'fnd base rates'!G$49)\n+($E85*'fnd base rates'!G$50)\n+($F85*'fnd base rates'!G$51)\n+($G85*'fnd base rates'!G$52)\n+($H85*'fnd base rates'!G$53)\n+($I85*'fnd base rates'!G$54)\n+($J85*'fnd base rates'!G$55)\n+($K85*'fnd base rates'!G$56)\n+($L85*'fnd base rates'!G$57)\n+($M85*'fnd base rates'!G$58)\n+($N85*'fnd base rates'!G$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,7)))\n*$R85","v":226.85758274999995},{"$f":"(($C85*'fnd base rates'!H$48)\n+($D85*'fnd base rates'!H$49)\n+($E85*'fnd base rates'!H$50)\n+($F85*'fnd base rates'!H$51)\n+($G85*'fnd base rates'!H$52)\n+($H85*'fnd base rates'!H$53)\n+($I85*'fnd base rates'!H$54)\n+($J85*'fnd base rates'!H$55)\n+($K85*'fnd base rates'!H$56)\n+($L85*'fnd base rates'!H$57)\n+($M85*'fnd base rates'!H$58)\n+($N85*'fnd base rates'!H$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C85*'fnd base rates'!I$48)\n+($D85*'fnd base rates'!I$49)\n+($E85*'fnd base rates'!I$50)\n+($F85*'fnd base rates'!I$51)\n+($G85*'fnd base rates'!I$52)\n+($H85*'fnd base rates'!I$53)\n+($I85*'fnd base rates'!I$54)\n+($J85*'fnd base rates'!I$55)\n+($K85*'fnd base rates'!I$56)\n+($L85*'fnd base rates'!I$57)\n+($M85*'fnd base rates'!I$58)\n+($N85*'fnd base rates'!I$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,9)))\n*$R85","v":307.33443},{"$f":"(($C85*'fnd base rates'!J$48)\n+($D85*'fnd base rates'!J$49)\n+($E85*'fnd base rates'!J$50)\n+($F85*'fnd base rates'!J$51)\n+($G85*'fnd base rates'!J$52)\n+($H85*'fnd base rates'!J$53)\n+($I85*'fnd base rates'!J$54)\n+($J85*'fnd base rates'!J$55)\n+($K85*'fnd base rates'!J$56)\n+($L85*'fnd base rates'!J$57)\n+($M85*'fnd base rates'!J$58)\n+($N85*'fnd base rates'!J$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,10)))\n*$R85","v":225.04337999999998},{"$f":"(($C85*'fnd base rates'!K$48)\n+($D85*'fnd base rates'!K$49)\n+($E85*'fnd base rates'!K$50)\n+($F85*'fnd base rates'!K$51)\n+($G85*'fnd base rates'!K$52)\n+($H85*'fnd base rates'!K$53)\n+($I85*'fnd base rates'!K$54)\n+($J85*'fnd base rates'!K$55)\n+($K85*'fnd base rates'!K$56)\n+($L85*'fnd base rates'!K$57)\n+($M85*'fnd base rates'!K$58)\n+($N85*'fnd base rates'!K$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,11)))\n*$R85","v":1591.9649951249999},{"$f":"(($C85*'fnd base rates'!L$48)\n+($D85*'fnd base rates'!L$49)\n+($E85*'fnd base rates'!L$50)\n+($F85*'fnd base rates'!L$51)\n+($G85*'fnd base rates'!L$52)\n+($H85*'fnd base rates'!L$53)\n+($I85*'fnd base rates'!L$54)\n+($J85*'fnd base rates'!L$55)\n+($K85*'fnd base rates'!L$56)\n+($L85*'fnd base rates'!L$57)\n+($M85*'fnd base rates'!L$58)\n+($N85*'fnd base rates'!L$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C85*'fnd base rates'!M$48)\n+($D85*'fnd base rates'!M$49)\n+($E85*'fnd base rates'!M$50)\n+($F85*'fnd base rates'!M$51)\n+($G85*'fnd base rates'!M$52)\n+($H85*'fnd base rates'!M$53)\n+($I85*'fnd base rates'!M$54)\n+($J85*'fnd base rates'!M$55)\n+($K85*'fnd base rates'!M$56)\n+($L85*'fnd base rates'!M$57)\n+($M85*'fnd base rates'!M$58)\n+($N85*'fnd base rates'!M$59)\n+($O85*VLOOKUP($S85+12,rate_basefnd,13)))","v":0},12706.328912051831,null,418100304,"418","100","304",1,1,12706.328912051831,12706,0,12706]
[418100710,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!C86","v":0},{"$f":"'fnd enro'!D86","v":0},{"$f":"'fnd enro'!E86","v":0},{"$f":"'fnd enro'!F86","v":0},{"$f":"'fnd enro'!G86","v":2},{"$f":"'fnd enro'!H86","v":0},{"$f":"'fnd enro'!I86","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J86","v":0},{"$f":"'fnd enro'!K86","v":0},{"$f":"'fnd enro'!L86","v":0},{"$f":"'fnd enro'!M86","v":0},{"$f":"'fnd enro'!N86","v":0},{"$f":"'fnd enro'!O86","v":0},null,{"$f":"'fnd enro'!R86","v":2},1.0409999999999999,{"$f":"'fnd enro'!Q86","v":1},null,{"$f":"(($C86*'fnd base rates'!C$48)\n+($D86*'fnd base rates'!C$49)\n+($E86*'fnd base rates'!C$50)\n+($F86*'fnd base rates'!C$51)\n+($G86*'fnd base rates'!C$52)\n+($H86*'fnd base rates'!C$53)\n+($I86*'fnd base rates'!C$54)\n+($J86*'fnd base rates'!C$55)\n+($K86*'fnd base rates'!C$56)\n+($L86*'fnd base rates'!C$57)\n+($M86*'fnd base rates'!C$58)\n+($N86*'fnd base rates'!C$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,3)))\n*$R86","v":964.58149125},{"$f":"(($C86*'fnd base rates'!D$48)\n+($D86*'fnd base rates'!D$49)\n+($E86*'fnd base rates'!D$50)\n+($F86*'fnd base rates'!D$51)\n+($G86*'fnd base rates'!D$52)\n+($H86*'fnd base rates'!D$53)\n+($I86*'fnd base rates'!D$54)\n+($J86*'fnd base rates'!D$55)\n+($K86*'fnd base rates'!D$56)\n+($L86*'fnd base rates'!D$57)\n+($M86*'fnd base rates'!D$58)\n+($N86*'fnd base rates'!D$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,4)))\n*$R86","v":1383.94704},{"$f":"(($C86*'fnd base rates'!E$48)\n+($D86*'fnd base rates'!E$49)\n+($E86*'fnd base rates'!E$50)\n+($F86*'fnd base rates'!E$51)\n+($G86*'fnd base rates'!E$52)\n+($H86*'fnd base rates'!E$53)\n+($I86*'fnd base rates'!E$54)\n+($J86*'fnd base rates'!E$55)\n+($K86*'fnd base rates'!E$56)\n+($L86*'fnd base rates'!E$57)\n+($M86*'fnd base rates'!E$58)\n+($N86*'fnd base rates'!E$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,5)))\n*$R86","v":6238.7533387499989},{"$f":"(($C86*'fnd base rates'!F$48)\n+($D86*'fnd base rates'!F$49)\n+($E86*'fnd base rates'!F$50)\n+($F86*'fnd base rates'!F$51)\n+($G86*'fnd base rates'!F$52)\n+($H86*'fnd base rates'!F$53)\n+($I86*'fnd base rates'!F$54)\n+($J86*'fnd base rates'!F$55)\n+($K86*'fnd base rates'!F$56)\n+($L86*'fnd base rates'!F$57)\n+($M86*'fnd base rates'!F$58)\n+($N86*'fnd base rates'!F$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,6)))\n*$R86","v":1782.6203715000001},{"$f":"(($C86*'fnd base rates'!G$48)\n+($D86*'fnd base rates'!G$49)\n+($E86*'fnd base rates'!G$50)\n+($F86*'fnd base rates'!G$51)\n+($G86*'fnd base rates'!G$52)\n+($H86*'fnd base rates'!G$53)\n+($I86*'fnd base rates'!G$54)\n+($J86*'fnd base rates'!G$55)\n+($K86*'fnd base rates'!G$56)\n+($L86*'fnd base rates'!G$57)\n+($M86*'fnd base rates'!G$58)\n+($N86*'fnd base rates'!G$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,7)))\n*$R86","v":303.81116549999996},{"$f":"(($C86*'fnd base rates'!H$48)\n+($D86*'fnd base rates'!H$49)\n+($E86*'fnd base rates'!H$50)\n+($F86*'fnd base rates'!H$51)\n+($G86*'fnd base rates'!H$52)\n+($H86*'fnd base rates'!H$53)\n+($I86*'fnd base rates'!H$54)\n+($J86*'fnd base rates'!H$55)\n+($K86*'fnd base rates'!H$56)\n+($L86*'fnd base rates'!H$57)\n+($M86*'fnd base rates'!H$58)\n+($N86*'fnd base rates'!H$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C86*'fnd base rates'!I$48)\n+($D86*'fnd base rates'!I$49)\n+($E86*'fnd base rates'!I$50)\n+($F86*'fnd base rates'!I$51)\n+($G86*'fnd base rates'!I$52)\n+($H86*'fnd base rates'!I$53)\n+($I86*'fnd base rates'!I$54)\n+($J86*'fnd base rates'!I$55)\n+($K86*'fnd base rates'!I$56)\n+($L86*'fnd base rates'!I$57)\n+($M86*'fnd base rates'!I$58)\n+($N86*'fnd base rates'!I$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,9)))\n*$R86","v":614.66886},{"$f":"(($C86*'fnd base rates'!J$48)\n+($D86*'fnd base rates'!J$49)\n+($E86*'fnd base rates'!J$50)\n+($F86*'fnd base rates'!J$51)\n+($G86*'fnd base rates'!J$52)\n+($H86*'fnd base rates'!J$53)\n+($I86*'fnd base rates'!J$54)\n+($J86*'fnd base rates'!J$55)\n+($K86*'fnd base rates'!J$56)\n+($L86*'fnd base rates'!J$57)\n+($M86*'fnd base rates'!J$58)\n+($N86*'fnd base rates'!J$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,10)))\n*$R86","v":450.08675999999997},{"$f":"(($C86*'fnd base rates'!K$48)\n+($D86*'fnd base rates'!K$49)\n+($E86*'fnd base rates'!K$50)\n+($F86*'fnd base rates'!K$51)\n+($G86*'fnd base rates'!K$52)\n+($H86*'fnd base rates'!K$53)\n+($I86*'fnd base rates'!K$54)\n+($J86*'fnd base rates'!K$55)\n+($K86*'fnd base rates'!K$56)\n+($L86*'fnd base rates'!K$57)\n+($M86*'fnd base rates'!K$58)\n+($N86*'fnd base rates'!K$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,11)))\n*$R86","v":2131.9578502499999},{"$f":"(($C86*'fnd base rates'!L$48)\n+($D86*'fnd base rates'!L$49)\n+($E86*'fnd base rates'!L$50)\n+($F86*'fnd base rates'!L$51)\n+($G86*'fnd base rates'!L$52)\n+($H86*'fnd base rates'!L$53)\n+($I86*'fnd base rates'!L$54)\n+($J86*'fnd base rates'!L$55)\n+($K86*'fnd base rates'!L$56)\n+($L86*'fnd base rates'!L$57)\n+($M86*'fnd base rates'!L$58)\n+($N86*'fnd base rates'!L$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,12)))","v":1956.0395268536643},{"$f":"(($C86*'fnd base rates'!M$48)\n+($D86*'fnd base rates'!M$49)\n+($E86*'fnd base rates'!M$50)\n+($F86*'fnd base rates'!M$51)\n+($G86*'fnd base rates'!M$52)\n+($H86*'fnd base rates'!M$53)\n+($I86*'fnd base rates'!M$54)\n+($J86*'fnd base rates'!M$55)\n+($K86*'fnd base rates'!M$56)\n+($L86*'fnd base rates'!M$57)\n+($M86*'fnd base rates'!M$58)\n+($N86*'fnd base rates'!M$59)\n+($O86*VLOOKUP($S86+12,rate_basefnd,13)))","v":0},16735.235404103663,null,418100710,"418","100","710",1,2,16735.235404103663,8368,0,8368]
[419035030,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C87","v":0},{"$f":"'fnd enro'!D87","v":0},{"$f":"'fnd enro'!E87","v":0},{"$f":"'fnd enro'!F87","v":0},{"$f":"'fnd enro'!G87","v":1},{"$f":"'fnd enro'!H87","v":0},{"$f":"'fnd enro'!I87","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J87","v":0},{"$f":"'fnd enro'!K87","v":0},{"$f":"'fnd enro'!L87","v":0},{"$f":"'fnd enro'!M87","v":0},{"$f":"'fnd enro'!N87","v":0},{"$f":"'fnd enro'!O87","v":0},null,{"$f":"'fnd enro'!R87","v":1},1.079,{"$f":"'fnd enro'!Q87","v":1},null,{"$f":"(($C87*'fnd base rates'!C$48)\n+($D87*'fnd base rates'!C$49)\n+($E87*'fnd base rates'!C$50)\n+($F87*'fnd base rates'!C$51)\n+($G87*'fnd base rates'!C$52)\n+($H87*'fnd base rates'!C$53)\n+($I87*'fnd base rates'!C$54)\n+($J87*'fnd base rates'!C$55)\n+($K87*'fnd base rates'!C$56)\n+($L87*'fnd base rates'!C$57)\n+($M87*'fnd base rates'!C$58)\n+($N87*'fnd base rates'!C$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,3)))\n*$R87","v":499.89597937500002},{"$f":"(($C87*'fnd base rates'!D$48)\n+($D87*'fnd base rates'!D$49)\n+($E87*'fnd base rates'!D$50)\n+($F87*'fnd base rates'!D$51)\n+($G87*'fnd base rates'!D$52)\n+($H87*'fnd base rates'!D$53)\n+($I87*'fnd base rates'!D$54)\n+($J87*'fnd base rates'!D$55)\n+($K87*'fnd base rates'!D$56)\n+($L87*'fnd base rates'!D$57)\n+($M87*'fnd base rates'!D$58)\n+($N87*'fnd base rates'!D$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,4)))\n*$R87","v":717.23288000000002},{"$f":"(($C87*'fnd base rates'!E$48)\n+($D87*'fnd base rates'!E$49)\n+($E87*'fnd base rates'!E$50)\n+($F87*'fnd base rates'!E$51)\n+($G87*'fnd base rates'!E$52)\n+($H87*'fnd base rates'!E$53)\n+($I87*'fnd base rates'!E$54)\n+($J87*'fnd base rates'!E$55)\n+($K87*'fnd base rates'!E$56)\n+($L87*'fnd base rates'!E$57)\n+($M87*'fnd base rates'!E$58)\n+($N87*'fnd base rates'!E$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,5)))\n*$R87","v":3233.2444056249997},{"$f":"(($C87*'fnd base rates'!F$48)\n+($D87*'fnd base rates'!F$49)\n+($E87*'fnd base rates'!F$50)\n+($F87*'fnd base rates'!F$51)\n+($G87*'fnd base rates'!F$52)\n+($H87*'fnd base rates'!F$53)\n+($I87*'fnd base rates'!F$54)\n+($J87*'fnd base rates'!F$55)\n+($K87*'fnd base rates'!F$56)\n+($L87*'fnd base rates'!F$57)\n+($M87*'fnd base rates'!F$58)\n+($N87*'fnd base rates'!F$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,6)))\n*$R87","v":923.84600425000008},{"$f":"(($C87*'fnd base rates'!G$48)\n+($D87*'fnd base rates'!G$49)\n+($E87*'fnd base rates'!G$50)\n+($F87*'fnd base rates'!G$51)\n+($G87*'fnd base rates'!G$52)\n+($H87*'fnd base rates'!G$53)\n+($I87*'fnd base rates'!G$54)\n+($J87*'fnd base rates'!G$55)\n+($K87*'fnd base rates'!G$56)\n+($L87*'fnd base rates'!G$57)\n+($M87*'fnd base rates'!G$58)\n+($N87*'fnd base rates'!G$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,7)))\n*$R87","v":157.45064724999997},{"$f":"(($C87*'fnd base rates'!H$48)\n+($D87*'fnd base rates'!H$49)\n+($E87*'fnd base rates'!H$50)\n+($F87*'fnd base rates'!H$51)\n+($G87*'fnd base rates'!H$52)\n+($H87*'fnd base rates'!H$53)\n+($I87*'fnd base rates'!H$54)\n+($J87*'fnd base rates'!H$55)\n+($K87*'fnd base rates'!H$56)\n+($L87*'fnd base rates'!H$57)\n+($M87*'fnd base rates'!H$58)\n+($N87*'fnd base rates'!H$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C87*'fnd base rates'!I$48)\n+($D87*'fnd base rates'!I$49)\n+($E87*'fnd base rates'!I$50)\n+($F87*'fnd base rates'!I$51)\n+($G87*'fnd base rates'!I$52)\n+($H87*'fnd base rates'!I$53)\n+($I87*'fnd base rates'!I$54)\n+($J87*'fnd base rates'!I$55)\n+($K87*'fnd base rates'!I$56)\n+($L87*'fnd base rates'!I$57)\n+($M87*'fnd base rates'!I$58)\n+($N87*'fnd base rates'!I$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,9)))\n*$R87","v":318.55317000000002},{"$f":"(($C87*'fnd base rates'!J$48)\n+($D87*'fnd base rates'!J$49)\n+($E87*'fnd base rates'!J$50)\n+($F87*'fnd base rates'!J$51)\n+($G87*'fnd base rates'!J$52)\n+($H87*'fnd base rates'!J$53)\n+($I87*'fnd base rates'!J$54)\n+($J87*'fnd base rates'!J$55)\n+($K87*'fnd base rates'!J$56)\n+($L87*'fnd base rates'!J$57)\n+($M87*'fnd base rates'!J$58)\n+($N87*'fnd base rates'!J$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,10)))\n*$R87","v":233.25821999999999},{"$f":"(($C87*'fnd base rates'!K$48)\n+($D87*'fnd base rates'!K$49)\n+($E87*'fnd base rates'!K$50)\n+($F87*'fnd base rates'!K$51)\n+($G87*'fnd base rates'!K$52)\n+($H87*'fnd base rates'!K$53)\n+($I87*'fnd base rates'!K$54)\n+($J87*'fnd base rates'!K$55)\n+($K87*'fnd base rates'!K$56)\n+($L87*'fnd base rates'!K$57)\n+($M87*'fnd base rates'!K$58)\n+($N87*'fnd base rates'!K$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,11)))\n*$R87","v":1104.890739875},{"$f":"(($C87*'fnd base rates'!L$48)\n+($D87*'fnd base rates'!L$49)\n+($E87*'fnd base rates'!L$50)\n+($F87*'fnd base rates'!L$51)\n+($G87*'fnd base rates'!L$52)\n+($H87*'fnd base rates'!L$53)\n+($I87*'fnd base rates'!L$54)\n+($J87*'fnd base rates'!L$55)\n+($K87*'fnd base rates'!L$56)\n+($L87*'fnd base rates'!L$57)\n+($M87*'fnd base rates'!L$58)\n+($N87*'fnd base rates'!L$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C87*'fnd base rates'!M$48)\n+($D87*'fnd base rates'!M$49)\n+($E87*'fnd base rates'!M$50)\n+($F87*'fnd base rates'!M$51)\n+($G87*'fnd base rates'!M$52)\n+($H87*'fnd base rates'!M$53)\n+($I87*'fnd base rates'!M$54)\n+($J87*'fnd base rates'!M$55)\n+($K87*'fnd base rates'!M$56)\n+($L87*'fnd base rates'!M$57)\n+($M87*'fnd base rates'!M$58)\n+($N87*'fnd base rates'!M$59)\n+($O87*VLOOKUP($S87+12,rate_basefnd,13)))","v":0},8620.7763098018313,null,419035030,"419","035","030",1,1,8620.7763098018313,8621,0,8621]
[419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C88","v":0},{"$f":"'fnd enro'!D88","v":0},{"$f":"'fnd enro'!E88","v":0},{"$f":"'fnd enro'!F88","v":0},{"$f":"'fnd enro'!G88","v":166},{"$f":"'fnd enro'!H88","v":0},{"$f":"'fnd enro'!I88","v":7.125},{"$f":"'fnd enro'!J88","v":0},{"$f":"'fnd enro'!K88","v":0},{"$f":"'fnd enro'!L88","v":0},{"$f":"'fnd enro'!M88","v":24},{"$f":"'fnd enro'!N88","v":0},{"$f":"'fnd enro'!O88","v":116},null,{"$f":"'fnd enro'!R88","v":190},1.079,{"$f":"'fnd enro'!Q88","v":10},null,{"$f":"(($C88*'fnd base rates'!C$48)\n+($D88*'fnd base rates'!C$49)\n+($E88*'fnd base rates'!C$50)\n+($F88*'fnd base rates'!C$51)\n+($G88*'fnd base rates'!C$52)\n+($H88*'fnd base rates'!C$53)\n+($I88*'fnd base rates'!C$54)\n+($J88*'fnd base rates'!C$55)\n+($K88*'fnd base rates'!C$56)\n+($L88*'fnd base rates'!C$57)\n+($M88*'fnd base rates'!C$58)\n+($N88*'fnd base rates'!C$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,3)))\n*$R88","v":94980.236081250012},{"$f":"(($C88*'fnd base rates'!D$48)\n+($D88*'fnd base rates'!D$49)\n+($E88*'fnd base rates'!D$50)\n+($F88*'fnd base rates'!D$51)\n+($G88*'fnd base rates'!D$52)\n+($H88*'fnd base rates'!D$53)\n+($I88*'fnd base rates'!D$54)\n+($J88*'fnd base rates'!D$55)\n+($K88*'fnd base rates'!D$56)\n+($L88*'fnd base rates'!D$57)\n+($M88*'fnd base rates'!D$58)\n+($N88*'fnd base rates'!D$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,4)))\n*$R88","v":136274.24719999998},{"$f":"(($C88*'fnd base rates'!E$48)\n+($D88*'fnd base rates'!E$49)\n+($E88*'fnd base rates'!E$50)\n+($F88*'fnd base rates'!E$51)\n+($G88*'fnd base rates'!E$52)\n+($H88*'fnd base rates'!E$53)\n+($I88*'fnd base rates'!E$54)\n+($J88*'fnd base rates'!E$55)\n+($K88*'fnd base rates'!E$56)\n+($L88*'fnd base rates'!E$57)\n+($M88*'fnd base rates'!E$58)\n+($N88*'fnd base rates'!E$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,5)))\n*$R88","v":1073208.4041087499},{"$f":"(($C88*'fnd base rates'!F$48)\n+($D88*'fnd base rates'!F$49)\n+($E88*'fnd base rates'!F$50)\n+($F88*'fnd base rates'!F$51)\n+($G88*'fnd base rates'!F$52)\n+($H88*'fnd base rates'!F$53)\n+($I88*'fnd base rates'!F$54)\n+($J88*'fnd base rates'!F$55)\n+($K88*'fnd base rates'!F$56)\n+($L88*'fnd base rates'!F$57)\n+($M88*'fnd base rates'!F$58)\n+($N88*'fnd base rates'!F$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,6)))\n*$R88","v":177145.35640750002},{"$f":"(($C88*'fnd base rates'!G$48)\n+($D88*'fnd base rates'!G$49)\n+($E88*'fnd base rates'!G$50)\n+($F88*'fnd base rates'!G$51)\n+($G88*'fnd base rates'!G$52)\n+($H88*'fnd base rates'!G$53)\n+($I88*'fnd base rates'!G$54)\n+($J88*'fnd base rates'!G$55)\n+($K88*'fnd base rates'!G$56)\n+($L88*'fnd base rates'!G$57)\n+($M88*'fnd base rates'!G$58)\n+($N88*'fnd base rates'!G$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,7)))\n*$R88","v":39769.050977500003},{"$f":"(($C88*'fnd base rates'!H$48)\n+($D88*'fnd base rates'!H$49)\n+($E88*'fnd base rates'!H$50)\n+($F88*'fnd base rates'!H$51)\n+($G88*'fnd base rates'!H$52)\n+($H88*'fnd base rates'!H$53)\n+($I88*'fnd base rates'!H$54)\n+($J88*'fnd base rates'!H$55)\n+($K88*'fnd base rates'!H$56)\n+($L88*'fnd base rates'!H$57)\n+($M88*'fnd base rates'!H$58)\n+($N88*'fnd base rates'!H$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,8)))","v":86333.054999999993},{"$f":"(($C88*'fnd base rates'!I$48)\n+($D88*'fnd base rates'!I$49)\n+($E88*'fnd base rates'!I$50)\n+($F88*'fnd base rates'!I$51)\n+($G88*'fnd base rates'!I$52)\n+($H88*'fnd base rates'!I$53)\n+($I88*'fnd base rates'!I$54)\n+($J88*'fnd base rates'!I$55)\n+($K88*'fnd base rates'!I$56)\n+($L88*'fnd base rates'!I$57)\n+($M88*'fnd base rates'!I$58)\n+($N88*'fnd base rates'!I$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,9)))\n*$R88","v":60525.102299999991},{"$f":"(($C88*'fnd base rates'!J$48)\n+($D88*'fnd base rates'!J$49)\n+($E88*'fnd base rates'!J$50)\n+($F88*'fnd base rates'!J$51)\n+($G88*'fnd base rates'!J$52)\n+($H88*'fnd base rates'!J$53)\n+($I88*'fnd base rates'!J$54)\n+($J88*'fnd base rates'!J$55)\n+($K88*'fnd base rates'!J$56)\n+($L88*'fnd base rates'!J$57)\n+($M88*'fnd base rates'!J$58)\n+($N88*'fnd base rates'!J$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,10)))\n*$R88","v":42148.200120000009},{"$f":"(($C88*'fnd base rates'!K$48)\n+($D88*'fnd base rates'!K$49)\n+($E88*'fnd base rates'!K$50)\n+($F88*'fnd base rates'!K$51)\n+($G88*'fnd base rates'!K$52)\n+($H88*'fnd base rates'!K$53)\n+($I88*'fnd base rates'!K$54)\n+($J88*'fnd base rates'!K$55)\n+($K88*'fnd base rates'!K$56)\n+($L88*'fnd base rates'!K$57)\n+($M88*'fnd base rates'!K$58)\n+($N88*'fnd base rates'!K$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,11)))\n*$R88","v":279080.83997625002},{"$f":"(($C88*'fnd base rates'!L$48)\n+($D88*'fnd base rates'!L$49)\n+($E88*'fnd base rates'!L$50)\n+($F88*'fnd base rates'!L$51)\n+($G88*'fnd base rates'!L$52)\n+($H88*'fnd base rates'!L$53)\n+($I88*'fnd base rates'!L$54)\n+($J88*'fnd base rates'!L$55)\n+($K88*'fnd base rates'!L$56)\n+($L88*'fnd base rates'!L$57)\n+($M88*'fnd base rates'!L$58)\n+($N88*'fnd base rates'!L$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,12)))","v":228454.0807911226},{"$f":"(($C88*'fnd base rates'!M$48)\n+($D88*'fnd base rates'!M$49)\n+($E88*'fnd base rates'!M$50)\n+($F88*'fnd base rates'!M$51)\n+($G88*'fnd base rates'!M$52)\n+($H88*'fnd base rates'!M$53)\n+($I88*'fnd base rates'!M$54)\n+($J88*'fnd base rates'!M$55)\n+($K88*'fnd base rates'!M$56)\n+($L88*'fnd base rates'!M$57)\n+($M88*'fnd base rates'!M$58)\n+($N88*'fnd base rates'!M$59)\n+($O88*VLOOKUP($S88+12,rate_basefnd,13)))","v":0},2217918.5729623721,null,419035035,"419","035","035",1,190,2217918.5729623721,11673,0,11673]
[419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C89","v":0},{"$f":"'fnd enro'!D89","v":0},{"$f":"'fnd enro'!E89","v":0},{"$f":"'fnd enro'!F89","v":0},{"$f":"'fnd enro'!G89","v":6},{"$f":"'fnd enro'!H89","v":0},{"$f":"'fnd enro'!I89","v":0.22500000000000001},{"$f":"'fnd enro'!J89","v":0},{"$f":"'fnd enro'!K89","v":0},{"$f":"'fnd enro'!L89","v":0},{"$f":"'fnd enro'!M89","v":0},{"$f":"'fnd enro'!N89","v":0},{"$f":"'fnd enro'!O89","v":2},null,{"$f":"'fnd enro'!R89","v":6},1.079,{"$f":"'fnd enro'!Q89","v":8},null,{"$f":"(($C89*'fnd base rates'!C$48)\n+($D89*'fnd base rates'!C$49)\n+($E89*'fnd base rates'!C$50)\n+($F89*'fnd base rates'!C$51)\n+($G89*'fnd base rates'!C$52)\n+($H89*'fnd base rates'!C$53)\n+($I89*'fnd base rates'!C$54)\n+($J89*'fnd base rates'!C$55)\n+($K89*'fnd base rates'!C$56)\n+($L89*'fnd base rates'!C$57)\n+($M89*'fnd base rates'!C$58)\n+($N89*'fnd base rates'!C$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,3)))\n*$R89","v":2999.3758762500001},{"$f":"(($C89*'fnd base rates'!D$48)\n+($D89*'fnd base rates'!D$49)\n+($E89*'fnd base rates'!D$50)\n+($F89*'fnd base rates'!D$51)\n+($G89*'fnd base rates'!D$52)\n+($H89*'fnd base rates'!D$53)\n+($I89*'fnd base rates'!D$54)\n+($J89*'fnd base rates'!D$55)\n+($K89*'fnd base rates'!D$56)\n+($L89*'fnd base rates'!D$57)\n+($M89*'fnd base rates'!D$58)\n+($N89*'fnd base rates'!D$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,4)))\n*$R89","v":4303.3972800000001},{"$f":"(($C89*'fnd base rates'!E$48)\n+($D89*'fnd base rates'!E$49)\n+($E89*'fnd base rates'!E$50)\n+($F89*'fnd base rates'!E$51)\n+($G89*'fnd base rates'!E$52)\n+($H89*'fnd base rates'!E$53)\n+($I89*'fnd base rates'!E$54)\n+($J89*'fnd base rates'!E$55)\n+($K89*'fnd base rates'!E$56)\n+($L89*'fnd base rates'!E$57)\n+($M89*'fnd base rates'!E$58)\n+($N89*'fnd base rates'!E$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,5)))\n*$R89","v":26322.848353749996},{"$f":"(($C89*'fnd base rates'!F$48)\n+($D89*'fnd base rates'!F$49)\n+($E89*'fnd base rates'!F$50)\n+($F89*'fnd base rates'!F$51)\n+($G89*'fnd base rates'!F$52)\n+($H89*'fnd base rates'!F$53)\n+($I89*'fnd base rates'!F$54)\n+($J89*'fnd base rates'!F$55)\n+($K89*'fnd base rates'!F$56)\n+($L89*'fnd base rates'!F$57)\n+($M89*'fnd base rates'!F$58)\n+($N89*'fnd base rates'!F$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,6)))\n*$R89","v":5543.0760255000005},{"$f":"(($C89*'fnd base rates'!G$48)\n+($D89*'fnd base rates'!G$49)\n+($E89*'fnd base rates'!G$50)\n+($F89*'fnd base rates'!G$51)\n+($G89*'fnd base rates'!G$52)\n+($H89*'fnd base rates'!G$53)\n+($I89*'fnd base rates'!G$54)\n+($J89*'fnd base rates'!G$55)\n+($K89*'fnd base rates'!G$56)\n+($L89*'fnd base rates'!G$57)\n+($M89*'fnd base rates'!G$58)\n+($N89*'fnd base rates'!G$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,7)))\n*$R89","v":1097.0802635},{"$f":"(($C89*'fnd base rates'!H$48)\n+($D89*'fnd base rates'!H$49)\n+($E89*'fnd base rates'!H$50)\n+($F89*'fnd base rates'!H$51)\n+($G89*'fnd base rates'!H$52)\n+($H89*'fnd base rates'!H$53)\n+($I89*'fnd base rates'!H$54)\n+($J89*'fnd base rates'!H$55)\n+($K89*'fnd base rates'!H$56)\n+($L89*'fnd base rates'!H$57)\n+($M89*'fnd base rates'!H$58)\n+($N89*'fnd base rates'!H$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,8)))","v":2726.3069999999998},{"$f":"(($C89*'fnd base rates'!I$48)\n+($D89*'fnd base rates'!I$49)\n+($E89*'fnd base rates'!I$50)\n+($F89*'fnd base rates'!I$51)\n+($G89*'fnd base rates'!I$52)\n+($H89*'fnd base rates'!I$53)\n+($I89*'fnd base rates'!I$54)\n+($J89*'fnd base rates'!I$55)\n+($K89*'fnd base rates'!I$56)\n+($L89*'fnd base rates'!I$57)\n+($M89*'fnd base rates'!I$58)\n+($N89*'fnd base rates'!I$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,9)))\n*$R89","v":1911.3190200000001},{"$f":"(($C89*'fnd base rates'!J$48)\n+($D89*'fnd base rates'!J$49)\n+($E89*'fnd base rates'!J$50)\n+($F89*'fnd base rates'!J$51)\n+($G89*'fnd base rates'!J$52)\n+($H89*'fnd base rates'!J$53)\n+($I89*'fnd base rates'!J$54)\n+($J89*'fnd base rates'!J$55)\n+($K89*'fnd base rates'!J$56)\n+($L89*'fnd base rates'!J$57)\n+($M89*'fnd base rates'!J$58)\n+($N89*'fnd base rates'!J$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,10)))\n*$R89","v":1399.5493199999999},{"$f":"(($C89*'fnd base rates'!K$48)\n+($D89*'fnd base rates'!K$49)\n+($E89*'fnd base rates'!K$50)\n+($F89*'fnd base rates'!K$51)\n+($G89*'fnd base rates'!K$52)\n+($H89*'fnd base rates'!K$53)\n+($I89*'fnd base rates'!K$54)\n+($J89*'fnd base rates'!K$55)\n+($K89*'fnd base rates'!K$56)\n+($L89*'fnd base rates'!K$57)\n+($M89*'fnd base rates'!K$58)\n+($N89*'fnd base rates'!K$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,11)))\n*$R89","v":7698.6118592499997},{"$f":"(($C89*'fnd base rates'!L$48)\n+($D89*'fnd base rates'!L$49)\n+($E89*'fnd base rates'!L$50)\n+($F89*'fnd base rates'!L$51)\n+($G89*'fnd base rates'!L$52)\n+($H89*'fnd base rates'!L$53)\n+($I89*'fnd base rates'!L$54)\n+($J89*'fnd base rates'!L$55)\n+($K89*'fnd base rates'!L$56)\n+($L89*'fnd base rates'!L$57)\n+($M89*'fnd base rates'!L$58)\n+($N89*'fnd base rates'!L$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,12)))","v":6519.4585805609931},{"$f":"(($C89*'fnd base rates'!M$48)\n+($D89*'fnd base rates'!M$49)\n+($E89*'fnd base rates'!M$50)\n+($F89*'fnd base rates'!M$51)\n+($G89*'fnd base rates'!M$52)\n+($H89*'fnd base rates'!M$53)\n+($I89*'fnd base rates'!M$54)\n+($J89*'fnd base rates'!M$55)\n+($K89*'fnd base rates'!M$56)\n+($L89*'fnd base rates'!M$57)\n+($M89*'fnd base rates'!M$58)\n+($N89*'fnd base rates'!M$59)\n+($O89*VLOOKUP($S89+12,rate_basefnd,13)))","v":0},60521.023578810986,null,419035044,"419","035","044",1,6,60521.023578810986,10087,0,10087]
[419035049,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C90","v":0},{"$f":"'fnd enro'!D90","v":0},{"$f":"'fnd enro'!E90","v":0},{"$f":"'fnd enro'!F90","v":0},{"$f":"'fnd enro'!G90","v":5},{"$f":"'fnd enro'!H90","v":0},{"$f":"'fnd enro'!I90","v":0.1875},{"$f":"'fnd enro'!J90","v":0},{"$f":"'fnd enro'!K90","v":0},{"$f":"'fnd enro'!L90","v":0},{"$f":"'fnd enro'!M90","v":0},{"$f":"'fnd enro'!N90","v":0},{"$f":"'fnd enro'!O90","v":2},null,{"$f":"'fnd enro'!R90","v":5},1.079,{"$f":"'fnd enro'!Q90","v":9},null,{"$f":"(($C90*'fnd base rates'!C$48)\n+($D90*'fnd base rates'!C$49)\n+($E90*'fnd base rates'!C$50)\n+($F90*'fnd base rates'!C$51)\n+($G90*'fnd base rates'!C$52)\n+($H90*'fnd base rates'!C$53)\n+($I90*'fnd base rates'!C$54)\n+($J90*'fnd base rates'!C$55)\n+($K90*'fnd base rates'!C$56)\n+($L90*'fnd base rates'!C$57)\n+($M90*'fnd base rates'!C$58)\n+($N90*'fnd base rates'!C$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,3)))\n*$R90","v":2499.4798968750001},{"$f":"(($C90*'fnd base rates'!D$48)\n+($D90*'fnd base rates'!D$49)\n+($E90*'fnd base rates'!D$50)\n+($F90*'fnd base rates'!D$51)\n+($G90*'fnd base rates'!D$52)\n+($H90*'fnd base rates'!D$53)\n+($I90*'fnd base rates'!D$54)\n+($J90*'fnd base rates'!D$55)\n+($K90*'fnd base rates'!D$56)\n+($L90*'fnd base rates'!D$57)\n+($M90*'fnd base rates'!D$58)\n+($N90*'fnd base rates'!D$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,4)))\n*$R90","v":3586.1644000000001},{"$f":"(($C90*'fnd base rates'!E$48)\n+($D90*'fnd base rates'!E$49)\n+($E90*'fnd base rates'!E$50)\n+($F90*'fnd base rates'!E$51)\n+($G90*'fnd base rates'!E$52)\n+($H90*'fnd base rates'!E$53)\n+($I90*'fnd base rates'!E$54)\n+($J90*'fnd base rates'!E$55)\n+($K90*'fnd base rates'!E$56)\n+($L90*'fnd base rates'!E$57)\n+($M90*'fnd base rates'!E$58)\n+($N90*'fnd base rates'!E$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,5)))\n*$R90","v":23157.904648124997},{"$f":"(($C90*'fnd base rates'!F$48)\n+($D90*'fnd base rates'!F$49)\n+($E90*'fnd base rates'!F$50)\n+($F90*'fnd base rates'!F$51)\n+($G90*'fnd base rates'!F$52)\n+($H90*'fnd base rates'!F$53)\n+($I90*'fnd base rates'!F$54)\n+($J90*'fnd base rates'!F$55)\n+($K90*'fnd base rates'!F$56)\n+($L90*'fnd base rates'!F$57)\n+($M90*'fnd base rates'!F$58)\n+($N90*'fnd base rates'!F$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,6)))\n*$R90","v":4619.2300212500004},{"$f":"(($C90*'fnd base rates'!G$48)\n+($D90*'fnd base rates'!G$49)\n+($E90*'fnd base rates'!G$50)\n+($F90*'fnd base rates'!G$51)\n+($G90*'fnd base rates'!G$52)\n+($H90*'fnd base rates'!G$53)\n+($I90*'fnd base rates'!G$54)\n+($J90*'fnd base rates'!G$55)\n+($K90*'fnd base rates'!G$56)\n+($L90*'fnd base rates'!G$57)\n+($M90*'fnd base rates'!G$58)\n+($N90*'fnd base rates'!G$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,7)))\n*$R90","v":941.11863625000001},{"$f":"(($C90*'fnd base rates'!H$48)\n+($D90*'fnd base rates'!H$49)\n+($E90*'fnd base rates'!H$50)\n+($F90*'fnd base rates'!H$51)\n+($G90*'fnd base rates'!H$52)\n+($H90*'fnd base rates'!H$53)\n+($I90*'fnd base rates'!H$54)\n+($J90*'fnd base rates'!H$55)\n+($K90*'fnd base rates'!H$56)\n+($L90*'fnd base rates'!H$57)\n+($M90*'fnd base rates'!H$58)\n+($N90*'fnd base rates'!H$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C90*'fnd base rates'!I$48)\n+($D90*'fnd base rates'!I$49)\n+($E90*'fnd base rates'!I$50)\n+($F90*'fnd base rates'!I$51)\n+($G90*'fnd base rates'!I$52)\n+($H90*'fnd base rates'!I$53)\n+($I90*'fnd base rates'!I$54)\n+($J90*'fnd base rates'!I$55)\n+($K90*'fnd base rates'!I$56)\n+($L90*'fnd base rates'!I$57)\n+($M90*'fnd base rates'!I$58)\n+($N90*'fnd base rates'!I$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,9)))\n*$R90","v":1592.76585},{"$f":"(($C90*'fnd base rates'!J$48)\n+($D90*'fnd base rates'!J$49)\n+($E90*'fnd base rates'!J$50)\n+($F90*'fnd base rates'!J$51)\n+($G90*'fnd base rates'!J$52)\n+($H90*'fnd base rates'!J$53)\n+($I90*'fnd base rates'!J$54)\n+($J90*'fnd base rates'!J$55)\n+($K90*'fnd base rates'!J$56)\n+($L90*'fnd base rates'!J$57)\n+($M90*'fnd base rates'!J$58)\n+($N90*'fnd base rates'!J$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,10)))\n*$R90","v":1166.2911000000001},{"$f":"(($C90*'fnd base rates'!K$48)\n+($D90*'fnd base rates'!K$49)\n+($E90*'fnd base rates'!K$50)\n+($F90*'fnd base rates'!K$51)\n+($G90*'fnd base rates'!K$52)\n+($H90*'fnd base rates'!K$53)\n+($I90*'fnd base rates'!K$54)\n+($J90*'fnd base rates'!K$55)\n+($K90*'fnd base rates'!K$56)\n+($L90*'fnd base rates'!K$57)\n+($M90*'fnd base rates'!K$58)\n+($N90*'fnd base rates'!K$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,11)))\n*$R90","v":6604.2737393750003},{"$f":"(($C90*'fnd base rates'!L$48)\n+($D90*'fnd base rates'!L$49)\n+($E90*'fnd base rates'!L$50)\n+($F90*'fnd base rates'!L$51)\n+($G90*'fnd base rates'!L$52)\n+($H90*'fnd base rates'!L$53)\n+($I90*'fnd base rates'!L$54)\n+($J90*'fnd base rates'!L$55)\n+($K90*'fnd base rates'!L$56)\n+($L90*'fnd base rates'!L$57)\n+($M90*'fnd base rates'!L$58)\n+($N90*'fnd base rates'!L$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,12)))","v":5547.8588171341607},{"$f":"(($C90*'fnd base rates'!M$48)\n+($D90*'fnd base rates'!M$49)\n+($E90*'fnd base rates'!M$50)\n+($F90*'fnd base rates'!M$51)\n+($G90*'fnd base rates'!M$52)\n+($H90*'fnd base rates'!M$53)\n+($I90*'fnd base rates'!M$54)\n+($J90*'fnd base rates'!M$55)\n+($K90*'fnd base rates'!M$56)\n+($L90*'fnd base rates'!M$57)\n+($M90*'fnd base rates'!M$58)\n+($N90*'fnd base rates'!M$59)\n+($O90*VLOOKUP($S90+12,rate_basefnd,13)))","v":0},51987.009609009161,null,419035049,"419","035","049",1,5,51987.009609009161,10397,0,10397]
[419035093,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C91","v":0},{"$f":"'fnd enro'!D91","v":0},{"$f":"'fnd enro'!E91","v":0},{"$f":"'fnd enro'!F91","v":0},{"$f":"'fnd enro'!G91","v":1},{"$f":"'fnd enro'!H91","v":0},{"$f":"'fnd enro'!I91","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J91","v":0},{"$f":"'fnd enro'!K91","v":0},{"$f":"'fnd enro'!L91","v":0},{"$f":"'fnd enro'!M91","v":1},{"$f":"'fnd enro'!N91","v":0},{"$f":"'fnd enro'!O91","v":1},null,{"$f":"'fnd enro'!R91","v":2},1.079,{"$f":"'fnd enro'!Q91","v":10},null,{"$f":"(($C91*'fnd base rates'!C$48)\n+($D91*'fnd base rates'!C$49)\n+($E91*'fnd base rates'!C$50)\n+($F91*'fnd base rates'!C$51)\n+($G91*'fnd base rates'!C$52)\n+($H91*'fnd base rates'!C$53)\n+($I91*'fnd base rates'!C$54)\n+($J91*'fnd base rates'!C$55)\n+($K91*'fnd base rates'!C$56)\n+($L91*'fnd base rates'!C$57)\n+($M91*'fnd base rates'!C$58)\n+($N91*'fnd base rates'!C$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,3)))\n*$R91","v":999.79195874999994},{"$f":"(($C91*'fnd base rates'!D$48)\n+($D91*'fnd base rates'!D$49)\n+($E91*'fnd base rates'!D$50)\n+($F91*'fnd base rates'!D$51)\n+($G91*'fnd base rates'!D$52)\n+($H91*'fnd base rates'!D$53)\n+($I91*'fnd base rates'!D$54)\n+($J91*'fnd base rates'!D$55)\n+($K91*'fnd base rates'!D$56)\n+($L91*'fnd base rates'!D$57)\n+($M91*'fnd base rates'!D$58)\n+($N91*'fnd base rates'!D$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,4)))\n*$R91","v":1434.46576},{"$f":"(($C91*'fnd base rates'!E$48)\n+($D91*'fnd base rates'!E$49)\n+($E91*'fnd base rates'!E$50)\n+($F91*'fnd base rates'!E$51)\n+($G91*'fnd base rates'!E$52)\n+($H91*'fnd base rates'!E$53)\n+($I91*'fnd base rates'!E$54)\n+($J91*'fnd base rates'!E$55)\n+($K91*'fnd base rates'!E$56)\n+($L91*'fnd base rates'!E$57)\n+($M91*'fnd base rates'!E$58)\n+($N91*'fnd base rates'!E$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,5)))\n*$R91","v":12055.352741249999},{"$f":"(($C91*'fnd base rates'!F$48)\n+($D91*'fnd base rates'!F$49)\n+($E91*'fnd base rates'!F$50)\n+($F91*'fnd base rates'!F$51)\n+($G91*'fnd base rates'!F$52)\n+($H91*'fnd base rates'!F$53)\n+($I91*'fnd base rates'!F$54)\n+($J91*'fnd base rates'!F$55)\n+($K91*'fnd base rates'!F$56)\n+($L91*'fnd base rates'!F$57)\n+($M91*'fnd base rates'!F$58)\n+($N91*'fnd base rates'!F$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,6)))\n*$R91","v":1914.9676585},{"$f":"(($C91*'fnd base rates'!G$48)\n+($D91*'fnd base rates'!G$49)\n+($E91*'fnd base rates'!G$50)\n+($F91*'fnd base rates'!G$51)\n+($G91*'fnd base rates'!G$52)\n+($H91*'fnd base rates'!G$53)\n+($I91*'fnd base rates'!G$54)\n+($J91*'fnd base rates'!G$55)\n+($K91*'fnd base rates'!G$56)\n+($L91*'fnd base rates'!G$57)\n+($M91*'fnd base rates'!G$58)\n+($N91*'fnd base rates'!G$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,7)))\n*$R91","v":427.65679449999999},{"$f":"(($C91*'fnd base rates'!H$48)\n+($D91*'fnd base rates'!H$49)\n+($E91*'fnd base rates'!H$50)\n+($F91*'fnd base rates'!H$51)\n+($G91*'fnd base rates'!H$52)\n+($H91*'fnd base rates'!H$53)\n+($I91*'fnd base rates'!H$54)\n+($J91*'fnd base rates'!H$55)\n+($K91*'fnd base rates'!H$56)\n+($L91*'fnd base rates'!H$57)\n+($M91*'fnd base rates'!H$58)\n+($N91*'fnd base rates'!H$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C91*'fnd base rates'!I$48)\n+($D91*'fnd base rates'!I$49)\n+($E91*'fnd base rates'!I$50)\n+($F91*'fnd base rates'!I$51)\n+($G91*'fnd base rates'!I$52)\n+($H91*'fnd base rates'!I$53)\n+($I91*'fnd base rates'!I$54)\n+($J91*'fnd base rates'!I$55)\n+($K91*'fnd base rates'!I$56)\n+($L91*'fnd base rates'!I$57)\n+($M91*'fnd base rates'!I$58)\n+($N91*'fnd base rates'!I$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,9)))\n*$R91","v":637.10634000000005},{"$f":"(($C91*'fnd base rates'!J$48)\n+($D91*'fnd base rates'!J$49)\n+($E91*'fnd base rates'!J$50)\n+($F91*'fnd base rates'!J$51)\n+($G91*'fnd base rates'!J$52)\n+($H91*'fnd base rates'!J$53)\n+($I91*'fnd base rates'!J$54)\n+($J91*'fnd base rates'!J$55)\n+($K91*'fnd base rates'!J$56)\n+($L91*'fnd base rates'!J$57)\n+($M91*'fnd base rates'!J$58)\n+($N91*'fnd base rates'!J$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,10)))\n*$R91","v":376.06386999999995},{"$f":"(($C91*'fnd base rates'!K$48)\n+($D91*'fnd base rates'!K$49)\n+($E91*'fnd base rates'!K$50)\n+($F91*'fnd base rates'!K$51)\n+($G91*'fnd base rates'!K$52)\n+($H91*'fnd base rates'!K$53)\n+($I91*'fnd base rates'!K$54)\n+($J91*'fnd base rates'!K$55)\n+($K91*'fnd base rates'!K$56)\n+($L91*'fnd base rates'!K$57)\n+($M91*'fnd base rates'!K$58)\n+($N91*'fnd base rates'!K$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,11)))\n*$R91","v":3001.2171897499998},{"$f":"(($C91*'fnd base rates'!L$48)\n+($D91*'fnd base rates'!L$49)\n+($E91*'fnd base rates'!L$50)\n+($F91*'fnd base rates'!L$51)\n+($G91*'fnd base rates'!L$52)\n+($H91*'fnd base rates'!L$53)\n+($I91*'fnd base rates'!L$54)\n+($J91*'fnd base rates'!L$55)\n+($K91*'fnd base rates'!L$56)\n+($L91*'fnd base rates'!L$57)\n+($M91*'fnd base rates'!L$58)\n+($N91*'fnd base rates'!L$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,12)))","v":2459.2530993546852},{"$f":"(($C91*'fnd base rates'!M$48)\n+($D91*'fnd base rates'!M$49)\n+($E91*'fnd base rates'!M$50)\n+($F91*'fnd base rates'!M$51)\n+($G91*'fnd base rates'!M$52)\n+($H91*'fnd base rates'!M$53)\n+($I91*'fnd base rates'!M$54)\n+($J91*'fnd base rates'!M$55)\n+($K91*'fnd base rates'!M$56)\n+($L91*'fnd base rates'!M$57)\n+($M91*'fnd base rates'!M$58)\n+($N91*'fnd base rates'!M$59)\n+($O91*VLOOKUP($S91+12,rate_basefnd,13)))","v":0},24214.644412104684,null,419035093,"419","035","093",1,2,24214.644412104684,12107,0,12107]
[419035165,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C92","v":0},{"$f":"'fnd enro'!D92","v":0},{"$f":"'fnd enro'!E92","v":0},{"$f":"'fnd enro'!F92","v":0},{"$f":"'fnd enro'!G92","v":1},{"$f":"'fnd enro'!H92","v":0},{"$f":"'fnd enro'!I92","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J92","v":0},{"$f":"'fnd enro'!K92","v":0},{"$f":"'fnd enro'!L92","v":0},{"$f":"'fnd enro'!M92","v":0},{"$f":"'fnd enro'!N92","v":0},{"$f":"'fnd enro'!O92","v":1},null,{"$f":"'fnd enro'!R92","v":1},1.079,{"$f":"'fnd enro'!Q92","v":10},null,{"$f":"(($C92*'fnd base rates'!C$48)\n+($D92*'fnd base rates'!C$49)\n+($E92*'fnd base rates'!C$50)\n+($F92*'fnd base rates'!C$51)\n+($G92*'fnd base rates'!C$52)\n+($H92*'fnd base rates'!C$53)\n+($I92*'fnd base rates'!C$54)\n+($J92*'fnd base rates'!C$55)\n+($K92*'fnd base rates'!C$56)\n+($L92*'fnd base rates'!C$57)\n+($M92*'fnd base rates'!C$58)\n+($N92*'fnd base rates'!C$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,3)))\n*$R92","v":499.89597937500002},{"$f":"(($C92*'fnd base rates'!D$48)\n+($D92*'fnd base rates'!D$49)\n+($E92*'fnd base rates'!D$50)\n+($F92*'fnd base rates'!D$51)\n+($G92*'fnd base rates'!D$52)\n+($H92*'fnd base rates'!D$53)\n+($I92*'fnd base rates'!D$54)\n+($J92*'fnd base rates'!D$55)\n+($K92*'fnd base rates'!D$56)\n+($L92*'fnd base rates'!D$57)\n+($M92*'fnd base rates'!D$58)\n+($N92*'fnd base rates'!D$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,4)))\n*$R92","v":717.23288000000002},{"$f":"(($C92*'fnd base rates'!E$48)\n+($D92*'fnd base rates'!E$49)\n+($E92*'fnd base rates'!E$50)\n+($F92*'fnd base rates'!E$51)\n+($G92*'fnd base rates'!E$52)\n+($H92*'fnd base rates'!E$53)\n+($I92*'fnd base rates'!E$54)\n+($J92*'fnd base rates'!E$55)\n+($K92*'fnd base rates'!E$56)\n+($L92*'fnd base rates'!E$57)\n+($M92*'fnd base rates'!E$58)\n+($N92*'fnd base rates'!E$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,5)))\n*$R92","v":6763.2360656249994},{"$f":"(($C92*'fnd base rates'!F$48)\n+($D92*'fnd base rates'!F$49)\n+($E92*'fnd base rates'!F$50)\n+($F92*'fnd base rates'!F$51)\n+($G92*'fnd base rates'!F$52)\n+($H92*'fnd base rates'!F$53)\n+($I92*'fnd base rates'!F$54)\n+($J92*'fnd base rates'!F$55)\n+($K92*'fnd base rates'!F$56)\n+($L92*'fnd base rates'!F$57)\n+($M92*'fnd base rates'!F$58)\n+($N92*'fnd base rates'!F$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,6)))\n*$R92","v":923.84600425000008},{"$f":"(($C92*'fnd base rates'!G$48)\n+($D92*'fnd base rates'!G$49)\n+($E92*'fnd base rates'!G$50)\n+($F92*'fnd base rates'!G$51)\n+($G92*'fnd base rates'!G$52)\n+($H92*'fnd base rates'!G$53)\n+($I92*'fnd base rates'!G$54)\n+($J92*'fnd base rates'!G$55)\n+($K92*'fnd base rates'!G$56)\n+($L92*'fnd base rates'!G$57)\n+($M92*'fnd base rates'!G$58)\n+($N92*'fnd base rates'!G$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,7)))\n*$R92","v":235.13864724999996},{"$f":"(($C92*'fnd base rates'!H$48)\n+($D92*'fnd base rates'!H$49)\n+($E92*'fnd base rates'!H$50)\n+($F92*'fnd base rates'!H$51)\n+($G92*'fnd base rates'!H$52)\n+($H92*'fnd base rates'!H$53)\n+($I92*'fnd base rates'!H$54)\n+($J92*'fnd base rates'!H$55)\n+($K92*'fnd base rates'!H$56)\n+($L92*'fnd base rates'!H$57)\n+($M92*'fnd base rates'!H$58)\n+($N92*'fnd base rates'!H$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C92*'fnd base rates'!I$48)\n+($D92*'fnd base rates'!I$49)\n+($E92*'fnd base rates'!I$50)\n+($F92*'fnd base rates'!I$51)\n+($G92*'fnd base rates'!I$52)\n+($H92*'fnd base rates'!I$53)\n+($I92*'fnd base rates'!I$54)\n+($J92*'fnd base rates'!I$55)\n+($K92*'fnd base rates'!I$56)\n+($L92*'fnd base rates'!I$57)\n+($M92*'fnd base rates'!I$58)\n+($N92*'fnd base rates'!I$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,9)))\n*$R92","v":318.55317000000002},{"$f":"(($C92*'fnd base rates'!J$48)\n+($D92*'fnd base rates'!J$49)\n+($E92*'fnd base rates'!J$50)\n+($F92*'fnd base rates'!J$51)\n+($G92*'fnd base rates'!J$52)\n+($H92*'fnd base rates'!J$53)\n+($I92*'fnd base rates'!J$54)\n+($J92*'fnd base rates'!J$55)\n+($K92*'fnd base rates'!J$56)\n+($L92*'fnd base rates'!J$57)\n+($M92*'fnd base rates'!J$58)\n+($N92*'fnd base rates'!J$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,10)))\n*$R92","v":233.25821999999999},{"$f":"(($C92*'fnd base rates'!K$48)\n+($D92*'fnd base rates'!K$49)\n+($E92*'fnd base rates'!K$50)\n+($F92*'fnd base rates'!K$51)\n+($G92*'fnd base rates'!K$52)\n+($H92*'fnd base rates'!K$53)\n+($I92*'fnd base rates'!K$54)\n+($J92*'fnd base rates'!K$55)\n+($K92*'fnd base rates'!K$56)\n+($L92*'fnd base rates'!K$57)\n+($M92*'fnd base rates'!K$58)\n+($N92*'fnd base rates'!K$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,11)))\n*$R92","v":1650.0770698749998},{"$f":"(($C92*'fnd base rates'!L$48)\n+($D92*'fnd base rates'!L$49)\n+($E92*'fnd base rates'!L$50)\n+($F92*'fnd base rates'!L$51)\n+($G92*'fnd base rates'!L$52)\n+($H92*'fnd base rates'!L$53)\n+($I92*'fnd base rates'!L$54)\n+($J92*'fnd base rates'!L$55)\n+($K92*'fnd base rates'!L$56)\n+($L92*'fnd base rates'!L$57)\n+($M92*'fnd base rates'!L$58)\n+($N92*'fnd base rates'!L$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C92*'fnd base rates'!M$48)\n+($D92*'fnd base rates'!M$49)\n+($E92*'fnd base rates'!M$50)\n+($F92*'fnd base rates'!M$51)\n+($G92*'fnd base rates'!M$52)\n+($H92*'fnd base rates'!M$53)\n+($I92*'fnd base rates'!M$54)\n+($J92*'fnd base rates'!M$55)\n+($K92*'fnd base rates'!M$56)\n+($L92*'fnd base rates'!M$57)\n+($M92*'fnd base rates'!M$58)\n+($N92*'fnd base rates'!M$59)\n+($O92*VLOOKUP($S92+12,rate_basefnd,13)))","v":0},13105.74229980183,null,419035165,"419","035","165",1,1,13105.74229980183,13106,0,13106]
[419035243,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C93","v":0},{"$f":"'fnd enro'!D93","v":0},{"$f":"'fnd enro'!E93","v":0},{"$f":"'fnd enro'!F93","v":0},{"$f":"'fnd enro'!G93","v":4},{"$f":"'fnd enro'!H93","v":0},{"$f":"'fnd enro'!I93","v":0.1875},{"$f":"'fnd enro'!J93","v":0},{"$f":"'fnd enro'!K93","v":0},{"$f":"'fnd enro'!L93","v":0},{"$f":"'fnd enro'!M93","v":1},{"$f":"'fnd enro'!N93","v":0},{"$f":"'fnd enro'!O93","v":4},null,{"$f":"'fnd enro'!R93","v":5},1.079,{"$f":"'fnd enro'!Q93","v":10},null,{"$f":"(($C93*'fnd base rates'!C$48)\n+($D93*'fnd base rates'!C$49)\n+($E93*'fnd base rates'!C$50)\n+($F93*'fnd base rates'!C$51)\n+($G93*'fnd base rates'!C$52)\n+($H93*'fnd base rates'!C$53)\n+($I93*'fnd base rates'!C$54)\n+($J93*'fnd base rates'!C$55)\n+($K93*'fnd base rates'!C$56)\n+($L93*'fnd base rates'!C$57)\n+($M93*'fnd base rates'!C$58)\n+($N93*'fnd base rates'!C$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,3)))\n*$R93","v":2499.4798968750001},{"$f":"(($C93*'fnd base rates'!D$48)\n+($D93*'fnd base rates'!D$49)\n+($E93*'fnd base rates'!D$50)\n+($F93*'fnd base rates'!D$51)\n+($G93*'fnd base rates'!D$52)\n+($H93*'fnd base rates'!D$53)\n+($I93*'fnd base rates'!D$54)\n+($J93*'fnd base rates'!D$55)\n+($K93*'fnd base rates'!D$56)\n+($L93*'fnd base rates'!D$57)\n+($M93*'fnd base rates'!D$58)\n+($N93*'fnd base rates'!D$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,4)))\n*$R93","v":3586.1644000000001},{"$f":"(($C93*'fnd base rates'!E$48)\n+($D93*'fnd base rates'!E$49)\n+($E93*'fnd base rates'!E$50)\n+($F93*'fnd base rates'!E$51)\n+($G93*'fnd base rates'!E$52)\n+($H93*'fnd base rates'!E$53)\n+($I93*'fnd base rates'!E$54)\n+($J93*'fnd base rates'!E$55)\n+($K93*'fnd base rates'!E$56)\n+($L93*'fnd base rates'!E$57)\n+($M93*'fnd base rates'!E$58)\n+($N93*'fnd base rates'!E$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,5)))\n*$R93","v":32345.060938125},{"$f":"(($C93*'fnd base rates'!F$48)\n+($D93*'fnd base rates'!F$49)\n+($E93*'fnd base rates'!F$50)\n+($F93*'fnd base rates'!F$51)\n+($G93*'fnd base rates'!F$52)\n+($H93*'fnd base rates'!F$53)\n+($I93*'fnd base rates'!F$54)\n+($J93*'fnd base rates'!F$55)\n+($K93*'fnd base rates'!F$56)\n+($L93*'fnd base rates'!F$57)\n+($M93*'fnd base rates'!F$58)\n+($N93*'fnd base rates'!F$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,6)))\n*$R93","v":4686.50567125},{"$f":"(($C93*'fnd base rates'!G$48)\n+($D93*'fnd base rates'!G$49)\n+($E93*'fnd base rates'!G$50)\n+($F93*'fnd base rates'!G$51)\n+($G93*'fnd base rates'!G$52)\n+($H93*'fnd base rates'!G$53)\n+($I93*'fnd base rates'!G$54)\n+($J93*'fnd base rates'!G$55)\n+($K93*'fnd base rates'!G$56)\n+($L93*'fnd base rates'!G$57)\n+($M93*'fnd base rates'!G$58)\n+($N93*'fnd base rates'!G$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,7)))\n*$R93","v":1133.0727362499999},{"$f":"(($C93*'fnd base rates'!H$48)\n+($D93*'fnd base rates'!H$49)\n+($E93*'fnd base rates'!H$50)\n+($F93*'fnd base rates'!H$51)\n+($G93*'fnd base rates'!H$52)\n+($H93*'fnd base rates'!H$53)\n+($I93*'fnd base rates'!H$54)\n+($J93*'fnd base rates'!H$55)\n+($K93*'fnd base rates'!H$56)\n+($L93*'fnd base rates'!H$57)\n+($M93*'fnd base rates'!H$58)\n+($N93*'fnd base rates'!H$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,8)))","v":2271.9224999999997},{"$f":"(($C93*'fnd base rates'!I$48)\n+($D93*'fnd base rates'!I$49)\n+($E93*'fnd base rates'!I$50)\n+($F93*'fnd base rates'!I$51)\n+($G93*'fnd base rates'!I$52)\n+($H93*'fnd base rates'!I$53)\n+($I93*'fnd base rates'!I$54)\n+($J93*'fnd base rates'!I$55)\n+($K93*'fnd base rates'!I$56)\n+($L93*'fnd base rates'!I$57)\n+($M93*'fnd base rates'!I$58)\n+($N93*'fnd base rates'!I$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,9)))\n*$R93","v":1592.76585},{"$f":"(($C93*'fnd base rates'!J$48)\n+($D93*'fnd base rates'!J$49)\n+($E93*'fnd base rates'!J$50)\n+($F93*'fnd base rates'!J$51)\n+($G93*'fnd base rates'!J$52)\n+($H93*'fnd base rates'!J$53)\n+($I93*'fnd base rates'!J$54)\n+($J93*'fnd base rates'!J$55)\n+($K93*'fnd base rates'!J$56)\n+($L93*'fnd base rates'!J$57)\n+($M93*'fnd base rates'!J$58)\n+($N93*'fnd base rates'!J$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,10)))\n*$R93","v":1075.83853},{"$f":"(($C93*'fnd base rates'!K$48)\n+($D93*'fnd base rates'!K$49)\n+($E93*'fnd base rates'!K$50)\n+($F93*'fnd base rates'!K$51)\n+($G93*'fnd base rates'!K$52)\n+($H93*'fnd base rates'!K$53)\n+($I93*'fnd base rates'!K$54)\n+($J93*'fnd base rates'!K$55)\n+($K93*'fnd base rates'!K$56)\n+($L93*'fnd base rates'!K$57)\n+($M93*'fnd base rates'!K$58)\n+($N93*'fnd base rates'!K$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,11)))\n*$R93","v":7951.448399375},{"$f":"(($C93*'fnd base rates'!L$48)\n+($D93*'fnd base rates'!L$49)\n+($E93*'fnd base rates'!L$50)\n+($F93*'fnd base rates'!L$51)\n+($G93*'fnd base rates'!L$52)\n+($H93*'fnd base rates'!L$53)\n+($I93*'fnd base rates'!L$54)\n+($J93*'fnd base rates'!L$55)\n+($K93*'fnd base rates'!L$56)\n+($L93*'fnd base rates'!L$57)\n+($M93*'fnd base rates'!L$58)\n+($N93*'fnd base rates'!L$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,12)))","v":6389.6123896351819},{"$f":"(($C93*'fnd base rates'!M$48)\n+($D93*'fnd base rates'!M$49)\n+($E93*'fnd base rates'!M$50)\n+($F93*'fnd base rates'!M$51)\n+($G93*'fnd base rates'!M$52)\n+($H93*'fnd base rates'!M$53)\n+($I93*'fnd base rates'!M$54)\n+($J93*'fnd base rates'!M$55)\n+($K93*'fnd base rates'!M$56)\n+($L93*'fnd base rates'!M$57)\n+($M93*'fnd base rates'!M$58)\n+($N93*'fnd base rates'!M$59)\n+($O93*VLOOKUP($S93+12,rate_basefnd,13)))","v":0},63531.871311510185,null,419035243,"419","035","243",1,5,63531.871311510185,12706,0,12706]
[419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C94","v":0},{"$f":"'fnd enro'!D94","v":0},{"$f":"'fnd enro'!E94","v":0},{"$f":"'fnd enro'!F94","v":0},{"$f":"'fnd enro'!G94","v":3},{"$f":"'fnd enro'!H94","v":0},{"$f":"'fnd enro'!I94","v":0.15},{"$f":"'fnd enro'!J94","v":0},{"$f":"'fnd enro'!K94","v":0},{"$f":"'fnd enro'!L94","v":0},{"$f":"'fnd enro'!M94","v":1},{"$f":"'fnd enro'!N94","v":0},{"$f":"'fnd enro'!O94","v":0},null,{"$f":"'fnd enro'!R94","v":4},1.079,{"$f":"'fnd enro'!Q94","v":1},null,{"$f":"(($C94*'fnd base rates'!C$48)\n+($D94*'fnd base rates'!C$49)\n+($E94*'fnd base rates'!C$50)\n+($F94*'fnd base rates'!C$51)\n+($G94*'fnd base rates'!C$52)\n+($H94*'fnd base rates'!C$53)\n+($I94*'fnd base rates'!C$54)\n+($J94*'fnd base rates'!C$55)\n+($K94*'fnd base rates'!C$56)\n+($L94*'fnd base rates'!C$57)\n+($M94*'fnd base rates'!C$58)\n+($N94*'fnd base rates'!C$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,3)))\n*$R94","v":1999.5839175000001},{"$f":"(($C94*'fnd base rates'!D$48)\n+($D94*'fnd base rates'!D$49)\n+($E94*'fnd base rates'!D$50)\n+($F94*'fnd base rates'!D$51)\n+($G94*'fnd base rates'!D$52)\n+($H94*'fnd base rates'!D$53)\n+($I94*'fnd base rates'!D$54)\n+($J94*'fnd base rates'!D$55)\n+($K94*'fnd base rates'!D$56)\n+($L94*'fnd base rates'!D$57)\n+($M94*'fnd base rates'!D$58)\n+($N94*'fnd base rates'!D$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,4)))\n*$R94","v":2868.9315200000001},{"$f":"(($C94*'fnd base rates'!E$48)\n+($D94*'fnd base rates'!E$49)\n+($E94*'fnd base rates'!E$50)\n+($F94*'fnd base rates'!E$51)\n+($G94*'fnd base rates'!E$52)\n+($H94*'fnd base rates'!E$53)\n+($I94*'fnd base rates'!E$54)\n+($J94*'fnd base rates'!E$55)\n+($K94*'fnd base rates'!E$56)\n+($L94*'fnd base rates'!E$57)\n+($M94*'fnd base rates'!E$58)\n+($N94*'fnd base rates'!E$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,5)))\n*$R94","v":14991.849892499999},{"$f":"(($C94*'fnd base rates'!F$48)\n+($D94*'fnd base rates'!F$49)\n+($E94*'fnd base rates'!F$50)\n+($F94*'fnd base rates'!F$51)\n+($G94*'fnd base rates'!F$52)\n+($H94*'fnd base rates'!F$53)\n+($I94*'fnd base rates'!F$54)\n+($J94*'fnd base rates'!F$55)\n+($K94*'fnd base rates'!F$56)\n+($L94*'fnd base rates'!F$57)\n+($M94*'fnd base rates'!F$58)\n+($N94*'fnd base rates'!F$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,6)))\n*$R94","v":3762.6596669999994},{"$f":"(($C94*'fnd base rates'!G$48)\n+($D94*'fnd base rates'!G$49)\n+($E94*'fnd base rates'!G$50)\n+($F94*'fnd base rates'!G$51)\n+($G94*'fnd base rates'!G$52)\n+($H94*'fnd base rates'!G$53)\n+($I94*'fnd base rates'!G$54)\n+($J94*'fnd base rates'!G$55)\n+($K94*'fnd base rates'!G$56)\n+($L94*'fnd base rates'!G$57)\n+($M94*'fnd base rates'!G$58)\n+($N94*'fnd base rates'!G$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,7)))\n*$R94","v":664.87008900000001},{"$f":"(($C94*'fnd base rates'!H$48)\n+($D94*'fnd base rates'!H$49)\n+($E94*'fnd base rates'!H$50)\n+($F94*'fnd base rates'!H$51)\n+($G94*'fnd base rates'!H$52)\n+($H94*'fnd base rates'!H$53)\n+($I94*'fnd base rates'!H$54)\n+($J94*'fnd base rates'!H$55)\n+($K94*'fnd base rates'!H$56)\n+($L94*'fnd base rates'!H$57)\n+($M94*'fnd base rates'!H$58)\n+($N94*'fnd base rates'!H$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C94*'fnd base rates'!I$48)\n+($D94*'fnd base rates'!I$49)\n+($E94*'fnd base rates'!I$50)\n+($F94*'fnd base rates'!I$51)\n+($G94*'fnd base rates'!I$52)\n+($H94*'fnd base rates'!I$53)\n+($I94*'fnd base rates'!I$54)\n+($J94*'fnd base rates'!I$55)\n+($K94*'fnd base rates'!I$56)\n+($L94*'fnd base rates'!I$57)\n+($M94*'fnd base rates'!I$58)\n+($N94*'fnd base rates'!I$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,9)))\n*$R94","v":1274.2126800000001},{"$f":"(($C94*'fnd base rates'!J$48)\n+($D94*'fnd base rates'!J$49)\n+($E94*'fnd base rates'!J$50)\n+($F94*'fnd base rates'!J$51)\n+($G94*'fnd base rates'!J$52)\n+($H94*'fnd base rates'!J$53)\n+($I94*'fnd base rates'!J$54)\n+($J94*'fnd base rates'!J$55)\n+($K94*'fnd base rates'!J$56)\n+($L94*'fnd base rates'!J$57)\n+($M94*'fnd base rates'!J$58)\n+($N94*'fnd base rates'!J$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,10)))\n*$R94","v":842.58030999999994},{"$f":"(($C94*'fnd base rates'!K$48)\n+($D94*'fnd base rates'!K$49)\n+($E94*'fnd base rates'!K$50)\n+($F94*'fnd base rates'!K$51)\n+($G94*'fnd base rates'!K$52)\n+($H94*'fnd base rates'!K$53)\n+($I94*'fnd base rates'!K$54)\n+($J94*'fnd base rates'!K$55)\n+($K94*'fnd base rates'!K$56)\n+($L94*'fnd base rates'!K$57)\n+($M94*'fnd base rates'!K$58)\n+($N94*'fnd base rates'!K$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,11)))\n*$R94","v":4665.8123394999993},{"$f":"(($C94*'fnd base rates'!L$48)\n+($D94*'fnd base rates'!L$49)\n+($E94*'fnd base rates'!L$50)\n+($F94*'fnd base rates'!L$51)\n+($G94*'fnd base rates'!L$52)\n+($H94*'fnd base rates'!L$53)\n+($I94*'fnd base rates'!L$54)\n+($J94*'fnd base rates'!L$55)\n+($K94*'fnd base rates'!L$56)\n+($L94*'fnd base rates'!L$57)\n+($M94*'fnd base rates'!L$58)\n+($N94*'fnd base rates'!L$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,12)))","v":4083.1926262083498},{"$f":"(($C94*'fnd base rates'!M$48)\n+($D94*'fnd base rates'!M$49)\n+($E94*'fnd base rates'!M$50)\n+($F94*'fnd base rates'!M$51)\n+($G94*'fnd base rates'!M$52)\n+($H94*'fnd base rates'!M$53)\n+($I94*'fnd base rates'!M$54)\n+($J94*'fnd base rates'!M$55)\n+($K94*'fnd base rates'!M$56)\n+($L94*'fnd base rates'!M$57)\n+($M94*'fnd base rates'!M$58)\n+($N94*'fnd base rates'!M$59)\n+($O94*VLOOKUP($S94+12,rate_basefnd,13)))","v":0},36971.23104170835,null,419035244,"419","035","244",1,4,36971.23104170835,9243,0,9243]
[419035248,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C95","v":0},{"$f":"'fnd enro'!D95","v":0},{"$f":"'fnd enro'!E95","v":0},{"$f":"'fnd enro'!F95","v":0},{"$f":"'fnd enro'!G95","v":1},{"$f":"'fnd enro'!H95","v":0},{"$f":"'fnd enro'!I95","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J95","v":0},{"$f":"'fnd enro'!K95","v":0},{"$f":"'fnd enro'!L95","v":0},{"$f":"'fnd enro'!M95","v":0},{"$f":"'fnd enro'!N95","v":0},{"$f":"'fnd enro'!O95","v":1},null,{"$f":"'fnd enro'!R95","v":1},1.079,{"$f":"'fnd enro'!Q95","v":10},null,{"$f":"(($C95*'fnd base rates'!C$48)\n+($D95*'fnd base rates'!C$49)\n+($E95*'fnd base rates'!C$50)\n+($F95*'fnd base rates'!C$51)\n+($G95*'fnd base rates'!C$52)\n+($H95*'fnd base rates'!C$53)\n+($I95*'fnd base rates'!C$54)\n+($J95*'fnd base rates'!C$55)\n+($K95*'fnd base rates'!C$56)\n+($L95*'fnd base rates'!C$57)\n+($M95*'fnd base rates'!C$58)\n+($N95*'fnd base rates'!C$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,3)))\n*$R95","v":499.89597937500002},{"$f":"(($C95*'fnd base rates'!D$48)\n+($D95*'fnd base rates'!D$49)\n+($E95*'fnd base rates'!D$50)\n+($F95*'fnd base rates'!D$51)\n+($G95*'fnd base rates'!D$52)\n+($H95*'fnd base rates'!D$53)\n+($I95*'fnd base rates'!D$54)\n+($J95*'fnd base rates'!D$55)\n+($K95*'fnd base rates'!D$56)\n+($L95*'fnd base rates'!D$57)\n+($M95*'fnd base rates'!D$58)\n+($N95*'fnd base rates'!D$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,4)))\n*$R95","v":717.23288000000002},{"$f":"(($C95*'fnd base rates'!E$48)\n+($D95*'fnd base rates'!E$49)\n+($E95*'fnd base rates'!E$50)\n+($F95*'fnd base rates'!E$51)\n+($G95*'fnd base rates'!E$52)\n+($H95*'fnd base rates'!E$53)\n+($I95*'fnd base rates'!E$54)\n+($J95*'fnd base rates'!E$55)\n+($K95*'fnd base rates'!E$56)\n+($L95*'fnd base rates'!E$57)\n+($M95*'fnd base rates'!E$58)\n+($N95*'fnd base rates'!E$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,5)))\n*$R95","v":6763.2360656249994},{"$f":"(($C95*'fnd base rates'!F$48)\n+($D95*'fnd base rates'!F$49)\n+($E95*'fnd base rates'!F$50)\n+($F95*'fnd base rates'!F$51)\n+($G95*'fnd base rates'!F$52)\n+($H95*'fnd base rates'!F$53)\n+($I95*'fnd base rates'!F$54)\n+($J95*'fnd base rates'!F$55)\n+($K95*'fnd base rates'!F$56)\n+($L95*'fnd base rates'!F$57)\n+($M95*'fnd base rates'!F$58)\n+($N95*'fnd base rates'!F$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,6)))\n*$R95","v":923.84600425000008},{"$f":"(($C95*'fnd base rates'!G$48)\n+($D95*'fnd base rates'!G$49)\n+($E95*'fnd base rates'!G$50)\n+($F95*'fnd base rates'!G$51)\n+($G95*'fnd base rates'!G$52)\n+($H95*'fnd base rates'!G$53)\n+($I95*'fnd base rates'!G$54)\n+($J95*'fnd base rates'!G$55)\n+($K95*'fnd base rates'!G$56)\n+($L95*'fnd base rates'!G$57)\n+($M95*'fnd base rates'!G$58)\n+($N95*'fnd base rates'!G$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,7)))\n*$R95","v":235.13864724999996},{"$f":"(($C95*'fnd base rates'!H$48)\n+($D95*'fnd base rates'!H$49)\n+($E95*'fnd base rates'!H$50)\n+($F95*'fnd base rates'!H$51)\n+($G95*'fnd base rates'!H$52)\n+($H95*'fnd base rates'!H$53)\n+($I95*'fnd base rates'!H$54)\n+($J95*'fnd base rates'!H$55)\n+($K95*'fnd base rates'!H$56)\n+($L95*'fnd base rates'!H$57)\n+($M95*'fnd base rates'!H$58)\n+($N95*'fnd base rates'!H$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C95*'fnd base rates'!I$48)\n+($D95*'fnd base rates'!I$49)\n+($E95*'fnd base rates'!I$50)\n+($F95*'fnd base rates'!I$51)\n+($G95*'fnd base rates'!I$52)\n+($H95*'fnd base rates'!I$53)\n+($I95*'fnd base rates'!I$54)\n+($J95*'fnd base rates'!I$55)\n+($K95*'fnd base rates'!I$56)\n+($L95*'fnd base rates'!I$57)\n+($M95*'fnd base rates'!I$58)\n+($N95*'fnd base rates'!I$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,9)))\n*$R95","v":318.55317000000002},{"$f":"(($C95*'fnd base rates'!J$48)\n+($D95*'fnd base rates'!J$49)\n+($E95*'fnd base rates'!J$50)\n+($F95*'fnd base rates'!J$51)\n+($G95*'fnd base rates'!J$52)\n+($H95*'fnd base rates'!J$53)\n+($I95*'fnd base rates'!J$54)\n+($J95*'fnd base rates'!J$55)\n+($K95*'fnd base rates'!J$56)\n+($L95*'fnd base rates'!J$57)\n+($M95*'fnd base rates'!J$58)\n+($N95*'fnd base rates'!J$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,10)))\n*$R95","v":233.25821999999999},{"$f":"(($C95*'fnd base rates'!K$48)\n+($D95*'fnd base rates'!K$49)\n+($E95*'fnd base rates'!K$50)\n+($F95*'fnd base rates'!K$51)\n+($G95*'fnd base rates'!K$52)\n+($H95*'fnd base rates'!K$53)\n+($I95*'fnd base rates'!K$54)\n+($J95*'fnd base rates'!K$55)\n+($K95*'fnd base rates'!K$56)\n+($L95*'fnd base rates'!K$57)\n+($M95*'fnd base rates'!K$58)\n+($N95*'fnd base rates'!K$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,11)))\n*$R95","v":1650.0770698749998},{"$f":"(($C95*'fnd base rates'!L$48)\n+($D95*'fnd base rates'!L$49)\n+($E95*'fnd base rates'!L$50)\n+($F95*'fnd base rates'!L$51)\n+($G95*'fnd base rates'!L$52)\n+($H95*'fnd base rates'!L$53)\n+($I95*'fnd base rates'!L$54)\n+($J95*'fnd base rates'!L$55)\n+($K95*'fnd base rates'!L$56)\n+($L95*'fnd base rates'!L$57)\n+($M95*'fnd base rates'!L$58)\n+($N95*'fnd base rates'!L$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C95*'fnd base rates'!M$48)\n+($D95*'fnd base rates'!M$49)\n+($E95*'fnd base rates'!M$50)\n+($F95*'fnd base rates'!M$51)\n+($G95*'fnd base rates'!M$52)\n+($H95*'fnd base rates'!M$53)\n+($I95*'fnd base rates'!M$54)\n+($J95*'fnd base rates'!M$55)\n+($K95*'fnd base rates'!M$56)\n+($L95*'fnd base rates'!M$57)\n+($M95*'fnd base rates'!M$58)\n+($N95*'fnd base rates'!M$59)\n+($O95*VLOOKUP($S95+12,rate_basefnd,13)))","v":0},13105.74229980183,null,419035248,"419","035","248",1,1,13105.74229980183,13106,0,13106]
[419035258,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C96","v":0},{"$f":"'fnd enro'!D96","v":0},{"$f":"'fnd enro'!E96","v":0},{"$f":"'fnd enro'!F96","v":0},{"$f":"'fnd enro'!G96","v":1},{"$f":"'fnd enro'!H96","v":0},{"$f":"'fnd enro'!I96","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J96","v":0},{"$f":"'fnd enro'!K96","v":0},{"$f":"'fnd enro'!L96","v":0},{"$f":"'fnd enro'!M96","v":0},{"$f":"'fnd enro'!N96","v":0},{"$f":"'fnd enro'!O96","v":0},null,{"$f":"'fnd enro'!R96","v":1},1.079,{"$f":"'fnd enro'!Q96","v":1},null,{"$f":"(($C96*'fnd base rates'!C$48)\n+($D96*'fnd base rates'!C$49)\n+($E96*'fnd base rates'!C$50)\n+($F96*'fnd base rates'!C$51)\n+($G96*'fnd base rates'!C$52)\n+($H96*'fnd base rates'!C$53)\n+($I96*'fnd base rates'!C$54)\n+($J96*'fnd base rates'!C$55)\n+($K96*'fnd base rates'!C$56)\n+($L96*'fnd base rates'!C$57)\n+($M96*'fnd base rates'!C$58)\n+($N96*'fnd base rates'!C$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,3)))\n*$R96","v":499.89597937500002},{"$f":"(($C96*'fnd base rates'!D$48)\n+($D96*'fnd base rates'!D$49)\n+($E96*'fnd base rates'!D$50)\n+($F96*'fnd base rates'!D$51)\n+($G96*'fnd base rates'!D$52)\n+($H96*'fnd base rates'!D$53)\n+($I96*'fnd base rates'!D$54)\n+($J96*'fnd base rates'!D$55)\n+($K96*'fnd base rates'!D$56)\n+($L96*'fnd base rates'!D$57)\n+($M96*'fnd base rates'!D$58)\n+($N96*'fnd base rates'!D$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,4)))\n*$R96","v":717.23288000000002},{"$f":"(($C96*'fnd base rates'!E$48)\n+($D96*'fnd base rates'!E$49)\n+($E96*'fnd base rates'!E$50)\n+($F96*'fnd base rates'!E$51)\n+($G96*'fnd base rates'!E$52)\n+($H96*'fnd base rates'!E$53)\n+($I96*'fnd base rates'!E$54)\n+($J96*'fnd base rates'!E$55)\n+($K96*'fnd base rates'!E$56)\n+($L96*'fnd base rates'!E$57)\n+($M96*'fnd base rates'!E$58)\n+($N96*'fnd base rates'!E$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,5)))\n*$R96","v":3233.2444056249997},{"$f":"(($C96*'fnd base rates'!F$48)\n+($D96*'fnd base rates'!F$49)\n+($E96*'fnd base rates'!F$50)\n+($F96*'fnd base rates'!F$51)\n+($G96*'fnd base rates'!F$52)\n+($H96*'fnd base rates'!F$53)\n+($I96*'fnd base rates'!F$54)\n+($J96*'fnd base rates'!F$55)\n+($K96*'fnd base rates'!F$56)\n+($L96*'fnd base rates'!F$57)\n+($M96*'fnd base rates'!F$58)\n+($N96*'fnd base rates'!F$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,6)))\n*$R96","v":923.84600425000008},{"$f":"(($C96*'fnd base rates'!G$48)\n+($D96*'fnd base rates'!G$49)\n+($E96*'fnd base rates'!G$50)\n+($F96*'fnd base rates'!G$51)\n+($G96*'fnd base rates'!G$52)\n+($H96*'fnd base rates'!G$53)\n+($I96*'fnd base rates'!G$54)\n+($J96*'fnd base rates'!G$55)\n+($K96*'fnd base rates'!G$56)\n+($L96*'fnd base rates'!G$57)\n+($M96*'fnd base rates'!G$58)\n+($N96*'fnd base rates'!G$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,7)))\n*$R96","v":157.45064724999997},{"$f":"(($C96*'fnd base rates'!H$48)\n+($D96*'fnd base rates'!H$49)\n+($E96*'fnd base rates'!H$50)\n+($F96*'fnd base rates'!H$51)\n+($G96*'fnd base rates'!H$52)\n+($H96*'fnd base rates'!H$53)\n+($I96*'fnd base rates'!H$54)\n+($J96*'fnd base rates'!H$55)\n+($K96*'fnd base rates'!H$56)\n+($L96*'fnd base rates'!H$57)\n+($M96*'fnd base rates'!H$58)\n+($N96*'fnd base rates'!H$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C96*'fnd base rates'!I$48)\n+($D96*'fnd base rates'!I$49)\n+($E96*'fnd base rates'!I$50)\n+($F96*'fnd base rates'!I$51)\n+($G96*'fnd base rates'!I$52)\n+($H96*'fnd base rates'!I$53)\n+($I96*'fnd base rates'!I$54)\n+($J96*'fnd base rates'!I$55)\n+($K96*'fnd base rates'!I$56)\n+($L96*'fnd base rates'!I$57)\n+($M96*'fnd base rates'!I$58)\n+($N96*'fnd base rates'!I$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,9)))\n*$R96","v":318.55317000000002},{"$f":"(($C96*'fnd base rates'!J$48)\n+($D96*'fnd base rates'!J$49)\n+($E96*'fnd base rates'!J$50)\n+($F96*'fnd base rates'!J$51)\n+($G96*'fnd base rates'!J$52)\n+($H96*'fnd base rates'!J$53)\n+($I96*'fnd base rates'!J$54)\n+($J96*'fnd base rates'!J$55)\n+($K96*'fnd base rates'!J$56)\n+($L96*'fnd base rates'!J$57)\n+($M96*'fnd base rates'!J$58)\n+($N96*'fnd base rates'!J$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,10)))\n*$R96","v":233.25821999999999},{"$f":"(($C96*'fnd base rates'!K$48)\n+($D96*'fnd base rates'!K$49)\n+($E96*'fnd base rates'!K$50)\n+($F96*'fnd base rates'!K$51)\n+($G96*'fnd base rates'!K$52)\n+($H96*'fnd base rates'!K$53)\n+($I96*'fnd base rates'!K$54)\n+($J96*'fnd base rates'!K$55)\n+($K96*'fnd base rates'!K$56)\n+($L96*'fnd base rates'!K$57)\n+($M96*'fnd base rates'!K$58)\n+($N96*'fnd base rates'!K$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,11)))\n*$R96","v":1104.890739875},{"$f":"(($C96*'fnd base rates'!L$48)\n+($D96*'fnd base rates'!L$49)\n+($E96*'fnd base rates'!L$50)\n+($F96*'fnd base rates'!L$51)\n+($G96*'fnd base rates'!L$52)\n+($H96*'fnd base rates'!L$53)\n+($I96*'fnd base rates'!L$54)\n+($J96*'fnd base rates'!L$55)\n+($K96*'fnd base rates'!L$56)\n+($L96*'fnd base rates'!L$57)\n+($M96*'fnd base rates'!L$58)\n+($N96*'fnd base rates'!L$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C96*'fnd base rates'!M$48)\n+($D96*'fnd base rates'!M$49)\n+($E96*'fnd base rates'!M$50)\n+($F96*'fnd base rates'!M$51)\n+($G96*'fnd base rates'!M$52)\n+($H96*'fnd base rates'!M$53)\n+($I96*'fnd base rates'!M$54)\n+($J96*'fnd base rates'!M$55)\n+($K96*'fnd base rates'!M$56)\n+($L96*'fnd base rates'!M$57)\n+($M96*'fnd base rates'!M$58)\n+($N96*'fnd base rates'!M$59)\n+($O96*VLOOKUP($S96+12,rate_basefnd,13)))","v":0},8620.7763098018313,null,419035258,"419","035","258",1,1,8620.7763098018313,8621,0,8621]
[419035285,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!C97","v":0},{"$f":"'fnd enro'!D97","v":0},{"$f":"'fnd enro'!E97","v":0},{"$f":"'fnd enro'!F97","v":0},{"$f":"'fnd enro'!G97","v":1},{"$f":"'fnd enro'!H97","v":0},{"$f":"'fnd enro'!I97","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J97","v":0},{"$f":"'fnd enro'!K97","v":0},{"$f":"'fnd enro'!L97","v":0},{"$f":"'fnd enro'!M97","v":0},{"$f":"'fnd enro'!N97","v":0},{"$f":"'fnd enro'!O97","v":1},null,{"$f":"'fnd enro'!R97","v":1},1.079,{"$f":"'fnd enro'!Q97","v":10},null,{"$f":"(($C97*'fnd base rates'!C$48)\n+($D97*'fnd base rates'!C$49)\n+($E97*'fnd base rates'!C$50)\n+($F97*'fnd base rates'!C$51)\n+($G97*'fnd base rates'!C$52)\n+($H97*'fnd base rates'!C$53)\n+($I97*'fnd base rates'!C$54)\n+($J97*'fnd base rates'!C$55)\n+($K97*'fnd base rates'!C$56)\n+($L97*'fnd base rates'!C$57)\n+($M97*'fnd base rates'!C$58)\n+($N97*'fnd base rates'!C$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,3)))\n*$R97","v":499.89597937500002},{"$f":"(($C97*'fnd base rates'!D$48)\n+($D97*'fnd base rates'!D$49)\n+($E97*'fnd base rates'!D$50)\n+($F97*'fnd base rates'!D$51)\n+($G97*'fnd base rates'!D$52)\n+($H97*'fnd base rates'!D$53)\n+($I97*'fnd base rates'!D$54)\n+($J97*'fnd base rates'!D$55)\n+($K97*'fnd base rates'!D$56)\n+($L97*'fnd base rates'!D$57)\n+($M97*'fnd base rates'!D$58)\n+($N97*'fnd base rates'!D$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,4)))\n*$R97","v":717.23288000000002},{"$f":"(($C97*'fnd base rates'!E$48)\n+($D97*'fnd base rates'!E$49)\n+($E97*'fnd base rates'!E$50)\n+($F97*'fnd base rates'!E$51)\n+($G97*'fnd base rates'!E$52)\n+($H97*'fnd base rates'!E$53)\n+($I97*'fnd base rates'!E$54)\n+($J97*'fnd base rates'!E$55)\n+($K97*'fnd base rates'!E$56)\n+($L97*'fnd base rates'!E$57)\n+($M97*'fnd base rates'!E$58)\n+($N97*'fnd base rates'!E$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,5)))\n*$R97","v":6763.2360656249994},{"$f":"(($C97*'fnd base rates'!F$48)\n+($D97*'fnd base rates'!F$49)\n+($E97*'fnd base rates'!F$50)\n+($F97*'fnd base rates'!F$51)\n+($G97*'fnd base rates'!F$52)\n+($H97*'fnd base rates'!F$53)\n+($I97*'fnd base rates'!F$54)\n+($J97*'fnd base rates'!F$55)\n+($K97*'fnd base rates'!F$56)\n+($L97*'fnd base rates'!F$57)\n+($M97*'fnd base rates'!F$58)\n+($N97*'fnd base rates'!F$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,6)))\n*$R97","v":923.84600425000008},{"$f":"(($C97*'fnd base rates'!G$48)\n+($D97*'fnd base rates'!G$49)\n+($E97*'fnd base rates'!G$50)\n+($F97*'fnd base rates'!G$51)\n+($G97*'fnd base rates'!G$52)\n+($H97*'fnd base rates'!G$53)\n+($I97*'fnd base rates'!G$54)\n+($J97*'fnd base rates'!G$55)\n+($K97*'fnd base rates'!G$56)\n+($L97*'fnd base rates'!G$57)\n+($M97*'fnd base rates'!G$58)\n+($N97*'fnd base rates'!G$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,7)))\n*$R97","v":235.13864724999996},{"$f":"(($C97*'fnd base rates'!H$48)\n+($D97*'fnd base rates'!H$49)\n+($E97*'fnd base rates'!H$50)\n+($F97*'fnd base rates'!H$51)\n+($G97*'fnd base rates'!H$52)\n+($H97*'fnd base rates'!H$53)\n+($I97*'fnd base rates'!H$54)\n+($J97*'fnd base rates'!H$55)\n+($K97*'fnd base rates'!H$56)\n+($L97*'fnd base rates'!H$57)\n+($M97*'fnd base rates'!H$58)\n+($N97*'fnd base rates'!H$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C97*'fnd base rates'!I$48)\n+($D97*'fnd base rates'!I$49)\n+($E97*'fnd base rates'!I$50)\n+($F97*'fnd base rates'!I$51)\n+($G97*'fnd base rates'!I$52)\n+($H97*'fnd base rates'!I$53)\n+($I97*'fnd base rates'!I$54)\n+($J97*'fnd base rates'!I$55)\n+($K97*'fnd base rates'!I$56)\n+($L97*'fnd base rates'!I$57)\n+($M97*'fnd base rates'!I$58)\n+($N97*'fnd base rates'!I$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,9)))\n*$R97","v":318.55317000000002},{"$f":"(($C97*'fnd base rates'!J$48)\n+($D97*'fnd base rates'!J$49)\n+($E97*'fnd base rates'!J$50)\n+($F97*'fnd base rates'!J$51)\n+($G97*'fnd base rates'!J$52)\n+($H97*'fnd base rates'!J$53)\n+($I97*'fnd base rates'!J$54)\n+($J97*'fnd base rates'!J$55)\n+($K97*'fnd base rates'!J$56)\n+($L97*'fnd base rates'!J$57)\n+($M97*'fnd base rates'!J$58)\n+($N97*'fnd base rates'!J$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,10)))\n*$R97","v":233.25821999999999},{"$f":"(($C97*'fnd base rates'!K$48)\n+($D97*'fnd base rates'!K$49)\n+($E97*'fnd base rates'!K$50)\n+($F97*'fnd base rates'!K$51)\n+($G97*'fnd base rates'!K$52)\n+($H97*'fnd base rates'!K$53)\n+($I97*'fnd base rates'!K$54)\n+($J97*'fnd base rates'!K$55)\n+($K97*'fnd base rates'!K$56)\n+($L97*'fnd base rates'!K$57)\n+($M97*'fnd base rates'!K$58)\n+($N97*'fnd base rates'!K$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,11)))\n*$R97","v":1650.0770698749998},{"$f":"(($C97*'fnd base rates'!L$48)\n+($D97*'fnd base rates'!L$49)\n+($E97*'fnd base rates'!L$50)\n+($F97*'fnd base rates'!L$51)\n+($G97*'fnd base rates'!L$52)\n+($H97*'fnd base rates'!L$53)\n+($I97*'fnd base rates'!L$54)\n+($J97*'fnd base rates'!L$55)\n+($K97*'fnd base rates'!L$56)\n+($L97*'fnd base rates'!L$57)\n+($M97*'fnd base rates'!L$58)\n+($N97*'fnd base rates'!L$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C97*'fnd base rates'!M$48)\n+($D97*'fnd base rates'!M$49)\n+($E97*'fnd base rates'!M$50)\n+($F97*'fnd base rates'!M$51)\n+($G97*'fnd base rates'!M$52)\n+($H97*'fnd base rates'!M$53)\n+($I97*'fnd base rates'!M$54)\n+($J97*'fnd base rates'!M$55)\n+($K97*'fnd base rates'!M$56)\n+($L97*'fnd base rates'!M$57)\n+($M97*'fnd base rates'!M$58)\n+($N97*'fnd base rates'!M$59)\n+($O97*VLOOKUP($S97+12,rate_basefnd,13)))","v":0},13105.74229980183,null,419035285,"419","035","285",1,1,13105.74229980183,13106,0,13106]
[420049010,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C98","v":0},{"$f":"'fnd enro'!D98","v":0},{"$f":"'fnd enro'!E98","v":1},{"$f":"'fnd enro'!F98","v":3},{"$f":"'fnd enro'!G98","v":1},{"$f":"'fnd enro'!H98","v":0},{"$f":"'fnd enro'!I98","v":0.1875},{"$f":"'fnd enro'!J98","v":0},{"$f":"'fnd enro'!K98","v":0},{"$f":"'fnd enro'!L98","v":0},{"$f":"'fnd enro'!M98","v":0},{"$f":"'fnd enro'!N98","v":0},{"$f":"'fnd enro'!O98","v":2},null,{"$f":"'fnd enro'!R98","v":5},1.0980000000000001,{"$f":"'fnd enro'!Q98","v":9},null,{"$f":"(($C98*'fnd base rates'!C$48)\n+($D98*'fnd base rates'!C$49)\n+($E98*'fnd base rates'!C$50)\n+($F98*'fnd base rates'!C$51)\n+($G98*'fnd base rates'!C$52)\n+($H98*'fnd base rates'!C$53)\n+($I98*'fnd base rates'!C$54)\n+($J98*'fnd base rates'!C$55)\n+($K98*'fnd base rates'!C$56)\n+($L98*'fnd base rates'!C$57)\n+($M98*'fnd base rates'!C$58)\n+($N98*'fnd base rates'!C$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,3)))\n*$R98","v":2543.4929812500004},{"$f":"(($C98*'fnd base rates'!D$48)\n+($D98*'fnd base rates'!D$49)\n+($E98*'fnd base rates'!D$50)\n+($F98*'fnd base rates'!D$51)\n+($G98*'fnd base rates'!D$52)\n+($H98*'fnd base rates'!D$53)\n+($I98*'fnd base rates'!D$54)\n+($J98*'fnd base rates'!D$55)\n+($K98*'fnd base rates'!D$56)\n+($L98*'fnd base rates'!D$57)\n+($M98*'fnd base rates'!D$58)\n+($N98*'fnd base rates'!D$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,4)))\n*$R98","v":3649.3128000000006},{"$f":"(($C98*'fnd base rates'!E$48)\n+($D98*'fnd base rates'!E$49)\n+($E98*'fnd base rates'!E$50)\n+($F98*'fnd base rates'!E$51)\n+($G98*'fnd base rates'!E$52)\n+($H98*'fnd base rates'!E$53)\n+($I98*'fnd base rates'!E$54)\n+($J98*'fnd base rates'!E$55)\n+($K98*'fnd base rates'!E$56)\n+($L98*'fnd base rates'!E$57)\n+($M98*'fnd base rates'!E$58)\n+($N98*'fnd base rates'!E$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,5)))\n*$R98","v":25172.019888749997},{"$f":"(($C98*'fnd base rates'!F$48)\n+($D98*'fnd base rates'!F$49)\n+($E98*'fnd base rates'!F$50)\n+($F98*'fnd base rates'!F$51)\n+($G98*'fnd base rates'!F$52)\n+($H98*'fnd base rates'!F$53)\n+($I98*'fnd base rates'!F$54)\n+($J98*'fnd base rates'!F$55)\n+($K98*'fnd base rates'!F$56)\n+($L98*'fnd base rates'!F$57)\n+($M98*'fnd base rates'!F$58)\n+($N98*'fnd base rates'!F$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,6)))\n*$R98","v":5662.4614875000007},{"$f":"(($C98*'fnd base rates'!G$48)\n+($D98*'fnd base rates'!G$49)\n+($E98*'fnd base rates'!G$50)\n+($F98*'fnd base rates'!G$51)\n+($G98*'fnd base rates'!G$52)\n+($H98*'fnd base rates'!G$53)\n+($I98*'fnd base rates'!G$54)\n+($J98*'fnd base rates'!G$55)\n+($K98*'fnd base rates'!G$56)\n+($L98*'fnd base rates'!G$57)\n+($M98*'fnd base rates'!G$58)\n+($N98*'fnd base rates'!G$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,7)))\n*$R98","v":913.1338575000002},{"$f":"(($C98*'fnd base rates'!H$48)\n+($D98*'fnd base rates'!H$49)\n+($E98*'fnd base rates'!H$50)\n+($F98*'fnd base rates'!H$51)\n+($G98*'fnd base rates'!H$52)\n+($H98*'fnd base rates'!H$53)\n+($I98*'fnd base rates'!H$54)\n+($J98*'fnd base rates'!H$55)\n+($K98*'fnd base rates'!H$56)\n+($L98*'fnd base rates'!H$57)\n+($M98*'fnd base rates'!H$58)\n+($N98*'fnd base rates'!H$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C98*'fnd base rates'!I$48)\n+($D98*'fnd base rates'!I$49)\n+($E98*'fnd base rates'!I$50)\n+($F98*'fnd base rates'!I$51)\n+($G98*'fnd base rates'!I$52)\n+($H98*'fnd base rates'!I$53)\n+($I98*'fnd base rates'!I$54)\n+($J98*'fnd base rates'!I$55)\n+($K98*'fnd base rates'!I$56)\n+($L98*'fnd base rates'!I$57)\n+($M98*'fnd base rates'!I$58)\n+($N98*'fnd base rates'!I$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,9)))\n*$R98","v":1298.26422},{"$f":"(($C98*'fnd base rates'!J$48)\n+($D98*'fnd base rates'!J$49)\n+($E98*'fnd base rates'!J$50)\n+($F98*'fnd base rates'!J$51)\n+($G98*'fnd base rates'!J$52)\n+($H98*'fnd base rates'!J$53)\n+($I98*'fnd base rates'!J$54)\n+($J98*'fnd base rates'!J$55)\n+($K98*'fnd base rates'!J$56)\n+($L98*'fnd base rates'!J$57)\n+($M98*'fnd base rates'!J$58)\n+($N98*'fnd base rates'!J$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,10)))\n*$R98","v":770.21406000000013},{"$f":"(($C98*'fnd base rates'!K$48)\n+($D98*'fnd base rates'!K$49)\n+($E98*'fnd base rates'!K$50)\n+($F98*'fnd base rates'!K$51)\n+($G98*'fnd base rates'!K$52)\n+($H98*'fnd base rates'!K$53)\n+($I98*'fnd base rates'!K$54)\n+($J98*'fnd base rates'!K$55)\n+($K98*'fnd base rates'!K$56)\n+($L98*'fnd base rates'!K$57)\n+($M98*'fnd base rates'!K$58)\n+($N98*'fnd base rates'!K$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,11)))\n*$R98","v":6407.8133962500006},{"$f":"(($C98*'fnd base rates'!L$48)\n+($D98*'fnd base rates'!L$49)\n+($E98*'fnd base rates'!L$50)\n+($F98*'fnd base rates'!L$51)\n+($G98*'fnd base rates'!L$52)\n+($H98*'fnd base rates'!L$53)\n+($I98*'fnd base rates'!L$54)\n+($J98*'fnd base rates'!L$55)\n+($K98*'fnd base rates'!L$56)\n+($L98*'fnd base rates'!L$57)\n+($M98*'fnd base rates'!L$58)\n+($N98*'fnd base rates'!L$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,12)))","v":5587.063122518095},{"$f":"(($C98*'fnd base rates'!M$48)\n+($D98*'fnd base rates'!M$49)\n+($E98*'fnd base rates'!M$50)\n+($F98*'fnd base rates'!M$51)\n+($G98*'fnd base rates'!M$52)\n+($H98*'fnd base rates'!M$53)\n+($I98*'fnd base rates'!M$54)\n+($J98*'fnd base rates'!M$55)\n+($K98*'fnd base rates'!M$56)\n+($L98*'fnd base rates'!M$57)\n+($M98*'fnd base rates'!M$58)\n+($N98*'fnd base rates'!M$59)\n+($O98*VLOOKUP($S98+12,rate_basefnd,13)))","v":0},54275.698313768095,null,420049010,"420","049","010",1,5,54275.698313768095,10855,0,10855]
[420049026,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C99","v":0},{"$f":"'fnd enro'!D99","v":0},{"$f":"'fnd enro'!E99","v":0},{"$f":"'fnd enro'!F99","v":2},{"$f":"'fnd enro'!G99","v":0},{"$f":"'fnd enro'!H99","v":0},{"$f":"'fnd enro'!I99","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J99","v":0},{"$f":"'fnd enro'!K99","v":0},{"$f":"'fnd enro'!L99","v":0},{"$f":"'fnd enro'!M99","v":0},{"$f":"'fnd enro'!N99","v":0},{"$f":"'fnd enro'!O99","v":2},null,{"$f":"'fnd enro'!R99","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q99","v":10},null,{"$f":"(($C99*'fnd base rates'!C$48)\n+($D99*'fnd base rates'!C$49)\n+($E99*'fnd base rates'!C$50)\n+($F99*'fnd base rates'!C$51)\n+($G99*'fnd base rates'!C$52)\n+($H99*'fnd base rates'!C$53)\n+($I99*'fnd base rates'!C$54)\n+($J99*'fnd base rates'!C$55)\n+($K99*'fnd base rates'!C$56)\n+($L99*'fnd base rates'!C$57)\n+($M99*'fnd base rates'!C$58)\n+($N99*'fnd base rates'!C$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,3)))\n*$R99","v":1017.3971925000002},{"$f":"(($C99*'fnd base rates'!D$48)\n+($D99*'fnd base rates'!D$49)\n+($E99*'fnd base rates'!D$50)\n+($F99*'fnd base rates'!D$51)\n+($G99*'fnd base rates'!D$52)\n+($H99*'fnd base rates'!D$53)\n+($I99*'fnd base rates'!D$54)\n+($J99*'fnd base rates'!D$55)\n+($K99*'fnd base rates'!D$56)\n+($L99*'fnd base rates'!D$57)\n+($M99*'fnd base rates'!D$58)\n+($N99*'fnd base rates'!D$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,4)))\n*$R99","v":1459.7251200000003},{"$f":"(($C99*'fnd base rates'!E$48)\n+($D99*'fnd base rates'!E$49)\n+($E99*'fnd base rates'!E$50)\n+($F99*'fnd base rates'!E$51)\n+($G99*'fnd base rates'!E$52)\n+($H99*'fnd base rates'!E$53)\n+($I99*'fnd base rates'!E$54)\n+($J99*'fnd base rates'!E$55)\n+($K99*'fnd base rates'!E$56)\n+($L99*'fnd base rates'!E$57)\n+($M99*'fnd base rates'!E$58)\n+($N99*'fnd base rates'!E$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,5)))\n*$R99","v":14567.801467500001},{"$f":"(($C99*'fnd base rates'!F$48)\n+($D99*'fnd base rates'!F$49)\n+($E99*'fnd base rates'!F$50)\n+($F99*'fnd base rates'!F$51)\n+($G99*'fnd base rates'!F$52)\n+($H99*'fnd base rates'!F$53)\n+($I99*'fnd base rates'!F$54)\n+($J99*'fnd base rates'!F$55)\n+($K99*'fnd base rates'!F$56)\n+($L99*'fnd base rates'!F$57)\n+($M99*'fnd base rates'!F$58)\n+($N99*'fnd base rates'!F$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,6)))\n*$R99","v":2361.1737870000002},{"$f":"(($C99*'fnd base rates'!G$48)\n+($D99*'fnd base rates'!G$49)\n+($E99*'fnd base rates'!G$50)\n+($F99*'fnd base rates'!G$51)\n+($G99*'fnd base rates'!G$52)\n+($H99*'fnd base rates'!G$53)\n+($I99*'fnd base rates'!G$54)\n+($J99*'fnd base rates'!G$55)\n+($K99*'fnd base rates'!G$56)\n+($L99*'fnd base rates'!G$57)\n+($M99*'fnd base rates'!G$58)\n+($N99*'fnd base rates'!G$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,7)))\n*$R99","v":456.29091900000003},{"$f":"(($C99*'fnd base rates'!H$48)\n+($D99*'fnd base rates'!H$49)\n+($E99*'fnd base rates'!H$50)\n+($F99*'fnd base rates'!H$51)\n+($G99*'fnd base rates'!H$52)\n+($H99*'fnd base rates'!H$53)\n+($I99*'fnd base rates'!H$54)\n+($J99*'fnd base rates'!H$55)\n+($K99*'fnd base rates'!H$56)\n+($L99*'fnd base rates'!H$57)\n+($M99*'fnd base rates'!H$58)\n+($N99*'fnd base rates'!H$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C99*'fnd base rates'!I$48)\n+($D99*'fnd base rates'!I$49)\n+($E99*'fnd base rates'!I$50)\n+($F99*'fnd base rates'!I$51)\n+($G99*'fnd base rates'!I$52)\n+($H99*'fnd base rates'!I$53)\n+($I99*'fnd base rates'!I$54)\n+($J99*'fnd base rates'!I$55)\n+($K99*'fnd base rates'!I$56)\n+($L99*'fnd base rates'!I$57)\n+($M99*'fnd base rates'!I$58)\n+($N99*'fnd base rates'!I$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,9)))\n*$R99","v":487.05083999999999},{"$f":"(($C99*'fnd base rates'!J$48)\n+($D99*'fnd base rates'!J$49)\n+($E99*'fnd base rates'!J$50)\n+($F99*'fnd base rates'!J$51)\n+($G99*'fnd base rates'!J$52)\n+($H99*'fnd base rates'!J$53)\n+($I99*'fnd base rates'!J$54)\n+($J99*'fnd base rates'!J$55)\n+($K99*'fnd base rates'!J$56)\n+($L99*'fnd base rates'!J$57)\n+($M99*'fnd base rates'!J$58)\n+($N99*'fnd base rates'!J$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,10)))\n*$R99","v":290.64060000000001},{"$f":"(($C99*'fnd base rates'!K$48)\n+($D99*'fnd base rates'!K$49)\n+($E99*'fnd base rates'!K$50)\n+($F99*'fnd base rates'!K$51)\n+($G99*'fnd base rates'!K$52)\n+($H99*'fnd base rates'!K$53)\n+($I99*'fnd base rates'!K$54)\n+($J99*'fnd base rates'!K$55)\n+($K99*'fnd base rates'!K$56)\n+($L99*'fnd base rates'!K$57)\n+($M99*'fnd base rates'!K$58)\n+($N99*'fnd base rates'!K$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,11)))\n*$R99","v":3201.8890544999999},{"$f":"(($C99*'fnd base rates'!L$48)\n+($D99*'fnd base rates'!L$49)\n+($E99*'fnd base rates'!L$50)\n+($F99*'fnd base rates'!L$51)\n+($G99*'fnd base rates'!L$52)\n+($H99*'fnd base rates'!L$53)\n+($I99*'fnd base rates'!L$54)\n+($J99*'fnd base rates'!L$55)\n+($K99*'fnd base rates'!L$56)\n+($L99*'fnd base rates'!L$57)\n+($M99*'fnd base rates'!L$58)\n+($N99*'fnd base rates'!L$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,12)))","v":2639.8629295456312},{"$f":"(($C99*'fnd base rates'!M$48)\n+($D99*'fnd base rates'!M$49)\n+($E99*'fnd base rates'!M$50)\n+($F99*'fnd base rates'!M$51)\n+($G99*'fnd base rates'!M$52)\n+($H99*'fnd base rates'!M$53)\n+($I99*'fnd base rates'!M$54)\n+($J99*'fnd base rates'!M$55)\n+($K99*'fnd base rates'!M$56)\n+($L99*'fnd base rates'!M$57)\n+($M99*'fnd base rates'!M$58)\n+($N99*'fnd base rates'!M$59)\n+($O99*VLOOKUP($S99+12,rate_basefnd,13)))","v":0},27390.600910045629,null,420049026,"420","049","026",1,2,27390.600910045629,13695,0,13695]
[420049031,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C100","v":0},{"$f":"'fnd enro'!D100","v":0},{"$f":"'fnd enro'!E100","v":0},{"$f":"'fnd enro'!F100","v":1},{"$f":"'fnd enro'!G100","v":0},{"$f":"'fnd enro'!H100","v":0},{"$f":"'fnd enro'!I100","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J100","v":0},{"$f":"'fnd enro'!K100","v":0},{"$f":"'fnd enro'!L100","v":0},{"$f":"'fnd enro'!M100","v":0},{"$f":"'fnd enro'!N100","v":0},{"$f":"'fnd enro'!O100","v":0},null,{"$f":"'fnd enro'!R100","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q100","v":1},null,{"$f":"(($C100*'fnd base rates'!C$48)\n+($D100*'fnd base rates'!C$49)\n+($E100*'fnd base rates'!C$50)\n+($F100*'fnd base rates'!C$51)\n+($G100*'fnd base rates'!C$52)\n+($H100*'fnd base rates'!C$53)\n+($I100*'fnd base rates'!C$54)\n+($J100*'fnd base rates'!C$55)\n+($K100*'fnd base rates'!C$56)\n+($L100*'fnd base rates'!C$57)\n+($M100*'fnd base rates'!C$58)\n+($N100*'fnd base rates'!C$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,3)))\n*$R100","v":508.69859625000009},{"$f":"(($C100*'fnd base rates'!D$48)\n+($D100*'fnd base rates'!D$49)\n+($E100*'fnd base rates'!D$50)\n+($F100*'fnd base rates'!D$51)\n+($G100*'fnd base rates'!D$52)\n+($H100*'fnd base rates'!D$53)\n+($I100*'fnd base rates'!D$54)\n+($J100*'fnd base rates'!D$55)\n+($K100*'fnd base rates'!D$56)\n+($L100*'fnd base rates'!D$57)\n+($M100*'fnd base rates'!D$58)\n+($N100*'fnd base rates'!D$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,4)))\n*$R100","v":729.86256000000014},{"$f":"(($C100*'fnd base rates'!E$48)\n+($D100*'fnd base rates'!E$49)\n+($E100*'fnd base rates'!E$50)\n+($F100*'fnd base rates'!E$51)\n+($G100*'fnd base rates'!E$52)\n+($H100*'fnd base rates'!E$53)\n+($I100*'fnd base rates'!E$54)\n+($J100*'fnd base rates'!E$55)\n+($K100*'fnd base rates'!E$56)\n+($L100*'fnd base rates'!E$57)\n+($M100*'fnd base rates'!E$58)\n+($N100*'fnd base rates'!E$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,5)))\n*$R100","v":3691.7498137500002},{"$f":"(($C100*'fnd base rates'!F$48)\n+($D100*'fnd base rates'!F$49)\n+($E100*'fnd base rates'!F$50)\n+($F100*'fnd base rates'!F$51)\n+($G100*'fnd base rates'!F$52)\n+($H100*'fnd base rates'!F$53)\n+($I100*'fnd base rates'!F$54)\n+($J100*'fnd base rates'!F$55)\n+($K100*'fnd base rates'!F$56)\n+($L100*'fnd base rates'!F$57)\n+($M100*'fnd base rates'!F$58)\n+($N100*'fnd base rates'!F$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,6)))\n*$R100","v":1180.5868935000001},{"$f":"(($C100*'fnd base rates'!G$48)\n+($D100*'fnd base rates'!G$49)\n+($E100*'fnd base rates'!G$50)\n+($F100*'fnd base rates'!G$51)\n+($G100*'fnd base rates'!G$52)\n+($H100*'fnd base rates'!G$53)\n+($I100*'fnd base rates'!G$54)\n+($J100*'fnd base rates'!G$55)\n+($K100*'fnd base rates'!G$56)\n+($L100*'fnd base rates'!G$57)\n+($M100*'fnd base rates'!G$58)\n+($N100*'fnd base rates'!G$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,7)))\n*$R100","v":149.0894595},{"$f":"(($C100*'fnd base rates'!H$48)\n+($D100*'fnd base rates'!H$49)\n+($E100*'fnd base rates'!H$50)\n+($F100*'fnd base rates'!H$51)\n+($G100*'fnd base rates'!H$52)\n+($H100*'fnd base rates'!H$53)\n+($I100*'fnd base rates'!H$54)\n+($J100*'fnd base rates'!H$55)\n+($K100*'fnd base rates'!H$56)\n+($L100*'fnd base rates'!H$57)\n+($M100*'fnd base rates'!H$58)\n+($N100*'fnd base rates'!H$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C100*'fnd base rates'!I$48)\n+($D100*'fnd base rates'!I$49)\n+($E100*'fnd base rates'!I$50)\n+($F100*'fnd base rates'!I$51)\n+($G100*'fnd base rates'!I$52)\n+($H100*'fnd base rates'!I$53)\n+($I100*'fnd base rates'!I$54)\n+($J100*'fnd base rates'!I$55)\n+($K100*'fnd base rates'!I$56)\n+($L100*'fnd base rates'!I$57)\n+($M100*'fnd base rates'!I$58)\n+($N100*'fnd base rates'!I$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,9)))\n*$R100","v":243.52542},{"$f":"(($C100*'fnd base rates'!J$48)\n+($D100*'fnd base rates'!J$49)\n+($E100*'fnd base rates'!J$50)\n+($F100*'fnd base rates'!J$51)\n+($G100*'fnd base rates'!J$52)\n+($H100*'fnd base rates'!J$53)\n+($I100*'fnd base rates'!J$54)\n+($J100*'fnd base rates'!J$55)\n+($K100*'fnd base rates'!J$56)\n+($L100*'fnd base rates'!J$57)\n+($M100*'fnd base rates'!J$58)\n+($N100*'fnd base rates'!J$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,10)))\n*$R100","v":145.3203},{"$f":"(($C100*'fnd base rates'!K$48)\n+($D100*'fnd base rates'!K$49)\n+($E100*'fnd base rates'!K$50)\n+($F100*'fnd base rates'!K$51)\n+($G100*'fnd base rates'!K$52)\n+($H100*'fnd base rates'!K$53)\n+($I100*'fnd base rates'!K$54)\n+($J100*'fnd base rates'!K$55)\n+($K100*'fnd base rates'!K$56)\n+($L100*'fnd base rates'!K$57)\n+($M100*'fnd base rates'!K$58)\n+($N100*'fnd base rates'!K$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,11)))\n*$R100","v":1046.1580672500002},{"$f":"(($C100*'fnd base rates'!L$48)\n+($D100*'fnd base rates'!L$49)\n+($E100*'fnd base rates'!L$50)\n+($F100*'fnd base rates'!L$51)\n+($G100*'fnd base rates'!L$52)\n+($H100*'fnd base rates'!L$53)\n+($I100*'fnd base rates'!L$54)\n+($J100*'fnd base rates'!L$55)\n+($K100*'fnd base rates'!L$56)\n+($L100*'fnd base rates'!L$57)\n+($M100*'fnd base rates'!L$58)\n+($N100*'fnd base rates'!L$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C100*'fnd base rates'!M$48)\n+($D100*'fnd base rates'!M$49)\n+($E100*'fnd base rates'!M$50)\n+($F100*'fnd base rates'!M$51)\n+($G100*'fnd base rates'!M$52)\n+($H100*'fnd base rates'!M$53)\n+($I100*'fnd base rates'!M$54)\n+($J100*'fnd base rates'!M$55)\n+($K100*'fnd base rates'!M$56)\n+($L100*'fnd base rates'!M$57)\n+($M100*'fnd base rates'!M$58)\n+($N100*'fnd base rates'!M$59)\n+($O100*VLOOKUP($S100+12,rate_basefnd,13)))","v":0},9137.2070750228158,null,420049031,"420","049","031",1,1,9137.2070750228158,9137,0,9137]
[420049035,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C101","v":4},{"$f":"'fnd enro'!D101","v":0},{"$f":"'fnd enro'!E101","v":5},{"$f":"'fnd enro'!F101","v":72},{"$f":"'fnd enro'!G101","v":5},{"$f":"'fnd enro'!H101","v":0},{"$f":"'fnd enro'!I101","v":3.1124999999999998},{"$f":"'fnd enro'!J101","v":0},{"$f":"'fnd enro'!K101","v":0},{"$f":"'fnd enro'!L101","v":0},{"$f":"'fnd enro'!M101","v":1},{"$f":"'fnd enro'!N101","v":0},{"$f":"'fnd enro'!O101","v":48},null,{"$f":"'fnd enro'!R101","v":85},1.0980000000000001,{"$f":"'fnd enro'!Q101","v":10},null,{"$f":"(($C101*'fnd base rates'!C$48)\n+($D101*'fnd base rates'!C$49)\n+($E101*'fnd base rates'!C$50)\n+($F101*'fnd base rates'!C$51)\n+($G101*'fnd base rates'!C$52)\n+($H101*'fnd base rates'!C$53)\n+($I101*'fnd base rates'!C$54)\n+($J101*'fnd base rates'!C$55)\n+($K101*'fnd base rates'!C$56)\n+($L101*'fnd base rates'!C$57)\n+($M101*'fnd base rates'!C$58)\n+($N101*'fnd base rates'!C$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,3)))\n*$R101","v":43030.243248750005},{"$f":"(($C101*'fnd base rates'!D$48)\n+($D101*'fnd base rates'!D$49)\n+($E101*'fnd base rates'!D$50)\n+($F101*'fnd base rates'!D$51)\n+($G101*'fnd base rates'!D$52)\n+($H101*'fnd base rates'!D$53)\n+($I101*'fnd base rates'!D$54)\n+($J101*'fnd base rates'!D$55)\n+($K101*'fnd base rates'!D$56)\n+($L101*'fnd base rates'!D$57)\n+($M101*'fnd base rates'!D$58)\n+($N101*'fnd base rates'!D$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,4)))\n*$R101","v":62038.361520000013},{"$f":"(($C101*'fnd base rates'!E$48)\n+($D101*'fnd base rates'!E$49)\n+($E101*'fnd base rates'!E$50)\n+($F101*'fnd base rates'!E$51)\n+($G101*'fnd base rates'!E$52)\n+($H101*'fnd base rates'!E$53)\n+($I101*'fnd base rates'!E$54)\n+($J101*'fnd base rates'!E$55)\n+($K101*'fnd base rates'!E$56)\n+($L101*'fnd base rates'!E$57)\n+($M101*'fnd base rates'!E$58)\n+($N101*'fnd base rates'!E$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,5)))\n*$R101","v":485217.75988125004},{"$f":"(($C101*'fnd base rates'!F$48)\n+($D101*'fnd base rates'!F$49)\n+($E101*'fnd base rates'!F$50)\n+($F101*'fnd base rates'!F$51)\n+($G101*'fnd base rates'!F$52)\n+($H101*'fnd base rates'!F$53)\n+($I101*'fnd base rates'!F$54)\n+($J101*'fnd base rates'!F$55)\n+($K101*'fnd base rates'!F$56)\n+($L101*'fnd base rates'!F$57)\n+($M101*'fnd base rates'!F$58)\n+($N101*'fnd base rates'!F$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,6)))\n*$R101","v":98330.991700500002},{"$f":"(($C101*'fnd base rates'!G$48)\n+($D101*'fnd base rates'!G$49)\n+($E101*'fnd base rates'!G$50)\n+($F101*'fnd base rates'!G$51)\n+($G101*'fnd base rates'!G$52)\n+($H101*'fnd base rates'!G$53)\n+($I101*'fnd base rates'!G$54)\n+($J101*'fnd base rates'!G$55)\n+($K101*'fnd base rates'!G$56)\n+($L101*'fnd base rates'!G$57)\n+($M101*'fnd base rates'!G$58)\n+($N101*'fnd base rates'!G$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,7)))\n*$R101","v":16536.196498500001},{"$f":"(($C101*'fnd base rates'!H$48)\n+($D101*'fnd base rates'!H$49)\n+($E101*'fnd base rates'!H$50)\n+($F101*'fnd base rates'!H$51)\n+($G101*'fnd base rates'!H$52)\n+($H101*'fnd base rates'!H$53)\n+($I101*'fnd base rates'!H$54)\n+($J101*'fnd base rates'!H$55)\n+($K101*'fnd base rates'!H$56)\n+($L101*'fnd base rates'!H$57)\n+($M101*'fnd base rates'!H$58)\n+($N101*'fnd base rates'!H$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,8)))","v":38596.233500000002},{"$f":"(($C101*'fnd base rates'!I$48)\n+($D101*'fnd base rates'!I$49)\n+($E101*'fnd base rates'!I$50)\n+($F101*'fnd base rates'!I$51)\n+($G101*'fnd base rates'!I$52)\n+($H101*'fnd base rates'!I$53)\n+($I101*'fnd base rates'!I$54)\n+($J101*'fnd base rates'!I$55)\n+($K101*'fnd base rates'!I$56)\n+($L101*'fnd base rates'!I$57)\n+($M101*'fnd base rates'!I$58)\n+($N101*'fnd base rates'!I$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,9)))\n*$R101","v":21183.417540000002},{"$f":"(($C101*'fnd base rates'!J$48)\n+($D101*'fnd base rates'!J$49)\n+($E101*'fnd base rates'!J$50)\n+($F101*'fnd base rates'!J$51)\n+($G101*'fnd base rates'!J$52)\n+($H101*'fnd base rates'!J$53)\n+($I101*'fnd base rates'!J$54)\n+($J101*'fnd base rates'!J$55)\n+($K101*'fnd base rates'!J$56)\n+($L101*'fnd base rates'!J$57)\n+($M101*'fnd base rates'!J$58)\n+($N101*'fnd base rates'!J$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,10)))\n*$R101","v":12473.3349},{"$f":"(($C101*'fnd base rates'!K$48)\n+($D101*'fnd base rates'!K$49)\n+($E101*'fnd base rates'!K$50)\n+($F101*'fnd base rates'!K$51)\n+($G101*'fnd base rates'!K$52)\n+($H101*'fnd base rates'!K$53)\n+($I101*'fnd base rates'!K$54)\n+($J101*'fnd base rates'!K$55)\n+($K101*'fnd base rates'!K$56)\n+($L101*'fnd base rates'!K$57)\n+($M101*'fnd base rates'!K$58)\n+($N101*'fnd base rates'!K$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,11)))\n*$R101","v":116039.28110175001},{"$f":"(($C101*'fnd base rates'!L$48)\n+($D101*'fnd base rates'!L$49)\n+($E101*'fnd base rates'!L$50)\n+($F101*'fnd base rates'!L$51)\n+($G101*'fnd base rates'!L$52)\n+($H101*'fnd base rates'!L$53)\n+($I101*'fnd base rates'!L$54)\n+($J101*'fnd base rates'!L$55)\n+($K101*'fnd base rates'!L$56)\n+($L101*'fnd base rates'!L$57)\n+($M101*'fnd base rates'!L$58)\n+($N101*'fnd base rates'!L$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,12)))","v":99771.801429284518},{"$f":"(($C101*'fnd base rates'!M$48)\n+($D101*'fnd base rates'!M$49)\n+($E101*'fnd base rates'!M$50)\n+($F101*'fnd base rates'!M$51)\n+($G101*'fnd base rates'!M$52)\n+($H101*'fnd base rates'!M$53)\n+($I101*'fnd base rates'!M$54)\n+($J101*'fnd base rates'!M$55)\n+($K101*'fnd base rates'!M$56)\n+($L101*'fnd base rates'!M$57)\n+($M101*'fnd base rates'!M$58)\n+($N101*'fnd base rates'!M$59)\n+($O101*VLOOKUP($S101+12,rate_basefnd,13)))","v":0},993217.62132003461,null,420049035,"420","049","035",1,85,993217.62132003461,11685,0,11685]
[420049044,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C102","v":0},{"$f":"'fnd enro'!D102","v":0},{"$f":"'fnd enro'!E102","v":0},{"$f":"'fnd enro'!F102","v":1},{"$f":"'fnd enro'!G102","v":1},{"$f":"'fnd enro'!H102","v":0},{"$f":"'fnd enro'!I102","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J102","v":0},{"$f":"'fnd enro'!K102","v":0},{"$f":"'fnd enro'!L102","v":0},{"$f":"'fnd enro'!M102","v":0},{"$f":"'fnd enro'!N102","v":0},{"$f":"'fnd enro'!O102","v":1},null,{"$f":"'fnd enro'!R102","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q102","v":10},null,{"$f":"(($C102*'fnd base rates'!C$48)\n+($D102*'fnd base rates'!C$49)\n+($E102*'fnd base rates'!C$50)\n+($F102*'fnd base rates'!C$51)\n+($G102*'fnd base rates'!C$52)\n+($H102*'fnd base rates'!C$53)\n+($I102*'fnd base rates'!C$54)\n+($J102*'fnd base rates'!C$55)\n+($K102*'fnd base rates'!C$56)\n+($L102*'fnd base rates'!C$57)\n+($M102*'fnd base rates'!C$58)\n+($N102*'fnd base rates'!C$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,3)))\n*$R102","v":1017.3971925000002},{"$f":"(($C102*'fnd base rates'!D$48)\n+($D102*'fnd base rates'!D$49)\n+($E102*'fnd base rates'!D$50)\n+($F102*'fnd base rates'!D$51)\n+($G102*'fnd base rates'!D$52)\n+($H102*'fnd base rates'!D$53)\n+($I102*'fnd base rates'!D$54)\n+($J102*'fnd base rates'!D$55)\n+($K102*'fnd base rates'!D$56)\n+($L102*'fnd base rates'!D$57)\n+($M102*'fnd base rates'!D$58)\n+($N102*'fnd base rates'!D$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,4)))\n*$R102","v":1459.7251200000003},{"$f":"(($C102*'fnd base rates'!E$48)\n+($D102*'fnd base rates'!E$49)\n+($E102*'fnd base rates'!E$50)\n+($F102*'fnd base rates'!E$51)\n+($G102*'fnd base rates'!E$52)\n+($H102*'fnd base rates'!E$53)\n+($I102*'fnd base rates'!E$54)\n+($J102*'fnd base rates'!E$55)\n+($K102*'fnd base rates'!E$56)\n+($L102*'fnd base rates'!E$57)\n+($M102*'fnd base rates'!E$58)\n+($N102*'fnd base rates'!E$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,5)))\n*$R102","v":10574.0790075},{"$f":"(($C102*'fnd base rates'!F$48)\n+($D102*'fnd base rates'!F$49)\n+($E102*'fnd base rates'!F$50)\n+($F102*'fnd base rates'!F$51)\n+($G102*'fnd base rates'!F$52)\n+($H102*'fnd base rates'!F$53)\n+($I102*'fnd base rates'!F$54)\n+($J102*'fnd base rates'!F$55)\n+($K102*'fnd base rates'!F$56)\n+($L102*'fnd base rates'!F$57)\n+($M102*'fnd base rates'!F$58)\n+($N102*'fnd base rates'!F$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,6)))\n*$R102","v":2120.7008070000002},{"$f":"(($C102*'fnd base rates'!G$48)\n+($D102*'fnd base rates'!G$49)\n+($E102*'fnd base rates'!G$50)\n+($F102*'fnd base rates'!G$51)\n+($G102*'fnd base rates'!G$52)\n+($H102*'fnd base rates'!G$53)\n+($I102*'fnd base rates'!G$54)\n+($J102*'fnd base rates'!G$55)\n+($K102*'fnd base rates'!G$56)\n+($L102*'fnd base rates'!G$57)\n+($M102*'fnd base rates'!G$58)\n+($N102*'fnd base rates'!G$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,7)))\n*$R102","v":388.36863899999997},{"$f":"(($C102*'fnd base rates'!H$48)\n+($D102*'fnd base rates'!H$49)\n+($E102*'fnd base rates'!H$50)\n+($F102*'fnd base rates'!H$51)\n+($G102*'fnd base rates'!H$52)\n+($H102*'fnd base rates'!H$53)\n+($I102*'fnd base rates'!H$54)\n+($J102*'fnd base rates'!H$55)\n+($K102*'fnd base rates'!H$56)\n+($L102*'fnd base rates'!H$57)\n+($M102*'fnd base rates'!H$58)\n+($N102*'fnd base rates'!H$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C102*'fnd base rates'!I$48)\n+($D102*'fnd base rates'!I$49)\n+($E102*'fnd base rates'!I$50)\n+($F102*'fnd base rates'!I$51)\n+($G102*'fnd base rates'!I$52)\n+($H102*'fnd base rates'!I$53)\n+($I102*'fnd base rates'!I$54)\n+($J102*'fnd base rates'!I$55)\n+($K102*'fnd base rates'!I$56)\n+($L102*'fnd base rates'!I$57)\n+($M102*'fnd base rates'!I$58)\n+($N102*'fnd base rates'!I$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,9)))\n*$R102","v":567.68795999999998},{"$f":"(($C102*'fnd base rates'!J$48)\n+($D102*'fnd base rates'!J$49)\n+($E102*'fnd base rates'!J$50)\n+($F102*'fnd base rates'!J$51)\n+($G102*'fnd base rates'!J$52)\n+($H102*'fnd base rates'!J$53)\n+($I102*'fnd base rates'!J$54)\n+($J102*'fnd base rates'!J$55)\n+($K102*'fnd base rates'!J$56)\n+($L102*'fnd base rates'!J$57)\n+($M102*'fnd base rates'!J$58)\n+($N102*'fnd base rates'!J$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,10)))\n*$R102","v":382.68594000000002},{"$f":"(($C102*'fnd base rates'!K$48)\n+($D102*'fnd base rates'!K$49)\n+($E102*'fnd base rates'!K$50)\n+($F102*'fnd base rates'!K$51)\n+($G102*'fnd base rates'!K$52)\n+($H102*'fnd base rates'!K$53)\n+($I102*'fnd base rates'!K$54)\n+($J102*'fnd base rates'!K$55)\n+($K102*'fnd base rates'!K$56)\n+($L102*'fnd base rates'!K$57)\n+($M102*'fnd base rates'!K$58)\n+($N102*'fnd base rates'!K$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,11)))\n*$R102","v":2725.2911745000006},{"$f":"(($C102*'fnd base rates'!L$48)\n+($D102*'fnd base rates'!L$49)\n+($E102*'fnd base rates'!L$50)\n+($F102*'fnd base rates'!L$51)\n+($G102*'fnd base rates'!L$52)\n+($H102*'fnd base rates'!L$53)\n+($I102*'fnd base rates'!L$54)\n+($J102*'fnd base rates'!L$55)\n+($K102*'fnd base rates'!L$56)\n+($L102*'fnd base rates'!L$57)\n+($M102*'fnd base rates'!L$58)\n+($N102*'fnd base rates'!L$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,12)))","v":2297.9512281996481},{"$f":"(($C102*'fnd base rates'!M$48)\n+($D102*'fnd base rates'!M$49)\n+($E102*'fnd base rates'!M$50)\n+($F102*'fnd base rates'!M$51)\n+($G102*'fnd base rates'!M$52)\n+($H102*'fnd base rates'!M$53)\n+($I102*'fnd base rates'!M$54)\n+($J102*'fnd base rates'!M$55)\n+($K102*'fnd base rates'!M$56)\n+($L102*'fnd base rates'!M$57)\n+($M102*'fnd base rates'!M$58)\n+($N102*'fnd base rates'!M$59)\n+($O102*VLOOKUP($S102+12,rate_basefnd,13)))","v":0},22442.656068699649,null,420049044,"420","049","044",1,2,22442.656068699649,11221,0,11221]
[420049049,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C103","v":8},{"$f":"'fnd enro'!D103","v":0},{"$f":"'fnd enro'!E103","v":25},{"$f":"'fnd enro'!F103","v":89},{"$f":"'fnd enro'!G103","v":15},{"$f":"'fnd enro'!H103","v":0},{"$f":"'fnd enro'!I103","v":5.1375000000000002},{"$f":"'fnd enro'!J103","v":0},{"$f":"'fnd enro'!K103","v":0},{"$f":"'fnd enro'!L103","v":0},{"$f":"'fnd enro'!M103","v":8},{"$f":"'fnd enro'!N103","v":0},{"$f":"'fnd enro'!O103","v":98},null,{"$f":"'fnd enro'!R103","v":141},1.0980000000000001,{"$f":"'fnd enro'!Q103","v":10},null,{"$f":"(($C103*'fnd base rates'!C$48)\n+($D103*'fnd base rates'!C$49)\n+($E103*'fnd base rates'!C$50)\n+($F103*'fnd base rates'!C$51)\n+($G103*'fnd base rates'!C$52)\n+($H103*'fnd base rates'!C$53)\n+($I103*'fnd base rates'!C$54)\n+($J103*'fnd base rates'!C$55)\n+($K103*'fnd base rates'!C$56)\n+($L103*'fnd base rates'!C$57)\n+($M103*'fnd base rates'!C$58)\n+($N103*'fnd base rates'!C$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,3)))\n*$R103","v":71308.227206249998},{"$f":"(($C103*'fnd base rates'!D$48)\n+($D103*'fnd base rates'!D$49)\n+($E103*'fnd base rates'!D$50)\n+($F103*'fnd base rates'!D$51)\n+($G103*'fnd base rates'!D$52)\n+($H103*'fnd base rates'!D$53)\n+($I103*'fnd base rates'!D$54)\n+($J103*'fnd base rates'!D$55)\n+($K103*'fnd base rates'!D$56)\n+($L103*'fnd base rates'!D$57)\n+($M103*'fnd base rates'!D$58)\n+($N103*'fnd base rates'!D$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,4)))\n*$R103","v":102910.70880000001},{"$f":"(($C103*'fnd base rates'!E$48)\n+($D103*'fnd base rates'!E$49)\n+($E103*'fnd base rates'!E$50)\n+($F103*'fnd base rates'!E$51)\n+($G103*'fnd base rates'!E$52)\n+($H103*'fnd base rates'!E$53)\n+($I103*'fnd base rates'!E$54)\n+($J103*'fnd base rates'!E$55)\n+($K103*'fnd base rates'!E$56)\n+($L103*'fnd base rates'!E$57)\n+($M103*'fnd base rates'!E$58)\n+($N103*'fnd base rates'!E$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,5)))\n*$R103","v":878713.20930375007},{"$f":"(($C103*'fnd base rates'!F$48)\n+($D103*'fnd base rates'!F$49)\n+($E103*'fnd base rates'!F$50)\n+($F103*'fnd base rates'!F$51)\n+($G103*'fnd base rates'!F$52)\n+($H103*'fnd base rates'!F$53)\n+($I103*'fnd base rates'!F$54)\n+($J103*'fnd base rates'!F$55)\n+($K103*'fnd base rates'!F$56)\n+($L103*'fnd base rates'!F$57)\n+($M103*'fnd base rates'!F$58)\n+($N103*'fnd base rates'!F$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,6)))\n*$R103","v":160190.52250950004},{"$f":"(($C103*'fnd base rates'!G$48)\n+($D103*'fnd base rates'!G$49)\n+($E103*'fnd base rates'!G$50)\n+($F103*'fnd base rates'!G$51)\n+($G103*'fnd base rates'!G$52)\n+($H103*'fnd base rates'!G$53)\n+($I103*'fnd base rates'!G$54)\n+($J103*'fnd base rates'!G$55)\n+($K103*'fnd base rates'!G$56)\n+($L103*'fnd base rates'!G$57)\n+($M103*'fnd base rates'!G$58)\n+($N103*'fnd base rates'!G$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,7)))\n*$R103","v":29243.162191500003},{"$f":"(($C103*'fnd base rates'!H$48)\n+($D103*'fnd base rates'!H$49)\n+($E103*'fnd base rates'!H$50)\n+($F103*'fnd base rates'!H$51)\n+($G103*'fnd base rates'!H$52)\n+($H103*'fnd base rates'!H$53)\n+($I103*'fnd base rates'!H$54)\n+($J103*'fnd base rates'!H$55)\n+($K103*'fnd base rates'!H$56)\n+($L103*'fnd base rates'!H$57)\n+($M103*'fnd base rates'!H$58)\n+($N103*'fnd base rates'!H$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,8)))","v":64015.316499999994},{"$f":"(($C103*'fnd base rates'!I$48)\n+($D103*'fnd base rates'!I$49)\n+($E103*'fnd base rates'!I$50)\n+($F103*'fnd base rates'!I$51)\n+($G103*'fnd base rates'!I$52)\n+($H103*'fnd base rates'!I$53)\n+($I103*'fnd base rates'!I$54)\n+($J103*'fnd base rates'!I$55)\n+($K103*'fnd base rates'!I$56)\n+($L103*'fnd base rates'!I$57)\n+($M103*'fnd base rates'!I$58)\n+($N103*'fnd base rates'!I$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,9)))\n*$R103","v":36191.606220000001},{"$f":"(($C103*'fnd base rates'!J$48)\n+($D103*'fnd base rates'!J$49)\n+($E103*'fnd base rates'!J$50)\n+($F103*'fnd base rates'!J$51)\n+($G103*'fnd base rates'!J$52)\n+($H103*'fnd base rates'!J$53)\n+($I103*'fnd base rates'!J$54)\n+($J103*'fnd base rates'!J$55)\n+($K103*'fnd base rates'!J$56)\n+($L103*'fnd base rates'!J$57)\n+($M103*'fnd base rates'!J$58)\n+($N103*'fnd base rates'!J$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,10)))\n*$R103","v":20466.116100000003},{"$f":"(($C103*'fnd base rates'!K$48)\n+($D103*'fnd base rates'!K$49)\n+($E103*'fnd base rates'!K$50)\n+($F103*'fnd base rates'!K$51)\n+($G103*'fnd base rates'!K$52)\n+($H103*'fnd base rates'!K$53)\n+($I103*'fnd base rates'!K$54)\n+($J103*'fnd base rates'!K$55)\n+($K103*'fnd base rates'!K$56)\n+($L103*'fnd base rates'!K$57)\n+($M103*'fnd base rates'!K$58)\n+($N103*'fnd base rates'!K$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,11)))\n*$R103","v":205213.13891325},{"$f":"(($C103*'fnd base rates'!L$48)\n+($D103*'fnd base rates'!L$49)\n+($E103*'fnd base rates'!L$50)\n+($F103*'fnd base rates'!L$51)\n+($G103*'fnd base rates'!L$52)\n+($H103*'fnd base rates'!L$53)\n+($I103*'fnd base rates'!L$54)\n+($J103*'fnd base rates'!L$55)\n+($K103*'fnd base rates'!L$56)\n+($L103*'fnd base rates'!L$57)\n+($M103*'fnd base rates'!L$58)\n+($N103*'fnd base rates'!L$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,12)))","v":172478.80560035771},{"$f":"(($C103*'fnd base rates'!M$48)\n+($D103*'fnd base rates'!M$49)\n+($E103*'fnd base rates'!M$50)\n+($F103*'fnd base rates'!M$51)\n+($G103*'fnd base rates'!M$52)\n+($H103*'fnd base rates'!M$53)\n+($I103*'fnd base rates'!M$54)\n+($J103*'fnd base rates'!M$55)\n+($K103*'fnd base rates'!M$56)\n+($L103*'fnd base rates'!M$57)\n+($M103*'fnd base rates'!M$58)\n+($N103*'fnd base rates'!M$59)\n+($O103*VLOOKUP($S103+12,rate_basefnd,13)))","v":0},1740730.8133446076,null,420049049,"420","049","049",1,141,1740730.8133446076,12346,0,12346]
[420049057,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C104","v":0},{"$f":"'fnd enro'!D104","v":0},{"$f":"'fnd enro'!E104","v":3},{"$f":"'fnd enro'!F104","v":7},{"$f":"'fnd enro'!G104","v":1},{"$f":"'fnd enro'!H104","v":0},{"$f":"'fnd enro'!I104","v":0.41249999999999998},{"$f":"'fnd enro'!J104","v":0},{"$f":"'fnd enro'!K104","v":0},{"$f":"'fnd enro'!L104","v":0},{"$f":"'fnd enro'!M104","v":0},{"$f":"'fnd enro'!N104","v":0},{"$f":"'fnd enro'!O104","v":6},null,{"$f":"'fnd enro'!R104","v":11},1.0980000000000001,{"$f":"'fnd enro'!Q104","v":10},null,{"$f":"(($C104*'fnd base rates'!C$48)\n+($D104*'fnd base rates'!C$49)\n+($E104*'fnd base rates'!C$50)\n+($F104*'fnd base rates'!C$51)\n+($G104*'fnd base rates'!C$52)\n+($H104*'fnd base rates'!C$53)\n+($I104*'fnd base rates'!C$54)\n+($J104*'fnd base rates'!C$55)\n+($K104*'fnd base rates'!C$56)\n+($L104*'fnd base rates'!C$57)\n+($M104*'fnd base rates'!C$58)\n+($N104*'fnd base rates'!C$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,3)))\n*$R104","v":5595.6845587500002},{"$f":"(($C104*'fnd base rates'!D$48)\n+($D104*'fnd base rates'!D$49)\n+($E104*'fnd base rates'!D$50)\n+($F104*'fnd base rates'!D$51)\n+($G104*'fnd base rates'!D$52)\n+($H104*'fnd base rates'!D$53)\n+($I104*'fnd base rates'!D$54)\n+($J104*'fnd base rates'!D$55)\n+($K104*'fnd base rates'!D$56)\n+($L104*'fnd base rates'!D$57)\n+($M104*'fnd base rates'!D$58)\n+($N104*'fnd base rates'!D$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,4)))\n*$R104","v":8028.4881600000008},{"$f":"(($C104*'fnd base rates'!E$48)\n+($D104*'fnd base rates'!E$49)\n+($E104*'fnd base rates'!E$50)\n+($F104*'fnd base rates'!E$51)\n+($G104*'fnd base rates'!E$52)\n+($H104*'fnd base rates'!E$53)\n+($I104*'fnd base rates'!E$54)\n+($J104*'fnd base rates'!E$55)\n+($K104*'fnd base rates'!E$56)\n+($L104*'fnd base rates'!E$57)\n+($M104*'fnd base rates'!E$58)\n+($N104*'fnd base rates'!E$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,5)))\n*$R104","v":61760.713691249992},{"$f":"(($C104*'fnd base rates'!F$48)\n+($D104*'fnd base rates'!F$49)\n+($E104*'fnd base rates'!F$50)\n+($F104*'fnd base rates'!F$51)\n+($G104*'fnd base rates'!F$52)\n+($H104*'fnd base rates'!F$53)\n+($I104*'fnd base rates'!F$54)\n+($J104*'fnd base rates'!F$55)\n+($K104*'fnd base rates'!F$56)\n+($L104*'fnd base rates'!F$57)\n+($M104*'fnd base rates'!F$58)\n+($N104*'fnd base rates'!F$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,6)))\n*$R104","v":12745.982848500003},{"$f":"(($C104*'fnd base rates'!G$48)\n+($D104*'fnd base rates'!G$49)\n+($E104*'fnd base rates'!G$50)\n+($F104*'fnd base rates'!G$51)\n+($G104*'fnd base rates'!G$52)\n+($H104*'fnd base rates'!G$53)\n+($I104*'fnd base rates'!G$54)\n+($J104*'fnd base rates'!G$55)\n+($K104*'fnd base rates'!G$56)\n+($L104*'fnd base rates'!G$57)\n+($M104*'fnd base rates'!G$58)\n+($N104*'fnd base rates'!G$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,7)))\n*$R104","v":2125.3878945000001},{"$f":"(($C104*'fnd base rates'!H$48)\n+($D104*'fnd base rates'!H$49)\n+($E104*'fnd base rates'!H$50)\n+($F104*'fnd base rates'!H$51)\n+($G104*'fnd base rates'!H$52)\n+($H104*'fnd base rates'!H$53)\n+($I104*'fnd base rates'!H$54)\n+($J104*'fnd base rates'!H$55)\n+($K104*'fnd base rates'!H$56)\n+($L104*'fnd base rates'!H$57)\n+($M104*'fnd base rates'!H$58)\n+($N104*'fnd base rates'!H$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,8)))","v":4998.2294999999995},{"$f":"(($C104*'fnd base rates'!I$48)\n+($D104*'fnd base rates'!I$49)\n+($E104*'fnd base rates'!I$50)\n+($F104*'fnd base rates'!I$51)\n+($G104*'fnd base rates'!I$52)\n+($H104*'fnd base rates'!I$53)\n+($I104*'fnd base rates'!I$54)\n+($J104*'fnd base rates'!I$55)\n+($K104*'fnd base rates'!I$56)\n+($L104*'fnd base rates'!I$57)\n+($M104*'fnd base rates'!I$58)\n+($N104*'fnd base rates'!I$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,9)))\n*$R104","v":2759.4167400000001},{"$f":"(($C104*'fnd base rates'!J$48)\n+($D104*'fnd base rates'!J$49)\n+($E104*'fnd base rates'!J$50)\n+($F104*'fnd base rates'!J$51)\n+($G104*'fnd base rates'!J$52)\n+($H104*'fnd base rates'!J$53)\n+($I104*'fnd base rates'!J$54)\n+($J104*'fnd base rates'!J$55)\n+($K104*'fnd base rates'!J$56)\n+($L104*'fnd base rates'!J$57)\n+($M104*'fnd base rates'!J$58)\n+($N104*'fnd base rates'!J$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,10)))\n*$R104","v":1545.2703000000001},{"$f":"(($C104*'fnd base rates'!K$48)\n+($D104*'fnd base rates'!K$49)\n+($E104*'fnd base rates'!K$50)\n+($F104*'fnd base rates'!K$51)\n+($G104*'fnd base rates'!K$52)\n+($H104*'fnd base rates'!K$53)\n+($I104*'fnd base rates'!K$54)\n+($J104*'fnd base rates'!K$55)\n+($K104*'fnd base rates'!K$56)\n+($L104*'fnd base rates'!K$57)\n+($M104*'fnd base rates'!K$58)\n+($N104*'fnd base rates'!K$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,11)))\n*$R104","v":14914.64607975},{"$f":"(($C104*'fnd base rates'!L$48)\n+($D104*'fnd base rates'!L$49)\n+($E104*'fnd base rates'!L$50)\n+($F104*'fnd base rates'!L$51)\n+($G104*'fnd base rates'!L$52)\n+($H104*'fnd base rates'!L$53)\n+($I104*'fnd base rates'!L$54)\n+($J104*'fnd base rates'!L$55)\n+($K104*'fnd base rates'!L$56)\n+($L104*'fnd base rates'!L$57)\n+($M104*'fnd base rates'!L$58)\n+($N104*'fnd base rates'!L$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,12)))","v":12848.806911154988},{"$f":"(($C104*'fnd base rates'!M$48)\n+($D104*'fnd base rates'!M$49)\n+($E104*'fnd base rates'!M$50)\n+($F104*'fnd base rates'!M$51)\n+($G104*'fnd base rates'!M$52)\n+($H104*'fnd base rates'!M$53)\n+($I104*'fnd base rates'!M$54)\n+($J104*'fnd base rates'!M$55)\n+($K104*'fnd base rates'!M$56)\n+($L104*'fnd base rates'!M$57)\n+($M104*'fnd base rates'!M$58)\n+($N104*'fnd base rates'!M$59)\n+($O104*VLOOKUP($S104+12,rate_basefnd,13)))","v":0},127322.62668390499,null,420049057,"420","049","057",1,11,127322.62668390499,11575,0,11575]
[420049093,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C105","v":2},{"$f":"'fnd enro'!D105","v":0},{"$f":"'fnd enro'!E105","v":4},{"$f":"'fnd enro'!F105","v":31},{"$f":"'fnd enro'!G105","v":3},{"$f":"'fnd enro'!H105","v":0},{"$f":"'fnd enro'!I105","v":1.425},{"$f":"'fnd enro'!J105","v":0},{"$f":"'fnd enro'!K105","v":0},{"$f":"'fnd enro'!L105","v":0},{"$f":"'fnd enro'!M105","v":0},{"$f":"'fnd enro'!N105","v":0},{"$f":"'fnd enro'!O105","v":22},null,{"$f":"'fnd enro'!R105","v":39},1.0980000000000001,{"$f":"'fnd enro'!Q105","v":10},null,{"$f":"(($C105*'fnd base rates'!C$48)\n+($D105*'fnd base rates'!C$49)\n+($E105*'fnd base rates'!C$50)\n+($F105*'fnd base rates'!C$51)\n+($G105*'fnd base rates'!C$52)\n+($H105*'fnd base rates'!C$53)\n+($I105*'fnd base rates'!C$54)\n+($J105*'fnd base rates'!C$55)\n+($K105*'fnd base rates'!C$56)\n+($L105*'fnd base rates'!C$57)\n+($M105*'fnd base rates'!C$58)\n+($N105*'fnd base rates'!C$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,3)))\n*$R105","v":19734.676537500003},{"$f":"(($C105*'fnd base rates'!D$48)\n+($D105*'fnd base rates'!D$49)\n+($E105*'fnd base rates'!D$50)\n+($F105*'fnd base rates'!D$51)\n+($G105*'fnd base rates'!D$52)\n+($H105*'fnd base rates'!D$53)\n+($I105*'fnd base rates'!D$54)\n+($J105*'fnd base rates'!D$55)\n+($K105*'fnd base rates'!D$56)\n+($L105*'fnd base rates'!D$57)\n+($M105*'fnd base rates'!D$58)\n+($N105*'fnd base rates'!D$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,4)))\n*$R105","v":28464.661800000002},{"$f":"(($C105*'fnd base rates'!E$48)\n+($D105*'fnd base rates'!E$49)\n+($E105*'fnd base rates'!E$50)\n+($F105*'fnd base rates'!E$51)\n+($G105*'fnd base rates'!E$52)\n+($H105*'fnd base rates'!E$53)\n+($I105*'fnd base rates'!E$54)\n+($J105*'fnd base rates'!E$55)\n+($K105*'fnd base rates'!E$56)\n+($L105*'fnd base rates'!E$57)\n+($M105*'fnd base rates'!E$58)\n+($N105*'fnd base rates'!E$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,5)))\n*$R105","v":221455.95626250005},{"$f":"(($C105*'fnd base rates'!F$48)\n+($D105*'fnd base rates'!F$49)\n+($E105*'fnd base rates'!F$50)\n+($F105*'fnd base rates'!F$51)\n+($G105*'fnd base rates'!F$52)\n+($H105*'fnd base rates'!F$53)\n+($I105*'fnd base rates'!F$54)\n+($J105*'fnd base rates'!F$55)\n+($K105*'fnd base rates'!F$56)\n+($L105*'fnd base rates'!F$57)\n+($M105*'fnd base rates'!F$58)\n+($N105*'fnd base rates'!F$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,6)))\n*$R105","v":44999.211573000008},{"$f":"(($C105*'fnd base rates'!G$48)\n+($D105*'fnd base rates'!G$49)\n+($E105*'fnd base rates'!G$50)\n+($F105*'fnd base rates'!G$51)\n+($G105*'fnd base rates'!G$52)\n+($H105*'fnd base rates'!G$53)\n+($I105*'fnd base rates'!G$54)\n+($J105*'fnd base rates'!G$55)\n+($K105*'fnd base rates'!G$56)\n+($L105*'fnd base rates'!G$57)\n+($M105*'fnd base rates'!G$58)\n+($N105*'fnd base rates'!G$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,7)))\n*$R105","v":7570.2977010000004},{"$f":"(($C105*'fnd base rates'!H$48)\n+($D105*'fnd base rates'!H$49)\n+($E105*'fnd base rates'!H$50)\n+($F105*'fnd base rates'!H$51)\n+($G105*'fnd base rates'!H$52)\n+($H105*'fnd base rates'!H$53)\n+($I105*'fnd base rates'!H$54)\n+($J105*'fnd base rates'!H$55)\n+($K105*'fnd base rates'!H$56)\n+($L105*'fnd base rates'!H$57)\n+($M105*'fnd base rates'!H$58)\n+($N105*'fnd base rates'!H$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,8)))","v":17707.771000000001},{"$f":"(($C105*'fnd base rates'!I$48)\n+($D105*'fnd base rates'!I$49)\n+($E105*'fnd base rates'!I$50)\n+($F105*'fnd base rates'!I$51)\n+($G105*'fnd base rates'!I$52)\n+($H105*'fnd base rates'!I$53)\n+($I105*'fnd base rates'!I$54)\n+($J105*'fnd base rates'!I$55)\n+($K105*'fnd base rates'!I$56)\n+($L105*'fnd base rates'!I$57)\n+($M105*'fnd base rates'!I$58)\n+($N105*'fnd base rates'!I$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,9)))\n*$R105","v":9739.3698000000004},{"$f":"(($C105*'fnd base rates'!J$48)\n+($D105*'fnd base rates'!J$49)\n+($E105*'fnd base rates'!J$50)\n+($F105*'fnd base rates'!J$51)\n+($G105*'fnd base rates'!J$52)\n+($H105*'fnd base rates'!J$53)\n+($I105*'fnd base rates'!J$54)\n+($J105*'fnd base rates'!J$55)\n+($K105*'fnd base rates'!J$56)\n+($L105*'fnd base rates'!J$57)\n+($M105*'fnd base rates'!J$58)\n+($N105*'fnd base rates'!J$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,10)))\n*$R105","v":5701.4198999999999},{"$f":"(($C105*'fnd base rates'!K$48)\n+($D105*'fnd base rates'!K$49)\n+($E105*'fnd base rates'!K$50)\n+($F105*'fnd base rates'!K$51)\n+($G105*'fnd base rates'!K$52)\n+($H105*'fnd base rates'!K$53)\n+($I105*'fnd base rates'!K$54)\n+($J105*'fnd base rates'!K$55)\n+($K105*'fnd base rates'!K$56)\n+($L105*'fnd base rates'!K$57)\n+($M105*'fnd base rates'!K$58)\n+($N105*'fnd base rates'!K$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,11)))\n*$R105","v":53123.221615499999},{"$f":"(($C105*'fnd base rates'!L$48)\n+($D105*'fnd base rates'!L$49)\n+($E105*'fnd base rates'!L$50)\n+($F105*'fnd base rates'!L$51)\n+($G105*'fnd base rates'!L$52)\n+($H105*'fnd base rates'!L$53)\n+($I105*'fnd base rates'!L$54)\n+($J105*'fnd base rates'!L$55)\n+($K105*'fnd base rates'!L$56)\n+($L105*'fnd base rates'!L$57)\n+($M105*'fnd base rates'!L$58)\n+($N105*'fnd base rates'!L$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,12)))","v":45678.670051686888},{"$f":"(($C105*'fnd base rates'!M$48)\n+($D105*'fnd base rates'!M$49)\n+($E105*'fnd base rates'!M$50)\n+($F105*'fnd base rates'!M$51)\n+($G105*'fnd base rates'!M$52)\n+($H105*'fnd base rates'!M$53)\n+($I105*'fnd base rates'!M$54)\n+($J105*'fnd base rates'!M$55)\n+($K105*'fnd base rates'!M$56)\n+($L105*'fnd base rates'!M$57)\n+($M105*'fnd base rates'!M$58)\n+($N105*'fnd base rates'!M$59)\n+($O105*VLOOKUP($S105+12,rate_basefnd,13)))","v":0},454175.25624118693,null,420049093,"420","049","093",1,39,454175.25624118693,11646,0,11646]
[420049149,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C106","v":0},{"$f":"'fnd enro'!D106","v":0},{"$f":"'fnd enro'!E106","v":0},{"$f":"'fnd enro'!F106","v":1},{"$f":"'fnd enro'!G106","v":0},{"$f":"'fnd enro'!H106","v":0},{"$f":"'fnd enro'!I106","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J106","v":0},{"$f":"'fnd enro'!K106","v":0},{"$f":"'fnd enro'!L106","v":0},{"$f":"'fnd enro'!M106","v":0},{"$f":"'fnd enro'!N106","v":0},{"$f":"'fnd enro'!O106","v":0},null,{"$f":"'fnd enro'!R106","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q106","v":1},null,{"$f":"(($C106*'fnd base rates'!C$48)\n+($D106*'fnd base rates'!C$49)\n+($E106*'fnd base rates'!C$50)\n+($F106*'fnd base rates'!C$51)\n+($G106*'fnd base rates'!C$52)\n+($H106*'fnd base rates'!C$53)\n+($I106*'fnd base rates'!C$54)\n+($J106*'fnd base rates'!C$55)\n+($K106*'fnd base rates'!C$56)\n+($L106*'fnd base rates'!C$57)\n+($M106*'fnd base rates'!C$58)\n+($N106*'fnd base rates'!C$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,3)))\n*$R106","v":508.69859625000009},{"$f":"(($C106*'fnd base rates'!D$48)\n+($D106*'fnd base rates'!D$49)\n+($E106*'fnd base rates'!D$50)\n+($F106*'fnd base rates'!D$51)\n+($G106*'fnd base rates'!D$52)\n+($H106*'fnd base rates'!D$53)\n+($I106*'fnd base rates'!D$54)\n+($J106*'fnd base rates'!D$55)\n+($K106*'fnd base rates'!D$56)\n+($L106*'fnd base rates'!D$57)\n+($M106*'fnd base rates'!D$58)\n+($N106*'fnd base rates'!D$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,4)))\n*$R106","v":729.86256000000014},{"$f":"(($C106*'fnd base rates'!E$48)\n+($D106*'fnd base rates'!E$49)\n+($E106*'fnd base rates'!E$50)\n+($F106*'fnd base rates'!E$51)\n+($G106*'fnd base rates'!E$52)\n+($H106*'fnd base rates'!E$53)\n+($I106*'fnd base rates'!E$54)\n+($J106*'fnd base rates'!E$55)\n+($K106*'fnd base rates'!E$56)\n+($L106*'fnd base rates'!E$57)\n+($M106*'fnd base rates'!E$58)\n+($N106*'fnd base rates'!E$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,5)))\n*$R106","v":3691.7498137500002},{"$f":"(($C106*'fnd base rates'!F$48)\n+($D106*'fnd base rates'!F$49)\n+($E106*'fnd base rates'!F$50)\n+($F106*'fnd base rates'!F$51)\n+($G106*'fnd base rates'!F$52)\n+($H106*'fnd base rates'!F$53)\n+($I106*'fnd base rates'!F$54)\n+($J106*'fnd base rates'!F$55)\n+($K106*'fnd base rates'!F$56)\n+($L106*'fnd base rates'!F$57)\n+($M106*'fnd base rates'!F$58)\n+($N106*'fnd base rates'!F$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,6)))\n*$R106","v":1180.5868935000001},{"$f":"(($C106*'fnd base rates'!G$48)\n+($D106*'fnd base rates'!G$49)\n+($E106*'fnd base rates'!G$50)\n+($F106*'fnd base rates'!G$51)\n+($G106*'fnd base rates'!G$52)\n+($H106*'fnd base rates'!G$53)\n+($I106*'fnd base rates'!G$54)\n+($J106*'fnd base rates'!G$55)\n+($K106*'fnd base rates'!G$56)\n+($L106*'fnd base rates'!G$57)\n+($M106*'fnd base rates'!G$58)\n+($N106*'fnd base rates'!G$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,7)))\n*$R106","v":149.0894595},{"$f":"(($C106*'fnd base rates'!H$48)\n+($D106*'fnd base rates'!H$49)\n+($E106*'fnd base rates'!H$50)\n+($F106*'fnd base rates'!H$51)\n+($G106*'fnd base rates'!H$52)\n+($H106*'fnd base rates'!H$53)\n+($I106*'fnd base rates'!H$54)\n+($J106*'fnd base rates'!H$55)\n+($K106*'fnd base rates'!H$56)\n+($L106*'fnd base rates'!H$57)\n+($M106*'fnd base rates'!H$58)\n+($N106*'fnd base rates'!H$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C106*'fnd base rates'!I$48)\n+($D106*'fnd base rates'!I$49)\n+($E106*'fnd base rates'!I$50)\n+($F106*'fnd base rates'!I$51)\n+($G106*'fnd base rates'!I$52)\n+($H106*'fnd base rates'!I$53)\n+($I106*'fnd base rates'!I$54)\n+($J106*'fnd base rates'!I$55)\n+($K106*'fnd base rates'!I$56)\n+($L106*'fnd base rates'!I$57)\n+($M106*'fnd base rates'!I$58)\n+($N106*'fnd base rates'!I$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,9)))\n*$R106","v":243.52542},{"$f":"(($C106*'fnd base rates'!J$48)\n+($D106*'fnd base rates'!J$49)\n+($E106*'fnd base rates'!J$50)\n+($F106*'fnd base rates'!J$51)\n+($G106*'fnd base rates'!J$52)\n+($H106*'fnd base rates'!J$53)\n+($I106*'fnd base rates'!J$54)\n+($J106*'fnd base rates'!J$55)\n+($K106*'fnd base rates'!J$56)\n+($L106*'fnd base rates'!J$57)\n+($M106*'fnd base rates'!J$58)\n+($N106*'fnd base rates'!J$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,10)))\n*$R106","v":145.3203},{"$f":"(($C106*'fnd base rates'!K$48)\n+($D106*'fnd base rates'!K$49)\n+($E106*'fnd base rates'!K$50)\n+($F106*'fnd base rates'!K$51)\n+($G106*'fnd base rates'!K$52)\n+($H106*'fnd base rates'!K$53)\n+($I106*'fnd base rates'!K$54)\n+($J106*'fnd base rates'!K$55)\n+($K106*'fnd base rates'!K$56)\n+($L106*'fnd base rates'!K$57)\n+($M106*'fnd base rates'!K$58)\n+($N106*'fnd base rates'!K$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,11)))\n*$R106","v":1046.1580672500002},{"$f":"(($C106*'fnd base rates'!L$48)\n+($D106*'fnd base rates'!L$49)\n+($E106*'fnd base rates'!L$50)\n+($F106*'fnd base rates'!L$51)\n+($G106*'fnd base rates'!L$52)\n+($H106*'fnd base rates'!L$53)\n+($I106*'fnd base rates'!L$54)\n+($J106*'fnd base rates'!L$55)\n+($K106*'fnd base rates'!L$56)\n+($L106*'fnd base rates'!L$57)\n+($M106*'fnd base rates'!L$58)\n+($N106*'fnd base rates'!L$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C106*'fnd base rates'!M$48)\n+($D106*'fnd base rates'!M$49)\n+($E106*'fnd base rates'!M$50)\n+($F106*'fnd base rates'!M$51)\n+($G106*'fnd base rates'!M$52)\n+($H106*'fnd base rates'!M$53)\n+($I106*'fnd base rates'!M$54)\n+($J106*'fnd base rates'!M$55)\n+($K106*'fnd base rates'!M$56)\n+($L106*'fnd base rates'!M$57)\n+($M106*'fnd base rates'!M$58)\n+($N106*'fnd base rates'!M$59)\n+($O106*VLOOKUP($S106+12,rate_basefnd,13)))","v":0},9137.2070750228158,null,420049149,"420","049","149",1,1,9137.2070750228158,9137,0,9137]
[420049160,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C107","v":0},{"$f":"'fnd enro'!D107","v":0},{"$f":"'fnd enro'!E107","v":0},{"$f":"'fnd enro'!F107","v":1},{"$f":"'fnd enro'!G107","v":0},{"$f":"'fnd enro'!H107","v":0},{"$f":"'fnd enro'!I107","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J107","v":0},{"$f":"'fnd enro'!K107","v":0},{"$f":"'fnd enro'!L107","v":0},{"$f":"'fnd enro'!M107","v":0},{"$f":"'fnd enro'!N107","v":0},{"$f":"'fnd enro'!O107","v":0},null,{"$f":"'fnd enro'!R107","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q107","v":1},null,{"$f":"(($C107*'fnd base rates'!C$48)\n+($D107*'fnd base rates'!C$49)\n+($E107*'fnd base rates'!C$50)\n+($F107*'fnd base rates'!C$51)\n+($G107*'fnd base rates'!C$52)\n+($H107*'fnd base rates'!C$53)\n+($I107*'fnd base rates'!C$54)\n+($J107*'fnd base rates'!C$55)\n+($K107*'fnd base rates'!C$56)\n+($L107*'fnd base rates'!C$57)\n+($M107*'fnd base rates'!C$58)\n+($N107*'fnd base rates'!C$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,3)))\n*$R107","v":508.69859625000009},{"$f":"(($C107*'fnd base rates'!D$48)\n+($D107*'fnd base rates'!D$49)\n+($E107*'fnd base rates'!D$50)\n+($F107*'fnd base rates'!D$51)\n+($G107*'fnd base rates'!D$52)\n+($H107*'fnd base rates'!D$53)\n+($I107*'fnd base rates'!D$54)\n+($J107*'fnd base rates'!D$55)\n+($K107*'fnd base rates'!D$56)\n+($L107*'fnd base rates'!D$57)\n+($M107*'fnd base rates'!D$58)\n+($N107*'fnd base rates'!D$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,4)))\n*$R107","v":729.86256000000014},{"$f":"(($C107*'fnd base rates'!E$48)\n+($D107*'fnd base rates'!E$49)\n+($E107*'fnd base rates'!E$50)\n+($F107*'fnd base rates'!E$51)\n+($G107*'fnd base rates'!E$52)\n+($H107*'fnd base rates'!E$53)\n+($I107*'fnd base rates'!E$54)\n+($J107*'fnd base rates'!E$55)\n+($K107*'fnd base rates'!E$56)\n+($L107*'fnd base rates'!E$57)\n+($M107*'fnd base rates'!E$58)\n+($N107*'fnd base rates'!E$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,5)))\n*$R107","v":3691.7498137500002},{"$f":"(($C107*'fnd base rates'!F$48)\n+($D107*'fnd base rates'!F$49)\n+($E107*'fnd base rates'!F$50)\n+($F107*'fnd base rates'!F$51)\n+($G107*'fnd base rates'!F$52)\n+($H107*'fnd base rates'!F$53)\n+($I107*'fnd base rates'!F$54)\n+($J107*'fnd base rates'!F$55)\n+($K107*'fnd base rates'!F$56)\n+($L107*'fnd base rates'!F$57)\n+($M107*'fnd base rates'!F$58)\n+($N107*'fnd base rates'!F$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,6)))\n*$R107","v":1180.5868935000001},{"$f":"(($C107*'fnd base rates'!G$48)\n+($D107*'fnd base rates'!G$49)\n+($E107*'fnd base rates'!G$50)\n+($F107*'fnd base rates'!G$51)\n+($G107*'fnd base rates'!G$52)\n+($H107*'fnd base rates'!G$53)\n+($I107*'fnd base rates'!G$54)\n+($J107*'fnd base rates'!G$55)\n+($K107*'fnd base rates'!G$56)\n+($L107*'fnd base rates'!G$57)\n+($M107*'fnd base rates'!G$58)\n+($N107*'fnd base rates'!G$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,7)))\n*$R107","v":149.0894595},{"$f":"(($C107*'fnd base rates'!H$48)\n+($D107*'fnd base rates'!H$49)\n+($E107*'fnd base rates'!H$50)\n+($F107*'fnd base rates'!H$51)\n+($G107*'fnd base rates'!H$52)\n+($H107*'fnd base rates'!H$53)\n+($I107*'fnd base rates'!H$54)\n+($J107*'fnd base rates'!H$55)\n+($K107*'fnd base rates'!H$56)\n+($L107*'fnd base rates'!H$57)\n+($M107*'fnd base rates'!H$58)\n+($N107*'fnd base rates'!H$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C107*'fnd base rates'!I$48)\n+($D107*'fnd base rates'!I$49)\n+($E107*'fnd base rates'!I$50)\n+($F107*'fnd base rates'!I$51)\n+($G107*'fnd base rates'!I$52)\n+($H107*'fnd base rates'!I$53)\n+($I107*'fnd base rates'!I$54)\n+($J107*'fnd base rates'!I$55)\n+($K107*'fnd base rates'!I$56)\n+($L107*'fnd base rates'!I$57)\n+($M107*'fnd base rates'!I$58)\n+($N107*'fnd base rates'!I$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,9)))\n*$R107","v":243.52542},{"$f":"(($C107*'fnd base rates'!J$48)\n+($D107*'fnd base rates'!J$49)\n+($E107*'fnd base rates'!J$50)\n+($F107*'fnd base rates'!J$51)\n+($G107*'fnd base rates'!J$52)\n+($H107*'fnd base rates'!J$53)\n+($I107*'fnd base rates'!J$54)\n+($J107*'fnd base rates'!J$55)\n+($K107*'fnd base rates'!J$56)\n+($L107*'fnd base rates'!J$57)\n+($M107*'fnd base rates'!J$58)\n+($N107*'fnd base rates'!J$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,10)))\n*$R107","v":145.3203},{"$f":"(($C107*'fnd base rates'!K$48)\n+($D107*'fnd base rates'!K$49)\n+($E107*'fnd base rates'!K$50)\n+($F107*'fnd base rates'!K$51)\n+($G107*'fnd base rates'!K$52)\n+($H107*'fnd base rates'!K$53)\n+($I107*'fnd base rates'!K$54)\n+($J107*'fnd base rates'!K$55)\n+($K107*'fnd base rates'!K$56)\n+($L107*'fnd base rates'!K$57)\n+($M107*'fnd base rates'!K$58)\n+($N107*'fnd base rates'!K$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,11)))\n*$R107","v":1046.1580672500002},{"$f":"(($C107*'fnd base rates'!L$48)\n+($D107*'fnd base rates'!L$49)\n+($E107*'fnd base rates'!L$50)\n+($F107*'fnd base rates'!L$51)\n+($G107*'fnd base rates'!L$52)\n+($H107*'fnd base rates'!L$53)\n+($I107*'fnd base rates'!L$54)\n+($J107*'fnd base rates'!L$55)\n+($K107*'fnd base rates'!L$56)\n+($L107*'fnd base rates'!L$57)\n+($M107*'fnd base rates'!L$58)\n+($N107*'fnd base rates'!L$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C107*'fnd base rates'!M$48)\n+($D107*'fnd base rates'!M$49)\n+($E107*'fnd base rates'!M$50)\n+($F107*'fnd base rates'!M$51)\n+($G107*'fnd base rates'!M$52)\n+($H107*'fnd base rates'!M$53)\n+($I107*'fnd base rates'!M$54)\n+($J107*'fnd base rates'!M$55)\n+($K107*'fnd base rates'!M$56)\n+($L107*'fnd base rates'!M$57)\n+($M107*'fnd base rates'!M$58)\n+($N107*'fnd base rates'!M$59)\n+($O107*VLOOKUP($S107+12,rate_basefnd,13)))","v":0},9137.2070750228158,null,420049160,"420","049","160",1,1,9137.2070750228158,9137,0,9137]
[420049163,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C108","v":0},{"$f":"'fnd enro'!D108","v":0},{"$f":"'fnd enro'!E108","v":0},{"$f":"'fnd enro'!F108","v":1},{"$f":"'fnd enro'!G108","v":2},{"$f":"'fnd enro'!H108","v":0},{"$f":"'fnd enro'!I108","v":0.1125},{"$f":"'fnd enro'!J108","v":0},{"$f":"'fnd enro'!K108","v":0},{"$f":"'fnd enro'!L108","v":0},{"$f":"'fnd enro'!M108","v":0},{"$f":"'fnd enro'!N108","v":0},{"$f":"'fnd enro'!O108","v":0},null,{"$f":"'fnd enro'!R108","v":3},1.0980000000000001,{"$f":"'fnd enro'!Q108","v":1},null,{"$f":"(($C108*'fnd base rates'!C$48)\n+($D108*'fnd base rates'!C$49)\n+($E108*'fnd base rates'!C$50)\n+($F108*'fnd base rates'!C$51)\n+($G108*'fnd base rates'!C$52)\n+($H108*'fnd base rates'!C$53)\n+($I108*'fnd base rates'!C$54)\n+($J108*'fnd base rates'!C$55)\n+($K108*'fnd base rates'!C$56)\n+($L108*'fnd base rates'!C$57)\n+($M108*'fnd base rates'!C$58)\n+($N108*'fnd base rates'!C$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,3)))\n*$R108","v":1526.0957887500003},{"$f":"(($C108*'fnd base rates'!D$48)\n+($D108*'fnd base rates'!D$49)\n+($E108*'fnd base rates'!D$50)\n+($F108*'fnd base rates'!D$51)\n+($G108*'fnd base rates'!D$52)\n+($H108*'fnd base rates'!D$53)\n+($I108*'fnd base rates'!D$54)\n+($J108*'fnd base rates'!D$55)\n+($K108*'fnd base rates'!D$56)\n+($L108*'fnd base rates'!D$57)\n+($M108*'fnd base rates'!D$58)\n+($N108*'fnd base rates'!D$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,4)))\n*$R108","v":2189.5876800000001},{"$f":"(($C108*'fnd base rates'!E$48)\n+($D108*'fnd base rates'!E$49)\n+($E108*'fnd base rates'!E$50)\n+($F108*'fnd base rates'!E$51)\n+($G108*'fnd base rates'!E$52)\n+($H108*'fnd base rates'!E$53)\n+($I108*'fnd base rates'!E$54)\n+($J108*'fnd base rates'!E$55)\n+($K108*'fnd base rates'!E$56)\n+($L108*'fnd base rates'!E$57)\n+($M108*'fnd base rates'!E$58)\n+($N108*'fnd base rates'!E$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,5)))\n*$R108","v":10272.10636125},{"$f":"(($C108*'fnd base rates'!F$48)\n+($D108*'fnd base rates'!F$49)\n+($E108*'fnd base rates'!F$50)\n+($F108*'fnd base rates'!F$51)\n+($G108*'fnd base rates'!F$52)\n+($H108*'fnd base rates'!F$53)\n+($I108*'fnd base rates'!F$54)\n+($J108*'fnd base rates'!F$55)\n+($K108*'fnd base rates'!F$56)\n+($L108*'fnd base rates'!F$57)\n+($M108*'fnd base rates'!F$58)\n+($N108*'fnd base rates'!F$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,6)))\n*$R108","v":3060.8147205},{"$f":"(($C108*'fnd base rates'!G$48)\n+($D108*'fnd base rates'!G$49)\n+($E108*'fnd base rates'!G$50)\n+($F108*'fnd base rates'!G$51)\n+($G108*'fnd base rates'!G$52)\n+($H108*'fnd base rates'!G$53)\n+($I108*'fnd base rates'!G$54)\n+($J108*'fnd base rates'!G$55)\n+($K108*'fnd base rates'!G$56)\n+($L108*'fnd base rates'!G$57)\n+($M108*'fnd base rates'!G$58)\n+($N108*'fnd base rates'!G$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,7)))\n*$R108","v":469.5358185},{"$f":"(($C108*'fnd base rates'!H$48)\n+($D108*'fnd base rates'!H$49)\n+($E108*'fnd base rates'!H$50)\n+($F108*'fnd base rates'!H$51)\n+($G108*'fnd base rates'!H$52)\n+($H108*'fnd base rates'!H$53)\n+($I108*'fnd base rates'!H$54)\n+($J108*'fnd base rates'!H$55)\n+($K108*'fnd base rates'!H$56)\n+($L108*'fnd base rates'!H$57)\n+($M108*'fnd base rates'!H$58)\n+($N108*'fnd base rates'!H$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C108*'fnd base rates'!I$48)\n+($D108*'fnd base rates'!I$49)\n+($E108*'fnd base rates'!I$50)\n+($F108*'fnd base rates'!I$51)\n+($G108*'fnd base rates'!I$52)\n+($H108*'fnd base rates'!I$53)\n+($I108*'fnd base rates'!I$54)\n+($J108*'fnd base rates'!I$55)\n+($K108*'fnd base rates'!I$56)\n+($L108*'fnd base rates'!I$57)\n+($M108*'fnd base rates'!I$58)\n+($N108*'fnd base rates'!I$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,9)))\n*$R108","v":891.85050000000012},{"$f":"(($C108*'fnd base rates'!J$48)\n+($D108*'fnd base rates'!J$49)\n+($E108*'fnd base rates'!J$50)\n+($F108*'fnd base rates'!J$51)\n+($G108*'fnd base rates'!J$52)\n+($H108*'fnd base rates'!J$53)\n+($I108*'fnd base rates'!J$54)\n+($J108*'fnd base rates'!J$55)\n+($K108*'fnd base rates'!J$56)\n+($L108*'fnd base rates'!J$57)\n+($M108*'fnd base rates'!J$58)\n+($N108*'fnd base rates'!J$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,10)))\n*$R108","v":620.05158000000006},{"$f":"(($C108*'fnd base rates'!K$48)\n+($D108*'fnd base rates'!K$49)\n+($E108*'fnd base rates'!K$50)\n+($F108*'fnd base rates'!K$51)\n+($G108*'fnd base rates'!K$52)\n+($H108*'fnd base rates'!K$53)\n+($I108*'fnd base rates'!K$54)\n+($J108*'fnd base rates'!K$55)\n+($K108*'fnd base rates'!K$56)\n+($L108*'fnd base rates'!K$57)\n+($M108*'fnd base rates'!K$58)\n+($N108*'fnd base rates'!K$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,11)))\n*$R108","v":3294.8513617500003},{"$f":"(($C108*'fnd base rates'!L$48)\n+($D108*'fnd base rates'!L$49)\n+($E108*'fnd base rates'!L$50)\n+($F108*'fnd base rates'!L$51)\n+($G108*'fnd base rates'!L$52)\n+($H108*'fnd base rates'!L$53)\n+($I108*'fnd base rates'!L$54)\n+($J108*'fnd base rates'!L$55)\n+($K108*'fnd base rates'!L$56)\n+($L108*'fnd base rates'!L$57)\n+($M108*'fnd base rates'!L$58)\n+($N108*'fnd base rates'!L$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,12)))","v":2943.8709916264797},{"$f":"(($C108*'fnd base rates'!M$48)\n+($D108*'fnd base rates'!M$49)\n+($E108*'fnd base rates'!M$50)\n+($F108*'fnd base rates'!M$51)\n+($G108*'fnd base rates'!M$52)\n+($H108*'fnd base rates'!M$53)\n+($I108*'fnd base rates'!M$54)\n+($J108*'fnd base rates'!M$55)\n+($K108*'fnd base rates'!M$56)\n+($L108*'fnd base rates'!M$57)\n+($M108*'fnd base rates'!M$58)\n+($N108*'fnd base rates'!M$59)\n+($O108*VLOOKUP($S108+12,rate_basefnd,13)))","v":0},26631.918302376478,null,420049163,"420","049","163",1,3,26631.918302376478,8877,0,8877]
[420049165,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C109","v":2},{"$f":"'fnd enro'!D109","v":0},{"$f":"'fnd enro'!E109","v":0},{"$f":"'fnd enro'!F109","v":3},{"$f":"'fnd enro'!G109","v":0},{"$f":"'fnd enro'!H109","v":0},{"$f":"'fnd enro'!I109","v":0.1875},{"$f":"'fnd enro'!J109","v":0},{"$f":"'fnd enro'!K109","v":0},{"$f":"'fnd enro'!L109","v":0},{"$f":"'fnd enro'!M109","v":2},{"$f":"'fnd enro'!N109","v":0},{"$f":"'fnd enro'!O109","v":5},null,{"$f":"'fnd enro'!R109","v":6},1.0980000000000001,{"$f":"'fnd enro'!Q109","v":10},null,{"$f":"(($C109*'fnd base rates'!C$48)\n+($D109*'fnd base rates'!C$49)\n+($E109*'fnd base rates'!C$50)\n+($F109*'fnd base rates'!C$51)\n+($G109*'fnd base rates'!C$52)\n+($H109*'fnd base rates'!C$53)\n+($I109*'fnd base rates'!C$54)\n+($J109*'fnd base rates'!C$55)\n+($K109*'fnd base rates'!C$56)\n+($L109*'fnd base rates'!C$57)\n+($M109*'fnd base rates'!C$58)\n+($N109*'fnd base rates'!C$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,3)))\n*$R109","v":2947.6228612500004},{"$f":"(($C109*'fnd base rates'!D$48)\n+($D109*'fnd base rates'!D$49)\n+($E109*'fnd base rates'!D$50)\n+($F109*'fnd base rates'!D$51)\n+($G109*'fnd base rates'!D$52)\n+($H109*'fnd base rates'!D$53)\n+($I109*'fnd base rates'!D$54)\n+($J109*'fnd base rates'!D$55)\n+($K109*'fnd base rates'!D$56)\n+($L109*'fnd base rates'!D$57)\n+($M109*'fnd base rates'!D$58)\n+($N109*'fnd base rates'!D$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,4)))\n*$R109","v":4379.1973200000002},{"$f":"(($C109*'fnd base rates'!E$48)\n+($D109*'fnd base rates'!E$49)\n+($E109*'fnd base rates'!E$50)\n+($F109*'fnd base rates'!E$51)\n+($G109*'fnd base rates'!E$52)\n+($H109*'fnd base rates'!E$53)\n+($I109*'fnd base rates'!E$54)\n+($J109*'fnd base rates'!E$55)\n+($K109*'fnd base rates'!E$56)\n+($L109*'fnd base rates'!E$57)\n+($M109*'fnd base rates'!E$58)\n+($N109*'fnd base rates'!E$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,5)))\n*$R109","v":43153.296108750001},{"$f":"(($C109*'fnd base rates'!F$48)\n+($D109*'fnd base rates'!F$49)\n+($E109*'fnd base rates'!F$50)\n+($F109*'fnd base rates'!F$51)\n+($G109*'fnd base rates'!F$52)\n+($H109*'fnd base rates'!F$53)\n+($I109*'fnd base rates'!F$54)\n+($J109*'fnd base rates'!F$55)\n+($K109*'fnd base rates'!F$56)\n+($L109*'fnd base rates'!F$57)\n+($M109*'fnd base rates'!F$58)\n+($N109*'fnd base rates'!F$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,6)))\n*$R109","v":6417.2376675000005},{"$f":"(($C109*'fnd base rates'!G$48)\n+($D109*'fnd base rates'!G$49)\n+($E109*'fnd base rates'!G$50)\n+($F109*'fnd base rates'!G$51)\n+($G109*'fnd base rates'!G$52)\n+($H109*'fnd base rates'!G$53)\n+($I109*'fnd base rates'!G$54)\n+($J109*'fnd base rates'!G$55)\n+($K109*'fnd base rates'!G$56)\n+($L109*'fnd base rates'!G$57)\n+($M109*'fnd base rates'!G$58)\n+($N109*'fnd base rates'!G$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,7)))\n*$R109","v":1366.7176574999999},{"$f":"(($C109*'fnd base rates'!H$48)\n+($D109*'fnd base rates'!H$49)\n+($E109*'fnd base rates'!H$50)\n+($F109*'fnd base rates'!H$51)\n+($G109*'fnd base rates'!H$52)\n+($H109*'fnd base rates'!H$53)\n+($I109*'fnd base rates'!H$54)\n+($J109*'fnd base rates'!H$55)\n+($K109*'fnd base rates'!H$56)\n+($L109*'fnd base rates'!H$57)\n+($M109*'fnd base rates'!H$58)\n+($N109*'fnd base rates'!H$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,8)))","v":2713.0824999999995},{"$f":"(($C109*'fnd base rates'!I$48)\n+($D109*'fnd base rates'!I$49)\n+($E109*'fnd base rates'!I$50)\n+($F109*'fnd base rates'!I$51)\n+($G109*'fnd base rates'!I$52)\n+($H109*'fnd base rates'!I$53)\n+($I109*'fnd base rates'!I$54)\n+($J109*'fnd base rates'!I$55)\n+($K109*'fnd base rates'!I$56)\n+($L109*'fnd base rates'!I$57)\n+($M109*'fnd base rates'!I$58)\n+($N109*'fnd base rates'!I$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,9)))\n*$R109","v":1622.3938200000002},{"$f":"(($C109*'fnd base rates'!J$48)\n+($D109*'fnd base rates'!J$49)\n+($E109*'fnd base rates'!J$50)\n+($F109*'fnd base rates'!J$51)\n+($G109*'fnd base rates'!J$52)\n+($H109*'fnd base rates'!J$53)\n+($I109*'fnd base rates'!J$54)\n+($J109*'fnd base rates'!J$55)\n+($K109*'fnd base rates'!J$56)\n+($L109*'fnd base rates'!J$57)\n+($M109*'fnd base rates'!J$58)\n+($N109*'fnd base rates'!J$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,10)))\n*$R109","v":823.44510000000002},{"$f":"(($C109*'fnd base rates'!K$48)\n+($D109*'fnd base rates'!K$49)\n+($E109*'fnd base rates'!K$50)\n+($F109*'fnd base rates'!K$51)\n+($G109*'fnd base rates'!K$52)\n+($H109*'fnd base rates'!K$53)\n+($I109*'fnd base rates'!K$54)\n+($J109*'fnd base rates'!K$55)\n+($K109*'fnd base rates'!K$56)\n+($L109*'fnd base rates'!K$57)\n+($M109*'fnd base rates'!K$58)\n+($N109*'fnd base rates'!K$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,11)))\n*$R109","v":9591.6181162500015},{"$f":"(($C109*'fnd base rates'!L$48)\n+($D109*'fnd base rates'!L$49)\n+($E109*'fnd base rates'!L$50)\n+($F109*'fnd base rates'!L$51)\n+($G109*'fnd base rates'!L$52)\n+($H109*'fnd base rates'!L$53)\n+($I109*'fnd base rates'!L$54)\n+($J109*'fnd base rates'!L$55)\n+($K109*'fnd base rates'!L$56)\n+($L109*'fnd base rates'!L$57)\n+($M109*'fnd base rates'!L$58)\n+($N109*'fnd base rates'!L$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,12)))","v":7786.7405605319964},{"$f":"(($C109*'fnd base rates'!M$48)\n+($D109*'fnd base rates'!M$49)\n+($E109*'fnd base rates'!M$50)\n+($F109*'fnd base rates'!M$51)\n+($G109*'fnd base rates'!M$52)\n+($H109*'fnd base rates'!M$53)\n+($I109*'fnd base rates'!M$54)\n+($J109*'fnd base rates'!M$55)\n+($K109*'fnd base rates'!M$56)\n+($L109*'fnd base rates'!M$57)\n+($M109*'fnd base rates'!M$58)\n+($N109*'fnd base rates'!M$59)\n+($O109*VLOOKUP($S109+12,rate_basefnd,13)))","v":0},80801.351711781987,null,420049165,"420","049","165",1,6,80801.351711781987,13467,0,13467]
[420049176,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C110","v":0},{"$f":"'fnd enro'!D110","v":0},{"$f":"'fnd enro'!E110","v":3},{"$f":"'fnd enro'!F110","v":6},{"$f":"'fnd enro'!G110","v":1},{"$f":"'fnd enro'!H110","v":0},{"$f":"'fnd enro'!I110","v":0.375},{"$f":"'fnd enro'!J110","v":0},{"$f":"'fnd enro'!K110","v":0},{"$f":"'fnd enro'!L110","v":0},{"$f":"'fnd enro'!M110","v":0},{"$f":"'fnd enro'!N110","v":0},{"$f":"'fnd enro'!O110","v":3},null,{"$f":"'fnd enro'!R110","v":10},1.0980000000000001,{"$f":"'fnd enro'!Q110","v":8},null,{"$f":"(($C110*'fnd base rates'!C$48)\n+($D110*'fnd base rates'!C$49)\n+($E110*'fnd base rates'!C$50)\n+($F110*'fnd base rates'!C$51)\n+($G110*'fnd base rates'!C$52)\n+($H110*'fnd base rates'!C$53)\n+($I110*'fnd base rates'!C$54)\n+($J110*'fnd base rates'!C$55)\n+($K110*'fnd base rates'!C$56)\n+($L110*'fnd base rates'!C$57)\n+($M110*'fnd base rates'!C$58)\n+($N110*'fnd base rates'!C$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,3)))\n*$R110","v":5086.9859625000017},{"$f":"(($C110*'fnd base rates'!D$48)\n+($D110*'fnd base rates'!D$49)\n+($E110*'fnd base rates'!D$50)\n+($F110*'fnd base rates'!D$51)\n+($G110*'fnd base rates'!D$52)\n+($H110*'fnd base rates'!D$53)\n+($I110*'fnd base rates'!D$54)\n+($J110*'fnd base rates'!D$55)\n+($K110*'fnd base rates'!D$56)\n+($L110*'fnd base rates'!D$57)\n+($M110*'fnd base rates'!D$58)\n+($N110*'fnd base rates'!D$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,4)))\n*$R110","v":7298.6256000000012},{"$f":"(($C110*'fnd base rates'!E$48)\n+($D110*'fnd base rates'!E$49)\n+($E110*'fnd base rates'!E$50)\n+($F110*'fnd base rates'!E$51)\n+($G110*'fnd base rates'!E$52)\n+($H110*'fnd base rates'!E$53)\n+($I110*'fnd base rates'!E$54)\n+($J110*'fnd base rates'!E$55)\n+($K110*'fnd base rates'!E$56)\n+($L110*'fnd base rates'!E$57)\n+($M110*'fnd base rates'!E$58)\n+($N110*'fnd base rates'!E$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,5)))\n*$R110","v":47084.000917500009},{"$f":"(($C110*'fnd base rates'!F$48)\n+($D110*'fnd base rates'!F$49)\n+($E110*'fnd base rates'!F$50)\n+($F110*'fnd base rates'!F$51)\n+($G110*'fnd base rates'!F$52)\n+($H110*'fnd base rates'!F$53)\n+($I110*'fnd base rates'!F$54)\n+($J110*'fnd base rates'!F$55)\n+($K110*'fnd base rates'!F$56)\n+($L110*'fnd base rates'!F$57)\n+($M110*'fnd base rates'!F$58)\n+($N110*'fnd base rates'!F$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,6)))\n*$R110","v":11565.395955000002},{"$f":"(($C110*'fnd base rates'!G$48)\n+($D110*'fnd base rates'!G$49)\n+($E110*'fnd base rates'!G$50)\n+($F110*'fnd base rates'!G$51)\n+($G110*'fnd base rates'!G$52)\n+($H110*'fnd base rates'!G$53)\n+($I110*'fnd base rates'!G$54)\n+($J110*'fnd base rates'!G$55)\n+($K110*'fnd base rates'!G$56)\n+($L110*'fnd base rates'!G$57)\n+($M110*'fnd base rates'!G$58)\n+($N110*'fnd base rates'!G$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,7)))\n*$R110","v":1734.5517750000001},{"$f":"(($C110*'fnd base rates'!H$48)\n+($D110*'fnd base rates'!H$49)\n+($E110*'fnd base rates'!H$50)\n+($F110*'fnd base rates'!H$51)\n+($G110*'fnd base rates'!H$52)\n+($H110*'fnd base rates'!H$53)\n+($I110*'fnd base rates'!H$54)\n+($J110*'fnd base rates'!H$55)\n+($K110*'fnd base rates'!H$56)\n+($L110*'fnd base rates'!H$57)\n+($M110*'fnd base rates'!H$58)\n+($N110*'fnd base rates'!H$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,8)))","v":4543.8449999999993},{"$f":"(($C110*'fnd base rates'!I$48)\n+($D110*'fnd base rates'!I$49)\n+($E110*'fnd base rates'!I$50)\n+($F110*'fnd base rates'!I$51)\n+($G110*'fnd base rates'!I$52)\n+($H110*'fnd base rates'!I$53)\n+($I110*'fnd base rates'!I$54)\n+($J110*'fnd base rates'!I$55)\n+($K110*'fnd base rates'!I$56)\n+($L110*'fnd base rates'!I$57)\n+($M110*'fnd base rates'!I$58)\n+($N110*'fnd base rates'!I$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,9)))\n*$R110","v":2515.8913200000002},{"$f":"(($C110*'fnd base rates'!J$48)\n+($D110*'fnd base rates'!J$49)\n+($E110*'fnd base rates'!J$50)\n+($F110*'fnd base rates'!J$51)\n+($G110*'fnd base rates'!J$52)\n+($H110*'fnd base rates'!J$53)\n+($I110*'fnd base rates'!J$54)\n+($J110*'fnd base rates'!J$55)\n+($K110*'fnd base rates'!J$56)\n+($L110*'fnd base rates'!J$57)\n+($M110*'fnd base rates'!J$58)\n+($N110*'fnd base rates'!J$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,10)))\n*$R110","v":1399.95},{"$f":"(($C110*'fnd base rates'!K$48)\n+($D110*'fnd base rates'!K$49)\n+($E110*'fnd base rates'!K$50)\n+($F110*'fnd base rates'!K$51)\n+($G110*'fnd base rates'!K$52)\n+($H110*'fnd base rates'!K$53)\n+($I110*'fnd base rates'!K$54)\n+($J110*'fnd base rates'!K$55)\n+($K110*'fnd base rates'!K$56)\n+($L110*'fnd base rates'!K$57)\n+($M110*'fnd base rates'!K$58)\n+($N110*'fnd base rates'!K$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,11)))\n*$R110","v":12171.913312500001},{"$f":"(($C110*'fnd base rates'!L$48)\n+($D110*'fnd base rates'!L$49)\n+($E110*'fnd base rates'!L$50)\n+($F110*'fnd base rates'!L$51)\n+($G110*'fnd base rates'!L$52)\n+($H110*'fnd base rates'!L$53)\n+($I110*'fnd base rates'!L$54)\n+($J110*'fnd base rates'!L$55)\n+($K110*'fnd base rates'!L$56)\n+($L110*'fnd base rates'!L$57)\n+($M110*'fnd base rates'!L$58)\n+($N110*'fnd base rates'!L$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,12)))","v":10845.385446382175},{"$f":"(($C110*'fnd base rates'!M$48)\n+($D110*'fnd base rates'!M$49)\n+($E110*'fnd base rates'!M$50)\n+($F110*'fnd base rates'!M$51)\n+($G110*'fnd base rates'!M$52)\n+($H110*'fnd base rates'!M$53)\n+($I110*'fnd base rates'!M$54)\n+($J110*'fnd base rates'!M$55)\n+($K110*'fnd base rates'!M$56)\n+($L110*'fnd base rates'!M$57)\n+($M110*'fnd base rates'!M$58)\n+($N110*'fnd base rates'!M$59)\n+($O110*VLOOKUP($S110+12,rate_basefnd,13)))","v":0},104246.54528888217,null,420049176,"420","049","176",1,10,104246.54528888217,10425,0,10425]
[420049181,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C111","v":0},{"$f":"'fnd enro'!D111","v":0},{"$f":"'fnd enro'!E111","v":1},{"$f":"'fnd enro'!F111","v":1},{"$f":"'fnd enro'!G111","v":0},{"$f":"'fnd enro'!H111","v":0},{"$f":"'fnd enro'!I111","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J111","v":0},{"$f":"'fnd enro'!K111","v":0},{"$f":"'fnd enro'!L111","v":0},{"$f":"'fnd enro'!M111","v":0},{"$f":"'fnd enro'!N111","v":0},{"$f":"'fnd enro'!O111","v":0},null,{"$f":"'fnd enro'!R111","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q111","v":1},null,{"$f":"(($C111*'fnd base rates'!C$48)\n+($D111*'fnd base rates'!C$49)\n+($E111*'fnd base rates'!C$50)\n+($F111*'fnd base rates'!C$51)\n+($G111*'fnd base rates'!C$52)\n+($H111*'fnd base rates'!C$53)\n+($I111*'fnd base rates'!C$54)\n+($J111*'fnd base rates'!C$55)\n+($K111*'fnd base rates'!C$56)\n+($L111*'fnd base rates'!C$57)\n+($M111*'fnd base rates'!C$58)\n+($N111*'fnd base rates'!C$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,3)))\n*$R111","v":1017.3971925000002},{"$f":"(($C111*'fnd base rates'!D$48)\n+($D111*'fnd base rates'!D$49)\n+($E111*'fnd base rates'!D$50)\n+($F111*'fnd base rates'!D$51)\n+($G111*'fnd base rates'!D$52)\n+($H111*'fnd base rates'!D$53)\n+($I111*'fnd base rates'!D$54)\n+($J111*'fnd base rates'!D$55)\n+($K111*'fnd base rates'!D$56)\n+($L111*'fnd base rates'!D$57)\n+($M111*'fnd base rates'!D$58)\n+($N111*'fnd base rates'!D$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,4)))\n*$R111","v":1459.7251200000003},{"$f":"(($C111*'fnd base rates'!E$48)\n+($D111*'fnd base rates'!E$49)\n+($E111*'fnd base rates'!E$50)\n+($F111*'fnd base rates'!E$51)\n+($G111*'fnd base rates'!E$52)\n+($H111*'fnd base rates'!E$53)\n+($I111*'fnd base rates'!E$54)\n+($J111*'fnd base rates'!E$55)\n+($K111*'fnd base rates'!E$56)\n+($L111*'fnd base rates'!E$57)\n+($M111*'fnd base rates'!E$58)\n+($N111*'fnd base rates'!E$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,5)))\n*$R111","v":7383.5435475000004},{"$f":"(($C111*'fnd base rates'!F$48)\n+($D111*'fnd base rates'!F$49)\n+($E111*'fnd base rates'!F$50)\n+($F111*'fnd base rates'!F$51)\n+($G111*'fnd base rates'!F$52)\n+($H111*'fnd base rates'!F$53)\n+($I111*'fnd base rates'!F$54)\n+($J111*'fnd base rates'!F$55)\n+($K111*'fnd base rates'!F$56)\n+($L111*'fnd base rates'!F$57)\n+($M111*'fnd base rates'!F$58)\n+($N111*'fnd base rates'!F$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,6)))\n*$R111","v":2361.1737870000002},{"$f":"(($C111*'fnd base rates'!G$48)\n+($D111*'fnd base rates'!G$49)\n+($E111*'fnd base rates'!G$50)\n+($F111*'fnd base rates'!G$51)\n+($G111*'fnd base rates'!G$52)\n+($H111*'fnd base rates'!G$53)\n+($I111*'fnd base rates'!G$54)\n+($J111*'fnd base rates'!G$55)\n+($K111*'fnd base rates'!G$56)\n+($L111*'fnd base rates'!G$57)\n+($M111*'fnd base rates'!G$58)\n+($N111*'fnd base rates'!G$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,7)))\n*$R111","v":298.15695900000003},{"$f":"(($C111*'fnd base rates'!H$48)\n+($D111*'fnd base rates'!H$49)\n+($E111*'fnd base rates'!H$50)\n+($F111*'fnd base rates'!H$51)\n+($G111*'fnd base rates'!H$52)\n+($H111*'fnd base rates'!H$53)\n+($I111*'fnd base rates'!H$54)\n+($J111*'fnd base rates'!H$55)\n+($K111*'fnd base rates'!H$56)\n+($L111*'fnd base rates'!H$57)\n+($M111*'fnd base rates'!H$58)\n+($N111*'fnd base rates'!H$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C111*'fnd base rates'!I$48)\n+($D111*'fnd base rates'!I$49)\n+($E111*'fnd base rates'!I$50)\n+($F111*'fnd base rates'!I$51)\n+($G111*'fnd base rates'!I$52)\n+($H111*'fnd base rates'!I$53)\n+($I111*'fnd base rates'!I$54)\n+($J111*'fnd base rates'!I$55)\n+($K111*'fnd base rates'!I$56)\n+($L111*'fnd base rates'!I$57)\n+($M111*'fnd base rates'!I$58)\n+($N111*'fnd base rates'!I$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,9)))\n*$R111","v":487.05083999999999},{"$f":"(($C111*'fnd base rates'!J$48)\n+($D111*'fnd base rates'!J$49)\n+($E111*'fnd base rates'!J$50)\n+($F111*'fnd base rates'!J$51)\n+($G111*'fnd base rates'!J$52)\n+($H111*'fnd base rates'!J$53)\n+($I111*'fnd base rates'!J$54)\n+($J111*'fnd base rates'!J$55)\n+($K111*'fnd base rates'!J$56)\n+($L111*'fnd base rates'!J$57)\n+($M111*'fnd base rates'!J$58)\n+($N111*'fnd base rates'!J$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,10)))\n*$R111","v":242.20782},{"$f":"(($C111*'fnd base rates'!K$48)\n+($D111*'fnd base rates'!K$49)\n+($E111*'fnd base rates'!K$50)\n+($F111*'fnd base rates'!K$51)\n+($G111*'fnd base rates'!K$52)\n+($H111*'fnd base rates'!K$53)\n+($I111*'fnd base rates'!K$54)\n+($J111*'fnd base rates'!K$55)\n+($K111*'fnd base rates'!K$56)\n+($L111*'fnd base rates'!K$57)\n+($M111*'fnd base rates'!K$58)\n+($N111*'fnd base rates'!K$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,11)))\n*$R111","v":2092.3161345000003},{"$f":"(($C111*'fnd base rates'!L$48)\n+($D111*'fnd base rates'!L$49)\n+($E111*'fnd base rates'!L$50)\n+($F111*'fnd base rates'!L$51)\n+($G111*'fnd base rates'!L$52)\n+($H111*'fnd base rates'!L$53)\n+($I111*'fnd base rates'!L$54)\n+($J111*'fnd base rates'!L$55)\n+($K111*'fnd base rates'!L$56)\n+($L111*'fnd base rates'!L$57)\n+($M111*'fnd base rates'!L$58)\n+($N111*'fnd base rates'!L$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,12)))","v":1975.6204295456316},{"$f":"(($C111*'fnd base rates'!M$48)\n+($D111*'fnd base rates'!M$49)\n+($E111*'fnd base rates'!M$50)\n+($F111*'fnd base rates'!M$51)\n+($G111*'fnd base rates'!M$52)\n+($H111*'fnd base rates'!M$53)\n+($I111*'fnd base rates'!M$54)\n+($J111*'fnd base rates'!M$55)\n+($K111*'fnd base rates'!M$56)\n+($L111*'fnd base rates'!M$57)\n+($M111*'fnd base rates'!M$58)\n+($N111*'fnd base rates'!M$59)\n+($O111*VLOOKUP($S111+12,rate_basefnd,13)))","v":0},18225.960830045631,null,420049181,"420","049","181",1,2,18225.960830045631,9113,0,9113]
[420049207,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C112","v":0},{"$f":"'fnd enro'!D112","v":0},{"$f":"'fnd enro'!E112","v":1},{"$f":"'fnd enro'!F112","v":3},{"$f":"'fnd enro'!G112","v":0},{"$f":"'fnd enro'!H112","v":0},{"$f":"'fnd enro'!I112","v":0.15},{"$f":"'fnd enro'!J112","v":0},{"$f":"'fnd enro'!K112","v":0},{"$f":"'fnd enro'!L112","v":0},{"$f":"'fnd enro'!M112","v":0},{"$f":"'fnd enro'!N112","v":0},{"$f":"'fnd enro'!O112","v":2},null,{"$f":"'fnd enro'!R112","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q112","v":10},null,{"$f":"(($C112*'fnd base rates'!C$48)\n+($D112*'fnd base rates'!C$49)\n+($E112*'fnd base rates'!C$50)\n+($F112*'fnd base rates'!C$51)\n+($G112*'fnd base rates'!C$52)\n+($H112*'fnd base rates'!C$53)\n+($I112*'fnd base rates'!C$54)\n+($J112*'fnd base rates'!C$55)\n+($K112*'fnd base rates'!C$56)\n+($L112*'fnd base rates'!C$57)\n+($M112*'fnd base rates'!C$58)\n+($N112*'fnd base rates'!C$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,3)))\n*$R112","v":2034.7943850000004},{"$f":"(($C112*'fnd base rates'!D$48)\n+($D112*'fnd base rates'!D$49)\n+($E112*'fnd base rates'!D$50)\n+($F112*'fnd base rates'!D$51)\n+($G112*'fnd base rates'!D$52)\n+($H112*'fnd base rates'!D$53)\n+($I112*'fnd base rates'!D$54)\n+($J112*'fnd base rates'!D$55)\n+($K112*'fnd base rates'!D$56)\n+($L112*'fnd base rates'!D$57)\n+($M112*'fnd base rates'!D$58)\n+($N112*'fnd base rates'!D$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,4)))\n*$R112","v":2919.4502400000006},{"$f":"(($C112*'fnd base rates'!E$48)\n+($D112*'fnd base rates'!E$49)\n+($E112*'fnd base rates'!E$50)\n+($F112*'fnd base rates'!E$51)\n+($G112*'fnd base rates'!E$52)\n+($H112*'fnd base rates'!E$53)\n+($I112*'fnd base rates'!E$54)\n+($J112*'fnd base rates'!E$55)\n+($K112*'fnd base rates'!E$56)\n+($L112*'fnd base rates'!E$57)\n+($M112*'fnd base rates'!E$58)\n+($N112*'fnd base rates'!E$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,5)))\n*$R112","v":21951.345015000003},{"$f":"(($C112*'fnd base rates'!F$48)\n+($D112*'fnd base rates'!F$49)\n+($E112*'fnd base rates'!F$50)\n+($F112*'fnd base rates'!F$51)\n+($G112*'fnd base rates'!F$52)\n+($H112*'fnd base rates'!F$53)\n+($I112*'fnd base rates'!F$54)\n+($J112*'fnd base rates'!F$55)\n+($K112*'fnd base rates'!F$56)\n+($L112*'fnd base rates'!F$57)\n+($M112*'fnd base rates'!F$58)\n+($N112*'fnd base rates'!F$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,6)))\n*$R112","v":4722.3475740000003},{"$f":"(($C112*'fnd base rates'!G$48)\n+($D112*'fnd base rates'!G$49)\n+($E112*'fnd base rates'!G$50)\n+($F112*'fnd base rates'!G$51)\n+($G112*'fnd base rates'!G$52)\n+($H112*'fnd base rates'!G$53)\n+($I112*'fnd base rates'!G$54)\n+($J112*'fnd base rates'!G$55)\n+($K112*'fnd base rates'!G$56)\n+($L112*'fnd base rates'!G$57)\n+($M112*'fnd base rates'!G$58)\n+($N112*'fnd base rates'!G$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,7)))\n*$R112","v":754.44787800000006},{"$f":"(($C112*'fnd base rates'!H$48)\n+($D112*'fnd base rates'!H$49)\n+($E112*'fnd base rates'!H$50)\n+($F112*'fnd base rates'!H$51)\n+($G112*'fnd base rates'!H$52)\n+($H112*'fnd base rates'!H$53)\n+($I112*'fnd base rates'!H$54)\n+($J112*'fnd base rates'!H$55)\n+($K112*'fnd base rates'!H$56)\n+($L112*'fnd base rates'!H$57)\n+($M112*'fnd base rates'!H$58)\n+($N112*'fnd base rates'!H$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C112*'fnd base rates'!I$48)\n+($D112*'fnd base rates'!I$49)\n+($E112*'fnd base rates'!I$50)\n+($F112*'fnd base rates'!I$51)\n+($G112*'fnd base rates'!I$52)\n+($H112*'fnd base rates'!I$53)\n+($I112*'fnd base rates'!I$54)\n+($J112*'fnd base rates'!I$55)\n+($K112*'fnd base rates'!I$56)\n+($L112*'fnd base rates'!I$57)\n+($M112*'fnd base rates'!I$58)\n+($N112*'fnd base rates'!I$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,9)))\n*$R112","v":974.10167999999999},{"$f":"(($C112*'fnd base rates'!J$48)\n+($D112*'fnd base rates'!J$49)\n+($E112*'fnd base rates'!J$50)\n+($F112*'fnd base rates'!J$51)\n+($G112*'fnd base rates'!J$52)\n+($H112*'fnd base rates'!J$53)\n+($I112*'fnd base rates'!J$54)\n+($J112*'fnd base rates'!J$55)\n+($K112*'fnd base rates'!J$56)\n+($L112*'fnd base rates'!J$57)\n+($M112*'fnd base rates'!J$58)\n+($N112*'fnd base rates'!J$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,10)))\n*$R112","v":532.84842000000003},{"$f":"(($C112*'fnd base rates'!K$48)\n+($D112*'fnd base rates'!K$49)\n+($E112*'fnd base rates'!K$50)\n+($F112*'fnd base rates'!K$51)\n+($G112*'fnd base rates'!K$52)\n+($H112*'fnd base rates'!K$53)\n+($I112*'fnd base rates'!K$54)\n+($J112*'fnd base rates'!K$55)\n+($K112*'fnd base rates'!K$56)\n+($L112*'fnd base rates'!K$57)\n+($M112*'fnd base rates'!K$58)\n+($N112*'fnd base rates'!K$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,11)))\n*$R112","v":5294.2051890000012},{"$f":"(($C112*'fnd base rates'!L$48)\n+($D112*'fnd base rates'!L$49)\n+($E112*'fnd base rates'!L$50)\n+($F112*'fnd base rates'!L$51)\n+($G112*'fnd base rates'!L$52)\n+($H112*'fnd base rates'!L$53)\n+($I112*'fnd base rates'!L$54)\n+($J112*'fnd base rates'!L$55)\n+($K112*'fnd base rates'!L$56)\n+($L112*'fnd base rates'!L$57)\n+($M112*'fnd base rates'!L$58)\n+($N112*'fnd base rates'!L$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,12)))","v":4615.4833590912631},{"$f":"(($C112*'fnd base rates'!M$48)\n+($D112*'fnd base rates'!M$49)\n+($E112*'fnd base rates'!M$50)\n+($F112*'fnd base rates'!M$51)\n+($G112*'fnd base rates'!M$52)\n+($H112*'fnd base rates'!M$53)\n+($I112*'fnd base rates'!M$54)\n+($J112*'fnd base rates'!M$55)\n+($K112*'fnd base rates'!M$56)\n+($L112*'fnd base rates'!M$57)\n+($M112*'fnd base rates'!M$58)\n+($N112*'fnd base rates'!M$59)\n+($O112*VLOOKUP($S112+12,rate_basefnd,13)))","v":0},45616.561740091267,null,420049207,"420","049","207",1,4,45616.561740091267,11404,0,11404]
[420049243,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C113","v":2},{"$f":"'fnd enro'!D113","v":0},{"$f":"'fnd enro'!E113","v":1},{"$f":"'fnd enro'!F113","v":2},{"$f":"'fnd enro'!G113","v":0},{"$f":"'fnd enro'!H113","v":0},{"$f":"'fnd enro'!I113","v":0.1125},{"$f":"'fnd enro'!J113","v":0},{"$f":"'fnd enro'!K113","v":0},{"$f":"'fnd enro'!L113","v":0},{"$f":"'fnd enro'!M113","v":0},{"$f":"'fnd enro'!N113","v":0},{"$f":"'fnd enro'!O113","v":4},null,{"$f":"'fnd enro'!R113","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q113","v":10},null,{"$f":"(($C113*'fnd base rates'!C$48)\n+($D113*'fnd base rates'!C$49)\n+($E113*'fnd base rates'!C$50)\n+($F113*'fnd base rates'!C$51)\n+($G113*'fnd base rates'!C$52)\n+($H113*'fnd base rates'!C$53)\n+($I113*'fnd base rates'!C$54)\n+($J113*'fnd base rates'!C$55)\n+($K113*'fnd base rates'!C$56)\n+($L113*'fnd base rates'!C$57)\n+($M113*'fnd base rates'!C$58)\n+($N113*'fnd base rates'!C$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,3)))\n*$R113","v":1930.2256687500003},{"$f":"(($C113*'fnd base rates'!D$48)\n+($D113*'fnd base rates'!D$49)\n+($E113*'fnd base rates'!D$50)\n+($F113*'fnd base rates'!D$51)\n+($G113*'fnd base rates'!D$52)\n+($H113*'fnd base rates'!D$53)\n+($I113*'fnd base rates'!D$54)\n+($J113*'fnd base rates'!D$55)\n+($K113*'fnd base rates'!D$56)\n+($L113*'fnd base rates'!D$57)\n+($M113*'fnd base rates'!D$58)\n+($N113*'fnd base rates'!D$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,4)))\n*$R113","v":2919.4722000000002},{"$f":"(($C113*'fnd base rates'!E$48)\n+($D113*'fnd base rates'!E$49)\n+($E113*'fnd base rates'!E$50)\n+($F113*'fnd base rates'!E$51)\n+($G113*'fnd base rates'!E$52)\n+($H113*'fnd base rates'!E$53)\n+($I113*'fnd base rates'!E$54)\n+($J113*'fnd base rates'!E$55)\n+($K113*'fnd base rates'!E$56)\n+($L113*'fnd base rates'!E$57)\n+($M113*'fnd base rates'!E$58)\n+($N113*'fnd base rates'!E$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,5)))\n*$R113","v":28790.579081250002},{"$f":"(($C113*'fnd base rates'!F$48)\n+($D113*'fnd base rates'!F$49)\n+($E113*'fnd base rates'!F$50)\n+($F113*'fnd base rates'!F$51)\n+($G113*'fnd base rates'!F$52)\n+($H113*'fnd base rates'!F$53)\n+($I113*'fnd base rates'!F$54)\n+($J113*'fnd base rates'!F$55)\n+($K113*'fnd base rates'!F$56)\n+($L113*'fnd base rates'!F$57)\n+($M113*'fnd base rates'!F$58)\n+($N113*'fnd base rates'!F$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,6)))\n*$R113","v":4400.0892405000004},{"$f":"(($C113*'fnd base rates'!G$48)\n+($D113*'fnd base rates'!G$49)\n+($E113*'fnd base rates'!G$50)\n+($F113*'fnd base rates'!G$51)\n+($G113*'fnd base rates'!G$52)\n+($H113*'fnd base rates'!G$53)\n+($I113*'fnd base rates'!G$54)\n+($J113*'fnd base rates'!G$55)\n+($K113*'fnd base rates'!G$56)\n+($L113*'fnd base rates'!G$57)\n+($M113*'fnd base rates'!G$58)\n+($N113*'fnd base rates'!G$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,7)))\n*$R113","v":895.82333850000009},{"$f":"(($C113*'fnd base rates'!H$48)\n+($D113*'fnd base rates'!H$49)\n+($E113*'fnd base rates'!H$50)\n+($F113*'fnd base rates'!H$51)\n+($G113*'fnd base rates'!H$52)\n+($H113*'fnd base rates'!H$53)\n+($I113*'fnd base rates'!H$54)\n+($J113*'fnd base rates'!H$55)\n+($K113*'fnd base rates'!H$56)\n+($L113*'fnd base rates'!H$57)\n+($M113*'fnd base rates'!H$58)\n+($N113*'fnd base rates'!H$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,8)))","v":1804.3135},{"$f":"(($C113*'fnd base rates'!I$48)\n+($D113*'fnd base rates'!I$49)\n+($E113*'fnd base rates'!I$50)\n+($F113*'fnd base rates'!I$51)\n+($G113*'fnd base rates'!I$52)\n+($H113*'fnd base rates'!I$53)\n+($I113*'fnd base rates'!I$54)\n+($J113*'fnd base rates'!I$55)\n+($K113*'fnd base rates'!I$56)\n+($L113*'fnd base rates'!I$57)\n+($M113*'fnd base rates'!I$58)\n+($N113*'fnd base rates'!I$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,9)))\n*$R113","v":974.06873999999993},{"$f":"(($C113*'fnd base rates'!J$48)\n+($D113*'fnd base rates'!J$49)\n+($E113*'fnd base rates'!J$50)\n+($F113*'fnd base rates'!J$51)\n+($G113*'fnd base rates'!J$52)\n+($H113*'fnd base rates'!J$53)\n+($I113*'fnd base rates'!J$54)\n+($J113*'fnd base rates'!J$55)\n+($K113*'fnd base rates'!J$56)\n+($L113*'fnd base rates'!J$57)\n+($M113*'fnd base rates'!J$58)\n+($N113*'fnd base rates'!J$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,10)))\n*$R113","v":484.37172000000004},{"$f":"(($C113*'fnd base rates'!K$48)\n+($D113*'fnd base rates'!K$49)\n+($E113*'fnd base rates'!K$50)\n+($F113*'fnd base rates'!K$51)\n+($G113*'fnd base rates'!K$52)\n+($H113*'fnd base rates'!K$53)\n+($I113*'fnd base rates'!K$54)\n+($J113*'fnd base rates'!K$55)\n+($K113*'fnd base rates'!K$56)\n+($L113*'fnd base rates'!K$57)\n+($M113*'fnd base rates'!K$58)\n+($N113*'fnd base rates'!K$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,11)))\n*$R113","v":6286.9672417500005},{"$f":"(($C113*'fnd base rates'!L$48)\n+($D113*'fnd base rates'!L$49)\n+($E113*'fnd base rates'!L$50)\n+($F113*'fnd base rates'!L$51)\n+($G113*'fnd base rates'!L$52)\n+($H113*'fnd base rates'!L$53)\n+($I113*'fnd base rates'!L$54)\n+($J113*'fnd base rates'!L$55)\n+($K113*'fnd base rates'!L$56)\n+($L113*'fnd base rates'!L$57)\n+($M113*'fnd base rates'!L$58)\n+($N113*'fnd base rates'!L$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,12)))","v":5156.3313886762899},{"$f":"(($C113*'fnd base rates'!M$48)\n+($D113*'fnd base rates'!M$49)\n+($E113*'fnd base rates'!M$50)\n+($F113*'fnd base rates'!M$51)\n+($G113*'fnd base rates'!M$52)\n+($H113*'fnd base rates'!M$53)\n+($I113*'fnd base rates'!M$54)\n+($J113*'fnd base rates'!M$55)\n+($K113*'fnd base rates'!M$56)\n+($L113*'fnd base rates'!M$57)\n+($M113*'fnd base rates'!M$58)\n+($N113*'fnd base rates'!M$59)\n+($O113*VLOOKUP($S113+12,rate_basefnd,13)))","v":0},53642.242119426286,null,420049243,"420","049","243",1,4,53642.242119426286,13411,0,13411]
[420049244,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C114","v":1},{"$f":"'fnd enro'!D114","v":0},{"$f":"'fnd enro'!E114","v":2},{"$f":"'fnd enro'!F114","v":3},{"$f":"'fnd enro'!G114","v":0},{"$f":"'fnd enro'!H114","v":0},{"$f":"'fnd enro'!I114","v":0.1875},{"$f":"'fnd enro'!J114","v":0},{"$f":"'fnd enro'!K114","v":0},{"$f":"'fnd enro'!L114","v":0},{"$f":"'fnd enro'!M114","v":0},{"$f":"'fnd enro'!N114","v":0},{"$f":"'fnd enro'!O114","v":1},null,{"$f":"'fnd enro'!R114","v":6},1.0980000000000001,{"$f":"'fnd enro'!Q114","v":4},null,{"$f":"(($C114*'fnd base rates'!C$48)\n+($D114*'fnd base rates'!C$49)\n+($E114*'fnd base rates'!C$50)\n+($F114*'fnd base rates'!C$51)\n+($G114*'fnd base rates'!C$52)\n+($H114*'fnd base rates'!C$53)\n+($I114*'fnd base rates'!C$54)\n+($J114*'fnd base rates'!C$55)\n+($K114*'fnd base rates'!C$56)\n+($L114*'fnd base rates'!C$57)\n+($M114*'fnd base rates'!C$58)\n+($N114*'fnd base rates'!C$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,3)))\n*$R114","v":2745.5579212500006},{"$f":"(($C114*'fnd base rates'!D$48)\n+($D114*'fnd base rates'!D$49)\n+($E114*'fnd base rates'!D$50)\n+($F114*'fnd base rates'!D$51)\n+($G114*'fnd base rates'!D$52)\n+($H114*'fnd base rates'!D$53)\n+($I114*'fnd base rates'!D$54)\n+($J114*'fnd base rates'!D$55)\n+($K114*'fnd base rates'!D$56)\n+($L114*'fnd base rates'!D$57)\n+($M114*'fnd base rates'!D$58)\n+($N114*'fnd base rates'!D$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,4)))\n*$R114","v":4014.2550600000004},{"$f":"(($C114*'fnd base rates'!E$48)\n+($D114*'fnd base rates'!E$49)\n+($E114*'fnd base rates'!E$50)\n+($F114*'fnd base rates'!E$51)\n+($G114*'fnd base rates'!E$52)\n+($H114*'fnd base rates'!E$53)\n+($I114*'fnd base rates'!E$54)\n+($J114*'fnd base rates'!E$55)\n+($K114*'fnd base rates'!E$56)\n+($L114*'fnd base rates'!E$57)\n+($M114*'fnd base rates'!E$58)\n+($N114*'fnd base rates'!E$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,5)))\n*$R114","v":23515.829628750002},{"$f":"(($C114*'fnd base rates'!F$48)\n+($D114*'fnd base rates'!F$49)\n+($E114*'fnd base rates'!F$50)\n+($F114*'fnd base rates'!F$51)\n+($G114*'fnd base rates'!F$52)\n+($H114*'fnd base rates'!F$53)\n+($I114*'fnd base rates'!F$54)\n+($J114*'fnd base rates'!F$55)\n+($K114*'fnd base rates'!F$56)\n+($L114*'fnd base rates'!F$57)\n+($M114*'fnd base rates'!F$58)\n+($N114*'fnd base rates'!F$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,6)))\n*$R114","v":6332.0987475000011},{"$f":"(($C114*'fnd base rates'!G$48)\n+($D114*'fnd base rates'!G$49)\n+($E114*'fnd base rates'!G$50)\n+($F114*'fnd base rates'!G$51)\n+($G114*'fnd base rates'!G$52)\n+($H114*'fnd base rates'!G$53)\n+($I114*'fnd base rates'!G$54)\n+($J114*'fnd base rates'!G$55)\n+($K114*'fnd base rates'!G$56)\n+($L114*'fnd base rates'!G$57)\n+($M114*'fnd base rates'!G$58)\n+($N114*'fnd base rates'!G$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,7)))\n*$R114","v":886.04619749999995},{"$f":"(($C114*'fnd base rates'!H$48)\n+($D114*'fnd base rates'!H$49)\n+($E114*'fnd base rates'!H$50)\n+($F114*'fnd base rates'!H$51)\n+($G114*'fnd base rates'!H$52)\n+($H114*'fnd base rates'!H$53)\n+($I114*'fnd base rates'!H$54)\n+($J114*'fnd base rates'!H$55)\n+($K114*'fnd base rates'!H$56)\n+($L114*'fnd base rates'!H$57)\n+($M114*'fnd base rates'!H$58)\n+($N114*'fnd base rates'!H$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,8)))","v":2492.5025000000001},{"$f":"(($C114*'fnd base rates'!I$48)\n+($D114*'fnd base rates'!I$49)\n+($E114*'fnd base rates'!I$50)\n+($F114*'fnd base rates'!I$51)\n+($G114*'fnd base rates'!I$52)\n+($H114*'fnd base rates'!I$53)\n+($I114*'fnd base rates'!I$54)\n+($J114*'fnd base rates'!I$55)\n+($K114*'fnd base rates'!I$56)\n+($L114*'fnd base rates'!I$57)\n+($M114*'fnd base rates'!I$58)\n+($N114*'fnd base rates'!I$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,9)))\n*$R114","v":1339.3733400000001},{"$f":"(($C114*'fnd base rates'!J$48)\n+($D114*'fnd base rates'!J$49)\n+($E114*'fnd base rates'!J$50)\n+($F114*'fnd base rates'!J$51)\n+($G114*'fnd base rates'!J$52)\n+($H114*'fnd base rates'!J$53)\n+($I114*'fnd base rates'!J$54)\n+($J114*'fnd base rates'!J$55)\n+($K114*'fnd base rates'!J$56)\n+($L114*'fnd base rates'!J$57)\n+($M114*'fnd base rates'!J$58)\n+($N114*'fnd base rates'!J$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,10)))\n*$R114","v":678.15773999999988},{"$f":"(($C114*'fnd base rates'!K$48)\n+($D114*'fnd base rates'!K$49)\n+($E114*'fnd base rates'!K$50)\n+($F114*'fnd base rates'!K$51)\n+($G114*'fnd base rates'!K$52)\n+($H114*'fnd base rates'!K$53)\n+($I114*'fnd base rates'!K$54)\n+($J114*'fnd base rates'!K$55)\n+($K114*'fnd base rates'!K$56)\n+($L114*'fnd base rates'!K$57)\n+($M114*'fnd base rates'!K$58)\n+($N114*'fnd base rates'!K$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,11)))\n*$R114","v":6218.0460562500011},{"$f":"(($C114*'fnd base rates'!L$48)\n+($D114*'fnd base rates'!L$49)\n+($E114*'fnd base rates'!L$50)\n+($F114*'fnd base rates'!L$51)\n+($G114*'fnd base rates'!L$52)\n+($H114*'fnd base rates'!L$53)\n+($I114*'fnd base rates'!L$54)\n+($J114*'fnd base rates'!L$55)\n+($K114*'fnd base rates'!L$56)\n+($L114*'fnd base rates'!L$57)\n+($M114*'fnd base rates'!L$58)\n+($N114*'fnd base rates'!L$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,12)))","v":5684.1220710430007},{"$f":"(($C114*'fnd base rates'!M$48)\n+($D114*'fnd base rates'!M$49)\n+($E114*'fnd base rates'!M$50)\n+($F114*'fnd base rates'!M$51)\n+($G114*'fnd base rates'!M$52)\n+($H114*'fnd base rates'!M$53)\n+($I114*'fnd base rates'!M$54)\n+($J114*'fnd base rates'!M$55)\n+($K114*'fnd base rates'!M$56)\n+($L114*'fnd base rates'!M$57)\n+($M114*'fnd base rates'!M$58)\n+($N114*'fnd base rates'!M$59)\n+($O114*VLOOKUP($S114+12,rate_basefnd,13)))","v":0},53905.989262293006,null,420049244,"420","049","244",1,6,53905.989262293006,8984,0,8984]
[420049248,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C115","v":0},{"$f":"'fnd enro'!D115","v":0},{"$f":"'fnd enro'!E115","v":0},{"$f":"'fnd enro'!F115","v":3},{"$f":"'fnd enro'!G115","v":0},{"$f":"'fnd enro'!H115","v":0},{"$f":"'fnd enro'!I115","v":0.1125},{"$f":"'fnd enro'!J115","v":0},{"$f":"'fnd enro'!K115","v":0},{"$f":"'fnd enro'!L115","v":0},{"$f":"'fnd enro'!M115","v":0},{"$f":"'fnd enro'!N115","v":0},{"$f":"'fnd enro'!O115","v":1},null,{"$f":"'fnd enro'!R115","v":3},1.0980000000000001,{"$f":"'fnd enro'!Q115","v":8},null,{"$f":"(($C115*'fnd base rates'!C$48)\n+($D115*'fnd base rates'!C$49)\n+($E115*'fnd base rates'!C$50)\n+($F115*'fnd base rates'!C$51)\n+($G115*'fnd base rates'!C$52)\n+($H115*'fnd base rates'!C$53)\n+($I115*'fnd base rates'!C$54)\n+($J115*'fnd base rates'!C$55)\n+($K115*'fnd base rates'!C$56)\n+($L115*'fnd base rates'!C$57)\n+($M115*'fnd base rates'!C$58)\n+($N115*'fnd base rates'!C$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,3)))\n*$R115","v":1526.0957887500003},{"$f":"(($C115*'fnd base rates'!D$48)\n+($D115*'fnd base rates'!D$49)\n+($E115*'fnd base rates'!D$50)\n+($F115*'fnd base rates'!D$51)\n+($G115*'fnd base rates'!D$52)\n+($H115*'fnd base rates'!D$53)\n+($I115*'fnd base rates'!D$54)\n+($J115*'fnd base rates'!D$55)\n+($K115*'fnd base rates'!D$56)\n+($L115*'fnd base rates'!D$57)\n+($M115*'fnd base rates'!D$58)\n+($N115*'fnd base rates'!D$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,4)))\n*$R115","v":2189.5876800000001},{"$f":"(($C115*'fnd base rates'!E$48)\n+($D115*'fnd base rates'!E$49)\n+($E115*'fnd base rates'!E$50)\n+($F115*'fnd base rates'!E$51)\n+($G115*'fnd base rates'!E$52)\n+($H115*'fnd base rates'!E$53)\n+($I115*'fnd base rates'!E$54)\n+($J115*'fnd base rates'!E$55)\n+($K115*'fnd base rates'!E$56)\n+($L115*'fnd base rates'!E$57)\n+($M115*'fnd base rates'!E$58)\n+($N115*'fnd base rates'!E$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,5)))\n*$R115","v":14597.896961249999},{"$f":"(($C115*'fnd base rates'!F$48)\n+($D115*'fnd base rates'!F$49)\n+($E115*'fnd base rates'!F$50)\n+($F115*'fnd base rates'!F$51)\n+($G115*'fnd base rates'!F$52)\n+($H115*'fnd base rates'!F$53)\n+($I115*'fnd base rates'!F$54)\n+($J115*'fnd base rates'!F$55)\n+($K115*'fnd base rates'!F$56)\n+($L115*'fnd base rates'!F$57)\n+($M115*'fnd base rates'!F$58)\n+($N115*'fnd base rates'!F$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,6)))\n*$R115","v":3541.7606805000009},{"$f":"(($C115*'fnd base rates'!G$48)\n+($D115*'fnd base rates'!G$49)\n+($E115*'fnd base rates'!G$50)\n+($F115*'fnd base rates'!G$51)\n+($G115*'fnd base rates'!G$52)\n+($H115*'fnd base rates'!G$53)\n+($I115*'fnd base rates'!G$54)\n+($J115*'fnd base rates'!G$55)\n+($K115*'fnd base rates'!G$56)\n+($L115*'fnd base rates'!G$57)\n+($M115*'fnd base rates'!G$58)\n+($N115*'fnd base rates'!G$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,7)))\n*$R115","v":524.79815850000011},{"$f":"(($C115*'fnd base rates'!H$48)\n+($D115*'fnd base rates'!H$49)\n+($E115*'fnd base rates'!H$50)\n+($F115*'fnd base rates'!H$51)\n+($G115*'fnd base rates'!H$52)\n+($H115*'fnd base rates'!H$53)\n+($I115*'fnd base rates'!H$54)\n+($J115*'fnd base rates'!H$55)\n+($K115*'fnd base rates'!H$56)\n+($L115*'fnd base rates'!H$57)\n+($M115*'fnd base rates'!H$58)\n+($N115*'fnd base rates'!H$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C115*'fnd base rates'!I$48)\n+($D115*'fnd base rates'!I$49)\n+($E115*'fnd base rates'!I$50)\n+($F115*'fnd base rates'!I$51)\n+($G115*'fnd base rates'!I$52)\n+($H115*'fnd base rates'!I$53)\n+($I115*'fnd base rates'!I$54)\n+($J115*'fnd base rates'!I$55)\n+($K115*'fnd base rates'!I$56)\n+($L115*'fnd base rates'!I$57)\n+($M115*'fnd base rates'!I$58)\n+($N115*'fnd base rates'!I$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,9)))\n*$R115","v":730.57626000000005},{"$f":"(($C115*'fnd base rates'!J$48)\n+($D115*'fnd base rates'!J$49)\n+($E115*'fnd base rates'!J$50)\n+($F115*'fnd base rates'!J$51)\n+($G115*'fnd base rates'!J$52)\n+($H115*'fnd base rates'!J$53)\n+($I115*'fnd base rates'!J$54)\n+($J115*'fnd base rates'!J$55)\n+($K115*'fnd base rates'!J$56)\n+($L115*'fnd base rates'!J$57)\n+($M115*'fnd base rates'!J$58)\n+($N115*'fnd base rates'!J$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,10)))\n*$R115","v":435.96089999999998},{"$f":"(($C115*'fnd base rates'!K$48)\n+($D115*'fnd base rates'!K$49)\n+($E115*'fnd base rates'!K$50)\n+($F115*'fnd base rates'!K$51)\n+($G115*'fnd base rates'!K$52)\n+($H115*'fnd base rates'!K$53)\n+($I115*'fnd base rates'!K$54)\n+($J115*'fnd base rates'!K$55)\n+($K115*'fnd base rates'!K$56)\n+($L115*'fnd base rates'!K$57)\n+($M115*'fnd base rates'!K$58)\n+($N115*'fnd base rates'!K$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,11)))\n*$R115","v":3682.52222175},{"$f":"(($C115*'fnd base rates'!L$48)\n+($D115*'fnd base rates'!L$49)\n+($E115*'fnd base rates'!L$50)\n+($F115*'fnd base rates'!L$51)\n+($G115*'fnd base rates'!L$52)\n+($H115*'fnd base rates'!L$53)\n+($I115*'fnd base rates'!L$54)\n+($J115*'fnd base rates'!L$55)\n+($K115*'fnd base rates'!L$56)\n+($L115*'fnd base rates'!L$57)\n+($M115*'fnd base rates'!L$58)\n+($N115*'fnd base rates'!L$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,12)))","v":3289.1643943184472},{"$f":"(($C115*'fnd base rates'!M$48)\n+($D115*'fnd base rates'!M$49)\n+($E115*'fnd base rates'!M$50)\n+($F115*'fnd base rates'!M$51)\n+($G115*'fnd base rates'!M$52)\n+($H115*'fnd base rates'!M$53)\n+($I115*'fnd base rates'!M$54)\n+($J115*'fnd base rates'!M$55)\n+($K115*'fnd base rates'!M$56)\n+($L115*'fnd base rates'!M$57)\n+($M115*'fnd base rates'!M$58)\n+($N115*'fnd base rates'!M$59)\n+($O115*VLOOKUP($S115+12,rate_basefnd,13)))","v":0},31881.516545068447,null,420049248,"420","049","248",1,3,31881.516545068447,10627,0,10627]
[420049262,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C116","v":0},{"$f":"'fnd enro'!D116","v":0},{"$f":"'fnd enro'!E116","v":0},{"$f":"'fnd enro'!F116","v":0},{"$f":"'fnd enro'!G116","v":1},{"$f":"'fnd enro'!H116","v":0},{"$f":"'fnd enro'!I116","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J116","v":0},{"$f":"'fnd enro'!K116","v":0},{"$f":"'fnd enro'!L116","v":0},{"$f":"'fnd enro'!M116","v":0},{"$f":"'fnd enro'!N116","v":0},{"$f":"'fnd enro'!O116","v":1},null,{"$f":"'fnd enro'!R116","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q116","v":10},null,{"$f":"(($C116*'fnd base rates'!C$48)\n+($D116*'fnd base rates'!C$49)\n+($E116*'fnd base rates'!C$50)\n+($F116*'fnd base rates'!C$51)\n+($G116*'fnd base rates'!C$52)\n+($H116*'fnd base rates'!C$53)\n+($I116*'fnd base rates'!C$54)\n+($J116*'fnd base rates'!C$55)\n+($K116*'fnd base rates'!C$56)\n+($L116*'fnd base rates'!C$57)\n+($M116*'fnd base rates'!C$58)\n+($N116*'fnd base rates'!C$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,3)))\n*$R116","v":508.69859625000009},{"$f":"(($C116*'fnd base rates'!D$48)\n+($D116*'fnd base rates'!D$49)\n+($E116*'fnd base rates'!D$50)\n+($F116*'fnd base rates'!D$51)\n+($G116*'fnd base rates'!D$52)\n+($H116*'fnd base rates'!D$53)\n+($I116*'fnd base rates'!D$54)\n+($J116*'fnd base rates'!D$55)\n+($K116*'fnd base rates'!D$56)\n+($L116*'fnd base rates'!D$57)\n+($M116*'fnd base rates'!D$58)\n+($N116*'fnd base rates'!D$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,4)))\n*$R116","v":729.86256000000014},{"$f":"(($C116*'fnd base rates'!E$48)\n+($D116*'fnd base rates'!E$49)\n+($E116*'fnd base rates'!E$50)\n+($F116*'fnd base rates'!E$51)\n+($G116*'fnd base rates'!E$52)\n+($H116*'fnd base rates'!E$53)\n+($I116*'fnd base rates'!E$54)\n+($J116*'fnd base rates'!E$55)\n+($K116*'fnd base rates'!E$56)\n+($L116*'fnd base rates'!E$57)\n+($M116*'fnd base rates'!E$58)\n+($N116*'fnd base rates'!E$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,5)))\n*$R116","v":6882.3291937500007},{"$f":"(($C116*'fnd base rates'!F$48)\n+($D116*'fnd base rates'!F$49)\n+($E116*'fnd base rates'!F$50)\n+($F116*'fnd base rates'!F$51)\n+($G116*'fnd base rates'!F$52)\n+($H116*'fnd base rates'!F$53)\n+($I116*'fnd base rates'!F$54)\n+($J116*'fnd base rates'!F$55)\n+($K116*'fnd base rates'!F$56)\n+($L116*'fnd base rates'!F$57)\n+($M116*'fnd base rates'!F$58)\n+($N116*'fnd base rates'!F$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,6)))\n*$R116","v":940.11391350000019},{"$f":"(($C116*'fnd base rates'!G$48)\n+($D116*'fnd base rates'!G$49)\n+($E116*'fnd base rates'!G$50)\n+($F116*'fnd base rates'!G$51)\n+($G116*'fnd base rates'!G$52)\n+($H116*'fnd base rates'!G$53)\n+($I116*'fnd base rates'!G$54)\n+($J116*'fnd base rates'!G$55)\n+($K116*'fnd base rates'!G$56)\n+($L116*'fnd base rates'!G$57)\n+($M116*'fnd base rates'!G$58)\n+($N116*'fnd base rates'!G$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,7)))\n*$R116","v":239.2791795},{"$f":"(($C116*'fnd base rates'!H$48)\n+($D116*'fnd base rates'!H$49)\n+($E116*'fnd base rates'!H$50)\n+($F116*'fnd base rates'!H$51)\n+($G116*'fnd base rates'!H$52)\n+($H116*'fnd base rates'!H$53)\n+($I116*'fnd base rates'!H$54)\n+($J116*'fnd base rates'!H$55)\n+($K116*'fnd base rates'!H$56)\n+($L116*'fnd base rates'!H$57)\n+($M116*'fnd base rates'!H$58)\n+($N116*'fnd base rates'!H$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C116*'fnd base rates'!I$48)\n+($D116*'fnd base rates'!I$49)\n+($E116*'fnd base rates'!I$50)\n+($F116*'fnd base rates'!I$51)\n+($G116*'fnd base rates'!I$52)\n+($H116*'fnd base rates'!I$53)\n+($I116*'fnd base rates'!I$54)\n+($J116*'fnd base rates'!I$55)\n+($K116*'fnd base rates'!I$56)\n+($L116*'fnd base rates'!I$57)\n+($M116*'fnd base rates'!I$58)\n+($N116*'fnd base rates'!I$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,9)))\n*$R116","v":324.16254000000004},{"$f":"(($C116*'fnd base rates'!J$48)\n+($D116*'fnd base rates'!J$49)\n+($E116*'fnd base rates'!J$50)\n+($F116*'fnd base rates'!J$51)\n+($G116*'fnd base rates'!J$52)\n+($H116*'fnd base rates'!J$53)\n+($I116*'fnd base rates'!J$54)\n+($J116*'fnd base rates'!J$55)\n+($K116*'fnd base rates'!J$56)\n+($L116*'fnd base rates'!J$57)\n+($M116*'fnd base rates'!J$58)\n+($N116*'fnd base rates'!J$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,10)))\n*$R116","v":237.36564000000001},{"$f":"(($C116*'fnd base rates'!K$48)\n+($D116*'fnd base rates'!K$49)\n+($E116*'fnd base rates'!K$50)\n+($F116*'fnd base rates'!K$51)\n+($G116*'fnd base rates'!K$52)\n+($H116*'fnd base rates'!K$53)\n+($I116*'fnd base rates'!K$54)\n+($J116*'fnd base rates'!K$55)\n+($K116*'fnd base rates'!K$56)\n+($L116*'fnd base rates'!K$57)\n+($M116*'fnd base rates'!K$58)\n+($N116*'fnd base rates'!K$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,11)))\n*$R116","v":1679.13310725},{"$f":"(($C116*'fnd base rates'!L$48)\n+($D116*'fnd base rates'!L$49)\n+($E116*'fnd base rates'!L$50)\n+($F116*'fnd base rates'!L$51)\n+($G116*'fnd base rates'!L$52)\n+($H116*'fnd base rates'!L$53)\n+($I116*'fnd base rates'!L$54)\n+($J116*'fnd base rates'!L$55)\n+($K116*'fnd base rates'!L$56)\n+($L116*'fnd base rates'!L$57)\n+($M116*'fnd base rates'!L$58)\n+($N116*'fnd base rates'!L$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C116*'fnd base rates'!M$48)\n+($D116*'fnd base rates'!M$49)\n+($E116*'fnd base rates'!M$50)\n+($F116*'fnd base rates'!M$51)\n+($G116*'fnd base rates'!M$52)\n+($H116*'fnd base rates'!M$53)\n+($I116*'fnd base rates'!M$54)\n+($J116*'fnd base rates'!M$55)\n+($K116*'fnd base rates'!M$56)\n+($L116*'fnd base rates'!M$57)\n+($M116*'fnd base rates'!M$58)\n+($N116*'fnd base rates'!M$59)\n+($O116*VLOOKUP($S116+12,rate_basefnd,13)))","v":0},13305.448993676831,null,420049262,"420","049","262",1,1,13305.448993676831,13305,0,13305]
[420049274,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C117","v":1},{"$f":"'fnd enro'!D117","v":0},{"$f":"'fnd enro'!E117","v":1},{"$f":"'fnd enro'!F117","v":2},{"$f":"'fnd enro'!G117","v":0},{"$f":"'fnd enro'!H117","v":0},{"$f":"'fnd enro'!I117","v":0.1125},{"$f":"'fnd enro'!J117","v":0},{"$f":"'fnd enro'!K117","v":0},{"$f":"'fnd enro'!L117","v":0},{"$f":"'fnd enro'!M117","v":0},{"$f":"'fnd enro'!N117","v":0},{"$f":"'fnd enro'!O117","v":1},null,{"$f":"'fnd enro'!R117","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q117","v":6},null,{"$f":"(($C117*'fnd base rates'!C$48)\n+($D117*'fnd base rates'!C$49)\n+($E117*'fnd base rates'!C$50)\n+($F117*'fnd base rates'!C$51)\n+($G117*'fnd base rates'!C$52)\n+($H117*'fnd base rates'!C$53)\n+($I117*'fnd base rates'!C$54)\n+($J117*'fnd base rates'!C$55)\n+($K117*'fnd base rates'!C$56)\n+($L117*'fnd base rates'!C$57)\n+($M117*'fnd base rates'!C$58)\n+($N117*'fnd base rates'!C$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,3)))\n*$R117","v":1728.1607287500003},{"$f":"(($C117*'fnd base rates'!D$48)\n+($D117*'fnd base rates'!D$49)\n+($E117*'fnd base rates'!D$50)\n+($F117*'fnd base rates'!D$51)\n+($G117*'fnd base rates'!D$52)\n+($H117*'fnd base rates'!D$53)\n+($I117*'fnd base rates'!D$54)\n+($J117*'fnd base rates'!D$55)\n+($K117*'fnd base rates'!D$56)\n+($L117*'fnd base rates'!D$57)\n+($M117*'fnd base rates'!D$58)\n+($N117*'fnd base rates'!D$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,4)))\n*$R117","v":2554.5299400000004},{"$f":"(($C117*'fnd base rates'!E$48)\n+($D117*'fnd base rates'!E$49)\n+($E117*'fnd base rates'!E$50)\n+($F117*'fnd base rates'!E$51)\n+($G117*'fnd base rates'!E$52)\n+($H117*'fnd base rates'!E$53)\n+($I117*'fnd base rates'!E$54)\n+($J117*'fnd base rates'!E$55)\n+($K117*'fnd base rates'!E$56)\n+($L117*'fnd base rates'!E$57)\n+($M117*'fnd base rates'!E$58)\n+($N117*'fnd base rates'!E$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,5)))\n*$R117","v":16201.789481250004},{"$f":"(($C117*'fnd base rates'!F$48)\n+($D117*'fnd base rates'!F$49)\n+($E117*'fnd base rates'!F$50)\n+($F117*'fnd base rates'!F$51)\n+($G117*'fnd base rates'!F$52)\n+($H117*'fnd base rates'!F$53)\n+($I117*'fnd base rates'!F$54)\n+($J117*'fnd base rates'!F$55)\n+($K117*'fnd base rates'!F$56)\n+($L117*'fnd base rates'!F$57)\n+($M117*'fnd base rates'!F$58)\n+($N117*'fnd base rates'!F$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,6)))\n*$R117","v":3970.9249605000005},{"$f":"(($C117*'fnd base rates'!G$48)\n+($D117*'fnd base rates'!G$49)\n+($E117*'fnd base rates'!G$50)\n+($F117*'fnd base rates'!G$51)\n+($G117*'fnd base rates'!G$52)\n+($H117*'fnd base rates'!G$53)\n+($I117*'fnd base rates'!G$54)\n+($J117*'fnd base rates'!G$55)\n+($K117*'fnd base rates'!G$56)\n+($L117*'fnd base rates'!G$57)\n+($M117*'fnd base rates'!G$58)\n+($N117*'fnd base rates'!G$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,7)))\n*$R117","v":589.41545850000011},{"$f":"(($C117*'fnd base rates'!H$48)\n+($D117*'fnd base rates'!H$49)\n+($E117*'fnd base rates'!H$50)\n+($F117*'fnd base rates'!H$51)\n+($G117*'fnd base rates'!H$52)\n+($H117*'fnd base rates'!H$53)\n+($I117*'fnd base rates'!H$54)\n+($J117*'fnd base rates'!H$55)\n+($K117*'fnd base rates'!H$56)\n+($L117*'fnd base rates'!H$57)\n+($M117*'fnd base rates'!H$58)\n+($N117*'fnd base rates'!H$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,8)))","v":1583.7335},{"$f":"(($C117*'fnd base rates'!I$48)\n+($D117*'fnd base rates'!I$49)\n+($E117*'fnd base rates'!I$50)\n+($F117*'fnd base rates'!I$51)\n+($G117*'fnd base rates'!I$52)\n+($H117*'fnd base rates'!I$53)\n+($I117*'fnd base rates'!I$54)\n+($J117*'fnd base rates'!I$55)\n+($K117*'fnd base rates'!I$56)\n+($L117*'fnd base rates'!I$57)\n+($M117*'fnd base rates'!I$58)\n+($N117*'fnd base rates'!I$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,9)))\n*$R117","v":852.3225000000001},{"$f":"(($C117*'fnd base rates'!J$48)\n+($D117*'fnd base rates'!J$49)\n+($E117*'fnd base rates'!J$50)\n+($F117*'fnd base rates'!J$51)\n+($G117*'fnd base rates'!J$52)\n+($H117*'fnd base rates'!J$53)\n+($I117*'fnd base rates'!J$54)\n+($J117*'fnd base rates'!J$55)\n+($K117*'fnd base rates'!J$56)\n+($L117*'fnd base rates'!J$57)\n+($M117*'fnd base rates'!J$58)\n+($N117*'fnd base rates'!J$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,10)))\n*$R117","v":435.94992000000002},{"$f":"(($C117*'fnd base rates'!K$48)\n+($D117*'fnd base rates'!K$49)\n+($E117*'fnd base rates'!K$50)\n+($F117*'fnd base rates'!K$51)\n+($G117*'fnd base rates'!K$52)\n+($H117*'fnd base rates'!K$53)\n+($I117*'fnd base rates'!K$54)\n+($J117*'fnd base rates'!K$55)\n+($K117*'fnd base rates'!K$56)\n+($L117*'fnd base rates'!K$57)\n+($M117*'fnd base rates'!K$58)\n+($N117*'fnd base rates'!K$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,11)))\n*$R117","v":4136.4573817500004},{"$f":"(($C117*'fnd base rates'!L$48)\n+($D117*'fnd base rates'!L$49)\n+($E117*'fnd base rates'!L$50)\n+($F117*'fnd base rates'!L$51)\n+($G117*'fnd base rates'!L$52)\n+($H117*'fnd base rates'!L$53)\n+($I117*'fnd base rates'!L$54)\n+($J117*'fnd base rates'!L$55)\n+($K117*'fnd base rates'!L$56)\n+($L117*'fnd base rates'!L$57)\n+($M117*'fnd base rates'!L$58)\n+($N117*'fnd base rates'!L$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,12)))","v":3714.9316414973682},{"$f":"(($C117*'fnd base rates'!M$48)\n+($D117*'fnd base rates'!M$49)\n+($E117*'fnd base rates'!M$50)\n+($F117*'fnd base rates'!M$51)\n+($G117*'fnd base rates'!M$52)\n+($H117*'fnd base rates'!M$53)\n+($I117*'fnd base rates'!M$54)\n+($J117*'fnd base rates'!M$55)\n+($K117*'fnd base rates'!M$56)\n+($L117*'fnd base rates'!M$57)\n+($M117*'fnd base rates'!M$58)\n+($N117*'fnd base rates'!M$59)\n+($O117*VLOOKUP($S117+12,rate_basefnd,13)))","v":0},35768.215512247363,null,420049274,"420","049","274",1,4,35768.215512247363,8942,0,8942]
[420049308,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C118","v":0},{"$f":"'fnd enro'!D118","v":0},{"$f":"'fnd enro'!E118","v":0},{"$f":"'fnd enro'!F118","v":1},{"$f":"'fnd enro'!G118","v":0},{"$f":"'fnd enro'!H118","v":0},{"$f":"'fnd enro'!I118","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J118","v":0},{"$f":"'fnd enro'!K118","v":0},{"$f":"'fnd enro'!L118","v":0},{"$f":"'fnd enro'!M118","v":0},{"$f":"'fnd enro'!N118","v":0},{"$f":"'fnd enro'!O118","v":0},null,{"$f":"'fnd enro'!R118","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q118","v":1},null,{"$f":"(($C118*'fnd base rates'!C$48)\n+($D118*'fnd base rates'!C$49)\n+($E118*'fnd base rates'!C$50)\n+($F118*'fnd base rates'!C$51)\n+($G118*'fnd base rates'!C$52)\n+($H118*'fnd base rates'!C$53)\n+($I118*'fnd base rates'!C$54)\n+($J118*'fnd base rates'!C$55)\n+($K118*'fnd base rates'!C$56)\n+($L118*'fnd base rates'!C$57)\n+($M118*'fnd base rates'!C$58)\n+($N118*'fnd base rates'!C$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,3)))\n*$R118","v":508.69859625000009},{"$f":"(($C118*'fnd base rates'!D$48)\n+($D118*'fnd base rates'!D$49)\n+($E118*'fnd base rates'!D$50)\n+($F118*'fnd base rates'!D$51)\n+($G118*'fnd base rates'!D$52)\n+($H118*'fnd base rates'!D$53)\n+($I118*'fnd base rates'!D$54)\n+($J118*'fnd base rates'!D$55)\n+($K118*'fnd base rates'!D$56)\n+($L118*'fnd base rates'!D$57)\n+($M118*'fnd base rates'!D$58)\n+($N118*'fnd base rates'!D$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,4)))\n*$R118","v":729.86256000000014},{"$f":"(($C118*'fnd base rates'!E$48)\n+($D118*'fnd base rates'!E$49)\n+($E118*'fnd base rates'!E$50)\n+($F118*'fnd base rates'!E$51)\n+($G118*'fnd base rates'!E$52)\n+($H118*'fnd base rates'!E$53)\n+($I118*'fnd base rates'!E$54)\n+($J118*'fnd base rates'!E$55)\n+($K118*'fnd base rates'!E$56)\n+($L118*'fnd base rates'!E$57)\n+($M118*'fnd base rates'!E$58)\n+($N118*'fnd base rates'!E$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,5)))\n*$R118","v":3691.7498137500002},{"$f":"(($C118*'fnd base rates'!F$48)\n+($D118*'fnd base rates'!F$49)\n+($E118*'fnd base rates'!F$50)\n+($F118*'fnd base rates'!F$51)\n+($G118*'fnd base rates'!F$52)\n+($H118*'fnd base rates'!F$53)\n+($I118*'fnd base rates'!F$54)\n+($J118*'fnd base rates'!F$55)\n+($K118*'fnd base rates'!F$56)\n+($L118*'fnd base rates'!F$57)\n+($M118*'fnd base rates'!F$58)\n+($N118*'fnd base rates'!F$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,6)))\n*$R118","v":1180.5868935000001},{"$f":"(($C118*'fnd base rates'!G$48)\n+($D118*'fnd base rates'!G$49)\n+($E118*'fnd base rates'!G$50)\n+($F118*'fnd base rates'!G$51)\n+($G118*'fnd base rates'!G$52)\n+($H118*'fnd base rates'!G$53)\n+($I118*'fnd base rates'!G$54)\n+($J118*'fnd base rates'!G$55)\n+($K118*'fnd base rates'!G$56)\n+($L118*'fnd base rates'!G$57)\n+($M118*'fnd base rates'!G$58)\n+($N118*'fnd base rates'!G$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,7)))\n*$R118","v":149.0894595},{"$f":"(($C118*'fnd base rates'!H$48)\n+($D118*'fnd base rates'!H$49)\n+($E118*'fnd base rates'!H$50)\n+($F118*'fnd base rates'!H$51)\n+($G118*'fnd base rates'!H$52)\n+($H118*'fnd base rates'!H$53)\n+($I118*'fnd base rates'!H$54)\n+($J118*'fnd base rates'!H$55)\n+($K118*'fnd base rates'!H$56)\n+($L118*'fnd base rates'!H$57)\n+($M118*'fnd base rates'!H$58)\n+($N118*'fnd base rates'!H$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C118*'fnd base rates'!I$48)\n+($D118*'fnd base rates'!I$49)\n+($E118*'fnd base rates'!I$50)\n+($F118*'fnd base rates'!I$51)\n+($G118*'fnd base rates'!I$52)\n+($H118*'fnd base rates'!I$53)\n+($I118*'fnd base rates'!I$54)\n+($J118*'fnd base rates'!I$55)\n+($K118*'fnd base rates'!I$56)\n+($L118*'fnd base rates'!I$57)\n+($M118*'fnd base rates'!I$58)\n+($N118*'fnd base rates'!I$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,9)))\n*$R118","v":243.52542},{"$f":"(($C118*'fnd base rates'!J$48)\n+($D118*'fnd base rates'!J$49)\n+($E118*'fnd base rates'!J$50)\n+($F118*'fnd base rates'!J$51)\n+($G118*'fnd base rates'!J$52)\n+($H118*'fnd base rates'!J$53)\n+($I118*'fnd base rates'!J$54)\n+($J118*'fnd base rates'!J$55)\n+($K118*'fnd base rates'!J$56)\n+($L118*'fnd base rates'!J$57)\n+($M118*'fnd base rates'!J$58)\n+($N118*'fnd base rates'!J$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,10)))\n*$R118","v":145.3203},{"$f":"(($C118*'fnd base rates'!K$48)\n+($D118*'fnd base rates'!K$49)\n+($E118*'fnd base rates'!K$50)\n+($F118*'fnd base rates'!K$51)\n+($G118*'fnd base rates'!K$52)\n+($H118*'fnd base rates'!K$53)\n+($I118*'fnd base rates'!K$54)\n+($J118*'fnd base rates'!K$55)\n+($K118*'fnd base rates'!K$56)\n+($L118*'fnd base rates'!K$57)\n+($M118*'fnd base rates'!K$58)\n+($N118*'fnd base rates'!K$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,11)))\n*$R118","v":1046.1580672500002},{"$f":"(($C118*'fnd base rates'!L$48)\n+($D118*'fnd base rates'!L$49)\n+($E118*'fnd base rates'!L$50)\n+($F118*'fnd base rates'!L$51)\n+($G118*'fnd base rates'!L$52)\n+($H118*'fnd base rates'!L$53)\n+($I118*'fnd base rates'!L$54)\n+($J118*'fnd base rates'!L$55)\n+($K118*'fnd base rates'!L$56)\n+($L118*'fnd base rates'!L$57)\n+($M118*'fnd base rates'!L$58)\n+($N118*'fnd base rates'!L$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C118*'fnd base rates'!M$48)\n+($D118*'fnd base rates'!M$49)\n+($E118*'fnd base rates'!M$50)\n+($F118*'fnd base rates'!M$51)\n+($G118*'fnd base rates'!M$52)\n+($H118*'fnd base rates'!M$53)\n+($I118*'fnd base rates'!M$54)\n+($J118*'fnd base rates'!M$55)\n+($K118*'fnd base rates'!M$56)\n+($L118*'fnd base rates'!M$57)\n+($M118*'fnd base rates'!M$58)\n+($N118*'fnd base rates'!M$59)\n+($O118*VLOOKUP($S118+12,rate_basefnd,13)))","v":0},9137.2070750228158,null,420049308,"420","049","308",1,1,9137.2070750228158,9137,0,9137]
[420049314,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C119","v":2},{"$f":"'fnd enro'!D119","v":0},{"$f":"'fnd enro'!E119","v":0},{"$f":"'fnd enro'!F119","v":0},{"$f":"'fnd enro'!G119","v":0},{"$f":"'fnd enro'!H119","v":0},{"$f":"'fnd enro'!I119","v":0},{"$f":"'fnd enro'!J119","v":0},{"$f":"'fnd enro'!K119","v":0},{"$f":"'fnd enro'!L119","v":0},{"$f":"'fnd enro'!M119","v":0},{"$f":"'fnd enro'!N119","v":0},{"$f":"'fnd enro'!O119","v":1},null,{"$f":"'fnd enro'!R119","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q119","v":10},null,{"$f":"(($C119*'fnd base rates'!C$48)\n+($D119*'fnd base rates'!C$49)\n+($E119*'fnd base rates'!C$50)\n+($F119*'fnd base rates'!C$51)\n+($G119*'fnd base rates'!C$52)\n+($H119*'fnd base rates'!C$53)\n+($I119*'fnd base rates'!C$54)\n+($J119*'fnd base rates'!C$55)\n+($K119*'fnd base rates'!C$56)\n+($L119*'fnd base rates'!C$57)\n+($M119*'fnd base rates'!C$58)\n+($N119*'fnd base rates'!C$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,3)))\n*$R119","v":404.12988000000001},{"$f":"(($C119*'fnd base rates'!D$48)\n+($D119*'fnd base rates'!D$49)\n+($E119*'fnd base rates'!D$50)\n+($F119*'fnd base rates'!D$51)\n+($G119*'fnd base rates'!D$52)\n+($H119*'fnd base rates'!D$53)\n+($I119*'fnd base rates'!D$54)\n+($J119*'fnd base rates'!D$55)\n+($K119*'fnd base rates'!D$56)\n+($L119*'fnd base rates'!D$57)\n+($M119*'fnd base rates'!D$58)\n+($N119*'fnd base rates'!D$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,4)))\n*$R119","v":729.88452000000007},{"$f":"(($C119*'fnd base rates'!E$48)\n+($D119*'fnd base rates'!E$49)\n+($E119*'fnd base rates'!E$50)\n+($F119*'fnd base rates'!E$51)\n+($G119*'fnd base rates'!E$52)\n+($H119*'fnd base rates'!E$53)\n+($I119*'fnd base rates'!E$54)\n+($J119*'fnd base rates'!E$55)\n+($K119*'fnd base rates'!E$56)\n+($L119*'fnd base rates'!E$57)\n+($M119*'fnd base rates'!E$58)\n+($N119*'fnd base rates'!E$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,5)))\n*$R119","v":6938.8329600000006},{"$f":"(($C119*'fnd base rates'!F$48)\n+($D119*'fnd base rates'!F$49)\n+($E119*'fnd base rates'!F$50)\n+($F119*'fnd base rates'!F$51)\n+($G119*'fnd base rates'!F$52)\n+($H119*'fnd base rates'!F$53)\n+($I119*'fnd base rates'!F$54)\n+($J119*'fnd base rates'!F$55)\n+($K119*'fnd base rates'!F$56)\n+($L119*'fnd base rates'!F$57)\n+($M119*'fnd base rates'!F$58)\n+($N119*'fnd base rates'!F$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,6)))\n*$R119","v":858.32856000000015},{"$f":"(($C119*'fnd base rates'!G$48)\n+($D119*'fnd base rates'!G$49)\n+($E119*'fnd base rates'!G$50)\n+($F119*'fnd base rates'!G$51)\n+($G119*'fnd base rates'!G$52)\n+($H119*'fnd base rates'!G$53)\n+($I119*'fnd base rates'!G$54)\n+($J119*'fnd base rates'!G$55)\n+($K119*'fnd base rates'!G$56)\n+($L119*'fnd base rates'!G$57)\n+($M119*'fnd base rates'!G$58)\n+($N119*'fnd base rates'!G$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,7)))\n*$R119","v":211.40892000000005},{"$f":"(($C119*'fnd base rates'!H$48)\n+($D119*'fnd base rates'!H$49)\n+($E119*'fnd base rates'!H$50)\n+($F119*'fnd base rates'!H$51)\n+($G119*'fnd base rates'!H$52)\n+($H119*'fnd base rates'!H$53)\n+($I119*'fnd base rates'!H$54)\n+($J119*'fnd base rates'!H$55)\n+($K119*'fnd base rates'!H$56)\n+($L119*'fnd base rates'!H$57)\n+($M119*'fnd base rates'!H$58)\n+($N119*'fnd base rates'!H$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,8)))","v":441.16},{"$f":"(($C119*'fnd base rates'!I$48)\n+($D119*'fnd base rates'!I$49)\n+($E119*'fnd base rates'!I$50)\n+($F119*'fnd base rates'!I$51)\n+($G119*'fnd base rates'!I$52)\n+($H119*'fnd base rates'!I$53)\n+($I119*'fnd base rates'!I$54)\n+($J119*'fnd base rates'!I$55)\n+($K119*'fnd base rates'!I$56)\n+($L119*'fnd base rates'!I$57)\n+($M119*'fnd base rates'!I$58)\n+($N119*'fnd base rates'!I$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,9)))\n*$R119","v":243.49248},{"$f":"(($C119*'fnd base rates'!J$48)\n+($D119*'fnd base rates'!J$49)\n+($E119*'fnd base rates'!J$50)\n+($F119*'fnd base rates'!J$51)\n+($G119*'fnd base rates'!J$52)\n+($H119*'fnd base rates'!J$53)\n+($I119*'fnd base rates'!J$54)\n+($J119*'fnd base rates'!J$55)\n+($K119*'fnd base rates'!J$56)\n+($L119*'fnd base rates'!J$57)\n+($M119*'fnd base rates'!J$58)\n+($N119*'fnd base rates'!J$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,10)))\n*$R119","v":96.843600000000009},{"$f":"(($C119*'fnd base rates'!K$48)\n+($D119*'fnd base rates'!K$49)\n+($E119*'fnd base rates'!K$50)\n+($F119*'fnd base rates'!K$51)\n+($G119*'fnd base rates'!K$52)\n+($H119*'fnd base rates'!K$53)\n+($I119*'fnd base rates'!K$54)\n+($J119*'fnd base rates'!K$55)\n+($K119*'fnd base rates'!K$56)\n+($L119*'fnd base rates'!K$57)\n+($M119*'fnd base rates'!K$58)\n+($N119*'fnd base rates'!K$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,11)))\n*$R119","v":1484.1336600000002},{"$f":"(($C119*'fnd base rates'!L$48)\n+($D119*'fnd base rates'!L$49)\n+($E119*'fnd base rates'!L$50)\n+($F119*'fnd base rates'!L$51)\n+($G119*'fnd base rates'!L$52)\n+($H119*'fnd base rates'!L$53)\n+($I119*'fnd base rates'!L$54)\n+($J119*'fnd base rates'!L$55)\n+($K119*'fnd base rates'!L$56)\n+($L119*'fnd base rates'!L$57)\n+($M119*'fnd base rates'!L$58)\n+($N119*'fnd base rates'!L$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,12)))","v":1196.5794943578421},{"$f":"(($C119*'fnd base rates'!M$48)\n+($D119*'fnd base rates'!M$49)\n+($E119*'fnd base rates'!M$50)\n+($F119*'fnd base rates'!M$51)\n+($G119*'fnd base rates'!M$52)\n+($H119*'fnd base rates'!M$53)\n+($I119*'fnd base rates'!M$54)\n+($J119*'fnd base rates'!M$55)\n+($K119*'fnd base rates'!M$56)\n+($L119*'fnd base rates'!M$57)\n+($M119*'fnd base rates'!M$58)\n+($N119*'fnd base rates'!M$59)\n+($O119*VLOOKUP($S119+12,rate_basefnd,13)))","v":0},12604.794074357844,null,420049314,"420","049","314",1,1,12604.794074357844,12605,0,12605]
[420049347,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!C120","v":1},{"$f":"'fnd enro'!D120","v":0},{"$f":"'fnd enro'!E120","v":0},{"$f":"'fnd enro'!F120","v":3},{"$f":"'fnd enro'!G120","v":0},{"$f":"'fnd enro'!H120","v":0},{"$f":"'fnd enro'!I120","v":0.1125},{"$f":"'fnd enro'!J120","v":0},{"$f":"'fnd enro'!K120","v":0},{"$f":"'fnd enro'!L120","v":0},{"$f":"'fnd enro'!M120","v":0},{"$f":"'fnd enro'!N120","v":0},{"$f":"'fnd enro'!O120","v":3},null,{"$f":"'fnd enro'!R120","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q120","v":10},null,{"$f":"(($C120*'fnd base rates'!C$48)\n+($D120*'fnd base rates'!C$49)\n+($E120*'fnd base rates'!C$50)\n+($F120*'fnd base rates'!C$51)\n+($G120*'fnd base rates'!C$52)\n+($H120*'fnd base rates'!C$53)\n+($I120*'fnd base rates'!C$54)\n+($J120*'fnd base rates'!C$55)\n+($K120*'fnd base rates'!C$56)\n+($L120*'fnd base rates'!C$57)\n+($M120*'fnd base rates'!C$58)\n+($N120*'fnd base rates'!C$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,3)))\n*$R120","v":1728.1607287500003},{"$f":"(($C120*'fnd base rates'!D$48)\n+($D120*'fnd base rates'!D$49)\n+($E120*'fnd base rates'!D$50)\n+($F120*'fnd base rates'!D$51)\n+($G120*'fnd base rates'!D$52)\n+($H120*'fnd base rates'!D$53)\n+($I120*'fnd base rates'!D$54)\n+($J120*'fnd base rates'!D$55)\n+($K120*'fnd base rates'!D$56)\n+($L120*'fnd base rates'!D$57)\n+($M120*'fnd base rates'!D$58)\n+($N120*'fnd base rates'!D$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,4)))\n*$R120","v":2554.5299400000004},{"$f":"(($C120*'fnd base rates'!E$48)\n+($D120*'fnd base rates'!E$49)\n+($E120*'fnd base rates'!E$50)\n+($F120*'fnd base rates'!E$51)\n+($G120*'fnd base rates'!E$52)\n+($H120*'fnd base rates'!E$53)\n+($I120*'fnd base rates'!E$54)\n+($J120*'fnd base rates'!E$55)\n+($K120*'fnd base rates'!E$56)\n+($L120*'fnd base rates'!E$57)\n+($M120*'fnd base rates'!E$58)\n+($N120*'fnd base rates'!E$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,5)))\n*$R120","v":23525.043221250002},{"$f":"(($C120*'fnd base rates'!F$48)\n+($D120*'fnd base rates'!F$49)\n+($E120*'fnd base rates'!F$50)\n+($F120*'fnd base rates'!F$51)\n+($G120*'fnd base rates'!F$52)\n+($H120*'fnd base rates'!F$53)\n+($I120*'fnd base rates'!F$54)\n+($J120*'fnd base rates'!F$55)\n+($K120*'fnd base rates'!F$56)\n+($L120*'fnd base rates'!F$57)\n+($M120*'fnd base rates'!F$58)\n+($N120*'fnd base rates'!F$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,6)))\n*$R120","v":3970.9249605000009},{"$f":"(($C120*'fnd base rates'!G$48)\n+($D120*'fnd base rates'!G$49)\n+($E120*'fnd base rates'!G$50)\n+($F120*'fnd base rates'!G$51)\n+($G120*'fnd base rates'!G$52)\n+($H120*'fnd base rates'!G$53)\n+($I120*'fnd base rates'!G$54)\n+($J120*'fnd base rates'!G$55)\n+($K120*'fnd base rates'!G$56)\n+($L120*'fnd base rates'!G$57)\n+($M120*'fnd base rates'!G$58)\n+($N120*'fnd base rates'!G$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,7)))\n*$R120","v":750.61283850000007},{"$f":"(($C120*'fnd base rates'!H$48)\n+($D120*'fnd base rates'!H$49)\n+($E120*'fnd base rates'!H$50)\n+($F120*'fnd base rates'!H$51)\n+($G120*'fnd base rates'!H$52)\n+($H120*'fnd base rates'!H$53)\n+($I120*'fnd base rates'!H$54)\n+($J120*'fnd base rates'!H$55)\n+($K120*'fnd base rates'!H$56)\n+($L120*'fnd base rates'!H$57)\n+($M120*'fnd base rates'!H$58)\n+($N120*'fnd base rates'!H$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,8)))","v":1583.7334999999998},{"$f":"(($C120*'fnd base rates'!I$48)\n+($D120*'fnd base rates'!I$49)\n+($E120*'fnd base rates'!I$50)\n+($F120*'fnd base rates'!I$51)\n+($G120*'fnd base rates'!I$52)\n+($H120*'fnd base rates'!I$53)\n+($I120*'fnd base rates'!I$54)\n+($J120*'fnd base rates'!I$55)\n+($K120*'fnd base rates'!I$56)\n+($L120*'fnd base rates'!I$57)\n+($M120*'fnd base rates'!I$58)\n+($N120*'fnd base rates'!I$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,9)))\n*$R120","v":852.3225000000001},{"$f":"(($C120*'fnd base rates'!J$48)\n+($D120*'fnd base rates'!J$49)\n+($E120*'fnd base rates'!J$50)\n+($F120*'fnd base rates'!J$51)\n+($G120*'fnd base rates'!J$52)\n+($H120*'fnd base rates'!J$53)\n+($I120*'fnd base rates'!J$54)\n+($J120*'fnd base rates'!J$55)\n+($K120*'fnd base rates'!J$56)\n+($L120*'fnd base rates'!J$57)\n+($M120*'fnd base rates'!J$58)\n+($N120*'fnd base rates'!J$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,10)))\n*$R120","v":484.3827},{"$f":"(($C120*'fnd base rates'!K$48)\n+($D120*'fnd base rates'!K$49)\n+($E120*'fnd base rates'!K$50)\n+($F120*'fnd base rates'!K$51)\n+($G120*'fnd base rates'!K$52)\n+($H120*'fnd base rates'!K$53)\n+($I120*'fnd base rates'!K$54)\n+($J120*'fnd base rates'!K$55)\n+($K120*'fnd base rates'!K$56)\n+($L120*'fnd base rates'!K$57)\n+($M120*'fnd base rates'!K$58)\n+($N120*'fnd base rates'!K$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,11)))\n*$R120","v":5267.5071817500002},{"$f":"(($C120*'fnd base rates'!L$48)\n+($D120*'fnd base rates'!L$49)\n+($E120*'fnd base rates'!L$50)\n+($F120*'fnd base rates'!L$51)\n+($G120*'fnd base rates'!L$52)\n+($H120*'fnd base rates'!L$53)\n+($I120*'fnd base rates'!L$54)\n+($J120*'fnd base rates'!L$55)\n+($K120*'fnd base rates'!L$56)\n+($L120*'fnd base rates'!L$57)\n+($M120*'fnd base rates'!L$58)\n+($N120*'fnd base rates'!L$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,12)))","v":4392.0341414973682},{"$f":"(($C120*'fnd base rates'!M$48)\n+($D120*'fnd base rates'!M$49)\n+($E120*'fnd base rates'!M$50)\n+($F120*'fnd base rates'!M$51)\n+($G120*'fnd base rates'!M$52)\n+($H120*'fnd base rates'!M$53)\n+($I120*'fnd base rates'!M$54)\n+($J120*'fnd base rates'!M$55)\n+($K120*'fnd base rates'!M$56)\n+($L120*'fnd base rates'!M$57)\n+($M120*'fnd base rates'!M$58)\n+($N120*'fnd base rates'!M$59)\n+($O120*VLOOKUP($S120+12,rate_basefnd,13)))","v":0},45109.251712247373,null,420049347,"420","049","347",1,4,45109.251712247373,11277,0,11277]
[426149009,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C121","v":0},{"$f":"'fnd enro'!D121","v":0},{"$f":"'fnd enro'!E121","v":1},{"$f":"'fnd enro'!F121","v":0},{"$f":"'fnd enro'!G121","v":0},{"$f":"'fnd enro'!H121","v":0},{"$f":"'fnd enro'!I121","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J121","v":0},{"$f":"'fnd enro'!K121","v":0},{"$f":"'fnd enro'!L121","v":0},{"$f":"'fnd enro'!M121","v":0},{"$f":"'fnd enro'!N121","v":0},{"$f":"'fnd enro'!O121","v":1},null,{"$f":"'fnd enro'!R121","v":1},1,{"$f":"'fnd enro'!Q121","v":10},null,{"$f":"(($C121*'fnd base rates'!C$48)\n+($D121*'fnd base rates'!C$49)\n+($E121*'fnd base rates'!C$50)\n+($F121*'fnd base rates'!C$51)\n+($G121*'fnd base rates'!C$52)\n+($H121*'fnd base rates'!C$53)\n+($I121*'fnd base rates'!C$54)\n+($J121*'fnd base rates'!C$55)\n+($K121*'fnd base rates'!C$56)\n+($L121*'fnd base rates'!C$57)\n+($M121*'fnd base rates'!C$58)\n+($N121*'fnd base rates'!C$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,3)))\n*$R121","v":463.29562500000003},{"$f":"(($C121*'fnd base rates'!D$48)\n+($D121*'fnd base rates'!D$49)\n+($E121*'fnd base rates'!D$50)\n+($F121*'fnd base rates'!D$51)\n+($G121*'fnd base rates'!D$52)\n+($H121*'fnd base rates'!D$53)\n+($I121*'fnd base rates'!D$54)\n+($J121*'fnd base rates'!D$55)\n+($K121*'fnd base rates'!D$56)\n+($L121*'fnd base rates'!D$57)\n+($M121*'fnd base rates'!D$58)\n+($N121*'fnd base rates'!D$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,4)))\n*$R121","v":664.72},{"$f":"(($C121*'fnd base rates'!E$48)\n+($D121*'fnd base rates'!E$49)\n+($E121*'fnd base rates'!E$50)\n+($F121*'fnd base rates'!E$51)\n+($G121*'fnd base rates'!E$52)\n+($H121*'fnd base rates'!E$53)\n+($I121*'fnd base rates'!E$54)\n+($J121*'fnd base rates'!E$55)\n+($K121*'fnd base rates'!E$56)\n+($L121*'fnd base rates'!E$57)\n+($M121*'fnd base rates'!E$58)\n+($N121*'fnd base rates'!E$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,5)))\n*$R121","v":6633.8293749999993},{"$f":"(($C121*'fnd base rates'!F$48)\n+($D121*'fnd base rates'!F$49)\n+($E121*'fnd base rates'!F$50)\n+($F121*'fnd base rates'!F$51)\n+($G121*'fnd base rates'!F$52)\n+($H121*'fnd base rates'!F$53)\n+($I121*'fnd base rates'!F$54)\n+($J121*'fnd base rates'!F$55)\n+($K121*'fnd base rates'!F$56)\n+($L121*'fnd base rates'!F$57)\n+($M121*'fnd base rates'!F$58)\n+($N121*'fnd base rates'!F$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,6)))\n*$R121","v":1075.2157500000001},{"$f":"(($C121*'fnd base rates'!G$48)\n+($D121*'fnd base rates'!G$49)\n+($E121*'fnd base rates'!G$50)\n+($F121*'fnd base rates'!G$51)\n+($G121*'fnd base rates'!G$52)\n+($H121*'fnd base rates'!G$53)\n+($I121*'fnd base rates'!G$54)\n+($J121*'fnd base rates'!G$55)\n+($K121*'fnd base rates'!G$56)\n+($L121*'fnd base rates'!G$57)\n+($M121*'fnd base rates'!G$58)\n+($N121*'fnd base rates'!G$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,7)))\n*$R121","v":207.76274999999998},{"$f":"(($C121*'fnd base rates'!H$48)\n+($D121*'fnd base rates'!H$49)\n+($E121*'fnd base rates'!H$50)\n+($F121*'fnd base rates'!H$51)\n+($G121*'fnd base rates'!H$52)\n+($H121*'fnd base rates'!H$53)\n+($I121*'fnd base rates'!H$54)\n+($J121*'fnd base rates'!H$55)\n+($K121*'fnd base rates'!H$56)\n+($L121*'fnd base rates'!H$57)\n+($M121*'fnd base rates'!H$58)\n+($N121*'fnd base rates'!H$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C121*'fnd base rates'!I$48)\n+($D121*'fnd base rates'!I$49)\n+($E121*'fnd base rates'!I$50)\n+($F121*'fnd base rates'!I$51)\n+($G121*'fnd base rates'!I$52)\n+($H121*'fnd base rates'!I$53)\n+($I121*'fnd base rates'!I$54)\n+($J121*'fnd base rates'!I$55)\n+($K121*'fnd base rates'!I$56)\n+($L121*'fnd base rates'!I$57)\n+($M121*'fnd base rates'!I$58)\n+($N121*'fnd base rates'!I$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,9)))\n*$R121","v":221.79},{"$f":"(($C121*'fnd base rates'!J$48)\n+($D121*'fnd base rates'!J$49)\n+($E121*'fnd base rates'!J$50)\n+($F121*'fnd base rates'!J$51)\n+($G121*'fnd base rates'!J$52)\n+($H121*'fnd base rates'!J$53)\n+($I121*'fnd base rates'!J$54)\n+($J121*'fnd base rates'!J$55)\n+($K121*'fnd base rates'!J$56)\n+($L121*'fnd base rates'!J$57)\n+($M121*'fnd base rates'!J$58)\n+($N121*'fnd base rates'!J$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,10)))\n*$R121","v":88.24},{"$f":"(($C121*'fnd base rates'!K$48)\n+($D121*'fnd base rates'!K$49)\n+($E121*'fnd base rates'!K$50)\n+($F121*'fnd base rates'!K$51)\n+($G121*'fnd base rates'!K$52)\n+($H121*'fnd base rates'!K$53)\n+($I121*'fnd base rates'!K$54)\n+($J121*'fnd base rates'!K$55)\n+($K121*'fnd base rates'!K$56)\n+($L121*'fnd base rates'!K$57)\n+($M121*'fnd base rates'!K$58)\n+($N121*'fnd base rates'!K$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,11)))\n*$R121","v":1458.0551249999999},{"$f":"(($C121*'fnd base rates'!L$48)\n+($D121*'fnd base rates'!L$49)\n+($E121*'fnd base rates'!L$50)\n+($F121*'fnd base rates'!L$51)\n+($G121*'fnd base rates'!L$52)\n+($H121*'fnd base rates'!L$53)\n+($I121*'fnd base rates'!L$54)\n+($J121*'fnd base rates'!L$55)\n+($K121*'fnd base rates'!L$56)\n+($L121*'fnd base rates'!L$57)\n+($M121*'fnd base rates'!L$58)\n+($N121*'fnd base rates'!L$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,12)))","v":1319.8889647728158},{"$f":"(($C121*'fnd base rates'!M$48)\n+($D121*'fnd base rates'!M$49)\n+($E121*'fnd base rates'!M$50)\n+($F121*'fnd base rates'!M$51)\n+($G121*'fnd base rates'!M$52)\n+($H121*'fnd base rates'!M$53)\n+($I121*'fnd base rates'!M$54)\n+($J121*'fnd base rates'!M$55)\n+($K121*'fnd base rates'!M$56)\n+($L121*'fnd base rates'!M$57)\n+($M121*'fnd base rates'!M$58)\n+($N121*'fnd base rates'!M$59)\n+($O121*VLOOKUP($S121+12,rate_basefnd,13)))","v":0},12587.182089772816,null,426149009,"426","149","009",1,1,12587.182089772816,12587,0,12587]
[426149079,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C122","v":0},{"$f":"'fnd enro'!D122","v":0},{"$f":"'fnd enro'!E122","v":0},{"$f":"'fnd enro'!F122","v":1},{"$f":"'fnd enro'!G122","v":0},{"$f":"'fnd enro'!H122","v":0},{"$f":"'fnd enro'!I122","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J122","v":0},{"$f":"'fnd enro'!K122","v":0},{"$f":"'fnd enro'!L122","v":0},{"$f":"'fnd enro'!M122","v":0},{"$f":"'fnd enro'!N122","v":0},{"$f":"'fnd enro'!O122","v":0},null,{"$f":"'fnd enro'!R122","v":1},1,{"$f":"'fnd enro'!Q122","v":1},null,{"$f":"(($C122*'fnd base rates'!C$48)\n+($D122*'fnd base rates'!C$49)\n+($E122*'fnd base rates'!C$50)\n+($F122*'fnd base rates'!C$51)\n+($G122*'fnd base rates'!C$52)\n+($H122*'fnd base rates'!C$53)\n+($I122*'fnd base rates'!C$54)\n+($J122*'fnd base rates'!C$55)\n+($K122*'fnd base rates'!C$56)\n+($L122*'fnd base rates'!C$57)\n+($M122*'fnd base rates'!C$58)\n+($N122*'fnd base rates'!C$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,3)))\n*$R122","v":463.29562500000003},{"$f":"(($C122*'fnd base rates'!D$48)\n+($D122*'fnd base rates'!D$49)\n+($E122*'fnd base rates'!D$50)\n+($F122*'fnd base rates'!D$51)\n+($G122*'fnd base rates'!D$52)\n+($H122*'fnd base rates'!D$53)\n+($I122*'fnd base rates'!D$54)\n+($J122*'fnd base rates'!D$55)\n+($K122*'fnd base rates'!D$56)\n+($L122*'fnd base rates'!D$57)\n+($M122*'fnd base rates'!D$58)\n+($N122*'fnd base rates'!D$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,4)))\n*$R122","v":664.72},{"$f":"(($C122*'fnd base rates'!E$48)\n+($D122*'fnd base rates'!E$49)\n+($E122*'fnd base rates'!E$50)\n+($F122*'fnd base rates'!E$51)\n+($G122*'fnd base rates'!E$52)\n+($H122*'fnd base rates'!E$53)\n+($I122*'fnd base rates'!E$54)\n+($J122*'fnd base rates'!E$55)\n+($K122*'fnd base rates'!E$56)\n+($L122*'fnd base rates'!E$57)\n+($M122*'fnd base rates'!E$58)\n+($N122*'fnd base rates'!E$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,5)))\n*$R122","v":3362.2493749999999},{"$f":"(($C122*'fnd base rates'!F$48)\n+($D122*'fnd base rates'!F$49)\n+($E122*'fnd base rates'!F$50)\n+($F122*'fnd base rates'!F$51)\n+($G122*'fnd base rates'!F$52)\n+($H122*'fnd base rates'!F$53)\n+($I122*'fnd base rates'!F$54)\n+($J122*'fnd base rates'!F$55)\n+($K122*'fnd base rates'!F$56)\n+($L122*'fnd base rates'!F$57)\n+($M122*'fnd base rates'!F$58)\n+($N122*'fnd base rates'!F$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,6)))\n*$R122","v":1075.2157500000001},{"$f":"(($C122*'fnd base rates'!G$48)\n+($D122*'fnd base rates'!G$49)\n+($E122*'fnd base rates'!G$50)\n+($F122*'fnd base rates'!G$51)\n+($G122*'fnd base rates'!G$52)\n+($H122*'fnd base rates'!G$53)\n+($I122*'fnd base rates'!G$54)\n+($J122*'fnd base rates'!G$55)\n+($K122*'fnd base rates'!G$56)\n+($L122*'fnd base rates'!G$57)\n+($M122*'fnd base rates'!G$58)\n+($N122*'fnd base rates'!G$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,7)))\n*$R122","v":135.78274999999999},{"$f":"(($C122*'fnd base rates'!H$48)\n+($D122*'fnd base rates'!H$49)\n+($E122*'fnd base rates'!H$50)\n+($F122*'fnd base rates'!H$51)\n+($G122*'fnd base rates'!H$52)\n+($H122*'fnd base rates'!H$53)\n+($I122*'fnd base rates'!H$54)\n+($J122*'fnd base rates'!H$55)\n+($K122*'fnd base rates'!H$56)\n+($L122*'fnd base rates'!H$57)\n+($M122*'fnd base rates'!H$58)\n+($N122*'fnd base rates'!H$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C122*'fnd base rates'!I$48)\n+($D122*'fnd base rates'!I$49)\n+($E122*'fnd base rates'!I$50)\n+($F122*'fnd base rates'!I$51)\n+($G122*'fnd base rates'!I$52)\n+($H122*'fnd base rates'!I$53)\n+($I122*'fnd base rates'!I$54)\n+($J122*'fnd base rates'!I$55)\n+($K122*'fnd base rates'!I$56)\n+($L122*'fnd base rates'!I$57)\n+($M122*'fnd base rates'!I$58)\n+($N122*'fnd base rates'!I$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,9)))\n*$R122","v":221.79},{"$f":"(($C122*'fnd base rates'!J$48)\n+($D122*'fnd base rates'!J$49)\n+($E122*'fnd base rates'!J$50)\n+($F122*'fnd base rates'!J$51)\n+($G122*'fnd base rates'!J$52)\n+($H122*'fnd base rates'!J$53)\n+($I122*'fnd base rates'!J$54)\n+($J122*'fnd base rates'!J$55)\n+($K122*'fnd base rates'!J$56)\n+($L122*'fnd base rates'!J$57)\n+($M122*'fnd base rates'!J$58)\n+($N122*'fnd base rates'!J$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,10)))\n*$R122","v":132.35},{"$f":"(($C122*'fnd base rates'!K$48)\n+($D122*'fnd base rates'!K$49)\n+($E122*'fnd base rates'!K$50)\n+($F122*'fnd base rates'!K$51)\n+($G122*'fnd base rates'!K$52)\n+($H122*'fnd base rates'!K$53)\n+($I122*'fnd base rates'!K$54)\n+($J122*'fnd base rates'!K$55)\n+($K122*'fnd base rates'!K$56)\n+($L122*'fnd base rates'!K$57)\n+($M122*'fnd base rates'!K$58)\n+($N122*'fnd base rates'!K$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,11)))\n*$R122","v":952.78512499999999},{"$f":"(($C122*'fnd base rates'!L$48)\n+($D122*'fnd base rates'!L$49)\n+($E122*'fnd base rates'!L$50)\n+($F122*'fnd base rates'!L$51)\n+($G122*'fnd base rates'!L$52)\n+($H122*'fnd base rates'!L$53)\n+($I122*'fnd base rates'!L$54)\n+($J122*'fnd base rates'!L$55)\n+($K122*'fnd base rates'!L$56)\n+($L122*'fnd base rates'!L$57)\n+($M122*'fnd base rates'!L$58)\n+($N122*'fnd base rates'!L$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C122*'fnd base rates'!M$48)\n+($D122*'fnd base rates'!M$49)\n+($E122*'fnd base rates'!M$50)\n+($F122*'fnd base rates'!M$51)\n+($G122*'fnd base rates'!M$52)\n+($H122*'fnd base rates'!M$53)\n+($I122*'fnd base rates'!M$54)\n+($J122*'fnd base rates'!M$55)\n+($K122*'fnd base rates'!M$56)\n+($L122*'fnd base rates'!M$57)\n+($M122*'fnd base rates'!M$58)\n+($N122*'fnd base rates'!M$59)\n+($O122*VLOOKUP($S122+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,426149079,"426","149","079",1,1,8450.4045897728174,8450,0,8450]
[426149128,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C123","v":0},{"$f":"'fnd enro'!D123","v":0},{"$f":"'fnd enro'!E123","v":1},{"$f":"'fnd enro'!F123","v":0},{"$f":"'fnd enro'!G123","v":0},{"$f":"'fnd enro'!H123","v":0},{"$f":"'fnd enro'!I123","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J123","v":0},{"$f":"'fnd enro'!K123","v":0},{"$f":"'fnd enro'!L123","v":0},{"$f":"'fnd enro'!M123","v":0},{"$f":"'fnd enro'!N123","v":0},{"$f":"'fnd enro'!O123","v":1},null,{"$f":"'fnd enro'!R123","v":1},1,{"$f":"'fnd enro'!Q123","v":10},null,{"$f":"(($C123*'fnd base rates'!C$48)\n+($D123*'fnd base rates'!C$49)\n+($E123*'fnd base rates'!C$50)\n+($F123*'fnd base rates'!C$51)\n+($G123*'fnd base rates'!C$52)\n+($H123*'fnd base rates'!C$53)\n+($I123*'fnd base rates'!C$54)\n+($J123*'fnd base rates'!C$55)\n+($K123*'fnd base rates'!C$56)\n+($L123*'fnd base rates'!C$57)\n+($M123*'fnd base rates'!C$58)\n+($N123*'fnd base rates'!C$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,3)))\n*$R123","v":463.29562500000003},{"$f":"(($C123*'fnd base rates'!D$48)\n+($D123*'fnd base rates'!D$49)\n+($E123*'fnd base rates'!D$50)\n+($F123*'fnd base rates'!D$51)\n+($G123*'fnd base rates'!D$52)\n+($H123*'fnd base rates'!D$53)\n+($I123*'fnd base rates'!D$54)\n+($J123*'fnd base rates'!D$55)\n+($K123*'fnd base rates'!D$56)\n+($L123*'fnd base rates'!D$57)\n+($M123*'fnd base rates'!D$58)\n+($N123*'fnd base rates'!D$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,4)))\n*$R123","v":664.72},{"$f":"(($C123*'fnd base rates'!E$48)\n+($D123*'fnd base rates'!E$49)\n+($E123*'fnd base rates'!E$50)\n+($F123*'fnd base rates'!E$51)\n+($G123*'fnd base rates'!E$52)\n+($H123*'fnd base rates'!E$53)\n+($I123*'fnd base rates'!E$54)\n+($J123*'fnd base rates'!E$55)\n+($K123*'fnd base rates'!E$56)\n+($L123*'fnd base rates'!E$57)\n+($M123*'fnd base rates'!E$58)\n+($N123*'fnd base rates'!E$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,5)))\n*$R123","v":6633.8293749999993},{"$f":"(($C123*'fnd base rates'!F$48)\n+($D123*'fnd base rates'!F$49)\n+($E123*'fnd base rates'!F$50)\n+($F123*'fnd base rates'!F$51)\n+($G123*'fnd base rates'!F$52)\n+($H123*'fnd base rates'!F$53)\n+($I123*'fnd base rates'!F$54)\n+($J123*'fnd base rates'!F$55)\n+($K123*'fnd base rates'!F$56)\n+($L123*'fnd base rates'!F$57)\n+($M123*'fnd base rates'!F$58)\n+($N123*'fnd base rates'!F$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,6)))\n*$R123","v":1075.2157500000001},{"$f":"(($C123*'fnd base rates'!G$48)\n+($D123*'fnd base rates'!G$49)\n+($E123*'fnd base rates'!G$50)\n+($F123*'fnd base rates'!G$51)\n+($G123*'fnd base rates'!G$52)\n+($H123*'fnd base rates'!G$53)\n+($I123*'fnd base rates'!G$54)\n+($J123*'fnd base rates'!G$55)\n+($K123*'fnd base rates'!G$56)\n+($L123*'fnd base rates'!G$57)\n+($M123*'fnd base rates'!G$58)\n+($N123*'fnd base rates'!G$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,7)))\n*$R123","v":207.76274999999998},{"$f":"(($C123*'fnd base rates'!H$48)\n+($D123*'fnd base rates'!H$49)\n+($E123*'fnd base rates'!H$50)\n+($F123*'fnd base rates'!H$51)\n+($G123*'fnd base rates'!H$52)\n+($H123*'fnd base rates'!H$53)\n+($I123*'fnd base rates'!H$54)\n+($J123*'fnd base rates'!H$55)\n+($K123*'fnd base rates'!H$56)\n+($L123*'fnd base rates'!H$57)\n+($M123*'fnd base rates'!H$58)\n+($N123*'fnd base rates'!H$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C123*'fnd base rates'!I$48)\n+($D123*'fnd base rates'!I$49)\n+($E123*'fnd base rates'!I$50)\n+($F123*'fnd base rates'!I$51)\n+($G123*'fnd base rates'!I$52)\n+($H123*'fnd base rates'!I$53)\n+($I123*'fnd base rates'!I$54)\n+($J123*'fnd base rates'!I$55)\n+($K123*'fnd base rates'!I$56)\n+($L123*'fnd base rates'!I$57)\n+($M123*'fnd base rates'!I$58)\n+($N123*'fnd base rates'!I$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,9)))\n*$R123","v":221.79},{"$f":"(($C123*'fnd base rates'!J$48)\n+($D123*'fnd base rates'!J$49)\n+($E123*'fnd base rates'!J$50)\n+($F123*'fnd base rates'!J$51)\n+($G123*'fnd base rates'!J$52)\n+($H123*'fnd base rates'!J$53)\n+($I123*'fnd base rates'!J$54)\n+($J123*'fnd base rates'!J$55)\n+($K123*'fnd base rates'!J$56)\n+($L123*'fnd base rates'!J$57)\n+($M123*'fnd base rates'!J$58)\n+($N123*'fnd base rates'!J$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,10)))\n*$R123","v":88.24},{"$f":"(($C123*'fnd base rates'!K$48)\n+($D123*'fnd base rates'!K$49)\n+($E123*'fnd base rates'!K$50)\n+($F123*'fnd base rates'!K$51)\n+($G123*'fnd base rates'!K$52)\n+($H123*'fnd base rates'!K$53)\n+($I123*'fnd base rates'!K$54)\n+($J123*'fnd base rates'!K$55)\n+($K123*'fnd base rates'!K$56)\n+($L123*'fnd base rates'!K$57)\n+($M123*'fnd base rates'!K$58)\n+($N123*'fnd base rates'!K$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,11)))\n*$R123","v":1458.0551249999999},{"$f":"(($C123*'fnd base rates'!L$48)\n+($D123*'fnd base rates'!L$49)\n+($E123*'fnd base rates'!L$50)\n+($F123*'fnd base rates'!L$51)\n+($G123*'fnd base rates'!L$52)\n+($H123*'fnd base rates'!L$53)\n+($I123*'fnd base rates'!L$54)\n+($J123*'fnd base rates'!L$55)\n+($K123*'fnd base rates'!L$56)\n+($L123*'fnd base rates'!L$57)\n+($M123*'fnd base rates'!L$58)\n+($N123*'fnd base rates'!L$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,12)))","v":1319.8889647728158},{"$f":"(($C123*'fnd base rates'!M$48)\n+($D123*'fnd base rates'!M$49)\n+($E123*'fnd base rates'!M$50)\n+($F123*'fnd base rates'!M$51)\n+($G123*'fnd base rates'!M$52)\n+($H123*'fnd base rates'!M$53)\n+($I123*'fnd base rates'!M$54)\n+($J123*'fnd base rates'!M$55)\n+($K123*'fnd base rates'!M$56)\n+($L123*'fnd base rates'!M$57)\n+($M123*'fnd base rates'!M$58)\n+($N123*'fnd base rates'!M$59)\n+($O123*VLOOKUP($S123+12,rate_basefnd,13)))","v":0},12587.182089772816,null,426149128,"426","149","128",1,1,12587.182089772816,12587,0,12587]
[426149149,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C124","v":17},{"$f":"'fnd enro'!D124","v":0},{"$f":"'fnd enro'!E124","v":20},{"$f":"'fnd enro'!F124","v":67},{"$f":"'fnd enro'!G124","v":0},{"$f":"'fnd enro'!H124","v":0},{"$f":"'fnd enro'!I124","v":8.25},{"$f":"'fnd enro'!J124","v":0},{"$f":"'fnd enro'!K124","v":21},{"$f":"'fnd enro'!L124","v":0},{"$f":"'fnd enro'!M124","v":133},{"$f":"'fnd enro'!N124","v":0},{"$f":"'fnd enro'!O124","v":139},null,{"$f":"'fnd enro'!R124","v":240},1,{"$f":"'fnd enro'!Q124","v":10},null,{"$f":"(($C124*'fnd base rates'!C$48)\n+($D124*'fnd base rates'!C$49)\n+($E124*'fnd base rates'!C$50)\n+($F124*'fnd base rates'!C$51)\n+($G124*'fnd base rates'!C$52)\n+($H124*'fnd base rates'!C$53)\n+($I124*'fnd base rates'!C$54)\n+($J124*'fnd base rates'!C$55)\n+($K124*'fnd base rates'!C$56)\n+($L124*'fnd base rates'!C$57)\n+($M124*'fnd base rates'!C$58)\n+($N124*'fnd base rates'!C$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,3)))\n*$R124","v":108918.38750000001},{"$f":"(($C124*'fnd base rates'!D$48)\n+($D124*'fnd base rates'!D$49)\n+($E124*'fnd base rates'!D$50)\n+($F124*'fnd base rates'!D$51)\n+($G124*'fnd base rates'!D$52)\n+($H124*'fnd base rates'!D$53)\n+($I124*'fnd base rates'!D$54)\n+($J124*'fnd base rates'!D$55)\n+($K124*'fnd base rates'!D$56)\n+($L124*'fnd base rates'!D$57)\n+($M124*'fnd base rates'!D$58)\n+($N124*'fnd base rates'!D$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,4)))\n*$R124","v":158868.46000000002},{"$f":"(($C124*'fnd base rates'!E$48)\n+($D124*'fnd base rates'!E$49)\n+($E124*'fnd base rates'!E$50)\n+($F124*'fnd base rates'!E$51)\n+($G124*'fnd base rates'!E$52)\n+($H124*'fnd base rates'!E$53)\n+($I124*'fnd base rates'!E$54)\n+($J124*'fnd base rates'!E$55)\n+($K124*'fnd base rates'!E$56)\n+($L124*'fnd base rates'!E$57)\n+($M124*'fnd base rates'!E$58)\n+($N124*'fnd base rates'!E$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,5)))\n*$R124","v":1473685.5325},{"$f":"(($C124*'fnd base rates'!F$48)\n+($D124*'fnd base rates'!F$49)\n+($E124*'fnd base rates'!F$50)\n+($F124*'fnd base rates'!F$51)\n+($G124*'fnd base rates'!F$52)\n+($H124*'fnd base rates'!F$53)\n+($I124*'fnd base rates'!F$54)\n+($J124*'fnd base rates'!F$55)\n+($K124*'fnd base rates'!F$56)\n+($L124*'fnd base rates'!F$57)\n+($M124*'fnd base rates'!F$58)\n+($N124*'fnd base rates'!F$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,6)))\n*$R124","v":228919.64500000002},{"$f":"(($C124*'fnd base rates'!G$48)\n+($D124*'fnd base rates'!G$49)\n+($E124*'fnd base rates'!G$50)\n+($F124*'fnd base rates'!G$51)\n+($G124*'fnd base rates'!G$52)\n+($H124*'fnd base rates'!G$53)\n+($I124*'fnd base rates'!G$54)\n+($J124*'fnd base rates'!G$55)\n+($K124*'fnd base rates'!G$56)\n+($L124*'fnd base rates'!G$57)\n+($M124*'fnd base rates'!G$58)\n+($N124*'fnd base rates'!G$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,7)))\n*$R124","v":48290.165000000001},{"$f":"(($C124*'fnd base rates'!H$48)\n+($D124*'fnd base rates'!H$49)\n+($E124*'fnd base rates'!H$50)\n+($F124*'fnd base rates'!H$51)\n+($G124*'fnd base rates'!H$52)\n+($H124*'fnd base rates'!H$53)\n+($I124*'fnd base rates'!H$54)\n+($J124*'fnd base rates'!H$55)\n+($K124*'fnd base rates'!H$56)\n+($L124*'fnd base rates'!H$57)\n+($M124*'fnd base rates'!H$58)\n+($N124*'fnd base rates'!H$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,8)))","v":108346.63},{"$f":"(($C124*'fnd base rates'!I$48)\n+($D124*'fnd base rates'!I$49)\n+($E124*'fnd base rates'!I$50)\n+($F124*'fnd base rates'!I$51)\n+($G124*'fnd base rates'!I$52)\n+($H124*'fnd base rates'!I$53)\n+($I124*'fnd base rates'!I$54)\n+($J124*'fnd base rates'!I$55)\n+($K124*'fnd base rates'!I$56)\n+($L124*'fnd base rates'!I$57)\n+($M124*'fnd base rates'!I$58)\n+($N124*'fnd base rates'!I$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,9)))\n*$R124","v":63545.880000000005},{"$f":"(($C124*'fnd base rates'!J$48)\n+($D124*'fnd base rates'!J$49)\n+($E124*'fnd base rates'!J$50)\n+($F124*'fnd base rates'!J$51)\n+($G124*'fnd base rates'!J$52)\n+($H124*'fnd base rates'!J$53)\n+($I124*'fnd base rates'!J$54)\n+($J124*'fnd base rates'!J$55)\n+($K124*'fnd base rates'!J$56)\n+($L124*'fnd base rates'!J$57)\n+($M124*'fnd base rates'!J$58)\n+($N124*'fnd base rates'!J$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,10)))\n*$R124","v":30374.07},{"$f":"(($C124*'fnd base rates'!K$48)\n+($D124*'fnd base rates'!K$49)\n+($E124*'fnd base rates'!K$50)\n+($F124*'fnd base rates'!K$51)\n+($G124*'fnd base rates'!K$52)\n+($H124*'fnd base rates'!K$53)\n+($I124*'fnd base rates'!K$54)\n+($J124*'fnd base rates'!K$55)\n+($K124*'fnd base rates'!K$56)\n+($L124*'fnd base rates'!K$57)\n+($M124*'fnd base rates'!K$58)\n+($N124*'fnd base rates'!K$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,11)))\n*$R124","v":338895.37749999994},{"$f":"(($C124*'fnd base rates'!L$48)\n+($D124*'fnd base rates'!L$49)\n+($E124*'fnd base rates'!L$50)\n+($F124*'fnd base rates'!L$51)\n+($G124*'fnd base rates'!L$52)\n+($H124*'fnd base rates'!L$53)\n+($I124*'fnd base rates'!L$54)\n+($J124*'fnd base rates'!L$55)\n+($K124*'fnd base rates'!L$56)\n+($L124*'fnd base rates'!L$57)\n+($M124*'fnd base rates'!L$58)\n+($N124*'fnd base rates'!L$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,12)))","v":303206.22240728681},{"$f":"(($C124*'fnd base rates'!M$48)\n+($D124*'fnd base rates'!M$49)\n+($E124*'fnd base rates'!M$50)\n+($F124*'fnd base rates'!M$51)\n+($G124*'fnd base rates'!M$52)\n+($H124*'fnd base rates'!M$53)\n+($I124*'fnd base rates'!M$54)\n+($J124*'fnd base rates'!M$55)\n+($K124*'fnd base rates'!M$56)\n+($L124*'fnd base rates'!M$57)\n+($M124*'fnd base rates'!M$58)\n+($N124*'fnd base rates'!M$59)\n+($O124*VLOOKUP($S124+12,rate_basefnd,13)))","v":0},2863050.3699072865,null,426149149,"426","149","149",1,240,2863050.3699072865,11929,0,11929]
[426149181,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C125","v":1},{"$f":"'fnd enro'!D125","v":0},{"$f":"'fnd enro'!E125","v":2},{"$f":"'fnd enro'!F125","v":4},{"$f":"'fnd enro'!G125","v":0},{"$f":"'fnd enro'!H125","v":0},{"$f":"'fnd enro'!I125","v":0.52500000000000002},{"$f":"'fnd enro'!J125","v":0},{"$f":"'fnd enro'!K125","v":1},{"$f":"'fnd enro'!L125","v":0},{"$f":"'fnd enro'!M125","v":8},{"$f":"'fnd enro'!N125","v":0},{"$f":"'fnd enro'!O125","v":8},null,{"$f":"'fnd enro'!R125","v":16},1,{"$f":"'fnd enro'!Q125","v":10},null,{"$f":"(($C125*'fnd base rates'!C$48)\n+($D125*'fnd base rates'!C$49)\n+($E125*'fnd base rates'!C$50)\n+($F125*'fnd base rates'!C$51)\n+($G125*'fnd base rates'!C$52)\n+($H125*'fnd base rates'!C$53)\n+($I125*'fnd base rates'!C$54)\n+($J125*'fnd base rates'!C$55)\n+($K125*'fnd base rates'!C$56)\n+($L125*'fnd base rates'!C$57)\n+($M125*'fnd base rates'!C$58)\n+($N125*'fnd base rates'!C$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,3)))\n*$R125","v":6854.2087499999998},{"$f":"(($C125*'fnd base rates'!D$48)\n+($D125*'fnd base rates'!D$49)\n+($E125*'fnd base rates'!D$50)\n+($F125*'fnd base rates'!D$51)\n+($G125*'fnd base rates'!D$52)\n+($H125*'fnd base rates'!D$53)\n+($I125*'fnd base rates'!D$54)\n+($J125*'fnd base rates'!D$55)\n+($K125*'fnd base rates'!D$56)\n+($L125*'fnd base rates'!D$57)\n+($M125*'fnd base rates'!D$58)\n+($N125*'fnd base rates'!D$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,4)))\n*$R125","v":9970.82},{"$f":"(($C125*'fnd base rates'!E$48)\n+($D125*'fnd base rates'!E$49)\n+($E125*'fnd base rates'!E$50)\n+($F125*'fnd base rates'!E$51)\n+($G125*'fnd base rates'!E$52)\n+($H125*'fnd base rates'!E$53)\n+($I125*'fnd base rates'!E$54)\n+($J125*'fnd base rates'!E$55)\n+($K125*'fnd base rates'!E$56)\n+($L125*'fnd base rates'!E$57)\n+($M125*'fnd base rates'!E$58)\n+($N125*'fnd base rates'!E$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,5)))\n*$R125","v":89402.261249999996},{"$f":"(($C125*'fnd base rates'!F$48)\n+($D125*'fnd base rates'!F$49)\n+($E125*'fnd base rates'!F$50)\n+($F125*'fnd base rates'!F$51)\n+($G125*'fnd base rates'!F$52)\n+($H125*'fnd base rates'!F$53)\n+($I125*'fnd base rates'!F$54)\n+($J125*'fnd base rates'!F$55)\n+($K125*'fnd base rates'!F$56)\n+($L125*'fnd base rates'!F$57)\n+($M125*'fnd base rates'!F$58)\n+($N125*'fnd base rates'!F$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,6)))\n*$R125","v":14503.140500000001},{"$f":"(($C125*'fnd base rates'!G$48)\n+($D125*'fnd base rates'!G$49)\n+($E125*'fnd base rates'!G$50)\n+($F125*'fnd base rates'!G$51)\n+($G125*'fnd base rates'!G$52)\n+($H125*'fnd base rates'!G$53)\n+($I125*'fnd base rates'!G$54)\n+($J125*'fnd base rates'!G$55)\n+($K125*'fnd base rates'!G$56)\n+($L125*'fnd base rates'!G$57)\n+($M125*'fnd base rates'!G$58)\n+($N125*'fnd base rates'!G$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,7)))\n*$R125","v":2959.9584999999997},{"$f":"(($C125*'fnd base rates'!H$48)\n+($D125*'fnd base rates'!H$49)\n+($E125*'fnd base rates'!H$50)\n+($F125*'fnd base rates'!H$51)\n+($G125*'fnd base rates'!H$52)\n+($H125*'fnd base rates'!H$53)\n+($I125*'fnd base rates'!H$54)\n+($J125*'fnd base rates'!H$55)\n+($K125*'fnd base rates'!H$56)\n+($L125*'fnd base rates'!H$57)\n+($M125*'fnd base rates'!H$58)\n+($N125*'fnd base rates'!H$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,8)))","v":6802.5429999999997},{"$f":"(($C125*'fnd base rates'!I$48)\n+($D125*'fnd base rates'!I$49)\n+($E125*'fnd base rates'!I$50)\n+($F125*'fnd base rates'!I$51)\n+($G125*'fnd base rates'!I$52)\n+($H125*'fnd base rates'!I$53)\n+($I125*'fnd base rates'!I$54)\n+($J125*'fnd base rates'!I$55)\n+($K125*'fnd base rates'!I$56)\n+($L125*'fnd base rates'!I$57)\n+($M125*'fnd base rates'!I$58)\n+($N125*'fnd base rates'!I$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,9)))\n*$R125","v":3951.06},{"$f":"(($C125*'fnd base rates'!J$48)\n+($D125*'fnd base rates'!J$49)\n+($E125*'fnd base rates'!J$50)\n+($F125*'fnd base rates'!J$51)\n+($G125*'fnd base rates'!J$52)\n+($H125*'fnd base rates'!J$53)\n+($I125*'fnd base rates'!J$54)\n+($J125*'fnd base rates'!J$55)\n+($K125*'fnd base rates'!J$56)\n+($L125*'fnd base rates'!J$57)\n+($M125*'fnd base rates'!J$58)\n+($N125*'fnd base rates'!J$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,10)))\n*$R125","v":1874.9499999999998},{"$f":"(($C125*'fnd base rates'!K$48)\n+($D125*'fnd base rates'!K$49)\n+($E125*'fnd base rates'!K$50)\n+($F125*'fnd base rates'!K$51)\n+($G125*'fnd base rates'!K$52)\n+($H125*'fnd base rates'!K$53)\n+($I125*'fnd base rates'!K$54)\n+($J125*'fnd base rates'!K$55)\n+($K125*'fnd base rates'!K$56)\n+($L125*'fnd base rates'!K$57)\n+($M125*'fnd base rates'!K$58)\n+($N125*'fnd base rates'!K$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,11)))\n*$R125","v":20772.721750000001},{"$f":"(($C125*'fnd base rates'!L$48)\n+($D125*'fnd base rates'!L$49)\n+($E125*'fnd base rates'!L$50)\n+($F125*'fnd base rates'!L$51)\n+($G125*'fnd base rates'!L$52)\n+($H125*'fnd base rates'!L$53)\n+($I125*'fnd base rates'!L$54)\n+($J125*'fnd base rates'!L$55)\n+($K125*'fnd base rates'!L$56)\n+($L125*'fnd base rates'!L$57)\n+($M125*'fnd base rates'!L$58)\n+($N125*'fnd base rates'!L$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,12)))","v":18729.059060934149},{"$f":"(($C125*'fnd base rates'!M$48)\n+($D125*'fnd base rates'!M$49)\n+($E125*'fnd base rates'!M$50)\n+($F125*'fnd base rates'!M$51)\n+($G125*'fnd base rates'!M$52)\n+($H125*'fnd base rates'!M$53)\n+($I125*'fnd base rates'!M$54)\n+($J125*'fnd base rates'!M$55)\n+($K125*'fnd base rates'!M$56)\n+($L125*'fnd base rates'!M$57)\n+($M125*'fnd base rates'!M$58)\n+($N125*'fnd base rates'!M$59)\n+($O125*VLOOKUP($S125+12,rate_basefnd,13)))","v":0},175820.72281093415,null,426149181,"426","149","181",1,16,175820.72281093415,10989,0,10989]
[426149211,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!C126","v":0},{"$f":"'fnd enro'!D126","v":0},{"$f":"'fnd enro'!E126","v":0},{"$f":"'fnd enro'!F126","v":0},{"$f":"'fnd enro'!G126","v":0},{"$f":"'fnd enro'!H126","v":0},{"$f":"'fnd enro'!I126","v":0.1125},{"$f":"'fnd enro'!J126","v":0},{"$f":"'fnd enro'!K126","v":0},{"$f":"'fnd enro'!L126","v":0},{"$f":"'fnd enro'!M126","v":3},{"$f":"'fnd enro'!N126","v":0},{"$f":"'fnd enro'!O126","v":3},null,{"$f":"'fnd enro'!R126","v":3},1,{"$f":"'fnd enro'!Q126","v":10},null,{"$f":"(($C126*'fnd base rates'!C$48)\n+($D126*'fnd base rates'!C$49)\n+($E126*'fnd base rates'!C$50)\n+($F126*'fnd base rates'!C$51)\n+($G126*'fnd base rates'!C$52)\n+($H126*'fnd base rates'!C$53)\n+($I126*'fnd base rates'!C$54)\n+($J126*'fnd base rates'!C$55)\n+($K126*'fnd base rates'!C$56)\n+($L126*'fnd base rates'!C$57)\n+($M126*'fnd base rates'!C$58)\n+($N126*'fnd base rates'!C$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,3)))\n*$R126","v":1389.8868750000001},{"$f":"(($C126*'fnd base rates'!D$48)\n+($D126*'fnd base rates'!D$49)\n+($E126*'fnd base rates'!D$50)\n+($F126*'fnd base rates'!D$51)\n+($G126*'fnd base rates'!D$52)\n+($H126*'fnd base rates'!D$53)\n+($I126*'fnd base rates'!D$54)\n+($J126*'fnd base rates'!D$55)\n+($K126*'fnd base rates'!D$56)\n+($L126*'fnd base rates'!D$57)\n+($M126*'fnd base rates'!D$58)\n+($N126*'fnd base rates'!D$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,4)))\n*$R126","v":1994.16},{"$f":"(($C126*'fnd base rates'!E$48)\n+($D126*'fnd base rates'!E$49)\n+($E126*'fnd base rates'!E$50)\n+($F126*'fnd base rates'!E$51)\n+($G126*'fnd base rates'!E$52)\n+($H126*'fnd base rates'!E$53)\n+($I126*'fnd base rates'!E$54)\n+($J126*'fnd base rates'!E$55)\n+($K126*'fnd base rates'!E$56)\n+($L126*'fnd base rates'!E$57)\n+($M126*'fnd base rates'!E$58)\n+($N126*'fnd base rates'!E$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,5)))\n*$R126","v":24528.568124999998},{"$f":"(($C126*'fnd base rates'!F$48)\n+($D126*'fnd base rates'!F$49)\n+($E126*'fnd base rates'!F$50)\n+($F126*'fnd base rates'!F$51)\n+($G126*'fnd base rates'!F$52)\n+($H126*'fnd base rates'!F$53)\n+($I126*'fnd base rates'!F$54)\n+($J126*'fnd base rates'!F$55)\n+($K126*'fnd base rates'!F$56)\n+($L126*'fnd base rates'!F$57)\n+($M126*'fnd base rates'!F$58)\n+($N126*'fnd base rates'!F$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,6)))\n*$R126","v":2755.6672500000004},{"$f":"(($C126*'fnd base rates'!G$48)\n+($D126*'fnd base rates'!G$49)\n+($E126*'fnd base rates'!G$50)\n+($F126*'fnd base rates'!G$51)\n+($G126*'fnd base rates'!G$52)\n+($H126*'fnd base rates'!G$53)\n+($I126*'fnd base rates'!G$54)\n+($J126*'fnd base rates'!G$55)\n+($K126*'fnd base rates'!G$56)\n+($L126*'fnd base rates'!G$57)\n+($M126*'fnd base rates'!G$58)\n+($N126*'fnd base rates'!G$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,7)))\n*$R126","v":751.26824999999997},{"$f":"(($C126*'fnd base rates'!H$48)\n+($D126*'fnd base rates'!H$49)\n+($E126*'fnd base rates'!H$50)\n+($F126*'fnd base rates'!H$51)\n+($G126*'fnd base rates'!H$52)\n+($H126*'fnd base rates'!H$53)\n+($I126*'fnd base rates'!H$54)\n+($J126*'fnd base rates'!H$55)\n+($K126*'fnd base rates'!H$56)\n+($L126*'fnd base rates'!H$57)\n+($M126*'fnd base rates'!H$58)\n+($N126*'fnd base rates'!H$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C126*'fnd base rates'!I$48)\n+($D126*'fnd base rates'!I$49)\n+($E126*'fnd base rates'!I$50)\n+($F126*'fnd base rates'!I$51)\n+($G126*'fnd base rates'!I$52)\n+($H126*'fnd base rates'!I$53)\n+($I126*'fnd base rates'!I$54)\n+($J126*'fnd base rates'!I$55)\n+($K126*'fnd base rates'!I$56)\n+($L126*'fnd base rates'!I$57)\n+($M126*'fnd base rates'!I$58)\n+($N126*'fnd base rates'!I$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,9)))\n*$R126","v":885.69},{"$f":"(($C126*'fnd base rates'!J$48)\n+($D126*'fnd base rates'!J$49)\n+($E126*'fnd base rates'!J$50)\n+($F126*'fnd base rates'!J$51)\n+($G126*'fnd base rates'!J$52)\n+($H126*'fnd base rates'!J$53)\n+($I126*'fnd base rates'!J$54)\n+($J126*'fnd base rates'!J$55)\n+($K126*'fnd base rates'!J$56)\n+($L126*'fnd base rates'!J$57)\n+($M126*'fnd base rates'!J$58)\n+($N126*'fnd base rates'!J$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,10)))\n*$R126","v":397.04999999999995},{"$f":"(($C126*'fnd base rates'!K$48)\n+($D126*'fnd base rates'!K$49)\n+($E126*'fnd base rates'!K$50)\n+($F126*'fnd base rates'!K$51)\n+($G126*'fnd base rates'!K$52)\n+($H126*'fnd base rates'!K$53)\n+($I126*'fnd base rates'!K$54)\n+($J126*'fnd base rates'!K$55)\n+($K126*'fnd base rates'!K$56)\n+($L126*'fnd base rates'!K$57)\n+($M126*'fnd base rates'!K$58)\n+($N126*'fnd base rates'!K$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,11)))\n*$R126","v":5272.4553749999995},{"$f":"(($C126*'fnd base rates'!L$48)\n+($D126*'fnd base rates'!L$49)\n+($E126*'fnd base rates'!L$50)\n+($F126*'fnd base rates'!L$51)\n+($G126*'fnd base rates'!L$52)\n+($H126*'fnd base rates'!L$53)\n+($I126*'fnd base rates'!L$54)\n+($J126*'fnd base rates'!L$55)\n+($K126*'fnd base rates'!L$56)\n+($L126*'fnd base rates'!L$57)\n+($M126*'fnd base rates'!L$58)\n+($N126*'fnd base rates'!L$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,12)))","v":4443.7000077835592},{"$f":"(($C126*'fnd base rates'!M$48)\n+($D126*'fnd base rates'!M$49)\n+($E126*'fnd base rates'!M$50)\n+($F126*'fnd base rates'!M$51)\n+($G126*'fnd base rates'!M$52)\n+($H126*'fnd base rates'!M$53)\n+($I126*'fnd base rates'!M$54)\n+($J126*'fnd base rates'!M$55)\n+($K126*'fnd base rates'!M$56)\n+($L126*'fnd base rates'!M$57)\n+($M126*'fnd base rates'!M$58)\n+($N126*'fnd base rates'!M$59)\n+($O126*VLOOKUP($S126+12,rate_basefnd,13)))","v":0},43781.599382783563,null,426149211,"426","149","211",1,3,43781.599382783563,14594,0,14594]
[428035035,"BROOKE",{"$f":"'fnd enro'!C127","v":0},{"$f":"'fnd enro'!D127","v":0},{"$f":"'fnd enro'!E127","v":131},{"$f":"'fnd enro'!F127","v":750},{"$f":"'fnd enro'!G127","v":355},{"$f":"'fnd enro'!H127","v":66},{"$f":"'fnd enro'!I127","v":51.712499999999999},{"$f":"'fnd enro'!J127","v":0},{"$f":"'fnd enro'!K127","v":0},{"$f":"'fnd enro'!L127","v":0},{"$f":"'fnd enro'!M127","v":77},{"$f":"'fnd enro'!N127","v":0},{"$f":"'fnd enro'!O127","v":728},null,{"$f":"'fnd enro'!R127","v":1379},1.079,{"$f":"'fnd enro'!Q127","v":10},null,{"$f":"(($C127*'fnd base rates'!C$48)\n+($D127*'fnd base rates'!C$49)\n+($E127*'fnd base rates'!C$50)\n+($F127*'fnd base rates'!C$51)\n+($G127*'fnd base rates'!C$52)\n+($H127*'fnd base rates'!C$53)\n+($I127*'fnd base rates'!C$54)\n+($J127*'fnd base rates'!C$55)\n+($K127*'fnd base rates'!C$56)\n+($L127*'fnd base rates'!C$57)\n+($M127*'fnd base rates'!C$58)\n+($N127*'fnd base rates'!C$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,3)))\n*$R127","v":689356.55555812502},{"$f":"(($C127*'fnd base rates'!D$48)\n+($D127*'fnd base rates'!D$49)\n+($E127*'fnd base rates'!D$50)\n+($F127*'fnd base rates'!D$51)\n+($G127*'fnd base rates'!D$52)\n+($H127*'fnd base rates'!D$53)\n+($I127*'fnd base rates'!D$54)\n+($J127*'fnd base rates'!D$55)\n+($K127*'fnd base rates'!D$56)\n+($L127*'fnd base rates'!D$57)\n+($M127*'fnd base rates'!D$58)\n+($N127*'fnd base rates'!D$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,4)))\n*$R127","v":989064.14152000006},{"$f":"(($C127*'fnd base rates'!E$48)\n+($D127*'fnd base rates'!E$49)\n+($E127*'fnd base rates'!E$50)\n+($F127*'fnd base rates'!E$51)\n+($G127*'fnd base rates'!E$52)\n+($H127*'fnd base rates'!E$53)\n+($I127*'fnd base rates'!E$54)\n+($J127*'fnd base rates'!E$55)\n+($K127*'fnd base rates'!E$56)\n+($L127*'fnd base rates'!E$57)\n+($M127*'fnd base rates'!E$58)\n+($N127*'fnd base rates'!E$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,5)))\n*$R127","v":7624564.9535168745},{"$f":"(($C127*'fnd base rates'!F$48)\n+($D127*'fnd base rates'!F$49)\n+($E127*'fnd base rates'!F$50)\n+($F127*'fnd base rates'!F$51)\n+($G127*'fnd base rates'!F$52)\n+($H127*'fnd base rates'!F$53)\n+($I127*'fnd base rates'!F$54)\n+($J127*'fnd base rates'!F$55)\n+($K127*'fnd base rates'!F$56)\n+($L127*'fnd base rates'!F$57)\n+($M127*'fnd base rates'!F$58)\n+($N127*'fnd base rates'!F$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,6)))\n*$R127","v":1480642.6324007497},{"$f":"(($C127*'fnd base rates'!G$48)\n+($D127*'fnd base rates'!G$49)\n+($E127*'fnd base rates'!G$50)\n+($F127*'fnd base rates'!G$51)\n+($G127*'fnd base rates'!G$52)\n+($H127*'fnd base rates'!G$53)\n+($I127*'fnd base rates'!G$54)\n+($J127*'fnd base rates'!G$55)\n+($K127*'fnd base rates'!G$56)\n+($L127*'fnd base rates'!G$57)\n+($M127*'fnd base rates'!G$58)\n+($N127*'fnd base rates'!G$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,7)))\n*$R127","v":266456.17149774998},{"$f":"(($C127*'fnd base rates'!H$48)\n+($D127*'fnd base rates'!H$49)\n+($E127*'fnd base rates'!H$50)\n+($F127*'fnd base rates'!H$51)\n+($G127*'fnd base rates'!H$52)\n+($H127*'fnd base rates'!H$53)\n+($I127*'fnd base rates'!H$54)\n+($J127*'fnd base rates'!H$55)\n+($K127*'fnd base rates'!H$56)\n+($L127*'fnd base rates'!H$57)\n+($M127*'fnd base rates'!H$58)\n+($N127*'fnd base rates'!H$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,8)))","v":644066.42550000001},{"$f":"(($C127*'fnd base rates'!I$48)\n+($D127*'fnd base rates'!I$49)\n+($E127*'fnd base rates'!I$50)\n+($F127*'fnd base rates'!I$51)\n+($G127*'fnd base rates'!I$52)\n+($H127*'fnd base rates'!I$53)\n+($I127*'fnd base rates'!I$54)\n+($J127*'fnd base rates'!I$55)\n+($K127*'fnd base rates'!I$56)\n+($L127*'fnd base rates'!I$57)\n+($M127*'fnd base rates'!I$58)\n+($N127*'fnd base rates'!I$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,9)))\n*$R127","v":374803.19877000008},{"$f":"(($C127*'fnd base rates'!J$48)\n+($D127*'fnd base rates'!J$49)\n+($E127*'fnd base rates'!J$50)\n+($F127*'fnd base rates'!J$51)\n+($G127*'fnd base rates'!J$52)\n+($H127*'fnd base rates'!J$53)\n+($I127*'fnd base rates'!J$54)\n+($J127*'fnd base rates'!J$55)\n+($K127*'fnd base rates'!J$56)\n+($L127*'fnd base rates'!J$57)\n+($M127*'fnd base rates'!J$58)\n+($N127*'fnd base rates'!J$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,10)))\n*$R127","v":248879.75541000004},{"$f":"(($C127*'fnd base rates'!K$48)\n+($D127*'fnd base rates'!K$49)\n+($E127*'fnd base rates'!K$50)\n+($F127*'fnd base rates'!K$51)\n+($G127*'fnd base rates'!K$52)\n+($H127*'fnd base rates'!K$53)\n+($I127*'fnd base rates'!K$54)\n+($J127*'fnd base rates'!K$55)\n+($K127*'fnd base rates'!K$56)\n+($L127*'fnd base rates'!K$57)\n+($M127*'fnd base rates'!K$58)\n+($N127*'fnd base rates'!K$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,11)))\n*$R127","v":1869822.8675376249},{"$f":"(($C127*'fnd base rates'!L$48)\n+($D127*'fnd base rates'!L$49)\n+($E127*'fnd base rates'!L$50)\n+($F127*'fnd base rates'!L$51)\n+($G127*'fnd base rates'!L$52)\n+($H127*'fnd base rates'!L$53)\n+($I127*'fnd base rates'!L$54)\n+($J127*'fnd base rates'!L$55)\n+($K127*'fnd base rates'!L$56)\n+($L127*'fnd base rates'!L$57)\n+($M127*'fnd base rates'!L$58)\n+($N127*'fnd base rates'!L$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,12)))","v":1608394.0664455439},{"$f":"(($C127*'fnd base rates'!M$48)\n+($D127*'fnd base rates'!M$49)\n+($E127*'fnd base rates'!M$50)\n+($F127*'fnd base rates'!M$51)\n+($G127*'fnd base rates'!M$52)\n+($H127*'fnd base rates'!M$53)\n+($I127*'fnd base rates'!M$54)\n+($J127*'fnd base rates'!M$55)\n+($K127*'fnd base rates'!M$56)\n+($L127*'fnd base rates'!M$57)\n+($M127*'fnd base rates'!M$58)\n+($N127*'fnd base rates'!M$59)\n+($O127*VLOOKUP($S127+12,rate_basefnd,13)))","v":0},15796050.768156668,null,428035035,"428","035","035",1,1379,15796050.768156668,11455,0,11455]
[428035040,"BROOKE",{"$f":"'fnd enro'!C128","v":0},{"$f":"'fnd enro'!D128","v":0},{"$f":"'fnd enro'!E128","v":0},{"$f":"'fnd enro'!F128","v":0},{"$f":"'fnd enro'!G128","v":1},{"$f":"'fnd enro'!H128","v":0},{"$f":"'fnd enro'!I128","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J128","v":0},{"$f":"'fnd enro'!K128","v":0},{"$f":"'fnd enro'!L128","v":0},{"$f":"'fnd enro'!M128","v":0},{"$f":"'fnd enro'!N128","v":0},{"$f":"'fnd enro'!O128","v":1},null,{"$f":"'fnd enro'!R128","v":1},1.079,{"$f":"'fnd enro'!Q128","v":10},null,{"$f":"(($C128*'fnd base rates'!C$48)\n+($D128*'fnd base rates'!C$49)\n+($E128*'fnd base rates'!C$50)\n+($F128*'fnd base rates'!C$51)\n+($G128*'fnd base rates'!C$52)\n+($H128*'fnd base rates'!C$53)\n+($I128*'fnd base rates'!C$54)\n+($J128*'fnd base rates'!C$55)\n+($K128*'fnd base rates'!C$56)\n+($L128*'fnd base rates'!C$57)\n+($M128*'fnd base rates'!C$58)\n+($N128*'fnd base rates'!C$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,3)))\n*$R128","v":499.89597937500002},{"$f":"(($C128*'fnd base rates'!D$48)\n+($D128*'fnd base rates'!D$49)\n+($E128*'fnd base rates'!D$50)\n+($F128*'fnd base rates'!D$51)\n+($G128*'fnd base rates'!D$52)\n+($H128*'fnd base rates'!D$53)\n+($I128*'fnd base rates'!D$54)\n+($J128*'fnd base rates'!D$55)\n+($K128*'fnd base rates'!D$56)\n+($L128*'fnd base rates'!D$57)\n+($M128*'fnd base rates'!D$58)\n+($N128*'fnd base rates'!D$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,4)))\n*$R128","v":717.23288000000002},{"$f":"(($C128*'fnd base rates'!E$48)\n+($D128*'fnd base rates'!E$49)\n+($E128*'fnd base rates'!E$50)\n+($F128*'fnd base rates'!E$51)\n+($G128*'fnd base rates'!E$52)\n+($H128*'fnd base rates'!E$53)\n+($I128*'fnd base rates'!E$54)\n+($J128*'fnd base rates'!E$55)\n+($K128*'fnd base rates'!E$56)\n+($L128*'fnd base rates'!E$57)\n+($M128*'fnd base rates'!E$58)\n+($N128*'fnd base rates'!E$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,5)))\n*$R128","v":6763.2360656249994},{"$f":"(($C128*'fnd base rates'!F$48)\n+($D128*'fnd base rates'!F$49)\n+($E128*'fnd base rates'!F$50)\n+($F128*'fnd base rates'!F$51)\n+($G128*'fnd base rates'!F$52)\n+($H128*'fnd base rates'!F$53)\n+($I128*'fnd base rates'!F$54)\n+($J128*'fnd base rates'!F$55)\n+($K128*'fnd base rates'!F$56)\n+($L128*'fnd base rates'!F$57)\n+($M128*'fnd base rates'!F$58)\n+($N128*'fnd base rates'!F$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,6)))\n*$R128","v":923.84600425000008},{"$f":"(($C128*'fnd base rates'!G$48)\n+($D128*'fnd base rates'!G$49)\n+($E128*'fnd base rates'!G$50)\n+($F128*'fnd base rates'!G$51)\n+($G128*'fnd base rates'!G$52)\n+($H128*'fnd base rates'!G$53)\n+($I128*'fnd base rates'!G$54)\n+($J128*'fnd base rates'!G$55)\n+($K128*'fnd base rates'!G$56)\n+($L128*'fnd base rates'!G$57)\n+($M128*'fnd base rates'!G$58)\n+($N128*'fnd base rates'!G$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,7)))\n*$R128","v":235.13864724999996},{"$f":"(($C128*'fnd base rates'!H$48)\n+($D128*'fnd base rates'!H$49)\n+($E128*'fnd base rates'!H$50)\n+($F128*'fnd base rates'!H$51)\n+($G128*'fnd base rates'!H$52)\n+($H128*'fnd base rates'!H$53)\n+($I128*'fnd base rates'!H$54)\n+($J128*'fnd base rates'!H$55)\n+($K128*'fnd base rates'!H$56)\n+($L128*'fnd base rates'!H$57)\n+($M128*'fnd base rates'!H$58)\n+($N128*'fnd base rates'!H$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C128*'fnd base rates'!I$48)\n+($D128*'fnd base rates'!I$49)\n+($E128*'fnd base rates'!I$50)\n+($F128*'fnd base rates'!I$51)\n+($G128*'fnd base rates'!I$52)\n+($H128*'fnd base rates'!I$53)\n+($I128*'fnd base rates'!I$54)\n+($J128*'fnd base rates'!I$55)\n+($K128*'fnd base rates'!I$56)\n+($L128*'fnd base rates'!I$57)\n+($M128*'fnd base rates'!I$58)\n+($N128*'fnd base rates'!I$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,9)))\n*$R128","v":318.55317000000002},{"$f":"(($C128*'fnd base rates'!J$48)\n+($D128*'fnd base rates'!J$49)\n+($E128*'fnd base rates'!J$50)\n+($F128*'fnd base rates'!J$51)\n+($G128*'fnd base rates'!J$52)\n+($H128*'fnd base rates'!J$53)\n+($I128*'fnd base rates'!J$54)\n+($J128*'fnd base rates'!J$55)\n+($K128*'fnd base rates'!J$56)\n+($L128*'fnd base rates'!J$57)\n+($M128*'fnd base rates'!J$58)\n+($N128*'fnd base rates'!J$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,10)))\n*$R128","v":233.25821999999999},{"$f":"(($C128*'fnd base rates'!K$48)\n+($D128*'fnd base rates'!K$49)\n+($E128*'fnd base rates'!K$50)\n+($F128*'fnd base rates'!K$51)\n+($G128*'fnd base rates'!K$52)\n+($H128*'fnd base rates'!K$53)\n+($I128*'fnd base rates'!K$54)\n+($J128*'fnd base rates'!K$55)\n+($K128*'fnd base rates'!K$56)\n+($L128*'fnd base rates'!K$57)\n+($M128*'fnd base rates'!K$58)\n+($N128*'fnd base rates'!K$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,11)))\n*$R128","v":1650.0770698749998},{"$f":"(($C128*'fnd base rates'!L$48)\n+($D128*'fnd base rates'!L$49)\n+($E128*'fnd base rates'!L$50)\n+($F128*'fnd base rates'!L$51)\n+($G128*'fnd base rates'!L$52)\n+($H128*'fnd base rates'!L$53)\n+($I128*'fnd base rates'!L$54)\n+($J128*'fnd base rates'!L$55)\n+($K128*'fnd base rates'!L$56)\n+($L128*'fnd base rates'!L$57)\n+($M128*'fnd base rates'!L$58)\n+($N128*'fnd base rates'!L$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C128*'fnd base rates'!M$48)\n+($D128*'fnd base rates'!M$49)\n+($E128*'fnd base rates'!M$50)\n+($F128*'fnd base rates'!M$51)\n+($G128*'fnd base rates'!M$52)\n+($H128*'fnd base rates'!M$53)\n+($I128*'fnd base rates'!M$54)\n+($J128*'fnd base rates'!M$55)\n+($K128*'fnd base rates'!M$56)\n+($L128*'fnd base rates'!M$57)\n+($M128*'fnd base rates'!M$58)\n+($N128*'fnd base rates'!M$59)\n+($O128*VLOOKUP($S128+12,rate_basefnd,13)))","v":0},13105.74229980183,null,428035040,"428","035","040",1,1,13105.74229980183,13106,0,13106]
[428035044,"BROOKE",{"$f":"'fnd enro'!C129","v":0},{"$f":"'fnd enro'!D129","v":0},{"$f":"'fnd enro'!E129","v":0},{"$f":"'fnd enro'!F129","v":5},{"$f":"'fnd enro'!G129","v":4},{"$f":"'fnd enro'!H129","v":0},{"$f":"'fnd enro'!I129","v":0.33750000000000002},{"$f":"'fnd enro'!J129","v":0},{"$f":"'fnd enro'!K129","v":0},{"$f":"'fnd enro'!L129","v":0},{"$f":"'fnd enro'!M129","v":0},{"$f":"'fnd enro'!N129","v":0},{"$f":"'fnd enro'!O129","v":1},null,{"$f":"'fnd enro'!R129","v":9},1.079,{"$f":"'fnd enro'!Q129","v":3},null,{"$f":"(($C129*'fnd base rates'!C$48)\n+($D129*'fnd base rates'!C$49)\n+($E129*'fnd base rates'!C$50)\n+($F129*'fnd base rates'!C$51)\n+($G129*'fnd base rates'!C$52)\n+($H129*'fnd base rates'!C$53)\n+($I129*'fnd base rates'!C$54)\n+($J129*'fnd base rates'!C$55)\n+($K129*'fnd base rates'!C$56)\n+($L129*'fnd base rates'!C$57)\n+($M129*'fnd base rates'!C$58)\n+($N129*'fnd base rates'!C$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,3)))\n*$R129","v":4499.0638143750002},{"$f":"(($C129*'fnd base rates'!D$48)\n+($D129*'fnd base rates'!D$49)\n+($E129*'fnd base rates'!D$50)\n+($F129*'fnd base rates'!D$51)\n+($G129*'fnd base rates'!D$52)\n+($H129*'fnd base rates'!D$53)\n+($I129*'fnd base rates'!D$54)\n+($J129*'fnd base rates'!D$55)\n+($K129*'fnd base rates'!D$56)\n+($L129*'fnd base rates'!D$57)\n+($M129*'fnd base rates'!D$58)\n+($N129*'fnd base rates'!D$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,4)))\n*$R129","v":6455.0959200000007},{"$f":"(($C129*'fnd base rates'!E$48)\n+($D129*'fnd base rates'!E$49)\n+($E129*'fnd base rates'!E$50)\n+($F129*'fnd base rates'!E$51)\n+($G129*'fnd base rates'!E$52)\n+($H129*'fnd base rates'!E$53)\n+($I129*'fnd base rates'!E$54)\n+($J129*'fnd base rates'!E$55)\n+($K129*'fnd base rates'!E$56)\n+($L129*'fnd base rates'!E$57)\n+($M129*'fnd base rates'!E$58)\n+($N129*'fnd base rates'!E$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,5)))\n*$R129","v":34363.263000624996},{"$f":"(($C129*'fnd base rates'!F$48)\n+($D129*'fnd base rates'!F$49)\n+($E129*'fnd base rates'!F$50)\n+($F129*'fnd base rates'!F$51)\n+($G129*'fnd base rates'!F$52)\n+($H129*'fnd base rates'!F$53)\n+($I129*'fnd base rates'!F$54)\n+($J129*'fnd base rates'!F$55)\n+($K129*'fnd base rates'!F$56)\n+($L129*'fnd base rates'!F$57)\n+($M129*'fnd base rates'!F$58)\n+($N129*'fnd base rates'!F$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,6)))\n*$R129","v":9496.1729882500003},{"$f":"(($C129*'fnd base rates'!G$48)\n+($D129*'fnd base rates'!G$49)\n+($E129*'fnd base rates'!G$50)\n+($F129*'fnd base rates'!G$51)\n+($G129*'fnd base rates'!G$52)\n+($H129*'fnd base rates'!G$53)\n+($I129*'fnd base rates'!G$54)\n+($J129*'fnd base rates'!G$55)\n+($K129*'fnd base rates'!G$56)\n+($L129*'fnd base rates'!G$57)\n+($M129*'fnd base rates'!G$58)\n+($N129*'fnd base rates'!G$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,7)))\n*$R129","v":1434.7837952500001},{"$f":"(($C129*'fnd base rates'!H$48)\n+($D129*'fnd base rates'!H$49)\n+($E129*'fnd base rates'!H$50)\n+($F129*'fnd base rates'!H$51)\n+($G129*'fnd base rates'!H$52)\n+($H129*'fnd base rates'!H$53)\n+($I129*'fnd base rates'!H$54)\n+($J129*'fnd base rates'!H$55)\n+($K129*'fnd base rates'!H$56)\n+($L129*'fnd base rates'!H$57)\n+($M129*'fnd base rates'!H$58)\n+($N129*'fnd base rates'!H$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C129*'fnd base rates'!I$48)\n+($D129*'fnd base rates'!I$49)\n+($E129*'fnd base rates'!I$50)\n+($F129*'fnd base rates'!I$51)\n+($G129*'fnd base rates'!I$52)\n+($H129*'fnd base rates'!I$53)\n+($I129*'fnd base rates'!I$54)\n+($J129*'fnd base rates'!I$55)\n+($K129*'fnd base rates'!I$56)\n+($L129*'fnd base rates'!I$57)\n+($M129*'fnd base rates'!I$58)\n+($N129*'fnd base rates'!I$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,9)))\n*$R129","v":2470.76973},{"$f":"(($C129*'fnd base rates'!J$48)\n+($D129*'fnd base rates'!J$49)\n+($E129*'fnd base rates'!J$50)\n+($F129*'fnd base rates'!J$51)\n+($G129*'fnd base rates'!J$52)\n+($H129*'fnd base rates'!J$53)\n+($I129*'fnd base rates'!J$54)\n+($J129*'fnd base rates'!J$55)\n+($K129*'fnd base rates'!J$56)\n+($L129*'fnd base rates'!J$57)\n+($M129*'fnd base rates'!J$58)\n+($N129*'fnd base rates'!J$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,10)))\n*$R129","v":1647.06113},{"$f":"(($C129*'fnd base rates'!K$48)\n+($D129*'fnd base rates'!K$49)\n+($E129*'fnd base rates'!K$50)\n+($F129*'fnd base rates'!K$51)\n+($G129*'fnd base rates'!K$52)\n+($H129*'fnd base rates'!K$53)\n+($I129*'fnd base rates'!K$54)\n+($J129*'fnd base rates'!K$55)\n+($K129*'fnd base rates'!K$56)\n+($L129*'fnd base rates'!K$57)\n+($M129*'fnd base rates'!K$58)\n+($N129*'fnd base rates'!K$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,11)))\n*$R129","v":10068.101658874999},{"$f":"(($C129*'fnd base rates'!L$48)\n+($D129*'fnd base rates'!L$49)\n+($E129*'fnd base rates'!L$50)\n+($F129*'fnd base rates'!L$51)\n+($G129*'fnd base rates'!L$52)\n+($H129*'fnd base rates'!L$53)\n+($I129*'fnd base rates'!L$54)\n+($J129*'fnd base rates'!L$55)\n+($K129*'fnd base rates'!L$56)\n+($L129*'fnd base rates'!L$57)\n+($M129*'fnd base rates'!L$58)\n+($N129*'fnd base rates'!L$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,12)))","v":9160.8363775714079},{"$f":"(($C129*'fnd base rates'!M$48)\n+($D129*'fnd base rates'!M$49)\n+($E129*'fnd base rates'!M$50)\n+($F129*'fnd base rates'!M$51)\n+($G129*'fnd base rates'!M$52)\n+($H129*'fnd base rates'!M$53)\n+($I129*'fnd base rates'!M$54)\n+($J129*'fnd base rates'!M$55)\n+($K129*'fnd base rates'!M$56)\n+($L129*'fnd base rates'!M$57)\n+($M129*'fnd base rates'!M$58)\n+($N129*'fnd base rates'!M$59)\n+($O129*VLOOKUP($S129+12,rate_basefnd,13)))","v":0},83684.60891494641,null,428035044,"428","035","044",1,9,83684.60891494641,9298,0,9298]
[428035050,"BROOKE",{"$f":"'fnd enro'!C130","v":0},{"$f":"'fnd enro'!D130","v":0},{"$f":"'fnd enro'!E130","v":0},{"$f":"'fnd enro'!F130","v":1},{"$f":"'fnd enro'!G130","v":0},{"$f":"'fnd enro'!H130","v":0},{"$f":"'fnd enro'!I130","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J130","v":0},{"$f":"'fnd enro'!K130","v":0},{"$f":"'fnd enro'!L130","v":0},{"$f":"'fnd enro'!M130","v":0},{"$f":"'fnd enro'!N130","v":0},{"$f":"'fnd enro'!O130","v":1},null,{"$f":"'fnd enro'!R130","v":1},1.079,{"$f":"'fnd enro'!Q130","v":10},null,{"$f":"(($C130*'fnd base rates'!C$48)\n+($D130*'fnd base rates'!C$49)\n+($E130*'fnd base rates'!C$50)\n+($F130*'fnd base rates'!C$51)\n+($G130*'fnd base rates'!C$52)\n+($H130*'fnd base rates'!C$53)\n+($I130*'fnd base rates'!C$54)\n+($J130*'fnd base rates'!C$55)\n+($K130*'fnd base rates'!C$56)\n+($L130*'fnd base rates'!C$57)\n+($M130*'fnd base rates'!C$58)\n+($N130*'fnd base rates'!C$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,3)))\n*$R130","v":499.89597937500002},{"$f":"(($C130*'fnd base rates'!D$48)\n+($D130*'fnd base rates'!D$49)\n+($E130*'fnd base rates'!D$50)\n+($F130*'fnd base rates'!D$51)\n+($G130*'fnd base rates'!D$52)\n+($H130*'fnd base rates'!D$53)\n+($I130*'fnd base rates'!D$54)\n+($J130*'fnd base rates'!D$55)\n+($K130*'fnd base rates'!D$56)\n+($L130*'fnd base rates'!D$57)\n+($M130*'fnd base rates'!D$58)\n+($N130*'fnd base rates'!D$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,4)))\n*$R130","v":717.23288000000002},{"$f":"(($C130*'fnd base rates'!E$48)\n+($D130*'fnd base rates'!E$49)\n+($E130*'fnd base rates'!E$50)\n+($F130*'fnd base rates'!E$51)\n+($G130*'fnd base rates'!E$52)\n+($H130*'fnd base rates'!E$53)\n+($I130*'fnd base rates'!E$54)\n+($J130*'fnd base rates'!E$55)\n+($K130*'fnd base rates'!E$56)\n+($L130*'fnd base rates'!E$57)\n+($M130*'fnd base rates'!E$58)\n+($N130*'fnd base rates'!E$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,5)))\n*$R130","v":7157.858735625},{"$f":"(($C130*'fnd base rates'!F$48)\n+($D130*'fnd base rates'!F$49)\n+($E130*'fnd base rates'!F$50)\n+($F130*'fnd base rates'!F$51)\n+($G130*'fnd base rates'!F$52)\n+($H130*'fnd base rates'!F$53)\n+($I130*'fnd base rates'!F$54)\n+($J130*'fnd base rates'!F$55)\n+($K130*'fnd base rates'!F$56)\n+($L130*'fnd base rates'!F$57)\n+($M130*'fnd base rates'!F$58)\n+($N130*'fnd base rates'!F$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,6)))\n*$R130","v":1160.1577942500001},{"$f":"(($C130*'fnd base rates'!G$48)\n+($D130*'fnd base rates'!G$49)\n+($E130*'fnd base rates'!G$50)\n+($F130*'fnd base rates'!G$51)\n+($G130*'fnd base rates'!G$52)\n+($H130*'fnd base rates'!G$53)\n+($I130*'fnd base rates'!G$54)\n+($J130*'fnd base rates'!G$55)\n+($K130*'fnd base rates'!G$56)\n+($L130*'fnd base rates'!G$57)\n+($M130*'fnd base rates'!G$58)\n+($N130*'fnd base rates'!G$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,7)))\n*$R130","v":224.19758725},{"$f":"(($C130*'fnd base rates'!H$48)\n+($D130*'fnd base rates'!H$49)\n+($E130*'fnd base rates'!H$50)\n+($F130*'fnd base rates'!H$51)\n+($G130*'fnd base rates'!H$52)\n+($H130*'fnd base rates'!H$53)\n+($I130*'fnd base rates'!H$54)\n+($J130*'fnd base rates'!H$55)\n+($K130*'fnd base rates'!H$56)\n+($L130*'fnd base rates'!H$57)\n+($M130*'fnd base rates'!H$58)\n+($N130*'fnd base rates'!H$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C130*'fnd base rates'!I$48)\n+($D130*'fnd base rates'!I$49)\n+($E130*'fnd base rates'!I$50)\n+($F130*'fnd base rates'!I$51)\n+($G130*'fnd base rates'!I$52)\n+($H130*'fnd base rates'!I$53)\n+($I130*'fnd base rates'!I$54)\n+($J130*'fnd base rates'!I$55)\n+($K130*'fnd base rates'!I$56)\n+($L130*'fnd base rates'!I$57)\n+($M130*'fnd base rates'!I$58)\n+($N130*'fnd base rates'!I$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,9)))\n*$R130","v":239.31141},{"$f":"(($C130*'fnd base rates'!J$48)\n+($D130*'fnd base rates'!J$49)\n+($E130*'fnd base rates'!J$50)\n+($F130*'fnd base rates'!J$51)\n+($G130*'fnd base rates'!J$52)\n+($H130*'fnd base rates'!J$53)\n+($I130*'fnd base rates'!J$54)\n+($J130*'fnd base rates'!J$55)\n+($K130*'fnd base rates'!J$56)\n+($L130*'fnd base rates'!J$57)\n+($M130*'fnd base rates'!J$58)\n+($N130*'fnd base rates'!J$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,10)))\n*$R130","v":142.80564999999999},{"$f":"(($C130*'fnd base rates'!K$48)\n+($D130*'fnd base rates'!K$49)\n+($E130*'fnd base rates'!K$50)\n+($F130*'fnd base rates'!K$51)\n+($G130*'fnd base rates'!K$52)\n+($H130*'fnd base rates'!K$53)\n+($I130*'fnd base rates'!K$54)\n+($J130*'fnd base rates'!K$55)\n+($K130*'fnd base rates'!K$56)\n+($L130*'fnd base rates'!K$57)\n+($M130*'fnd base rates'!K$58)\n+($N130*'fnd base rates'!K$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,11)))\n*$R130","v":1573.2414798749999},{"$f":"(($C130*'fnd base rates'!L$48)\n+($D130*'fnd base rates'!L$49)\n+($E130*'fnd base rates'!L$50)\n+($F130*'fnd base rates'!L$51)\n+($G130*'fnd base rates'!L$52)\n+($H130*'fnd base rates'!L$53)\n+($I130*'fnd base rates'!L$54)\n+($J130*'fnd base rates'!L$55)\n+($K130*'fnd base rates'!L$56)\n+($L130*'fnd base rates'!L$57)\n+($M130*'fnd base rates'!L$58)\n+($N130*'fnd base rates'!L$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C130*'fnd base rates'!M$48)\n+($D130*'fnd base rates'!M$49)\n+($E130*'fnd base rates'!M$50)\n+($F130*'fnd base rates'!M$51)\n+($G130*'fnd base rates'!M$52)\n+($H130*'fnd base rates'!M$53)\n+($I130*'fnd base rates'!M$54)\n+($J130*'fnd base rates'!M$55)\n+($K130*'fnd base rates'!M$56)\n+($L130*'fnd base rates'!M$57)\n+($M130*'fnd base rates'!M$58)\n+($N130*'fnd base rates'!M$59)\n+($O130*VLOOKUP($S130+12,rate_basefnd,13)))","v":0},13489.017481147817,null,428035050,"428","035","050",1,1,13489.017481147817,13489,0,13489]
[428035057,"BROOKE",{"$f":"'fnd enro'!C131","v":0},{"$f":"'fnd enro'!D131","v":0},{"$f":"'fnd enro'!E131","v":12},{"$f":"'fnd enro'!F131","v":70},{"$f":"'fnd enro'!G131","v":42},{"$f":"'fnd enro'!H131","v":2},{"$f":"'fnd enro'!I131","v":5.625},{"$f":"'fnd enro'!J131","v":0},{"$f":"'fnd enro'!K131","v":0},{"$f":"'fnd enro'!L131","v":0},{"$f":"'fnd enro'!M131","v":24},{"$f":"'fnd enro'!N131","v":0},{"$f":"'fnd enro'!O131","v":81},null,{"$f":"'fnd enro'!R131","v":150},1.079,{"$f":"'fnd enro'!Q131","v":10},null,{"$f":"(($C131*'fnd base rates'!C$48)\n+($D131*'fnd base rates'!C$49)\n+($E131*'fnd base rates'!C$50)\n+($F131*'fnd base rates'!C$51)\n+($G131*'fnd base rates'!C$52)\n+($H131*'fnd base rates'!C$53)\n+($I131*'fnd base rates'!C$54)\n+($J131*'fnd base rates'!C$55)\n+($K131*'fnd base rates'!C$56)\n+($L131*'fnd base rates'!C$57)\n+($M131*'fnd base rates'!C$58)\n+($N131*'fnd base rates'!C$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,3)))\n*$R131","v":74984.396906250011},{"$f":"(($C131*'fnd base rates'!D$48)\n+($D131*'fnd base rates'!D$49)\n+($E131*'fnd base rates'!D$50)\n+($F131*'fnd base rates'!D$51)\n+($G131*'fnd base rates'!D$52)\n+($H131*'fnd base rates'!D$53)\n+($I131*'fnd base rates'!D$54)\n+($J131*'fnd base rates'!D$55)\n+($K131*'fnd base rates'!D$56)\n+($L131*'fnd base rates'!D$57)\n+($M131*'fnd base rates'!D$58)\n+($N131*'fnd base rates'!D$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,4)))\n*$R131","v":107584.932},{"$f":"(($C131*'fnd base rates'!E$48)\n+($D131*'fnd base rates'!E$49)\n+($E131*'fnd base rates'!E$50)\n+($F131*'fnd base rates'!E$51)\n+($G131*'fnd base rates'!E$52)\n+($H131*'fnd base rates'!E$53)\n+($I131*'fnd base rates'!E$54)\n+($J131*'fnd base rates'!E$55)\n+($K131*'fnd base rates'!E$56)\n+($L131*'fnd base rates'!E$57)\n+($M131*'fnd base rates'!E$58)\n+($N131*'fnd base rates'!E$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,5)))\n*$R131","v":855412.30266375002},{"$f":"(($C131*'fnd base rates'!F$48)\n+($D131*'fnd base rates'!F$49)\n+($E131*'fnd base rates'!F$50)\n+($F131*'fnd base rates'!F$51)\n+($G131*'fnd base rates'!F$52)\n+($H131*'fnd base rates'!F$53)\n+($I131*'fnd base rates'!F$54)\n+($J131*'fnd base rates'!F$55)\n+($K131*'fnd base rates'!F$56)\n+($L131*'fnd base rates'!F$57)\n+($M131*'fnd base rates'!F$58)\n+($N131*'fnd base rates'!F$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,6)))\n*$R131","v":159365.69151750003},{"$f":"(($C131*'fnd base rates'!G$48)\n+($D131*'fnd base rates'!G$49)\n+($E131*'fnd base rates'!G$50)\n+($F131*'fnd base rates'!G$51)\n+($G131*'fnd base rates'!G$52)\n+($H131*'fnd base rates'!G$53)\n+($I131*'fnd base rates'!G$54)\n+($J131*'fnd base rates'!G$55)\n+($K131*'fnd base rates'!G$56)\n+($L131*'fnd base rates'!G$57)\n+($M131*'fnd base rates'!G$58)\n+($N131*'fnd base rates'!G$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,7)))\n*$R131","v":29845.930367499997},{"$f":"(($C131*'fnd base rates'!H$48)\n+($D131*'fnd base rates'!H$49)\n+($E131*'fnd base rates'!H$50)\n+($F131*'fnd base rates'!H$51)\n+($G131*'fnd base rates'!H$52)\n+($H131*'fnd base rates'!H$53)\n+($I131*'fnd base rates'!H$54)\n+($J131*'fnd base rates'!H$55)\n+($K131*'fnd base rates'!H$56)\n+($L131*'fnd base rates'!H$57)\n+($M131*'fnd base rates'!H$58)\n+($N131*'fnd base rates'!H$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,8)))","v":68687.075000000012},{"$f":"(($C131*'fnd base rates'!I$48)\n+($D131*'fnd base rates'!I$49)\n+($E131*'fnd base rates'!I$50)\n+($F131*'fnd base rates'!I$51)\n+($G131*'fnd base rates'!I$52)\n+($H131*'fnd base rates'!I$53)\n+($I131*'fnd base rates'!I$54)\n+($J131*'fnd base rates'!I$55)\n+($K131*'fnd base rates'!I$56)\n+($L131*'fnd base rates'!I$57)\n+($M131*'fnd base rates'!I$58)\n+($N131*'fnd base rates'!I$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,9)))\n*$R131","v":41446.677479999991},{"$f":"(($C131*'fnd base rates'!J$48)\n+($D131*'fnd base rates'!J$49)\n+($E131*'fnd base rates'!J$50)\n+($F131*'fnd base rates'!J$51)\n+($G131*'fnd base rates'!J$52)\n+($H131*'fnd base rates'!J$53)\n+($I131*'fnd base rates'!J$54)\n+($J131*'fnd base rates'!J$55)\n+($K131*'fnd base rates'!J$56)\n+($L131*'fnd base rates'!J$57)\n+($M131*'fnd base rates'!J$58)\n+($N131*'fnd base rates'!J$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,10)))\n*$R131","v":25438.870859999995},{"$f":"(($C131*'fnd base rates'!K$48)\n+($D131*'fnd base rates'!K$49)\n+($E131*'fnd base rates'!K$50)\n+($F131*'fnd base rates'!K$51)\n+($G131*'fnd base rates'!K$52)\n+($H131*'fnd base rates'!K$53)\n+($I131*'fnd base rates'!K$54)\n+($J131*'fnd base rates'!K$55)\n+($K131*'fnd base rates'!K$56)\n+($L131*'fnd base rates'!K$57)\n+($M131*'fnd base rates'!K$58)\n+($N131*'fnd base rates'!K$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,11)))\n*$R131","v":209442.98383124996},{"$f":"(($C131*'fnd base rates'!L$48)\n+($D131*'fnd base rates'!L$49)\n+($E131*'fnd base rates'!L$50)\n+($F131*'fnd base rates'!L$51)\n+($G131*'fnd base rates'!L$52)\n+($H131*'fnd base rates'!L$53)\n+($I131*'fnd base rates'!L$54)\n+($J131*'fnd base rates'!L$55)\n+($K131*'fnd base rates'!L$56)\n+($L131*'fnd base rates'!L$57)\n+($M131*'fnd base rates'!L$58)\n+($N131*'fnd base rates'!L$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,12)))","v":178396.3163162852},{"$f":"(($C131*'fnd base rates'!M$48)\n+($D131*'fnd base rates'!M$49)\n+($E131*'fnd base rates'!M$50)\n+($F131*'fnd base rates'!M$51)\n+($G131*'fnd base rates'!M$52)\n+($H131*'fnd base rates'!M$53)\n+($I131*'fnd base rates'!M$54)\n+($J131*'fnd base rates'!M$55)\n+($K131*'fnd base rates'!M$56)\n+($L131*'fnd base rates'!M$57)\n+($M131*'fnd base rates'!M$58)\n+($N131*'fnd base rates'!M$59)\n+($O131*VLOOKUP($S131+12,rate_basefnd,13)))","v":0},1750605.176942535,null,428035057,"428","035","057",1,150,1750605.176942535,11671,0,11671]
[428035073,"BROOKE",{"$f":"'fnd enro'!C132","v":0},{"$f":"'fnd enro'!D132","v":0},{"$f":"'fnd enro'!E132","v":1},{"$f":"'fnd enro'!F132","v":4},{"$f":"'fnd enro'!G132","v":2},{"$f":"'fnd enro'!H132","v":0},{"$f":"'fnd enro'!I132","v":0.26250000000000001},{"$f":"'fnd enro'!J132","v":0},{"$f":"'fnd enro'!K132","v":0},{"$f":"'fnd enro'!L132","v":0},{"$f":"'fnd enro'!M132","v":0},{"$f":"'fnd enro'!N132","v":0},{"$f":"'fnd enro'!O132","v":1},null,{"$f":"'fnd enro'!R132","v":7},1.079,{"$f":"'fnd enro'!Q132","v":3},null,{"$f":"(($C132*'fnd base rates'!C$48)\n+($D132*'fnd base rates'!C$49)\n+($E132*'fnd base rates'!C$50)\n+($F132*'fnd base rates'!C$51)\n+($G132*'fnd base rates'!C$52)\n+($H132*'fnd base rates'!C$53)\n+($I132*'fnd base rates'!C$54)\n+($J132*'fnd base rates'!C$55)\n+($K132*'fnd base rates'!C$56)\n+($L132*'fnd base rates'!C$57)\n+($M132*'fnd base rates'!C$58)\n+($N132*'fnd base rates'!C$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,3)))\n*$R132","v":3499.2718556249997},{"$f":"(($C132*'fnd base rates'!D$48)\n+($D132*'fnd base rates'!D$49)\n+($E132*'fnd base rates'!D$50)\n+($F132*'fnd base rates'!D$51)\n+($G132*'fnd base rates'!D$52)\n+($H132*'fnd base rates'!D$53)\n+($I132*'fnd base rates'!D$54)\n+($J132*'fnd base rates'!D$55)\n+($K132*'fnd base rates'!D$56)\n+($L132*'fnd base rates'!D$57)\n+($M132*'fnd base rates'!D$58)\n+($N132*'fnd base rates'!D$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,4)))\n*$R132","v":5020.6301600000006},{"$f":"(($C132*'fnd base rates'!E$48)\n+($D132*'fnd base rates'!E$49)\n+($E132*'fnd base rates'!E$50)\n+($F132*'fnd base rates'!E$51)\n+($G132*'fnd base rates'!E$52)\n+($H132*'fnd base rates'!E$53)\n+($I132*'fnd base rates'!E$54)\n+($J132*'fnd base rates'!E$55)\n+($K132*'fnd base rates'!E$56)\n+($L132*'fnd base rates'!E$57)\n+($M132*'fnd base rates'!E$58)\n+($N132*'fnd base rates'!E$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,5)))\n*$R132","v":27896.817349374996},{"$f":"(($C132*'fnd base rates'!F$48)\n+($D132*'fnd base rates'!F$49)\n+($E132*'fnd base rates'!F$50)\n+($F132*'fnd base rates'!F$51)\n+($G132*'fnd base rates'!F$52)\n+($H132*'fnd base rates'!F$53)\n+($I132*'fnd base rates'!F$54)\n+($J132*'fnd base rates'!F$55)\n+($K132*'fnd base rates'!F$56)\n+($L132*'fnd base rates'!F$57)\n+($M132*'fnd base rates'!F$58)\n+($N132*'fnd base rates'!F$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,6)))\n*$R132","v":7648.4809797499993},{"$f":"(($C132*'fnd base rates'!G$48)\n+($D132*'fnd base rates'!G$49)\n+($E132*'fnd base rates'!G$50)\n+($F132*'fnd base rates'!G$51)\n+($G132*'fnd base rates'!G$52)\n+($H132*'fnd base rates'!G$53)\n+($I132*'fnd base rates'!G$54)\n+($J132*'fnd base rates'!G$55)\n+($K132*'fnd base rates'!G$56)\n+($L132*'fnd base rates'!G$57)\n+($M132*'fnd base rates'!G$58)\n+($N132*'fnd base rates'!G$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,7)))\n*$R132","v":1119.8609207500001},{"$f":"(($C132*'fnd base rates'!H$48)\n+($D132*'fnd base rates'!H$49)\n+($E132*'fnd base rates'!H$50)\n+($F132*'fnd base rates'!H$51)\n+($G132*'fnd base rates'!H$52)\n+($H132*'fnd base rates'!H$53)\n+($I132*'fnd base rates'!H$54)\n+($J132*'fnd base rates'!H$55)\n+($K132*'fnd base rates'!H$56)\n+($L132*'fnd base rates'!H$57)\n+($M132*'fnd base rates'!H$58)\n+($N132*'fnd base rates'!H$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,8)))","v":3180.6915000000004},{"$f":"(($C132*'fnd base rates'!I$48)\n+($D132*'fnd base rates'!I$49)\n+($E132*'fnd base rates'!I$50)\n+($F132*'fnd base rates'!I$51)\n+($G132*'fnd base rates'!I$52)\n+($H132*'fnd base rates'!I$53)\n+($I132*'fnd base rates'!I$54)\n+($J132*'fnd base rates'!I$55)\n+($K132*'fnd base rates'!I$56)\n+($L132*'fnd base rates'!I$57)\n+($M132*'fnd base rates'!I$58)\n+($N132*'fnd base rates'!I$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,9)))\n*$R132","v":1833.6633899999999},{"$f":"(($C132*'fnd base rates'!J$48)\n+($D132*'fnd base rates'!J$49)\n+($E132*'fnd base rates'!J$50)\n+($F132*'fnd base rates'!J$51)\n+($G132*'fnd base rates'!J$52)\n+($H132*'fnd base rates'!J$53)\n+($I132*'fnd base rates'!J$54)\n+($J132*'fnd base rates'!J$55)\n+($K132*'fnd base rates'!J$56)\n+($L132*'fnd base rates'!J$57)\n+($M132*'fnd base rates'!J$58)\n+($N132*'fnd base rates'!J$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,10)))\n*$R132","v":1132.95},{"$f":"(($C132*'fnd base rates'!K$48)\n+($D132*'fnd base rates'!K$49)\n+($E132*'fnd base rates'!K$50)\n+($F132*'fnd base rates'!K$51)\n+($G132*'fnd base rates'!K$52)\n+($H132*'fnd base rates'!K$53)\n+($I132*'fnd base rates'!K$54)\n+($J132*'fnd base rates'!K$55)\n+($K132*'fnd base rates'!K$56)\n+($L132*'fnd base rates'!K$57)\n+($M132*'fnd base rates'!K$58)\n+($N132*'fnd base rates'!K$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,11)))\n*$R132","v":7858.3201791249994},{"$f":"(($C132*'fnd base rates'!L$48)\n+($D132*'fnd base rates'!L$49)\n+($E132*'fnd base rates'!L$50)\n+($F132*'fnd base rates'!L$51)\n+($G132*'fnd base rates'!L$52)\n+($H132*'fnd base rates'!L$53)\n+($I132*'fnd base rates'!L$54)\n+($J132*'fnd base rates'!L$55)\n+($K132*'fnd base rates'!L$56)\n+($L132*'fnd base rates'!L$57)\n+($M132*'fnd base rates'!L$58)\n+($N132*'fnd base rates'!L$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,12)))","v":7204.7543507177443},{"$f":"(($C132*'fnd base rates'!M$48)\n+($D132*'fnd base rates'!M$49)\n+($E132*'fnd base rates'!M$50)\n+($F132*'fnd base rates'!M$51)\n+($G132*'fnd base rates'!M$52)\n+($H132*'fnd base rates'!M$53)\n+($I132*'fnd base rates'!M$54)\n+($J132*'fnd base rates'!M$55)\n+($K132*'fnd base rates'!M$56)\n+($L132*'fnd base rates'!M$57)\n+($M132*'fnd base rates'!M$58)\n+($N132*'fnd base rates'!M$59)\n+($O132*VLOOKUP($S132+12,rate_basefnd,13)))","v":0},66395.440685342735,null,428035073,"428","035","073",1,7,66395.440685342735,9485,0,9485]
[428035093,"BROOKE",{"$f":"'fnd enro'!C133","v":0},{"$f":"'fnd enro'!D133","v":0},{"$f":"'fnd enro'!E133","v":0},{"$f":"'fnd enro'!F133","v":3},{"$f":"'fnd enro'!G133","v":2},{"$f":"'fnd enro'!H133","v":0},{"$f":"'fnd enro'!I133","v":0.1875},{"$f":"'fnd enro'!J133","v":0},{"$f":"'fnd enro'!K133","v":0},{"$f":"'fnd enro'!L133","v":0},{"$f":"'fnd enro'!M133","v":0},{"$f":"'fnd enro'!N133","v":0},{"$f":"'fnd enro'!O133","v":4},null,{"$f":"'fnd enro'!R133","v":5},1.079,{"$f":"'fnd enro'!Q133","v":10},null,{"$f":"(($C133*'fnd base rates'!C$48)\n+($D133*'fnd base rates'!C$49)\n+($E133*'fnd base rates'!C$50)\n+($F133*'fnd base rates'!C$51)\n+($G133*'fnd base rates'!C$52)\n+($H133*'fnd base rates'!C$53)\n+($I133*'fnd base rates'!C$54)\n+($J133*'fnd base rates'!C$55)\n+($K133*'fnd base rates'!C$56)\n+($L133*'fnd base rates'!C$57)\n+($M133*'fnd base rates'!C$58)\n+($N133*'fnd base rates'!C$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,3)))\n*$R133","v":2499.4798968750006},{"$f":"(($C133*'fnd base rates'!D$48)\n+($D133*'fnd base rates'!D$49)\n+($E133*'fnd base rates'!D$50)\n+($F133*'fnd base rates'!D$51)\n+($G133*'fnd base rates'!D$52)\n+($H133*'fnd base rates'!D$53)\n+($I133*'fnd base rates'!D$54)\n+($J133*'fnd base rates'!D$55)\n+($K133*'fnd base rates'!D$56)\n+($L133*'fnd base rates'!D$57)\n+($M133*'fnd base rates'!D$58)\n+($N133*'fnd base rates'!D$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,4)))\n*$R133","v":3586.1644000000001},{"$f":"(($C133*'fnd base rates'!E$48)\n+($D133*'fnd base rates'!E$49)\n+($E133*'fnd base rates'!E$50)\n+($F133*'fnd base rates'!E$51)\n+($G133*'fnd base rates'!E$52)\n+($H133*'fnd base rates'!E$53)\n+($I133*'fnd base rates'!E$54)\n+($J133*'fnd base rates'!E$55)\n+($K133*'fnd base rates'!E$56)\n+($L133*'fnd base rates'!E$57)\n+($M133*'fnd base rates'!E$58)\n+($N133*'fnd base rates'!E$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,5)))\n*$R133","v":31470.056678124998},{"$f":"(($C133*'fnd base rates'!F$48)\n+($D133*'fnd base rates'!F$49)\n+($E133*'fnd base rates'!F$50)\n+($F133*'fnd base rates'!F$51)\n+($G133*'fnd base rates'!F$52)\n+($H133*'fnd base rates'!F$53)\n+($I133*'fnd base rates'!F$54)\n+($J133*'fnd base rates'!F$55)\n+($K133*'fnd base rates'!F$56)\n+($L133*'fnd base rates'!F$57)\n+($M133*'fnd base rates'!F$58)\n+($N133*'fnd base rates'!F$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,6)))\n*$R133","v":5328.1653912499996},{"$f":"(($C133*'fnd base rates'!G$48)\n+($D133*'fnd base rates'!G$49)\n+($E133*'fnd base rates'!G$50)\n+($F133*'fnd base rates'!G$51)\n+($G133*'fnd base rates'!G$52)\n+($H133*'fnd base rates'!G$53)\n+($I133*'fnd base rates'!G$54)\n+($J133*'fnd base rates'!G$55)\n+($K133*'fnd base rates'!G$56)\n+($L133*'fnd base rates'!G$57)\n+($M133*'fnd base rates'!G$58)\n+($N133*'fnd base rates'!G$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,7)))\n*$R133","v":1065.18205625},{"$f":"(($C133*'fnd base rates'!H$48)\n+($D133*'fnd base rates'!H$49)\n+($E133*'fnd base rates'!H$50)\n+($F133*'fnd base rates'!H$51)\n+($G133*'fnd base rates'!H$52)\n+($H133*'fnd base rates'!H$53)\n+($I133*'fnd base rates'!H$54)\n+($J133*'fnd base rates'!H$55)\n+($K133*'fnd base rates'!H$56)\n+($L133*'fnd base rates'!H$57)\n+($M133*'fnd base rates'!H$58)\n+($N133*'fnd base rates'!H$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C133*'fnd base rates'!I$48)\n+($D133*'fnd base rates'!I$49)\n+($E133*'fnd base rates'!I$50)\n+($F133*'fnd base rates'!I$51)\n+($G133*'fnd base rates'!I$52)\n+($H133*'fnd base rates'!I$53)\n+($I133*'fnd base rates'!I$54)\n+($J133*'fnd base rates'!I$55)\n+($K133*'fnd base rates'!I$56)\n+($L133*'fnd base rates'!I$57)\n+($M133*'fnd base rates'!I$58)\n+($N133*'fnd base rates'!I$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,9)))\n*$R133","v":1355.0405699999999},{"$f":"(($C133*'fnd base rates'!J$48)\n+($D133*'fnd base rates'!J$49)\n+($E133*'fnd base rates'!J$50)\n+($F133*'fnd base rates'!J$51)\n+($G133*'fnd base rates'!J$52)\n+($H133*'fnd base rates'!J$53)\n+($I133*'fnd base rates'!J$54)\n+($J133*'fnd base rates'!J$55)\n+($K133*'fnd base rates'!J$56)\n+($L133*'fnd base rates'!J$57)\n+($M133*'fnd base rates'!J$58)\n+($N133*'fnd base rates'!J$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,10)))\n*$R133","v":894.93338999999992},{"$f":"(($C133*'fnd base rates'!K$48)\n+($D133*'fnd base rates'!K$49)\n+($E133*'fnd base rates'!K$50)\n+($F133*'fnd base rates'!K$51)\n+($G133*'fnd base rates'!K$52)\n+($H133*'fnd base rates'!K$53)\n+($I133*'fnd base rates'!K$54)\n+($J133*'fnd base rates'!K$55)\n+($K133*'fnd base rates'!K$56)\n+($L133*'fnd base rates'!K$57)\n+($M133*'fnd base rates'!K$58)\n+($N133*'fnd base rates'!K$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,11)))\n*$R133","v":7474.6922493749998},{"$f":"(($C133*'fnd base rates'!L$48)\n+($D133*'fnd base rates'!L$49)\n+($E133*'fnd base rates'!L$50)\n+($F133*'fnd base rates'!L$51)\n+($G133*'fnd base rates'!L$52)\n+($H133*'fnd base rates'!L$53)\n+($I133*'fnd base rates'!L$54)\n+($J133*'fnd base rates'!L$55)\n+($K133*'fnd base rates'!L$56)\n+($L133*'fnd base rates'!L$57)\n+($M133*'fnd base rates'!L$58)\n+($N133*'fnd base rates'!L$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,12)))","v":6247.9339211721108},{"$f":"(($C133*'fnd base rates'!M$48)\n+($D133*'fnd base rates'!M$49)\n+($E133*'fnd base rates'!M$50)\n+($F133*'fnd base rates'!M$51)\n+($G133*'fnd base rates'!M$52)\n+($H133*'fnd base rates'!M$53)\n+($I133*'fnd base rates'!M$54)\n+($J133*'fnd base rates'!M$55)\n+($K133*'fnd base rates'!M$56)\n+($L133*'fnd base rates'!M$57)\n+($M133*'fnd base rates'!M$58)\n+($N133*'fnd base rates'!M$59)\n+($O133*VLOOKUP($S133+12,rate_basefnd,13)))","v":0},62193.571053047104,null,428035093,"428","035","093",1,5,62193.571053047104,12439,0,12439]
[428035163,"BROOKE",{"$f":"'fnd enro'!C134","v":0},{"$f":"'fnd enro'!D134","v":0},{"$f":"'fnd enro'!E134","v":0},{"$f":"'fnd enro'!F134","v":3},{"$f":"'fnd enro'!G134","v":3},{"$f":"'fnd enro'!H134","v":0},{"$f":"'fnd enro'!I134","v":0.26250000000000001},{"$f":"'fnd enro'!J134","v":0},{"$f":"'fnd enro'!K134","v":0},{"$f":"'fnd enro'!L134","v":0},{"$f":"'fnd enro'!M134","v":1},{"$f":"'fnd enro'!N134","v":0},{"$f":"'fnd enro'!O134","v":1},null,{"$f":"'fnd enro'!R134","v":7},1.079,{"$f":"'fnd enro'!Q134","v":3},null,{"$f":"(($C134*'fnd base rates'!C$48)\n+($D134*'fnd base rates'!C$49)\n+($E134*'fnd base rates'!C$50)\n+($F134*'fnd base rates'!C$51)\n+($G134*'fnd base rates'!C$52)\n+($H134*'fnd base rates'!C$53)\n+($I134*'fnd base rates'!C$54)\n+($J134*'fnd base rates'!C$55)\n+($K134*'fnd base rates'!C$56)\n+($L134*'fnd base rates'!C$57)\n+($M134*'fnd base rates'!C$58)\n+($N134*'fnd base rates'!C$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,3)))\n*$R134","v":3499.2718556249997},{"$f":"(($C134*'fnd base rates'!D$48)\n+($D134*'fnd base rates'!D$49)\n+($E134*'fnd base rates'!D$50)\n+($F134*'fnd base rates'!D$51)\n+($G134*'fnd base rates'!D$52)\n+($H134*'fnd base rates'!D$53)\n+($I134*'fnd base rates'!D$54)\n+($J134*'fnd base rates'!D$55)\n+($K134*'fnd base rates'!D$56)\n+($L134*'fnd base rates'!D$57)\n+($M134*'fnd base rates'!D$58)\n+($N134*'fnd base rates'!D$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,4)))\n*$R134","v":5020.6301599999997},{"$f":"(($C134*'fnd base rates'!E$48)\n+($D134*'fnd base rates'!E$49)\n+($E134*'fnd base rates'!E$50)\n+($F134*'fnd base rates'!E$51)\n+($G134*'fnd base rates'!E$52)\n+($H134*'fnd base rates'!E$53)\n+($I134*'fnd base rates'!E$54)\n+($J134*'fnd base rates'!E$55)\n+($K134*'fnd base rates'!E$56)\n+($L134*'fnd base rates'!E$57)\n+($M134*'fnd base rates'!E$58)\n+($N134*'fnd base rates'!E$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,5)))\n*$R134","v":29166.401119375001},{"$f":"(($C134*'fnd base rates'!F$48)\n+($D134*'fnd base rates'!F$49)\n+($E134*'fnd base rates'!F$50)\n+($F134*'fnd base rates'!F$51)\n+($G134*'fnd base rates'!F$52)\n+($H134*'fnd base rates'!F$53)\n+($I134*'fnd base rates'!F$54)\n+($J134*'fnd base rates'!F$55)\n+($K134*'fnd base rates'!F$56)\n+($L134*'fnd base rates'!F$57)\n+($M134*'fnd base rates'!F$58)\n+($N134*'fnd base rates'!F$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,6)))\n*$R134","v":7243.1330497500003},{"$f":"(($C134*'fnd base rates'!G$48)\n+($D134*'fnd base rates'!G$49)\n+($E134*'fnd base rates'!G$50)\n+($F134*'fnd base rates'!G$51)\n+($G134*'fnd base rates'!G$52)\n+($H134*'fnd base rates'!G$53)\n+($I134*'fnd base rates'!G$54)\n+($J134*'fnd base rates'!G$55)\n+($K134*'fnd base rates'!G$56)\n+($L134*'fnd base rates'!G$57)\n+($M134*'fnd base rates'!G$58)\n+($N134*'fnd base rates'!G$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,7)))\n*$R134","v":1176.8321207499998},{"$f":"(($C134*'fnd base rates'!H$48)\n+($D134*'fnd base rates'!H$49)\n+($E134*'fnd base rates'!H$50)\n+($F134*'fnd base rates'!H$51)\n+($G134*'fnd base rates'!H$52)\n+($H134*'fnd base rates'!H$53)\n+($I134*'fnd base rates'!H$54)\n+($J134*'fnd base rates'!H$55)\n+($K134*'fnd base rates'!H$56)\n+($L134*'fnd base rates'!H$57)\n+($M134*'fnd base rates'!H$58)\n+($N134*'fnd base rates'!H$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,8)))","v":3180.6914999999999},{"$f":"(($C134*'fnd base rates'!I$48)\n+($D134*'fnd base rates'!I$49)\n+($E134*'fnd base rates'!I$50)\n+($F134*'fnd base rates'!I$51)\n+($G134*'fnd base rates'!I$52)\n+($H134*'fnd base rates'!I$53)\n+($I134*'fnd base rates'!I$54)\n+($J134*'fnd base rates'!I$55)\n+($K134*'fnd base rates'!I$56)\n+($L134*'fnd base rates'!I$57)\n+($M134*'fnd base rates'!I$58)\n+($N134*'fnd base rates'!I$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,9)))\n*$R134","v":1992.1469099999999},{"$f":"(($C134*'fnd base rates'!J$48)\n+($D134*'fnd base rates'!J$49)\n+($E134*'fnd base rates'!J$50)\n+($F134*'fnd base rates'!J$51)\n+($G134*'fnd base rates'!J$52)\n+($H134*'fnd base rates'!J$53)\n+($I134*'fnd base rates'!J$54)\n+($J134*'fnd base rates'!J$55)\n+($K134*'fnd base rates'!J$56)\n+($L134*'fnd base rates'!J$57)\n+($M134*'fnd base rates'!J$58)\n+($N134*'fnd base rates'!J$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,10)))\n*$R134","v":1270.9972599999999},{"$f":"(($C134*'fnd base rates'!K$48)\n+($D134*'fnd base rates'!K$49)\n+($E134*'fnd base rates'!K$50)\n+($F134*'fnd base rates'!K$51)\n+($G134*'fnd base rates'!K$52)\n+($H134*'fnd base rates'!K$53)\n+($I134*'fnd base rates'!K$54)\n+($J134*'fnd base rates'!K$55)\n+($K134*'fnd base rates'!K$56)\n+($L134*'fnd base rates'!K$57)\n+($M134*'fnd base rates'!K$58)\n+($N134*'fnd base rates'!K$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,11)))\n*$R134","v":8258.2407391249999},{"$f":"(($C134*'fnd base rates'!L$48)\n+($D134*'fnd base rates'!L$49)\n+($E134*'fnd base rates'!L$50)\n+($F134*'fnd base rates'!L$51)\n+($G134*'fnd base rates'!L$52)\n+($H134*'fnd base rates'!L$53)\n+($I134*'fnd base rates'!L$54)\n+($J134*'fnd base rates'!L$55)\n+($K134*'fnd base rates'!L$56)\n+($L134*'fnd base rates'!L$57)\n+($M134*'fnd base rates'!L$58)\n+($N134*'fnd base rates'!L$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,12)))","v":7356.2870205267973},{"$f":"(($C134*'fnd base rates'!M$48)\n+($D134*'fnd base rates'!M$49)\n+($E134*'fnd base rates'!M$50)\n+($F134*'fnd base rates'!M$51)\n+($G134*'fnd base rates'!M$52)\n+($H134*'fnd base rates'!M$53)\n+($I134*'fnd base rates'!M$54)\n+($J134*'fnd base rates'!M$55)\n+($K134*'fnd base rates'!M$56)\n+($L134*'fnd base rates'!M$57)\n+($M134*'fnd base rates'!M$58)\n+($N134*'fnd base rates'!M$59)\n+($O134*VLOOKUP($S134+12,rate_basefnd,13)))","v":0},68164.631735151808,null,428035163,"428","035","163",1,7,68164.631735151808,9738,0,9738]
[428035165,"BROOKE",{"$f":"'fnd enro'!C135","v":0},{"$f":"'fnd enro'!D135","v":0},{"$f":"'fnd enro'!E135","v":0},{"$f":"'fnd enro'!F135","v":1},{"$f":"'fnd enro'!G135","v":2},{"$f":"'fnd enro'!H135","v":0},{"$f":"'fnd enro'!I135","v":0.1125},{"$f":"'fnd enro'!J135","v":0},{"$f":"'fnd enro'!K135","v":0},{"$f":"'fnd enro'!L135","v":0},{"$f":"'fnd enro'!M135","v":0},{"$f":"'fnd enro'!N135","v":0},{"$f":"'fnd enro'!O135","v":2},null,{"$f":"'fnd enro'!R135","v":3},1.079,{"$f":"'fnd enro'!Q135","v":10},null,{"$f":"(($C135*'fnd base rates'!C$48)\n+($D135*'fnd base rates'!C$49)\n+($E135*'fnd base rates'!C$50)\n+($F135*'fnd base rates'!C$51)\n+($G135*'fnd base rates'!C$52)\n+($H135*'fnd base rates'!C$53)\n+($I135*'fnd base rates'!C$54)\n+($J135*'fnd base rates'!C$55)\n+($K135*'fnd base rates'!C$56)\n+($L135*'fnd base rates'!C$57)\n+($M135*'fnd base rates'!C$58)\n+($N135*'fnd base rates'!C$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,3)))\n*$R135","v":1499.6879381250001},{"$f":"(($C135*'fnd base rates'!D$48)\n+($D135*'fnd base rates'!D$49)\n+($E135*'fnd base rates'!D$50)\n+($F135*'fnd base rates'!D$51)\n+($G135*'fnd base rates'!D$52)\n+($H135*'fnd base rates'!D$53)\n+($I135*'fnd base rates'!D$54)\n+($J135*'fnd base rates'!D$55)\n+($K135*'fnd base rates'!D$56)\n+($L135*'fnd base rates'!D$57)\n+($M135*'fnd base rates'!D$58)\n+($N135*'fnd base rates'!D$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,4)))\n*$R135","v":2151.6986400000001},{"$f":"(($C135*'fnd base rates'!E$48)\n+($D135*'fnd base rates'!E$49)\n+($E135*'fnd base rates'!E$50)\n+($F135*'fnd base rates'!E$51)\n+($G135*'fnd base rates'!E$52)\n+($H135*'fnd base rates'!E$53)\n+($I135*'fnd base rates'!E$54)\n+($J135*'fnd base rates'!E$55)\n+($K135*'fnd base rates'!E$56)\n+($L135*'fnd base rates'!E$57)\n+($M135*'fnd base rates'!E$58)\n+($N135*'fnd base rates'!E$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,5)))\n*$R135","v":17154.339206875},{"$f":"(($C135*'fnd base rates'!F$48)\n+($D135*'fnd base rates'!F$49)\n+($E135*'fnd base rates'!F$50)\n+($F135*'fnd base rates'!F$51)\n+($G135*'fnd base rates'!F$52)\n+($H135*'fnd base rates'!F$53)\n+($I135*'fnd base rates'!F$54)\n+($J135*'fnd base rates'!F$55)\n+($K135*'fnd base rates'!F$56)\n+($L135*'fnd base rates'!F$57)\n+($M135*'fnd base rates'!F$58)\n+($N135*'fnd base rates'!F$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,6)))\n*$R135","v":3007.84980275},{"$f":"(($C135*'fnd base rates'!G$48)\n+($D135*'fnd base rates'!G$49)\n+($E135*'fnd base rates'!G$50)\n+($F135*'fnd base rates'!G$51)\n+($G135*'fnd base rates'!G$52)\n+($H135*'fnd base rates'!G$53)\n+($I135*'fnd base rates'!G$54)\n+($J135*'fnd base rates'!G$55)\n+($K135*'fnd base rates'!G$56)\n+($L135*'fnd base rates'!G$57)\n+($M135*'fnd base rates'!G$58)\n+($N135*'fnd base rates'!G$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,7)))\n*$R135","v":616.78688174999991},{"$f":"(($C135*'fnd base rates'!H$48)\n+($D135*'fnd base rates'!H$49)\n+($E135*'fnd base rates'!H$50)\n+($F135*'fnd base rates'!H$51)\n+($G135*'fnd base rates'!H$52)\n+($H135*'fnd base rates'!H$53)\n+($I135*'fnd base rates'!H$54)\n+($J135*'fnd base rates'!H$55)\n+($K135*'fnd base rates'!H$56)\n+($L135*'fnd base rates'!H$57)\n+($M135*'fnd base rates'!H$58)\n+($N135*'fnd base rates'!H$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C135*'fnd base rates'!I$48)\n+($D135*'fnd base rates'!I$49)\n+($E135*'fnd base rates'!I$50)\n+($F135*'fnd base rates'!I$51)\n+($G135*'fnd base rates'!I$52)\n+($H135*'fnd base rates'!I$53)\n+($I135*'fnd base rates'!I$54)\n+($J135*'fnd base rates'!I$55)\n+($K135*'fnd base rates'!I$56)\n+($L135*'fnd base rates'!I$57)\n+($M135*'fnd base rates'!I$58)\n+($N135*'fnd base rates'!I$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,9)))\n*$R135","v":876.41774999999996},{"$f":"(($C135*'fnd base rates'!J$48)\n+($D135*'fnd base rates'!J$49)\n+($E135*'fnd base rates'!J$50)\n+($F135*'fnd base rates'!J$51)\n+($G135*'fnd base rates'!J$52)\n+($H135*'fnd base rates'!J$53)\n+($I135*'fnd base rates'!J$54)\n+($J135*'fnd base rates'!J$55)\n+($K135*'fnd base rates'!J$56)\n+($L135*'fnd base rates'!J$57)\n+($M135*'fnd base rates'!J$58)\n+($N135*'fnd base rates'!J$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,10)))\n*$R135","v":609.32209},{"$f":"(($C135*'fnd base rates'!K$48)\n+($D135*'fnd base rates'!K$49)\n+($E135*'fnd base rates'!K$50)\n+($F135*'fnd base rates'!K$51)\n+($G135*'fnd base rates'!K$52)\n+($H135*'fnd base rates'!K$53)\n+($I135*'fnd base rates'!K$54)\n+($J135*'fnd base rates'!K$55)\n+($K135*'fnd base rates'!K$56)\n+($L135*'fnd base rates'!K$57)\n+($M135*'fnd base rates'!K$58)\n+($N135*'fnd base rates'!K$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,11)))\n*$R135","v":4328.2092896249997},{"$f":"(($C135*'fnd base rates'!L$48)\n+($D135*'fnd base rates'!L$49)\n+($E135*'fnd base rates'!L$50)\n+($F135*'fnd base rates'!L$51)\n+($G135*'fnd base rates'!L$52)\n+($H135*'fnd base rates'!L$53)\n+($I135*'fnd base rates'!L$54)\n+($J135*'fnd base rates'!L$55)\n+($K135*'fnd base rates'!L$56)\n+($L135*'fnd base rates'!L$57)\n+($M135*'fnd base rates'!L$58)\n+($N135*'fnd base rates'!L$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,12)))","v":3608.0709916264796},{"$f":"(($C135*'fnd base rates'!M$48)\n+($D135*'fnd base rates'!M$49)\n+($E135*'fnd base rates'!M$50)\n+($F135*'fnd base rates'!M$51)\n+($G135*'fnd base rates'!M$52)\n+($H135*'fnd base rates'!M$53)\n+($I135*'fnd base rates'!M$54)\n+($J135*'fnd base rates'!M$55)\n+($K135*'fnd base rates'!M$56)\n+($L135*'fnd base rates'!M$57)\n+($M135*'fnd base rates'!M$58)\n+($N135*'fnd base rates'!M$59)\n+($O135*VLOOKUP($S135+12,rate_basefnd,13)))","v":0},35215.536090751477,null,428035165,"428","035","165",1,3,35215.536090751477,11739,0,11739]
[428035176,"BROOKE",{"$f":"'fnd enro'!C136","v":0},{"$f":"'fnd enro'!D136","v":0},{"$f":"'fnd enro'!E136","v":0},{"$f":"'fnd enro'!F136","v":0},{"$f":"'fnd enro'!G136","v":0},{"$f":"'fnd enro'!H136","v":0},{"$f":"'fnd enro'!I136","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J136","v":0},{"$f":"'fnd enro'!K136","v":0},{"$f":"'fnd enro'!L136","v":0},{"$f":"'fnd enro'!M136","v":1},{"$f":"'fnd enro'!N136","v":0},{"$f":"'fnd enro'!O136","v":0},null,{"$f":"'fnd enro'!R136","v":1},1.079,{"$f":"'fnd enro'!Q136","v":1},null,{"$f":"(($C136*'fnd base rates'!C$48)\n+($D136*'fnd base rates'!C$49)\n+($E136*'fnd base rates'!C$50)\n+($F136*'fnd base rates'!C$51)\n+($G136*'fnd base rates'!C$52)\n+($H136*'fnd base rates'!C$53)\n+($I136*'fnd base rates'!C$54)\n+($J136*'fnd base rates'!C$55)\n+($K136*'fnd base rates'!C$56)\n+($L136*'fnd base rates'!C$57)\n+($M136*'fnd base rates'!C$58)\n+($N136*'fnd base rates'!C$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,3)))\n*$R136","v":499.89597937500002},{"$f":"(($C136*'fnd base rates'!D$48)\n+($D136*'fnd base rates'!D$49)\n+($E136*'fnd base rates'!D$50)\n+($F136*'fnd base rates'!D$51)\n+($G136*'fnd base rates'!D$52)\n+($H136*'fnd base rates'!D$53)\n+($I136*'fnd base rates'!D$54)\n+($J136*'fnd base rates'!D$55)\n+($K136*'fnd base rates'!D$56)\n+($L136*'fnd base rates'!D$57)\n+($M136*'fnd base rates'!D$58)\n+($N136*'fnd base rates'!D$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,4)))\n*$R136","v":717.23288000000002},{"$f":"(($C136*'fnd base rates'!E$48)\n+($D136*'fnd base rates'!E$49)\n+($E136*'fnd base rates'!E$50)\n+($F136*'fnd base rates'!E$51)\n+($G136*'fnd base rates'!E$52)\n+($H136*'fnd base rates'!E$53)\n+($I136*'fnd base rates'!E$54)\n+($J136*'fnd base rates'!E$55)\n+($K136*'fnd base rates'!E$56)\n+($L136*'fnd base rates'!E$57)\n+($M136*'fnd base rates'!E$58)\n+($N136*'fnd base rates'!E$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,5)))\n*$R136","v":5292.1166756249995},{"$f":"(($C136*'fnd base rates'!F$48)\n+($D136*'fnd base rates'!F$49)\n+($E136*'fnd base rates'!F$50)\n+($F136*'fnd base rates'!F$51)\n+($G136*'fnd base rates'!F$52)\n+($H136*'fnd base rates'!F$53)\n+($I136*'fnd base rates'!F$54)\n+($J136*'fnd base rates'!F$55)\n+($K136*'fnd base rates'!F$56)\n+($L136*'fnd base rates'!F$57)\n+($M136*'fnd base rates'!F$58)\n+($N136*'fnd base rates'!F$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,6)))\n*$R136","v":991.12165425000001},{"$f":"(($C136*'fnd base rates'!G$48)\n+($D136*'fnd base rates'!G$49)\n+($E136*'fnd base rates'!G$50)\n+($F136*'fnd base rates'!G$51)\n+($G136*'fnd base rates'!G$52)\n+($H136*'fnd base rates'!G$53)\n+($I136*'fnd base rates'!G$54)\n+($J136*'fnd base rates'!G$55)\n+($K136*'fnd base rates'!G$56)\n+($L136*'fnd base rates'!G$57)\n+($M136*'fnd base rates'!G$58)\n+($N136*'fnd base rates'!G$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,7)))\n*$R136","v":192.51814724999997},{"$f":"(($C136*'fnd base rates'!H$48)\n+($D136*'fnd base rates'!H$49)\n+($E136*'fnd base rates'!H$50)\n+($F136*'fnd base rates'!H$51)\n+($G136*'fnd base rates'!H$52)\n+($H136*'fnd base rates'!H$53)\n+($I136*'fnd base rates'!H$54)\n+($J136*'fnd base rates'!H$55)\n+($K136*'fnd base rates'!H$56)\n+($L136*'fnd base rates'!H$57)\n+($M136*'fnd base rates'!H$58)\n+($N136*'fnd base rates'!H$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C136*'fnd base rates'!I$48)\n+($D136*'fnd base rates'!I$49)\n+($E136*'fnd base rates'!I$50)\n+($F136*'fnd base rates'!I$51)\n+($G136*'fnd base rates'!I$52)\n+($H136*'fnd base rates'!I$53)\n+($I136*'fnd base rates'!I$54)\n+($J136*'fnd base rates'!I$55)\n+($K136*'fnd base rates'!I$56)\n+($L136*'fnd base rates'!I$57)\n+($M136*'fnd base rates'!I$58)\n+($N136*'fnd base rates'!I$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,9)))\n*$R136","v":318.55317000000002},{"$f":"(($C136*'fnd base rates'!J$48)\n+($D136*'fnd base rates'!J$49)\n+($E136*'fnd base rates'!J$50)\n+($F136*'fnd base rates'!J$51)\n+($G136*'fnd base rates'!J$52)\n+($H136*'fnd base rates'!J$53)\n+($I136*'fnd base rates'!J$54)\n+($J136*'fnd base rates'!J$55)\n+($K136*'fnd base rates'!J$56)\n+($L136*'fnd base rates'!J$57)\n+($M136*'fnd base rates'!J$58)\n+($N136*'fnd base rates'!J$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,10)))\n*$R136","v":142.80564999999999},{"$f":"(($C136*'fnd base rates'!K$48)\n+($D136*'fnd base rates'!K$49)\n+($E136*'fnd base rates'!K$50)\n+($F136*'fnd base rates'!K$51)\n+($G136*'fnd base rates'!K$52)\n+($H136*'fnd base rates'!K$53)\n+($I136*'fnd base rates'!K$54)\n+($J136*'fnd base rates'!K$55)\n+($K136*'fnd base rates'!K$56)\n+($L136*'fnd base rates'!K$57)\n+($M136*'fnd base rates'!K$58)\n+($N136*'fnd base rates'!K$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,11)))\n*$R136","v":1351.140119875},{"$f":"(($C136*'fnd base rates'!L$48)\n+($D136*'fnd base rates'!L$49)\n+($E136*'fnd base rates'!L$50)\n+($F136*'fnd base rates'!L$51)\n+($G136*'fnd base rates'!L$52)\n+($H136*'fnd base rates'!L$53)\n+($I136*'fnd base rates'!L$54)\n+($J136*'fnd base rates'!L$55)\n+($K136*'fnd base rates'!L$56)\n+($L136*'fnd base rates'!L$57)\n+($M136*'fnd base rates'!L$58)\n+($N136*'fnd base rates'!L$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C136*'fnd base rates'!M$48)\n+($D136*'fnd base rates'!M$49)\n+($E136*'fnd base rates'!M$50)\n+($F136*'fnd base rates'!M$51)\n+($G136*'fnd base rates'!M$52)\n+($H136*'fnd base rates'!M$53)\n+($I136*'fnd base rates'!M$54)\n+($J136*'fnd base rates'!M$55)\n+($K136*'fnd base rates'!M$56)\n+($L136*'fnd base rates'!M$57)\n+($M136*'fnd base rates'!M$58)\n+($N136*'fnd base rates'!M$59)\n+($O136*VLOOKUP($S136+12,rate_basefnd,13)))","v":0},11108.902112302854,null,428035176,"428","035","176",1,1,11108.902112302854,11109,0,11109]
[428035189,"BROOKE",{"$f":"'fnd enro'!C137","v":0},{"$f":"'fnd enro'!D137","v":0},{"$f":"'fnd enro'!E137","v":0},{"$f":"'fnd enro'!F137","v":3},{"$f":"'fnd enro'!G137","v":0},{"$f":"'fnd enro'!H137","v":0},{"$f":"'fnd enro'!I137","v":0.1125},{"$f":"'fnd enro'!J137","v":0},{"$f":"'fnd enro'!K137","v":0},{"$f":"'fnd enro'!L137","v":0},{"$f":"'fnd enro'!M137","v":0},{"$f":"'fnd enro'!N137","v":0},{"$f":"'fnd enro'!O137","v":1},null,{"$f":"'fnd enro'!R137","v":3},1.079,{"$f":"'fnd enro'!Q137","v":8},null,{"$f":"(($C137*'fnd base rates'!C$48)\n+($D137*'fnd base rates'!C$49)\n+($E137*'fnd base rates'!C$50)\n+($F137*'fnd base rates'!C$51)\n+($G137*'fnd base rates'!C$52)\n+($H137*'fnd base rates'!C$53)\n+($I137*'fnd base rates'!C$54)\n+($J137*'fnd base rates'!C$55)\n+($K137*'fnd base rates'!C$56)\n+($L137*'fnd base rates'!C$57)\n+($M137*'fnd base rates'!C$58)\n+($N137*'fnd base rates'!C$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,3)))\n*$R137","v":1499.6879381250001},{"$f":"(($C137*'fnd base rates'!D$48)\n+($D137*'fnd base rates'!D$49)\n+($E137*'fnd base rates'!D$50)\n+($F137*'fnd base rates'!D$51)\n+($G137*'fnd base rates'!D$52)\n+($H137*'fnd base rates'!D$53)\n+($I137*'fnd base rates'!D$54)\n+($J137*'fnd base rates'!D$55)\n+($K137*'fnd base rates'!D$56)\n+($L137*'fnd base rates'!D$57)\n+($M137*'fnd base rates'!D$58)\n+($N137*'fnd base rates'!D$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,4)))\n*$R137","v":2151.6986400000001},{"$f":"(($C137*'fnd base rates'!E$48)\n+($D137*'fnd base rates'!E$49)\n+($E137*'fnd base rates'!E$50)\n+($F137*'fnd base rates'!E$51)\n+($G137*'fnd base rates'!E$52)\n+($H137*'fnd base rates'!E$53)\n+($I137*'fnd base rates'!E$54)\n+($J137*'fnd base rates'!E$55)\n+($K137*'fnd base rates'!E$56)\n+($L137*'fnd base rates'!E$57)\n+($M137*'fnd base rates'!E$58)\n+($N137*'fnd base rates'!E$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,5)))\n*$R137","v":14345.292186874998},{"$f":"(($C137*'fnd base rates'!F$48)\n+($D137*'fnd base rates'!F$49)\n+($E137*'fnd base rates'!F$50)\n+($F137*'fnd base rates'!F$51)\n+($G137*'fnd base rates'!F$52)\n+($H137*'fnd base rates'!F$53)\n+($I137*'fnd base rates'!F$54)\n+($J137*'fnd base rates'!F$55)\n+($K137*'fnd base rates'!F$56)\n+($L137*'fnd base rates'!F$57)\n+($M137*'fnd base rates'!F$58)\n+($N137*'fnd base rates'!F$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,6)))\n*$R137","v":3480.4733827500004},{"$f":"(($C137*'fnd base rates'!G$48)\n+($D137*'fnd base rates'!G$49)\n+($E137*'fnd base rates'!G$50)\n+($F137*'fnd base rates'!G$51)\n+($G137*'fnd base rates'!G$52)\n+($H137*'fnd base rates'!G$53)\n+($I137*'fnd base rates'!G$54)\n+($J137*'fnd base rates'!G$55)\n+($K137*'fnd base rates'!G$56)\n+($L137*'fnd base rates'!G$57)\n+($M137*'fnd base rates'!G$58)\n+($N137*'fnd base rates'!G$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,7)))\n*$R137","v":515.71695175000002},{"$f":"(($C137*'fnd base rates'!H$48)\n+($D137*'fnd base rates'!H$49)\n+($E137*'fnd base rates'!H$50)\n+($F137*'fnd base rates'!H$51)\n+($G137*'fnd base rates'!H$52)\n+($H137*'fnd base rates'!H$53)\n+($I137*'fnd base rates'!H$54)\n+($J137*'fnd base rates'!H$55)\n+($K137*'fnd base rates'!H$56)\n+($L137*'fnd base rates'!H$57)\n+($M137*'fnd base rates'!H$58)\n+($N137*'fnd base rates'!H$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C137*'fnd base rates'!I$48)\n+($D137*'fnd base rates'!I$49)\n+($E137*'fnd base rates'!I$50)\n+($F137*'fnd base rates'!I$51)\n+($G137*'fnd base rates'!I$52)\n+($H137*'fnd base rates'!I$53)\n+($I137*'fnd base rates'!I$54)\n+($J137*'fnd base rates'!I$55)\n+($K137*'fnd base rates'!I$56)\n+($L137*'fnd base rates'!I$57)\n+($M137*'fnd base rates'!I$58)\n+($N137*'fnd base rates'!I$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,9)))\n*$R137","v":717.93422999999996},{"$f":"(($C137*'fnd base rates'!J$48)\n+($D137*'fnd base rates'!J$49)\n+($E137*'fnd base rates'!J$50)\n+($F137*'fnd base rates'!J$51)\n+($G137*'fnd base rates'!J$52)\n+($H137*'fnd base rates'!J$53)\n+($I137*'fnd base rates'!J$54)\n+($J137*'fnd base rates'!J$55)\n+($K137*'fnd base rates'!J$56)\n+($L137*'fnd base rates'!J$57)\n+($M137*'fnd base rates'!J$58)\n+($N137*'fnd base rates'!J$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,10)))\n*$R137","v":428.41694999999993},{"$f":"(($C137*'fnd base rates'!K$48)\n+($D137*'fnd base rates'!K$49)\n+($E137*'fnd base rates'!K$50)\n+($F137*'fnd base rates'!K$51)\n+($G137*'fnd base rates'!K$52)\n+($H137*'fnd base rates'!K$53)\n+($I137*'fnd base rates'!K$54)\n+($J137*'fnd base rates'!K$55)\n+($K137*'fnd base rates'!K$56)\n+($L137*'fnd base rates'!K$57)\n+($M137*'fnd base rates'!K$58)\n+($N137*'fnd base rates'!K$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,11)))\n*$R137","v":3618.7991596249999},{"$f":"(($C137*'fnd base rates'!L$48)\n+($D137*'fnd base rates'!L$49)\n+($E137*'fnd base rates'!L$50)\n+($F137*'fnd base rates'!L$51)\n+($G137*'fnd base rates'!L$52)\n+($H137*'fnd base rates'!L$53)\n+($I137*'fnd base rates'!L$54)\n+($J137*'fnd base rates'!L$55)\n+($K137*'fnd base rates'!L$56)\n+($L137*'fnd base rates'!L$57)\n+($M137*'fnd base rates'!L$58)\n+($N137*'fnd base rates'!L$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,12)))","v":3289.1643943184472},{"$f":"(($C137*'fnd base rates'!M$48)\n+($D137*'fnd base rates'!M$49)\n+($E137*'fnd base rates'!M$50)\n+($F137*'fnd base rates'!M$51)\n+($G137*'fnd base rates'!M$52)\n+($H137*'fnd base rates'!M$53)\n+($I137*'fnd base rates'!M$54)\n+($J137*'fnd base rates'!M$55)\n+($K137*'fnd base rates'!M$56)\n+($L137*'fnd base rates'!M$57)\n+($M137*'fnd base rates'!M$58)\n+($N137*'fnd base rates'!M$59)\n+($O137*VLOOKUP($S137+12,rate_basefnd,13)))","v":0},31410.337333443444,null,428035189,"428","035","189",1,3,31410.337333443444,10470,0,10470]
[428035220,"BROOKE",{"$f":"'fnd enro'!C138","v":0},{"$f":"'fnd enro'!D138","v":0},{"$f":"'fnd enro'!E138","v":0},{"$f":"'fnd enro'!F138","v":1},{"$f":"'fnd enro'!G138","v":3},{"$f":"'fnd enro'!H138","v":0},{"$f":"'fnd enro'!I138","v":0.15},{"$f":"'fnd enro'!J138","v":0},{"$f":"'fnd enro'!K138","v":0},{"$f":"'fnd enro'!L138","v":0},{"$f":"'fnd enro'!M138","v":0},{"$f":"'fnd enro'!N138","v":0},{"$f":"'fnd enro'!O138","v":3},null,{"$f":"'fnd enro'!R138","v":4},1.079,{"$f":"'fnd enro'!Q138","v":10},null,{"$f":"(($C138*'fnd base rates'!C$48)\n+($D138*'fnd base rates'!C$49)\n+($E138*'fnd base rates'!C$50)\n+($F138*'fnd base rates'!C$51)\n+($G138*'fnd base rates'!C$52)\n+($H138*'fnd base rates'!C$53)\n+($I138*'fnd base rates'!C$54)\n+($J138*'fnd base rates'!C$55)\n+($K138*'fnd base rates'!C$56)\n+($L138*'fnd base rates'!C$57)\n+($M138*'fnd base rates'!C$58)\n+($N138*'fnd base rates'!C$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,3)))\n*$R138","v":1999.5839175000001},{"$f":"(($C138*'fnd base rates'!D$48)\n+($D138*'fnd base rates'!D$49)\n+($E138*'fnd base rates'!D$50)\n+($F138*'fnd base rates'!D$51)\n+($G138*'fnd base rates'!D$52)\n+($H138*'fnd base rates'!D$53)\n+($I138*'fnd base rates'!D$54)\n+($J138*'fnd base rates'!D$55)\n+($K138*'fnd base rates'!D$56)\n+($L138*'fnd base rates'!D$57)\n+($M138*'fnd base rates'!D$58)\n+($N138*'fnd base rates'!D$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,4)))\n*$R138","v":2868.9315200000001},{"$f":"(($C138*'fnd base rates'!E$48)\n+($D138*'fnd base rates'!E$49)\n+($E138*'fnd base rates'!E$50)\n+($F138*'fnd base rates'!E$51)\n+($G138*'fnd base rates'!E$52)\n+($H138*'fnd base rates'!E$53)\n+($I138*'fnd base rates'!E$54)\n+($J138*'fnd base rates'!E$55)\n+($K138*'fnd base rates'!E$56)\n+($L138*'fnd base rates'!E$57)\n+($M138*'fnd base rates'!E$58)\n+($N138*'fnd base rates'!E$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,5)))\n*$R138","v":23917.575272499998},{"$f":"(($C138*'fnd base rates'!F$48)\n+($D138*'fnd base rates'!F$49)\n+($E138*'fnd base rates'!F$50)\n+($F138*'fnd base rates'!F$51)\n+($G138*'fnd base rates'!F$52)\n+($H138*'fnd base rates'!F$53)\n+($I138*'fnd base rates'!F$54)\n+($J138*'fnd base rates'!F$55)\n+($K138*'fnd base rates'!F$56)\n+($L138*'fnd base rates'!F$57)\n+($M138*'fnd base rates'!F$58)\n+($N138*'fnd base rates'!F$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,6)))\n*$R138","v":3931.6958070000005},{"$f":"(($C138*'fnd base rates'!G$48)\n+($D138*'fnd base rates'!G$49)\n+($E138*'fnd base rates'!G$50)\n+($F138*'fnd base rates'!G$51)\n+($G138*'fnd base rates'!G$52)\n+($H138*'fnd base rates'!G$53)\n+($I138*'fnd base rates'!G$54)\n+($J138*'fnd base rates'!G$55)\n+($K138*'fnd base rates'!G$56)\n+($L138*'fnd base rates'!G$57)\n+($M138*'fnd base rates'!G$58)\n+($N138*'fnd base rates'!G$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,7)))\n*$R138","v":851.92552899999987},{"$f":"(($C138*'fnd base rates'!H$48)\n+($D138*'fnd base rates'!H$49)\n+($E138*'fnd base rates'!H$50)\n+($F138*'fnd base rates'!H$51)\n+($G138*'fnd base rates'!H$52)\n+($H138*'fnd base rates'!H$53)\n+($I138*'fnd base rates'!H$54)\n+($J138*'fnd base rates'!H$55)\n+($K138*'fnd base rates'!H$56)\n+($L138*'fnd base rates'!H$57)\n+($M138*'fnd base rates'!H$58)\n+($N138*'fnd base rates'!H$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C138*'fnd base rates'!I$48)\n+($D138*'fnd base rates'!I$49)\n+($E138*'fnd base rates'!I$50)\n+($F138*'fnd base rates'!I$51)\n+($G138*'fnd base rates'!I$52)\n+($H138*'fnd base rates'!I$53)\n+($I138*'fnd base rates'!I$54)\n+($J138*'fnd base rates'!I$55)\n+($K138*'fnd base rates'!I$56)\n+($L138*'fnd base rates'!I$57)\n+($M138*'fnd base rates'!I$58)\n+($N138*'fnd base rates'!I$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,9)))\n*$R138","v":1194.97092},{"$f":"(($C138*'fnd base rates'!J$48)\n+($D138*'fnd base rates'!J$49)\n+($E138*'fnd base rates'!J$50)\n+($F138*'fnd base rates'!J$51)\n+($G138*'fnd base rates'!J$52)\n+($H138*'fnd base rates'!J$53)\n+($I138*'fnd base rates'!J$54)\n+($J138*'fnd base rates'!J$55)\n+($K138*'fnd base rates'!J$56)\n+($L138*'fnd base rates'!J$57)\n+($M138*'fnd base rates'!J$58)\n+($N138*'fnd base rates'!J$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,10)))\n*$R138","v":842.58030999999994},{"$f":"(($C138*'fnd base rates'!K$48)\n+($D138*'fnd base rates'!K$49)\n+($E138*'fnd base rates'!K$50)\n+($F138*'fnd base rates'!K$51)\n+($G138*'fnd base rates'!K$52)\n+($H138*'fnd base rates'!K$53)\n+($I138*'fnd base rates'!K$54)\n+($J138*'fnd base rates'!K$55)\n+($K138*'fnd base rates'!K$56)\n+($L138*'fnd base rates'!K$57)\n+($M138*'fnd base rates'!K$58)\n+($N138*'fnd base rates'!K$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,11)))\n*$R138","v":5978.2863594999999},{"$f":"(($C138*'fnd base rates'!L$48)\n+($D138*'fnd base rates'!L$49)\n+($E138*'fnd base rates'!L$50)\n+($F138*'fnd base rates'!L$51)\n+($G138*'fnd base rates'!L$52)\n+($H138*'fnd base rates'!L$53)\n+($I138*'fnd base rates'!L$54)\n+($J138*'fnd base rates'!L$55)\n+($K138*'fnd base rates'!L$56)\n+($L138*'fnd base rates'!L$57)\n+($M138*'fnd base rates'!L$58)\n+($N138*'fnd base rates'!L$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,12)))","v":4918.1907550533124},{"$f":"(($C138*'fnd base rates'!M$48)\n+($D138*'fnd base rates'!M$49)\n+($E138*'fnd base rates'!M$50)\n+($F138*'fnd base rates'!M$51)\n+($G138*'fnd base rates'!M$52)\n+($H138*'fnd base rates'!M$53)\n+($I138*'fnd base rates'!M$54)\n+($J138*'fnd base rates'!M$55)\n+($K138*'fnd base rates'!M$56)\n+($L138*'fnd base rates'!M$57)\n+($M138*'fnd base rates'!M$58)\n+($N138*'fnd base rates'!M$59)\n+($O138*VLOOKUP($S138+12,rate_basefnd,13)))","v":0},48321.278390553307,null,428035220,"428","035","220",1,{"$f":"enro","v":4},48321.278390553307,12080,0,12080]
[428035243,"BROOKE",{"$f":"'fnd enro'!C139","v":0},{"$f":"'fnd enro'!D139","v":0},{"$f":"'fnd enro'!E139","v":1},{"$f":"'fnd enro'!F139","v":3},{"$f":"'fnd enro'!G139","v":1},{"$f":"'fnd enro'!H139","v":0},{"$f":"'fnd enro'!I139","v":0.1875},{"$f":"'fnd enro'!J139","v":0},{"$f":"'fnd enro'!K139","v":0},{"$f":"'fnd enro'!L139","v":0},{"$f":"'fnd enro'!M139","v":0},{"$f":"'fnd enro'!N139","v":0},{"$f":"'fnd enro'!O139","v":2},null,{"$f":"'fnd enro'!R139","v":5},{"$f":"VLOOKUP(A139,charterinfo_b,6)","v":1.079},{"$f":"'fnd enro'!Q139","v":9},null,{"$f":"(($C139*'fnd base rates'!C$48)\n+($D139*'fnd base rates'!C$49)\n+($E139*'fnd base rates'!C$50)\n+($F139*'fnd base rates'!C$51)\n+($G139*'fnd base rates'!C$52)\n+($H139*'fnd base rates'!C$53)\n+($I139*'fnd base rates'!C$54)\n+($J139*'fnd base rates'!C$55)\n+($K139*'fnd base rates'!C$56)\n+($L139*'fnd base rates'!C$57)\n+($M139*'fnd base rates'!C$58)\n+($N139*'fnd base rates'!C$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,3)))\n*$R139","v":2499.4798968750001},{"$f":"(($C139*'fnd base rates'!D$48)\n+($D139*'fnd base rates'!D$49)\n+($E139*'fnd base rates'!D$50)\n+($F139*'fnd base rates'!D$51)\n+($G139*'fnd base rates'!D$52)\n+($H139*'fnd base rates'!D$53)\n+($I139*'fnd base rates'!D$54)\n+($J139*'fnd base rates'!D$55)\n+($K139*'fnd base rates'!D$56)\n+($L139*'fnd base rates'!D$57)\n+($M139*'fnd base rates'!D$58)\n+($N139*'fnd base rates'!D$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,4)))\n*$R139","v":3586.1644000000001},{"$f":"(($C139*'fnd base rates'!E$48)\n+($D139*'fnd base rates'!E$49)\n+($E139*'fnd base rates'!E$50)\n+($F139*'fnd base rates'!E$51)\n+($G139*'fnd base rates'!E$52)\n+($H139*'fnd base rates'!E$53)\n+($I139*'fnd base rates'!E$54)\n+($J139*'fnd base rates'!E$55)\n+($K139*'fnd base rates'!E$56)\n+($L139*'fnd base rates'!E$57)\n+($M139*'fnd base rates'!E$58)\n+($N139*'fnd base rates'!E$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,5)))\n*$R139","v":24736.438488124997},{"$f":"(($C139*'fnd base rates'!F$48)\n+($D139*'fnd base rates'!F$49)\n+($E139*'fnd base rates'!F$50)\n+($F139*'fnd base rates'!F$51)\n+($G139*'fnd base rates'!F$52)\n+($H139*'fnd base rates'!F$53)\n+($I139*'fnd base rates'!F$54)\n+($J139*'fnd base rates'!F$55)\n+($K139*'fnd base rates'!F$56)\n+($L139*'fnd base rates'!F$57)\n+($M139*'fnd base rates'!F$58)\n+($N139*'fnd base rates'!F$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,6)))\n*$R139","v":5564.4771812500003},{"$f":"(($C139*'fnd base rates'!G$48)\n+($D139*'fnd base rates'!G$49)\n+($E139*'fnd base rates'!G$50)\n+($F139*'fnd base rates'!G$51)\n+($G139*'fnd base rates'!G$52)\n+($H139*'fnd base rates'!G$53)\n+($I139*'fnd base rates'!G$54)\n+($J139*'fnd base rates'!G$55)\n+($K139*'fnd base rates'!G$56)\n+($L139*'fnd base rates'!G$57)\n+($M139*'fnd base rates'!G$58)\n+($N139*'fnd base rates'!G$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,7)))\n*$R139","v":897.33281625000006},{"$f":"(($C139*'fnd base rates'!H$48)\n+($D139*'fnd base rates'!H$49)\n+($E139*'fnd base rates'!H$50)\n+($F139*'fnd base rates'!H$51)\n+($G139*'fnd base rates'!H$52)\n+($H139*'fnd base rates'!H$53)\n+($I139*'fnd base rates'!H$54)\n+($J139*'fnd base rates'!H$55)\n+($K139*'fnd base rates'!H$56)\n+($L139*'fnd base rates'!H$57)\n+($M139*'fnd base rates'!H$58)\n+($N139*'fnd base rates'!H$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C139*'fnd base rates'!I$48)\n+($D139*'fnd base rates'!I$49)\n+($E139*'fnd base rates'!I$50)\n+($F139*'fnd base rates'!I$51)\n+($G139*'fnd base rates'!I$52)\n+($H139*'fnd base rates'!I$53)\n+($I139*'fnd base rates'!I$54)\n+($J139*'fnd base rates'!I$55)\n+($K139*'fnd base rates'!I$56)\n+($L139*'fnd base rates'!I$57)\n+($M139*'fnd base rates'!I$58)\n+($N139*'fnd base rates'!I$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,9)))\n*$R139","v":1275.7988099999998},{"$f":"(($C139*'fnd base rates'!J$48)\n+($D139*'fnd base rates'!J$49)\n+($E139*'fnd base rates'!J$50)\n+($F139*'fnd base rates'!J$51)\n+($G139*'fnd base rates'!J$52)\n+($H139*'fnd base rates'!J$53)\n+($I139*'fnd base rates'!J$54)\n+($J139*'fnd base rates'!J$55)\n+($K139*'fnd base rates'!J$56)\n+($L139*'fnd base rates'!J$57)\n+($M139*'fnd base rates'!J$58)\n+($N139*'fnd base rates'!J$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,10)))\n*$R139","v":756.88612999999998},{"$f":"(($C139*'fnd base rates'!K$48)\n+($D139*'fnd base rates'!K$49)\n+($E139*'fnd base rates'!K$50)\n+($F139*'fnd base rates'!K$51)\n+($G139*'fnd base rates'!K$52)\n+($H139*'fnd base rates'!K$53)\n+($I139*'fnd base rates'!K$54)\n+($J139*'fnd base rates'!K$55)\n+($K139*'fnd base rates'!K$56)\n+($L139*'fnd base rates'!K$57)\n+($M139*'fnd base rates'!K$58)\n+($N139*'fnd base rates'!K$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,11)))\n*$R139","v":6296.9313793749998},{"$f":"(($C139*'fnd base rates'!L$48)\n+($D139*'fnd base rates'!L$49)\n+($E139*'fnd base rates'!L$50)\n+($F139*'fnd base rates'!L$51)\n+($G139*'fnd base rates'!L$52)\n+($H139*'fnd base rates'!L$53)\n+($I139*'fnd base rates'!L$54)\n+($J139*'fnd base rates'!L$55)\n+($K139*'fnd base rates'!L$56)\n+($L139*'fnd base rates'!L$57)\n+($M139*'fnd base rates'!L$58)\n+($N139*'fnd base rates'!L$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,12)))","v":5587.063122518095},{"$f":"(($C139*'fnd base rates'!M$48)\n+($D139*'fnd base rates'!M$49)\n+($E139*'fnd base rates'!M$50)\n+($F139*'fnd base rates'!M$51)\n+($G139*'fnd base rates'!M$52)\n+($H139*'fnd base rates'!M$53)\n+($I139*'fnd base rates'!M$54)\n+($J139*'fnd base rates'!M$55)\n+($K139*'fnd base rates'!M$56)\n+($L139*'fnd base rates'!M$57)\n+($M139*'fnd base rates'!M$58)\n+($N139*'fnd base rates'!M$59)\n+($O139*VLOOKUP($S139+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U139:AE139)","v":53472.494724393095},null,{"$f":"A139","v":428035243},{"$f":"IF($A139<499999999,MID($A139,1,3),MID($A139,1,4))","v":"428"},{"$f":"IF($A139<499999999,MID($A139,4,3),MID($A139,5,3))","v":"035"},{"$f":"IF($A139<499999999,MID($A139,7,3),MID($A139,8,3))","v":"243"},{"$f":"IF(VLOOKUP(VALUE(IF(AH139<499999999,MID(AH139,4,3),MID(AH139,5,3))),distinfo,4)=R139,1,0)","v":1},5,{"$f":"AF139","v":53472.494724393095},{"$f":"IF(OR(AF139=0,AM139=0),0,ROUND(AN139/AM139,0))","v":10694},{"$f":"AQ139-AO139","v":0},10694]
[428035244,"BROOKE",{"$f":"'fnd enro'!C140","v":0},{"$f":"'fnd enro'!D140","v":0},{"$f":"'fnd enro'!E140","v":0},{"$f":"'fnd enro'!F140","v":8},{"$f":"'fnd enro'!G140","v":2},{"$f":"'fnd enro'!H140","v":0},{"$f":"'fnd enro'!I140","v":0.375},{"$f":"'fnd enro'!J140","v":0},{"$f":"'fnd enro'!K140","v":0},{"$f":"'fnd enro'!L140","v":0},{"$f":"'fnd enro'!M140","v":0},{"$f":"'fnd enro'!N140","v":0},{"$f":"'fnd enro'!O140","v":5},null,{"$f":"'fnd enro'!R140","v":10},1.079,{"$f":"'fnd enro'!Q140","v":10},null,{"$f":"(($C140*'fnd base rates'!C$48)\n+($D140*'fnd base rates'!C$49)\n+($E140*'fnd base rates'!C$50)\n+($F140*'fnd base rates'!C$51)\n+($G140*'fnd base rates'!C$52)\n+($H140*'fnd base rates'!C$53)\n+($I140*'fnd base rates'!C$54)\n+($J140*'fnd base rates'!C$55)\n+($K140*'fnd base rates'!C$56)\n+($L140*'fnd base rates'!C$57)\n+($M140*'fnd base rates'!C$58)\n+($N140*'fnd base rates'!C$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,3)))\n*$R140","v":4998.9597937500002},{"$f":"(($C140*'fnd base rates'!D$48)\n+($D140*'fnd base rates'!D$49)\n+($E140*'fnd base rates'!D$50)\n+($F140*'fnd base rates'!D$51)\n+($G140*'fnd base rates'!D$52)\n+($H140*'fnd base rates'!D$53)\n+($I140*'fnd base rates'!D$54)\n+($J140*'fnd base rates'!D$55)\n+($K140*'fnd base rates'!D$56)\n+($L140*'fnd base rates'!D$57)\n+($M140*'fnd base rates'!D$58)\n+($N140*'fnd base rates'!D$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,4)))\n*$R140","v":7172.3288000000002},{"$f":"(($C140*'fnd base rates'!E$48)\n+($D140*'fnd base rates'!E$49)\n+($E140*'fnd base rates'!E$50)\n+($F140*'fnd base rates'!E$51)\n+($G140*'fnd base rates'!E$52)\n+($H140*'fnd base rates'!E$53)\n+($I140*'fnd base rates'!E$54)\n+($J140*'fnd base rates'!E$55)\n+($K140*'fnd base rates'!E$56)\n+($L140*'fnd base rates'!E$57)\n+($M140*'fnd base rates'!E$58)\n+($N140*'fnd base rates'!E$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,5)))\n*$R140","v":53139.383716249999},{"$f":"(($C140*'fnd base rates'!F$48)\n+($D140*'fnd base rates'!F$49)\n+($E140*'fnd base rates'!F$50)\n+($F140*'fnd base rates'!F$51)\n+($G140*'fnd base rates'!F$52)\n+($H140*'fnd base rates'!F$53)\n+($I140*'fnd base rates'!F$54)\n+($J140*'fnd base rates'!F$55)\n+($K140*'fnd base rates'!F$56)\n+($L140*'fnd base rates'!F$57)\n+($M140*'fnd base rates'!F$58)\n+($N140*'fnd base rates'!F$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,6)))\n*$R140","v":11128.954362500001},{"$f":"(($C140*'fnd base rates'!G$48)\n+($D140*'fnd base rates'!G$49)\n+($E140*'fnd base rates'!G$50)\n+($F140*'fnd base rates'!G$51)\n+($G140*'fnd base rates'!G$52)\n+($H140*'fnd base rates'!G$53)\n+($I140*'fnd base rates'!G$54)\n+($J140*'fnd base rates'!G$55)\n+($K140*'fnd base rates'!G$56)\n+($L140*'fnd base rates'!G$57)\n+($M140*'fnd base rates'!G$58)\n+($N140*'fnd base rates'!G$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,7)))\n*$R140","v":1875.4179925000001},{"$f":"(($C140*'fnd base rates'!H$48)\n+($D140*'fnd base rates'!H$49)\n+($E140*'fnd base rates'!H$50)\n+($F140*'fnd base rates'!H$51)\n+($G140*'fnd base rates'!H$52)\n+($H140*'fnd base rates'!H$53)\n+($I140*'fnd base rates'!H$54)\n+($J140*'fnd base rates'!H$55)\n+($K140*'fnd base rates'!H$56)\n+($L140*'fnd base rates'!H$57)\n+($M140*'fnd base rates'!H$58)\n+($N140*'fnd base rates'!H$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,8)))","v":4543.8450000000003},{"$f":"(($C140*'fnd base rates'!I$48)\n+($D140*'fnd base rates'!I$49)\n+($E140*'fnd base rates'!I$50)\n+($F140*'fnd base rates'!I$51)\n+($G140*'fnd base rates'!I$52)\n+($H140*'fnd base rates'!I$53)\n+($I140*'fnd base rates'!I$54)\n+($J140*'fnd base rates'!I$55)\n+($K140*'fnd base rates'!I$56)\n+($L140*'fnd base rates'!I$57)\n+($M140*'fnd base rates'!I$58)\n+($N140*'fnd base rates'!I$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,9)))\n*$R140","v":2551.5976199999996},{"$f":"(($C140*'fnd base rates'!J$48)\n+($D140*'fnd base rates'!J$49)\n+($E140*'fnd base rates'!J$50)\n+($F140*'fnd base rates'!J$51)\n+($G140*'fnd base rates'!J$52)\n+($H140*'fnd base rates'!J$53)\n+($I140*'fnd base rates'!J$54)\n+($J140*'fnd base rates'!J$55)\n+($K140*'fnd base rates'!J$56)\n+($L140*'fnd base rates'!J$57)\n+($M140*'fnd base rates'!J$58)\n+($N140*'fnd base rates'!J$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,10)))\n*$R140","v":1608.9616399999998},{"$f":"(($C140*'fnd base rates'!K$48)\n+($D140*'fnd base rates'!K$49)\n+($E140*'fnd base rates'!K$50)\n+($F140*'fnd base rates'!K$51)\n+($G140*'fnd base rates'!K$52)\n+($H140*'fnd base rates'!K$53)\n+($I140*'fnd base rates'!K$54)\n+($J140*'fnd base rates'!K$55)\n+($K140*'fnd base rates'!K$56)\n+($L140*'fnd base rates'!K$57)\n+($M140*'fnd base rates'!K$58)\n+($N140*'fnd base rates'!K$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,11)))\n*$R140","v":13160.154328749999},{"$f":"(($C140*'fnd base rates'!L$48)\n+($D140*'fnd base rates'!L$49)\n+($E140*'fnd base rates'!L$50)\n+($F140*'fnd base rates'!L$51)\n+($G140*'fnd base rates'!L$52)\n+($H140*'fnd base rates'!L$53)\n+($I140*'fnd base rates'!L$54)\n+($J140*'fnd base rates'!L$55)\n+($K140*'fnd base rates'!L$56)\n+($L140*'fnd base rates'!L$57)\n+($M140*'fnd base rates'!L$58)\n+($N140*'fnd base rates'!L$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,12)))","v":11519.191245036191},{"$f":"(($C140*'fnd base rates'!M$48)\n+($D140*'fnd base rates'!M$49)\n+($E140*'fnd base rates'!M$50)\n+($F140*'fnd base rates'!M$51)\n+($G140*'fnd base rates'!M$52)\n+($H140*'fnd base rates'!M$53)\n+($I140*'fnd base rates'!M$54)\n+($J140*'fnd base rates'!M$55)\n+($K140*'fnd base rates'!M$56)\n+($L140*'fnd base rates'!M$57)\n+($M140*'fnd base rates'!M$58)\n+($N140*'fnd base rates'!M$59)\n+($O140*VLOOKUP($S140+12,rate_basefnd,13)))","v":0},111698.79449878617,null,428035244,"428","035","244",1,10,111698.79449878617,11170,0,11170]
[428035248,"BROOKE",{"$f":"'fnd enro'!C141","v":0},{"$f":"'fnd enro'!D141","v":0},{"$f":"'fnd enro'!E141","v":0},{"$f":"'fnd enro'!F141","v":10},{"$f":"'fnd enro'!G141","v":4},{"$f":"'fnd enro'!H141","v":0},{"$f":"'fnd enro'!I141","v":0.63749999999999996},{"$f":"'fnd enro'!J141","v":0},{"$f":"'fnd enro'!K141","v":0},{"$f":"'fnd enro'!L141","v":0},{"$f":"'fnd enro'!M141","v":3},{"$f":"'fnd enro'!N141","v":0},{"$f":"'fnd enro'!O141","v":10},null,{"$f":"'fnd enro'!R141","v":17},1.079,{"$f":"'fnd enro'!Q141","v":10},null,{"$f":"(($C141*'fnd base rates'!C$48)\n+($D141*'fnd base rates'!C$49)\n+($E141*'fnd base rates'!C$50)\n+($F141*'fnd base rates'!C$51)\n+($G141*'fnd base rates'!C$52)\n+($H141*'fnd base rates'!C$53)\n+($I141*'fnd base rates'!C$54)\n+($J141*'fnd base rates'!C$55)\n+($K141*'fnd base rates'!C$56)\n+($L141*'fnd base rates'!C$57)\n+($M141*'fnd base rates'!C$58)\n+($N141*'fnd base rates'!C$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,3)))\n*$R141","v":8498.2316493750004},{"$f":"(($C141*'fnd base rates'!D$48)\n+($D141*'fnd base rates'!D$49)\n+($E141*'fnd base rates'!D$50)\n+($F141*'fnd base rates'!D$51)\n+($G141*'fnd base rates'!D$52)\n+($H141*'fnd base rates'!D$53)\n+($I141*'fnd base rates'!D$54)\n+($J141*'fnd base rates'!D$55)\n+($K141*'fnd base rates'!D$56)\n+($L141*'fnd base rates'!D$57)\n+($M141*'fnd base rates'!D$58)\n+($N141*'fnd base rates'!D$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,4)))\n*$R141","v":12192.958960000002},{"$f":"(($C141*'fnd base rates'!E$48)\n+($D141*'fnd base rates'!E$49)\n+($E141*'fnd base rates'!E$50)\n+($F141*'fnd base rates'!E$51)\n+($G141*'fnd base rates'!E$52)\n+($H141*'fnd base rates'!E$53)\n+($I141*'fnd base rates'!E$54)\n+($J141*'fnd base rates'!E$55)\n+($K141*'fnd base rates'!E$56)\n+($L141*'fnd base rates'!E$57)\n+($M141*'fnd base rates'!E$58)\n+($N141*'fnd base rates'!E$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,5)))\n*$R141","v":100387.91500562499},{"$f":"(($C141*'fnd base rates'!F$48)\n+($D141*'fnd base rates'!F$49)\n+($E141*'fnd base rates'!F$50)\n+($F141*'fnd base rates'!F$51)\n+($G141*'fnd base rates'!F$52)\n+($H141*'fnd base rates'!F$53)\n+($I141*'fnd base rates'!F$54)\n+($J141*'fnd base rates'!F$55)\n+($K141*'fnd base rates'!F$56)\n+($L141*'fnd base rates'!F$57)\n+($M141*'fnd base rates'!F$58)\n+($N141*'fnd base rates'!F$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,6)))\n*$R141","v":18270.326922249998},{"$f":"(($C141*'fnd base rates'!G$48)\n+($D141*'fnd base rates'!G$49)\n+($E141*'fnd base rates'!G$50)\n+($F141*'fnd base rates'!G$51)\n+($G141*'fnd base rates'!G$52)\n+($H141*'fnd base rates'!G$53)\n+($I141*'fnd base rates'!G$54)\n+($J141*'fnd base rates'!G$55)\n+($K141*'fnd base rates'!G$56)\n+($L141*'fnd base rates'!G$57)\n+($M141*'fnd base rates'!G$58)\n+($N141*'fnd base rates'!G$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,7)))\n*$R141","v":3449.3329032500001},{"$f":"(($C141*'fnd base rates'!H$48)\n+($D141*'fnd base rates'!H$49)\n+($E141*'fnd base rates'!H$50)\n+($F141*'fnd base rates'!H$51)\n+($G141*'fnd base rates'!H$52)\n+($H141*'fnd base rates'!H$53)\n+($I141*'fnd base rates'!H$54)\n+($J141*'fnd base rates'!H$55)\n+($K141*'fnd base rates'!H$56)\n+($L141*'fnd base rates'!H$57)\n+($M141*'fnd base rates'!H$58)\n+($N141*'fnd base rates'!H$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,8)))","v":7724.5365000000002},{"$f":"(($C141*'fnd base rates'!I$48)\n+($D141*'fnd base rates'!I$49)\n+($E141*'fnd base rates'!I$50)\n+($F141*'fnd base rates'!I$51)\n+($G141*'fnd base rates'!I$52)\n+($H141*'fnd base rates'!I$53)\n+($I141*'fnd base rates'!I$54)\n+($J141*'fnd base rates'!I$55)\n+($K141*'fnd base rates'!I$56)\n+($L141*'fnd base rates'!I$57)\n+($M141*'fnd base rates'!I$58)\n+($N141*'fnd base rates'!I$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,9)))\n*$R141","v":4622.9862899999998},{"$f":"(($C141*'fnd base rates'!J$48)\n+($D141*'fnd base rates'!J$49)\n+($E141*'fnd base rates'!J$50)\n+($F141*'fnd base rates'!J$51)\n+($G141*'fnd base rates'!J$52)\n+($H141*'fnd base rates'!J$53)\n+($I141*'fnd base rates'!J$54)\n+($J141*'fnd base rates'!J$55)\n+($K141*'fnd base rates'!J$56)\n+($L141*'fnd base rates'!J$57)\n+($M141*'fnd base rates'!J$58)\n+($N141*'fnd base rates'!J$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,10)))\n*$R141","v":2789.5063300000002},{"$f":"(($C141*'fnd base rates'!K$48)\n+($D141*'fnd base rates'!K$49)\n+($E141*'fnd base rates'!K$50)\n+($F141*'fnd base rates'!K$51)\n+($G141*'fnd base rates'!K$52)\n+($H141*'fnd base rates'!K$53)\n+($I141*'fnd base rates'!K$54)\n+($J141*'fnd base rates'!K$55)\n+($K141*'fnd base rates'!K$56)\n+($L141*'fnd base rates'!K$57)\n+($M141*'fnd base rates'!K$58)\n+($N141*'fnd base rates'!K$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,11)))\n*$R141","v":24205.398117874996},{"$f":"(($C141*'fnd base rates'!L$48)\n+($D141*'fnd base rates'!L$49)\n+($E141*'fnd base rates'!L$50)\n+($F141*'fnd base rates'!L$51)\n+($G141*'fnd base rates'!L$52)\n+($H141*'fnd base rates'!L$53)\n+($I141*'fnd base rates'!L$54)\n+($J141*'fnd base rates'!L$55)\n+($K141*'fnd base rates'!L$56)\n+($L141*'fnd base rates'!L$57)\n+($M141*'fnd base rates'!L$58)\n+($N141*'fnd base rates'!L$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,12)))","v":20558.793709219044},{"$f":"(($C141*'fnd base rates'!M$48)\n+($D141*'fnd base rates'!M$49)\n+($E141*'fnd base rates'!M$50)\n+($F141*'fnd base rates'!M$51)\n+($G141*'fnd base rates'!M$52)\n+($H141*'fnd base rates'!M$53)\n+($I141*'fnd base rates'!M$54)\n+($J141*'fnd base rates'!M$55)\n+($K141*'fnd base rates'!M$56)\n+($L141*'fnd base rates'!M$57)\n+($M141*'fnd base rates'!M$58)\n+($N141*'fnd base rates'!M$59)\n+($O141*VLOOKUP($S141+12,rate_basefnd,13)))","v":0},202699.98638759405,null,428035248,"428","035","248",1,17,202699.98638759405,11924,0,11924]
[428035285,"BROOKE",{"$f":"'fnd enro'!C142","v":0},{"$f":"'fnd enro'!D142","v":0},{"$f":"'fnd enro'!E142","v":0},{"$f":"'fnd enro'!F142","v":1},{"$f":"'fnd enro'!G142","v":1},{"$f":"'fnd enro'!H142","v":0},{"$f":"'fnd enro'!I142","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J142","v":0},{"$f":"'fnd enro'!K142","v":0},{"$f":"'fnd enro'!L142","v":0},{"$f":"'fnd enro'!M142","v":0},{"$f":"'fnd enro'!N142","v":0},{"$f":"'fnd enro'!O142","v":2},null,{"$f":"'fnd enro'!R142","v":2},1.079,{"$f":"'fnd enro'!Q142","v":10},null,{"$f":"(($C142*'fnd base rates'!C$48)\n+($D142*'fnd base rates'!C$49)\n+($E142*'fnd base rates'!C$50)\n+($F142*'fnd base rates'!C$51)\n+($G142*'fnd base rates'!C$52)\n+($H142*'fnd base rates'!C$53)\n+($I142*'fnd base rates'!C$54)\n+($J142*'fnd base rates'!C$55)\n+($K142*'fnd base rates'!C$56)\n+($L142*'fnd base rates'!C$57)\n+($M142*'fnd base rates'!C$58)\n+($N142*'fnd base rates'!C$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,3)))\n*$R142","v":999.79195875000005},{"$f":"(($C142*'fnd base rates'!D$48)\n+($D142*'fnd base rates'!D$49)\n+($E142*'fnd base rates'!D$50)\n+($F142*'fnd base rates'!D$51)\n+($G142*'fnd base rates'!D$52)\n+($H142*'fnd base rates'!D$53)\n+($I142*'fnd base rates'!D$54)\n+($J142*'fnd base rates'!D$55)\n+($K142*'fnd base rates'!D$56)\n+($L142*'fnd base rates'!D$57)\n+($M142*'fnd base rates'!D$58)\n+($N142*'fnd base rates'!D$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,4)))\n*$R142","v":1434.46576},{"$f":"(($C142*'fnd base rates'!E$48)\n+($D142*'fnd base rates'!E$49)\n+($E142*'fnd base rates'!E$50)\n+($F142*'fnd base rates'!E$51)\n+($G142*'fnd base rates'!E$52)\n+($H142*'fnd base rates'!E$53)\n+($I142*'fnd base rates'!E$54)\n+($J142*'fnd base rates'!E$55)\n+($K142*'fnd base rates'!E$56)\n+($L142*'fnd base rates'!E$57)\n+($M142*'fnd base rates'!E$58)\n+($N142*'fnd base rates'!E$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,5)))\n*$R142","v":13921.094801249999},{"$f":"(($C142*'fnd base rates'!F$48)\n+($D142*'fnd base rates'!F$49)\n+($E142*'fnd base rates'!F$50)\n+($F142*'fnd base rates'!F$51)\n+($G142*'fnd base rates'!F$52)\n+($H142*'fnd base rates'!F$53)\n+($I142*'fnd base rates'!F$54)\n+($J142*'fnd base rates'!F$55)\n+($K142*'fnd base rates'!F$56)\n+($L142*'fnd base rates'!F$57)\n+($M142*'fnd base rates'!F$58)\n+($N142*'fnd base rates'!F$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,6)))\n*$R142","v":2084.0037984999999},{"$f":"(($C142*'fnd base rates'!G$48)\n+($D142*'fnd base rates'!G$49)\n+($E142*'fnd base rates'!G$50)\n+($F142*'fnd base rates'!G$51)\n+($G142*'fnd base rates'!G$52)\n+($H142*'fnd base rates'!G$53)\n+($I142*'fnd base rates'!G$54)\n+($J142*'fnd base rates'!G$55)\n+($K142*'fnd base rates'!G$56)\n+($L142*'fnd base rates'!G$57)\n+($M142*'fnd base rates'!G$58)\n+($N142*'fnd base rates'!G$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,7)))\n*$R142","v":459.33623449999993},{"$f":"(($C142*'fnd base rates'!H$48)\n+($D142*'fnd base rates'!H$49)\n+($E142*'fnd base rates'!H$50)\n+($F142*'fnd base rates'!H$51)\n+($G142*'fnd base rates'!H$52)\n+($H142*'fnd base rates'!H$53)\n+($I142*'fnd base rates'!H$54)\n+($J142*'fnd base rates'!H$55)\n+($K142*'fnd base rates'!H$56)\n+($L142*'fnd base rates'!H$57)\n+($M142*'fnd base rates'!H$58)\n+($N142*'fnd base rates'!H$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C142*'fnd base rates'!I$48)\n+($D142*'fnd base rates'!I$49)\n+($E142*'fnd base rates'!I$50)\n+($F142*'fnd base rates'!I$51)\n+($G142*'fnd base rates'!I$52)\n+($H142*'fnd base rates'!I$53)\n+($I142*'fnd base rates'!I$54)\n+($J142*'fnd base rates'!I$55)\n+($K142*'fnd base rates'!I$56)\n+($L142*'fnd base rates'!I$57)\n+($M142*'fnd base rates'!I$58)\n+($N142*'fnd base rates'!I$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,9)))\n*$R142","v":557.86457999999993},{"$f":"(($C142*'fnd base rates'!J$48)\n+($D142*'fnd base rates'!J$49)\n+($E142*'fnd base rates'!J$50)\n+($F142*'fnd base rates'!J$51)\n+($G142*'fnd base rates'!J$52)\n+($H142*'fnd base rates'!J$53)\n+($I142*'fnd base rates'!J$54)\n+($J142*'fnd base rates'!J$55)\n+($K142*'fnd base rates'!J$56)\n+($L142*'fnd base rates'!J$57)\n+($M142*'fnd base rates'!J$58)\n+($N142*'fnd base rates'!J$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,10)))\n*$R142","v":376.06386999999995},{"$f":"(($C142*'fnd base rates'!K$48)\n+($D142*'fnd base rates'!K$49)\n+($E142*'fnd base rates'!K$50)\n+($F142*'fnd base rates'!K$51)\n+($G142*'fnd base rates'!K$52)\n+($H142*'fnd base rates'!K$53)\n+($I142*'fnd base rates'!K$54)\n+($J142*'fnd base rates'!K$55)\n+($K142*'fnd base rates'!K$56)\n+($L142*'fnd base rates'!K$57)\n+($M142*'fnd base rates'!K$58)\n+($N142*'fnd base rates'!K$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,11)))\n*$R142","v":3223.3185497499994},{"$f":"(($C142*'fnd base rates'!L$48)\n+($D142*'fnd base rates'!L$49)\n+($E142*'fnd base rates'!L$50)\n+($F142*'fnd base rates'!L$51)\n+($G142*'fnd base rates'!L$52)\n+($H142*'fnd base rates'!L$53)\n+($I142*'fnd base rates'!L$54)\n+($J142*'fnd base rates'!L$55)\n+($K142*'fnd base rates'!L$56)\n+($L142*'fnd base rates'!L$57)\n+($M142*'fnd base rates'!L$58)\n+($N142*'fnd base rates'!L$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,12)))","v":2630.051228199648},{"$f":"(($C142*'fnd base rates'!M$48)\n+($D142*'fnd base rates'!M$49)\n+($E142*'fnd base rates'!M$50)\n+($F142*'fnd base rates'!M$51)\n+($G142*'fnd base rates'!M$52)\n+($H142*'fnd base rates'!M$53)\n+($I142*'fnd base rates'!M$54)\n+($J142*'fnd base rates'!M$55)\n+($K142*'fnd base rates'!M$56)\n+($L142*'fnd base rates'!M$57)\n+($M142*'fnd base rates'!M$58)\n+($N142*'fnd base rates'!M$59)\n+($O142*VLOOKUP($S142+12,rate_basefnd,13)))","v":0},26594.759780949647,null,428035285,"428","035","285",1,2,26594.759780949647,13297,0,13297]
[428035308,"BROOKE",{"$f":"'fnd enro'!C143","v":0},{"$f":"'fnd enro'!D143","v":0},{"$f":"'fnd enro'!E143","v":0},{"$f":"'fnd enro'!F143","v":0},{"$f":"'fnd enro'!G143","v":0},{"$f":"'fnd enro'!H143","v":0},{"$f":"'fnd enro'!I143","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J143","v":0},{"$f":"'fnd enro'!K143","v":0},{"$f":"'fnd enro'!L143","v":0},{"$f":"'fnd enro'!M143","v":1},{"$f":"'fnd enro'!N143","v":0},{"$f":"'fnd enro'!O143","v":1},null,{"$f":"'fnd enro'!R143","v":1},1.079,{"$f":"'fnd enro'!Q143","v":10},null,{"$f":"(($C143*'fnd base rates'!C$48)\n+($D143*'fnd base rates'!C$49)\n+($E143*'fnd base rates'!C$50)\n+($F143*'fnd base rates'!C$51)\n+($G143*'fnd base rates'!C$52)\n+($H143*'fnd base rates'!C$53)\n+($I143*'fnd base rates'!C$54)\n+($J143*'fnd base rates'!C$55)\n+($K143*'fnd base rates'!C$56)\n+($L143*'fnd base rates'!C$57)\n+($M143*'fnd base rates'!C$58)\n+($N143*'fnd base rates'!C$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,3)))\n*$R143","v":499.89597937500002},{"$f":"(($C143*'fnd base rates'!D$48)\n+($D143*'fnd base rates'!D$49)\n+($E143*'fnd base rates'!D$50)\n+($F143*'fnd base rates'!D$51)\n+($G143*'fnd base rates'!D$52)\n+($H143*'fnd base rates'!D$53)\n+($I143*'fnd base rates'!D$54)\n+($J143*'fnd base rates'!D$55)\n+($K143*'fnd base rates'!D$56)\n+($L143*'fnd base rates'!D$57)\n+($M143*'fnd base rates'!D$58)\n+($N143*'fnd base rates'!D$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,4)))\n*$R143","v":717.23288000000002},{"$f":"(($C143*'fnd base rates'!E$48)\n+($D143*'fnd base rates'!E$49)\n+($E143*'fnd base rates'!E$50)\n+($F143*'fnd base rates'!E$51)\n+($G143*'fnd base rates'!E$52)\n+($H143*'fnd base rates'!E$53)\n+($I143*'fnd base rates'!E$54)\n+($J143*'fnd base rates'!E$55)\n+($K143*'fnd base rates'!E$56)\n+($L143*'fnd base rates'!E$57)\n+($M143*'fnd base rates'!E$58)\n+($N143*'fnd base rates'!E$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,5)))\n*$R143","v":8822.1083356250001},{"$f":"(($C143*'fnd base rates'!F$48)\n+($D143*'fnd base rates'!F$49)\n+($E143*'fnd base rates'!F$50)\n+($F143*'fnd base rates'!F$51)\n+($G143*'fnd base rates'!F$52)\n+($H143*'fnd base rates'!F$53)\n+($I143*'fnd base rates'!F$54)\n+($J143*'fnd base rates'!F$55)\n+($K143*'fnd base rates'!F$56)\n+($L143*'fnd base rates'!F$57)\n+($M143*'fnd base rates'!F$58)\n+($N143*'fnd base rates'!F$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,6)))\n*$R143","v":991.12165425000001},{"$f":"(($C143*'fnd base rates'!G$48)\n+($D143*'fnd base rates'!G$49)\n+($E143*'fnd base rates'!G$50)\n+($F143*'fnd base rates'!G$51)\n+($G143*'fnd base rates'!G$52)\n+($H143*'fnd base rates'!G$53)\n+($I143*'fnd base rates'!G$54)\n+($J143*'fnd base rates'!G$55)\n+($K143*'fnd base rates'!G$56)\n+($L143*'fnd base rates'!G$57)\n+($M143*'fnd base rates'!G$58)\n+($N143*'fnd base rates'!G$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,7)))\n*$R143","v":270.20614724999996},{"$f":"(($C143*'fnd base rates'!H$48)\n+($D143*'fnd base rates'!H$49)\n+($E143*'fnd base rates'!H$50)\n+($F143*'fnd base rates'!H$51)\n+($G143*'fnd base rates'!H$52)\n+($H143*'fnd base rates'!H$53)\n+($I143*'fnd base rates'!H$54)\n+($J143*'fnd base rates'!H$55)\n+($K143*'fnd base rates'!H$56)\n+($L143*'fnd base rates'!H$57)\n+($M143*'fnd base rates'!H$58)\n+($N143*'fnd base rates'!H$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C143*'fnd base rates'!I$48)\n+($D143*'fnd base rates'!I$49)\n+($E143*'fnd base rates'!I$50)\n+($F143*'fnd base rates'!I$51)\n+($G143*'fnd base rates'!I$52)\n+($H143*'fnd base rates'!I$53)\n+($I143*'fnd base rates'!I$54)\n+($J143*'fnd base rates'!I$55)\n+($K143*'fnd base rates'!I$56)\n+($L143*'fnd base rates'!I$57)\n+($M143*'fnd base rates'!I$58)\n+($N143*'fnd base rates'!I$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,9)))\n*$R143","v":318.55317000000002},{"$f":"(($C143*'fnd base rates'!J$48)\n+($D143*'fnd base rates'!J$49)\n+($E143*'fnd base rates'!J$50)\n+($F143*'fnd base rates'!J$51)\n+($G143*'fnd base rates'!J$52)\n+($H143*'fnd base rates'!J$53)\n+($I143*'fnd base rates'!J$54)\n+($J143*'fnd base rates'!J$55)\n+($K143*'fnd base rates'!J$56)\n+($L143*'fnd base rates'!J$57)\n+($M143*'fnd base rates'!J$58)\n+($N143*'fnd base rates'!J$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,10)))\n*$R143","v":142.80564999999999},{"$f":"(($C143*'fnd base rates'!K$48)\n+($D143*'fnd base rates'!K$49)\n+($E143*'fnd base rates'!K$50)\n+($F143*'fnd base rates'!K$51)\n+($G143*'fnd base rates'!K$52)\n+($H143*'fnd base rates'!K$53)\n+($I143*'fnd base rates'!K$54)\n+($J143*'fnd base rates'!K$55)\n+($K143*'fnd base rates'!K$56)\n+($L143*'fnd base rates'!K$57)\n+($M143*'fnd base rates'!K$58)\n+($N143*'fnd base rates'!K$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,11)))\n*$R143","v":1896.3264498749998},{"$f":"(($C143*'fnd base rates'!L$48)\n+($D143*'fnd base rates'!L$49)\n+($E143*'fnd base rates'!L$50)\n+($F143*'fnd base rates'!L$51)\n+($G143*'fnd base rates'!L$52)\n+($H143*'fnd base rates'!L$53)\n+($I143*'fnd base rates'!L$54)\n+($J143*'fnd base rates'!L$55)\n+($K143*'fnd base rates'!L$56)\n+($L143*'fnd base rates'!L$57)\n+($M143*'fnd base rates'!L$58)\n+($N143*'fnd base rates'!L$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C143*'fnd base rates'!M$48)\n+($D143*'fnd base rates'!M$49)\n+($E143*'fnd base rates'!M$50)\n+($F143*'fnd base rates'!M$51)\n+($G143*'fnd base rates'!M$52)\n+($H143*'fnd base rates'!M$53)\n+($I143*'fnd base rates'!M$54)\n+($J143*'fnd base rates'!M$55)\n+($K143*'fnd base rates'!M$56)\n+($L143*'fnd base rates'!M$57)\n+($M143*'fnd base rates'!M$58)\n+($N143*'fnd base rates'!M$59)\n+($O143*VLOOKUP($S143+12,rate_basefnd,13)))","v":0},15593.868102302853,null,428035308,"428","035","308",1,1,15593.868102302853,15594,0,15594]
[428035346,"BROOKE",{"$f":"'fnd enro'!C144","v":0},{"$f":"'fnd enro'!D144","v":0},{"$f":"'fnd enro'!E144","v":0},{"$f":"'fnd enro'!F144","v":1},{"$f":"'fnd enro'!G144","v":2},{"$f":"'fnd enro'!H144","v":0},{"$f":"'fnd enro'!I144","v":0.1125},{"$f":"'fnd enro'!J144","v":0},{"$f":"'fnd enro'!K144","v":0},{"$f":"'fnd enro'!L144","v":0},{"$f":"'fnd enro'!M144","v":0},{"$f":"'fnd enro'!N144","v":0},{"$f":"'fnd enro'!O144","v":1},null,{"$f":"'fnd enro'!R144","v":3},1.079,{"$f":"'fnd enro'!Q144","v":8},null,{"$f":"(($C144*'fnd base rates'!C$48)\n+($D144*'fnd base rates'!C$49)\n+($E144*'fnd base rates'!C$50)\n+($F144*'fnd base rates'!C$51)\n+($G144*'fnd base rates'!C$52)\n+($H144*'fnd base rates'!C$53)\n+($I144*'fnd base rates'!C$54)\n+($J144*'fnd base rates'!C$55)\n+($K144*'fnd base rates'!C$56)\n+($L144*'fnd base rates'!C$57)\n+($M144*'fnd base rates'!C$58)\n+($N144*'fnd base rates'!C$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,3)))\n*$R144","v":1499.6879381250001},{"$f":"(($C144*'fnd base rates'!D$48)\n+($D144*'fnd base rates'!D$49)\n+($E144*'fnd base rates'!D$50)\n+($F144*'fnd base rates'!D$51)\n+($G144*'fnd base rates'!D$52)\n+($H144*'fnd base rates'!D$53)\n+($I144*'fnd base rates'!D$54)\n+($J144*'fnd base rates'!D$55)\n+($K144*'fnd base rates'!D$56)\n+($L144*'fnd base rates'!D$57)\n+($M144*'fnd base rates'!D$58)\n+($N144*'fnd base rates'!D$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,4)))\n*$R144","v":2151.6986400000001},{"$f":"(($C144*'fnd base rates'!E$48)\n+($D144*'fnd base rates'!E$49)\n+($E144*'fnd base rates'!E$50)\n+($F144*'fnd base rates'!E$51)\n+($G144*'fnd base rates'!E$52)\n+($H144*'fnd base rates'!E$53)\n+($I144*'fnd base rates'!E$54)\n+($J144*'fnd base rates'!E$55)\n+($K144*'fnd base rates'!E$56)\n+($L144*'fnd base rates'!E$57)\n+($M144*'fnd base rates'!E$58)\n+($N144*'fnd base rates'!E$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,5)))\n*$R144","v":13556.046846874999},{"$f":"(($C144*'fnd base rates'!F$48)\n+($D144*'fnd base rates'!F$49)\n+($E144*'fnd base rates'!F$50)\n+($F144*'fnd base rates'!F$51)\n+($G144*'fnd base rates'!F$52)\n+($H144*'fnd base rates'!F$53)\n+($I144*'fnd base rates'!F$54)\n+($J144*'fnd base rates'!F$55)\n+($K144*'fnd base rates'!F$56)\n+($L144*'fnd base rates'!F$57)\n+($M144*'fnd base rates'!F$58)\n+($N144*'fnd base rates'!F$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,6)))\n*$R144","v":3007.84980275},{"$f":"(($C144*'fnd base rates'!G$48)\n+($D144*'fnd base rates'!G$49)\n+($E144*'fnd base rates'!G$50)\n+($F144*'fnd base rates'!G$51)\n+($G144*'fnd base rates'!G$52)\n+($H144*'fnd base rates'!G$53)\n+($I144*'fnd base rates'!G$54)\n+($J144*'fnd base rates'!G$55)\n+($K144*'fnd base rates'!G$56)\n+($L144*'fnd base rates'!G$57)\n+($M144*'fnd base rates'!G$58)\n+($N144*'fnd base rates'!G$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,7)))\n*$R144","v":537.59907175000001},{"$f":"(($C144*'fnd base rates'!H$48)\n+($D144*'fnd base rates'!H$49)\n+($E144*'fnd base rates'!H$50)\n+($F144*'fnd base rates'!H$51)\n+($G144*'fnd base rates'!H$52)\n+($H144*'fnd base rates'!H$53)\n+($I144*'fnd base rates'!H$54)\n+($J144*'fnd base rates'!H$55)\n+($K144*'fnd base rates'!H$56)\n+($L144*'fnd base rates'!H$57)\n+($M144*'fnd base rates'!H$58)\n+($N144*'fnd base rates'!H$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C144*'fnd base rates'!I$48)\n+($D144*'fnd base rates'!I$49)\n+($E144*'fnd base rates'!I$50)\n+($F144*'fnd base rates'!I$51)\n+($G144*'fnd base rates'!I$52)\n+($H144*'fnd base rates'!I$53)\n+($I144*'fnd base rates'!I$54)\n+($J144*'fnd base rates'!I$55)\n+($K144*'fnd base rates'!I$56)\n+($L144*'fnd base rates'!I$57)\n+($M144*'fnd base rates'!I$58)\n+($N144*'fnd base rates'!I$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,9)))\n*$R144","v":876.41774999999996},{"$f":"(($C144*'fnd base rates'!J$48)\n+($D144*'fnd base rates'!J$49)\n+($E144*'fnd base rates'!J$50)\n+($F144*'fnd base rates'!J$51)\n+($G144*'fnd base rates'!J$52)\n+($H144*'fnd base rates'!J$53)\n+($I144*'fnd base rates'!J$54)\n+($J144*'fnd base rates'!J$55)\n+($K144*'fnd base rates'!J$56)\n+($L144*'fnd base rates'!J$57)\n+($M144*'fnd base rates'!J$58)\n+($N144*'fnd base rates'!J$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,10)))\n*$R144","v":609.32209},{"$f":"(($C144*'fnd base rates'!K$48)\n+($D144*'fnd base rates'!K$49)\n+($E144*'fnd base rates'!K$50)\n+($F144*'fnd base rates'!K$51)\n+($G144*'fnd base rates'!K$52)\n+($H144*'fnd base rates'!K$53)\n+($I144*'fnd base rates'!K$54)\n+($J144*'fnd base rates'!K$55)\n+($K144*'fnd base rates'!K$56)\n+($L144*'fnd base rates'!K$57)\n+($M144*'fnd base rates'!K$58)\n+($N144*'fnd base rates'!K$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,11)))\n*$R144","v":3772.4703396249997},{"$f":"(($C144*'fnd base rates'!L$48)\n+($D144*'fnd base rates'!L$49)\n+($E144*'fnd base rates'!L$50)\n+($F144*'fnd base rates'!L$51)\n+($G144*'fnd base rates'!L$52)\n+($H144*'fnd base rates'!L$53)\n+($I144*'fnd base rates'!L$54)\n+($J144*'fnd base rates'!L$55)\n+($K144*'fnd base rates'!L$56)\n+($L144*'fnd base rates'!L$57)\n+($M144*'fnd base rates'!L$58)\n+($N144*'fnd base rates'!L$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,12)))","v":3269.5409916264798},{"$f":"(($C144*'fnd base rates'!M$48)\n+($D144*'fnd base rates'!M$49)\n+($E144*'fnd base rates'!M$50)\n+($F144*'fnd base rates'!M$51)\n+($G144*'fnd base rates'!M$52)\n+($H144*'fnd base rates'!M$53)\n+($I144*'fnd base rates'!M$54)\n+($J144*'fnd base rates'!M$55)\n+($K144*'fnd base rates'!M$56)\n+($L144*'fnd base rates'!M$57)\n+($M144*'fnd base rates'!M$58)\n+($N144*'fnd base rates'!M$59)\n+($O144*VLOOKUP($S144+12,rate_basefnd,13)))","v":0},30643.78697075148,null,428035346,"428","035","346",1,3,30643.78697075148,10215,0,10215]
[429163030,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C145","v":0},{"$f":"'fnd enro'!D145","v":0},{"$f":"'fnd enro'!E145","v":0},{"$f":"'fnd enro'!F145","v":0},{"$f":"'fnd enro'!G145","v":2},{"$f":"'fnd enro'!H145","v":3},{"$f":"'fnd enro'!I145","v":0.1875},{"$f":"'fnd enro'!J145","v":0},{"$f":"'fnd enro'!K145","v":0},{"$f":"'fnd enro'!L145","v":0},{"$f":"'fnd enro'!M145","v":0},{"$f":"'fnd enro'!N145","v":0},{"$f":"'fnd enro'!O145","v":5},null,{"$f":"'fnd enro'!R145","v":5},1,{"$f":"'fnd enro'!Q145","v":10},null,{"$f":"(($C145*'fnd base rates'!C$48)\n+($D145*'fnd base rates'!C$49)\n+($E145*'fnd base rates'!C$50)\n+($F145*'fnd base rates'!C$51)\n+($G145*'fnd base rates'!C$52)\n+($H145*'fnd base rates'!C$53)\n+($I145*'fnd base rates'!C$54)\n+($J145*'fnd base rates'!C$55)\n+($K145*'fnd base rates'!C$56)\n+($L145*'fnd base rates'!C$57)\n+($M145*'fnd base rates'!C$58)\n+($N145*'fnd base rates'!C$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,3)))\n*$R145","v":2316.4781250000005},{"$f":"(($C145*'fnd base rates'!D$48)\n+($D145*'fnd base rates'!D$49)\n+($E145*'fnd base rates'!D$50)\n+($F145*'fnd base rates'!D$51)\n+($G145*'fnd base rates'!D$52)\n+($H145*'fnd base rates'!D$53)\n+($I145*'fnd base rates'!D$54)\n+($J145*'fnd base rates'!D$55)\n+($K145*'fnd base rates'!D$56)\n+($L145*'fnd base rates'!D$57)\n+($M145*'fnd base rates'!D$58)\n+($N145*'fnd base rates'!D$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,4)))\n*$R145","v":3323.6000000000004},{"$f":"(($C145*'fnd base rates'!E$48)\n+($D145*'fnd base rates'!E$49)\n+($E145*'fnd base rates'!E$50)\n+($F145*'fnd base rates'!E$51)\n+($G145*'fnd base rates'!E$52)\n+($H145*'fnd base rates'!E$53)\n+($I145*'fnd base rates'!E$54)\n+($J145*'fnd base rates'!E$55)\n+($K145*'fnd base rates'!E$56)\n+($L145*'fnd base rates'!E$57)\n+($M145*'fnd base rates'!E$58)\n+($N145*'fnd base rates'!E$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,5)))\n*$R145","v":35126.866875},{"$f":"(($C145*'fnd base rates'!F$48)\n+($D145*'fnd base rates'!F$49)\n+($E145*'fnd base rates'!F$50)\n+($F145*'fnd base rates'!F$51)\n+($G145*'fnd base rates'!F$52)\n+($H145*'fnd base rates'!F$53)\n+($I145*'fnd base rates'!F$54)\n+($J145*'fnd base rates'!F$55)\n+($K145*'fnd base rates'!F$56)\n+($L145*'fnd base rates'!F$57)\n+($M145*'fnd base rates'!F$58)\n+($N145*'fnd base rates'!F$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,6)))\n*$R145","v":3998.2787500000004},{"$f":"(($C145*'fnd base rates'!G$48)\n+($D145*'fnd base rates'!G$49)\n+($E145*'fnd base rates'!G$50)\n+($F145*'fnd base rates'!G$51)\n+($G145*'fnd base rates'!G$52)\n+($H145*'fnd base rates'!G$53)\n+($I145*'fnd base rates'!G$54)\n+($J145*'fnd base rates'!G$55)\n+($K145*'fnd base rates'!G$56)\n+($L145*'fnd base rates'!G$57)\n+($M145*'fnd base rates'!G$58)\n+($N145*'fnd base rates'!G$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,7)))\n*$R145","v":1077.6737499999999},{"$f":"(($C145*'fnd base rates'!H$48)\n+($D145*'fnd base rates'!H$49)\n+($E145*'fnd base rates'!H$50)\n+($F145*'fnd base rates'!H$51)\n+($G145*'fnd base rates'!H$52)\n+($H145*'fnd base rates'!H$53)\n+($I145*'fnd base rates'!H$54)\n+($J145*'fnd base rates'!H$55)\n+($K145*'fnd base rates'!H$56)\n+($L145*'fnd base rates'!H$57)\n+($M145*'fnd base rates'!H$58)\n+($N145*'fnd base rates'!H$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C145*'fnd base rates'!I$48)\n+($D145*'fnd base rates'!I$49)\n+($E145*'fnd base rates'!I$50)\n+($F145*'fnd base rates'!I$51)\n+($G145*'fnd base rates'!I$52)\n+($H145*'fnd base rates'!I$53)\n+($I145*'fnd base rates'!I$54)\n+($J145*'fnd base rates'!I$55)\n+($K145*'fnd base rates'!I$56)\n+($L145*'fnd base rates'!I$57)\n+($M145*'fnd base rates'!I$58)\n+($N145*'fnd base rates'!I$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,9)))\n*$R145","v":1700.7},{"$f":"(($C145*'fnd base rates'!J$48)\n+($D145*'fnd base rates'!J$49)\n+($E145*'fnd base rates'!J$50)\n+($F145*'fnd base rates'!J$51)\n+($G145*'fnd base rates'!J$52)\n+($H145*'fnd base rates'!J$53)\n+($I145*'fnd base rates'!J$54)\n+($J145*'fnd base rates'!J$55)\n+($K145*'fnd base rates'!J$56)\n+($L145*'fnd base rates'!J$57)\n+($M145*'fnd base rates'!J$58)\n+($N145*'fnd base rates'!J$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,10)))\n*$R145","v":1927.8600000000001},{"$f":"(($C145*'fnd base rates'!K$48)\n+($D145*'fnd base rates'!K$49)\n+($E145*'fnd base rates'!K$50)\n+($F145*'fnd base rates'!K$51)\n+($G145*'fnd base rates'!K$52)\n+($H145*'fnd base rates'!K$53)\n+($I145*'fnd base rates'!K$54)\n+($J145*'fnd base rates'!K$55)\n+($K145*'fnd base rates'!K$56)\n+($L145*'fnd base rates'!K$57)\n+($M145*'fnd base rates'!K$58)\n+($N145*'fnd base rates'!K$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,11)))\n*$R145","v":7562.6556250000012},{"$f":"(($C145*'fnd base rates'!L$48)\n+($D145*'fnd base rates'!L$49)\n+($E145*'fnd base rates'!L$50)\n+($F145*'fnd base rates'!L$51)\n+($G145*'fnd base rates'!L$52)\n+($H145*'fnd base rates'!L$53)\n+($I145*'fnd base rates'!L$54)\n+($J145*'fnd base rates'!L$55)\n+($K145*'fnd base rates'!L$56)\n+($L145*'fnd base rates'!L$57)\n+($M145*'fnd base rates'!L$58)\n+($N145*'fnd base rates'!L$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,12)))","v":6374.3136449319891},{"$f":"(($C145*'fnd base rates'!M$48)\n+($D145*'fnd base rates'!M$49)\n+($E145*'fnd base rates'!M$50)\n+($F145*'fnd base rates'!M$51)\n+($G145*'fnd base rates'!M$52)\n+($H145*'fnd base rates'!M$53)\n+($I145*'fnd base rates'!M$54)\n+($J145*'fnd base rates'!M$55)\n+($K145*'fnd base rates'!M$56)\n+($L145*'fnd base rates'!M$57)\n+($M145*'fnd base rates'!M$58)\n+($N145*'fnd base rates'!M$59)\n+($O145*VLOOKUP($S145+12,rate_basefnd,13)))","v":0},66474.449269931982,null,429163030,"429","163","030",1,5,66474.449269931982,13295,0,13295]
[429163035,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C146","v":0},{"$f":"'fnd enro'!D146","v":0},{"$f":"'fnd enro'!E146","v":0},{"$f":"'fnd enro'!F146","v":0},{"$f":"'fnd enro'!G146","v":0},{"$f":"'fnd enro'!H146","v":1},{"$f":"'fnd enro'!I146","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J146","v":0},{"$f":"'fnd enro'!K146","v":0},{"$f":"'fnd enro'!L146","v":0},{"$f":"'fnd enro'!M146","v":1},{"$f":"'fnd enro'!N146","v":0},{"$f":"'fnd enro'!O146","v":2},null,{"$f":"'fnd enro'!R146","v":2},1,{"$f":"'fnd enro'!Q146","v":10},null,{"$f":"(($C146*'fnd base rates'!C$48)\n+($D146*'fnd base rates'!C$49)\n+($E146*'fnd base rates'!C$50)\n+($F146*'fnd base rates'!C$51)\n+($G146*'fnd base rates'!C$52)\n+($H146*'fnd base rates'!C$53)\n+($I146*'fnd base rates'!C$54)\n+($J146*'fnd base rates'!C$55)\n+($K146*'fnd base rates'!C$56)\n+($L146*'fnd base rates'!C$57)\n+($M146*'fnd base rates'!C$58)\n+($N146*'fnd base rates'!C$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,3)))\n*$R146","v":926.59124999999995},{"$f":"(($C146*'fnd base rates'!D$48)\n+($D146*'fnd base rates'!D$49)\n+($E146*'fnd base rates'!D$50)\n+($F146*'fnd base rates'!D$51)\n+($G146*'fnd base rates'!D$52)\n+($H146*'fnd base rates'!D$53)\n+($I146*'fnd base rates'!D$54)\n+($J146*'fnd base rates'!D$55)\n+($K146*'fnd base rates'!D$56)\n+($L146*'fnd base rates'!D$57)\n+($M146*'fnd base rates'!D$58)\n+($N146*'fnd base rates'!D$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,4)))\n*$R146","v":1329.44},{"$f":"(($C146*'fnd base rates'!E$48)\n+($D146*'fnd base rates'!E$49)\n+($E146*'fnd base rates'!E$50)\n+($F146*'fnd base rates'!E$51)\n+($G146*'fnd base rates'!E$52)\n+($H146*'fnd base rates'!E$53)\n+($I146*'fnd base rates'!E$54)\n+($J146*'fnd base rates'!E$55)\n+($K146*'fnd base rates'!E$56)\n+($L146*'fnd base rates'!E$57)\n+($M146*'fnd base rates'!E$58)\n+($N146*'fnd base rates'!E$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,5)))\n*$R146","v":15706.438749999999},{"$f":"(($C146*'fnd base rates'!F$48)\n+($D146*'fnd base rates'!F$49)\n+($E146*'fnd base rates'!F$50)\n+($F146*'fnd base rates'!F$51)\n+($G146*'fnd base rates'!F$52)\n+($H146*'fnd base rates'!F$53)\n+($I146*'fnd base rates'!F$54)\n+($J146*'fnd base rates'!F$55)\n+($K146*'fnd base rates'!F$56)\n+($L146*'fnd base rates'!F$57)\n+($M146*'fnd base rates'!F$58)\n+($N146*'fnd base rates'!F$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,6)))\n*$R146","v":1680.5115000000001},{"$f":"(($C146*'fnd base rates'!G$48)\n+($D146*'fnd base rates'!G$49)\n+($E146*'fnd base rates'!G$50)\n+($F146*'fnd base rates'!G$51)\n+($G146*'fnd base rates'!G$52)\n+($H146*'fnd base rates'!G$53)\n+($I146*'fnd base rates'!G$54)\n+($J146*'fnd base rates'!G$55)\n+($K146*'fnd base rates'!G$56)\n+($L146*'fnd base rates'!G$57)\n+($M146*'fnd base rates'!G$58)\n+($N146*'fnd base rates'!G$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,7)))\n*$R146","v":464.3655},{"$f":"(($C146*'fnd base rates'!H$48)\n+($D146*'fnd base rates'!H$49)\n+($E146*'fnd base rates'!H$50)\n+($F146*'fnd base rates'!H$51)\n+($G146*'fnd base rates'!H$52)\n+($H146*'fnd base rates'!H$53)\n+($I146*'fnd base rates'!H$54)\n+($J146*'fnd base rates'!H$55)\n+($K146*'fnd base rates'!H$56)\n+($L146*'fnd base rates'!H$57)\n+($M146*'fnd base rates'!H$58)\n+($N146*'fnd base rates'!H$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C146*'fnd base rates'!I$48)\n+($D146*'fnd base rates'!I$49)\n+($E146*'fnd base rates'!I$50)\n+($F146*'fnd base rates'!I$51)\n+($G146*'fnd base rates'!I$52)\n+($H146*'fnd base rates'!I$53)\n+($I146*'fnd base rates'!I$54)\n+($J146*'fnd base rates'!I$55)\n+($K146*'fnd base rates'!I$56)\n+($L146*'fnd base rates'!I$57)\n+($M146*'fnd base rates'!I$58)\n+($N146*'fnd base rates'!I$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,9)))\n*$R146","v":665.31},{"$f":"(($C146*'fnd base rates'!J$48)\n+($D146*'fnd base rates'!J$49)\n+($E146*'fnd base rates'!J$50)\n+($F146*'fnd base rates'!J$51)\n+($G146*'fnd base rates'!J$52)\n+($H146*'fnd base rates'!J$53)\n+($I146*'fnd base rates'!J$54)\n+($J146*'fnd base rates'!J$55)\n+($K146*'fnd base rates'!J$56)\n+($L146*'fnd base rates'!J$57)\n+($M146*'fnd base rates'!J$58)\n+($N146*'fnd base rates'!J$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,10)))\n*$R146","v":630.85},{"$f":"(($C146*'fnd base rates'!K$48)\n+($D146*'fnd base rates'!K$49)\n+($E146*'fnd base rates'!K$50)\n+($F146*'fnd base rates'!K$51)\n+($G146*'fnd base rates'!K$52)\n+($H146*'fnd base rates'!K$53)\n+($I146*'fnd base rates'!K$54)\n+($J146*'fnd base rates'!K$55)\n+($K146*'fnd base rates'!K$56)\n+($L146*'fnd base rates'!K$57)\n+($M146*'fnd base rates'!K$58)\n+($N146*'fnd base rates'!K$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,11)))\n*$R146","v":3258.8602499999997},{"$f":"(($C146*'fnd base rates'!L$48)\n+($D146*'fnd base rates'!L$49)\n+($E146*'fnd base rates'!L$50)\n+($F146*'fnd base rates'!L$51)\n+($G146*'fnd base rates'!L$52)\n+($H146*'fnd base rates'!L$53)\n+($I146*'fnd base rates'!L$54)\n+($J146*'fnd base rates'!L$55)\n+($K146*'fnd base rates'!L$56)\n+($L146*'fnd base rates'!L$57)\n+($M146*'fnd base rates'!L$58)\n+($N146*'fnd base rates'!L$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,12)))","v":2732.5913752872948},{"$f":"(($C146*'fnd base rates'!M$48)\n+($D146*'fnd base rates'!M$49)\n+($E146*'fnd base rates'!M$50)\n+($F146*'fnd base rates'!M$51)\n+($G146*'fnd base rates'!M$52)\n+($H146*'fnd base rates'!M$53)\n+($I146*'fnd base rates'!M$54)\n+($J146*'fnd base rates'!M$55)\n+($K146*'fnd base rates'!M$56)\n+($L146*'fnd base rates'!M$57)\n+($M146*'fnd base rates'!M$58)\n+($N146*'fnd base rates'!M$59)\n+($O146*VLOOKUP($S146+12,rate_basefnd,13)))","v":0},28568.427625287295,null,429163035,"429","163","035",1,2,28568.427625287295,14284,0,14284]
[429163057,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C147","v":0},{"$f":"'fnd enro'!D147","v":0},{"$f":"'fnd enro'!E147","v":0},{"$f":"'fnd enro'!F147","v":0},{"$f":"'fnd enro'!G147","v":0},{"$f":"'fnd enro'!H147","v":0},{"$f":"'fnd enro'!I147","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J147","v":0},{"$f":"'fnd enro'!K147","v":0},{"$f":"'fnd enro'!L147","v":0},{"$f":"'fnd enro'!M147","v":1},{"$f":"'fnd enro'!N147","v":0},{"$f":"'fnd enro'!O147","v":1},null,{"$f":"'fnd enro'!R147","v":1},1,{"$f":"'fnd enro'!Q147","v":10},null,{"$f":"(($C147*'fnd base rates'!C$48)\n+($D147*'fnd base rates'!C$49)\n+($E147*'fnd base rates'!C$50)\n+($F147*'fnd base rates'!C$51)\n+($G147*'fnd base rates'!C$52)\n+($H147*'fnd base rates'!C$53)\n+($I147*'fnd base rates'!C$54)\n+($J147*'fnd base rates'!C$55)\n+($K147*'fnd base rates'!C$56)\n+($L147*'fnd base rates'!C$57)\n+($M147*'fnd base rates'!C$58)\n+($N147*'fnd base rates'!C$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,3)))\n*$R147","v":463.29562500000003},{"$f":"(($C147*'fnd base rates'!D$48)\n+($D147*'fnd base rates'!D$49)\n+($E147*'fnd base rates'!D$50)\n+($F147*'fnd base rates'!D$51)\n+($G147*'fnd base rates'!D$52)\n+($H147*'fnd base rates'!D$53)\n+($I147*'fnd base rates'!D$54)\n+($J147*'fnd base rates'!D$55)\n+($K147*'fnd base rates'!D$56)\n+($L147*'fnd base rates'!D$57)\n+($M147*'fnd base rates'!D$58)\n+($N147*'fnd base rates'!D$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,4)))\n*$R147","v":664.72},{"$f":"(($C147*'fnd base rates'!E$48)\n+($D147*'fnd base rates'!E$49)\n+($E147*'fnd base rates'!E$50)\n+($F147*'fnd base rates'!E$51)\n+($G147*'fnd base rates'!E$52)\n+($H147*'fnd base rates'!E$53)\n+($I147*'fnd base rates'!E$54)\n+($J147*'fnd base rates'!E$55)\n+($K147*'fnd base rates'!E$56)\n+($L147*'fnd base rates'!E$57)\n+($M147*'fnd base rates'!E$58)\n+($N147*'fnd base rates'!E$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,5)))\n*$R147","v":8176.1893749999999},{"$f":"(($C147*'fnd base rates'!F$48)\n+($D147*'fnd base rates'!F$49)\n+($E147*'fnd base rates'!F$50)\n+($F147*'fnd base rates'!F$51)\n+($G147*'fnd base rates'!F$52)\n+($H147*'fnd base rates'!F$53)\n+($I147*'fnd base rates'!F$54)\n+($J147*'fnd base rates'!F$55)\n+($K147*'fnd base rates'!F$56)\n+($L147*'fnd base rates'!F$57)\n+($M147*'fnd base rates'!F$58)\n+($N147*'fnd base rates'!F$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,6)))\n*$R147","v":918.55574999999999},{"$f":"(($C147*'fnd base rates'!G$48)\n+($D147*'fnd base rates'!G$49)\n+($E147*'fnd base rates'!G$50)\n+($F147*'fnd base rates'!G$51)\n+($G147*'fnd base rates'!G$52)\n+($H147*'fnd base rates'!G$53)\n+($I147*'fnd base rates'!G$54)\n+($J147*'fnd base rates'!G$55)\n+($K147*'fnd base rates'!G$56)\n+($L147*'fnd base rates'!G$57)\n+($M147*'fnd base rates'!G$58)\n+($N147*'fnd base rates'!G$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,7)))\n*$R147","v":250.42274999999998},{"$f":"(($C147*'fnd base rates'!H$48)\n+($D147*'fnd base rates'!H$49)\n+($E147*'fnd base rates'!H$50)\n+($F147*'fnd base rates'!H$51)\n+($G147*'fnd base rates'!H$52)\n+($H147*'fnd base rates'!H$53)\n+($I147*'fnd base rates'!H$54)\n+($J147*'fnd base rates'!H$55)\n+($K147*'fnd base rates'!H$56)\n+($L147*'fnd base rates'!H$57)\n+($M147*'fnd base rates'!H$58)\n+($N147*'fnd base rates'!H$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C147*'fnd base rates'!I$48)\n+($D147*'fnd base rates'!I$49)\n+($E147*'fnd base rates'!I$50)\n+($F147*'fnd base rates'!I$51)\n+($G147*'fnd base rates'!I$52)\n+($H147*'fnd base rates'!I$53)\n+($I147*'fnd base rates'!I$54)\n+($J147*'fnd base rates'!I$55)\n+($K147*'fnd base rates'!I$56)\n+($L147*'fnd base rates'!I$57)\n+($M147*'fnd base rates'!I$58)\n+($N147*'fnd base rates'!I$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,9)))\n*$R147","v":295.23},{"$f":"(($C147*'fnd base rates'!J$48)\n+($D147*'fnd base rates'!J$49)\n+($E147*'fnd base rates'!J$50)\n+($F147*'fnd base rates'!J$51)\n+($G147*'fnd base rates'!J$52)\n+($H147*'fnd base rates'!J$53)\n+($I147*'fnd base rates'!J$54)\n+($J147*'fnd base rates'!J$55)\n+($K147*'fnd base rates'!J$56)\n+($L147*'fnd base rates'!J$57)\n+($M147*'fnd base rates'!J$58)\n+($N147*'fnd base rates'!J$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,10)))\n*$R147","v":132.35},{"$f":"(($C147*'fnd base rates'!K$48)\n+($D147*'fnd base rates'!K$49)\n+($E147*'fnd base rates'!K$50)\n+($F147*'fnd base rates'!K$51)\n+($G147*'fnd base rates'!K$52)\n+($H147*'fnd base rates'!K$53)\n+($I147*'fnd base rates'!K$54)\n+($J147*'fnd base rates'!K$55)\n+($K147*'fnd base rates'!K$56)\n+($L147*'fnd base rates'!K$57)\n+($M147*'fnd base rates'!K$58)\n+($N147*'fnd base rates'!K$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,11)))\n*$R147","v":1757.4851249999999},{"$f":"(($C147*'fnd base rates'!L$48)\n+($D147*'fnd base rates'!L$49)\n+($E147*'fnd base rates'!L$50)\n+($F147*'fnd base rates'!L$51)\n+($G147*'fnd base rates'!L$52)\n+($H147*'fnd base rates'!L$53)\n+($I147*'fnd base rates'!L$54)\n+($J147*'fnd base rates'!L$55)\n+($K147*'fnd base rates'!L$56)\n+($L147*'fnd base rates'!L$57)\n+($M147*'fnd base rates'!L$58)\n+($N147*'fnd base rates'!L$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C147*'fnd base rates'!M$48)\n+($D147*'fnd base rates'!M$49)\n+($E147*'fnd base rates'!M$50)\n+($F147*'fnd base rates'!M$51)\n+($G147*'fnd base rates'!M$52)\n+($H147*'fnd base rates'!M$53)\n+($I147*'fnd base rates'!M$54)\n+($J147*'fnd base rates'!M$55)\n+($K147*'fnd base rates'!M$56)\n+($L147*'fnd base rates'!M$57)\n+($M147*'fnd base rates'!M$58)\n+($N147*'fnd base rates'!M$59)\n+($O147*VLOOKUP($S147+12,rate_basefnd,13)))","v":0},14593.866460927851,null,429163057,"429","163","057",1,1,14593.866460927851,14594,0,14594]
[429163163,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C148","v":0},{"$f":"'fnd enro'!D148","v":0},{"$f":"'fnd enro'!E148","v":71},{"$f":"'fnd enro'!F148","v":123},{"$f":"'fnd enro'!G148","v":271},{"$f":"'fnd enro'!H148","v":371},{"$f":"'fnd enro'!I148","v":43.3125},{"$f":"'fnd enro'!J148","v":0},{"$f":"'fnd enro'!K148","v":0},{"$f":"'fnd enro'!L148","v":0},{"$f":"'fnd enro'!M148","v":319},{"$f":"'fnd enro'!N148","v":0},{"$f":"'fnd enro'!O148","v":632},null,{"$f":"'fnd enro'!R148","v":1155},1,{"$f":"'fnd enro'!Q148","v":10},null,{"$f":"(($C148*'fnd base rates'!C$48)\n+($D148*'fnd base rates'!C$49)\n+($E148*'fnd base rates'!C$50)\n+($F148*'fnd base rates'!C$51)\n+($G148*'fnd base rates'!C$52)\n+($H148*'fnd base rates'!C$53)\n+($I148*'fnd base rates'!C$54)\n+($J148*'fnd base rates'!C$55)\n+($K148*'fnd base rates'!C$56)\n+($L148*'fnd base rates'!C$57)\n+($M148*'fnd base rates'!C$58)\n+($N148*'fnd base rates'!C$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,3)))\n*$R148","v":535106.44687500014},{"$f":"(($C148*'fnd base rates'!D$48)\n+($D148*'fnd base rates'!D$49)\n+($E148*'fnd base rates'!D$50)\n+($F148*'fnd base rates'!D$51)\n+($G148*'fnd base rates'!D$52)\n+($H148*'fnd base rates'!D$53)\n+($I148*'fnd base rates'!D$54)\n+($J148*'fnd base rates'!D$55)\n+($K148*'fnd base rates'!D$56)\n+($L148*'fnd base rates'!D$57)\n+($M148*'fnd base rates'!D$58)\n+($N148*'fnd base rates'!D$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,4)))\n*$R148","v":767751.60000000009},{"$f":"(($C148*'fnd base rates'!E$48)\n+($D148*'fnd base rates'!E$49)\n+($E148*'fnd base rates'!E$50)\n+($F148*'fnd base rates'!E$51)\n+($G148*'fnd base rates'!E$52)\n+($H148*'fnd base rates'!E$53)\n+($I148*'fnd base rates'!E$54)\n+($J148*'fnd base rates'!E$55)\n+($K148*'fnd base rates'!E$56)\n+($L148*'fnd base rates'!E$57)\n+($M148*'fnd base rates'!E$58)\n+($N148*'fnd base rates'!E$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,5)))\n*$R148","v":6676513.578125},{"$f":"(($C148*'fnd base rates'!F$48)\n+($D148*'fnd base rates'!F$49)\n+($E148*'fnd base rates'!F$50)\n+($F148*'fnd base rates'!F$51)\n+($G148*'fnd base rates'!F$52)\n+($H148*'fnd base rates'!F$53)\n+($I148*'fnd base rates'!F$54)\n+($J148*'fnd base rates'!F$55)\n+($K148*'fnd base rates'!F$56)\n+($L148*'fnd base rates'!F$57)\n+($M148*'fnd base rates'!F$58)\n+($N148*'fnd base rates'!F$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,6)))\n*$R148","v":1016328.4812500001},{"$f":"(($C148*'fnd base rates'!G$48)\n+($D148*'fnd base rates'!G$49)\n+($E148*'fnd base rates'!G$50)\n+($F148*'fnd base rates'!G$51)\n+($G148*'fnd base rates'!G$52)\n+($H148*'fnd base rates'!G$53)\n+($I148*'fnd base rates'!G$54)\n+($J148*'fnd base rates'!G$55)\n+($K148*'fnd base rates'!G$56)\n+($L148*'fnd base rates'!G$57)\n+($M148*'fnd base rates'!G$58)\n+($N148*'fnd base rates'!G$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,7)))\n*$R148","v":220967.11624999999},{"$f":"(($C148*'fnd base rates'!H$48)\n+($D148*'fnd base rates'!H$49)\n+($E148*'fnd base rates'!H$50)\n+($F148*'fnd base rates'!H$51)\n+($G148*'fnd base rates'!H$52)\n+($H148*'fnd base rates'!H$53)\n+($I148*'fnd base rates'!H$54)\n+($J148*'fnd base rates'!H$55)\n+($K148*'fnd base rates'!H$56)\n+($L148*'fnd base rates'!H$57)\n+($M148*'fnd base rates'!H$58)\n+($N148*'fnd base rates'!H$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,8)))","v":623017.79749999999},{"$f":"(($C148*'fnd base rates'!I$48)\n+($D148*'fnd base rates'!I$49)\n+($E148*'fnd base rates'!I$50)\n+($F148*'fnd base rates'!I$51)\n+($G148*'fnd base rates'!I$52)\n+($H148*'fnd base rates'!I$53)\n+($I148*'fnd base rates'!I$54)\n+($J148*'fnd base rates'!I$55)\n+($K148*'fnd base rates'!I$56)\n+($L148*'fnd base rates'!I$57)\n+($M148*'fnd base rates'!I$58)\n+($N148*'fnd base rates'!I$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,9)))\n*$R148","v":354512.64000000001},{"$f":"(($C148*'fnd base rates'!J$48)\n+($D148*'fnd base rates'!J$49)\n+($E148*'fnd base rates'!J$50)\n+($F148*'fnd base rates'!J$51)\n+($G148*'fnd base rates'!J$52)\n+($H148*'fnd base rates'!J$53)\n+($I148*'fnd base rates'!J$54)\n+($J148*'fnd base rates'!J$55)\n+($K148*'fnd base rates'!J$56)\n+($L148*'fnd base rates'!J$57)\n+($M148*'fnd base rates'!J$58)\n+($N148*'fnd base rates'!J$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,10)))\n*$R148","v":308292.02},{"$f":"(($C148*'fnd base rates'!K$48)\n+($D148*'fnd base rates'!K$49)\n+($E148*'fnd base rates'!K$50)\n+($F148*'fnd base rates'!K$51)\n+($G148*'fnd base rates'!K$52)\n+($H148*'fnd base rates'!K$53)\n+($I148*'fnd base rates'!K$54)\n+($J148*'fnd base rates'!K$55)\n+($K148*'fnd base rates'!K$56)\n+($L148*'fnd base rates'!K$57)\n+($M148*'fnd base rates'!K$58)\n+($N148*'fnd base rates'!K$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,11)))\n*$R148","v":1550685.2593749999},{"$f":"(($C148*'fnd base rates'!L$48)\n+($D148*'fnd base rates'!L$49)\n+($E148*'fnd base rates'!L$50)\n+($F148*'fnd base rates'!L$51)\n+($G148*'fnd base rates'!L$52)\n+($H148*'fnd base rates'!L$53)\n+($I148*'fnd base rates'!L$54)\n+($J148*'fnd base rates'!L$55)\n+($K148*'fnd base rates'!L$56)\n+($L148*'fnd base rates'!L$57)\n+($M148*'fnd base rates'!L$58)\n+($N148*'fnd base rates'!L$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,12)))","v":1374185.1093179358},{"$f":"(($C148*'fnd base rates'!M$48)\n+($D148*'fnd base rates'!M$49)\n+($E148*'fnd base rates'!M$50)\n+($F148*'fnd base rates'!M$51)\n+($G148*'fnd base rates'!M$52)\n+($H148*'fnd base rates'!M$53)\n+($I148*'fnd base rates'!M$54)\n+($J148*'fnd base rates'!M$55)\n+($K148*'fnd base rates'!M$56)\n+($L148*'fnd base rates'!M$57)\n+($M148*'fnd base rates'!M$58)\n+($N148*'fnd base rates'!M$59)\n+($O148*VLOOKUP($S148+12,rate_basefnd,13)))","v":0},13427360.048692936,null,429163163,"429","163","163",1,1155,13427360.048692936,11625,0,11625]
[429163164,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C149","v":0},{"$f":"'fnd enro'!D149","v":0},{"$f":"'fnd enro'!E149","v":0},{"$f":"'fnd enro'!F149","v":0},{"$f":"'fnd enro'!G149","v":0},{"$f":"'fnd enro'!H149","v":1},{"$f":"'fnd enro'!I149","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J149","v":0},{"$f":"'fnd enro'!K149","v":0},{"$f":"'fnd enro'!L149","v":0},{"$f":"'fnd enro'!M149","v":1},{"$f":"'fnd enro'!N149","v":0},{"$f":"'fnd enro'!O149","v":1},null,{"$f":"'fnd enro'!R149","v":2},1,{"$f":"'fnd enro'!Q149","v":10},null,{"$f":"(($C149*'fnd base rates'!C$48)\n+($D149*'fnd base rates'!C$49)\n+($E149*'fnd base rates'!C$50)\n+($F149*'fnd base rates'!C$51)\n+($G149*'fnd base rates'!C$52)\n+($H149*'fnd base rates'!C$53)\n+($I149*'fnd base rates'!C$54)\n+($J149*'fnd base rates'!C$55)\n+($K149*'fnd base rates'!C$56)\n+($L149*'fnd base rates'!C$57)\n+($M149*'fnd base rates'!C$58)\n+($N149*'fnd base rates'!C$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,3)))\n*$R149","v":926.59124999999995},{"$f":"(($C149*'fnd base rates'!D$48)\n+($D149*'fnd base rates'!D$49)\n+($E149*'fnd base rates'!D$50)\n+($F149*'fnd base rates'!D$51)\n+($G149*'fnd base rates'!D$52)\n+($H149*'fnd base rates'!D$53)\n+($I149*'fnd base rates'!D$54)\n+($J149*'fnd base rates'!D$55)\n+($K149*'fnd base rates'!D$56)\n+($L149*'fnd base rates'!D$57)\n+($M149*'fnd base rates'!D$58)\n+($N149*'fnd base rates'!D$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,4)))\n*$R149","v":1329.44},{"$f":"(($C149*'fnd base rates'!E$48)\n+($D149*'fnd base rates'!E$49)\n+($E149*'fnd base rates'!E$50)\n+($F149*'fnd base rates'!E$51)\n+($G149*'fnd base rates'!E$52)\n+($H149*'fnd base rates'!E$53)\n+($I149*'fnd base rates'!E$54)\n+($J149*'fnd base rates'!E$55)\n+($K149*'fnd base rates'!E$56)\n+($L149*'fnd base rates'!E$57)\n+($M149*'fnd base rates'!E$58)\n+($N149*'fnd base rates'!E$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,5)))\n*$R149","v":12434.89875},{"$f":"(($C149*'fnd base rates'!F$48)\n+($D149*'fnd base rates'!F$49)\n+($E149*'fnd base rates'!F$50)\n+($F149*'fnd base rates'!F$51)\n+($G149*'fnd base rates'!F$52)\n+($H149*'fnd base rates'!F$53)\n+($I149*'fnd base rates'!F$54)\n+($J149*'fnd base rates'!F$55)\n+($K149*'fnd base rates'!F$56)\n+($L149*'fnd base rates'!F$57)\n+($M149*'fnd base rates'!F$58)\n+($N149*'fnd base rates'!F$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,6)))\n*$R149","v":1680.5115000000001},{"$f":"(($C149*'fnd base rates'!G$48)\n+($D149*'fnd base rates'!G$49)\n+($E149*'fnd base rates'!G$50)\n+($F149*'fnd base rates'!G$51)\n+($G149*'fnd base rates'!G$52)\n+($H149*'fnd base rates'!G$53)\n+($I149*'fnd base rates'!G$54)\n+($J149*'fnd base rates'!G$55)\n+($K149*'fnd base rates'!G$56)\n+($L149*'fnd base rates'!G$57)\n+($M149*'fnd base rates'!G$58)\n+($N149*'fnd base rates'!G$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,7)))\n*$R149","v":392.3655},{"$f":"(($C149*'fnd base rates'!H$48)\n+($D149*'fnd base rates'!H$49)\n+($E149*'fnd base rates'!H$50)\n+($F149*'fnd base rates'!H$51)\n+($G149*'fnd base rates'!H$52)\n+($H149*'fnd base rates'!H$53)\n+($I149*'fnd base rates'!H$54)\n+($J149*'fnd base rates'!H$55)\n+($K149*'fnd base rates'!H$56)\n+($L149*'fnd base rates'!H$57)\n+($M149*'fnd base rates'!H$58)\n+($N149*'fnd base rates'!H$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C149*'fnd base rates'!I$48)\n+($D149*'fnd base rates'!I$49)\n+($E149*'fnd base rates'!I$50)\n+($F149*'fnd base rates'!I$51)\n+($G149*'fnd base rates'!I$52)\n+($H149*'fnd base rates'!I$53)\n+($I149*'fnd base rates'!I$54)\n+($J149*'fnd base rates'!I$55)\n+($K149*'fnd base rates'!I$56)\n+($L149*'fnd base rates'!I$57)\n+($M149*'fnd base rates'!I$58)\n+($N149*'fnd base rates'!I$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,9)))\n*$R149","v":665.31},{"$f":"(($C149*'fnd base rates'!J$48)\n+($D149*'fnd base rates'!J$49)\n+($E149*'fnd base rates'!J$50)\n+($F149*'fnd base rates'!J$51)\n+($G149*'fnd base rates'!J$52)\n+($H149*'fnd base rates'!J$53)\n+($I149*'fnd base rates'!J$54)\n+($J149*'fnd base rates'!J$55)\n+($K149*'fnd base rates'!J$56)\n+($L149*'fnd base rates'!J$57)\n+($M149*'fnd base rates'!J$58)\n+($N149*'fnd base rates'!J$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,10)))\n*$R149","v":630.85},{"$f":"(($C149*'fnd base rates'!K$48)\n+($D149*'fnd base rates'!K$49)\n+($E149*'fnd base rates'!K$50)\n+($F149*'fnd base rates'!K$51)\n+($G149*'fnd base rates'!K$52)\n+($H149*'fnd base rates'!K$53)\n+($I149*'fnd base rates'!K$54)\n+($J149*'fnd base rates'!K$55)\n+($K149*'fnd base rates'!K$56)\n+($L149*'fnd base rates'!K$57)\n+($M149*'fnd base rates'!K$58)\n+($N149*'fnd base rates'!K$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,11)))\n*$R149","v":2753.5902499999997},{"$f":"(($C149*'fnd base rates'!L$48)\n+($D149*'fnd base rates'!L$49)\n+($E149*'fnd base rates'!L$50)\n+($F149*'fnd base rates'!L$51)\n+($G149*'fnd base rates'!L$52)\n+($H149*'fnd base rates'!L$53)\n+($I149*'fnd base rates'!L$54)\n+($J149*'fnd base rates'!L$55)\n+($K149*'fnd base rates'!L$56)\n+($L149*'fnd base rates'!L$57)\n+($M149*'fnd base rates'!L$58)\n+($N149*'fnd base rates'!L$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,12)))","v":2400.4913752872949},{"$f":"(($C149*'fnd base rates'!M$48)\n+($D149*'fnd base rates'!M$49)\n+($E149*'fnd base rates'!M$50)\n+($F149*'fnd base rates'!M$51)\n+($G149*'fnd base rates'!M$52)\n+($H149*'fnd base rates'!M$53)\n+($I149*'fnd base rates'!M$54)\n+($J149*'fnd base rates'!M$55)\n+($K149*'fnd base rates'!M$56)\n+($L149*'fnd base rates'!M$57)\n+($M149*'fnd base rates'!M$58)\n+($N149*'fnd base rates'!M$59)\n+($O149*VLOOKUP($S149+12,rate_basefnd,13)))","v":0},24387.517625287299,null,429163164,"429","163","164",1,2,24387.517625287299,12194,0,12194]
[429163168,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C150","v":0},{"$f":"'fnd enro'!D150","v":0},{"$f":"'fnd enro'!E150","v":0},{"$f":"'fnd enro'!F150","v":0},{"$f":"'fnd enro'!G150","v":1},{"$f":"'fnd enro'!H150","v":1},{"$f":"'fnd enro'!I150","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J150","v":0},{"$f":"'fnd enro'!K150","v":0},{"$f":"'fnd enro'!L150","v":0},{"$f":"'fnd enro'!M150","v":0},{"$f":"'fnd enro'!N150","v":0},{"$f":"'fnd enro'!O150","v":0},null,{"$f":"'fnd enro'!R150","v":2},1,{"$f":"'fnd enro'!Q150","v":1},null,{"$f":"(($C150*'fnd base rates'!C$48)\n+($D150*'fnd base rates'!C$49)\n+($E150*'fnd base rates'!C$50)\n+($F150*'fnd base rates'!C$51)\n+($G150*'fnd base rates'!C$52)\n+($H150*'fnd base rates'!C$53)\n+($I150*'fnd base rates'!C$54)\n+($J150*'fnd base rates'!C$55)\n+($K150*'fnd base rates'!C$56)\n+($L150*'fnd base rates'!C$57)\n+($M150*'fnd base rates'!C$58)\n+($N150*'fnd base rates'!C$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,3)))\n*$R150","v":926.59125000000006},{"$f":"(($C150*'fnd base rates'!D$48)\n+($D150*'fnd base rates'!D$49)\n+($E150*'fnd base rates'!D$50)\n+($F150*'fnd base rates'!D$51)\n+($G150*'fnd base rates'!D$52)\n+($H150*'fnd base rates'!D$53)\n+($I150*'fnd base rates'!D$54)\n+($J150*'fnd base rates'!D$55)\n+($K150*'fnd base rates'!D$56)\n+($L150*'fnd base rates'!D$57)\n+($M150*'fnd base rates'!D$58)\n+($N150*'fnd base rates'!D$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,4)))\n*$R150","v":1329.44},{"$f":"(($C150*'fnd base rates'!E$48)\n+($D150*'fnd base rates'!E$49)\n+($E150*'fnd base rates'!E$50)\n+($F150*'fnd base rates'!E$51)\n+($G150*'fnd base rates'!E$52)\n+($H150*'fnd base rates'!E$53)\n+($I150*'fnd base rates'!E$54)\n+($J150*'fnd base rates'!E$55)\n+($K150*'fnd base rates'!E$56)\n+($L150*'fnd base rates'!E$57)\n+($M150*'fnd base rates'!E$58)\n+($N150*'fnd base rates'!E$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,5)))\n*$R150","v":7255.2287500000002},{"$f":"(($C150*'fnd base rates'!F$48)\n+($D150*'fnd base rates'!F$49)\n+($E150*'fnd base rates'!F$50)\n+($F150*'fnd base rates'!F$51)\n+($G150*'fnd base rates'!F$52)\n+($H150*'fnd base rates'!F$53)\n+($I150*'fnd base rates'!F$54)\n+($J150*'fnd base rates'!F$55)\n+($K150*'fnd base rates'!F$56)\n+($L150*'fnd base rates'!F$57)\n+($M150*'fnd base rates'!F$58)\n+($N150*'fnd base rates'!F$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,6)))\n*$R150","v":1618.1615000000002},{"$f":"(($C150*'fnd base rates'!G$48)\n+($D150*'fnd base rates'!G$49)\n+($E150*'fnd base rates'!G$50)\n+($F150*'fnd base rates'!G$51)\n+($G150*'fnd base rates'!G$52)\n+($H150*'fnd base rates'!G$53)\n+($I150*'fnd base rates'!G$54)\n+($J150*'fnd base rates'!G$55)\n+($K150*'fnd base rates'!G$56)\n+($L150*'fnd base rates'!G$57)\n+($M150*'fnd base rates'!G$58)\n+($N150*'fnd base rates'!G$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,7)))\n*$R150","v":287.86549999999994},{"$f":"(($C150*'fnd base rates'!H$48)\n+($D150*'fnd base rates'!H$49)\n+($E150*'fnd base rates'!H$50)\n+($F150*'fnd base rates'!H$51)\n+($G150*'fnd base rates'!H$52)\n+($H150*'fnd base rates'!H$53)\n+($I150*'fnd base rates'!H$54)\n+($J150*'fnd base rates'!H$55)\n+($K150*'fnd base rates'!H$56)\n+($L150*'fnd base rates'!H$57)\n+($M150*'fnd base rates'!H$58)\n+($N150*'fnd base rates'!H$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C150*'fnd base rates'!I$48)\n+($D150*'fnd base rates'!I$49)\n+($E150*'fnd base rates'!I$50)\n+($F150*'fnd base rates'!I$51)\n+($G150*'fnd base rates'!I$52)\n+($H150*'fnd base rates'!I$53)\n+($I150*'fnd base rates'!I$54)\n+($J150*'fnd base rates'!I$55)\n+($K150*'fnd base rates'!I$56)\n+($L150*'fnd base rates'!I$57)\n+($M150*'fnd base rates'!I$58)\n+($N150*'fnd base rates'!I$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,9)))\n*$R150","v":665.31},{"$f":"(($C150*'fnd base rates'!J$48)\n+($D150*'fnd base rates'!J$49)\n+($E150*'fnd base rates'!J$50)\n+($F150*'fnd base rates'!J$51)\n+($G150*'fnd base rates'!J$52)\n+($H150*'fnd base rates'!J$53)\n+($I150*'fnd base rates'!J$54)\n+($J150*'fnd base rates'!J$55)\n+($K150*'fnd base rates'!J$56)\n+($L150*'fnd base rates'!J$57)\n+($M150*'fnd base rates'!J$58)\n+($N150*'fnd base rates'!J$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,10)))\n*$R150","v":714.68000000000006},{"$f":"(($C150*'fnd base rates'!K$48)\n+($D150*'fnd base rates'!K$49)\n+($E150*'fnd base rates'!K$50)\n+($F150*'fnd base rates'!K$51)\n+($G150*'fnd base rates'!K$52)\n+($H150*'fnd base rates'!K$53)\n+($I150*'fnd base rates'!K$54)\n+($J150*'fnd base rates'!K$55)\n+($K150*'fnd base rates'!K$56)\n+($L150*'fnd base rates'!K$57)\n+($M150*'fnd base rates'!K$58)\n+($N150*'fnd base rates'!K$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,11)))\n*$R150","v":2020.10025},{"$f":"(($C150*'fnd base rates'!L$48)\n+($D150*'fnd base rates'!L$49)\n+($E150*'fnd base rates'!L$50)\n+($F150*'fnd base rates'!L$51)\n+($G150*'fnd base rates'!L$52)\n+($H150*'fnd base rates'!L$53)\n+($I150*'fnd base rates'!L$54)\n+($J150*'fnd base rates'!L$55)\n+($K150*'fnd base rates'!L$56)\n+($L150*'fnd base rates'!L$57)\n+($M150*'fnd base rates'!L$58)\n+($N150*'fnd base rates'!L$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C150*'fnd base rates'!M$48)\n+($D150*'fnd base rates'!M$49)\n+($E150*'fnd base rates'!M$50)\n+($F150*'fnd base rates'!M$51)\n+($G150*'fnd base rates'!M$52)\n+($H150*'fnd base rates'!M$53)\n+($I150*'fnd base rates'!M$54)\n+($J150*'fnd base rates'!M$55)\n+($K150*'fnd base rates'!M$56)\n+($L150*'fnd base rates'!M$57)\n+($M150*'fnd base rates'!M$58)\n+($N150*'fnd base rates'!M$59)\n+($O150*VLOOKUP($S150+12,rate_basefnd,13)))","v":0},17888.124052786276,null,429163168,"429","163","168",1,2,17888.124052786276,8944,0,8944]
[429163176,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C151","v":0},{"$f":"'fnd enro'!D151","v":0},{"$f":"'fnd enro'!E151","v":0},{"$f":"'fnd enro'!F151","v":0},{"$f":"'fnd enro'!G151","v":0},{"$f":"'fnd enro'!H151","v":1},{"$f":"'fnd enro'!I151","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J151","v":0},{"$f":"'fnd enro'!K151","v":0},{"$f":"'fnd enro'!L151","v":0},{"$f":"'fnd enro'!M151","v":0},{"$f":"'fnd enro'!N151","v":0},{"$f":"'fnd enro'!O151","v":0},null,{"$f":"'fnd enro'!R151","v":1},1,{"$f":"'fnd enro'!Q151","v":1},null,{"$f":"(($C151*'fnd base rates'!C$48)\n+($D151*'fnd base rates'!C$49)\n+($E151*'fnd base rates'!C$50)\n+($F151*'fnd base rates'!C$51)\n+($G151*'fnd base rates'!C$52)\n+($H151*'fnd base rates'!C$53)\n+($I151*'fnd base rates'!C$54)\n+($J151*'fnd base rates'!C$55)\n+($K151*'fnd base rates'!C$56)\n+($L151*'fnd base rates'!C$57)\n+($M151*'fnd base rates'!C$58)\n+($N151*'fnd base rates'!C$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,3)))\n*$R151","v":463.29562500000003},{"$f":"(($C151*'fnd base rates'!D$48)\n+($D151*'fnd base rates'!D$49)\n+($E151*'fnd base rates'!D$50)\n+($F151*'fnd base rates'!D$51)\n+($G151*'fnd base rates'!D$52)\n+($H151*'fnd base rates'!D$53)\n+($I151*'fnd base rates'!D$54)\n+($J151*'fnd base rates'!D$55)\n+($K151*'fnd base rates'!D$56)\n+($L151*'fnd base rates'!D$57)\n+($M151*'fnd base rates'!D$58)\n+($N151*'fnd base rates'!D$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,4)))\n*$R151","v":664.72},{"$f":"(($C151*'fnd base rates'!E$48)\n+($D151*'fnd base rates'!E$49)\n+($E151*'fnd base rates'!E$50)\n+($F151*'fnd base rates'!E$51)\n+($G151*'fnd base rates'!E$52)\n+($H151*'fnd base rates'!E$53)\n+($I151*'fnd base rates'!E$54)\n+($J151*'fnd base rates'!E$55)\n+($K151*'fnd base rates'!E$56)\n+($L151*'fnd base rates'!E$57)\n+($M151*'fnd base rates'!E$58)\n+($N151*'fnd base rates'!E$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,5)))\n*$R151","v":4258.7093749999995},{"$f":"(($C151*'fnd base rates'!F$48)\n+($D151*'fnd base rates'!F$49)\n+($E151*'fnd base rates'!F$50)\n+($F151*'fnd base rates'!F$51)\n+($G151*'fnd base rates'!F$52)\n+($H151*'fnd base rates'!F$53)\n+($I151*'fnd base rates'!F$54)\n+($J151*'fnd base rates'!F$55)\n+($K151*'fnd base rates'!F$56)\n+($L151*'fnd base rates'!F$57)\n+($M151*'fnd base rates'!F$58)\n+($N151*'fnd base rates'!F$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,6)))\n*$R151","v":761.95575000000008},{"$f":"(($C151*'fnd base rates'!G$48)\n+($D151*'fnd base rates'!G$49)\n+($E151*'fnd base rates'!G$50)\n+($F151*'fnd base rates'!G$51)\n+($G151*'fnd base rates'!G$52)\n+($H151*'fnd base rates'!G$53)\n+($I151*'fnd base rates'!G$54)\n+($J151*'fnd base rates'!G$55)\n+($K151*'fnd base rates'!G$56)\n+($L151*'fnd base rates'!G$57)\n+($M151*'fnd base rates'!G$58)\n+($N151*'fnd base rates'!G$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,7)))\n*$R151","v":141.94274999999999},{"$f":"(($C151*'fnd base rates'!H$48)\n+($D151*'fnd base rates'!H$49)\n+($E151*'fnd base rates'!H$50)\n+($F151*'fnd base rates'!H$51)\n+($G151*'fnd base rates'!H$52)\n+($H151*'fnd base rates'!H$53)\n+($I151*'fnd base rates'!H$54)\n+($J151*'fnd base rates'!H$55)\n+($K151*'fnd base rates'!H$56)\n+($L151*'fnd base rates'!H$57)\n+($M151*'fnd base rates'!H$58)\n+($N151*'fnd base rates'!H$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C151*'fnd base rates'!I$48)\n+($D151*'fnd base rates'!I$49)\n+($E151*'fnd base rates'!I$50)\n+($F151*'fnd base rates'!I$51)\n+($G151*'fnd base rates'!I$52)\n+($H151*'fnd base rates'!I$53)\n+($I151*'fnd base rates'!I$54)\n+($J151*'fnd base rates'!I$55)\n+($K151*'fnd base rates'!I$56)\n+($L151*'fnd base rates'!I$57)\n+($M151*'fnd base rates'!I$58)\n+($N151*'fnd base rates'!I$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,9)))\n*$R151","v":370.08},{"$f":"(($C151*'fnd base rates'!J$48)\n+($D151*'fnd base rates'!J$49)\n+($E151*'fnd base rates'!J$50)\n+($F151*'fnd base rates'!J$51)\n+($G151*'fnd base rates'!J$52)\n+($H151*'fnd base rates'!J$53)\n+($I151*'fnd base rates'!J$54)\n+($J151*'fnd base rates'!J$55)\n+($K151*'fnd base rates'!J$56)\n+($L151*'fnd base rates'!J$57)\n+($M151*'fnd base rates'!J$58)\n+($N151*'fnd base rates'!J$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,10)))\n*$R151","v":498.5},{"$f":"(($C151*'fnd base rates'!K$48)\n+($D151*'fnd base rates'!K$49)\n+($E151*'fnd base rates'!K$50)\n+($F151*'fnd base rates'!K$51)\n+($G151*'fnd base rates'!K$52)\n+($H151*'fnd base rates'!K$53)\n+($I151*'fnd base rates'!K$54)\n+($J151*'fnd base rates'!K$55)\n+($K151*'fnd base rates'!K$56)\n+($L151*'fnd base rates'!K$57)\n+($M151*'fnd base rates'!K$58)\n+($N151*'fnd base rates'!K$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,11)))\n*$R151","v":996.10512500000004},{"$f":"(($C151*'fnd base rates'!L$48)\n+($D151*'fnd base rates'!L$49)\n+($E151*'fnd base rates'!L$50)\n+($F151*'fnd base rates'!L$51)\n+($G151*'fnd base rates'!L$52)\n+($H151*'fnd base rates'!L$53)\n+($I151*'fnd base rates'!L$54)\n+($J151*'fnd base rates'!L$55)\n+($K151*'fnd base rates'!L$56)\n+($L151*'fnd base rates'!L$57)\n+($M151*'fnd base rates'!L$58)\n+($N151*'fnd base rates'!L$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C151*'fnd base rates'!M$48)\n+($D151*'fnd base rates'!M$49)\n+($E151*'fnd base rates'!M$50)\n+($F151*'fnd base rates'!M$51)\n+($G151*'fnd base rates'!M$52)\n+($H151*'fnd base rates'!M$53)\n+($I151*'fnd base rates'!M$54)\n+($J151*'fnd base rates'!M$55)\n+($K151*'fnd base rates'!M$56)\n+($L151*'fnd base rates'!M$57)\n+($M151*'fnd base rates'!M$58)\n+($N151*'fnd base rates'!M$59)\n+($O151*VLOOKUP($S151+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,429163176,"429","163","176",1,1,9793.6511643594404,9794,0,9794]
[429163229,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C152","v":0},{"$f":"'fnd enro'!D152","v":0},{"$f":"'fnd enro'!E152","v":1},{"$f":"'fnd enro'!F152","v":0},{"$f":"'fnd enro'!G152","v":0},{"$f":"'fnd enro'!H152","v":5},{"$f":"'fnd enro'!I152","v":0.26250000000000001},{"$f":"'fnd enro'!J152","v":0},{"$f":"'fnd enro'!K152","v":0},{"$f":"'fnd enro'!L152","v":0},{"$f":"'fnd enro'!M152","v":1},{"$f":"'fnd enro'!N152","v":0},{"$f":"'fnd enro'!O152","v":6},null,{"$f":"'fnd enro'!R152","v":7},1,{"$f":"'fnd enro'!Q152","v":10},null,{"$f":"(($C152*'fnd base rates'!C$48)\n+($D152*'fnd base rates'!C$49)\n+($E152*'fnd base rates'!C$50)\n+($F152*'fnd base rates'!C$51)\n+($G152*'fnd base rates'!C$52)\n+($H152*'fnd base rates'!C$53)\n+($I152*'fnd base rates'!C$54)\n+($J152*'fnd base rates'!C$55)\n+($K152*'fnd base rates'!C$56)\n+($L152*'fnd base rates'!C$57)\n+($M152*'fnd base rates'!C$58)\n+($N152*'fnd base rates'!C$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,3)))\n*$R152","v":3243.069375},{"$f":"(($C152*'fnd base rates'!D$48)\n+($D152*'fnd base rates'!D$49)\n+($E152*'fnd base rates'!D$50)\n+($F152*'fnd base rates'!D$51)\n+($G152*'fnd base rates'!D$52)\n+($H152*'fnd base rates'!D$53)\n+($I152*'fnd base rates'!D$54)\n+($J152*'fnd base rates'!D$55)\n+($K152*'fnd base rates'!D$56)\n+($L152*'fnd base rates'!D$57)\n+($M152*'fnd base rates'!D$58)\n+($N152*'fnd base rates'!D$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,4)))\n*$R152","v":4653.0400000000009},{"$f":"(($C152*'fnd base rates'!E$48)\n+($D152*'fnd base rates'!E$49)\n+($E152*'fnd base rates'!E$50)\n+($F152*'fnd base rates'!E$51)\n+($G152*'fnd base rates'!E$52)\n+($H152*'fnd base rates'!E$53)\n+($I152*'fnd base rates'!E$54)\n+($J152*'fnd base rates'!E$55)\n+($K152*'fnd base rates'!E$56)\n+($L152*'fnd base rates'!E$57)\n+($M152*'fnd base rates'!E$58)\n+($N152*'fnd base rates'!E$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,5)))\n*$R152","v":49189.725624999999},{"$f":"(($C152*'fnd base rates'!F$48)\n+($D152*'fnd base rates'!F$49)\n+($E152*'fnd base rates'!F$50)\n+($F152*'fnd base rates'!F$51)\n+($G152*'fnd base rates'!F$52)\n+($H152*'fnd base rates'!F$53)\n+($I152*'fnd base rates'!F$54)\n+($J152*'fnd base rates'!F$55)\n+($K152*'fnd base rates'!F$56)\n+($L152*'fnd base rates'!F$57)\n+($M152*'fnd base rates'!F$58)\n+($N152*'fnd base rates'!F$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,6)))\n*$R152","v":5803.5502500000002},{"$f":"(($C152*'fnd base rates'!G$48)\n+($D152*'fnd base rates'!G$49)\n+($E152*'fnd base rates'!G$50)\n+($F152*'fnd base rates'!G$51)\n+($G152*'fnd base rates'!G$52)\n+($H152*'fnd base rates'!G$53)\n+($I152*'fnd base rates'!G$54)\n+($J152*'fnd base rates'!G$55)\n+($K152*'fnd base rates'!G$56)\n+($L152*'fnd base rates'!G$57)\n+($M152*'fnd base rates'!G$58)\n+($N152*'fnd base rates'!G$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,7)))\n*$R152","v":1455.8992499999999},{"$f":"(($C152*'fnd base rates'!H$48)\n+($D152*'fnd base rates'!H$49)\n+($E152*'fnd base rates'!H$50)\n+($F152*'fnd base rates'!H$51)\n+($G152*'fnd base rates'!H$52)\n+($H152*'fnd base rates'!H$53)\n+($I152*'fnd base rates'!H$54)\n+($J152*'fnd base rates'!H$55)\n+($K152*'fnd base rates'!H$56)\n+($L152*'fnd base rates'!H$57)\n+($M152*'fnd base rates'!H$58)\n+($N152*'fnd base rates'!H$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,8)))","v":4504.1914999999999},{"$f":"(($C152*'fnd base rates'!I$48)\n+($D152*'fnd base rates'!I$49)\n+($E152*'fnd base rates'!I$50)\n+($F152*'fnd base rates'!I$51)\n+($G152*'fnd base rates'!I$52)\n+($H152*'fnd base rates'!I$53)\n+($I152*'fnd base rates'!I$54)\n+($J152*'fnd base rates'!I$55)\n+($K152*'fnd base rates'!I$56)\n+($L152*'fnd base rates'!I$57)\n+($M152*'fnd base rates'!I$58)\n+($N152*'fnd base rates'!I$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,9)))\n*$R152","v":2367.42},{"$f":"(($C152*'fnd base rates'!J$48)\n+($D152*'fnd base rates'!J$49)\n+($E152*'fnd base rates'!J$50)\n+($F152*'fnd base rates'!J$51)\n+($G152*'fnd base rates'!J$52)\n+($H152*'fnd base rates'!J$53)\n+($I152*'fnd base rates'!J$54)\n+($J152*'fnd base rates'!J$55)\n+($K152*'fnd base rates'!J$56)\n+($L152*'fnd base rates'!J$57)\n+($M152*'fnd base rates'!J$58)\n+($N152*'fnd base rates'!J$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,10)))\n*$R152","v":2713.0899999999997},{"$f":"(($C152*'fnd base rates'!K$48)\n+($D152*'fnd base rates'!K$49)\n+($E152*'fnd base rates'!K$50)\n+($F152*'fnd base rates'!K$51)\n+($G152*'fnd base rates'!K$52)\n+($H152*'fnd base rates'!K$53)\n+($I152*'fnd base rates'!K$54)\n+($J152*'fnd base rates'!K$55)\n+($K152*'fnd base rates'!K$56)\n+($L152*'fnd base rates'!K$57)\n+($M152*'fnd base rates'!K$58)\n+($N152*'fnd base rates'!K$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,11)))\n*$R152","v":10217.145874999998},{"$f":"(($C152*'fnd base rates'!L$48)\n+($D152*'fnd base rates'!L$49)\n+($E152*'fnd base rates'!L$50)\n+($F152*'fnd base rates'!L$51)\n+($G152*'fnd base rates'!L$52)\n+($H152*'fnd base rates'!L$53)\n+($I152*'fnd base rates'!L$54)\n+($J152*'fnd base rates'!L$55)\n+($K152*'fnd base rates'!L$56)\n+($L152*'fnd base rates'!L$57)\n+($M152*'fnd base rates'!L$58)\n+($N152*'fnd base rates'!L$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,12)))","v":8725.8124974978782},{"$f":"(($C152*'fnd base rates'!M$48)\n+($D152*'fnd base rates'!M$49)\n+($E152*'fnd base rates'!M$50)\n+($F152*'fnd base rates'!M$51)\n+($G152*'fnd base rates'!M$52)\n+($H152*'fnd base rates'!M$53)\n+($I152*'fnd base rates'!M$54)\n+($J152*'fnd base rates'!M$55)\n+($K152*'fnd base rates'!M$56)\n+($L152*'fnd base rates'!M$57)\n+($M152*'fnd base rates'!M$58)\n+($N152*'fnd base rates'!M$59)\n+($O152*VLOOKUP($S152+12,rate_basefnd,13)))","v":0},92872.944372497877,null,429163229,"429","163","229",1,7,92872.944372497877,13268,0,13268]
[429163248,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C153","v":0},{"$f":"'fnd enro'!D153","v":0},{"$f":"'fnd enro'!E153","v":0},{"$f":"'fnd enro'!F153","v":0},{"$f":"'fnd enro'!G153","v":0},{"$f":"'fnd enro'!H153","v":0},{"$f":"'fnd enro'!I153","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J153","v":0},{"$f":"'fnd enro'!K153","v":0},{"$f":"'fnd enro'!L153","v":0},{"$f":"'fnd enro'!M153","v":1},{"$f":"'fnd enro'!N153","v":0},{"$f":"'fnd enro'!O153","v":0},null,{"$f":"'fnd enro'!R153","v":1},1,{"$f":"'fnd enro'!Q153","v":1},null,{"$f":"(($C153*'fnd base rates'!C$48)\n+($D153*'fnd base rates'!C$49)\n+($E153*'fnd base rates'!C$50)\n+($F153*'fnd base rates'!C$51)\n+($G153*'fnd base rates'!C$52)\n+($H153*'fnd base rates'!C$53)\n+($I153*'fnd base rates'!C$54)\n+($J153*'fnd base rates'!C$55)\n+($K153*'fnd base rates'!C$56)\n+($L153*'fnd base rates'!C$57)\n+($M153*'fnd base rates'!C$58)\n+($N153*'fnd base rates'!C$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,3)))\n*$R153","v":463.29562500000003},{"$f":"(($C153*'fnd base rates'!D$48)\n+($D153*'fnd base rates'!D$49)\n+($E153*'fnd base rates'!D$50)\n+($F153*'fnd base rates'!D$51)\n+($G153*'fnd base rates'!D$52)\n+($H153*'fnd base rates'!D$53)\n+($I153*'fnd base rates'!D$54)\n+($J153*'fnd base rates'!D$55)\n+($K153*'fnd base rates'!D$56)\n+($L153*'fnd base rates'!D$57)\n+($M153*'fnd base rates'!D$58)\n+($N153*'fnd base rates'!D$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,4)))\n*$R153","v":664.72},{"$f":"(($C153*'fnd base rates'!E$48)\n+($D153*'fnd base rates'!E$49)\n+($E153*'fnd base rates'!E$50)\n+($F153*'fnd base rates'!E$51)\n+($G153*'fnd base rates'!E$52)\n+($H153*'fnd base rates'!E$53)\n+($I153*'fnd base rates'!E$54)\n+($J153*'fnd base rates'!E$55)\n+($K153*'fnd base rates'!E$56)\n+($L153*'fnd base rates'!E$57)\n+($M153*'fnd base rates'!E$58)\n+($N153*'fnd base rates'!E$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,5)))\n*$R153","v":4904.649375},{"$f":"(($C153*'fnd base rates'!F$48)\n+($D153*'fnd base rates'!F$49)\n+($E153*'fnd base rates'!F$50)\n+($F153*'fnd base rates'!F$51)\n+($G153*'fnd base rates'!F$52)\n+($H153*'fnd base rates'!F$53)\n+($I153*'fnd base rates'!F$54)\n+($J153*'fnd base rates'!F$55)\n+($K153*'fnd base rates'!F$56)\n+($L153*'fnd base rates'!F$57)\n+($M153*'fnd base rates'!F$58)\n+($N153*'fnd base rates'!F$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,6)))\n*$R153","v":918.55574999999999},{"$f":"(($C153*'fnd base rates'!G$48)\n+($D153*'fnd base rates'!G$49)\n+($E153*'fnd base rates'!G$50)\n+($F153*'fnd base rates'!G$51)\n+($G153*'fnd base rates'!G$52)\n+($H153*'fnd base rates'!G$53)\n+($I153*'fnd base rates'!G$54)\n+($J153*'fnd base rates'!G$55)\n+($K153*'fnd base rates'!G$56)\n+($L153*'fnd base rates'!G$57)\n+($M153*'fnd base rates'!G$58)\n+($N153*'fnd base rates'!G$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,7)))\n*$R153","v":178.42274999999998},{"$f":"(($C153*'fnd base rates'!H$48)\n+($D153*'fnd base rates'!H$49)\n+($E153*'fnd base rates'!H$50)\n+($F153*'fnd base rates'!H$51)\n+($G153*'fnd base rates'!H$52)\n+($H153*'fnd base rates'!H$53)\n+($I153*'fnd base rates'!H$54)\n+($J153*'fnd base rates'!H$55)\n+($K153*'fnd base rates'!H$56)\n+($L153*'fnd base rates'!H$57)\n+($M153*'fnd base rates'!H$58)\n+($N153*'fnd base rates'!H$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C153*'fnd base rates'!I$48)\n+($D153*'fnd base rates'!I$49)\n+($E153*'fnd base rates'!I$50)\n+($F153*'fnd base rates'!I$51)\n+($G153*'fnd base rates'!I$52)\n+($H153*'fnd base rates'!I$53)\n+($I153*'fnd base rates'!I$54)\n+($J153*'fnd base rates'!I$55)\n+($K153*'fnd base rates'!I$56)\n+($L153*'fnd base rates'!I$57)\n+($M153*'fnd base rates'!I$58)\n+($N153*'fnd base rates'!I$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,9)))\n*$R153","v":295.23},{"$f":"(($C153*'fnd base rates'!J$48)\n+($D153*'fnd base rates'!J$49)\n+($E153*'fnd base rates'!J$50)\n+($F153*'fnd base rates'!J$51)\n+($G153*'fnd base rates'!J$52)\n+($H153*'fnd base rates'!J$53)\n+($I153*'fnd base rates'!J$54)\n+($J153*'fnd base rates'!J$55)\n+($K153*'fnd base rates'!J$56)\n+($L153*'fnd base rates'!J$57)\n+($M153*'fnd base rates'!J$58)\n+($N153*'fnd base rates'!J$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,10)))\n*$R153","v":132.35},{"$f":"(($C153*'fnd base rates'!K$48)\n+($D153*'fnd base rates'!K$49)\n+($E153*'fnd base rates'!K$50)\n+($F153*'fnd base rates'!K$51)\n+($G153*'fnd base rates'!K$52)\n+($H153*'fnd base rates'!K$53)\n+($I153*'fnd base rates'!K$54)\n+($J153*'fnd base rates'!K$55)\n+($K153*'fnd base rates'!K$56)\n+($L153*'fnd base rates'!K$57)\n+($M153*'fnd base rates'!K$58)\n+($N153*'fnd base rates'!K$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,11)))\n*$R153","v":1252.2151249999999},{"$f":"(($C153*'fnd base rates'!L$48)\n+($D153*'fnd base rates'!L$49)\n+($E153*'fnd base rates'!L$50)\n+($F153*'fnd base rates'!L$51)\n+($G153*'fnd base rates'!L$52)\n+($H153*'fnd base rates'!L$53)\n+($I153*'fnd base rates'!L$54)\n+($J153*'fnd base rates'!L$55)\n+($K153*'fnd base rates'!L$56)\n+($L153*'fnd base rates'!L$57)\n+($M153*'fnd base rates'!L$58)\n+($N153*'fnd base rates'!L$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C153*'fnd base rates'!M$48)\n+($D153*'fnd base rates'!M$49)\n+($E153*'fnd base rates'!M$50)\n+($F153*'fnd base rates'!M$51)\n+($G153*'fnd base rates'!M$52)\n+($H153*'fnd base rates'!M$53)\n+($I153*'fnd base rates'!M$54)\n+($J153*'fnd base rates'!M$55)\n+($K153*'fnd base rates'!M$56)\n+($L153*'fnd base rates'!M$57)\n+($M153*'fnd base rates'!M$58)\n+($N153*'fnd base rates'!M$59)\n+($O153*VLOOKUP($S153+12,rate_basefnd,13)))","v":0},10412.956460927853,null,429163248,"429","163","248",1,1,10412.956460927853,10413,0,10413]
[429163258,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C154","v":0},{"$f":"'fnd enro'!D154","v":0},{"$f":"'fnd enro'!E154","v":0},{"$f":"'fnd enro'!F154","v":0},{"$f":"'fnd enro'!G154","v":0},{"$f":"'fnd enro'!H154","v":6},{"$f":"'fnd enro'!I154","v":0.33750000000000002},{"$f":"'fnd enro'!J154","v":0},{"$f":"'fnd enro'!K154","v":0},{"$f":"'fnd enro'!L154","v":0},{"$f":"'fnd enro'!M154","v":3},{"$f":"'fnd enro'!N154","v":0},{"$f":"'fnd enro'!O154","v":6},null,{"$f":"'fnd enro'!R154","v":9},1,{"$f":"'fnd enro'!Q154","v":10},null,{"$f":"(($C154*'fnd base rates'!C$48)\n+($D154*'fnd base rates'!C$49)\n+($E154*'fnd base rates'!C$50)\n+($F154*'fnd base rates'!C$51)\n+($G154*'fnd base rates'!C$52)\n+($H154*'fnd base rates'!C$53)\n+($I154*'fnd base rates'!C$54)\n+($J154*'fnd base rates'!C$55)\n+($K154*'fnd base rates'!C$56)\n+($L154*'fnd base rates'!C$57)\n+($M154*'fnd base rates'!C$58)\n+($N154*'fnd base rates'!C$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,3)))\n*$R154","v":4169.6606250000004},{"$f":"(($C154*'fnd base rates'!D$48)\n+($D154*'fnd base rates'!D$49)\n+($E154*'fnd base rates'!D$50)\n+($F154*'fnd base rates'!D$51)\n+($G154*'fnd base rates'!D$52)\n+($H154*'fnd base rates'!D$53)\n+($I154*'fnd base rates'!D$54)\n+($J154*'fnd base rates'!D$55)\n+($K154*'fnd base rates'!D$56)\n+($L154*'fnd base rates'!D$57)\n+($M154*'fnd base rates'!D$58)\n+($N154*'fnd base rates'!D$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,4)))\n*$R154","v":5982.4800000000005},{"$f":"(($C154*'fnd base rates'!E$48)\n+($D154*'fnd base rates'!E$49)\n+($E154*'fnd base rates'!E$50)\n+($F154*'fnd base rates'!E$51)\n+($G154*'fnd base rates'!E$52)\n+($H154*'fnd base rates'!E$53)\n+($I154*'fnd base rates'!E$54)\n+($J154*'fnd base rates'!E$55)\n+($K154*'fnd base rates'!E$56)\n+($L154*'fnd base rates'!E$57)\n+($M154*'fnd base rates'!E$58)\n+($N154*'fnd base rates'!E$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,5)))\n*$R154","v":59895.444374999999},{"$f":"(($C154*'fnd base rates'!F$48)\n+($D154*'fnd base rates'!F$49)\n+($E154*'fnd base rates'!F$50)\n+($F154*'fnd base rates'!F$51)\n+($G154*'fnd base rates'!F$52)\n+($H154*'fnd base rates'!F$53)\n+($I154*'fnd base rates'!F$54)\n+($J154*'fnd base rates'!F$55)\n+($K154*'fnd base rates'!F$56)\n+($L154*'fnd base rates'!F$57)\n+($M154*'fnd base rates'!F$58)\n+($N154*'fnd base rates'!F$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,6)))\n*$R154","v":7327.4017500000009},{"$f":"(($C154*'fnd base rates'!G$48)\n+($D154*'fnd base rates'!G$49)\n+($E154*'fnd base rates'!G$50)\n+($F154*'fnd base rates'!G$51)\n+($G154*'fnd base rates'!G$52)\n+($H154*'fnd base rates'!G$53)\n+($I154*'fnd base rates'!G$54)\n+($J154*'fnd base rates'!G$55)\n+($K154*'fnd base rates'!G$56)\n+($L154*'fnd base rates'!G$57)\n+($M154*'fnd base rates'!G$58)\n+($N154*'fnd base rates'!G$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,7)))\n*$R154","v":1818.9247500000001},{"$f":"(($C154*'fnd base rates'!H$48)\n+($D154*'fnd base rates'!H$49)\n+($E154*'fnd base rates'!H$50)\n+($F154*'fnd base rates'!H$51)\n+($G154*'fnd base rates'!H$52)\n+($H154*'fnd base rates'!H$53)\n+($I154*'fnd base rates'!H$54)\n+($J154*'fnd base rates'!H$55)\n+($K154*'fnd base rates'!H$56)\n+($L154*'fnd base rates'!H$57)\n+($M154*'fnd base rates'!H$58)\n+($N154*'fnd base rates'!H$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,8)))","v":5677.6605},{"$f":"(($C154*'fnd base rates'!I$48)\n+($D154*'fnd base rates'!I$49)\n+($E154*'fnd base rates'!I$50)\n+($F154*'fnd base rates'!I$51)\n+($G154*'fnd base rates'!I$52)\n+($H154*'fnd base rates'!I$53)\n+($I154*'fnd base rates'!I$54)\n+($J154*'fnd base rates'!I$55)\n+($K154*'fnd base rates'!I$56)\n+($L154*'fnd base rates'!I$57)\n+($M154*'fnd base rates'!I$58)\n+($N154*'fnd base rates'!I$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,9)))\n*$R154","v":3106.17},{"$f":"(($C154*'fnd base rates'!J$48)\n+($D154*'fnd base rates'!J$49)\n+($E154*'fnd base rates'!J$50)\n+($F154*'fnd base rates'!J$51)\n+($G154*'fnd base rates'!J$52)\n+($H154*'fnd base rates'!J$53)\n+($I154*'fnd base rates'!J$54)\n+($J154*'fnd base rates'!J$55)\n+($K154*'fnd base rates'!J$56)\n+($L154*'fnd base rates'!J$57)\n+($M154*'fnd base rates'!J$58)\n+($N154*'fnd base rates'!J$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,10)))\n*$R154","v":3388.05},{"$f":"(($C154*'fnd base rates'!K$48)\n+($D154*'fnd base rates'!K$49)\n+($E154*'fnd base rates'!K$50)\n+($F154*'fnd base rates'!K$51)\n+($G154*'fnd base rates'!K$52)\n+($H154*'fnd base rates'!K$53)\n+($I154*'fnd base rates'!K$54)\n+($J154*'fnd base rates'!K$55)\n+($K154*'fnd base rates'!K$56)\n+($L154*'fnd base rates'!K$57)\n+($M154*'fnd base rates'!K$58)\n+($N154*'fnd base rates'!K$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,11)))\n*$R154","v":12764.896124999999},{"$f":"(($C154*'fnd base rates'!L$48)\n+($D154*'fnd base rates'!L$49)\n+($E154*'fnd base rates'!L$50)\n+($F154*'fnd base rates'!L$51)\n+($G154*'fnd base rates'!L$52)\n+($H154*'fnd base rates'!L$53)\n+($I154*'fnd base rates'!L$54)\n+($J154*'fnd base rates'!L$55)\n+($K154*'fnd base rates'!L$56)\n+($L154*'fnd base rates'!L$57)\n+($M154*'fnd base rates'!L$58)\n+($N154*'fnd base rates'!L$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,12)))","v":10955.548243940209},{"$f":"(($C154*'fnd base rates'!M$48)\n+($D154*'fnd base rates'!M$49)\n+($E154*'fnd base rates'!M$50)\n+($F154*'fnd base rates'!M$51)\n+($G154*'fnd base rates'!M$52)\n+($H154*'fnd base rates'!M$53)\n+($I154*'fnd base rates'!M$54)\n+($J154*'fnd base rates'!M$55)\n+($K154*'fnd base rates'!M$56)\n+($L154*'fnd base rates'!M$57)\n+($M154*'fnd base rates'!M$58)\n+($N154*'fnd base rates'!M$59)\n+($O154*VLOOKUP($S154+12,rate_basefnd,13)))","v":0},115086.23636894021,null,429163258,"429","163","258",1,9,115086.23636894021,12787,0,12787]
[429163262,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C155","v":0},{"$f":"'fnd enro'!D155","v":0},{"$f":"'fnd enro'!E155","v":0},{"$f":"'fnd enro'!F155","v":0},{"$f":"'fnd enro'!G155","v":2},{"$f":"'fnd enro'!H155","v":2},{"$f":"'fnd enro'!I155","v":0.1875},{"$f":"'fnd enro'!J155","v":0},{"$f":"'fnd enro'!K155","v":0},{"$f":"'fnd enro'!L155","v":0},{"$f":"'fnd enro'!M155","v":1},{"$f":"'fnd enro'!N155","v":0},{"$f":"'fnd enro'!O155","v":3},null,{"$f":"'fnd enro'!R155","v":5},1,{"$f":"'fnd enro'!Q155","v":10},null,{"$f":"(($C155*'fnd base rates'!C$48)\n+($D155*'fnd base rates'!C$49)\n+($E155*'fnd base rates'!C$50)\n+($F155*'fnd base rates'!C$51)\n+($G155*'fnd base rates'!C$52)\n+($H155*'fnd base rates'!C$53)\n+($I155*'fnd base rates'!C$54)\n+($J155*'fnd base rates'!C$55)\n+($K155*'fnd base rates'!C$56)\n+($L155*'fnd base rates'!C$57)\n+($M155*'fnd base rates'!C$58)\n+($N155*'fnd base rates'!C$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,3)))\n*$R155","v":2316.4781250000001},{"$f":"(($C155*'fnd base rates'!D$48)\n+($D155*'fnd base rates'!D$49)\n+($E155*'fnd base rates'!D$50)\n+($F155*'fnd base rates'!D$51)\n+($G155*'fnd base rates'!D$52)\n+($H155*'fnd base rates'!D$53)\n+($I155*'fnd base rates'!D$54)\n+($J155*'fnd base rates'!D$55)\n+($K155*'fnd base rates'!D$56)\n+($L155*'fnd base rates'!D$57)\n+($M155*'fnd base rates'!D$58)\n+($N155*'fnd base rates'!D$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,4)))\n*$R155","v":3323.6000000000004},{"$f":"(($C155*'fnd base rates'!E$48)\n+($D155*'fnd base rates'!E$49)\n+($E155*'fnd base rates'!E$50)\n+($F155*'fnd base rates'!E$51)\n+($G155*'fnd base rates'!E$52)\n+($H155*'fnd base rates'!E$53)\n+($I155*'fnd base rates'!E$54)\n+($J155*'fnd base rates'!E$55)\n+($K155*'fnd base rates'!E$56)\n+($L155*'fnd base rates'!E$57)\n+($M155*'fnd base rates'!E$58)\n+($N155*'fnd base rates'!E$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,5)))\n*$R155","v":29229.726874999997},{"$f":"(($C155*'fnd base rates'!F$48)\n+($D155*'fnd base rates'!F$49)\n+($E155*'fnd base rates'!F$50)\n+($F155*'fnd base rates'!F$51)\n+($G155*'fnd base rates'!F$52)\n+($H155*'fnd base rates'!F$53)\n+($I155*'fnd base rates'!F$54)\n+($J155*'fnd base rates'!F$55)\n+($K155*'fnd base rates'!F$56)\n+($L155*'fnd base rates'!F$57)\n+($M155*'fnd base rates'!F$58)\n+($N155*'fnd base rates'!F$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,6)))\n*$R155","v":4154.8787499999999},{"$f":"(($C155*'fnd base rates'!G$48)\n+($D155*'fnd base rates'!G$49)\n+($E155*'fnd base rates'!G$50)\n+($F155*'fnd base rates'!G$51)\n+($G155*'fnd base rates'!G$52)\n+($H155*'fnd base rates'!G$53)\n+($I155*'fnd base rates'!G$54)\n+($J155*'fnd base rates'!G$55)\n+($K155*'fnd base rates'!G$56)\n+($L155*'fnd base rates'!G$57)\n+($M155*'fnd base rates'!G$58)\n+($N155*'fnd base rates'!G$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,7)))\n*$R155","v":970.15374999999995},{"$f":"(($C155*'fnd base rates'!H$48)\n+($D155*'fnd base rates'!H$49)\n+($E155*'fnd base rates'!H$50)\n+($F155*'fnd base rates'!H$51)\n+($G155*'fnd base rates'!H$52)\n+($H155*'fnd base rates'!H$53)\n+($I155*'fnd base rates'!H$54)\n+($J155*'fnd base rates'!H$55)\n+($K155*'fnd base rates'!H$56)\n+($L155*'fnd base rates'!H$57)\n+($M155*'fnd base rates'!H$58)\n+($N155*'fnd base rates'!H$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,8)))","v":2801.3225000000002},{"$f":"(($C155*'fnd base rates'!I$48)\n+($D155*'fnd base rates'!I$49)\n+($E155*'fnd base rates'!I$50)\n+($F155*'fnd base rates'!I$51)\n+($G155*'fnd base rates'!I$52)\n+($H155*'fnd base rates'!I$53)\n+($I155*'fnd base rates'!I$54)\n+($J155*'fnd base rates'!I$55)\n+($K155*'fnd base rates'!I$56)\n+($L155*'fnd base rates'!I$57)\n+($M155*'fnd base rates'!I$58)\n+($N155*'fnd base rates'!I$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,9)))\n*$R155","v":1625.85},{"$f":"(($C155*'fnd base rates'!J$48)\n+($D155*'fnd base rates'!J$49)\n+($E155*'fnd base rates'!J$50)\n+($F155*'fnd base rates'!J$51)\n+($G155*'fnd base rates'!J$52)\n+($H155*'fnd base rates'!J$53)\n+($I155*'fnd base rates'!J$54)\n+($J155*'fnd base rates'!J$55)\n+($K155*'fnd base rates'!J$56)\n+($L155*'fnd base rates'!J$57)\n+($M155*'fnd base rates'!J$58)\n+($N155*'fnd base rates'!J$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,10)))\n*$R155","v":1561.71},{"$f":"(($C155*'fnd base rates'!K$48)\n+($D155*'fnd base rates'!K$49)\n+($E155*'fnd base rates'!K$50)\n+($F155*'fnd base rates'!K$51)\n+($G155*'fnd base rates'!K$52)\n+($H155*'fnd base rates'!K$53)\n+($I155*'fnd base rates'!K$54)\n+($J155*'fnd base rates'!K$55)\n+($K155*'fnd base rates'!K$56)\n+($L155*'fnd base rates'!K$57)\n+($M155*'fnd base rates'!K$58)\n+($N155*'fnd base rates'!K$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,11)))\n*$R155","v":6808.2256249999991},{"$f":"(($C155*'fnd base rates'!L$48)\n+($D155*'fnd base rates'!L$49)\n+($E155*'fnd base rates'!L$50)\n+($F155*'fnd base rates'!L$51)\n+($G155*'fnd base rates'!L$52)\n+($H155*'fnd base rates'!L$53)\n+($I155*'fnd base rates'!L$54)\n+($J155*'fnd base rates'!L$55)\n+($K155*'fnd base rates'!L$56)\n+($L155*'fnd base rates'!L$57)\n+($M155*'fnd base rates'!L$58)\n+($N155*'fnd base rates'!L$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,12)))","v":5939.9889415004009},{"$f":"(($C155*'fnd base rates'!M$48)\n+($D155*'fnd base rates'!M$49)\n+($E155*'fnd base rates'!M$50)\n+($F155*'fnd base rates'!M$51)\n+($G155*'fnd base rates'!M$52)\n+($H155*'fnd base rates'!M$53)\n+($I155*'fnd base rates'!M$54)\n+($J155*'fnd base rates'!M$55)\n+($K155*'fnd base rates'!M$56)\n+($L155*'fnd base rates'!M$57)\n+($M155*'fnd base rates'!M$58)\n+($N155*'fnd base rates'!M$59)\n+($O155*VLOOKUP($S155+12,rate_basefnd,13)))","v":0},58731.934566500393,null,429163262,"429","163","262",1,5,58731.934566500393,11746,0,11746]
[429163291,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!C156","v":0},{"$f":"'fnd enro'!D156","v":0},{"$f":"'fnd enro'!E156","v":0},{"$f":"'fnd enro'!F156","v":1},{"$f":"'fnd enro'!G156","v":1},{"$f":"'fnd enro'!H156","v":4},{"$f":"'fnd enro'!I156","v":0.22500000000000001},{"$f":"'fnd enro'!J156","v":0},{"$f":"'fnd enro'!K156","v":0},{"$f":"'fnd enro'!L156","v":0},{"$f":"'fnd enro'!M156","v":0},{"$f":"'fnd enro'!N156","v":0},{"$f":"'fnd enro'!O156","v":5},null,{"$f":"'fnd enro'!R156","v":6},1,{"$f":"'fnd enro'!Q156","v":10},null,{"$f":"(($C156*'fnd base rates'!C$48)\n+($D156*'fnd base rates'!C$49)\n+($E156*'fnd base rates'!C$50)\n+($F156*'fnd base rates'!C$51)\n+($G156*'fnd base rates'!C$52)\n+($H156*'fnd base rates'!C$53)\n+($I156*'fnd base rates'!C$54)\n+($J156*'fnd base rates'!C$55)\n+($K156*'fnd base rates'!C$56)\n+($L156*'fnd base rates'!C$57)\n+($M156*'fnd base rates'!C$58)\n+($N156*'fnd base rates'!C$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,3)))\n*$R156","v":2779.7737500000003},{"$f":"(($C156*'fnd base rates'!D$48)\n+($D156*'fnd base rates'!D$49)\n+($E156*'fnd base rates'!D$50)\n+($F156*'fnd base rates'!D$51)\n+($G156*'fnd base rates'!D$52)\n+($H156*'fnd base rates'!D$53)\n+($I156*'fnd base rates'!D$54)\n+($J156*'fnd base rates'!D$55)\n+($K156*'fnd base rates'!D$56)\n+($L156*'fnd base rates'!D$57)\n+($M156*'fnd base rates'!D$58)\n+($N156*'fnd base rates'!D$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,4)))\n*$R156","v":3988.32},{"$f":"(($C156*'fnd base rates'!E$48)\n+($D156*'fnd base rates'!E$49)\n+($E156*'fnd base rates'!E$50)\n+($F156*'fnd base rates'!E$51)\n+($G156*'fnd base rates'!E$52)\n+($H156*'fnd base rates'!E$53)\n+($I156*'fnd base rates'!E$54)\n+($J156*'fnd base rates'!E$55)\n+($K156*'fnd base rates'!E$56)\n+($L156*'fnd base rates'!E$57)\n+($M156*'fnd base rates'!E$58)\n+($N156*'fnd base rates'!E$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,5)))\n*$R156","v":39751.306249999994},{"$f":"(($C156*'fnd base rates'!F$48)\n+($D156*'fnd base rates'!F$49)\n+($E156*'fnd base rates'!F$50)\n+($F156*'fnd base rates'!F$51)\n+($G156*'fnd base rates'!F$52)\n+($H156*'fnd base rates'!F$53)\n+($I156*'fnd base rates'!F$54)\n+($J156*'fnd base rates'!F$55)\n+($K156*'fnd base rates'!F$56)\n+($L156*'fnd base rates'!F$57)\n+($M156*'fnd base rates'!F$58)\n+($N156*'fnd base rates'!F$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,6)))\n*$R156","v":4979.2445000000007},{"$f":"(($C156*'fnd base rates'!G$48)\n+($D156*'fnd base rates'!G$49)\n+($E156*'fnd base rates'!G$50)\n+($F156*'fnd base rates'!G$51)\n+($G156*'fnd base rates'!G$52)\n+($H156*'fnd base rates'!G$53)\n+($I156*'fnd base rates'!G$54)\n+($J156*'fnd base rates'!G$55)\n+($K156*'fnd base rates'!G$56)\n+($L156*'fnd base rates'!G$57)\n+($M156*'fnd base rates'!G$58)\n+($N156*'fnd base rates'!G$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,7)))\n*$R156","v":1209.4765},{"$f":"(($C156*'fnd base rates'!H$48)\n+($D156*'fnd base rates'!H$49)\n+($E156*'fnd base rates'!H$50)\n+($F156*'fnd base rates'!H$51)\n+($G156*'fnd base rates'!H$52)\n+($H156*'fnd base rates'!H$53)\n+($I156*'fnd base rates'!H$54)\n+($J156*'fnd base rates'!H$55)\n+($K156*'fnd base rates'!H$56)\n+($L156*'fnd base rates'!H$57)\n+($M156*'fnd base rates'!H$58)\n+($N156*'fnd base rates'!H$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,8)))","v":3785.107},{"$f":"(($C156*'fnd base rates'!I$48)\n+($D156*'fnd base rates'!I$49)\n+($E156*'fnd base rates'!I$50)\n+($F156*'fnd base rates'!I$51)\n+($G156*'fnd base rates'!I$52)\n+($H156*'fnd base rates'!I$53)\n+($I156*'fnd base rates'!I$54)\n+($J156*'fnd base rates'!I$55)\n+($K156*'fnd base rates'!I$56)\n+($L156*'fnd base rates'!I$57)\n+($M156*'fnd base rates'!I$58)\n+($N156*'fnd base rates'!I$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,9)))\n*$R156","v":1997.34},{"$f":"(($C156*'fnd base rates'!J$48)\n+($D156*'fnd base rates'!J$49)\n+($E156*'fnd base rates'!J$50)\n+($F156*'fnd base rates'!J$51)\n+($G156*'fnd base rates'!J$52)\n+($H156*'fnd base rates'!J$53)\n+($I156*'fnd base rates'!J$54)\n+($J156*'fnd base rates'!J$55)\n+($K156*'fnd base rates'!J$56)\n+($L156*'fnd base rates'!J$57)\n+($M156*'fnd base rates'!J$58)\n+($N156*'fnd base rates'!J$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,10)))\n*$R156","v":2342.5299999999997},{"$f":"(($C156*'fnd base rates'!K$48)\n+($D156*'fnd base rates'!K$49)\n+($E156*'fnd base rates'!K$50)\n+($F156*'fnd base rates'!K$51)\n+($G156*'fnd base rates'!K$52)\n+($H156*'fnd base rates'!K$53)\n+($I156*'fnd base rates'!K$54)\n+($J156*'fnd base rates'!K$55)\n+($K156*'fnd base rates'!K$56)\n+($L156*'fnd base rates'!K$57)\n+($M156*'fnd base rates'!K$58)\n+($N156*'fnd base rates'!K$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,11)))\n*$R156","v":8487.5507500000003},{"$f":"(($C156*'fnd base rates'!L$48)\n+($D156*'fnd base rates'!L$49)\n+($E156*'fnd base rates'!L$50)\n+($F156*'fnd base rates'!L$51)\n+($G156*'fnd base rates'!L$52)\n+($H156*'fnd base rates'!L$53)\n+($I156*'fnd base rates'!L$54)\n+($J156*'fnd base rates'!L$55)\n+($K156*'fnd base rates'!L$56)\n+($L156*'fnd base rates'!L$57)\n+($M156*'fnd base rates'!L$58)\n+($N156*'fnd base rates'!L$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,12)))","v":7303.383385637414},{"$f":"(($C156*'fnd base rates'!M$48)\n+($D156*'fnd base rates'!M$49)\n+($E156*'fnd base rates'!M$50)\n+($F156*'fnd base rates'!M$51)\n+($G156*'fnd base rates'!M$52)\n+($H156*'fnd base rates'!M$53)\n+($I156*'fnd base rates'!M$54)\n+($J156*'fnd base rates'!M$55)\n+($K156*'fnd base rates'!M$56)\n+($L156*'fnd base rates'!M$57)\n+($M156*'fnd base rates'!M$58)\n+($N156*'fnd base rates'!M$59)\n+($O156*VLOOKUP($S156+12,rate_basefnd,13)))","v":0},76624.03213563739,null,429163291,"429","163","291",1,6,76624.03213563739,12771,0,12771]
[430170009,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C157","v":0},{"$f":"'fnd enro'!D157","v":0},{"$f":"'fnd enro'!E157","v":0},{"$f":"'fnd enro'!F157","v":0},{"$f":"'fnd enro'!G157","v":1},{"$f":"'fnd enro'!H157","v":0},{"$f":"'fnd enro'!I157","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J157","v":0},{"$f":"'fnd enro'!K157","v":0},{"$f":"'fnd enro'!L157","v":0},{"$f":"'fnd enro'!M157","v":0},{"$f":"'fnd enro'!N157","v":0},{"$f":"'fnd enro'!O157","v":0},null,{"$f":"'fnd enro'!R157","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q157","v":1},null,{"$f":"(($C157*'fnd base rates'!C$48)\n+($D157*'fnd base rates'!C$49)\n+($E157*'fnd base rates'!C$50)\n+($F157*'fnd base rates'!C$51)\n+($G157*'fnd base rates'!C$52)\n+($H157*'fnd base rates'!C$53)\n+($I157*'fnd base rates'!C$54)\n+($J157*'fnd base rates'!C$55)\n+($K157*'fnd base rates'!C$56)\n+($L157*'fnd base rates'!C$57)\n+($M157*'fnd base rates'!C$58)\n+($N157*'fnd base rates'!C$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,3)))\n*$R157","v":487.85029312500001},{"$f":"(($C157*'fnd base rates'!D$48)\n+($D157*'fnd base rates'!D$49)\n+($E157*'fnd base rates'!D$50)\n+($F157*'fnd base rates'!D$51)\n+($G157*'fnd base rates'!D$52)\n+($H157*'fnd base rates'!D$53)\n+($I157*'fnd base rates'!D$54)\n+($J157*'fnd base rates'!D$55)\n+($K157*'fnd base rates'!D$56)\n+($L157*'fnd base rates'!D$57)\n+($M157*'fnd base rates'!D$58)\n+($N157*'fnd base rates'!D$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,4)))\n*$R157","v":699.95015999999998},{"$f":"(($C157*'fnd base rates'!E$48)\n+($D157*'fnd base rates'!E$49)\n+($E157*'fnd base rates'!E$50)\n+($F157*'fnd base rates'!E$51)\n+($G157*'fnd base rates'!E$52)\n+($H157*'fnd base rates'!E$53)\n+($I157*'fnd base rates'!E$54)\n+($J157*'fnd base rates'!E$55)\n+($K157*'fnd base rates'!E$56)\n+($L157*'fnd base rates'!E$57)\n+($M157*'fnd base rates'!E$58)\n+($N157*'fnd base rates'!E$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,5)))\n*$R157","v":3155.3349018749996},{"$f":"(($C157*'fnd base rates'!F$48)\n+($D157*'fnd base rates'!F$49)\n+($E157*'fnd base rates'!F$50)\n+($F157*'fnd base rates'!F$51)\n+($G157*'fnd base rates'!F$52)\n+($H157*'fnd base rates'!F$53)\n+($I157*'fnd base rates'!F$54)\n+($J157*'fnd base rates'!F$55)\n+($K157*'fnd base rates'!F$56)\n+($L157*'fnd base rates'!F$57)\n+($M157*'fnd base rates'!F$58)\n+($N157*'fnd base rates'!F$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,6)))\n*$R157","v":901.58465475000003},{"$f":"(($C157*'fnd base rates'!G$48)\n+($D157*'fnd base rates'!G$49)\n+($E157*'fnd base rates'!G$50)\n+($F157*'fnd base rates'!G$51)\n+($G157*'fnd base rates'!G$52)\n+($H157*'fnd base rates'!G$53)\n+($I157*'fnd base rates'!G$54)\n+($J157*'fnd base rates'!G$55)\n+($K157*'fnd base rates'!G$56)\n+($L157*'fnd base rates'!G$57)\n+($M157*'fnd base rates'!G$58)\n+($N157*'fnd base rates'!G$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,7)))\n*$R157","v":153.65665574999997},{"$f":"(($C157*'fnd base rates'!H$48)\n+($D157*'fnd base rates'!H$49)\n+($E157*'fnd base rates'!H$50)\n+($F157*'fnd base rates'!H$51)\n+($G157*'fnd base rates'!H$52)\n+($H157*'fnd base rates'!H$53)\n+($I157*'fnd base rates'!H$54)\n+($J157*'fnd base rates'!H$55)\n+($K157*'fnd base rates'!H$56)\n+($L157*'fnd base rates'!H$57)\n+($M157*'fnd base rates'!H$58)\n+($N157*'fnd base rates'!H$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C157*'fnd base rates'!I$48)\n+($D157*'fnd base rates'!I$49)\n+($E157*'fnd base rates'!I$50)\n+($F157*'fnd base rates'!I$51)\n+($G157*'fnd base rates'!I$52)\n+($H157*'fnd base rates'!I$53)\n+($I157*'fnd base rates'!I$54)\n+($J157*'fnd base rates'!I$55)\n+($K157*'fnd base rates'!I$56)\n+($L157*'fnd base rates'!I$57)\n+($M157*'fnd base rates'!I$58)\n+($N157*'fnd base rates'!I$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,9)))\n*$R157","v":310.87718999999998},{"$f":"(($C157*'fnd base rates'!J$48)\n+($D157*'fnd base rates'!J$49)\n+($E157*'fnd base rates'!J$50)\n+($F157*'fnd base rates'!J$51)\n+($G157*'fnd base rates'!J$52)\n+($H157*'fnd base rates'!J$53)\n+($I157*'fnd base rates'!J$54)\n+($J157*'fnd base rates'!J$55)\n+($K157*'fnd base rates'!J$56)\n+($L157*'fnd base rates'!J$57)\n+($M157*'fnd base rates'!J$58)\n+($N157*'fnd base rates'!J$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,10)))\n*$R157","v":227.63754},{"$f":"(($C157*'fnd base rates'!K$48)\n+($D157*'fnd base rates'!K$49)\n+($E157*'fnd base rates'!K$50)\n+($F157*'fnd base rates'!K$51)\n+($G157*'fnd base rates'!K$52)\n+($H157*'fnd base rates'!K$53)\n+($I157*'fnd base rates'!K$54)\n+($J157*'fnd base rates'!K$55)\n+($K157*'fnd base rates'!K$56)\n+($L157*'fnd base rates'!K$57)\n+($M157*'fnd base rates'!K$58)\n+($N157*'fnd base rates'!K$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,11)))\n*$R157","v":1078.2668666249999},{"$f":"(($C157*'fnd base rates'!L$48)\n+($D157*'fnd base rates'!L$49)\n+($E157*'fnd base rates'!L$50)\n+($F157*'fnd base rates'!L$51)\n+($G157*'fnd base rates'!L$52)\n+($H157*'fnd base rates'!L$53)\n+($I157*'fnd base rates'!L$54)\n+($J157*'fnd base rates'!L$55)\n+($K157*'fnd base rates'!L$56)\n+($L157*'fnd base rates'!L$57)\n+($M157*'fnd base rates'!L$58)\n+($N157*'fnd base rates'!L$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C157*'fnd base rates'!M$48)\n+($D157*'fnd base rates'!M$49)\n+($E157*'fnd base rates'!M$50)\n+($F157*'fnd base rates'!M$51)\n+($G157*'fnd base rates'!M$52)\n+($H157*'fnd base rates'!M$53)\n+($I157*'fnd base rates'!M$54)\n+($J157*'fnd base rates'!M$55)\n+($K157*'fnd base rates'!M$56)\n+($L157*'fnd base rates'!M$57)\n+($M157*'fnd base rates'!M$58)\n+($N157*'fnd base rates'!M$59)\n+($O157*VLOOKUP($S157+12,rate_basefnd,13)))","v":0},8447.5625255518316,null,430170009,"430","170","009",1,1,8447.5625255518316,8448,0,8448]
[430170014,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C158","v":0},{"$f":"'fnd enro'!D158","v":0},{"$f":"'fnd enro'!E158","v":0},{"$f":"'fnd enro'!F158","v":0},{"$f":"'fnd enro'!G158","v":5},{"$f":"'fnd enro'!H158","v":18},{"$f":"'fnd enro'!I158","v":0.86250000000000004},{"$f":"'fnd enro'!J158","v":0},{"$f":"'fnd enro'!K158","v":0},{"$f":"'fnd enro'!L158","v":0},{"$f":"'fnd enro'!M158","v":0},{"$f":"'fnd enro'!N158","v":0},{"$f":"'fnd enro'!O158","v":2},null,{"$f":"'fnd enro'!R158","v":23},1.0529999999999999,{"$f":"'fnd enro'!Q158","v":2},null,{"$f":"(($C158*'fnd base rates'!C$48)\n+($D158*'fnd base rates'!C$49)\n+($E158*'fnd base rates'!C$50)\n+($F158*'fnd base rates'!C$51)\n+($G158*'fnd base rates'!C$52)\n+($H158*'fnd base rates'!C$53)\n+($I158*'fnd base rates'!C$54)\n+($J158*'fnd base rates'!C$55)\n+($K158*'fnd base rates'!C$56)\n+($L158*'fnd base rates'!C$57)\n+($M158*'fnd base rates'!C$58)\n+($N158*'fnd base rates'!C$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,3)))\n*$R158","v":11220.556741875},{"$f":"(($C158*'fnd base rates'!D$48)\n+($D158*'fnd base rates'!D$49)\n+($E158*'fnd base rates'!D$50)\n+($F158*'fnd base rates'!D$51)\n+($G158*'fnd base rates'!D$52)\n+($H158*'fnd base rates'!D$53)\n+($I158*'fnd base rates'!D$54)\n+($J158*'fnd base rates'!D$55)\n+($K158*'fnd base rates'!D$56)\n+($L158*'fnd base rates'!D$57)\n+($M158*'fnd base rates'!D$58)\n+($N158*'fnd base rates'!D$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,4)))\n*$R158","v":16098.85368},{"$f":"(($C158*'fnd base rates'!E$48)\n+($D158*'fnd base rates'!E$49)\n+($E158*'fnd base rates'!E$50)\n+($F158*'fnd base rates'!E$51)\n+($G158*'fnd base rates'!E$52)\n+($H158*'fnd base rates'!E$53)\n+($I158*'fnd base rates'!E$54)\n+($J158*'fnd base rates'!E$55)\n+($K158*'fnd base rates'!E$56)\n+($L158*'fnd base rates'!E$57)\n+($M158*'fnd base rates'!E$58)\n+($N158*'fnd base rates'!E$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,5)))\n*$R158","v":102852.918163125},{"$f":"(($C158*'fnd base rates'!F$48)\n+($D158*'fnd base rates'!F$49)\n+($E158*'fnd base rates'!F$50)\n+($F158*'fnd base rates'!F$51)\n+($G158*'fnd base rates'!F$52)\n+($H158*'fnd base rates'!F$53)\n+($I158*'fnd base rates'!F$54)\n+($J158*'fnd base rates'!F$55)\n+($K158*'fnd base rates'!F$56)\n+($L158*'fnd base rates'!F$57)\n+($M158*'fnd base rates'!F$58)\n+($N158*'fnd base rates'!F$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,6)))\n*$R158","v":18950.032559250001},{"$f":"(($C158*'fnd base rates'!G$48)\n+($D158*'fnd base rates'!G$49)\n+($E158*'fnd base rates'!G$50)\n+($F158*'fnd base rates'!G$51)\n+($G158*'fnd base rates'!G$52)\n+($H158*'fnd base rates'!G$53)\n+($I158*'fnd base rates'!G$54)\n+($J158*'fnd base rates'!G$55)\n+($K158*'fnd base rates'!G$56)\n+($L158*'fnd base rates'!G$57)\n+($M158*'fnd base rates'!G$58)\n+($N158*'fnd base rates'!G$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,7)))\n*$R158","v":3598.5677422500003},{"$f":"(($C158*'fnd base rates'!H$48)\n+($D158*'fnd base rates'!H$49)\n+($E158*'fnd base rates'!H$50)\n+($F158*'fnd base rates'!H$51)\n+($G158*'fnd base rates'!H$52)\n+($H158*'fnd base rates'!H$53)\n+($I158*'fnd base rates'!H$54)\n+($J158*'fnd base rates'!H$55)\n+($K158*'fnd base rates'!H$56)\n+($L158*'fnd base rates'!H$57)\n+($M158*'fnd base rates'!H$58)\n+($N158*'fnd base rates'!H$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,8)))","v":15215.443500000001},{"$f":"(($C158*'fnd base rates'!I$48)\n+($D158*'fnd base rates'!I$49)\n+($E158*'fnd base rates'!I$50)\n+($F158*'fnd base rates'!I$51)\n+($G158*'fnd base rates'!I$52)\n+($H158*'fnd base rates'!I$53)\n+($I158*'fnd base rates'!I$54)\n+($J158*'fnd base rates'!I$55)\n+($K158*'fnd base rates'!I$56)\n+($L158*'fnd base rates'!I$57)\n+($M158*'fnd base rates'!I$58)\n+($N158*'fnd base rates'!I$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,9)))\n*$R158","v":8568.8822700000001},{"$f":"(($C158*'fnd base rates'!J$48)\n+($D158*'fnd base rates'!J$49)\n+($E158*'fnd base rates'!J$50)\n+($F158*'fnd base rates'!J$51)\n+($G158*'fnd base rates'!J$52)\n+($H158*'fnd base rates'!J$53)\n+($I158*'fnd base rates'!J$54)\n+($J158*'fnd base rates'!J$55)\n+($K158*'fnd base rates'!J$56)\n+($L158*'fnd base rates'!J$57)\n+($M158*'fnd base rates'!J$58)\n+($N158*'fnd base rates'!J$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,10)))\n*$R158","v":10586.756699999998},{"$f":"(($C158*'fnd base rates'!K$48)\n+($D158*'fnd base rates'!K$49)\n+($E158*'fnd base rates'!K$50)\n+($F158*'fnd base rates'!K$51)\n+($G158*'fnd base rates'!K$52)\n+($H158*'fnd base rates'!K$53)\n+($I158*'fnd base rates'!K$54)\n+($J158*'fnd base rates'!K$55)\n+($K158*'fnd base rates'!K$56)\n+($L158*'fnd base rates'!K$57)\n+($M158*'fnd base rates'!K$58)\n+($N158*'fnd base rates'!K$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,11)))\n*$R158","v":25253.264892374998},{"$f":"(($C158*'fnd base rates'!L$48)\n+($D158*'fnd base rates'!L$49)\n+($E158*'fnd base rates'!L$50)\n+($F158*'fnd base rates'!L$51)\n+($G158*'fnd base rates'!L$52)\n+($H158*'fnd base rates'!L$53)\n+($I158*'fnd base rates'!L$54)\n+($J158*'fnd base rates'!L$55)\n+($K158*'fnd base rates'!L$56)\n+($L158*'fnd base rates'!L$57)\n+($M158*'fnd base rates'!L$58)\n+($N158*'fnd base rates'!L$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,12)))","v":22049.523525604109},{"$f":"(($C158*'fnd base rates'!M$48)\n+($D158*'fnd base rates'!M$49)\n+($E158*'fnd base rates'!M$50)\n+($F158*'fnd base rates'!M$51)\n+($G158*'fnd base rates'!M$52)\n+($H158*'fnd base rates'!M$53)\n+($I158*'fnd base rates'!M$54)\n+($J158*'fnd base rates'!M$55)\n+($K158*'fnd base rates'!M$56)\n+($L158*'fnd base rates'!M$57)\n+($M158*'fnd base rates'!M$58)\n+($N158*'fnd base rates'!M$59)\n+($O158*VLOOKUP($S158+12,rate_basefnd,13)))","v":0},234394.79977447909,null,430170014,"430","170","014",1,23,234394.79977447909,10191,0,10191]
[430170031,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C159","v":0},{"$f":"'fnd enro'!D159","v":0},{"$f":"'fnd enro'!E159","v":0},{"$f":"'fnd enro'!F159","v":0},{"$f":"'fnd enro'!G159","v":0},{"$f":"'fnd enro'!H159","v":2},{"$f":"'fnd enro'!I159","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J159","v":0},{"$f":"'fnd enro'!K159","v":0},{"$f":"'fnd enro'!L159","v":0},{"$f":"'fnd enro'!M159","v":0},{"$f":"'fnd enro'!N159","v":0},{"$f":"'fnd enro'!O159","v":0},null,{"$f":"'fnd enro'!R159","v":2},1.0529999999999999,{"$f":"'fnd enro'!Q159","v":1},null,{"$f":"(($C159*'fnd base rates'!C$48)\n+($D159*'fnd base rates'!C$49)\n+($E159*'fnd base rates'!C$50)\n+($F159*'fnd base rates'!C$51)\n+($G159*'fnd base rates'!C$52)\n+($H159*'fnd base rates'!C$53)\n+($I159*'fnd base rates'!C$54)\n+($J159*'fnd base rates'!C$55)\n+($K159*'fnd base rates'!C$56)\n+($L159*'fnd base rates'!C$57)\n+($M159*'fnd base rates'!C$58)\n+($N159*'fnd base rates'!C$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,3)))\n*$R159","v":975.70058625000001},{"$f":"(($C159*'fnd base rates'!D$48)\n+($D159*'fnd base rates'!D$49)\n+($E159*'fnd base rates'!D$50)\n+($F159*'fnd base rates'!D$51)\n+($G159*'fnd base rates'!D$52)\n+($H159*'fnd base rates'!D$53)\n+($I159*'fnd base rates'!D$54)\n+($J159*'fnd base rates'!D$55)\n+($K159*'fnd base rates'!D$56)\n+($L159*'fnd base rates'!D$57)\n+($M159*'fnd base rates'!D$58)\n+($N159*'fnd base rates'!D$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,4)))\n*$R159","v":1399.90032},{"$f":"(($C159*'fnd base rates'!E$48)\n+($D159*'fnd base rates'!E$49)\n+($E159*'fnd base rates'!E$50)\n+($F159*'fnd base rates'!E$51)\n+($G159*'fnd base rates'!E$52)\n+($H159*'fnd base rates'!E$53)\n+($I159*'fnd base rates'!E$54)\n+($J159*'fnd base rates'!E$55)\n+($K159*'fnd base rates'!E$56)\n+($L159*'fnd base rates'!E$57)\n+($M159*'fnd base rates'!E$58)\n+($N159*'fnd base rates'!E$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,5)))\n*$R159","v":8968.8419437499979},{"$f":"(($C159*'fnd base rates'!F$48)\n+($D159*'fnd base rates'!F$49)\n+($E159*'fnd base rates'!F$50)\n+($F159*'fnd base rates'!F$51)\n+($G159*'fnd base rates'!F$52)\n+($H159*'fnd base rates'!F$53)\n+($I159*'fnd base rates'!F$54)\n+($J159*'fnd base rates'!F$55)\n+($K159*'fnd base rates'!F$56)\n+($L159*'fnd base rates'!F$57)\n+($M159*'fnd base rates'!F$58)\n+($N159*'fnd base rates'!F$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,6)))\n*$R159","v":1604.6788095000002},{"$f":"(($C159*'fnd base rates'!G$48)\n+($D159*'fnd base rates'!G$49)\n+($E159*'fnd base rates'!G$50)\n+($F159*'fnd base rates'!G$51)\n+($G159*'fnd base rates'!G$52)\n+($H159*'fnd base rates'!G$53)\n+($I159*'fnd base rates'!G$54)\n+($J159*'fnd base rates'!G$55)\n+($K159*'fnd base rates'!G$56)\n+($L159*'fnd base rates'!G$57)\n+($M159*'fnd base rates'!G$58)\n+($N159*'fnd base rates'!G$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,7)))\n*$R159","v":298.93143149999997},{"$f":"(($C159*'fnd base rates'!H$48)\n+($D159*'fnd base rates'!H$49)\n+($E159*'fnd base rates'!H$50)\n+($F159*'fnd base rates'!H$51)\n+($G159*'fnd base rates'!H$52)\n+($H159*'fnd base rates'!H$53)\n+($I159*'fnd base rates'!H$54)\n+($J159*'fnd base rates'!H$55)\n+($K159*'fnd base rates'!H$56)\n+($L159*'fnd base rates'!H$57)\n+($M159*'fnd base rates'!H$58)\n+($N159*'fnd base rates'!H$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C159*'fnd base rates'!I$48)\n+($D159*'fnd base rates'!I$49)\n+($E159*'fnd base rates'!I$50)\n+($F159*'fnd base rates'!I$51)\n+($G159*'fnd base rates'!I$52)\n+($H159*'fnd base rates'!I$53)\n+($I159*'fnd base rates'!I$54)\n+($J159*'fnd base rates'!I$55)\n+($K159*'fnd base rates'!I$56)\n+($L159*'fnd base rates'!I$57)\n+($M159*'fnd base rates'!I$58)\n+($N159*'fnd base rates'!I$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,9)))\n*$R159","v":779.38847999999996},{"$f":"(($C159*'fnd base rates'!J$48)\n+($D159*'fnd base rates'!J$49)\n+($E159*'fnd base rates'!J$50)\n+($F159*'fnd base rates'!J$51)\n+($G159*'fnd base rates'!J$52)\n+($H159*'fnd base rates'!J$53)\n+($I159*'fnd base rates'!J$54)\n+($J159*'fnd base rates'!J$55)\n+($K159*'fnd base rates'!J$56)\n+($L159*'fnd base rates'!J$57)\n+($M159*'fnd base rates'!J$58)\n+($N159*'fnd base rates'!J$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,10)))\n*$R159","v":1049.8409999999999},{"$f":"(($C159*'fnd base rates'!K$48)\n+($D159*'fnd base rates'!K$49)\n+($E159*'fnd base rates'!K$50)\n+($F159*'fnd base rates'!K$51)\n+($G159*'fnd base rates'!K$52)\n+($H159*'fnd base rates'!K$53)\n+($I159*'fnd base rates'!K$54)\n+($J159*'fnd base rates'!K$55)\n+($K159*'fnd base rates'!K$56)\n+($L159*'fnd base rates'!K$57)\n+($M159*'fnd base rates'!K$58)\n+($N159*'fnd base rates'!K$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,11)))\n*$R159","v":2097.7973932499999},{"$f":"(($C159*'fnd base rates'!L$48)\n+($D159*'fnd base rates'!L$49)\n+($E159*'fnd base rates'!L$50)\n+($F159*'fnd base rates'!L$51)\n+($G159*'fnd base rates'!L$52)\n+($H159*'fnd base rates'!L$53)\n+($I159*'fnd base rates'!L$54)\n+($J159*'fnd base rates'!L$55)\n+($K159*'fnd base rates'!L$56)\n+($L159*'fnd base rates'!L$57)\n+($M159*'fnd base rates'!L$58)\n+($N159*'fnd base rates'!L$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C159*'fnd base rates'!M$48)\n+($D159*'fnd base rates'!M$49)\n+($E159*'fnd base rates'!M$50)\n+($F159*'fnd base rates'!M$51)\n+($G159*'fnd base rates'!M$52)\n+($H159*'fnd base rates'!M$53)\n+($I159*'fnd base rates'!M$54)\n+($J159*'fnd base rates'!M$55)\n+($K159*'fnd base rates'!M$56)\n+($L159*'fnd base rates'!M$57)\n+($M159*'fnd base rates'!M$58)\n+($N159*'fnd base rates'!M$59)\n+($O159*VLOOKUP($S159+12,rate_basefnd,13)))","v":0},20451.765042968877,null,430170031,"430","170","031",1,2,20451.765042968877,10226,0,10226]
[430170064,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C160","v":0},{"$f":"'fnd enro'!D160","v":0},{"$f":"'fnd enro'!E160","v":0},{"$f":"'fnd enro'!F160","v":0},{"$f":"'fnd enro'!G160","v":29},{"$f":"'fnd enro'!H160","v":27},{"$f":"'fnd enro'!I160","v":2.1},{"$f":"'fnd enro'!J160","v":0},{"$f":"'fnd enro'!K160","v":0},{"$f":"'fnd enro'!L160","v":0},{"$f":"'fnd enro'!M160","v":0},{"$f":"'fnd enro'!N160","v":0},{"$f":"'fnd enro'!O160","v":3},null,{"$f":"'fnd enro'!R160","v":56},1.0529999999999999,{"$f":"'fnd enro'!Q160","v":1},null,{"$f":"(($C160*'fnd base rates'!C$48)\n+($D160*'fnd base rates'!C$49)\n+($E160*'fnd base rates'!C$50)\n+($F160*'fnd base rates'!C$51)\n+($G160*'fnd base rates'!C$52)\n+($H160*'fnd base rates'!C$53)\n+($I160*'fnd base rates'!C$54)\n+($J160*'fnd base rates'!C$55)\n+($K160*'fnd base rates'!C$56)\n+($L160*'fnd base rates'!C$57)\n+($M160*'fnd base rates'!C$58)\n+($N160*'fnd base rates'!C$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,3)))\n*$R160","v":27319.616415},{"$f":"(($C160*'fnd base rates'!D$48)\n+($D160*'fnd base rates'!D$49)\n+($E160*'fnd base rates'!D$50)\n+($F160*'fnd base rates'!D$51)\n+($G160*'fnd base rates'!D$52)\n+($H160*'fnd base rates'!D$53)\n+($I160*'fnd base rates'!D$54)\n+($J160*'fnd base rates'!D$55)\n+($K160*'fnd base rates'!D$56)\n+($L160*'fnd base rates'!D$57)\n+($M160*'fnd base rates'!D$58)\n+($N160*'fnd base rates'!D$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,4)))\n*$R160","v":39197.208960000004},{"$f":"(($C160*'fnd base rates'!E$48)\n+($D160*'fnd base rates'!E$49)\n+($E160*'fnd base rates'!E$50)\n+($F160*'fnd base rates'!E$51)\n+($G160*'fnd base rates'!E$52)\n+($H160*'fnd base rates'!E$53)\n+($I160*'fnd base rates'!E$54)\n+($J160*'fnd base rates'!E$55)\n+($K160*'fnd base rates'!E$56)\n+($L160*'fnd base rates'!E$57)\n+($M160*'fnd base rates'!E$58)\n+($N160*'fnd base rates'!E$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,5)))\n*$R160","v":222019.09528499999},{"$f":"(($C160*'fnd base rates'!F$48)\n+($D160*'fnd base rates'!F$49)\n+($E160*'fnd base rates'!F$50)\n+($F160*'fnd base rates'!F$51)\n+($G160*'fnd base rates'!F$52)\n+($H160*'fnd base rates'!F$53)\n+($I160*'fnd base rates'!F$54)\n+($J160*'fnd base rates'!F$55)\n+($K160*'fnd base rates'!F$56)\n+($L160*'fnd base rates'!F$57)\n+($M160*'fnd base rates'!F$58)\n+($N160*'fnd base rates'!F$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,6)))\n*$R160","v":47809.118915999992},{"$f":"(($C160*'fnd base rates'!G$48)\n+($D160*'fnd base rates'!G$49)\n+($E160*'fnd base rates'!G$50)\n+($F160*'fnd base rates'!G$51)\n+($G160*'fnd base rates'!G$52)\n+($H160*'fnd base rates'!G$53)\n+($I160*'fnd base rates'!G$54)\n+($J160*'fnd base rates'!G$55)\n+($K160*'fnd base rates'!G$56)\n+($L160*'fnd base rates'!G$57)\n+($M160*'fnd base rates'!G$58)\n+($N160*'fnd base rates'!G$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,7)))\n*$R160","v":8699.2584119999992},{"$f":"(($C160*'fnd base rates'!H$48)\n+($D160*'fnd base rates'!H$49)\n+($E160*'fnd base rates'!H$50)\n+($F160*'fnd base rates'!H$51)\n+($G160*'fnd base rates'!H$52)\n+($H160*'fnd base rates'!H$53)\n+($I160*'fnd base rates'!H$54)\n+($J160*'fnd base rates'!H$55)\n+($K160*'fnd base rates'!H$56)\n+($L160*'fnd base rates'!H$57)\n+($M160*'fnd base rates'!H$58)\n+($N160*'fnd base rates'!H$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,8)))","v":32592.432000000001},{"$f":"(($C160*'fnd base rates'!I$48)\n+($D160*'fnd base rates'!I$49)\n+($E160*'fnd base rates'!I$50)\n+($F160*'fnd base rates'!I$51)\n+($G160*'fnd base rates'!I$52)\n+($H160*'fnd base rates'!I$53)\n+($I160*'fnd base rates'!I$54)\n+($J160*'fnd base rates'!I$55)\n+($K160*'fnd base rates'!I$56)\n+($L160*'fnd base rates'!I$57)\n+($M160*'fnd base rates'!I$58)\n+($N160*'fnd base rates'!I$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,9)))\n*$R160","v":19537.182990000001},{"$f":"(($C160*'fnd base rates'!J$48)\n+($D160*'fnd base rates'!J$49)\n+($E160*'fnd base rates'!J$50)\n+($F160*'fnd base rates'!J$51)\n+($G160*'fnd base rates'!J$52)\n+($H160*'fnd base rates'!J$53)\n+($I160*'fnd base rates'!J$54)\n+($J160*'fnd base rates'!J$55)\n+($K160*'fnd base rates'!J$56)\n+($L160*'fnd base rates'!J$57)\n+($M160*'fnd base rates'!J$58)\n+($N160*'fnd base rates'!J$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,10)))\n*$R160","v":20774.34216},{"$f":"(($C160*'fnd base rates'!K$48)\n+($D160*'fnd base rates'!K$49)\n+($E160*'fnd base rates'!K$50)\n+($F160*'fnd base rates'!K$51)\n+($G160*'fnd base rates'!K$52)\n+($H160*'fnd base rates'!K$53)\n+($I160*'fnd base rates'!K$54)\n+($J160*'fnd base rates'!K$55)\n+($K160*'fnd base rates'!K$56)\n+($L160*'fnd base rates'!K$57)\n+($M160*'fnd base rates'!K$58)\n+($N160*'fnd base rates'!K$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,11)))\n*$R160","v":61047.155870999995},{"$f":"(($C160*'fnd base rates'!L$48)\n+($D160*'fnd base rates'!L$49)\n+($E160*'fnd base rates'!L$50)\n+($F160*'fnd base rates'!L$51)\n+($G160*'fnd base rates'!L$52)\n+($H160*'fnd base rates'!L$53)\n+($I160*'fnd base rates'!L$54)\n+($J160*'fnd base rates'!L$55)\n+($K160*'fnd base rates'!L$56)\n+($L160*'fnd base rates'!L$57)\n+($M160*'fnd base rates'!L$58)\n+($N160*'fnd base rates'!L$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,12)))","v":54092.08020208306},{"$f":"(($C160*'fnd base rates'!M$48)\n+($D160*'fnd base rates'!M$49)\n+($E160*'fnd base rates'!M$50)\n+($F160*'fnd base rates'!M$51)\n+($G160*'fnd base rates'!M$52)\n+($H160*'fnd base rates'!M$53)\n+($I160*'fnd base rates'!M$54)\n+($J160*'fnd base rates'!M$55)\n+($K160*'fnd base rates'!M$56)\n+($L160*'fnd base rates'!M$57)\n+($M160*'fnd base rates'!M$58)\n+($N160*'fnd base rates'!M$59)\n+($O160*VLOOKUP($S160+12,rate_basefnd,13)))","v":0},533087.49121108314,null,430170064,"430","170","064",1,56,533087.49121108314,9519,0,9519]
[430170100,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C161","v":0},{"$f":"'fnd enro'!D161","v":0},{"$f":"'fnd enro'!E161","v":0},{"$f":"'fnd enro'!F161","v":0},{"$f":"'fnd enro'!G161","v":5},{"$f":"'fnd enro'!H161","v":21},{"$f":"'fnd enro'!I161","v":0.97499999999999998},{"$f":"'fnd enro'!J161","v":0},{"$f":"'fnd enro'!K161","v":0},{"$f":"'fnd enro'!L161","v":0},{"$f":"'fnd enro'!M161","v":0},{"$f":"'fnd enro'!N161","v":0},{"$f":"'fnd enro'!O161","v":0},null,{"$f":"'fnd enro'!R161","v":26},1.0529999999999999,{"$f":"'fnd enro'!Q161","v":1},null,{"$f":"(($C161*'fnd base rates'!C$48)\n+($D161*'fnd base rates'!C$49)\n+($E161*'fnd base rates'!C$50)\n+($F161*'fnd base rates'!C$51)\n+($G161*'fnd base rates'!C$52)\n+($H161*'fnd base rates'!C$53)\n+($I161*'fnd base rates'!C$54)\n+($J161*'fnd base rates'!C$55)\n+($K161*'fnd base rates'!C$56)\n+($L161*'fnd base rates'!C$57)\n+($M161*'fnd base rates'!C$58)\n+($N161*'fnd base rates'!C$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,3)))\n*$R161","v":12684.107621249999},{"$f":"(($C161*'fnd base rates'!D$48)\n+($D161*'fnd base rates'!D$49)\n+($E161*'fnd base rates'!D$50)\n+($F161*'fnd base rates'!D$51)\n+($G161*'fnd base rates'!D$52)\n+($H161*'fnd base rates'!D$53)\n+($I161*'fnd base rates'!D$54)\n+($J161*'fnd base rates'!D$55)\n+($K161*'fnd base rates'!D$56)\n+($L161*'fnd base rates'!D$57)\n+($M161*'fnd base rates'!D$58)\n+($N161*'fnd base rates'!D$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,4)))\n*$R161","v":18198.704160000001},{"$f":"(($C161*'fnd base rates'!E$48)\n+($D161*'fnd base rates'!E$49)\n+($E161*'fnd base rates'!E$50)\n+($F161*'fnd base rates'!E$51)\n+($G161*'fnd base rates'!E$52)\n+($H161*'fnd base rates'!E$53)\n+($I161*'fnd base rates'!E$54)\n+($J161*'fnd base rates'!E$55)\n+($K161*'fnd base rates'!E$56)\n+($L161*'fnd base rates'!E$57)\n+($M161*'fnd base rates'!E$58)\n+($N161*'fnd base rates'!E$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,5)))\n*$R161","v":109949.51491875001},{"$f":"(($C161*'fnd base rates'!F$48)\n+($D161*'fnd base rates'!F$49)\n+($E161*'fnd base rates'!F$50)\n+($F161*'fnd base rates'!F$51)\n+($G161*'fnd base rates'!F$52)\n+($H161*'fnd base rates'!F$53)\n+($I161*'fnd base rates'!F$54)\n+($J161*'fnd base rates'!F$55)\n+($K161*'fnd base rates'!F$56)\n+($L161*'fnd base rates'!F$57)\n+($M161*'fnd base rates'!F$58)\n+($N161*'fnd base rates'!F$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,6)))\n*$R161","v":21357.050773499999},{"$f":"(($C161*'fnd base rates'!G$48)\n+($D161*'fnd base rates'!G$49)\n+($E161*'fnd base rates'!G$50)\n+($F161*'fnd base rates'!G$51)\n+($G161*'fnd base rates'!G$52)\n+($H161*'fnd base rates'!G$53)\n+($I161*'fnd base rates'!G$54)\n+($J161*'fnd base rates'!G$55)\n+($K161*'fnd base rates'!G$56)\n+($L161*'fnd base rates'!G$57)\n+($M161*'fnd base rates'!G$58)\n+($N161*'fnd base rates'!G$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,7)))\n*$R161","v":3907.0633094999998},{"$f":"(($C161*'fnd base rates'!H$48)\n+($D161*'fnd base rates'!H$49)\n+($E161*'fnd base rates'!H$50)\n+($F161*'fnd base rates'!H$51)\n+($G161*'fnd base rates'!H$52)\n+($H161*'fnd base rates'!H$53)\n+($I161*'fnd base rates'!H$54)\n+($J161*'fnd base rates'!H$55)\n+($K161*'fnd base rates'!H$56)\n+($L161*'fnd base rates'!H$57)\n+($M161*'fnd base rates'!H$58)\n+($N161*'fnd base rates'!H$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,8)))","v":17372.697},{"$f":"(($C161*'fnd base rates'!I$48)\n+($D161*'fnd base rates'!I$49)\n+($E161*'fnd base rates'!I$50)\n+($F161*'fnd base rates'!I$51)\n+($G161*'fnd base rates'!I$52)\n+($H161*'fnd base rates'!I$53)\n+($I161*'fnd base rates'!I$54)\n+($J161*'fnd base rates'!I$55)\n+($K161*'fnd base rates'!I$56)\n+($L161*'fnd base rates'!I$57)\n+($M161*'fnd base rates'!I$58)\n+($N161*'fnd base rates'!I$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,9)))\n*$R161","v":9737.9649899999986},{"$f":"(($C161*'fnd base rates'!J$48)\n+($D161*'fnd base rates'!J$49)\n+($E161*'fnd base rates'!J$50)\n+($F161*'fnd base rates'!J$51)\n+($G161*'fnd base rates'!J$52)\n+($H161*'fnd base rates'!J$53)\n+($I161*'fnd base rates'!J$54)\n+($J161*'fnd base rates'!J$55)\n+($K161*'fnd base rates'!J$56)\n+($L161*'fnd base rates'!J$57)\n+($M161*'fnd base rates'!J$58)\n+($N161*'fnd base rates'!J$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,10)))\n*$R161","v":12161.518199999999},{"$f":"(($C161*'fnd base rates'!K$48)\n+($D161*'fnd base rates'!K$49)\n+($E161*'fnd base rates'!K$50)\n+($F161*'fnd base rates'!K$51)\n+($G161*'fnd base rates'!K$52)\n+($H161*'fnd base rates'!K$53)\n+($I161*'fnd base rates'!K$54)\n+($J161*'fnd base rates'!K$55)\n+($K161*'fnd base rates'!K$56)\n+($L161*'fnd base rates'!K$57)\n+($M161*'fnd base rates'!K$58)\n+($N161*'fnd base rates'!K$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,11)))\n*$R161","v":27418.206962250002},{"$f":"(($C161*'fnd base rates'!L$48)\n+($D161*'fnd base rates'!L$49)\n+($E161*'fnd base rates'!L$50)\n+($F161*'fnd base rates'!L$51)\n+($G161*'fnd base rates'!L$52)\n+($H161*'fnd base rates'!L$53)\n+($I161*'fnd base rates'!L$54)\n+($J161*'fnd base rates'!L$55)\n+($K161*'fnd base rates'!L$56)\n+($L161*'fnd base rates'!L$57)\n+($M161*'fnd base rates'!L$58)\n+($N161*'fnd base rates'!L$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,12)))","v":24194.517643682433},{"$f":"(($C161*'fnd base rates'!M$48)\n+($D161*'fnd base rates'!M$49)\n+($E161*'fnd base rates'!M$50)\n+($F161*'fnd base rates'!M$51)\n+($G161*'fnd base rates'!M$52)\n+($H161*'fnd base rates'!M$53)\n+($I161*'fnd base rates'!M$54)\n+($J161*'fnd base rates'!M$55)\n+($K161*'fnd base rates'!M$56)\n+($L161*'fnd base rates'!M$57)\n+($M161*'fnd base rates'!M$58)\n+($N161*'fnd base rates'!M$59)\n+($O161*VLOOKUP($S161+12,rate_basefnd,13)))","v":0},256981.34557893244,null,430170100,"430","170","100",1,26,256981.34557893244,9884,0,9884]
[430170101,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C162","v":0},{"$f":"'fnd enro'!D162","v":0},{"$f":"'fnd enro'!E162","v":0},{"$f":"'fnd enro'!F162","v":0},{"$f":"'fnd enro'!G162","v":1},{"$f":"'fnd enro'!H162","v":0},{"$f":"'fnd enro'!I162","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J162","v":0},{"$f":"'fnd enro'!K162","v":0},{"$f":"'fnd enro'!L162","v":0},{"$f":"'fnd enro'!M162","v":0},{"$f":"'fnd enro'!N162","v":0},{"$f":"'fnd enro'!O162","v":0},null,{"$f":"'fnd enro'!R162","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q162","v":1},null,{"$f":"(($C162*'fnd base rates'!C$48)\n+($D162*'fnd base rates'!C$49)\n+($E162*'fnd base rates'!C$50)\n+($F162*'fnd base rates'!C$51)\n+($G162*'fnd base rates'!C$52)\n+($H162*'fnd base rates'!C$53)\n+($I162*'fnd base rates'!C$54)\n+($J162*'fnd base rates'!C$55)\n+($K162*'fnd base rates'!C$56)\n+($L162*'fnd base rates'!C$57)\n+($M162*'fnd base rates'!C$58)\n+($N162*'fnd base rates'!C$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,3)))\n*$R162","v":487.85029312500001},{"$f":"(($C162*'fnd base rates'!D$48)\n+($D162*'fnd base rates'!D$49)\n+($E162*'fnd base rates'!D$50)\n+($F162*'fnd base rates'!D$51)\n+($G162*'fnd base rates'!D$52)\n+($H162*'fnd base rates'!D$53)\n+($I162*'fnd base rates'!D$54)\n+($J162*'fnd base rates'!D$55)\n+($K162*'fnd base rates'!D$56)\n+($L162*'fnd base rates'!D$57)\n+($M162*'fnd base rates'!D$58)\n+($N162*'fnd base rates'!D$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,4)))\n*$R162","v":699.95015999999998},{"$f":"(($C162*'fnd base rates'!E$48)\n+($D162*'fnd base rates'!E$49)\n+($E162*'fnd base rates'!E$50)\n+($F162*'fnd base rates'!E$51)\n+($G162*'fnd base rates'!E$52)\n+($H162*'fnd base rates'!E$53)\n+($I162*'fnd base rates'!E$54)\n+($J162*'fnd base rates'!E$55)\n+($K162*'fnd base rates'!E$56)\n+($L162*'fnd base rates'!E$57)\n+($M162*'fnd base rates'!E$58)\n+($N162*'fnd base rates'!E$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,5)))\n*$R162","v":3155.3349018749996},{"$f":"(($C162*'fnd base rates'!F$48)\n+($D162*'fnd base rates'!F$49)\n+($E162*'fnd base rates'!F$50)\n+($F162*'fnd base rates'!F$51)\n+($G162*'fnd base rates'!F$52)\n+($H162*'fnd base rates'!F$53)\n+($I162*'fnd base rates'!F$54)\n+($J162*'fnd base rates'!F$55)\n+($K162*'fnd base rates'!F$56)\n+($L162*'fnd base rates'!F$57)\n+($M162*'fnd base rates'!F$58)\n+($N162*'fnd base rates'!F$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,6)))\n*$R162","v":901.58465475000003},{"$f":"(($C162*'fnd base rates'!G$48)\n+($D162*'fnd base rates'!G$49)\n+($E162*'fnd base rates'!G$50)\n+($F162*'fnd base rates'!G$51)\n+($G162*'fnd base rates'!G$52)\n+($H162*'fnd base rates'!G$53)\n+($I162*'fnd base rates'!G$54)\n+($J162*'fnd base rates'!G$55)\n+($K162*'fnd base rates'!G$56)\n+($L162*'fnd base rates'!G$57)\n+($M162*'fnd base rates'!G$58)\n+($N162*'fnd base rates'!G$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,7)))\n*$R162","v":153.65665574999997},{"$f":"(($C162*'fnd base rates'!H$48)\n+($D162*'fnd base rates'!H$49)\n+($E162*'fnd base rates'!H$50)\n+($F162*'fnd base rates'!H$51)\n+($G162*'fnd base rates'!H$52)\n+($H162*'fnd base rates'!H$53)\n+($I162*'fnd base rates'!H$54)\n+($J162*'fnd base rates'!H$55)\n+($K162*'fnd base rates'!H$56)\n+($L162*'fnd base rates'!H$57)\n+($M162*'fnd base rates'!H$58)\n+($N162*'fnd base rates'!H$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C162*'fnd base rates'!I$48)\n+($D162*'fnd base rates'!I$49)\n+($E162*'fnd base rates'!I$50)\n+($F162*'fnd base rates'!I$51)\n+($G162*'fnd base rates'!I$52)\n+($H162*'fnd base rates'!I$53)\n+($I162*'fnd base rates'!I$54)\n+($J162*'fnd base rates'!I$55)\n+($K162*'fnd base rates'!I$56)\n+($L162*'fnd base rates'!I$57)\n+($M162*'fnd base rates'!I$58)\n+($N162*'fnd base rates'!I$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,9)))\n*$R162","v":310.87718999999998},{"$f":"(($C162*'fnd base rates'!J$48)\n+($D162*'fnd base rates'!J$49)\n+($E162*'fnd base rates'!J$50)\n+($F162*'fnd base rates'!J$51)\n+($G162*'fnd base rates'!J$52)\n+($H162*'fnd base rates'!J$53)\n+($I162*'fnd base rates'!J$54)\n+($J162*'fnd base rates'!J$55)\n+($K162*'fnd base rates'!J$56)\n+($L162*'fnd base rates'!J$57)\n+($M162*'fnd base rates'!J$58)\n+($N162*'fnd base rates'!J$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,10)))\n*$R162","v":227.63754},{"$f":"(($C162*'fnd base rates'!K$48)\n+($D162*'fnd base rates'!K$49)\n+($E162*'fnd base rates'!K$50)\n+($F162*'fnd base rates'!K$51)\n+($G162*'fnd base rates'!K$52)\n+($H162*'fnd base rates'!K$53)\n+($I162*'fnd base rates'!K$54)\n+($J162*'fnd base rates'!K$55)\n+($K162*'fnd base rates'!K$56)\n+($L162*'fnd base rates'!K$57)\n+($M162*'fnd base rates'!K$58)\n+($N162*'fnd base rates'!K$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,11)))\n*$R162","v":1078.2668666249999},{"$f":"(($C162*'fnd base rates'!L$48)\n+($D162*'fnd base rates'!L$49)\n+($E162*'fnd base rates'!L$50)\n+($F162*'fnd base rates'!L$51)\n+($G162*'fnd base rates'!L$52)\n+($H162*'fnd base rates'!L$53)\n+($I162*'fnd base rates'!L$54)\n+($J162*'fnd base rates'!L$55)\n+($K162*'fnd base rates'!L$56)\n+($L162*'fnd base rates'!L$57)\n+($M162*'fnd base rates'!L$58)\n+($N162*'fnd base rates'!L$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C162*'fnd base rates'!M$48)\n+($D162*'fnd base rates'!M$49)\n+($E162*'fnd base rates'!M$50)\n+($F162*'fnd base rates'!M$51)\n+($G162*'fnd base rates'!M$52)\n+($H162*'fnd base rates'!M$53)\n+($I162*'fnd base rates'!M$54)\n+($J162*'fnd base rates'!M$55)\n+($K162*'fnd base rates'!M$56)\n+($L162*'fnd base rates'!M$57)\n+($M162*'fnd base rates'!M$58)\n+($N162*'fnd base rates'!M$59)\n+($O162*VLOOKUP($S162+12,rate_basefnd,13)))","v":0},8447.5625255518316,null,430170101,"430","170","101",1,1,8447.5625255518316,8448,0,8448]
[430170110,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C163","v":0},{"$f":"'fnd enro'!D163","v":0},{"$f":"'fnd enro'!E163","v":0},{"$f":"'fnd enro'!F163","v":0},{"$f":"'fnd enro'!G163","v":12},{"$f":"'fnd enro'!H163","v":19},{"$f":"'fnd enro'!I163","v":1.1625000000000001},{"$f":"'fnd enro'!J163","v":0},{"$f":"'fnd enro'!K163","v":0},{"$f":"'fnd enro'!L163","v":0},{"$f":"'fnd enro'!M163","v":0},{"$f":"'fnd enro'!N163","v":0},{"$f":"'fnd enro'!O163","v":3},null,{"$f":"'fnd enro'!R163","v":31},1.0529999999999999,{"$f":"'fnd enro'!Q163","v":2},null,{"$f":"(($C163*'fnd base rates'!C$48)\n+($D163*'fnd base rates'!C$49)\n+($E163*'fnd base rates'!C$50)\n+($F163*'fnd base rates'!C$51)\n+($G163*'fnd base rates'!C$52)\n+($H163*'fnd base rates'!C$53)\n+($I163*'fnd base rates'!C$54)\n+($J163*'fnd base rates'!C$55)\n+($K163*'fnd base rates'!C$56)\n+($L163*'fnd base rates'!C$57)\n+($M163*'fnd base rates'!C$58)\n+($N163*'fnd base rates'!C$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,3)))\n*$R163","v":15123.359086875002},{"$f":"(($C163*'fnd base rates'!D$48)\n+($D163*'fnd base rates'!D$49)\n+($E163*'fnd base rates'!D$50)\n+($F163*'fnd base rates'!D$51)\n+($G163*'fnd base rates'!D$52)\n+($H163*'fnd base rates'!D$53)\n+($I163*'fnd base rates'!D$54)\n+($J163*'fnd base rates'!D$55)\n+($K163*'fnd base rates'!D$56)\n+($L163*'fnd base rates'!D$57)\n+($M163*'fnd base rates'!D$58)\n+($N163*'fnd base rates'!D$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,4)))\n*$R163","v":21698.454959999999},{"$f":"(($C163*'fnd base rates'!E$48)\n+($D163*'fnd base rates'!E$49)\n+($E163*'fnd base rates'!E$50)\n+($F163*'fnd base rates'!E$51)\n+($G163*'fnd base rates'!E$52)\n+($H163*'fnd base rates'!E$53)\n+($I163*'fnd base rates'!E$54)\n+($J163*'fnd base rates'!E$55)\n+($K163*'fnd base rates'!E$56)\n+($L163*'fnd base rates'!E$57)\n+($M163*'fnd base rates'!E$58)\n+($N163*'fnd base rates'!E$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,5)))\n*$R163","v":132603.01652812501},{"$f":"(($C163*'fnd base rates'!F$48)\n+($D163*'fnd base rates'!F$49)\n+($E163*'fnd base rates'!F$50)\n+($F163*'fnd base rates'!F$51)\n+($G163*'fnd base rates'!F$52)\n+($H163*'fnd base rates'!F$53)\n+($I163*'fnd base rates'!F$54)\n+($J163*'fnd base rates'!F$55)\n+($K163*'fnd base rates'!F$56)\n+($L163*'fnd base rates'!F$57)\n+($M163*'fnd base rates'!F$58)\n+($N163*'fnd base rates'!F$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,6)))\n*$R163","v":26063.464547250001},{"$f":"(($C163*'fnd base rates'!G$48)\n+($D163*'fnd base rates'!G$49)\n+($E163*'fnd base rates'!G$50)\n+($F163*'fnd base rates'!G$51)\n+($G163*'fnd base rates'!G$52)\n+($H163*'fnd base rates'!G$53)\n+($I163*'fnd base rates'!G$54)\n+($J163*'fnd base rates'!G$55)\n+($K163*'fnd base rates'!G$56)\n+($L163*'fnd base rates'!G$57)\n+($M163*'fnd base rates'!G$58)\n+($N163*'fnd base rates'!G$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,7)))\n*$R163","v":4893.580838249999},{"$f":"(($C163*'fnd base rates'!H$48)\n+($D163*'fnd base rates'!H$49)\n+($E163*'fnd base rates'!H$50)\n+($F163*'fnd base rates'!H$51)\n+($G163*'fnd base rates'!H$52)\n+($H163*'fnd base rates'!H$53)\n+($I163*'fnd base rates'!H$54)\n+($J163*'fnd base rates'!H$55)\n+($K163*'fnd base rates'!H$56)\n+($L163*'fnd base rates'!H$57)\n+($M163*'fnd base rates'!H$58)\n+($N163*'fnd base rates'!H$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,8)))","v":19115.219499999996},{"$f":"(($C163*'fnd base rates'!I$48)\n+($D163*'fnd base rates'!I$49)\n+($E163*'fnd base rates'!I$50)\n+($F163*'fnd base rates'!I$51)\n+($G163*'fnd base rates'!I$52)\n+($H163*'fnd base rates'!I$53)\n+($I163*'fnd base rates'!I$54)\n+($J163*'fnd base rates'!I$55)\n+($K163*'fnd base rates'!I$56)\n+($L163*'fnd base rates'!I$57)\n+($M163*'fnd base rates'!I$58)\n+($N163*'fnd base rates'!I$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,9)))\n*$R163","v":11134.716839999997},{"$f":"(($C163*'fnd base rates'!J$48)\n+($D163*'fnd base rates'!J$49)\n+($E163*'fnd base rates'!J$50)\n+($F163*'fnd base rates'!J$51)\n+($G163*'fnd base rates'!J$52)\n+($H163*'fnd base rates'!J$53)\n+($I163*'fnd base rates'!J$54)\n+($J163*'fnd base rates'!J$55)\n+($K163*'fnd base rates'!J$56)\n+($L163*'fnd base rates'!J$57)\n+($M163*'fnd base rates'!J$58)\n+($N163*'fnd base rates'!J$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,10)))\n*$R163","v":12705.13998},{"$f":"(($C163*'fnd base rates'!K$48)\n+($D163*'fnd base rates'!K$49)\n+($E163*'fnd base rates'!K$50)\n+($F163*'fnd base rates'!K$51)\n+($G163*'fnd base rates'!K$52)\n+($H163*'fnd base rates'!K$53)\n+($I163*'fnd base rates'!K$54)\n+($J163*'fnd base rates'!K$55)\n+($K163*'fnd base rates'!K$56)\n+($L163*'fnd base rates'!K$57)\n+($M163*'fnd base rates'!K$58)\n+($N163*'fnd base rates'!K$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,11)))\n*$R163","v":34340.908665374991},{"$f":"(($C163*'fnd base rates'!L$48)\n+($D163*'fnd base rates'!L$49)\n+($E163*'fnd base rates'!L$50)\n+($F163*'fnd base rates'!L$51)\n+($G163*'fnd base rates'!L$52)\n+($H163*'fnd base rates'!L$53)\n+($I163*'fnd base rates'!L$54)\n+($J163*'fnd base rates'!L$55)\n+($K163*'fnd base rates'!L$56)\n+($L163*'fnd base rates'!L$57)\n+($M163*'fnd base rates'!L$58)\n+($N163*'fnd base rates'!L$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,12)))","v":30121.309908951374},{"$f":"(($C163*'fnd base rates'!M$48)\n+($D163*'fnd base rates'!M$49)\n+($E163*'fnd base rates'!M$50)\n+($F163*'fnd base rates'!M$51)\n+($G163*'fnd base rates'!M$52)\n+($H163*'fnd base rates'!M$53)\n+($I163*'fnd base rates'!M$54)\n+($J163*'fnd base rates'!M$55)\n+($K163*'fnd base rates'!M$56)\n+($L163*'fnd base rates'!M$57)\n+($M163*'fnd base rates'!M$58)\n+($N163*'fnd base rates'!M$59)\n+($O163*VLOOKUP($S163+12,rate_basefnd,13)))","v":0},307799.1708548264,null,430170110,"430","170","110",1,31,307799.1708548264,9929,0,9929]
[430170125,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C164","v":0},{"$f":"'fnd enro'!D164","v":0},{"$f":"'fnd enro'!E164","v":0},{"$f":"'fnd enro'!F164","v":0},{"$f":"'fnd enro'!G164","v":0},{"$f":"'fnd enro'!H164","v":1},{"$f":"'fnd enro'!I164","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J164","v":0},{"$f":"'fnd enro'!K164","v":0},{"$f":"'fnd enro'!L164","v":0},{"$f":"'fnd enro'!M164","v":0},{"$f":"'fnd enro'!N164","v":0},{"$f":"'fnd enro'!O164","v":0},null,{"$f":"'fnd enro'!R164","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q164","v":1},null,{"$f":"(($C164*'fnd base rates'!C$48)\n+($D164*'fnd base rates'!C$49)\n+($E164*'fnd base rates'!C$50)\n+($F164*'fnd base rates'!C$51)\n+($G164*'fnd base rates'!C$52)\n+($H164*'fnd base rates'!C$53)\n+($I164*'fnd base rates'!C$54)\n+($J164*'fnd base rates'!C$55)\n+($K164*'fnd base rates'!C$56)\n+($L164*'fnd base rates'!C$57)\n+($M164*'fnd base rates'!C$58)\n+($N164*'fnd base rates'!C$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,3)))\n*$R164","v":487.85029312500001},{"$f":"(($C164*'fnd base rates'!D$48)\n+($D164*'fnd base rates'!D$49)\n+($E164*'fnd base rates'!D$50)\n+($F164*'fnd base rates'!D$51)\n+($G164*'fnd base rates'!D$52)\n+($H164*'fnd base rates'!D$53)\n+($I164*'fnd base rates'!D$54)\n+($J164*'fnd base rates'!D$55)\n+($K164*'fnd base rates'!D$56)\n+($L164*'fnd base rates'!D$57)\n+($M164*'fnd base rates'!D$58)\n+($N164*'fnd base rates'!D$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,4)))\n*$R164","v":699.95015999999998},{"$f":"(($C164*'fnd base rates'!E$48)\n+($D164*'fnd base rates'!E$49)\n+($E164*'fnd base rates'!E$50)\n+($F164*'fnd base rates'!E$51)\n+($G164*'fnd base rates'!E$52)\n+($H164*'fnd base rates'!E$53)\n+($I164*'fnd base rates'!E$54)\n+($J164*'fnd base rates'!E$55)\n+($K164*'fnd base rates'!E$56)\n+($L164*'fnd base rates'!E$57)\n+($M164*'fnd base rates'!E$58)\n+($N164*'fnd base rates'!E$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,5)))\n*$R164","v":4484.4209718749989},{"$f":"(($C164*'fnd base rates'!F$48)\n+($D164*'fnd base rates'!F$49)\n+($E164*'fnd base rates'!F$50)\n+($F164*'fnd base rates'!F$51)\n+($G164*'fnd base rates'!F$52)\n+($H164*'fnd base rates'!F$53)\n+($I164*'fnd base rates'!F$54)\n+($J164*'fnd base rates'!F$55)\n+($K164*'fnd base rates'!F$56)\n+($L164*'fnd base rates'!F$57)\n+($M164*'fnd base rates'!F$58)\n+($N164*'fnd base rates'!F$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,6)))\n*$R164","v":802.33940475000009},{"$f":"(($C164*'fnd base rates'!G$48)\n+($D164*'fnd base rates'!G$49)\n+($E164*'fnd base rates'!G$50)\n+($F164*'fnd base rates'!G$51)\n+($G164*'fnd base rates'!G$52)\n+($H164*'fnd base rates'!G$53)\n+($I164*'fnd base rates'!G$54)\n+($J164*'fnd base rates'!G$55)\n+($K164*'fnd base rates'!G$56)\n+($L164*'fnd base rates'!G$57)\n+($M164*'fnd base rates'!G$58)\n+($N164*'fnd base rates'!G$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,7)))\n*$R164","v":149.46571574999999},{"$f":"(($C164*'fnd base rates'!H$48)\n+($D164*'fnd base rates'!H$49)\n+($E164*'fnd base rates'!H$50)\n+($F164*'fnd base rates'!H$51)\n+($G164*'fnd base rates'!H$52)\n+($H164*'fnd base rates'!H$53)\n+($I164*'fnd base rates'!H$54)\n+($J164*'fnd base rates'!H$55)\n+($K164*'fnd base rates'!H$56)\n+($L164*'fnd base rates'!H$57)\n+($M164*'fnd base rates'!H$58)\n+($N164*'fnd base rates'!H$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C164*'fnd base rates'!I$48)\n+($D164*'fnd base rates'!I$49)\n+($E164*'fnd base rates'!I$50)\n+($F164*'fnd base rates'!I$51)\n+($G164*'fnd base rates'!I$52)\n+($H164*'fnd base rates'!I$53)\n+($I164*'fnd base rates'!I$54)\n+($J164*'fnd base rates'!I$55)\n+($K164*'fnd base rates'!I$56)\n+($L164*'fnd base rates'!I$57)\n+($M164*'fnd base rates'!I$58)\n+($N164*'fnd base rates'!I$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,9)))\n*$R164","v":389.69423999999998},{"$f":"(($C164*'fnd base rates'!J$48)\n+($D164*'fnd base rates'!J$49)\n+($E164*'fnd base rates'!J$50)\n+($F164*'fnd base rates'!J$51)\n+($G164*'fnd base rates'!J$52)\n+($H164*'fnd base rates'!J$53)\n+($I164*'fnd base rates'!J$54)\n+($J164*'fnd base rates'!J$55)\n+($K164*'fnd base rates'!J$56)\n+($L164*'fnd base rates'!J$57)\n+($M164*'fnd base rates'!J$58)\n+($N164*'fnd base rates'!J$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,10)))\n*$R164","v":524.92049999999995},{"$f":"(($C164*'fnd base rates'!K$48)\n+($D164*'fnd base rates'!K$49)\n+($E164*'fnd base rates'!K$50)\n+($F164*'fnd base rates'!K$51)\n+($G164*'fnd base rates'!K$52)\n+($H164*'fnd base rates'!K$53)\n+($I164*'fnd base rates'!K$54)\n+($J164*'fnd base rates'!K$55)\n+($K164*'fnd base rates'!K$56)\n+($L164*'fnd base rates'!K$57)\n+($M164*'fnd base rates'!K$58)\n+($N164*'fnd base rates'!K$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,11)))\n*$R164","v":1048.898696625},{"$f":"(($C164*'fnd base rates'!L$48)\n+($D164*'fnd base rates'!L$49)\n+($E164*'fnd base rates'!L$50)\n+($F164*'fnd base rates'!L$51)\n+($G164*'fnd base rates'!L$52)\n+($H164*'fnd base rates'!L$53)\n+($I164*'fnd base rates'!L$54)\n+($J164*'fnd base rates'!L$55)\n+($K164*'fnd base rates'!L$56)\n+($L164*'fnd base rates'!L$57)\n+($M164*'fnd base rates'!L$58)\n+($N164*'fnd base rates'!L$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C164*'fnd base rates'!M$48)\n+($D164*'fnd base rates'!M$49)\n+($E164*'fnd base rates'!M$50)\n+($F164*'fnd base rates'!M$51)\n+($G164*'fnd base rates'!M$52)\n+($H164*'fnd base rates'!M$53)\n+($I164*'fnd base rates'!M$54)\n+($J164*'fnd base rates'!M$55)\n+($K164*'fnd base rates'!M$56)\n+($L164*'fnd base rates'!M$57)\n+($M164*'fnd base rates'!M$58)\n+($N164*'fnd base rates'!M$59)\n+($O164*VLOOKUP($S164+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170125,"430","170","125",1,1,10225.882521484438,10226,0,10226]
[430170136,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C165","v":0},{"$f":"'fnd enro'!D165","v":0},{"$f":"'fnd enro'!E165","v":0},{"$f":"'fnd enro'!F165","v":0},{"$f":"'fnd enro'!G165","v":0},{"$f":"'fnd enro'!H165","v":1},{"$f":"'fnd enro'!I165","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J165","v":0},{"$f":"'fnd enro'!K165","v":0},{"$f":"'fnd enro'!L165","v":0},{"$f":"'fnd enro'!M165","v":0},{"$f":"'fnd enro'!N165","v":0},{"$f":"'fnd enro'!O165","v":0},null,{"$f":"'fnd enro'!R165","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q165","v":1},null,{"$f":"(($C165*'fnd base rates'!C$48)\n+($D165*'fnd base rates'!C$49)\n+($E165*'fnd base rates'!C$50)\n+($F165*'fnd base rates'!C$51)\n+($G165*'fnd base rates'!C$52)\n+($H165*'fnd base rates'!C$53)\n+($I165*'fnd base rates'!C$54)\n+($J165*'fnd base rates'!C$55)\n+($K165*'fnd base rates'!C$56)\n+($L165*'fnd base rates'!C$57)\n+($M165*'fnd base rates'!C$58)\n+($N165*'fnd base rates'!C$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,3)))\n*$R165","v":487.85029312500001},{"$f":"(($C165*'fnd base rates'!D$48)\n+($D165*'fnd base rates'!D$49)\n+($E165*'fnd base rates'!D$50)\n+($F165*'fnd base rates'!D$51)\n+($G165*'fnd base rates'!D$52)\n+($H165*'fnd base rates'!D$53)\n+($I165*'fnd base rates'!D$54)\n+($J165*'fnd base rates'!D$55)\n+($K165*'fnd base rates'!D$56)\n+($L165*'fnd base rates'!D$57)\n+($M165*'fnd base rates'!D$58)\n+($N165*'fnd base rates'!D$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,4)))\n*$R165","v":699.95015999999998},{"$f":"(($C165*'fnd base rates'!E$48)\n+($D165*'fnd base rates'!E$49)\n+($E165*'fnd base rates'!E$50)\n+($F165*'fnd base rates'!E$51)\n+($G165*'fnd base rates'!E$52)\n+($H165*'fnd base rates'!E$53)\n+($I165*'fnd base rates'!E$54)\n+($J165*'fnd base rates'!E$55)\n+($K165*'fnd base rates'!E$56)\n+($L165*'fnd base rates'!E$57)\n+($M165*'fnd base rates'!E$58)\n+($N165*'fnd base rates'!E$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,5)))\n*$R165","v":4484.4209718749989},{"$f":"(($C165*'fnd base rates'!F$48)\n+($D165*'fnd base rates'!F$49)\n+($E165*'fnd base rates'!F$50)\n+($F165*'fnd base rates'!F$51)\n+($G165*'fnd base rates'!F$52)\n+($H165*'fnd base rates'!F$53)\n+($I165*'fnd base rates'!F$54)\n+($J165*'fnd base rates'!F$55)\n+($K165*'fnd base rates'!F$56)\n+($L165*'fnd base rates'!F$57)\n+($M165*'fnd base rates'!F$58)\n+($N165*'fnd base rates'!F$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,6)))\n*$R165","v":802.33940475000009},{"$f":"(($C165*'fnd base rates'!G$48)\n+($D165*'fnd base rates'!G$49)\n+($E165*'fnd base rates'!G$50)\n+($F165*'fnd base rates'!G$51)\n+($G165*'fnd base rates'!G$52)\n+($H165*'fnd base rates'!G$53)\n+($I165*'fnd base rates'!G$54)\n+($J165*'fnd base rates'!G$55)\n+($K165*'fnd base rates'!G$56)\n+($L165*'fnd base rates'!G$57)\n+($M165*'fnd base rates'!G$58)\n+($N165*'fnd base rates'!G$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,7)))\n*$R165","v":149.46571574999999},{"$f":"(($C165*'fnd base rates'!H$48)\n+($D165*'fnd base rates'!H$49)\n+($E165*'fnd base rates'!H$50)\n+($F165*'fnd base rates'!H$51)\n+($G165*'fnd base rates'!H$52)\n+($H165*'fnd base rates'!H$53)\n+($I165*'fnd base rates'!H$54)\n+($J165*'fnd base rates'!H$55)\n+($K165*'fnd base rates'!H$56)\n+($L165*'fnd base rates'!H$57)\n+($M165*'fnd base rates'!H$58)\n+($N165*'fnd base rates'!H$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C165*'fnd base rates'!I$48)\n+($D165*'fnd base rates'!I$49)\n+($E165*'fnd base rates'!I$50)\n+($F165*'fnd base rates'!I$51)\n+($G165*'fnd base rates'!I$52)\n+($H165*'fnd base rates'!I$53)\n+($I165*'fnd base rates'!I$54)\n+($J165*'fnd base rates'!I$55)\n+($K165*'fnd base rates'!I$56)\n+($L165*'fnd base rates'!I$57)\n+($M165*'fnd base rates'!I$58)\n+($N165*'fnd base rates'!I$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,9)))\n*$R165","v":389.69423999999998},{"$f":"(($C165*'fnd base rates'!J$48)\n+($D165*'fnd base rates'!J$49)\n+($E165*'fnd base rates'!J$50)\n+($F165*'fnd base rates'!J$51)\n+($G165*'fnd base rates'!J$52)\n+($H165*'fnd base rates'!J$53)\n+($I165*'fnd base rates'!J$54)\n+($J165*'fnd base rates'!J$55)\n+($K165*'fnd base rates'!J$56)\n+($L165*'fnd base rates'!J$57)\n+($M165*'fnd base rates'!J$58)\n+($N165*'fnd base rates'!J$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,10)))\n*$R165","v":524.92049999999995},{"$f":"(($C165*'fnd base rates'!K$48)\n+($D165*'fnd base rates'!K$49)\n+($E165*'fnd base rates'!K$50)\n+($F165*'fnd base rates'!K$51)\n+($G165*'fnd base rates'!K$52)\n+($H165*'fnd base rates'!K$53)\n+($I165*'fnd base rates'!K$54)\n+($J165*'fnd base rates'!K$55)\n+($K165*'fnd base rates'!K$56)\n+($L165*'fnd base rates'!K$57)\n+($M165*'fnd base rates'!K$58)\n+($N165*'fnd base rates'!K$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,11)))\n*$R165","v":1048.898696625},{"$f":"(($C165*'fnd base rates'!L$48)\n+($D165*'fnd base rates'!L$49)\n+($E165*'fnd base rates'!L$50)\n+($F165*'fnd base rates'!L$51)\n+($G165*'fnd base rates'!L$52)\n+($H165*'fnd base rates'!L$53)\n+($I165*'fnd base rates'!L$54)\n+($J165*'fnd base rates'!L$55)\n+($K165*'fnd base rates'!L$56)\n+($L165*'fnd base rates'!L$57)\n+($M165*'fnd base rates'!L$58)\n+($N165*'fnd base rates'!L$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C165*'fnd base rates'!M$48)\n+($D165*'fnd base rates'!M$49)\n+($E165*'fnd base rates'!M$50)\n+($F165*'fnd base rates'!M$51)\n+($G165*'fnd base rates'!M$52)\n+($H165*'fnd base rates'!M$53)\n+($I165*'fnd base rates'!M$54)\n+($J165*'fnd base rates'!M$55)\n+($K165*'fnd base rates'!M$56)\n+($L165*'fnd base rates'!M$57)\n+($M165*'fnd base rates'!M$58)\n+($N165*'fnd base rates'!M$59)\n+($O165*VLOOKUP($S165+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170136,"430","170","136",1,1,10225.882521484438,10226,0,10226]
[430170139,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C166","v":0},{"$f":"'fnd enro'!D166","v":0},{"$f":"'fnd enro'!E166","v":0},{"$f":"'fnd enro'!F166","v":0},{"$f":"'fnd enro'!G166","v":1},{"$f":"'fnd enro'!H166","v":6},{"$f":"'fnd enro'!I166","v":0.26250000000000001},{"$f":"'fnd enro'!J166","v":0},{"$f":"'fnd enro'!K166","v":0},{"$f":"'fnd enro'!L166","v":0},{"$f":"'fnd enro'!M166","v":0},{"$f":"'fnd enro'!N166","v":0},{"$f":"'fnd enro'!O166","v":0},null,{"$f":"'fnd enro'!R166","v":7},1.0529999999999999,{"$f":"'fnd enro'!Q166","v":1},null,{"$f":"(($C166*'fnd base rates'!C$48)\n+($D166*'fnd base rates'!C$49)\n+($E166*'fnd base rates'!C$50)\n+($F166*'fnd base rates'!C$51)\n+($G166*'fnd base rates'!C$52)\n+($H166*'fnd base rates'!C$53)\n+($I166*'fnd base rates'!C$54)\n+($J166*'fnd base rates'!C$55)\n+($K166*'fnd base rates'!C$56)\n+($L166*'fnd base rates'!C$57)\n+($M166*'fnd base rates'!C$58)\n+($N166*'fnd base rates'!C$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,3)))\n*$R166","v":3414.9520518750001},{"$f":"(($C166*'fnd base rates'!D$48)\n+($D166*'fnd base rates'!D$49)\n+($E166*'fnd base rates'!D$50)\n+($F166*'fnd base rates'!D$51)\n+($G166*'fnd base rates'!D$52)\n+($H166*'fnd base rates'!D$53)\n+($I166*'fnd base rates'!D$54)\n+($J166*'fnd base rates'!D$55)\n+($K166*'fnd base rates'!D$56)\n+($L166*'fnd base rates'!D$57)\n+($M166*'fnd base rates'!D$58)\n+($N166*'fnd base rates'!D$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,4)))\n*$R166","v":4899.6511199999995},{"$f":"(($C166*'fnd base rates'!E$48)\n+($D166*'fnd base rates'!E$49)\n+($E166*'fnd base rates'!E$50)\n+($F166*'fnd base rates'!E$51)\n+($G166*'fnd base rates'!E$52)\n+($H166*'fnd base rates'!E$53)\n+($I166*'fnd base rates'!E$54)\n+($J166*'fnd base rates'!E$55)\n+($K166*'fnd base rates'!E$56)\n+($L166*'fnd base rates'!E$57)\n+($M166*'fnd base rates'!E$58)\n+($N166*'fnd base rates'!E$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,5)))\n*$R166","v":30061.860733124999},{"$f":"(($C166*'fnd base rates'!F$48)\n+($D166*'fnd base rates'!F$49)\n+($E166*'fnd base rates'!F$50)\n+($F166*'fnd base rates'!F$51)\n+($G166*'fnd base rates'!F$52)\n+($H166*'fnd base rates'!F$53)\n+($I166*'fnd base rates'!F$54)\n+($J166*'fnd base rates'!F$55)\n+($K166*'fnd base rates'!F$56)\n+($L166*'fnd base rates'!F$57)\n+($M166*'fnd base rates'!F$58)\n+($N166*'fnd base rates'!F$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,6)))\n*$R166","v":5715.6210832499992},{"$f":"(($C166*'fnd base rates'!G$48)\n+($D166*'fnd base rates'!G$49)\n+($E166*'fnd base rates'!G$50)\n+($F166*'fnd base rates'!G$51)\n+($G166*'fnd base rates'!G$52)\n+($H166*'fnd base rates'!G$53)\n+($I166*'fnd base rates'!G$54)\n+($J166*'fnd base rates'!G$55)\n+($K166*'fnd base rates'!G$56)\n+($L166*'fnd base rates'!G$57)\n+($M166*'fnd base rates'!G$58)\n+($N166*'fnd base rates'!G$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,7)))\n*$R166","v":1050.45095025},{"$f":"(($C166*'fnd base rates'!H$48)\n+($D166*'fnd base rates'!H$49)\n+($E166*'fnd base rates'!H$50)\n+($F166*'fnd base rates'!H$51)\n+($G166*'fnd base rates'!H$52)\n+($H166*'fnd base rates'!H$53)\n+($I166*'fnd base rates'!H$54)\n+($J166*'fnd base rates'!H$55)\n+($K166*'fnd base rates'!H$56)\n+($L166*'fnd base rates'!H$57)\n+($M166*'fnd base rates'!H$58)\n+($N166*'fnd base rates'!H$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,8)))","v":4768.8914999999997},{"$f":"(($C166*'fnd base rates'!I$48)\n+($D166*'fnd base rates'!I$49)\n+($E166*'fnd base rates'!I$50)\n+($F166*'fnd base rates'!I$51)\n+($G166*'fnd base rates'!I$52)\n+($H166*'fnd base rates'!I$53)\n+($I166*'fnd base rates'!I$54)\n+($J166*'fnd base rates'!I$55)\n+($K166*'fnd base rates'!I$56)\n+($L166*'fnd base rates'!I$57)\n+($M166*'fnd base rates'!I$58)\n+($N166*'fnd base rates'!I$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,9)))\n*$R166","v":2649.0426299999999},{"$f":"(($C166*'fnd base rates'!J$48)\n+($D166*'fnd base rates'!J$49)\n+($E166*'fnd base rates'!J$50)\n+($F166*'fnd base rates'!J$51)\n+($G166*'fnd base rates'!J$52)\n+($H166*'fnd base rates'!J$53)\n+($I166*'fnd base rates'!J$54)\n+($J166*'fnd base rates'!J$55)\n+($K166*'fnd base rates'!J$56)\n+($L166*'fnd base rates'!J$57)\n+($M166*'fnd base rates'!J$58)\n+($N166*'fnd base rates'!J$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,10)))\n*$R166","v":3377.1605399999994},{"$f":"(($C166*'fnd base rates'!K$48)\n+($D166*'fnd base rates'!K$49)\n+($E166*'fnd base rates'!K$50)\n+($F166*'fnd base rates'!K$51)\n+($G166*'fnd base rates'!K$52)\n+($H166*'fnd base rates'!K$53)\n+($I166*'fnd base rates'!K$54)\n+($J166*'fnd base rates'!K$55)\n+($K166*'fnd base rates'!K$56)\n+($L166*'fnd base rates'!K$57)\n+($M166*'fnd base rates'!K$58)\n+($N166*'fnd base rates'!K$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,11)))\n*$R166","v":7371.6590463749999},{"$f":"(($C166*'fnd base rates'!L$48)\n+($D166*'fnd base rates'!L$49)\n+($E166*'fnd base rates'!L$50)\n+($F166*'fnd base rates'!L$51)\n+($G166*'fnd base rates'!L$52)\n+($H166*'fnd base rates'!L$53)\n+($I166*'fnd base rates'!L$54)\n+($J166*'fnd base rates'!L$55)\n+($K166*'fnd base rates'!L$56)\n+($L166*'fnd base rates'!L$57)\n+($M166*'fnd base rates'!L$58)\n+($N166*'fnd base rates'!L$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,12)))","v":6493.5679995834817},{"$f":"(($C166*'fnd base rates'!M$48)\n+($D166*'fnd base rates'!M$49)\n+($E166*'fnd base rates'!M$50)\n+($F166*'fnd base rates'!M$51)\n+($G166*'fnd base rates'!M$52)\n+($H166*'fnd base rates'!M$53)\n+($I166*'fnd base rates'!M$54)\n+($J166*'fnd base rates'!M$55)\n+($K166*'fnd base rates'!M$56)\n+($L166*'fnd base rates'!M$57)\n+($M166*'fnd base rates'!M$58)\n+($N166*'fnd base rates'!M$59)\n+($O166*VLOOKUP($S166+12,rate_basefnd,13)))","v":0},69802.857654458479,null,430170139,"430","170","139",1,7,69802.857654458479,9972,0,9972]
[430170141,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C167","v":0},{"$f":"'fnd enro'!D167","v":0},{"$f":"'fnd enro'!E167","v":0},{"$f":"'fnd enro'!F167","v":0},{"$f":"'fnd enro'!G167","v":57},{"$f":"'fnd enro'!H167","v":43},{"$f":"'fnd enro'!I167","v":3.7875000000000001},{"$f":"'fnd enro'!J167","v":0},{"$f":"'fnd enro'!K167","v":0},{"$f":"'fnd enro'!L167","v":0},{"$f":"'fnd enro'!M167","v":1},{"$f":"'fnd enro'!N167","v":0},{"$f":"'fnd enro'!O167","v":10},null,{"$f":"'fnd enro'!R167","v":101},1.0529999999999999,{"$f":"'fnd enro'!Q167","v":2},null,{"$f":"(($C167*'fnd base rates'!C$48)\n+($D167*'fnd base rates'!C$49)\n+($E167*'fnd base rates'!C$50)\n+($F167*'fnd base rates'!C$51)\n+($G167*'fnd base rates'!C$52)\n+($H167*'fnd base rates'!C$53)\n+($I167*'fnd base rates'!C$54)\n+($J167*'fnd base rates'!C$55)\n+($K167*'fnd base rates'!C$56)\n+($L167*'fnd base rates'!C$57)\n+($M167*'fnd base rates'!C$58)\n+($N167*'fnd base rates'!C$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,3)))\n*$R167","v":49272.879605624999},{"$f":"(($C167*'fnd base rates'!D$48)\n+($D167*'fnd base rates'!D$49)\n+($E167*'fnd base rates'!D$50)\n+($F167*'fnd base rates'!D$51)\n+($G167*'fnd base rates'!D$52)\n+($H167*'fnd base rates'!D$53)\n+($I167*'fnd base rates'!D$54)\n+($J167*'fnd base rates'!D$55)\n+($K167*'fnd base rates'!D$56)\n+($L167*'fnd base rates'!D$57)\n+($M167*'fnd base rates'!D$58)\n+($N167*'fnd base rates'!D$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,4)))\n*$R167","v":70694.966159999996},{"$f":"(($C167*'fnd base rates'!E$48)\n+($D167*'fnd base rates'!E$49)\n+($E167*'fnd base rates'!E$50)\n+($F167*'fnd base rates'!E$51)\n+($G167*'fnd base rates'!E$52)\n+($H167*'fnd base rates'!E$53)\n+($I167*'fnd base rates'!E$54)\n+($J167*'fnd base rates'!E$55)\n+($K167*'fnd base rates'!E$56)\n+($L167*'fnd base rates'!E$57)\n+($M167*'fnd base rates'!E$58)\n+($N167*'fnd base rates'!E$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,5)))\n*$R167","v":409632.11778937496},{"$f":"(($C167*'fnd base rates'!F$48)\n+($D167*'fnd base rates'!F$49)\n+($E167*'fnd base rates'!F$50)\n+($F167*'fnd base rates'!F$51)\n+($G167*'fnd base rates'!F$52)\n+($H167*'fnd base rates'!F$53)\n+($I167*'fnd base rates'!F$54)\n+($J167*'fnd base rates'!F$55)\n+($K167*'fnd base rates'!F$56)\n+($L167*'fnd base rates'!F$57)\n+($M167*'fnd base rates'!F$58)\n+($N167*'fnd base rates'!F$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,6)))\n*$R167","v":86858.158929749989},{"$f":"(($C167*'fnd base rates'!G$48)\n+($D167*'fnd base rates'!G$49)\n+($E167*'fnd base rates'!G$50)\n+($F167*'fnd base rates'!G$51)\n+($G167*'fnd base rates'!G$52)\n+($H167*'fnd base rates'!G$53)\n+($I167*'fnd base rates'!G$54)\n+($J167*'fnd base rates'!G$55)\n+($K167*'fnd base rates'!G$56)\n+($L167*'fnd base rates'!G$57)\n+($M167*'fnd base rates'!G$58)\n+($N167*'fnd base rates'!G$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,7)))\n*$R167","v":16072.842210750001},{"$f":"(($C167*'fnd base rates'!H$48)\n+($D167*'fnd base rates'!H$49)\n+($E167*'fnd base rates'!H$50)\n+($F167*'fnd base rates'!H$51)\n+($G167*'fnd base rates'!H$52)\n+($H167*'fnd base rates'!H$53)\n+($I167*'fnd base rates'!H$54)\n+($J167*'fnd base rates'!H$55)\n+($K167*'fnd base rates'!H$56)\n+($L167*'fnd base rates'!H$57)\n+($M167*'fnd base rates'!H$58)\n+($N167*'fnd base rates'!H$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,8)))","v":57274.934500000003},{"$f":"(($C167*'fnd base rates'!I$48)\n+($D167*'fnd base rates'!I$49)\n+($E167*'fnd base rates'!I$50)\n+($F167*'fnd base rates'!I$51)\n+($G167*'fnd base rates'!I$52)\n+($H167*'fnd base rates'!I$53)\n+($I167*'fnd base rates'!I$54)\n+($J167*'fnd base rates'!I$55)\n+($K167*'fnd base rates'!I$56)\n+($L167*'fnd base rates'!I$57)\n+($M167*'fnd base rates'!I$58)\n+($N167*'fnd base rates'!I$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,9)))\n*$R167","v":34787.729339999998},{"$f":"(($C167*'fnd base rates'!J$48)\n+($D167*'fnd base rates'!J$49)\n+($E167*'fnd base rates'!J$50)\n+($F167*'fnd base rates'!J$51)\n+($G167*'fnd base rates'!J$52)\n+($H167*'fnd base rates'!J$53)\n+($I167*'fnd base rates'!J$54)\n+($J167*'fnd base rates'!J$55)\n+($K167*'fnd base rates'!J$56)\n+($L167*'fnd base rates'!J$57)\n+($M167*'fnd base rates'!J$58)\n+($N167*'fnd base rates'!J$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,10)))\n*$R167","v":35686.285830000001},{"$f":"(($C167*'fnd base rates'!K$48)\n+($D167*'fnd base rates'!K$49)\n+($E167*'fnd base rates'!K$50)\n+($F167*'fnd base rates'!K$51)\n+($G167*'fnd base rates'!K$52)\n+($H167*'fnd base rates'!K$53)\n+($I167*'fnd base rates'!K$54)\n+($J167*'fnd base rates'!K$55)\n+($K167*'fnd base rates'!K$56)\n+($L167*'fnd base rates'!K$57)\n+($M167*'fnd base rates'!K$58)\n+($N167*'fnd base rates'!K$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,11)))\n*$R167","v":112791.207979125},{"$f":"(($C167*'fnd base rates'!L$48)\n+($D167*'fnd base rates'!L$49)\n+($E167*'fnd base rates'!L$50)\n+($F167*'fnd base rates'!L$51)\n+($G167*'fnd base rates'!L$52)\n+($H167*'fnd base rates'!L$53)\n+($I167*'fnd base rates'!L$54)\n+($J167*'fnd base rates'!L$55)\n+($K167*'fnd base rates'!L$56)\n+($L167*'fnd base rates'!L$57)\n+($M167*'fnd base rates'!L$58)\n+($N167*'fnd base rates'!L$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,12)))","v":99488.255543713254},{"$f":"(($C167*'fnd base rates'!M$48)\n+($D167*'fnd base rates'!M$49)\n+($E167*'fnd base rates'!M$50)\n+($F167*'fnd base rates'!M$51)\n+($G167*'fnd base rates'!M$52)\n+($H167*'fnd base rates'!M$53)\n+($I167*'fnd base rates'!M$54)\n+($J167*'fnd base rates'!M$55)\n+($K167*'fnd base rates'!M$56)\n+($L167*'fnd base rates'!M$57)\n+($M167*'fnd base rates'!M$58)\n+($N167*'fnd base rates'!M$59)\n+($O167*VLOOKUP($S167+12,rate_basefnd,13)))","v":0},972559.37788833794,null,430170141,"430","170","141",1,101,972559.37788833794,9629,0,9629]
[430170153,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C168","v":0},{"$f":"'fnd enro'!D168","v":0},{"$f":"'fnd enro'!E168","v":0},{"$f":"'fnd enro'!F168","v":0},{"$f":"'fnd enro'!G168","v":1},{"$f":"'fnd enro'!H168","v":2},{"$f":"'fnd enro'!I168","v":0.1125},{"$f":"'fnd enro'!J168","v":0},{"$f":"'fnd enro'!K168","v":0},{"$f":"'fnd enro'!L168","v":0},{"$f":"'fnd enro'!M168","v":0},{"$f":"'fnd enro'!N168","v":0},{"$f":"'fnd enro'!O168","v":1},null,{"$f":"'fnd enro'!R168","v":3},1.0529999999999999,{"$f":"'fnd enro'!Q168","v":8},null,{"$f":"(($C168*'fnd base rates'!C$48)\n+($D168*'fnd base rates'!C$49)\n+($E168*'fnd base rates'!C$50)\n+($F168*'fnd base rates'!C$51)\n+($G168*'fnd base rates'!C$52)\n+($H168*'fnd base rates'!C$53)\n+($I168*'fnd base rates'!C$54)\n+($J168*'fnd base rates'!C$55)\n+($K168*'fnd base rates'!C$56)\n+($L168*'fnd base rates'!C$57)\n+($M168*'fnd base rates'!C$58)\n+($N168*'fnd base rates'!C$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,3)))\n*$R168","v":1463.550879375},{"$f":"(($C168*'fnd base rates'!D$48)\n+($D168*'fnd base rates'!D$49)\n+($E168*'fnd base rates'!D$50)\n+($F168*'fnd base rates'!D$51)\n+($G168*'fnd base rates'!D$52)\n+($H168*'fnd base rates'!D$53)\n+($I168*'fnd base rates'!D$54)\n+($J168*'fnd base rates'!D$55)\n+($K168*'fnd base rates'!D$56)\n+($L168*'fnd base rates'!D$57)\n+($M168*'fnd base rates'!D$58)\n+($N168*'fnd base rates'!D$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,4)))\n*$R168","v":2099.8504800000001},{"$f":"(($C168*'fnd base rates'!E$48)\n+($D168*'fnd base rates'!E$49)\n+($E168*'fnd base rates'!E$50)\n+($F168*'fnd base rates'!E$51)\n+($G168*'fnd base rates'!E$52)\n+($H168*'fnd base rates'!E$53)\n+($I168*'fnd base rates'!E$54)\n+($J168*'fnd base rates'!E$55)\n+($K168*'fnd base rates'!E$56)\n+($L168*'fnd base rates'!E$57)\n+($M168*'fnd base rates'!E$58)\n+($N168*'fnd base rates'!E$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,5)))\n*$R168","v":15502.453565624999},{"$f":"(($C168*'fnd base rates'!F$48)\n+($D168*'fnd base rates'!F$49)\n+($E168*'fnd base rates'!F$50)\n+($F168*'fnd base rates'!F$51)\n+($G168*'fnd base rates'!F$52)\n+($H168*'fnd base rates'!F$53)\n+($I168*'fnd base rates'!F$54)\n+($J168*'fnd base rates'!F$55)\n+($K168*'fnd base rates'!F$56)\n+($L168*'fnd base rates'!F$57)\n+($M168*'fnd base rates'!F$58)\n+($N168*'fnd base rates'!F$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,6)))\n*$R168","v":2506.2634642500002},{"$f":"(($C168*'fnd base rates'!G$48)\n+($D168*'fnd base rates'!G$49)\n+($E168*'fnd base rates'!G$50)\n+($F168*'fnd base rates'!G$51)\n+($G168*'fnd base rates'!G$52)\n+($H168*'fnd base rates'!G$53)\n+($I168*'fnd base rates'!G$54)\n+($J168*'fnd base rates'!G$55)\n+($K168*'fnd base rates'!G$56)\n+($L168*'fnd base rates'!G$57)\n+($M168*'fnd base rates'!G$58)\n+($N168*'fnd base rates'!G$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,7)))\n*$R168","v":526.94041725},{"$f":"(($C168*'fnd base rates'!H$48)\n+($D168*'fnd base rates'!H$49)\n+($E168*'fnd base rates'!H$50)\n+($F168*'fnd base rates'!H$51)\n+($G168*'fnd base rates'!H$52)\n+($H168*'fnd base rates'!H$53)\n+($I168*'fnd base rates'!H$54)\n+($J168*'fnd base rates'!H$55)\n+($K168*'fnd base rates'!H$56)\n+($L168*'fnd base rates'!H$57)\n+($M168*'fnd base rates'!H$58)\n+($N168*'fnd base rates'!H$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C168*'fnd base rates'!I$48)\n+($D168*'fnd base rates'!I$49)\n+($E168*'fnd base rates'!I$50)\n+($F168*'fnd base rates'!I$51)\n+($G168*'fnd base rates'!I$52)\n+($H168*'fnd base rates'!I$53)\n+($I168*'fnd base rates'!I$54)\n+($J168*'fnd base rates'!I$55)\n+($K168*'fnd base rates'!I$56)\n+($L168*'fnd base rates'!I$57)\n+($M168*'fnd base rates'!I$58)\n+($N168*'fnd base rates'!I$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,9)))\n*$R168","v":1090.2656699999998},{"$f":"(($C168*'fnd base rates'!J$48)\n+($D168*'fnd base rates'!J$49)\n+($E168*'fnd base rates'!J$50)\n+($F168*'fnd base rates'!J$51)\n+($G168*'fnd base rates'!J$52)\n+($H168*'fnd base rates'!J$53)\n+($I168*'fnd base rates'!J$54)\n+($J168*'fnd base rates'!J$55)\n+($K168*'fnd base rates'!J$56)\n+($L168*'fnd base rates'!J$57)\n+($M168*'fnd base rates'!J$58)\n+($N168*'fnd base rates'!J$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,10)))\n*$R168","v":1277.4785400000001},{"$f":"(($C168*'fnd base rates'!K$48)\n+($D168*'fnd base rates'!K$49)\n+($E168*'fnd base rates'!K$50)\n+($F168*'fnd base rates'!K$51)\n+($G168*'fnd base rates'!K$52)\n+($H168*'fnd base rates'!K$53)\n+($I168*'fnd base rates'!K$54)\n+($J168*'fnd base rates'!K$55)\n+($K168*'fnd base rates'!K$56)\n+($L168*'fnd base rates'!K$57)\n+($M168*'fnd base rates'!K$58)\n+($N168*'fnd base rates'!K$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,11)))\n*$R168","v":3697.8152298750001},{"$f":"(($C168*'fnd base rates'!L$48)\n+($D168*'fnd base rates'!L$49)\n+($E168*'fnd base rates'!L$50)\n+($F168*'fnd base rates'!L$51)\n+($G168*'fnd base rates'!L$52)\n+($H168*'fnd base rates'!L$53)\n+($I168*'fnd base rates'!L$54)\n+($J168*'fnd base rates'!L$55)\n+($K168*'fnd base rates'!L$56)\n+($L168*'fnd base rates'!L$57)\n+($M168*'fnd base rates'!L$58)\n+($N168*'fnd base rates'!L$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,12)))","v":3142.205842145715},{"$f":"(($C168*'fnd base rates'!M$48)\n+($D168*'fnd base rates'!M$49)\n+($E168*'fnd base rates'!M$50)\n+($F168*'fnd base rates'!M$51)\n+($G168*'fnd base rates'!M$52)\n+($H168*'fnd base rates'!M$53)\n+($I168*'fnd base rates'!M$54)\n+($J168*'fnd base rates'!M$55)\n+($K168*'fnd base rates'!M$56)\n+($L168*'fnd base rates'!M$57)\n+($M168*'fnd base rates'!M$58)\n+($N168*'fnd base rates'!M$59)\n+($O168*VLOOKUP($S168+12,rate_basefnd,13)))","v":0},33199.377588520714,null,430170153,"430","170","153",1,3,33199.377588520714,11066,0,11066]
[430170158,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C169","v":0},{"$f":"'fnd enro'!D169","v":0},{"$f":"'fnd enro'!E169","v":0},{"$f":"'fnd enro'!F169","v":0},{"$f":"'fnd enro'!G169","v":1},{"$f":"'fnd enro'!H169","v":1},{"$f":"'fnd enro'!I169","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J169","v":0},{"$f":"'fnd enro'!K169","v":0},{"$f":"'fnd enro'!L169","v":0},{"$f":"'fnd enro'!M169","v":0},{"$f":"'fnd enro'!N169","v":0},{"$f":"'fnd enro'!O169","v":0},null,{"$f":"'fnd enro'!R169","v":2},1.0529999999999999,{"$f":"'fnd enro'!Q169","v":1},null,{"$f":"(($C169*'fnd base rates'!C$48)\n+($D169*'fnd base rates'!C$49)\n+($E169*'fnd base rates'!C$50)\n+($F169*'fnd base rates'!C$51)\n+($G169*'fnd base rates'!C$52)\n+($H169*'fnd base rates'!C$53)\n+($I169*'fnd base rates'!C$54)\n+($J169*'fnd base rates'!C$55)\n+($K169*'fnd base rates'!C$56)\n+($L169*'fnd base rates'!C$57)\n+($M169*'fnd base rates'!C$58)\n+($N169*'fnd base rates'!C$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,3)))\n*$R169","v":975.70058625000001},{"$f":"(($C169*'fnd base rates'!D$48)\n+($D169*'fnd base rates'!D$49)\n+($E169*'fnd base rates'!D$50)\n+($F169*'fnd base rates'!D$51)\n+($G169*'fnd base rates'!D$52)\n+($H169*'fnd base rates'!D$53)\n+($I169*'fnd base rates'!D$54)\n+($J169*'fnd base rates'!D$55)\n+($K169*'fnd base rates'!D$56)\n+($L169*'fnd base rates'!D$57)\n+($M169*'fnd base rates'!D$58)\n+($N169*'fnd base rates'!D$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,4)))\n*$R169","v":1399.90032},{"$f":"(($C169*'fnd base rates'!E$48)\n+($D169*'fnd base rates'!E$49)\n+($E169*'fnd base rates'!E$50)\n+($F169*'fnd base rates'!E$51)\n+($G169*'fnd base rates'!E$52)\n+($H169*'fnd base rates'!E$53)\n+($I169*'fnd base rates'!E$54)\n+($J169*'fnd base rates'!E$55)\n+($K169*'fnd base rates'!E$56)\n+($L169*'fnd base rates'!E$57)\n+($M169*'fnd base rates'!E$58)\n+($N169*'fnd base rates'!E$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,5)))\n*$R169","v":7639.7558737499994},{"$f":"(($C169*'fnd base rates'!F$48)\n+($D169*'fnd base rates'!F$49)\n+($E169*'fnd base rates'!F$50)\n+($F169*'fnd base rates'!F$51)\n+($G169*'fnd base rates'!F$52)\n+($H169*'fnd base rates'!F$53)\n+($I169*'fnd base rates'!F$54)\n+($J169*'fnd base rates'!F$55)\n+($K169*'fnd base rates'!F$56)\n+($L169*'fnd base rates'!F$57)\n+($M169*'fnd base rates'!F$58)\n+($N169*'fnd base rates'!F$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,6)))\n*$R169","v":1703.9240595000001},{"$f":"(($C169*'fnd base rates'!G$48)\n+($D169*'fnd base rates'!G$49)\n+($E169*'fnd base rates'!G$50)\n+($F169*'fnd base rates'!G$51)\n+($G169*'fnd base rates'!G$52)\n+($H169*'fnd base rates'!G$53)\n+($I169*'fnd base rates'!G$54)\n+($J169*'fnd base rates'!G$55)\n+($K169*'fnd base rates'!G$56)\n+($L169*'fnd base rates'!G$57)\n+($M169*'fnd base rates'!G$58)\n+($N169*'fnd base rates'!G$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,7)))\n*$R169","v":303.12237149999993},{"$f":"(($C169*'fnd base rates'!H$48)\n+($D169*'fnd base rates'!H$49)\n+($E169*'fnd base rates'!H$50)\n+($F169*'fnd base rates'!H$51)\n+($G169*'fnd base rates'!H$52)\n+($H169*'fnd base rates'!H$53)\n+($I169*'fnd base rates'!H$54)\n+($J169*'fnd base rates'!H$55)\n+($K169*'fnd base rates'!H$56)\n+($L169*'fnd base rates'!H$57)\n+($M169*'fnd base rates'!H$58)\n+($N169*'fnd base rates'!H$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C169*'fnd base rates'!I$48)\n+($D169*'fnd base rates'!I$49)\n+($E169*'fnd base rates'!I$50)\n+($F169*'fnd base rates'!I$51)\n+($G169*'fnd base rates'!I$52)\n+($H169*'fnd base rates'!I$53)\n+($I169*'fnd base rates'!I$54)\n+($J169*'fnd base rates'!I$55)\n+($K169*'fnd base rates'!I$56)\n+($L169*'fnd base rates'!I$57)\n+($M169*'fnd base rates'!I$58)\n+($N169*'fnd base rates'!I$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,9)))\n*$R169","v":700.57142999999985},{"$f":"(($C169*'fnd base rates'!J$48)\n+($D169*'fnd base rates'!J$49)\n+($E169*'fnd base rates'!J$50)\n+($F169*'fnd base rates'!J$51)\n+($G169*'fnd base rates'!J$52)\n+($H169*'fnd base rates'!J$53)\n+($I169*'fnd base rates'!J$54)\n+($J169*'fnd base rates'!J$55)\n+($K169*'fnd base rates'!J$56)\n+($L169*'fnd base rates'!J$57)\n+($M169*'fnd base rates'!J$58)\n+($N169*'fnd base rates'!J$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,10)))\n*$R169","v":752.55804000000001},{"$f":"(($C169*'fnd base rates'!K$48)\n+($D169*'fnd base rates'!K$49)\n+($E169*'fnd base rates'!K$50)\n+($F169*'fnd base rates'!K$51)\n+($G169*'fnd base rates'!K$52)\n+($H169*'fnd base rates'!K$53)\n+($I169*'fnd base rates'!K$54)\n+($J169*'fnd base rates'!K$55)\n+($K169*'fnd base rates'!K$56)\n+($L169*'fnd base rates'!K$57)\n+($M169*'fnd base rates'!K$58)\n+($N169*'fnd base rates'!K$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,11)))\n*$R169","v":2127.1655632499996},{"$f":"(($C169*'fnd base rates'!L$48)\n+($D169*'fnd base rates'!L$49)\n+($E169*'fnd base rates'!L$50)\n+($F169*'fnd base rates'!L$51)\n+($G169*'fnd base rates'!L$52)\n+($H169*'fnd base rates'!L$53)\n+($I169*'fnd base rates'!L$54)\n+($J169*'fnd base rates'!L$55)\n+($K169*'fnd base rates'!L$56)\n+($L169*'fnd base rates'!L$57)\n+($M169*'fnd base rates'!L$58)\n+($N169*'fnd base rates'!L$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C169*'fnd base rates'!M$48)\n+($D169*'fnd base rates'!M$49)\n+($E169*'fnd base rates'!M$50)\n+($F169*'fnd base rates'!M$51)\n+($G169*'fnd base rates'!M$52)\n+($H169*'fnd base rates'!M$53)\n+($I169*'fnd base rates'!M$54)\n+($J169*'fnd base rates'!M$55)\n+($K169*'fnd base rates'!M$56)\n+($L169*'fnd base rates'!M$57)\n+($M169*'fnd base rates'!M$58)\n+($N169*'fnd base rates'!M$59)\n+($O169*VLOOKUP($S169+12,rate_basefnd,13)))","v":0},18673.445047036272,null,430170158,"430","170","158",1,2,18673.445047036272,9337,0,9337]
[430170170,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C170","v":0},{"$f":"'fnd enro'!D170","v":0},{"$f":"'fnd enro'!E170","v":0},{"$f":"'fnd enro'!F170","v":0},{"$f":"'fnd enro'!G170","v":284},{"$f":"'fnd enro'!H170","v":236},{"$f":"'fnd enro'!I170","v":19.912500000000001},{"$f":"'fnd enro'!J170","v":0},{"$f":"'fnd enro'!K170","v":0},{"$f":"'fnd enro'!L170","v":0},{"$f":"'fnd enro'!M170","v":11},{"$f":"'fnd enro'!N170","v":0},{"$f":"'fnd enro'!O170","v":51},null,{"$f":"'fnd enro'!R170","v":531},1.0529999999999999,{"$f":"'fnd enro'!Q170","v":2},null,{"$f":"(($C170*'fnd base rates'!C$48)\n+($D170*'fnd base rates'!C$49)\n+($E170*'fnd base rates'!C$50)\n+($F170*'fnd base rates'!C$51)\n+($G170*'fnd base rates'!C$52)\n+($H170*'fnd base rates'!C$53)\n+($I170*'fnd base rates'!C$54)\n+($J170*'fnd base rates'!C$55)\n+($K170*'fnd base rates'!C$56)\n+($L170*'fnd base rates'!C$57)\n+($M170*'fnd base rates'!C$58)\n+($N170*'fnd base rates'!C$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,3)))\n*$R170","v":259048.50564937497},{"$f":"(($C170*'fnd base rates'!D$48)\n+($D170*'fnd base rates'!D$49)\n+($E170*'fnd base rates'!D$50)\n+($F170*'fnd base rates'!D$51)\n+($G170*'fnd base rates'!D$52)\n+($H170*'fnd base rates'!D$53)\n+($I170*'fnd base rates'!D$54)\n+($J170*'fnd base rates'!D$55)\n+($K170*'fnd base rates'!D$56)\n+($L170*'fnd base rates'!D$57)\n+($M170*'fnd base rates'!D$58)\n+($N170*'fnd base rates'!D$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,4)))\n*$R170","v":371673.53495999996},{"$f":"(($C170*'fnd base rates'!E$48)\n+($D170*'fnd base rates'!E$49)\n+($E170*'fnd base rates'!E$50)\n+($F170*'fnd base rates'!E$51)\n+($G170*'fnd base rates'!E$52)\n+($H170*'fnd base rates'!E$53)\n+($I170*'fnd base rates'!E$54)\n+($J170*'fnd base rates'!E$55)\n+($K170*'fnd base rates'!E$56)\n+($L170*'fnd base rates'!E$57)\n+($M170*'fnd base rates'!E$58)\n+($N170*'fnd base rates'!E$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,5)))\n*$R170","v":2173344.0022856249},{"$f":"(($C170*'fnd base rates'!F$48)\n+($D170*'fnd base rates'!F$49)\n+($E170*'fnd base rates'!F$50)\n+($F170*'fnd base rates'!F$51)\n+($G170*'fnd base rates'!F$52)\n+($H170*'fnd base rates'!F$53)\n+($I170*'fnd base rates'!F$54)\n+($J170*'fnd base rates'!F$55)\n+($K170*'fnd base rates'!F$56)\n+($L170*'fnd base rates'!F$57)\n+($M170*'fnd base rates'!F$58)\n+($N170*'fnd base rates'!F$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,6)))\n*$R170","v":456041.77272225003},{"$f":"(($C170*'fnd base rates'!G$48)\n+($D170*'fnd base rates'!G$49)\n+($E170*'fnd base rates'!G$50)\n+($F170*'fnd base rates'!G$51)\n+($G170*'fnd base rates'!G$52)\n+($H170*'fnd base rates'!G$53)\n+($I170*'fnd base rates'!G$54)\n+($J170*'fnd base rates'!G$55)\n+($K170*'fnd base rates'!G$56)\n+($L170*'fnd base rates'!G$57)\n+($M170*'fnd base rates'!G$58)\n+($N170*'fnd base rates'!G$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,7)))\n*$R170","v":84546.560153249986},{"$f":"(($C170*'fnd base rates'!H$48)\n+($D170*'fnd base rates'!H$49)\n+($E170*'fnd base rates'!H$50)\n+($F170*'fnd base rates'!H$51)\n+($G170*'fnd base rates'!H$52)\n+($H170*'fnd base rates'!H$53)\n+($I170*'fnd base rates'!H$54)\n+($J170*'fnd base rates'!H$55)\n+($K170*'fnd base rates'!H$56)\n+($L170*'fnd base rates'!H$57)\n+($M170*'fnd base rates'!H$58)\n+($N170*'fnd base rates'!H$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,8)))","v":303747.36950000003},{"$f":"(($C170*'fnd base rates'!I$48)\n+($D170*'fnd base rates'!I$49)\n+($E170*'fnd base rates'!I$50)\n+($F170*'fnd base rates'!I$51)\n+($G170*'fnd base rates'!I$52)\n+($H170*'fnd base rates'!I$53)\n+($I170*'fnd base rates'!I$54)\n+($J170*'fnd base rates'!I$55)\n+($K170*'fnd base rates'!I$56)\n+($L170*'fnd base rates'!I$57)\n+($M170*'fnd base rates'!I$58)\n+($N170*'fnd base rates'!I$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,9)))\n*$R170","v":183676.61168999999},{"$f":"(($C170*'fnd base rates'!J$48)\n+($D170*'fnd base rates'!J$49)\n+($E170*'fnd base rates'!J$50)\n+($F170*'fnd base rates'!J$51)\n+($G170*'fnd base rates'!J$52)\n+($H170*'fnd base rates'!J$53)\n+($I170*'fnd base rates'!J$54)\n+($J170*'fnd base rates'!J$55)\n+($K170*'fnd base rates'!J$56)\n+($L170*'fnd base rates'!J$57)\n+($M170*'fnd base rates'!J$58)\n+($N170*'fnd base rates'!J$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,10)))\n*$R170","v":190063.30940999999},{"$f":"(($C170*'fnd base rates'!K$48)\n+($D170*'fnd base rates'!K$49)\n+($E170*'fnd base rates'!K$50)\n+($F170*'fnd base rates'!K$51)\n+($G170*'fnd base rates'!K$52)\n+($H170*'fnd base rates'!K$53)\n+($I170*'fnd base rates'!K$54)\n+($J170*'fnd base rates'!K$55)\n+($K170*'fnd base rates'!K$56)\n+($L170*'fnd base rates'!K$57)\n+($M170*'fnd base rates'!K$58)\n+($N170*'fnd base rates'!K$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,11)))\n*$R170","v":593307.0178278751},{"$f":"(($C170*'fnd base rates'!L$48)\n+($D170*'fnd base rates'!L$49)\n+($E170*'fnd base rates'!L$50)\n+($F170*'fnd base rates'!L$51)\n+($G170*'fnd base rates'!L$52)\n+($H170*'fnd base rates'!L$53)\n+($I170*'fnd base rates'!L$54)\n+($J170*'fnd base rates'!L$55)\n+($K170*'fnd base rates'!L$56)\n+($L170*'fnd base rates'!L$57)\n+($M170*'fnd base rates'!L$58)\n+($N170*'fnd base rates'!L$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,12)))","v":522968.86679725494},{"$f":"(($C170*'fnd base rates'!M$48)\n+($D170*'fnd base rates'!M$49)\n+($E170*'fnd base rates'!M$50)\n+($F170*'fnd base rates'!M$51)\n+($G170*'fnd base rates'!M$52)\n+($H170*'fnd base rates'!M$53)\n+($I170*'fnd base rates'!M$54)\n+($J170*'fnd base rates'!M$55)\n+($K170*'fnd base rates'!M$56)\n+($L170*'fnd base rates'!M$57)\n+($M170*'fnd base rates'!M$58)\n+($N170*'fnd base rates'!M$59)\n+($O170*VLOOKUP($S170+12,rate_basefnd,13)))","v":0},5138417.5509956302,null,430170170,"430","170","170",1,531,5138417.5509956302,9677,0,9677]
[430170174,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C171","v":0},{"$f":"'fnd enro'!D171","v":0},{"$f":"'fnd enro'!E171","v":0},{"$f":"'fnd enro'!F171","v":0},{"$f":"'fnd enro'!G171","v":24},{"$f":"'fnd enro'!H171","v":6},{"$f":"'fnd enro'!I171","v":1.125},{"$f":"'fnd enro'!J171","v":0},{"$f":"'fnd enro'!K171","v":0},{"$f":"'fnd enro'!L171","v":0},{"$f":"'fnd enro'!M171","v":0},{"$f":"'fnd enro'!N171","v":0},{"$f":"'fnd enro'!O171","v":3},null,{"$f":"'fnd enro'!R171","v":30},1.0529999999999999,{"$f":"'fnd enro'!Q171","v":2},null,{"$f":"(($C171*'fnd base rates'!C$48)\n+($D171*'fnd base rates'!C$49)\n+($E171*'fnd base rates'!C$50)\n+($F171*'fnd base rates'!C$51)\n+($G171*'fnd base rates'!C$52)\n+($H171*'fnd base rates'!C$53)\n+($I171*'fnd base rates'!C$54)\n+($J171*'fnd base rates'!C$55)\n+($K171*'fnd base rates'!C$56)\n+($L171*'fnd base rates'!C$57)\n+($M171*'fnd base rates'!C$58)\n+($N171*'fnd base rates'!C$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,3)))\n*$R171","v":14635.508793750001},{"$f":"(($C171*'fnd base rates'!D$48)\n+($D171*'fnd base rates'!D$49)\n+($E171*'fnd base rates'!D$50)\n+($F171*'fnd base rates'!D$51)\n+($G171*'fnd base rates'!D$52)\n+($H171*'fnd base rates'!D$53)\n+($I171*'fnd base rates'!D$54)\n+($J171*'fnd base rates'!D$55)\n+($K171*'fnd base rates'!D$56)\n+($L171*'fnd base rates'!D$57)\n+($M171*'fnd base rates'!D$58)\n+($N171*'fnd base rates'!D$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,4)))\n*$R171","v":20998.504800000002},{"$f":"(($C171*'fnd base rates'!E$48)\n+($D171*'fnd base rates'!E$49)\n+($E171*'fnd base rates'!E$50)\n+($F171*'fnd base rates'!E$51)\n+($G171*'fnd base rates'!E$52)\n+($H171*'fnd base rates'!E$53)\n+($I171*'fnd base rates'!E$54)\n+($J171*'fnd base rates'!E$55)\n+($K171*'fnd base rates'!E$56)\n+($L171*'fnd base rates'!E$57)\n+($M171*'fnd base rates'!E$58)\n+($N171*'fnd base rates'!E$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,5)))\n*$R171","v":112169.56271625},{"$f":"(($C171*'fnd base rates'!F$48)\n+($D171*'fnd base rates'!F$49)\n+($E171*'fnd base rates'!F$50)\n+($F171*'fnd base rates'!F$51)\n+($G171*'fnd base rates'!F$52)\n+($H171*'fnd base rates'!F$53)\n+($I171*'fnd base rates'!F$54)\n+($J171*'fnd base rates'!F$55)\n+($K171*'fnd base rates'!F$56)\n+($L171*'fnd base rates'!F$57)\n+($M171*'fnd base rates'!F$58)\n+($N171*'fnd base rates'!F$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,6)))\n*$R171","v":26452.0681425},{"$f":"(($C171*'fnd base rates'!G$48)\n+($D171*'fnd base rates'!G$49)\n+($E171*'fnd base rates'!G$50)\n+($F171*'fnd base rates'!G$51)\n+($G171*'fnd base rates'!G$52)\n+($H171*'fnd base rates'!G$53)\n+($I171*'fnd base rates'!G$54)\n+($J171*'fnd base rates'!G$55)\n+($K171*'fnd base rates'!G$56)\n+($L171*'fnd base rates'!G$57)\n+($M171*'fnd base rates'!G$58)\n+($N171*'fnd base rates'!G$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,7)))\n*$R171","v":4794.4064024999998},{"$f":"(($C171*'fnd base rates'!H$48)\n+($D171*'fnd base rates'!H$49)\n+($E171*'fnd base rates'!H$50)\n+($F171*'fnd base rates'!H$51)\n+($G171*'fnd base rates'!H$52)\n+($H171*'fnd base rates'!H$53)\n+($I171*'fnd base rates'!H$54)\n+($J171*'fnd base rates'!H$55)\n+($K171*'fnd base rates'!H$56)\n+($L171*'fnd base rates'!H$57)\n+($M171*'fnd base rates'!H$58)\n+($N171*'fnd base rates'!H$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,8)))","v":15219.734999999999},{"$f":"(($C171*'fnd base rates'!I$48)\n+($D171*'fnd base rates'!I$49)\n+($E171*'fnd base rates'!I$50)\n+($F171*'fnd base rates'!I$51)\n+($G171*'fnd base rates'!I$52)\n+($H171*'fnd base rates'!I$53)\n+($I171*'fnd base rates'!I$54)\n+($J171*'fnd base rates'!I$55)\n+($K171*'fnd base rates'!I$56)\n+($L171*'fnd base rates'!I$57)\n+($M171*'fnd base rates'!I$58)\n+($N171*'fnd base rates'!I$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,9)))\n*$R171","v":9799.2179999999989},{"$f":"(($C171*'fnd base rates'!J$48)\n+($D171*'fnd base rates'!J$49)\n+($E171*'fnd base rates'!J$50)\n+($F171*'fnd base rates'!J$51)\n+($G171*'fnd base rates'!J$52)\n+($H171*'fnd base rates'!J$53)\n+($I171*'fnd base rates'!J$54)\n+($J171*'fnd base rates'!J$55)\n+($K171*'fnd base rates'!J$56)\n+($L171*'fnd base rates'!J$57)\n+($M171*'fnd base rates'!J$58)\n+($N171*'fnd base rates'!J$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,10)))\n*$R171","v":8612.8239599999997},{"$f":"(($C171*'fnd base rates'!K$48)\n+($D171*'fnd base rates'!K$49)\n+($E171*'fnd base rates'!K$50)\n+($F171*'fnd base rates'!K$51)\n+($G171*'fnd base rates'!K$52)\n+($H171*'fnd base rates'!K$53)\n+($I171*'fnd base rates'!K$54)\n+($J171*'fnd base rates'!K$55)\n+($K171*'fnd base rates'!K$56)\n+($L171*'fnd base rates'!K$57)\n+($M171*'fnd base rates'!K$58)\n+($N171*'fnd base rates'!K$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,11)))\n*$R171","v":33644.428008750001},{"$f":"(($C171*'fnd base rates'!L$48)\n+($D171*'fnd base rates'!L$49)\n+($E171*'fnd base rates'!L$50)\n+($F171*'fnd base rates'!L$51)\n+($G171*'fnd base rates'!L$52)\n+($H171*'fnd base rates'!L$53)\n+($I171*'fnd base rates'!L$54)\n+($J171*'fnd base rates'!L$55)\n+($K171*'fnd base rates'!L$56)\n+($L171*'fnd base rates'!L$57)\n+($M171*'fnd base rates'!L$58)\n+($N171*'fnd base rates'!L$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,12)))","v":29907.19255840062},{"$f":"(($C171*'fnd base rates'!M$48)\n+($D171*'fnd base rates'!M$49)\n+($E171*'fnd base rates'!M$50)\n+($F171*'fnd base rates'!M$51)\n+($G171*'fnd base rates'!M$52)\n+($H171*'fnd base rates'!M$53)\n+($I171*'fnd base rates'!M$54)\n+($J171*'fnd base rates'!M$55)\n+($K171*'fnd base rates'!M$56)\n+($L171*'fnd base rates'!M$57)\n+($M171*'fnd base rates'!M$58)\n+($N171*'fnd base rates'!M$59)\n+($O171*VLOOKUP($S171+12,rate_basefnd,13)))","v":0},276233.44838215061,null,430170174,"430","170","174",1,30,276233.44838215061,9208,0,9208]
[430170177,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C172","v":0},{"$f":"'fnd enro'!D172","v":0},{"$f":"'fnd enro'!E172","v":0},{"$f":"'fnd enro'!F172","v":0},{"$f":"'fnd enro'!G172","v":0},{"$f":"'fnd enro'!H172","v":1},{"$f":"'fnd enro'!I172","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J172","v":0},{"$f":"'fnd enro'!K172","v":0},{"$f":"'fnd enro'!L172","v":0},{"$f":"'fnd enro'!M172","v":0},{"$f":"'fnd enro'!N172","v":0},{"$f":"'fnd enro'!O172","v":0},null,{"$f":"'fnd enro'!R172","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q172","v":1},null,{"$f":"(($C172*'fnd base rates'!C$48)\n+($D172*'fnd base rates'!C$49)\n+($E172*'fnd base rates'!C$50)\n+($F172*'fnd base rates'!C$51)\n+($G172*'fnd base rates'!C$52)\n+($H172*'fnd base rates'!C$53)\n+($I172*'fnd base rates'!C$54)\n+($J172*'fnd base rates'!C$55)\n+($K172*'fnd base rates'!C$56)\n+($L172*'fnd base rates'!C$57)\n+($M172*'fnd base rates'!C$58)\n+($N172*'fnd base rates'!C$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,3)))\n*$R172","v":487.85029312500001},{"$f":"(($C172*'fnd base rates'!D$48)\n+($D172*'fnd base rates'!D$49)\n+($E172*'fnd base rates'!D$50)\n+($F172*'fnd base rates'!D$51)\n+($G172*'fnd base rates'!D$52)\n+($H172*'fnd base rates'!D$53)\n+($I172*'fnd base rates'!D$54)\n+($J172*'fnd base rates'!D$55)\n+($K172*'fnd base rates'!D$56)\n+($L172*'fnd base rates'!D$57)\n+($M172*'fnd base rates'!D$58)\n+($N172*'fnd base rates'!D$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,4)))\n*$R172","v":699.95015999999998},{"$f":"(($C172*'fnd base rates'!E$48)\n+($D172*'fnd base rates'!E$49)\n+($E172*'fnd base rates'!E$50)\n+($F172*'fnd base rates'!E$51)\n+($G172*'fnd base rates'!E$52)\n+($H172*'fnd base rates'!E$53)\n+($I172*'fnd base rates'!E$54)\n+($J172*'fnd base rates'!E$55)\n+($K172*'fnd base rates'!E$56)\n+($L172*'fnd base rates'!E$57)\n+($M172*'fnd base rates'!E$58)\n+($N172*'fnd base rates'!E$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,5)))\n*$R172","v":4484.4209718749989},{"$f":"(($C172*'fnd base rates'!F$48)\n+($D172*'fnd base rates'!F$49)\n+($E172*'fnd base rates'!F$50)\n+($F172*'fnd base rates'!F$51)\n+($G172*'fnd base rates'!F$52)\n+($H172*'fnd base rates'!F$53)\n+($I172*'fnd base rates'!F$54)\n+($J172*'fnd base rates'!F$55)\n+($K172*'fnd base rates'!F$56)\n+($L172*'fnd base rates'!F$57)\n+($M172*'fnd base rates'!F$58)\n+($N172*'fnd base rates'!F$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,6)))\n*$R172","v":802.33940475000009},{"$f":"(($C172*'fnd base rates'!G$48)\n+($D172*'fnd base rates'!G$49)\n+($E172*'fnd base rates'!G$50)\n+($F172*'fnd base rates'!G$51)\n+($G172*'fnd base rates'!G$52)\n+($H172*'fnd base rates'!G$53)\n+($I172*'fnd base rates'!G$54)\n+($J172*'fnd base rates'!G$55)\n+($K172*'fnd base rates'!G$56)\n+($L172*'fnd base rates'!G$57)\n+($M172*'fnd base rates'!G$58)\n+($N172*'fnd base rates'!G$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,7)))\n*$R172","v":149.46571574999999},{"$f":"(($C172*'fnd base rates'!H$48)\n+($D172*'fnd base rates'!H$49)\n+($E172*'fnd base rates'!H$50)\n+($F172*'fnd base rates'!H$51)\n+($G172*'fnd base rates'!H$52)\n+($H172*'fnd base rates'!H$53)\n+($I172*'fnd base rates'!H$54)\n+($J172*'fnd base rates'!H$55)\n+($K172*'fnd base rates'!H$56)\n+($L172*'fnd base rates'!H$57)\n+($M172*'fnd base rates'!H$58)\n+($N172*'fnd base rates'!H$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C172*'fnd base rates'!I$48)\n+($D172*'fnd base rates'!I$49)\n+($E172*'fnd base rates'!I$50)\n+($F172*'fnd base rates'!I$51)\n+($G172*'fnd base rates'!I$52)\n+($H172*'fnd base rates'!I$53)\n+($I172*'fnd base rates'!I$54)\n+($J172*'fnd base rates'!I$55)\n+($K172*'fnd base rates'!I$56)\n+($L172*'fnd base rates'!I$57)\n+($M172*'fnd base rates'!I$58)\n+($N172*'fnd base rates'!I$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,9)))\n*$R172","v":389.69423999999998},{"$f":"(($C172*'fnd base rates'!J$48)\n+($D172*'fnd base rates'!J$49)\n+($E172*'fnd base rates'!J$50)\n+($F172*'fnd base rates'!J$51)\n+($G172*'fnd base rates'!J$52)\n+($H172*'fnd base rates'!J$53)\n+($I172*'fnd base rates'!J$54)\n+($J172*'fnd base rates'!J$55)\n+($K172*'fnd base rates'!J$56)\n+($L172*'fnd base rates'!J$57)\n+($M172*'fnd base rates'!J$58)\n+($N172*'fnd base rates'!J$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,10)))\n*$R172","v":524.92049999999995},{"$f":"(($C172*'fnd base rates'!K$48)\n+($D172*'fnd base rates'!K$49)\n+($E172*'fnd base rates'!K$50)\n+($F172*'fnd base rates'!K$51)\n+($G172*'fnd base rates'!K$52)\n+($H172*'fnd base rates'!K$53)\n+($I172*'fnd base rates'!K$54)\n+($J172*'fnd base rates'!K$55)\n+($K172*'fnd base rates'!K$56)\n+($L172*'fnd base rates'!K$57)\n+($M172*'fnd base rates'!K$58)\n+($N172*'fnd base rates'!K$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,11)))\n*$R172","v":1048.898696625},{"$f":"(($C172*'fnd base rates'!L$48)\n+($D172*'fnd base rates'!L$49)\n+($E172*'fnd base rates'!L$50)\n+($F172*'fnd base rates'!L$51)\n+($G172*'fnd base rates'!L$52)\n+($H172*'fnd base rates'!L$53)\n+($I172*'fnd base rates'!L$54)\n+($J172*'fnd base rates'!L$55)\n+($K172*'fnd base rates'!L$56)\n+($L172*'fnd base rates'!L$57)\n+($M172*'fnd base rates'!L$58)\n+($N172*'fnd base rates'!L$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C172*'fnd base rates'!M$48)\n+($D172*'fnd base rates'!M$49)\n+($E172*'fnd base rates'!M$50)\n+($F172*'fnd base rates'!M$51)\n+($G172*'fnd base rates'!M$52)\n+($H172*'fnd base rates'!M$53)\n+($I172*'fnd base rates'!M$54)\n+($J172*'fnd base rates'!M$55)\n+($K172*'fnd base rates'!M$56)\n+($L172*'fnd base rates'!M$57)\n+($M172*'fnd base rates'!M$58)\n+($N172*'fnd base rates'!M$59)\n+($O172*VLOOKUP($S172+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170177,"430","170","177",1,1,10225.882521484438,10226,0,10226]
[430170198,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C173","v":0},{"$f":"'fnd enro'!D173","v":0},{"$f":"'fnd enro'!E173","v":0},{"$f":"'fnd enro'!F173","v":0},{"$f":"'fnd enro'!G173","v":1},{"$f":"'fnd enro'!H173","v":3},{"$f":"'fnd enro'!I173","v":0.15},{"$f":"'fnd enro'!J173","v":0},{"$f":"'fnd enro'!K173","v":0},{"$f":"'fnd enro'!L173","v":0},{"$f":"'fnd enro'!M173","v":0},{"$f":"'fnd enro'!N173","v":0},{"$f":"'fnd enro'!O173","v":0},null,{"$f":"'fnd enro'!R173","v":4},1.0529999999999999,{"$f":"'fnd enro'!Q173","v":1},null,{"$f":"(($C173*'fnd base rates'!C$48)\n+($D173*'fnd base rates'!C$49)\n+($E173*'fnd base rates'!C$50)\n+($F173*'fnd base rates'!C$51)\n+($G173*'fnd base rates'!C$52)\n+($H173*'fnd base rates'!C$53)\n+($I173*'fnd base rates'!C$54)\n+($J173*'fnd base rates'!C$55)\n+($K173*'fnd base rates'!C$56)\n+($L173*'fnd base rates'!C$57)\n+($M173*'fnd base rates'!C$58)\n+($N173*'fnd base rates'!C$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,3)))\n*$R173","v":1951.4011725},{"$f":"(($C173*'fnd base rates'!D$48)\n+($D173*'fnd base rates'!D$49)\n+($E173*'fnd base rates'!D$50)\n+($F173*'fnd base rates'!D$51)\n+($G173*'fnd base rates'!D$52)\n+($H173*'fnd base rates'!D$53)\n+($I173*'fnd base rates'!D$54)\n+($J173*'fnd base rates'!D$55)\n+($K173*'fnd base rates'!D$56)\n+($L173*'fnd base rates'!D$57)\n+($M173*'fnd base rates'!D$58)\n+($N173*'fnd base rates'!D$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,4)))\n*$R173","v":2799.8006399999999},{"$f":"(($C173*'fnd base rates'!E$48)\n+($D173*'fnd base rates'!E$49)\n+($E173*'fnd base rates'!E$50)\n+($F173*'fnd base rates'!E$51)\n+($G173*'fnd base rates'!E$52)\n+($H173*'fnd base rates'!E$53)\n+($I173*'fnd base rates'!E$54)\n+($J173*'fnd base rates'!E$55)\n+($K173*'fnd base rates'!E$56)\n+($L173*'fnd base rates'!E$57)\n+($M173*'fnd base rates'!E$58)\n+($N173*'fnd base rates'!E$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,5)))\n*$R173","v":16608.597817499998},{"$f":"(($C173*'fnd base rates'!F$48)\n+($D173*'fnd base rates'!F$49)\n+($E173*'fnd base rates'!F$50)\n+($F173*'fnd base rates'!F$51)\n+($G173*'fnd base rates'!F$52)\n+($H173*'fnd base rates'!F$53)\n+($I173*'fnd base rates'!F$54)\n+($J173*'fnd base rates'!F$55)\n+($K173*'fnd base rates'!F$56)\n+($L173*'fnd base rates'!F$57)\n+($M173*'fnd base rates'!F$58)\n+($N173*'fnd base rates'!F$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,6)))\n*$R173","v":3308.6028690000003},{"$f":"(($C173*'fnd base rates'!G$48)\n+($D173*'fnd base rates'!G$49)\n+($E173*'fnd base rates'!G$50)\n+($F173*'fnd base rates'!G$51)\n+($G173*'fnd base rates'!G$52)\n+($H173*'fnd base rates'!G$53)\n+($I173*'fnd base rates'!G$54)\n+($J173*'fnd base rates'!G$55)\n+($K173*'fnd base rates'!G$56)\n+($L173*'fnd base rates'!G$57)\n+($M173*'fnd base rates'!G$58)\n+($N173*'fnd base rates'!G$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,7)))\n*$R173","v":602.0538029999999},{"$f":"(($C173*'fnd base rates'!H$48)\n+($D173*'fnd base rates'!H$49)\n+($E173*'fnd base rates'!H$50)\n+($F173*'fnd base rates'!H$51)\n+($G173*'fnd base rates'!H$52)\n+($H173*'fnd base rates'!H$53)\n+($I173*'fnd base rates'!H$54)\n+($J173*'fnd base rates'!H$55)\n+($K173*'fnd base rates'!H$56)\n+($L173*'fnd base rates'!H$57)\n+($M173*'fnd base rates'!H$58)\n+($N173*'fnd base rates'!H$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,8)))","v":2611.6380000000004},{"$f":"(($C173*'fnd base rates'!I$48)\n+($D173*'fnd base rates'!I$49)\n+($E173*'fnd base rates'!I$50)\n+($F173*'fnd base rates'!I$51)\n+($G173*'fnd base rates'!I$52)\n+($H173*'fnd base rates'!I$53)\n+($I173*'fnd base rates'!I$54)\n+($J173*'fnd base rates'!I$55)\n+($K173*'fnd base rates'!I$56)\n+($L173*'fnd base rates'!I$57)\n+($M173*'fnd base rates'!I$58)\n+($N173*'fnd base rates'!I$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,9)))\n*$R173","v":1479.95991},{"$f":"(($C173*'fnd base rates'!J$48)\n+($D173*'fnd base rates'!J$49)\n+($E173*'fnd base rates'!J$50)\n+($F173*'fnd base rates'!J$51)\n+($G173*'fnd base rates'!J$52)\n+($H173*'fnd base rates'!J$53)\n+($I173*'fnd base rates'!J$54)\n+($J173*'fnd base rates'!J$55)\n+($K173*'fnd base rates'!J$56)\n+($L173*'fnd base rates'!J$57)\n+($M173*'fnd base rates'!J$58)\n+($N173*'fnd base rates'!J$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,10)))\n*$R173","v":1802.39904},{"$f":"(($C173*'fnd base rates'!K$48)\n+($D173*'fnd base rates'!K$49)\n+($E173*'fnd base rates'!K$50)\n+($F173*'fnd base rates'!K$51)\n+($G173*'fnd base rates'!K$52)\n+($H173*'fnd base rates'!K$53)\n+($I173*'fnd base rates'!K$54)\n+($J173*'fnd base rates'!K$55)\n+($K173*'fnd base rates'!K$56)\n+($L173*'fnd base rates'!K$57)\n+($M173*'fnd base rates'!K$58)\n+($N173*'fnd base rates'!K$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,11)))\n*$R173","v":4224.9629565000005},{"$f":"(($C173*'fnd base rates'!L$48)\n+($D173*'fnd base rates'!L$49)\n+($E173*'fnd base rates'!L$50)\n+($F173*'fnd base rates'!L$51)\n+($G173*'fnd base rates'!L$52)\n+($H173*'fnd base rates'!L$53)\n+($I173*'fnd base rates'!L$54)\n+($J173*'fnd base rates'!L$55)\n+($K173*'fnd base rates'!L$56)\n+($L173*'fnd base rates'!L$57)\n+($M173*'fnd base rates'!L$58)\n+($N173*'fnd base rates'!L$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,12)))","v":3735.7938815051571},{"$f":"(($C173*'fnd base rates'!M$48)\n+($D173*'fnd base rates'!M$49)\n+($E173*'fnd base rates'!M$50)\n+($F173*'fnd base rates'!M$51)\n+($G173*'fnd base rates'!M$52)\n+($H173*'fnd base rates'!M$53)\n+($I173*'fnd base rates'!M$54)\n+($J173*'fnd base rates'!M$55)\n+($K173*'fnd base rates'!M$56)\n+($L173*'fnd base rates'!M$57)\n+($M173*'fnd base rates'!M$58)\n+($N173*'fnd base rates'!M$59)\n+($O173*VLOOKUP($S173+12,rate_basefnd,13)))","v":0},39125.210090005159,null,430170198,"430","170","198",1,4,39125.210090005159,9781,0,9781]
[430170271,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C174","v":0},{"$f":"'fnd enro'!D174","v":0},{"$f":"'fnd enro'!E174","v":0},{"$f":"'fnd enro'!F174","v":0},{"$f":"'fnd enro'!G174","v":9},{"$f":"'fnd enro'!H174","v":37},{"$f":"'fnd enro'!I174","v":1.7250000000000001},{"$f":"'fnd enro'!J174","v":0},{"$f":"'fnd enro'!K174","v":0},{"$f":"'fnd enro'!L174","v":0},{"$f":"'fnd enro'!M174","v":0},{"$f":"'fnd enro'!N174","v":0},{"$f":"'fnd enro'!O174","v":1},null,{"$f":"'fnd enro'!R174","v":46},1.0529999999999999,{"$f":"'fnd enro'!Q174","v":1},null,{"$f":"(($C174*'fnd base rates'!C$48)\n+($D174*'fnd base rates'!C$49)\n+($E174*'fnd base rates'!C$50)\n+($F174*'fnd base rates'!C$51)\n+($G174*'fnd base rates'!C$52)\n+($H174*'fnd base rates'!C$53)\n+($I174*'fnd base rates'!C$54)\n+($J174*'fnd base rates'!C$55)\n+($K174*'fnd base rates'!C$56)\n+($L174*'fnd base rates'!C$57)\n+($M174*'fnd base rates'!C$58)\n+($N174*'fnd base rates'!C$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,3)))\n*$R174","v":22441.113483749999},{"$f":"(($C174*'fnd base rates'!D$48)\n+($D174*'fnd base rates'!D$49)\n+($E174*'fnd base rates'!D$50)\n+($F174*'fnd base rates'!D$51)\n+($G174*'fnd base rates'!D$52)\n+($H174*'fnd base rates'!D$53)\n+($I174*'fnd base rates'!D$54)\n+($J174*'fnd base rates'!D$55)\n+($K174*'fnd base rates'!D$56)\n+($L174*'fnd base rates'!D$57)\n+($M174*'fnd base rates'!D$58)\n+($N174*'fnd base rates'!D$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,4)))\n*$R174","v":32197.707359999997},{"$f":"(($C174*'fnd base rates'!E$48)\n+($D174*'fnd base rates'!E$49)\n+($E174*'fnd base rates'!E$50)\n+($F174*'fnd base rates'!E$51)\n+($G174*'fnd base rates'!E$52)\n+($H174*'fnd base rates'!E$53)\n+($I174*'fnd base rates'!E$54)\n+($J174*'fnd base rates'!E$55)\n+($K174*'fnd base rates'!E$56)\n+($L174*'fnd base rates'!E$57)\n+($M174*'fnd base rates'!E$58)\n+($N174*'fnd base rates'!E$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,5)))\n*$R174","v":197466.59570624997},{"$f":"(($C174*'fnd base rates'!F$48)\n+($D174*'fnd base rates'!F$49)\n+($E174*'fnd base rates'!F$50)\n+($F174*'fnd base rates'!F$51)\n+($G174*'fnd base rates'!F$52)\n+($H174*'fnd base rates'!F$53)\n+($I174*'fnd base rates'!F$54)\n+($J174*'fnd base rates'!F$55)\n+($K174*'fnd base rates'!F$56)\n+($L174*'fnd base rates'!F$57)\n+($M174*'fnd base rates'!F$58)\n+($N174*'fnd base rates'!F$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,6)))\n*$R174","v":37800.819868500002},{"$f":"(($C174*'fnd base rates'!G$48)\n+($D174*'fnd base rates'!G$49)\n+($E174*'fnd base rates'!G$50)\n+($F174*'fnd base rates'!G$51)\n+($G174*'fnd base rates'!G$52)\n+($H174*'fnd base rates'!G$53)\n+($I174*'fnd base rates'!G$54)\n+($J174*'fnd base rates'!G$55)\n+($K174*'fnd base rates'!G$56)\n+($L174*'fnd base rates'!G$57)\n+($M174*'fnd base rates'!G$58)\n+($N174*'fnd base rates'!G$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,7)))\n*$R174","v":6982.3550744999993},{"$f":"(($C174*'fnd base rates'!H$48)\n+($D174*'fnd base rates'!H$49)\n+($E174*'fnd base rates'!H$50)\n+($F174*'fnd base rates'!H$51)\n+($G174*'fnd base rates'!H$52)\n+($H174*'fnd base rates'!H$53)\n+($I174*'fnd base rates'!H$54)\n+($J174*'fnd base rates'!H$55)\n+($K174*'fnd base rates'!H$56)\n+($L174*'fnd base rates'!H$57)\n+($M174*'fnd base rates'!H$58)\n+($N174*'fnd base rates'!H$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,8)))","v":30695.587},{"$f":"(($C174*'fnd base rates'!I$48)\n+($D174*'fnd base rates'!I$49)\n+($E174*'fnd base rates'!I$50)\n+($F174*'fnd base rates'!I$51)\n+($G174*'fnd base rates'!I$52)\n+($H174*'fnd base rates'!I$53)\n+($I174*'fnd base rates'!I$54)\n+($J174*'fnd base rates'!I$55)\n+($K174*'fnd base rates'!I$56)\n+($L174*'fnd base rates'!I$57)\n+($M174*'fnd base rates'!I$58)\n+($N174*'fnd base rates'!I$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,9)))\n*$R174","v":17216.581589999998},{"$f":"(($C174*'fnd base rates'!J$48)\n+($D174*'fnd base rates'!J$49)\n+($E174*'fnd base rates'!J$50)\n+($F174*'fnd base rates'!J$51)\n+($G174*'fnd base rates'!J$52)\n+($H174*'fnd base rates'!J$53)\n+($I174*'fnd base rates'!J$54)\n+($J174*'fnd base rates'!J$55)\n+($K174*'fnd base rates'!J$56)\n+($L174*'fnd base rates'!J$57)\n+($M174*'fnd base rates'!J$58)\n+($N174*'fnd base rates'!J$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,10)))\n*$R174","v":21470.796359999997},{"$f":"(($C174*'fnd base rates'!K$48)\n+($D174*'fnd base rates'!K$49)\n+($E174*'fnd base rates'!K$50)\n+($F174*'fnd base rates'!K$51)\n+($G174*'fnd base rates'!K$52)\n+($H174*'fnd base rates'!K$53)\n+($I174*'fnd base rates'!K$54)\n+($J174*'fnd base rates'!K$55)\n+($K174*'fnd base rates'!K$56)\n+($L174*'fnd base rates'!K$57)\n+($M174*'fnd base rates'!K$58)\n+($N174*'fnd base rates'!K$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,11)))\n*$R174","v":48999.370884749995},{"$f":"(($C174*'fnd base rates'!L$48)\n+($D174*'fnd base rates'!L$49)\n+($E174*'fnd base rates'!L$50)\n+($F174*'fnd base rates'!L$51)\n+($G174*'fnd base rates'!L$52)\n+($H174*'fnd base rates'!L$53)\n+($I174*'fnd base rates'!L$54)\n+($J174*'fnd base rates'!L$55)\n+($K174*'fnd base rates'!L$56)\n+($L174*'fnd base rates'!L$57)\n+($M174*'fnd base rates'!L$58)\n+($N174*'fnd base rates'!L$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,12)))","v":43117.905327140827},{"$f":"(($C174*'fnd base rates'!M$48)\n+($D174*'fnd base rates'!M$49)\n+($E174*'fnd base rates'!M$50)\n+($F174*'fnd base rates'!M$51)\n+($G174*'fnd base rates'!M$52)\n+($H174*'fnd base rates'!M$53)\n+($I174*'fnd base rates'!M$54)\n+($J174*'fnd base rates'!M$55)\n+($K174*'fnd base rates'!M$56)\n+($L174*'fnd base rates'!M$57)\n+($M174*'fnd base rates'!M$58)\n+($N174*'fnd base rates'!M$59)\n+($O174*VLOOKUP($S174+12,rate_basefnd,13)))","v":0},458388.83265489078,null,430170271,"430","170","271",1,46,458388.83265489078,9965,0,9965]
[430170276,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C175","v":0},{"$f":"'fnd enro'!D175","v":0},{"$f":"'fnd enro'!E175","v":0},{"$f":"'fnd enro'!F175","v":0},{"$f":"'fnd enro'!G175","v":1},{"$f":"'fnd enro'!H175","v":0},{"$f":"'fnd enro'!I175","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J175","v":0},{"$f":"'fnd enro'!K175","v":0},{"$f":"'fnd enro'!L175","v":0},{"$f":"'fnd enro'!M175","v":0},{"$f":"'fnd enro'!N175","v":0},{"$f":"'fnd enro'!O175","v":0},null,{"$f":"'fnd enro'!R175","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q175","v":1},null,{"$f":"(($C175*'fnd base rates'!C$48)\n+($D175*'fnd base rates'!C$49)\n+($E175*'fnd base rates'!C$50)\n+($F175*'fnd base rates'!C$51)\n+($G175*'fnd base rates'!C$52)\n+($H175*'fnd base rates'!C$53)\n+($I175*'fnd base rates'!C$54)\n+($J175*'fnd base rates'!C$55)\n+($K175*'fnd base rates'!C$56)\n+($L175*'fnd base rates'!C$57)\n+($M175*'fnd base rates'!C$58)\n+($N175*'fnd base rates'!C$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,3)))\n*$R175","v":487.85029312500001},{"$f":"(($C175*'fnd base rates'!D$48)\n+($D175*'fnd base rates'!D$49)\n+($E175*'fnd base rates'!D$50)\n+($F175*'fnd base rates'!D$51)\n+($G175*'fnd base rates'!D$52)\n+($H175*'fnd base rates'!D$53)\n+($I175*'fnd base rates'!D$54)\n+($J175*'fnd base rates'!D$55)\n+($K175*'fnd base rates'!D$56)\n+($L175*'fnd base rates'!D$57)\n+($M175*'fnd base rates'!D$58)\n+($N175*'fnd base rates'!D$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,4)))\n*$R175","v":699.95015999999998},{"$f":"(($C175*'fnd base rates'!E$48)\n+($D175*'fnd base rates'!E$49)\n+($E175*'fnd base rates'!E$50)\n+($F175*'fnd base rates'!E$51)\n+($G175*'fnd base rates'!E$52)\n+($H175*'fnd base rates'!E$53)\n+($I175*'fnd base rates'!E$54)\n+($J175*'fnd base rates'!E$55)\n+($K175*'fnd base rates'!E$56)\n+($L175*'fnd base rates'!E$57)\n+($M175*'fnd base rates'!E$58)\n+($N175*'fnd base rates'!E$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,5)))\n*$R175","v":3155.3349018749996},{"$f":"(($C175*'fnd base rates'!F$48)\n+($D175*'fnd base rates'!F$49)\n+($E175*'fnd base rates'!F$50)\n+($F175*'fnd base rates'!F$51)\n+($G175*'fnd base rates'!F$52)\n+($H175*'fnd base rates'!F$53)\n+($I175*'fnd base rates'!F$54)\n+($J175*'fnd base rates'!F$55)\n+($K175*'fnd base rates'!F$56)\n+($L175*'fnd base rates'!F$57)\n+($M175*'fnd base rates'!F$58)\n+($N175*'fnd base rates'!F$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,6)))\n*$R175","v":901.58465475000003},{"$f":"(($C175*'fnd base rates'!G$48)\n+($D175*'fnd base rates'!G$49)\n+($E175*'fnd base rates'!G$50)\n+($F175*'fnd base rates'!G$51)\n+($G175*'fnd base rates'!G$52)\n+($H175*'fnd base rates'!G$53)\n+($I175*'fnd base rates'!G$54)\n+($J175*'fnd base rates'!G$55)\n+($K175*'fnd base rates'!G$56)\n+($L175*'fnd base rates'!G$57)\n+($M175*'fnd base rates'!G$58)\n+($N175*'fnd base rates'!G$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,7)))\n*$R175","v":153.65665574999997},{"$f":"(($C175*'fnd base rates'!H$48)\n+($D175*'fnd base rates'!H$49)\n+($E175*'fnd base rates'!H$50)\n+($F175*'fnd base rates'!H$51)\n+($G175*'fnd base rates'!H$52)\n+($H175*'fnd base rates'!H$53)\n+($I175*'fnd base rates'!H$54)\n+($J175*'fnd base rates'!H$55)\n+($K175*'fnd base rates'!H$56)\n+($L175*'fnd base rates'!H$57)\n+($M175*'fnd base rates'!H$58)\n+($N175*'fnd base rates'!H$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C175*'fnd base rates'!I$48)\n+($D175*'fnd base rates'!I$49)\n+($E175*'fnd base rates'!I$50)\n+($F175*'fnd base rates'!I$51)\n+($G175*'fnd base rates'!I$52)\n+($H175*'fnd base rates'!I$53)\n+($I175*'fnd base rates'!I$54)\n+($J175*'fnd base rates'!I$55)\n+($K175*'fnd base rates'!I$56)\n+($L175*'fnd base rates'!I$57)\n+($M175*'fnd base rates'!I$58)\n+($N175*'fnd base rates'!I$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,9)))\n*$R175","v":310.87718999999998},{"$f":"(($C175*'fnd base rates'!J$48)\n+($D175*'fnd base rates'!J$49)\n+($E175*'fnd base rates'!J$50)\n+($F175*'fnd base rates'!J$51)\n+($G175*'fnd base rates'!J$52)\n+($H175*'fnd base rates'!J$53)\n+($I175*'fnd base rates'!J$54)\n+($J175*'fnd base rates'!J$55)\n+($K175*'fnd base rates'!J$56)\n+($L175*'fnd base rates'!J$57)\n+($M175*'fnd base rates'!J$58)\n+($N175*'fnd base rates'!J$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,10)))\n*$R175","v":227.63754},{"$f":"(($C175*'fnd base rates'!K$48)\n+($D175*'fnd base rates'!K$49)\n+($E175*'fnd base rates'!K$50)\n+($F175*'fnd base rates'!K$51)\n+($G175*'fnd base rates'!K$52)\n+($H175*'fnd base rates'!K$53)\n+($I175*'fnd base rates'!K$54)\n+($J175*'fnd base rates'!K$55)\n+($K175*'fnd base rates'!K$56)\n+($L175*'fnd base rates'!K$57)\n+($M175*'fnd base rates'!K$58)\n+($N175*'fnd base rates'!K$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,11)))\n*$R175","v":1078.2668666249999},{"$f":"(($C175*'fnd base rates'!L$48)\n+($D175*'fnd base rates'!L$49)\n+($E175*'fnd base rates'!L$50)\n+($F175*'fnd base rates'!L$51)\n+($G175*'fnd base rates'!L$52)\n+($H175*'fnd base rates'!L$53)\n+($I175*'fnd base rates'!L$54)\n+($J175*'fnd base rates'!L$55)\n+($K175*'fnd base rates'!L$56)\n+($L175*'fnd base rates'!L$57)\n+($M175*'fnd base rates'!L$58)\n+($N175*'fnd base rates'!L$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C175*'fnd base rates'!M$48)\n+($D175*'fnd base rates'!M$49)\n+($E175*'fnd base rates'!M$50)\n+($F175*'fnd base rates'!M$51)\n+($G175*'fnd base rates'!M$52)\n+($H175*'fnd base rates'!M$53)\n+($I175*'fnd base rates'!M$54)\n+($J175*'fnd base rates'!M$55)\n+($K175*'fnd base rates'!M$56)\n+($L175*'fnd base rates'!M$57)\n+($M175*'fnd base rates'!M$58)\n+($N175*'fnd base rates'!M$59)\n+($O175*VLOOKUP($S175+12,rate_basefnd,13)))","v":0},8447.5625255518316,null,430170276,"430","170","276",1,1,8447.5625255518316,8448,0,8448]
[430170304,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C176","v":0},{"$f":"'fnd enro'!D176","v":0},{"$f":"'fnd enro'!E176","v":0},{"$f":"'fnd enro'!F176","v":0},{"$f":"'fnd enro'!G176","v":0},{"$f":"'fnd enro'!H176","v":1},{"$f":"'fnd enro'!I176","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J176","v":0},{"$f":"'fnd enro'!K176","v":0},{"$f":"'fnd enro'!L176","v":0},{"$f":"'fnd enro'!M176","v":0},{"$f":"'fnd enro'!N176","v":0},{"$f":"'fnd enro'!O176","v":0},null,{"$f":"'fnd enro'!R176","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q176","v":1},null,{"$f":"(($C176*'fnd base rates'!C$48)\n+($D176*'fnd base rates'!C$49)\n+($E176*'fnd base rates'!C$50)\n+($F176*'fnd base rates'!C$51)\n+($G176*'fnd base rates'!C$52)\n+($H176*'fnd base rates'!C$53)\n+($I176*'fnd base rates'!C$54)\n+($J176*'fnd base rates'!C$55)\n+($K176*'fnd base rates'!C$56)\n+($L176*'fnd base rates'!C$57)\n+($M176*'fnd base rates'!C$58)\n+($N176*'fnd base rates'!C$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,3)))\n*$R176","v":487.85029312500001},{"$f":"(($C176*'fnd base rates'!D$48)\n+($D176*'fnd base rates'!D$49)\n+($E176*'fnd base rates'!D$50)\n+($F176*'fnd base rates'!D$51)\n+($G176*'fnd base rates'!D$52)\n+($H176*'fnd base rates'!D$53)\n+($I176*'fnd base rates'!D$54)\n+($J176*'fnd base rates'!D$55)\n+($K176*'fnd base rates'!D$56)\n+($L176*'fnd base rates'!D$57)\n+($M176*'fnd base rates'!D$58)\n+($N176*'fnd base rates'!D$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,4)))\n*$R176","v":699.95015999999998},{"$f":"(($C176*'fnd base rates'!E$48)\n+($D176*'fnd base rates'!E$49)\n+($E176*'fnd base rates'!E$50)\n+($F176*'fnd base rates'!E$51)\n+($G176*'fnd base rates'!E$52)\n+($H176*'fnd base rates'!E$53)\n+($I176*'fnd base rates'!E$54)\n+($J176*'fnd base rates'!E$55)\n+($K176*'fnd base rates'!E$56)\n+($L176*'fnd base rates'!E$57)\n+($M176*'fnd base rates'!E$58)\n+($N176*'fnd base rates'!E$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,5)))\n*$R176","v":4484.4209718749989},{"$f":"(($C176*'fnd base rates'!F$48)\n+($D176*'fnd base rates'!F$49)\n+($E176*'fnd base rates'!F$50)\n+($F176*'fnd base rates'!F$51)\n+($G176*'fnd base rates'!F$52)\n+($H176*'fnd base rates'!F$53)\n+($I176*'fnd base rates'!F$54)\n+($J176*'fnd base rates'!F$55)\n+($K176*'fnd base rates'!F$56)\n+($L176*'fnd base rates'!F$57)\n+($M176*'fnd base rates'!F$58)\n+($N176*'fnd base rates'!F$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,6)))\n*$R176","v":802.33940475000009},{"$f":"(($C176*'fnd base rates'!G$48)\n+($D176*'fnd base rates'!G$49)\n+($E176*'fnd base rates'!G$50)\n+($F176*'fnd base rates'!G$51)\n+($G176*'fnd base rates'!G$52)\n+($H176*'fnd base rates'!G$53)\n+($I176*'fnd base rates'!G$54)\n+($J176*'fnd base rates'!G$55)\n+($K176*'fnd base rates'!G$56)\n+($L176*'fnd base rates'!G$57)\n+($M176*'fnd base rates'!G$58)\n+($N176*'fnd base rates'!G$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,7)))\n*$R176","v":149.46571574999999},{"$f":"(($C176*'fnd base rates'!H$48)\n+($D176*'fnd base rates'!H$49)\n+($E176*'fnd base rates'!H$50)\n+($F176*'fnd base rates'!H$51)\n+($G176*'fnd base rates'!H$52)\n+($H176*'fnd base rates'!H$53)\n+($I176*'fnd base rates'!H$54)\n+($J176*'fnd base rates'!H$55)\n+($K176*'fnd base rates'!H$56)\n+($L176*'fnd base rates'!H$57)\n+($M176*'fnd base rates'!H$58)\n+($N176*'fnd base rates'!H$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C176*'fnd base rates'!I$48)\n+($D176*'fnd base rates'!I$49)\n+($E176*'fnd base rates'!I$50)\n+($F176*'fnd base rates'!I$51)\n+($G176*'fnd base rates'!I$52)\n+($H176*'fnd base rates'!I$53)\n+($I176*'fnd base rates'!I$54)\n+($J176*'fnd base rates'!I$55)\n+($K176*'fnd base rates'!I$56)\n+($L176*'fnd base rates'!I$57)\n+($M176*'fnd base rates'!I$58)\n+($N176*'fnd base rates'!I$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,9)))\n*$R176","v":389.69423999999998},{"$f":"(($C176*'fnd base rates'!J$48)\n+($D176*'fnd base rates'!J$49)\n+($E176*'fnd base rates'!J$50)\n+($F176*'fnd base rates'!J$51)\n+($G176*'fnd base rates'!J$52)\n+($H176*'fnd base rates'!J$53)\n+($I176*'fnd base rates'!J$54)\n+($J176*'fnd base rates'!J$55)\n+($K176*'fnd base rates'!J$56)\n+($L176*'fnd base rates'!J$57)\n+($M176*'fnd base rates'!J$58)\n+($N176*'fnd base rates'!J$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,10)))\n*$R176","v":524.92049999999995},{"$f":"(($C176*'fnd base rates'!K$48)\n+($D176*'fnd base rates'!K$49)\n+($E176*'fnd base rates'!K$50)\n+($F176*'fnd base rates'!K$51)\n+($G176*'fnd base rates'!K$52)\n+($H176*'fnd base rates'!K$53)\n+($I176*'fnd base rates'!K$54)\n+($J176*'fnd base rates'!K$55)\n+($K176*'fnd base rates'!K$56)\n+($L176*'fnd base rates'!K$57)\n+($M176*'fnd base rates'!K$58)\n+($N176*'fnd base rates'!K$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,11)))\n*$R176","v":1048.898696625},{"$f":"(($C176*'fnd base rates'!L$48)\n+($D176*'fnd base rates'!L$49)\n+($E176*'fnd base rates'!L$50)\n+($F176*'fnd base rates'!L$51)\n+($G176*'fnd base rates'!L$52)\n+($H176*'fnd base rates'!L$53)\n+($I176*'fnd base rates'!L$54)\n+($J176*'fnd base rates'!L$55)\n+($K176*'fnd base rates'!L$56)\n+($L176*'fnd base rates'!L$57)\n+($M176*'fnd base rates'!L$58)\n+($N176*'fnd base rates'!L$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C176*'fnd base rates'!M$48)\n+($D176*'fnd base rates'!M$49)\n+($E176*'fnd base rates'!M$50)\n+($F176*'fnd base rates'!M$51)\n+($G176*'fnd base rates'!M$52)\n+($H176*'fnd base rates'!M$53)\n+($I176*'fnd base rates'!M$54)\n+($J176*'fnd base rates'!M$55)\n+($K176*'fnd base rates'!M$56)\n+($L176*'fnd base rates'!M$57)\n+($M176*'fnd base rates'!M$58)\n+($N176*'fnd base rates'!M$59)\n+($O176*VLOOKUP($S176+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170304,"430","170","304",1,1,10225.882521484438,10226,0,10226]
[430170308,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C177","v":0},{"$f":"'fnd enro'!D177","v":0},{"$f":"'fnd enro'!E177","v":0},{"$f":"'fnd enro'!F177","v":0},{"$f":"'fnd enro'!G177","v":0},{"$f":"'fnd enro'!H177","v":1},{"$f":"'fnd enro'!I177","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J177","v":0},{"$f":"'fnd enro'!K177","v":0},{"$f":"'fnd enro'!L177","v":0},{"$f":"'fnd enro'!M177","v":0},{"$f":"'fnd enro'!N177","v":0},{"$f":"'fnd enro'!O177","v":0},null,{"$f":"'fnd enro'!R177","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q177","v":1},null,{"$f":"(($C177*'fnd base rates'!C$48)\n+($D177*'fnd base rates'!C$49)\n+($E177*'fnd base rates'!C$50)\n+($F177*'fnd base rates'!C$51)\n+($G177*'fnd base rates'!C$52)\n+($H177*'fnd base rates'!C$53)\n+($I177*'fnd base rates'!C$54)\n+($J177*'fnd base rates'!C$55)\n+($K177*'fnd base rates'!C$56)\n+($L177*'fnd base rates'!C$57)\n+($M177*'fnd base rates'!C$58)\n+($N177*'fnd base rates'!C$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,3)))\n*$R177","v":487.85029312500001},{"$f":"(($C177*'fnd base rates'!D$48)\n+($D177*'fnd base rates'!D$49)\n+($E177*'fnd base rates'!D$50)\n+($F177*'fnd base rates'!D$51)\n+($G177*'fnd base rates'!D$52)\n+($H177*'fnd base rates'!D$53)\n+($I177*'fnd base rates'!D$54)\n+($J177*'fnd base rates'!D$55)\n+($K177*'fnd base rates'!D$56)\n+($L177*'fnd base rates'!D$57)\n+($M177*'fnd base rates'!D$58)\n+($N177*'fnd base rates'!D$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,4)))\n*$R177","v":699.95015999999998},{"$f":"(($C177*'fnd base rates'!E$48)\n+($D177*'fnd base rates'!E$49)\n+($E177*'fnd base rates'!E$50)\n+($F177*'fnd base rates'!E$51)\n+($G177*'fnd base rates'!E$52)\n+($H177*'fnd base rates'!E$53)\n+($I177*'fnd base rates'!E$54)\n+($J177*'fnd base rates'!E$55)\n+($K177*'fnd base rates'!E$56)\n+($L177*'fnd base rates'!E$57)\n+($M177*'fnd base rates'!E$58)\n+($N177*'fnd base rates'!E$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,5)))\n*$R177","v":4484.4209718749989},{"$f":"(($C177*'fnd base rates'!F$48)\n+($D177*'fnd base rates'!F$49)\n+($E177*'fnd base rates'!F$50)\n+($F177*'fnd base rates'!F$51)\n+($G177*'fnd base rates'!F$52)\n+($H177*'fnd base rates'!F$53)\n+($I177*'fnd base rates'!F$54)\n+($J177*'fnd base rates'!F$55)\n+($K177*'fnd base rates'!F$56)\n+($L177*'fnd base rates'!F$57)\n+($M177*'fnd base rates'!F$58)\n+($N177*'fnd base rates'!F$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,6)))\n*$R177","v":802.33940475000009},{"$f":"(($C177*'fnd base rates'!G$48)\n+($D177*'fnd base rates'!G$49)\n+($E177*'fnd base rates'!G$50)\n+($F177*'fnd base rates'!G$51)\n+($G177*'fnd base rates'!G$52)\n+($H177*'fnd base rates'!G$53)\n+($I177*'fnd base rates'!G$54)\n+($J177*'fnd base rates'!G$55)\n+($K177*'fnd base rates'!G$56)\n+($L177*'fnd base rates'!G$57)\n+($M177*'fnd base rates'!G$58)\n+($N177*'fnd base rates'!G$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,7)))\n*$R177","v":149.46571574999999},{"$f":"(($C177*'fnd base rates'!H$48)\n+($D177*'fnd base rates'!H$49)\n+($E177*'fnd base rates'!H$50)\n+($F177*'fnd base rates'!H$51)\n+($G177*'fnd base rates'!H$52)\n+($H177*'fnd base rates'!H$53)\n+($I177*'fnd base rates'!H$54)\n+($J177*'fnd base rates'!H$55)\n+($K177*'fnd base rates'!H$56)\n+($L177*'fnd base rates'!H$57)\n+($M177*'fnd base rates'!H$58)\n+($N177*'fnd base rates'!H$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C177*'fnd base rates'!I$48)\n+($D177*'fnd base rates'!I$49)\n+($E177*'fnd base rates'!I$50)\n+($F177*'fnd base rates'!I$51)\n+($G177*'fnd base rates'!I$52)\n+($H177*'fnd base rates'!I$53)\n+($I177*'fnd base rates'!I$54)\n+($J177*'fnd base rates'!I$55)\n+($K177*'fnd base rates'!I$56)\n+($L177*'fnd base rates'!I$57)\n+($M177*'fnd base rates'!I$58)\n+($N177*'fnd base rates'!I$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,9)))\n*$R177","v":389.69423999999998},{"$f":"(($C177*'fnd base rates'!J$48)\n+($D177*'fnd base rates'!J$49)\n+($E177*'fnd base rates'!J$50)\n+($F177*'fnd base rates'!J$51)\n+($G177*'fnd base rates'!J$52)\n+($H177*'fnd base rates'!J$53)\n+($I177*'fnd base rates'!J$54)\n+($J177*'fnd base rates'!J$55)\n+($K177*'fnd base rates'!J$56)\n+($L177*'fnd base rates'!J$57)\n+($M177*'fnd base rates'!J$58)\n+($N177*'fnd base rates'!J$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,10)))\n*$R177","v":524.92049999999995},{"$f":"(($C177*'fnd base rates'!K$48)\n+($D177*'fnd base rates'!K$49)\n+($E177*'fnd base rates'!K$50)\n+($F177*'fnd base rates'!K$51)\n+($G177*'fnd base rates'!K$52)\n+($H177*'fnd base rates'!K$53)\n+($I177*'fnd base rates'!K$54)\n+($J177*'fnd base rates'!K$55)\n+($K177*'fnd base rates'!K$56)\n+($L177*'fnd base rates'!K$57)\n+($M177*'fnd base rates'!K$58)\n+($N177*'fnd base rates'!K$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,11)))\n*$R177","v":1048.898696625},{"$f":"(($C177*'fnd base rates'!L$48)\n+($D177*'fnd base rates'!L$49)\n+($E177*'fnd base rates'!L$50)\n+($F177*'fnd base rates'!L$51)\n+($G177*'fnd base rates'!L$52)\n+($H177*'fnd base rates'!L$53)\n+($I177*'fnd base rates'!L$54)\n+($J177*'fnd base rates'!L$55)\n+($K177*'fnd base rates'!L$56)\n+($L177*'fnd base rates'!L$57)\n+($M177*'fnd base rates'!L$58)\n+($N177*'fnd base rates'!L$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C177*'fnd base rates'!M$48)\n+($D177*'fnd base rates'!M$49)\n+($E177*'fnd base rates'!M$50)\n+($F177*'fnd base rates'!M$51)\n+($G177*'fnd base rates'!M$52)\n+($H177*'fnd base rates'!M$53)\n+($I177*'fnd base rates'!M$54)\n+($J177*'fnd base rates'!M$55)\n+($K177*'fnd base rates'!M$56)\n+($L177*'fnd base rates'!M$57)\n+($M177*'fnd base rates'!M$58)\n+($N177*'fnd base rates'!M$59)\n+($O177*VLOOKUP($S177+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170308,"430","170","308",1,1,10225.882521484438,10226,0,10226]
[430170314,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C178","v":0},{"$f":"'fnd enro'!D178","v":0},{"$f":"'fnd enro'!E178","v":0},{"$f":"'fnd enro'!F178","v":0},{"$f":"'fnd enro'!G178","v":0},{"$f":"'fnd enro'!H178","v":1},{"$f":"'fnd enro'!I178","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J178","v":0},{"$f":"'fnd enro'!K178","v":0},{"$f":"'fnd enro'!L178","v":0},{"$f":"'fnd enro'!M178","v":0},{"$f":"'fnd enro'!N178","v":0},{"$f":"'fnd enro'!O178","v":0},null,{"$f":"'fnd enro'!R178","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q178","v":1},null,{"$f":"(($C178*'fnd base rates'!C$48)\n+($D178*'fnd base rates'!C$49)\n+($E178*'fnd base rates'!C$50)\n+($F178*'fnd base rates'!C$51)\n+($G178*'fnd base rates'!C$52)\n+($H178*'fnd base rates'!C$53)\n+($I178*'fnd base rates'!C$54)\n+($J178*'fnd base rates'!C$55)\n+($K178*'fnd base rates'!C$56)\n+($L178*'fnd base rates'!C$57)\n+($M178*'fnd base rates'!C$58)\n+($N178*'fnd base rates'!C$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,3)))\n*$R178","v":487.85029312500001},{"$f":"(($C178*'fnd base rates'!D$48)\n+($D178*'fnd base rates'!D$49)\n+($E178*'fnd base rates'!D$50)\n+($F178*'fnd base rates'!D$51)\n+($G178*'fnd base rates'!D$52)\n+($H178*'fnd base rates'!D$53)\n+($I178*'fnd base rates'!D$54)\n+($J178*'fnd base rates'!D$55)\n+($K178*'fnd base rates'!D$56)\n+($L178*'fnd base rates'!D$57)\n+($M178*'fnd base rates'!D$58)\n+($N178*'fnd base rates'!D$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,4)))\n*$R178","v":699.95015999999998},{"$f":"(($C178*'fnd base rates'!E$48)\n+($D178*'fnd base rates'!E$49)\n+($E178*'fnd base rates'!E$50)\n+($F178*'fnd base rates'!E$51)\n+($G178*'fnd base rates'!E$52)\n+($H178*'fnd base rates'!E$53)\n+($I178*'fnd base rates'!E$54)\n+($J178*'fnd base rates'!E$55)\n+($K178*'fnd base rates'!E$56)\n+($L178*'fnd base rates'!E$57)\n+($M178*'fnd base rates'!E$58)\n+($N178*'fnd base rates'!E$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,5)))\n*$R178","v":4484.4209718749989},{"$f":"(($C178*'fnd base rates'!F$48)\n+($D178*'fnd base rates'!F$49)\n+($E178*'fnd base rates'!F$50)\n+($F178*'fnd base rates'!F$51)\n+($G178*'fnd base rates'!F$52)\n+($H178*'fnd base rates'!F$53)\n+($I178*'fnd base rates'!F$54)\n+($J178*'fnd base rates'!F$55)\n+($K178*'fnd base rates'!F$56)\n+($L178*'fnd base rates'!F$57)\n+($M178*'fnd base rates'!F$58)\n+($N178*'fnd base rates'!F$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,6)))\n*$R178","v":802.33940475000009},{"$f":"(($C178*'fnd base rates'!G$48)\n+($D178*'fnd base rates'!G$49)\n+($E178*'fnd base rates'!G$50)\n+($F178*'fnd base rates'!G$51)\n+($G178*'fnd base rates'!G$52)\n+($H178*'fnd base rates'!G$53)\n+($I178*'fnd base rates'!G$54)\n+($J178*'fnd base rates'!G$55)\n+($K178*'fnd base rates'!G$56)\n+($L178*'fnd base rates'!G$57)\n+($M178*'fnd base rates'!G$58)\n+($N178*'fnd base rates'!G$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,7)))\n*$R178","v":149.46571574999999},{"$f":"(($C178*'fnd base rates'!H$48)\n+($D178*'fnd base rates'!H$49)\n+($E178*'fnd base rates'!H$50)\n+($F178*'fnd base rates'!H$51)\n+($G178*'fnd base rates'!H$52)\n+($H178*'fnd base rates'!H$53)\n+($I178*'fnd base rates'!H$54)\n+($J178*'fnd base rates'!H$55)\n+($K178*'fnd base rates'!H$56)\n+($L178*'fnd base rates'!H$57)\n+($M178*'fnd base rates'!H$58)\n+($N178*'fnd base rates'!H$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C178*'fnd base rates'!I$48)\n+($D178*'fnd base rates'!I$49)\n+($E178*'fnd base rates'!I$50)\n+($F178*'fnd base rates'!I$51)\n+($G178*'fnd base rates'!I$52)\n+($H178*'fnd base rates'!I$53)\n+($I178*'fnd base rates'!I$54)\n+($J178*'fnd base rates'!I$55)\n+($K178*'fnd base rates'!I$56)\n+($L178*'fnd base rates'!I$57)\n+($M178*'fnd base rates'!I$58)\n+($N178*'fnd base rates'!I$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,9)))\n*$R178","v":389.69423999999998},{"$f":"(($C178*'fnd base rates'!J$48)\n+($D178*'fnd base rates'!J$49)\n+($E178*'fnd base rates'!J$50)\n+($F178*'fnd base rates'!J$51)\n+($G178*'fnd base rates'!J$52)\n+($H178*'fnd base rates'!J$53)\n+($I178*'fnd base rates'!J$54)\n+($J178*'fnd base rates'!J$55)\n+($K178*'fnd base rates'!J$56)\n+($L178*'fnd base rates'!J$57)\n+($M178*'fnd base rates'!J$58)\n+($N178*'fnd base rates'!J$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,10)))\n*$R178","v":524.92049999999995},{"$f":"(($C178*'fnd base rates'!K$48)\n+($D178*'fnd base rates'!K$49)\n+($E178*'fnd base rates'!K$50)\n+($F178*'fnd base rates'!K$51)\n+($G178*'fnd base rates'!K$52)\n+($H178*'fnd base rates'!K$53)\n+($I178*'fnd base rates'!K$54)\n+($J178*'fnd base rates'!K$55)\n+($K178*'fnd base rates'!K$56)\n+($L178*'fnd base rates'!K$57)\n+($M178*'fnd base rates'!K$58)\n+($N178*'fnd base rates'!K$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,11)))\n*$R178","v":1048.898696625},{"$f":"(($C178*'fnd base rates'!L$48)\n+($D178*'fnd base rates'!L$49)\n+($E178*'fnd base rates'!L$50)\n+($F178*'fnd base rates'!L$51)\n+($G178*'fnd base rates'!L$52)\n+($H178*'fnd base rates'!L$53)\n+($I178*'fnd base rates'!L$54)\n+($J178*'fnd base rates'!L$55)\n+($K178*'fnd base rates'!L$56)\n+($L178*'fnd base rates'!L$57)\n+($M178*'fnd base rates'!L$58)\n+($N178*'fnd base rates'!L$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C178*'fnd base rates'!M$48)\n+($D178*'fnd base rates'!M$49)\n+($E178*'fnd base rates'!M$50)\n+($F178*'fnd base rates'!M$51)\n+($G178*'fnd base rates'!M$52)\n+($H178*'fnd base rates'!M$53)\n+($I178*'fnd base rates'!M$54)\n+($J178*'fnd base rates'!M$55)\n+($K178*'fnd base rates'!M$56)\n+($L178*'fnd base rates'!M$57)\n+($M178*'fnd base rates'!M$58)\n+($N178*'fnd base rates'!M$59)\n+($O178*VLOOKUP($S178+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170314,"430","170","314",1,1,10225.882521484438,10226,0,10226]
[430170321,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C179","v":0},{"$f":"'fnd enro'!D179","v":0},{"$f":"'fnd enro'!E179","v":0},{"$f":"'fnd enro'!F179","v":0},{"$f":"'fnd enro'!G179","v":2},{"$f":"'fnd enro'!H179","v":2},{"$f":"'fnd enro'!I179","v":0.15},{"$f":"'fnd enro'!J179","v":0},{"$f":"'fnd enro'!K179","v":0},{"$f":"'fnd enro'!L179","v":0},{"$f":"'fnd enro'!M179","v":0},{"$f":"'fnd enro'!N179","v":0},{"$f":"'fnd enro'!O179","v":0},null,{"$f":"'fnd enro'!R179","v":4},1.0529999999999999,{"$f":"'fnd enro'!Q179","v":1},null,{"$f":"(($C179*'fnd base rates'!C$48)\n+($D179*'fnd base rates'!C$49)\n+($E179*'fnd base rates'!C$50)\n+($F179*'fnd base rates'!C$51)\n+($G179*'fnd base rates'!C$52)\n+($H179*'fnd base rates'!C$53)\n+($I179*'fnd base rates'!C$54)\n+($J179*'fnd base rates'!C$55)\n+($K179*'fnd base rates'!C$56)\n+($L179*'fnd base rates'!C$57)\n+($M179*'fnd base rates'!C$58)\n+($N179*'fnd base rates'!C$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,3)))\n*$R179","v":1951.4011725},{"$f":"(($C179*'fnd base rates'!D$48)\n+($D179*'fnd base rates'!D$49)\n+($E179*'fnd base rates'!D$50)\n+($F179*'fnd base rates'!D$51)\n+($G179*'fnd base rates'!D$52)\n+($H179*'fnd base rates'!D$53)\n+($I179*'fnd base rates'!D$54)\n+($J179*'fnd base rates'!D$55)\n+($K179*'fnd base rates'!D$56)\n+($L179*'fnd base rates'!D$57)\n+($M179*'fnd base rates'!D$58)\n+($N179*'fnd base rates'!D$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,4)))\n*$R179","v":2799.8006399999999},{"$f":"(($C179*'fnd base rates'!E$48)\n+($D179*'fnd base rates'!E$49)\n+($E179*'fnd base rates'!E$50)\n+($F179*'fnd base rates'!E$51)\n+($G179*'fnd base rates'!E$52)\n+($H179*'fnd base rates'!E$53)\n+($I179*'fnd base rates'!E$54)\n+($J179*'fnd base rates'!E$55)\n+($K179*'fnd base rates'!E$56)\n+($L179*'fnd base rates'!E$57)\n+($M179*'fnd base rates'!E$58)\n+($N179*'fnd base rates'!E$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,5)))\n*$R179","v":15279.511747499999},{"$f":"(($C179*'fnd base rates'!F$48)\n+($D179*'fnd base rates'!F$49)\n+($E179*'fnd base rates'!F$50)\n+($F179*'fnd base rates'!F$51)\n+($G179*'fnd base rates'!F$52)\n+($H179*'fnd base rates'!F$53)\n+($I179*'fnd base rates'!F$54)\n+($J179*'fnd base rates'!F$55)\n+($K179*'fnd base rates'!F$56)\n+($L179*'fnd base rates'!F$57)\n+($M179*'fnd base rates'!F$58)\n+($N179*'fnd base rates'!F$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,6)))\n*$R179","v":3407.8481190000002},{"$f":"(($C179*'fnd base rates'!G$48)\n+($D179*'fnd base rates'!G$49)\n+($E179*'fnd base rates'!G$50)\n+($F179*'fnd base rates'!G$51)\n+($G179*'fnd base rates'!G$52)\n+($H179*'fnd base rates'!G$53)\n+($I179*'fnd base rates'!G$54)\n+($J179*'fnd base rates'!G$55)\n+($K179*'fnd base rates'!G$56)\n+($L179*'fnd base rates'!G$57)\n+($M179*'fnd base rates'!G$58)\n+($N179*'fnd base rates'!G$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,7)))\n*$R179","v":606.24474299999986},{"$f":"(($C179*'fnd base rates'!H$48)\n+($D179*'fnd base rates'!H$49)\n+($E179*'fnd base rates'!H$50)\n+($F179*'fnd base rates'!H$51)\n+($G179*'fnd base rates'!H$52)\n+($H179*'fnd base rates'!H$53)\n+($I179*'fnd base rates'!H$54)\n+($J179*'fnd base rates'!H$55)\n+($K179*'fnd base rates'!H$56)\n+($L179*'fnd base rates'!H$57)\n+($M179*'fnd base rates'!H$58)\n+($N179*'fnd base rates'!H$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C179*'fnd base rates'!I$48)\n+($D179*'fnd base rates'!I$49)\n+($E179*'fnd base rates'!I$50)\n+($F179*'fnd base rates'!I$51)\n+($G179*'fnd base rates'!I$52)\n+($H179*'fnd base rates'!I$53)\n+($I179*'fnd base rates'!I$54)\n+($J179*'fnd base rates'!I$55)\n+($K179*'fnd base rates'!I$56)\n+($L179*'fnd base rates'!I$57)\n+($M179*'fnd base rates'!I$58)\n+($N179*'fnd base rates'!I$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,9)))\n*$R179","v":1401.1428599999997},{"$f":"(($C179*'fnd base rates'!J$48)\n+($D179*'fnd base rates'!J$49)\n+($E179*'fnd base rates'!J$50)\n+($F179*'fnd base rates'!J$51)\n+($G179*'fnd base rates'!J$52)\n+($H179*'fnd base rates'!J$53)\n+($I179*'fnd base rates'!J$54)\n+($J179*'fnd base rates'!J$55)\n+($K179*'fnd base rates'!J$56)\n+($L179*'fnd base rates'!J$57)\n+($M179*'fnd base rates'!J$58)\n+($N179*'fnd base rates'!J$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,10)))\n*$R179","v":1505.11608},{"$f":"(($C179*'fnd base rates'!K$48)\n+($D179*'fnd base rates'!K$49)\n+($E179*'fnd base rates'!K$50)\n+($F179*'fnd base rates'!K$51)\n+($G179*'fnd base rates'!K$52)\n+($H179*'fnd base rates'!K$53)\n+($I179*'fnd base rates'!K$54)\n+($J179*'fnd base rates'!K$55)\n+($K179*'fnd base rates'!K$56)\n+($L179*'fnd base rates'!K$57)\n+($M179*'fnd base rates'!K$58)\n+($N179*'fnd base rates'!K$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,11)))\n*$R179","v":4254.3311264999993},{"$f":"(($C179*'fnd base rates'!L$48)\n+($D179*'fnd base rates'!L$49)\n+($E179*'fnd base rates'!L$50)\n+($F179*'fnd base rates'!L$51)\n+($G179*'fnd base rates'!L$52)\n+($H179*'fnd base rates'!L$53)\n+($I179*'fnd base rates'!L$54)\n+($J179*'fnd base rates'!L$55)\n+($K179*'fnd base rates'!L$56)\n+($L179*'fnd base rates'!L$57)\n+($M179*'fnd base rates'!L$58)\n+($N179*'fnd base rates'!L$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,12)))","v":3794.5556055725474},{"$f":"(($C179*'fnd base rates'!M$48)\n+($D179*'fnd base rates'!M$49)\n+($E179*'fnd base rates'!M$50)\n+($F179*'fnd base rates'!M$51)\n+($G179*'fnd base rates'!M$52)\n+($H179*'fnd base rates'!M$53)\n+($I179*'fnd base rates'!M$54)\n+($J179*'fnd base rates'!M$55)\n+($K179*'fnd base rates'!M$56)\n+($L179*'fnd base rates'!M$57)\n+($M179*'fnd base rates'!M$58)\n+($N179*'fnd base rates'!M$59)\n+($O179*VLOOKUP($S179+12,rate_basefnd,13)))","v":0},37346.890094072543,null,430170321,"430","170","321",1,4,37346.890094072543,9337,0,9337]
[430170322,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C180","v":0},{"$f":"'fnd enro'!D180","v":0},{"$f":"'fnd enro'!E180","v":0},{"$f":"'fnd enro'!F180","v":0},{"$f":"'fnd enro'!G180","v":2},{"$f":"'fnd enro'!H180","v":9},{"$f":"'fnd enro'!I180","v":0.41249999999999998},{"$f":"'fnd enro'!J180","v":0},{"$f":"'fnd enro'!K180","v":0},{"$f":"'fnd enro'!L180","v":0},{"$f":"'fnd enro'!M180","v":0},{"$f":"'fnd enro'!N180","v":0},{"$f":"'fnd enro'!O180","v":0},null,{"$f":"'fnd enro'!R180","v":11},1.0529999999999999,{"$f":"'fnd enro'!Q180","v":1},null,{"$f":"(($C180*'fnd base rates'!C$48)\n+($D180*'fnd base rates'!C$49)\n+($E180*'fnd base rates'!C$50)\n+($F180*'fnd base rates'!C$51)\n+($G180*'fnd base rates'!C$52)\n+($H180*'fnd base rates'!C$53)\n+($I180*'fnd base rates'!C$54)\n+($J180*'fnd base rates'!C$55)\n+($K180*'fnd base rates'!C$56)\n+($L180*'fnd base rates'!C$57)\n+($M180*'fnd base rates'!C$58)\n+($N180*'fnd base rates'!C$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,3)))\n*$R180","v":5366.3532243749996},{"$f":"(($C180*'fnd base rates'!D$48)\n+($D180*'fnd base rates'!D$49)\n+($E180*'fnd base rates'!D$50)\n+($F180*'fnd base rates'!D$51)\n+($G180*'fnd base rates'!D$52)\n+($H180*'fnd base rates'!D$53)\n+($I180*'fnd base rates'!D$54)\n+($J180*'fnd base rates'!D$55)\n+($K180*'fnd base rates'!D$56)\n+($L180*'fnd base rates'!D$57)\n+($M180*'fnd base rates'!D$58)\n+($N180*'fnd base rates'!D$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,4)))\n*$R180","v":7699.4517599999999},{"$f":"(($C180*'fnd base rates'!E$48)\n+($D180*'fnd base rates'!E$49)\n+($E180*'fnd base rates'!E$50)\n+($F180*'fnd base rates'!E$51)\n+($G180*'fnd base rates'!E$52)\n+($H180*'fnd base rates'!E$53)\n+($I180*'fnd base rates'!E$54)\n+($J180*'fnd base rates'!E$55)\n+($K180*'fnd base rates'!E$56)\n+($L180*'fnd base rates'!E$57)\n+($M180*'fnd base rates'!E$58)\n+($N180*'fnd base rates'!E$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,5)))\n*$R180","v":46670.458550625},{"$f":"(($C180*'fnd base rates'!F$48)\n+($D180*'fnd base rates'!F$49)\n+($E180*'fnd base rates'!F$50)\n+($F180*'fnd base rates'!F$51)\n+($G180*'fnd base rates'!F$52)\n+($H180*'fnd base rates'!F$53)\n+($I180*'fnd base rates'!F$54)\n+($J180*'fnd base rates'!F$55)\n+($K180*'fnd base rates'!F$56)\n+($L180*'fnd base rates'!F$57)\n+($M180*'fnd base rates'!F$58)\n+($N180*'fnd base rates'!F$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,6)))\n*$R180","v":9024.2239522499985},{"$f":"(($C180*'fnd base rates'!G$48)\n+($D180*'fnd base rates'!G$49)\n+($E180*'fnd base rates'!G$50)\n+($F180*'fnd base rates'!G$51)\n+($G180*'fnd base rates'!G$52)\n+($H180*'fnd base rates'!G$53)\n+($I180*'fnd base rates'!G$54)\n+($J180*'fnd base rates'!G$55)\n+($K180*'fnd base rates'!G$56)\n+($L180*'fnd base rates'!G$57)\n+($M180*'fnd base rates'!G$58)\n+($N180*'fnd base rates'!G$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,7)))\n*$R180","v":1652.5047532499998},{"$f":"(($C180*'fnd base rates'!H$48)\n+($D180*'fnd base rates'!H$49)\n+($E180*'fnd base rates'!H$50)\n+($F180*'fnd base rates'!H$51)\n+($G180*'fnd base rates'!H$52)\n+($H180*'fnd base rates'!H$53)\n+($I180*'fnd base rates'!H$54)\n+($J180*'fnd base rates'!H$55)\n+($K180*'fnd base rates'!H$56)\n+($L180*'fnd base rates'!H$57)\n+($M180*'fnd base rates'!H$58)\n+($N180*'fnd base rates'!H$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,8)))","v":7380.5295000000006},{"$f":"(($C180*'fnd base rates'!I$48)\n+($D180*'fnd base rates'!I$49)\n+($E180*'fnd base rates'!I$50)\n+($F180*'fnd base rates'!I$51)\n+($G180*'fnd base rates'!I$52)\n+($H180*'fnd base rates'!I$53)\n+($I180*'fnd base rates'!I$54)\n+($J180*'fnd base rates'!I$55)\n+($K180*'fnd base rates'!I$56)\n+($L180*'fnd base rates'!I$57)\n+($M180*'fnd base rates'!I$58)\n+($N180*'fnd base rates'!I$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,9)))\n*$R180","v":4129.0025399999995},{"$f":"(($C180*'fnd base rates'!J$48)\n+($D180*'fnd base rates'!J$49)\n+($E180*'fnd base rates'!J$50)\n+($F180*'fnd base rates'!J$51)\n+($G180*'fnd base rates'!J$52)\n+($H180*'fnd base rates'!J$53)\n+($I180*'fnd base rates'!J$54)\n+($J180*'fnd base rates'!J$55)\n+($K180*'fnd base rates'!J$56)\n+($L180*'fnd base rates'!J$57)\n+($M180*'fnd base rates'!J$58)\n+($N180*'fnd base rates'!J$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,10)))\n*$R180","v":5179.5595799999992},{"$f":"(($C180*'fnd base rates'!K$48)\n+($D180*'fnd base rates'!K$49)\n+($E180*'fnd base rates'!K$50)\n+($F180*'fnd base rates'!K$51)\n+($G180*'fnd base rates'!K$52)\n+($H180*'fnd base rates'!K$53)\n+($I180*'fnd base rates'!K$54)\n+($J180*'fnd base rates'!K$55)\n+($K180*'fnd base rates'!K$56)\n+($L180*'fnd base rates'!K$57)\n+($M180*'fnd base rates'!K$58)\n+($N180*'fnd base rates'!K$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,11)))\n*$R180","v":11596.622002874999},{"$f":"(($C180*'fnd base rates'!L$48)\n+($D180*'fnd base rates'!L$49)\n+($E180*'fnd base rates'!L$50)\n+($F180*'fnd base rates'!L$51)\n+($G180*'fnd base rates'!L$52)\n+($H180*'fnd base rates'!L$53)\n+($I180*'fnd base rates'!L$54)\n+($J180*'fnd base rates'!L$55)\n+($K180*'fnd base rates'!L$56)\n+($L180*'fnd base rates'!L$57)\n+($M180*'fnd base rates'!L$58)\n+($N180*'fnd base rates'!L$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,12)))","v":10229.361881088638},{"$f":"(($C180*'fnd base rates'!M$48)\n+($D180*'fnd base rates'!M$49)\n+($E180*'fnd base rates'!M$50)\n+($F180*'fnd base rates'!M$51)\n+($G180*'fnd base rates'!M$52)\n+($H180*'fnd base rates'!M$53)\n+($I180*'fnd base rates'!M$54)\n+($J180*'fnd base rates'!M$55)\n+($K180*'fnd base rates'!M$56)\n+($L180*'fnd base rates'!M$57)\n+($M180*'fnd base rates'!M$58)\n+($N180*'fnd base rates'!M$59)\n+($O180*VLOOKUP($S180+12,rate_basefnd,13)))","v":0},108928.06774446364,null,430170322,"430","170","322",1,11,108928.06774446364,9903,0,9903]
[430170326,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C181","v":0},{"$f":"'fnd enro'!D181","v":0},{"$f":"'fnd enro'!E181","v":0},{"$f":"'fnd enro'!F181","v":0},{"$f":"'fnd enro'!G181","v":0},{"$f":"'fnd enro'!H181","v":2},{"$f":"'fnd enro'!I181","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J181","v":0},{"$f":"'fnd enro'!K181","v":0},{"$f":"'fnd enro'!L181","v":0},{"$f":"'fnd enro'!M181","v":0},{"$f":"'fnd enro'!N181","v":0},{"$f":"'fnd enro'!O181","v":0},null,{"$f":"'fnd enro'!R181","v":2},1.0529999999999999,{"$f":"'fnd enro'!Q181","v":1},null,{"$f":"(($C181*'fnd base rates'!C$48)\n+($D181*'fnd base rates'!C$49)\n+($E181*'fnd base rates'!C$50)\n+($F181*'fnd base rates'!C$51)\n+($G181*'fnd base rates'!C$52)\n+($H181*'fnd base rates'!C$53)\n+($I181*'fnd base rates'!C$54)\n+($J181*'fnd base rates'!C$55)\n+($K181*'fnd base rates'!C$56)\n+($L181*'fnd base rates'!C$57)\n+($M181*'fnd base rates'!C$58)\n+($N181*'fnd base rates'!C$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,3)))\n*$R181","v":975.70058625000001},{"$f":"(($C181*'fnd base rates'!D$48)\n+($D181*'fnd base rates'!D$49)\n+($E181*'fnd base rates'!D$50)\n+($F181*'fnd base rates'!D$51)\n+($G181*'fnd base rates'!D$52)\n+($H181*'fnd base rates'!D$53)\n+($I181*'fnd base rates'!D$54)\n+($J181*'fnd base rates'!D$55)\n+($K181*'fnd base rates'!D$56)\n+($L181*'fnd base rates'!D$57)\n+($M181*'fnd base rates'!D$58)\n+($N181*'fnd base rates'!D$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,4)))\n*$R181","v":1399.90032},{"$f":"(($C181*'fnd base rates'!E$48)\n+($D181*'fnd base rates'!E$49)\n+($E181*'fnd base rates'!E$50)\n+($F181*'fnd base rates'!E$51)\n+($G181*'fnd base rates'!E$52)\n+($H181*'fnd base rates'!E$53)\n+($I181*'fnd base rates'!E$54)\n+($J181*'fnd base rates'!E$55)\n+($K181*'fnd base rates'!E$56)\n+($L181*'fnd base rates'!E$57)\n+($M181*'fnd base rates'!E$58)\n+($N181*'fnd base rates'!E$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,5)))\n*$R181","v":8968.8419437499979},{"$f":"(($C181*'fnd base rates'!F$48)\n+($D181*'fnd base rates'!F$49)\n+($E181*'fnd base rates'!F$50)\n+($F181*'fnd base rates'!F$51)\n+($G181*'fnd base rates'!F$52)\n+($H181*'fnd base rates'!F$53)\n+($I181*'fnd base rates'!F$54)\n+($J181*'fnd base rates'!F$55)\n+($K181*'fnd base rates'!F$56)\n+($L181*'fnd base rates'!F$57)\n+($M181*'fnd base rates'!F$58)\n+($N181*'fnd base rates'!F$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,6)))\n*$R181","v":1604.6788095000002},{"$f":"(($C181*'fnd base rates'!G$48)\n+($D181*'fnd base rates'!G$49)\n+($E181*'fnd base rates'!G$50)\n+($F181*'fnd base rates'!G$51)\n+($G181*'fnd base rates'!G$52)\n+($H181*'fnd base rates'!G$53)\n+($I181*'fnd base rates'!G$54)\n+($J181*'fnd base rates'!G$55)\n+($K181*'fnd base rates'!G$56)\n+($L181*'fnd base rates'!G$57)\n+($M181*'fnd base rates'!G$58)\n+($N181*'fnd base rates'!G$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,7)))\n*$R181","v":298.93143149999997},{"$f":"(($C181*'fnd base rates'!H$48)\n+($D181*'fnd base rates'!H$49)\n+($E181*'fnd base rates'!H$50)\n+($F181*'fnd base rates'!H$51)\n+($G181*'fnd base rates'!H$52)\n+($H181*'fnd base rates'!H$53)\n+($I181*'fnd base rates'!H$54)\n+($J181*'fnd base rates'!H$55)\n+($K181*'fnd base rates'!H$56)\n+($L181*'fnd base rates'!H$57)\n+($M181*'fnd base rates'!H$58)\n+($N181*'fnd base rates'!H$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C181*'fnd base rates'!I$48)\n+($D181*'fnd base rates'!I$49)\n+($E181*'fnd base rates'!I$50)\n+($F181*'fnd base rates'!I$51)\n+($G181*'fnd base rates'!I$52)\n+($H181*'fnd base rates'!I$53)\n+($I181*'fnd base rates'!I$54)\n+($J181*'fnd base rates'!I$55)\n+($K181*'fnd base rates'!I$56)\n+($L181*'fnd base rates'!I$57)\n+($M181*'fnd base rates'!I$58)\n+($N181*'fnd base rates'!I$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,9)))\n*$R181","v":779.38847999999996},{"$f":"(($C181*'fnd base rates'!J$48)\n+($D181*'fnd base rates'!J$49)\n+($E181*'fnd base rates'!J$50)\n+($F181*'fnd base rates'!J$51)\n+($G181*'fnd base rates'!J$52)\n+($H181*'fnd base rates'!J$53)\n+($I181*'fnd base rates'!J$54)\n+($J181*'fnd base rates'!J$55)\n+($K181*'fnd base rates'!J$56)\n+($L181*'fnd base rates'!J$57)\n+($M181*'fnd base rates'!J$58)\n+($N181*'fnd base rates'!J$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,10)))\n*$R181","v":1049.8409999999999},{"$f":"(($C181*'fnd base rates'!K$48)\n+($D181*'fnd base rates'!K$49)\n+($E181*'fnd base rates'!K$50)\n+($F181*'fnd base rates'!K$51)\n+($G181*'fnd base rates'!K$52)\n+($H181*'fnd base rates'!K$53)\n+($I181*'fnd base rates'!K$54)\n+($J181*'fnd base rates'!K$55)\n+($K181*'fnd base rates'!K$56)\n+($L181*'fnd base rates'!K$57)\n+($M181*'fnd base rates'!K$58)\n+($N181*'fnd base rates'!K$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,11)))\n*$R181","v":2097.7973932499999},{"$f":"(($C181*'fnd base rates'!L$48)\n+($D181*'fnd base rates'!L$49)\n+($E181*'fnd base rates'!L$50)\n+($F181*'fnd base rates'!L$51)\n+($G181*'fnd base rates'!L$52)\n+($H181*'fnd base rates'!L$53)\n+($I181*'fnd base rates'!L$54)\n+($J181*'fnd base rates'!L$55)\n+($K181*'fnd base rates'!L$56)\n+($L181*'fnd base rates'!L$57)\n+($M181*'fnd base rates'!L$58)\n+($N181*'fnd base rates'!L$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C181*'fnd base rates'!M$48)\n+($D181*'fnd base rates'!M$49)\n+($E181*'fnd base rates'!M$50)\n+($F181*'fnd base rates'!M$51)\n+($G181*'fnd base rates'!M$52)\n+($H181*'fnd base rates'!M$53)\n+($I181*'fnd base rates'!M$54)\n+($J181*'fnd base rates'!M$55)\n+($K181*'fnd base rates'!M$56)\n+($L181*'fnd base rates'!M$57)\n+($M181*'fnd base rates'!M$58)\n+($N181*'fnd base rates'!M$59)\n+($O181*VLOOKUP($S181+12,rate_basefnd,13)))","v":0},20451.765042968877,null,430170326,"430","170","326",1,2,20451.765042968877,10226,0,10226]
[430170348,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C182","v":0},{"$f":"'fnd enro'!D182","v":0},{"$f":"'fnd enro'!E182","v":0},{"$f":"'fnd enro'!F182","v":0},{"$f":"'fnd enro'!G182","v":3},{"$f":"'fnd enro'!H182","v":19},{"$f":"'fnd enro'!I182","v":0.82499999999999996},{"$f":"'fnd enro'!J182","v":0},{"$f":"'fnd enro'!K182","v":0},{"$f":"'fnd enro'!L182","v":0},{"$f":"'fnd enro'!M182","v":0},{"$f":"'fnd enro'!N182","v":0},{"$f":"'fnd enro'!O182","v":3},null,{"$f":"'fnd enro'!R182","v":22},1.0529999999999999,{"$f":"'fnd enro'!Q182","v":3},null,{"$f":"(($C182*'fnd base rates'!C$48)\n+($D182*'fnd base rates'!C$49)\n+($E182*'fnd base rates'!C$50)\n+($F182*'fnd base rates'!C$51)\n+($G182*'fnd base rates'!C$52)\n+($H182*'fnd base rates'!C$53)\n+($I182*'fnd base rates'!C$54)\n+($J182*'fnd base rates'!C$55)\n+($K182*'fnd base rates'!C$56)\n+($L182*'fnd base rates'!C$57)\n+($M182*'fnd base rates'!C$58)\n+($N182*'fnd base rates'!C$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,3)))\n*$R182","v":10732.706448749999},{"$f":"(($C182*'fnd base rates'!D$48)\n+($D182*'fnd base rates'!D$49)\n+($E182*'fnd base rates'!D$50)\n+($F182*'fnd base rates'!D$51)\n+($G182*'fnd base rates'!D$52)\n+($H182*'fnd base rates'!D$53)\n+($I182*'fnd base rates'!D$54)\n+($J182*'fnd base rates'!D$55)\n+($K182*'fnd base rates'!D$56)\n+($L182*'fnd base rates'!D$57)\n+($M182*'fnd base rates'!D$58)\n+($N182*'fnd base rates'!D$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,4)))\n*$R182","v":15398.90352},{"$f":"(($C182*'fnd base rates'!E$48)\n+($D182*'fnd base rates'!E$49)\n+($E182*'fnd base rates'!E$50)\n+($F182*'fnd base rates'!E$51)\n+($G182*'fnd base rates'!E$52)\n+($H182*'fnd base rates'!E$53)\n+($I182*'fnd base rates'!E$54)\n+($J182*'fnd base rates'!E$55)\n+($K182*'fnd base rates'!E$56)\n+($L182*'fnd base rates'!E$57)\n+($M182*'fnd base rates'!E$58)\n+($N182*'fnd base rates'!E$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,5)))\n*$R182","v":104304.95317125},{"$f":"(($C182*'fnd base rates'!F$48)\n+($D182*'fnd base rates'!F$49)\n+($E182*'fnd base rates'!F$50)\n+($F182*'fnd base rates'!F$51)\n+($G182*'fnd base rates'!F$52)\n+($H182*'fnd base rates'!F$53)\n+($I182*'fnd base rates'!F$54)\n+($J182*'fnd base rates'!F$55)\n+($K182*'fnd base rates'!F$56)\n+($L182*'fnd base rates'!F$57)\n+($M182*'fnd base rates'!F$58)\n+($N182*'fnd base rates'!F$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,6)))\n*$R182","v":17949.202654499997},{"$f":"(($C182*'fnd base rates'!G$48)\n+($D182*'fnd base rates'!G$49)\n+($E182*'fnd base rates'!G$50)\n+($F182*'fnd base rates'!G$51)\n+($G182*'fnd base rates'!G$52)\n+($H182*'fnd base rates'!G$53)\n+($I182*'fnd base rates'!G$54)\n+($J182*'fnd base rates'!G$55)\n+($K182*'fnd base rates'!G$56)\n+($L182*'fnd base rates'!G$57)\n+($M182*'fnd base rates'!G$58)\n+($N182*'fnd base rates'!G$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,7)))\n*$R182","v":3512.8822365000001},{"$f":"(($C182*'fnd base rates'!H$48)\n+($D182*'fnd base rates'!H$49)\n+($E182*'fnd base rates'!H$50)\n+($F182*'fnd base rates'!H$51)\n+($G182*'fnd base rates'!H$52)\n+($H182*'fnd base rates'!H$53)\n+($I182*'fnd base rates'!H$54)\n+($J182*'fnd base rates'!H$55)\n+($K182*'fnd base rates'!H$56)\n+($L182*'fnd base rates'!H$57)\n+($M182*'fnd base rates'!H$58)\n+($N182*'fnd base rates'!H$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,8)))","v":15025.758999999998},{"$f":"(($C182*'fnd base rates'!I$48)\n+($D182*'fnd base rates'!I$49)\n+($E182*'fnd base rates'!I$50)\n+($F182*'fnd base rates'!I$51)\n+($G182*'fnd base rates'!I$52)\n+($H182*'fnd base rates'!I$53)\n+($I182*'fnd base rates'!I$54)\n+($J182*'fnd base rates'!I$55)\n+($K182*'fnd base rates'!I$56)\n+($L182*'fnd base rates'!I$57)\n+($M182*'fnd base rates'!I$58)\n+($N182*'fnd base rates'!I$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,9)))\n*$R182","v":8336.8221299999987},{"$f":"(($C182*'fnd base rates'!J$48)\n+($D182*'fnd base rates'!J$49)\n+($E182*'fnd base rates'!J$50)\n+($F182*'fnd base rates'!J$51)\n+($G182*'fnd base rates'!J$52)\n+($H182*'fnd base rates'!J$53)\n+($I182*'fnd base rates'!J$54)\n+($J182*'fnd base rates'!J$55)\n+($K182*'fnd base rates'!J$56)\n+($L182*'fnd base rates'!J$57)\n+($M182*'fnd base rates'!J$58)\n+($N182*'fnd base rates'!J$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,10)))\n*$R182","v":10656.402120000001},{"$f":"(($C182*'fnd base rates'!K$48)\n+($D182*'fnd base rates'!K$49)\n+($E182*'fnd base rates'!K$50)\n+($F182*'fnd base rates'!K$51)\n+($G182*'fnd base rates'!K$52)\n+($H182*'fnd base rates'!K$53)\n+($I182*'fnd base rates'!K$54)\n+($J182*'fnd base rates'!K$55)\n+($K182*'fnd base rates'!K$56)\n+($L182*'fnd base rates'!K$57)\n+($M182*'fnd base rates'!K$58)\n+($N182*'fnd base rates'!K$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,11)))\n*$R182","v":24651.922785750001},{"$f":"(($C182*'fnd base rates'!L$48)\n+($D182*'fnd base rates'!L$49)\n+($E182*'fnd base rates'!L$50)\n+($F182*'fnd base rates'!L$51)\n+($G182*'fnd base rates'!L$52)\n+($H182*'fnd base rates'!L$53)\n+($I182*'fnd base rates'!L$54)\n+($J182*'fnd base rates'!L$55)\n+($K182*'fnd base rates'!L$56)\n+($L182*'fnd base rates'!L$57)\n+($M182*'fnd base rates'!L$58)\n+($N182*'fnd base rates'!L$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,12)))","v":21328.762038109886},{"$f":"(($C182*'fnd base rates'!M$48)\n+($D182*'fnd base rates'!M$49)\n+($E182*'fnd base rates'!M$50)\n+($F182*'fnd base rates'!M$51)\n+($G182*'fnd base rates'!M$52)\n+($H182*'fnd base rates'!M$53)\n+($I182*'fnd base rates'!M$54)\n+($J182*'fnd base rates'!M$55)\n+($K182*'fnd base rates'!M$56)\n+($L182*'fnd base rates'!M$57)\n+($M182*'fnd base rates'!M$58)\n+($N182*'fnd base rates'!M$59)\n+($O182*VLOOKUP($S182+12,rate_basefnd,13)))","v":0},231898.3161048599,null,430170348,"430","170","348",1,22,231898.3161048599,10541,0,10541]
[430170616,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C183","v":0},{"$f":"'fnd enro'!D183","v":0},{"$f":"'fnd enro'!E183","v":0},{"$f":"'fnd enro'!F183","v":0},{"$f":"'fnd enro'!G183","v":0},{"$f":"'fnd enro'!H183","v":1},{"$f":"'fnd enro'!I183","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J183","v":0},{"$f":"'fnd enro'!K183","v":0},{"$f":"'fnd enro'!L183","v":0},{"$f":"'fnd enro'!M183","v":0},{"$f":"'fnd enro'!N183","v":0},{"$f":"'fnd enro'!O183","v":0},null,{"$f":"'fnd enro'!R183","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q183","v":1},null,{"$f":"(($C183*'fnd base rates'!C$48)\n+($D183*'fnd base rates'!C$49)\n+($E183*'fnd base rates'!C$50)\n+($F183*'fnd base rates'!C$51)\n+($G183*'fnd base rates'!C$52)\n+($H183*'fnd base rates'!C$53)\n+($I183*'fnd base rates'!C$54)\n+($J183*'fnd base rates'!C$55)\n+($K183*'fnd base rates'!C$56)\n+($L183*'fnd base rates'!C$57)\n+($M183*'fnd base rates'!C$58)\n+($N183*'fnd base rates'!C$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,3)))\n*$R183","v":487.85029312500001},{"$f":"(($C183*'fnd base rates'!D$48)\n+($D183*'fnd base rates'!D$49)\n+($E183*'fnd base rates'!D$50)\n+($F183*'fnd base rates'!D$51)\n+($G183*'fnd base rates'!D$52)\n+($H183*'fnd base rates'!D$53)\n+($I183*'fnd base rates'!D$54)\n+($J183*'fnd base rates'!D$55)\n+($K183*'fnd base rates'!D$56)\n+($L183*'fnd base rates'!D$57)\n+($M183*'fnd base rates'!D$58)\n+($N183*'fnd base rates'!D$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,4)))\n*$R183","v":699.95015999999998},{"$f":"(($C183*'fnd base rates'!E$48)\n+($D183*'fnd base rates'!E$49)\n+($E183*'fnd base rates'!E$50)\n+($F183*'fnd base rates'!E$51)\n+($G183*'fnd base rates'!E$52)\n+($H183*'fnd base rates'!E$53)\n+($I183*'fnd base rates'!E$54)\n+($J183*'fnd base rates'!E$55)\n+($K183*'fnd base rates'!E$56)\n+($L183*'fnd base rates'!E$57)\n+($M183*'fnd base rates'!E$58)\n+($N183*'fnd base rates'!E$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,5)))\n*$R183","v":4484.4209718749989},{"$f":"(($C183*'fnd base rates'!F$48)\n+($D183*'fnd base rates'!F$49)\n+($E183*'fnd base rates'!F$50)\n+($F183*'fnd base rates'!F$51)\n+($G183*'fnd base rates'!F$52)\n+($H183*'fnd base rates'!F$53)\n+($I183*'fnd base rates'!F$54)\n+($J183*'fnd base rates'!F$55)\n+($K183*'fnd base rates'!F$56)\n+($L183*'fnd base rates'!F$57)\n+($M183*'fnd base rates'!F$58)\n+($N183*'fnd base rates'!F$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,6)))\n*$R183","v":802.33940475000009},{"$f":"(($C183*'fnd base rates'!G$48)\n+($D183*'fnd base rates'!G$49)\n+($E183*'fnd base rates'!G$50)\n+($F183*'fnd base rates'!G$51)\n+($G183*'fnd base rates'!G$52)\n+($H183*'fnd base rates'!G$53)\n+($I183*'fnd base rates'!G$54)\n+($J183*'fnd base rates'!G$55)\n+($K183*'fnd base rates'!G$56)\n+($L183*'fnd base rates'!G$57)\n+($M183*'fnd base rates'!G$58)\n+($N183*'fnd base rates'!G$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,7)))\n*$R183","v":149.46571574999999},{"$f":"(($C183*'fnd base rates'!H$48)\n+($D183*'fnd base rates'!H$49)\n+($E183*'fnd base rates'!H$50)\n+($F183*'fnd base rates'!H$51)\n+($G183*'fnd base rates'!H$52)\n+($H183*'fnd base rates'!H$53)\n+($I183*'fnd base rates'!H$54)\n+($J183*'fnd base rates'!H$55)\n+($K183*'fnd base rates'!H$56)\n+($L183*'fnd base rates'!H$57)\n+($M183*'fnd base rates'!H$58)\n+($N183*'fnd base rates'!H$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C183*'fnd base rates'!I$48)\n+($D183*'fnd base rates'!I$49)\n+($E183*'fnd base rates'!I$50)\n+($F183*'fnd base rates'!I$51)\n+($G183*'fnd base rates'!I$52)\n+($H183*'fnd base rates'!I$53)\n+($I183*'fnd base rates'!I$54)\n+($J183*'fnd base rates'!I$55)\n+($K183*'fnd base rates'!I$56)\n+($L183*'fnd base rates'!I$57)\n+($M183*'fnd base rates'!I$58)\n+($N183*'fnd base rates'!I$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,9)))\n*$R183","v":389.69423999999998},{"$f":"(($C183*'fnd base rates'!J$48)\n+($D183*'fnd base rates'!J$49)\n+($E183*'fnd base rates'!J$50)\n+($F183*'fnd base rates'!J$51)\n+($G183*'fnd base rates'!J$52)\n+($H183*'fnd base rates'!J$53)\n+($I183*'fnd base rates'!J$54)\n+($J183*'fnd base rates'!J$55)\n+($K183*'fnd base rates'!J$56)\n+($L183*'fnd base rates'!J$57)\n+($M183*'fnd base rates'!J$58)\n+($N183*'fnd base rates'!J$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,10)))\n*$R183","v":524.92049999999995},{"$f":"(($C183*'fnd base rates'!K$48)\n+($D183*'fnd base rates'!K$49)\n+($E183*'fnd base rates'!K$50)\n+($F183*'fnd base rates'!K$51)\n+($G183*'fnd base rates'!K$52)\n+($H183*'fnd base rates'!K$53)\n+($I183*'fnd base rates'!K$54)\n+($J183*'fnd base rates'!K$55)\n+($K183*'fnd base rates'!K$56)\n+($L183*'fnd base rates'!K$57)\n+($M183*'fnd base rates'!K$58)\n+($N183*'fnd base rates'!K$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,11)))\n*$R183","v":1048.898696625},{"$f":"(($C183*'fnd base rates'!L$48)\n+($D183*'fnd base rates'!L$49)\n+($E183*'fnd base rates'!L$50)\n+($F183*'fnd base rates'!L$51)\n+($G183*'fnd base rates'!L$52)\n+($H183*'fnd base rates'!L$53)\n+($I183*'fnd base rates'!L$54)\n+($J183*'fnd base rates'!L$55)\n+($K183*'fnd base rates'!L$56)\n+($L183*'fnd base rates'!L$57)\n+($M183*'fnd base rates'!L$58)\n+($N183*'fnd base rates'!L$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C183*'fnd base rates'!M$48)\n+($D183*'fnd base rates'!M$49)\n+($E183*'fnd base rates'!M$50)\n+($F183*'fnd base rates'!M$51)\n+($G183*'fnd base rates'!M$52)\n+($H183*'fnd base rates'!M$53)\n+($I183*'fnd base rates'!M$54)\n+($J183*'fnd base rates'!M$55)\n+($K183*'fnd base rates'!M$56)\n+($L183*'fnd base rates'!M$57)\n+($M183*'fnd base rates'!M$58)\n+($N183*'fnd base rates'!M$59)\n+($O183*VLOOKUP($S183+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170616,"430","170","616",1,1,10225.882521484438,10226,0,10226]
[430170620,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C184","v":0},{"$f":"'fnd enro'!D184","v":0},{"$f":"'fnd enro'!E184","v":0},{"$f":"'fnd enro'!F184","v":0},{"$f":"'fnd enro'!G184","v":1},{"$f":"'fnd enro'!H184","v":11},{"$f":"'fnd enro'!I184","v":0.45},{"$f":"'fnd enro'!J184","v":0},{"$f":"'fnd enro'!K184","v":0},{"$f":"'fnd enro'!L184","v":0},{"$f":"'fnd enro'!M184","v":0},{"$f":"'fnd enro'!N184","v":0},{"$f":"'fnd enro'!O184","v":2},null,{"$f":"'fnd enro'!R184","v":12},1.0529999999999999,{"$f":"'fnd enro'!Q184","v":4},null,{"$f":"(($C184*'fnd base rates'!C$48)\n+($D184*'fnd base rates'!C$49)\n+($E184*'fnd base rates'!C$50)\n+($F184*'fnd base rates'!C$51)\n+($G184*'fnd base rates'!C$52)\n+($H184*'fnd base rates'!C$53)\n+($I184*'fnd base rates'!C$54)\n+($J184*'fnd base rates'!C$55)\n+($K184*'fnd base rates'!C$56)\n+($L184*'fnd base rates'!C$57)\n+($M184*'fnd base rates'!C$58)\n+($N184*'fnd base rates'!C$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,3)))\n*$R184","v":5854.2035175000001},{"$f":"(($C184*'fnd base rates'!D$48)\n+($D184*'fnd base rates'!D$49)\n+($E184*'fnd base rates'!D$50)\n+($F184*'fnd base rates'!D$51)\n+($G184*'fnd base rates'!D$52)\n+($H184*'fnd base rates'!D$53)\n+($I184*'fnd base rates'!D$54)\n+($J184*'fnd base rates'!D$55)\n+($K184*'fnd base rates'!D$56)\n+($L184*'fnd base rates'!D$57)\n+($M184*'fnd base rates'!D$58)\n+($N184*'fnd base rates'!D$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,4)))\n*$R184","v":8399.4019200000002},{"$f":"(($C184*'fnd base rates'!E$48)\n+($D184*'fnd base rates'!E$49)\n+($E184*'fnd base rates'!E$50)\n+($F184*'fnd base rates'!E$51)\n+($G184*'fnd base rates'!E$52)\n+($H184*'fnd base rates'!E$53)\n+($I184*'fnd base rates'!E$54)\n+($J184*'fnd base rates'!E$55)\n+($K184*'fnd base rates'!E$56)\n+($L184*'fnd base rates'!E$57)\n+($M184*'fnd base rates'!E$58)\n+($N184*'fnd base rates'!E$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,5)))\n*$R184","v":58973.920492499994},{"$f":"(($C184*'fnd base rates'!F$48)\n+($D184*'fnd base rates'!F$49)\n+($E184*'fnd base rates'!F$50)\n+($F184*'fnd base rates'!F$51)\n+($G184*'fnd base rates'!F$52)\n+($H184*'fnd base rates'!F$53)\n+($I184*'fnd base rates'!F$54)\n+($J184*'fnd base rates'!F$55)\n+($K184*'fnd base rates'!F$56)\n+($L184*'fnd base rates'!F$57)\n+($M184*'fnd base rates'!F$58)\n+($N184*'fnd base rates'!F$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,6)))\n*$R184","v":9727.318107000001},{"$f":"(($C184*'fnd base rates'!G$48)\n+($D184*'fnd base rates'!G$49)\n+($E184*'fnd base rates'!G$50)\n+($F184*'fnd base rates'!G$51)\n+($G184*'fnd base rates'!G$52)\n+($H184*'fnd base rates'!G$53)\n+($I184*'fnd base rates'!G$54)\n+($J184*'fnd base rates'!G$55)\n+($K184*'fnd base rates'!G$56)\n+($L184*'fnd base rates'!G$57)\n+($M184*'fnd base rates'!G$58)\n+($N184*'fnd base rates'!G$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,7)))\n*$R184","v":1940.6084489999998},{"$f":"(($C184*'fnd base rates'!H$48)\n+($D184*'fnd base rates'!H$49)\n+($E184*'fnd base rates'!H$50)\n+($F184*'fnd base rates'!H$51)\n+($G184*'fnd base rates'!H$52)\n+($H184*'fnd base rates'!H$53)\n+($I184*'fnd base rates'!H$54)\n+($J184*'fnd base rates'!H$55)\n+($K184*'fnd base rates'!H$56)\n+($L184*'fnd base rates'!H$57)\n+($M184*'fnd base rates'!H$58)\n+($N184*'fnd base rates'!H$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,8)))","v":8364.3140000000003},{"$f":"(($C184*'fnd base rates'!I$48)\n+($D184*'fnd base rates'!I$49)\n+($E184*'fnd base rates'!I$50)\n+($F184*'fnd base rates'!I$51)\n+($G184*'fnd base rates'!I$52)\n+($H184*'fnd base rates'!I$53)\n+($I184*'fnd base rates'!I$54)\n+($J184*'fnd base rates'!I$55)\n+($K184*'fnd base rates'!I$56)\n+($L184*'fnd base rates'!I$57)\n+($M184*'fnd base rates'!I$58)\n+($N184*'fnd base rates'!I$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,9)))\n*$R184","v":4597.513829999999},{"$f":"(($C184*'fnd base rates'!J$48)\n+($D184*'fnd base rates'!J$49)\n+($E184*'fnd base rates'!J$50)\n+($F184*'fnd base rates'!J$51)\n+($G184*'fnd base rates'!J$52)\n+($H184*'fnd base rates'!J$53)\n+($I184*'fnd base rates'!J$54)\n+($J184*'fnd base rates'!J$55)\n+($K184*'fnd base rates'!J$56)\n+($L184*'fnd base rates'!J$57)\n+($M184*'fnd base rates'!J$58)\n+($N184*'fnd base rates'!J$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,10)))\n*$R184","v":6001.7630399999998},{"$f":"(($C184*'fnd base rates'!K$48)\n+($D184*'fnd base rates'!K$49)\n+($E184*'fnd base rates'!K$50)\n+($F184*'fnd base rates'!K$51)\n+($G184*'fnd base rates'!K$52)\n+($H184*'fnd base rates'!K$53)\n+($I184*'fnd base rates'!K$54)\n+($J184*'fnd base rates'!K$55)\n+($K184*'fnd base rates'!K$56)\n+($L184*'fnd base rates'!K$57)\n+($M184*'fnd base rates'!K$58)\n+($N184*'fnd base rates'!K$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,11)))\n*$R184","v":13618.482169499999},{"$f":"(($C184*'fnd base rates'!L$48)\n+($D184*'fnd base rates'!L$49)\n+($E184*'fnd base rates'!L$50)\n+($F184*'fnd base rates'!L$51)\n+($G184*'fnd base rates'!L$52)\n+($H184*'fnd base rates'!L$53)\n+($I184*'fnd base rates'!L$54)\n+($J184*'fnd base rates'!L$55)\n+($K184*'fnd base rates'!L$56)\n+($L184*'fnd base rates'!L$57)\n+($M184*'fnd base rates'!L$58)\n+($N184*'fnd base rates'!L$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,12)))","v":11715.478196380689},{"$f":"(($C184*'fnd base rates'!M$48)\n+($D184*'fnd base rates'!M$49)\n+($E184*'fnd base rates'!M$50)\n+($F184*'fnd base rates'!M$51)\n+($G184*'fnd base rates'!M$52)\n+($H184*'fnd base rates'!M$53)\n+($I184*'fnd base rates'!M$54)\n+($J184*'fnd base rates'!M$55)\n+($K184*'fnd base rates'!M$56)\n+($L184*'fnd base rates'!M$57)\n+($M184*'fnd base rates'!M$58)\n+($N184*'fnd base rates'!M$59)\n+($O184*VLOOKUP($S184+12,rate_basefnd,13)))","v":0},129193.00372188068,null,430170620,"430","170","620",1,12,129193.00372188068,10766,0,10766]
[430170695,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C185","v":0},{"$f":"'fnd enro'!D185","v":0},{"$f":"'fnd enro'!E185","v":0},{"$f":"'fnd enro'!F185","v":0},{"$f":"'fnd enro'!G185","v":0},{"$f":"'fnd enro'!H185","v":1},{"$f":"'fnd enro'!I185","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J185","v":0},{"$f":"'fnd enro'!K185","v":0},{"$f":"'fnd enro'!L185","v":0},{"$f":"'fnd enro'!M185","v":0},{"$f":"'fnd enro'!N185","v":0},{"$f":"'fnd enro'!O185","v":0},null,{"$f":"'fnd enro'!R185","v":1},1.0529999999999999,{"$f":"'fnd enro'!Q185","v":1},null,{"$f":"(($C185*'fnd base rates'!C$48)\n+($D185*'fnd base rates'!C$49)\n+($E185*'fnd base rates'!C$50)\n+($F185*'fnd base rates'!C$51)\n+($G185*'fnd base rates'!C$52)\n+($H185*'fnd base rates'!C$53)\n+($I185*'fnd base rates'!C$54)\n+($J185*'fnd base rates'!C$55)\n+($K185*'fnd base rates'!C$56)\n+($L185*'fnd base rates'!C$57)\n+($M185*'fnd base rates'!C$58)\n+($N185*'fnd base rates'!C$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,3)))\n*$R185","v":487.85029312500001},{"$f":"(($C185*'fnd base rates'!D$48)\n+($D185*'fnd base rates'!D$49)\n+($E185*'fnd base rates'!D$50)\n+($F185*'fnd base rates'!D$51)\n+($G185*'fnd base rates'!D$52)\n+($H185*'fnd base rates'!D$53)\n+($I185*'fnd base rates'!D$54)\n+($J185*'fnd base rates'!D$55)\n+($K185*'fnd base rates'!D$56)\n+($L185*'fnd base rates'!D$57)\n+($M185*'fnd base rates'!D$58)\n+($N185*'fnd base rates'!D$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,4)))\n*$R185","v":699.95015999999998},{"$f":"(($C185*'fnd base rates'!E$48)\n+($D185*'fnd base rates'!E$49)\n+($E185*'fnd base rates'!E$50)\n+($F185*'fnd base rates'!E$51)\n+($G185*'fnd base rates'!E$52)\n+($H185*'fnd base rates'!E$53)\n+($I185*'fnd base rates'!E$54)\n+($J185*'fnd base rates'!E$55)\n+($K185*'fnd base rates'!E$56)\n+($L185*'fnd base rates'!E$57)\n+($M185*'fnd base rates'!E$58)\n+($N185*'fnd base rates'!E$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,5)))\n*$R185","v":4484.4209718749989},{"$f":"(($C185*'fnd base rates'!F$48)\n+($D185*'fnd base rates'!F$49)\n+($E185*'fnd base rates'!F$50)\n+($F185*'fnd base rates'!F$51)\n+($G185*'fnd base rates'!F$52)\n+($H185*'fnd base rates'!F$53)\n+($I185*'fnd base rates'!F$54)\n+($J185*'fnd base rates'!F$55)\n+($K185*'fnd base rates'!F$56)\n+($L185*'fnd base rates'!F$57)\n+($M185*'fnd base rates'!F$58)\n+($N185*'fnd base rates'!F$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,6)))\n*$R185","v":802.33940475000009},{"$f":"(($C185*'fnd base rates'!G$48)\n+($D185*'fnd base rates'!G$49)\n+($E185*'fnd base rates'!G$50)\n+($F185*'fnd base rates'!G$51)\n+($G185*'fnd base rates'!G$52)\n+($H185*'fnd base rates'!G$53)\n+($I185*'fnd base rates'!G$54)\n+($J185*'fnd base rates'!G$55)\n+($K185*'fnd base rates'!G$56)\n+($L185*'fnd base rates'!G$57)\n+($M185*'fnd base rates'!G$58)\n+($N185*'fnd base rates'!G$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,7)))\n*$R185","v":149.46571574999999},{"$f":"(($C185*'fnd base rates'!H$48)\n+($D185*'fnd base rates'!H$49)\n+($E185*'fnd base rates'!H$50)\n+($F185*'fnd base rates'!H$51)\n+($G185*'fnd base rates'!H$52)\n+($H185*'fnd base rates'!H$53)\n+($I185*'fnd base rates'!H$54)\n+($J185*'fnd base rates'!H$55)\n+($K185*'fnd base rates'!H$56)\n+($L185*'fnd base rates'!H$57)\n+($M185*'fnd base rates'!H$58)\n+($N185*'fnd base rates'!H$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C185*'fnd base rates'!I$48)\n+($D185*'fnd base rates'!I$49)\n+($E185*'fnd base rates'!I$50)\n+($F185*'fnd base rates'!I$51)\n+($G185*'fnd base rates'!I$52)\n+($H185*'fnd base rates'!I$53)\n+($I185*'fnd base rates'!I$54)\n+($J185*'fnd base rates'!I$55)\n+($K185*'fnd base rates'!I$56)\n+($L185*'fnd base rates'!I$57)\n+($M185*'fnd base rates'!I$58)\n+($N185*'fnd base rates'!I$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,9)))\n*$R185","v":389.69423999999998},{"$f":"(($C185*'fnd base rates'!J$48)\n+($D185*'fnd base rates'!J$49)\n+($E185*'fnd base rates'!J$50)\n+($F185*'fnd base rates'!J$51)\n+($G185*'fnd base rates'!J$52)\n+($H185*'fnd base rates'!J$53)\n+($I185*'fnd base rates'!J$54)\n+($J185*'fnd base rates'!J$55)\n+($K185*'fnd base rates'!J$56)\n+($L185*'fnd base rates'!J$57)\n+($M185*'fnd base rates'!J$58)\n+($N185*'fnd base rates'!J$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,10)))\n*$R185","v":524.92049999999995},{"$f":"(($C185*'fnd base rates'!K$48)\n+($D185*'fnd base rates'!K$49)\n+($E185*'fnd base rates'!K$50)\n+($F185*'fnd base rates'!K$51)\n+($G185*'fnd base rates'!K$52)\n+($H185*'fnd base rates'!K$53)\n+($I185*'fnd base rates'!K$54)\n+($J185*'fnd base rates'!K$55)\n+($K185*'fnd base rates'!K$56)\n+($L185*'fnd base rates'!K$57)\n+($M185*'fnd base rates'!K$58)\n+($N185*'fnd base rates'!K$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,11)))\n*$R185","v":1048.898696625},{"$f":"(($C185*'fnd base rates'!L$48)\n+($D185*'fnd base rates'!L$49)\n+($E185*'fnd base rates'!L$50)\n+($F185*'fnd base rates'!L$51)\n+($G185*'fnd base rates'!L$52)\n+($H185*'fnd base rates'!L$53)\n+($I185*'fnd base rates'!L$54)\n+($J185*'fnd base rates'!L$55)\n+($K185*'fnd base rates'!L$56)\n+($L185*'fnd base rates'!L$57)\n+($M185*'fnd base rates'!L$58)\n+($N185*'fnd base rates'!L$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C185*'fnd base rates'!M$48)\n+($D185*'fnd base rates'!M$49)\n+($E185*'fnd base rates'!M$50)\n+($F185*'fnd base rates'!M$51)\n+($G185*'fnd base rates'!M$52)\n+($H185*'fnd base rates'!M$53)\n+($I185*'fnd base rates'!M$54)\n+($J185*'fnd base rates'!M$55)\n+($K185*'fnd base rates'!M$56)\n+($L185*'fnd base rates'!M$57)\n+($M185*'fnd base rates'!M$58)\n+($N185*'fnd base rates'!M$59)\n+($O185*VLOOKUP($S185+12,rate_basefnd,13)))","v":0},10225.882521484438,null,430170695,"430","170","695",1,1,10225.882521484438,10226,0,10226]
[430170710,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C186","v":0},{"$f":"'fnd enro'!D186","v":0},{"$f":"'fnd enro'!E186","v":0},{"$f":"'fnd enro'!F186","v":0},{"$f":"'fnd enro'!G186","v":2},{"$f":"'fnd enro'!H186","v":3},{"$f":"'fnd enro'!I186","v":0.1875},{"$f":"'fnd enro'!J186","v":0},{"$f":"'fnd enro'!K186","v":0},{"$f":"'fnd enro'!L186","v":0},{"$f":"'fnd enro'!M186","v":0},{"$f":"'fnd enro'!N186","v":0},{"$f":"'fnd enro'!O186","v":0},null,{"$f":"'fnd enro'!R186","v":5},1.0529999999999999,{"$f":"'fnd enro'!Q186","v":1},null,{"$f":"(($C186*'fnd base rates'!C$48)\n+($D186*'fnd base rates'!C$49)\n+($E186*'fnd base rates'!C$50)\n+($F186*'fnd base rates'!C$51)\n+($G186*'fnd base rates'!C$52)\n+($H186*'fnd base rates'!C$53)\n+($I186*'fnd base rates'!C$54)\n+($J186*'fnd base rates'!C$55)\n+($K186*'fnd base rates'!C$56)\n+($L186*'fnd base rates'!C$57)\n+($M186*'fnd base rates'!C$58)\n+($N186*'fnd base rates'!C$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,3)))\n*$R186","v":2439.2514656250005},{"$f":"(($C186*'fnd base rates'!D$48)\n+($D186*'fnd base rates'!D$49)\n+($E186*'fnd base rates'!D$50)\n+($F186*'fnd base rates'!D$51)\n+($G186*'fnd base rates'!D$52)\n+($H186*'fnd base rates'!D$53)\n+($I186*'fnd base rates'!D$54)\n+($J186*'fnd base rates'!D$55)\n+($K186*'fnd base rates'!D$56)\n+($L186*'fnd base rates'!D$57)\n+($M186*'fnd base rates'!D$58)\n+($N186*'fnd base rates'!D$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,4)))\n*$R186","v":3499.7508000000003},{"$f":"(($C186*'fnd base rates'!E$48)\n+($D186*'fnd base rates'!E$49)\n+($E186*'fnd base rates'!E$50)\n+($F186*'fnd base rates'!E$51)\n+($G186*'fnd base rates'!E$52)\n+($H186*'fnd base rates'!E$53)\n+($I186*'fnd base rates'!E$54)\n+($J186*'fnd base rates'!E$55)\n+($K186*'fnd base rates'!E$56)\n+($L186*'fnd base rates'!E$57)\n+($M186*'fnd base rates'!E$58)\n+($N186*'fnd base rates'!E$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,5)))\n*$R186","v":19763.932719374996},{"$f":"(($C186*'fnd base rates'!F$48)\n+($D186*'fnd base rates'!F$49)\n+($E186*'fnd base rates'!F$50)\n+($F186*'fnd base rates'!F$51)\n+($G186*'fnd base rates'!F$52)\n+($H186*'fnd base rates'!F$53)\n+($I186*'fnd base rates'!F$54)\n+($J186*'fnd base rates'!F$55)\n+($K186*'fnd base rates'!F$56)\n+($L186*'fnd base rates'!F$57)\n+($M186*'fnd base rates'!F$58)\n+($N186*'fnd base rates'!F$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,6)))\n*$R186","v":4210.1875237499999},{"$f":"(($C186*'fnd base rates'!G$48)\n+($D186*'fnd base rates'!G$49)\n+($E186*'fnd base rates'!G$50)\n+($F186*'fnd base rates'!G$51)\n+($G186*'fnd base rates'!G$52)\n+($H186*'fnd base rates'!G$53)\n+($I186*'fnd base rates'!G$54)\n+($J186*'fnd base rates'!G$55)\n+($K186*'fnd base rates'!G$56)\n+($L186*'fnd base rates'!G$57)\n+($M186*'fnd base rates'!G$58)\n+($N186*'fnd base rates'!G$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,7)))\n*$R186","v":755.71045875000004},{"$f":"(($C186*'fnd base rates'!H$48)\n+($D186*'fnd base rates'!H$49)\n+($E186*'fnd base rates'!H$50)\n+($F186*'fnd base rates'!H$51)\n+($G186*'fnd base rates'!H$52)\n+($H186*'fnd base rates'!H$53)\n+($I186*'fnd base rates'!H$54)\n+($J186*'fnd base rates'!H$55)\n+($K186*'fnd base rates'!H$56)\n+($L186*'fnd base rates'!H$57)\n+($M186*'fnd base rates'!H$58)\n+($N186*'fnd base rates'!H$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C186*'fnd base rates'!I$48)\n+($D186*'fnd base rates'!I$49)\n+($E186*'fnd base rates'!I$50)\n+($F186*'fnd base rates'!I$51)\n+($G186*'fnd base rates'!I$52)\n+($H186*'fnd base rates'!I$53)\n+($I186*'fnd base rates'!I$54)\n+($J186*'fnd base rates'!I$55)\n+($K186*'fnd base rates'!I$56)\n+($L186*'fnd base rates'!I$57)\n+($M186*'fnd base rates'!I$58)\n+($N186*'fnd base rates'!I$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,9)))\n*$R186","v":1790.8371},{"$f":"(($C186*'fnd base rates'!J$48)\n+($D186*'fnd base rates'!J$49)\n+($E186*'fnd base rates'!J$50)\n+($F186*'fnd base rates'!J$51)\n+($G186*'fnd base rates'!J$52)\n+($H186*'fnd base rates'!J$53)\n+($I186*'fnd base rates'!J$54)\n+($J186*'fnd base rates'!J$55)\n+($K186*'fnd base rates'!J$56)\n+($L186*'fnd base rates'!J$57)\n+($M186*'fnd base rates'!J$58)\n+($N186*'fnd base rates'!J$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,10)))\n*$R186","v":2030.03658},{"$f":"(($C186*'fnd base rates'!K$48)\n+($D186*'fnd base rates'!K$49)\n+($E186*'fnd base rates'!K$50)\n+($F186*'fnd base rates'!K$51)\n+($G186*'fnd base rates'!K$52)\n+($H186*'fnd base rates'!K$53)\n+($I186*'fnd base rates'!K$54)\n+($J186*'fnd base rates'!K$55)\n+($K186*'fnd base rates'!K$56)\n+($L186*'fnd base rates'!K$57)\n+($M186*'fnd base rates'!K$58)\n+($N186*'fnd base rates'!K$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,11)))\n*$R186","v":5303.2298231250006},{"$f":"(($C186*'fnd base rates'!L$48)\n+($D186*'fnd base rates'!L$49)\n+($E186*'fnd base rates'!L$50)\n+($F186*'fnd base rates'!L$51)\n+($G186*'fnd base rates'!L$52)\n+($H186*'fnd base rates'!L$53)\n+($I186*'fnd base rates'!L$54)\n+($J186*'fnd base rates'!L$55)\n+($K186*'fnd base rates'!L$56)\n+($L186*'fnd base rates'!L$57)\n+($M186*'fnd base rates'!L$58)\n+($N186*'fnd base rates'!L$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,12)))","v":4713.8136449319891},{"$f":"(($C186*'fnd base rates'!M$48)\n+($D186*'fnd base rates'!M$49)\n+($E186*'fnd base rates'!M$50)\n+($F186*'fnd base rates'!M$51)\n+($G186*'fnd base rates'!M$52)\n+($H186*'fnd base rates'!M$53)\n+($I186*'fnd base rates'!M$54)\n+($J186*'fnd base rates'!M$55)\n+($K186*'fnd base rates'!M$56)\n+($L186*'fnd base rates'!M$57)\n+($M186*'fnd base rates'!M$58)\n+($N186*'fnd base rates'!M$59)\n+($O186*VLOOKUP($S186+12,rate_basefnd,13)))","v":0},47572.772615556984,null,430170710,"430","170","710",1,5,47572.772615556984,9515,0,9515]
[430170725,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C187","v":0},{"$f":"'fnd enro'!D187","v":0},{"$f":"'fnd enro'!E187","v":0},{"$f":"'fnd enro'!F187","v":0},{"$f":"'fnd enro'!G187","v":0},{"$f":"'fnd enro'!H187","v":4},{"$f":"'fnd enro'!I187","v":0.15},{"$f":"'fnd enro'!J187","v":0},{"$f":"'fnd enro'!K187","v":0},{"$f":"'fnd enro'!L187","v":0},{"$f":"'fnd enro'!M187","v":0},{"$f":"'fnd enro'!N187","v":0},{"$f":"'fnd enro'!O187","v":0},null,{"$f":"'fnd enro'!R187","v":4},1.0529999999999999,{"$f":"'fnd enro'!Q187","v":1},null,{"$f":"(($C187*'fnd base rates'!C$48)\n+($D187*'fnd base rates'!C$49)\n+($E187*'fnd base rates'!C$50)\n+($F187*'fnd base rates'!C$51)\n+($G187*'fnd base rates'!C$52)\n+($H187*'fnd base rates'!C$53)\n+($I187*'fnd base rates'!C$54)\n+($J187*'fnd base rates'!C$55)\n+($K187*'fnd base rates'!C$56)\n+($L187*'fnd base rates'!C$57)\n+($M187*'fnd base rates'!C$58)\n+($N187*'fnd base rates'!C$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,3)))\n*$R187","v":1951.4011725},{"$f":"(($C187*'fnd base rates'!D$48)\n+($D187*'fnd base rates'!D$49)\n+($E187*'fnd base rates'!D$50)\n+($F187*'fnd base rates'!D$51)\n+($G187*'fnd base rates'!D$52)\n+($H187*'fnd base rates'!D$53)\n+($I187*'fnd base rates'!D$54)\n+($J187*'fnd base rates'!D$55)\n+($K187*'fnd base rates'!D$56)\n+($L187*'fnd base rates'!D$57)\n+($M187*'fnd base rates'!D$58)\n+($N187*'fnd base rates'!D$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,4)))\n*$R187","v":2799.8006399999999},{"$f":"(($C187*'fnd base rates'!E$48)\n+($D187*'fnd base rates'!E$49)\n+($E187*'fnd base rates'!E$50)\n+($F187*'fnd base rates'!E$51)\n+($G187*'fnd base rates'!E$52)\n+($H187*'fnd base rates'!E$53)\n+($I187*'fnd base rates'!E$54)\n+($J187*'fnd base rates'!E$55)\n+($K187*'fnd base rates'!E$56)\n+($L187*'fnd base rates'!E$57)\n+($M187*'fnd base rates'!E$58)\n+($N187*'fnd base rates'!E$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,5)))\n*$R187","v":17937.683887499996},{"$f":"(($C187*'fnd base rates'!F$48)\n+($D187*'fnd base rates'!F$49)\n+($E187*'fnd base rates'!F$50)\n+($F187*'fnd base rates'!F$51)\n+($G187*'fnd base rates'!F$52)\n+($H187*'fnd base rates'!F$53)\n+($I187*'fnd base rates'!F$54)\n+($J187*'fnd base rates'!F$55)\n+($K187*'fnd base rates'!F$56)\n+($L187*'fnd base rates'!F$57)\n+($M187*'fnd base rates'!F$58)\n+($N187*'fnd base rates'!F$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,6)))\n*$R187","v":3209.3576190000003},{"$f":"(($C187*'fnd base rates'!G$48)\n+($D187*'fnd base rates'!G$49)\n+($E187*'fnd base rates'!G$50)\n+($F187*'fnd base rates'!G$51)\n+($G187*'fnd base rates'!G$52)\n+($H187*'fnd base rates'!G$53)\n+($I187*'fnd base rates'!G$54)\n+($J187*'fnd base rates'!G$55)\n+($K187*'fnd base rates'!G$56)\n+($L187*'fnd base rates'!G$57)\n+($M187*'fnd base rates'!G$58)\n+($N187*'fnd base rates'!G$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,7)))\n*$R187","v":597.86286299999995},{"$f":"(($C187*'fnd base rates'!H$48)\n+($D187*'fnd base rates'!H$49)\n+($E187*'fnd base rates'!H$50)\n+($F187*'fnd base rates'!H$51)\n+($G187*'fnd base rates'!H$52)\n+($H187*'fnd base rates'!H$53)\n+($I187*'fnd base rates'!H$54)\n+($J187*'fnd base rates'!H$55)\n+($K187*'fnd base rates'!H$56)\n+($L187*'fnd base rates'!H$57)\n+($M187*'fnd base rates'!H$58)\n+($N187*'fnd base rates'!H$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,8)))","v":2876.3380000000002},{"$f":"(($C187*'fnd base rates'!I$48)\n+($D187*'fnd base rates'!I$49)\n+($E187*'fnd base rates'!I$50)\n+($F187*'fnd base rates'!I$51)\n+($G187*'fnd base rates'!I$52)\n+($H187*'fnd base rates'!I$53)\n+($I187*'fnd base rates'!I$54)\n+($J187*'fnd base rates'!I$55)\n+($K187*'fnd base rates'!I$56)\n+($L187*'fnd base rates'!I$57)\n+($M187*'fnd base rates'!I$58)\n+($N187*'fnd base rates'!I$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,9)))\n*$R187","v":1558.7769599999999},{"$f":"(($C187*'fnd base rates'!J$48)\n+($D187*'fnd base rates'!J$49)\n+($E187*'fnd base rates'!J$50)\n+($F187*'fnd base rates'!J$51)\n+($G187*'fnd base rates'!J$52)\n+($H187*'fnd base rates'!J$53)\n+($I187*'fnd base rates'!J$54)\n+($J187*'fnd base rates'!J$55)\n+($K187*'fnd base rates'!J$56)\n+($L187*'fnd base rates'!J$57)\n+($M187*'fnd base rates'!J$58)\n+($N187*'fnd base rates'!J$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,10)))\n*$R187","v":2099.6819999999998},{"$f":"(($C187*'fnd base rates'!K$48)\n+($D187*'fnd base rates'!K$49)\n+($E187*'fnd base rates'!K$50)\n+($F187*'fnd base rates'!K$51)\n+($G187*'fnd base rates'!K$52)\n+($H187*'fnd base rates'!K$53)\n+($I187*'fnd base rates'!K$54)\n+($J187*'fnd base rates'!K$55)\n+($K187*'fnd base rates'!K$56)\n+($L187*'fnd base rates'!K$57)\n+($M187*'fnd base rates'!K$58)\n+($N187*'fnd base rates'!K$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,11)))\n*$R187","v":4195.5947864999998},{"$f":"(($C187*'fnd base rates'!L$48)\n+($D187*'fnd base rates'!L$49)\n+($E187*'fnd base rates'!L$50)\n+($F187*'fnd base rates'!L$51)\n+($G187*'fnd base rates'!L$52)\n+($H187*'fnd base rates'!L$53)\n+($I187*'fnd base rates'!L$54)\n+($J187*'fnd base rates'!L$55)\n+($K187*'fnd base rates'!L$56)\n+($L187*'fnd base rates'!L$57)\n+($M187*'fnd base rates'!L$58)\n+($N187*'fnd base rates'!L$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,12)))","v":3677.0321574377663},{"$f":"(($C187*'fnd base rates'!M$48)\n+($D187*'fnd base rates'!M$49)\n+($E187*'fnd base rates'!M$50)\n+($F187*'fnd base rates'!M$51)\n+($G187*'fnd base rates'!M$52)\n+($H187*'fnd base rates'!M$53)\n+($I187*'fnd base rates'!M$54)\n+($J187*'fnd base rates'!M$55)\n+($K187*'fnd base rates'!M$56)\n+($L187*'fnd base rates'!M$57)\n+($M187*'fnd base rates'!M$58)\n+($N187*'fnd base rates'!M$59)\n+($O187*VLOOKUP($S187+12,rate_basefnd,13)))","v":0},40903.530085937753,null,430170725,"430","170","725",1,4,40903.530085937753,10226,0,10226]
[430170730,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C188","v":0},{"$f":"'fnd enro'!D188","v":0},{"$f":"'fnd enro'!E188","v":0},{"$f":"'fnd enro'!F188","v":0},{"$f":"'fnd enro'!G188","v":0},{"$f":"'fnd enro'!H188","v":15},{"$f":"'fnd enro'!I188","v":0.5625},{"$f":"'fnd enro'!J188","v":0},{"$f":"'fnd enro'!K188","v":0},{"$f":"'fnd enro'!L188","v":0},{"$f":"'fnd enro'!M188","v":0},{"$f":"'fnd enro'!N188","v":0},{"$f":"'fnd enro'!O188","v":0},null,{"$f":"'fnd enro'!R188","v":15},1.0529999999999999,{"$f":"'fnd enro'!Q188","v":1},null,{"$f":"(($C188*'fnd base rates'!C$48)\n+($D188*'fnd base rates'!C$49)\n+($E188*'fnd base rates'!C$50)\n+($F188*'fnd base rates'!C$51)\n+($G188*'fnd base rates'!C$52)\n+($H188*'fnd base rates'!C$53)\n+($I188*'fnd base rates'!C$54)\n+($J188*'fnd base rates'!C$55)\n+($K188*'fnd base rates'!C$56)\n+($L188*'fnd base rates'!C$57)\n+($M188*'fnd base rates'!C$58)\n+($N188*'fnd base rates'!C$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,3)))\n*$R188","v":7317.7543968750006},{"$f":"(($C188*'fnd base rates'!D$48)\n+($D188*'fnd base rates'!D$49)\n+($E188*'fnd base rates'!D$50)\n+($F188*'fnd base rates'!D$51)\n+($G188*'fnd base rates'!D$52)\n+($H188*'fnd base rates'!D$53)\n+($I188*'fnd base rates'!D$54)\n+($J188*'fnd base rates'!D$55)\n+($K188*'fnd base rates'!D$56)\n+($L188*'fnd base rates'!D$57)\n+($M188*'fnd base rates'!D$58)\n+($N188*'fnd base rates'!D$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,4)))\n*$R188","v":10499.252400000001},{"$f":"(($C188*'fnd base rates'!E$48)\n+($D188*'fnd base rates'!E$49)\n+($E188*'fnd base rates'!E$50)\n+($F188*'fnd base rates'!E$51)\n+($G188*'fnd base rates'!E$52)\n+($H188*'fnd base rates'!E$53)\n+($I188*'fnd base rates'!E$54)\n+($J188*'fnd base rates'!E$55)\n+($K188*'fnd base rates'!E$56)\n+($L188*'fnd base rates'!E$57)\n+($M188*'fnd base rates'!E$58)\n+($N188*'fnd base rates'!E$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,5)))\n*$R188","v":67266.314578124991},{"$f":"(($C188*'fnd base rates'!F$48)\n+($D188*'fnd base rates'!F$49)\n+($E188*'fnd base rates'!F$50)\n+($F188*'fnd base rates'!F$51)\n+($G188*'fnd base rates'!F$52)\n+($H188*'fnd base rates'!F$53)\n+($I188*'fnd base rates'!F$54)\n+($J188*'fnd base rates'!F$55)\n+($K188*'fnd base rates'!F$56)\n+($L188*'fnd base rates'!F$57)\n+($M188*'fnd base rates'!F$58)\n+($N188*'fnd base rates'!F$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,6)))\n*$R188","v":12035.091071249999},{"$f":"(($C188*'fnd base rates'!G$48)\n+($D188*'fnd base rates'!G$49)\n+($E188*'fnd base rates'!G$50)\n+($F188*'fnd base rates'!G$51)\n+($G188*'fnd base rates'!G$52)\n+($H188*'fnd base rates'!G$53)\n+($I188*'fnd base rates'!G$54)\n+($J188*'fnd base rates'!G$55)\n+($K188*'fnd base rates'!G$56)\n+($L188*'fnd base rates'!G$57)\n+($M188*'fnd base rates'!G$58)\n+($N188*'fnd base rates'!G$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,7)))\n*$R188","v":2241.9857362500002},{"$f":"(($C188*'fnd base rates'!H$48)\n+($D188*'fnd base rates'!H$49)\n+($E188*'fnd base rates'!H$50)\n+($F188*'fnd base rates'!H$51)\n+($G188*'fnd base rates'!H$52)\n+($H188*'fnd base rates'!H$53)\n+($I188*'fnd base rates'!H$54)\n+($J188*'fnd base rates'!H$55)\n+($K188*'fnd base rates'!H$56)\n+($L188*'fnd base rates'!H$57)\n+($M188*'fnd base rates'!H$58)\n+($N188*'fnd base rates'!H$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,8)))","v":10786.2675},{"$f":"(($C188*'fnd base rates'!I$48)\n+($D188*'fnd base rates'!I$49)\n+($E188*'fnd base rates'!I$50)\n+($F188*'fnd base rates'!I$51)\n+($G188*'fnd base rates'!I$52)\n+($H188*'fnd base rates'!I$53)\n+($I188*'fnd base rates'!I$54)\n+($J188*'fnd base rates'!I$55)\n+($K188*'fnd base rates'!I$56)\n+($L188*'fnd base rates'!I$57)\n+($M188*'fnd base rates'!I$58)\n+($N188*'fnd base rates'!I$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,9)))\n*$R188","v":5845.4135999999999},{"$f":"(($C188*'fnd base rates'!J$48)\n+($D188*'fnd base rates'!J$49)\n+($E188*'fnd base rates'!J$50)\n+($F188*'fnd base rates'!J$51)\n+($G188*'fnd base rates'!J$52)\n+($H188*'fnd base rates'!J$53)\n+($I188*'fnd base rates'!J$54)\n+($J188*'fnd base rates'!J$55)\n+($K188*'fnd base rates'!J$56)\n+($L188*'fnd base rates'!J$57)\n+($M188*'fnd base rates'!J$58)\n+($N188*'fnd base rates'!J$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,10)))\n*$R188","v":7873.8074999999999},{"$f":"(($C188*'fnd base rates'!K$48)\n+($D188*'fnd base rates'!K$49)\n+($E188*'fnd base rates'!K$50)\n+($F188*'fnd base rates'!K$51)\n+($G188*'fnd base rates'!K$52)\n+($H188*'fnd base rates'!K$53)\n+($I188*'fnd base rates'!K$54)\n+($J188*'fnd base rates'!K$55)\n+($K188*'fnd base rates'!K$56)\n+($L188*'fnd base rates'!K$57)\n+($M188*'fnd base rates'!K$58)\n+($N188*'fnd base rates'!K$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,11)))\n*$R188","v":15733.480449375},{"$f":"(($C188*'fnd base rates'!L$48)\n+($D188*'fnd base rates'!L$49)\n+($E188*'fnd base rates'!L$50)\n+($F188*'fnd base rates'!L$51)\n+($G188*'fnd base rates'!L$52)\n+($H188*'fnd base rates'!L$53)\n+($I188*'fnd base rates'!L$54)\n+($J188*'fnd base rates'!L$55)\n+($K188*'fnd base rates'!L$56)\n+($L188*'fnd base rates'!L$57)\n+($M188*'fnd base rates'!L$58)\n+($N188*'fnd base rates'!L$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,12)))","v":13788.870590391623},{"$f":"(($C188*'fnd base rates'!M$48)\n+($D188*'fnd base rates'!M$49)\n+($E188*'fnd base rates'!M$50)\n+($F188*'fnd base rates'!M$51)\n+($G188*'fnd base rates'!M$52)\n+($H188*'fnd base rates'!M$53)\n+($I188*'fnd base rates'!M$54)\n+($J188*'fnd base rates'!M$55)\n+($K188*'fnd base rates'!M$56)\n+($L188*'fnd base rates'!M$57)\n+($M188*'fnd base rates'!M$58)\n+($N188*'fnd base rates'!M$59)\n+($O188*VLOOKUP($S188+12,rate_basefnd,13)))","v":0},153388.23782226664,null,430170730,"430","170","730",1,15,153388.23782226664,10226,0,10226]
[430170735,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C189","v":0},{"$f":"'fnd enro'!D189","v":0},{"$f":"'fnd enro'!E189","v":0},{"$f":"'fnd enro'!F189","v":0},{"$f":"'fnd enro'!G189","v":1},{"$f":"'fnd enro'!H189","v":1},{"$f":"'fnd enro'!I189","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J189","v":0},{"$f":"'fnd enro'!K189","v":0},{"$f":"'fnd enro'!L189","v":0},{"$f":"'fnd enro'!M189","v":0},{"$f":"'fnd enro'!N189","v":0},{"$f":"'fnd enro'!O189","v":0},null,{"$f":"'fnd enro'!R189","v":2},1.0529999999999999,{"$f":"'fnd enro'!Q189","v":1},null,{"$f":"(($C189*'fnd base rates'!C$48)\n+($D189*'fnd base rates'!C$49)\n+($E189*'fnd base rates'!C$50)\n+($F189*'fnd base rates'!C$51)\n+($G189*'fnd base rates'!C$52)\n+($H189*'fnd base rates'!C$53)\n+($I189*'fnd base rates'!C$54)\n+($J189*'fnd base rates'!C$55)\n+($K189*'fnd base rates'!C$56)\n+($L189*'fnd base rates'!C$57)\n+($M189*'fnd base rates'!C$58)\n+($N189*'fnd base rates'!C$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,3)))\n*$R189","v":975.70058625000001},{"$f":"(($C189*'fnd base rates'!D$48)\n+($D189*'fnd base rates'!D$49)\n+($E189*'fnd base rates'!D$50)\n+($F189*'fnd base rates'!D$51)\n+($G189*'fnd base rates'!D$52)\n+($H189*'fnd base rates'!D$53)\n+($I189*'fnd base rates'!D$54)\n+($J189*'fnd base rates'!D$55)\n+($K189*'fnd base rates'!D$56)\n+($L189*'fnd base rates'!D$57)\n+($M189*'fnd base rates'!D$58)\n+($N189*'fnd base rates'!D$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,4)))\n*$R189","v":1399.90032},{"$f":"(($C189*'fnd base rates'!E$48)\n+($D189*'fnd base rates'!E$49)\n+($E189*'fnd base rates'!E$50)\n+($F189*'fnd base rates'!E$51)\n+($G189*'fnd base rates'!E$52)\n+($H189*'fnd base rates'!E$53)\n+($I189*'fnd base rates'!E$54)\n+($J189*'fnd base rates'!E$55)\n+($K189*'fnd base rates'!E$56)\n+($L189*'fnd base rates'!E$57)\n+($M189*'fnd base rates'!E$58)\n+($N189*'fnd base rates'!E$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,5)))\n*$R189","v":7639.7558737499994},{"$f":"(($C189*'fnd base rates'!F$48)\n+($D189*'fnd base rates'!F$49)\n+($E189*'fnd base rates'!F$50)\n+($F189*'fnd base rates'!F$51)\n+($G189*'fnd base rates'!F$52)\n+($H189*'fnd base rates'!F$53)\n+($I189*'fnd base rates'!F$54)\n+($J189*'fnd base rates'!F$55)\n+($K189*'fnd base rates'!F$56)\n+($L189*'fnd base rates'!F$57)\n+($M189*'fnd base rates'!F$58)\n+($N189*'fnd base rates'!F$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,6)))\n*$R189","v":1703.9240595000001},{"$f":"(($C189*'fnd base rates'!G$48)\n+($D189*'fnd base rates'!G$49)\n+($E189*'fnd base rates'!G$50)\n+($F189*'fnd base rates'!G$51)\n+($G189*'fnd base rates'!G$52)\n+($H189*'fnd base rates'!G$53)\n+($I189*'fnd base rates'!G$54)\n+($J189*'fnd base rates'!G$55)\n+($K189*'fnd base rates'!G$56)\n+($L189*'fnd base rates'!G$57)\n+($M189*'fnd base rates'!G$58)\n+($N189*'fnd base rates'!G$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,7)))\n*$R189","v":303.12237149999993},{"$f":"(($C189*'fnd base rates'!H$48)\n+($D189*'fnd base rates'!H$49)\n+($E189*'fnd base rates'!H$50)\n+($F189*'fnd base rates'!H$51)\n+($G189*'fnd base rates'!H$52)\n+($H189*'fnd base rates'!H$53)\n+($I189*'fnd base rates'!H$54)\n+($J189*'fnd base rates'!H$55)\n+($K189*'fnd base rates'!H$56)\n+($L189*'fnd base rates'!H$57)\n+($M189*'fnd base rates'!H$58)\n+($N189*'fnd base rates'!H$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C189*'fnd base rates'!I$48)\n+($D189*'fnd base rates'!I$49)\n+($E189*'fnd base rates'!I$50)\n+($F189*'fnd base rates'!I$51)\n+($G189*'fnd base rates'!I$52)\n+($H189*'fnd base rates'!I$53)\n+($I189*'fnd base rates'!I$54)\n+($J189*'fnd base rates'!I$55)\n+($K189*'fnd base rates'!I$56)\n+($L189*'fnd base rates'!I$57)\n+($M189*'fnd base rates'!I$58)\n+($N189*'fnd base rates'!I$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,9)))\n*$R189","v":700.57142999999985},{"$f":"(($C189*'fnd base rates'!J$48)\n+($D189*'fnd base rates'!J$49)\n+($E189*'fnd base rates'!J$50)\n+($F189*'fnd base rates'!J$51)\n+($G189*'fnd base rates'!J$52)\n+($H189*'fnd base rates'!J$53)\n+($I189*'fnd base rates'!J$54)\n+($J189*'fnd base rates'!J$55)\n+($K189*'fnd base rates'!J$56)\n+($L189*'fnd base rates'!J$57)\n+($M189*'fnd base rates'!J$58)\n+($N189*'fnd base rates'!J$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,10)))\n*$R189","v":752.55804000000001},{"$f":"(($C189*'fnd base rates'!K$48)\n+($D189*'fnd base rates'!K$49)\n+($E189*'fnd base rates'!K$50)\n+($F189*'fnd base rates'!K$51)\n+($G189*'fnd base rates'!K$52)\n+($H189*'fnd base rates'!K$53)\n+($I189*'fnd base rates'!K$54)\n+($J189*'fnd base rates'!K$55)\n+($K189*'fnd base rates'!K$56)\n+($L189*'fnd base rates'!K$57)\n+($M189*'fnd base rates'!K$58)\n+($N189*'fnd base rates'!K$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,11)))\n*$R189","v":2127.1655632499996},{"$f":"(($C189*'fnd base rates'!L$48)\n+($D189*'fnd base rates'!L$49)\n+($E189*'fnd base rates'!L$50)\n+($F189*'fnd base rates'!L$51)\n+($G189*'fnd base rates'!L$52)\n+($H189*'fnd base rates'!L$53)\n+($I189*'fnd base rates'!L$54)\n+($J189*'fnd base rates'!L$55)\n+($K189*'fnd base rates'!L$56)\n+($L189*'fnd base rates'!L$57)\n+($M189*'fnd base rates'!L$58)\n+($N189*'fnd base rates'!L$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C189*'fnd base rates'!M$48)\n+($D189*'fnd base rates'!M$49)\n+($E189*'fnd base rates'!M$50)\n+($F189*'fnd base rates'!M$51)\n+($G189*'fnd base rates'!M$52)\n+($H189*'fnd base rates'!M$53)\n+($I189*'fnd base rates'!M$54)\n+($J189*'fnd base rates'!M$55)\n+($K189*'fnd base rates'!M$56)\n+($L189*'fnd base rates'!M$57)\n+($M189*'fnd base rates'!M$58)\n+($N189*'fnd base rates'!M$59)\n+($O189*VLOOKUP($S189+12,rate_basefnd,13)))","v":0},18673.445047036272,null,430170735,"430","170","735",1,2,18673.445047036272,9337,0,9337]
[430170775,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!C190","v":0},{"$f":"'fnd enro'!D190","v":0},{"$f":"'fnd enro'!E190","v":0},{"$f":"'fnd enro'!F190","v":0},{"$f":"'fnd enro'!G190","v":0},{"$f":"'fnd enro'!H190","v":2},{"$f":"'fnd enro'!I190","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J190","v":0},{"$f":"'fnd enro'!K190","v":0},{"$f":"'fnd enro'!L190","v":0},{"$f":"'fnd enro'!M190","v":0},{"$f":"'fnd enro'!N190","v":0},{"$f":"'fnd enro'!O190","v":0},null,{"$f":"'fnd enro'!R190","v":2},1.0529999999999999,{"$f":"'fnd enro'!Q190","v":1},null,{"$f":"(($C190*'fnd base rates'!C$48)\n+($D190*'fnd base rates'!C$49)\n+($E190*'fnd base rates'!C$50)\n+($F190*'fnd base rates'!C$51)\n+($G190*'fnd base rates'!C$52)\n+($H190*'fnd base rates'!C$53)\n+($I190*'fnd base rates'!C$54)\n+($J190*'fnd base rates'!C$55)\n+($K190*'fnd base rates'!C$56)\n+($L190*'fnd base rates'!C$57)\n+($M190*'fnd base rates'!C$58)\n+($N190*'fnd base rates'!C$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,3)))\n*$R190","v":975.70058625000001},{"$f":"(($C190*'fnd base rates'!D$48)\n+($D190*'fnd base rates'!D$49)\n+($E190*'fnd base rates'!D$50)\n+($F190*'fnd base rates'!D$51)\n+($G190*'fnd base rates'!D$52)\n+($H190*'fnd base rates'!D$53)\n+($I190*'fnd base rates'!D$54)\n+($J190*'fnd base rates'!D$55)\n+($K190*'fnd base rates'!D$56)\n+($L190*'fnd base rates'!D$57)\n+($M190*'fnd base rates'!D$58)\n+($N190*'fnd base rates'!D$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,4)))\n*$R190","v":1399.90032},{"$f":"(($C190*'fnd base rates'!E$48)\n+($D190*'fnd base rates'!E$49)\n+($E190*'fnd base rates'!E$50)\n+($F190*'fnd base rates'!E$51)\n+($G190*'fnd base rates'!E$52)\n+($H190*'fnd base rates'!E$53)\n+($I190*'fnd base rates'!E$54)\n+($J190*'fnd base rates'!E$55)\n+($K190*'fnd base rates'!E$56)\n+($L190*'fnd base rates'!E$57)\n+($M190*'fnd base rates'!E$58)\n+($N190*'fnd base rates'!E$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,5)))\n*$R190","v":8968.8419437499979},{"$f":"(($C190*'fnd base rates'!F$48)\n+($D190*'fnd base rates'!F$49)\n+($E190*'fnd base rates'!F$50)\n+($F190*'fnd base rates'!F$51)\n+($G190*'fnd base rates'!F$52)\n+($H190*'fnd base rates'!F$53)\n+($I190*'fnd base rates'!F$54)\n+($J190*'fnd base rates'!F$55)\n+($K190*'fnd base rates'!F$56)\n+($L190*'fnd base rates'!F$57)\n+($M190*'fnd base rates'!F$58)\n+($N190*'fnd base rates'!F$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,6)))\n*$R190","v":1604.6788095000002},{"$f":"(($C190*'fnd base rates'!G$48)\n+($D190*'fnd base rates'!G$49)\n+($E190*'fnd base rates'!G$50)\n+($F190*'fnd base rates'!G$51)\n+($G190*'fnd base rates'!G$52)\n+($H190*'fnd base rates'!G$53)\n+($I190*'fnd base rates'!G$54)\n+($J190*'fnd base rates'!G$55)\n+($K190*'fnd base rates'!G$56)\n+($L190*'fnd base rates'!G$57)\n+($M190*'fnd base rates'!G$58)\n+($N190*'fnd base rates'!G$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,7)))\n*$R190","v":298.93143149999997},{"$f":"(($C190*'fnd base rates'!H$48)\n+($D190*'fnd base rates'!H$49)\n+($E190*'fnd base rates'!H$50)\n+($F190*'fnd base rates'!H$51)\n+($G190*'fnd base rates'!H$52)\n+($H190*'fnd base rates'!H$53)\n+($I190*'fnd base rates'!H$54)\n+($J190*'fnd base rates'!H$55)\n+($K190*'fnd base rates'!H$56)\n+($L190*'fnd base rates'!H$57)\n+($M190*'fnd base rates'!H$58)\n+($N190*'fnd base rates'!H$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C190*'fnd base rates'!I$48)\n+($D190*'fnd base rates'!I$49)\n+($E190*'fnd base rates'!I$50)\n+($F190*'fnd base rates'!I$51)\n+($G190*'fnd base rates'!I$52)\n+($H190*'fnd base rates'!I$53)\n+($I190*'fnd base rates'!I$54)\n+($J190*'fnd base rates'!I$55)\n+($K190*'fnd base rates'!I$56)\n+($L190*'fnd base rates'!I$57)\n+($M190*'fnd base rates'!I$58)\n+($N190*'fnd base rates'!I$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,9)))\n*$R190","v":779.38847999999996},{"$f":"(($C190*'fnd base rates'!J$48)\n+($D190*'fnd base rates'!J$49)\n+($E190*'fnd base rates'!J$50)\n+($F190*'fnd base rates'!J$51)\n+($G190*'fnd base rates'!J$52)\n+($H190*'fnd base rates'!J$53)\n+($I190*'fnd base rates'!J$54)\n+($J190*'fnd base rates'!J$55)\n+($K190*'fnd base rates'!J$56)\n+($L190*'fnd base rates'!J$57)\n+($M190*'fnd base rates'!J$58)\n+($N190*'fnd base rates'!J$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,10)))\n*$R190","v":1049.8409999999999},{"$f":"(($C190*'fnd base rates'!K$48)\n+($D190*'fnd base rates'!K$49)\n+($E190*'fnd base rates'!K$50)\n+($F190*'fnd base rates'!K$51)\n+($G190*'fnd base rates'!K$52)\n+($H190*'fnd base rates'!K$53)\n+($I190*'fnd base rates'!K$54)\n+($J190*'fnd base rates'!K$55)\n+($K190*'fnd base rates'!K$56)\n+($L190*'fnd base rates'!K$57)\n+($M190*'fnd base rates'!K$58)\n+($N190*'fnd base rates'!K$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,11)))\n*$R190","v":2097.7973932499999},{"$f":"(($C190*'fnd base rates'!L$48)\n+($D190*'fnd base rates'!L$49)\n+($E190*'fnd base rates'!L$50)\n+($F190*'fnd base rates'!L$51)\n+($G190*'fnd base rates'!L$52)\n+($H190*'fnd base rates'!L$53)\n+($I190*'fnd base rates'!L$54)\n+($J190*'fnd base rates'!L$55)\n+($K190*'fnd base rates'!L$56)\n+($L190*'fnd base rates'!L$57)\n+($M190*'fnd base rates'!L$58)\n+($N190*'fnd base rates'!L$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C190*'fnd base rates'!M$48)\n+($D190*'fnd base rates'!M$49)\n+($E190*'fnd base rates'!M$50)\n+($F190*'fnd base rates'!M$51)\n+($G190*'fnd base rates'!M$52)\n+($H190*'fnd base rates'!M$53)\n+($I190*'fnd base rates'!M$54)\n+($J190*'fnd base rates'!M$55)\n+($K190*'fnd base rates'!M$56)\n+($L190*'fnd base rates'!M$57)\n+($M190*'fnd base rates'!M$58)\n+($N190*'fnd base rates'!M$59)\n+($O190*VLOOKUP($S190+12,rate_basefnd,13)))","v":0},20451.765042968877,null,430170775,"430","170","775",1,2,20451.765042968877,10226,0,10226]
[431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!C191","v":0},{"$f":"'fnd enro'!D191","v":0},{"$f":"'fnd enro'!E191","v":0},{"$f":"'fnd enro'!F191","v":4},{"$f":"'fnd enro'!G191","v":0},{"$f":"'fnd enro'!H191","v":0},{"$f":"'fnd enro'!I191","v":0.15},{"$f":"'fnd enro'!J191","v":0},{"$f":"'fnd enro'!K191","v":0},{"$f":"'fnd enro'!L191","v":0},{"$f":"'fnd enro'!M191","v":0},{"$f":"'fnd enro'!N191","v":0},{"$f":"'fnd enro'!O191","v":0},null,{"$f":"'fnd enro'!R191","v":4},1,{"$f":"'fnd enro'!Q191","v":1},null,{"$f":"(($C191*'fnd base rates'!C$48)\n+($D191*'fnd base rates'!C$49)\n+($E191*'fnd base rates'!C$50)\n+($F191*'fnd base rates'!C$51)\n+($G191*'fnd base rates'!C$52)\n+($H191*'fnd base rates'!C$53)\n+($I191*'fnd base rates'!C$54)\n+($J191*'fnd base rates'!C$55)\n+($K191*'fnd base rates'!C$56)\n+($L191*'fnd base rates'!C$57)\n+($M191*'fnd base rates'!C$58)\n+($N191*'fnd base rates'!C$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,3)))\n*$R191","v":1853.1825000000001},{"$f":"(($C191*'fnd base rates'!D$48)\n+($D191*'fnd base rates'!D$49)\n+($E191*'fnd base rates'!D$50)\n+($F191*'fnd base rates'!D$51)\n+($G191*'fnd base rates'!D$52)\n+($H191*'fnd base rates'!D$53)\n+($I191*'fnd base rates'!D$54)\n+($J191*'fnd base rates'!D$55)\n+($K191*'fnd base rates'!D$56)\n+($L191*'fnd base rates'!D$57)\n+($M191*'fnd base rates'!D$58)\n+($N191*'fnd base rates'!D$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,4)))\n*$R191","v":2658.88},{"$f":"(($C191*'fnd base rates'!E$48)\n+($D191*'fnd base rates'!E$49)\n+($E191*'fnd base rates'!E$50)\n+($F191*'fnd base rates'!E$51)\n+($G191*'fnd base rates'!E$52)\n+($H191*'fnd base rates'!E$53)\n+($I191*'fnd base rates'!E$54)\n+($J191*'fnd base rates'!E$55)\n+($K191*'fnd base rates'!E$56)\n+($L191*'fnd base rates'!E$57)\n+($M191*'fnd base rates'!E$58)\n+($N191*'fnd base rates'!E$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,5)))\n*$R191","v":13448.997499999999},{"$f":"(($C191*'fnd base rates'!F$48)\n+($D191*'fnd base rates'!F$49)\n+($E191*'fnd base rates'!F$50)\n+($F191*'fnd base rates'!F$51)\n+($G191*'fnd base rates'!F$52)\n+($H191*'fnd base rates'!F$53)\n+($I191*'fnd base rates'!F$54)\n+($J191*'fnd base rates'!F$55)\n+($K191*'fnd base rates'!F$56)\n+($L191*'fnd base rates'!F$57)\n+($M191*'fnd base rates'!F$58)\n+($N191*'fnd base rates'!F$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,6)))\n*$R191","v":4300.8630000000003},{"$f":"(($C191*'fnd base rates'!G$48)\n+($D191*'fnd base rates'!G$49)\n+($E191*'fnd base rates'!G$50)\n+($F191*'fnd base rates'!G$51)\n+($G191*'fnd base rates'!G$52)\n+($H191*'fnd base rates'!G$53)\n+($I191*'fnd base rates'!G$54)\n+($J191*'fnd base rates'!G$55)\n+($K191*'fnd base rates'!G$56)\n+($L191*'fnd base rates'!G$57)\n+($M191*'fnd base rates'!G$58)\n+($N191*'fnd base rates'!G$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,7)))\n*$R191","v":543.13099999999997},{"$f":"(($C191*'fnd base rates'!H$48)\n+($D191*'fnd base rates'!H$49)\n+($E191*'fnd base rates'!H$50)\n+($F191*'fnd base rates'!H$51)\n+($G191*'fnd base rates'!H$52)\n+($H191*'fnd base rates'!H$53)\n+($I191*'fnd base rates'!H$54)\n+($J191*'fnd base rates'!H$55)\n+($K191*'fnd base rates'!H$56)\n+($L191*'fnd base rates'!H$57)\n+($M191*'fnd base rates'!H$58)\n+($N191*'fnd base rates'!H$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C191*'fnd base rates'!I$48)\n+($D191*'fnd base rates'!I$49)\n+($E191*'fnd base rates'!I$50)\n+($F191*'fnd base rates'!I$51)\n+($G191*'fnd base rates'!I$52)\n+($H191*'fnd base rates'!I$53)\n+($I191*'fnd base rates'!I$54)\n+($J191*'fnd base rates'!I$55)\n+($K191*'fnd base rates'!I$56)\n+($L191*'fnd base rates'!I$57)\n+($M191*'fnd base rates'!I$58)\n+($N191*'fnd base rates'!I$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,9)))\n*$R191","v":887.16},{"$f":"(($C191*'fnd base rates'!J$48)\n+($D191*'fnd base rates'!J$49)\n+($E191*'fnd base rates'!J$50)\n+($F191*'fnd base rates'!J$51)\n+($G191*'fnd base rates'!J$52)\n+($H191*'fnd base rates'!J$53)\n+($I191*'fnd base rates'!J$54)\n+($J191*'fnd base rates'!J$55)\n+($K191*'fnd base rates'!J$56)\n+($L191*'fnd base rates'!J$57)\n+($M191*'fnd base rates'!J$58)\n+($N191*'fnd base rates'!J$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,10)))\n*$R191","v":529.4},{"$f":"(($C191*'fnd base rates'!K$48)\n+($D191*'fnd base rates'!K$49)\n+($E191*'fnd base rates'!K$50)\n+($F191*'fnd base rates'!K$51)\n+($G191*'fnd base rates'!K$52)\n+($H191*'fnd base rates'!K$53)\n+($I191*'fnd base rates'!K$54)\n+($J191*'fnd base rates'!K$55)\n+($K191*'fnd base rates'!K$56)\n+($L191*'fnd base rates'!K$57)\n+($M191*'fnd base rates'!K$58)\n+($N191*'fnd base rates'!K$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,11)))\n*$R191","v":3811.1405},{"$f":"(($C191*'fnd base rates'!L$48)\n+($D191*'fnd base rates'!L$49)\n+($E191*'fnd base rates'!L$50)\n+($F191*'fnd base rates'!L$51)\n+($G191*'fnd base rates'!L$52)\n+($H191*'fnd base rates'!L$53)\n+($I191*'fnd base rates'!L$54)\n+($J191*'fnd base rates'!L$55)\n+($K191*'fnd base rates'!L$56)\n+($L191*'fnd base rates'!L$57)\n+($M191*'fnd base rates'!L$58)\n+($N191*'fnd base rates'!L$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,12)))","v":3951.3258590912628},{"$f":"(($C191*'fnd base rates'!M$48)\n+($D191*'fnd base rates'!M$49)\n+($E191*'fnd base rates'!M$50)\n+($F191*'fnd base rates'!M$51)\n+($G191*'fnd base rates'!M$52)\n+($H191*'fnd base rates'!M$53)\n+($I191*'fnd base rates'!M$54)\n+($J191*'fnd base rates'!M$55)\n+($K191*'fnd base rates'!M$56)\n+($L191*'fnd base rates'!M$57)\n+($M191*'fnd base rates'!M$58)\n+($N191*'fnd base rates'!M$59)\n+($O191*VLOOKUP($S191+12,rate_basefnd,13)))","v":0},33801.61835909127,null,431149128,"431","149","128",1,4,33801.61835909127,8450,0,8450]
[431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!C192","v":11},{"$f":"'fnd enro'!D192","v":0},{"$f":"'fnd enro'!E192","v":21},{"$f":"'fnd enro'!F192","v":110},{"$f":"'fnd enro'!G192","v":0},{"$f":"'fnd enro'!H192","v":0},{"$f":"'fnd enro'!I192","v":8.3625000000000007},{"$f":"'fnd enro'!J192","v":0},{"$f":"'fnd enro'!K192","v":29},{"$f":"'fnd enro'!L192","v":0},{"$f":"'fnd enro'!M192","v":92},{"$f":"'fnd enro'!N192","v":0},{"$f":"'fnd enro'!O192","v":144},null,{"$f":"'fnd enro'!R192","v":244},1,{"$f":"'fnd enro'!Q192","v":10},null,{"$f":"(($C192*'fnd base rates'!C$48)\n+($D192*'fnd base rates'!C$49)\n+($E192*'fnd base rates'!C$50)\n+($F192*'fnd base rates'!C$51)\n+($G192*'fnd base rates'!C$52)\n+($H192*'fnd base rates'!C$53)\n+($I192*'fnd base rates'!C$54)\n+($J192*'fnd base rates'!C$55)\n+($K192*'fnd base rates'!C$56)\n+($L192*'fnd base rates'!C$57)\n+($M192*'fnd base rates'!C$58)\n+($N192*'fnd base rates'!C$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,3)))\n*$R192","v":110676.41437499999},{"$f":"(($C192*'fnd base rates'!D$48)\n+($D192*'fnd base rates'!D$49)\n+($E192*'fnd base rates'!D$50)\n+($F192*'fnd base rates'!D$51)\n+($G192*'fnd base rates'!D$52)\n+($H192*'fnd base rates'!D$53)\n+($I192*'fnd base rates'!D$54)\n+($J192*'fnd base rates'!D$55)\n+($K192*'fnd base rates'!D$56)\n+($L192*'fnd base rates'!D$57)\n+($M192*'fnd base rates'!D$58)\n+($N192*'fnd base rates'!D$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,4)))\n*$R192","v":161527.35999999999},{"$f":"(($C192*'fnd base rates'!E$48)\n+($D192*'fnd base rates'!E$49)\n+($E192*'fnd base rates'!E$50)\n+($F192*'fnd base rates'!E$51)\n+($G192*'fnd base rates'!E$52)\n+($H192*'fnd base rates'!E$53)\n+($I192*'fnd base rates'!E$54)\n+($J192*'fnd base rates'!E$55)\n+($K192*'fnd base rates'!E$56)\n+($L192*'fnd base rates'!E$57)\n+($M192*'fnd base rates'!E$58)\n+($N192*'fnd base rates'!E$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,5)))\n*$R192","v":1446109.120625},{"$f":"(($C192*'fnd base rates'!F$48)\n+($D192*'fnd base rates'!F$49)\n+($E192*'fnd base rates'!F$50)\n+($F192*'fnd base rates'!F$51)\n+($G192*'fnd base rates'!F$52)\n+($H192*'fnd base rates'!F$53)\n+($I192*'fnd base rates'!F$54)\n+($J192*'fnd base rates'!F$55)\n+($K192*'fnd base rates'!F$56)\n+($L192*'fnd base rates'!F$57)\n+($M192*'fnd base rates'!F$58)\n+($N192*'fnd base rates'!F$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,6)))\n*$R192","v":238723.51225000003},{"$f":"(($C192*'fnd base rates'!G$48)\n+($D192*'fnd base rates'!G$49)\n+($E192*'fnd base rates'!G$50)\n+($F192*'fnd base rates'!G$51)\n+($G192*'fnd base rates'!G$52)\n+($H192*'fnd base rates'!G$53)\n+($I192*'fnd base rates'!G$54)\n+($J192*'fnd base rates'!G$55)\n+($K192*'fnd base rates'!G$56)\n+($L192*'fnd base rates'!G$57)\n+($M192*'fnd base rates'!G$58)\n+($N192*'fnd base rates'!G$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,7)))\n*$R192","v":47600.833249999996},{"$f":"(($C192*'fnd base rates'!H$48)\n+($D192*'fnd base rates'!H$49)\n+($E192*'fnd base rates'!H$50)\n+($F192*'fnd base rates'!H$51)\n+($G192*'fnd base rates'!H$52)\n+($H192*'fnd base rates'!H$53)\n+($I192*'fnd base rates'!H$54)\n+($J192*'fnd base rates'!H$55)\n+($K192*'fnd base rates'!H$56)\n+($L192*'fnd base rates'!H$57)\n+($M192*'fnd base rates'!H$58)\n+($N192*'fnd base rates'!H$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,8)))","v":110150.94349999999},{"$f":"(($C192*'fnd base rates'!I$48)\n+($D192*'fnd base rates'!I$49)\n+($E192*'fnd base rates'!I$50)\n+($F192*'fnd base rates'!I$51)\n+($G192*'fnd base rates'!I$52)\n+($H192*'fnd base rates'!I$53)\n+($I192*'fnd base rates'!I$54)\n+($J192*'fnd base rates'!I$55)\n+($K192*'fnd base rates'!I$56)\n+($L192*'fnd base rates'!I$57)\n+($M192*'fnd base rates'!I$58)\n+($N192*'fnd base rates'!I$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,9)))\n*$R192","v":61715.73},{"$f":"(($C192*'fnd base rates'!J$48)\n+($D192*'fnd base rates'!J$49)\n+($E192*'fnd base rates'!J$50)\n+($F192*'fnd base rates'!J$51)\n+($G192*'fnd base rates'!J$52)\n+($H192*'fnd base rates'!J$53)\n+($I192*'fnd base rates'!J$54)\n+($J192*'fnd base rates'!J$55)\n+($K192*'fnd base rates'!J$56)\n+($L192*'fnd base rates'!J$57)\n+($M192*'fnd base rates'!J$58)\n+($N192*'fnd base rates'!J$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,10)))\n*$R192","v":30991.769999999997},{"$f":"(($C192*'fnd base rates'!K$48)\n+($D192*'fnd base rates'!K$49)\n+($E192*'fnd base rates'!K$50)\n+($F192*'fnd base rates'!K$51)\n+($G192*'fnd base rates'!K$52)\n+($H192*'fnd base rates'!K$53)\n+($I192*'fnd base rates'!K$54)\n+($J192*'fnd base rates'!K$55)\n+($K192*'fnd base rates'!K$56)\n+($L192*'fnd base rates'!K$57)\n+($M192*'fnd base rates'!K$58)\n+($N192*'fnd base rates'!K$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,11)))\n*$R192","v":334047.69287500001},{"$f":"(($C192*'fnd base rates'!L$48)\n+($D192*'fnd base rates'!L$49)\n+($E192*'fnd base rates'!L$50)\n+($F192*'fnd base rates'!L$51)\n+($G192*'fnd base rates'!L$52)\n+($H192*'fnd base rates'!L$53)\n+($I192*'fnd base rates'!L$54)\n+($J192*'fnd base rates'!L$55)\n+($K192*'fnd base rates'!L$56)\n+($L192*'fnd base rates'!L$57)\n+($M192*'fnd base rates'!L$58)\n+($N192*'fnd base rates'!L$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,12)))","v":302783.74980273918},{"$f":"(($C192*'fnd base rates'!M$48)\n+($D192*'fnd base rates'!M$49)\n+($E192*'fnd base rates'!M$50)\n+($F192*'fnd base rates'!M$51)\n+($G192*'fnd base rates'!M$52)\n+($H192*'fnd base rates'!M$53)\n+($I192*'fnd base rates'!M$54)\n+($J192*'fnd base rates'!M$55)\n+($K192*'fnd base rates'!M$56)\n+($L192*'fnd base rates'!M$57)\n+($M192*'fnd base rates'!M$58)\n+($N192*'fnd base rates'!M$59)\n+($O192*VLOOKUP($S192+12,rate_basefnd,13)))","v":0},2844327.1266777394,null,431149149,"431","149","149",1,244,2844327.1266777394,11657,0,11657]
[431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!C193","v":0},{"$f":"'fnd enro'!D193","v":0},{"$f":"'fnd enro'!E193","v":1},{"$f":"'fnd enro'!F193","v":8},{"$f":"'fnd enro'!G193","v":0},{"$f":"'fnd enro'!H193","v":0},{"$f":"'fnd enro'!I193","v":0.45},{"$f":"'fnd enro'!J193","v":0},{"$f":"'fnd enro'!K193","v":1},{"$f":"'fnd enro'!L193","v":0},{"$f":"'fnd enro'!M193","v":3},{"$f":"'fnd enro'!N193","v":0},{"$f":"'fnd enro'!O193","v":4},null,{"$f":"'fnd enro'!R193","v":13},1,{"$f":"'fnd enro'!Q193","v":8},null,{"$f":"(($C193*'fnd base rates'!C$48)\n+($D193*'fnd base rates'!C$49)\n+($E193*'fnd base rates'!C$50)\n+($F193*'fnd base rates'!C$51)\n+($G193*'fnd base rates'!C$52)\n+($H193*'fnd base rates'!C$53)\n+($I193*'fnd base rates'!C$54)\n+($J193*'fnd base rates'!C$55)\n+($K193*'fnd base rates'!C$56)\n+($L193*'fnd base rates'!C$57)\n+($M193*'fnd base rates'!C$58)\n+($N193*'fnd base rates'!C$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,3)))\n*$R193","v":5743.5874999999996},{"$f":"(($C193*'fnd base rates'!D$48)\n+($D193*'fnd base rates'!D$49)\n+($E193*'fnd base rates'!D$50)\n+($F193*'fnd base rates'!D$51)\n+($G193*'fnd base rates'!D$52)\n+($H193*'fnd base rates'!D$53)\n+($I193*'fnd base rates'!D$54)\n+($J193*'fnd base rates'!D$55)\n+($K193*'fnd base rates'!D$56)\n+($L193*'fnd base rates'!D$57)\n+($M193*'fnd base rates'!D$58)\n+($N193*'fnd base rates'!D$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,4)))\n*$R193","v":8309.01},{"$f":"(($C193*'fnd base rates'!E$48)\n+($D193*'fnd base rates'!E$49)\n+($E193*'fnd base rates'!E$50)\n+($F193*'fnd base rates'!E$51)\n+($G193*'fnd base rates'!E$52)\n+($H193*'fnd base rates'!E$53)\n+($I193*'fnd base rates'!E$54)\n+($J193*'fnd base rates'!E$55)\n+($K193*'fnd base rates'!E$56)\n+($L193*'fnd base rates'!E$57)\n+($M193*'fnd base rates'!E$58)\n+($N193*'fnd base rates'!E$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,5)))\n*$R193","v":60102.372499999998},{"$f":"(($C193*'fnd base rates'!F$48)\n+($D193*'fnd base rates'!F$49)\n+($E193*'fnd base rates'!F$50)\n+($F193*'fnd base rates'!F$51)\n+($G193*'fnd base rates'!F$52)\n+($H193*'fnd base rates'!F$53)\n+($I193*'fnd base rates'!F$54)\n+($J193*'fnd base rates'!F$55)\n+($K193*'fnd base rates'!F$56)\n+($L193*'fnd base rates'!F$57)\n+($M193*'fnd base rates'!F$58)\n+($N193*'fnd base rates'!F$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,6)))\n*$R193","v":12745.149000000001},{"$f":"(($C193*'fnd base rates'!G$48)\n+($D193*'fnd base rates'!G$49)\n+($E193*'fnd base rates'!G$50)\n+($F193*'fnd base rates'!G$51)\n+($G193*'fnd base rates'!G$52)\n+($H193*'fnd base rates'!G$53)\n+($I193*'fnd base rates'!G$54)\n+($J193*'fnd base rates'!G$55)\n+($K193*'fnd base rates'!G$56)\n+($L193*'fnd base rates'!G$57)\n+($M193*'fnd base rates'!G$58)\n+($N193*'fnd base rates'!G$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,7)))\n*$R193","v":2121.3829999999998},{"$f":"(($C193*'fnd base rates'!H$48)\n+($D193*'fnd base rates'!H$49)\n+($E193*'fnd base rates'!H$50)\n+($F193*'fnd base rates'!H$51)\n+($G193*'fnd base rates'!H$52)\n+($H193*'fnd base rates'!H$53)\n+($I193*'fnd base rates'!H$54)\n+($J193*'fnd base rates'!H$55)\n+($K193*'fnd base rates'!H$56)\n+($L193*'fnd base rates'!H$57)\n+($M193*'fnd base rates'!H$58)\n+($N193*'fnd base rates'!H$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,8)))","v":5673.1939999999995},{"$f":"(($C193*'fnd base rates'!I$48)\n+($D193*'fnd base rates'!I$49)\n+($E193*'fnd base rates'!I$50)\n+($F193*'fnd base rates'!I$51)\n+($G193*'fnd base rates'!I$52)\n+($H193*'fnd base rates'!I$53)\n+($I193*'fnd base rates'!I$54)\n+($J193*'fnd base rates'!I$55)\n+($K193*'fnd base rates'!I$56)\n+($L193*'fnd base rates'!I$57)\n+($M193*'fnd base rates'!I$58)\n+($N193*'fnd base rates'!I$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,9)))\n*$R193","v":3029.4},{"$f":"(($C193*'fnd base rates'!J$48)\n+($D193*'fnd base rates'!J$49)\n+($E193*'fnd base rates'!J$50)\n+($F193*'fnd base rates'!J$51)\n+($G193*'fnd base rates'!J$52)\n+($H193*'fnd base rates'!J$53)\n+($I193*'fnd base rates'!J$54)\n+($J193*'fnd base rates'!J$55)\n+($K193*'fnd base rates'!J$56)\n+($L193*'fnd base rates'!J$57)\n+($M193*'fnd base rates'!J$58)\n+($N193*'fnd base rates'!J$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,10)))\n*$R193","v":1610.26},{"$f":"(($C193*'fnd base rates'!K$48)\n+($D193*'fnd base rates'!K$49)\n+($E193*'fnd base rates'!K$50)\n+($F193*'fnd base rates'!K$51)\n+($G193*'fnd base rates'!K$52)\n+($H193*'fnd base rates'!K$53)\n+($I193*'fnd base rates'!K$54)\n+($J193*'fnd base rates'!K$55)\n+($K193*'fnd base rates'!K$56)\n+($L193*'fnd base rates'!K$57)\n+($M193*'fnd base rates'!K$58)\n+($N193*'fnd base rates'!K$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,11)))\n*$R193","v":14886.601500000001},{"$f":"(($C193*'fnd base rates'!L$48)\n+($D193*'fnd base rates'!L$49)\n+($E193*'fnd base rates'!L$50)\n+($F193*'fnd base rates'!L$51)\n+($G193*'fnd base rates'!L$52)\n+($H193*'fnd base rates'!L$53)\n+($I193*'fnd base rates'!L$54)\n+($J193*'fnd base rates'!L$55)\n+($K193*'fnd base rates'!L$56)\n+($L193*'fnd base rates'!L$57)\n+($M193*'fnd base rates'!L$58)\n+($N193*'fnd base rates'!L$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,12)))","v":14160.569528434409},{"$f":"(($C193*'fnd base rates'!M$48)\n+($D193*'fnd base rates'!M$49)\n+($E193*'fnd base rates'!M$50)\n+($F193*'fnd base rates'!M$51)\n+($G193*'fnd base rates'!M$52)\n+($H193*'fnd base rates'!M$53)\n+($I193*'fnd base rates'!M$54)\n+($J193*'fnd base rates'!M$55)\n+($K193*'fnd base rates'!M$56)\n+($L193*'fnd base rates'!M$57)\n+($M193*'fnd base rates'!M$58)\n+($N193*'fnd base rates'!M$59)\n+($O193*VLOOKUP($S193+12,rate_basefnd,13)))","v":0},128381.52702843442,null,431149181,"431","149","181",1,13,128381.52702843442,9876,0,9876]
[432712020,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C194","v":0},{"$f":"'fnd enro'!D194","v":0},{"$f":"'fnd enro'!E194","v":0},{"$f":"'fnd enro'!F194","v":0},{"$f":"'fnd enro'!G194","v":58},{"$f":"'fnd enro'!H194","v":0},{"$f":"'fnd enro'!I194","v":2.1749999999999998},{"$f":"'fnd enro'!J194","v":0},{"$f":"'fnd enro'!K194","v":0},{"$f":"'fnd enro'!L194","v":0},{"$f":"'fnd enro'!M194","v":0},{"$f":"'fnd enro'!N194","v":0},{"$f":"'fnd enro'!O194","v":5},null,{"$f":"'fnd enro'!R194","v":58},1,{"$f":"'fnd enro'!Q194","v":2},null,{"$f":"(($C194*'fnd base rates'!C$48)\n+($D194*'fnd base rates'!C$49)\n+($E194*'fnd base rates'!C$50)\n+($F194*'fnd base rates'!C$51)\n+($G194*'fnd base rates'!C$52)\n+($H194*'fnd base rates'!C$53)\n+($I194*'fnd base rates'!C$54)\n+($J194*'fnd base rates'!C$55)\n+($K194*'fnd base rates'!C$56)\n+($L194*'fnd base rates'!C$57)\n+($M194*'fnd base rates'!C$58)\n+($N194*'fnd base rates'!C$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,3)))\n*$R194","v":26871.146249999998},{"$f":"(($C194*'fnd base rates'!D$48)\n+($D194*'fnd base rates'!D$49)\n+($E194*'fnd base rates'!D$50)\n+($F194*'fnd base rates'!D$51)\n+($G194*'fnd base rates'!D$52)\n+($H194*'fnd base rates'!D$53)\n+($I194*'fnd base rates'!D$54)\n+($J194*'fnd base rates'!D$55)\n+($K194*'fnd base rates'!D$56)\n+($L194*'fnd base rates'!D$57)\n+($M194*'fnd base rates'!D$58)\n+($N194*'fnd base rates'!D$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,4)))\n*$R194","v":38553.760000000002},{"$f":"(($C194*'fnd base rates'!E$48)\n+($D194*'fnd base rates'!E$49)\n+($E194*'fnd base rates'!E$50)\n+($F194*'fnd base rates'!E$51)\n+($G194*'fnd base rates'!E$52)\n+($H194*'fnd base rates'!E$53)\n+($I194*'fnd base rates'!E$54)\n+($J194*'fnd base rates'!E$55)\n+($K194*'fnd base rates'!E$56)\n+($L194*'fnd base rates'!E$57)\n+($M194*'fnd base rates'!E$58)\n+($N194*'fnd base rates'!E$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,5)))\n*$R194","v":188889.92374999996},{"$f":"(($C194*'fnd base rates'!F$48)\n+($D194*'fnd base rates'!F$49)\n+($E194*'fnd base rates'!F$50)\n+($F194*'fnd base rates'!F$51)\n+($G194*'fnd base rates'!F$52)\n+($H194*'fnd base rates'!F$53)\n+($I194*'fnd base rates'!F$54)\n+($J194*'fnd base rates'!F$55)\n+($K194*'fnd base rates'!F$56)\n+($L194*'fnd base rates'!F$57)\n+($M194*'fnd base rates'!F$58)\n+($N194*'fnd base rates'!F$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,6)))\n*$R194","v":49659.933499999999},{"$f":"(($C194*'fnd base rates'!G$48)\n+($D194*'fnd base rates'!G$49)\n+($E194*'fnd base rates'!G$50)\n+($F194*'fnd base rates'!G$51)\n+($G194*'fnd base rates'!G$52)\n+($H194*'fnd base rates'!G$53)\n+($I194*'fnd base rates'!G$54)\n+($J194*'fnd base rates'!G$55)\n+($K194*'fnd base rates'!G$56)\n+($L194*'fnd base rates'!G$57)\n+($M194*'fnd base rates'!G$58)\n+($N194*'fnd base rates'!G$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,7)))\n*$R194","v":8795.6695},{"$f":"(($C194*'fnd base rates'!H$48)\n+($D194*'fnd base rates'!H$49)\n+($E194*'fnd base rates'!H$50)\n+($F194*'fnd base rates'!H$51)\n+($G194*'fnd base rates'!H$52)\n+($H194*'fnd base rates'!H$53)\n+($I194*'fnd base rates'!H$54)\n+($J194*'fnd base rates'!H$55)\n+($K194*'fnd base rates'!H$56)\n+($L194*'fnd base rates'!H$57)\n+($M194*'fnd base rates'!H$58)\n+($N194*'fnd base rates'!H$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,8)))","v":26354.300999999996},{"$f":"(($C194*'fnd base rates'!I$48)\n+($D194*'fnd base rates'!I$49)\n+($E194*'fnd base rates'!I$50)\n+($F194*'fnd base rates'!I$51)\n+($G194*'fnd base rates'!I$52)\n+($H194*'fnd base rates'!I$53)\n+($I194*'fnd base rates'!I$54)\n+($J194*'fnd base rates'!I$55)\n+($K194*'fnd base rates'!I$56)\n+($L194*'fnd base rates'!I$57)\n+($M194*'fnd base rates'!I$58)\n+($N194*'fnd base rates'!I$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,9)))\n*$R194","v":17123.34},{"$f":"(($C194*'fnd base rates'!J$48)\n+($D194*'fnd base rates'!J$49)\n+($E194*'fnd base rates'!J$50)\n+($F194*'fnd base rates'!J$51)\n+($G194*'fnd base rates'!J$52)\n+($H194*'fnd base rates'!J$53)\n+($I194*'fnd base rates'!J$54)\n+($J194*'fnd base rates'!J$55)\n+($K194*'fnd base rates'!J$56)\n+($L194*'fnd base rates'!J$57)\n+($M194*'fnd base rates'!J$58)\n+($N194*'fnd base rates'!J$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,10)))\n*$R194","v":12538.44},{"$f":"(($C194*'fnd base rates'!K$48)\n+($D194*'fnd base rates'!K$49)\n+($E194*'fnd base rates'!K$50)\n+($F194*'fnd base rates'!K$51)\n+($G194*'fnd base rates'!K$52)\n+($H194*'fnd base rates'!K$53)\n+($I194*'fnd base rates'!K$54)\n+($J194*'fnd base rates'!K$55)\n+($K194*'fnd base rates'!K$56)\n+($L194*'fnd base rates'!K$57)\n+($M194*'fnd base rates'!K$58)\n+($N194*'fnd base rates'!K$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,11)))\n*$R194","v":61722.56725},{"$f":"(($C194*'fnd base rates'!L$48)\n+($D194*'fnd base rates'!L$49)\n+($E194*'fnd base rates'!L$50)\n+($F194*'fnd base rates'!L$51)\n+($G194*'fnd base rates'!L$52)\n+($H194*'fnd base rates'!L$53)\n+($I194*'fnd base rates'!L$54)\n+($J194*'fnd base rates'!L$55)\n+($K194*'fnd base rates'!L$56)\n+($L194*'fnd base rates'!L$57)\n+($M194*'fnd base rates'!L$58)\n+($N194*'fnd base rates'!L$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,12)))","v":58257.09627875626},{"$f":"(($C194*'fnd base rates'!M$48)\n+($D194*'fnd base rates'!M$49)\n+($E194*'fnd base rates'!M$50)\n+($F194*'fnd base rates'!M$51)\n+($G194*'fnd base rates'!M$52)\n+($H194*'fnd base rates'!M$53)\n+($I194*'fnd base rates'!M$54)\n+($J194*'fnd base rates'!M$55)\n+($K194*'fnd base rates'!M$56)\n+($L194*'fnd base rates'!M$57)\n+($M194*'fnd base rates'!M$58)\n+($N194*'fnd base rates'!M$59)\n+($O194*VLOOKUP($S194+12,rate_basefnd,13)))","v":0},488766.17752875626,null,432712020,"432","712","020",1,58,488766.17752875626,8427,0,8427]
[432712036,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C195","v":0},{"$f":"'fnd enro'!D195","v":0},{"$f":"'fnd enro'!E195","v":0},{"$f":"'fnd enro'!F195","v":0},{"$f":"'fnd enro'!G195","v":1},{"$f":"'fnd enro'!H195","v":0},{"$f":"'fnd enro'!I195","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J195","v":0},{"$f":"'fnd enro'!K195","v":0},{"$f":"'fnd enro'!L195","v":0},{"$f":"'fnd enro'!M195","v":0},{"$f":"'fnd enro'!N195","v":0},{"$f":"'fnd enro'!O195","v":0},null,{"$f":"'fnd enro'!R195","v":1},1,{"$f":"'fnd enro'!Q195","v":1},null,{"$f":"(($C195*'fnd base rates'!C$48)\n+($D195*'fnd base rates'!C$49)\n+($E195*'fnd base rates'!C$50)\n+($F195*'fnd base rates'!C$51)\n+($G195*'fnd base rates'!C$52)\n+($H195*'fnd base rates'!C$53)\n+($I195*'fnd base rates'!C$54)\n+($J195*'fnd base rates'!C$55)\n+($K195*'fnd base rates'!C$56)\n+($L195*'fnd base rates'!C$57)\n+($M195*'fnd base rates'!C$58)\n+($N195*'fnd base rates'!C$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,3)))\n*$R195","v":463.29562500000003},{"$f":"(($C195*'fnd base rates'!D$48)\n+($D195*'fnd base rates'!D$49)\n+($E195*'fnd base rates'!D$50)\n+($F195*'fnd base rates'!D$51)\n+($G195*'fnd base rates'!D$52)\n+($H195*'fnd base rates'!D$53)\n+($I195*'fnd base rates'!D$54)\n+($J195*'fnd base rates'!D$55)\n+($K195*'fnd base rates'!D$56)\n+($L195*'fnd base rates'!D$57)\n+($M195*'fnd base rates'!D$58)\n+($N195*'fnd base rates'!D$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,4)))\n*$R195","v":664.72},{"$f":"(($C195*'fnd base rates'!E$48)\n+($D195*'fnd base rates'!E$49)\n+($E195*'fnd base rates'!E$50)\n+($F195*'fnd base rates'!E$51)\n+($G195*'fnd base rates'!E$52)\n+($H195*'fnd base rates'!E$53)\n+($I195*'fnd base rates'!E$54)\n+($J195*'fnd base rates'!E$55)\n+($K195*'fnd base rates'!E$56)\n+($L195*'fnd base rates'!E$57)\n+($M195*'fnd base rates'!E$58)\n+($N195*'fnd base rates'!E$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,5)))\n*$R195","v":2996.5193749999999},{"$f":"(($C195*'fnd base rates'!F$48)\n+($D195*'fnd base rates'!F$49)\n+($E195*'fnd base rates'!F$50)\n+($F195*'fnd base rates'!F$51)\n+($G195*'fnd base rates'!F$52)\n+($H195*'fnd base rates'!F$53)\n+($I195*'fnd base rates'!F$54)\n+($J195*'fnd base rates'!F$55)\n+($K195*'fnd base rates'!F$56)\n+($L195*'fnd base rates'!F$57)\n+($M195*'fnd base rates'!F$58)\n+($N195*'fnd base rates'!F$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,6)))\n*$R195","v":856.20575000000008},{"$f":"(($C195*'fnd base rates'!G$48)\n+($D195*'fnd base rates'!G$49)\n+($E195*'fnd base rates'!G$50)\n+($F195*'fnd base rates'!G$51)\n+($G195*'fnd base rates'!G$52)\n+($H195*'fnd base rates'!G$53)\n+($I195*'fnd base rates'!G$54)\n+($J195*'fnd base rates'!G$55)\n+($K195*'fnd base rates'!G$56)\n+($L195*'fnd base rates'!G$57)\n+($M195*'fnd base rates'!G$58)\n+($N195*'fnd base rates'!G$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,7)))\n*$R195","v":145.92274999999998},{"$f":"(($C195*'fnd base rates'!H$48)\n+($D195*'fnd base rates'!H$49)\n+($E195*'fnd base rates'!H$50)\n+($F195*'fnd base rates'!H$51)\n+($G195*'fnd base rates'!H$52)\n+($H195*'fnd base rates'!H$53)\n+($I195*'fnd base rates'!H$54)\n+($J195*'fnd base rates'!H$55)\n+($K195*'fnd base rates'!H$56)\n+($L195*'fnd base rates'!H$57)\n+($M195*'fnd base rates'!H$58)\n+($N195*'fnd base rates'!H$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C195*'fnd base rates'!I$48)\n+($D195*'fnd base rates'!I$49)\n+($E195*'fnd base rates'!I$50)\n+($F195*'fnd base rates'!I$51)\n+($G195*'fnd base rates'!I$52)\n+($H195*'fnd base rates'!I$53)\n+($I195*'fnd base rates'!I$54)\n+($J195*'fnd base rates'!I$55)\n+($K195*'fnd base rates'!I$56)\n+($L195*'fnd base rates'!I$57)\n+($M195*'fnd base rates'!I$58)\n+($N195*'fnd base rates'!I$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,9)))\n*$R195","v":295.23},{"$f":"(($C195*'fnd base rates'!J$48)\n+($D195*'fnd base rates'!J$49)\n+($E195*'fnd base rates'!J$50)\n+($F195*'fnd base rates'!J$51)\n+($G195*'fnd base rates'!J$52)\n+($H195*'fnd base rates'!J$53)\n+($I195*'fnd base rates'!J$54)\n+($J195*'fnd base rates'!J$55)\n+($K195*'fnd base rates'!J$56)\n+($L195*'fnd base rates'!J$57)\n+($M195*'fnd base rates'!J$58)\n+($N195*'fnd base rates'!J$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,10)))\n*$R195","v":216.18},{"$f":"(($C195*'fnd base rates'!K$48)\n+($D195*'fnd base rates'!K$49)\n+($E195*'fnd base rates'!K$50)\n+($F195*'fnd base rates'!K$51)\n+($G195*'fnd base rates'!K$52)\n+($H195*'fnd base rates'!K$53)\n+($I195*'fnd base rates'!K$54)\n+($J195*'fnd base rates'!K$55)\n+($K195*'fnd base rates'!K$56)\n+($L195*'fnd base rates'!K$57)\n+($M195*'fnd base rates'!K$58)\n+($N195*'fnd base rates'!K$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,11)))\n*$R195","v":1023.995125},{"$f":"(($C195*'fnd base rates'!L$48)\n+($D195*'fnd base rates'!L$49)\n+($E195*'fnd base rates'!L$50)\n+($F195*'fnd base rates'!L$51)\n+($G195*'fnd base rates'!L$52)\n+($H195*'fnd base rates'!L$53)\n+($I195*'fnd base rates'!L$54)\n+($J195*'fnd base rates'!L$55)\n+($K195*'fnd base rates'!L$56)\n+($L195*'fnd base rates'!L$57)\n+($M195*'fnd base rates'!L$58)\n+($N195*'fnd base rates'!L$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C195*'fnd base rates'!M$48)\n+($D195*'fnd base rates'!M$49)\n+($E195*'fnd base rates'!M$50)\n+($F195*'fnd base rates'!M$51)\n+($G195*'fnd base rates'!M$52)\n+($H195*'fnd base rates'!M$53)\n+($I195*'fnd base rates'!M$54)\n+($J195*'fnd base rates'!M$55)\n+($K195*'fnd base rates'!M$56)\n+($L195*'fnd base rates'!M$57)\n+($M195*'fnd base rates'!M$58)\n+($N195*'fnd base rates'!M$59)\n+($O195*VLOOKUP($S195+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,432712036,"432","712","036",1,1,8094.4728884268334,8094,0,8094]
[432712261,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C196","v":0},{"$f":"'fnd enro'!D196","v":0},{"$f":"'fnd enro'!E196","v":0},{"$f":"'fnd enro'!F196","v":0},{"$f":"'fnd enro'!G196","v":10},{"$f":"'fnd enro'!H196","v":0},{"$f":"'fnd enro'!I196","v":0.375},{"$f":"'fnd enro'!J196","v":0},{"$f":"'fnd enro'!K196","v":0},{"$f":"'fnd enro'!L196","v":0},{"$f":"'fnd enro'!M196","v":0},{"$f":"'fnd enro'!N196","v":0},{"$f":"'fnd enro'!O196","v":1},null,{"$f":"'fnd enro'!R196","v":10},1,{"$f":"'fnd enro'!Q196","v":2},null,{"$f":"(($C196*'fnd base rates'!C$48)\n+($D196*'fnd base rates'!C$49)\n+($E196*'fnd base rates'!C$50)\n+($F196*'fnd base rates'!C$51)\n+($G196*'fnd base rates'!C$52)\n+($H196*'fnd base rates'!C$53)\n+($I196*'fnd base rates'!C$54)\n+($J196*'fnd base rates'!C$55)\n+($K196*'fnd base rates'!C$56)\n+($L196*'fnd base rates'!C$57)\n+($M196*'fnd base rates'!C$58)\n+($N196*'fnd base rates'!C$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,3)))\n*$R196","v":4632.9562500000002},{"$f":"(($C196*'fnd base rates'!D$48)\n+($D196*'fnd base rates'!D$49)\n+($E196*'fnd base rates'!D$50)\n+($F196*'fnd base rates'!D$51)\n+($G196*'fnd base rates'!D$52)\n+($H196*'fnd base rates'!D$53)\n+($I196*'fnd base rates'!D$54)\n+($J196*'fnd base rates'!D$55)\n+($K196*'fnd base rates'!D$56)\n+($L196*'fnd base rates'!D$57)\n+($M196*'fnd base rates'!D$58)\n+($N196*'fnd base rates'!D$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,4)))\n*$R196","v":6647.2000000000007},{"$f":"(($C196*'fnd base rates'!E$48)\n+($D196*'fnd base rates'!E$49)\n+($E196*'fnd base rates'!E$50)\n+($F196*'fnd base rates'!E$51)\n+($G196*'fnd base rates'!E$52)\n+($H196*'fnd base rates'!E$53)\n+($I196*'fnd base rates'!E$54)\n+($J196*'fnd base rates'!E$55)\n+($K196*'fnd base rates'!E$56)\n+($L196*'fnd base rates'!E$57)\n+($M196*'fnd base rates'!E$58)\n+($N196*'fnd base rates'!E$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,5)))\n*$R196","v":32983.553749999999},{"$f":"(($C196*'fnd base rates'!F$48)\n+($D196*'fnd base rates'!F$49)\n+($E196*'fnd base rates'!F$50)\n+($F196*'fnd base rates'!F$51)\n+($G196*'fnd base rates'!F$52)\n+($H196*'fnd base rates'!F$53)\n+($I196*'fnd base rates'!F$54)\n+($J196*'fnd base rates'!F$55)\n+($K196*'fnd base rates'!F$56)\n+($L196*'fnd base rates'!F$57)\n+($M196*'fnd base rates'!F$58)\n+($N196*'fnd base rates'!F$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,6)))\n*$R196","v":8562.0575000000008},{"$f":"(($C196*'fnd base rates'!G$48)\n+($D196*'fnd base rates'!G$49)\n+($E196*'fnd base rates'!G$50)\n+($F196*'fnd base rates'!G$51)\n+($G196*'fnd base rates'!G$52)\n+($H196*'fnd base rates'!G$53)\n+($I196*'fnd base rates'!G$54)\n+($J196*'fnd base rates'!G$55)\n+($K196*'fnd base rates'!G$56)\n+($L196*'fnd base rates'!G$57)\n+($M196*'fnd base rates'!G$58)\n+($N196*'fnd base rates'!G$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,7)))\n*$R196","v":1525.6575},{"$f":"(($C196*'fnd base rates'!H$48)\n+($D196*'fnd base rates'!H$49)\n+($E196*'fnd base rates'!H$50)\n+($F196*'fnd base rates'!H$51)\n+($G196*'fnd base rates'!H$52)\n+($H196*'fnd base rates'!H$53)\n+($I196*'fnd base rates'!H$54)\n+($J196*'fnd base rates'!H$55)\n+($K196*'fnd base rates'!H$56)\n+($L196*'fnd base rates'!H$57)\n+($M196*'fnd base rates'!H$58)\n+($N196*'fnd base rates'!H$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,8)))","v":4543.8450000000003},{"$f":"(($C196*'fnd base rates'!I$48)\n+($D196*'fnd base rates'!I$49)\n+($E196*'fnd base rates'!I$50)\n+($F196*'fnd base rates'!I$51)\n+($G196*'fnd base rates'!I$52)\n+($H196*'fnd base rates'!I$53)\n+($I196*'fnd base rates'!I$54)\n+($J196*'fnd base rates'!I$55)\n+($K196*'fnd base rates'!I$56)\n+($L196*'fnd base rates'!I$57)\n+($M196*'fnd base rates'!I$58)\n+($N196*'fnd base rates'!I$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,9)))\n*$R196","v":2952.3},{"$f":"(($C196*'fnd base rates'!J$48)\n+($D196*'fnd base rates'!J$49)\n+($E196*'fnd base rates'!J$50)\n+($F196*'fnd base rates'!J$51)\n+($G196*'fnd base rates'!J$52)\n+($H196*'fnd base rates'!J$53)\n+($I196*'fnd base rates'!J$54)\n+($J196*'fnd base rates'!J$55)\n+($K196*'fnd base rates'!J$56)\n+($L196*'fnd base rates'!J$57)\n+($M196*'fnd base rates'!J$58)\n+($N196*'fnd base rates'!J$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,10)))\n*$R196","v":2161.8000000000002},{"$f":"(($C196*'fnd base rates'!K$48)\n+($D196*'fnd base rates'!K$49)\n+($E196*'fnd base rates'!K$50)\n+($F196*'fnd base rates'!K$51)\n+($G196*'fnd base rates'!K$52)\n+($H196*'fnd base rates'!K$53)\n+($I196*'fnd base rates'!K$54)\n+($J196*'fnd base rates'!K$55)\n+($K196*'fnd base rates'!K$56)\n+($L196*'fnd base rates'!K$57)\n+($M196*'fnd base rates'!K$58)\n+($N196*'fnd base rates'!K$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,11)))\n*$R196","v":10706.12125},{"$f":"(($C196*'fnd base rates'!L$48)\n+($D196*'fnd base rates'!L$49)\n+($E196*'fnd base rates'!L$50)\n+($F196*'fnd base rates'!L$51)\n+($G196*'fnd base rates'!L$52)\n+($H196*'fnd base rates'!L$53)\n+($I196*'fnd base rates'!L$54)\n+($J196*'fnd base rates'!L$55)\n+($K196*'fnd base rates'!L$56)\n+($L196*'fnd base rates'!L$57)\n+($M196*'fnd base rates'!L$58)\n+($N196*'fnd base rates'!L$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,12)))","v":10086.58763426832},{"$f":"(($C196*'fnd base rates'!M$48)\n+($D196*'fnd base rates'!M$49)\n+($E196*'fnd base rates'!M$50)\n+($F196*'fnd base rates'!M$51)\n+($G196*'fnd base rates'!M$52)\n+($H196*'fnd base rates'!M$53)\n+($I196*'fnd base rates'!M$54)\n+($J196*'fnd base rates'!M$55)\n+($K196*'fnd base rates'!M$56)\n+($L196*'fnd base rates'!M$57)\n+($M196*'fnd base rates'!M$58)\n+($N196*'fnd base rates'!M$59)\n+($O196*VLOOKUP($S196+12,rate_basefnd,13)))","v":0},84802.078884268325,null,432712261,"432","712","261",1,10,84802.078884268325,8480,0,8480]
[432712300,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C197","v":0},{"$f":"'fnd enro'!D197","v":0},{"$f":"'fnd enro'!E197","v":0},{"$f":"'fnd enro'!F197","v":0},{"$f":"'fnd enro'!G197","v":4},{"$f":"'fnd enro'!H197","v":0},{"$f":"'fnd enro'!I197","v":0.15},{"$f":"'fnd enro'!J197","v":0},{"$f":"'fnd enro'!K197","v":0},{"$f":"'fnd enro'!L197","v":0},{"$f":"'fnd enro'!M197","v":0},{"$f":"'fnd enro'!N197","v":0},{"$f":"'fnd enro'!O197","v":1},null,{"$f":"'fnd enro'!R197","v":4},1,{"$f":"'fnd enro'!Q197","v":6},null,{"$f":"(($C197*'fnd base rates'!C$48)\n+($D197*'fnd base rates'!C$49)\n+($E197*'fnd base rates'!C$50)\n+($F197*'fnd base rates'!C$51)\n+($G197*'fnd base rates'!C$52)\n+($H197*'fnd base rates'!C$53)\n+($I197*'fnd base rates'!C$54)\n+($J197*'fnd base rates'!C$55)\n+($K197*'fnd base rates'!C$56)\n+($L197*'fnd base rates'!C$57)\n+($M197*'fnd base rates'!C$58)\n+($N197*'fnd base rates'!C$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,3)))\n*$R197","v":1853.1825000000001},{"$f":"(($C197*'fnd base rates'!D$48)\n+($D197*'fnd base rates'!D$49)\n+($E197*'fnd base rates'!D$50)\n+($F197*'fnd base rates'!D$51)\n+($G197*'fnd base rates'!D$52)\n+($H197*'fnd base rates'!D$53)\n+($I197*'fnd base rates'!D$54)\n+($J197*'fnd base rates'!D$55)\n+($K197*'fnd base rates'!D$56)\n+($L197*'fnd base rates'!D$57)\n+($M197*'fnd base rates'!D$58)\n+($N197*'fnd base rates'!D$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,4)))\n*$R197","v":2658.88},{"$f":"(($C197*'fnd base rates'!E$48)\n+($D197*'fnd base rates'!E$49)\n+($E197*'fnd base rates'!E$50)\n+($F197*'fnd base rates'!E$51)\n+($G197*'fnd base rates'!E$52)\n+($H197*'fnd base rates'!E$53)\n+($I197*'fnd base rates'!E$54)\n+($J197*'fnd base rates'!E$55)\n+($K197*'fnd base rates'!E$56)\n+($L197*'fnd base rates'!E$57)\n+($M197*'fnd base rates'!E$58)\n+($N197*'fnd base rates'!E$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,5)))\n*$R197","v":15131.0275},{"$f":"(($C197*'fnd base rates'!F$48)\n+($D197*'fnd base rates'!F$49)\n+($E197*'fnd base rates'!F$50)\n+($F197*'fnd base rates'!F$51)\n+($G197*'fnd base rates'!F$52)\n+($H197*'fnd base rates'!F$53)\n+($I197*'fnd base rates'!F$54)\n+($J197*'fnd base rates'!F$55)\n+($K197*'fnd base rates'!F$56)\n+($L197*'fnd base rates'!F$57)\n+($M197*'fnd base rates'!F$58)\n+($N197*'fnd base rates'!F$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,6)))\n*$R197","v":3424.8230000000003},{"$f":"(($C197*'fnd base rates'!G$48)\n+($D197*'fnd base rates'!G$49)\n+($E197*'fnd base rates'!G$50)\n+($F197*'fnd base rates'!G$51)\n+($G197*'fnd base rates'!G$52)\n+($H197*'fnd base rates'!G$53)\n+($I197*'fnd base rates'!G$54)\n+($J197*'fnd base rates'!G$55)\n+($K197*'fnd base rates'!G$56)\n+($L197*'fnd base rates'!G$57)\n+($M197*'fnd base rates'!G$58)\n+($N197*'fnd base rates'!G$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,7)))\n*$R197","v":652.90099999999995},{"$f":"(($C197*'fnd base rates'!H$48)\n+($D197*'fnd base rates'!H$49)\n+($E197*'fnd base rates'!H$50)\n+($F197*'fnd base rates'!H$51)\n+($G197*'fnd base rates'!H$52)\n+($H197*'fnd base rates'!H$53)\n+($I197*'fnd base rates'!H$54)\n+($J197*'fnd base rates'!H$55)\n+($K197*'fnd base rates'!H$56)\n+($L197*'fnd base rates'!H$57)\n+($M197*'fnd base rates'!H$58)\n+($N197*'fnd base rates'!H$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C197*'fnd base rates'!I$48)\n+($D197*'fnd base rates'!I$49)\n+($E197*'fnd base rates'!I$50)\n+($F197*'fnd base rates'!I$51)\n+($G197*'fnd base rates'!I$52)\n+($H197*'fnd base rates'!I$53)\n+($I197*'fnd base rates'!I$54)\n+($J197*'fnd base rates'!I$55)\n+($K197*'fnd base rates'!I$56)\n+($L197*'fnd base rates'!I$57)\n+($M197*'fnd base rates'!I$58)\n+($N197*'fnd base rates'!I$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,9)))\n*$R197","v":1180.92},{"$f":"(($C197*'fnd base rates'!J$48)\n+($D197*'fnd base rates'!J$49)\n+($E197*'fnd base rates'!J$50)\n+($F197*'fnd base rates'!J$51)\n+($G197*'fnd base rates'!J$52)\n+($H197*'fnd base rates'!J$53)\n+($I197*'fnd base rates'!J$54)\n+($J197*'fnd base rates'!J$55)\n+($K197*'fnd base rates'!J$56)\n+($L197*'fnd base rates'!J$57)\n+($M197*'fnd base rates'!J$58)\n+($N197*'fnd base rates'!J$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,10)))\n*$R197","v":864.72},{"$f":"(($C197*'fnd base rates'!K$48)\n+($D197*'fnd base rates'!K$49)\n+($E197*'fnd base rates'!K$50)\n+($F197*'fnd base rates'!K$51)\n+($G197*'fnd base rates'!K$52)\n+($H197*'fnd base rates'!K$53)\n+($I197*'fnd base rates'!K$54)\n+($J197*'fnd base rates'!K$55)\n+($K197*'fnd base rates'!K$56)\n+($L197*'fnd base rates'!K$57)\n+($M197*'fnd base rates'!K$58)\n+($N197*'fnd base rates'!K$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,11)))\n*$R197","v":4581.6904999999997},{"$f":"(($C197*'fnd base rates'!L$48)\n+($D197*'fnd base rates'!L$49)\n+($E197*'fnd base rates'!L$50)\n+($F197*'fnd base rates'!L$51)\n+($G197*'fnd base rates'!L$52)\n+($H197*'fnd base rates'!L$53)\n+($I197*'fnd base rates'!L$54)\n+($J197*'fnd base rates'!L$55)\n+($K197*'fnd base rates'!L$56)\n+($L197*'fnd base rates'!L$57)\n+($M197*'fnd base rates'!L$58)\n+($N197*'fnd base rates'!L$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,12)))","v":4231.3190537073287},{"$f":"(($C197*'fnd base rates'!M$48)\n+($D197*'fnd base rates'!M$49)\n+($E197*'fnd base rates'!M$50)\n+($F197*'fnd base rates'!M$51)\n+($G197*'fnd base rates'!M$52)\n+($H197*'fnd base rates'!M$53)\n+($I197*'fnd base rates'!M$54)\n+($J197*'fnd base rates'!M$55)\n+($K197*'fnd base rates'!M$56)\n+($L197*'fnd base rates'!M$57)\n+($M197*'fnd base rates'!M$58)\n+($N197*'fnd base rates'!M$59)\n+($O197*VLOOKUP($S197+12,rate_basefnd,13)))","v":0},36397.001553707334,null,432712300,"432","712","300",1,4,36397.001553707334,9099,0,9099]
[432712645,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C198","v":0},{"$f":"'fnd enro'!D198","v":0},{"$f":"'fnd enro'!E198","v":0},{"$f":"'fnd enro'!F198","v":0},{"$f":"'fnd enro'!G198","v":55},{"$f":"'fnd enro'!H198","v":0},{"$f":"'fnd enro'!I198","v":2.0625},{"$f":"'fnd enro'!J198","v":0},{"$f":"'fnd enro'!K198","v":0},{"$f":"'fnd enro'!L198","v":0},{"$f":"'fnd enro'!M198","v":0},{"$f":"'fnd enro'!N198","v":0},{"$f":"'fnd enro'!O198","v":15},null,{"$f":"'fnd enro'!R198","v":55},1,{"$f":"'fnd enro'!Q198","v":7},null,{"$f":"(($C198*'fnd base rates'!C$48)\n+($D198*'fnd base rates'!C$49)\n+($E198*'fnd base rates'!C$50)\n+($F198*'fnd base rates'!C$51)\n+($G198*'fnd base rates'!C$52)\n+($H198*'fnd base rates'!C$53)\n+($I198*'fnd base rates'!C$54)\n+($J198*'fnd base rates'!C$55)\n+($K198*'fnd base rates'!C$56)\n+($L198*'fnd base rates'!C$57)\n+($M198*'fnd base rates'!C$58)\n+($N198*'fnd base rates'!C$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,3)))\n*$R198","v":25481.259375000001},{"$f":"(($C198*'fnd base rates'!D$48)\n+($D198*'fnd base rates'!D$49)\n+($E198*'fnd base rates'!D$50)\n+($F198*'fnd base rates'!D$51)\n+($G198*'fnd base rates'!D$52)\n+($H198*'fnd base rates'!D$53)\n+($I198*'fnd base rates'!D$54)\n+($J198*'fnd base rates'!D$55)\n+($K198*'fnd base rates'!D$56)\n+($L198*'fnd base rates'!D$57)\n+($M198*'fnd base rates'!D$58)\n+($N198*'fnd base rates'!D$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,4)))\n*$R198","v":36559.599999999999},{"$f":"(($C198*'fnd base rates'!E$48)\n+($D198*'fnd base rates'!E$49)\n+($E198*'fnd base rates'!E$50)\n+($F198*'fnd base rates'!E$51)\n+($G198*'fnd base rates'!E$52)\n+($H198*'fnd base rates'!E$53)\n+($I198*'fnd base rates'!E$54)\n+($J198*'fnd base rates'!E$55)\n+($K198*'fnd base rates'!E$56)\n+($L198*'fnd base rates'!E$57)\n+($M198*'fnd base rates'!E$58)\n+($N198*'fnd base rates'!E$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,5)))\n*$R198","v":212457.41562499999},{"$f":"(($C198*'fnd base rates'!F$48)\n+($D198*'fnd base rates'!F$49)\n+($E198*'fnd base rates'!F$50)\n+($F198*'fnd base rates'!F$51)\n+($G198*'fnd base rates'!F$52)\n+($H198*'fnd base rates'!F$53)\n+($I198*'fnd base rates'!F$54)\n+($J198*'fnd base rates'!F$55)\n+($K198*'fnd base rates'!F$56)\n+($L198*'fnd base rates'!F$57)\n+($M198*'fnd base rates'!F$58)\n+($N198*'fnd base rates'!F$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,6)))\n*$R198","v":47091.316250000003},{"$f":"(($C198*'fnd base rates'!G$48)\n+($D198*'fnd base rates'!G$49)\n+($E198*'fnd base rates'!G$50)\n+($F198*'fnd base rates'!G$51)\n+($G198*'fnd base rates'!G$52)\n+($H198*'fnd base rates'!G$53)\n+($I198*'fnd base rates'!G$54)\n+($J198*'fnd base rates'!G$55)\n+($K198*'fnd base rates'!G$56)\n+($L198*'fnd base rates'!G$57)\n+($M198*'fnd base rates'!G$58)\n+($N198*'fnd base rates'!G$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,7)))\n*$R198","v":9074.401249999999},{"$f":"(($C198*'fnd base rates'!H$48)\n+($D198*'fnd base rates'!H$49)\n+($E198*'fnd base rates'!H$50)\n+($F198*'fnd base rates'!H$51)\n+($G198*'fnd base rates'!H$52)\n+($H198*'fnd base rates'!H$53)\n+($I198*'fnd base rates'!H$54)\n+($J198*'fnd base rates'!H$55)\n+($K198*'fnd base rates'!H$56)\n+($L198*'fnd base rates'!H$57)\n+($M198*'fnd base rates'!H$58)\n+($N198*'fnd base rates'!H$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,8)))","v":24991.147499999999},{"$f":"(($C198*'fnd base rates'!I$48)\n+($D198*'fnd base rates'!I$49)\n+($E198*'fnd base rates'!I$50)\n+($F198*'fnd base rates'!I$51)\n+($G198*'fnd base rates'!I$52)\n+($H198*'fnd base rates'!I$53)\n+($I198*'fnd base rates'!I$54)\n+($J198*'fnd base rates'!I$55)\n+($K198*'fnd base rates'!I$56)\n+($L198*'fnd base rates'!I$57)\n+($M198*'fnd base rates'!I$58)\n+($N198*'fnd base rates'!I$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,9)))\n*$R198","v":16237.650000000001},{"$f":"(($C198*'fnd base rates'!J$48)\n+($D198*'fnd base rates'!J$49)\n+($E198*'fnd base rates'!J$50)\n+($F198*'fnd base rates'!J$51)\n+($G198*'fnd base rates'!J$52)\n+($H198*'fnd base rates'!J$53)\n+($I198*'fnd base rates'!J$54)\n+($J198*'fnd base rates'!J$55)\n+($K198*'fnd base rates'!J$56)\n+($L198*'fnd base rates'!J$57)\n+($M198*'fnd base rates'!J$58)\n+($N198*'fnd base rates'!J$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,10)))\n*$R198","v":11889.9},{"$f":"(($C198*'fnd base rates'!K$48)\n+($D198*'fnd base rates'!K$49)\n+($E198*'fnd base rates'!K$50)\n+($F198*'fnd base rates'!K$51)\n+($G198*'fnd base rates'!K$52)\n+($H198*'fnd base rates'!K$53)\n+($I198*'fnd base rates'!K$54)\n+($J198*'fnd base rates'!K$55)\n+($K198*'fnd base rates'!K$56)\n+($L198*'fnd base rates'!K$57)\n+($M198*'fnd base rates'!K$58)\n+($N198*'fnd base rates'!K$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,11)))\n*$R198","v":63678.881875000006},{"$f":"(($C198*'fnd base rates'!L$48)\n+($D198*'fnd base rates'!L$49)\n+($E198*'fnd base rates'!L$50)\n+($F198*'fnd base rates'!L$51)\n+($G198*'fnd base rates'!L$52)\n+($H198*'fnd base rates'!L$53)\n+($I198*'fnd base rates'!L$54)\n+($J198*'fnd base rates'!L$55)\n+($K198*'fnd base rates'!L$56)\n+($L198*'fnd base rates'!L$57)\n+($M198*'fnd base rates'!L$58)\n+($N198*'fnd base rates'!L$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,12)))","v":58627.83698847577},{"$f":"(($C198*'fnd base rates'!M$48)\n+($D198*'fnd base rates'!M$49)\n+($E198*'fnd base rates'!M$50)\n+($F198*'fnd base rates'!M$51)\n+($G198*'fnd base rates'!M$52)\n+($H198*'fnd base rates'!M$53)\n+($I198*'fnd base rates'!M$54)\n+($J198*'fnd base rates'!M$55)\n+($K198*'fnd base rates'!M$56)\n+($L198*'fnd base rates'!M$57)\n+($M198*'fnd base rates'!M$58)\n+($N198*'fnd base rates'!M$59)\n+($O198*VLOOKUP($S198+12,rate_basefnd,13)))","v":0},506089.4088634759,null,432712645,"432","712","645",1,55,506089.4088634759,9202,0,9202]
[432712660,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C199","v":0},{"$f":"'fnd enro'!D199","v":0},{"$f":"'fnd enro'!E199","v":0},{"$f":"'fnd enro'!F199","v":0},{"$f":"'fnd enro'!G199","v":65},{"$f":"'fnd enro'!H199","v":0},{"$f":"'fnd enro'!I199","v":2.5125000000000002},{"$f":"'fnd enro'!J199","v":0},{"$f":"'fnd enro'!K199","v":0},{"$f":"'fnd enro'!L199","v":0},{"$f":"'fnd enro'!M199","v":2},{"$f":"'fnd enro'!N199","v":0},{"$f":"'fnd enro'!O199","v":3},null,{"$f":"'fnd enro'!R199","v":67},1,{"$f":"'fnd enro'!Q199","v":1},null,{"$f":"(($C199*'fnd base rates'!C$48)\n+($D199*'fnd base rates'!C$49)\n+($E199*'fnd base rates'!C$50)\n+($F199*'fnd base rates'!C$51)\n+($G199*'fnd base rates'!C$52)\n+($H199*'fnd base rates'!C$53)\n+($I199*'fnd base rates'!C$54)\n+($J199*'fnd base rates'!C$55)\n+($K199*'fnd base rates'!C$56)\n+($L199*'fnd base rates'!C$57)\n+($M199*'fnd base rates'!C$58)\n+($N199*'fnd base rates'!C$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,3)))\n*$R199","v":31040.806875000006},{"$f":"(($C199*'fnd base rates'!D$48)\n+($D199*'fnd base rates'!D$49)\n+($E199*'fnd base rates'!D$50)\n+($F199*'fnd base rates'!D$51)\n+($G199*'fnd base rates'!D$52)\n+($H199*'fnd base rates'!D$53)\n+($I199*'fnd base rates'!D$54)\n+($J199*'fnd base rates'!D$55)\n+($K199*'fnd base rates'!D$56)\n+($L199*'fnd base rates'!D$57)\n+($M199*'fnd base rates'!D$58)\n+($N199*'fnd base rates'!D$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,4)))\n*$R199","v":44536.240000000005},{"$f":"(($C199*'fnd base rates'!E$48)\n+($D199*'fnd base rates'!E$49)\n+($E199*'fnd base rates'!E$50)\n+($F199*'fnd base rates'!E$51)\n+($G199*'fnd base rates'!E$52)\n+($H199*'fnd base rates'!E$53)\n+($I199*'fnd base rates'!E$54)\n+($J199*'fnd base rates'!E$55)\n+($K199*'fnd base rates'!E$56)\n+($L199*'fnd base rates'!E$57)\n+($M199*'fnd base rates'!E$58)\n+($N199*'fnd base rates'!E$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,5)))\n*$R199","v":213543.18812500002},{"$f":"(($C199*'fnd base rates'!F$48)\n+($D199*'fnd base rates'!F$49)\n+($E199*'fnd base rates'!F$50)\n+($F199*'fnd base rates'!F$51)\n+($G199*'fnd base rates'!F$52)\n+($H199*'fnd base rates'!F$53)\n+($I199*'fnd base rates'!F$54)\n+($J199*'fnd base rates'!F$55)\n+($K199*'fnd base rates'!F$56)\n+($L199*'fnd base rates'!F$57)\n+($M199*'fnd base rates'!F$58)\n+($N199*'fnd base rates'!F$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,6)))\n*$R199","v":57490.485250000012},{"$f":"(($C199*'fnd base rates'!G$48)\n+($D199*'fnd base rates'!G$49)\n+($E199*'fnd base rates'!G$50)\n+($F199*'fnd base rates'!G$51)\n+($G199*'fnd base rates'!G$52)\n+($H199*'fnd base rates'!G$53)\n+($I199*'fnd base rates'!G$54)\n+($J199*'fnd base rates'!G$55)\n+($K199*'fnd base rates'!G$56)\n+($L199*'fnd base rates'!G$57)\n+($M199*'fnd base rates'!G$58)\n+($N199*'fnd base rates'!G$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,7)))\n*$R199","v":10039.01425},{"$f":"(($C199*'fnd base rates'!H$48)\n+($D199*'fnd base rates'!H$49)\n+($E199*'fnd base rates'!H$50)\n+($F199*'fnd base rates'!H$51)\n+($G199*'fnd base rates'!H$52)\n+($H199*'fnd base rates'!H$53)\n+($I199*'fnd base rates'!H$54)\n+($J199*'fnd base rates'!H$55)\n+($K199*'fnd base rates'!H$56)\n+($L199*'fnd base rates'!H$57)\n+($M199*'fnd base rates'!H$58)\n+($N199*'fnd base rates'!H$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,8)))","v":30443.761500000001},{"$f":"(($C199*'fnd base rates'!I$48)\n+($D199*'fnd base rates'!I$49)\n+($E199*'fnd base rates'!I$50)\n+($F199*'fnd base rates'!I$51)\n+($G199*'fnd base rates'!I$52)\n+($H199*'fnd base rates'!I$53)\n+($I199*'fnd base rates'!I$54)\n+($J199*'fnd base rates'!I$55)\n+($K199*'fnd base rates'!I$56)\n+($L199*'fnd base rates'!I$57)\n+($M199*'fnd base rates'!I$58)\n+($N199*'fnd base rates'!I$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,9)))\n*$R199","v":19780.41},{"$f":"(($C199*'fnd base rates'!J$48)\n+($D199*'fnd base rates'!J$49)\n+($E199*'fnd base rates'!J$50)\n+($F199*'fnd base rates'!J$51)\n+($G199*'fnd base rates'!J$52)\n+($H199*'fnd base rates'!J$53)\n+($I199*'fnd base rates'!J$54)\n+($J199*'fnd base rates'!J$55)\n+($K199*'fnd base rates'!J$56)\n+($L199*'fnd base rates'!J$57)\n+($M199*'fnd base rates'!J$58)\n+($N199*'fnd base rates'!J$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,10)))\n*$R199","v":14316.400000000001},{"$f":"(($C199*'fnd base rates'!K$48)\n+($D199*'fnd base rates'!K$49)\n+($E199*'fnd base rates'!K$50)\n+($F199*'fnd base rates'!K$51)\n+($G199*'fnd base rates'!K$52)\n+($H199*'fnd base rates'!K$53)\n+($I199*'fnd base rates'!K$54)\n+($J199*'fnd base rates'!K$55)\n+($K199*'fnd base rates'!K$56)\n+($L199*'fnd base rates'!K$57)\n+($M199*'fnd base rates'!K$58)\n+($N199*'fnd base rates'!K$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,11)))\n*$R199","v":70447.923374999984},{"$f":"(($C199*'fnd base rates'!L$48)\n+($D199*'fnd base rates'!L$49)\n+($E199*'fnd base rates'!L$50)\n+($F199*'fnd base rates'!L$51)\n+($G199*'fnd base rates'!L$52)\n+($H199*'fnd base rates'!L$53)\n+($I199*'fnd base rates'!L$54)\n+($J199*'fnd base rates'!L$55)\n+($K199*'fnd base rates'!L$56)\n+($L199*'fnd base rates'!L$57)\n+($M199*'fnd base rates'!L$58)\n+($N199*'fnd base rates'!L$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,12)))","v":66779.091294599784},{"$f":"(($C199*'fnd base rates'!M$48)\n+($D199*'fnd base rates'!M$49)\n+($E199*'fnd base rates'!M$50)\n+($F199*'fnd base rates'!M$51)\n+($G199*'fnd base rates'!M$52)\n+($H199*'fnd base rates'!M$53)\n+($I199*'fnd base rates'!M$54)\n+($J199*'fnd base rates'!M$55)\n+($K199*'fnd base rates'!M$56)\n+($L199*'fnd base rates'!M$57)\n+($M199*'fnd base rates'!M$58)\n+($N199*'fnd base rates'!M$59)\n+($O199*VLOOKUP($S199+12,rate_basefnd,13)))","v":0},558417.32066959993,null,432712660,"432","712","660",1,67,558417.32066959993,8335,0,8335]
[432712712,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!C200","v":0},{"$f":"'fnd enro'!D200","v":0},{"$f":"'fnd enro'!E200","v":0},{"$f":"'fnd enro'!F200","v":0},{"$f":"'fnd enro'!G200","v":48},{"$f":"'fnd enro'!H200","v":0},{"$f":"'fnd enro'!I200","v":1.8},{"$f":"'fnd enro'!J200","v":0},{"$f":"'fnd enro'!K200","v":0},{"$f":"'fnd enro'!L200","v":0},{"$f":"'fnd enro'!M200","v":0},{"$f":"'fnd enro'!N200","v":0},{"$f":"'fnd enro'!O200","v":13},null,{"$f":"'fnd enro'!R200","v":48},1,{"$f":"'fnd enro'!Q200","v":7},null,{"$f":"(($C200*'fnd base rates'!C$48)\n+($D200*'fnd base rates'!C$49)\n+($E200*'fnd base rates'!C$50)\n+($F200*'fnd base rates'!C$51)\n+($G200*'fnd base rates'!C$52)\n+($H200*'fnd base rates'!C$53)\n+($I200*'fnd base rates'!C$54)\n+($J200*'fnd base rates'!C$55)\n+($K200*'fnd base rates'!C$56)\n+($L200*'fnd base rates'!C$57)\n+($M200*'fnd base rates'!C$58)\n+($N200*'fnd base rates'!C$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,3)))\n*$R200","v":22238.190000000002},{"$f":"(($C200*'fnd base rates'!D$48)\n+($D200*'fnd base rates'!D$49)\n+($E200*'fnd base rates'!D$50)\n+($F200*'fnd base rates'!D$51)\n+($G200*'fnd base rates'!D$52)\n+($H200*'fnd base rates'!D$53)\n+($I200*'fnd base rates'!D$54)\n+($J200*'fnd base rates'!D$55)\n+($K200*'fnd base rates'!D$56)\n+($L200*'fnd base rates'!D$57)\n+($M200*'fnd base rates'!D$58)\n+($N200*'fnd base rates'!D$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,4)))\n*$R200","v":31906.560000000001},{"$f":"(($C200*'fnd base rates'!E$48)\n+($D200*'fnd base rates'!E$49)\n+($E200*'fnd base rates'!E$50)\n+($F200*'fnd base rates'!E$51)\n+($G200*'fnd base rates'!E$52)\n+($H200*'fnd base rates'!E$53)\n+($I200*'fnd base rates'!E$54)\n+($J200*'fnd base rates'!E$55)\n+($K200*'fnd base rates'!E$56)\n+($L200*'fnd base rates'!E$57)\n+($M200*'fnd base rates'!E$58)\n+($N200*'fnd base rates'!E$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,5)))\n*$R200","v":185128.59999999998},{"$f":"(($C200*'fnd base rates'!F$48)\n+($D200*'fnd base rates'!F$49)\n+($E200*'fnd base rates'!F$50)\n+($F200*'fnd base rates'!F$51)\n+($G200*'fnd base rates'!F$52)\n+($H200*'fnd base rates'!F$53)\n+($I200*'fnd base rates'!F$54)\n+($J200*'fnd base rates'!F$55)\n+($K200*'fnd base rates'!F$56)\n+($L200*'fnd base rates'!F$57)\n+($M200*'fnd base rates'!F$58)\n+($N200*'fnd base rates'!F$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,6)))\n*$R200","v":41097.876000000004},{"$f":"(($C200*'fnd base rates'!G$48)\n+($D200*'fnd base rates'!G$49)\n+($E200*'fnd base rates'!G$50)\n+($F200*'fnd base rates'!G$51)\n+($G200*'fnd base rates'!G$52)\n+($H200*'fnd base rates'!G$53)\n+($I200*'fnd base rates'!G$54)\n+($J200*'fnd base rates'!G$55)\n+($K200*'fnd base rates'!G$56)\n+($L200*'fnd base rates'!G$57)\n+($M200*'fnd base rates'!G$58)\n+($N200*'fnd base rates'!G$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,7)))\n*$R200","v":7913.1219999999994},{"$f":"(($C200*'fnd base rates'!H$48)\n+($D200*'fnd base rates'!H$49)\n+($E200*'fnd base rates'!H$50)\n+($F200*'fnd base rates'!H$51)\n+($G200*'fnd base rates'!H$52)\n+($H200*'fnd base rates'!H$53)\n+($I200*'fnd base rates'!H$54)\n+($J200*'fnd base rates'!H$55)\n+($K200*'fnd base rates'!H$56)\n+($L200*'fnd base rates'!H$57)\n+($M200*'fnd base rates'!H$58)\n+($N200*'fnd base rates'!H$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,8)))","v":21810.455999999998},{"$f":"(($C200*'fnd base rates'!I$48)\n+($D200*'fnd base rates'!I$49)\n+($E200*'fnd base rates'!I$50)\n+($F200*'fnd base rates'!I$51)\n+($G200*'fnd base rates'!I$52)\n+($H200*'fnd base rates'!I$53)\n+($I200*'fnd base rates'!I$54)\n+($J200*'fnd base rates'!I$55)\n+($K200*'fnd base rates'!I$56)\n+($L200*'fnd base rates'!I$57)\n+($M200*'fnd base rates'!I$58)\n+($N200*'fnd base rates'!I$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,9)))\n*$R200","v":14171.04},{"$f":"(($C200*'fnd base rates'!J$48)\n+($D200*'fnd base rates'!J$49)\n+($E200*'fnd base rates'!J$50)\n+($F200*'fnd base rates'!J$51)\n+($G200*'fnd base rates'!J$52)\n+($H200*'fnd base rates'!J$53)\n+($I200*'fnd base rates'!J$54)\n+($J200*'fnd base rates'!J$55)\n+($K200*'fnd base rates'!J$56)\n+($L200*'fnd base rates'!J$57)\n+($M200*'fnd base rates'!J$58)\n+($N200*'fnd base rates'!J$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,10)))\n*$R200","v":10376.64},{"$f":"(($C200*'fnd base rates'!K$48)\n+($D200*'fnd base rates'!K$49)\n+($E200*'fnd base rates'!K$50)\n+($F200*'fnd base rates'!K$51)\n+($G200*'fnd base rates'!K$52)\n+($H200*'fnd base rates'!K$53)\n+($I200*'fnd base rates'!K$54)\n+($J200*'fnd base rates'!K$55)\n+($K200*'fnd base rates'!K$56)\n+($L200*'fnd base rates'!K$57)\n+($M200*'fnd base rates'!K$58)\n+($N200*'fnd base rates'!K$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,11)))\n*$R200","v":55529.696000000004},{"$f":"(($C200*'fnd base rates'!L$48)\n+($D200*'fnd base rates'!L$49)\n+($E200*'fnd base rates'!L$50)\n+($F200*'fnd base rates'!L$51)\n+($G200*'fnd base rates'!L$52)\n+($H200*'fnd base rates'!L$53)\n+($I200*'fnd base rates'!L$54)\n+($J200*'fnd base rates'!L$55)\n+($K200*'fnd base rates'!L$56)\n+($L200*'fnd base rates'!L$57)\n+($M200*'fnd base rates'!L$58)\n+($N200*'fnd base rates'!L$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,12)))","v":51136.798644487943},{"$f":"(($C200*'fnd base rates'!M$48)\n+($D200*'fnd base rates'!M$49)\n+($E200*'fnd base rates'!M$50)\n+($F200*'fnd base rates'!M$51)\n+($G200*'fnd base rates'!M$52)\n+($H200*'fnd base rates'!M$53)\n+($I200*'fnd base rates'!M$54)\n+($J200*'fnd base rates'!M$55)\n+($K200*'fnd base rates'!M$56)\n+($L200*'fnd base rates'!M$57)\n+($M200*'fnd base rates'!M$58)\n+($N200*'fnd base rates'!M$59)\n+($O200*VLOOKUP($S200+12,rate_basefnd,13)))","v":0},441308.97864448786,null,432712712,"432","712","712",1,48,441308.97864448786,9194,0,9194]
[435301009,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C201","v":0},{"$f":"'fnd enro'!D201","v":0},{"$f":"'fnd enro'!E201","v":0},{"$f":"'fnd enro'!F201","v":0},{"$f":"'fnd enro'!G201","v":0},{"$f":"'fnd enro'!H201","v":1},{"$f":"'fnd enro'!I201","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J201","v":0},{"$f":"'fnd enro'!K201","v":0},{"$f":"'fnd enro'!L201","v":0},{"$f":"'fnd enro'!M201","v":0},{"$f":"'fnd enro'!N201","v":0},{"$f":"'fnd enro'!O201","v":0},null,{"$f":"'fnd enro'!R201","v":1},1,{"$f":"'fnd enro'!Q201","v":1},null,{"$f":"(($C201*'fnd base rates'!C$48)\n+($D201*'fnd base rates'!C$49)\n+($E201*'fnd base rates'!C$50)\n+($F201*'fnd base rates'!C$51)\n+($G201*'fnd base rates'!C$52)\n+($H201*'fnd base rates'!C$53)\n+($I201*'fnd base rates'!C$54)\n+($J201*'fnd base rates'!C$55)\n+($K201*'fnd base rates'!C$56)\n+($L201*'fnd base rates'!C$57)\n+($M201*'fnd base rates'!C$58)\n+($N201*'fnd base rates'!C$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,3)))\n*$R201","v":463.29562500000003},{"$f":"(($C201*'fnd base rates'!D$48)\n+($D201*'fnd base rates'!D$49)\n+($E201*'fnd base rates'!D$50)\n+($F201*'fnd base rates'!D$51)\n+($G201*'fnd base rates'!D$52)\n+($H201*'fnd base rates'!D$53)\n+($I201*'fnd base rates'!D$54)\n+($J201*'fnd base rates'!D$55)\n+($K201*'fnd base rates'!D$56)\n+($L201*'fnd base rates'!D$57)\n+($M201*'fnd base rates'!D$58)\n+($N201*'fnd base rates'!D$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,4)))\n*$R201","v":664.72},{"$f":"(($C201*'fnd base rates'!E$48)\n+($D201*'fnd base rates'!E$49)\n+($E201*'fnd base rates'!E$50)\n+($F201*'fnd base rates'!E$51)\n+($G201*'fnd base rates'!E$52)\n+($H201*'fnd base rates'!E$53)\n+($I201*'fnd base rates'!E$54)\n+($J201*'fnd base rates'!E$55)\n+($K201*'fnd base rates'!E$56)\n+($L201*'fnd base rates'!E$57)\n+($M201*'fnd base rates'!E$58)\n+($N201*'fnd base rates'!E$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,5)))\n*$R201","v":4258.7093749999995},{"$f":"(($C201*'fnd base rates'!F$48)\n+($D201*'fnd base rates'!F$49)\n+($E201*'fnd base rates'!F$50)\n+($F201*'fnd base rates'!F$51)\n+($G201*'fnd base rates'!F$52)\n+($H201*'fnd base rates'!F$53)\n+($I201*'fnd base rates'!F$54)\n+($J201*'fnd base rates'!F$55)\n+($K201*'fnd base rates'!F$56)\n+($L201*'fnd base rates'!F$57)\n+($M201*'fnd base rates'!F$58)\n+($N201*'fnd base rates'!F$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,6)))\n*$R201","v":761.95575000000008},{"$f":"(($C201*'fnd base rates'!G$48)\n+($D201*'fnd base rates'!G$49)\n+($E201*'fnd base rates'!G$50)\n+($F201*'fnd base rates'!G$51)\n+($G201*'fnd base rates'!G$52)\n+($H201*'fnd base rates'!G$53)\n+($I201*'fnd base rates'!G$54)\n+($J201*'fnd base rates'!G$55)\n+($K201*'fnd base rates'!G$56)\n+($L201*'fnd base rates'!G$57)\n+($M201*'fnd base rates'!G$58)\n+($N201*'fnd base rates'!G$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,7)))\n*$R201","v":141.94274999999999},{"$f":"(($C201*'fnd base rates'!H$48)\n+($D201*'fnd base rates'!H$49)\n+($E201*'fnd base rates'!H$50)\n+($F201*'fnd base rates'!H$51)\n+($G201*'fnd base rates'!H$52)\n+($H201*'fnd base rates'!H$53)\n+($I201*'fnd base rates'!H$54)\n+($J201*'fnd base rates'!H$55)\n+($K201*'fnd base rates'!H$56)\n+($L201*'fnd base rates'!H$57)\n+($M201*'fnd base rates'!H$58)\n+($N201*'fnd base rates'!H$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C201*'fnd base rates'!I$48)\n+($D201*'fnd base rates'!I$49)\n+($E201*'fnd base rates'!I$50)\n+($F201*'fnd base rates'!I$51)\n+($G201*'fnd base rates'!I$52)\n+($H201*'fnd base rates'!I$53)\n+($I201*'fnd base rates'!I$54)\n+($J201*'fnd base rates'!I$55)\n+($K201*'fnd base rates'!I$56)\n+($L201*'fnd base rates'!I$57)\n+($M201*'fnd base rates'!I$58)\n+($N201*'fnd base rates'!I$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,9)))\n*$R201","v":370.08},{"$f":"(($C201*'fnd base rates'!J$48)\n+($D201*'fnd base rates'!J$49)\n+($E201*'fnd base rates'!J$50)\n+($F201*'fnd base rates'!J$51)\n+($G201*'fnd base rates'!J$52)\n+($H201*'fnd base rates'!J$53)\n+($I201*'fnd base rates'!J$54)\n+($J201*'fnd base rates'!J$55)\n+($K201*'fnd base rates'!J$56)\n+($L201*'fnd base rates'!J$57)\n+($M201*'fnd base rates'!J$58)\n+($N201*'fnd base rates'!J$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,10)))\n*$R201","v":498.5},{"$f":"(($C201*'fnd base rates'!K$48)\n+($D201*'fnd base rates'!K$49)\n+($E201*'fnd base rates'!K$50)\n+($F201*'fnd base rates'!K$51)\n+($G201*'fnd base rates'!K$52)\n+($H201*'fnd base rates'!K$53)\n+($I201*'fnd base rates'!K$54)\n+($J201*'fnd base rates'!K$55)\n+($K201*'fnd base rates'!K$56)\n+($L201*'fnd base rates'!K$57)\n+($M201*'fnd base rates'!K$58)\n+($N201*'fnd base rates'!K$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,11)))\n*$R201","v":996.10512500000004},{"$f":"(($C201*'fnd base rates'!L$48)\n+($D201*'fnd base rates'!L$49)\n+($E201*'fnd base rates'!L$50)\n+($F201*'fnd base rates'!L$51)\n+($G201*'fnd base rates'!L$52)\n+($H201*'fnd base rates'!L$53)\n+($I201*'fnd base rates'!L$54)\n+($J201*'fnd base rates'!L$55)\n+($K201*'fnd base rates'!L$56)\n+($L201*'fnd base rates'!L$57)\n+($M201*'fnd base rates'!L$58)\n+($N201*'fnd base rates'!L$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C201*'fnd base rates'!M$48)\n+($D201*'fnd base rates'!M$49)\n+($E201*'fnd base rates'!M$50)\n+($F201*'fnd base rates'!M$51)\n+($G201*'fnd base rates'!M$52)\n+($H201*'fnd base rates'!M$53)\n+($I201*'fnd base rates'!M$54)\n+($J201*'fnd base rates'!M$55)\n+($K201*'fnd base rates'!M$56)\n+($L201*'fnd base rates'!M$57)\n+($M201*'fnd base rates'!M$58)\n+($N201*'fnd base rates'!M$59)\n+($O201*VLOOKUP($S201+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,435301009,"435","301","009",1,1,9793.6511643594404,9794,0,9794]
[435301031,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C202","v":0},{"$f":"'fnd enro'!D202","v":0},{"$f":"'fnd enro'!E202","v":0},{"$f":"'fnd enro'!F202","v":15},{"$f":"'fnd enro'!G202","v":49},{"$f":"'fnd enro'!H202","v":87},{"$f":"'fnd enro'!I202","v":5.6624999999999996},{"$f":"'fnd enro'!J202","v":0},{"$f":"'fnd enro'!K202","v":0},{"$f":"'fnd enro'!L202","v":0},{"$f":"'fnd enro'!M202","v":0},{"$f":"'fnd enro'!N202","v":0},{"$f":"'fnd enro'!O202","v":14},null,{"$f":"'fnd enro'!R202","v":151},1,{"$f":"'fnd enro'!Q202","v":2},null,{"$f":"(($C202*'fnd base rates'!C$48)\n+($D202*'fnd base rates'!C$49)\n+($E202*'fnd base rates'!C$50)\n+($F202*'fnd base rates'!C$51)\n+($G202*'fnd base rates'!C$52)\n+($H202*'fnd base rates'!C$53)\n+($I202*'fnd base rates'!C$54)\n+($J202*'fnd base rates'!C$55)\n+($K202*'fnd base rates'!C$56)\n+($L202*'fnd base rates'!C$57)\n+($M202*'fnd base rates'!C$58)\n+($N202*'fnd base rates'!C$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,3)))\n*$R202","v":69957.639375000013},{"$f":"(($C202*'fnd base rates'!D$48)\n+($D202*'fnd base rates'!D$49)\n+($E202*'fnd base rates'!D$50)\n+($F202*'fnd base rates'!D$51)\n+($G202*'fnd base rates'!D$52)\n+($H202*'fnd base rates'!D$53)\n+($I202*'fnd base rates'!D$54)\n+($J202*'fnd base rates'!D$55)\n+($K202*'fnd base rates'!D$56)\n+($L202*'fnd base rates'!D$57)\n+($M202*'fnd base rates'!D$58)\n+($N202*'fnd base rates'!D$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,4)))\n*$R202","v":100372.72},{"$f":"(($C202*'fnd base rates'!E$48)\n+($D202*'fnd base rates'!E$49)\n+($E202*'fnd base rates'!E$50)\n+($F202*'fnd base rates'!E$51)\n+($G202*'fnd base rates'!E$52)\n+($H202*'fnd base rates'!E$53)\n+($I202*'fnd base rates'!E$54)\n+($J202*'fnd base rates'!E$55)\n+($K202*'fnd base rates'!E$56)\n+($L202*'fnd base rates'!E$57)\n+($M202*'fnd base rates'!E$58)\n+($N202*'fnd base rates'!E$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,5)))\n*$R202","v":610027.94562500005},{"$f":"(($C202*'fnd base rates'!F$48)\n+($D202*'fnd base rates'!F$49)\n+($E202*'fnd base rates'!F$50)\n+($F202*'fnd base rates'!F$51)\n+($G202*'fnd base rates'!F$52)\n+($H202*'fnd base rates'!F$53)\n+($I202*'fnd base rates'!F$54)\n+($J202*'fnd base rates'!F$55)\n+($K202*'fnd base rates'!F$56)\n+($L202*'fnd base rates'!F$57)\n+($M202*'fnd base rates'!F$58)\n+($N202*'fnd base rates'!F$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,6)))\n*$R202","v":124372.46825000001},{"$f":"(($C202*'fnd base rates'!G$48)\n+($D202*'fnd base rates'!G$49)\n+($E202*'fnd base rates'!G$50)\n+($F202*'fnd base rates'!G$51)\n+($G202*'fnd base rates'!G$52)\n+($H202*'fnd base rates'!G$53)\n+($I202*'fnd base rates'!G$54)\n+($J202*'fnd base rates'!G$55)\n+($K202*'fnd base rates'!G$56)\n+($L202*'fnd base rates'!G$57)\n+($M202*'fnd base rates'!G$58)\n+($N202*'fnd base rates'!G$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,7)))\n*$R202","v":22465.995250000004},{"$f":"(($C202*'fnd base rates'!H$48)\n+($D202*'fnd base rates'!H$49)\n+($E202*'fnd base rates'!H$50)\n+($F202*'fnd base rates'!H$51)\n+($G202*'fnd base rates'!H$52)\n+($H202*'fnd base rates'!H$53)\n+($I202*'fnd base rates'!H$54)\n+($J202*'fnd base rates'!H$55)\n+($K202*'fnd base rates'!H$56)\n+($L202*'fnd base rates'!H$57)\n+($M202*'fnd base rates'!H$58)\n+($N202*'fnd base rates'!H$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,8)))","v":91640.959499999997},{"$f":"(($C202*'fnd base rates'!I$48)\n+($D202*'fnd base rates'!I$49)\n+($E202*'fnd base rates'!I$50)\n+($F202*'fnd base rates'!I$51)\n+($G202*'fnd base rates'!I$52)\n+($H202*'fnd base rates'!I$53)\n+($I202*'fnd base rates'!I$54)\n+($J202*'fnd base rates'!I$55)\n+($K202*'fnd base rates'!I$56)\n+($L202*'fnd base rates'!I$57)\n+($M202*'fnd base rates'!I$58)\n+($N202*'fnd base rates'!I$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,9)))\n*$R202","v":49990.080000000002},{"$f":"(($C202*'fnd base rates'!J$48)\n+($D202*'fnd base rates'!J$49)\n+($E202*'fnd base rates'!J$50)\n+($F202*'fnd base rates'!J$51)\n+($G202*'fnd base rates'!J$52)\n+($H202*'fnd base rates'!J$53)\n+($I202*'fnd base rates'!J$54)\n+($J202*'fnd base rates'!J$55)\n+($K202*'fnd base rates'!J$56)\n+($L202*'fnd base rates'!J$57)\n+($M202*'fnd base rates'!J$58)\n+($N202*'fnd base rates'!J$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,10)))\n*$R202","v":55947.57},{"$f":"(($C202*'fnd base rates'!K$48)\n+($D202*'fnd base rates'!K$49)\n+($E202*'fnd base rates'!K$50)\n+($F202*'fnd base rates'!K$51)\n+($G202*'fnd base rates'!K$52)\n+($H202*'fnd base rates'!K$53)\n+($I202*'fnd base rates'!K$54)\n+($J202*'fnd base rates'!K$55)\n+($K202*'fnd base rates'!K$56)\n+($L202*'fnd base rates'!K$57)\n+($M202*'fnd base rates'!K$58)\n+($N202*'fnd base rates'!K$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,11)))\n*$R202","v":157655.06387500002},{"$f":"(($C202*'fnd base rates'!L$48)\n+($D202*'fnd base rates'!L$49)\n+($E202*'fnd base rates'!L$50)\n+($F202*'fnd base rates'!L$51)\n+($G202*'fnd base rates'!L$52)\n+($H202*'fnd base rates'!L$53)\n+($I202*'fnd base rates'!L$54)\n+($J202*'fnd base rates'!L$55)\n+($K202*'fnd base rates'!L$56)\n+($L202*'fnd base rates'!L$57)\n+($M202*'fnd base rates'!L$58)\n+($N202*'fnd base rates'!L$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,12)))","v":147005.3498037784},{"$f":"(($C202*'fnd base rates'!M$48)\n+($D202*'fnd base rates'!M$49)\n+($E202*'fnd base rates'!M$50)\n+($F202*'fnd base rates'!M$51)\n+($G202*'fnd base rates'!M$52)\n+($H202*'fnd base rates'!M$53)\n+($I202*'fnd base rates'!M$54)\n+($J202*'fnd base rates'!M$55)\n+($K202*'fnd base rates'!M$56)\n+($L202*'fnd base rates'!M$57)\n+($M202*'fnd base rates'!M$58)\n+($N202*'fnd base rates'!M$59)\n+($O202*VLOOKUP($S202+12,rate_basefnd,13)))","v":0},1429435.7916787786,null,435301031,"435","301","031",1,{"$f":"enro","v":151},1429435.7916787786,9466,0,9466]
[435301048,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C203","v":0},{"$f":"'fnd enro'!D203","v":0},{"$f":"'fnd enro'!E203","v":0},{"$f":"'fnd enro'!F203","v":0},{"$f":"'fnd enro'!G203","v":0},{"$f":"'fnd enro'!H203","v":1},{"$f":"'fnd enro'!I203","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J203","v":0},{"$f":"'fnd enro'!K203","v":0},{"$f":"'fnd enro'!L203","v":0},{"$f":"'fnd enro'!M203","v":0},{"$f":"'fnd enro'!N203","v":0},{"$f":"'fnd enro'!O203","v":0},null,{"$f":"'fnd enro'!R203","v":1},{"$f":"VLOOKUP(A203,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q203","v":1},null,{"$f":"(($C203*'fnd base rates'!C$48)\n+($D203*'fnd base rates'!C$49)\n+($E203*'fnd base rates'!C$50)\n+($F203*'fnd base rates'!C$51)\n+($G203*'fnd base rates'!C$52)\n+($H203*'fnd base rates'!C$53)\n+($I203*'fnd base rates'!C$54)\n+($J203*'fnd base rates'!C$55)\n+($K203*'fnd base rates'!C$56)\n+($L203*'fnd base rates'!C$57)\n+($M203*'fnd base rates'!C$58)\n+($N203*'fnd base rates'!C$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,3)))\n*$R203","v":463.29562500000003},{"$f":"(($C203*'fnd base rates'!D$48)\n+($D203*'fnd base rates'!D$49)\n+($E203*'fnd base rates'!D$50)\n+($F203*'fnd base rates'!D$51)\n+($G203*'fnd base rates'!D$52)\n+($H203*'fnd base rates'!D$53)\n+($I203*'fnd base rates'!D$54)\n+($J203*'fnd base rates'!D$55)\n+($K203*'fnd base rates'!D$56)\n+($L203*'fnd base rates'!D$57)\n+($M203*'fnd base rates'!D$58)\n+($N203*'fnd base rates'!D$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,4)))\n*$R203","v":664.72},{"$f":"(($C203*'fnd base rates'!E$48)\n+($D203*'fnd base rates'!E$49)\n+($E203*'fnd base rates'!E$50)\n+($F203*'fnd base rates'!E$51)\n+($G203*'fnd base rates'!E$52)\n+($H203*'fnd base rates'!E$53)\n+($I203*'fnd base rates'!E$54)\n+($J203*'fnd base rates'!E$55)\n+($K203*'fnd base rates'!E$56)\n+($L203*'fnd base rates'!E$57)\n+($M203*'fnd base rates'!E$58)\n+($N203*'fnd base rates'!E$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,5)))\n*$R203","v":4258.7093749999995},{"$f":"(($C203*'fnd base rates'!F$48)\n+($D203*'fnd base rates'!F$49)\n+($E203*'fnd base rates'!F$50)\n+($F203*'fnd base rates'!F$51)\n+($G203*'fnd base rates'!F$52)\n+($H203*'fnd base rates'!F$53)\n+($I203*'fnd base rates'!F$54)\n+($J203*'fnd base rates'!F$55)\n+($K203*'fnd base rates'!F$56)\n+($L203*'fnd base rates'!F$57)\n+($M203*'fnd base rates'!F$58)\n+($N203*'fnd base rates'!F$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,6)))\n*$R203","v":761.95575000000008},{"$f":"(($C203*'fnd base rates'!G$48)\n+($D203*'fnd base rates'!G$49)\n+($E203*'fnd base rates'!G$50)\n+($F203*'fnd base rates'!G$51)\n+($G203*'fnd base rates'!G$52)\n+($H203*'fnd base rates'!G$53)\n+($I203*'fnd base rates'!G$54)\n+($J203*'fnd base rates'!G$55)\n+($K203*'fnd base rates'!G$56)\n+($L203*'fnd base rates'!G$57)\n+($M203*'fnd base rates'!G$58)\n+($N203*'fnd base rates'!G$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,7)))\n*$R203","v":141.94274999999999},{"$f":"(($C203*'fnd base rates'!H$48)\n+($D203*'fnd base rates'!H$49)\n+($E203*'fnd base rates'!H$50)\n+($F203*'fnd base rates'!H$51)\n+($G203*'fnd base rates'!H$52)\n+($H203*'fnd base rates'!H$53)\n+($I203*'fnd base rates'!H$54)\n+($J203*'fnd base rates'!H$55)\n+($K203*'fnd base rates'!H$56)\n+($L203*'fnd base rates'!H$57)\n+($M203*'fnd base rates'!H$58)\n+($N203*'fnd base rates'!H$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C203*'fnd base rates'!I$48)\n+($D203*'fnd base rates'!I$49)\n+($E203*'fnd base rates'!I$50)\n+($F203*'fnd base rates'!I$51)\n+($G203*'fnd base rates'!I$52)\n+($H203*'fnd base rates'!I$53)\n+($I203*'fnd base rates'!I$54)\n+($J203*'fnd base rates'!I$55)\n+($K203*'fnd base rates'!I$56)\n+($L203*'fnd base rates'!I$57)\n+($M203*'fnd base rates'!I$58)\n+($N203*'fnd base rates'!I$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,9)))\n*$R203","v":370.08},{"$f":"(($C203*'fnd base rates'!J$48)\n+($D203*'fnd base rates'!J$49)\n+($E203*'fnd base rates'!J$50)\n+($F203*'fnd base rates'!J$51)\n+($G203*'fnd base rates'!J$52)\n+($H203*'fnd base rates'!J$53)\n+($I203*'fnd base rates'!J$54)\n+($J203*'fnd base rates'!J$55)\n+($K203*'fnd base rates'!J$56)\n+($L203*'fnd base rates'!J$57)\n+($M203*'fnd base rates'!J$58)\n+($N203*'fnd base rates'!J$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,10)))\n*$R203","v":498.5},{"$f":"(($C203*'fnd base rates'!K$48)\n+($D203*'fnd base rates'!K$49)\n+($E203*'fnd base rates'!K$50)\n+($F203*'fnd base rates'!K$51)\n+($G203*'fnd base rates'!K$52)\n+($H203*'fnd base rates'!K$53)\n+($I203*'fnd base rates'!K$54)\n+($J203*'fnd base rates'!K$55)\n+($K203*'fnd base rates'!K$56)\n+($L203*'fnd base rates'!K$57)\n+($M203*'fnd base rates'!K$58)\n+($N203*'fnd base rates'!K$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,11)))\n*$R203","v":996.10512500000004},{"$f":"(($C203*'fnd base rates'!L$48)\n+($D203*'fnd base rates'!L$49)\n+($E203*'fnd base rates'!L$50)\n+($F203*'fnd base rates'!L$51)\n+($G203*'fnd base rates'!L$52)\n+($H203*'fnd base rates'!L$53)\n+($I203*'fnd base rates'!L$54)\n+($J203*'fnd base rates'!L$55)\n+($K203*'fnd base rates'!L$56)\n+($L203*'fnd base rates'!L$57)\n+($M203*'fnd base rates'!L$58)\n+($N203*'fnd base rates'!L$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C203*'fnd base rates'!M$48)\n+($D203*'fnd base rates'!M$49)\n+($E203*'fnd base rates'!M$50)\n+($F203*'fnd base rates'!M$51)\n+($G203*'fnd base rates'!M$52)\n+($H203*'fnd base rates'!M$53)\n+($I203*'fnd base rates'!M$54)\n+($J203*'fnd base rates'!M$55)\n+($K203*'fnd base rates'!M$56)\n+($L203*'fnd base rates'!M$57)\n+($M203*'fnd base rates'!M$58)\n+($N203*'fnd base rates'!M$59)\n+($O203*VLOOKUP($S203+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U203:AE203)","v":9793.6511643594404},null,{"$f":"A203","v":435301048},{"$f":"IF($A203<499999999,MID($A203,1,3),MID($A203,1,4))","v":"435"},{"$f":"IF($A203<499999999,MID($A203,4,3),MID($A203,5,3))","v":"301"},{"$f":"IF($A203<499999999,MID($A203,7,3),MID($A203,8,3))","v":"048"},{"$f":"IF(VLOOKUP(VALUE(IF(AH203<499999999,MID(AH203,4,3),MID(AH203,5,3))),distinfo,4)=R203,1,0)","v":1},1,{"$f":"AF203","v":9793.6511643594404},{"$f":"IF(OR(AF203=0,AM203=0),0,ROUND(AN203/AM203,0))","v":9794},{"$f":"AQ203-AO203","v":0},9794]
[435301056,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C204","v":0},{"$f":"'fnd enro'!D204","v":0},{"$f":"'fnd enro'!E204","v":0},{"$f":"'fnd enro'!F204","v":9},{"$f":"'fnd enro'!G204","v":40},{"$f":"'fnd enro'!H204","v":53},{"$f":"'fnd enro'!I204","v":3.8250000000000002},{"$f":"'fnd enro'!J204","v":0},{"$f":"'fnd enro'!K204","v":0},{"$f":"'fnd enro'!L204","v":0},{"$f":"'fnd enro'!M204","v":0},{"$f":"'fnd enro'!N204","v":0},{"$f":"'fnd enro'!O204","v":4},null,{"$f":"'fnd enro'!R204","v":102},1,{"$f":"'fnd enro'!Q204","v":1},null,{"$f":"(($C204*'fnd base rates'!C$48)\n+($D204*'fnd base rates'!C$49)\n+($E204*'fnd base rates'!C$50)\n+($F204*'fnd base rates'!C$51)\n+($G204*'fnd base rates'!C$52)\n+($H204*'fnd base rates'!C$53)\n+($I204*'fnd base rates'!C$54)\n+($J204*'fnd base rates'!C$55)\n+($K204*'fnd base rates'!C$56)\n+($L204*'fnd base rates'!C$57)\n+($M204*'fnd base rates'!C$58)\n+($N204*'fnd base rates'!C$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,3)))\n*$R204","v":47256.153750000005},{"$f":"(($C204*'fnd base rates'!D$48)\n+($D204*'fnd base rates'!D$49)\n+($E204*'fnd base rates'!D$50)\n+($F204*'fnd base rates'!D$51)\n+($G204*'fnd base rates'!D$52)\n+($H204*'fnd base rates'!D$53)\n+($I204*'fnd base rates'!D$54)\n+($J204*'fnd base rates'!D$55)\n+($K204*'fnd base rates'!D$56)\n+($L204*'fnd base rates'!D$57)\n+($M204*'fnd base rates'!D$58)\n+($N204*'fnd base rates'!D$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,4)))\n*$R204","v":67801.440000000002},{"$f":"(($C204*'fnd base rates'!E$48)\n+($D204*'fnd base rates'!E$49)\n+($E204*'fnd base rates'!E$50)\n+($F204*'fnd base rates'!E$51)\n+($G204*'fnd base rates'!E$52)\n+($H204*'fnd base rates'!E$53)\n+($I204*'fnd base rates'!E$54)\n+($J204*'fnd base rates'!E$55)\n+($K204*'fnd base rates'!E$56)\n+($L204*'fnd base rates'!E$57)\n+($M204*'fnd base rates'!E$58)\n+($N204*'fnd base rates'!E$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,5)))\n*$R204","v":387779.45624999999},{"$f":"(($C204*'fnd base rates'!F$48)\n+($D204*'fnd base rates'!F$49)\n+($E204*'fnd base rates'!F$50)\n+($F204*'fnd base rates'!F$51)\n+($G204*'fnd base rates'!F$52)\n+($H204*'fnd base rates'!F$53)\n+($I204*'fnd base rates'!F$54)\n+($J204*'fnd base rates'!F$55)\n+($K204*'fnd base rates'!F$56)\n+($L204*'fnd base rates'!F$57)\n+($M204*'fnd base rates'!F$58)\n+($N204*'fnd base rates'!F$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,6)))\n*$R204","v":84308.82650000001},{"$f":"(($C204*'fnd base rates'!G$48)\n+($D204*'fnd base rates'!G$49)\n+($E204*'fnd base rates'!G$50)\n+($F204*'fnd base rates'!G$51)\n+($G204*'fnd base rates'!G$52)\n+($H204*'fnd base rates'!G$53)\n+($I204*'fnd base rates'!G$54)\n+($J204*'fnd base rates'!G$55)\n+($K204*'fnd base rates'!G$56)\n+($L204*'fnd base rates'!G$57)\n+($M204*'fnd base rates'!G$58)\n+($N204*'fnd base rates'!G$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,7)))\n*$R204","v":14844.8405},{"$f":"(($C204*'fnd base rates'!H$48)\n+($D204*'fnd base rates'!H$49)\n+($E204*'fnd base rates'!H$50)\n+($F204*'fnd base rates'!H$51)\n+($G204*'fnd base rates'!H$52)\n+($H204*'fnd base rates'!H$53)\n+($I204*'fnd base rates'!H$54)\n+($J204*'fnd base rates'!H$55)\n+($K204*'fnd base rates'!H$56)\n+($L204*'fnd base rates'!H$57)\n+($M204*'fnd base rates'!H$58)\n+($N204*'fnd base rates'!H$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,8)))","v":60376.319000000003},{"$f":"(($C204*'fnd base rates'!I$48)\n+($D204*'fnd base rates'!I$49)\n+($E204*'fnd base rates'!I$50)\n+($F204*'fnd base rates'!I$51)\n+($G204*'fnd base rates'!I$52)\n+($H204*'fnd base rates'!I$53)\n+($I204*'fnd base rates'!I$54)\n+($J204*'fnd base rates'!I$55)\n+($K204*'fnd base rates'!I$56)\n+($L204*'fnd base rates'!I$57)\n+($M204*'fnd base rates'!I$58)\n+($N204*'fnd base rates'!I$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,9)))\n*$R204","v":33419.550000000003},{"$f":"(($C204*'fnd base rates'!J$48)\n+($D204*'fnd base rates'!J$49)\n+($E204*'fnd base rates'!J$50)\n+($F204*'fnd base rates'!J$51)\n+($G204*'fnd base rates'!J$52)\n+($H204*'fnd base rates'!J$53)\n+($I204*'fnd base rates'!J$54)\n+($J204*'fnd base rates'!J$55)\n+($K204*'fnd base rates'!J$56)\n+($L204*'fnd base rates'!J$57)\n+($M204*'fnd base rates'!J$58)\n+($N204*'fnd base rates'!J$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,10)))\n*$R204","v":36258.85},{"$f":"(($C204*'fnd base rates'!K$48)\n+($D204*'fnd base rates'!K$49)\n+($E204*'fnd base rates'!K$50)\n+($F204*'fnd base rates'!K$51)\n+($G204*'fnd base rates'!K$52)\n+($H204*'fnd base rates'!K$53)\n+($I204*'fnd base rates'!K$54)\n+($J204*'fnd base rates'!K$55)\n+($K204*'fnd base rates'!K$56)\n+($L204*'fnd base rates'!K$57)\n+($M204*'fnd base rates'!K$58)\n+($N204*'fnd base rates'!K$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,11)))\n*$R204","v":104173.52274999999},{"$f":"(($C204*'fnd base rates'!L$48)\n+($D204*'fnd base rates'!L$49)\n+($E204*'fnd base rates'!L$50)\n+($F204*'fnd base rates'!L$51)\n+($G204*'fnd base rates'!L$52)\n+($H204*'fnd base rates'!L$53)\n+($I204*'fnd base rates'!L$54)\n+($J204*'fnd base rates'!L$55)\n+($K204*'fnd base rates'!L$56)\n+($L204*'fnd base rates'!L$57)\n+($M204*'fnd base rates'!L$58)\n+($N204*'fnd base rates'!L$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,12)))","v":97944.669806079022},{"$f":"(($C204*'fnd base rates'!M$48)\n+($D204*'fnd base rates'!M$49)\n+($E204*'fnd base rates'!M$50)\n+($F204*'fnd base rates'!M$51)\n+($G204*'fnd base rates'!M$52)\n+($H204*'fnd base rates'!M$53)\n+($I204*'fnd base rates'!M$54)\n+($J204*'fnd base rates'!M$55)\n+($K204*'fnd base rates'!M$56)\n+($L204*'fnd base rates'!M$57)\n+($M204*'fnd base rates'!M$58)\n+($N204*'fnd base rates'!M$59)\n+($O204*VLOOKUP($S204+12,rate_basefnd,13)))","v":0},934163.62855607911,null,435301056,"435","301","056",1,102,934163.62855607911,9158,0,9158]
[435301079,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C205","v":0},{"$f":"'fnd enro'!D205","v":0},{"$f":"'fnd enro'!E205","v":0},{"$f":"'fnd enro'!F205","v":20},{"$f":"'fnd enro'!G205","v":66},{"$f":"'fnd enro'!H205","v":53},{"$f":"'fnd enro'!I205","v":5.2125000000000004},{"$f":"'fnd enro'!J205","v":0},{"$f":"'fnd enro'!K205","v":0},{"$f":"'fnd enro'!L205","v":0},{"$f":"'fnd enro'!M205","v":0},{"$f":"'fnd enro'!N205","v":0},{"$f":"'fnd enro'!O205","v":14},null,{"$f":"'fnd enro'!R205","v":139},1,{"$f":"'fnd enro'!Q205","v":2},null,{"$f":"(($C205*'fnd base rates'!C$48)\n+($D205*'fnd base rates'!C$49)\n+($E205*'fnd base rates'!C$50)\n+($F205*'fnd base rates'!C$51)\n+($G205*'fnd base rates'!C$52)\n+($H205*'fnd base rates'!C$53)\n+($I205*'fnd base rates'!C$54)\n+($J205*'fnd base rates'!C$55)\n+($K205*'fnd base rates'!C$56)\n+($L205*'fnd base rates'!C$57)\n+($M205*'fnd base rates'!C$58)\n+($N205*'fnd base rates'!C$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,3)))\n*$R205","v":64398.091875000006},{"$f":"(($C205*'fnd base rates'!D$48)\n+($D205*'fnd base rates'!D$49)\n+($E205*'fnd base rates'!D$50)\n+($F205*'fnd base rates'!D$51)\n+($G205*'fnd base rates'!D$52)\n+($H205*'fnd base rates'!D$53)\n+($I205*'fnd base rates'!D$54)\n+($J205*'fnd base rates'!D$55)\n+($K205*'fnd base rates'!D$56)\n+($L205*'fnd base rates'!D$57)\n+($M205*'fnd base rates'!D$58)\n+($N205*'fnd base rates'!D$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,4)))\n*$R205","v":92396.080000000016},{"$f":"(($C205*'fnd base rates'!E$48)\n+($D205*'fnd base rates'!E$49)\n+($E205*'fnd base rates'!E$50)\n+($F205*'fnd base rates'!E$51)\n+($G205*'fnd base rates'!E$52)\n+($H205*'fnd base rates'!E$53)\n+($I205*'fnd base rates'!E$54)\n+($J205*'fnd base rates'!E$55)\n+($K205*'fnd base rates'!E$56)\n+($L205*'fnd base rates'!E$57)\n+($M205*'fnd base rates'!E$58)\n+($N205*'fnd base rates'!E$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,5)))\n*$R205","v":532983.90312499995},{"$f":"(($C205*'fnd base rates'!F$48)\n+($D205*'fnd base rates'!F$49)\n+($E205*'fnd base rates'!F$50)\n+($F205*'fnd base rates'!F$51)\n+($G205*'fnd base rates'!F$52)\n+($H205*'fnd base rates'!F$53)\n+($I205*'fnd base rates'!F$54)\n+($J205*'fnd base rates'!F$55)\n+($K205*'fnd base rates'!F$56)\n+($L205*'fnd base rates'!F$57)\n+($M205*'fnd base rates'!F$58)\n+($N205*'fnd base rates'!F$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,6)))\n*$R205","v":118397.54925000001},{"$f":"(($C205*'fnd base rates'!G$48)\n+($D205*'fnd base rates'!G$49)\n+($E205*'fnd base rates'!G$50)\n+($F205*'fnd base rates'!G$51)\n+($G205*'fnd base rates'!G$52)\n+($H205*'fnd base rates'!G$53)\n+($I205*'fnd base rates'!G$54)\n+($J205*'fnd base rates'!G$55)\n+($K205*'fnd base rates'!G$56)\n+($L205*'fnd base rates'!G$57)\n+($M205*'fnd base rates'!G$58)\n+($N205*'fnd base rates'!G$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,7)))\n*$R205","v":20799.542250000002},{"$f":"(($C205*'fnd base rates'!H$48)\n+($D205*'fnd base rates'!H$49)\n+($E205*'fnd base rates'!H$50)\n+($F205*'fnd base rates'!H$51)\n+($G205*'fnd base rates'!H$52)\n+($H205*'fnd base rates'!H$53)\n+($I205*'fnd base rates'!H$54)\n+($J205*'fnd base rates'!H$55)\n+($K205*'fnd base rates'!H$56)\n+($L205*'fnd base rates'!H$57)\n+($M205*'fnd base rates'!H$58)\n+($N205*'fnd base rates'!H$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,8)))","v":77188.545499999993},{"$f":"(($C205*'fnd base rates'!I$48)\n+($D205*'fnd base rates'!I$49)\n+($E205*'fnd base rates'!I$50)\n+($F205*'fnd base rates'!I$51)\n+($G205*'fnd base rates'!I$52)\n+($H205*'fnd base rates'!I$53)\n+($I205*'fnd base rates'!I$54)\n+($J205*'fnd base rates'!I$55)\n+($K205*'fnd base rates'!I$56)\n+($L205*'fnd base rates'!I$57)\n+($M205*'fnd base rates'!I$58)\n+($N205*'fnd base rates'!I$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,9)))\n*$R205","v":43535.22},{"$f":"(($C205*'fnd base rates'!J$48)\n+($D205*'fnd base rates'!J$49)\n+($E205*'fnd base rates'!J$50)\n+($F205*'fnd base rates'!J$51)\n+($G205*'fnd base rates'!J$52)\n+($H205*'fnd base rates'!J$53)\n+($I205*'fnd base rates'!J$54)\n+($J205*'fnd base rates'!J$55)\n+($K205*'fnd base rates'!J$56)\n+($L205*'fnd base rates'!J$57)\n+($M205*'fnd base rates'!J$58)\n+($N205*'fnd base rates'!J$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,10)))\n*$R205","v":43335.380000000005},{"$f":"(($C205*'fnd base rates'!K$48)\n+($D205*'fnd base rates'!K$49)\n+($E205*'fnd base rates'!K$50)\n+($F205*'fnd base rates'!K$51)\n+($G205*'fnd base rates'!K$52)\n+($H205*'fnd base rates'!K$53)\n+($I205*'fnd base rates'!K$54)\n+($J205*'fnd base rates'!K$55)\n+($K205*'fnd base rates'!K$56)\n+($L205*'fnd base rates'!K$57)\n+($M205*'fnd base rates'!K$58)\n+($N205*'fnd base rates'!K$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,11)))\n*$R205","v":145959.33237500003},{"$f":"(($C205*'fnd base rates'!L$48)\n+($D205*'fnd base rates'!L$49)\n+($E205*'fnd base rates'!L$50)\n+($F205*'fnd base rates'!L$51)\n+($G205*'fnd base rates'!L$52)\n+($H205*'fnd base rates'!L$53)\n+($I205*'fnd base rates'!L$54)\n+($J205*'fnd base rates'!L$55)\n+($K205*'fnd base rates'!L$56)\n+($L205*'fnd base rates'!L$57)\n+($M205*'fnd base rates'!L$58)\n+($N205*'fnd base rates'!L$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,12)))","v":137316.06976767763},{"$f":"(($C205*'fnd base rates'!M$48)\n+($D205*'fnd base rates'!M$49)\n+($E205*'fnd base rates'!M$50)\n+($F205*'fnd base rates'!M$51)\n+($G205*'fnd base rates'!M$52)\n+($H205*'fnd base rates'!M$53)\n+($I205*'fnd base rates'!M$54)\n+($J205*'fnd base rates'!M$55)\n+($K205*'fnd base rates'!M$56)\n+($L205*'fnd base rates'!M$57)\n+($M205*'fnd base rates'!M$58)\n+($N205*'fnd base rates'!M$59)\n+($O205*VLOOKUP($S205+12,rate_basefnd,13)))","v":0},1276309.7141426778,null,435301079,"435","301","079",1,139,1276309.7141426778,9182,0,9182]
[435301125,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C206","v":0},{"$f":"'fnd enro'!D206","v":0},{"$f":"'fnd enro'!E206","v":0},{"$f":"'fnd enro'!F206","v":0},{"$f":"'fnd enro'!G206","v":0},{"$f":"'fnd enro'!H206","v":1},{"$f":"'fnd enro'!I206","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J206","v":0},{"$f":"'fnd enro'!K206","v":0},{"$f":"'fnd enro'!L206","v":0},{"$f":"'fnd enro'!M206","v":0},{"$f":"'fnd enro'!N206","v":0},{"$f":"'fnd enro'!O206","v":0},null,{"$f":"'fnd enro'!R206","v":1},1,{"$f":"'fnd enro'!Q206","v":1},null,{"$f":"(($C206*'fnd base rates'!C$48)\n+($D206*'fnd base rates'!C$49)\n+($E206*'fnd base rates'!C$50)\n+($F206*'fnd base rates'!C$51)\n+($G206*'fnd base rates'!C$52)\n+($H206*'fnd base rates'!C$53)\n+($I206*'fnd base rates'!C$54)\n+($J206*'fnd base rates'!C$55)\n+($K206*'fnd base rates'!C$56)\n+($L206*'fnd base rates'!C$57)\n+($M206*'fnd base rates'!C$58)\n+($N206*'fnd base rates'!C$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,3)))\n*$R206","v":463.29562500000003},{"$f":"(($C206*'fnd base rates'!D$48)\n+($D206*'fnd base rates'!D$49)\n+($E206*'fnd base rates'!D$50)\n+($F206*'fnd base rates'!D$51)\n+($G206*'fnd base rates'!D$52)\n+($H206*'fnd base rates'!D$53)\n+($I206*'fnd base rates'!D$54)\n+($J206*'fnd base rates'!D$55)\n+($K206*'fnd base rates'!D$56)\n+($L206*'fnd base rates'!D$57)\n+($M206*'fnd base rates'!D$58)\n+($N206*'fnd base rates'!D$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,4)))\n*$R206","v":664.72},{"$f":"(($C206*'fnd base rates'!E$48)\n+($D206*'fnd base rates'!E$49)\n+($E206*'fnd base rates'!E$50)\n+($F206*'fnd base rates'!E$51)\n+($G206*'fnd base rates'!E$52)\n+($H206*'fnd base rates'!E$53)\n+($I206*'fnd base rates'!E$54)\n+($J206*'fnd base rates'!E$55)\n+($K206*'fnd base rates'!E$56)\n+($L206*'fnd base rates'!E$57)\n+($M206*'fnd base rates'!E$58)\n+($N206*'fnd base rates'!E$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,5)))\n*$R206","v":4258.7093749999995},{"$f":"(($C206*'fnd base rates'!F$48)\n+($D206*'fnd base rates'!F$49)\n+($E206*'fnd base rates'!F$50)\n+($F206*'fnd base rates'!F$51)\n+($G206*'fnd base rates'!F$52)\n+($H206*'fnd base rates'!F$53)\n+($I206*'fnd base rates'!F$54)\n+($J206*'fnd base rates'!F$55)\n+($K206*'fnd base rates'!F$56)\n+($L206*'fnd base rates'!F$57)\n+($M206*'fnd base rates'!F$58)\n+($N206*'fnd base rates'!F$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,6)))\n*$R206","v":761.95575000000008},{"$f":"(($C206*'fnd base rates'!G$48)\n+($D206*'fnd base rates'!G$49)\n+($E206*'fnd base rates'!G$50)\n+($F206*'fnd base rates'!G$51)\n+($G206*'fnd base rates'!G$52)\n+($H206*'fnd base rates'!G$53)\n+($I206*'fnd base rates'!G$54)\n+($J206*'fnd base rates'!G$55)\n+($K206*'fnd base rates'!G$56)\n+($L206*'fnd base rates'!G$57)\n+($M206*'fnd base rates'!G$58)\n+($N206*'fnd base rates'!G$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,7)))\n*$R206","v":141.94274999999999},{"$f":"(($C206*'fnd base rates'!H$48)\n+($D206*'fnd base rates'!H$49)\n+($E206*'fnd base rates'!H$50)\n+($F206*'fnd base rates'!H$51)\n+($G206*'fnd base rates'!H$52)\n+($H206*'fnd base rates'!H$53)\n+($I206*'fnd base rates'!H$54)\n+($J206*'fnd base rates'!H$55)\n+($K206*'fnd base rates'!H$56)\n+($L206*'fnd base rates'!H$57)\n+($M206*'fnd base rates'!H$58)\n+($N206*'fnd base rates'!H$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C206*'fnd base rates'!I$48)\n+($D206*'fnd base rates'!I$49)\n+($E206*'fnd base rates'!I$50)\n+($F206*'fnd base rates'!I$51)\n+($G206*'fnd base rates'!I$52)\n+($H206*'fnd base rates'!I$53)\n+($I206*'fnd base rates'!I$54)\n+($J206*'fnd base rates'!I$55)\n+($K206*'fnd base rates'!I$56)\n+($L206*'fnd base rates'!I$57)\n+($M206*'fnd base rates'!I$58)\n+($N206*'fnd base rates'!I$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,9)))\n*$R206","v":370.08},{"$f":"(($C206*'fnd base rates'!J$48)\n+($D206*'fnd base rates'!J$49)\n+($E206*'fnd base rates'!J$50)\n+($F206*'fnd base rates'!J$51)\n+($G206*'fnd base rates'!J$52)\n+($H206*'fnd base rates'!J$53)\n+($I206*'fnd base rates'!J$54)\n+($J206*'fnd base rates'!J$55)\n+($K206*'fnd base rates'!J$56)\n+($L206*'fnd base rates'!J$57)\n+($M206*'fnd base rates'!J$58)\n+($N206*'fnd base rates'!J$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,10)))\n*$R206","v":498.5},{"$f":"(($C206*'fnd base rates'!K$48)\n+($D206*'fnd base rates'!K$49)\n+($E206*'fnd base rates'!K$50)\n+($F206*'fnd base rates'!K$51)\n+($G206*'fnd base rates'!K$52)\n+($H206*'fnd base rates'!K$53)\n+($I206*'fnd base rates'!K$54)\n+($J206*'fnd base rates'!K$55)\n+($K206*'fnd base rates'!K$56)\n+($L206*'fnd base rates'!K$57)\n+($M206*'fnd base rates'!K$58)\n+($N206*'fnd base rates'!K$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,11)))\n*$R206","v":996.10512500000004},{"$f":"(($C206*'fnd base rates'!L$48)\n+($D206*'fnd base rates'!L$49)\n+($E206*'fnd base rates'!L$50)\n+($F206*'fnd base rates'!L$51)\n+($G206*'fnd base rates'!L$52)\n+($H206*'fnd base rates'!L$53)\n+($I206*'fnd base rates'!L$54)\n+($J206*'fnd base rates'!L$55)\n+($K206*'fnd base rates'!L$56)\n+($L206*'fnd base rates'!L$57)\n+($M206*'fnd base rates'!L$58)\n+($N206*'fnd base rates'!L$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C206*'fnd base rates'!M$48)\n+($D206*'fnd base rates'!M$49)\n+($E206*'fnd base rates'!M$50)\n+($F206*'fnd base rates'!M$51)\n+($G206*'fnd base rates'!M$52)\n+($H206*'fnd base rates'!M$53)\n+($I206*'fnd base rates'!M$54)\n+($J206*'fnd base rates'!M$55)\n+($K206*'fnd base rates'!M$56)\n+($L206*'fnd base rates'!M$57)\n+($M206*'fnd base rates'!M$58)\n+($N206*'fnd base rates'!M$59)\n+($O206*VLOOKUP($S206+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,435301125,"435","301","125",1,1,9793.6511643594404,9794,0,9794]
[435301160,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C207","v":0},{"$f":"'fnd enro'!D207","v":0},{"$f":"'fnd enro'!E207","v":0},{"$f":"'fnd enro'!F207","v":37},{"$f":"'fnd enro'!G207","v":75},{"$f":"'fnd enro'!H207","v":87},{"$f":"'fnd enro'!I207","v":8.0250000000000004},{"$f":"'fnd enro'!J207","v":0},{"$f":"'fnd enro'!K207","v":0},{"$f":"'fnd enro'!L207","v":0},{"$f":"'fnd enro'!M207","v":15},{"$f":"'fnd enro'!N207","v":0},{"$f":"'fnd enro'!O207","v":46},null,{"$f":"'fnd enro'!R207","v":214},1,{"$f":"'fnd enro'!Q207","v":5},null,{"$f":"(($C207*'fnd base rates'!C$48)\n+($D207*'fnd base rates'!C$49)\n+($E207*'fnd base rates'!C$50)\n+($F207*'fnd base rates'!C$51)\n+($G207*'fnd base rates'!C$52)\n+($H207*'fnd base rates'!C$53)\n+($I207*'fnd base rates'!C$54)\n+($J207*'fnd base rates'!C$55)\n+($K207*'fnd base rates'!C$56)\n+($L207*'fnd base rates'!C$57)\n+($M207*'fnd base rates'!C$58)\n+($N207*'fnd base rates'!C$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,3)))\n*$R207","v":99145.263750000013},{"$f":"(($C207*'fnd base rates'!D$48)\n+($D207*'fnd base rates'!D$49)\n+($E207*'fnd base rates'!D$50)\n+($F207*'fnd base rates'!D$51)\n+($G207*'fnd base rates'!D$52)\n+($H207*'fnd base rates'!D$53)\n+($I207*'fnd base rates'!D$54)\n+($J207*'fnd base rates'!D$55)\n+($K207*'fnd base rates'!D$56)\n+($L207*'fnd base rates'!D$57)\n+($M207*'fnd base rates'!D$58)\n+($N207*'fnd base rates'!D$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,4)))\n*$R207","v":142250.07999999999},{"$f":"(($C207*'fnd base rates'!E$48)\n+($D207*'fnd base rates'!E$49)\n+($E207*'fnd base rates'!E$50)\n+($F207*'fnd base rates'!E$51)\n+($G207*'fnd base rates'!E$52)\n+($H207*'fnd base rates'!E$53)\n+($I207*'fnd base rates'!E$54)\n+($J207*'fnd base rates'!E$55)\n+($K207*'fnd base rates'!E$56)\n+($L207*'fnd base rates'!E$57)\n+($M207*'fnd base rates'!E$58)\n+($N207*'fnd base rates'!E$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,5)))\n*$R207","v":936431.43625000003},{"$f":"(($C207*'fnd base rates'!F$48)\n+($D207*'fnd base rates'!F$49)\n+($E207*'fnd base rates'!F$50)\n+($F207*'fnd base rates'!F$51)\n+($G207*'fnd base rates'!F$52)\n+($H207*'fnd base rates'!F$53)\n+($I207*'fnd base rates'!F$54)\n+($J207*'fnd base rates'!F$55)\n+($K207*'fnd base rates'!F$56)\n+($L207*'fnd base rates'!F$57)\n+($M207*'fnd base rates'!F$58)\n+($N207*'fnd base rates'!F$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,6)))\n*$R207","v":184066.90050000005},{"$f":"(($C207*'fnd base rates'!G$48)\n+($D207*'fnd base rates'!G$49)\n+($E207*'fnd base rates'!G$50)\n+($F207*'fnd base rates'!G$51)\n+($G207*'fnd base rates'!G$52)\n+($H207*'fnd base rates'!G$53)\n+($I207*'fnd base rates'!G$54)\n+($J207*'fnd base rates'!G$55)\n+($K207*'fnd base rates'!G$56)\n+($L207*'fnd base rates'!G$57)\n+($M207*'fnd base rates'!G$58)\n+($N207*'fnd base rates'!G$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,7)))\n*$R207","v":34145.448499999999},{"$f":"(($C207*'fnd base rates'!H$48)\n+($D207*'fnd base rates'!H$49)\n+($E207*'fnd base rates'!H$50)\n+($F207*'fnd base rates'!H$51)\n+($G207*'fnd base rates'!H$52)\n+($H207*'fnd base rates'!H$53)\n+($I207*'fnd base rates'!H$54)\n+($J207*'fnd base rates'!H$55)\n+($K207*'fnd base rates'!H$56)\n+($L207*'fnd base rates'!H$57)\n+($M207*'fnd base rates'!H$58)\n+($N207*'fnd base rates'!H$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,8)))","v":120267.183},{"$f":"(($C207*'fnd base rates'!I$48)\n+($D207*'fnd base rates'!I$49)\n+($E207*'fnd base rates'!I$50)\n+($F207*'fnd base rates'!I$51)\n+($G207*'fnd base rates'!I$52)\n+($H207*'fnd base rates'!I$53)\n+($I207*'fnd base rates'!I$54)\n+($J207*'fnd base rates'!I$55)\n+($K207*'fnd base rates'!I$56)\n+($L207*'fnd base rates'!I$57)\n+($M207*'fnd base rates'!I$58)\n+($N207*'fnd base rates'!I$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,9)))\n*$R207","v":66973.89},{"$f":"(($C207*'fnd base rates'!J$48)\n+($D207*'fnd base rates'!J$49)\n+($E207*'fnd base rates'!J$50)\n+($F207*'fnd base rates'!J$51)\n+($G207*'fnd base rates'!J$52)\n+($H207*'fnd base rates'!J$53)\n+($I207*'fnd base rates'!J$54)\n+($J207*'fnd base rates'!J$55)\n+($K207*'fnd base rates'!J$56)\n+($L207*'fnd base rates'!J$57)\n+($M207*'fnd base rates'!J$58)\n+($N207*'fnd base rates'!J$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,10)))\n*$R207","v":66465.2},{"$f":"(($C207*'fnd base rates'!K$48)\n+($D207*'fnd base rates'!K$49)\n+($E207*'fnd base rates'!K$50)\n+($F207*'fnd base rates'!K$51)\n+($G207*'fnd base rates'!K$52)\n+($H207*'fnd base rates'!K$53)\n+($I207*'fnd base rates'!K$54)\n+($J207*'fnd base rates'!K$55)\n+($K207*'fnd base rates'!K$56)\n+($L207*'fnd base rates'!K$57)\n+($M207*'fnd base rates'!K$58)\n+($N207*'fnd base rates'!K$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,11)))\n*$R207","v":239615.23675000001},{"$f":"(($C207*'fnd base rates'!L$48)\n+($D207*'fnd base rates'!L$49)\n+($E207*'fnd base rates'!L$50)\n+($F207*'fnd base rates'!L$51)\n+($G207*'fnd base rates'!L$52)\n+($H207*'fnd base rates'!L$53)\n+($I207*'fnd base rates'!L$54)\n+($J207*'fnd base rates'!L$55)\n+($K207*'fnd base rates'!L$56)\n+($L207*'fnd base rates'!L$57)\n+($M207*'fnd base rates'!L$58)\n+($N207*'fnd base rates'!L$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,12)))","v":221651.07591679585},{"$f":"(($C207*'fnd base rates'!M$48)\n+($D207*'fnd base rates'!M$49)\n+($E207*'fnd base rates'!M$50)\n+($F207*'fnd base rates'!M$51)\n+($G207*'fnd base rates'!M$52)\n+($H207*'fnd base rates'!M$53)\n+($I207*'fnd base rates'!M$54)\n+($J207*'fnd base rates'!M$55)\n+($K207*'fnd base rates'!M$56)\n+($L207*'fnd base rates'!M$57)\n+($M207*'fnd base rates'!M$58)\n+($N207*'fnd base rates'!M$59)\n+($O207*VLOOKUP($S207+12,rate_basefnd,13)))","v":0},2111011.7146667955,null,435301160,"435","301","160",1,214,2111011.7146667955,9865,0,9865]
[435301181,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C208","v":0},{"$f":"'fnd enro'!D208","v":0},{"$f":"'fnd enro'!E208","v":0},{"$f":"'fnd enro'!F208","v":0},{"$f":"'fnd enro'!G208","v":0},{"$f":"'fnd enro'!H208","v":2},{"$f":"'fnd enro'!I208","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J208","v":0},{"$f":"'fnd enro'!K208","v":0},{"$f":"'fnd enro'!L208","v":0},{"$f":"'fnd enro'!M208","v":0},{"$f":"'fnd enro'!N208","v":0},{"$f":"'fnd enro'!O208","v":0},null,{"$f":"'fnd enro'!R208","v":2},1,{"$f":"'fnd enro'!Q208","v":1},null,{"$f":"(($C208*'fnd base rates'!C$48)\n+($D208*'fnd base rates'!C$49)\n+($E208*'fnd base rates'!C$50)\n+($F208*'fnd base rates'!C$51)\n+($G208*'fnd base rates'!C$52)\n+($H208*'fnd base rates'!C$53)\n+($I208*'fnd base rates'!C$54)\n+($J208*'fnd base rates'!C$55)\n+($K208*'fnd base rates'!C$56)\n+($L208*'fnd base rates'!C$57)\n+($M208*'fnd base rates'!C$58)\n+($N208*'fnd base rates'!C$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,3)))\n*$R208","v":926.59125000000006},{"$f":"(($C208*'fnd base rates'!D$48)\n+($D208*'fnd base rates'!D$49)\n+($E208*'fnd base rates'!D$50)\n+($F208*'fnd base rates'!D$51)\n+($G208*'fnd base rates'!D$52)\n+($H208*'fnd base rates'!D$53)\n+($I208*'fnd base rates'!D$54)\n+($J208*'fnd base rates'!D$55)\n+($K208*'fnd base rates'!D$56)\n+($L208*'fnd base rates'!D$57)\n+($M208*'fnd base rates'!D$58)\n+($N208*'fnd base rates'!D$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,4)))\n*$R208","v":1329.44},{"$f":"(($C208*'fnd base rates'!E$48)\n+($D208*'fnd base rates'!E$49)\n+($E208*'fnd base rates'!E$50)\n+($F208*'fnd base rates'!E$51)\n+($G208*'fnd base rates'!E$52)\n+($H208*'fnd base rates'!E$53)\n+($I208*'fnd base rates'!E$54)\n+($J208*'fnd base rates'!E$55)\n+($K208*'fnd base rates'!E$56)\n+($L208*'fnd base rates'!E$57)\n+($M208*'fnd base rates'!E$58)\n+($N208*'fnd base rates'!E$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,5)))\n*$R208","v":8517.4187499999989},{"$f":"(($C208*'fnd base rates'!F$48)\n+($D208*'fnd base rates'!F$49)\n+($E208*'fnd base rates'!F$50)\n+($F208*'fnd base rates'!F$51)\n+($G208*'fnd base rates'!F$52)\n+($H208*'fnd base rates'!F$53)\n+($I208*'fnd base rates'!F$54)\n+($J208*'fnd base rates'!F$55)\n+($K208*'fnd base rates'!F$56)\n+($L208*'fnd base rates'!F$57)\n+($M208*'fnd base rates'!F$58)\n+($N208*'fnd base rates'!F$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,6)))\n*$R208","v":1523.9115000000002},{"$f":"(($C208*'fnd base rates'!G$48)\n+($D208*'fnd base rates'!G$49)\n+($E208*'fnd base rates'!G$50)\n+($F208*'fnd base rates'!G$51)\n+($G208*'fnd base rates'!G$52)\n+($H208*'fnd base rates'!G$53)\n+($I208*'fnd base rates'!G$54)\n+($J208*'fnd base rates'!G$55)\n+($K208*'fnd base rates'!G$56)\n+($L208*'fnd base rates'!G$57)\n+($M208*'fnd base rates'!G$58)\n+($N208*'fnd base rates'!G$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,7)))\n*$R208","v":283.88549999999998},{"$f":"(($C208*'fnd base rates'!H$48)\n+($D208*'fnd base rates'!H$49)\n+($E208*'fnd base rates'!H$50)\n+($F208*'fnd base rates'!H$51)\n+($G208*'fnd base rates'!H$52)\n+($H208*'fnd base rates'!H$53)\n+($I208*'fnd base rates'!H$54)\n+($J208*'fnd base rates'!H$55)\n+($K208*'fnd base rates'!H$56)\n+($L208*'fnd base rates'!H$57)\n+($M208*'fnd base rates'!H$58)\n+($N208*'fnd base rates'!H$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C208*'fnd base rates'!I$48)\n+($D208*'fnd base rates'!I$49)\n+($E208*'fnd base rates'!I$50)\n+($F208*'fnd base rates'!I$51)\n+($G208*'fnd base rates'!I$52)\n+($H208*'fnd base rates'!I$53)\n+($I208*'fnd base rates'!I$54)\n+($J208*'fnd base rates'!I$55)\n+($K208*'fnd base rates'!I$56)\n+($L208*'fnd base rates'!I$57)\n+($M208*'fnd base rates'!I$58)\n+($N208*'fnd base rates'!I$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,9)))\n*$R208","v":740.16},{"$f":"(($C208*'fnd base rates'!J$48)\n+($D208*'fnd base rates'!J$49)\n+($E208*'fnd base rates'!J$50)\n+($F208*'fnd base rates'!J$51)\n+($G208*'fnd base rates'!J$52)\n+($H208*'fnd base rates'!J$53)\n+($I208*'fnd base rates'!J$54)\n+($J208*'fnd base rates'!J$55)\n+($K208*'fnd base rates'!J$56)\n+($L208*'fnd base rates'!J$57)\n+($M208*'fnd base rates'!J$58)\n+($N208*'fnd base rates'!J$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,10)))\n*$R208","v":997},{"$f":"(($C208*'fnd base rates'!K$48)\n+($D208*'fnd base rates'!K$49)\n+($E208*'fnd base rates'!K$50)\n+($F208*'fnd base rates'!K$51)\n+($G208*'fnd base rates'!K$52)\n+($H208*'fnd base rates'!K$53)\n+($I208*'fnd base rates'!K$54)\n+($J208*'fnd base rates'!K$55)\n+($K208*'fnd base rates'!K$56)\n+($L208*'fnd base rates'!K$57)\n+($M208*'fnd base rates'!K$58)\n+($N208*'fnd base rates'!K$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,11)))\n*$R208","v":1992.2102500000001},{"$f":"(($C208*'fnd base rates'!L$48)\n+($D208*'fnd base rates'!L$49)\n+($E208*'fnd base rates'!L$50)\n+($F208*'fnd base rates'!L$51)\n+($G208*'fnd base rates'!L$52)\n+($H208*'fnd base rates'!L$53)\n+($I208*'fnd base rates'!L$54)\n+($J208*'fnd base rates'!L$55)\n+($K208*'fnd base rates'!L$56)\n+($L208*'fnd base rates'!L$57)\n+($M208*'fnd base rates'!L$58)\n+($N208*'fnd base rates'!L$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C208*'fnd base rates'!M$48)\n+($D208*'fnd base rates'!M$49)\n+($E208*'fnd base rates'!M$50)\n+($F208*'fnd base rates'!M$51)\n+($G208*'fnd base rates'!M$52)\n+($H208*'fnd base rates'!M$53)\n+($I208*'fnd base rates'!M$54)\n+($J208*'fnd base rates'!M$55)\n+($K208*'fnd base rates'!M$56)\n+($L208*'fnd base rates'!M$57)\n+($M208*'fnd base rates'!M$58)\n+($N208*'fnd base rates'!M$59)\n+($O208*VLOOKUP($S208+12,rate_basefnd,13)))","v":0},19587.302328718881,null,435301181,"435","301","181",1,2,19587.302328718881,9794,0,9794]
[435301211,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C209","v":0},{"$f":"'fnd enro'!D209","v":0},{"$f":"'fnd enro'!E209","v":0},{"$f":"'fnd enro'!F209","v":0},{"$f":"'fnd enro'!G209","v":1},{"$f":"'fnd enro'!H209","v":0},{"$f":"'fnd enro'!I209","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J209","v":0},{"$f":"'fnd enro'!K209","v":0},{"$f":"'fnd enro'!L209","v":0},{"$f":"'fnd enro'!M209","v":0},{"$f":"'fnd enro'!N209","v":0},{"$f":"'fnd enro'!O209","v":0},null,{"$f":"'fnd enro'!R209","v":1},1,{"$f":"'fnd enro'!Q209","v":1},null,{"$f":"(($C209*'fnd base rates'!C$48)\n+($D209*'fnd base rates'!C$49)\n+($E209*'fnd base rates'!C$50)\n+($F209*'fnd base rates'!C$51)\n+($G209*'fnd base rates'!C$52)\n+($H209*'fnd base rates'!C$53)\n+($I209*'fnd base rates'!C$54)\n+($J209*'fnd base rates'!C$55)\n+($K209*'fnd base rates'!C$56)\n+($L209*'fnd base rates'!C$57)\n+($M209*'fnd base rates'!C$58)\n+($N209*'fnd base rates'!C$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,3)))\n*$R209","v":463.29562500000003},{"$f":"(($C209*'fnd base rates'!D$48)\n+($D209*'fnd base rates'!D$49)\n+($E209*'fnd base rates'!D$50)\n+($F209*'fnd base rates'!D$51)\n+($G209*'fnd base rates'!D$52)\n+($H209*'fnd base rates'!D$53)\n+($I209*'fnd base rates'!D$54)\n+($J209*'fnd base rates'!D$55)\n+($K209*'fnd base rates'!D$56)\n+($L209*'fnd base rates'!D$57)\n+($M209*'fnd base rates'!D$58)\n+($N209*'fnd base rates'!D$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,4)))\n*$R209","v":664.72},{"$f":"(($C209*'fnd base rates'!E$48)\n+($D209*'fnd base rates'!E$49)\n+($E209*'fnd base rates'!E$50)\n+($F209*'fnd base rates'!E$51)\n+($G209*'fnd base rates'!E$52)\n+($H209*'fnd base rates'!E$53)\n+($I209*'fnd base rates'!E$54)\n+($J209*'fnd base rates'!E$55)\n+($K209*'fnd base rates'!E$56)\n+($L209*'fnd base rates'!E$57)\n+($M209*'fnd base rates'!E$58)\n+($N209*'fnd base rates'!E$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,5)))\n*$R209","v":2996.5193749999999},{"$f":"(($C209*'fnd base rates'!F$48)\n+($D209*'fnd base rates'!F$49)\n+($E209*'fnd base rates'!F$50)\n+($F209*'fnd base rates'!F$51)\n+($G209*'fnd base rates'!F$52)\n+($H209*'fnd base rates'!F$53)\n+($I209*'fnd base rates'!F$54)\n+($J209*'fnd base rates'!F$55)\n+($K209*'fnd base rates'!F$56)\n+($L209*'fnd base rates'!F$57)\n+($M209*'fnd base rates'!F$58)\n+($N209*'fnd base rates'!F$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,6)))\n*$R209","v":856.20575000000008},{"$f":"(($C209*'fnd base rates'!G$48)\n+($D209*'fnd base rates'!G$49)\n+($E209*'fnd base rates'!G$50)\n+($F209*'fnd base rates'!G$51)\n+($G209*'fnd base rates'!G$52)\n+($H209*'fnd base rates'!G$53)\n+($I209*'fnd base rates'!G$54)\n+($J209*'fnd base rates'!G$55)\n+($K209*'fnd base rates'!G$56)\n+($L209*'fnd base rates'!G$57)\n+($M209*'fnd base rates'!G$58)\n+($N209*'fnd base rates'!G$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,7)))\n*$R209","v":145.92274999999998},{"$f":"(($C209*'fnd base rates'!H$48)\n+($D209*'fnd base rates'!H$49)\n+($E209*'fnd base rates'!H$50)\n+($F209*'fnd base rates'!H$51)\n+($G209*'fnd base rates'!H$52)\n+($H209*'fnd base rates'!H$53)\n+($I209*'fnd base rates'!H$54)\n+($J209*'fnd base rates'!H$55)\n+($K209*'fnd base rates'!H$56)\n+($L209*'fnd base rates'!H$57)\n+($M209*'fnd base rates'!H$58)\n+($N209*'fnd base rates'!H$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C209*'fnd base rates'!I$48)\n+($D209*'fnd base rates'!I$49)\n+($E209*'fnd base rates'!I$50)\n+($F209*'fnd base rates'!I$51)\n+($G209*'fnd base rates'!I$52)\n+($H209*'fnd base rates'!I$53)\n+($I209*'fnd base rates'!I$54)\n+($J209*'fnd base rates'!I$55)\n+($K209*'fnd base rates'!I$56)\n+($L209*'fnd base rates'!I$57)\n+($M209*'fnd base rates'!I$58)\n+($N209*'fnd base rates'!I$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,9)))\n*$R209","v":295.23},{"$f":"(($C209*'fnd base rates'!J$48)\n+($D209*'fnd base rates'!J$49)\n+($E209*'fnd base rates'!J$50)\n+($F209*'fnd base rates'!J$51)\n+($G209*'fnd base rates'!J$52)\n+($H209*'fnd base rates'!J$53)\n+($I209*'fnd base rates'!J$54)\n+($J209*'fnd base rates'!J$55)\n+($K209*'fnd base rates'!J$56)\n+($L209*'fnd base rates'!J$57)\n+($M209*'fnd base rates'!J$58)\n+($N209*'fnd base rates'!J$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,10)))\n*$R209","v":216.18},{"$f":"(($C209*'fnd base rates'!K$48)\n+($D209*'fnd base rates'!K$49)\n+($E209*'fnd base rates'!K$50)\n+($F209*'fnd base rates'!K$51)\n+($G209*'fnd base rates'!K$52)\n+($H209*'fnd base rates'!K$53)\n+($I209*'fnd base rates'!K$54)\n+($J209*'fnd base rates'!K$55)\n+($K209*'fnd base rates'!K$56)\n+($L209*'fnd base rates'!K$57)\n+($M209*'fnd base rates'!K$58)\n+($N209*'fnd base rates'!K$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,11)))\n*$R209","v":1023.995125},{"$f":"(($C209*'fnd base rates'!L$48)\n+($D209*'fnd base rates'!L$49)\n+($E209*'fnd base rates'!L$50)\n+($F209*'fnd base rates'!L$51)\n+($G209*'fnd base rates'!L$52)\n+($H209*'fnd base rates'!L$53)\n+($I209*'fnd base rates'!L$54)\n+($J209*'fnd base rates'!L$55)\n+($K209*'fnd base rates'!L$56)\n+($L209*'fnd base rates'!L$57)\n+($M209*'fnd base rates'!L$58)\n+($N209*'fnd base rates'!L$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C209*'fnd base rates'!M$48)\n+($D209*'fnd base rates'!M$49)\n+($E209*'fnd base rates'!M$50)\n+($F209*'fnd base rates'!M$51)\n+($G209*'fnd base rates'!M$52)\n+($H209*'fnd base rates'!M$53)\n+($I209*'fnd base rates'!M$54)\n+($J209*'fnd base rates'!M$55)\n+($K209*'fnd base rates'!M$56)\n+($L209*'fnd base rates'!M$57)\n+($M209*'fnd base rates'!M$58)\n+($N209*'fnd base rates'!M$59)\n+($O209*VLOOKUP($S209+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,435301211,"435","301","211",1,1,8094.4728884268334,8094,0,8094]
[435301295,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C210","v":0},{"$f":"'fnd enro'!D210","v":0},{"$f":"'fnd enro'!E210","v":0},{"$f":"'fnd enro'!F210","v":8},{"$f":"'fnd enro'!G210","v":29},{"$f":"'fnd enro'!H210","v":32},{"$f":"'fnd enro'!I210","v":2.5874999999999999},{"$f":"'fnd enro'!J210","v":0},{"$f":"'fnd enro'!K210","v":0},{"$f":"'fnd enro'!L210","v":0},{"$f":"'fnd enro'!M210","v":0},{"$f":"'fnd enro'!N210","v":0},{"$f":"'fnd enro'!O210","v":5},null,{"$f":"'fnd enro'!R210","v":69},1,{"$f":"'fnd enro'!Q210","v":2},null,{"$f":"(($C210*'fnd base rates'!C$48)\n+($D210*'fnd base rates'!C$49)\n+($E210*'fnd base rates'!C$50)\n+($F210*'fnd base rates'!C$51)\n+($G210*'fnd base rates'!C$52)\n+($H210*'fnd base rates'!C$53)\n+($I210*'fnd base rates'!C$54)\n+($J210*'fnd base rates'!C$55)\n+($K210*'fnd base rates'!C$56)\n+($L210*'fnd base rates'!C$57)\n+($M210*'fnd base rates'!C$58)\n+($N210*'fnd base rates'!C$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,3)))\n*$R210","v":31967.398125000003},{"$f":"(($C210*'fnd base rates'!D$48)\n+($D210*'fnd base rates'!D$49)\n+($E210*'fnd base rates'!D$50)\n+($F210*'fnd base rates'!D$51)\n+($G210*'fnd base rates'!D$52)\n+($H210*'fnd base rates'!D$53)\n+($I210*'fnd base rates'!D$54)\n+($J210*'fnd base rates'!D$55)\n+($K210*'fnd base rates'!D$56)\n+($L210*'fnd base rates'!D$57)\n+($M210*'fnd base rates'!D$58)\n+($N210*'fnd base rates'!D$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,4)))\n*$R210","v":45865.68},{"$f":"(($C210*'fnd base rates'!E$48)\n+($D210*'fnd base rates'!E$49)\n+($E210*'fnd base rates'!E$50)\n+($F210*'fnd base rates'!E$51)\n+($G210*'fnd base rates'!E$52)\n+($H210*'fnd base rates'!E$53)\n+($I210*'fnd base rates'!E$54)\n+($J210*'fnd base rates'!E$55)\n+($K210*'fnd base rates'!E$56)\n+($L210*'fnd base rates'!E$57)\n+($M210*'fnd base rates'!E$58)\n+($N210*'fnd base rates'!E$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,5)))\n*$R210","v":265167.55687499995},{"$f":"(($C210*'fnd base rates'!F$48)\n+($D210*'fnd base rates'!F$49)\n+($E210*'fnd base rates'!F$50)\n+($F210*'fnd base rates'!F$51)\n+($G210*'fnd base rates'!F$52)\n+($H210*'fnd base rates'!F$53)\n+($I210*'fnd base rates'!F$54)\n+($J210*'fnd base rates'!F$55)\n+($K210*'fnd base rates'!F$56)\n+($L210*'fnd base rates'!F$57)\n+($M210*'fnd base rates'!F$58)\n+($N210*'fnd base rates'!F$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,6)))\n*$R210","v":57814.276749999997},{"$f":"(($C210*'fnd base rates'!G$48)\n+($D210*'fnd base rates'!G$49)\n+($E210*'fnd base rates'!G$50)\n+($F210*'fnd base rates'!G$51)\n+($G210*'fnd base rates'!G$52)\n+($H210*'fnd base rates'!G$53)\n+($I210*'fnd base rates'!G$54)\n+($J210*'fnd base rates'!G$55)\n+($K210*'fnd base rates'!G$56)\n+($L210*'fnd base rates'!G$57)\n+($M210*'fnd base rates'!G$58)\n+($N210*'fnd base rates'!G$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,7)))\n*$R210","v":10192.339749999999},{"$f":"(($C210*'fnd base rates'!H$48)\n+($D210*'fnd base rates'!H$49)\n+($E210*'fnd base rates'!H$50)\n+($F210*'fnd base rates'!H$51)\n+($G210*'fnd base rates'!H$52)\n+($H210*'fnd base rates'!H$53)\n+($I210*'fnd base rates'!H$54)\n+($J210*'fnd base rates'!H$55)\n+($K210*'fnd base rates'!H$56)\n+($L210*'fnd base rates'!H$57)\n+($M210*'fnd base rates'!H$58)\n+($N210*'fnd base rates'!H$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,8)))","v":39822.930500000002},{"$f":"(($C210*'fnd base rates'!I$48)\n+($D210*'fnd base rates'!I$49)\n+($E210*'fnd base rates'!I$50)\n+($F210*'fnd base rates'!I$51)\n+($G210*'fnd base rates'!I$52)\n+($H210*'fnd base rates'!I$53)\n+($I210*'fnd base rates'!I$54)\n+($J210*'fnd base rates'!I$55)\n+($K210*'fnd base rates'!I$56)\n+($L210*'fnd base rates'!I$57)\n+($M210*'fnd base rates'!I$58)\n+($N210*'fnd base rates'!I$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,9)))\n*$R210","v":22178.55},{"$f":"(($C210*'fnd base rates'!J$48)\n+($D210*'fnd base rates'!J$49)\n+($E210*'fnd base rates'!J$50)\n+($F210*'fnd base rates'!J$51)\n+($G210*'fnd base rates'!J$52)\n+($H210*'fnd base rates'!J$53)\n+($I210*'fnd base rates'!J$54)\n+($J210*'fnd base rates'!J$55)\n+($K210*'fnd base rates'!J$56)\n+($L210*'fnd base rates'!J$57)\n+($M210*'fnd base rates'!J$58)\n+($N210*'fnd base rates'!J$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,10)))\n*$R210","v":23280.02},{"$f":"(($C210*'fnd base rates'!K$48)\n+($D210*'fnd base rates'!K$49)\n+($E210*'fnd base rates'!K$50)\n+($F210*'fnd base rates'!K$51)\n+($G210*'fnd base rates'!K$52)\n+($H210*'fnd base rates'!K$53)\n+($I210*'fnd base rates'!K$54)\n+($J210*'fnd base rates'!K$55)\n+($K210*'fnd base rates'!K$56)\n+($L210*'fnd base rates'!K$57)\n+($M210*'fnd base rates'!K$58)\n+($N210*'fnd base rates'!K$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,11)))\n*$R210","v":71524.353625000003},{"$f":"(($C210*'fnd base rates'!L$48)\n+($D210*'fnd base rates'!L$49)\n+($E210*'fnd base rates'!L$50)\n+($F210*'fnd base rates'!L$51)\n+($G210*'fnd base rates'!L$52)\n+($H210*'fnd base rates'!L$53)\n+($I210*'fnd base rates'!L$54)\n+($J210*'fnd base rates'!L$55)\n+($K210*'fnd base rates'!L$56)\n+($L210*'fnd base rates'!L$57)\n+($M210*'fnd base rates'!L$58)\n+($N210*'fnd base rates'!L$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,12)))","v":67213.432117062781},{"$f":"(($C210*'fnd base rates'!M$48)\n+($D210*'fnd base rates'!M$49)\n+($E210*'fnd base rates'!M$50)\n+($F210*'fnd base rates'!M$51)\n+($G210*'fnd base rates'!M$52)\n+($H210*'fnd base rates'!M$53)\n+($I210*'fnd base rates'!M$54)\n+($J210*'fnd base rates'!M$55)\n+($K210*'fnd base rates'!M$56)\n+($L210*'fnd base rates'!M$57)\n+($M210*'fnd base rates'!M$58)\n+($N210*'fnd base rates'!M$59)\n+($O210*VLOOKUP($S210+12,rate_basefnd,13)))","v":0},635026.5377420627,null,435301295,"435","301","295",1,69,635026.5377420627,9203,0,9203]
[435301301,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C211","v":0},{"$f":"'fnd enro'!D211","v":0},{"$f":"'fnd enro'!E211","v":0},{"$f":"'fnd enro'!F211","v":4},{"$f":"'fnd enro'!G211","v":26},{"$f":"'fnd enro'!H211","v":45},{"$f":"'fnd enro'!I211","v":2.9624999999999999},{"$f":"'fnd enro'!J211","v":0},{"$f":"'fnd enro'!K211","v":0},{"$f":"'fnd enro'!L211","v":0},{"$f":"'fnd enro'!M211","v":4},{"$f":"'fnd enro'!N211","v":0},{"$f":"'fnd enro'!O211","v":10},null,{"$f":"'fnd enro'!R211","v":79},1,{"$f":"'fnd enro'!Q211","v":3},null,{"$f":"(($C211*'fnd base rates'!C$48)\n+($D211*'fnd base rates'!C$49)\n+($E211*'fnd base rates'!C$50)\n+($F211*'fnd base rates'!C$51)\n+($G211*'fnd base rates'!C$52)\n+($H211*'fnd base rates'!C$53)\n+($I211*'fnd base rates'!C$54)\n+($J211*'fnd base rates'!C$55)\n+($K211*'fnd base rates'!C$56)\n+($L211*'fnd base rates'!C$57)\n+($M211*'fnd base rates'!C$58)\n+($N211*'fnd base rates'!C$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,3)))\n*$R211","v":36600.354375000003},{"$f":"(($C211*'fnd base rates'!D$48)\n+($D211*'fnd base rates'!D$49)\n+($E211*'fnd base rates'!D$50)\n+($F211*'fnd base rates'!D$51)\n+($G211*'fnd base rates'!D$52)\n+($H211*'fnd base rates'!D$53)\n+($I211*'fnd base rates'!D$54)\n+($J211*'fnd base rates'!D$55)\n+($K211*'fnd base rates'!D$56)\n+($L211*'fnd base rates'!D$57)\n+($M211*'fnd base rates'!D$58)\n+($N211*'fnd base rates'!D$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,4)))\n*$R211","v":52512.88},{"$f":"(($C211*'fnd base rates'!E$48)\n+($D211*'fnd base rates'!E$49)\n+($E211*'fnd base rates'!E$50)\n+($F211*'fnd base rates'!E$51)\n+($G211*'fnd base rates'!E$52)\n+($H211*'fnd base rates'!E$53)\n+($I211*'fnd base rates'!E$54)\n+($J211*'fnd base rates'!E$55)\n+($K211*'fnd base rates'!E$56)\n+($L211*'fnd base rates'!E$57)\n+($M211*'fnd base rates'!E$58)\n+($N211*'fnd base rates'!E$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,5)))\n*$R211","v":333119.020625},{"$f":"(($C211*'fnd base rates'!F$48)\n+($D211*'fnd base rates'!F$49)\n+($E211*'fnd base rates'!F$50)\n+($F211*'fnd base rates'!F$51)\n+($G211*'fnd base rates'!F$52)\n+($H211*'fnd base rates'!F$53)\n+($I211*'fnd base rates'!F$54)\n+($J211*'fnd base rates'!F$55)\n+($K211*'fnd base rates'!F$56)\n+($L211*'fnd base rates'!F$57)\n+($M211*'fnd base rates'!F$58)\n+($N211*'fnd base rates'!F$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,6)))\n*$R211","v":64524.44425},{"$f":"(($C211*'fnd base rates'!G$48)\n+($D211*'fnd base rates'!G$49)\n+($E211*'fnd base rates'!G$50)\n+($F211*'fnd base rates'!G$51)\n+($G211*'fnd base rates'!G$52)\n+($H211*'fnd base rates'!G$53)\n+($I211*'fnd base rates'!G$54)\n+($J211*'fnd base rates'!G$55)\n+($K211*'fnd base rates'!G$56)\n+($L211*'fnd base rates'!G$57)\n+($M211*'fnd base rates'!G$58)\n+($N211*'fnd base rates'!G$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,7)))\n*$R211","v":12109.537249999998},{"$f":"(($C211*'fnd base rates'!H$48)\n+($D211*'fnd base rates'!H$49)\n+($E211*'fnd base rates'!H$50)\n+($F211*'fnd base rates'!H$51)\n+($G211*'fnd base rates'!H$52)\n+($H211*'fnd base rates'!H$53)\n+($I211*'fnd base rates'!H$54)\n+($J211*'fnd base rates'!H$55)\n+($K211*'fnd base rates'!H$56)\n+($L211*'fnd base rates'!H$57)\n+($M211*'fnd base rates'!H$58)\n+($N211*'fnd base rates'!H$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,8)))","v":47807.875500000002},{"$f":"(($C211*'fnd base rates'!I$48)\n+($D211*'fnd base rates'!I$49)\n+($E211*'fnd base rates'!I$50)\n+($F211*'fnd base rates'!I$51)\n+($G211*'fnd base rates'!I$52)\n+($H211*'fnd base rates'!I$53)\n+($I211*'fnd base rates'!I$54)\n+($J211*'fnd base rates'!I$55)\n+($K211*'fnd base rates'!I$56)\n+($L211*'fnd base rates'!I$57)\n+($M211*'fnd base rates'!I$58)\n+($N211*'fnd base rates'!I$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,9)))\n*$R211","v":26397.659999999996},{"$f":"(($C211*'fnd base rates'!J$48)\n+($D211*'fnd base rates'!J$49)\n+($E211*'fnd base rates'!J$50)\n+($F211*'fnd base rates'!J$51)\n+($G211*'fnd base rates'!J$52)\n+($H211*'fnd base rates'!J$53)\n+($I211*'fnd base rates'!J$54)\n+($J211*'fnd base rates'!J$55)\n+($K211*'fnd base rates'!J$56)\n+($L211*'fnd base rates'!J$57)\n+($M211*'fnd base rates'!J$58)\n+($N211*'fnd base rates'!J$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,10)))\n*$R211","v":29111.980000000003},{"$f":"(($C211*'fnd base rates'!K$48)\n+($D211*'fnd base rates'!K$49)\n+($E211*'fnd base rates'!K$50)\n+($F211*'fnd base rates'!K$51)\n+($G211*'fnd base rates'!K$52)\n+($H211*'fnd base rates'!K$53)\n+($I211*'fnd base rates'!K$54)\n+($J211*'fnd base rates'!K$55)\n+($K211*'fnd base rates'!K$56)\n+($L211*'fnd base rates'!K$57)\n+($M211*'fnd base rates'!K$58)\n+($N211*'fnd base rates'!K$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,11)))\n*$R211","v":84979.104875000005},{"$f":"(($C211*'fnd base rates'!L$48)\n+($D211*'fnd base rates'!L$49)\n+($E211*'fnd base rates'!L$50)\n+($F211*'fnd base rates'!L$51)\n+($G211*'fnd base rates'!L$52)\n+($H211*'fnd base rates'!L$53)\n+($I211*'fnd base rates'!L$54)\n+($J211*'fnd base rates'!L$55)\n+($K211*'fnd base rates'!L$56)\n+($L211*'fnd base rates'!L$57)\n+($M211*'fnd base rates'!L$58)\n+($N211*'fnd base rates'!L$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,12)))","v":78438.984823075181},{"$f":"(($C211*'fnd base rates'!M$48)\n+($D211*'fnd base rates'!M$49)\n+($E211*'fnd base rates'!M$50)\n+($F211*'fnd base rates'!M$51)\n+($G211*'fnd base rates'!M$52)\n+($H211*'fnd base rates'!M$53)\n+($I211*'fnd base rates'!M$54)\n+($J211*'fnd base rates'!M$55)\n+($K211*'fnd base rates'!M$56)\n+($L211*'fnd base rates'!M$57)\n+($M211*'fnd base rates'!M$58)\n+($N211*'fnd base rates'!M$59)\n+($O211*VLOOKUP($S211+12,rate_basefnd,13)))","v":0},765601.84169807518,null,435301301,"435","301","301",1,79,765601.84169807518,9691,0,9691]
[435301326,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C212","v":0},{"$f":"'fnd enro'!D212","v":0},{"$f":"'fnd enro'!E212","v":0},{"$f":"'fnd enro'!F212","v":1},{"$f":"'fnd enro'!G212","v":1},{"$f":"'fnd enro'!H212","v":2},{"$f":"'fnd enro'!I212","v":0.1875},{"$f":"'fnd enro'!J212","v":0},{"$f":"'fnd enro'!K212","v":0},{"$f":"'fnd enro'!L212","v":0},{"$f":"'fnd enro'!M212","v":1},{"$f":"'fnd enro'!N212","v":0},{"$f":"'fnd enro'!O212","v":1},null,{"$f":"'fnd enro'!R212","v":5},1,{"$f":"'fnd enro'!Q212","v":5},null,{"$f":"(($C212*'fnd base rates'!C$48)\n+($D212*'fnd base rates'!C$49)\n+($E212*'fnd base rates'!C$50)\n+($F212*'fnd base rates'!C$51)\n+($G212*'fnd base rates'!C$52)\n+($H212*'fnd base rates'!C$53)\n+($I212*'fnd base rates'!C$54)\n+($J212*'fnd base rates'!C$55)\n+($K212*'fnd base rates'!C$56)\n+($L212*'fnd base rates'!C$57)\n+($M212*'fnd base rates'!C$58)\n+($N212*'fnd base rates'!C$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,3)))\n*$R212","v":2316.4781250000001},{"$f":"(($C212*'fnd base rates'!D$48)\n+($D212*'fnd base rates'!D$49)\n+($E212*'fnd base rates'!D$50)\n+($F212*'fnd base rates'!D$51)\n+($G212*'fnd base rates'!D$52)\n+($H212*'fnd base rates'!D$53)\n+($I212*'fnd base rates'!D$54)\n+($J212*'fnd base rates'!D$55)\n+($K212*'fnd base rates'!D$56)\n+($L212*'fnd base rates'!D$57)\n+($M212*'fnd base rates'!D$58)\n+($N212*'fnd base rates'!D$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,4)))\n*$R212","v":3323.6000000000004},{"$f":"(($C212*'fnd base rates'!E$48)\n+($D212*'fnd base rates'!E$49)\n+($E212*'fnd base rates'!E$50)\n+($F212*'fnd base rates'!E$51)\n+($G212*'fnd base rates'!E$52)\n+($H212*'fnd base rates'!E$53)\n+($I212*'fnd base rates'!E$54)\n+($J212*'fnd base rates'!E$55)\n+($K212*'fnd base rates'!E$56)\n+($L212*'fnd base rates'!E$57)\n+($M212*'fnd base rates'!E$58)\n+($N212*'fnd base rates'!E$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,5)))\n*$R212","v":22894.136875},{"$f":"(($C212*'fnd base rates'!F$48)\n+($D212*'fnd base rates'!F$49)\n+($E212*'fnd base rates'!F$50)\n+($F212*'fnd base rates'!F$51)\n+($G212*'fnd base rates'!F$52)\n+($H212*'fnd base rates'!F$53)\n+($I212*'fnd base rates'!F$54)\n+($J212*'fnd base rates'!F$55)\n+($K212*'fnd base rates'!F$56)\n+($L212*'fnd base rates'!F$57)\n+($M212*'fnd base rates'!F$58)\n+($N212*'fnd base rates'!F$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,6)))\n*$R212","v":4373.8887500000001},{"$f":"(($C212*'fnd base rates'!G$48)\n+($D212*'fnd base rates'!G$49)\n+($E212*'fnd base rates'!G$50)\n+($F212*'fnd base rates'!G$51)\n+($G212*'fnd base rates'!G$52)\n+($H212*'fnd base rates'!G$53)\n+($I212*'fnd base rates'!G$54)\n+($J212*'fnd base rates'!G$55)\n+($K212*'fnd base rates'!G$56)\n+($L212*'fnd base rates'!G$57)\n+($M212*'fnd base rates'!G$58)\n+($N212*'fnd base rates'!G$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,7)))\n*$R212","v":812.53374999999994},{"$f":"(($C212*'fnd base rates'!H$48)\n+($D212*'fnd base rates'!H$49)\n+($E212*'fnd base rates'!H$50)\n+($F212*'fnd base rates'!H$51)\n+($G212*'fnd base rates'!H$52)\n+($H212*'fnd base rates'!H$53)\n+($I212*'fnd base rates'!H$54)\n+($J212*'fnd base rates'!H$55)\n+($K212*'fnd base rates'!H$56)\n+($L212*'fnd base rates'!H$57)\n+($M212*'fnd base rates'!H$58)\n+($N212*'fnd base rates'!H$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,8)))","v":2801.3225000000002},{"$f":"(($C212*'fnd base rates'!I$48)\n+($D212*'fnd base rates'!I$49)\n+($E212*'fnd base rates'!I$50)\n+($F212*'fnd base rates'!I$51)\n+($G212*'fnd base rates'!I$52)\n+($H212*'fnd base rates'!I$53)\n+($I212*'fnd base rates'!I$54)\n+($J212*'fnd base rates'!I$55)\n+($K212*'fnd base rates'!I$56)\n+($L212*'fnd base rates'!I$57)\n+($M212*'fnd base rates'!I$58)\n+($N212*'fnd base rates'!I$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,9)))\n*$R212","v":1552.4099999999999},{"$f":"(($C212*'fnd base rates'!J$48)\n+($D212*'fnd base rates'!J$49)\n+($E212*'fnd base rates'!J$50)\n+($F212*'fnd base rates'!J$51)\n+($G212*'fnd base rates'!J$52)\n+($H212*'fnd base rates'!J$53)\n+($I212*'fnd base rates'!J$54)\n+($J212*'fnd base rates'!J$55)\n+($K212*'fnd base rates'!J$56)\n+($L212*'fnd base rates'!J$57)\n+($M212*'fnd base rates'!J$58)\n+($N212*'fnd base rates'!J$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,10)))\n*$R212","v":1477.8799999999999},{"$f":"(($C212*'fnd base rates'!K$48)\n+($D212*'fnd base rates'!K$49)\n+($E212*'fnd base rates'!K$50)\n+($F212*'fnd base rates'!K$51)\n+($G212*'fnd base rates'!K$52)\n+($H212*'fnd base rates'!K$53)\n+($I212*'fnd base rates'!K$54)\n+($J212*'fnd base rates'!K$55)\n+($K212*'fnd base rates'!K$56)\n+($L212*'fnd base rates'!K$57)\n+($M212*'fnd base rates'!K$58)\n+($N212*'fnd base rates'!K$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,11)))\n*$R212","v":5702.0356250000004},{"$f":"(($C212*'fnd base rates'!L$48)\n+($D212*'fnd base rates'!L$49)\n+($E212*'fnd base rates'!L$50)\n+($F212*'fnd base rates'!L$51)\n+($G212*'fnd base rates'!L$52)\n+($H212*'fnd base rates'!L$53)\n+($I212*'fnd base rates'!L$54)\n+($J212*'fnd base rates'!L$55)\n+($K212*'fnd base rates'!L$56)\n+($L212*'fnd base rates'!L$57)\n+($M212*'fnd base rates'!L$58)\n+($N212*'fnd base rates'!L$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,12)))","v":5269.5306428463837},{"$f":"(($C212*'fnd base rates'!M$48)\n+($D212*'fnd base rates'!M$49)\n+($E212*'fnd base rates'!M$50)\n+($F212*'fnd base rates'!M$51)\n+($G212*'fnd base rates'!M$52)\n+($H212*'fnd base rates'!M$53)\n+($I212*'fnd base rates'!M$54)\n+($J212*'fnd base rates'!M$55)\n+($K212*'fnd base rates'!M$56)\n+($L212*'fnd base rates'!M$57)\n+($M212*'fnd base rates'!M$58)\n+($N212*'fnd base rates'!M$59)\n+($O212*VLOOKUP($S212+12,rate_basefnd,13)))","v":0},50523.816267846385,null,435301326,"435","301","326",1,5,50523.816267846385,10105,0,10105]
[435301600,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C213","v":0},{"$f":"'fnd enro'!D213","v":0},{"$f":"'fnd enro'!E213","v":0},{"$f":"'fnd enro'!F213","v":0},{"$f":"'fnd enro'!G213","v":1},{"$f":"'fnd enro'!H213","v":1},{"$f":"'fnd enro'!I213","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J213","v":0},{"$f":"'fnd enro'!K213","v":0},{"$f":"'fnd enro'!L213","v":0},{"$f":"'fnd enro'!M213","v":0},{"$f":"'fnd enro'!N213","v":0},{"$f":"'fnd enro'!O213","v":0},null,{"$f":"'fnd enro'!R213","v":2},1,{"$f":"'fnd enro'!Q213","v":1},null,{"$f":"(($C213*'fnd base rates'!C$48)\n+($D213*'fnd base rates'!C$49)\n+($E213*'fnd base rates'!C$50)\n+($F213*'fnd base rates'!C$51)\n+($G213*'fnd base rates'!C$52)\n+($H213*'fnd base rates'!C$53)\n+($I213*'fnd base rates'!C$54)\n+($J213*'fnd base rates'!C$55)\n+($K213*'fnd base rates'!C$56)\n+($L213*'fnd base rates'!C$57)\n+($M213*'fnd base rates'!C$58)\n+($N213*'fnd base rates'!C$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,3)))\n*$R213","v":926.59125000000006},{"$f":"(($C213*'fnd base rates'!D$48)\n+($D213*'fnd base rates'!D$49)\n+($E213*'fnd base rates'!D$50)\n+($F213*'fnd base rates'!D$51)\n+($G213*'fnd base rates'!D$52)\n+($H213*'fnd base rates'!D$53)\n+($I213*'fnd base rates'!D$54)\n+($J213*'fnd base rates'!D$55)\n+($K213*'fnd base rates'!D$56)\n+($L213*'fnd base rates'!D$57)\n+($M213*'fnd base rates'!D$58)\n+($N213*'fnd base rates'!D$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,4)))\n*$R213","v":1329.44},{"$f":"(($C213*'fnd base rates'!E$48)\n+($D213*'fnd base rates'!E$49)\n+($E213*'fnd base rates'!E$50)\n+($F213*'fnd base rates'!E$51)\n+($G213*'fnd base rates'!E$52)\n+($H213*'fnd base rates'!E$53)\n+($I213*'fnd base rates'!E$54)\n+($J213*'fnd base rates'!E$55)\n+($K213*'fnd base rates'!E$56)\n+($L213*'fnd base rates'!E$57)\n+($M213*'fnd base rates'!E$58)\n+($N213*'fnd base rates'!E$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,5)))\n*$R213","v":7255.2287500000002},{"$f":"(($C213*'fnd base rates'!F$48)\n+($D213*'fnd base rates'!F$49)\n+($E213*'fnd base rates'!F$50)\n+($F213*'fnd base rates'!F$51)\n+($G213*'fnd base rates'!F$52)\n+($H213*'fnd base rates'!F$53)\n+($I213*'fnd base rates'!F$54)\n+($J213*'fnd base rates'!F$55)\n+($K213*'fnd base rates'!F$56)\n+($L213*'fnd base rates'!F$57)\n+($M213*'fnd base rates'!F$58)\n+($N213*'fnd base rates'!F$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,6)))\n*$R213","v":1618.1615000000002},{"$f":"(($C213*'fnd base rates'!G$48)\n+($D213*'fnd base rates'!G$49)\n+($E213*'fnd base rates'!G$50)\n+($F213*'fnd base rates'!G$51)\n+($G213*'fnd base rates'!G$52)\n+($H213*'fnd base rates'!G$53)\n+($I213*'fnd base rates'!G$54)\n+($J213*'fnd base rates'!G$55)\n+($K213*'fnd base rates'!G$56)\n+($L213*'fnd base rates'!G$57)\n+($M213*'fnd base rates'!G$58)\n+($N213*'fnd base rates'!G$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,7)))\n*$R213","v":287.86549999999994},{"$f":"(($C213*'fnd base rates'!H$48)\n+($D213*'fnd base rates'!H$49)\n+($E213*'fnd base rates'!H$50)\n+($F213*'fnd base rates'!H$51)\n+($G213*'fnd base rates'!H$52)\n+($H213*'fnd base rates'!H$53)\n+($I213*'fnd base rates'!H$54)\n+($J213*'fnd base rates'!H$55)\n+($K213*'fnd base rates'!H$56)\n+($L213*'fnd base rates'!H$57)\n+($M213*'fnd base rates'!H$58)\n+($N213*'fnd base rates'!H$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C213*'fnd base rates'!I$48)\n+($D213*'fnd base rates'!I$49)\n+($E213*'fnd base rates'!I$50)\n+($F213*'fnd base rates'!I$51)\n+($G213*'fnd base rates'!I$52)\n+($H213*'fnd base rates'!I$53)\n+($I213*'fnd base rates'!I$54)\n+($J213*'fnd base rates'!I$55)\n+($K213*'fnd base rates'!I$56)\n+($L213*'fnd base rates'!I$57)\n+($M213*'fnd base rates'!I$58)\n+($N213*'fnd base rates'!I$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,9)))\n*$R213","v":665.31},{"$f":"(($C213*'fnd base rates'!J$48)\n+($D213*'fnd base rates'!J$49)\n+($E213*'fnd base rates'!J$50)\n+($F213*'fnd base rates'!J$51)\n+($G213*'fnd base rates'!J$52)\n+($H213*'fnd base rates'!J$53)\n+($I213*'fnd base rates'!J$54)\n+($J213*'fnd base rates'!J$55)\n+($K213*'fnd base rates'!J$56)\n+($L213*'fnd base rates'!J$57)\n+($M213*'fnd base rates'!J$58)\n+($N213*'fnd base rates'!J$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,10)))\n*$R213","v":714.68000000000006},{"$f":"(($C213*'fnd base rates'!K$48)\n+($D213*'fnd base rates'!K$49)\n+($E213*'fnd base rates'!K$50)\n+($F213*'fnd base rates'!K$51)\n+($G213*'fnd base rates'!K$52)\n+($H213*'fnd base rates'!K$53)\n+($I213*'fnd base rates'!K$54)\n+($J213*'fnd base rates'!K$55)\n+($K213*'fnd base rates'!K$56)\n+($L213*'fnd base rates'!K$57)\n+($M213*'fnd base rates'!K$58)\n+($N213*'fnd base rates'!K$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,11)))\n*$R213","v":2020.10025},{"$f":"(($C213*'fnd base rates'!L$48)\n+($D213*'fnd base rates'!L$49)\n+($E213*'fnd base rates'!L$50)\n+($F213*'fnd base rates'!L$51)\n+($G213*'fnd base rates'!L$52)\n+($H213*'fnd base rates'!L$53)\n+($I213*'fnd base rates'!L$54)\n+($J213*'fnd base rates'!L$55)\n+($K213*'fnd base rates'!L$56)\n+($L213*'fnd base rates'!L$57)\n+($M213*'fnd base rates'!L$58)\n+($N213*'fnd base rates'!L$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C213*'fnd base rates'!M$48)\n+($D213*'fnd base rates'!M$49)\n+($E213*'fnd base rates'!M$50)\n+($F213*'fnd base rates'!M$51)\n+($G213*'fnd base rates'!M$52)\n+($H213*'fnd base rates'!M$53)\n+($I213*'fnd base rates'!M$54)\n+($J213*'fnd base rates'!M$55)\n+($K213*'fnd base rates'!M$56)\n+($L213*'fnd base rates'!M$57)\n+($M213*'fnd base rates'!M$58)\n+($N213*'fnd base rates'!M$59)\n+($O213*VLOOKUP($S213+12,rate_basefnd,13)))","v":0},17888.124052786276,null,435301600,"435","301","600",1,2,17888.124052786276,8944,0,8944]
[435301673,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C214","v":0},{"$f":"'fnd enro'!D214","v":0},{"$f":"'fnd enro'!E214","v":0},{"$f":"'fnd enro'!F214","v":1},{"$f":"'fnd enro'!G214","v":11},{"$f":"'fnd enro'!H214","v":7},{"$f":"'fnd enro'!I214","v":0.71250000000000002},{"$f":"'fnd enro'!J214","v":0},{"$f":"'fnd enro'!K214","v":0},{"$f":"'fnd enro'!L214","v":0},{"$f":"'fnd enro'!M214","v":0},{"$f":"'fnd enro'!N214","v":0},{"$f":"'fnd enro'!O214","v":1},null,{"$f":"'fnd enro'!R214","v":19},1,{"$f":"'fnd enro'!Q214","v":1},null,{"$f":"(($C214*'fnd base rates'!C$48)\n+($D214*'fnd base rates'!C$49)\n+($E214*'fnd base rates'!C$50)\n+($F214*'fnd base rates'!C$51)\n+($G214*'fnd base rates'!C$52)\n+($H214*'fnd base rates'!C$53)\n+($I214*'fnd base rates'!C$54)\n+($J214*'fnd base rates'!C$55)\n+($K214*'fnd base rates'!C$56)\n+($L214*'fnd base rates'!C$57)\n+($M214*'fnd base rates'!C$58)\n+($N214*'fnd base rates'!C$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,3)))\n*$R214","v":8802.6168749999997},{"$f":"(($C214*'fnd base rates'!D$48)\n+($D214*'fnd base rates'!D$49)\n+($E214*'fnd base rates'!D$50)\n+($F214*'fnd base rates'!D$51)\n+($G214*'fnd base rates'!D$52)\n+($H214*'fnd base rates'!D$53)\n+($I214*'fnd base rates'!D$54)\n+($J214*'fnd base rates'!D$55)\n+($K214*'fnd base rates'!D$56)\n+($L214*'fnd base rates'!D$57)\n+($M214*'fnd base rates'!D$58)\n+($N214*'fnd base rates'!D$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,4)))\n*$R214","v":12629.68},{"$f":"(($C214*'fnd base rates'!E$48)\n+($D214*'fnd base rates'!E$49)\n+($E214*'fnd base rates'!E$50)\n+($F214*'fnd base rates'!E$51)\n+($G214*'fnd base rates'!E$52)\n+($H214*'fnd base rates'!E$53)\n+($I214*'fnd base rates'!E$54)\n+($J214*'fnd base rates'!E$55)\n+($K214*'fnd base rates'!E$56)\n+($L214*'fnd base rates'!E$57)\n+($M214*'fnd base rates'!E$58)\n+($N214*'fnd base rates'!E$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,5)))\n*$R214","v":69121.638125000012},{"$f":"(($C214*'fnd base rates'!F$48)\n+($D214*'fnd base rates'!F$49)\n+($E214*'fnd base rates'!F$50)\n+($F214*'fnd base rates'!F$51)\n+($G214*'fnd base rates'!F$52)\n+($H214*'fnd base rates'!F$53)\n+($I214*'fnd base rates'!F$54)\n+($J214*'fnd base rates'!F$55)\n+($K214*'fnd base rates'!F$56)\n+($L214*'fnd base rates'!F$57)\n+($M214*'fnd base rates'!F$58)\n+($N214*'fnd base rates'!F$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,6)))\n*$R214","v":15827.169250000003},{"$f":"(($C214*'fnd base rates'!G$48)\n+($D214*'fnd base rates'!G$49)\n+($E214*'fnd base rates'!G$50)\n+($F214*'fnd base rates'!G$51)\n+($G214*'fnd base rates'!G$52)\n+($H214*'fnd base rates'!G$53)\n+($I214*'fnd base rates'!G$54)\n+($J214*'fnd base rates'!G$55)\n+($K214*'fnd base rates'!G$56)\n+($L214*'fnd base rates'!G$57)\n+($M214*'fnd base rates'!G$58)\n+($N214*'fnd base rates'!G$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,7)))\n*$R214","v":2800.2622500000002},{"$f":"(($C214*'fnd base rates'!H$48)\n+($D214*'fnd base rates'!H$49)\n+($E214*'fnd base rates'!H$50)\n+($F214*'fnd base rates'!H$51)\n+($G214*'fnd base rates'!H$52)\n+($H214*'fnd base rates'!H$53)\n+($I214*'fnd base rates'!H$54)\n+($J214*'fnd base rates'!H$55)\n+($K214*'fnd base rates'!H$56)\n+($L214*'fnd base rates'!H$57)\n+($M214*'fnd base rates'!H$58)\n+($N214*'fnd base rates'!H$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,8)))","v":10486.2055},{"$f":"(($C214*'fnd base rates'!I$48)\n+($D214*'fnd base rates'!I$49)\n+($E214*'fnd base rates'!I$50)\n+($F214*'fnd base rates'!I$51)\n+($G214*'fnd base rates'!I$52)\n+($H214*'fnd base rates'!I$53)\n+($I214*'fnd base rates'!I$54)\n+($J214*'fnd base rates'!I$55)\n+($K214*'fnd base rates'!I$56)\n+($L214*'fnd base rates'!I$57)\n+($M214*'fnd base rates'!I$58)\n+($N214*'fnd base rates'!I$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,9)))\n*$R214","v":6059.88},{"$f":"(($C214*'fnd base rates'!J$48)\n+($D214*'fnd base rates'!J$49)\n+($E214*'fnd base rates'!J$50)\n+($F214*'fnd base rates'!J$51)\n+($G214*'fnd base rates'!J$52)\n+($H214*'fnd base rates'!J$53)\n+($I214*'fnd base rates'!J$54)\n+($J214*'fnd base rates'!J$55)\n+($K214*'fnd base rates'!J$56)\n+($L214*'fnd base rates'!J$57)\n+($M214*'fnd base rates'!J$58)\n+($N214*'fnd base rates'!J$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,10)))\n*$R214","v":5999.83},{"$f":"(($C214*'fnd base rates'!K$48)\n+($D214*'fnd base rates'!K$49)\n+($E214*'fnd base rates'!K$50)\n+($F214*'fnd base rates'!K$51)\n+($G214*'fnd base rates'!K$52)\n+($H214*'fnd base rates'!K$53)\n+($I214*'fnd base rates'!K$54)\n+($J214*'fnd base rates'!K$55)\n+($K214*'fnd base rates'!K$56)\n+($L214*'fnd base rates'!K$57)\n+($M214*'fnd base rates'!K$58)\n+($N214*'fnd base rates'!K$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,11)))\n*$R214","v":19650.737375000001},{"$f":"(($C214*'fnd base rates'!L$48)\n+($D214*'fnd base rates'!L$49)\n+($E214*'fnd base rates'!L$50)\n+($F214*'fnd base rates'!L$51)\n+($G214*'fnd base rates'!L$52)\n+($H214*'fnd base rates'!L$53)\n+($I214*'fnd base rates'!L$54)\n+($J214*'fnd base rates'!L$55)\n+($K214*'fnd base rates'!L$56)\n+($L214*'fnd base rates'!L$57)\n+($M214*'fnd base rates'!L$58)\n+($N214*'fnd base rates'!L$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,12)))","v":18484.035137984058},{"$f":"(($C214*'fnd base rates'!M$48)\n+($D214*'fnd base rates'!M$49)\n+($E214*'fnd base rates'!M$50)\n+($F214*'fnd base rates'!M$51)\n+($G214*'fnd base rates'!M$52)\n+($H214*'fnd base rates'!M$53)\n+($I214*'fnd base rates'!M$54)\n+($J214*'fnd base rates'!M$55)\n+($K214*'fnd base rates'!M$56)\n+($L214*'fnd base rates'!M$57)\n+($M214*'fnd base rates'!M$58)\n+($N214*'fnd base rates'!M$59)\n+($O214*VLOOKUP($S214+12,rate_basefnd,13)))","v":0},169862.05451298406,null,435301673,"435","301","673",1,19,169862.05451298406,8940,0,8940]
[435301735,"INNOVATION ACADEMY",{"$f":"'fnd enro'!C215","v":0},{"$f":"'fnd enro'!D215","v":0},{"$f":"'fnd enro'!E215","v":0},{"$f":"'fnd enro'!F215","v":0},{"$f":"'fnd enro'!G215","v":1},{"$f":"'fnd enro'!H215","v":5},{"$f":"'fnd enro'!I215","v":0.22500000000000001},{"$f":"'fnd enro'!J215","v":0},{"$f":"'fnd enro'!K215","v":0},{"$f":"'fnd enro'!L215","v":0},{"$f":"'fnd enro'!M215","v":0},{"$f":"'fnd enro'!N215","v":0},{"$f":"'fnd enro'!O215","v":0},null,{"$f":"'fnd enro'!R215","v":6},1,{"$f":"'fnd enro'!Q215","v":1},null,{"$f":"(($C215*'fnd base rates'!C$48)\n+($D215*'fnd base rates'!C$49)\n+($E215*'fnd base rates'!C$50)\n+($F215*'fnd base rates'!C$51)\n+($G215*'fnd base rates'!C$52)\n+($H215*'fnd base rates'!C$53)\n+($I215*'fnd base rates'!C$54)\n+($J215*'fnd base rates'!C$55)\n+($K215*'fnd base rates'!C$56)\n+($L215*'fnd base rates'!C$57)\n+($M215*'fnd base rates'!C$58)\n+($N215*'fnd base rates'!C$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,3)))\n*$R215","v":2779.7737500000003},{"$f":"(($C215*'fnd base rates'!D$48)\n+($D215*'fnd base rates'!D$49)\n+($E215*'fnd base rates'!D$50)\n+($F215*'fnd base rates'!D$51)\n+($G215*'fnd base rates'!D$52)\n+($H215*'fnd base rates'!D$53)\n+($I215*'fnd base rates'!D$54)\n+($J215*'fnd base rates'!D$55)\n+($K215*'fnd base rates'!D$56)\n+($L215*'fnd base rates'!D$57)\n+($M215*'fnd base rates'!D$58)\n+($N215*'fnd base rates'!D$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,4)))\n*$R215","v":3988.3200000000006},{"$f":"(($C215*'fnd base rates'!E$48)\n+($D215*'fnd base rates'!E$49)\n+($E215*'fnd base rates'!E$50)\n+($F215*'fnd base rates'!E$51)\n+($G215*'fnd base rates'!E$52)\n+($H215*'fnd base rates'!E$53)\n+($I215*'fnd base rates'!E$54)\n+($J215*'fnd base rates'!E$55)\n+($K215*'fnd base rates'!E$56)\n+($L215*'fnd base rates'!E$57)\n+($M215*'fnd base rates'!E$58)\n+($N215*'fnd base rates'!E$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,5)))\n*$R215","v":24290.066250000003},{"$f":"(($C215*'fnd base rates'!F$48)\n+($D215*'fnd base rates'!F$49)\n+($E215*'fnd base rates'!F$50)\n+($F215*'fnd base rates'!F$51)\n+($G215*'fnd base rates'!F$52)\n+($H215*'fnd base rates'!F$53)\n+($I215*'fnd base rates'!F$54)\n+($J215*'fnd base rates'!F$55)\n+($K215*'fnd base rates'!F$56)\n+($L215*'fnd base rates'!F$57)\n+($M215*'fnd base rates'!F$58)\n+($N215*'fnd base rates'!F$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,6)))\n*$R215","v":4665.9845000000005},{"$f":"(($C215*'fnd base rates'!G$48)\n+($D215*'fnd base rates'!G$49)\n+($E215*'fnd base rates'!G$50)\n+($F215*'fnd base rates'!G$51)\n+($G215*'fnd base rates'!G$52)\n+($H215*'fnd base rates'!G$53)\n+($I215*'fnd base rates'!G$54)\n+($J215*'fnd base rates'!G$55)\n+($K215*'fnd base rates'!G$56)\n+($L215*'fnd base rates'!G$57)\n+($M215*'fnd base rates'!G$58)\n+($N215*'fnd base rates'!G$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,7)))\n*$R215","v":855.63649999999996},{"$f":"(($C215*'fnd base rates'!H$48)\n+($D215*'fnd base rates'!H$49)\n+($E215*'fnd base rates'!H$50)\n+($F215*'fnd base rates'!H$51)\n+($G215*'fnd base rates'!H$52)\n+($H215*'fnd base rates'!H$53)\n+($I215*'fnd base rates'!H$54)\n+($J215*'fnd base rates'!H$55)\n+($K215*'fnd base rates'!H$56)\n+($L215*'fnd base rates'!H$57)\n+($M215*'fnd base rates'!H$58)\n+($N215*'fnd base rates'!H$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,8)))","v":4049.8070000000002},{"$f":"(($C215*'fnd base rates'!I$48)\n+($D215*'fnd base rates'!I$49)\n+($E215*'fnd base rates'!I$50)\n+($F215*'fnd base rates'!I$51)\n+($G215*'fnd base rates'!I$52)\n+($H215*'fnd base rates'!I$53)\n+($I215*'fnd base rates'!I$54)\n+($J215*'fnd base rates'!I$55)\n+($K215*'fnd base rates'!I$56)\n+($L215*'fnd base rates'!I$57)\n+($M215*'fnd base rates'!I$58)\n+($N215*'fnd base rates'!I$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,9)))\n*$R215","v":2145.63},{"$f":"(($C215*'fnd base rates'!J$48)\n+($D215*'fnd base rates'!J$49)\n+($E215*'fnd base rates'!J$50)\n+($F215*'fnd base rates'!J$51)\n+($G215*'fnd base rates'!J$52)\n+($H215*'fnd base rates'!J$53)\n+($I215*'fnd base rates'!J$54)\n+($J215*'fnd base rates'!J$55)\n+($K215*'fnd base rates'!J$56)\n+($L215*'fnd base rates'!J$57)\n+($M215*'fnd base rates'!J$58)\n+($N215*'fnd base rates'!J$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,10)))\n*$R215","v":2708.68},{"$f":"(($C215*'fnd base rates'!K$48)\n+($D215*'fnd base rates'!K$49)\n+($E215*'fnd base rates'!K$50)\n+($F215*'fnd base rates'!K$51)\n+($G215*'fnd base rates'!K$52)\n+($H215*'fnd base rates'!K$53)\n+($I215*'fnd base rates'!K$54)\n+($J215*'fnd base rates'!K$55)\n+($K215*'fnd base rates'!K$56)\n+($L215*'fnd base rates'!K$57)\n+($M215*'fnd base rates'!K$58)\n+($N215*'fnd base rates'!K$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,11)))\n*$R215","v":6004.5207499999997},{"$f":"(($C215*'fnd base rates'!L$48)\n+($D215*'fnd base rates'!L$49)\n+($E215*'fnd base rates'!L$50)\n+($F215*'fnd base rates'!L$51)\n+($G215*'fnd base rates'!L$52)\n+($H215*'fnd base rates'!L$53)\n+($I215*'fnd base rates'!L$54)\n+($J215*'fnd base rates'!L$55)\n+($K215*'fnd base rates'!L$56)\n+($L215*'fnd base rates'!L$57)\n+($M215*'fnd base rates'!L$58)\n+($N215*'fnd base rates'!L$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,12)))","v":5574.30996022404},{"$f":"(($C215*'fnd base rates'!M$48)\n+($D215*'fnd base rates'!M$49)\n+($E215*'fnd base rates'!M$50)\n+($F215*'fnd base rates'!M$51)\n+($G215*'fnd base rates'!M$52)\n+($H215*'fnd base rates'!M$53)\n+($I215*'fnd base rates'!M$54)\n+($J215*'fnd base rates'!M$55)\n+($K215*'fnd base rates'!M$56)\n+($L215*'fnd base rates'!M$57)\n+($M215*'fnd base rates'!M$58)\n+($N215*'fnd base rates'!M$59)\n+($O215*VLOOKUP($S215+12,rate_basefnd,13)))","v":0},57062.728710224037,null,435301735,"435","301","735",1,6,57062.728710224037,9510,0,9510]
[436049001,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C216","v":0},{"$f":"'fnd enro'!D216","v":0},{"$f":"'fnd enro'!E216","v":0},{"$f":"'fnd enro'!F216","v":0},{"$f":"'fnd enro'!G216","v":0},{"$f":"'fnd enro'!H216","v":2},{"$f":"'fnd enro'!I216","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J216","v":0},{"$f":"'fnd enro'!K216","v":0},{"$f":"'fnd enro'!L216","v":0},{"$f":"'fnd enro'!M216","v":0},{"$f":"'fnd enro'!N216","v":0},{"$f":"'fnd enro'!O216","v":0},null,{"$f":"'fnd enro'!R216","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q216","v":1},null,{"$f":"(($C216*'fnd base rates'!C$48)\n+($D216*'fnd base rates'!C$49)\n+($E216*'fnd base rates'!C$50)\n+($F216*'fnd base rates'!C$51)\n+($G216*'fnd base rates'!C$52)\n+($H216*'fnd base rates'!C$53)\n+($I216*'fnd base rates'!C$54)\n+($J216*'fnd base rates'!C$55)\n+($K216*'fnd base rates'!C$56)\n+($L216*'fnd base rates'!C$57)\n+($M216*'fnd base rates'!C$58)\n+($N216*'fnd base rates'!C$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,3)))\n*$R216","v":1017.3971925000002},{"$f":"(($C216*'fnd base rates'!D$48)\n+($D216*'fnd base rates'!D$49)\n+($E216*'fnd base rates'!D$50)\n+($F216*'fnd base rates'!D$51)\n+($G216*'fnd base rates'!D$52)\n+($H216*'fnd base rates'!D$53)\n+($I216*'fnd base rates'!D$54)\n+($J216*'fnd base rates'!D$55)\n+($K216*'fnd base rates'!D$56)\n+($L216*'fnd base rates'!D$57)\n+($M216*'fnd base rates'!D$58)\n+($N216*'fnd base rates'!D$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,4)))\n*$R216","v":1459.7251200000003},{"$f":"(($C216*'fnd base rates'!E$48)\n+($D216*'fnd base rates'!E$49)\n+($E216*'fnd base rates'!E$50)\n+($F216*'fnd base rates'!E$51)\n+($G216*'fnd base rates'!E$52)\n+($H216*'fnd base rates'!E$53)\n+($I216*'fnd base rates'!E$54)\n+($J216*'fnd base rates'!E$55)\n+($K216*'fnd base rates'!E$56)\n+($L216*'fnd base rates'!E$57)\n+($M216*'fnd base rates'!E$58)\n+($N216*'fnd base rates'!E$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,5)))\n*$R216","v":9352.1257874999992},{"$f":"(($C216*'fnd base rates'!F$48)\n+($D216*'fnd base rates'!F$49)\n+($E216*'fnd base rates'!F$50)\n+($F216*'fnd base rates'!F$51)\n+($G216*'fnd base rates'!F$52)\n+($H216*'fnd base rates'!F$53)\n+($I216*'fnd base rates'!F$54)\n+($J216*'fnd base rates'!F$55)\n+($K216*'fnd base rates'!F$56)\n+($L216*'fnd base rates'!F$57)\n+($M216*'fnd base rates'!F$58)\n+($N216*'fnd base rates'!F$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,6)))\n*$R216","v":1673.2548270000002},{"$f":"(($C216*'fnd base rates'!G$48)\n+($D216*'fnd base rates'!G$49)\n+($E216*'fnd base rates'!G$50)\n+($F216*'fnd base rates'!G$51)\n+($G216*'fnd base rates'!G$52)\n+($H216*'fnd base rates'!G$53)\n+($I216*'fnd base rates'!G$54)\n+($J216*'fnd base rates'!G$55)\n+($K216*'fnd base rates'!G$56)\n+($L216*'fnd base rates'!G$57)\n+($M216*'fnd base rates'!G$58)\n+($N216*'fnd base rates'!G$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,7)))\n*$R216","v":311.70627899999999},{"$f":"(($C216*'fnd base rates'!H$48)\n+($D216*'fnd base rates'!H$49)\n+($E216*'fnd base rates'!H$50)\n+($F216*'fnd base rates'!H$51)\n+($G216*'fnd base rates'!H$52)\n+($H216*'fnd base rates'!H$53)\n+($I216*'fnd base rates'!H$54)\n+($J216*'fnd base rates'!H$55)\n+($K216*'fnd base rates'!H$56)\n+($L216*'fnd base rates'!H$57)\n+($M216*'fnd base rates'!H$58)\n+($N216*'fnd base rates'!H$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C216*'fnd base rates'!I$48)\n+($D216*'fnd base rates'!I$49)\n+($E216*'fnd base rates'!I$50)\n+($F216*'fnd base rates'!I$51)\n+($G216*'fnd base rates'!I$52)\n+($H216*'fnd base rates'!I$53)\n+($I216*'fnd base rates'!I$54)\n+($J216*'fnd base rates'!I$55)\n+($K216*'fnd base rates'!I$56)\n+($L216*'fnd base rates'!I$57)\n+($M216*'fnd base rates'!I$58)\n+($N216*'fnd base rates'!I$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,9)))\n*$R216","v":812.69568000000004},{"$f":"(($C216*'fnd base rates'!J$48)\n+($D216*'fnd base rates'!J$49)\n+($E216*'fnd base rates'!J$50)\n+($F216*'fnd base rates'!J$51)\n+($G216*'fnd base rates'!J$52)\n+($H216*'fnd base rates'!J$53)\n+($I216*'fnd base rates'!J$54)\n+($J216*'fnd base rates'!J$55)\n+($K216*'fnd base rates'!J$56)\n+($L216*'fnd base rates'!J$57)\n+($M216*'fnd base rates'!J$58)\n+($N216*'fnd base rates'!J$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,10)))\n*$R216","v":1094.7060000000001},{"$f":"(($C216*'fnd base rates'!K$48)\n+($D216*'fnd base rates'!K$49)\n+($E216*'fnd base rates'!K$50)\n+($F216*'fnd base rates'!K$51)\n+($G216*'fnd base rates'!K$52)\n+($H216*'fnd base rates'!K$53)\n+($I216*'fnd base rates'!K$54)\n+($J216*'fnd base rates'!K$55)\n+($K216*'fnd base rates'!K$56)\n+($L216*'fnd base rates'!K$57)\n+($M216*'fnd base rates'!K$58)\n+($N216*'fnd base rates'!K$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,11)))\n*$R216","v":2187.4468545000004},{"$f":"(($C216*'fnd base rates'!L$48)\n+($D216*'fnd base rates'!L$49)\n+($E216*'fnd base rates'!L$50)\n+($F216*'fnd base rates'!L$51)\n+($G216*'fnd base rates'!L$52)\n+($H216*'fnd base rates'!L$53)\n+($I216*'fnd base rates'!L$54)\n+($J216*'fnd base rates'!L$55)\n+($K216*'fnd base rates'!L$56)\n+($L216*'fnd base rates'!L$57)\n+($M216*'fnd base rates'!L$58)\n+($N216*'fnd base rates'!L$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C216*'fnd base rates'!M$48)\n+($D216*'fnd base rates'!M$49)\n+($E216*'fnd base rates'!M$50)\n+($F216*'fnd base rates'!M$51)\n+($G216*'fnd base rates'!M$52)\n+($H216*'fnd base rates'!M$53)\n+($I216*'fnd base rates'!M$54)\n+($J216*'fnd base rates'!M$55)\n+($K216*'fnd base rates'!M$56)\n+($L216*'fnd base rates'!M$57)\n+($M216*'fnd base rates'!M$58)\n+($N216*'fnd base rates'!M$59)\n+($O216*VLOOKUP($S216+12,rate_basefnd,13)))","v":0},21185.742819218889,null,436049001,"436","049","001",1,2,21185.742819218889,10593,0,10593]
[436049010,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C217","v":0},{"$f":"'fnd enro'!D217","v":0},{"$f":"'fnd enro'!E217","v":0},{"$f":"'fnd enro'!F217","v":0},{"$f":"'fnd enro'!G217","v":4},{"$f":"'fnd enro'!H217","v":0},{"$f":"'fnd enro'!I217","v":0.15},{"$f":"'fnd enro'!J217","v":0},{"$f":"'fnd enro'!K217","v":0},{"$f":"'fnd enro'!L217","v":0},{"$f":"'fnd enro'!M217","v":0},{"$f":"'fnd enro'!N217","v":0},{"$f":"'fnd enro'!O217","v":0},null,{"$f":"'fnd enro'!R217","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q217","v":1},null,{"$f":"(($C217*'fnd base rates'!C$48)\n+($D217*'fnd base rates'!C$49)\n+($E217*'fnd base rates'!C$50)\n+($F217*'fnd base rates'!C$51)\n+($G217*'fnd base rates'!C$52)\n+($H217*'fnd base rates'!C$53)\n+($I217*'fnd base rates'!C$54)\n+($J217*'fnd base rates'!C$55)\n+($K217*'fnd base rates'!C$56)\n+($L217*'fnd base rates'!C$57)\n+($M217*'fnd base rates'!C$58)\n+($N217*'fnd base rates'!C$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,3)))\n*$R217","v":2034.7943850000004},{"$f":"(($C217*'fnd base rates'!D$48)\n+($D217*'fnd base rates'!D$49)\n+($E217*'fnd base rates'!D$50)\n+($F217*'fnd base rates'!D$51)\n+($G217*'fnd base rates'!D$52)\n+($H217*'fnd base rates'!D$53)\n+($I217*'fnd base rates'!D$54)\n+($J217*'fnd base rates'!D$55)\n+($K217*'fnd base rates'!D$56)\n+($L217*'fnd base rates'!D$57)\n+($M217*'fnd base rates'!D$58)\n+($N217*'fnd base rates'!D$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,4)))\n*$R217","v":2919.4502400000006},{"$f":"(($C217*'fnd base rates'!E$48)\n+($D217*'fnd base rates'!E$49)\n+($E217*'fnd base rates'!E$50)\n+($F217*'fnd base rates'!E$51)\n+($G217*'fnd base rates'!E$52)\n+($H217*'fnd base rates'!E$53)\n+($I217*'fnd base rates'!E$54)\n+($J217*'fnd base rates'!E$55)\n+($K217*'fnd base rates'!E$56)\n+($L217*'fnd base rates'!E$57)\n+($M217*'fnd base rates'!E$58)\n+($N217*'fnd base rates'!E$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,5)))\n*$R217","v":13160.713095000001},{"$f":"(($C217*'fnd base rates'!F$48)\n+($D217*'fnd base rates'!F$49)\n+($E217*'fnd base rates'!F$50)\n+($F217*'fnd base rates'!F$51)\n+($G217*'fnd base rates'!F$52)\n+($H217*'fnd base rates'!F$53)\n+($I217*'fnd base rates'!F$54)\n+($J217*'fnd base rates'!F$55)\n+($K217*'fnd base rates'!F$56)\n+($L217*'fnd base rates'!F$57)\n+($M217*'fnd base rates'!F$58)\n+($N217*'fnd base rates'!F$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,6)))\n*$R217","v":3760.4556540000008},{"$f":"(($C217*'fnd base rates'!G$48)\n+($D217*'fnd base rates'!G$49)\n+($E217*'fnd base rates'!G$50)\n+($F217*'fnd base rates'!G$51)\n+($G217*'fnd base rates'!G$52)\n+($H217*'fnd base rates'!G$53)\n+($I217*'fnd base rates'!G$54)\n+($J217*'fnd base rates'!G$55)\n+($K217*'fnd base rates'!G$56)\n+($L217*'fnd base rates'!G$57)\n+($M217*'fnd base rates'!G$58)\n+($N217*'fnd base rates'!G$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,7)))\n*$R217","v":640.89271799999995},{"$f":"(($C217*'fnd base rates'!H$48)\n+($D217*'fnd base rates'!H$49)\n+($E217*'fnd base rates'!H$50)\n+($F217*'fnd base rates'!H$51)\n+($G217*'fnd base rates'!H$52)\n+($H217*'fnd base rates'!H$53)\n+($I217*'fnd base rates'!H$54)\n+($J217*'fnd base rates'!H$55)\n+($K217*'fnd base rates'!H$56)\n+($L217*'fnd base rates'!H$57)\n+($M217*'fnd base rates'!H$58)\n+($N217*'fnd base rates'!H$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C217*'fnd base rates'!I$48)\n+($D217*'fnd base rates'!I$49)\n+($E217*'fnd base rates'!I$50)\n+($F217*'fnd base rates'!I$51)\n+($G217*'fnd base rates'!I$52)\n+($H217*'fnd base rates'!I$53)\n+($I217*'fnd base rates'!I$54)\n+($J217*'fnd base rates'!I$55)\n+($K217*'fnd base rates'!I$56)\n+($L217*'fnd base rates'!I$57)\n+($M217*'fnd base rates'!I$58)\n+($N217*'fnd base rates'!I$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,9)))\n*$R217","v":1296.6501600000001},{"$f":"(($C217*'fnd base rates'!J$48)\n+($D217*'fnd base rates'!J$49)\n+($E217*'fnd base rates'!J$50)\n+($F217*'fnd base rates'!J$51)\n+($G217*'fnd base rates'!J$52)\n+($H217*'fnd base rates'!J$53)\n+($I217*'fnd base rates'!J$54)\n+($J217*'fnd base rates'!J$55)\n+($K217*'fnd base rates'!J$56)\n+($L217*'fnd base rates'!J$57)\n+($M217*'fnd base rates'!J$58)\n+($N217*'fnd base rates'!J$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,10)))\n*$R217","v":949.46256000000005},{"$f":"(($C217*'fnd base rates'!K$48)\n+($D217*'fnd base rates'!K$49)\n+($E217*'fnd base rates'!K$50)\n+($F217*'fnd base rates'!K$51)\n+($G217*'fnd base rates'!K$52)\n+($H217*'fnd base rates'!K$53)\n+($I217*'fnd base rates'!K$54)\n+($J217*'fnd base rates'!K$55)\n+($K217*'fnd base rates'!K$56)\n+($L217*'fnd base rates'!K$57)\n+($M217*'fnd base rates'!K$58)\n+($N217*'fnd base rates'!K$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,11)))\n*$R217","v":4497.3865890000006},{"$f":"(($C217*'fnd base rates'!L$48)\n+($D217*'fnd base rates'!L$49)\n+($E217*'fnd base rates'!L$50)\n+($F217*'fnd base rates'!L$51)\n+($G217*'fnd base rates'!L$52)\n+($H217*'fnd base rates'!L$53)\n+($I217*'fnd base rates'!L$54)\n+($J217*'fnd base rates'!L$55)\n+($K217*'fnd base rates'!L$56)\n+($L217*'fnd base rates'!L$57)\n+($M217*'fnd base rates'!L$58)\n+($N217*'fnd base rates'!L$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,12)))","v":3912.0790537073285},{"$f":"(($C217*'fnd base rates'!M$48)\n+($D217*'fnd base rates'!M$49)\n+($E217*'fnd base rates'!M$50)\n+($F217*'fnd base rates'!M$51)\n+($G217*'fnd base rates'!M$52)\n+($H217*'fnd base rates'!M$53)\n+($I217*'fnd base rates'!M$54)\n+($J217*'fnd base rates'!M$55)\n+($K217*'fnd base rates'!M$56)\n+($L217*'fnd base rates'!M$57)\n+($M217*'fnd base rates'!M$58)\n+($N217*'fnd base rates'!M$59)\n+($O217*VLOOKUP($S217+12,rate_basefnd,13)))","v":0},34989.422454707332,null,436049010,"436","049","010",1,4,34989.422454707332,8747,0,8747]
[436049026,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C218","v":0},{"$f":"'fnd enro'!D218","v":0},{"$f":"'fnd enro'!E218","v":0},{"$f":"'fnd enro'!F218","v":0},{"$f":"'fnd enro'!G218","v":0},{"$f":"'fnd enro'!H218","v":1},{"$f":"'fnd enro'!I218","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J218","v":0},{"$f":"'fnd enro'!K218","v":0},{"$f":"'fnd enro'!L218","v":0},{"$f":"'fnd enro'!M218","v":0},{"$f":"'fnd enro'!N218","v":0},{"$f":"'fnd enro'!O218","v":1},null,{"$f":"'fnd enro'!R218","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q218","v":10},null,{"$f":"(($C218*'fnd base rates'!C$48)\n+($D218*'fnd base rates'!C$49)\n+($E218*'fnd base rates'!C$50)\n+($F218*'fnd base rates'!C$51)\n+($G218*'fnd base rates'!C$52)\n+($H218*'fnd base rates'!C$53)\n+($I218*'fnd base rates'!C$54)\n+($J218*'fnd base rates'!C$55)\n+($K218*'fnd base rates'!C$56)\n+($L218*'fnd base rates'!C$57)\n+($M218*'fnd base rates'!C$58)\n+($N218*'fnd base rates'!C$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,3)))\n*$R218","v":508.69859625000009},{"$f":"(($C218*'fnd base rates'!D$48)\n+($D218*'fnd base rates'!D$49)\n+($E218*'fnd base rates'!D$50)\n+($F218*'fnd base rates'!D$51)\n+($G218*'fnd base rates'!D$52)\n+($H218*'fnd base rates'!D$53)\n+($I218*'fnd base rates'!D$54)\n+($J218*'fnd base rates'!D$55)\n+($K218*'fnd base rates'!D$56)\n+($L218*'fnd base rates'!D$57)\n+($M218*'fnd base rates'!D$58)\n+($N218*'fnd base rates'!D$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,4)))\n*$R218","v":729.86256000000014},{"$f":"(($C218*'fnd base rates'!E$48)\n+($D218*'fnd base rates'!E$49)\n+($E218*'fnd base rates'!E$50)\n+($F218*'fnd base rates'!E$51)\n+($G218*'fnd base rates'!E$52)\n+($H218*'fnd base rates'!E$53)\n+($I218*'fnd base rates'!E$54)\n+($J218*'fnd base rates'!E$55)\n+($K218*'fnd base rates'!E$56)\n+($L218*'fnd base rates'!E$57)\n+($M218*'fnd base rates'!E$58)\n+($N218*'fnd base rates'!E$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,5)))\n*$R218","v":8268.2138137500006},{"$f":"(($C218*'fnd base rates'!F$48)\n+($D218*'fnd base rates'!F$49)\n+($E218*'fnd base rates'!F$50)\n+($F218*'fnd base rates'!F$51)\n+($G218*'fnd base rates'!F$52)\n+($H218*'fnd base rates'!F$53)\n+($I218*'fnd base rates'!F$54)\n+($J218*'fnd base rates'!F$55)\n+($K218*'fnd base rates'!F$56)\n+($L218*'fnd base rates'!F$57)\n+($M218*'fnd base rates'!F$58)\n+($N218*'fnd base rates'!F$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,6)))\n*$R218","v":836.6274135000001},{"$f":"(($C218*'fnd base rates'!G$48)\n+($D218*'fnd base rates'!G$49)\n+($E218*'fnd base rates'!G$50)\n+($F218*'fnd base rates'!G$51)\n+($G218*'fnd base rates'!G$52)\n+($H218*'fnd base rates'!G$53)\n+($I218*'fnd base rates'!G$54)\n+($J218*'fnd base rates'!G$55)\n+($K218*'fnd base rates'!G$56)\n+($L218*'fnd base rates'!G$57)\n+($M218*'fnd base rates'!G$58)\n+($N218*'fnd base rates'!G$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,7)))\n*$R218","v":234.90913950000001},{"$f":"(($C218*'fnd base rates'!H$48)\n+($D218*'fnd base rates'!H$49)\n+($E218*'fnd base rates'!H$50)\n+($F218*'fnd base rates'!H$51)\n+($G218*'fnd base rates'!H$52)\n+($H218*'fnd base rates'!H$53)\n+($I218*'fnd base rates'!H$54)\n+($J218*'fnd base rates'!H$55)\n+($K218*'fnd base rates'!H$56)\n+($L218*'fnd base rates'!H$57)\n+($M218*'fnd base rates'!H$58)\n+($N218*'fnd base rates'!H$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C218*'fnd base rates'!I$48)\n+($D218*'fnd base rates'!I$49)\n+($E218*'fnd base rates'!I$50)\n+($F218*'fnd base rates'!I$51)\n+($G218*'fnd base rates'!I$52)\n+($H218*'fnd base rates'!I$53)\n+($I218*'fnd base rates'!I$54)\n+($J218*'fnd base rates'!I$55)\n+($K218*'fnd base rates'!I$56)\n+($L218*'fnd base rates'!I$57)\n+($M218*'fnd base rates'!I$58)\n+($N218*'fnd base rates'!I$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,9)))\n*$R218","v":406.34784000000002},{"$f":"(($C218*'fnd base rates'!J$48)\n+($D218*'fnd base rates'!J$49)\n+($E218*'fnd base rates'!J$50)\n+($F218*'fnd base rates'!J$51)\n+($G218*'fnd base rates'!J$52)\n+($H218*'fnd base rates'!J$53)\n+($I218*'fnd base rates'!J$54)\n+($J218*'fnd base rates'!J$55)\n+($K218*'fnd base rates'!J$56)\n+($L218*'fnd base rates'!J$57)\n+($M218*'fnd base rates'!J$58)\n+($N218*'fnd base rates'!J$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,10)))\n*$R218","v":547.35300000000007},{"$f":"(($C218*'fnd base rates'!K$48)\n+($D218*'fnd base rates'!K$49)\n+($E218*'fnd base rates'!K$50)\n+($F218*'fnd base rates'!K$51)\n+($G218*'fnd base rates'!K$52)\n+($H218*'fnd base rates'!K$53)\n+($I218*'fnd base rates'!K$54)\n+($J218*'fnd base rates'!K$55)\n+($K218*'fnd base rates'!K$56)\n+($L218*'fnd base rates'!K$57)\n+($M218*'fnd base rates'!K$58)\n+($N218*'fnd base rates'!K$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,11)))\n*$R218","v":1648.5098872500002},{"$f":"(($C218*'fnd base rates'!L$48)\n+($D218*'fnd base rates'!L$49)\n+($E218*'fnd base rates'!L$50)\n+($F218*'fnd base rates'!L$51)\n+($G218*'fnd base rates'!L$52)\n+($H218*'fnd base rates'!L$53)\n+($I218*'fnd base rates'!L$54)\n+($J218*'fnd base rates'!L$55)\n+($K218*'fnd base rates'!L$56)\n+($L218*'fnd base rates'!L$57)\n+($M218*'fnd base rates'!L$58)\n+($N218*'fnd base rates'!L$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C218*'fnd base rates'!M$48)\n+($D218*'fnd base rates'!M$49)\n+($E218*'fnd base rates'!M$50)\n+($F218*'fnd base rates'!M$51)\n+($G218*'fnd base rates'!M$52)\n+($H218*'fnd base rates'!M$53)\n+($I218*'fnd base rates'!M$54)\n+($J218*'fnd base rates'!M$55)\n+($K218*'fnd base rates'!M$56)\n+($L218*'fnd base rates'!M$57)\n+($M218*'fnd base rates'!M$58)\n+($N218*'fnd base rates'!M$59)\n+($O218*VLOOKUP($S218+12,rate_basefnd,13)))","v":0},15150.964789609445,null,436049026,"436","049","026",1,1,15150.964789609445,15151,0,15151]
[436049035,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C219","v":0},{"$f":"'fnd enro'!D219","v":0},{"$f":"'fnd enro'!E219","v":0},{"$f":"'fnd enro'!F219","v":0},{"$f":"'fnd enro'!G219","v":27},{"$f":"'fnd enro'!H219","v":88},{"$f":"'fnd enro'!I219","v":4.4249999999999998},{"$f":"'fnd enro'!J219","v":0},{"$f":"'fnd enro'!K219","v":0},{"$f":"'fnd enro'!L219","v":0},{"$f":"'fnd enro'!M219","v":3},{"$f":"'fnd enro'!N219","v":0},{"$f":"'fnd enro'!O219","v":46},null,{"$f":"'fnd enro'!R219","v":118},1.0980000000000001,{"$f":"'fnd enro'!Q219","v":9},null,{"$f":"(($C219*'fnd base rates'!C$48)\n+($D219*'fnd base rates'!C$49)\n+($E219*'fnd base rates'!C$50)\n+($F219*'fnd base rates'!C$51)\n+($G219*'fnd base rates'!C$52)\n+($H219*'fnd base rates'!C$53)\n+($I219*'fnd base rates'!C$54)\n+($J219*'fnd base rates'!C$55)\n+($K219*'fnd base rates'!C$56)\n+($L219*'fnd base rates'!C$57)\n+($M219*'fnd base rates'!C$58)\n+($N219*'fnd base rates'!C$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,3)))\n*$R219","v":60026.434357500009},{"$f":"(($C219*'fnd base rates'!D$48)\n+($D219*'fnd base rates'!D$49)\n+($E219*'fnd base rates'!D$50)\n+($F219*'fnd base rates'!D$51)\n+($G219*'fnd base rates'!D$52)\n+($H219*'fnd base rates'!D$53)\n+($I219*'fnd base rates'!D$54)\n+($J219*'fnd base rates'!D$55)\n+($K219*'fnd base rates'!D$56)\n+($L219*'fnd base rates'!D$57)\n+($M219*'fnd base rates'!D$58)\n+($N219*'fnd base rates'!D$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,4)))\n*$R219","v":86123.782080000019},{"$f":"(($C219*'fnd base rates'!E$48)\n+($D219*'fnd base rates'!E$49)\n+($E219*'fnd base rates'!E$50)\n+($F219*'fnd base rates'!E$51)\n+($G219*'fnd base rates'!E$52)\n+($H219*'fnd base rates'!E$53)\n+($I219*'fnd base rates'!E$54)\n+($J219*'fnd base rates'!E$55)\n+($K219*'fnd base rates'!E$56)\n+($L219*'fnd base rates'!E$57)\n+($M219*'fnd base rates'!E$58)\n+($N219*'fnd base rates'!E$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,5)))\n*$R219","v":680124.62720250001},{"$f":"(($C219*'fnd base rates'!F$48)\n+($D219*'fnd base rates'!F$49)\n+($E219*'fnd base rates'!F$50)\n+($F219*'fnd base rates'!F$51)\n+($G219*'fnd base rates'!F$52)\n+($H219*'fnd base rates'!F$53)\n+($I219*'fnd base rates'!F$54)\n+($J219*'fnd base rates'!F$55)\n+($K219*'fnd base rates'!F$56)\n+($L219*'fnd base rates'!F$57)\n+($M219*'fnd base rates'!F$58)\n+($N219*'fnd base rates'!F$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,6)))\n*$R219","v":102032.01069300003},{"$f":"(($C219*'fnd base rates'!G$48)\n+($D219*'fnd base rates'!G$49)\n+($E219*'fnd base rates'!G$50)\n+($F219*'fnd base rates'!G$51)\n+($G219*'fnd base rates'!G$52)\n+($H219*'fnd base rates'!G$53)\n+($I219*'fnd base rates'!G$54)\n+($J219*'fnd base rates'!G$55)\n+($K219*'fnd base rates'!G$56)\n+($L219*'fnd base rates'!G$57)\n+($M219*'fnd base rates'!G$58)\n+($N219*'fnd base rates'!G$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,7)))\n*$R219","v":22230.047061000001},{"$f":"(($C219*'fnd base rates'!H$48)\n+($D219*'fnd base rates'!H$49)\n+($E219*'fnd base rates'!H$50)\n+($F219*'fnd base rates'!H$51)\n+($G219*'fnd base rates'!H$52)\n+($H219*'fnd base rates'!H$53)\n+($I219*'fnd base rates'!H$54)\n+($J219*'fnd base rates'!H$55)\n+($K219*'fnd base rates'!H$56)\n+($L219*'fnd base rates'!H$57)\n+($M219*'fnd base rates'!H$58)\n+($N219*'fnd base rates'!H$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,8)))","v":76910.971000000005},{"$f":"(($C219*'fnd base rates'!I$48)\n+($D219*'fnd base rates'!I$49)\n+($E219*'fnd base rates'!I$50)\n+($F219*'fnd base rates'!I$51)\n+($G219*'fnd base rates'!I$52)\n+($H219*'fnd base rates'!I$53)\n+($I219*'fnd base rates'!I$54)\n+($J219*'fnd base rates'!I$55)\n+($K219*'fnd base rates'!I$56)\n+($L219*'fnd base rates'!I$57)\n+($M219*'fnd base rates'!I$58)\n+($N219*'fnd base rates'!I$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,9)))\n*$R219","v":45483.486120000009},{"$f":"(($C219*'fnd base rates'!J$48)\n+($D219*'fnd base rates'!J$49)\n+($E219*'fnd base rates'!J$50)\n+($F219*'fnd base rates'!J$51)\n+($G219*'fnd base rates'!J$52)\n+($H219*'fnd base rates'!J$53)\n+($I219*'fnd base rates'!J$54)\n+($J219*'fnd base rates'!J$55)\n+($K219*'fnd base rates'!J$56)\n+($L219*'fnd base rates'!J$57)\n+($M219*'fnd base rates'!J$58)\n+($N219*'fnd base rates'!J$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,10)))\n*$R219","v":55011.897180000007},{"$f":"(($C219*'fnd base rates'!K$48)\n+($D219*'fnd base rates'!K$49)\n+($E219*'fnd base rates'!K$50)\n+($F219*'fnd base rates'!K$51)\n+($G219*'fnd base rates'!K$52)\n+($H219*'fnd base rates'!K$53)\n+($I219*'fnd base rates'!K$54)\n+($J219*'fnd base rates'!K$55)\n+($K219*'fnd base rates'!K$56)\n+($L219*'fnd base rates'!K$57)\n+($M219*'fnd base rates'!K$58)\n+($N219*'fnd base rates'!K$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,11)))\n*$R219","v":156003.01073549999},{"$f":"(($C219*'fnd base rates'!L$48)\n+($D219*'fnd base rates'!L$49)\n+($E219*'fnd base rates'!L$50)\n+($F219*'fnd base rates'!L$51)\n+($G219*'fnd base rates'!L$52)\n+($H219*'fnd base rates'!L$53)\n+($I219*'fnd base rates'!L$54)\n+($J219*'fnd base rates'!L$55)\n+($K219*'fnd base rates'!L$56)\n+($L219*'fnd base rates'!L$57)\n+($M219*'fnd base rates'!L$58)\n+($N219*'fnd base rates'!L$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,12)))","v":125877.12108393888},{"$f":"(($C219*'fnd base rates'!M$48)\n+($D219*'fnd base rates'!M$49)\n+($E219*'fnd base rates'!M$50)\n+($F219*'fnd base rates'!M$51)\n+($G219*'fnd base rates'!M$52)\n+($H219*'fnd base rates'!M$53)\n+($I219*'fnd base rates'!M$54)\n+($J219*'fnd base rates'!M$55)\n+($K219*'fnd base rates'!M$56)\n+($L219*'fnd base rates'!M$57)\n+($M219*'fnd base rates'!M$58)\n+($N219*'fnd base rates'!M$59)\n+($O219*VLOOKUP($S219+12,rate_basefnd,13)))","v":0},1409823.3875134392,null,436049035,"436","049","035",1,118,1409823.3875134392,11948,0,11948]
[436049044,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C220","v":0},{"$f":"'fnd enro'!D220","v":0},{"$f":"'fnd enro'!E220","v":0},{"$f":"'fnd enro'!F220","v":0},{"$f":"'fnd enro'!G220","v":0},{"$f":"'fnd enro'!H220","v":2},{"$f":"'fnd enro'!I220","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J220","v":0},{"$f":"'fnd enro'!K220","v":0},{"$f":"'fnd enro'!L220","v":0},{"$f":"'fnd enro'!M220","v":0},{"$f":"'fnd enro'!N220","v":0},{"$f":"'fnd enro'!O220","v":0},null,{"$f":"'fnd enro'!R220","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q220","v":1},null,{"$f":"(($C220*'fnd base rates'!C$48)\n+($D220*'fnd base rates'!C$49)\n+($E220*'fnd base rates'!C$50)\n+($F220*'fnd base rates'!C$51)\n+($G220*'fnd base rates'!C$52)\n+($H220*'fnd base rates'!C$53)\n+($I220*'fnd base rates'!C$54)\n+($J220*'fnd base rates'!C$55)\n+($K220*'fnd base rates'!C$56)\n+($L220*'fnd base rates'!C$57)\n+($M220*'fnd base rates'!C$58)\n+($N220*'fnd base rates'!C$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,3)))\n*$R220","v":1017.3971925000002},{"$f":"(($C220*'fnd base rates'!D$48)\n+($D220*'fnd base rates'!D$49)\n+($E220*'fnd base rates'!D$50)\n+($F220*'fnd base rates'!D$51)\n+($G220*'fnd base rates'!D$52)\n+($H220*'fnd base rates'!D$53)\n+($I220*'fnd base rates'!D$54)\n+($J220*'fnd base rates'!D$55)\n+($K220*'fnd base rates'!D$56)\n+($L220*'fnd base rates'!D$57)\n+($M220*'fnd base rates'!D$58)\n+($N220*'fnd base rates'!D$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,4)))\n*$R220","v":1459.7251200000003},{"$f":"(($C220*'fnd base rates'!E$48)\n+($D220*'fnd base rates'!E$49)\n+($E220*'fnd base rates'!E$50)\n+($F220*'fnd base rates'!E$51)\n+($G220*'fnd base rates'!E$52)\n+($H220*'fnd base rates'!E$53)\n+($I220*'fnd base rates'!E$54)\n+($J220*'fnd base rates'!E$55)\n+($K220*'fnd base rates'!E$56)\n+($L220*'fnd base rates'!E$57)\n+($M220*'fnd base rates'!E$58)\n+($N220*'fnd base rates'!E$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,5)))\n*$R220","v":9352.1257874999992},{"$f":"(($C220*'fnd base rates'!F$48)\n+($D220*'fnd base rates'!F$49)\n+($E220*'fnd base rates'!F$50)\n+($F220*'fnd base rates'!F$51)\n+($G220*'fnd base rates'!F$52)\n+($H220*'fnd base rates'!F$53)\n+($I220*'fnd base rates'!F$54)\n+($J220*'fnd base rates'!F$55)\n+($K220*'fnd base rates'!F$56)\n+($L220*'fnd base rates'!F$57)\n+($M220*'fnd base rates'!F$58)\n+($N220*'fnd base rates'!F$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,6)))\n*$R220","v":1673.2548270000002},{"$f":"(($C220*'fnd base rates'!G$48)\n+($D220*'fnd base rates'!G$49)\n+($E220*'fnd base rates'!G$50)\n+($F220*'fnd base rates'!G$51)\n+($G220*'fnd base rates'!G$52)\n+($H220*'fnd base rates'!G$53)\n+($I220*'fnd base rates'!G$54)\n+($J220*'fnd base rates'!G$55)\n+($K220*'fnd base rates'!G$56)\n+($L220*'fnd base rates'!G$57)\n+($M220*'fnd base rates'!G$58)\n+($N220*'fnd base rates'!G$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,7)))\n*$R220","v":311.70627899999999},{"$f":"(($C220*'fnd base rates'!H$48)\n+($D220*'fnd base rates'!H$49)\n+($E220*'fnd base rates'!H$50)\n+($F220*'fnd base rates'!H$51)\n+($G220*'fnd base rates'!H$52)\n+($H220*'fnd base rates'!H$53)\n+($I220*'fnd base rates'!H$54)\n+($J220*'fnd base rates'!H$55)\n+($K220*'fnd base rates'!H$56)\n+($L220*'fnd base rates'!H$57)\n+($M220*'fnd base rates'!H$58)\n+($N220*'fnd base rates'!H$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C220*'fnd base rates'!I$48)\n+($D220*'fnd base rates'!I$49)\n+($E220*'fnd base rates'!I$50)\n+($F220*'fnd base rates'!I$51)\n+($G220*'fnd base rates'!I$52)\n+($H220*'fnd base rates'!I$53)\n+($I220*'fnd base rates'!I$54)\n+($J220*'fnd base rates'!I$55)\n+($K220*'fnd base rates'!I$56)\n+($L220*'fnd base rates'!I$57)\n+($M220*'fnd base rates'!I$58)\n+($N220*'fnd base rates'!I$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,9)))\n*$R220","v":812.69568000000004},{"$f":"(($C220*'fnd base rates'!J$48)\n+($D220*'fnd base rates'!J$49)\n+($E220*'fnd base rates'!J$50)\n+($F220*'fnd base rates'!J$51)\n+($G220*'fnd base rates'!J$52)\n+($H220*'fnd base rates'!J$53)\n+($I220*'fnd base rates'!J$54)\n+($J220*'fnd base rates'!J$55)\n+($K220*'fnd base rates'!J$56)\n+($L220*'fnd base rates'!J$57)\n+($M220*'fnd base rates'!J$58)\n+($N220*'fnd base rates'!J$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,10)))\n*$R220","v":1094.7060000000001},{"$f":"(($C220*'fnd base rates'!K$48)\n+($D220*'fnd base rates'!K$49)\n+($E220*'fnd base rates'!K$50)\n+($F220*'fnd base rates'!K$51)\n+($G220*'fnd base rates'!K$52)\n+($H220*'fnd base rates'!K$53)\n+($I220*'fnd base rates'!K$54)\n+($J220*'fnd base rates'!K$55)\n+($K220*'fnd base rates'!K$56)\n+($L220*'fnd base rates'!K$57)\n+($M220*'fnd base rates'!K$58)\n+($N220*'fnd base rates'!K$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,11)))\n*$R220","v":2187.4468545000004},{"$f":"(($C220*'fnd base rates'!L$48)\n+($D220*'fnd base rates'!L$49)\n+($E220*'fnd base rates'!L$50)\n+($F220*'fnd base rates'!L$51)\n+($G220*'fnd base rates'!L$52)\n+($H220*'fnd base rates'!L$53)\n+($I220*'fnd base rates'!L$54)\n+($J220*'fnd base rates'!L$55)\n+($K220*'fnd base rates'!L$56)\n+($L220*'fnd base rates'!L$57)\n+($M220*'fnd base rates'!L$58)\n+($N220*'fnd base rates'!L$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C220*'fnd base rates'!M$48)\n+($D220*'fnd base rates'!M$49)\n+($E220*'fnd base rates'!M$50)\n+($F220*'fnd base rates'!M$51)\n+($G220*'fnd base rates'!M$52)\n+($H220*'fnd base rates'!M$53)\n+($I220*'fnd base rates'!M$54)\n+($J220*'fnd base rates'!M$55)\n+($K220*'fnd base rates'!M$56)\n+($L220*'fnd base rates'!M$57)\n+($M220*'fnd base rates'!M$58)\n+($N220*'fnd base rates'!M$59)\n+($O220*VLOOKUP($S220+12,rate_basefnd,13)))","v":0},21185.742819218889,null,436049044,"436","049","044",1,2,21185.742819218889,10593,0,10593]
[436049046,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C221","v":0},{"$f":"'fnd enro'!D221","v":0},{"$f":"'fnd enro'!E221","v":0},{"$f":"'fnd enro'!F221","v":0},{"$f":"'fnd enro'!G221","v":1},{"$f":"'fnd enro'!H221","v":0},{"$f":"'fnd enro'!I221","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J221","v":0},{"$f":"'fnd enro'!K221","v":0},{"$f":"'fnd enro'!L221","v":0},{"$f":"'fnd enro'!M221","v":0},{"$f":"'fnd enro'!N221","v":0},{"$f":"'fnd enro'!O221","v":0},null,{"$f":"'fnd enro'!R221","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q221","v":1},null,{"$f":"(($C221*'fnd base rates'!C$48)\n+($D221*'fnd base rates'!C$49)\n+($E221*'fnd base rates'!C$50)\n+($F221*'fnd base rates'!C$51)\n+($G221*'fnd base rates'!C$52)\n+($H221*'fnd base rates'!C$53)\n+($I221*'fnd base rates'!C$54)\n+($J221*'fnd base rates'!C$55)\n+($K221*'fnd base rates'!C$56)\n+($L221*'fnd base rates'!C$57)\n+($M221*'fnd base rates'!C$58)\n+($N221*'fnd base rates'!C$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,3)))\n*$R221","v":508.69859625000009},{"$f":"(($C221*'fnd base rates'!D$48)\n+($D221*'fnd base rates'!D$49)\n+($E221*'fnd base rates'!D$50)\n+($F221*'fnd base rates'!D$51)\n+($G221*'fnd base rates'!D$52)\n+($H221*'fnd base rates'!D$53)\n+($I221*'fnd base rates'!D$54)\n+($J221*'fnd base rates'!D$55)\n+($K221*'fnd base rates'!D$56)\n+($L221*'fnd base rates'!D$57)\n+($M221*'fnd base rates'!D$58)\n+($N221*'fnd base rates'!D$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,4)))\n*$R221","v":729.86256000000014},{"$f":"(($C221*'fnd base rates'!E$48)\n+($D221*'fnd base rates'!E$49)\n+($E221*'fnd base rates'!E$50)\n+($F221*'fnd base rates'!E$51)\n+($G221*'fnd base rates'!E$52)\n+($H221*'fnd base rates'!E$53)\n+($I221*'fnd base rates'!E$54)\n+($J221*'fnd base rates'!E$55)\n+($K221*'fnd base rates'!E$56)\n+($L221*'fnd base rates'!E$57)\n+($M221*'fnd base rates'!E$58)\n+($N221*'fnd base rates'!E$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,5)))\n*$R221","v":3290.1782737500002},{"$f":"(($C221*'fnd base rates'!F$48)\n+($D221*'fnd base rates'!F$49)\n+($E221*'fnd base rates'!F$50)\n+($F221*'fnd base rates'!F$51)\n+($G221*'fnd base rates'!F$52)\n+($H221*'fnd base rates'!F$53)\n+($I221*'fnd base rates'!F$54)\n+($J221*'fnd base rates'!F$55)\n+($K221*'fnd base rates'!F$56)\n+($L221*'fnd base rates'!F$57)\n+($M221*'fnd base rates'!F$58)\n+($N221*'fnd base rates'!F$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,6)))\n*$R221","v":940.11391350000019},{"$f":"(($C221*'fnd base rates'!G$48)\n+($D221*'fnd base rates'!G$49)\n+($E221*'fnd base rates'!G$50)\n+($F221*'fnd base rates'!G$51)\n+($G221*'fnd base rates'!G$52)\n+($H221*'fnd base rates'!G$53)\n+($I221*'fnd base rates'!G$54)\n+($J221*'fnd base rates'!G$55)\n+($K221*'fnd base rates'!G$56)\n+($L221*'fnd base rates'!G$57)\n+($M221*'fnd base rates'!G$58)\n+($N221*'fnd base rates'!G$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,7)))\n*$R221","v":160.22317949999999},{"$f":"(($C221*'fnd base rates'!H$48)\n+($D221*'fnd base rates'!H$49)\n+($E221*'fnd base rates'!H$50)\n+($F221*'fnd base rates'!H$51)\n+($G221*'fnd base rates'!H$52)\n+($H221*'fnd base rates'!H$53)\n+($I221*'fnd base rates'!H$54)\n+($J221*'fnd base rates'!H$55)\n+($K221*'fnd base rates'!H$56)\n+($L221*'fnd base rates'!H$57)\n+($M221*'fnd base rates'!H$58)\n+($N221*'fnd base rates'!H$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C221*'fnd base rates'!I$48)\n+($D221*'fnd base rates'!I$49)\n+($E221*'fnd base rates'!I$50)\n+($F221*'fnd base rates'!I$51)\n+($G221*'fnd base rates'!I$52)\n+($H221*'fnd base rates'!I$53)\n+($I221*'fnd base rates'!I$54)\n+($J221*'fnd base rates'!I$55)\n+($K221*'fnd base rates'!I$56)\n+($L221*'fnd base rates'!I$57)\n+($M221*'fnd base rates'!I$58)\n+($N221*'fnd base rates'!I$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,9)))\n*$R221","v":324.16254000000004},{"$f":"(($C221*'fnd base rates'!J$48)\n+($D221*'fnd base rates'!J$49)\n+($E221*'fnd base rates'!J$50)\n+($F221*'fnd base rates'!J$51)\n+($G221*'fnd base rates'!J$52)\n+($H221*'fnd base rates'!J$53)\n+($I221*'fnd base rates'!J$54)\n+($J221*'fnd base rates'!J$55)\n+($K221*'fnd base rates'!J$56)\n+($L221*'fnd base rates'!J$57)\n+($M221*'fnd base rates'!J$58)\n+($N221*'fnd base rates'!J$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,10)))\n*$R221","v":237.36564000000001},{"$f":"(($C221*'fnd base rates'!K$48)\n+($D221*'fnd base rates'!K$49)\n+($E221*'fnd base rates'!K$50)\n+($F221*'fnd base rates'!K$51)\n+($G221*'fnd base rates'!K$52)\n+($H221*'fnd base rates'!K$53)\n+($I221*'fnd base rates'!K$54)\n+($J221*'fnd base rates'!K$55)\n+($K221*'fnd base rates'!K$56)\n+($L221*'fnd base rates'!K$57)\n+($M221*'fnd base rates'!K$58)\n+($N221*'fnd base rates'!K$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,11)))\n*$R221","v":1124.3466472500002},{"$f":"(($C221*'fnd base rates'!L$48)\n+($D221*'fnd base rates'!L$49)\n+($E221*'fnd base rates'!L$50)\n+($F221*'fnd base rates'!L$51)\n+($G221*'fnd base rates'!L$52)\n+($H221*'fnd base rates'!L$53)\n+($I221*'fnd base rates'!L$54)\n+($J221*'fnd base rates'!L$55)\n+($K221*'fnd base rates'!L$56)\n+($L221*'fnd base rates'!L$57)\n+($M221*'fnd base rates'!L$58)\n+($N221*'fnd base rates'!L$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C221*'fnd base rates'!M$48)\n+($D221*'fnd base rates'!M$49)\n+($E221*'fnd base rates'!M$50)\n+($F221*'fnd base rates'!M$51)\n+($G221*'fnd base rates'!M$52)\n+($H221*'fnd base rates'!M$53)\n+($I221*'fnd base rates'!M$54)\n+($J221*'fnd base rates'!M$55)\n+($K221*'fnd base rates'!M$56)\n+($L221*'fnd base rates'!M$57)\n+($M221*'fnd base rates'!M$58)\n+($N221*'fnd base rates'!M$59)\n+($O221*VLOOKUP($S221+12,rate_basefnd,13)))","v":0},8747.3556136768329,null,436049046,"436","049","046",1,1,8747.3556136768329,8747,0,8747]
[436049049,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C222","v":0},{"$f":"'fnd enro'!D222","v":0},{"$f":"'fnd enro'!E222","v":0},{"$f":"'fnd enro'!F222","v":0},{"$f":"'fnd enro'!G222","v":61},{"$f":"'fnd enro'!H222","v":87},{"$f":"'fnd enro'!I222","v":5.7374999999999998},{"$f":"'fnd enro'!J222","v":0},{"$f":"'fnd enro'!K222","v":0},{"$f":"'fnd enro'!L222","v":0},{"$f":"'fnd enro'!M222","v":5},{"$f":"'fnd enro'!N222","v":0},{"$f":"'fnd enro'!O222","v":83},null,{"$f":"'fnd enro'!R222","v":153},1.0980000000000001,{"$f":"'fnd enro'!Q222","v":10},null,{"$f":"(($C222*'fnd base rates'!C$48)\n+($D222*'fnd base rates'!C$49)\n+($E222*'fnd base rates'!C$50)\n+($F222*'fnd base rates'!C$51)\n+($G222*'fnd base rates'!C$52)\n+($H222*'fnd base rates'!C$53)\n+($I222*'fnd base rates'!C$54)\n+($J222*'fnd base rates'!C$55)\n+($K222*'fnd base rates'!C$56)\n+($L222*'fnd base rates'!C$57)\n+($M222*'fnd base rates'!C$58)\n+($N222*'fnd base rates'!C$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,3)))\n*$R222","v":77830.88522625},{"$f":"(($C222*'fnd base rates'!D$48)\n+($D222*'fnd base rates'!D$49)\n+($E222*'fnd base rates'!D$50)\n+($F222*'fnd base rates'!D$51)\n+($G222*'fnd base rates'!D$52)\n+($H222*'fnd base rates'!D$53)\n+($I222*'fnd base rates'!D$54)\n+($J222*'fnd base rates'!D$55)\n+($K222*'fnd base rates'!D$56)\n+($L222*'fnd base rates'!D$57)\n+($M222*'fnd base rates'!D$58)\n+($N222*'fnd base rates'!D$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,4)))\n*$R222","v":111668.97168000002},{"$f":"(($C222*'fnd base rates'!E$48)\n+($D222*'fnd base rates'!E$49)\n+($E222*'fnd base rates'!E$50)\n+($F222*'fnd base rates'!E$51)\n+($G222*'fnd base rates'!E$52)\n+($H222*'fnd base rates'!E$53)\n+($I222*'fnd base rates'!E$54)\n+($J222*'fnd base rates'!E$55)\n+($K222*'fnd base rates'!E$56)\n+($L222*'fnd base rates'!E$57)\n+($M222*'fnd base rates'!E$58)\n+($N222*'fnd base rates'!E$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,5)))\n*$R222","v":932593.39788375003},{"$f":"(($C222*'fnd base rates'!F$48)\n+($D222*'fnd base rates'!F$49)\n+($E222*'fnd base rates'!F$50)\n+($F222*'fnd base rates'!F$51)\n+($G222*'fnd base rates'!F$52)\n+($H222*'fnd base rates'!F$53)\n+($I222*'fnd base rates'!F$54)\n+($J222*'fnd base rates'!F$55)\n+($K222*'fnd base rates'!F$56)\n+($L222*'fnd base rates'!F$57)\n+($M222*'fnd base rates'!F$58)\n+($N222*'fnd base rates'!F$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,6)))\n*$R222","v":135176.40476550002},{"$f":"(($C222*'fnd base rates'!G$48)\n+($D222*'fnd base rates'!G$49)\n+($E222*'fnd base rates'!G$50)\n+($F222*'fnd base rates'!G$51)\n+($G222*'fnd base rates'!G$52)\n+($H222*'fnd base rates'!G$53)\n+($I222*'fnd base rates'!G$54)\n+($J222*'fnd base rates'!G$55)\n+($K222*'fnd base rates'!G$56)\n+($L222*'fnd base rates'!G$57)\n+($M222*'fnd base rates'!G$58)\n+($N222*'fnd base rates'!G$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,7)))\n*$R222","v":30874.025983500003},{"$f":"(($C222*'fnd base rates'!H$48)\n+($D222*'fnd base rates'!H$49)\n+($E222*'fnd base rates'!H$50)\n+($F222*'fnd base rates'!H$51)\n+($G222*'fnd base rates'!H$52)\n+($H222*'fnd base rates'!H$53)\n+($I222*'fnd base rates'!H$54)\n+($J222*'fnd base rates'!H$55)\n+($K222*'fnd base rates'!H$56)\n+($L222*'fnd base rates'!H$57)\n+($M222*'fnd base rates'!H$58)\n+($N222*'fnd base rates'!H$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,8)))","v":92549.728500000012},{"$f":"(($C222*'fnd base rates'!I$48)\n+($D222*'fnd base rates'!I$49)\n+($E222*'fnd base rates'!I$50)\n+($F222*'fnd base rates'!I$51)\n+($G222*'fnd base rates'!I$52)\n+($H222*'fnd base rates'!I$53)\n+($I222*'fnd base rates'!I$54)\n+($J222*'fnd base rates'!I$55)\n+($K222*'fnd base rates'!I$56)\n+($L222*'fnd base rates'!I$57)\n+($M222*'fnd base rates'!I$58)\n+($N222*'fnd base rates'!I$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,9)))\n*$R222","v":56746.989720000012},{"$f":"(($C222*'fnd base rates'!J$48)\n+($D222*'fnd base rates'!J$49)\n+($E222*'fnd base rates'!J$50)\n+($F222*'fnd base rates'!J$51)\n+($G222*'fnd base rates'!J$52)\n+($H222*'fnd base rates'!J$53)\n+($I222*'fnd base rates'!J$54)\n+($J222*'fnd base rates'!J$55)\n+($K222*'fnd base rates'!J$56)\n+($L222*'fnd base rates'!J$57)\n+($M222*'fnd base rates'!J$58)\n+($N222*'fnd base rates'!J$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,10)))\n*$R222","v":62825.616540000003},{"$f":"(($C222*'fnd base rates'!K$48)\n+($D222*'fnd base rates'!K$49)\n+($E222*'fnd base rates'!K$50)\n+($F222*'fnd base rates'!K$51)\n+($G222*'fnd base rates'!K$52)\n+($H222*'fnd base rates'!K$53)\n+($I222*'fnd base rates'!K$54)\n+($J222*'fnd base rates'!K$55)\n+($K222*'fnd base rates'!K$56)\n+($L222*'fnd base rates'!K$57)\n+($M222*'fnd base rates'!K$58)\n+($N222*'fnd base rates'!K$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,11)))\n*$R222","v":216661.02086925},{"$f":"(($C222*'fnd base rates'!L$48)\n+($D222*'fnd base rates'!L$49)\n+($E222*'fnd base rates'!L$50)\n+($F222*'fnd base rates'!L$51)\n+($G222*'fnd base rates'!L$52)\n+($H222*'fnd base rates'!L$53)\n+($I222*'fnd base rates'!L$54)\n+($J222*'fnd base rates'!L$55)\n+($K222*'fnd base rates'!L$56)\n+($L222*'fnd base rates'!L$57)\n+($M222*'fnd base rates'!L$58)\n+($N222*'fnd base rates'!L$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,12)))","v":172944.62167294743},{"$f":"(($C222*'fnd base rates'!M$48)\n+($D222*'fnd base rates'!M$49)\n+($E222*'fnd base rates'!M$50)\n+($F222*'fnd base rates'!M$51)\n+($G222*'fnd base rates'!M$52)\n+($H222*'fnd base rates'!M$53)\n+($I222*'fnd base rates'!M$54)\n+($J222*'fnd base rates'!M$55)\n+($K222*'fnd base rates'!M$56)\n+($L222*'fnd base rates'!M$57)\n+($M222*'fnd base rates'!M$58)\n+($N222*'fnd base rates'!M$59)\n+($O222*VLOOKUP($S222+12,rate_basefnd,13)))","v":0},1889871.6628411976,null,436049049,"436","049","049",1,153,1889871.6628411976,12352,0,12352]
[436049057,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C223","v":0},{"$f":"'fnd enro'!D223","v":0},{"$f":"'fnd enro'!E223","v":0},{"$f":"'fnd enro'!F223","v":0},{"$f":"'fnd enro'!G223","v":1},{"$f":"'fnd enro'!H223","v":4},{"$f":"'fnd enro'!I223","v":0.1875},{"$f":"'fnd enro'!J223","v":0},{"$f":"'fnd enro'!K223","v":0},{"$f":"'fnd enro'!L223","v":0},{"$f":"'fnd enro'!M223","v":0},{"$f":"'fnd enro'!N223","v":0},{"$f":"'fnd enro'!O223","v":4},null,{"$f":"'fnd enro'!R223","v":5},1.0980000000000001,{"$f":"'fnd enro'!Q223","v":10},null,{"$f":"(($C223*'fnd base rates'!C$48)\n+($D223*'fnd base rates'!C$49)\n+($E223*'fnd base rates'!C$50)\n+($F223*'fnd base rates'!C$51)\n+($G223*'fnd base rates'!C$52)\n+($H223*'fnd base rates'!C$53)\n+($I223*'fnd base rates'!C$54)\n+($J223*'fnd base rates'!C$55)\n+($K223*'fnd base rates'!C$56)\n+($L223*'fnd base rates'!C$57)\n+($M223*'fnd base rates'!C$58)\n+($N223*'fnd base rates'!C$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,3)))\n*$R223","v":2543.4929812500004},{"$f":"(($C223*'fnd base rates'!D$48)\n+($D223*'fnd base rates'!D$49)\n+($E223*'fnd base rates'!D$50)\n+($F223*'fnd base rates'!D$51)\n+($G223*'fnd base rates'!D$52)\n+($H223*'fnd base rates'!D$53)\n+($I223*'fnd base rates'!D$54)\n+($J223*'fnd base rates'!D$55)\n+($K223*'fnd base rates'!D$56)\n+($L223*'fnd base rates'!D$57)\n+($M223*'fnd base rates'!D$58)\n+($N223*'fnd base rates'!D$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,4)))\n*$R223","v":3649.3128000000006},{"$f":"(($C223*'fnd base rates'!E$48)\n+($D223*'fnd base rates'!E$49)\n+($E223*'fnd base rates'!E$50)\n+($F223*'fnd base rates'!E$51)\n+($G223*'fnd base rates'!E$52)\n+($H223*'fnd base rates'!E$53)\n+($I223*'fnd base rates'!E$54)\n+($J223*'fnd base rates'!E$55)\n+($K223*'fnd base rates'!E$56)\n+($L223*'fnd base rates'!E$57)\n+($M223*'fnd base rates'!E$58)\n+($N223*'fnd base rates'!E$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,5)))\n*$R223","v":36363.033528750006},{"$f":"(($C223*'fnd base rates'!F$48)\n+($D223*'fnd base rates'!F$49)\n+($E223*'fnd base rates'!F$50)\n+($F223*'fnd base rates'!F$51)\n+($G223*'fnd base rates'!F$52)\n+($H223*'fnd base rates'!F$53)\n+($I223*'fnd base rates'!F$54)\n+($J223*'fnd base rates'!F$55)\n+($K223*'fnd base rates'!F$56)\n+($L223*'fnd base rates'!F$57)\n+($M223*'fnd base rates'!F$58)\n+($N223*'fnd base rates'!F$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,6)))\n*$R223","v":4286.6235675000007},{"$f":"(($C223*'fnd base rates'!G$48)\n+($D223*'fnd base rates'!G$49)\n+($E223*'fnd base rates'!G$50)\n+($F223*'fnd base rates'!G$51)\n+($G223*'fnd base rates'!G$52)\n+($H223*'fnd base rates'!G$53)\n+($I223*'fnd base rates'!G$54)\n+($J223*'fnd base rates'!G$55)\n+($K223*'fnd base rates'!G$56)\n+($L223*'fnd base rates'!G$57)\n+($M223*'fnd base rates'!G$58)\n+($N223*'fnd base rates'!G$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,7)))\n*$R223","v":1099.8597375000002},{"$f":"(($C223*'fnd base rates'!H$48)\n+($D223*'fnd base rates'!H$49)\n+($E223*'fnd base rates'!H$50)\n+($F223*'fnd base rates'!H$51)\n+($G223*'fnd base rates'!H$52)\n+($H223*'fnd base rates'!H$53)\n+($I223*'fnd base rates'!H$54)\n+($J223*'fnd base rates'!H$55)\n+($K223*'fnd base rates'!H$56)\n+($L223*'fnd base rates'!H$57)\n+($M223*'fnd base rates'!H$58)\n+($N223*'fnd base rates'!H$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C223*'fnd base rates'!I$48)\n+($D223*'fnd base rates'!I$49)\n+($E223*'fnd base rates'!I$50)\n+($F223*'fnd base rates'!I$51)\n+($G223*'fnd base rates'!I$52)\n+($H223*'fnd base rates'!I$53)\n+($I223*'fnd base rates'!I$54)\n+($J223*'fnd base rates'!I$55)\n+($K223*'fnd base rates'!I$56)\n+($L223*'fnd base rates'!I$57)\n+($M223*'fnd base rates'!I$58)\n+($N223*'fnd base rates'!I$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,9)))\n*$R223","v":1949.5539000000001},{"$f":"(($C223*'fnd base rates'!J$48)\n+($D223*'fnd base rates'!J$49)\n+($E223*'fnd base rates'!J$50)\n+($F223*'fnd base rates'!J$51)\n+($G223*'fnd base rates'!J$52)\n+($H223*'fnd base rates'!J$53)\n+($I223*'fnd base rates'!J$54)\n+($J223*'fnd base rates'!J$55)\n+($K223*'fnd base rates'!J$56)\n+($L223*'fnd base rates'!J$57)\n+($M223*'fnd base rates'!J$58)\n+($N223*'fnd base rates'!J$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,10)))\n*$R223","v":2426.7776399999998},{"$f":"(($C223*'fnd base rates'!K$48)\n+($D223*'fnd base rates'!K$49)\n+($E223*'fnd base rates'!K$50)\n+($F223*'fnd base rates'!K$51)\n+($G223*'fnd base rates'!K$52)\n+($H223*'fnd base rates'!K$53)\n+($I223*'fnd base rates'!K$54)\n+($J223*'fnd base rates'!K$55)\n+($K223*'fnd base rates'!K$56)\n+($L223*'fnd base rates'!K$57)\n+($M223*'fnd base rates'!K$58)\n+($N223*'fnd base rates'!K$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,11)))\n*$R223","v":7718.3861962500014},{"$f":"(($C223*'fnd base rates'!L$48)\n+($D223*'fnd base rates'!L$49)\n+($E223*'fnd base rates'!L$50)\n+($F223*'fnd base rates'!L$51)\n+($G223*'fnd base rates'!L$52)\n+($H223*'fnd base rates'!L$53)\n+($I223*'fnd base rates'!L$54)\n+($J223*'fnd base rates'!L$55)\n+($K223*'fnd base rates'!L$56)\n+($L223*'fnd base rates'!L$57)\n+($M223*'fnd base rates'!L$58)\n+($N223*'fnd base rates'!L$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,12)))","v":5983.4519208645979},{"$f":"(($C223*'fnd base rates'!M$48)\n+($D223*'fnd base rates'!M$49)\n+($E223*'fnd base rates'!M$50)\n+($F223*'fnd base rates'!M$51)\n+($G223*'fnd base rates'!M$52)\n+($H223*'fnd base rates'!M$53)\n+($I223*'fnd base rates'!M$54)\n+($J223*'fnd base rates'!M$55)\n+($K223*'fnd base rates'!M$56)\n+($L223*'fnd base rates'!M$57)\n+($M223*'fnd base rates'!M$58)\n+($N223*'fnd base rates'!M$59)\n+($O223*VLOOKUP($S223+12,rate_basefnd,13)))","v":0},69351.214772114618,null,436049057,"436","049","057",1,5,69351.214772114618,13870,0,13870]
[436049093,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C224","v":0},{"$f":"'fnd enro'!D224","v":0},{"$f":"'fnd enro'!E224","v":0},{"$f":"'fnd enro'!F224","v":0},{"$f":"'fnd enro'!G224","v":10},{"$f":"'fnd enro'!H224","v":2},{"$f":"'fnd enro'!I224","v":0.45},{"$f":"'fnd enro'!J224","v":0},{"$f":"'fnd enro'!K224","v":0},{"$f":"'fnd enro'!L224","v":0},{"$f":"'fnd enro'!M224","v":0},{"$f":"'fnd enro'!N224","v":0},{"$f":"'fnd enro'!O224","v":4},null,{"$f":"'fnd enro'!R224","v":12},1.0980000000000001,{"$f":"'fnd enro'!Q224","v":8},null,{"$f":"(($C224*'fnd base rates'!C$48)\n+($D224*'fnd base rates'!C$49)\n+($E224*'fnd base rates'!C$50)\n+($F224*'fnd base rates'!C$51)\n+($G224*'fnd base rates'!C$52)\n+($H224*'fnd base rates'!C$53)\n+($I224*'fnd base rates'!C$54)\n+($J224*'fnd base rates'!C$55)\n+($K224*'fnd base rates'!C$56)\n+($L224*'fnd base rates'!C$57)\n+($M224*'fnd base rates'!C$58)\n+($N224*'fnd base rates'!C$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,3)))\n*$R224","v":6104.3831550000014},{"$f":"(($C224*'fnd base rates'!D$48)\n+($D224*'fnd base rates'!D$49)\n+($E224*'fnd base rates'!D$50)\n+($F224*'fnd base rates'!D$51)\n+($G224*'fnd base rates'!D$52)\n+($H224*'fnd base rates'!D$53)\n+($I224*'fnd base rates'!D$54)\n+($J224*'fnd base rates'!D$55)\n+($K224*'fnd base rates'!D$56)\n+($L224*'fnd base rates'!D$57)\n+($M224*'fnd base rates'!D$58)\n+($N224*'fnd base rates'!D$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,4)))\n*$R224","v":8758.3507200000022},{"$f":"(($C224*'fnd base rates'!E$48)\n+($D224*'fnd base rates'!E$49)\n+($E224*'fnd base rates'!E$50)\n+($F224*'fnd base rates'!E$51)\n+($G224*'fnd base rates'!E$52)\n+($H224*'fnd base rates'!E$53)\n+($I224*'fnd base rates'!E$54)\n+($J224*'fnd base rates'!E$55)\n+($K224*'fnd base rates'!E$56)\n+($L224*'fnd base rates'!E$57)\n+($M224*'fnd base rates'!E$58)\n+($N224*'fnd base rates'!E$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,5)))\n*$R224","v":56344.498605000008},{"$f":"(($C224*'fnd base rates'!F$48)\n+($D224*'fnd base rates'!F$49)\n+($E224*'fnd base rates'!F$50)\n+($F224*'fnd base rates'!F$51)\n+($G224*'fnd base rates'!F$52)\n+($H224*'fnd base rates'!F$53)\n+($I224*'fnd base rates'!F$54)\n+($J224*'fnd base rates'!F$55)\n+($K224*'fnd base rates'!F$56)\n+($L224*'fnd base rates'!F$57)\n+($M224*'fnd base rates'!F$58)\n+($N224*'fnd base rates'!F$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,6)))\n*$R224","v":11074.393962000002},{"$f":"(($C224*'fnd base rates'!G$48)\n+($D224*'fnd base rates'!G$49)\n+($E224*'fnd base rates'!G$50)\n+($F224*'fnd base rates'!G$51)\n+($G224*'fnd base rates'!G$52)\n+($H224*'fnd base rates'!G$53)\n+($I224*'fnd base rates'!G$54)\n+($J224*'fnd base rates'!G$55)\n+($K224*'fnd base rates'!G$56)\n+($L224*'fnd base rates'!G$57)\n+($M224*'fnd base rates'!G$58)\n+($N224*'fnd base rates'!G$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,7)))\n*$R224","v":2224.057194},{"$f":"(($C224*'fnd base rates'!H$48)\n+($D224*'fnd base rates'!H$49)\n+($E224*'fnd base rates'!H$50)\n+($F224*'fnd base rates'!H$51)\n+($G224*'fnd base rates'!H$52)\n+($H224*'fnd base rates'!H$53)\n+($I224*'fnd base rates'!H$54)\n+($J224*'fnd base rates'!H$55)\n+($K224*'fnd base rates'!H$56)\n+($L224*'fnd base rates'!H$57)\n+($M224*'fnd base rates'!H$58)\n+($N224*'fnd base rates'!H$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,8)))","v":5982.0140000000001},{"$f":"(($C224*'fnd base rates'!I$48)\n+($D224*'fnd base rates'!I$49)\n+($E224*'fnd base rates'!I$50)\n+($F224*'fnd base rates'!I$51)\n+($G224*'fnd base rates'!I$52)\n+($H224*'fnd base rates'!I$53)\n+($I224*'fnd base rates'!I$54)\n+($J224*'fnd base rates'!I$55)\n+($K224*'fnd base rates'!I$56)\n+($L224*'fnd base rates'!I$57)\n+($M224*'fnd base rates'!I$58)\n+($N224*'fnd base rates'!I$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,9)))\n*$R224","v":4054.3210800000002},{"$f":"(($C224*'fnd base rates'!J$48)\n+($D224*'fnd base rates'!J$49)\n+($E224*'fnd base rates'!J$50)\n+($F224*'fnd base rates'!J$51)\n+($G224*'fnd base rates'!J$52)\n+($H224*'fnd base rates'!J$53)\n+($I224*'fnd base rates'!J$54)\n+($J224*'fnd base rates'!J$55)\n+($K224*'fnd base rates'!J$56)\n+($L224*'fnd base rates'!J$57)\n+($M224*'fnd base rates'!J$58)\n+($N224*'fnd base rates'!J$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,10)))\n*$R224","v":3468.3624000000004},{"$f":"(($C224*'fnd base rates'!K$48)\n+($D224*'fnd base rates'!K$49)\n+($E224*'fnd base rates'!K$50)\n+($F224*'fnd base rates'!K$51)\n+($G224*'fnd base rates'!K$52)\n+($H224*'fnd base rates'!K$53)\n+($I224*'fnd base rates'!K$54)\n+($J224*'fnd base rates'!K$55)\n+($K224*'fnd base rates'!K$56)\n+($L224*'fnd base rates'!K$57)\n+($M224*'fnd base rates'!K$58)\n+($N224*'fnd base rates'!K$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,11)))\n*$R224","v":15607.105406999999},{"$f":"(($C224*'fnd base rates'!L$48)\n+($D224*'fnd base rates'!L$49)\n+($E224*'fnd base rates'!L$50)\n+($F224*'fnd base rates'!L$51)\n+($G224*'fnd base rates'!L$52)\n+($H224*'fnd base rates'!L$53)\n+($I224*'fnd base rates'!L$54)\n+($J224*'fnd base rates'!L$55)\n+($K224*'fnd base rates'!L$56)\n+($L224*'fnd base rates'!L$57)\n+($M224*'fnd base rates'!L$58)\n+($N224*'fnd base rates'!L$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,12)))","v":12921.393712987203},{"$f":"(($C224*'fnd base rates'!M$48)\n+($D224*'fnd base rates'!M$49)\n+($E224*'fnd base rates'!M$50)\n+($F224*'fnd base rates'!M$51)\n+($G224*'fnd base rates'!M$52)\n+($H224*'fnd base rates'!M$53)\n+($I224*'fnd base rates'!M$54)\n+($J224*'fnd base rates'!M$55)\n+($K224*'fnd base rates'!M$56)\n+($L224*'fnd base rates'!M$57)\n+($M224*'fnd base rates'!M$58)\n+($N224*'fnd base rates'!M$59)\n+($O224*VLOOKUP($S224+12,rate_basefnd,13)))","v":0},126538.88023598719,null,436049093,"436","049","093",1,12,126538.88023598719,10545,0,10545]
[436049133,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C225","v":0},{"$f":"'fnd enro'!D225","v":0},{"$f":"'fnd enro'!E225","v":0},{"$f":"'fnd enro'!F225","v":0},{"$f":"'fnd enro'!G225","v":1},{"$f":"'fnd enro'!H225","v":0},{"$f":"'fnd enro'!I225","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J225","v":0},{"$f":"'fnd enro'!K225","v":0},{"$f":"'fnd enro'!L225","v":0},{"$f":"'fnd enro'!M225","v":0},{"$f":"'fnd enro'!N225","v":0},{"$f":"'fnd enro'!O225","v":0},null,{"$f":"'fnd enro'!R225","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q225","v":1},null,{"$f":"(($C225*'fnd base rates'!C$48)\n+($D225*'fnd base rates'!C$49)\n+($E225*'fnd base rates'!C$50)\n+($F225*'fnd base rates'!C$51)\n+($G225*'fnd base rates'!C$52)\n+($H225*'fnd base rates'!C$53)\n+($I225*'fnd base rates'!C$54)\n+($J225*'fnd base rates'!C$55)\n+($K225*'fnd base rates'!C$56)\n+($L225*'fnd base rates'!C$57)\n+($M225*'fnd base rates'!C$58)\n+($N225*'fnd base rates'!C$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,3)))\n*$R225","v":508.69859625000009},{"$f":"(($C225*'fnd base rates'!D$48)\n+($D225*'fnd base rates'!D$49)\n+($E225*'fnd base rates'!D$50)\n+($F225*'fnd base rates'!D$51)\n+($G225*'fnd base rates'!D$52)\n+($H225*'fnd base rates'!D$53)\n+($I225*'fnd base rates'!D$54)\n+($J225*'fnd base rates'!D$55)\n+($K225*'fnd base rates'!D$56)\n+($L225*'fnd base rates'!D$57)\n+($M225*'fnd base rates'!D$58)\n+($N225*'fnd base rates'!D$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,4)))\n*$R225","v":729.86256000000014},{"$f":"(($C225*'fnd base rates'!E$48)\n+($D225*'fnd base rates'!E$49)\n+($E225*'fnd base rates'!E$50)\n+($F225*'fnd base rates'!E$51)\n+($G225*'fnd base rates'!E$52)\n+($H225*'fnd base rates'!E$53)\n+($I225*'fnd base rates'!E$54)\n+($J225*'fnd base rates'!E$55)\n+($K225*'fnd base rates'!E$56)\n+($L225*'fnd base rates'!E$57)\n+($M225*'fnd base rates'!E$58)\n+($N225*'fnd base rates'!E$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,5)))\n*$R225","v":3290.1782737500002},{"$f":"(($C225*'fnd base rates'!F$48)\n+($D225*'fnd base rates'!F$49)\n+($E225*'fnd base rates'!F$50)\n+($F225*'fnd base rates'!F$51)\n+($G225*'fnd base rates'!F$52)\n+($H225*'fnd base rates'!F$53)\n+($I225*'fnd base rates'!F$54)\n+($J225*'fnd base rates'!F$55)\n+($K225*'fnd base rates'!F$56)\n+($L225*'fnd base rates'!F$57)\n+($M225*'fnd base rates'!F$58)\n+($N225*'fnd base rates'!F$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,6)))\n*$R225","v":940.11391350000019},{"$f":"(($C225*'fnd base rates'!G$48)\n+($D225*'fnd base rates'!G$49)\n+($E225*'fnd base rates'!G$50)\n+($F225*'fnd base rates'!G$51)\n+($G225*'fnd base rates'!G$52)\n+($H225*'fnd base rates'!G$53)\n+($I225*'fnd base rates'!G$54)\n+($J225*'fnd base rates'!G$55)\n+($K225*'fnd base rates'!G$56)\n+($L225*'fnd base rates'!G$57)\n+($M225*'fnd base rates'!G$58)\n+($N225*'fnd base rates'!G$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,7)))\n*$R225","v":160.22317949999999},{"$f":"(($C225*'fnd base rates'!H$48)\n+($D225*'fnd base rates'!H$49)\n+($E225*'fnd base rates'!H$50)\n+($F225*'fnd base rates'!H$51)\n+($G225*'fnd base rates'!H$52)\n+($H225*'fnd base rates'!H$53)\n+($I225*'fnd base rates'!H$54)\n+($J225*'fnd base rates'!H$55)\n+($K225*'fnd base rates'!H$56)\n+($L225*'fnd base rates'!H$57)\n+($M225*'fnd base rates'!H$58)\n+($N225*'fnd base rates'!H$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C225*'fnd base rates'!I$48)\n+($D225*'fnd base rates'!I$49)\n+($E225*'fnd base rates'!I$50)\n+($F225*'fnd base rates'!I$51)\n+($G225*'fnd base rates'!I$52)\n+($H225*'fnd base rates'!I$53)\n+($I225*'fnd base rates'!I$54)\n+($J225*'fnd base rates'!I$55)\n+($K225*'fnd base rates'!I$56)\n+($L225*'fnd base rates'!I$57)\n+($M225*'fnd base rates'!I$58)\n+($N225*'fnd base rates'!I$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,9)))\n*$R225","v":324.16254000000004},{"$f":"(($C225*'fnd base rates'!J$48)\n+($D225*'fnd base rates'!J$49)\n+($E225*'fnd base rates'!J$50)\n+($F225*'fnd base rates'!J$51)\n+($G225*'fnd base rates'!J$52)\n+($H225*'fnd base rates'!J$53)\n+($I225*'fnd base rates'!J$54)\n+($J225*'fnd base rates'!J$55)\n+($K225*'fnd base rates'!J$56)\n+($L225*'fnd base rates'!J$57)\n+($M225*'fnd base rates'!J$58)\n+($N225*'fnd base rates'!J$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,10)))\n*$R225","v":237.36564000000001},{"$f":"(($C225*'fnd base rates'!K$48)\n+($D225*'fnd base rates'!K$49)\n+($E225*'fnd base rates'!K$50)\n+($F225*'fnd base rates'!K$51)\n+($G225*'fnd base rates'!K$52)\n+($H225*'fnd base rates'!K$53)\n+($I225*'fnd base rates'!K$54)\n+($J225*'fnd base rates'!K$55)\n+($K225*'fnd base rates'!K$56)\n+($L225*'fnd base rates'!K$57)\n+($M225*'fnd base rates'!K$58)\n+($N225*'fnd base rates'!K$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,11)))\n*$R225","v":1124.3466472500002},{"$f":"(($C225*'fnd base rates'!L$48)\n+($D225*'fnd base rates'!L$49)\n+($E225*'fnd base rates'!L$50)\n+($F225*'fnd base rates'!L$51)\n+($G225*'fnd base rates'!L$52)\n+($H225*'fnd base rates'!L$53)\n+($I225*'fnd base rates'!L$54)\n+($J225*'fnd base rates'!L$55)\n+($K225*'fnd base rates'!L$56)\n+($L225*'fnd base rates'!L$57)\n+($M225*'fnd base rates'!L$58)\n+($N225*'fnd base rates'!L$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C225*'fnd base rates'!M$48)\n+($D225*'fnd base rates'!M$49)\n+($E225*'fnd base rates'!M$50)\n+($F225*'fnd base rates'!M$51)\n+($G225*'fnd base rates'!M$52)\n+($H225*'fnd base rates'!M$53)\n+($I225*'fnd base rates'!M$54)\n+($J225*'fnd base rates'!M$55)\n+($K225*'fnd base rates'!M$56)\n+($L225*'fnd base rates'!M$57)\n+($M225*'fnd base rates'!M$58)\n+($N225*'fnd base rates'!M$59)\n+($O225*VLOOKUP($S225+12,rate_basefnd,13)))","v":0},8747.3556136768329,null,436049133,"436","049","133",1,1,8747.3556136768329,8747,0,8747]
[436049149,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C226","v":0},{"$f":"'fnd enro'!D226","v":0},{"$f":"'fnd enro'!E226","v":0},{"$f":"'fnd enro'!F226","v":0},{"$f":"'fnd enro'!G226","v":1},{"$f":"'fnd enro'!H226","v":1},{"$f":"'fnd enro'!I226","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J226","v":0},{"$f":"'fnd enro'!K226","v":0},{"$f":"'fnd enro'!L226","v":0},{"$f":"'fnd enro'!M226","v":0},{"$f":"'fnd enro'!N226","v":0},{"$f":"'fnd enro'!O226","v":0},null,{"$f":"'fnd enro'!R226","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q226","v":1},null,{"$f":"(($C226*'fnd base rates'!C$48)\n+($D226*'fnd base rates'!C$49)\n+($E226*'fnd base rates'!C$50)\n+($F226*'fnd base rates'!C$51)\n+($G226*'fnd base rates'!C$52)\n+($H226*'fnd base rates'!C$53)\n+($I226*'fnd base rates'!C$54)\n+($J226*'fnd base rates'!C$55)\n+($K226*'fnd base rates'!C$56)\n+($L226*'fnd base rates'!C$57)\n+($M226*'fnd base rates'!C$58)\n+($N226*'fnd base rates'!C$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,3)))\n*$R226","v":1017.3971925000002},{"$f":"(($C226*'fnd base rates'!D$48)\n+($D226*'fnd base rates'!D$49)\n+($E226*'fnd base rates'!D$50)\n+($F226*'fnd base rates'!D$51)\n+($G226*'fnd base rates'!D$52)\n+($H226*'fnd base rates'!D$53)\n+($I226*'fnd base rates'!D$54)\n+($J226*'fnd base rates'!D$55)\n+($K226*'fnd base rates'!D$56)\n+($L226*'fnd base rates'!D$57)\n+($M226*'fnd base rates'!D$58)\n+($N226*'fnd base rates'!D$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,4)))\n*$R226","v":1459.7251200000003},{"$f":"(($C226*'fnd base rates'!E$48)\n+($D226*'fnd base rates'!E$49)\n+($E226*'fnd base rates'!E$50)\n+($F226*'fnd base rates'!E$51)\n+($G226*'fnd base rates'!E$52)\n+($H226*'fnd base rates'!E$53)\n+($I226*'fnd base rates'!E$54)\n+($J226*'fnd base rates'!E$55)\n+($K226*'fnd base rates'!E$56)\n+($L226*'fnd base rates'!E$57)\n+($M226*'fnd base rates'!E$58)\n+($N226*'fnd base rates'!E$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,5)))\n*$R226","v":7966.2411675000012},{"$f":"(($C226*'fnd base rates'!F$48)\n+($D226*'fnd base rates'!F$49)\n+($E226*'fnd base rates'!F$50)\n+($F226*'fnd base rates'!F$51)\n+($G226*'fnd base rates'!F$52)\n+($H226*'fnd base rates'!F$53)\n+($I226*'fnd base rates'!F$54)\n+($J226*'fnd base rates'!F$55)\n+($K226*'fnd base rates'!F$56)\n+($L226*'fnd base rates'!F$57)\n+($M226*'fnd base rates'!F$58)\n+($N226*'fnd base rates'!F$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,6)))\n*$R226","v":1776.7413270000004},{"$f":"(($C226*'fnd base rates'!G$48)\n+($D226*'fnd base rates'!G$49)\n+($E226*'fnd base rates'!G$50)\n+($F226*'fnd base rates'!G$51)\n+($G226*'fnd base rates'!G$52)\n+($H226*'fnd base rates'!G$53)\n+($I226*'fnd base rates'!G$54)\n+($J226*'fnd base rates'!G$55)\n+($K226*'fnd base rates'!G$56)\n+($L226*'fnd base rates'!G$57)\n+($M226*'fnd base rates'!G$58)\n+($N226*'fnd base rates'!G$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,7)))\n*$R226","v":316.07631899999996},{"$f":"(($C226*'fnd base rates'!H$48)\n+($D226*'fnd base rates'!H$49)\n+($E226*'fnd base rates'!H$50)\n+($F226*'fnd base rates'!H$51)\n+($G226*'fnd base rates'!H$52)\n+($H226*'fnd base rates'!H$53)\n+($I226*'fnd base rates'!H$54)\n+($J226*'fnd base rates'!H$55)\n+($K226*'fnd base rates'!H$56)\n+($L226*'fnd base rates'!H$57)\n+($M226*'fnd base rates'!H$58)\n+($N226*'fnd base rates'!H$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C226*'fnd base rates'!I$48)\n+($D226*'fnd base rates'!I$49)\n+($E226*'fnd base rates'!I$50)\n+($F226*'fnd base rates'!I$51)\n+($G226*'fnd base rates'!I$52)\n+($H226*'fnd base rates'!I$53)\n+($I226*'fnd base rates'!I$54)\n+($J226*'fnd base rates'!I$55)\n+($K226*'fnd base rates'!I$56)\n+($L226*'fnd base rates'!I$57)\n+($M226*'fnd base rates'!I$58)\n+($N226*'fnd base rates'!I$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,9)))\n*$R226","v":730.51038000000005},{"$f":"(($C226*'fnd base rates'!J$48)\n+($D226*'fnd base rates'!J$49)\n+($E226*'fnd base rates'!J$50)\n+($F226*'fnd base rates'!J$51)\n+($G226*'fnd base rates'!J$52)\n+($H226*'fnd base rates'!J$53)\n+($I226*'fnd base rates'!J$54)\n+($J226*'fnd base rates'!J$55)\n+($K226*'fnd base rates'!J$56)\n+($L226*'fnd base rates'!J$57)\n+($M226*'fnd base rates'!J$58)\n+($N226*'fnd base rates'!J$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,10)))\n*$R226","v":784.71864000000016},{"$f":"(($C226*'fnd base rates'!K$48)\n+($D226*'fnd base rates'!K$49)\n+($E226*'fnd base rates'!K$50)\n+($F226*'fnd base rates'!K$51)\n+($G226*'fnd base rates'!K$52)\n+($H226*'fnd base rates'!K$53)\n+($I226*'fnd base rates'!K$54)\n+($J226*'fnd base rates'!K$55)\n+($K226*'fnd base rates'!K$56)\n+($L226*'fnd base rates'!K$57)\n+($M226*'fnd base rates'!K$58)\n+($N226*'fnd base rates'!K$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,11)))\n*$R226","v":2218.0700744999999},{"$f":"(($C226*'fnd base rates'!L$48)\n+($D226*'fnd base rates'!L$49)\n+($E226*'fnd base rates'!L$50)\n+($F226*'fnd base rates'!L$51)\n+($G226*'fnd base rates'!L$52)\n+($H226*'fnd base rates'!L$53)\n+($I226*'fnd base rates'!L$54)\n+($J226*'fnd base rates'!L$55)\n+($K226*'fnd base rates'!L$56)\n+($L226*'fnd base rates'!L$57)\n+($M226*'fnd base rates'!L$58)\n+($N226*'fnd base rates'!L$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C226*'fnd base rates'!M$48)\n+($D226*'fnd base rates'!M$49)\n+($E226*'fnd base rates'!M$50)\n+($F226*'fnd base rates'!M$51)\n+($G226*'fnd base rates'!M$52)\n+($H226*'fnd base rates'!M$53)\n+($I226*'fnd base rates'!M$54)\n+($J226*'fnd base rates'!M$55)\n+($K226*'fnd base rates'!M$56)\n+($L226*'fnd base rates'!M$57)\n+($M226*'fnd base rates'!M$58)\n+($N226*'fnd base rates'!M$59)\n+($O226*VLOOKUP($S226+12,rate_basefnd,13)))","v":0},19340.227023286276,null,436049149,"436","049","149",1,2,19340.227023286276,9670,0,9670]
[436049165,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C227","v":0},{"$f":"'fnd enro'!D227","v":0},{"$f":"'fnd enro'!E227","v":0},{"$f":"'fnd enro'!F227","v":0},{"$f":"'fnd enro'!G227","v":13},{"$f":"'fnd enro'!H227","v":13},{"$f":"'fnd enro'!I227","v":0.97499999999999998},{"$f":"'fnd enro'!J227","v":0},{"$f":"'fnd enro'!K227","v":0},{"$f":"'fnd enro'!L227","v":0},{"$f":"'fnd enro'!M227","v":0},{"$f":"'fnd enro'!N227","v":0},{"$f":"'fnd enro'!O227","v":8},null,{"$f":"'fnd enro'!R227","v":26},1.0980000000000001,{"$f":"'fnd enro'!Q227","v":8},null,{"$f":"(($C227*'fnd base rates'!C$48)\n+($D227*'fnd base rates'!C$49)\n+($E227*'fnd base rates'!C$50)\n+($F227*'fnd base rates'!C$51)\n+($G227*'fnd base rates'!C$52)\n+($H227*'fnd base rates'!C$53)\n+($I227*'fnd base rates'!C$54)\n+($J227*'fnd base rates'!C$55)\n+($K227*'fnd base rates'!C$56)\n+($L227*'fnd base rates'!C$57)\n+($M227*'fnd base rates'!C$58)\n+($N227*'fnd base rates'!C$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,3)))\n*$R227","v":13226.163502500001},{"$f":"(($C227*'fnd base rates'!D$48)\n+($D227*'fnd base rates'!D$49)\n+($E227*'fnd base rates'!D$50)\n+($F227*'fnd base rates'!D$51)\n+($G227*'fnd base rates'!D$52)\n+($H227*'fnd base rates'!D$53)\n+($I227*'fnd base rates'!D$54)\n+($J227*'fnd base rates'!D$55)\n+($K227*'fnd base rates'!D$56)\n+($L227*'fnd base rates'!D$57)\n+($M227*'fnd base rates'!D$58)\n+($N227*'fnd base rates'!D$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,4)))\n*$R227","v":18976.426560000004},{"$f":"(($C227*'fnd base rates'!E$48)\n+($D227*'fnd base rates'!E$49)\n+($E227*'fnd base rates'!E$50)\n+($F227*'fnd base rates'!E$51)\n+($G227*'fnd base rates'!E$52)\n+($H227*'fnd base rates'!E$53)\n+($I227*'fnd base rates'!E$54)\n+($J227*'fnd base rates'!E$55)\n+($K227*'fnd base rates'!E$56)\n+($L227*'fnd base rates'!E$57)\n+($M227*'fnd base rates'!E$58)\n+($N227*'fnd base rates'!E$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,5)))\n*$R227","v":131742.31533750001},{"$f":"(($C227*'fnd base rates'!F$48)\n+($D227*'fnd base rates'!F$49)\n+($E227*'fnd base rates'!F$50)\n+($F227*'fnd base rates'!F$51)\n+($G227*'fnd base rates'!F$52)\n+($H227*'fnd base rates'!F$53)\n+($I227*'fnd base rates'!F$54)\n+($J227*'fnd base rates'!F$55)\n+($K227*'fnd base rates'!F$56)\n+($L227*'fnd base rates'!F$57)\n+($M227*'fnd base rates'!F$58)\n+($N227*'fnd base rates'!F$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,6)))\n*$R227","v":23097.637251000004},{"$f":"(($C227*'fnd base rates'!G$48)\n+($D227*'fnd base rates'!G$49)\n+($E227*'fnd base rates'!G$50)\n+($F227*'fnd base rates'!G$51)\n+($G227*'fnd base rates'!G$52)\n+($H227*'fnd base rates'!G$53)\n+($I227*'fnd base rates'!G$54)\n+($J227*'fnd base rates'!G$55)\n+($K227*'fnd base rates'!G$56)\n+($L227*'fnd base rates'!G$57)\n+($M227*'fnd base rates'!G$58)\n+($N227*'fnd base rates'!G$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,7)))\n*$R227","v":4729.2303869999996},{"$f":"(($C227*'fnd base rates'!H$48)\n+($D227*'fnd base rates'!H$49)\n+($E227*'fnd base rates'!H$50)\n+($F227*'fnd base rates'!H$51)\n+($G227*'fnd base rates'!H$52)\n+($H227*'fnd base rates'!H$53)\n+($I227*'fnd base rates'!H$54)\n+($J227*'fnd base rates'!H$55)\n+($K227*'fnd base rates'!H$56)\n+($L227*'fnd base rates'!H$57)\n+($M227*'fnd base rates'!H$58)\n+($N227*'fnd base rates'!H$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,8)))","v":15255.097},{"$f":"(($C227*'fnd base rates'!I$48)\n+($D227*'fnd base rates'!I$49)\n+($E227*'fnd base rates'!I$50)\n+($F227*'fnd base rates'!I$51)\n+($G227*'fnd base rates'!I$52)\n+($H227*'fnd base rates'!I$53)\n+($I227*'fnd base rates'!I$54)\n+($J227*'fnd base rates'!I$55)\n+($K227*'fnd base rates'!I$56)\n+($L227*'fnd base rates'!I$57)\n+($M227*'fnd base rates'!I$58)\n+($N227*'fnd base rates'!I$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,9)))\n*$R227","v":9496.6349400000017},{"$f":"(($C227*'fnd base rates'!J$48)\n+($D227*'fnd base rates'!J$49)\n+($E227*'fnd base rates'!J$50)\n+($F227*'fnd base rates'!J$51)\n+($G227*'fnd base rates'!J$52)\n+($H227*'fnd base rates'!J$53)\n+($I227*'fnd base rates'!J$54)\n+($J227*'fnd base rates'!J$55)\n+($K227*'fnd base rates'!J$56)\n+($L227*'fnd base rates'!J$57)\n+($M227*'fnd base rates'!J$58)\n+($N227*'fnd base rates'!J$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,10)))\n*$R227","v":10201.342320000002},{"$f":"(($C227*'fnd base rates'!K$48)\n+($D227*'fnd base rates'!K$49)\n+($E227*'fnd base rates'!K$50)\n+($F227*'fnd base rates'!K$51)\n+($G227*'fnd base rates'!K$52)\n+($H227*'fnd base rates'!K$53)\n+($I227*'fnd base rates'!K$54)\n+($J227*'fnd base rates'!K$55)\n+($K227*'fnd base rates'!K$56)\n+($L227*'fnd base rates'!K$57)\n+($M227*'fnd base rates'!K$58)\n+($N227*'fnd base rates'!K$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,11)))\n*$R227","v":33187.295128500009},{"$f":"(($C227*'fnd base rates'!L$48)\n+($D227*'fnd base rates'!L$49)\n+($E227*'fnd base rates'!L$50)\n+($F227*'fnd base rates'!L$51)\n+($G227*'fnd base rates'!L$52)\n+($H227*'fnd base rates'!L$53)\n+($I227*'fnd base rates'!L$54)\n+($J227*'fnd base rates'!L$55)\n+($K227*'fnd base rates'!L$56)\n+($L227*'fnd base rates'!L$57)\n+($M227*'fnd base rates'!L$58)\n+($N227*'fnd base rates'!L$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,12)))","v":27269.97143622156},{"$f":"(($C227*'fnd base rates'!M$48)\n+($D227*'fnd base rates'!M$49)\n+($E227*'fnd base rates'!M$50)\n+($F227*'fnd base rates'!M$51)\n+($G227*'fnd base rates'!M$52)\n+($H227*'fnd base rates'!M$53)\n+($I227*'fnd base rates'!M$54)\n+($J227*'fnd base rates'!M$55)\n+($K227*'fnd base rates'!M$56)\n+($L227*'fnd base rates'!M$57)\n+($M227*'fnd base rates'!M$58)\n+($N227*'fnd base rates'!M$59)\n+($O227*VLOOKUP($S227+12,rate_basefnd,13)))","v":0},287182.1138627216,null,436049165,"436","049","165",1,26,287182.1138627216,11045,0,11045]
[436049176,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C228","v":0},{"$f":"'fnd enro'!D228","v":0},{"$f":"'fnd enro'!E228","v":0},{"$f":"'fnd enro'!F228","v":0},{"$f":"'fnd enro'!G228","v":5},{"$f":"'fnd enro'!H228","v":9},{"$f":"'fnd enro'!I228","v":0.5625},{"$f":"'fnd enro'!J228","v":0},{"$f":"'fnd enro'!K228","v":0},{"$f":"'fnd enro'!L228","v":0},{"$f":"'fnd enro'!M228","v":1},{"$f":"'fnd enro'!N228","v":0},{"$f":"'fnd enro'!O228","v":3},null,{"$f":"'fnd enro'!R228","v":15},1.0980000000000001,{"$f":"'fnd enro'!Q228","v":5},null,{"$f":"(($C228*'fnd base rates'!C$48)\n+($D228*'fnd base rates'!C$49)\n+($E228*'fnd base rates'!C$50)\n+($F228*'fnd base rates'!C$51)\n+($G228*'fnd base rates'!C$52)\n+($H228*'fnd base rates'!C$53)\n+($I228*'fnd base rates'!C$54)\n+($J228*'fnd base rates'!C$55)\n+($K228*'fnd base rates'!C$56)\n+($L228*'fnd base rates'!C$57)\n+($M228*'fnd base rates'!C$58)\n+($N228*'fnd base rates'!C$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,3)))\n*$R228","v":7630.4789437500012},{"$f":"(($C228*'fnd base rates'!D$48)\n+($D228*'fnd base rates'!D$49)\n+($E228*'fnd base rates'!D$50)\n+($F228*'fnd base rates'!D$51)\n+($G228*'fnd base rates'!D$52)\n+($H228*'fnd base rates'!D$53)\n+($I228*'fnd base rates'!D$54)\n+($J228*'fnd base rates'!D$55)\n+($K228*'fnd base rates'!D$56)\n+($L228*'fnd base rates'!D$57)\n+($M228*'fnd base rates'!D$58)\n+($N228*'fnd base rates'!D$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,4)))\n*$R228","v":10947.938400000003},{"$f":"(($C228*'fnd base rates'!E$48)\n+($D228*'fnd base rates'!E$49)\n+($E228*'fnd base rates'!E$50)\n+($F228*'fnd base rates'!E$51)\n+($G228*'fnd base rates'!E$52)\n+($H228*'fnd base rates'!E$53)\n+($I228*'fnd base rates'!E$54)\n+($J228*'fnd base rates'!E$55)\n+($K228*'fnd base rates'!E$56)\n+($L228*'fnd base rates'!E$57)\n+($M228*'fnd base rates'!E$58)\n+($N228*'fnd base rates'!E$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,5)))\n*$R228","v":74175.972626250019},{"$f":"(($C228*'fnd base rates'!F$48)\n+($D228*'fnd base rates'!F$49)\n+($E228*'fnd base rates'!F$50)\n+($F228*'fnd base rates'!F$51)\n+($G228*'fnd base rates'!F$52)\n+($H228*'fnd base rates'!F$53)\n+($I228*'fnd base rates'!F$54)\n+($J228*'fnd base rates'!F$55)\n+($K228*'fnd base rates'!F$56)\n+($L228*'fnd base rates'!F$57)\n+($M228*'fnd base rates'!F$58)\n+($N228*'fnd base rates'!F$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,6)))\n*$R228","v":13238.790502500002},{"$f":"(($C228*'fnd base rates'!G$48)\n+($D228*'fnd base rates'!G$49)\n+($E228*'fnd base rates'!G$50)\n+($F228*'fnd base rates'!G$51)\n+($G228*'fnd base rates'!G$52)\n+($H228*'fnd base rates'!G$53)\n+($I228*'fnd base rates'!G$54)\n+($J228*'fnd base rates'!G$55)\n+($K228*'fnd base rates'!G$56)\n+($L228*'fnd base rates'!G$57)\n+($M228*'fnd base rates'!G$58)\n+($N228*'fnd base rates'!G$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,7)))\n*$R228","v":2625.4072124999998},{"$f":"(($C228*'fnd base rates'!H$48)\n+($D228*'fnd base rates'!H$49)\n+($E228*'fnd base rates'!H$50)\n+($F228*'fnd base rates'!H$51)\n+($G228*'fnd base rates'!H$52)\n+($H228*'fnd base rates'!H$53)\n+($I228*'fnd base rates'!H$54)\n+($J228*'fnd base rates'!H$55)\n+($K228*'fnd base rates'!H$56)\n+($L228*'fnd base rates'!H$57)\n+($M228*'fnd base rates'!H$58)\n+($N228*'fnd base rates'!H$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,8)))","v":9198.067500000001},{"$f":"(($C228*'fnd base rates'!I$48)\n+($D228*'fnd base rates'!I$49)\n+($E228*'fnd base rates'!I$50)\n+($F228*'fnd base rates'!I$51)\n+($G228*'fnd base rates'!I$52)\n+($H228*'fnd base rates'!I$53)\n+($I228*'fnd base rates'!I$54)\n+($J228*'fnd base rates'!I$55)\n+($K228*'fnd base rates'!I$56)\n+($L228*'fnd base rates'!I$57)\n+($M228*'fnd base rates'!I$58)\n+($N228*'fnd base rates'!I$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,9)))\n*$R228","v":5602.1058000000012},{"$f":"(($C228*'fnd base rates'!J$48)\n+($D228*'fnd base rates'!J$49)\n+($E228*'fnd base rates'!J$50)\n+($F228*'fnd base rates'!J$51)\n+($G228*'fnd base rates'!J$52)\n+($H228*'fnd base rates'!J$53)\n+($I228*'fnd base rates'!J$54)\n+($J228*'fnd base rates'!J$55)\n+($K228*'fnd base rates'!J$56)\n+($L228*'fnd base rates'!J$57)\n+($M228*'fnd base rates'!J$58)\n+($N228*'fnd base rates'!J$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,10)))\n*$R228","v":6258.3255000000008},{"$f":"(($C228*'fnd base rates'!K$48)\n+($D228*'fnd base rates'!K$49)\n+($E228*'fnd base rates'!K$50)\n+($F228*'fnd base rates'!K$51)\n+($G228*'fnd base rates'!K$52)\n+($H228*'fnd base rates'!K$53)\n+($I228*'fnd base rates'!K$54)\n+($J228*'fnd base rates'!K$55)\n+($K228*'fnd base rates'!K$56)\n+($L228*'fnd base rates'!K$57)\n+($M228*'fnd base rates'!K$58)\n+($N228*'fnd base rates'!K$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,11)))\n*$R228","v":18424.030308750003},{"$f":"(($C228*'fnd base rates'!L$48)\n+($D228*'fnd base rates'!L$49)\n+($E228*'fnd base rates'!L$50)\n+($F228*'fnd base rates'!L$51)\n+($G228*'fnd base rates'!L$52)\n+($H228*'fnd base rates'!L$53)\n+($I228*'fnd base rates'!L$54)\n+($J228*'fnd base rates'!L$55)\n+($K228*'fnd base rates'!L$56)\n+($L228*'fnd base rates'!L$57)\n+($M228*'fnd base rates'!L$58)\n+($N228*'fnd base rates'!L$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,12)))","v":15260.644507296987},{"$f":"(($C228*'fnd base rates'!M$48)\n+($D228*'fnd base rates'!M$49)\n+($E228*'fnd base rates'!M$50)\n+($F228*'fnd base rates'!M$51)\n+($G228*'fnd base rates'!M$52)\n+($H228*'fnd base rates'!M$53)\n+($I228*'fnd base rates'!M$54)\n+($J228*'fnd base rates'!M$55)\n+($K228*'fnd base rates'!M$56)\n+($L228*'fnd base rates'!M$57)\n+($M228*'fnd base rates'!M$58)\n+($N228*'fnd base rates'!M$59)\n+($O228*VLOOKUP($S228+12,rate_basefnd,13)))","v":0},163361.76130104702,null,436049176,"436","049","176",1,15,163361.76130104702,10891,0,10891]
[436049201,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C229","v":0},{"$f":"'fnd enro'!D229","v":0},{"$f":"'fnd enro'!E229","v":0},{"$f":"'fnd enro'!F229","v":0},{"$f":"'fnd enro'!G229","v":0},{"$f":"'fnd enro'!H229","v":1},{"$f":"'fnd enro'!I229","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J229","v":0},{"$f":"'fnd enro'!K229","v":0},{"$f":"'fnd enro'!L229","v":0},{"$f":"'fnd enro'!M229","v":0},{"$f":"'fnd enro'!N229","v":0},{"$f":"'fnd enro'!O229","v":1},null,{"$f":"'fnd enro'!R229","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q229","v":10},null,{"$f":"(($C229*'fnd base rates'!C$48)\n+($D229*'fnd base rates'!C$49)\n+($E229*'fnd base rates'!C$50)\n+($F229*'fnd base rates'!C$51)\n+($G229*'fnd base rates'!C$52)\n+($H229*'fnd base rates'!C$53)\n+($I229*'fnd base rates'!C$54)\n+($J229*'fnd base rates'!C$55)\n+($K229*'fnd base rates'!C$56)\n+($L229*'fnd base rates'!C$57)\n+($M229*'fnd base rates'!C$58)\n+($N229*'fnd base rates'!C$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,3)))\n*$R229","v":508.69859625000009},{"$f":"(($C229*'fnd base rates'!D$48)\n+($D229*'fnd base rates'!D$49)\n+($E229*'fnd base rates'!D$50)\n+($F229*'fnd base rates'!D$51)\n+($G229*'fnd base rates'!D$52)\n+($H229*'fnd base rates'!D$53)\n+($I229*'fnd base rates'!D$54)\n+($J229*'fnd base rates'!D$55)\n+($K229*'fnd base rates'!D$56)\n+($L229*'fnd base rates'!D$57)\n+($M229*'fnd base rates'!D$58)\n+($N229*'fnd base rates'!D$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,4)))\n*$R229","v":729.86256000000014},{"$f":"(($C229*'fnd base rates'!E$48)\n+($D229*'fnd base rates'!E$49)\n+($E229*'fnd base rates'!E$50)\n+($F229*'fnd base rates'!E$51)\n+($G229*'fnd base rates'!E$52)\n+($H229*'fnd base rates'!E$53)\n+($I229*'fnd base rates'!E$54)\n+($J229*'fnd base rates'!E$55)\n+($K229*'fnd base rates'!E$56)\n+($L229*'fnd base rates'!E$57)\n+($M229*'fnd base rates'!E$58)\n+($N229*'fnd base rates'!E$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,5)))\n*$R229","v":8268.2138137500006},{"$f":"(($C229*'fnd base rates'!F$48)\n+($D229*'fnd base rates'!F$49)\n+($E229*'fnd base rates'!F$50)\n+($F229*'fnd base rates'!F$51)\n+($G229*'fnd base rates'!F$52)\n+($H229*'fnd base rates'!F$53)\n+($I229*'fnd base rates'!F$54)\n+($J229*'fnd base rates'!F$55)\n+($K229*'fnd base rates'!F$56)\n+($L229*'fnd base rates'!F$57)\n+($M229*'fnd base rates'!F$58)\n+($N229*'fnd base rates'!F$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,6)))\n*$R229","v":836.6274135000001},{"$f":"(($C229*'fnd base rates'!G$48)\n+($D229*'fnd base rates'!G$49)\n+($E229*'fnd base rates'!G$50)\n+($F229*'fnd base rates'!G$51)\n+($G229*'fnd base rates'!G$52)\n+($H229*'fnd base rates'!G$53)\n+($I229*'fnd base rates'!G$54)\n+($J229*'fnd base rates'!G$55)\n+($K229*'fnd base rates'!G$56)\n+($L229*'fnd base rates'!G$57)\n+($M229*'fnd base rates'!G$58)\n+($N229*'fnd base rates'!G$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,7)))\n*$R229","v":234.90913950000001},{"$f":"(($C229*'fnd base rates'!H$48)\n+($D229*'fnd base rates'!H$49)\n+($E229*'fnd base rates'!H$50)\n+($F229*'fnd base rates'!H$51)\n+($G229*'fnd base rates'!H$52)\n+($H229*'fnd base rates'!H$53)\n+($I229*'fnd base rates'!H$54)\n+($J229*'fnd base rates'!H$55)\n+($K229*'fnd base rates'!H$56)\n+($L229*'fnd base rates'!H$57)\n+($M229*'fnd base rates'!H$58)\n+($N229*'fnd base rates'!H$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C229*'fnd base rates'!I$48)\n+($D229*'fnd base rates'!I$49)\n+($E229*'fnd base rates'!I$50)\n+($F229*'fnd base rates'!I$51)\n+($G229*'fnd base rates'!I$52)\n+($H229*'fnd base rates'!I$53)\n+($I229*'fnd base rates'!I$54)\n+($J229*'fnd base rates'!I$55)\n+($K229*'fnd base rates'!I$56)\n+($L229*'fnd base rates'!I$57)\n+($M229*'fnd base rates'!I$58)\n+($N229*'fnd base rates'!I$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,9)))\n*$R229","v":406.34784000000002},{"$f":"(($C229*'fnd base rates'!J$48)\n+($D229*'fnd base rates'!J$49)\n+($E229*'fnd base rates'!J$50)\n+($F229*'fnd base rates'!J$51)\n+($G229*'fnd base rates'!J$52)\n+($H229*'fnd base rates'!J$53)\n+($I229*'fnd base rates'!J$54)\n+($J229*'fnd base rates'!J$55)\n+($K229*'fnd base rates'!J$56)\n+($L229*'fnd base rates'!J$57)\n+($M229*'fnd base rates'!J$58)\n+($N229*'fnd base rates'!J$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,10)))\n*$R229","v":547.35300000000007},{"$f":"(($C229*'fnd base rates'!K$48)\n+($D229*'fnd base rates'!K$49)\n+($E229*'fnd base rates'!K$50)\n+($F229*'fnd base rates'!K$51)\n+($G229*'fnd base rates'!K$52)\n+($H229*'fnd base rates'!K$53)\n+($I229*'fnd base rates'!K$54)\n+($J229*'fnd base rates'!K$55)\n+($K229*'fnd base rates'!K$56)\n+($L229*'fnd base rates'!K$57)\n+($M229*'fnd base rates'!K$58)\n+($N229*'fnd base rates'!K$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,11)))\n*$R229","v":1648.5098872500002},{"$f":"(($C229*'fnd base rates'!L$48)\n+($D229*'fnd base rates'!L$49)\n+($E229*'fnd base rates'!L$50)\n+($F229*'fnd base rates'!L$51)\n+($G229*'fnd base rates'!L$52)\n+($H229*'fnd base rates'!L$53)\n+($I229*'fnd base rates'!L$54)\n+($J229*'fnd base rates'!L$55)\n+($K229*'fnd base rates'!L$56)\n+($L229*'fnd base rates'!L$57)\n+($M229*'fnd base rates'!L$58)\n+($N229*'fnd base rates'!L$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C229*'fnd base rates'!M$48)\n+($D229*'fnd base rates'!M$49)\n+($E229*'fnd base rates'!M$50)\n+($F229*'fnd base rates'!M$51)\n+($G229*'fnd base rates'!M$52)\n+($H229*'fnd base rates'!M$53)\n+($I229*'fnd base rates'!M$54)\n+($J229*'fnd base rates'!M$55)\n+($K229*'fnd base rates'!M$56)\n+($L229*'fnd base rates'!M$57)\n+($M229*'fnd base rates'!M$58)\n+($N229*'fnd base rates'!M$59)\n+($O229*VLOOKUP($S229+12,rate_basefnd,13)))","v":0},15150.964789609445,null,436049201,"436","049","201",1,1,15150.964789609445,15151,0,15151]
[436049229,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C230","v":0},{"$f":"'fnd enro'!D230","v":0},{"$f":"'fnd enro'!E230","v":0},{"$f":"'fnd enro'!F230","v":0},{"$f":"'fnd enro'!G230","v":0},{"$f":"'fnd enro'!H230","v":1},{"$f":"'fnd enro'!I230","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J230","v":0},{"$f":"'fnd enro'!K230","v":0},{"$f":"'fnd enro'!L230","v":0},{"$f":"'fnd enro'!M230","v":0},{"$f":"'fnd enro'!N230","v":0},{"$f":"'fnd enro'!O230","v":0},null,{"$f":"'fnd enro'!R230","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q230","v":1},null,{"$f":"(($C230*'fnd base rates'!C$48)\n+($D230*'fnd base rates'!C$49)\n+($E230*'fnd base rates'!C$50)\n+($F230*'fnd base rates'!C$51)\n+($G230*'fnd base rates'!C$52)\n+($H230*'fnd base rates'!C$53)\n+($I230*'fnd base rates'!C$54)\n+($J230*'fnd base rates'!C$55)\n+($K230*'fnd base rates'!C$56)\n+($L230*'fnd base rates'!C$57)\n+($M230*'fnd base rates'!C$58)\n+($N230*'fnd base rates'!C$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,3)))\n*$R230","v":508.69859625000009},{"$f":"(($C230*'fnd base rates'!D$48)\n+($D230*'fnd base rates'!D$49)\n+($E230*'fnd base rates'!D$50)\n+($F230*'fnd base rates'!D$51)\n+($G230*'fnd base rates'!D$52)\n+($H230*'fnd base rates'!D$53)\n+($I230*'fnd base rates'!D$54)\n+($J230*'fnd base rates'!D$55)\n+($K230*'fnd base rates'!D$56)\n+($L230*'fnd base rates'!D$57)\n+($M230*'fnd base rates'!D$58)\n+($N230*'fnd base rates'!D$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,4)))\n*$R230","v":729.86256000000014},{"$f":"(($C230*'fnd base rates'!E$48)\n+($D230*'fnd base rates'!E$49)\n+($E230*'fnd base rates'!E$50)\n+($F230*'fnd base rates'!E$51)\n+($G230*'fnd base rates'!E$52)\n+($H230*'fnd base rates'!E$53)\n+($I230*'fnd base rates'!E$54)\n+($J230*'fnd base rates'!E$55)\n+($K230*'fnd base rates'!E$56)\n+($L230*'fnd base rates'!E$57)\n+($M230*'fnd base rates'!E$58)\n+($N230*'fnd base rates'!E$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,5)))\n*$R230","v":4676.0628937499996},{"$f":"(($C230*'fnd base rates'!F$48)\n+($D230*'fnd base rates'!F$49)\n+($E230*'fnd base rates'!F$50)\n+($F230*'fnd base rates'!F$51)\n+($G230*'fnd base rates'!F$52)\n+($H230*'fnd base rates'!F$53)\n+($I230*'fnd base rates'!F$54)\n+($J230*'fnd base rates'!F$55)\n+($K230*'fnd base rates'!F$56)\n+($L230*'fnd base rates'!F$57)\n+($M230*'fnd base rates'!F$58)\n+($N230*'fnd base rates'!F$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,6)))\n*$R230","v":836.6274135000001},{"$f":"(($C230*'fnd base rates'!G$48)\n+($D230*'fnd base rates'!G$49)\n+($E230*'fnd base rates'!G$50)\n+($F230*'fnd base rates'!G$51)\n+($G230*'fnd base rates'!G$52)\n+($H230*'fnd base rates'!G$53)\n+($I230*'fnd base rates'!G$54)\n+($J230*'fnd base rates'!G$55)\n+($K230*'fnd base rates'!G$56)\n+($L230*'fnd base rates'!G$57)\n+($M230*'fnd base rates'!G$58)\n+($N230*'fnd base rates'!G$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,7)))\n*$R230","v":155.8531395},{"$f":"(($C230*'fnd base rates'!H$48)\n+($D230*'fnd base rates'!H$49)\n+($E230*'fnd base rates'!H$50)\n+($F230*'fnd base rates'!H$51)\n+($G230*'fnd base rates'!H$52)\n+($H230*'fnd base rates'!H$53)\n+($I230*'fnd base rates'!H$54)\n+($J230*'fnd base rates'!H$55)\n+($K230*'fnd base rates'!H$56)\n+($L230*'fnd base rates'!H$57)\n+($M230*'fnd base rates'!H$58)\n+($N230*'fnd base rates'!H$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C230*'fnd base rates'!I$48)\n+($D230*'fnd base rates'!I$49)\n+($E230*'fnd base rates'!I$50)\n+($F230*'fnd base rates'!I$51)\n+($G230*'fnd base rates'!I$52)\n+($H230*'fnd base rates'!I$53)\n+($I230*'fnd base rates'!I$54)\n+($J230*'fnd base rates'!I$55)\n+($K230*'fnd base rates'!I$56)\n+($L230*'fnd base rates'!I$57)\n+($M230*'fnd base rates'!I$58)\n+($N230*'fnd base rates'!I$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,9)))\n*$R230","v":406.34784000000002},{"$f":"(($C230*'fnd base rates'!J$48)\n+($D230*'fnd base rates'!J$49)\n+($E230*'fnd base rates'!J$50)\n+($F230*'fnd base rates'!J$51)\n+($G230*'fnd base rates'!J$52)\n+($H230*'fnd base rates'!J$53)\n+($I230*'fnd base rates'!J$54)\n+($J230*'fnd base rates'!J$55)\n+($K230*'fnd base rates'!J$56)\n+($L230*'fnd base rates'!J$57)\n+($M230*'fnd base rates'!J$58)\n+($N230*'fnd base rates'!J$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,10)))\n*$R230","v":547.35300000000007},{"$f":"(($C230*'fnd base rates'!K$48)\n+($D230*'fnd base rates'!K$49)\n+($E230*'fnd base rates'!K$50)\n+($F230*'fnd base rates'!K$51)\n+($G230*'fnd base rates'!K$52)\n+($H230*'fnd base rates'!K$53)\n+($I230*'fnd base rates'!K$54)\n+($J230*'fnd base rates'!K$55)\n+($K230*'fnd base rates'!K$56)\n+($L230*'fnd base rates'!K$57)\n+($M230*'fnd base rates'!K$58)\n+($N230*'fnd base rates'!K$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,11)))\n*$R230","v":1093.7234272500002},{"$f":"(($C230*'fnd base rates'!L$48)\n+($D230*'fnd base rates'!L$49)\n+($E230*'fnd base rates'!L$50)\n+($F230*'fnd base rates'!L$51)\n+($G230*'fnd base rates'!L$52)\n+($H230*'fnd base rates'!L$53)\n+($I230*'fnd base rates'!L$54)\n+($J230*'fnd base rates'!L$55)\n+($K230*'fnd base rates'!L$56)\n+($L230*'fnd base rates'!L$57)\n+($M230*'fnd base rates'!L$58)\n+($N230*'fnd base rates'!L$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C230*'fnd base rates'!M$48)\n+($D230*'fnd base rates'!M$49)\n+($E230*'fnd base rates'!M$50)\n+($F230*'fnd base rates'!M$51)\n+($G230*'fnd base rates'!M$52)\n+($H230*'fnd base rates'!M$53)\n+($I230*'fnd base rates'!M$54)\n+($J230*'fnd base rates'!M$55)\n+($K230*'fnd base rates'!M$56)\n+($L230*'fnd base rates'!M$57)\n+($M230*'fnd base rates'!M$58)\n+($N230*'fnd base rates'!M$59)\n+($O230*VLOOKUP($S230+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049229,"436","049","229",1,1,10592.871409609445,10593,0,10593]
[436049244,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C231","v":0},{"$f":"'fnd enro'!D231","v":0},{"$f":"'fnd enro'!E231","v":0},{"$f":"'fnd enro'!F231","v":0},{"$f":"'fnd enro'!G231","v":3},{"$f":"'fnd enro'!H231","v":5},{"$f":"'fnd enro'!I231","v":0.3},{"$f":"'fnd enro'!J231","v":0},{"$f":"'fnd enro'!K231","v":0},{"$f":"'fnd enro'!L231","v":0},{"$f":"'fnd enro'!M231","v":0},{"$f":"'fnd enro'!N231","v":0},{"$f":"'fnd enro'!O231","v":3},null,{"$f":"'fnd enro'!R231","v":8},1.0980000000000001,{"$f":"'fnd enro'!Q231","v":9},null,{"$f":"(($C231*'fnd base rates'!C$48)\n+($D231*'fnd base rates'!C$49)\n+($E231*'fnd base rates'!C$50)\n+($F231*'fnd base rates'!C$51)\n+($G231*'fnd base rates'!C$52)\n+($H231*'fnd base rates'!C$53)\n+($I231*'fnd base rates'!C$54)\n+($J231*'fnd base rates'!C$55)\n+($K231*'fnd base rates'!C$56)\n+($L231*'fnd base rates'!C$57)\n+($M231*'fnd base rates'!C$58)\n+($N231*'fnd base rates'!C$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,3)))\n*$R231","v":4069.5887700000007},{"$f":"(($C231*'fnd base rates'!D$48)\n+($D231*'fnd base rates'!D$49)\n+($E231*'fnd base rates'!D$50)\n+($F231*'fnd base rates'!D$51)\n+($G231*'fnd base rates'!D$52)\n+($H231*'fnd base rates'!D$53)\n+($I231*'fnd base rates'!D$54)\n+($J231*'fnd base rates'!D$55)\n+($K231*'fnd base rates'!D$56)\n+($L231*'fnd base rates'!D$57)\n+($M231*'fnd base rates'!D$58)\n+($N231*'fnd base rates'!D$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,4)))\n*$R231","v":5838.9004800000012},{"$f":"(($C231*'fnd base rates'!E$48)\n+($D231*'fnd base rates'!E$49)\n+($E231*'fnd base rates'!E$50)\n+($F231*'fnd base rates'!E$51)\n+($G231*'fnd base rates'!E$52)\n+($H231*'fnd base rates'!E$53)\n+($I231*'fnd base rates'!E$54)\n+($J231*'fnd base rates'!E$55)\n+($K231*'fnd base rates'!E$56)\n+($L231*'fnd base rates'!E$57)\n+($M231*'fnd base rates'!E$58)\n+($N231*'fnd base rates'!E$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,5)))\n*$R231","v":43923.046950000004},{"$f":"(($C231*'fnd base rates'!F$48)\n+($D231*'fnd base rates'!F$49)\n+($E231*'fnd base rates'!F$50)\n+($F231*'fnd base rates'!F$51)\n+($G231*'fnd base rates'!F$52)\n+($H231*'fnd base rates'!F$53)\n+($I231*'fnd base rates'!F$54)\n+($J231*'fnd base rates'!F$55)\n+($K231*'fnd base rates'!F$56)\n+($L231*'fnd base rates'!F$57)\n+($M231*'fnd base rates'!F$58)\n+($N231*'fnd base rates'!F$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,6)))\n*$R231","v":7003.4788080000017},{"$f":"(($C231*'fnd base rates'!G$48)\n+($D231*'fnd base rates'!G$49)\n+($E231*'fnd base rates'!G$50)\n+($F231*'fnd base rates'!G$51)\n+($G231*'fnd base rates'!G$52)\n+($H231*'fnd base rates'!G$53)\n+($I231*'fnd base rates'!G$54)\n+($J231*'fnd base rates'!G$55)\n+($K231*'fnd base rates'!G$56)\n+($L231*'fnd base rates'!G$57)\n+($M231*'fnd base rates'!G$58)\n+($N231*'fnd base rates'!G$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,7)))\n*$R231","v":1494.7974359999996},{"$f":"(($C231*'fnd base rates'!H$48)\n+($D231*'fnd base rates'!H$49)\n+($E231*'fnd base rates'!H$50)\n+($F231*'fnd base rates'!H$51)\n+($G231*'fnd base rates'!H$52)\n+($H231*'fnd base rates'!H$53)\n+($I231*'fnd base rates'!H$54)\n+($J231*'fnd base rates'!H$55)\n+($K231*'fnd base rates'!H$56)\n+($L231*'fnd base rates'!H$57)\n+($M231*'fnd base rates'!H$58)\n+($N231*'fnd base rates'!H$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,8)))","v":4958.576},{"$f":"(($C231*'fnd base rates'!I$48)\n+($D231*'fnd base rates'!I$49)\n+($E231*'fnd base rates'!I$50)\n+($F231*'fnd base rates'!I$51)\n+($G231*'fnd base rates'!I$52)\n+($H231*'fnd base rates'!I$53)\n+($I231*'fnd base rates'!I$54)\n+($J231*'fnd base rates'!I$55)\n+($K231*'fnd base rates'!I$56)\n+($L231*'fnd base rates'!I$57)\n+($M231*'fnd base rates'!I$58)\n+($N231*'fnd base rates'!I$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,9)))\n*$R231","v":3004.2268200000003},{"$f":"(($C231*'fnd base rates'!J$48)\n+($D231*'fnd base rates'!J$49)\n+($E231*'fnd base rates'!J$50)\n+($F231*'fnd base rates'!J$51)\n+($G231*'fnd base rates'!J$52)\n+($H231*'fnd base rates'!J$53)\n+($I231*'fnd base rates'!J$54)\n+($J231*'fnd base rates'!J$55)\n+($K231*'fnd base rates'!J$56)\n+($L231*'fnd base rates'!J$57)\n+($M231*'fnd base rates'!J$58)\n+($N231*'fnd base rates'!J$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,10)))\n*$R231","v":3448.8619200000003},{"$f":"(($C231*'fnd base rates'!K$48)\n+($D231*'fnd base rates'!K$49)\n+($E231*'fnd base rates'!K$50)\n+($F231*'fnd base rates'!K$51)\n+($G231*'fnd base rates'!K$52)\n+($H231*'fnd base rates'!K$53)\n+($I231*'fnd base rates'!K$54)\n+($J231*'fnd base rates'!K$55)\n+($K231*'fnd base rates'!K$56)\n+($L231*'fnd base rates'!K$57)\n+($M231*'fnd base rates'!K$58)\n+($N231*'fnd base rates'!K$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,11)))\n*$R231","v":10489.908798},{"$f":"(($C231*'fnd base rates'!L$48)\n+($D231*'fnd base rates'!L$49)\n+($E231*'fnd base rates'!L$50)\n+($F231*'fnd base rates'!L$51)\n+($G231*'fnd base rates'!L$52)\n+($H231*'fnd base rates'!L$53)\n+($I231*'fnd base rates'!L$54)\n+($J231*'fnd base rates'!L$55)\n+($K231*'fnd base rates'!L$56)\n+($L231*'fnd base rates'!L$57)\n+($M231*'fnd base rates'!L$58)\n+($N231*'fnd base rates'!L$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,12)))","v":8516.9894870777043},{"$f":"(($C231*'fnd base rates'!M$48)\n+($D231*'fnd base rates'!M$49)\n+($E231*'fnd base rates'!M$50)\n+($F231*'fnd base rates'!M$51)\n+($G231*'fnd base rates'!M$52)\n+($H231*'fnd base rates'!M$53)\n+($I231*'fnd base rates'!M$54)\n+($J231*'fnd base rates'!M$55)\n+($K231*'fnd base rates'!M$56)\n+($L231*'fnd base rates'!M$57)\n+($M231*'fnd base rates'!M$58)\n+($N231*'fnd base rates'!M$59)\n+($O231*VLOOKUP($S231+12,rate_basefnd,13)))","v":0},92748.375469077699,null,436049244,"436","049","244",1,8,92748.375469077699,11594,0,11594]
[436049248,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C232","v":0},{"$f":"'fnd enro'!D232","v":0},{"$f":"'fnd enro'!E232","v":0},{"$f":"'fnd enro'!F232","v":0},{"$f":"'fnd enro'!G232","v":1},{"$f":"'fnd enro'!H232","v":4},{"$f":"'fnd enro'!I232","v":0.1875},{"$f":"'fnd enro'!J232","v":0},{"$f":"'fnd enro'!K232","v":0},{"$f":"'fnd enro'!L232","v":0},{"$f":"'fnd enro'!M232","v":0},{"$f":"'fnd enro'!N232","v":0},{"$f":"'fnd enro'!O232","v":1},null,{"$f":"'fnd enro'!R232","v":5},1.0980000000000001,{"$f":"'fnd enro'!Q232","v":5},null,{"$f":"(($C232*'fnd base rates'!C$48)\n+($D232*'fnd base rates'!C$49)\n+($E232*'fnd base rates'!C$50)\n+($F232*'fnd base rates'!C$51)\n+($G232*'fnd base rates'!C$52)\n+($H232*'fnd base rates'!C$53)\n+($I232*'fnd base rates'!C$54)\n+($J232*'fnd base rates'!C$55)\n+($K232*'fnd base rates'!C$56)\n+($L232*'fnd base rates'!C$57)\n+($M232*'fnd base rates'!C$58)\n+($N232*'fnd base rates'!C$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,3)))\n*$R232","v":2543.4929812500004},{"$f":"(($C232*'fnd base rates'!D$48)\n+($D232*'fnd base rates'!D$49)\n+($E232*'fnd base rates'!D$50)\n+($F232*'fnd base rates'!D$51)\n+($G232*'fnd base rates'!D$52)\n+($H232*'fnd base rates'!D$53)\n+($I232*'fnd base rates'!D$54)\n+($J232*'fnd base rates'!D$55)\n+($K232*'fnd base rates'!D$56)\n+($L232*'fnd base rates'!D$57)\n+($M232*'fnd base rates'!D$58)\n+($N232*'fnd base rates'!D$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,4)))\n*$R232","v":3649.3128000000006},{"$f":"(($C232*'fnd base rates'!E$48)\n+($D232*'fnd base rates'!E$49)\n+($E232*'fnd base rates'!E$50)\n+($F232*'fnd base rates'!E$51)\n+($G232*'fnd base rates'!E$52)\n+($H232*'fnd base rates'!E$53)\n+($I232*'fnd base rates'!E$54)\n+($J232*'fnd base rates'!E$55)\n+($K232*'fnd base rates'!E$56)\n+($L232*'fnd base rates'!E$57)\n+($M232*'fnd base rates'!E$58)\n+($N232*'fnd base rates'!E$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,5)))\n*$R232","v":25412.833248749997},{"$f":"(($C232*'fnd base rates'!F$48)\n+($D232*'fnd base rates'!F$49)\n+($E232*'fnd base rates'!F$50)\n+($F232*'fnd base rates'!F$51)\n+($G232*'fnd base rates'!F$52)\n+($H232*'fnd base rates'!F$53)\n+($I232*'fnd base rates'!F$54)\n+($J232*'fnd base rates'!F$55)\n+($K232*'fnd base rates'!F$56)\n+($L232*'fnd base rates'!F$57)\n+($M232*'fnd base rates'!F$58)\n+($N232*'fnd base rates'!F$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,6)))\n*$R232","v":4286.6235675000007},{"$f":"(($C232*'fnd base rates'!G$48)\n+($D232*'fnd base rates'!G$49)\n+($E232*'fnd base rates'!G$50)\n+($F232*'fnd base rates'!G$51)\n+($G232*'fnd base rates'!G$52)\n+($H232*'fnd base rates'!G$53)\n+($I232*'fnd base rates'!G$54)\n+($J232*'fnd base rates'!G$55)\n+($K232*'fnd base rates'!G$56)\n+($L232*'fnd base rates'!G$57)\n+($M232*'fnd base rates'!G$58)\n+($N232*'fnd base rates'!G$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,7)))\n*$R232","v":858.87069750000012},{"$f":"(($C232*'fnd base rates'!H$48)\n+($D232*'fnd base rates'!H$49)\n+($E232*'fnd base rates'!H$50)\n+($F232*'fnd base rates'!H$51)\n+($G232*'fnd base rates'!H$52)\n+($H232*'fnd base rates'!H$53)\n+($I232*'fnd base rates'!H$54)\n+($J232*'fnd base rates'!H$55)\n+($K232*'fnd base rates'!H$56)\n+($L232*'fnd base rates'!H$57)\n+($M232*'fnd base rates'!H$58)\n+($N232*'fnd base rates'!H$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C232*'fnd base rates'!I$48)\n+($D232*'fnd base rates'!I$49)\n+($E232*'fnd base rates'!I$50)\n+($F232*'fnd base rates'!I$51)\n+($G232*'fnd base rates'!I$52)\n+($H232*'fnd base rates'!I$53)\n+($I232*'fnd base rates'!I$54)\n+($J232*'fnd base rates'!I$55)\n+($K232*'fnd base rates'!I$56)\n+($L232*'fnd base rates'!I$57)\n+($M232*'fnd base rates'!I$58)\n+($N232*'fnd base rates'!I$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,9)))\n*$R232","v":1949.5539000000001},{"$f":"(($C232*'fnd base rates'!J$48)\n+($D232*'fnd base rates'!J$49)\n+($E232*'fnd base rates'!J$50)\n+($F232*'fnd base rates'!J$51)\n+($G232*'fnd base rates'!J$52)\n+($H232*'fnd base rates'!J$53)\n+($I232*'fnd base rates'!J$54)\n+($J232*'fnd base rates'!J$55)\n+($K232*'fnd base rates'!J$56)\n+($L232*'fnd base rates'!J$57)\n+($M232*'fnd base rates'!J$58)\n+($N232*'fnd base rates'!J$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,10)))\n*$R232","v":2426.7776399999998},{"$f":"(($C232*'fnd base rates'!K$48)\n+($D232*'fnd base rates'!K$49)\n+($E232*'fnd base rates'!K$50)\n+($F232*'fnd base rates'!K$51)\n+($G232*'fnd base rates'!K$52)\n+($H232*'fnd base rates'!K$53)\n+($I232*'fnd base rates'!K$54)\n+($J232*'fnd base rates'!K$55)\n+($K232*'fnd base rates'!K$56)\n+($L232*'fnd base rates'!K$57)\n+($M232*'fnd base rates'!K$58)\n+($N232*'fnd base rates'!K$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,11)))\n*$R232","v":6027.1916962500009},{"$f":"(($C232*'fnd base rates'!L$48)\n+($D232*'fnd base rates'!L$49)\n+($E232*'fnd base rates'!L$50)\n+($F232*'fnd base rates'!L$51)\n+($G232*'fnd base rates'!L$52)\n+($H232*'fnd base rates'!L$53)\n+($I232*'fnd base rates'!L$54)\n+($J232*'fnd base rates'!L$55)\n+($K232*'fnd base rates'!L$56)\n+($L232*'fnd base rates'!L$57)\n+($M232*'fnd base rates'!L$58)\n+($N232*'fnd base rates'!L$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,12)))","v":4971.081920864598},{"$f":"(($C232*'fnd base rates'!M$48)\n+($D232*'fnd base rates'!M$49)\n+($E232*'fnd base rates'!M$50)\n+($F232*'fnd base rates'!M$51)\n+($G232*'fnd base rates'!M$52)\n+($H232*'fnd base rates'!M$53)\n+($I232*'fnd base rates'!M$54)\n+($J232*'fnd base rates'!M$55)\n+($K232*'fnd base rates'!M$56)\n+($L232*'fnd base rates'!M$57)\n+($M232*'fnd base rates'!M$58)\n+($N232*'fnd base rates'!M$59)\n+($O232*VLOOKUP($S232+12,rate_basefnd,13)))","v":0},55456.460952114605,null,436049248,"436","049","248",1,5,55456.460952114605,11091,0,11091]
[436049258,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C233","v":0},{"$f":"'fnd enro'!D233","v":0},{"$f":"'fnd enro'!E233","v":0},{"$f":"'fnd enro'!F233","v":0},{"$f":"'fnd enro'!G233","v":0},{"$f":"'fnd enro'!H233","v":1},{"$f":"'fnd enro'!I233","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J233","v":0},{"$f":"'fnd enro'!K233","v":0},{"$f":"'fnd enro'!L233","v":0},{"$f":"'fnd enro'!M233","v":0},{"$f":"'fnd enro'!N233","v":0},{"$f":"'fnd enro'!O233","v":0},null,{"$f":"'fnd enro'!R233","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q233","v":1},null,{"$f":"(($C233*'fnd base rates'!C$48)\n+($D233*'fnd base rates'!C$49)\n+($E233*'fnd base rates'!C$50)\n+($F233*'fnd base rates'!C$51)\n+($G233*'fnd base rates'!C$52)\n+($H233*'fnd base rates'!C$53)\n+($I233*'fnd base rates'!C$54)\n+($J233*'fnd base rates'!C$55)\n+($K233*'fnd base rates'!C$56)\n+($L233*'fnd base rates'!C$57)\n+($M233*'fnd base rates'!C$58)\n+($N233*'fnd base rates'!C$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,3)))\n*$R233","v":508.69859625000009},{"$f":"(($C233*'fnd base rates'!D$48)\n+($D233*'fnd base rates'!D$49)\n+($E233*'fnd base rates'!D$50)\n+($F233*'fnd base rates'!D$51)\n+($G233*'fnd base rates'!D$52)\n+($H233*'fnd base rates'!D$53)\n+($I233*'fnd base rates'!D$54)\n+($J233*'fnd base rates'!D$55)\n+($K233*'fnd base rates'!D$56)\n+($L233*'fnd base rates'!D$57)\n+($M233*'fnd base rates'!D$58)\n+($N233*'fnd base rates'!D$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,4)))\n*$R233","v":729.86256000000014},{"$f":"(($C233*'fnd base rates'!E$48)\n+($D233*'fnd base rates'!E$49)\n+($E233*'fnd base rates'!E$50)\n+($F233*'fnd base rates'!E$51)\n+($G233*'fnd base rates'!E$52)\n+($H233*'fnd base rates'!E$53)\n+($I233*'fnd base rates'!E$54)\n+($J233*'fnd base rates'!E$55)\n+($K233*'fnd base rates'!E$56)\n+($L233*'fnd base rates'!E$57)\n+($M233*'fnd base rates'!E$58)\n+($N233*'fnd base rates'!E$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,5)))\n*$R233","v":4676.0628937499996},{"$f":"(($C233*'fnd base rates'!F$48)\n+($D233*'fnd base rates'!F$49)\n+($E233*'fnd base rates'!F$50)\n+($F233*'fnd base rates'!F$51)\n+($G233*'fnd base rates'!F$52)\n+($H233*'fnd base rates'!F$53)\n+($I233*'fnd base rates'!F$54)\n+($J233*'fnd base rates'!F$55)\n+($K233*'fnd base rates'!F$56)\n+($L233*'fnd base rates'!F$57)\n+($M233*'fnd base rates'!F$58)\n+($N233*'fnd base rates'!F$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,6)))\n*$R233","v":836.6274135000001},{"$f":"(($C233*'fnd base rates'!G$48)\n+($D233*'fnd base rates'!G$49)\n+($E233*'fnd base rates'!G$50)\n+($F233*'fnd base rates'!G$51)\n+($G233*'fnd base rates'!G$52)\n+($H233*'fnd base rates'!G$53)\n+($I233*'fnd base rates'!G$54)\n+($J233*'fnd base rates'!G$55)\n+($K233*'fnd base rates'!G$56)\n+($L233*'fnd base rates'!G$57)\n+($M233*'fnd base rates'!G$58)\n+($N233*'fnd base rates'!G$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,7)))\n*$R233","v":155.8531395},{"$f":"(($C233*'fnd base rates'!H$48)\n+($D233*'fnd base rates'!H$49)\n+($E233*'fnd base rates'!H$50)\n+($F233*'fnd base rates'!H$51)\n+($G233*'fnd base rates'!H$52)\n+($H233*'fnd base rates'!H$53)\n+($I233*'fnd base rates'!H$54)\n+($J233*'fnd base rates'!H$55)\n+($K233*'fnd base rates'!H$56)\n+($L233*'fnd base rates'!H$57)\n+($M233*'fnd base rates'!H$58)\n+($N233*'fnd base rates'!H$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C233*'fnd base rates'!I$48)\n+($D233*'fnd base rates'!I$49)\n+($E233*'fnd base rates'!I$50)\n+($F233*'fnd base rates'!I$51)\n+($G233*'fnd base rates'!I$52)\n+($H233*'fnd base rates'!I$53)\n+($I233*'fnd base rates'!I$54)\n+($J233*'fnd base rates'!I$55)\n+($K233*'fnd base rates'!I$56)\n+($L233*'fnd base rates'!I$57)\n+($M233*'fnd base rates'!I$58)\n+($N233*'fnd base rates'!I$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,9)))\n*$R233","v":406.34784000000002},{"$f":"(($C233*'fnd base rates'!J$48)\n+($D233*'fnd base rates'!J$49)\n+($E233*'fnd base rates'!J$50)\n+($F233*'fnd base rates'!J$51)\n+($G233*'fnd base rates'!J$52)\n+($H233*'fnd base rates'!J$53)\n+($I233*'fnd base rates'!J$54)\n+($J233*'fnd base rates'!J$55)\n+($K233*'fnd base rates'!J$56)\n+($L233*'fnd base rates'!J$57)\n+($M233*'fnd base rates'!J$58)\n+($N233*'fnd base rates'!J$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,10)))\n*$R233","v":547.35300000000007},{"$f":"(($C233*'fnd base rates'!K$48)\n+($D233*'fnd base rates'!K$49)\n+($E233*'fnd base rates'!K$50)\n+($F233*'fnd base rates'!K$51)\n+($G233*'fnd base rates'!K$52)\n+($H233*'fnd base rates'!K$53)\n+($I233*'fnd base rates'!K$54)\n+($J233*'fnd base rates'!K$55)\n+($K233*'fnd base rates'!K$56)\n+($L233*'fnd base rates'!K$57)\n+($M233*'fnd base rates'!K$58)\n+($N233*'fnd base rates'!K$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,11)))\n*$R233","v":1093.7234272500002},{"$f":"(($C233*'fnd base rates'!L$48)\n+($D233*'fnd base rates'!L$49)\n+($E233*'fnd base rates'!L$50)\n+($F233*'fnd base rates'!L$51)\n+($G233*'fnd base rates'!L$52)\n+($H233*'fnd base rates'!L$53)\n+($I233*'fnd base rates'!L$54)\n+($J233*'fnd base rates'!L$55)\n+($K233*'fnd base rates'!L$56)\n+($L233*'fnd base rates'!L$57)\n+($M233*'fnd base rates'!L$58)\n+($N233*'fnd base rates'!L$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C233*'fnd base rates'!M$48)\n+($D233*'fnd base rates'!M$49)\n+($E233*'fnd base rates'!M$50)\n+($F233*'fnd base rates'!M$51)\n+($G233*'fnd base rates'!M$52)\n+($H233*'fnd base rates'!M$53)\n+($I233*'fnd base rates'!M$54)\n+($J233*'fnd base rates'!M$55)\n+($K233*'fnd base rates'!M$56)\n+($L233*'fnd base rates'!M$57)\n+($M233*'fnd base rates'!M$58)\n+($N233*'fnd base rates'!M$59)\n+($O233*VLOOKUP($S233+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049258,"436","049","258",1,1,10592.871409609445,10593,0,10593]
[436049262,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C234","v":0},{"$f":"'fnd enro'!D234","v":0},{"$f":"'fnd enro'!E234","v":0},{"$f":"'fnd enro'!F234","v":0},{"$f":"'fnd enro'!G234","v":1},{"$f":"'fnd enro'!H234","v":1},{"$f":"'fnd enro'!I234","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J234","v":0},{"$f":"'fnd enro'!K234","v":0},{"$f":"'fnd enro'!L234","v":0},{"$f":"'fnd enro'!M234","v":0},{"$f":"'fnd enro'!N234","v":0},{"$f":"'fnd enro'!O234","v":1},null,{"$f":"'fnd enro'!R234","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q234","v":10},null,{"$f":"(($C234*'fnd base rates'!C$48)\n+($D234*'fnd base rates'!C$49)\n+($E234*'fnd base rates'!C$50)\n+($F234*'fnd base rates'!C$51)\n+($G234*'fnd base rates'!C$52)\n+($H234*'fnd base rates'!C$53)\n+($I234*'fnd base rates'!C$54)\n+($J234*'fnd base rates'!C$55)\n+($K234*'fnd base rates'!C$56)\n+($L234*'fnd base rates'!C$57)\n+($M234*'fnd base rates'!C$58)\n+($N234*'fnd base rates'!C$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,3)))\n*$R234","v":1017.3971925000002},{"$f":"(($C234*'fnd base rates'!D$48)\n+($D234*'fnd base rates'!D$49)\n+($E234*'fnd base rates'!D$50)\n+($F234*'fnd base rates'!D$51)\n+($G234*'fnd base rates'!D$52)\n+($H234*'fnd base rates'!D$53)\n+($I234*'fnd base rates'!D$54)\n+($J234*'fnd base rates'!D$55)\n+($K234*'fnd base rates'!D$56)\n+($L234*'fnd base rates'!D$57)\n+($M234*'fnd base rates'!D$58)\n+($N234*'fnd base rates'!D$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,4)))\n*$R234","v":1459.7251200000003},{"$f":"(($C234*'fnd base rates'!E$48)\n+($D234*'fnd base rates'!E$49)\n+($E234*'fnd base rates'!E$50)\n+($F234*'fnd base rates'!E$51)\n+($G234*'fnd base rates'!E$52)\n+($H234*'fnd base rates'!E$53)\n+($I234*'fnd base rates'!E$54)\n+($J234*'fnd base rates'!E$55)\n+($K234*'fnd base rates'!E$56)\n+($L234*'fnd base rates'!E$57)\n+($M234*'fnd base rates'!E$58)\n+($N234*'fnd base rates'!E$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,5)))\n*$R234","v":11558.3920875},{"$f":"(($C234*'fnd base rates'!F$48)\n+($D234*'fnd base rates'!F$49)\n+($E234*'fnd base rates'!F$50)\n+($F234*'fnd base rates'!F$51)\n+($G234*'fnd base rates'!F$52)\n+($H234*'fnd base rates'!F$53)\n+($I234*'fnd base rates'!F$54)\n+($J234*'fnd base rates'!F$55)\n+($K234*'fnd base rates'!F$56)\n+($L234*'fnd base rates'!F$57)\n+($M234*'fnd base rates'!F$58)\n+($N234*'fnd base rates'!F$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,6)))\n*$R234","v":1776.7413270000004},{"$f":"(($C234*'fnd base rates'!G$48)\n+($D234*'fnd base rates'!G$49)\n+($E234*'fnd base rates'!G$50)\n+($F234*'fnd base rates'!G$51)\n+($G234*'fnd base rates'!G$52)\n+($H234*'fnd base rates'!G$53)\n+($I234*'fnd base rates'!G$54)\n+($J234*'fnd base rates'!G$55)\n+($K234*'fnd base rates'!G$56)\n+($L234*'fnd base rates'!G$57)\n+($M234*'fnd base rates'!G$58)\n+($N234*'fnd base rates'!G$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,7)))\n*$R234","v":395.13231899999994},{"$f":"(($C234*'fnd base rates'!H$48)\n+($D234*'fnd base rates'!H$49)\n+($E234*'fnd base rates'!H$50)\n+($F234*'fnd base rates'!H$51)\n+($G234*'fnd base rates'!H$52)\n+($H234*'fnd base rates'!H$53)\n+($I234*'fnd base rates'!H$54)\n+($J234*'fnd base rates'!H$55)\n+($K234*'fnd base rates'!H$56)\n+($L234*'fnd base rates'!H$57)\n+($M234*'fnd base rates'!H$58)\n+($N234*'fnd base rates'!H$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C234*'fnd base rates'!I$48)\n+($D234*'fnd base rates'!I$49)\n+($E234*'fnd base rates'!I$50)\n+($F234*'fnd base rates'!I$51)\n+($G234*'fnd base rates'!I$52)\n+($H234*'fnd base rates'!I$53)\n+($I234*'fnd base rates'!I$54)\n+($J234*'fnd base rates'!I$55)\n+($K234*'fnd base rates'!I$56)\n+($L234*'fnd base rates'!I$57)\n+($M234*'fnd base rates'!I$58)\n+($N234*'fnd base rates'!I$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,9)))\n*$R234","v":730.51038000000005},{"$f":"(($C234*'fnd base rates'!J$48)\n+($D234*'fnd base rates'!J$49)\n+($E234*'fnd base rates'!J$50)\n+($F234*'fnd base rates'!J$51)\n+($G234*'fnd base rates'!J$52)\n+($H234*'fnd base rates'!J$53)\n+($I234*'fnd base rates'!J$54)\n+($J234*'fnd base rates'!J$55)\n+($K234*'fnd base rates'!J$56)\n+($L234*'fnd base rates'!J$57)\n+($M234*'fnd base rates'!J$58)\n+($N234*'fnd base rates'!J$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,10)))\n*$R234","v":784.71864000000016},{"$f":"(($C234*'fnd base rates'!K$48)\n+($D234*'fnd base rates'!K$49)\n+($E234*'fnd base rates'!K$50)\n+($F234*'fnd base rates'!K$51)\n+($G234*'fnd base rates'!K$52)\n+($H234*'fnd base rates'!K$53)\n+($I234*'fnd base rates'!K$54)\n+($J234*'fnd base rates'!K$55)\n+($K234*'fnd base rates'!K$56)\n+($L234*'fnd base rates'!K$57)\n+($M234*'fnd base rates'!K$58)\n+($N234*'fnd base rates'!K$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,11)))\n*$R234","v":2772.8565345000002},{"$f":"(($C234*'fnd base rates'!L$48)\n+($D234*'fnd base rates'!L$49)\n+($E234*'fnd base rates'!L$50)\n+($F234*'fnd base rates'!L$51)\n+($G234*'fnd base rates'!L$52)\n+($H234*'fnd base rates'!L$53)\n+($I234*'fnd base rates'!L$54)\n+($J234*'fnd base rates'!L$55)\n+($K234*'fnd base rates'!L$56)\n+($L234*'fnd base rates'!L$57)\n+($M234*'fnd base rates'!L$58)\n+($N234*'fnd base rates'!L$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,12)))","v":2229.3778027862736},{"$f":"(($C234*'fnd base rates'!M$48)\n+($D234*'fnd base rates'!M$49)\n+($E234*'fnd base rates'!M$50)\n+($F234*'fnd base rates'!M$51)\n+($G234*'fnd base rates'!M$52)\n+($H234*'fnd base rates'!M$53)\n+($I234*'fnd base rates'!M$54)\n+($J234*'fnd base rates'!M$55)\n+($K234*'fnd base rates'!M$56)\n+($L234*'fnd base rates'!M$57)\n+($M234*'fnd base rates'!M$58)\n+($N234*'fnd base rates'!M$59)\n+($O234*VLOOKUP($S234+12,rate_basefnd,13)))","v":0},23898.32040328627,null,436049262,"436","049","262",1,2,23898.32040328627,11949,0,11949]
[436049274,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C235","v":0},{"$f":"'fnd enro'!D235","v":0},{"$f":"'fnd enro'!E235","v":0},{"$f":"'fnd enro'!F235","v":0},{"$f":"'fnd enro'!G235","v":3},{"$f":"'fnd enro'!H235","v":1},{"$f":"'fnd enro'!I235","v":0.15},{"$f":"'fnd enro'!J235","v":0},{"$f":"'fnd enro'!K235","v":0},{"$f":"'fnd enro'!L235","v":0},{"$f":"'fnd enro'!M235","v":0},{"$f":"'fnd enro'!N235","v":0},{"$f":"'fnd enro'!O235","v":0},null,{"$f":"'fnd enro'!R235","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q235","v":1},null,{"$f":"(($C235*'fnd base rates'!C$48)\n+($D235*'fnd base rates'!C$49)\n+($E235*'fnd base rates'!C$50)\n+($F235*'fnd base rates'!C$51)\n+($G235*'fnd base rates'!C$52)\n+($H235*'fnd base rates'!C$53)\n+($I235*'fnd base rates'!C$54)\n+($J235*'fnd base rates'!C$55)\n+($K235*'fnd base rates'!C$56)\n+($L235*'fnd base rates'!C$57)\n+($M235*'fnd base rates'!C$58)\n+($N235*'fnd base rates'!C$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,3)))\n*$R235","v":2034.7943850000004},{"$f":"(($C235*'fnd base rates'!D$48)\n+($D235*'fnd base rates'!D$49)\n+($E235*'fnd base rates'!D$50)\n+($F235*'fnd base rates'!D$51)\n+($G235*'fnd base rates'!D$52)\n+($H235*'fnd base rates'!D$53)\n+($I235*'fnd base rates'!D$54)\n+($J235*'fnd base rates'!D$55)\n+($K235*'fnd base rates'!D$56)\n+($L235*'fnd base rates'!D$57)\n+($M235*'fnd base rates'!D$58)\n+($N235*'fnd base rates'!D$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,4)))\n*$R235","v":2919.4502400000006},{"$f":"(($C235*'fnd base rates'!E$48)\n+($D235*'fnd base rates'!E$49)\n+($E235*'fnd base rates'!E$50)\n+($F235*'fnd base rates'!E$51)\n+($G235*'fnd base rates'!E$52)\n+($H235*'fnd base rates'!E$53)\n+($I235*'fnd base rates'!E$54)\n+($J235*'fnd base rates'!E$55)\n+($K235*'fnd base rates'!E$56)\n+($L235*'fnd base rates'!E$57)\n+($M235*'fnd base rates'!E$58)\n+($N235*'fnd base rates'!E$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,5)))\n*$R235","v":14546.597715000002},{"$f":"(($C235*'fnd base rates'!F$48)\n+($D235*'fnd base rates'!F$49)\n+($E235*'fnd base rates'!F$50)\n+($F235*'fnd base rates'!F$51)\n+($G235*'fnd base rates'!F$52)\n+($H235*'fnd base rates'!F$53)\n+($I235*'fnd base rates'!F$54)\n+($J235*'fnd base rates'!F$55)\n+($K235*'fnd base rates'!F$56)\n+($L235*'fnd base rates'!F$57)\n+($M235*'fnd base rates'!F$58)\n+($N235*'fnd base rates'!F$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,6)))\n*$R235","v":3656.9691540000008},{"$f":"(($C235*'fnd base rates'!G$48)\n+($D235*'fnd base rates'!G$49)\n+($E235*'fnd base rates'!G$50)\n+($F235*'fnd base rates'!G$51)\n+($G235*'fnd base rates'!G$52)\n+($H235*'fnd base rates'!G$53)\n+($I235*'fnd base rates'!G$54)\n+($J235*'fnd base rates'!G$55)\n+($K235*'fnd base rates'!G$56)\n+($L235*'fnd base rates'!G$57)\n+($M235*'fnd base rates'!G$58)\n+($N235*'fnd base rates'!G$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,7)))\n*$R235","v":636.52267799999993},{"$f":"(($C235*'fnd base rates'!H$48)\n+($D235*'fnd base rates'!H$49)\n+($E235*'fnd base rates'!H$50)\n+($F235*'fnd base rates'!H$51)\n+($G235*'fnd base rates'!H$52)\n+($H235*'fnd base rates'!H$53)\n+($I235*'fnd base rates'!H$54)\n+($J235*'fnd base rates'!H$55)\n+($K235*'fnd base rates'!H$56)\n+($L235*'fnd base rates'!H$57)\n+($M235*'fnd base rates'!H$58)\n+($N235*'fnd base rates'!H$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,8)))","v":2082.2379999999998},{"$f":"(($C235*'fnd base rates'!I$48)\n+($D235*'fnd base rates'!I$49)\n+($E235*'fnd base rates'!I$50)\n+($F235*'fnd base rates'!I$51)\n+($G235*'fnd base rates'!I$52)\n+($H235*'fnd base rates'!I$53)\n+($I235*'fnd base rates'!I$54)\n+($J235*'fnd base rates'!I$55)\n+($K235*'fnd base rates'!I$56)\n+($L235*'fnd base rates'!I$57)\n+($M235*'fnd base rates'!I$58)\n+($N235*'fnd base rates'!I$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,9)))\n*$R235","v":1378.83546},{"$f":"(($C235*'fnd base rates'!J$48)\n+($D235*'fnd base rates'!J$49)\n+($E235*'fnd base rates'!J$50)\n+($F235*'fnd base rates'!J$51)\n+($G235*'fnd base rates'!J$52)\n+($H235*'fnd base rates'!J$53)\n+($I235*'fnd base rates'!J$54)\n+($J235*'fnd base rates'!J$55)\n+($K235*'fnd base rates'!J$56)\n+($L235*'fnd base rates'!J$57)\n+($M235*'fnd base rates'!J$58)\n+($N235*'fnd base rates'!J$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,10)))\n*$R235","v":1259.44992},{"$f":"(($C235*'fnd base rates'!K$48)\n+($D235*'fnd base rates'!K$49)\n+($E235*'fnd base rates'!K$50)\n+($F235*'fnd base rates'!K$51)\n+($G235*'fnd base rates'!K$52)\n+($H235*'fnd base rates'!K$53)\n+($I235*'fnd base rates'!K$54)\n+($J235*'fnd base rates'!K$55)\n+($K235*'fnd base rates'!K$56)\n+($L235*'fnd base rates'!K$57)\n+($M235*'fnd base rates'!K$58)\n+($N235*'fnd base rates'!K$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,11)))\n*$R235","v":4466.7633690000002},{"$f":"(($C235*'fnd base rates'!L$48)\n+($D235*'fnd base rates'!L$49)\n+($E235*'fnd base rates'!L$50)\n+($F235*'fnd base rates'!L$51)\n+($G235*'fnd base rates'!L$52)\n+($H235*'fnd base rates'!L$53)\n+($I235*'fnd base rates'!L$54)\n+($J235*'fnd base rates'!L$55)\n+($K235*'fnd base rates'!L$56)\n+($L235*'fnd base rates'!L$57)\n+($M235*'fnd base rates'!L$58)\n+($N235*'fnd base rates'!L$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,12)))","v":3853.3173296399382},{"$f":"(($C235*'fnd base rates'!M$48)\n+($D235*'fnd base rates'!M$49)\n+($E235*'fnd base rates'!M$50)\n+($F235*'fnd base rates'!M$51)\n+($G235*'fnd base rates'!M$52)\n+($H235*'fnd base rates'!M$53)\n+($I235*'fnd base rates'!M$54)\n+($J235*'fnd base rates'!M$55)\n+($K235*'fnd base rates'!M$56)\n+($L235*'fnd base rates'!M$57)\n+($M235*'fnd base rates'!M$58)\n+($N235*'fnd base rates'!M$59)\n+($O235*VLOOKUP($S235+12,rate_basefnd,13)))","v":0},36834.938250639949,null,436049274,"436","049","274",1,4,36834.938250639949,9209,0,9209]
[436049284,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C236","v":0},{"$f":"'fnd enro'!D236","v":0},{"$f":"'fnd enro'!E236","v":0},{"$f":"'fnd enro'!F236","v":0},{"$f":"'fnd enro'!G236","v":0},{"$f":"'fnd enro'!H236","v":2},{"$f":"'fnd enro'!I236","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J236","v":0},{"$f":"'fnd enro'!K236","v":0},{"$f":"'fnd enro'!L236","v":0},{"$f":"'fnd enro'!M236","v":0},{"$f":"'fnd enro'!N236","v":0},{"$f":"'fnd enro'!O236","v":0},null,{"$f":"'fnd enro'!R236","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q236","v":1},null,{"$f":"(($C236*'fnd base rates'!C$48)\n+($D236*'fnd base rates'!C$49)\n+($E236*'fnd base rates'!C$50)\n+($F236*'fnd base rates'!C$51)\n+($G236*'fnd base rates'!C$52)\n+($H236*'fnd base rates'!C$53)\n+($I236*'fnd base rates'!C$54)\n+($J236*'fnd base rates'!C$55)\n+($K236*'fnd base rates'!C$56)\n+($L236*'fnd base rates'!C$57)\n+($M236*'fnd base rates'!C$58)\n+($N236*'fnd base rates'!C$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,3)))\n*$R236","v":1017.3971925000002},{"$f":"(($C236*'fnd base rates'!D$48)\n+($D236*'fnd base rates'!D$49)\n+($E236*'fnd base rates'!D$50)\n+($F236*'fnd base rates'!D$51)\n+($G236*'fnd base rates'!D$52)\n+($H236*'fnd base rates'!D$53)\n+($I236*'fnd base rates'!D$54)\n+($J236*'fnd base rates'!D$55)\n+($K236*'fnd base rates'!D$56)\n+($L236*'fnd base rates'!D$57)\n+($M236*'fnd base rates'!D$58)\n+($N236*'fnd base rates'!D$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,4)))\n*$R236","v":1459.7251200000003},{"$f":"(($C236*'fnd base rates'!E$48)\n+($D236*'fnd base rates'!E$49)\n+($E236*'fnd base rates'!E$50)\n+($F236*'fnd base rates'!E$51)\n+($G236*'fnd base rates'!E$52)\n+($H236*'fnd base rates'!E$53)\n+($I236*'fnd base rates'!E$54)\n+($J236*'fnd base rates'!E$55)\n+($K236*'fnd base rates'!E$56)\n+($L236*'fnd base rates'!E$57)\n+($M236*'fnd base rates'!E$58)\n+($N236*'fnd base rates'!E$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,5)))\n*$R236","v":9352.1257874999992},{"$f":"(($C236*'fnd base rates'!F$48)\n+($D236*'fnd base rates'!F$49)\n+($E236*'fnd base rates'!F$50)\n+($F236*'fnd base rates'!F$51)\n+($G236*'fnd base rates'!F$52)\n+($H236*'fnd base rates'!F$53)\n+($I236*'fnd base rates'!F$54)\n+($J236*'fnd base rates'!F$55)\n+($K236*'fnd base rates'!F$56)\n+($L236*'fnd base rates'!F$57)\n+($M236*'fnd base rates'!F$58)\n+($N236*'fnd base rates'!F$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,6)))\n*$R236","v":1673.2548270000002},{"$f":"(($C236*'fnd base rates'!G$48)\n+($D236*'fnd base rates'!G$49)\n+($E236*'fnd base rates'!G$50)\n+($F236*'fnd base rates'!G$51)\n+($G236*'fnd base rates'!G$52)\n+($H236*'fnd base rates'!G$53)\n+($I236*'fnd base rates'!G$54)\n+($J236*'fnd base rates'!G$55)\n+($K236*'fnd base rates'!G$56)\n+($L236*'fnd base rates'!G$57)\n+($M236*'fnd base rates'!G$58)\n+($N236*'fnd base rates'!G$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,7)))\n*$R236","v":311.70627899999999},{"$f":"(($C236*'fnd base rates'!H$48)\n+($D236*'fnd base rates'!H$49)\n+($E236*'fnd base rates'!H$50)\n+($F236*'fnd base rates'!H$51)\n+($G236*'fnd base rates'!H$52)\n+($H236*'fnd base rates'!H$53)\n+($I236*'fnd base rates'!H$54)\n+($J236*'fnd base rates'!H$55)\n+($K236*'fnd base rates'!H$56)\n+($L236*'fnd base rates'!H$57)\n+($M236*'fnd base rates'!H$58)\n+($N236*'fnd base rates'!H$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C236*'fnd base rates'!I$48)\n+($D236*'fnd base rates'!I$49)\n+($E236*'fnd base rates'!I$50)\n+($F236*'fnd base rates'!I$51)\n+($G236*'fnd base rates'!I$52)\n+($H236*'fnd base rates'!I$53)\n+($I236*'fnd base rates'!I$54)\n+($J236*'fnd base rates'!I$55)\n+($K236*'fnd base rates'!I$56)\n+($L236*'fnd base rates'!I$57)\n+($M236*'fnd base rates'!I$58)\n+($N236*'fnd base rates'!I$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,9)))\n*$R236","v":812.69568000000004},{"$f":"(($C236*'fnd base rates'!J$48)\n+($D236*'fnd base rates'!J$49)\n+($E236*'fnd base rates'!J$50)\n+($F236*'fnd base rates'!J$51)\n+($G236*'fnd base rates'!J$52)\n+($H236*'fnd base rates'!J$53)\n+($I236*'fnd base rates'!J$54)\n+($J236*'fnd base rates'!J$55)\n+($K236*'fnd base rates'!J$56)\n+($L236*'fnd base rates'!J$57)\n+($M236*'fnd base rates'!J$58)\n+($N236*'fnd base rates'!J$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,10)))\n*$R236","v":1094.7060000000001},{"$f":"(($C236*'fnd base rates'!K$48)\n+($D236*'fnd base rates'!K$49)\n+($E236*'fnd base rates'!K$50)\n+($F236*'fnd base rates'!K$51)\n+($G236*'fnd base rates'!K$52)\n+($H236*'fnd base rates'!K$53)\n+($I236*'fnd base rates'!K$54)\n+($J236*'fnd base rates'!K$55)\n+($K236*'fnd base rates'!K$56)\n+($L236*'fnd base rates'!K$57)\n+($M236*'fnd base rates'!K$58)\n+($N236*'fnd base rates'!K$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,11)))\n*$R236","v":2187.4468545000004},{"$f":"(($C236*'fnd base rates'!L$48)\n+($D236*'fnd base rates'!L$49)\n+($E236*'fnd base rates'!L$50)\n+($F236*'fnd base rates'!L$51)\n+($G236*'fnd base rates'!L$52)\n+($H236*'fnd base rates'!L$53)\n+($I236*'fnd base rates'!L$54)\n+($J236*'fnd base rates'!L$55)\n+($K236*'fnd base rates'!L$56)\n+($L236*'fnd base rates'!L$57)\n+($M236*'fnd base rates'!L$58)\n+($N236*'fnd base rates'!L$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C236*'fnd base rates'!M$48)\n+($D236*'fnd base rates'!M$49)\n+($E236*'fnd base rates'!M$50)\n+($F236*'fnd base rates'!M$51)\n+($G236*'fnd base rates'!M$52)\n+($H236*'fnd base rates'!M$53)\n+($I236*'fnd base rates'!M$54)\n+($J236*'fnd base rates'!M$55)\n+($K236*'fnd base rates'!M$56)\n+($L236*'fnd base rates'!M$57)\n+($M236*'fnd base rates'!M$58)\n+($N236*'fnd base rates'!M$59)\n+($O236*VLOOKUP($S236+12,rate_basefnd,13)))","v":0},21185.742819218889,null,436049284,"436","049","284",1,2,21185.742819218889,10593,0,10593]
[436049285,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C237","v":0},{"$f":"'fnd enro'!D237","v":0},{"$f":"'fnd enro'!E237","v":0},{"$f":"'fnd enro'!F237","v":0},{"$f":"'fnd enro'!G237","v":0},{"$f":"'fnd enro'!H237","v":1},{"$f":"'fnd enro'!I237","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J237","v":0},{"$f":"'fnd enro'!K237","v":0},{"$f":"'fnd enro'!L237","v":0},{"$f":"'fnd enro'!M237","v":0},{"$f":"'fnd enro'!N237","v":0},{"$f":"'fnd enro'!O237","v":0},null,{"$f":"'fnd enro'!R237","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q237","v":1},null,{"$f":"(($C237*'fnd base rates'!C$48)\n+($D237*'fnd base rates'!C$49)\n+($E237*'fnd base rates'!C$50)\n+($F237*'fnd base rates'!C$51)\n+($G237*'fnd base rates'!C$52)\n+($H237*'fnd base rates'!C$53)\n+($I237*'fnd base rates'!C$54)\n+($J237*'fnd base rates'!C$55)\n+($K237*'fnd base rates'!C$56)\n+($L237*'fnd base rates'!C$57)\n+($M237*'fnd base rates'!C$58)\n+($N237*'fnd base rates'!C$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,3)))\n*$R237","v":508.69859625000009},{"$f":"(($C237*'fnd base rates'!D$48)\n+($D237*'fnd base rates'!D$49)\n+($E237*'fnd base rates'!D$50)\n+($F237*'fnd base rates'!D$51)\n+($G237*'fnd base rates'!D$52)\n+($H237*'fnd base rates'!D$53)\n+($I237*'fnd base rates'!D$54)\n+($J237*'fnd base rates'!D$55)\n+($K237*'fnd base rates'!D$56)\n+($L237*'fnd base rates'!D$57)\n+($M237*'fnd base rates'!D$58)\n+($N237*'fnd base rates'!D$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,4)))\n*$R237","v":729.86256000000014},{"$f":"(($C237*'fnd base rates'!E$48)\n+($D237*'fnd base rates'!E$49)\n+($E237*'fnd base rates'!E$50)\n+($F237*'fnd base rates'!E$51)\n+($G237*'fnd base rates'!E$52)\n+($H237*'fnd base rates'!E$53)\n+($I237*'fnd base rates'!E$54)\n+($J237*'fnd base rates'!E$55)\n+($K237*'fnd base rates'!E$56)\n+($L237*'fnd base rates'!E$57)\n+($M237*'fnd base rates'!E$58)\n+($N237*'fnd base rates'!E$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,5)))\n*$R237","v":4676.0628937499996},{"$f":"(($C237*'fnd base rates'!F$48)\n+($D237*'fnd base rates'!F$49)\n+($E237*'fnd base rates'!F$50)\n+($F237*'fnd base rates'!F$51)\n+($G237*'fnd base rates'!F$52)\n+($H237*'fnd base rates'!F$53)\n+($I237*'fnd base rates'!F$54)\n+($J237*'fnd base rates'!F$55)\n+($K237*'fnd base rates'!F$56)\n+($L237*'fnd base rates'!F$57)\n+($M237*'fnd base rates'!F$58)\n+($N237*'fnd base rates'!F$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,6)))\n*$R237","v":836.6274135000001},{"$f":"(($C237*'fnd base rates'!G$48)\n+($D237*'fnd base rates'!G$49)\n+($E237*'fnd base rates'!G$50)\n+($F237*'fnd base rates'!G$51)\n+($G237*'fnd base rates'!G$52)\n+($H237*'fnd base rates'!G$53)\n+($I237*'fnd base rates'!G$54)\n+($J237*'fnd base rates'!G$55)\n+($K237*'fnd base rates'!G$56)\n+($L237*'fnd base rates'!G$57)\n+($M237*'fnd base rates'!G$58)\n+($N237*'fnd base rates'!G$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,7)))\n*$R237","v":155.8531395},{"$f":"(($C237*'fnd base rates'!H$48)\n+($D237*'fnd base rates'!H$49)\n+($E237*'fnd base rates'!H$50)\n+($F237*'fnd base rates'!H$51)\n+($G237*'fnd base rates'!H$52)\n+($H237*'fnd base rates'!H$53)\n+($I237*'fnd base rates'!H$54)\n+($J237*'fnd base rates'!H$55)\n+($K237*'fnd base rates'!H$56)\n+($L237*'fnd base rates'!H$57)\n+($M237*'fnd base rates'!H$58)\n+($N237*'fnd base rates'!H$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C237*'fnd base rates'!I$48)\n+($D237*'fnd base rates'!I$49)\n+($E237*'fnd base rates'!I$50)\n+($F237*'fnd base rates'!I$51)\n+($G237*'fnd base rates'!I$52)\n+($H237*'fnd base rates'!I$53)\n+($I237*'fnd base rates'!I$54)\n+($J237*'fnd base rates'!I$55)\n+($K237*'fnd base rates'!I$56)\n+($L237*'fnd base rates'!I$57)\n+($M237*'fnd base rates'!I$58)\n+($N237*'fnd base rates'!I$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,9)))\n*$R237","v":406.34784000000002},{"$f":"(($C237*'fnd base rates'!J$48)\n+($D237*'fnd base rates'!J$49)\n+($E237*'fnd base rates'!J$50)\n+($F237*'fnd base rates'!J$51)\n+($G237*'fnd base rates'!J$52)\n+($H237*'fnd base rates'!J$53)\n+($I237*'fnd base rates'!J$54)\n+($J237*'fnd base rates'!J$55)\n+($K237*'fnd base rates'!J$56)\n+($L237*'fnd base rates'!J$57)\n+($M237*'fnd base rates'!J$58)\n+($N237*'fnd base rates'!J$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,10)))\n*$R237","v":547.35300000000007},{"$f":"(($C237*'fnd base rates'!K$48)\n+($D237*'fnd base rates'!K$49)\n+($E237*'fnd base rates'!K$50)\n+($F237*'fnd base rates'!K$51)\n+($G237*'fnd base rates'!K$52)\n+($H237*'fnd base rates'!K$53)\n+($I237*'fnd base rates'!K$54)\n+($J237*'fnd base rates'!K$55)\n+($K237*'fnd base rates'!K$56)\n+($L237*'fnd base rates'!K$57)\n+($M237*'fnd base rates'!K$58)\n+($N237*'fnd base rates'!K$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,11)))\n*$R237","v":1093.7234272500002},{"$f":"(($C237*'fnd base rates'!L$48)\n+($D237*'fnd base rates'!L$49)\n+($E237*'fnd base rates'!L$50)\n+($F237*'fnd base rates'!L$51)\n+($G237*'fnd base rates'!L$52)\n+($H237*'fnd base rates'!L$53)\n+($I237*'fnd base rates'!L$54)\n+($J237*'fnd base rates'!L$55)\n+($K237*'fnd base rates'!L$56)\n+($L237*'fnd base rates'!L$57)\n+($M237*'fnd base rates'!L$58)\n+($N237*'fnd base rates'!L$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C237*'fnd base rates'!M$48)\n+($D237*'fnd base rates'!M$49)\n+($E237*'fnd base rates'!M$50)\n+($F237*'fnd base rates'!M$51)\n+($G237*'fnd base rates'!M$52)\n+($H237*'fnd base rates'!M$53)\n+($I237*'fnd base rates'!M$54)\n+($J237*'fnd base rates'!M$55)\n+($K237*'fnd base rates'!M$56)\n+($L237*'fnd base rates'!M$57)\n+($M237*'fnd base rates'!M$58)\n+($N237*'fnd base rates'!M$59)\n+($O237*VLOOKUP($S237+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049285,"436","049","285",1,1,10592.871409609445,10593,0,10593]
[436049308,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C238","v":0},{"$f":"'fnd enro'!D238","v":0},{"$f":"'fnd enro'!E238","v":0},{"$f":"'fnd enro'!F238","v":0},{"$f":"'fnd enro'!G238","v":1},{"$f":"'fnd enro'!H238","v":3},{"$f":"'fnd enro'!I238","v":0.15},{"$f":"'fnd enro'!J238","v":0},{"$f":"'fnd enro'!K238","v":0},{"$f":"'fnd enro'!L238","v":0},{"$f":"'fnd enro'!M238","v":0},{"$f":"'fnd enro'!N238","v":0},{"$f":"'fnd enro'!O238","v":1},null,{"$f":"'fnd enro'!R238","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q238","v":6},null,{"$f":"(($C238*'fnd base rates'!C$48)\n+($D238*'fnd base rates'!C$49)\n+($E238*'fnd base rates'!C$50)\n+($F238*'fnd base rates'!C$51)\n+($G238*'fnd base rates'!C$52)\n+($H238*'fnd base rates'!C$53)\n+($I238*'fnd base rates'!C$54)\n+($J238*'fnd base rates'!C$55)\n+($K238*'fnd base rates'!C$56)\n+($L238*'fnd base rates'!C$57)\n+($M238*'fnd base rates'!C$58)\n+($N238*'fnd base rates'!C$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,3)))\n*$R238","v":2034.7943850000004},{"$f":"(($C238*'fnd base rates'!D$48)\n+($D238*'fnd base rates'!D$49)\n+($E238*'fnd base rates'!D$50)\n+($F238*'fnd base rates'!D$51)\n+($G238*'fnd base rates'!D$52)\n+($H238*'fnd base rates'!D$53)\n+($I238*'fnd base rates'!D$54)\n+($J238*'fnd base rates'!D$55)\n+($K238*'fnd base rates'!D$56)\n+($L238*'fnd base rates'!D$57)\n+($M238*'fnd base rates'!D$58)\n+($N238*'fnd base rates'!D$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,4)))\n*$R238","v":2919.4502400000006},{"$f":"(($C238*'fnd base rates'!E$48)\n+($D238*'fnd base rates'!E$49)\n+($E238*'fnd base rates'!E$50)\n+($F238*'fnd base rates'!E$51)\n+($G238*'fnd base rates'!E$52)\n+($H238*'fnd base rates'!E$53)\n+($I238*'fnd base rates'!E$54)\n+($J238*'fnd base rates'!E$55)\n+($K238*'fnd base rates'!E$56)\n+($L238*'fnd base rates'!E$57)\n+($M238*'fnd base rates'!E$58)\n+($N238*'fnd base rates'!E$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,5)))\n*$R238","v":20771.522055000001},{"$f":"(($C238*'fnd base rates'!F$48)\n+($D238*'fnd base rates'!F$49)\n+($E238*'fnd base rates'!F$50)\n+($F238*'fnd base rates'!F$51)\n+($G238*'fnd base rates'!F$52)\n+($H238*'fnd base rates'!F$53)\n+($I238*'fnd base rates'!F$54)\n+($J238*'fnd base rates'!F$55)\n+($K238*'fnd base rates'!F$56)\n+($L238*'fnd base rates'!F$57)\n+($M238*'fnd base rates'!F$58)\n+($N238*'fnd base rates'!F$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,6)))\n*$R238","v":3449.9961540000008},{"$f":"(($C238*'fnd base rates'!G$48)\n+($D238*'fnd base rates'!G$49)\n+($E238*'fnd base rates'!G$50)\n+($F238*'fnd base rates'!G$51)\n+($G238*'fnd base rates'!G$52)\n+($H238*'fnd base rates'!G$53)\n+($I238*'fnd base rates'!G$54)\n+($J238*'fnd base rates'!G$55)\n+($K238*'fnd base rates'!G$56)\n+($L238*'fnd base rates'!G$57)\n+($M238*'fnd base rates'!G$58)\n+($N238*'fnd base rates'!G$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,7)))\n*$R238","v":703.7751780000001},{"$f":"(($C238*'fnd base rates'!H$48)\n+($D238*'fnd base rates'!H$49)\n+($E238*'fnd base rates'!H$50)\n+($F238*'fnd base rates'!H$51)\n+($G238*'fnd base rates'!H$52)\n+($H238*'fnd base rates'!H$53)\n+($I238*'fnd base rates'!H$54)\n+($J238*'fnd base rates'!H$55)\n+($K238*'fnd base rates'!H$56)\n+($L238*'fnd base rates'!H$57)\n+($M238*'fnd base rates'!H$58)\n+($N238*'fnd base rates'!H$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,8)))","v":2611.6380000000004},{"$f":"(($C238*'fnd base rates'!I$48)\n+($D238*'fnd base rates'!I$49)\n+($E238*'fnd base rates'!I$50)\n+($F238*'fnd base rates'!I$51)\n+($G238*'fnd base rates'!I$52)\n+($H238*'fnd base rates'!I$53)\n+($I238*'fnd base rates'!I$54)\n+($J238*'fnd base rates'!I$55)\n+($K238*'fnd base rates'!I$56)\n+($L238*'fnd base rates'!I$57)\n+($M238*'fnd base rates'!I$58)\n+($N238*'fnd base rates'!I$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,9)))\n*$R238","v":1543.2060600000002},{"$f":"(($C238*'fnd base rates'!J$48)\n+($D238*'fnd base rates'!J$49)\n+($E238*'fnd base rates'!J$50)\n+($F238*'fnd base rates'!J$51)\n+($G238*'fnd base rates'!J$52)\n+($H238*'fnd base rates'!J$53)\n+($I238*'fnd base rates'!J$54)\n+($J238*'fnd base rates'!J$55)\n+($K238*'fnd base rates'!J$56)\n+($L238*'fnd base rates'!J$57)\n+($M238*'fnd base rates'!J$58)\n+($N238*'fnd base rates'!J$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,10)))\n*$R238","v":1879.4246400000002},{"$f":"(($C238*'fnd base rates'!K$48)\n+($D238*'fnd base rates'!K$49)\n+($E238*'fnd base rates'!K$50)\n+($F238*'fnd base rates'!K$51)\n+($G238*'fnd base rates'!K$52)\n+($H238*'fnd base rates'!K$53)\n+($I238*'fnd base rates'!K$54)\n+($J238*'fnd base rates'!K$55)\n+($K238*'fnd base rates'!K$56)\n+($L238*'fnd base rates'!K$57)\n+($M238*'fnd base rates'!K$58)\n+($N238*'fnd base rates'!K$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,11)))\n*$R238","v":4938.8265090000014},{"$f":"(($C238*'fnd base rates'!L$48)\n+($D238*'fnd base rates'!L$49)\n+($E238*'fnd base rates'!L$50)\n+($F238*'fnd base rates'!L$51)\n+($G238*'fnd base rates'!L$52)\n+($H238*'fnd base rates'!L$53)\n+($I238*'fnd base rates'!L$54)\n+($J238*'fnd base rates'!L$55)\n+($K238*'fnd base rates'!L$56)\n+($L238*'fnd base rates'!L$57)\n+($M238*'fnd base rates'!L$58)\n+($N238*'fnd base rates'!L$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,12)))","v":4055.0338815051573},{"$f":"(($C238*'fnd base rates'!M$48)\n+($D238*'fnd base rates'!M$49)\n+($E238*'fnd base rates'!M$50)\n+($F238*'fnd base rates'!M$51)\n+($G238*'fnd base rates'!M$52)\n+($H238*'fnd base rates'!M$53)\n+($I238*'fnd base rates'!M$54)\n+($J238*'fnd base rates'!M$55)\n+($K238*'fnd base rates'!M$56)\n+($L238*'fnd base rates'!M$57)\n+($M238*'fnd base rates'!M$58)\n+($N238*'fnd base rates'!M$59)\n+($O238*VLOOKUP($S238+12,rate_basefnd,13)))","v":0},44907.667102505155,null,436049308,"436","049","308",1,4,44907.667102505155,11227,0,11227]
[436049336,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C239","v":0},{"$f":"'fnd enro'!D239","v":0},{"$f":"'fnd enro'!E239","v":0},{"$f":"'fnd enro'!F239","v":0},{"$f":"'fnd enro'!G239","v":0},{"$f":"'fnd enro'!H239","v":1},{"$f":"'fnd enro'!I239","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J239","v":0},{"$f":"'fnd enro'!K239","v":0},{"$f":"'fnd enro'!L239","v":0},{"$f":"'fnd enro'!M239","v":0},{"$f":"'fnd enro'!N239","v":0},{"$f":"'fnd enro'!O239","v":0},null,{"$f":"'fnd enro'!R239","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q239","v":1},null,{"$f":"(($C239*'fnd base rates'!C$48)\n+($D239*'fnd base rates'!C$49)\n+($E239*'fnd base rates'!C$50)\n+($F239*'fnd base rates'!C$51)\n+($G239*'fnd base rates'!C$52)\n+($H239*'fnd base rates'!C$53)\n+($I239*'fnd base rates'!C$54)\n+($J239*'fnd base rates'!C$55)\n+($K239*'fnd base rates'!C$56)\n+($L239*'fnd base rates'!C$57)\n+($M239*'fnd base rates'!C$58)\n+($N239*'fnd base rates'!C$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,3)))\n*$R239","v":508.69859625000009},{"$f":"(($C239*'fnd base rates'!D$48)\n+($D239*'fnd base rates'!D$49)\n+($E239*'fnd base rates'!D$50)\n+($F239*'fnd base rates'!D$51)\n+($G239*'fnd base rates'!D$52)\n+($H239*'fnd base rates'!D$53)\n+($I239*'fnd base rates'!D$54)\n+($J239*'fnd base rates'!D$55)\n+($K239*'fnd base rates'!D$56)\n+($L239*'fnd base rates'!D$57)\n+($M239*'fnd base rates'!D$58)\n+($N239*'fnd base rates'!D$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,4)))\n*$R239","v":729.86256000000014},{"$f":"(($C239*'fnd base rates'!E$48)\n+($D239*'fnd base rates'!E$49)\n+($E239*'fnd base rates'!E$50)\n+($F239*'fnd base rates'!E$51)\n+($G239*'fnd base rates'!E$52)\n+($H239*'fnd base rates'!E$53)\n+($I239*'fnd base rates'!E$54)\n+($J239*'fnd base rates'!E$55)\n+($K239*'fnd base rates'!E$56)\n+($L239*'fnd base rates'!E$57)\n+($M239*'fnd base rates'!E$58)\n+($N239*'fnd base rates'!E$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,5)))\n*$R239","v":4676.0628937499996},{"$f":"(($C239*'fnd base rates'!F$48)\n+($D239*'fnd base rates'!F$49)\n+($E239*'fnd base rates'!F$50)\n+($F239*'fnd base rates'!F$51)\n+($G239*'fnd base rates'!F$52)\n+($H239*'fnd base rates'!F$53)\n+($I239*'fnd base rates'!F$54)\n+($J239*'fnd base rates'!F$55)\n+($K239*'fnd base rates'!F$56)\n+($L239*'fnd base rates'!F$57)\n+($M239*'fnd base rates'!F$58)\n+($N239*'fnd base rates'!F$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,6)))\n*$R239","v":836.6274135000001},{"$f":"(($C239*'fnd base rates'!G$48)\n+($D239*'fnd base rates'!G$49)\n+($E239*'fnd base rates'!G$50)\n+($F239*'fnd base rates'!G$51)\n+($G239*'fnd base rates'!G$52)\n+($H239*'fnd base rates'!G$53)\n+($I239*'fnd base rates'!G$54)\n+($J239*'fnd base rates'!G$55)\n+($K239*'fnd base rates'!G$56)\n+($L239*'fnd base rates'!G$57)\n+($M239*'fnd base rates'!G$58)\n+($N239*'fnd base rates'!G$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,7)))\n*$R239","v":155.8531395},{"$f":"(($C239*'fnd base rates'!H$48)\n+($D239*'fnd base rates'!H$49)\n+($E239*'fnd base rates'!H$50)\n+($F239*'fnd base rates'!H$51)\n+($G239*'fnd base rates'!H$52)\n+($H239*'fnd base rates'!H$53)\n+($I239*'fnd base rates'!H$54)\n+($J239*'fnd base rates'!H$55)\n+($K239*'fnd base rates'!H$56)\n+($L239*'fnd base rates'!H$57)\n+($M239*'fnd base rates'!H$58)\n+($N239*'fnd base rates'!H$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C239*'fnd base rates'!I$48)\n+($D239*'fnd base rates'!I$49)\n+($E239*'fnd base rates'!I$50)\n+($F239*'fnd base rates'!I$51)\n+($G239*'fnd base rates'!I$52)\n+($H239*'fnd base rates'!I$53)\n+($I239*'fnd base rates'!I$54)\n+($J239*'fnd base rates'!I$55)\n+($K239*'fnd base rates'!I$56)\n+($L239*'fnd base rates'!I$57)\n+($M239*'fnd base rates'!I$58)\n+($N239*'fnd base rates'!I$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,9)))\n*$R239","v":406.34784000000002},{"$f":"(($C239*'fnd base rates'!J$48)\n+($D239*'fnd base rates'!J$49)\n+($E239*'fnd base rates'!J$50)\n+($F239*'fnd base rates'!J$51)\n+($G239*'fnd base rates'!J$52)\n+($H239*'fnd base rates'!J$53)\n+($I239*'fnd base rates'!J$54)\n+($J239*'fnd base rates'!J$55)\n+($K239*'fnd base rates'!J$56)\n+($L239*'fnd base rates'!J$57)\n+($M239*'fnd base rates'!J$58)\n+($N239*'fnd base rates'!J$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,10)))\n*$R239","v":547.35300000000007},{"$f":"(($C239*'fnd base rates'!K$48)\n+($D239*'fnd base rates'!K$49)\n+($E239*'fnd base rates'!K$50)\n+($F239*'fnd base rates'!K$51)\n+($G239*'fnd base rates'!K$52)\n+($H239*'fnd base rates'!K$53)\n+($I239*'fnd base rates'!K$54)\n+($J239*'fnd base rates'!K$55)\n+($K239*'fnd base rates'!K$56)\n+($L239*'fnd base rates'!K$57)\n+($M239*'fnd base rates'!K$58)\n+($N239*'fnd base rates'!K$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,11)))\n*$R239","v":1093.7234272500002},{"$f":"(($C239*'fnd base rates'!L$48)\n+($D239*'fnd base rates'!L$49)\n+($E239*'fnd base rates'!L$50)\n+($F239*'fnd base rates'!L$51)\n+($G239*'fnd base rates'!L$52)\n+($H239*'fnd base rates'!L$53)\n+($I239*'fnd base rates'!L$54)\n+($J239*'fnd base rates'!L$55)\n+($K239*'fnd base rates'!L$56)\n+($L239*'fnd base rates'!L$57)\n+($M239*'fnd base rates'!L$58)\n+($N239*'fnd base rates'!L$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C239*'fnd base rates'!M$48)\n+($D239*'fnd base rates'!M$49)\n+($E239*'fnd base rates'!M$50)\n+($F239*'fnd base rates'!M$51)\n+($G239*'fnd base rates'!M$52)\n+($H239*'fnd base rates'!M$53)\n+($I239*'fnd base rates'!M$54)\n+($J239*'fnd base rates'!M$55)\n+($K239*'fnd base rates'!M$56)\n+($L239*'fnd base rates'!M$57)\n+($M239*'fnd base rates'!M$58)\n+($N239*'fnd base rates'!M$59)\n+($O239*VLOOKUP($S239+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049336,"436","049","336",1,1,10592.871409609445,10593,0,10593]
[436049346,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C240","v":0},{"$f":"'fnd enro'!D240","v":0},{"$f":"'fnd enro'!E240","v":0},{"$f":"'fnd enro'!F240","v":0},{"$f":"'fnd enro'!G240","v":0},{"$f":"'fnd enro'!H240","v":1},{"$f":"'fnd enro'!I240","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J240","v":0},{"$f":"'fnd enro'!K240","v":0},{"$f":"'fnd enro'!L240","v":0},{"$f":"'fnd enro'!M240","v":0},{"$f":"'fnd enro'!N240","v":0},{"$f":"'fnd enro'!O240","v":0},null,{"$f":"'fnd enro'!R240","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q240","v":1},null,{"$f":"(($C240*'fnd base rates'!C$48)\n+($D240*'fnd base rates'!C$49)\n+($E240*'fnd base rates'!C$50)\n+($F240*'fnd base rates'!C$51)\n+($G240*'fnd base rates'!C$52)\n+($H240*'fnd base rates'!C$53)\n+($I240*'fnd base rates'!C$54)\n+($J240*'fnd base rates'!C$55)\n+($K240*'fnd base rates'!C$56)\n+($L240*'fnd base rates'!C$57)\n+($M240*'fnd base rates'!C$58)\n+($N240*'fnd base rates'!C$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,3)))\n*$R240","v":508.69859625000009},{"$f":"(($C240*'fnd base rates'!D$48)\n+($D240*'fnd base rates'!D$49)\n+($E240*'fnd base rates'!D$50)\n+($F240*'fnd base rates'!D$51)\n+($G240*'fnd base rates'!D$52)\n+($H240*'fnd base rates'!D$53)\n+($I240*'fnd base rates'!D$54)\n+($J240*'fnd base rates'!D$55)\n+($K240*'fnd base rates'!D$56)\n+($L240*'fnd base rates'!D$57)\n+($M240*'fnd base rates'!D$58)\n+($N240*'fnd base rates'!D$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,4)))\n*$R240","v":729.86256000000014},{"$f":"(($C240*'fnd base rates'!E$48)\n+($D240*'fnd base rates'!E$49)\n+($E240*'fnd base rates'!E$50)\n+($F240*'fnd base rates'!E$51)\n+($G240*'fnd base rates'!E$52)\n+($H240*'fnd base rates'!E$53)\n+($I240*'fnd base rates'!E$54)\n+($J240*'fnd base rates'!E$55)\n+($K240*'fnd base rates'!E$56)\n+($L240*'fnd base rates'!E$57)\n+($M240*'fnd base rates'!E$58)\n+($N240*'fnd base rates'!E$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,5)))\n*$R240","v":4676.0628937499996},{"$f":"(($C240*'fnd base rates'!F$48)\n+($D240*'fnd base rates'!F$49)\n+($E240*'fnd base rates'!F$50)\n+($F240*'fnd base rates'!F$51)\n+($G240*'fnd base rates'!F$52)\n+($H240*'fnd base rates'!F$53)\n+($I240*'fnd base rates'!F$54)\n+($J240*'fnd base rates'!F$55)\n+($K240*'fnd base rates'!F$56)\n+($L240*'fnd base rates'!F$57)\n+($M240*'fnd base rates'!F$58)\n+($N240*'fnd base rates'!F$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,6)))\n*$R240","v":836.6274135000001},{"$f":"(($C240*'fnd base rates'!G$48)\n+($D240*'fnd base rates'!G$49)\n+($E240*'fnd base rates'!G$50)\n+($F240*'fnd base rates'!G$51)\n+($G240*'fnd base rates'!G$52)\n+($H240*'fnd base rates'!G$53)\n+($I240*'fnd base rates'!G$54)\n+($J240*'fnd base rates'!G$55)\n+($K240*'fnd base rates'!G$56)\n+($L240*'fnd base rates'!G$57)\n+($M240*'fnd base rates'!G$58)\n+($N240*'fnd base rates'!G$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,7)))\n*$R240","v":155.8531395},{"$f":"(($C240*'fnd base rates'!H$48)\n+($D240*'fnd base rates'!H$49)\n+($E240*'fnd base rates'!H$50)\n+($F240*'fnd base rates'!H$51)\n+($G240*'fnd base rates'!H$52)\n+($H240*'fnd base rates'!H$53)\n+($I240*'fnd base rates'!H$54)\n+($J240*'fnd base rates'!H$55)\n+($K240*'fnd base rates'!H$56)\n+($L240*'fnd base rates'!H$57)\n+($M240*'fnd base rates'!H$58)\n+($N240*'fnd base rates'!H$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C240*'fnd base rates'!I$48)\n+($D240*'fnd base rates'!I$49)\n+($E240*'fnd base rates'!I$50)\n+($F240*'fnd base rates'!I$51)\n+($G240*'fnd base rates'!I$52)\n+($H240*'fnd base rates'!I$53)\n+($I240*'fnd base rates'!I$54)\n+($J240*'fnd base rates'!I$55)\n+($K240*'fnd base rates'!I$56)\n+($L240*'fnd base rates'!I$57)\n+($M240*'fnd base rates'!I$58)\n+($N240*'fnd base rates'!I$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,9)))\n*$R240","v":406.34784000000002},{"$f":"(($C240*'fnd base rates'!J$48)\n+($D240*'fnd base rates'!J$49)\n+($E240*'fnd base rates'!J$50)\n+($F240*'fnd base rates'!J$51)\n+($G240*'fnd base rates'!J$52)\n+($H240*'fnd base rates'!J$53)\n+($I240*'fnd base rates'!J$54)\n+($J240*'fnd base rates'!J$55)\n+($K240*'fnd base rates'!J$56)\n+($L240*'fnd base rates'!J$57)\n+($M240*'fnd base rates'!J$58)\n+($N240*'fnd base rates'!J$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,10)))\n*$R240","v":547.35300000000007},{"$f":"(($C240*'fnd base rates'!K$48)\n+($D240*'fnd base rates'!K$49)\n+($E240*'fnd base rates'!K$50)\n+($F240*'fnd base rates'!K$51)\n+($G240*'fnd base rates'!K$52)\n+($H240*'fnd base rates'!K$53)\n+($I240*'fnd base rates'!K$54)\n+($J240*'fnd base rates'!K$55)\n+($K240*'fnd base rates'!K$56)\n+($L240*'fnd base rates'!K$57)\n+($M240*'fnd base rates'!K$58)\n+($N240*'fnd base rates'!K$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,11)))\n*$R240","v":1093.7234272500002},{"$f":"(($C240*'fnd base rates'!L$48)\n+($D240*'fnd base rates'!L$49)\n+($E240*'fnd base rates'!L$50)\n+($F240*'fnd base rates'!L$51)\n+($G240*'fnd base rates'!L$52)\n+($H240*'fnd base rates'!L$53)\n+($I240*'fnd base rates'!L$54)\n+($J240*'fnd base rates'!L$55)\n+($K240*'fnd base rates'!L$56)\n+($L240*'fnd base rates'!L$57)\n+($M240*'fnd base rates'!L$58)\n+($N240*'fnd base rates'!L$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C240*'fnd base rates'!M$48)\n+($D240*'fnd base rates'!M$49)\n+($E240*'fnd base rates'!M$50)\n+($F240*'fnd base rates'!M$51)\n+($G240*'fnd base rates'!M$52)\n+($H240*'fnd base rates'!M$53)\n+($I240*'fnd base rates'!M$54)\n+($J240*'fnd base rates'!M$55)\n+($K240*'fnd base rates'!M$56)\n+($L240*'fnd base rates'!M$57)\n+($M240*'fnd base rates'!M$58)\n+($N240*'fnd base rates'!M$59)\n+($O240*VLOOKUP($S240+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049346,"436","049","346",1,1,10592.871409609445,10593,0,10593]
[436049730,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!C241","v":0},{"$f":"'fnd enro'!D241","v":0},{"$f":"'fnd enro'!E241","v":0},{"$f":"'fnd enro'!F241","v":0},{"$f":"'fnd enro'!G241","v":0},{"$f":"'fnd enro'!H241","v":1},{"$f":"'fnd enro'!I241","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J241","v":0},{"$f":"'fnd enro'!K241","v":0},{"$f":"'fnd enro'!L241","v":0},{"$f":"'fnd enro'!M241","v":0},{"$f":"'fnd enro'!N241","v":0},{"$f":"'fnd enro'!O241","v":0},null,{"$f":"'fnd enro'!R241","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q241","v":1},null,{"$f":"(($C241*'fnd base rates'!C$48)\n+($D241*'fnd base rates'!C$49)\n+($E241*'fnd base rates'!C$50)\n+($F241*'fnd base rates'!C$51)\n+($G241*'fnd base rates'!C$52)\n+($H241*'fnd base rates'!C$53)\n+($I241*'fnd base rates'!C$54)\n+($J241*'fnd base rates'!C$55)\n+($K241*'fnd base rates'!C$56)\n+($L241*'fnd base rates'!C$57)\n+($M241*'fnd base rates'!C$58)\n+($N241*'fnd base rates'!C$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,3)))\n*$R241","v":508.69859625000009},{"$f":"(($C241*'fnd base rates'!D$48)\n+($D241*'fnd base rates'!D$49)\n+($E241*'fnd base rates'!D$50)\n+($F241*'fnd base rates'!D$51)\n+($G241*'fnd base rates'!D$52)\n+($H241*'fnd base rates'!D$53)\n+($I241*'fnd base rates'!D$54)\n+($J241*'fnd base rates'!D$55)\n+($K241*'fnd base rates'!D$56)\n+($L241*'fnd base rates'!D$57)\n+($M241*'fnd base rates'!D$58)\n+($N241*'fnd base rates'!D$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,4)))\n*$R241","v":729.86256000000014},{"$f":"(($C241*'fnd base rates'!E$48)\n+($D241*'fnd base rates'!E$49)\n+($E241*'fnd base rates'!E$50)\n+($F241*'fnd base rates'!E$51)\n+($G241*'fnd base rates'!E$52)\n+($H241*'fnd base rates'!E$53)\n+($I241*'fnd base rates'!E$54)\n+($J241*'fnd base rates'!E$55)\n+($K241*'fnd base rates'!E$56)\n+($L241*'fnd base rates'!E$57)\n+($M241*'fnd base rates'!E$58)\n+($N241*'fnd base rates'!E$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,5)))\n*$R241","v":4676.0628937499996},{"$f":"(($C241*'fnd base rates'!F$48)\n+($D241*'fnd base rates'!F$49)\n+($E241*'fnd base rates'!F$50)\n+($F241*'fnd base rates'!F$51)\n+($G241*'fnd base rates'!F$52)\n+($H241*'fnd base rates'!F$53)\n+($I241*'fnd base rates'!F$54)\n+($J241*'fnd base rates'!F$55)\n+($K241*'fnd base rates'!F$56)\n+($L241*'fnd base rates'!F$57)\n+($M241*'fnd base rates'!F$58)\n+($N241*'fnd base rates'!F$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,6)))\n*$R241","v":836.6274135000001},{"$f":"(($C241*'fnd base rates'!G$48)\n+($D241*'fnd base rates'!G$49)\n+($E241*'fnd base rates'!G$50)\n+($F241*'fnd base rates'!G$51)\n+($G241*'fnd base rates'!G$52)\n+($H241*'fnd base rates'!G$53)\n+($I241*'fnd base rates'!G$54)\n+($J241*'fnd base rates'!G$55)\n+($K241*'fnd base rates'!G$56)\n+($L241*'fnd base rates'!G$57)\n+($M241*'fnd base rates'!G$58)\n+($N241*'fnd base rates'!G$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,7)))\n*$R241","v":155.8531395},{"$f":"(($C241*'fnd base rates'!H$48)\n+($D241*'fnd base rates'!H$49)\n+($E241*'fnd base rates'!H$50)\n+($F241*'fnd base rates'!H$51)\n+($G241*'fnd base rates'!H$52)\n+($H241*'fnd base rates'!H$53)\n+($I241*'fnd base rates'!H$54)\n+($J241*'fnd base rates'!H$55)\n+($K241*'fnd base rates'!H$56)\n+($L241*'fnd base rates'!H$57)\n+($M241*'fnd base rates'!H$58)\n+($N241*'fnd base rates'!H$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C241*'fnd base rates'!I$48)\n+($D241*'fnd base rates'!I$49)\n+($E241*'fnd base rates'!I$50)\n+($F241*'fnd base rates'!I$51)\n+($G241*'fnd base rates'!I$52)\n+($H241*'fnd base rates'!I$53)\n+($I241*'fnd base rates'!I$54)\n+($J241*'fnd base rates'!I$55)\n+($K241*'fnd base rates'!I$56)\n+($L241*'fnd base rates'!I$57)\n+($M241*'fnd base rates'!I$58)\n+($N241*'fnd base rates'!I$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,9)))\n*$R241","v":406.34784000000002},{"$f":"(($C241*'fnd base rates'!J$48)\n+($D241*'fnd base rates'!J$49)\n+($E241*'fnd base rates'!J$50)\n+($F241*'fnd base rates'!J$51)\n+($G241*'fnd base rates'!J$52)\n+($H241*'fnd base rates'!J$53)\n+($I241*'fnd base rates'!J$54)\n+($J241*'fnd base rates'!J$55)\n+($K241*'fnd base rates'!J$56)\n+($L241*'fnd base rates'!J$57)\n+($M241*'fnd base rates'!J$58)\n+($N241*'fnd base rates'!J$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,10)))\n*$R241","v":547.35300000000007},{"$f":"(($C241*'fnd base rates'!K$48)\n+($D241*'fnd base rates'!K$49)\n+($E241*'fnd base rates'!K$50)\n+($F241*'fnd base rates'!K$51)\n+($G241*'fnd base rates'!K$52)\n+($H241*'fnd base rates'!K$53)\n+($I241*'fnd base rates'!K$54)\n+($J241*'fnd base rates'!K$55)\n+($K241*'fnd base rates'!K$56)\n+($L241*'fnd base rates'!K$57)\n+($M241*'fnd base rates'!K$58)\n+($N241*'fnd base rates'!K$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,11)))\n*$R241","v":1093.7234272500002},{"$f":"(($C241*'fnd base rates'!L$48)\n+($D241*'fnd base rates'!L$49)\n+($E241*'fnd base rates'!L$50)\n+($F241*'fnd base rates'!L$51)\n+($G241*'fnd base rates'!L$52)\n+($H241*'fnd base rates'!L$53)\n+($I241*'fnd base rates'!L$54)\n+($J241*'fnd base rates'!L$55)\n+($K241*'fnd base rates'!L$56)\n+($L241*'fnd base rates'!L$57)\n+($M241*'fnd base rates'!L$58)\n+($N241*'fnd base rates'!L$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C241*'fnd base rates'!M$48)\n+($D241*'fnd base rates'!M$49)\n+($E241*'fnd base rates'!M$50)\n+($F241*'fnd base rates'!M$51)\n+($G241*'fnd base rates'!M$52)\n+($H241*'fnd base rates'!M$53)\n+($I241*'fnd base rates'!M$54)\n+($J241*'fnd base rates'!M$55)\n+($K241*'fnd base rates'!M$56)\n+($L241*'fnd base rates'!M$57)\n+($M241*'fnd base rates'!M$58)\n+($N241*'fnd base rates'!M$59)\n+($O241*VLOOKUP($S241+12,rate_basefnd,13)))","v":0},10592.871409609445,null,436049730,"436","049","730",1,1,10592.871409609445,10593,0,10593]
[437035035,"CITY ON A HILL - CIRCUIT ST",{"$f":"'fnd enro'!C242","v":0},{"$f":"'fnd enro'!D242","v":0},{"$f":"'fnd enro'!E242","v":0},{"$f":"'fnd enro'!F242","v":0},{"$f":"'fnd enro'!G242","v":0},{"$f":"'fnd enro'!H242","v":243},{"$f":"'fnd enro'!I242","v":10.199999999999999},{"$f":"'fnd enro'!J242","v":0},{"$f":"'fnd enro'!K242","v":0},{"$f":"'fnd enro'!L242","v":0},{"$f":"'fnd enro'!M242","v":29},{"$f":"'fnd enro'!N242","v":0},{"$f":"'fnd enro'!O242","v":167},null,{"$f":"'fnd enro'!R242","v":272},1.079,{"$f":"'fnd enro'!Q242","v":10},null,{"$f":"(($C242*'fnd base rates'!C$48)\n+($D242*'fnd base rates'!C$49)\n+($E242*'fnd base rates'!C$50)\n+($F242*'fnd base rates'!C$51)\n+($G242*'fnd base rates'!C$52)\n+($H242*'fnd base rates'!C$53)\n+($I242*'fnd base rates'!C$54)\n+($J242*'fnd base rates'!C$55)\n+($K242*'fnd base rates'!C$56)\n+($L242*'fnd base rates'!C$57)\n+($M242*'fnd base rates'!C$58)\n+($N242*'fnd base rates'!C$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,3)))\n*$R242","v":135971.70639000001},{"$f":"(($C242*'fnd base rates'!D$48)\n+($D242*'fnd base rates'!D$49)\n+($E242*'fnd base rates'!D$50)\n+($F242*'fnd base rates'!D$51)\n+($G242*'fnd base rates'!D$52)\n+($H242*'fnd base rates'!D$53)\n+($I242*'fnd base rates'!D$54)\n+($J242*'fnd base rates'!D$55)\n+($K242*'fnd base rates'!D$56)\n+($L242*'fnd base rates'!D$57)\n+($M242*'fnd base rates'!D$58)\n+($N242*'fnd base rates'!D$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,4)))\n*$R242","v":195087.34336000003},{"$f":"(($C242*'fnd base rates'!E$48)\n+($D242*'fnd base rates'!E$49)\n+($E242*'fnd base rates'!E$50)\n+($F242*'fnd base rates'!E$51)\n+($G242*'fnd base rates'!E$52)\n+($H242*'fnd base rates'!E$53)\n+($I242*'fnd base rates'!E$54)\n+($J242*'fnd base rates'!E$55)\n+($K242*'fnd base rates'!E$56)\n+($L242*'fnd base rates'!E$57)\n+($M242*'fnd base rates'!E$58)\n+($N242*'fnd base rates'!E$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,5)))\n*$R242","v":1859600.81281},{"$f":"(($C242*'fnd base rates'!F$48)\n+($D242*'fnd base rates'!F$49)\n+($E242*'fnd base rates'!F$50)\n+($F242*'fnd base rates'!F$51)\n+($G242*'fnd base rates'!F$52)\n+($H242*'fnd base rates'!F$53)\n+($I242*'fnd base rates'!F$54)\n+($J242*'fnd base rates'!F$55)\n+($K242*'fnd base rates'!F$56)\n+($L242*'fnd base rates'!F$57)\n+($M242*'fnd base rates'!F$58)\n+($N242*'fnd base rates'!F$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,6)))\n*$R242","v":228525.03975599998},{"$f":"(($C242*'fnd base rates'!G$48)\n+($D242*'fnd base rates'!G$49)\n+($E242*'fnd base rates'!G$50)\n+($F242*'fnd base rates'!G$51)\n+($G242*'fnd base rates'!G$52)\n+($H242*'fnd base rates'!G$53)\n+($I242*'fnd base rates'!G$54)\n+($J242*'fnd base rates'!G$55)\n+($K242*'fnd base rates'!G$56)\n+($L242*'fnd base rates'!G$57)\n+($M242*'fnd base rates'!G$58)\n+($N242*'fnd base rates'!G$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,7)))\n*$R242","v":55773.885491999994},{"$f":"(($C242*'fnd base rates'!H$48)\n+($D242*'fnd base rates'!H$49)\n+($E242*'fnd base rates'!H$50)\n+($F242*'fnd base rates'!H$51)\n+($G242*'fnd base rates'!H$52)\n+($H242*'fnd base rates'!H$53)\n+($I242*'fnd base rates'!H$54)\n+($J242*'fnd base rates'!H$55)\n+($K242*'fnd base rates'!H$56)\n+($L242*'fnd base rates'!H$57)\n+($M242*'fnd base rates'!H$58)\n+($N242*'fnd base rates'!H$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,8)))","v":187914.68400000004},{"$f":"(($C242*'fnd base rates'!I$48)\n+($D242*'fnd base rates'!I$49)\n+($E242*'fnd base rates'!I$50)\n+($F242*'fnd base rates'!I$51)\n+($G242*'fnd base rates'!I$52)\n+($H242*'fnd base rates'!I$53)\n+($I242*'fnd base rates'!I$54)\n+($J242*'fnd base rates'!I$55)\n+($K242*'fnd base rates'!I$56)\n+($L242*'fnd base rates'!I$57)\n+($M242*'fnd base rates'!I$58)\n+($N242*'fnd base rates'!I$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,9)))\n*$R242","v":106271.90768999999},{"$f":"(($C242*'fnd base rates'!J$48)\n+($D242*'fnd base rates'!J$49)\n+($E242*'fnd base rates'!J$50)\n+($F242*'fnd base rates'!J$51)\n+($G242*'fnd base rates'!J$52)\n+($H242*'fnd base rates'!J$53)\n+($I242*'fnd base rates'!J$54)\n+($J242*'fnd base rates'!J$55)\n+($K242*'fnd base rates'!J$56)\n+($L242*'fnd base rates'!J$57)\n+($M242*'fnd base rates'!J$58)\n+($N242*'fnd base rates'!J$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,10)))\n*$R242","v":134846.56834999999},{"$f":"(($C242*'fnd base rates'!K$48)\n+($D242*'fnd base rates'!K$49)\n+($E242*'fnd base rates'!K$50)\n+($F242*'fnd base rates'!K$51)\n+($G242*'fnd base rates'!K$52)\n+($H242*'fnd base rates'!K$53)\n+($I242*'fnd base rates'!K$54)\n+($J242*'fnd base rates'!K$55)\n+($K242*'fnd base rates'!K$56)\n+($L242*'fnd base rates'!K$57)\n+($M242*'fnd base rates'!K$58)\n+($N242*'fnd base rates'!K$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,11)))\n*$R242","v":391404.95604599995},{"$f":"(($C242*'fnd base rates'!L$48)\n+($D242*'fnd base rates'!L$49)\n+($E242*'fnd base rates'!L$50)\n+($F242*'fnd base rates'!L$51)\n+($G242*'fnd base rates'!L$52)\n+($H242*'fnd base rates'!L$53)\n+($I242*'fnd base rates'!L$54)\n+($J242*'fnd base rates'!L$55)\n+($K242*'fnd base rates'!L$56)\n+($L242*'fnd base rates'!L$57)\n+($M242*'fnd base rates'!L$58)\n+($N242*'fnd base rates'!L$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,12)))","v":312165.27030625206},{"$f":"(($C242*'fnd base rates'!M$48)\n+($D242*'fnd base rates'!M$49)\n+($E242*'fnd base rates'!M$50)\n+($F242*'fnd base rates'!M$51)\n+($G242*'fnd base rates'!M$52)\n+($H242*'fnd base rates'!M$53)\n+($I242*'fnd base rates'!M$54)\n+($J242*'fnd base rates'!M$55)\n+($K242*'fnd base rates'!M$56)\n+($L242*'fnd base rates'!M$57)\n+($M242*'fnd base rates'!M$58)\n+($N242*'fnd base rates'!M$59)\n+($O242*VLOOKUP($S242+12,rate_basefnd,13)))","v":0},3607562.1742002517,null,437035035,"437","035","035",1,272,3607562.1742002517,13263,0,13263]
[437035044,"CITY ON A HILL - CIRCUIT ST",{"$f":"'fnd enro'!C243","v":0},{"$f":"'fnd enro'!D243","v":0},{"$f":"'fnd enro'!E243","v":0},{"$f":"'fnd enro'!F243","v":0},{"$f":"'fnd enro'!G243","v":0},{"$f":"'fnd enro'!H243","v":3},{"$f":"'fnd enro'!I243","v":0.1125},{"$f":"'fnd enro'!J243","v":0},{"$f":"'fnd enro'!K243","v":0},{"$f":"'fnd enro'!L243","v":0},{"$f":"'fnd enro'!M243","v":0},{"$f":"'fnd enro'!N243","v":0},{"$f":"'fnd enro'!O243","v":2},null,{"$f":"'fnd enro'!R243","v":3},1.079,{"$f":"'fnd enro'!Q243","v":10},null,{"$f":"(($C243*'fnd base rates'!C$48)\n+($D243*'fnd base rates'!C$49)\n+($E243*'fnd base rates'!C$50)\n+($F243*'fnd base rates'!C$51)\n+($G243*'fnd base rates'!C$52)\n+($H243*'fnd base rates'!C$53)\n+($I243*'fnd base rates'!C$54)\n+($J243*'fnd base rates'!C$55)\n+($K243*'fnd base rates'!C$56)\n+($L243*'fnd base rates'!C$57)\n+($M243*'fnd base rates'!C$58)\n+($N243*'fnd base rates'!C$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,3)))\n*$R243","v":1499.6879381250001},{"$f":"(($C243*'fnd base rates'!D$48)\n+($D243*'fnd base rates'!D$49)\n+($E243*'fnd base rates'!D$50)\n+($F243*'fnd base rates'!D$51)\n+($G243*'fnd base rates'!D$52)\n+($H243*'fnd base rates'!D$53)\n+($I243*'fnd base rates'!D$54)\n+($J243*'fnd base rates'!D$55)\n+($K243*'fnd base rates'!D$56)\n+($L243*'fnd base rates'!D$57)\n+($M243*'fnd base rates'!D$58)\n+($N243*'fnd base rates'!D$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,4)))\n*$R243","v":2151.6986400000001},{"$f":"(($C243*'fnd base rates'!E$48)\n+($D243*'fnd base rates'!E$49)\n+($E243*'fnd base rates'!E$50)\n+($F243*'fnd base rates'!E$51)\n+($G243*'fnd base rates'!E$52)\n+($H243*'fnd base rates'!E$53)\n+($I243*'fnd base rates'!E$54)\n+($J243*'fnd base rates'!E$55)\n+($K243*'fnd base rates'!E$56)\n+($L243*'fnd base rates'!E$57)\n+($M243*'fnd base rates'!E$58)\n+($N243*'fnd base rates'!E$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,5)))\n*$R243","v":20845.425566874997},{"$f":"(($C243*'fnd base rates'!F$48)\n+($D243*'fnd base rates'!F$49)\n+($E243*'fnd base rates'!F$50)\n+($F243*'fnd base rates'!F$51)\n+($G243*'fnd base rates'!F$52)\n+($H243*'fnd base rates'!F$53)\n+($I243*'fnd base rates'!F$54)\n+($J243*'fnd base rates'!F$55)\n+($K243*'fnd base rates'!F$56)\n+($L243*'fnd base rates'!F$57)\n+($M243*'fnd base rates'!F$58)\n+($N243*'fnd base rates'!F$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,6)))\n*$R243","v":2466.4507627500002},{"$f":"(($C243*'fnd base rates'!G$48)\n+($D243*'fnd base rates'!G$49)\n+($E243*'fnd base rates'!G$50)\n+($F243*'fnd base rates'!G$51)\n+($G243*'fnd base rates'!G$52)\n+($H243*'fnd base rates'!G$53)\n+($I243*'fnd base rates'!G$54)\n+($J243*'fnd base rates'!G$55)\n+($K243*'fnd base rates'!G$56)\n+($L243*'fnd base rates'!G$57)\n+($M243*'fnd base rates'!G$58)\n+($N243*'fnd base rates'!G$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,7)))\n*$R243","v":614.84468174999995},{"$f":"(($C243*'fnd base rates'!H$48)\n+($D243*'fnd base rates'!H$49)\n+($E243*'fnd base rates'!H$50)\n+($F243*'fnd base rates'!H$51)\n+($G243*'fnd base rates'!H$52)\n+($H243*'fnd base rates'!H$53)\n+($I243*'fnd base rates'!H$54)\n+($J243*'fnd base rates'!H$55)\n+($K243*'fnd base rates'!H$56)\n+($L243*'fnd base rates'!H$57)\n+($M243*'fnd base rates'!H$58)\n+($N243*'fnd base rates'!H$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C243*'fnd base rates'!I$48)\n+($D243*'fnd base rates'!I$49)\n+($E243*'fnd base rates'!I$50)\n+($F243*'fnd base rates'!I$51)\n+($G243*'fnd base rates'!I$52)\n+($H243*'fnd base rates'!I$53)\n+($I243*'fnd base rates'!I$54)\n+($J243*'fnd base rates'!I$55)\n+($K243*'fnd base rates'!I$56)\n+($L243*'fnd base rates'!I$57)\n+($M243*'fnd base rates'!I$58)\n+($N243*'fnd base rates'!I$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,9)))\n*$R243","v":1197.9489599999999},{"$f":"(($C243*'fnd base rates'!J$48)\n+($D243*'fnd base rates'!J$49)\n+($E243*'fnd base rates'!J$50)\n+($F243*'fnd base rates'!J$51)\n+($G243*'fnd base rates'!J$52)\n+($H243*'fnd base rates'!J$53)\n+($I243*'fnd base rates'!J$54)\n+($J243*'fnd base rates'!J$55)\n+($K243*'fnd base rates'!J$56)\n+($L243*'fnd base rates'!J$57)\n+($M243*'fnd base rates'!J$58)\n+($N243*'fnd base rates'!J$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,10)))\n*$R243","v":1613.6444999999999},{"$f":"(($C243*'fnd base rates'!K$48)\n+($D243*'fnd base rates'!K$49)\n+($E243*'fnd base rates'!K$50)\n+($F243*'fnd base rates'!K$51)\n+($G243*'fnd base rates'!K$52)\n+($H243*'fnd base rates'!K$53)\n+($I243*'fnd base rates'!K$54)\n+($J243*'fnd base rates'!K$55)\n+($K243*'fnd base rates'!K$56)\n+($L243*'fnd base rates'!K$57)\n+($M243*'fnd base rates'!K$58)\n+($N243*'fnd base rates'!K$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,11)))\n*$R243","v":4314.7649496249996},{"$f":"(($C243*'fnd base rates'!L$48)\n+($D243*'fnd base rates'!L$49)\n+($E243*'fnd base rates'!L$50)\n+($F243*'fnd base rates'!L$51)\n+($G243*'fnd base rates'!L$52)\n+($H243*'fnd base rates'!L$53)\n+($I243*'fnd base rates'!L$54)\n+($J243*'fnd base rates'!L$55)\n+($K243*'fnd base rates'!L$56)\n+($L243*'fnd base rates'!L$57)\n+($M243*'fnd base rates'!L$58)\n+($N243*'fnd base rates'!L$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,12)))","v":3421.9741180783249},{"$f":"(($C243*'fnd base rates'!M$48)\n+($D243*'fnd base rates'!M$49)\n+($E243*'fnd base rates'!M$50)\n+($F243*'fnd base rates'!M$51)\n+($G243*'fnd base rates'!M$52)\n+($H243*'fnd base rates'!M$53)\n+($I243*'fnd base rates'!M$54)\n+($J243*'fnd base rates'!M$55)\n+($K243*'fnd base rates'!M$56)\n+($L243*'fnd base rates'!M$57)\n+($M243*'fnd base rates'!M$58)\n+($N243*'fnd base rates'!M$59)\n+($O243*VLOOKUP($S243+12,rate_basefnd,13)))","v":0},40283.693617203317,null,437035044,"437","035","044",1,3,40283.693617203317,13428,0,13428]
[437035100,"CITY ON A HILL - CIRCUIT ST",{"$f":"'fnd enro'!C244","v":0},{"$f":"'fnd enro'!D244","v":0},{"$f":"'fnd enro'!E244","v":0},{"$f":"'fnd enro'!F244","v":0},{"$f":"'fnd enro'!G244","v":0},{"$f":"'fnd enro'!H244","v":2},{"$f":"'fnd enro'!I244","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J244","v":0},{"$f":"'fnd enro'!K244","v":0},{"$f":"'fnd enro'!L244","v":0},{"$f":"'fnd enro'!M244","v":0},{"$f":"'fnd enro'!N244","v":0},{"$f":"'fnd enro'!O244","v":2},null,{"$f":"'fnd enro'!R244","v":2},1.079,{"$f":"'fnd enro'!Q244","v":10},null,{"$f":"(($C244*'fnd base rates'!C$48)\n+($D244*'fnd base rates'!C$49)\n+($E244*'fnd base rates'!C$50)\n+($F244*'fnd base rates'!C$51)\n+($G244*'fnd base rates'!C$52)\n+($H244*'fnd base rates'!C$53)\n+($I244*'fnd base rates'!C$54)\n+($J244*'fnd base rates'!C$55)\n+($K244*'fnd base rates'!C$56)\n+($L244*'fnd base rates'!C$57)\n+($M244*'fnd base rates'!C$58)\n+($N244*'fnd base rates'!C$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,3)))\n*$R244","v":999.79195875000005},{"$f":"(($C244*'fnd base rates'!D$48)\n+($D244*'fnd base rates'!D$49)\n+($E244*'fnd base rates'!D$50)\n+($F244*'fnd base rates'!D$51)\n+($G244*'fnd base rates'!D$52)\n+($H244*'fnd base rates'!D$53)\n+($I244*'fnd base rates'!D$54)\n+($J244*'fnd base rates'!D$55)\n+($K244*'fnd base rates'!D$56)\n+($L244*'fnd base rates'!D$57)\n+($M244*'fnd base rates'!D$58)\n+($N244*'fnd base rates'!D$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,4)))\n*$R244","v":1434.46576},{"$f":"(($C244*'fnd base rates'!E$48)\n+($D244*'fnd base rates'!E$49)\n+($E244*'fnd base rates'!E$50)\n+($F244*'fnd base rates'!E$51)\n+($G244*'fnd base rates'!E$52)\n+($H244*'fnd base rates'!E$53)\n+($I244*'fnd base rates'!E$54)\n+($J244*'fnd base rates'!E$55)\n+($K244*'fnd base rates'!E$56)\n+($L244*'fnd base rates'!E$57)\n+($M244*'fnd base rates'!E$58)\n+($N244*'fnd base rates'!E$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,5)))\n*$R244","v":16250.278151249999},{"$f":"(($C244*'fnd base rates'!F$48)\n+($D244*'fnd base rates'!F$49)\n+($E244*'fnd base rates'!F$50)\n+($F244*'fnd base rates'!F$51)\n+($G244*'fnd base rates'!F$52)\n+($H244*'fnd base rates'!F$53)\n+($I244*'fnd base rates'!F$54)\n+($J244*'fnd base rates'!F$55)\n+($K244*'fnd base rates'!F$56)\n+($L244*'fnd base rates'!F$57)\n+($M244*'fnd base rates'!F$58)\n+($N244*'fnd base rates'!F$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,6)))\n*$R244","v":1644.3005085000002},{"$f":"(($C244*'fnd base rates'!G$48)\n+($D244*'fnd base rates'!G$49)\n+($E244*'fnd base rates'!G$50)\n+($F244*'fnd base rates'!G$51)\n+($G244*'fnd base rates'!G$52)\n+($H244*'fnd base rates'!G$53)\n+($I244*'fnd base rates'!G$54)\n+($J244*'fnd base rates'!G$55)\n+($K244*'fnd base rates'!G$56)\n+($L244*'fnd base rates'!G$57)\n+($M244*'fnd base rates'!G$58)\n+($N244*'fnd base rates'!G$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,7)))\n*$R244","v":461.68845449999998},{"$f":"(($C244*'fnd base rates'!H$48)\n+($D244*'fnd base rates'!H$49)\n+($E244*'fnd base rates'!H$50)\n+($F244*'fnd base rates'!H$51)\n+($G244*'fnd base rates'!H$52)\n+($H244*'fnd base rates'!H$53)\n+($I244*'fnd base rates'!H$54)\n+($J244*'fnd base rates'!H$55)\n+($K244*'fnd base rates'!H$56)\n+($L244*'fnd base rates'!H$57)\n+($M244*'fnd base rates'!H$58)\n+($N244*'fnd base rates'!H$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C244*'fnd base rates'!I$48)\n+($D244*'fnd base rates'!I$49)\n+($E244*'fnd base rates'!I$50)\n+($F244*'fnd base rates'!I$51)\n+($G244*'fnd base rates'!I$52)\n+($H244*'fnd base rates'!I$53)\n+($I244*'fnd base rates'!I$54)\n+($J244*'fnd base rates'!I$55)\n+($K244*'fnd base rates'!I$56)\n+($L244*'fnd base rates'!I$57)\n+($M244*'fnd base rates'!I$58)\n+($N244*'fnd base rates'!I$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,9)))\n*$R244","v":798.63263999999992},{"$f":"(($C244*'fnd base rates'!J$48)\n+($D244*'fnd base rates'!J$49)\n+($E244*'fnd base rates'!J$50)\n+($F244*'fnd base rates'!J$51)\n+($G244*'fnd base rates'!J$52)\n+($H244*'fnd base rates'!J$53)\n+($I244*'fnd base rates'!J$54)\n+($J244*'fnd base rates'!J$55)\n+($K244*'fnd base rates'!J$56)\n+($L244*'fnd base rates'!J$57)\n+($M244*'fnd base rates'!J$58)\n+($N244*'fnd base rates'!J$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,10)))\n*$R244","v":1075.7629999999999},{"$f":"(($C244*'fnd base rates'!K$48)\n+($D244*'fnd base rates'!K$49)\n+($E244*'fnd base rates'!K$50)\n+($F244*'fnd base rates'!K$51)\n+($G244*'fnd base rates'!K$52)\n+($H244*'fnd base rates'!K$53)\n+($I244*'fnd base rates'!K$54)\n+($J244*'fnd base rates'!K$55)\n+($K244*'fnd base rates'!K$56)\n+($L244*'fnd base rates'!K$57)\n+($M244*'fnd base rates'!K$58)\n+($N244*'fnd base rates'!K$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,11)))\n*$R244","v":3239.9675197500001},{"$f":"(($C244*'fnd base rates'!L$48)\n+($D244*'fnd base rates'!L$49)\n+($E244*'fnd base rates'!L$50)\n+($F244*'fnd base rates'!L$51)\n+($G244*'fnd base rates'!L$52)\n+($H244*'fnd base rates'!L$53)\n+($I244*'fnd base rates'!L$54)\n+($J244*'fnd base rates'!L$55)\n+($K244*'fnd base rates'!L$56)\n+($L244*'fnd base rates'!L$57)\n+($M244*'fnd base rates'!L$58)\n+($N244*'fnd base rates'!L$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C244*'fnd base rates'!M$48)\n+($D244*'fnd base rates'!M$49)\n+($E244*'fnd base rates'!M$50)\n+($F244*'fnd base rates'!M$51)\n+($G244*'fnd base rates'!M$52)\n+($H244*'fnd base rates'!M$53)\n+($I244*'fnd base rates'!M$54)\n+($J244*'fnd base rates'!M$55)\n+($K244*'fnd base rates'!M$56)\n+($L244*'fnd base rates'!M$57)\n+($M244*'fnd base rates'!M$58)\n+($N244*'fnd base rates'!M$59)\n+($O244*VLOOKUP($S244+12,rate_basefnd,13)))","v":0},29845.773071468884,null,437035100,"437","035","100",1,2,29845.773071468884,14923,0,14923]
[437035163,"CITY ON A HILL - CIRCUIT ST",{"$f":"'fnd enro'!C245","v":0},{"$f":"'fnd enro'!D245","v":0},{"$f":"'fnd enro'!E245","v":0},{"$f":"'fnd enro'!F245","v":0},{"$f":"'fnd enro'!G245","v":0},{"$f":"'fnd enro'!H245","v":1},{"$f":"'fnd enro'!I245","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J245","v":0},{"$f":"'fnd enro'!K245","v":0},{"$f":"'fnd enro'!L245","v":0},{"$f":"'fnd enro'!M245","v":0},{"$f":"'fnd enro'!N245","v":0},{"$f":"'fnd enro'!O245","v":0},null,{"$f":"'fnd enro'!R245","v":1},1.079,{"$f":"'fnd enro'!Q245","v":1},null,{"$f":"(($C245*'fnd base rates'!C$48)\n+($D245*'fnd base rates'!C$49)\n+($E245*'fnd base rates'!C$50)\n+($F245*'fnd base rates'!C$51)\n+($G245*'fnd base rates'!C$52)\n+($H245*'fnd base rates'!C$53)\n+($I245*'fnd base rates'!C$54)\n+($J245*'fnd base rates'!C$55)\n+($K245*'fnd base rates'!C$56)\n+($L245*'fnd base rates'!C$57)\n+($M245*'fnd base rates'!C$58)\n+($N245*'fnd base rates'!C$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,3)))\n*$R245","v":499.89597937500002},{"$f":"(($C245*'fnd base rates'!D$48)\n+($D245*'fnd base rates'!D$49)\n+($E245*'fnd base rates'!D$50)\n+($F245*'fnd base rates'!D$51)\n+($G245*'fnd base rates'!D$52)\n+($H245*'fnd base rates'!D$53)\n+($I245*'fnd base rates'!D$54)\n+($J245*'fnd base rates'!D$55)\n+($K245*'fnd base rates'!D$56)\n+($L245*'fnd base rates'!D$57)\n+($M245*'fnd base rates'!D$58)\n+($N245*'fnd base rates'!D$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,4)))\n*$R245","v":717.23288000000002},{"$f":"(($C245*'fnd base rates'!E$48)\n+($D245*'fnd base rates'!E$49)\n+($E245*'fnd base rates'!E$50)\n+($F245*'fnd base rates'!E$51)\n+($G245*'fnd base rates'!E$52)\n+($H245*'fnd base rates'!E$53)\n+($I245*'fnd base rates'!E$54)\n+($J245*'fnd base rates'!E$55)\n+($K245*'fnd base rates'!E$56)\n+($L245*'fnd base rates'!E$57)\n+($M245*'fnd base rates'!E$58)\n+($N245*'fnd base rates'!E$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,5)))\n*$R245","v":4595.1474156249997},{"$f":"(($C245*'fnd base rates'!F$48)\n+($D245*'fnd base rates'!F$49)\n+($E245*'fnd base rates'!F$50)\n+($F245*'fnd base rates'!F$51)\n+($G245*'fnd base rates'!F$52)\n+($H245*'fnd base rates'!F$53)\n+($I245*'fnd base rates'!F$54)\n+($J245*'fnd base rates'!F$55)\n+($K245*'fnd base rates'!F$56)\n+($L245*'fnd base rates'!F$57)\n+($M245*'fnd base rates'!F$58)\n+($N245*'fnd base rates'!F$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,6)))\n*$R245","v":822.1502542500001},{"$f":"(($C245*'fnd base rates'!G$48)\n+($D245*'fnd base rates'!G$49)\n+($E245*'fnd base rates'!G$50)\n+($F245*'fnd base rates'!G$51)\n+($G245*'fnd base rates'!G$52)\n+($H245*'fnd base rates'!G$53)\n+($I245*'fnd base rates'!G$54)\n+($J245*'fnd base rates'!G$55)\n+($K245*'fnd base rates'!G$56)\n+($L245*'fnd base rates'!G$57)\n+($M245*'fnd base rates'!G$58)\n+($N245*'fnd base rates'!G$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,7)))\n*$R245","v":153.15622724999997},{"$f":"(($C245*'fnd base rates'!H$48)\n+($D245*'fnd base rates'!H$49)\n+($E245*'fnd base rates'!H$50)\n+($F245*'fnd base rates'!H$51)\n+($G245*'fnd base rates'!H$52)\n+($H245*'fnd base rates'!H$53)\n+($I245*'fnd base rates'!H$54)\n+($J245*'fnd base rates'!H$55)\n+($K245*'fnd base rates'!H$56)\n+($L245*'fnd base rates'!H$57)\n+($M245*'fnd base rates'!H$58)\n+($N245*'fnd base rates'!H$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C245*'fnd base rates'!I$48)\n+($D245*'fnd base rates'!I$49)\n+($E245*'fnd base rates'!I$50)\n+($F245*'fnd base rates'!I$51)\n+($G245*'fnd base rates'!I$52)\n+($H245*'fnd base rates'!I$53)\n+($I245*'fnd base rates'!I$54)\n+($J245*'fnd base rates'!I$55)\n+($K245*'fnd base rates'!I$56)\n+($L245*'fnd base rates'!I$57)\n+($M245*'fnd base rates'!I$58)\n+($N245*'fnd base rates'!I$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,9)))\n*$R245","v":399.31631999999996},{"$f":"(($C245*'fnd base rates'!J$48)\n+($D245*'fnd base rates'!J$49)\n+($E245*'fnd base rates'!J$50)\n+($F245*'fnd base rates'!J$51)\n+($G245*'fnd base rates'!J$52)\n+($H245*'fnd base rates'!J$53)\n+($I245*'fnd base rates'!J$54)\n+($J245*'fnd base rates'!J$55)\n+($K245*'fnd base rates'!J$56)\n+($L245*'fnd base rates'!J$57)\n+($M245*'fnd base rates'!J$58)\n+($N245*'fnd base rates'!J$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,10)))\n*$R245","v":537.88149999999996},{"$f":"(($C245*'fnd base rates'!K$48)\n+($D245*'fnd base rates'!K$49)\n+($E245*'fnd base rates'!K$50)\n+($F245*'fnd base rates'!K$51)\n+($G245*'fnd base rates'!K$52)\n+($H245*'fnd base rates'!K$53)\n+($I245*'fnd base rates'!K$54)\n+($J245*'fnd base rates'!K$55)\n+($K245*'fnd base rates'!K$56)\n+($L245*'fnd base rates'!K$57)\n+($M245*'fnd base rates'!K$58)\n+($N245*'fnd base rates'!K$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,11)))\n*$R245","v":1074.797429875},{"$f":"(($C245*'fnd base rates'!L$48)\n+($D245*'fnd base rates'!L$49)\n+($E245*'fnd base rates'!L$50)\n+($F245*'fnd base rates'!L$51)\n+($G245*'fnd base rates'!L$52)\n+($H245*'fnd base rates'!L$53)\n+($I245*'fnd base rates'!L$54)\n+($J245*'fnd base rates'!L$55)\n+($K245*'fnd base rates'!L$56)\n+($L245*'fnd base rates'!L$57)\n+($M245*'fnd base rates'!L$58)\n+($N245*'fnd base rates'!L$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C245*'fnd base rates'!M$48)\n+($D245*'fnd base rates'!M$49)\n+($E245*'fnd base rates'!M$50)\n+($F245*'fnd base rates'!M$51)\n+($G245*'fnd base rates'!M$52)\n+($H245*'fnd base rates'!M$53)\n+($I245*'fnd base rates'!M$54)\n+($J245*'fnd base rates'!M$55)\n+($K245*'fnd base rates'!M$56)\n+($L245*'fnd base rates'!M$57)\n+($M245*'fnd base rates'!M$58)\n+($N245*'fnd base rates'!M$59)\n+($O245*VLOOKUP($S245+12,rate_basefnd,13)))","v":0},10437.920545734441,null,437035163,"437","035","163",1,1,10437.920545734441,10438,0,10438]
[437035244,"CITY ON A HILL - CIRCUIT ST",{"$f":"'fnd enro'!C246","v":0},{"$f":"'fnd enro'!D246","v":0},{"$f":"'fnd enro'!E246","v":0},{"$f":"'fnd enro'!F246","v":0},{"$f":"'fnd enro'!G246","v":0},{"$f":"'fnd enro'!H246","v":1},{"$f":"'fnd enro'!I246","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J246","v":0},{"$f":"'fnd enro'!K246","v":0},{"$f":"'fnd enro'!L246","v":0},{"$f":"'fnd enro'!M246","v":0},{"$f":"'fnd enro'!N246","v":0},{"$f":"'fnd enro'!O246","v":1},null,{"$f":"'fnd enro'!R246","v":1},1.079,{"$f":"'fnd enro'!Q246","v":10},null,{"$f":"(($C246*'fnd base rates'!C$48)\n+($D246*'fnd base rates'!C$49)\n+($E246*'fnd base rates'!C$50)\n+($F246*'fnd base rates'!C$51)\n+($G246*'fnd base rates'!C$52)\n+($H246*'fnd base rates'!C$53)\n+($I246*'fnd base rates'!C$54)\n+($J246*'fnd base rates'!C$55)\n+($K246*'fnd base rates'!C$56)\n+($L246*'fnd base rates'!C$57)\n+($M246*'fnd base rates'!C$58)\n+($N246*'fnd base rates'!C$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,3)))\n*$R246","v":499.89597937500002},{"$f":"(($C246*'fnd base rates'!D$48)\n+($D246*'fnd base rates'!D$49)\n+($E246*'fnd base rates'!D$50)\n+($F246*'fnd base rates'!D$51)\n+($G246*'fnd base rates'!D$52)\n+($H246*'fnd base rates'!D$53)\n+($I246*'fnd base rates'!D$54)\n+($J246*'fnd base rates'!D$55)\n+($K246*'fnd base rates'!D$56)\n+($L246*'fnd base rates'!D$57)\n+($M246*'fnd base rates'!D$58)\n+($N246*'fnd base rates'!D$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,4)))\n*$R246","v":717.23288000000002},{"$f":"(($C246*'fnd base rates'!E$48)\n+($D246*'fnd base rates'!E$49)\n+($E246*'fnd base rates'!E$50)\n+($F246*'fnd base rates'!E$51)\n+($G246*'fnd base rates'!E$52)\n+($H246*'fnd base rates'!E$53)\n+($I246*'fnd base rates'!E$54)\n+($J246*'fnd base rates'!E$55)\n+($K246*'fnd base rates'!E$56)\n+($L246*'fnd base rates'!E$57)\n+($M246*'fnd base rates'!E$58)\n+($N246*'fnd base rates'!E$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,5)))\n*$R246","v":8125.1390756249994},{"$f":"(($C246*'fnd base rates'!F$48)\n+($D246*'fnd base rates'!F$49)\n+($E246*'fnd base rates'!F$50)\n+($F246*'fnd base rates'!F$51)\n+($G246*'fnd base rates'!F$52)\n+($H246*'fnd base rates'!F$53)\n+($I246*'fnd base rates'!F$54)\n+($J246*'fnd base rates'!F$55)\n+($K246*'fnd base rates'!F$56)\n+($L246*'fnd base rates'!F$57)\n+($M246*'fnd base rates'!F$58)\n+($N246*'fnd base rates'!F$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,6)))\n*$R246","v":822.1502542500001},{"$f":"(($C246*'fnd base rates'!G$48)\n+($D246*'fnd base rates'!G$49)\n+($E246*'fnd base rates'!G$50)\n+($F246*'fnd base rates'!G$51)\n+($G246*'fnd base rates'!G$52)\n+($H246*'fnd base rates'!G$53)\n+($I246*'fnd base rates'!G$54)\n+($J246*'fnd base rates'!G$55)\n+($K246*'fnd base rates'!G$56)\n+($L246*'fnd base rates'!G$57)\n+($M246*'fnd base rates'!G$58)\n+($N246*'fnd base rates'!G$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,7)))\n*$R246","v":230.84422724999999},{"$f":"(($C246*'fnd base rates'!H$48)\n+($D246*'fnd base rates'!H$49)\n+($E246*'fnd base rates'!H$50)\n+($F246*'fnd base rates'!H$51)\n+($G246*'fnd base rates'!H$52)\n+($H246*'fnd base rates'!H$53)\n+($I246*'fnd base rates'!H$54)\n+($J246*'fnd base rates'!H$55)\n+($K246*'fnd base rates'!H$56)\n+($L246*'fnd base rates'!H$57)\n+($M246*'fnd base rates'!H$58)\n+($N246*'fnd base rates'!H$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C246*'fnd base rates'!I$48)\n+($D246*'fnd base rates'!I$49)\n+($E246*'fnd base rates'!I$50)\n+($F246*'fnd base rates'!I$51)\n+($G246*'fnd base rates'!I$52)\n+($H246*'fnd base rates'!I$53)\n+($I246*'fnd base rates'!I$54)\n+($J246*'fnd base rates'!I$55)\n+($K246*'fnd base rates'!I$56)\n+($L246*'fnd base rates'!I$57)\n+($M246*'fnd base rates'!I$58)\n+($N246*'fnd base rates'!I$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,9)))\n*$R246","v":399.31631999999996},{"$f":"(($C246*'fnd base rates'!J$48)\n+($D246*'fnd base rates'!J$49)\n+($E246*'fnd base rates'!J$50)\n+($F246*'fnd base rates'!J$51)\n+($G246*'fnd base rates'!J$52)\n+($H246*'fnd base rates'!J$53)\n+($I246*'fnd base rates'!J$54)\n+($J246*'fnd base rates'!J$55)\n+($K246*'fnd base rates'!J$56)\n+($L246*'fnd base rates'!J$57)\n+($M246*'fnd base rates'!J$58)\n+($N246*'fnd base rates'!J$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,10)))\n*$R246","v":537.88149999999996},{"$f":"(($C246*'fnd base rates'!K$48)\n+($D246*'fnd base rates'!K$49)\n+($E246*'fnd base rates'!K$50)\n+($F246*'fnd base rates'!K$51)\n+($G246*'fnd base rates'!K$52)\n+($H246*'fnd base rates'!K$53)\n+($I246*'fnd base rates'!K$54)\n+($J246*'fnd base rates'!K$55)\n+($K246*'fnd base rates'!K$56)\n+($L246*'fnd base rates'!K$57)\n+($M246*'fnd base rates'!K$58)\n+($N246*'fnd base rates'!K$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,11)))\n*$R246","v":1619.983759875},{"$f":"(($C246*'fnd base rates'!L$48)\n+($D246*'fnd base rates'!L$49)\n+($E246*'fnd base rates'!L$50)\n+($F246*'fnd base rates'!L$51)\n+($G246*'fnd base rates'!L$52)\n+($H246*'fnd base rates'!L$53)\n+($I246*'fnd base rates'!L$54)\n+($J246*'fnd base rates'!L$55)\n+($K246*'fnd base rates'!L$56)\n+($L246*'fnd base rates'!L$57)\n+($M246*'fnd base rates'!L$58)\n+($N246*'fnd base rates'!L$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C246*'fnd base rates'!M$48)\n+($D246*'fnd base rates'!M$49)\n+($E246*'fnd base rates'!M$50)\n+($F246*'fnd base rates'!M$51)\n+($G246*'fnd base rates'!M$52)\n+($H246*'fnd base rates'!M$53)\n+($I246*'fnd base rates'!M$54)\n+($J246*'fnd base rates'!M$55)\n+($K246*'fnd base rates'!M$56)\n+($L246*'fnd base rates'!M$57)\n+($M246*'fnd base rates'!M$58)\n+($N246*'fnd base rates'!M$59)\n+($O246*VLOOKUP($S246+12,rate_basefnd,13)))","v":0},14922.886535734442,null,437035244,"437","035","244",1,1,14922.886535734442,14923,0,14923]
[438035035,"CODMAN ACADEMY",{"$f":"'fnd enro'!C247","v":19},{"$f":"'fnd enro'!D247","v":0},{"$f":"'fnd enro'!E247","v":18},{"$f":"'fnd enro'!F247","v":95},{"$f":"'fnd enro'!G247","v":61},{"$f":"'fnd enro'!H247","v":154},{"$f":"'fnd enro'!I247","v":12.3},{"$f":"'fnd enro'!J247","v":0},{"$f":"'fnd enro'!K247","v":0},{"$f":"'fnd enro'!L247","v":0},{"$f":"'fnd enro'!M247","v":0},{"$f":"'fnd enro'!N247","v":0},{"$f":"'fnd enro'!O247","v":203},null,{"$f":"'fnd enro'!R247","v":338},1.079,{"$f":"'fnd enro'!Q247","v":10},null,{"$f":"(($C247*'fnd base rates'!C$48)\n+($D247*'fnd base rates'!C$49)\n+($E247*'fnd base rates'!C$50)\n+($F247*'fnd base rates'!C$51)\n+($G247*'fnd base rates'!C$52)\n+($H247*'fnd base rates'!C$53)\n+($I247*'fnd base rates'!C$54)\n+($J247*'fnd base rates'!C$55)\n+($K247*'fnd base rates'!C$56)\n+($L247*'fnd base rates'!C$57)\n+($M247*'fnd base rates'!C$58)\n+($N247*'fnd base rates'!C$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,3)))\n*$R247","v":167738.680265},{"$f":"(($C247*'fnd base rates'!D$48)\n+($D247*'fnd base rates'!D$49)\n+($E247*'fnd base rates'!D$50)\n+($F247*'fnd base rates'!D$51)\n+($G247*'fnd base rates'!D$52)\n+($H247*'fnd base rates'!D$53)\n+($I247*'fnd base rates'!D$54)\n+($J247*'fnd base rates'!D$55)\n+($K247*'fnd base rates'!D$56)\n+($L247*'fnd base rates'!D$57)\n+($M247*'fnd base rates'!D$58)\n+($N247*'fnd base rates'!D$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,4)))\n*$R247","v":242066.30200999998},{"$f":"(($C247*'fnd base rates'!E$48)\n+($D247*'fnd base rates'!E$49)\n+($E247*'fnd base rates'!E$50)\n+($F247*'fnd base rates'!E$51)\n+($G247*'fnd base rates'!E$52)\n+($H247*'fnd base rates'!E$53)\n+($I247*'fnd base rates'!E$54)\n+($J247*'fnd base rates'!E$55)\n+($K247*'fnd base rates'!E$56)\n+($L247*'fnd base rates'!E$57)\n+($M247*'fnd base rates'!E$58)\n+($N247*'fnd base rates'!E$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,5)))\n*$R247","v":2062661.9931449997},{"$f":"(($C247*'fnd base rates'!F$48)\n+($D247*'fnd base rates'!F$49)\n+($E247*'fnd base rates'!F$50)\n+($F247*'fnd base rates'!F$51)\n+($G247*'fnd base rates'!F$52)\n+($H247*'fnd base rates'!F$53)\n+($I247*'fnd base rates'!F$54)\n+($J247*'fnd base rates'!F$55)\n+($K247*'fnd base rates'!F$56)\n+($L247*'fnd base rates'!F$57)\n+($M247*'fnd base rates'!F$58)\n+($N247*'fnd base rates'!F$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,6)))\n*$R247","v":322076.59702400002},{"$f":"(($C247*'fnd base rates'!G$48)\n+($D247*'fnd base rates'!G$49)\n+($E247*'fnd base rates'!G$50)\n+($F247*'fnd base rates'!G$51)\n+($G247*'fnd base rates'!G$52)\n+($H247*'fnd base rates'!G$53)\n+($I247*'fnd base rates'!G$54)\n+($J247*'fnd base rates'!G$55)\n+($K247*'fnd base rates'!G$56)\n+($L247*'fnd base rates'!G$57)\n+($M247*'fnd base rates'!G$58)\n+($N247*'fnd base rates'!G$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,7)))\n*$R247","v":66752.002667999986},{"$f":"(($C247*'fnd base rates'!H$48)\n+($D247*'fnd base rates'!H$49)\n+($E247*'fnd base rates'!H$50)\n+($F247*'fnd base rates'!H$51)\n+($G247*'fnd base rates'!H$52)\n+($H247*'fnd base rates'!H$53)\n+($I247*'fnd base rates'!H$54)\n+($J247*'fnd base rates'!H$55)\n+($K247*'fnd base rates'!H$56)\n+($L247*'fnd base rates'!H$57)\n+($M247*'fnd base rates'!H$58)\n+($N247*'fnd base rates'!H$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,8)))","v":193992.93600000002},{"$f":"(($C247*'fnd base rates'!I$48)\n+($D247*'fnd base rates'!I$49)\n+($E247*'fnd base rates'!I$50)\n+($F247*'fnd base rates'!I$51)\n+($G247*'fnd base rates'!I$52)\n+($H247*'fnd base rates'!I$53)\n+($I247*'fnd base rates'!I$54)\n+($J247*'fnd base rates'!I$55)\n+($K247*'fnd base rates'!I$56)\n+($L247*'fnd base rates'!I$57)\n+($M247*'fnd base rates'!I$58)\n+($N247*'fnd base rates'!I$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,9)))\n*$R247","v":110241.79685999999},{"$f":"(($C247*'fnd base rates'!J$48)\n+($D247*'fnd base rates'!J$49)\n+($E247*'fnd base rates'!J$50)\n+($F247*'fnd base rates'!J$51)\n+($G247*'fnd base rates'!J$52)\n+($H247*'fnd base rates'!J$53)\n+($I247*'fnd base rates'!J$54)\n+($J247*'fnd base rates'!J$55)\n+($K247*'fnd base rates'!J$56)\n+($L247*'fnd base rates'!J$57)\n+($M247*'fnd base rates'!J$58)\n+($N247*'fnd base rates'!J$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,10)))\n*$R247","v":113246.93054999999},{"$f":"(($C247*'fnd base rates'!K$48)\n+($D247*'fnd base rates'!K$49)\n+($E247*'fnd base rates'!K$50)\n+($F247*'fnd base rates'!K$51)\n+($G247*'fnd base rates'!K$52)\n+($H247*'fnd base rates'!K$53)\n+($I247*'fnd base rates'!K$54)\n+($J247*'fnd base rates'!K$55)\n+($K247*'fnd base rates'!K$56)\n+($L247*'fnd base rates'!K$57)\n+($M247*'fnd base rates'!K$58)\n+($N247*'fnd base rates'!K$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,11)))\n*$R247","v":468436.21945899999},{"$f":"(($C247*'fnd base rates'!L$48)\n+($D247*'fnd base rates'!L$49)\n+($E247*'fnd base rates'!L$50)\n+($F247*'fnd base rates'!L$51)\n+($G247*'fnd base rates'!L$52)\n+($H247*'fnd base rates'!L$53)\n+($I247*'fnd base rates'!L$54)\n+($J247*'fnd base rates'!L$55)\n+($K247*'fnd base rates'!L$56)\n+($L247*'fnd base rates'!L$57)\n+($M247*'fnd base rates'!L$58)\n+($N247*'fnd base rates'!L$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,12)))","v":388477.98934611841},{"$f":"(($C247*'fnd base rates'!M$48)\n+($D247*'fnd base rates'!M$49)\n+($E247*'fnd base rates'!M$50)\n+($F247*'fnd base rates'!M$51)\n+($G247*'fnd base rates'!M$52)\n+($H247*'fnd base rates'!M$53)\n+($I247*'fnd base rates'!M$54)\n+($J247*'fnd base rates'!M$55)\n+($K247*'fnd base rates'!M$56)\n+($L247*'fnd base rates'!M$57)\n+($M247*'fnd base rates'!M$58)\n+($N247*'fnd base rates'!M$59)\n+($O247*VLOOKUP($S247+12,rate_basefnd,13)))","v":0},4135691.4473271184,null,438035035,"438","035","035",1,338,4135691.4473271184,12236,0,12236]
[438035057,"CODMAN ACADEMY",{"$f":"'fnd enro'!C248","v":1},{"$f":"'fnd enro'!D248","v":0},{"$f":"'fnd enro'!E248","v":0},{"$f":"'fnd enro'!F248","v":0},{"$f":"'fnd enro'!G248","v":0},{"$f":"'fnd enro'!H248","v":0},{"$f":"'fnd enro'!I248","v":0},{"$f":"'fnd enro'!J248","v":0},{"$f":"'fnd enro'!K248","v":0},{"$f":"'fnd enro'!L248","v":0},{"$f":"'fnd enro'!M248","v":0},{"$f":"'fnd enro'!N248","v":0},{"$f":"'fnd enro'!O248","v":0},null,{"$f":"'fnd enro'!R248","v":1},1.079,{"$f":"'fnd enro'!Q248","v":1},null,{"$f":"(($C248*'fnd base rates'!C$48)\n+($D248*'fnd base rates'!C$49)\n+($E248*'fnd base rates'!C$50)\n+($F248*'fnd base rates'!C$51)\n+($G248*'fnd base rates'!C$52)\n+($H248*'fnd base rates'!C$53)\n+($I248*'fnd base rates'!C$54)\n+($J248*'fnd base rates'!C$55)\n+($K248*'fnd base rates'!C$56)\n+($L248*'fnd base rates'!C$57)\n+($M248*'fnd base rates'!C$58)\n+($N248*'fnd base rates'!C$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,3)))\n*$R248","v":198.56836999999999},{"$f":"(($C248*'fnd base rates'!D$48)\n+($D248*'fnd base rates'!D$49)\n+($E248*'fnd base rates'!D$50)\n+($F248*'fnd base rates'!D$51)\n+($G248*'fnd base rates'!D$52)\n+($H248*'fnd base rates'!D$53)\n+($I248*'fnd base rates'!D$54)\n+($J248*'fnd base rates'!D$55)\n+($K248*'fnd base rates'!D$56)\n+($L248*'fnd base rates'!D$57)\n+($M248*'fnd base rates'!D$58)\n+($N248*'fnd base rates'!D$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,4)))\n*$R248","v":358.62723},{"$f":"(($C248*'fnd base rates'!E$48)\n+($D248*'fnd base rates'!E$49)\n+($E248*'fnd base rates'!E$50)\n+($F248*'fnd base rates'!E$51)\n+($G248*'fnd base rates'!E$52)\n+($H248*'fnd base rates'!E$53)\n+($I248*'fnd base rates'!E$54)\n+($J248*'fnd base rates'!E$55)\n+($K248*'fnd base rates'!E$56)\n+($L248*'fnd base rates'!E$57)\n+($M248*'fnd base rates'!E$58)\n+($N248*'fnd base rates'!E$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,5)))\n*$R248","v":1644.3852099999999},{"$f":"(($C248*'fnd base rates'!F$48)\n+($D248*'fnd base rates'!F$49)\n+($E248*'fnd base rates'!F$50)\n+($F248*'fnd base rates'!F$51)\n+($G248*'fnd base rates'!F$52)\n+($H248*'fnd base rates'!F$53)\n+($I248*'fnd base rates'!F$54)\n+($J248*'fnd base rates'!F$55)\n+($K248*'fnd base rates'!F$56)\n+($L248*'fnd base rates'!F$57)\n+($M248*'fnd base rates'!F$58)\n+($N248*'fnd base rates'!F$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,6)))\n*$R248","v":421.73793999999998},{"$f":"(($C248*'fnd base rates'!G$48)\n+($D248*'fnd base rates'!G$49)\n+($E248*'fnd base rates'!G$50)\n+($F248*'fnd base rates'!G$51)\n+($G248*'fnd base rates'!G$52)\n+($H248*'fnd base rates'!G$53)\n+($I248*'fnd base rates'!G$54)\n+($J248*'fnd base rates'!G$55)\n+($K248*'fnd base rates'!G$56)\n+($L248*'fnd base rates'!G$57)\n+($M248*'fnd base rates'!G$58)\n+($N248*'fnd base rates'!G$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,7)))\n*$R248","v":65.031329999999997},{"$f":"(($C248*'fnd base rates'!H$48)\n+($D248*'fnd base rates'!H$49)\n+($E248*'fnd base rates'!H$50)\n+($F248*'fnd base rates'!H$51)\n+($G248*'fnd base rates'!H$52)\n+($H248*'fnd base rates'!H$53)\n+($I248*'fnd base rates'!H$54)\n+($J248*'fnd base rates'!H$55)\n+($K248*'fnd base rates'!H$56)\n+($L248*'fnd base rates'!H$57)\n+($M248*'fnd base rates'!H$58)\n+($N248*'fnd base rates'!H$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,8)))","v":220.58},{"$f":"(($C248*'fnd base rates'!I$48)\n+($D248*'fnd base rates'!I$49)\n+($E248*'fnd base rates'!I$50)\n+($F248*'fnd base rates'!I$51)\n+($G248*'fnd base rates'!I$52)\n+($H248*'fnd base rates'!I$53)\n+($I248*'fnd base rates'!I$54)\n+($J248*'fnd base rates'!I$55)\n+($K248*'fnd base rates'!I$56)\n+($L248*'fnd base rates'!I$57)\n+($M248*'fnd base rates'!I$58)\n+($N248*'fnd base rates'!I$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,9)))\n*$R248","v":119.63951999999999},{"$f":"(($C248*'fnd base rates'!J$48)\n+($D248*'fnd base rates'!J$49)\n+($E248*'fnd base rates'!J$50)\n+($F248*'fnd base rates'!J$51)\n+($G248*'fnd base rates'!J$52)\n+($H248*'fnd base rates'!J$53)\n+($I248*'fnd base rates'!J$54)\n+($J248*'fnd base rates'!J$55)\n+($K248*'fnd base rates'!J$56)\n+($L248*'fnd base rates'!J$57)\n+($M248*'fnd base rates'!J$58)\n+($N248*'fnd base rates'!J$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,10)))\n*$R248","v":47.5839},{"$f":"(($C248*'fnd base rates'!K$48)\n+($D248*'fnd base rates'!K$49)\n+($E248*'fnd base rates'!K$50)\n+($F248*'fnd base rates'!K$51)\n+($G248*'fnd base rates'!K$52)\n+($H248*'fnd base rates'!K$53)\n+($I248*'fnd base rates'!K$54)\n+($J248*'fnd base rates'!K$55)\n+($K248*'fnd base rates'!K$56)\n+($L248*'fnd base rates'!K$57)\n+($M248*'fnd base rates'!K$58)\n+($N248*'fnd base rates'!K$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,11)))\n*$R248","v":456.63279999999997},{"$f":"(($C248*'fnd base rates'!L$48)\n+($D248*'fnd base rates'!L$49)\n+($E248*'fnd base rates'!L$50)\n+($F248*'fnd base rates'!L$51)\n+($G248*'fnd base rates'!L$52)\n+($H248*'fnd base rates'!L$53)\n+($I248*'fnd base rates'!L$54)\n+($J248*'fnd base rates'!L$55)\n+($K248*'fnd base rates'!L$56)\n+($L248*'fnd base rates'!L$57)\n+($M248*'fnd base rates'!L$58)\n+($N248*'fnd base rates'!L$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,12)))","v":432.23974717892111},{"$f":"(($C248*'fnd base rates'!M$48)\n+($D248*'fnd base rates'!M$49)\n+($E248*'fnd base rates'!M$50)\n+($F248*'fnd base rates'!M$51)\n+($G248*'fnd base rates'!M$52)\n+($H248*'fnd base rates'!M$53)\n+($I248*'fnd base rates'!M$54)\n+($J248*'fnd base rates'!M$55)\n+($K248*'fnd base rates'!M$56)\n+($L248*'fnd base rates'!M$57)\n+($M248*'fnd base rates'!M$58)\n+($N248*'fnd base rates'!M$59)\n+($O248*VLOOKUP($S248+12,rate_basefnd,13)))","v":0},3965.0260471789206,null,438035057,"438","035","057",1,1,3965.0260471789206,3965,0,3965]
[438035220,"CODMAN ACADEMY",{"$f":"'fnd enro'!C249","v":0},{"$f":"'fnd enro'!D249","v":0},{"$f":"'fnd enro'!E249","v":0},{"$f":"'fnd enro'!F249","v":2},{"$f":"'fnd enro'!G249","v":0},{"$f":"'fnd enro'!H249","v":0},{"$f":"'fnd enro'!I249","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J249","v":0},{"$f":"'fnd enro'!K249","v":0},{"$f":"'fnd enro'!L249","v":0},{"$f":"'fnd enro'!M249","v":0},{"$f":"'fnd enro'!N249","v":0},{"$f":"'fnd enro'!O249","v":2},null,{"$f":"'fnd enro'!R249","v":2},1.079,{"$f":"'fnd enro'!Q249","v":10},null,{"$f":"(($C249*'fnd base rates'!C$48)\n+($D249*'fnd base rates'!C$49)\n+($E249*'fnd base rates'!C$50)\n+($F249*'fnd base rates'!C$51)\n+($G249*'fnd base rates'!C$52)\n+($H249*'fnd base rates'!C$53)\n+($I249*'fnd base rates'!C$54)\n+($J249*'fnd base rates'!C$55)\n+($K249*'fnd base rates'!C$56)\n+($L249*'fnd base rates'!C$57)\n+($M249*'fnd base rates'!C$58)\n+($N249*'fnd base rates'!C$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,3)))\n*$R249","v":999.79195875000005},{"$f":"(($C249*'fnd base rates'!D$48)\n+($D249*'fnd base rates'!D$49)\n+($E249*'fnd base rates'!D$50)\n+($F249*'fnd base rates'!D$51)\n+($G249*'fnd base rates'!D$52)\n+($H249*'fnd base rates'!D$53)\n+($I249*'fnd base rates'!D$54)\n+($J249*'fnd base rates'!D$55)\n+($K249*'fnd base rates'!D$56)\n+($L249*'fnd base rates'!D$57)\n+($M249*'fnd base rates'!D$58)\n+($N249*'fnd base rates'!D$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,4)))\n*$R249","v":1434.46576},{"$f":"(($C249*'fnd base rates'!E$48)\n+($D249*'fnd base rates'!E$49)\n+($E249*'fnd base rates'!E$50)\n+($F249*'fnd base rates'!E$51)\n+($G249*'fnd base rates'!E$52)\n+($H249*'fnd base rates'!E$53)\n+($I249*'fnd base rates'!E$54)\n+($J249*'fnd base rates'!E$55)\n+($K249*'fnd base rates'!E$56)\n+($L249*'fnd base rates'!E$57)\n+($M249*'fnd base rates'!E$58)\n+($N249*'fnd base rates'!E$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,5)))\n*$R249","v":14315.71747125},{"$f":"(($C249*'fnd base rates'!F$48)\n+($D249*'fnd base rates'!F$49)\n+($E249*'fnd base rates'!F$50)\n+($F249*'fnd base rates'!F$51)\n+($G249*'fnd base rates'!F$52)\n+($H249*'fnd base rates'!F$53)\n+($I249*'fnd base rates'!F$54)\n+($J249*'fnd base rates'!F$55)\n+($K249*'fnd base rates'!F$56)\n+($L249*'fnd base rates'!F$57)\n+($M249*'fnd base rates'!F$58)\n+($N249*'fnd base rates'!F$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,6)))\n*$R249","v":2320.3155885000001},{"$f":"(($C249*'fnd base rates'!G$48)\n+($D249*'fnd base rates'!G$49)\n+($E249*'fnd base rates'!G$50)\n+($F249*'fnd base rates'!G$51)\n+($G249*'fnd base rates'!G$52)\n+($H249*'fnd base rates'!G$53)\n+($I249*'fnd base rates'!G$54)\n+($J249*'fnd base rates'!G$55)\n+($K249*'fnd base rates'!G$56)\n+($L249*'fnd base rates'!G$57)\n+($M249*'fnd base rates'!G$58)\n+($N249*'fnd base rates'!G$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,7)))\n*$R249","v":448.3951745},{"$f":"(($C249*'fnd base rates'!H$48)\n+($D249*'fnd base rates'!H$49)\n+($E249*'fnd base rates'!H$50)\n+($F249*'fnd base rates'!H$51)\n+($G249*'fnd base rates'!H$52)\n+($H249*'fnd base rates'!H$53)\n+($I249*'fnd base rates'!H$54)\n+($J249*'fnd base rates'!H$55)\n+($K249*'fnd base rates'!H$56)\n+($L249*'fnd base rates'!H$57)\n+($M249*'fnd base rates'!H$58)\n+($N249*'fnd base rates'!H$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C249*'fnd base rates'!I$48)\n+($D249*'fnd base rates'!I$49)\n+($E249*'fnd base rates'!I$50)\n+($F249*'fnd base rates'!I$51)\n+($G249*'fnd base rates'!I$52)\n+($H249*'fnd base rates'!I$53)\n+($I249*'fnd base rates'!I$54)\n+($J249*'fnd base rates'!I$55)\n+($K249*'fnd base rates'!I$56)\n+($L249*'fnd base rates'!I$57)\n+($M249*'fnd base rates'!I$58)\n+($N249*'fnd base rates'!I$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,9)))\n*$R249","v":478.62281999999999},{"$f":"(($C249*'fnd base rates'!J$48)\n+($D249*'fnd base rates'!J$49)\n+($E249*'fnd base rates'!J$50)\n+($F249*'fnd base rates'!J$51)\n+($G249*'fnd base rates'!J$52)\n+($H249*'fnd base rates'!J$53)\n+($I249*'fnd base rates'!J$54)\n+($J249*'fnd base rates'!J$55)\n+($K249*'fnd base rates'!J$56)\n+($L249*'fnd base rates'!J$57)\n+($M249*'fnd base rates'!J$58)\n+($N249*'fnd base rates'!J$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,10)))\n*$R249","v":285.61129999999997},{"$f":"(($C249*'fnd base rates'!K$48)\n+($D249*'fnd base rates'!K$49)\n+($E249*'fnd base rates'!K$50)\n+($F249*'fnd base rates'!K$51)\n+($G249*'fnd base rates'!K$52)\n+($H249*'fnd base rates'!K$53)\n+($I249*'fnd base rates'!K$54)\n+($J249*'fnd base rates'!K$55)\n+($K249*'fnd base rates'!K$56)\n+($L249*'fnd base rates'!K$57)\n+($M249*'fnd base rates'!K$58)\n+($N249*'fnd base rates'!K$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,11)))\n*$R249","v":3146.4829597499997},{"$f":"(($C249*'fnd base rates'!L$48)\n+($D249*'fnd base rates'!L$49)\n+($E249*'fnd base rates'!L$50)\n+($F249*'fnd base rates'!L$51)\n+($G249*'fnd base rates'!L$52)\n+($H249*'fnd base rates'!L$53)\n+($I249*'fnd base rates'!L$54)\n+($J249*'fnd base rates'!L$55)\n+($K249*'fnd base rates'!L$56)\n+($L249*'fnd base rates'!L$57)\n+($M249*'fnd base rates'!L$58)\n+($N249*'fnd base rates'!L$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,12)))","v":2639.8629295456312},{"$f":"(($C249*'fnd base rates'!M$48)\n+($D249*'fnd base rates'!M$49)\n+($E249*'fnd base rates'!M$50)\n+($F249*'fnd base rates'!M$51)\n+($G249*'fnd base rates'!M$52)\n+($H249*'fnd base rates'!M$53)\n+($I249*'fnd base rates'!M$54)\n+($J249*'fnd base rates'!M$55)\n+($K249*'fnd base rates'!M$56)\n+($L249*'fnd base rates'!M$57)\n+($M249*'fnd base rates'!M$58)\n+($N249*'fnd base rates'!M$59)\n+($O249*VLOOKUP($S249+12,rate_basefnd,13)))","v":0},26978.034962295635,null,438035220,"438","035","220",1,2,26978.034962295635,13489,0,13489]
[438035244,"CODMAN ACADEMY",{"$f":"'fnd enro'!C250","v":0},{"$f":"'fnd enro'!D250","v":0},{"$f":"'fnd enro'!E250","v":0},{"$f":"'fnd enro'!F250","v":4},{"$f":"'fnd enro'!G250","v":2},{"$f":"'fnd enro'!H250","v":1},{"$f":"'fnd enro'!I250","v":0.26250000000000001},{"$f":"'fnd enro'!J250","v":0},{"$f":"'fnd enro'!K250","v":0},{"$f":"'fnd enro'!L250","v":0},{"$f":"'fnd enro'!M250","v":0},{"$f":"'fnd enro'!N250","v":0},{"$f":"'fnd enro'!O250","v":4},null,{"$f":"'fnd enro'!R250","v":7},1.079,{"$f":"'fnd enro'!Q250","v":10},null,{"$f":"(($C250*'fnd base rates'!C$48)\n+($D250*'fnd base rates'!C$49)\n+($E250*'fnd base rates'!C$50)\n+($F250*'fnd base rates'!C$51)\n+($G250*'fnd base rates'!C$52)\n+($H250*'fnd base rates'!C$53)\n+($I250*'fnd base rates'!C$54)\n+($J250*'fnd base rates'!C$55)\n+($K250*'fnd base rates'!C$56)\n+($L250*'fnd base rates'!C$57)\n+($M250*'fnd base rates'!C$58)\n+($N250*'fnd base rates'!C$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,3)))\n*$R250","v":3499.2718556249997},{"$f":"(($C250*'fnd base rates'!D$48)\n+($D250*'fnd base rates'!D$49)\n+($E250*'fnd base rates'!D$50)\n+($F250*'fnd base rates'!D$51)\n+($G250*'fnd base rates'!D$52)\n+($H250*'fnd base rates'!D$53)\n+($I250*'fnd base rates'!D$54)\n+($J250*'fnd base rates'!D$55)\n+($K250*'fnd base rates'!D$56)\n+($L250*'fnd base rates'!D$57)\n+($M250*'fnd base rates'!D$58)\n+($N250*'fnd base rates'!D$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,4)))\n*$R250","v":5020.6301599999997},{"$f":"(($C250*'fnd base rates'!E$48)\n+($D250*'fnd base rates'!E$49)\n+($E250*'fnd base rates'!E$50)\n+($F250*'fnd base rates'!E$51)\n+($G250*'fnd base rates'!E$52)\n+($H250*'fnd base rates'!E$53)\n+($I250*'fnd base rates'!E$54)\n+($J250*'fnd base rates'!E$55)\n+($K250*'fnd base rates'!E$56)\n+($L250*'fnd base rates'!E$57)\n+($M250*'fnd base rates'!E$58)\n+($N250*'fnd base rates'!E$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,5)))\n*$R250","v":39693.071169374998},{"$f":"(($C250*'fnd base rates'!F$48)\n+($D250*'fnd base rates'!F$49)\n+($E250*'fnd base rates'!F$50)\n+($F250*'fnd base rates'!F$51)\n+($G250*'fnd base rates'!F$52)\n+($H250*'fnd base rates'!F$53)\n+($I250*'fnd base rates'!F$54)\n+($J250*'fnd base rates'!F$55)\n+($K250*'fnd base rates'!F$56)\n+($L250*'fnd base rates'!F$57)\n+($M250*'fnd base rates'!F$58)\n+($N250*'fnd base rates'!F$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,6)))\n*$R250","v":7310.4734397499997},{"$f":"(($C250*'fnd base rates'!G$48)\n+($D250*'fnd base rates'!G$49)\n+($E250*'fnd base rates'!G$50)\n+($F250*'fnd base rates'!G$51)\n+($G250*'fnd base rates'!G$52)\n+($H250*'fnd base rates'!G$53)\n+($I250*'fnd base rates'!G$54)\n+($J250*'fnd base rates'!G$55)\n+($K250*'fnd base rates'!G$56)\n+($L250*'fnd base rates'!G$57)\n+($M250*'fnd base rates'!G$58)\n+($N250*'fnd base rates'!G$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,7)))\n*$R250","v":1364.8478707499999},{"$f":"(($C250*'fnd base rates'!H$48)\n+($D250*'fnd base rates'!H$49)\n+($E250*'fnd base rates'!H$50)\n+($F250*'fnd base rates'!H$51)\n+($G250*'fnd base rates'!H$52)\n+($H250*'fnd base rates'!H$53)\n+($I250*'fnd base rates'!H$54)\n+($J250*'fnd base rates'!H$55)\n+($K250*'fnd base rates'!H$56)\n+($L250*'fnd base rates'!H$57)\n+($M250*'fnd base rates'!H$58)\n+($N250*'fnd base rates'!H$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,8)))","v":3445.3914999999997},{"$f":"(($C250*'fnd base rates'!I$48)\n+($D250*'fnd base rates'!I$49)\n+($E250*'fnd base rates'!I$50)\n+($F250*'fnd base rates'!I$51)\n+($G250*'fnd base rates'!I$52)\n+($H250*'fnd base rates'!I$53)\n+($I250*'fnd base rates'!I$54)\n+($J250*'fnd base rates'!I$55)\n+($K250*'fnd base rates'!I$56)\n+($L250*'fnd base rates'!I$57)\n+($M250*'fnd base rates'!I$58)\n+($N250*'fnd base rates'!I$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,9)))\n*$R250","v":1993.6682999999998},{"$f":"(($C250*'fnd base rates'!J$48)\n+($D250*'fnd base rates'!J$49)\n+($E250*'fnd base rates'!J$50)\n+($F250*'fnd base rates'!J$51)\n+($G250*'fnd base rates'!J$52)\n+($H250*'fnd base rates'!J$53)\n+($I250*'fnd base rates'!J$54)\n+($J250*'fnd base rates'!J$55)\n+($K250*'fnd base rates'!J$56)\n+($L250*'fnd base rates'!J$57)\n+($M250*'fnd base rates'!J$58)\n+($N250*'fnd base rates'!J$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,10)))\n*$R250","v":1575.6205399999999},{"$f":"(($C250*'fnd base rates'!K$48)\n+($D250*'fnd base rates'!K$49)\n+($E250*'fnd base rates'!K$50)\n+($F250*'fnd base rates'!K$51)\n+($G250*'fnd base rates'!K$52)\n+($H250*'fnd base rates'!K$53)\n+($I250*'fnd base rates'!K$54)\n+($J250*'fnd base rates'!K$55)\n+($K250*'fnd base rates'!K$56)\n+($L250*'fnd base rates'!K$57)\n+($M250*'fnd base rates'!K$58)\n+($N250*'fnd base rates'!K$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,11)))\n*$R250","v":9577.5448291249995},{"$f":"(($C250*'fnd base rates'!L$48)\n+($D250*'fnd base rates'!L$49)\n+($E250*'fnd base rates'!L$50)\n+($F250*'fnd base rates'!L$51)\n+($G250*'fnd base rates'!L$52)\n+($H250*'fnd base rates'!L$53)\n+($I250*'fnd base rates'!L$54)\n+($J250*'fnd base rates'!L$55)\n+($K250*'fnd base rates'!L$56)\n+($L250*'fnd base rates'!L$57)\n+($M250*'fnd base rates'!L$58)\n+($N250*'fnd base rates'!L$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,12)))","v":8155.0234253043691},{"$f":"(($C250*'fnd base rates'!M$48)\n+($D250*'fnd base rates'!M$49)\n+($E250*'fnd base rates'!M$50)\n+($F250*'fnd base rates'!M$51)\n+($G250*'fnd base rates'!M$52)\n+($H250*'fnd base rates'!M$53)\n+($I250*'fnd base rates'!M$54)\n+($J250*'fnd base rates'!M$55)\n+($K250*'fnd base rates'!M$56)\n+($L250*'fnd base rates'!M$57)\n+($M250*'fnd base rates'!M$58)\n+($N250*'fnd base rates'!M$59)\n+($O250*VLOOKUP($S250+12,rate_basefnd,13)))","v":0},81635.543089929371,null,438035244,"438","035","244",1,7,81635.543089929371,11662,0,11662]
[438035248,"CODMAN ACADEMY",{"$f":"'fnd enro'!C251","v":0},{"$f":"'fnd enro'!D251","v":0},{"$f":"'fnd enro'!E251","v":0},{"$f":"'fnd enro'!F251","v":1},{"$f":"'fnd enro'!G251","v":0},{"$f":"'fnd enro'!H251","v":0},{"$f":"'fnd enro'!I251","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J251","v":0},{"$f":"'fnd enro'!K251","v":0},{"$f":"'fnd enro'!L251","v":0},{"$f":"'fnd enro'!M251","v":0},{"$f":"'fnd enro'!N251","v":0},{"$f":"'fnd enro'!O251","v":0},null,{"$f":"'fnd enro'!R251","v":1},1.079,{"$f":"'fnd enro'!Q251","v":1},null,{"$f":"(($C251*'fnd base rates'!C$48)\n+($D251*'fnd base rates'!C$49)\n+($E251*'fnd base rates'!C$50)\n+($F251*'fnd base rates'!C$51)\n+($G251*'fnd base rates'!C$52)\n+($H251*'fnd base rates'!C$53)\n+($I251*'fnd base rates'!C$54)\n+($J251*'fnd base rates'!C$55)\n+($K251*'fnd base rates'!C$56)\n+($L251*'fnd base rates'!C$57)\n+($M251*'fnd base rates'!C$58)\n+($N251*'fnd base rates'!C$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,3)))\n*$R251","v":499.89597937500002},{"$f":"(($C251*'fnd base rates'!D$48)\n+($D251*'fnd base rates'!D$49)\n+($E251*'fnd base rates'!D$50)\n+($F251*'fnd base rates'!D$51)\n+($G251*'fnd base rates'!D$52)\n+($H251*'fnd base rates'!D$53)\n+($I251*'fnd base rates'!D$54)\n+($J251*'fnd base rates'!D$55)\n+($K251*'fnd base rates'!D$56)\n+($L251*'fnd base rates'!D$57)\n+($M251*'fnd base rates'!D$58)\n+($N251*'fnd base rates'!D$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,4)))\n*$R251","v":717.23288000000002},{"$f":"(($C251*'fnd base rates'!E$48)\n+($D251*'fnd base rates'!E$49)\n+($E251*'fnd base rates'!E$50)\n+($F251*'fnd base rates'!E$51)\n+($G251*'fnd base rates'!E$52)\n+($H251*'fnd base rates'!E$53)\n+($I251*'fnd base rates'!E$54)\n+($J251*'fnd base rates'!E$55)\n+($K251*'fnd base rates'!E$56)\n+($L251*'fnd base rates'!E$57)\n+($M251*'fnd base rates'!E$58)\n+($N251*'fnd base rates'!E$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,5)))\n*$R251","v":3627.8670756249999},{"$f":"(($C251*'fnd base rates'!F$48)\n+($D251*'fnd base rates'!F$49)\n+($E251*'fnd base rates'!F$50)\n+($F251*'fnd base rates'!F$51)\n+($G251*'fnd base rates'!F$52)\n+($H251*'fnd base rates'!F$53)\n+($I251*'fnd base rates'!F$54)\n+($J251*'fnd base rates'!F$55)\n+($K251*'fnd base rates'!F$56)\n+($L251*'fnd base rates'!F$57)\n+($M251*'fnd base rates'!F$58)\n+($N251*'fnd base rates'!F$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,6)))\n*$R251","v":1160.1577942500001},{"$f":"(($C251*'fnd base rates'!G$48)\n+($D251*'fnd base rates'!G$49)\n+($E251*'fnd base rates'!G$50)\n+($F251*'fnd base rates'!G$51)\n+($G251*'fnd base rates'!G$52)\n+($H251*'fnd base rates'!G$53)\n+($I251*'fnd base rates'!G$54)\n+($J251*'fnd base rates'!G$55)\n+($K251*'fnd base rates'!G$56)\n+($L251*'fnd base rates'!G$57)\n+($M251*'fnd base rates'!G$58)\n+($N251*'fnd base rates'!G$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,7)))\n*$R251","v":146.50958724999998},{"$f":"(($C251*'fnd base rates'!H$48)\n+($D251*'fnd base rates'!H$49)\n+($E251*'fnd base rates'!H$50)\n+($F251*'fnd base rates'!H$51)\n+($G251*'fnd base rates'!H$52)\n+($H251*'fnd base rates'!H$53)\n+($I251*'fnd base rates'!H$54)\n+($J251*'fnd base rates'!H$55)\n+($K251*'fnd base rates'!H$56)\n+($L251*'fnd base rates'!H$57)\n+($M251*'fnd base rates'!H$58)\n+($N251*'fnd base rates'!H$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C251*'fnd base rates'!I$48)\n+($D251*'fnd base rates'!I$49)\n+($E251*'fnd base rates'!I$50)\n+($F251*'fnd base rates'!I$51)\n+($G251*'fnd base rates'!I$52)\n+($H251*'fnd base rates'!I$53)\n+($I251*'fnd base rates'!I$54)\n+($J251*'fnd base rates'!I$55)\n+($K251*'fnd base rates'!I$56)\n+($L251*'fnd base rates'!I$57)\n+($M251*'fnd base rates'!I$58)\n+($N251*'fnd base rates'!I$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,9)))\n*$R251","v":239.31141},{"$f":"(($C251*'fnd base rates'!J$48)\n+($D251*'fnd base rates'!J$49)\n+($E251*'fnd base rates'!J$50)\n+($F251*'fnd base rates'!J$51)\n+($G251*'fnd base rates'!J$52)\n+($H251*'fnd base rates'!J$53)\n+($I251*'fnd base rates'!J$54)\n+($J251*'fnd base rates'!J$55)\n+($K251*'fnd base rates'!J$56)\n+($L251*'fnd base rates'!J$57)\n+($M251*'fnd base rates'!J$58)\n+($N251*'fnd base rates'!J$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,10)))\n*$R251","v":142.80564999999999},{"$f":"(($C251*'fnd base rates'!K$48)\n+($D251*'fnd base rates'!K$49)\n+($E251*'fnd base rates'!K$50)\n+($F251*'fnd base rates'!K$51)\n+($G251*'fnd base rates'!K$52)\n+($H251*'fnd base rates'!K$53)\n+($I251*'fnd base rates'!K$54)\n+($J251*'fnd base rates'!K$55)\n+($K251*'fnd base rates'!K$56)\n+($L251*'fnd base rates'!K$57)\n+($M251*'fnd base rates'!K$58)\n+($N251*'fnd base rates'!K$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,11)))\n*$R251","v":1028.0551498749999},{"$f":"(($C251*'fnd base rates'!L$48)\n+($D251*'fnd base rates'!L$49)\n+($E251*'fnd base rates'!L$50)\n+($F251*'fnd base rates'!L$51)\n+($G251*'fnd base rates'!L$52)\n+($H251*'fnd base rates'!L$53)\n+($I251*'fnd base rates'!L$54)\n+($J251*'fnd base rates'!L$55)\n+($K251*'fnd base rates'!L$56)\n+($L251*'fnd base rates'!L$57)\n+($M251*'fnd base rates'!L$58)\n+($N251*'fnd base rates'!L$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C251*'fnd base rates'!M$48)\n+($D251*'fnd base rates'!M$49)\n+($E251*'fnd base rates'!M$50)\n+($F251*'fnd base rates'!M$51)\n+($G251*'fnd base rates'!M$52)\n+($H251*'fnd base rates'!M$53)\n+($I251*'fnd base rates'!M$54)\n+($J251*'fnd base rates'!M$55)\n+($K251*'fnd base rates'!M$56)\n+($L251*'fnd base rates'!M$57)\n+($M251*'fnd base rates'!M$58)\n+($N251*'fnd base rates'!M$59)\n+($O251*VLOOKUP($S251+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,438035248,"438","035","248",1,1,9004.0514911478167,9004,0,9004]
[438035336,"CODMAN ACADEMY",{"$f":"'fnd enro'!C252","v":0},{"$f":"'fnd enro'!D252","v":0},{"$f":"'fnd enro'!E252","v":0},{"$f":"'fnd enro'!F252","v":1},{"$f":"'fnd enro'!G252","v":0},{"$f":"'fnd enro'!H252","v":0},{"$f":"'fnd enro'!I252","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J252","v":0},{"$f":"'fnd enro'!K252","v":0},{"$f":"'fnd enro'!L252","v":0},{"$f":"'fnd enro'!M252","v":0},{"$f":"'fnd enro'!N252","v":0},{"$f":"'fnd enro'!O252","v":0},null,{"$f":"'fnd enro'!R252","v":1},1.079,{"$f":"'fnd enro'!Q252","v":1},null,{"$f":"(($C252*'fnd base rates'!C$48)\n+($D252*'fnd base rates'!C$49)\n+($E252*'fnd base rates'!C$50)\n+($F252*'fnd base rates'!C$51)\n+($G252*'fnd base rates'!C$52)\n+($H252*'fnd base rates'!C$53)\n+($I252*'fnd base rates'!C$54)\n+($J252*'fnd base rates'!C$55)\n+($K252*'fnd base rates'!C$56)\n+($L252*'fnd base rates'!C$57)\n+($M252*'fnd base rates'!C$58)\n+($N252*'fnd base rates'!C$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,3)))\n*$R252","v":499.89597937500002},{"$f":"(($C252*'fnd base rates'!D$48)\n+($D252*'fnd base rates'!D$49)\n+($E252*'fnd base rates'!D$50)\n+($F252*'fnd base rates'!D$51)\n+($G252*'fnd base rates'!D$52)\n+($H252*'fnd base rates'!D$53)\n+($I252*'fnd base rates'!D$54)\n+($J252*'fnd base rates'!D$55)\n+($K252*'fnd base rates'!D$56)\n+($L252*'fnd base rates'!D$57)\n+($M252*'fnd base rates'!D$58)\n+($N252*'fnd base rates'!D$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,4)))\n*$R252","v":717.23288000000002},{"$f":"(($C252*'fnd base rates'!E$48)\n+($D252*'fnd base rates'!E$49)\n+($E252*'fnd base rates'!E$50)\n+($F252*'fnd base rates'!E$51)\n+($G252*'fnd base rates'!E$52)\n+($H252*'fnd base rates'!E$53)\n+($I252*'fnd base rates'!E$54)\n+($J252*'fnd base rates'!E$55)\n+($K252*'fnd base rates'!E$56)\n+($L252*'fnd base rates'!E$57)\n+($M252*'fnd base rates'!E$58)\n+($N252*'fnd base rates'!E$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,5)))\n*$R252","v":3627.8670756249999},{"$f":"(($C252*'fnd base rates'!F$48)\n+($D252*'fnd base rates'!F$49)\n+($E252*'fnd base rates'!F$50)\n+($F252*'fnd base rates'!F$51)\n+($G252*'fnd base rates'!F$52)\n+($H252*'fnd base rates'!F$53)\n+($I252*'fnd base rates'!F$54)\n+($J252*'fnd base rates'!F$55)\n+($K252*'fnd base rates'!F$56)\n+($L252*'fnd base rates'!F$57)\n+($M252*'fnd base rates'!F$58)\n+($N252*'fnd base rates'!F$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,6)))\n*$R252","v":1160.1577942500001},{"$f":"(($C252*'fnd base rates'!G$48)\n+($D252*'fnd base rates'!G$49)\n+($E252*'fnd base rates'!G$50)\n+($F252*'fnd base rates'!G$51)\n+($G252*'fnd base rates'!G$52)\n+($H252*'fnd base rates'!G$53)\n+($I252*'fnd base rates'!G$54)\n+($J252*'fnd base rates'!G$55)\n+($K252*'fnd base rates'!G$56)\n+($L252*'fnd base rates'!G$57)\n+($M252*'fnd base rates'!G$58)\n+($N252*'fnd base rates'!G$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,7)))\n*$R252","v":146.50958724999998},{"$f":"(($C252*'fnd base rates'!H$48)\n+($D252*'fnd base rates'!H$49)\n+($E252*'fnd base rates'!H$50)\n+($F252*'fnd base rates'!H$51)\n+($G252*'fnd base rates'!H$52)\n+($H252*'fnd base rates'!H$53)\n+($I252*'fnd base rates'!H$54)\n+($J252*'fnd base rates'!H$55)\n+($K252*'fnd base rates'!H$56)\n+($L252*'fnd base rates'!H$57)\n+($M252*'fnd base rates'!H$58)\n+($N252*'fnd base rates'!H$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C252*'fnd base rates'!I$48)\n+($D252*'fnd base rates'!I$49)\n+($E252*'fnd base rates'!I$50)\n+($F252*'fnd base rates'!I$51)\n+($G252*'fnd base rates'!I$52)\n+($H252*'fnd base rates'!I$53)\n+($I252*'fnd base rates'!I$54)\n+($J252*'fnd base rates'!I$55)\n+($K252*'fnd base rates'!I$56)\n+($L252*'fnd base rates'!I$57)\n+($M252*'fnd base rates'!I$58)\n+($N252*'fnd base rates'!I$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,9)))\n*$R252","v":239.31141},{"$f":"(($C252*'fnd base rates'!J$48)\n+($D252*'fnd base rates'!J$49)\n+($E252*'fnd base rates'!J$50)\n+($F252*'fnd base rates'!J$51)\n+($G252*'fnd base rates'!J$52)\n+($H252*'fnd base rates'!J$53)\n+($I252*'fnd base rates'!J$54)\n+($J252*'fnd base rates'!J$55)\n+($K252*'fnd base rates'!J$56)\n+($L252*'fnd base rates'!J$57)\n+($M252*'fnd base rates'!J$58)\n+($N252*'fnd base rates'!J$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,10)))\n*$R252","v":142.80564999999999},{"$f":"(($C252*'fnd base rates'!K$48)\n+($D252*'fnd base rates'!K$49)\n+($E252*'fnd base rates'!K$50)\n+($F252*'fnd base rates'!K$51)\n+($G252*'fnd base rates'!K$52)\n+($H252*'fnd base rates'!K$53)\n+($I252*'fnd base rates'!K$54)\n+($J252*'fnd base rates'!K$55)\n+($K252*'fnd base rates'!K$56)\n+($L252*'fnd base rates'!K$57)\n+($M252*'fnd base rates'!K$58)\n+($N252*'fnd base rates'!K$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,11)))\n*$R252","v":1028.0551498749999},{"$f":"(($C252*'fnd base rates'!L$48)\n+($D252*'fnd base rates'!L$49)\n+($E252*'fnd base rates'!L$50)\n+($F252*'fnd base rates'!L$51)\n+($G252*'fnd base rates'!L$52)\n+($H252*'fnd base rates'!L$53)\n+($I252*'fnd base rates'!L$54)\n+($J252*'fnd base rates'!L$55)\n+($K252*'fnd base rates'!L$56)\n+($L252*'fnd base rates'!L$57)\n+($M252*'fnd base rates'!L$58)\n+($N252*'fnd base rates'!L$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C252*'fnd base rates'!M$48)\n+($D252*'fnd base rates'!M$49)\n+($E252*'fnd base rates'!M$50)\n+($F252*'fnd base rates'!M$51)\n+($G252*'fnd base rates'!M$52)\n+($H252*'fnd base rates'!M$53)\n+($I252*'fnd base rates'!M$54)\n+($J252*'fnd base rates'!M$55)\n+($K252*'fnd base rates'!M$56)\n+($L252*'fnd base rates'!M$57)\n+($M252*'fnd base rates'!M$58)\n+($N252*'fnd base rates'!M$59)\n+($O252*VLOOKUP($S252+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,438035336,"438","035","336",1,1,9004.0514911478167,9004,0,9004]
[439035035,"CONSERVATORY LAB",{"$f":"'fnd enro'!C253","v":46},{"$f":"'fnd enro'!D253","v":0},{"$f":"'fnd enro'!E253","v":46},{"$f":"'fnd enro'!F253","v":205},{"$f":"'fnd enro'!G253","v":100},{"$f":"'fnd enro'!H253","v":0},{"$f":"'fnd enro'!I253","v":14.887499999999999},{"$f":"'fnd enro'!J253","v":0},{"$f":"'fnd enro'!K253","v":0},{"$f":"'fnd enro'!L253","v":0},{"$f":"'fnd enro'!M253","v":46},{"$f":"'fnd enro'!N253","v":0},{"$f":"'fnd enro'!O253","v":206},null,{"$f":"'fnd enro'!R253","v":420},1.079,{"$f":"'fnd enro'!Q253","v":10},null,{"$f":"(($C253*'fnd base rates'!C$48)\n+($D253*'fnd base rates'!C$49)\n+($E253*'fnd base rates'!C$50)\n+($F253*'fnd base rates'!C$51)\n+($G253*'fnd base rates'!C$52)\n+($H253*'fnd base rates'!C$53)\n+($I253*'fnd base rates'!C$54)\n+($J253*'fnd base rates'!C$55)\n+($K253*'fnd base rates'!C$56)\n+($L253*'fnd base rates'!C$57)\n+($M253*'fnd base rates'!C$58)\n+($N253*'fnd base rates'!C$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,3)))\n*$R253","v":207592.84883187496},{"$f":"(($C253*'fnd base rates'!D$48)\n+($D253*'fnd base rates'!D$49)\n+($E253*'fnd base rates'!D$50)\n+($F253*'fnd base rates'!D$51)\n+($G253*'fnd base rates'!D$52)\n+($H253*'fnd base rates'!D$53)\n+($I253*'fnd base rates'!D$54)\n+($J253*'fnd base rates'!D$55)\n+($K253*'fnd base rates'!D$56)\n+($L253*'fnd base rates'!D$57)\n+($M253*'fnd base rates'!D$58)\n+($N253*'fnd base rates'!D$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,4)))\n*$R253","v":301238.30593999999},{"$f":"(($C253*'fnd base rates'!E$48)\n+($D253*'fnd base rates'!E$49)\n+($E253*'fnd base rates'!E$50)\n+($F253*'fnd base rates'!E$51)\n+($G253*'fnd base rates'!E$52)\n+($H253*'fnd base rates'!E$53)\n+($I253*'fnd base rates'!E$54)\n+($J253*'fnd base rates'!E$55)\n+($K253*'fnd base rates'!E$56)\n+($L253*'fnd base rates'!E$57)\n+($M253*'fnd base rates'!E$58)\n+($N253*'fnd base rates'!E$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,5)))\n*$R253","v":2280178.4306031251},{"$f":"(($C253*'fnd base rates'!F$48)\n+($D253*'fnd base rates'!F$49)\n+($E253*'fnd base rates'!F$50)\n+($F253*'fnd base rates'!F$51)\n+($G253*'fnd base rates'!F$52)\n+($H253*'fnd base rates'!F$53)\n+($I253*'fnd base rates'!F$54)\n+($J253*'fnd base rates'!F$55)\n+($K253*'fnd base rates'!F$56)\n+($L253*'fnd base rates'!F$57)\n+($M253*'fnd base rates'!F$58)\n+($N253*'fnd base rates'!F$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,6)))\n*$R253","v":448575.74811724998},{"$f":"(($C253*'fnd base rates'!G$48)\n+($D253*'fnd base rates'!G$49)\n+($E253*'fnd base rates'!G$50)\n+($F253*'fnd base rates'!G$51)\n+($G253*'fnd base rates'!G$52)\n+($H253*'fnd base rates'!G$53)\n+($I253*'fnd base rates'!G$54)\n+($J253*'fnd base rates'!G$55)\n+($K253*'fnd base rates'!G$56)\n+($L253*'fnd base rates'!G$57)\n+($M253*'fnd base rates'!G$58)\n+($N253*'fnd base rates'!G$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,7)))\n*$R253","v":80368.982398249995},{"$f":"(($C253*'fnd base rates'!H$48)\n+($D253*'fnd base rates'!H$49)\n+($E253*'fnd base rates'!H$50)\n+($F253*'fnd base rates'!H$51)\n+($G253*'fnd base rates'!H$52)\n+($H253*'fnd base rates'!H$53)\n+($I253*'fnd base rates'!H$54)\n+($J253*'fnd base rates'!H$55)\n+($K253*'fnd base rates'!H$56)\n+($L253*'fnd base rates'!H$57)\n+($M253*'fnd base rates'!H$58)\n+($N253*'fnd base rates'!H$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,8)))","v":190537.3265},{"$f":"(($C253*'fnd base rates'!I$48)\n+($D253*'fnd base rates'!I$49)\n+($E253*'fnd base rates'!I$50)\n+($F253*'fnd base rates'!I$51)\n+($G253*'fnd base rates'!I$52)\n+($H253*'fnd base rates'!I$53)\n+($I253*'fnd base rates'!I$54)\n+($J253*'fnd base rates'!I$55)\n+($K253*'fnd base rates'!I$56)\n+($L253*'fnd base rates'!I$57)\n+($M253*'fnd base rates'!I$58)\n+($N253*'fnd base rates'!I$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,9)))\n*$R253","v":112079.34464999998},{"$f":"(($C253*'fnd base rates'!J$48)\n+($D253*'fnd base rates'!J$49)\n+($E253*'fnd base rates'!J$50)\n+($F253*'fnd base rates'!J$51)\n+($G253*'fnd base rates'!J$52)\n+($H253*'fnd base rates'!J$53)\n+($I253*'fnd base rates'!J$54)\n+($J253*'fnd base rates'!J$55)\n+($K253*'fnd base rates'!J$56)\n+($L253*'fnd base rates'!J$57)\n+($M253*'fnd base rates'!J$58)\n+($N253*'fnd base rates'!J$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,10)))\n*$R253","v":65738.603709999996},{"$f":"(($C253*'fnd base rates'!K$48)\n+($D253*'fnd base rates'!K$49)\n+($E253*'fnd base rates'!K$50)\n+($F253*'fnd base rates'!K$51)\n+($G253*'fnd base rates'!K$52)\n+($H253*'fnd base rates'!K$53)\n+($I253*'fnd base rates'!K$54)\n+($J253*'fnd base rates'!K$55)\n+($K253*'fnd base rates'!K$56)\n+($L253*'fnd base rates'!K$57)\n+($M253*'fnd base rates'!K$58)\n+($N253*'fnd base rates'!K$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,11)))\n*$R253","v":563996.85490037501},{"$f":"(($C253*'fnd base rates'!L$48)\n+($D253*'fnd base rates'!L$49)\n+($E253*'fnd base rates'!L$50)\n+($F253*'fnd base rates'!L$51)\n+($G253*'fnd base rates'!L$52)\n+($H253*'fnd base rates'!L$53)\n+($I253*'fnd base rates'!L$54)\n+($J253*'fnd base rates'!L$55)\n+($K253*'fnd base rates'!L$56)\n+($L253*'fnd base rates'!L$57)\n+($M253*'fnd base rates'!L$58)\n+($N253*'fnd base rates'!L$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,12)))","v":486901.48082357156},{"$f":"(($C253*'fnd base rates'!M$48)\n+($D253*'fnd base rates'!M$49)\n+($E253*'fnd base rates'!M$50)\n+($F253*'fnd base rates'!M$51)\n+($G253*'fnd base rates'!M$52)\n+($H253*'fnd base rates'!M$53)\n+($I253*'fnd base rates'!M$54)\n+($J253*'fnd base rates'!M$55)\n+($K253*'fnd base rates'!M$56)\n+($L253*'fnd base rates'!M$57)\n+($M253*'fnd base rates'!M$58)\n+($N253*'fnd base rates'!M$59)\n+($O253*VLOOKUP($S253+12,rate_basefnd,13)))","v":0},4737207.9264744474,null,439035035,"439","035","035",1,420,4737207.9264744474,11279,0,11279]
[439035046,"CONSERVATORY LAB",{"$f":"'fnd enro'!C254","v":0},{"$f":"'fnd enro'!D254","v":0},{"$f":"'fnd enro'!E254","v":0},{"$f":"'fnd enro'!F254","v":1},{"$f":"'fnd enro'!G254","v":0},{"$f":"'fnd enro'!H254","v":0},{"$f":"'fnd enro'!I254","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J254","v":0},{"$f":"'fnd enro'!K254","v":0},{"$f":"'fnd enro'!L254","v":0},{"$f":"'fnd enro'!M254","v":0},{"$f":"'fnd enro'!N254","v":0},{"$f":"'fnd enro'!O254","v":0},null,{"$f":"'fnd enro'!R254","v":1},1.079,{"$f":"'fnd enro'!Q254","v":1},null,{"$f":"(($C254*'fnd base rates'!C$48)\n+($D254*'fnd base rates'!C$49)\n+($E254*'fnd base rates'!C$50)\n+($F254*'fnd base rates'!C$51)\n+($G254*'fnd base rates'!C$52)\n+($H254*'fnd base rates'!C$53)\n+($I254*'fnd base rates'!C$54)\n+($J254*'fnd base rates'!C$55)\n+($K254*'fnd base rates'!C$56)\n+($L254*'fnd base rates'!C$57)\n+($M254*'fnd base rates'!C$58)\n+($N254*'fnd base rates'!C$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,3)))\n*$R254","v":499.89597937500002},{"$f":"(($C254*'fnd base rates'!D$48)\n+($D254*'fnd base rates'!D$49)\n+($E254*'fnd base rates'!D$50)\n+($F254*'fnd base rates'!D$51)\n+($G254*'fnd base rates'!D$52)\n+($H254*'fnd base rates'!D$53)\n+($I254*'fnd base rates'!D$54)\n+($J254*'fnd base rates'!D$55)\n+($K254*'fnd base rates'!D$56)\n+($L254*'fnd base rates'!D$57)\n+($M254*'fnd base rates'!D$58)\n+($N254*'fnd base rates'!D$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,4)))\n*$R254","v":717.23288000000002},{"$f":"(($C254*'fnd base rates'!E$48)\n+($D254*'fnd base rates'!E$49)\n+($E254*'fnd base rates'!E$50)\n+($F254*'fnd base rates'!E$51)\n+($G254*'fnd base rates'!E$52)\n+($H254*'fnd base rates'!E$53)\n+($I254*'fnd base rates'!E$54)\n+($J254*'fnd base rates'!E$55)\n+($K254*'fnd base rates'!E$56)\n+($L254*'fnd base rates'!E$57)\n+($M254*'fnd base rates'!E$58)\n+($N254*'fnd base rates'!E$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,5)))\n*$R254","v":3627.8670756249999},{"$f":"(($C254*'fnd base rates'!F$48)\n+($D254*'fnd base rates'!F$49)\n+($E254*'fnd base rates'!F$50)\n+($F254*'fnd base rates'!F$51)\n+($G254*'fnd base rates'!F$52)\n+($H254*'fnd base rates'!F$53)\n+($I254*'fnd base rates'!F$54)\n+($J254*'fnd base rates'!F$55)\n+($K254*'fnd base rates'!F$56)\n+($L254*'fnd base rates'!F$57)\n+($M254*'fnd base rates'!F$58)\n+($N254*'fnd base rates'!F$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,6)))\n*$R254","v":1160.1577942500001},{"$f":"(($C254*'fnd base rates'!G$48)\n+($D254*'fnd base rates'!G$49)\n+($E254*'fnd base rates'!G$50)\n+($F254*'fnd base rates'!G$51)\n+($G254*'fnd base rates'!G$52)\n+($H254*'fnd base rates'!G$53)\n+($I254*'fnd base rates'!G$54)\n+($J254*'fnd base rates'!G$55)\n+($K254*'fnd base rates'!G$56)\n+($L254*'fnd base rates'!G$57)\n+($M254*'fnd base rates'!G$58)\n+($N254*'fnd base rates'!G$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,7)))\n*$R254","v":146.50958724999998},{"$f":"(($C254*'fnd base rates'!H$48)\n+($D254*'fnd base rates'!H$49)\n+($E254*'fnd base rates'!H$50)\n+($F254*'fnd base rates'!H$51)\n+($G254*'fnd base rates'!H$52)\n+($H254*'fnd base rates'!H$53)\n+($I254*'fnd base rates'!H$54)\n+($J254*'fnd base rates'!H$55)\n+($K254*'fnd base rates'!H$56)\n+($L254*'fnd base rates'!H$57)\n+($M254*'fnd base rates'!H$58)\n+($N254*'fnd base rates'!H$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C254*'fnd base rates'!I$48)\n+($D254*'fnd base rates'!I$49)\n+($E254*'fnd base rates'!I$50)\n+($F254*'fnd base rates'!I$51)\n+($G254*'fnd base rates'!I$52)\n+($H254*'fnd base rates'!I$53)\n+($I254*'fnd base rates'!I$54)\n+($J254*'fnd base rates'!I$55)\n+($K254*'fnd base rates'!I$56)\n+($L254*'fnd base rates'!I$57)\n+($M254*'fnd base rates'!I$58)\n+($N254*'fnd base rates'!I$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,9)))\n*$R254","v":239.31141},{"$f":"(($C254*'fnd base rates'!J$48)\n+($D254*'fnd base rates'!J$49)\n+($E254*'fnd base rates'!J$50)\n+($F254*'fnd base rates'!J$51)\n+($G254*'fnd base rates'!J$52)\n+($H254*'fnd base rates'!J$53)\n+($I254*'fnd base rates'!J$54)\n+($J254*'fnd base rates'!J$55)\n+($K254*'fnd base rates'!J$56)\n+($L254*'fnd base rates'!J$57)\n+($M254*'fnd base rates'!J$58)\n+($N254*'fnd base rates'!J$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,10)))\n*$R254","v":142.80564999999999},{"$f":"(($C254*'fnd base rates'!K$48)\n+($D254*'fnd base rates'!K$49)\n+($E254*'fnd base rates'!K$50)\n+($F254*'fnd base rates'!K$51)\n+($G254*'fnd base rates'!K$52)\n+($H254*'fnd base rates'!K$53)\n+($I254*'fnd base rates'!K$54)\n+($J254*'fnd base rates'!K$55)\n+($K254*'fnd base rates'!K$56)\n+($L254*'fnd base rates'!K$57)\n+($M254*'fnd base rates'!K$58)\n+($N254*'fnd base rates'!K$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,11)))\n*$R254","v":1028.0551498749999},{"$f":"(($C254*'fnd base rates'!L$48)\n+($D254*'fnd base rates'!L$49)\n+($E254*'fnd base rates'!L$50)\n+($F254*'fnd base rates'!L$51)\n+($G254*'fnd base rates'!L$52)\n+($H254*'fnd base rates'!L$53)\n+($I254*'fnd base rates'!L$54)\n+($J254*'fnd base rates'!L$55)\n+($K254*'fnd base rates'!L$56)\n+($L254*'fnd base rates'!L$57)\n+($M254*'fnd base rates'!L$58)\n+($N254*'fnd base rates'!L$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C254*'fnd base rates'!M$48)\n+($D254*'fnd base rates'!M$49)\n+($E254*'fnd base rates'!M$50)\n+($F254*'fnd base rates'!M$51)\n+($G254*'fnd base rates'!M$52)\n+($H254*'fnd base rates'!M$53)\n+($I254*'fnd base rates'!M$54)\n+($J254*'fnd base rates'!M$55)\n+($K254*'fnd base rates'!M$56)\n+($L254*'fnd base rates'!M$57)\n+($M254*'fnd base rates'!M$58)\n+($N254*'fnd base rates'!M$59)\n+($O254*VLOOKUP($S254+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,439035046,"439","035","046",1,1,9004.0514911478167,9004,0,9004]
[439035133,"CONSERVATORY LAB",{"$f":"'fnd enro'!C255","v":0},{"$f":"'fnd enro'!D255","v":0},{"$f":"'fnd enro'!E255","v":0},{"$f":"'fnd enro'!F255","v":1},{"$f":"'fnd enro'!G255","v":1},{"$f":"'fnd enro'!H255","v":0},{"$f":"'fnd enro'!I255","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J255","v":0},{"$f":"'fnd enro'!K255","v":0},{"$f":"'fnd enro'!L255","v":0},{"$f":"'fnd enro'!M255","v":0},{"$f":"'fnd enro'!N255","v":0},{"$f":"'fnd enro'!O255","v":2},null,{"$f":"'fnd enro'!R255","v":2},1.079,{"$f":"'fnd enro'!Q255","v":10},null,{"$f":"(($C255*'fnd base rates'!C$48)\n+($D255*'fnd base rates'!C$49)\n+($E255*'fnd base rates'!C$50)\n+($F255*'fnd base rates'!C$51)\n+($G255*'fnd base rates'!C$52)\n+($H255*'fnd base rates'!C$53)\n+($I255*'fnd base rates'!C$54)\n+($J255*'fnd base rates'!C$55)\n+($K255*'fnd base rates'!C$56)\n+($L255*'fnd base rates'!C$57)\n+($M255*'fnd base rates'!C$58)\n+($N255*'fnd base rates'!C$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,3)))\n*$R255","v":999.79195875000005},{"$f":"(($C255*'fnd base rates'!D$48)\n+($D255*'fnd base rates'!D$49)\n+($E255*'fnd base rates'!D$50)\n+($F255*'fnd base rates'!D$51)\n+($G255*'fnd base rates'!D$52)\n+($H255*'fnd base rates'!D$53)\n+($I255*'fnd base rates'!D$54)\n+($J255*'fnd base rates'!D$55)\n+($K255*'fnd base rates'!D$56)\n+($L255*'fnd base rates'!D$57)\n+($M255*'fnd base rates'!D$58)\n+($N255*'fnd base rates'!D$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,4)))\n*$R255","v":1434.46576},{"$f":"(($C255*'fnd base rates'!E$48)\n+($D255*'fnd base rates'!E$49)\n+($E255*'fnd base rates'!E$50)\n+($F255*'fnd base rates'!E$51)\n+($G255*'fnd base rates'!E$52)\n+($H255*'fnd base rates'!E$53)\n+($I255*'fnd base rates'!E$54)\n+($J255*'fnd base rates'!E$55)\n+($K255*'fnd base rates'!E$56)\n+($L255*'fnd base rates'!E$57)\n+($M255*'fnd base rates'!E$58)\n+($N255*'fnd base rates'!E$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,5)))\n*$R255","v":13921.094801249999},{"$f":"(($C255*'fnd base rates'!F$48)\n+($D255*'fnd base rates'!F$49)\n+($E255*'fnd base rates'!F$50)\n+($F255*'fnd base rates'!F$51)\n+($G255*'fnd base rates'!F$52)\n+($H255*'fnd base rates'!F$53)\n+($I255*'fnd base rates'!F$54)\n+($J255*'fnd base rates'!F$55)\n+($K255*'fnd base rates'!F$56)\n+($L255*'fnd base rates'!F$57)\n+($M255*'fnd base rates'!F$58)\n+($N255*'fnd base rates'!F$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,6)))\n*$R255","v":2084.0037984999999},{"$f":"(($C255*'fnd base rates'!G$48)\n+($D255*'fnd base rates'!G$49)\n+($E255*'fnd base rates'!G$50)\n+($F255*'fnd base rates'!G$51)\n+($G255*'fnd base rates'!G$52)\n+($H255*'fnd base rates'!G$53)\n+($I255*'fnd base rates'!G$54)\n+($J255*'fnd base rates'!G$55)\n+($K255*'fnd base rates'!G$56)\n+($L255*'fnd base rates'!G$57)\n+($M255*'fnd base rates'!G$58)\n+($N255*'fnd base rates'!G$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,7)))\n*$R255","v":459.33623449999993},{"$f":"(($C255*'fnd base rates'!H$48)\n+($D255*'fnd base rates'!H$49)\n+($E255*'fnd base rates'!H$50)\n+($F255*'fnd base rates'!H$51)\n+($G255*'fnd base rates'!H$52)\n+($H255*'fnd base rates'!H$53)\n+($I255*'fnd base rates'!H$54)\n+($J255*'fnd base rates'!H$55)\n+($K255*'fnd base rates'!H$56)\n+($L255*'fnd base rates'!H$57)\n+($M255*'fnd base rates'!H$58)\n+($N255*'fnd base rates'!H$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C255*'fnd base rates'!I$48)\n+($D255*'fnd base rates'!I$49)\n+($E255*'fnd base rates'!I$50)\n+($F255*'fnd base rates'!I$51)\n+($G255*'fnd base rates'!I$52)\n+($H255*'fnd base rates'!I$53)\n+($I255*'fnd base rates'!I$54)\n+($J255*'fnd base rates'!I$55)\n+($K255*'fnd base rates'!I$56)\n+($L255*'fnd base rates'!I$57)\n+($M255*'fnd base rates'!I$58)\n+($N255*'fnd base rates'!I$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,9)))\n*$R255","v":557.86457999999993},{"$f":"(($C255*'fnd base rates'!J$48)\n+($D255*'fnd base rates'!J$49)\n+($E255*'fnd base rates'!J$50)\n+($F255*'fnd base rates'!J$51)\n+($G255*'fnd base rates'!J$52)\n+($H255*'fnd base rates'!J$53)\n+($I255*'fnd base rates'!J$54)\n+($J255*'fnd base rates'!J$55)\n+($K255*'fnd base rates'!J$56)\n+($L255*'fnd base rates'!J$57)\n+($M255*'fnd base rates'!J$58)\n+($N255*'fnd base rates'!J$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,10)))\n*$R255","v":376.06386999999995},{"$f":"(($C255*'fnd base rates'!K$48)\n+($D255*'fnd base rates'!K$49)\n+($E255*'fnd base rates'!K$50)\n+($F255*'fnd base rates'!K$51)\n+($G255*'fnd base rates'!K$52)\n+($H255*'fnd base rates'!K$53)\n+($I255*'fnd base rates'!K$54)\n+($J255*'fnd base rates'!K$55)\n+($K255*'fnd base rates'!K$56)\n+($L255*'fnd base rates'!K$57)\n+($M255*'fnd base rates'!K$58)\n+($N255*'fnd base rates'!K$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,11)))\n*$R255","v":3223.3185497499994},{"$f":"(($C255*'fnd base rates'!L$48)\n+($D255*'fnd base rates'!L$49)\n+($E255*'fnd base rates'!L$50)\n+($F255*'fnd base rates'!L$51)\n+($G255*'fnd base rates'!L$52)\n+($H255*'fnd base rates'!L$53)\n+($I255*'fnd base rates'!L$54)\n+($J255*'fnd base rates'!L$55)\n+($K255*'fnd base rates'!L$56)\n+($L255*'fnd base rates'!L$57)\n+($M255*'fnd base rates'!L$58)\n+($N255*'fnd base rates'!L$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,12)))","v":2630.051228199648},{"$f":"(($C255*'fnd base rates'!M$48)\n+($D255*'fnd base rates'!M$49)\n+($E255*'fnd base rates'!M$50)\n+($F255*'fnd base rates'!M$51)\n+($G255*'fnd base rates'!M$52)\n+($H255*'fnd base rates'!M$53)\n+($I255*'fnd base rates'!M$54)\n+($J255*'fnd base rates'!M$55)\n+($K255*'fnd base rates'!M$56)\n+($L255*'fnd base rates'!M$57)\n+($M255*'fnd base rates'!M$58)\n+($N255*'fnd base rates'!M$59)\n+($O255*VLOOKUP($S255+12,rate_basefnd,13)))","v":0},26594.759780949647,null,439035133,"439","035","133",1,2,26594.759780949647,13297,0,13297]
[439035176,"CONSERVATORY LAB",{"$f":"'fnd enro'!C256","v":0},{"$f":"'fnd enro'!D256","v":0},{"$f":"'fnd enro'!E256","v":0},{"$f":"'fnd enro'!F256","v":1},{"$f":"'fnd enro'!G256","v":0},{"$f":"'fnd enro'!H256","v":0},{"$f":"'fnd enro'!I256","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J256","v":0},{"$f":"'fnd enro'!K256","v":0},{"$f":"'fnd enro'!L256","v":0},{"$f":"'fnd enro'!M256","v":0},{"$f":"'fnd enro'!N256","v":0},{"$f":"'fnd enro'!O256","v":0},null,{"$f":"'fnd enro'!R256","v":1},1.079,{"$f":"'fnd enro'!Q256","v":1},null,{"$f":"(($C256*'fnd base rates'!C$48)\n+($D256*'fnd base rates'!C$49)\n+($E256*'fnd base rates'!C$50)\n+($F256*'fnd base rates'!C$51)\n+($G256*'fnd base rates'!C$52)\n+($H256*'fnd base rates'!C$53)\n+($I256*'fnd base rates'!C$54)\n+($J256*'fnd base rates'!C$55)\n+($K256*'fnd base rates'!C$56)\n+($L256*'fnd base rates'!C$57)\n+($M256*'fnd base rates'!C$58)\n+($N256*'fnd base rates'!C$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,3)))\n*$R256","v":499.89597937500002},{"$f":"(($C256*'fnd base rates'!D$48)\n+($D256*'fnd base rates'!D$49)\n+($E256*'fnd base rates'!D$50)\n+($F256*'fnd base rates'!D$51)\n+($G256*'fnd base rates'!D$52)\n+($H256*'fnd base rates'!D$53)\n+($I256*'fnd base rates'!D$54)\n+($J256*'fnd base rates'!D$55)\n+($K256*'fnd base rates'!D$56)\n+($L256*'fnd base rates'!D$57)\n+($M256*'fnd base rates'!D$58)\n+($N256*'fnd base rates'!D$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,4)))\n*$R256","v":717.23288000000002},{"$f":"(($C256*'fnd base rates'!E$48)\n+($D256*'fnd base rates'!E$49)\n+($E256*'fnd base rates'!E$50)\n+($F256*'fnd base rates'!E$51)\n+($G256*'fnd base rates'!E$52)\n+($H256*'fnd base rates'!E$53)\n+($I256*'fnd base rates'!E$54)\n+($J256*'fnd base rates'!E$55)\n+($K256*'fnd base rates'!E$56)\n+($L256*'fnd base rates'!E$57)\n+($M256*'fnd base rates'!E$58)\n+($N256*'fnd base rates'!E$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,5)))\n*$R256","v":3627.8670756249999},{"$f":"(($C256*'fnd base rates'!F$48)\n+($D256*'fnd base rates'!F$49)\n+($E256*'fnd base rates'!F$50)\n+($F256*'fnd base rates'!F$51)\n+($G256*'fnd base rates'!F$52)\n+($H256*'fnd base rates'!F$53)\n+($I256*'fnd base rates'!F$54)\n+($J256*'fnd base rates'!F$55)\n+($K256*'fnd base rates'!F$56)\n+($L256*'fnd base rates'!F$57)\n+($M256*'fnd base rates'!F$58)\n+($N256*'fnd base rates'!F$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,6)))\n*$R256","v":1160.1577942500001},{"$f":"(($C256*'fnd base rates'!G$48)\n+($D256*'fnd base rates'!G$49)\n+($E256*'fnd base rates'!G$50)\n+($F256*'fnd base rates'!G$51)\n+($G256*'fnd base rates'!G$52)\n+($H256*'fnd base rates'!G$53)\n+($I256*'fnd base rates'!G$54)\n+($J256*'fnd base rates'!G$55)\n+($K256*'fnd base rates'!G$56)\n+($L256*'fnd base rates'!G$57)\n+($M256*'fnd base rates'!G$58)\n+($N256*'fnd base rates'!G$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,7)))\n*$R256","v":146.50958724999998},{"$f":"(($C256*'fnd base rates'!H$48)\n+($D256*'fnd base rates'!H$49)\n+($E256*'fnd base rates'!H$50)\n+($F256*'fnd base rates'!H$51)\n+($G256*'fnd base rates'!H$52)\n+($H256*'fnd base rates'!H$53)\n+($I256*'fnd base rates'!H$54)\n+($J256*'fnd base rates'!H$55)\n+($K256*'fnd base rates'!H$56)\n+($L256*'fnd base rates'!H$57)\n+($M256*'fnd base rates'!H$58)\n+($N256*'fnd base rates'!H$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C256*'fnd base rates'!I$48)\n+($D256*'fnd base rates'!I$49)\n+($E256*'fnd base rates'!I$50)\n+($F256*'fnd base rates'!I$51)\n+($G256*'fnd base rates'!I$52)\n+($H256*'fnd base rates'!I$53)\n+($I256*'fnd base rates'!I$54)\n+($J256*'fnd base rates'!I$55)\n+($K256*'fnd base rates'!I$56)\n+($L256*'fnd base rates'!I$57)\n+($M256*'fnd base rates'!I$58)\n+($N256*'fnd base rates'!I$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,9)))\n*$R256","v":239.31141},{"$f":"(($C256*'fnd base rates'!J$48)\n+($D256*'fnd base rates'!J$49)\n+($E256*'fnd base rates'!J$50)\n+($F256*'fnd base rates'!J$51)\n+($G256*'fnd base rates'!J$52)\n+($H256*'fnd base rates'!J$53)\n+($I256*'fnd base rates'!J$54)\n+($J256*'fnd base rates'!J$55)\n+($K256*'fnd base rates'!J$56)\n+($L256*'fnd base rates'!J$57)\n+($M256*'fnd base rates'!J$58)\n+($N256*'fnd base rates'!J$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,10)))\n*$R256","v":142.80564999999999},{"$f":"(($C256*'fnd base rates'!K$48)\n+($D256*'fnd base rates'!K$49)\n+($E256*'fnd base rates'!K$50)\n+($F256*'fnd base rates'!K$51)\n+($G256*'fnd base rates'!K$52)\n+($H256*'fnd base rates'!K$53)\n+($I256*'fnd base rates'!K$54)\n+($J256*'fnd base rates'!K$55)\n+($K256*'fnd base rates'!K$56)\n+($L256*'fnd base rates'!K$57)\n+($M256*'fnd base rates'!K$58)\n+($N256*'fnd base rates'!K$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,11)))\n*$R256","v":1028.0551498749999},{"$f":"(($C256*'fnd base rates'!L$48)\n+($D256*'fnd base rates'!L$49)\n+($E256*'fnd base rates'!L$50)\n+($F256*'fnd base rates'!L$51)\n+($G256*'fnd base rates'!L$52)\n+($H256*'fnd base rates'!L$53)\n+($I256*'fnd base rates'!L$54)\n+($J256*'fnd base rates'!L$55)\n+($K256*'fnd base rates'!L$56)\n+($L256*'fnd base rates'!L$57)\n+($M256*'fnd base rates'!L$58)\n+($N256*'fnd base rates'!L$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C256*'fnd base rates'!M$48)\n+($D256*'fnd base rates'!M$49)\n+($E256*'fnd base rates'!M$50)\n+($F256*'fnd base rates'!M$51)\n+($G256*'fnd base rates'!M$52)\n+($H256*'fnd base rates'!M$53)\n+($I256*'fnd base rates'!M$54)\n+($J256*'fnd base rates'!M$55)\n+($K256*'fnd base rates'!M$56)\n+($L256*'fnd base rates'!M$57)\n+($M256*'fnd base rates'!M$58)\n+($N256*'fnd base rates'!M$59)\n+($O256*VLOOKUP($S256+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,439035176,"439","035","176",1,1,9004.0514911478167,9004,0,9004]
[439035199,"CONSERVATORY LAB",{"$f":"'fnd enro'!C257","v":0},{"$f":"'fnd enro'!D257","v":0},{"$f":"'fnd enro'!E257","v":0},{"$f":"'fnd enro'!F257","v":1},{"$f":"'fnd enro'!G257","v":0},{"$f":"'fnd enro'!H257","v":0},{"$f":"'fnd enro'!I257","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J257","v":0},{"$f":"'fnd enro'!K257","v":0},{"$f":"'fnd enro'!L257","v":0},{"$f":"'fnd enro'!M257","v":0},{"$f":"'fnd enro'!N257","v":0},{"$f":"'fnd enro'!O257","v":0},null,{"$f":"'fnd enro'!R257","v":1},1.079,{"$f":"'fnd enro'!Q257","v":1},null,{"$f":"(($C257*'fnd base rates'!C$48)\n+($D257*'fnd base rates'!C$49)\n+($E257*'fnd base rates'!C$50)\n+($F257*'fnd base rates'!C$51)\n+($G257*'fnd base rates'!C$52)\n+($H257*'fnd base rates'!C$53)\n+($I257*'fnd base rates'!C$54)\n+($J257*'fnd base rates'!C$55)\n+($K257*'fnd base rates'!C$56)\n+($L257*'fnd base rates'!C$57)\n+($M257*'fnd base rates'!C$58)\n+($N257*'fnd base rates'!C$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,3)))\n*$R257","v":499.89597937500002},{"$f":"(($C257*'fnd base rates'!D$48)\n+($D257*'fnd base rates'!D$49)\n+($E257*'fnd base rates'!D$50)\n+($F257*'fnd base rates'!D$51)\n+($G257*'fnd base rates'!D$52)\n+($H257*'fnd base rates'!D$53)\n+($I257*'fnd base rates'!D$54)\n+($J257*'fnd base rates'!D$55)\n+($K257*'fnd base rates'!D$56)\n+($L257*'fnd base rates'!D$57)\n+($M257*'fnd base rates'!D$58)\n+($N257*'fnd base rates'!D$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,4)))\n*$R257","v":717.23288000000002},{"$f":"(($C257*'fnd base rates'!E$48)\n+($D257*'fnd base rates'!E$49)\n+($E257*'fnd base rates'!E$50)\n+($F257*'fnd base rates'!E$51)\n+($G257*'fnd base rates'!E$52)\n+($H257*'fnd base rates'!E$53)\n+($I257*'fnd base rates'!E$54)\n+($J257*'fnd base rates'!E$55)\n+($K257*'fnd base rates'!E$56)\n+($L257*'fnd base rates'!E$57)\n+($M257*'fnd base rates'!E$58)\n+($N257*'fnd base rates'!E$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,5)))\n*$R257","v":3627.8670756249999},{"$f":"(($C257*'fnd base rates'!F$48)\n+($D257*'fnd base rates'!F$49)\n+($E257*'fnd base rates'!F$50)\n+($F257*'fnd base rates'!F$51)\n+($G257*'fnd base rates'!F$52)\n+($H257*'fnd base rates'!F$53)\n+($I257*'fnd base rates'!F$54)\n+($J257*'fnd base rates'!F$55)\n+($K257*'fnd base rates'!F$56)\n+($L257*'fnd base rates'!F$57)\n+($M257*'fnd base rates'!F$58)\n+($N257*'fnd base rates'!F$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,6)))\n*$R257","v":1160.1577942500001},{"$f":"(($C257*'fnd base rates'!G$48)\n+($D257*'fnd base rates'!G$49)\n+($E257*'fnd base rates'!G$50)\n+($F257*'fnd base rates'!G$51)\n+($G257*'fnd base rates'!G$52)\n+($H257*'fnd base rates'!G$53)\n+($I257*'fnd base rates'!G$54)\n+($J257*'fnd base rates'!G$55)\n+($K257*'fnd base rates'!G$56)\n+($L257*'fnd base rates'!G$57)\n+($M257*'fnd base rates'!G$58)\n+($N257*'fnd base rates'!G$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,7)))\n*$R257","v":146.50958724999998},{"$f":"(($C257*'fnd base rates'!H$48)\n+($D257*'fnd base rates'!H$49)\n+($E257*'fnd base rates'!H$50)\n+($F257*'fnd base rates'!H$51)\n+($G257*'fnd base rates'!H$52)\n+($H257*'fnd base rates'!H$53)\n+($I257*'fnd base rates'!H$54)\n+($J257*'fnd base rates'!H$55)\n+($K257*'fnd base rates'!H$56)\n+($L257*'fnd base rates'!H$57)\n+($M257*'fnd base rates'!H$58)\n+($N257*'fnd base rates'!H$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C257*'fnd base rates'!I$48)\n+($D257*'fnd base rates'!I$49)\n+($E257*'fnd base rates'!I$50)\n+($F257*'fnd base rates'!I$51)\n+($G257*'fnd base rates'!I$52)\n+($H257*'fnd base rates'!I$53)\n+($I257*'fnd base rates'!I$54)\n+($J257*'fnd base rates'!I$55)\n+($K257*'fnd base rates'!I$56)\n+($L257*'fnd base rates'!I$57)\n+($M257*'fnd base rates'!I$58)\n+($N257*'fnd base rates'!I$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,9)))\n*$R257","v":239.31141},{"$f":"(($C257*'fnd base rates'!J$48)\n+($D257*'fnd base rates'!J$49)\n+($E257*'fnd base rates'!J$50)\n+($F257*'fnd base rates'!J$51)\n+($G257*'fnd base rates'!J$52)\n+($H257*'fnd base rates'!J$53)\n+($I257*'fnd base rates'!J$54)\n+($J257*'fnd base rates'!J$55)\n+($K257*'fnd base rates'!J$56)\n+($L257*'fnd base rates'!J$57)\n+($M257*'fnd base rates'!J$58)\n+($N257*'fnd base rates'!J$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,10)))\n*$R257","v":142.80564999999999},{"$f":"(($C257*'fnd base rates'!K$48)\n+($D257*'fnd base rates'!K$49)\n+($E257*'fnd base rates'!K$50)\n+($F257*'fnd base rates'!K$51)\n+($G257*'fnd base rates'!K$52)\n+($H257*'fnd base rates'!K$53)\n+($I257*'fnd base rates'!K$54)\n+($J257*'fnd base rates'!K$55)\n+($K257*'fnd base rates'!K$56)\n+($L257*'fnd base rates'!K$57)\n+($M257*'fnd base rates'!K$58)\n+($N257*'fnd base rates'!K$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,11)))\n*$R257","v":1028.0551498749999},{"$f":"(($C257*'fnd base rates'!L$48)\n+($D257*'fnd base rates'!L$49)\n+($E257*'fnd base rates'!L$50)\n+($F257*'fnd base rates'!L$51)\n+($G257*'fnd base rates'!L$52)\n+($H257*'fnd base rates'!L$53)\n+($I257*'fnd base rates'!L$54)\n+($J257*'fnd base rates'!L$55)\n+($K257*'fnd base rates'!L$56)\n+($L257*'fnd base rates'!L$57)\n+($M257*'fnd base rates'!L$58)\n+($N257*'fnd base rates'!L$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C257*'fnd base rates'!M$48)\n+($D257*'fnd base rates'!M$49)\n+($E257*'fnd base rates'!M$50)\n+($F257*'fnd base rates'!M$51)\n+($G257*'fnd base rates'!M$52)\n+($H257*'fnd base rates'!M$53)\n+($I257*'fnd base rates'!M$54)\n+($J257*'fnd base rates'!M$55)\n+($K257*'fnd base rates'!M$56)\n+($L257*'fnd base rates'!M$57)\n+($M257*'fnd base rates'!M$58)\n+($N257*'fnd base rates'!M$59)\n+($O257*VLOOKUP($S257+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,439035199,"439","035","199",1,1,9004.0514911478167,9004,0,9004]
[439035243,"CONSERVATORY LAB",{"$f":"'fnd enro'!C258","v":0},{"$f":"'fnd enro'!D258","v":0},{"$f":"'fnd enro'!E258","v":0},{"$f":"'fnd enro'!F258","v":0},{"$f":"'fnd enro'!G258","v":1},{"$f":"'fnd enro'!H258","v":0},{"$f":"'fnd enro'!I258","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J258","v":0},{"$f":"'fnd enro'!K258","v":0},{"$f":"'fnd enro'!L258","v":0},{"$f":"'fnd enro'!M258","v":0},{"$f":"'fnd enro'!N258","v":0},{"$f":"'fnd enro'!O258","v":0},null,{"$f":"'fnd enro'!R258","v":1},1.079,{"$f":"'fnd enro'!Q258","v":1},null,{"$f":"(($C258*'fnd base rates'!C$48)\n+($D258*'fnd base rates'!C$49)\n+($E258*'fnd base rates'!C$50)\n+($F258*'fnd base rates'!C$51)\n+($G258*'fnd base rates'!C$52)\n+($H258*'fnd base rates'!C$53)\n+($I258*'fnd base rates'!C$54)\n+($J258*'fnd base rates'!C$55)\n+($K258*'fnd base rates'!C$56)\n+($L258*'fnd base rates'!C$57)\n+($M258*'fnd base rates'!C$58)\n+($N258*'fnd base rates'!C$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,3)))\n*$R258","v":499.89597937500002},{"$f":"(($C258*'fnd base rates'!D$48)\n+($D258*'fnd base rates'!D$49)\n+($E258*'fnd base rates'!D$50)\n+($F258*'fnd base rates'!D$51)\n+($G258*'fnd base rates'!D$52)\n+($H258*'fnd base rates'!D$53)\n+($I258*'fnd base rates'!D$54)\n+($J258*'fnd base rates'!D$55)\n+($K258*'fnd base rates'!D$56)\n+($L258*'fnd base rates'!D$57)\n+($M258*'fnd base rates'!D$58)\n+($N258*'fnd base rates'!D$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,4)))\n*$R258","v":717.23288000000002},{"$f":"(($C258*'fnd base rates'!E$48)\n+($D258*'fnd base rates'!E$49)\n+($E258*'fnd base rates'!E$50)\n+($F258*'fnd base rates'!E$51)\n+($G258*'fnd base rates'!E$52)\n+($H258*'fnd base rates'!E$53)\n+($I258*'fnd base rates'!E$54)\n+($J258*'fnd base rates'!E$55)\n+($K258*'fnd base rates'!E$56)\n+($L258*'fnd base rates'!E$57)\n+($M258*'fnd base rates'!E$58)\n+($N258*'fnd base rates'!E$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,5)))\n*$R258","v":3233.2444056249997},{"$f":"(($C258*'fnd base rates'!F$48)\n+($D258*'fnd base rates'!F$49)\n+($E258*'fnd base rates'!F$50)\n+($F258*'fnd base rates'!F$51)\n+($G258*'fnd base rates'!F$52)\n+($H258*'fnd base rates'!F$53)\n+($I258*'fnd base rates'!F$54)\n+($J258*'fnd base rates'!F$55)\n+($K258*'fnd base rates'!F$56)\n+($L258*'fnd base rates'!F$57)\n+($M258*'fnd base rates'!F$58)\n+($N258*'fnd base rates'!F$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,6)))\n*$R258","v":923.84600425000008},{"$f":"(($C258*'fnd base rates'!G$48)\n+($D258*'fnd base rates'!G$49)\n+($E258*'fnd base rates'!G$50)\n+($F258*'fnd base rates'!G$51)\n+($G258*'fnd base rates'!G$52)\n+($H258*'fnd base rates'!G$53)\n+($I258*'fnd base rates'!G$54)\n+($J258*'fnd base rates'!G$55)\n+($K258*'fnd base rates'!G$56)\n+($L258*'fnd base rates'!G$57)\n+($M258*'fnd base rates'!G$58)\n+($N258*'fnd base rates'!G$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,7)))\n*$R258","v":157.45064724999997},{"$f":"(($C258*'fnd base rates'!H$48)\n+($D258*'fnd base rates'!H$49)\n+($E258*'fnd base rates'!H$50)\n+($F258*'fnd base rates'!H$51)\n+($G258*'fnd base rates'!H$52)\n+($H258*'fnd base rates'!H$53)\n+($I258*'fnd base rates'!H$54)\n+($J258*'fnd base rates'!H$55)\n+($K258*'fnd base rates'!H$56)\n+($L258*'fnd base rates'!H$57)\n+($M258*'fnd base rates'!H$58)\n+($N258*'fnd base rates'!H$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C258*'fnd base rates'!I$48)\n+($D258*'fnd base rates'!I$49)\n+($E258*'fnd base rates'!I$50)\n+($F258*'fnd base rates'!I$51)\n+($G258*'fnd base rates'!I$52)\n+($H258*'fnd base rates'!I$53)\n+($I258*'fnd base rates'!I$54)\n+($J258*'fnd base rates'!I$55)\n+($K258*'fnd base rates'!I$56)\n+($L258*'fnd base rates'!I$57)\n+($M258*'fnd base rates'!I$58)\n+($N258*'fnd base rates'!I$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,9)))\n*$R258","v":318.55317000000002},{"$f":"(($C258*'fnd base rates'!J$48)\n+($D258*'fnd base rates'!J$49)\n+($E258*'fnd base rates'!J$50)\n+($F258*'fnd base rates'!J$51)\n+($G258*'fnd base rates'!J$52)\n+($H258*'fnd base rates'!J$53)\n+($I258*'fnd base rates'!J$54)\n+($J258*'fnd base rates'!J$55)\n+($K258*'fnd base rates'!J$56)\n+($L258*'fnd base rates'!J$57)\n+($M258*'fnd base rates'!J$58)\n+($N258*'fnd base rates'!J$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,10)))\n*$R258","v":233.25821999999999},{"$f":"(($C258*'fnd base rates'!K$48)\n+($D258*'fnd base rates'!K$49)\n+($E258*'fnd base rates'!K$50)\n+($F258*'fnd base rates'!K$51)\n+($G258*'fnd base rates'!K$52)\n+($H258*'fnd base rates'!K$53)\n+($I258*'fnd base rates'!K$54)\n+($J258*'fnd base rates'!K$55)\n+($K258*'fnd base rates'!K$56)\n+($L258*'fnd base rates'!K$57)\n+($M258*'fnd base rates'!K$58)\n+($N258*'fnd base rates'!K$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,11)))\n*$R258","v":1104.890739875},{"$f":"(($C258*'fnd base rates'!L$48)\n+($D258*'fnd base rates'!L$49)\n+($E258*'fnd base rates'!L$50)\n+($F258*'fnd base rates'!L$51)\n+($G258*'fnd base rates'!L$52)\n+($H258*'fnd base rates'!L$53)\n+($I258*'fnd base rates'!L$54)\n+($J258*'fnd base rates'!L$55)\n+($K258*'fnd base rates'!L$56)\n+($L258*'fnd base rates'!L$57)\n+($M258*'fnd base rates'!L$58)\n+($N258*'fnd base rates'!L$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C258*'fnd base rates'!M$48)\n+($D258*'fnd base rates'!M$49)\n+($E258*'fnd base rates'!M$50)\n+($F258*'fnd base rates'!M$51)\n+($G258*'fnd base rates'!M$52)\n+($H258*'fnd base rates'!M$53)\n+($I258*'fnd base rates'!M$54)\n+($J258*'fnd base rates'!M$55)\n+($K258*'fnd base rates'!M$56)\n+($L258*'fnd base rates'!M$57)\n+($M258*'fnd base rates'!M$58)\n+($N258*'fnd base rates'!M$59)\n+($O258*VLOOKUP($S258+12,rate_basefnd,13)))","v":0},8620.7763098018313,null,439035243,"439","035","243",1,1,8620.7763098018313,8621,0,8621]
[439035244,"CONSERVATORY LAB",{"$f":"'fnd enro'!C259","v":0},{"$f":"'fnd enro'!D259","v":0},{"$f":"'fnd enro'!E259","v":0},{"$f":"'fnd enro'!F259","v":0},{"$f":"'fnd enro'!G259","v":0},{"$f":"'fnd enro'!H259","v":0},{"$f":"'fnd enro'!I259","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J259","v":0},{"$f":"'fnd enro'!K259","v":0},{"$f":"'fnd enro'!L259","v":0},{"$f":"'fnd enro'!M259","v":1},{"$f":"'fnd enro'!N259","v":0},{"$f":"'fnd enro'!O259","v":0},null,{"$f":"'fnd enro'!R259","v":1},1.079,{"$f":"'fnd enro'!Q259","v":1},null,{"$f":"(($C259*'fnd base rates'!C$48)\n+($D259*'fnd base rates'!C$49)\n+($E259*'fnd base rates'!C$50)\n+($F259*'fnd base rates'!C$51)\n+($G259*'fnd base rates'!C$52)\n+($H259*'fnd base rates'!C$53)\n+($I259*'fnd base rates'!C$54)\n+($J259*'fnd base rates'!C$55)\n+($K259*'fnd base rates'!C$56)\n+($L259*'fnd base rates'!C$57)\n+($M259*'fnd base rates'!C$58)\n+($N259*'fnd base rates'!C$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,3)))\n*$R259","v":499.89597937500002},{"$f":"(($C259*'fnd base rates'!D$48)\n+($D259*'fnd base rates'!D$49)\n+($E259*'fnd base rates'!D$50)\n+($F259*'fnd base rates'!D$51)\n+($G259*'fnd base rates'!D$52)\n+($H259*'fnd base rates'!D$53)\n+($I259*'fnd base rates'!D$54)\n+($J259*'fnd base rates'!D$55)\n+($K259*'fnd base rates'!D$56)\n+($L259*'fnd base rates'!D$57)\n+($M259*'fnd base rates'!D$58)\n+($N259*'fnd base rates'!D$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,4)))\n*$R259","v":717.23288000000002},{"$f":"(($C259*'fnd base rates'!E$48)\n+($D259*'fnd base rates'!E$49)\n+($E259*'fnd base rates'!E$50)\n+($F259*'fnd base rates'!E$51)\n+($G259*'fnd base rates'!E$52)\n+($H259*'fnd base rates'!E$53)\n+($I259*'fnd base rates'!E$54)\n+($J259*'fnd base rates'!E$55)\n+($K259*'fnd base rates'!E$56)\n+($L259*'fnd base rates'!E$57)\n+($M259*'fnd base rates'!E$58)\n+($N259*'fnd base rates'!E$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,5)))\n*$R259","v":5292.1166756249995},{"$f":"(($C259*'fnd base rates'!F$48)\n+($D259*'fnd base rates'!F$49)\n+($E259*'fnd base rates'!F$50)\n+($F259*'fnd base rates'!F$51)\n+($G259*'fnd base rates'!F$52)\n+($H259*'fnd base rates'!F$53)\n+($I259*'fnd base rates'!F$54)\n+($J259*'fnd base rates'!F$55)\n+($K259*'fnd base rates'!F$56)\n+($L259*'fnd base rates'!F$57)\n+($M259*'fnd base rates'!F$58)\n+($N259*'fnd base rates'!F$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,6)))\n*$R259","v":991.12165425000001},{"$f":"(($C259*'fnd base rates'!G$48)\n+($D259*'fnd base rates'!G$49)\n+($E259*'fnd base rates'!G$50)\n+($F259*'fnd base rates'!G$51)\n+($G259*'fnd base rates'!G$52)\n+($H259*'fnd base rates'!G$53)\n+($I259*'fnd base rates'!G$54)\n+($J259*'fnd base rates'!G$55)\n+($K259*'fnd base rates'!G$56)\n+($L259*'fnd base rates'!G$57)\n+($M259*'fnd base rates'!G$58)\n+($N259*'fnd base rates'!G$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,7)))\n*$R259","v":192.51814724999997},{"$f":"(($C259*'fnd base rates'!H$48)\n+($D259*'fnd base rates'!H$49)\n+($E259*'fnd base rates'!H$50)\n+($F259*'fnd base rates'!H$51)\n+($G259*'fnd base rates'!H$52)\n+($H259*'fnd base rates'!H$53)\n+($I259*'fnd base rates'!H$54)\n+($J259*'fnd base rates'!H$55)\n+($K259*'fnd base rates'!H$56)\n+($L259*'fnd base rates'!H$57)\n+($M259*'fnd base rates'!H$58)\n+($N259*'fnd base rates'!H$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C259*'fnd base rates'!I$48)\n+($D259*'fnd base rates'!I$49)\n+($E259*'fnd base rates'!I$50)\n+($F259*'fnd base rates'!I$51)\n+($G259*'fnd base rates'!I$52)\n+($H259*'fnd base rates'!I$53)\n+($I259*'fnd base rates'!I$54)\n+($J259*'fnd base rates'!I$55)\n+($K259*'fnd base rates'!I$56)\n+($L259*'fnd base rates'!I$57)\n+($M259*'fnd base rates'!I$58)\n+($N259*'fnd base rates'!I$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,9)))\n*$R259","v":318.55317000000002},{"$f":"(($C259*'fnd base rates'!J$48)\n+($D259*'fnd base rates'!J$49)\n+($E259*'fnd base rates'!J$50)\n+($F259*'fnd base rates'!J$51)\n+($G259*'fnd base rates'!J$52)\n+($H259*'fnd base rates'!J$53)\n+($I259*'fnd base rates'!J$54)\n+($J259*'fnd base rates'!J$55)\n+($K259*'fnd base rates'!J$56)\n+($L259*'fnd base rates'!J$57)\n+($M259*'fnd base rates'!J$58)\n+($N259*'fnd base rates'!J$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,10)))\n*$R259","v":142.80564999999999},{"$f":"(($C259*'fnd base rates'!K$48)\n+($D259*'fnd base rates'!K$49)\n+($E259*'fnd base rates'!K$50)\n+($F259*'fnd base rates'!K$51)\n+($G259*'fnd base rates'!K$52)\n+($H259*'fnd base rates'!K$53)\n+($I259*'fnd base rates'!K$54)\n+($J259*'fnd base rates'!K$55)\n+($K259*'fnd base rates'!K$56)\n+($L259*'fnd base rates'!K$57)\n+($M259*'fnd base rates'!K$58)\n+($N259*'fnd base rates'!K$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,11)))\n*$R259","v":1351.140119875},{"$f":"(($C259*'fnd base rates'!L$48)\n+($D259*'fnd base rates'!L$49)\n+($E259*'fnd base rates'!L$50)\n+($F259*'fnd base rates'!L$51)\n+($G259*'fnd base rates'!L$52)\n+($H259*'fnd base rates'!L$53)\n+($I259*'fnd base rates'!L$54)\n+($J259*'fnd base rates'!L$55)\n+($K259*'fnd base rates'!L$56)\n+($L259*'fnd base rates'!L$57)\n+($M259*'fnd base rates'!L$58)\n+($N259*'fnd base rates'!L$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C259*'fnd base rates'!M$48)\n+($D259*'fnd base rates'!M$49)\n+($E259*'fnd base rates'!M$50)\n+($F259*'fnd base rates'!M$51)\n+($G259*'fnd base rates'!M$52)\n+($H259*'fnd base rates'!M$53)\n+($I259*'fnd base rates'!M$54)\n+($J259*'fnd base rates'!M$55)\n+($K259*'fnd base rates'!M$56)\n+($L259*'fnd base rates'!M$57)\n+($M259*'fnd base rates'!M$58)\n+($N259*'fnd base rates'!M$59)\n+($O259*VLOOKUP($S259+12,rate_basefnd,13)))","v":0},11108.902112302854,null,439035244,"439","035","244",1,1,11108.902112302854,11109,0,11109]
[440149128,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!C260","v":0},{"$f":"'fnd enro'!D260","v":0},{"$f":"'fnd enro'!E260","v":0},{"$f":"'fnd enro'!F260","v":0},{"$f":"'fnd enro'!G260","v":1},{"$f":"'fnd enro'!H260","v":0},{"$f":"'fnd enro'!I260","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J260","v":0},{"$f":"'fnd enro'!K260","v":0},{"$f":"'fnd enro'!L260","v":0},{"$f":"'fnd enro'!M260","v":0},{"$f":"'fnd enro'!N260","v":0},{"$f":"'fnd enro'!O260","v":1},null,{"$f":"'fnd enro'!R260","v":1},1,{"$f":"'fnd enro'!Q260","v":10},null,{"$f":"(($C260*'fnd base rates'!C$48)\n+($D260*'fnd base rates'!C$49)\n+($E260*'fnd base rates'!C$50)\n+($F260*'fnd base rates'!C$51)\n+($G260*'fnd base rates'!C$52)\n+($H260*'fnd base rates'!C$53)\n+($I260*'fnd base rates'!C$54)\n+($J260*'fnd base rates'!C$55)\n+($K260*'fnd base rates'!C$56)\n+($L260*'fnd base rates'!C$57)\n+($M260*'fnd base rates'!C$58)\n+($N260*'fnd base rates'!C$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,3)))\n*$R260","v":463.29562500000003},{"$f":"(($C260*'fnd base rates'!D$48)\n+($D260*'fnd base rates'!D$49)\n+($E260*'fnd base rates'!D$50)\n+($F260*'fnd base rates'!D$51)\n+($G260*'fnd base rates'!D$52)\n+($H260*'fnd base rates'!D$53)\n+($I260*'fnd base rates'!D$54)\n+($J260*'fnd base rates'!D$55)\n+($K260*'fnd base rates'!D$56)\n+($L260*'fnd base rates'!D$57)\n+($M260*'fnd base rates'!D$58)\n+($N260*'fnd base rates'!D$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,4)))\n*$R260","v":664.72},{"$f":"(($C260*'fnd base rates'!E$48)\n+($D260*'fnd base rates'!E$49)\n+($E260*'fnd base rates'!E$50)\n+($F260*'fnd base rates'!E$51)\n+($G260*'fnd base rates'!E$52)\n+($H260*'fnd base rates'!E$53)\n+($I260*'fnd base rates'!E$54)\n+($J260*'fnd base rates'!E$55)\n+($K260*'fnd base rates'!E$56)\n+($L260*'fnd base rates'!E$57)\n+($M260*'fnd base rates'!E$58)\n+($N260*'fnd base rates'!E$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,5)))\n*$R260","v":6268.0593749999998},{"$f":"(($C260*'fnd base rates'!F$48)\n+($D260*'fnd base rates'!F$49)\n+($E260*'fnd base rates'!F$50)\n+($F260*'fnd base rates'!F$51)\n+($G260*'fnd base rates'!F$52)\n+($H260*'fnd base rates'!F$53)\n+($I260*'fnd base rates'!F$54)\n+($J260*'fnd base rates'!F$55)\n+($K260*'fnd base rates'!F$56)\n+($L260*'fnd base rates'!F$57)\n+($M260*'fnd base rates'!F$58)\n+($N260*'fnd base rates'!F$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,6)))\n*$R260","v":856.20575000000008},{"$f":"(($C260*'fnd base rates'!G$48)\n+($D260*'fnd base rates'!G$49)\n+($E260*'fnd base rates'!G$50)\n+($F260*'fnd base rates'!G$51)\n+($G260*'fnd base rates'!G$52)\n+($H260*'fnd base rates'!G$53)\n+($I260*'fnd base rates'!G$54)\n+($J260*'fnd base rates'!G$55)\n+($K260*'fnd base rates'!G$56)\n+($L260*'fnd base rates'!G$57)\n+($M260*'fnd base rates'!G$58)\n+($N260*'fnd base rates'!G$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,7)))\n*$R260","v":217.92274999999998},{"$f":"(($C260*'fnd base rates'!H$48)\n+($D260*'fnd base rates'!H$49)\n+($E260*'fnd base rates'!H$50)\n+($F260*'fnd base rates'!H$51)\n+($G260*'fnd base rates'!H$52)\n+($H260*'fnd base rates'!H$53)\n+($I260*'fnd base rates'!H$54)\n+($J260*'fnd base rates'!H$55)\n+($K260*'fnd base rates'!H$56)\n+($L260*'fnd base rates'!H$57)\n+($M260*'fnd base rates'!H$58)\n+($N260*'fnd base rates'!H$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C260*'fnd base rates'!I$48)\n+($D260*'fnd base rates'!I$49)\n+($E260*'fnd base rates'!I$50)\n+($F260*'fnd base rates'!I$51)\n+($G260*'fnd base rates'!I$52)\n+($H260*'fnd base rates'!I$53)\n+($I260*'fnd base rates'!I$54)\n+($J260*'fnd base rates'!I$55)\n+($K260*'fnd base rates'!I$56)\n+($L260*'fnd base rates'!I$57)\n+($M260*'fnd base rates'!I$58)\n+($N260*'fnd base rates'!I$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,9)))\n*$R260","v":295.23},{"$f":"(($C260*'fnd base rates'!J$48)\n+($D260*'fnd base rates'!J$49)\n+($E260*'fnd base rates'!J$50)\n+($F260*'fnd base rates'!J$51)\n+($G260*'fnd base rates'!J$52)\n+($H260*'fnd base rates'!J$53)\n+($I260*'fnd base rates'!J$54)\n+($J260*'fnd base rates'!J$55)\n+($K260*'fnd base rates'!J$56)\n+($L260*'fnd base rates'!J$57)\n+($M260*'fnd base rates'!J$58)\n+($N260*'fnd base rates'!J$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,10)))\n*$R260","v":216.18},{"$f":"(($C260*'fnd base rates'!K$48)\n+($D260*'fnd base rates'!K$49)\n+($E260*'fnd base rates'!K$50)\n+($F260*'fnd base rates'!K$51)\n+($G260*'fnd base rates'!K$52)\n+($H260*'fnd base rates'!K$53)\n+($I260*'fnd base rates'!K$54)\n+($J260*'fnd base rates'!K$55)\n+($K260*'fnd base rates'!K$56)\n+($L260*'fnd base rates'!K$57)\n+($M260*'fnd base rates'!K$58)\n+($N260*'fnd base rates'!K$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,11)))\n*$R260","v":1529.2651249999999},{"$f":"(($C260*'fnd base rates'!L$48)\n+($D260*'fnd base rates'!L$49)\n+($E260*'fnd base rates'!L$50)\n+($F260*'fnd base rates'!L$51)\n+($G260*'fnd base rates'!L$52)\n+($H260*'fnd base rates'!L$53)\n+($I260*'fnd base rates'!L$54)\n+($J260*'fnd base rates'!L$55)\n+($K260*'fnd base rates'!L$56)\n+($L260*'fnd base rates'!L$57)\n+($M260*'fnd base rates'!L$58)\n+($N260*'fnd base rates'!L$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C260*'fnd base rates'!M$48)\n+($D260*'fnd base rates'!M$49)\n+($E260*'fnd base rates'!M$50)\n+($F260*'fnd base rates'!M$51)\n+($G260*'fnd base rates'!M$52)\n+($H260*'fnd base rates'!M$53)\n+($I260*'fnd base rates'!M$54)\n+($J260*'fnd base rates'!M$55)\n+($K260*'fnd base rates'!M$56)\n+($L260*'fnd base rates'!M$57)\n+($M260*'fnd base rates'!M$58)\n+($N260*'fnd base rates'!M$59)\n+($O260*VLOOKUP($S260+12,rate_basefnd,13)))","v":0},12275.382888426831,null,440149128,"440","149","128",1,1,12275.382888426831,12275,0,12275]
[440149149,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!C261","v":22},{"$f":"'fnd enro'!D261","v":0},{"$f":"'fnd enro'!E261","v":19},{"$f":"'fnd enro'!F261","v":114},{"$f":"'fnd enro'!G261","v":70},{"$f":"'fnd enro'!H261","v":0},{"$f":"'fnd enro'!I261","v":12.824999999999999},{"$f":"'fnd enro'!J261","v":0},{"$f":"'fnd enro'!K261","v":19},{"$f":"'fnd enro'!L261","v":0},{"$f":"'fnd enro'!M261","v":139},{"$f":"'fnd enro'!N261","v":0},{"$f":"'fnd enro'!O261","v":210},null,{"$f":"'fnd enro'!R261","v":363},1,{"$f":"'fnd enro'!Q261","v":10},null,{"$f":"(($C261*'fnd base rates'!C$48)\n+($D261*'fnd base rates'!C$49)\n+($E261*'fnd base rates'!C$50)\n+($F261*'fnd base rates'!C$51)\n+($G261*'fnd base rates'!C$52)\n+($H261*'fnd base rates'!C$53)\n+($I261*'fnd base rates'!C$54)\n+($J261*'fnd base rates'!C$55)\n+($K261*'fnd base rates'!C$56)\n+($L261*'fnd base rates'!C$57)\n+($M261*'fnd base rates'!C$58)\n+($N261*'fnd base rates'!C$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,3)))\n*$R261","v":165992.52374999999},{"$f":"(($C261*'fnd base rates'!D$48)\n+($D261*'fnd base rates'!D$49)\n+($E261*'fnd base rates'!D$50)\n+($F261*'fnd base rates'!D$51)\n+($G261*'fnd base rates'!D$52)\n+($H261*'fnd base rates'!D$53)\n+($I261*'fnd base rates'!D$54)\n+($J261*'fnd base rates'!D$55)\n+($K261*'fnd base rates'!D$56)\n+($L261*'fnd base rates'!D$57)\n+($M261*'fnd base rates'!D$58)\n+($N261*'fnd base rates'!D$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,4)))\n*$R261","v":240961.40999999997},{"$f":"(($C261*'fnd base rates'!E$48)\n+($D261*'fnd base rates'!E$49)\n+($E261*'fnd base rates'!E$50)\n+($F261*'fnd base rates'!E$51)\n+($G261*'fnd base rates'!E$52)\n+($H261*'fnd base rates'!E$53)\n+($I261*'fnd base rates'!E$54)\n+($J261*'fnd base rates'!E$55)\n+($K261*'fnd base rates'!E$56)\n+($L261*'fnd base rates'!E$57)\n+($M261*'fnd base rates'!E$58)\n+($N261*'fnd base rates'!E$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,5)))\n*$R261","v":2102842.1462499998},{"$f":"(($C261*'fnd base rates'!F$48)\n+($D261*'fnd base rates'!F$49)\n+($E261*'fnd base rates'!F$50)\n+($F261*'fnd base rates'!F$51)\n+($G261*'fnd base rates'!F$52)\n+($H261*'fnd base rates'!F$53)\n+($I261*'fnd base rates'!F$54)\n+($J261*'fnd base rates'!F$55)\n+($K261*'fnd base rates'!F$56)\n+($L261*'fnd base rates'!F$57)\n+($M261*'fnd base rates'!F$58)\n+($N261*'fnd base rates'!F$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,6)))\n*$R261","v":345154.52650000004},{"$f":"(($C261*'fnd base rates'!G$48)\n+($D261*'fnd base rates'!G$49)\n+($E261*'fnd base rates'!G$50)\n+($F261*'fnd base rates'!G$51)\n+($G261*'fnd base rates'!G$52)\n+($H261*'fnd base rates'!G$53)\n+($I261*'fnd base rates'!G$54)\n+($J261*'fnd base rates'!G$55)\n+($K261*'fnd base rates'!G$56)\n+($L261*'fnd base rates'!G$57)\n+($M261*'fnd base rates'!G$58)\n+($N261*'fnd base rates'!G$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,7)))\n*$R261","v":71071.37049999999},{"$f":"(($C261*'fnd base rates'!H$48)\n+($D261*'fnd base rates'!H$49)\n+($E261*'fnd base rates'!H$50)\n+($F261*'fnd base rates'!H$51)\n+($G261*'fnd base rates'!H$52)\n+($H261*'fnd base rates'!H$53)\n+($I261*'fnd base rates'!H$54)\n+($J261*'fnd base rates'!H$55)\n+($K261*'fnd base rates'!H$56)\n+($L261*'fnd base rates'!H$57)\n+($M261*'fnd base rates'!H$58)\n+($N261*'fnd base rates'!H$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,8)))","v":164443.27899999998},{"$f":"(($C261*'fnd base rates'!I$48)\n+($D261*'fnd base rates'!I$49)\n+($E261*'fnd base rates'!I$50)\n+($F261*'fnd base rates'!I$51)\n+($G261*'fnd base rates'!I$52)\n+($H261*'fnd base rates'!I$53)\n+($I261*'fnd base rates'!I$54)\n+($J261*'fnd base rates'!I$55)\n+($K261*'fnd base rates'!I$56)\n+($L261*'fnd base rates'!I$57)\n+($M261*'fnd base rates'!I$58)\n+($N261*'fnd base rates'!I$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,9)))\n*$R261","v":96444.9},{"$f":"(($C261*'fnd base rates'!J$48)\n+($D261*'fnd base rates'!J$49)\n+($E261*'fnd base rates'!J$50)\n+($F261*'fnd base rates'!J$51)\n+($G261*'fnd base rates'!J$52)\n+($H261*'fnd base rates'!J$53)\n+($I261*'fnd base rates'!J$54)\n+($J261*'fnd base rates'!J$55)\n+($K261*'fnd base rates'!J$56)\n+($L261*'fnd base rates'!J$57)\n+($M261*'fnd base rates'!J$58)\n+($N261*'fnd base rates'!J$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,10)))\n*$R261","v":52521.14},{"$f":"(($C261*'fnd base rates'!K$48)\n+($D261*'fnd base rates'!K$49)\n+($E261*'fnd base rates'!K$50)\n+($F261*'fnd base rates'!K$51)\n+($G261*'fnd base rates'!K$52)\n+($H261*'fnd base rates'!K$53)\n+($I261*'fnd base rates'!K$54)\n+($J261*'fnd base rates'!K$55)\n+($K261*'fnd base rates'!K$56)\n+($L261*'fnd base rates'!K$57)\n+($M261*'fnd base rates'!K$58)\n+($N261*'fnd base rates'!K$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,11)))\n*$R261","v":498760.75275000004},{"$f":"(($C261*'fnd base rates'!L$48)\n+($D261*'fnd base rates'!L$49)\n+($E261*'fnd base rates'!L$50)\n+($F261*'fnd base rates'!L$51)\n+($G261*'fnd base rates'!L$52)\n+($H261*'fnd base rates'!L$53)\n+($I261*'fnd base rates'!L$54)\n+($J261*'fnd base rates'!L$55)\n+($K261*'fnd base rates'!L$56)\n+($L261*'fnd base rates'!L$57)\n+($M261*'fnd base rates'!L$58)\n+($N261*'fnd base rates'!L$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,12)))","v":448702.89680278522},{"$f":"(($C261*'fnd base rates'!M$48)\n+($D261*'fnd base rates'!M$49)\n+($E261*'fnd base rates'!M$50)\n+($F261*'fnd base rates'!M$51)\n+($G261*'fnd base rates'!M$52)\n+($H261*'fnd base rates'!M$53)\n+($I261*'fnd base rates'!M$54)\n+($J261*'fnd base rates'!M$55)\n+($K261*'fnd base rates'!M$56)\n+($L261*'fnd base rates'!M$57)\n+($M261*'fnd base rates'!M$58)\n+($N261*'fnd base rates'!M$59)\n+($O261*VLOOKUP($S261+12,rate_basefnd,13)))","v":0},4186894.9455527854,null,440149149,"440","149","149",1,363,4186894.9455527854,11534,0,11534]
[440149181,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!C262","v":1},{"$f":"'fnd enro'!D262","v":0},{"$f":"'fnd enro'!E262","v":1},{"$f":"'fnd enro'!F262","v":4},{"$f":"'fnd enro'!G262","v":4},{"$f":"'fnd enro'!H262","v":0},{"$f":"'fnd enro'!I262","v":0.52500000000000002},{"$f":"'fnd enro'!J262","v":0},{"$f":"'fnd enro'!K262","v":0},{"$f":"'fnd enro'!L262","v":0},{"$f":"'fnd enro'!M262","v":5},{"$f":"'fnd enro'!N262","v":0},{"$f":"'fnd enro'!O262","v":5},null,{"$f":"'fnd enro'!R262","v":15},1,{"$f":"'fnd enro'!Q262","v":8},null,{"$f":"(($C262*'fnd base rates'!C$48)\n+($D262*'fnd base rates'!C$49)\n+($E262*'fnd base rates'!C$50)\n+($F262*'fnd base rates'!C$51)\n+($G262*'fnd base rates'!C$52)\n+($H262*'fnd base rates'!C$53)\n+($I262*'fnd base rates'!C$54)\n+($J262*'fnd base rates'!C$55)\n+($K262*'fnd base rates'!C$56)\n+($L262*'fnd base rates'!C$57)\n+($M262*'fnd base rates'!C$58)\n+($N262*'fnd base rates'!C$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,3)))\n*$R262","v":6670.1687499999998},{"$f":"(($C262*'fnd base rates'!D$48)\n+($D262*'fnd base rates'!D$49)\n+($E262*'fnd base rates'!D$50)\n+($F262*'fnd base rates'!D$51)\n+($G262*'fnd base rates'!D$52)\n+($H262*'fnd base rates'!D$53)\n+($I262*'fnd base rates'!D$54)\n+($J262*'fnd base rates'!D$55)\n+($K262*'fnd base rates'!D$56)\n+($L262*'fnd base rates'!D$57)\n+($M262*'fnd base rates'!D$58)\n+($N262*'fnd base rates'!D$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,4)))\n*$R262","v":9638.4500000000007},{"$f":"(($C262*'fnd base rates'!E$48)\n+($D262*'fnd base rates'!E$49)\n+($E262*'fnd base rates'!E$50)\n+($F262*'fnd base rates'!E$51)\n+($G262*'fnd base rates'!E$52)\n+($H262*'fnd base rates'!E$53)\n+($I262*'fnd base rates'!E$54)\n+($J262*'fnd base rates'!E$55)\n+($K262*'fnd base rates'!E$56)\n+($L262*'fnd base rates'!E$57)\n+($M262*'fnd base rates'!E$58)\n+($N262*'fnd base rates'!E$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,5)))\n*$R262","v":70885.801250000004},{"$f":"(($C262*'fnd base rates'!F$48)\n+($D262*'fnd base rates'!F$49)\n+($E262*'fnd base rates'!F$50)\n+($F262*'fnd base rates'!F$51)\n+($G262*'fnd base rates'!F$52)\n+($H262*'fnd base rates'!F$53)\n+($I262*'fnd base rates'!F$54)\n+($J262*'fnd base rates'!F$55)\n+($K262*'fnd base rates'!F$56)\n+($L262*'fnd base rates'!F$57)\n+($M262*'fnd base rates'!F$58)\n+($N262*'fnd base rates'!F$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,6)))\n*$R262","v":13784.540499999999},{"$f":"(($C262*'fnd base rates'!G$48)\n+($D262*'fnd base rates'!G$49)\n+($E262*'fnd base rates'!G$50)\n+($F262*'fnd base rates'!G$51)\n+($G262*'fnd base rates'!G$52)\n+($H262*'fnd base rates'!G$53)\n+($I262*'fnd base rates'!G$54)\n+($J262*'fnd base rates'!G$55)\n+($K262*'fnd base rates'!G$56)\n+($L262*'fnd base rates'!G$57)\n+($M262*'fnd base rates'!G$58)\n+($N262*'fnd base rates'!G$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,7)))\n*$R262","v":2568.0185000000001},{"$f":"(($C262*'fnd base rates'!H$48)\n+($D262*'fnd base rates'!H$49)\n+($E262*'fnd base rates'!H$50)\n+($F262*'fnd base rates'!H$51)\n+($G262*'fnd base rates'!H$52)\n+($H262*'fnd base rates'!H$53)\n+($I262*'fnd base rates'!H$54)\n+($J262*'fnd base rates'!H$55)\n+($K262*'fnd base rates'!H$56)\n+($L262*'fnd base rates'!H$57)\n+($M262*'fnd base rates'!H$58)\n+($N262*'fnd base rates'!H$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,8)))","v":6581.9630000000006},{"$f":"(($C262*'fnd base rates'!I$48)\n+($D262*'fnd base rates'!I$49)\n+($E262*'fnd base rates'!I$50)\n+($F262*'fnd base rates'!I$51)\n+($G262*'fnd base rates'!I$52)\n+($H262*'fnd base rates'!I$53)\n+($I262*'fnd base rates'!I$54)\n+($J262*'fnd base rates'!I$55)\n+($K262*'fnd base rates'!I$56)\n+($L262*'fnd base rates'!I$57)\n+($M262*'fnd base rates'!I$58)\n+($N262*'fnd base rates'!I$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,9)))\n*$R262","v":3876.9},{"$f":"(($C262*'fnd base rates'!J$48)\n+($D262*'fnd base rates'!J$49)\n+($E262*'fnd base rates'!J$50)\n+($F262*'fnd base rates'!J$51)\n+($G262*'fnd base rates'!J$52)\n+($H262*'fnd base rates'!J$53)\n+($I262*'fnd base rates'!J$54)\n+($J262*'fnd base rates'!J$55)\n+($K262*'fnd base rates'!J$56)\n+($L262*'fnd base rates'!J$57)\n+($M262*'fnd base rates'!J$58)\n+($N262*'fnd base rates'!J$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,10)))\n*$R262","v":2188.21},{"$f":"(($C262*'fnd base rates'!K$48)\n+($D262*'fnd base rates'!K$49)\n+($E262*'fnd base rates'!K$50)\n+($F262*'fnd base rates'!K$51)\n+($G262*'fnd base rates'!K$52)\n+($H262*'fnd base rates'!K$53)\n+($I262*'fnd base rates'!K$54)\n+($J262*'fnd base rates'!K$55)\n+($K262*'fnd base rates'!K$56)\n+($L262*'fnd base rates'!K$57)\n+($M262*'fnd base rates'!K$58)\n+($N262*'fnd base rates'!K$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,11)))\n*$R262","v":18021.63175},{"$f":"(($C262*'fnd base rates'!L$48)\n+($D262*'fnd base rates'!L$49)\n+($E262*'fnd base rates'!L$50)\n+($F262*'fnd base rates'!L$51)\n+($G262*'fnd base rates'!L$52)\n+($H262*'fnd base rates'!L$53)\n+($I262*'fnd base rates'!L$54)\n+($J262*'fnd base rates'!L$55)\n+($K262*'fnd base rates'!L$56)\n+($L262*'fnd base rates'!L$57)\n+($M262*'fnd base rates'!L$58)\n+($N262*'fnd base rates'!L$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,12)))","v":16657.450304389593},{"$f":"(($C262*'fnd base rates'!M$48)\n+($D262*'fnd base rates'!M$49)\n+($E262*'fnd base rates'!M$50)\n+($F262*'fnd base rates'!M$51)\n+($G262*'fnd base rates'!M$52)\n+($H262*'fnd base rates'!M$53)\n+($I262*'fnd base rates'!M$54)\n+($J262*'fnd base rates'!M$55)\n+($K262*'fnd base rates'!M$56)\n+($L262*'fnd base rates'!M$57)\n+($M262*'fnd base rates'!M$58)\n+($N262*'fnd base rates'!M$59)\n+($O262*VLOOKUP($S262+12,rate_basefnd,13)))","v":0},150873.13405438961,null,440149181,"440","149","181",1,15,150873.13405438961,10058,0,10058]
[440149211,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!C263","v":1},{"$f":"'fnd enro'!D263","v":0},{"$f":"'fnd enro'!E263","v":0},{"$f":"'fnd enro'!F263","v":0},{"$f":"'fnd enro'!G263","v":0},{"$f":"'fnd enro'!H263","v":0},{"$f":"'fnd enro'!I263","v":0},{"$f":"'fnd enro'!J263","v":0},{"$f":"'fnd enro'!K263","v":0},{"$f":"'fnd enro'!L263","v":0},{"$f":"'fnd enro'!M263","v":0},{"$f":"'fnd enro'!N263","v":0},{"$f":"'fnd enro'!O263","v":0},null,{"$f":"'fnd enro'!R263","v":1},1,{"$f":"'fnd enro'!Q263","v":1},null,{"$f":"(($C263*'fnd base rates'!C$48)\n+($D263*'fnd base rates'!C$49)\n+($E263*'fnd base rates'!C$50)\n+($F263*'fnd base rates'!C$51)\n+($G263*'fnd base rates'!C$52)\n+($H263*'fnd base rates'!C$53)\n+($I263*'fnd base rates'!C$54)\n+($J263*'fnd base rates'!C$55)\n+($K263*'fnd base rates'!C$56)\n+($L263*'fnd base rates'!C$57)\n+($M263*'fnd base rates'!C$58)\n+($N263*'fnd base rates'!C$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,3)))\n*$R263","v":184.03},{"$f":"(($C263*'fnd base rates'!D$48)\n+($D263*'fnd base rates'!D$49)\n+($E263*'fnd base rates'!D$50)\n+($F263*'fnd base rates'!D$51)\n+($G263*'fnd base rates'!D$52)\n+($H263*'fnd base rates'!D$53)\n+($I263*'fnd base rates'!D$54)\n+($J263*'fnd base rates'!D$55)\n+($K263*'fnd base rates'!D$56)\n+($L263*'fnd base rates'!D$57)\n+($M263*'fnd base rates'!D$58)\n+($N263*'fnd base rates'!D$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,4)))\n*$R263","v":332.37},{"$f":"(($C263*'fnd base rates'!E$48)\n+($D263*'fnd base rates'!E$49)\n+($E263*'fnd base rates'!E$50)\n+($F263*'fnd base rates'!E$51)\n+($G263*'fnd base rates'!E$52)\n+($H263*'fnd base rates'!E$53)\n+($I263*'fnd base rates'!E$54)\n+($J263*'fnd base rates'!E$55)\n+($K263*'fnd base rates'!E$56)\n+($L263*'fnd base rates'!E$57)\n+($M263*'fnd base rates'!E$58)\n+($N263*'fnd base rates'!E$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,5)))\n*$R263","v":1523.99},{"$f":"(($C263*'fnd base rates'!F$48)\n+($D263*'fnd base rates'!F$49)\n+($E263*'fnd base rates'!F$50)\n+($F263*'fnd base rates'!F$51)\n+($G263*'fnd base rates'!F$52)\n+($H263*'fnd base rates'!F$53)\n+($I263*'fnd base rates'!F$54)\n+($J263*'fnd base rates'!F$55)\n+($K263*'fnd base rates'!F$56)\n+($L263*'fnd base rates'!F$57)\n+($M263*'fnd base rates'!F$58)\n+($N263*'fnd base rates'!F$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,6)))\n*$R263","v":390.86},{"$f":"(($C263*'fnd base rates'!G$48)\n+($D263*'fnd base rates'!G$49)\n+($E263*'fnd base rates'!G$50)\n+($F263*'fnd base rates'!G$51)\n+($G263*'fnd base rates'!G$52)\n+($H263*'fnd base rates'!G$53)\n+($I263*'fnd base rates'!G$54)\n+($J263*'fnd base rates'!G$55)\n+($K263*'fnd base rates'!G$56)\n+($L263*'fnd base rates'!G$57)\n+($M263*'fnd base rates'!G$58)\n+($N263*'fnd base rates'!G$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,7)))\n*$R263","v":60.27},{"$f":"(($C263*'fnd base rates'!H$48)\n+($D263*'fnd base rates'!H$49)\n+($E263*'fnd base rates'!H$50)\n+($F263*'fnd base rates'!H$51)\n+($G263*'fnd base rates'!H$52)\n+($H263*'fnd base rates'!H$53)\n+($I263*'fnd base rates'!H$54)\n+($J263*'fnd base rates'!H$55)\n+($K263*'fnd base rates'!H$56)\n+($L263*'fnd base rates'!H$57)\n+($M263*'fnd base rates'!H$58)\n+($N263*'fnd base rates'!H$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,8)))","v":220.58},{"$f":"(($C263*'fnd base rates'!I$48)\n+($D263*'fnd base rates'!I$49)\n+($E263*'fnd base rates'!I$50)\n+($F263*'fnd base rates'!I$51)\n+($G263*'fnd base rates'!I$52)\n+($H263*'fnd base rates'!I$53)\n+($I263*'fnd base rates'!I$54)\n+($J263*'fnd base rates'!I$55)\n+($K263*'fnd base rates'!I$56)\n+($L263*'fnd base rates'!I$57)\n+($M263*'fnd base rates'!I$58)\n+($N263*'fnd base rates'!I$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,9)))\n*$R263","v":110.88},{"$f":"(($C263*'fnd base rates'!J$48)\n+($D263*'fnd base rates'!J$49)\n+($E263*'fnd base rates'!J$50)\n+($F263*'fnd base rates'!J$51)\n+($G263*'fnd base rates'!J$52)\n+($H263*'fnd base rates'!J$53)\n+($I263*'fnd base rates'!J$54)\n+($J263*'fnd base rates'!J$55)\n+($K263*'fnd base rates'!J$56)\n+($L263*'fnd base rates'!J$57)\n+($M263*'fnd base rates'!J$58)\n+($N263*'fnd base rates'!J$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,10)))\n*$R263","v":44.1},{"$f":"(($C263*'fnd base rates'!K$48)\n+($D263*'fnd base rates'!K$49)\n+($E263*'fnd base rates'!K$50)\n+($F263*'fnd base rates'!K$51)\n+($G263*'fnd base rates'!K$52)\n+($H263*'fnd base rates'!K$53)\n+($I263*'fnd base rates'!K$54)\n+($J263*'fnd base rates'!K$55)\n+($K263*'fnd base rates'!K$56)\n+($L263*'fnd base rates'!K$57)\n+($M263*'fnd base rates'!K$58)\n+($N263*'fnd base rates'!K$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,11)))\n*$R263","v":423.2},{"$f":"(($C263*'fnd base rates'!L$48)\n+($D263*'fnd base rates'!L$49)\n+($E263*'fnd base rates'!L$50)\n+($F263*'fnd base rates'!L$51)\n+($G263*'fnd base rates'!L$52)\n+($H263*'fnd base rates'!L$53)\n+($I263*'fnd base rates'!L$54)\n+($J263*'fnd base rates'!L$55)\n+($K263*'fnd base rates'!L$56)\n+($L263*'fnd base rates'!L$57)\n+($M263*'fnd base rates'!L$58)\n+($N263*'fnd base rates'!L$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,12)))","v":432.23974717892111},{"$f":"(($C263*'fnd base rates'!M$48)\n+($D263*'fnd base rates'!M$49)\n+($E263*'fnd base rates'!M$50)\n+($F263*'fnd base rates'!M$51)\n+($G263*'fnd base rates'!M$52)\n+($H263*'fnd base rates'!M$53)\n+($I263*'fnd base rates'!M$54)\n+($J263*'fnd base rates'!M$55)\n+($K263*'fnd base rates'!M$56)\n+($L263*'fnd base rates'!M$57)\n+($M263*'fnd base rates'!M$58)\n+($N263*'fnd base rates'!M$59)\n+($O263*VLOOKUP($S263+12,rate_basefnd,13)))","v":0},3722.5197471789206,null,440149211,"440","149","211",1,1,3722.5197471789206,3723,0,3723]
[441281005,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C264","v":0},{"$f":"'fnd enro'!D264","v":0},{"$f":"'fnd enro'!E264","v":0},{"$f":"'fnd enro'!F264","v":0},{"$f":"'fnd enro'!G264","v":0},{"$f":"'fnd enro'!H264","v":1},{"$f":"'fnd enro'!I264","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J264","v":0},{"$f":"'fnd enro'!K264","v":0},{"$f":"'fnd enro'!L264","v":0},{"$f":"'fnd enro'!M264","v":0},{"$f":"'fnd enro'!N264","v":0},{"$f":"'fnd enro'!O264","v":0},null,{"$f":"'fnd enro'!R264","v":1},1,{"$f":"'fnd enro'!Q264","v":1},null,{"$f":"(($C264*'fnd base rates'!C$48)\n+($D264*'fnd base rates'!C$49)\n+($E264*'fnd base rates'!C$50)\n+($F264*'fnd base rates'!C$51)\n+($G264*'fnd base rates'!C$52)\n+($H264*'fnd base rates'!C$53)\n+($I264*'fnd base rates'!C$54)\n+($J264*'fnd base rates'!C$55)\n+($K264*'fnd base rates'!C$56)\n+($L264*'fnd base rates'!C$57)\n+($M264*'fnd base rates'!C$58)\n+($N264*'fnd base rates'!C$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,3)))\n*$R264","v":463.29562500000003},{"$f":"(($C264*'fnd base rates'!D$48)\n+($D264*'fnd base rates'!D$49)\n+($E264*'fnd base rates'!D$50)\n+($F264*'fnd base rates'!D$51)\n+($G264*'fnd base rates'!D$52)\n+($H264*'fnd base rates'!D$53)\n+($I264*'fnd base rates'!D$54)\n+($J264*'fnd base rates'!D$55)\n+($K264*'fnd base rates'!D$56)\n+($L264*'fnd base rates'!D$57)\n+($M264*'fnd base rates'!D$58)\n+($N264*'fnd base rates'!D$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,4)))\n*$R264","v":664.72},{"$f":"(($C264*'fnd base rates'!E$48)\n+($D264*'fnd base rates'!E$49)\n+($E264*'fnd base rates'!E$50)\n+($F264*'fnd base rates'!E$51)\n+($G264*'fnd base rates'!E$52)\n+($H264*'fnd base rates'!E$53)\n+($I264*'fnd base rates'!E$54)\n+($J264*'fnd base rates'!E$55)\n+($K264*'fnd base rates'!E$56)\n+($L264*'fnd base rates'!E$57)\n+($M264*'fnd base rates'!E$58)\n+($N264*'fnd base rates'!E$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,5)))\n*$R264","v":4258.7093749999995},{"$f":"(($C264*'fnd base rates'!F$48)\n+($D264*'fnd base rates'!F$49)\n+($E264*'fnd base rates'!F$50)\n+($F264*'fnd base rates'!F$51)\n+($G264*'fnd base rates'!F$52)\n+($H264*'fnd base rates'!F$53)\n+($I264*'fnd base rates'!F$54)\n+($J264*'fnd base rates'!F$55)\n+($K264*'fnd base rates'!F$56)\n+($L264*'fnd base rates'!F$57)\n+($M264*'fnd base rates'!F$58)\n+($N264*'fnd base rates'!F$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,6)))\n*$R264","v":761.95575000000008},{"$f":"(($C264*'fnd base rates'!G$48)\n+($D264*'fnd base rates'!G$49)\n+($E264*'fnd base rates'!G$50)\n+($F264*'fnd base rates'!G$51)\n+($G264*'fnd base rates'!G$52)\n+($H264*'fnd base rates'!G$53)\n+($I264*'fnd base rates'!G$54)\n+($J264*'fnd base rates'!G$55)\n+($K264*'fnd base rates'!G$56)\n+($L264*'fnd base rates'!G$57)\n+($M264*'fnd base rates'!G$58)\n+($N264*'fnd base rates'!G$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,7)))\n*$R264","v":141.94274999999999},{"$f":"(($C264*'fnd base rates'!H$48)\n+($D264*'fnd base rates'!H$49)\n+($E264*'fnd base rates'!H$50)\n+($F264*'fnd base rates'!H$51)\n+($G264*'fnd base rates'!H$52)\n+($H264*'fnd base rates'!H$53)\n+($I264*'fnd base rates'!H$54)\n+($J264*'fnd base rates'!H$55)\n+($K264*'fnd base rates'!H$56)\n+($L264*'fnd base rates'!H$57)\n+($M264*'fnd base rates'!H$58)\n+($N264*'fnd base rates'!H$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C264*'fnd base rates'!I$48)\n+($D264*'fnd base rates'!I$49)\n+($E264*'fnd base rates'!I$50)\n+($F264*'fnd base rates'!I$51)\n+($G264*'fnd base rates'!I$52)\n+($H264*'fnd base rates'!I$53)\n+($I264*'fnd base rates'!I$54)\n+($J264*'fnd base rates'!I$55)\n+($K264*'fnd base rates'!I$56)\n+($L264*'fnd base rates'!I$57)\n+($M264*'fnd base rates'!I$58)\n+($N264*'fnd base rates'!I$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,9)))\n*$R264","v":370.08},{"$f":"(($C264*'fnd base rates'!J$48)\n+($D264*'fnd base rates'!J$49)\n+($E264*'fnd base rates'!J$50)\n+($F264*'fnd base rates'!J$51)\n+($G264*'fnd base rates'!J$52)\n+($H264*'fnd base rates'!J$53)\n+($I264*'fnd base rates'!J$54)\n+($J264*'fnd base rates'!J$55)\n+($K264*'fnd base rates'!J$56)\n+($L264*'fnd base rates'!J$57)\n+($M264*'fnd base rates'!J$58)\n+($N264*'fnd base rates'!J$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,10)))\n*$R264","v":498.5},{"$f":"(($C264*'fnd base rates'!K$48)\n+($D264*'fnd base rates'!K$49)\n+($E264*'fnd base rates'!K$50)\n+($F264*'fnd base rates'!K$51)\n+($G264*'fnd base rates'!K$52)\n+($H264*'fnd base rates'!K$53)\n+($I264*'fnd base rates'!K$54)\n+($J264*'fnd base rates'!K$55)\n+($K264*'fnd base rates'!K$56)\n+($L264*'fnd base rates'!K$57)\n+($M264*'fnd base rates'!K$58)\n+($N264*'fnd base rates'!K$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,11)))\n*$R264","v":996.10512500000004},{"$f":"(($C264*'fnd base rates'!L$48)\n+($D264*'fnd base rates'!L$49)\n+($E264*'fnd base rates'!L$50)\n+($F264*'fnd base rates'!L$51)\n+($G264*'fnd base rates'!L$52)\n+($H264*'fnd base rates'!L$53)\n+($I264*'fnd base rates'!L$54)\n+($J264*'fnd base rates'!L$55)\n+($K264*'fnd base rates'!L$56)\n+($L264*'fnd base rates'!L$57)\n+($M264*'fnd base rates'!L$58)\n+($N264*'fnd base rates'!L$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C264*'fnd base rates'!M$48)\n+($D264*'fnd base rates'!M$49)\n+($E264*'fnd base rates'!M$50)\n+($F264*'fnd base rates'!M$51)\n+($G264*'fnd base rates'!M$52)\n+($H264*'fnd base rates'!M$53)\n+($I264*'fnd base rates'!M$54)\n+($J264*'fnd base rates'!M$55)\n+($K264*'fnd base rates'!M$56)\n+($L264*'fnd base rates'!M$57)\n+($M264*'fnd base rates'!M$58)\n+($N264*'fnd base rates'!M$59)\n+($O264*VLOOKUP($S264+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,441281005,"441","281","005",1,1,9793.6511643594404,9794,0,9794]
[441281061,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C265","v":0},{"$f":"'fnd enro'!D265","v":0},{"$f":"'fnd enro'!E265","v":0},{"$f":"'fnd enro'!F265","v":3},{"$f":"'fnd enro'!G265","v":0},{"$f":"'fnd enro'!H265","v":0},{"$f":"'fnd enro'!I265","v":0.1125},{"$f":"'fnd enro'!J265","v":0},{"$f":"'fnd enro'!K265","v":0},{"$f":"'fnd enro'!L265","v":0},{"$f":"'fnd enro'!M265","v":0},{"$f":"'fnd enro'!N265","v":0},{"$f":"'fnd enro'!O265","v":1},null,{"$f":"'fnd enro'!R265","v":3},1,{"$f":"'fnd enro'!Q265","v":8},null,{"$f":"(($C265*'fnd base rates'!C$48)\n+($D265*'fnd base rates'!C$49)\n+($E265*'fnd base rates'!C$50)\n+($F265*'fnd base rates'!C$51)\n+($G265*'fnd base rates'!C$52)\n+($H265*'fnd base rates'!C$53)\n+($I265*'fnd base rates'!C$54)\n+($J265*'fnd base rates'!C$55)\n+($K265*'fnd base rates'!C$56)\n+($L265*'fnd base rates'!C$57)\n+($M265*'fnd base rates'!C$58)\n+($N265*'fnd base rates'!C$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,3)))\n*$R265","v":1389.8868750000001},{"$f":"(($C265*'fnd base rates'!D$48)\n+($D265*'fnd base rates'!D$49)\n+($E265*'fnd base rates'!D$50)\n+($F265*'fnd base rates'!D$51)\n+($G265*'fnd base rates'!D$52)\n+($H265*'fnd base rates'!D$53)\n+($I265*'fnd base rates'!D$54)\n+($J265*'fnd base rates'!D$55)\n+($K265*'fnd base rates'!D$56)\n+($L265*'fnd base rates'!D$57)\n+($M265*'fnd base rates'!D$58)\n+($N265*'fnd base rates'!D$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,4)))\n*$R265","v":1994.16},{"$f":"(($C265*'fnd base rates'!E$48)\n+($D265*'fnd base rates'!E$49)\n+($E265*'fnd base rates'!E$50)\n+($F265*'fnd base rates'!E$51)\n+($G265*'fnd base rates'!E$52)\n+($H265*'fnd base rates'!E$53)\n+($I265*'fnd base rates'!E$54)\n+($J265*'fnd base rates'!E$55)\n+($K265*'fnd base rates'!E$56)\n+($L265*'fnd base rates'!E$57)\n+($M265*'fnd base rates'!E$58)\n+($N265*'fnd base rates'!E$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,5)))\n*$R265","v":13294.988124999998},{"$f":"(($C265*'fnd base rates'!F$48)\n+($D265*'fnd base rates'!F$49)\n+($E265*'fnd base rates'!F$50)\n+($F265*'fnd base rates'!F$51)\n+($G265*'fnd base rates'!F$52)\n+($H265*'fnd base rates'!F$53)\n+($I265*'fnd base rates'!F$54)\n+($J265*'fnd base rates'!F$55)\n+($K265*'fnd base rates'!F$56)\n+($L265*'fnd base rates'!F$57)\n+($M265*'fnd base rates'!F$58)\n+($N265*'fnd base rates'!F$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,6)))\n*$R265","v":3225.6472500000004},{"$f":"(($C265*'fnd base rates'!G$48)\n+($D265*'fnd base rates'!G$49)\n+($E265*'fnd base rates'!G$50)\n+($F265*'fnd base rates'!G$51)\n+($G265*'fnd base rates'!G$52)\n+($H265*'fnd base rates'!G$53)\n+($I265*'fnd base rates'!G$54)\n+($J265*'fnd base rates'!G$55)\n+($K265*'fnd base rates'!G$56)\n+($L265*'fnd base rates'!G$57)\n+($M265*'fnd base rates'!G$58)\n+($N265*'fnd base rates'!G$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,7)))\n*$R265","v":477.95825000000002},{"$f":"(($C265*'fnd base rates'!H$48)\n+($D265*'fnd base rates'!H$49)\n+($E265*'fnd base rates'!H$50)\n+($F265*'fnd base rates'!H$51)\n+($G265*'fnd base rates'!H$52)\n+($H265*'fnd base rates'!H$53)\n+($I265*'fnd base rates'!H$54)\n+($J265*'fnd base rates'!H$55)\n+($K265*'fnd base rates'!H$56)\n+($L265*'fnd base rates'!H$57)\n+($M265*'fnd base rates'!H$58)\n+($N265*'fnd base rates'!H$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C265*'fnd base rates'!I$48)\n+($D265*'fnd base rates'!I$49)\n+($E265*'fnd base rates'!I$50)\n+($F265*'fnd base rates'!I$51)\n+($G265*'fnd base rates'!I$52)\n+($H265*'fnd base rates'!I$53)\n+($I265*'fnd base rates'!I$54)\n+($J265*'fnd base rates'!I$55)\n+($K265*'fnd base rates'!I$56)\n+($L265*'fnd base rates'!I$57)\n+($M265*'fnd base rates'!I$58)\n+($N265*'fnd base rates'!I$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,9)))\n*$R265","v":665.37},{"$f":"(($C265*'fnd base rates'!J$48)\n+($D265*'fnd base rates'!J$49)\n+($E265*'fnd base rates'!J$50)\n+($F265*'fnd base rates'!J$51)\n+($G265*'fnd base rates'!J$52)\n+($H265*'fnd base rates'!J$53)\n+($I265*'fnd base rates'!J$54)\n+($J265*'fnd base rates'!J$55)\n+($K265*'fnd base rates'!J$56)\n+($L265*'fnd base rates'!J$57)\n+($M265*'fnd base rates'!J$58)\n+($N265*'fnd base rates'!J$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,10)))\n*$R265","v":397.04999999999995},{"$f":"(($C265*'fnd base rates'!K$48)\n+($D265*'fnd base rates'!K$49)\n+($E265*'fnd base rates'!K$50)\n+($F265*'fnd base rates'!K$51)\n+($G265*'fnd base rates'!K$52)\n+($H265*'fnd base rates'!K$53)\n+($I265*'fnd base rates'!K$54)\n+($J265*'fnd base rates'!K$55)\n+($K265*'fnd base rates'!K$56)\n+($L265*'fnd base rates'!K$57)\n+($M265*'fnd base rates'!K$58)\n+($N265*'fnd base rates'!K$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,11)))\n*$R265","v":3353.8453749999999},{"$f":"(($C265*'fnd base rates'!L$48)\n+($D265*'fnd base rates'!L$49)\n+($E265*'fnd base rates'!L$50)\n+($F265*'fnd base rates'!L$51)\n+($G265*'fnd base rates'!L$52)\n+($H265*'fnd base rates'!L$53)\n+($I265*'fnd base rates'!L$54)\n+($J265*'fnd base rates'!L$55)\n+($K265*'fnd base rates'!L$56)\n+($L265*'fnd base rates'!L$57)\n+($M265*'fnd base rates'!L$58)\n+($N265*'fnd base rates'!L$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,12)))","v":3289.1643943184472},{"$f":"(($C265*'fnd base rates'!M$48)\n+($D265*'fnd base rates'!M$49)\n+($E265*'fnd base rates'!M$50)\n+($F265*'fnd base rates'!M$51)\n+($G265*'fnd base rates'!M$52)\n+($H265*'fnd base rates'!M$53)\n+($I265*'fnd base rates'!M$54)\n+($J265*'fnd base rates'!M$55)\n+($K265*'fnd base rates'!M$56)\n+($L265*'fnd base rates'!M$57)\n+($M265*'fnd base rates'!M$58)\n+($N265*'fnd base rates'!M$59)\n+($O265*VLOOKUP($S265+12,rate_basefnd,13)))","v":0},29451.223769318443,null,441281061,"441","281","061",1,3,29451.223769318443,9817,0,9817]
[441281087,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C266","v":0},{"$f":"'fnd enro'!D266","v":0},{"$f":"'fnd enro'!E266","v":0},{"$f":"'fnd enro'!F266","v":1},{"$f":"'fnd enro'!G266","v":0},{"$f":"'fnd enro'!H266","v":2},{"$f":"'fnd enro'!I266","v":0.1125},{"$f":"'fnd enro'!J266","v":0},{"$f":"'fnd enro'!K266","v":0},{"$f":"'fnd enro'!L266","v":0},{"$f":"'fnd enro'!M266","v":0},{"$f":"'fnd enro'!N266","v":0},{"$f":"'fnd enro'!O266","v":0},null,{"$f":"'fnd enro'!R266","v":3},1,{"$f":"'fnd enro'!Q266","v":1},null,{"$f":"(($C266*'fnd base rates'!C$48)\n+($D266*'fnd base rates'!C$49)\n+($E266*'fnd base rates'!C$50)\n+($F266*'fnd base rates'!C$51)\n+($G266*'fnd base rates'!C$52)\n+($H266*'fnd base rates'!C$53)\n+($I266*'fnd base rates'!C$54)\n+($J266*'fnd base rates'!C$55)\n+($K266*'fnd base rates'!C$56)\n+($L266*'fnd base rates'!C$57)\n+($M266*'fnd base rates'!C$58)\n+($N266*'fnd base rates'!C$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,3)))\n*$R266","v":1389.8868750000001},{"$f":"(($C266*'fnd base rates'!D$48)\n+($D266*'fnd base rates'!D$49)\n+($E266*'fnd base rates'!D$50)\n+($F266*'fnd base rates'!D$51)\n+($G266*'fnd base rates'!D$52)\n+($H266*'fnd base rates'!D$53)\n+($I266*'fnd base rates'!D$54)\n+($J266*'fnd base rates'!D$55)\n+($K266*'fnd base rates'!D$56)\n+($L266*'fnd base rates'!D$57)\n+($M266*'fnd base rates'!D$58)\n+($N266*'fnd base rates'!D$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,4)))\n*$R266","v":1994.16},{"$f":"(($C266*'fnd base rates'!E$48)\n+($D266*'fnd base rates'!E$49)\n+($E266*'fnd base rates'!E$50)\n+($F266*'fnd base rates'!E$51)\n+($G266*'fnd base rates'!E$52)\n+($H266*'fnd base rates'!E$53)\n+($I266*'fnd base rates'!E$54)\n+($J266*'fnd base rates'!E$55)\n+($K266*'fnd base rates'!E$56)\n+($L266*'fnd base rates'!E$57)\n+($M266*'fnd base rates'!E$58)\n+($N266*'fnd base rates'!E$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,5)))\n*$R266","v":11879.668125},{"$f":"(($C266*'fnd base rates'!F$48)\n+($D266*'fnd base rates'!F$49)\n+($E266*'fnd base rates'!F$50)\n+($F266*'fnd base rates'!F$51)\n+($G266*'fnd base rates'!F$52)\n+($H266*'fnd base rates'!F$53)\n+($I266*'fnd base rates'!F$54)\n+($J266*'fnd base rates'!F$55)\n+($K266*'fnd base rates'!F$56)\n+($L266*'fnd base rates'!F$57)\n+($M266*'fnd base rates'!F$58)\n+($N266*'fnd base rates'!F$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,6)))\n*$R266","v":2599.12725},{"$f":"(($C266*'fnd base rates'!G$48)\n+($D266*'fnd base rates'!G$49)\n+($E266*'fnd base rates'!G$50)\n+($F266*'fnd base rates'!G$51)\n+($G266*'fnd base rates'!G$52)\n+($H266*'fnd base rates'!G$53)\n+($I266*'fnd base rates'!G$54)\n+($J266*'fnd base rates'!G$55)\n+($K266*'fnd base rates'!G$56)\n+($L266*'fnd base rates'!G$57)\n+($M266*'fnd base rates'!G$58)\n+($N266*'fnd base rates'!G$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,7)))\n*$R266","v":419.66825},{"$f":"(($C266*'fnd base rates'!H$48)\n+($D266*'fnd base rates'!H$49)\n+($E266*'fnd base rates'!H$50)\n+($F266*'fnd base rates'!H$51)\n+($G266*'fnd base rates'!H$52)\n+($H266*'fnd base rates'!H$53)\n+($I266*'fnd base rates'!H$54)\n+($J266*'fnd base rates'!H$55)\n+($K266*'fnd base rates'!H$56)\n+($L266*'fnd base rates'!H$57)\n+($M266*'fnd base rates'!H$58)\n+($N266*'fnd base rates'!H$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C266*'fnd base rates'!I$48)\n+($D266*'fnd base rates'!I$49)\n+($E266*'fnd base rates'!I$50)\n+($F266*'fnd base rates'!I$51)\n+($G266*'fnd base rates'!I$52)\n+($H266*'fnd base rates'!I$53)\n+($I266*'fnd base rates'!I$54)\n+($J266*'fnd base rates'!I$55)\n+($K266*'fnd base rates'!I$56)\n+($L266*'fnd base rates'!I$57)\n+($M266*'fnd base rates'!I$58)\n+($N266*'fnd base rates'!I$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,9)))\n*$R266","v":961.94999999999993},{"$f":"(($C266*'fnd base rates'!J$48)\n+($D266*'fnd base rates'!J$49)\n+($E266*'fnd base rates'!J$50)\n+($F266*'fnd base rates'!J$51)\n+($G266*'fnd base rates'!J$52)\n+($H266*'fnd base rates'!J$53)\n+($I266*'fnd base rates'!J$54)\n+($J266*'fnd base rates'!J$55)\n+($K266*'fnd base rates'!J$56)\n+($L266*'fnd base rates'!J$57)\n+($M266*'fnd base rates'!J$58)\n+($N266*'fnd base rates'!J$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,10)))\n*$R266","v":1129.3499999999999},{"$f":"(($C266*'fnd base rates'!K$48)\n+($D266*'fnd base rates'!K$49)\n+($E266*'fnd base rates'!K$50)\n+($F266*'fnd base rates'!K$51)\n+($G266*'fnd base rates'!K$52)\n+($H266*'fnd base rates'!K$53)\n+($I266*'fnd base rates'!K$54)\n+($J266*'fnd base rates'!K$55)\n+($K266*'fnd base rates'!K$56)\n+($L266*'fnd base rates'!K$57)\n+($M266*'fnd base rates'!K$58)\n+($N266*'fnd base rates'!K$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,11)))\n*$R266","v":2944.9953750000004},{"$f":"(($C266*'fnd base rates'!L$48)\n+($D266*'fnd base rates'!L$49)\n+($E266*'fnd base rates'!L$50)\n+($F266*'fnd base rates'!L$51)\n+($G266*'fnd base rates'!L$52)\n+($H266*'fnd base rates'!L$53)\n+($I266*'fnd base rates'!L$54)\n+($J266*'fnd base rates'!L$55)\n+($K266*'fnd base rates'!L$56)\n+($L266*'fnd base rates'!L$57)\n+($M266*'fnd base rates'!L$58)\n+($N266*'fnd base rates'!L$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,12)))","v":2826.3475434916986},{"$f":"(($C266*'fnd base rates'!M$48)\n+($D266*'fnd base rates'!M$49)\n+($E266*'fnd base rates'!M$50)\n+($F266*'fnd base rates'!M$51)\n+($G266*'fnd base rates'!M$52)\n+($H266*'fnd base rates'!M$53)\n+($I266*'fnd base rates'!M$54)\n+($J266*'fnd base rates'!M$55)\n+($K266*'fnd base rates'!M$56)\n+($L266*'fnd base rates'!M$57)\n+($M266*'fnd base rates'!M$58)\n+($N266*'fnd base rates'!M$59)\n+($O266*VLOOKUP($S266+12,rate_basefnd,13)))","v":0},28037.706918491698,null,441281087,"441","281","087",1,{"$f":"enro","v":3},28037.706918491698,9346,0,9346]
[441281159,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C267","v":0},{"$f":"'fnd enro'!D267","v":0},{"$f":"'fnd enro'!E267","v":0},{"$f":"'fnd enro'!F267","v":1},{"$f":"'fnd enro'!G267","v":0},{"$f":"'fnd enro'!H267","v":0},{"$f":"'fnd enro'!I267","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J267","v":0},{"$f":"'fnd enro'!K267","v":0},{"$f":"'fnd enro'!L267","v":0},{"$f":"'fnd enro'!M267","v":0},{"$f":"'fnd enro'!N267","v":0},{"$f":"'fnd enro'!O267","v":1},null,{"$f":"'fnd enro'!R267","v":1},{"$f":"VLOOKUP(A267,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q267","v":10},null,{"$f":"(($C267*'fnd base rates'!C$48)\n+($D267*'fnd base rates'!C$49)\n+($E267*'fnd base rates'!C$50)\n+($F267*'fnd base rates'!C$51)\n+($G267*'fnd base rates'!C$52)\n+($H267*'fnd base rates'!C$53)\n+($I267*'fnd base rates'!C$54)\n+($J267*'fnd base rates'!C$55)\n+($K267*'fnd base rates'!C$56)\n+($L267*'fnd base rates'!C$57)\n+($M267*'fnd base rates'!C$58)\n+($N267*'fnd base rates'!C$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,3)))\n*$R267","v":463.29562500000003},{"$f":"(($C267*'fnd base rates'!D$48)\n+($D267*'fnd base rates'!D$49)\n+($E267*'fnd base rates'!D$50)\n+($F267*'fnd base rates'!D$51)\n+($G267*'fnd base rates'!D$52)\n+($H267*'fnd base rates'!D$53)\n+($I267*'fnd base rates'!D$54)\n+($J267*'fnd base rates'!D$55)\n+($K267*'fnd base rates'!D$56)\n+($L267*'fnd base rates'!D$57)\n+($M267*'fnd base rates'!D$58)\n+($N267*'fnd base rates'!D$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,4)))\n*$R267","v":664.72},{"$f":"(($C267*'fnd base rates'!E$48)\n+($D267*'fnd base rates'!E$49)\n+($E267*'fnd base rates'!E$50)\n+($F267*'fnd base rates'!E$51)\n+($G267*'fnd base rates'!E$52)\n+($H267*'fnd base rates'!E$53)\n+($I267*'fnd base rates'!E$54)\n+($J267*'fnd base rates'!E$55)\n+($K267*'fnd base rates'!E$56)\n+($L267*'fnd base rates'!E$57)\n+($M267*'fnd base rates'!E$58)\n+($N267*'fnd base rates'!E$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,5)))\n*$R267","v":6633.7893750000003},{"$f":"(($C267*'fnd base rates'!F$48)\n+($D267*'fnd base rates'!F$49)\n+($E267*'fnd base rates'!F$50)\n+($F267*'fnd base rates'!F$51)\n+($G267*'fnd base rates'!F$52)\n+($H267*'fnd base rates'!F$53)\n+($I267*'fnd base rates'!F$54)\n+($J267*'fnd base rates'!F$55)\n+($K267*'fnd base rates'!F$56)\n+($L267*'fnd base rates'!F$57)\n+($M267*'fnd base rates'!F$58)\n+($N267*'fnd base rates'!F$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,6)))\n*$R267","v":1075.2157500000001},{"$f":"(($C267*'fnd base rates'!G$48)\n+($D267*'fnd base rates'!G$49)\n+($E267*'fnd base rates'!G$50)\n+($F267*'fnd base rates'!G$51)\n+($G267*'fnd base rates'!G$52)\n+($H267*'fnd base rates'!G$53)\n+($I267*'fnd base rates'!G$54)\n+($J267*'fnd base rates'!G$55)\n+($K267*'fnd base rates'!G$56)\n+($L267*'fnd base rates'!G$57)\n+($M267*'fnd base rates'!G$58)\n+($N267*'fnd base rates'!G$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,7)))\n*$R267","v":207.78274999999999},{"$f":"(($C267*'fnd base rates'!H$48)\n+($D267*'fnd base rates'!H$49)\n+($E267*'fnd base rates'!H$50)\n+($F267*'fnd base rates'!H$51)\n+($G267*'fnd base rates'!H$52)\n+($H267*'fnd base rates'!H$53)\n+($I267*'fnd base rates'!H$54)\n+($J267*'fnd base rates'!H$55)\n+($K267*'fnd base rates'!H$56)\n+($L267*'fnd base rates'!H$57)\n+($M267*'fnd base rates'!H$58)\n+($N267*'fnd base rates'!H$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C267*'fnd base rates'!I$48)\n+($D267*'fnd base rates'!I$49)\n+($E267*'fnd base rates'!I$50)\n+($F267*'fnd base rates'!I$51)\n+($G267*'fnd base rates'!I$52)\n+($H267*'fnd base rates'!I$53)\n+($I267*'fnd base rates'!I$54)\n+($J267*'fnd base rates'!I$55)\n+($K267*'fnd base rates'!I$56)\n+($L267*'fnd base rates'!I$57)\n+($M267*'fnd base rates'!I$58)\n+($N267*'fnd base rates'!I$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,9)))\n*$R267","v":221.79},{"$f":"(($C267*'fnd base rates'!J$48)\n+($D267*'fnd base rates'!J$49)\n+($E267*'fnd base rates'!J$50)\n+($F267*'fnd base rates'!J$51)\n+($G267*'fnd base rates'!J$52)\n+($H267*'fnd base rates'!J$53)\n+($I267*'fnd base rates'!J$54)\n+($J267*'fnd base rates'!J$55)\n+($K267*'fnd base rates'!J$56)\n+($L267*'fnd base rates'!J$57)\n+($M267*'fnd base rates'!J$58)\n+($N267*'fnd base rates'!J$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,10)))\n*$R267","v":132.35},{"$f":"(($C267*'fnd base rates'!K$48)\n+($D267*'fnd base rates'!K$49)\n+($E267*'fnd base rates'!K$50)\n+($F267*'fnd base rates'!K$51)\n+($G267*'fnd base rates'!K$52)\n+($H267*'fnd base rates'!K$53)\n+($I267*'fnd base rates'!K$54)\n+($J267*'fnd base rates'!K$55)\n+($K267*'fnd base rates'!K$56)\n+($L267*'fnd base rates'!K$57)\n+($M267*'fnd base rates'!K$58)\n+($N267*'fnd base rates'!K$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,11)))\n*$R267","v":1458.0551249999999},{"$f":"(($C267*'fnd base rates'!L$48)\n+($D267*'fnd base rates'!L$49)\n+($E267*'fnd base rates'!L$50)\n+($F267*'fnd base rates'!L$51)\n+($G267*'fnd base rates'!L$52)\n+($H267*'fnd base rates'!L$53)\n+($I267*'fnd base rates'!L$54)\n+($J267*'fnd base rates'!L$55)\n+($K267*'fnd base rates'!L$56)\n+($L267*'fnd base rates'!L$57)\n+($M267*'fnd base rates'!L$58)\n+($N267*'fnd base rates'!L$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C267*'fnd base rates'!M$48)\n+($D267*'fnd base rates'!M$49)\n+($E267*'fnd base rates'!M$50)\n+($F267*'fnd base rates'!M$51)\n+($G267*'fnd base rates'!M$52)\n+($H267*'fnd base rates'!M$53)\n+($I267*'fnd base rates'!M$54)\n+($J267*'fnd base rates'!M$55)\n+($K267*'fnd base rates'!M$56)\n+($L267*'fnd base rates'!M$57)\n+($M267*'fnd base rates'!M$58)\n+($N267*'fnd base rates'!M$59)\n+($O267*VLOOKUP($S267+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U267:AE267)","v":12631.314589772815},null,{"$f":"A267","v":441281159},{"$f":"IF($A267<499999999,MID($A267,1,3),MID($A267,1,4))","v":"441"},{"$f":"IF($A267<499999999,MID($A267,4,3),MID($A267,5,3))","v":"281"},{"$f":"IF($A267<499999999,MID($A267,7,3),MID($A267,8,3))","v":"159"},{"$f":"IF(VLOOKUP(VALUE(IF(AH267<499999999,MID(AH267,4,3),MID(AH267,5,3))),distinfo,4)=R267,1,0)","v":1},1,{"$f":"AF267","v":12631.314589772815},{"$f":"IF(OR(AF267=0,AM267=0),0,ROUND(AN267/AM267,0))","v":12631},{"$f":"AQ267-AO267","v":0},12631]
[441281161,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C268","v":0},{"$f":"'fnd enro'!D268","v":0},{"$f":"'fnd enro'!E268","v":0},{"$f":"'fnd enro'!F268","v":1},{"$f":"'fnd enro'!G268","v":0},{"$f":"'fnd enro'!H268","v":0},{"$f":"'fnd enro'!I268","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J268","v":0},{"$f":"'fnd enro'!K268","v":0},{"$f":"'fnd enro'!L268","v":0},{"$f":"'fnd enro'!M268","v":0},{"$f":"'fnd enro'!N268","v":0},{"$f":"'fnd enro'!O268","v":1},null,{"$f":"'fnd enro'!R268","v":1},1,{"$f":"'fnd enro'!Q268","v":10},null,{"$f":"(($C268*'fnd base rates'!C$48)\n+($D268*'fnd base rates'!C$49)\n+($E268*'fnd base rates'!C$50)\n+($F268*'fnd base rates'!C$51)\n+($G268*'fnd base rates'!C$52)\n+($H268*'fnd base rates'!C$53)\n+($I268*'fnd base rates'!C$54)\n+($J268*'fnd base rates'!C$55)\n+($K268*'fnd base rates'!C$56)\n+($L268*'fnd base rates'!C$57)\n+($M268*'fnd base rates'!C$58)\n+($N268*'fnd base rates'!C$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,3)))\n*$R268","v":463.29562500000003},{"$f":"(($C268*'fnd base rates'!D$48)\n+($D268*'fnd base rates'!D$49)\n+($E268*'fnd base rates'!D$50)\n+($F268*'fnd base rates'!D$51)\n+($G268*'fnd base rates'!D$52)\n+($H268*'fnd base rates'!D$53)\n+($I268*'fnd base rates'!D$54)\n+($J268*'fnd base rates'!D$55)\n+($K268*'fnd base rates'!D$56)\n+($L268*'fnd base rates'!D$57)\n+($M268*'fnd base rates'!D$58)\n+($N268*'fnd base rates'!D$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,4)))\n*$R268","v":664.72},{"$f":"(($C268*'fnd base rates'!E$48)\n+($D268*'fnd base rates'!E$49)\n+($E268*'fnd base rates'!E$50)\n+($F268*'fnd base rates'!E$51)\n+($G268*'fnd base rates'!E$52)\n+($H268*'fnd base rates'!E$53)\n+($I268*'fnd base rates'!E$54)\n+($J268*'fnd base rates'!E$55)\n+($K268*'fnd base rates'!E$56)\n+($L268*'fnd base rates'!E$57)\n+($M268*'fnd base rates'!E$58)\n+($N268*'fnd base rates'!E$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,5)))\n*$R268","v":6633.7893750000003},{"$f":"(($C268*'fnd base rates'!F$48)\n+($D268*'fnd base rates'!F$49)\n+($E268*'fnd base rates'!F$50)\n+($F268*'fnd base rates'!F$51)\n+($G268*'fnd base rates'!F$52)\n+($H268*'fnd base rates'!F$53)\n+($I268*'fnd base rates'!F$54)\n+($J268*'fnd base rates'!F$55)\n+($K268*'fnd base rates'!F$56)\n+($L268*'fnd base rates'!F$57)\n+($M268*'fnd base rates'!F$58)\n+($N268*'fnd base rates'!F$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,6)))\n*$R268","v":1075.2157500000001},{"$f":"(($C268*'fnd base rates'!G$48)\n+($D268*'fnd base rates'!G$49)\n+($E268*'fnd base rates'!G$50)\n+($F268*'fnd base rates'!G$51)\n+($G268*'fnd base rates'!G$52)\n+($H268*'fnd base rates'!G$53)\n+($I268*'fnd base rates'!G$54)\n+($J268*'fnd base rates'!G$55)\n+($K268*'fnd base rates'!G$56)\n+($L268*'fnd base rates'!G$57)\n+($M268*'fnd base rates'!G$58)\n+($N268*'fnd base rates'!G$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,7)))\n*$R268","v":207.78274999999999},{"$f":"(($C268*'fnd base rates'!H$48)\n+($D268*'fnd base rates'!H$49)\n+($E268*'fnd base rates'!H$50)\n+($F268*'fnd base rates'!H$51)\n+($G268*'fnd base rates'!H$52)\n+($H268*'fnd base rates'!H$53)\n+($I268*'fnd base rates'!H$54)\n+($J268*'fnd base rates'!H$55)\n+($K268*'fnd base rates'!H$56)\n+($L268*'fnd base rates'!H$57)\n+($M268*'fnd base rates'!H$58)\n+($N268*'fnd base rates'!H$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C268*'fnd base rates'!I$48)\n+($D268*'fnd base rates'!I$49)\n+($E268*'fnd base rates'!I$50)\n+($F268*'fnd base rates'!I$51)\n+($G268*'fnd base rates'!I$52)\n+($H268*'fnd base rates'!I$53)\n+($I268*'fnd base rates'!I$54)\n+($J268*'fnd base rates'!I$55)\n+($K268*'fnd base rates'!I$56)\n+($L268*'fnd base rates'!I$57)\n+($M268*'fnd base rates'!I$58)\n+($N268*'fnd base rates'!I$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,9)))\n*$R268","v":221.79},{"$f":"(($C268*'fnd base rates'!J$48)\n+($D268*'fnd base rates'!J$49)\n+($E268*'fnd base rates'!J$50)\n+($F268*'fnd base rates'!J$51)\n+($G268*'fnd base rates'!J$52)\n+($H268*'fnd base rates'!J$53)\n+($I268*'fnd base rates'!J$54)\n+($J268*'fnd base rates'!J$55)\n+($K268*'fnd base rates'!J$56)\n+($L268*'fnd base rates'!J$57)\n+($M268*'fnd base rates'!J$58)\n+($N268*'fnd base rates'!J$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,10)))\n*$R268","v":132.35},{"$f":"(($C268*'fnd base rates'!K$48)\n+($D268*'fnd base rates'!K$49)\n+($E268*'fnd base rates'!K$50)\n+($F268*'fnd base rates'!K$51)\n+($G268*'fnd base rates'!K$52)\n+($H268*'fnd base rates'!K$53)\n+($I268*'fnd base rates'!K$54)\n+($J268*'fnd base rates'!K$55)\n+($K268*'fnd base rates'!K$56)\n+($L268*'fnd base rates'!K$57)\n+($M268*'fnd base rates'!K$58)\n+($N268*'fnd base rates'!K$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,11)))\n*$R268","v":1458.0551249999999},{"$f":"(($C268*'fnd base rates'!L$48)\n+($D268*'fnd base rates'!L$49)\n+($E268*'fnd base rates'!L$50)\n+($F268*'fnd base rates'!L$51)\n+($G268*'fnd base rates'!L$52)\n+($H268*'fnd base rates'!L$53)\n+($I268*'fnd base rates'!L$54)\n+($J268*'fnd base rates'!L$55)\n+($K268*'fnd base rates'!L$56)\n+($L268*'fnd base rates'!L$57)\n+($M268*'fnd base rates'!L$58)\n+($N268*'fnd base rates'!L$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C268*'fnd base rates'!M$48)\n+($D268*'fnd base rates'!M$49)\n+($E268*'fnd base rates'!M$50)\n+($F268*'fnd base rates'!M$51)\n+($G268*'fnd base rates'!M$52)\n+($H268*'fnd base rates'!M$53)\n+($I268*'fnd base rates'!M$54)\n+($J268*'fnd base rates'!M$55)\n+($K268*'fnd base rates'!M$56)\n+($L268*'fnd base rates'!M$57)\n+($M268*'fnd base rates'!M$58)\n+($N268*'fnd base rates'!M$59)\n+($O268*VLOOKUP($S268+12,rate_basefnd,13)))","v":0},12631.314589772815,null,441281161,"441","281","161",1,1,12631.314589772815,12631,0,12631]
[441281281,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C269","v":0},{"$f":"'fnd enro'!D269","v":0},{"$f":"'fnd enro'!E269","v":82},{"$f":"'fnd enro'!F269","v":587},{"$f":"'fnd enro'!G269","v":373},{"$f":"'fnd enro'!H269","v":439},{"$f":"'fnd enro'!I269","v":58.6875},{"$f":"'fnd enro'!J269","v":0},{"$f":"'fnd enro'!K269","v":0},{"$f":"'fnd enro'!L269","v":0},{"$f":"'fnd enro'!M269","v":84},{"$f":"'fnd enro'!N269","v":0},{"$f":"'fnd enro'!O269","v":664},null,{"$f":"'fnd enro'!R269","v":1565},1,{"$f":"'fnd enro'!Q269","v":9},null,{"$f":"(($C269*'fnd base rates'!C$48)\n+($D269*'fnd base rates'!C$49)\n+($E269*'fnd base rates'!C$50)\n+($F269*'fnd base rates'!C$51)\n+($G269*'fnd base rates'!C$52)\n+($H269*'fnd base rates'!C$53)\n+($I269*'fnd base rates'!C$54)\n+($J269*'fnd base rates'!C$55)\n+($K269*'fnd base rates'!C$56)\n+($L269*'fnd base rates'!C$57)\n+($M269*'fnd base rates'!C$58)\n+($N269*'fnd base rates'!C$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,3)))\n*$R269","v":725057.65312499995},{"$f":"(($C269*'fnd base rates'!D$48)\n+($D269*'fnd base rates'!D$49)\n+($E269*'fnd base rates'!D$50)\n+($F269*'fnd base rates'!D$51)\n+($G269*'fnd base rates'!D$52)\n+($H269*'fnd base rates'!D$53)\n+($I269*'fnd base rates'!D$54)\n+($J269*'fnd base rates'!D$55)\n+($K269*'fnd base rates'!D$56)\n+($L269*'fnd base rates'!D$57)\n+($M269*'fnd base rates'!D$58)\n+($N269*'fnd base rates'!D$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,4)))\n*$R269","v":1040286.8},{"$f":"(($C269*'fnd base rates'!E$48)\n+($D269*'fnd base rates'!E$49)\n+($E269*'fnd base rates'!E$50)\n+($F269*'fnd base rates'!E$51)\n+($G269*'fnd base rates'!E$52)\n+($H269*'fnd base rates'!E$53)\n+($I269*'fnd base rates'!E$54)\n+($J269*'fnd base rates'!E$55)\n+($K269*'fnd base rates'!E$56)\n+($L269*'fnd base rates'!E$57)\n+($M269*'fnd base rates'!E$58)\n+($N269*'fnd base rates'!E$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,5)))\n*$R269","v":7799900.7618749999},{"$f":"(($C269*'fnd base rates'!F$48)\n+($D269*'fnd base rates'!F$49)\n+($E269*'fnd base rates'!F$50)\n+($F269*'fnd base rates'!F$51)\n+($G269*'fnd base rates'!F$52)\n+($H269*'fnd base rates'!F$53)\n+($I269*'fnd base rates'!F$54)\n+($J269*'fnd base rates'!F$55)\n+($K269*'fnd base rates'!F$56)\n+($L269*'fnd base rates'!F$57)\n+($M269*'fnd base rates'!F$58)\n+($N269*'fnd base rates'!F$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,6)))\n*$R269","v":1450341.3387499999},{"$f":"(($C269*'fnd base rates'!G$48)\n+($D269*'fnd base rates'!G$49)\n+($E269*'fnd base rates'!G$50)\n+($F269*'fnd base rates'!G$51)\n+($G269*'fnd base rates'!G$52)\n+($H269*'fnd base rates'!G$53)\n+($I269*'fnd base rates'!G$54)\n+($J269*'fnd base rates'!G$55)\n+($K269*'fnd base rates'!G$56)\n+($L269*'fnd base rates'!G$57)\n+($M269*'fnd base rates'!G$58)\n+($N269*'fnd base rates'!G$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,7)))\n*$R269","v":269909.78374999994},{"$f":"(($C269*'fnd base rates'!H$48)\n+($D269*'fnd base rates'!H$49)\n+($E269*'fnd base rates'!H$50)\n+($F269*'fnd base rates'!H$51)\n+($G269*'fnd base rates'!H$52)\n+($H269*'fnd base rates'!H$53)\n+($I269*'fnd base rates'!H$54)\n+($J269*'fnd base rates'!H$55)\n+($K269*'fnd base rates'!H$56)\n+($L269*'fnd base rates'!H$57)\n+($M269*'fnd base rates'!H$58)\n+($N269*'fnd base rates'!H$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,8)))","v":827315.04249999998},{"$f":"(($C269*'fnd base rates'!I$48)\n+($D269*'fnd base rates'!I$49)\n+($E269*'fnd base rates'!I$50)\n+($F269*'fnd base rates'!I$51)\n+($G269*'fnd base rates'!I$52)\n+($H269*'fnd base rates'!I$53)\n+($I269*'fnd base rates'!I$54)\n+($J269*'fnd base rates'!I$55)\n+($K269*'fnd base rates'!I$56)\n+($L269*'fnd base rates'!I$57)\n+($M269*'fnd base rates'!I$58)\n+($N269*'fnd base rates'!I$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,9)))\n*$R269","v":445762.74000000005},{"$f":"(($C269*'fnd base rates'!J$48)\n+($D269*'fnd base rates'!J$49)\n+($E269*'fnd base rates'!J$50)\n+($F269*'fnd base rates'!J$51)\n+($G269*'fnd base rates'!J$52)\n+($H269*'fnd base rates'!J$53)\n+($I269*'fnd base rates'!J$54)\n+($J269*'fnd base rates'!J$55)\n+($K269*'fnd base rates'!J$56)\n+($L269*'fnd base rates'!J$57)\n+($M269*'fnd base rates'!J$58)\n+($N269*'fnd base rates'!J$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,10)))\n*$R269","v":395519.17000000004},{"$f":"(($C269*'fnd base rates'!K$48)\n+($D269*'fnd base rates'!K$49)\n+($E269*'fnd base rates'!K$50)\n+($F269*'fnd base rates'!K$51)\n+($G269*'fnd base rates'!K$52)\n+($H269*'fnd base rates'!K$53)\n+($I269*'fnd base rates'!K$54)\n+($J269*'fnd base rates'!K$55)\n+($K269*'fnd base rates'!K$56)\n+($L269*'fnd base rates'!K$57)\n+($M269*'fnd base rates'!K$58)\n+($N269*'fnd base rates'!K$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,11)))\n*$R269","v":1894091.9706250001},{"$f":"(($C269*'fnd base rates'!L$48)\n+($D269*'fnd base rates'!L$49)\n+($E269*'fnd base rates'!L$50)\n+($F269*'fnd base rates'!L$51)\n+($G269*'fnd base rates'!L$52)\n+($H269*'fnd base rates'!L$53)\n+($I269*'fnd base rates'!L$54)\n+($J269*'fnd base rates'!L$55)\n+($K269*'fnd base rates'!L$56)\n+($L269*'fnd base rates'!L$57)\n+($M269*'fnd base rates'!L$58)\n+($N269*'fnd base rates'!L$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,12)))","v":1744114.9361879567},{"$f":"(($C269*'fnd base rates'!M$48)\n+($D269*'fnd base rates'!M$49)\n+($E269*'fnd base rates'!M$50)\n+($F269*'fnd base rates'!M$51)\n+($G269*'fnd base rates'!M$52)\n+($H269*'fnd base rates'!M$53)\n+($I269*'fnd base rates'!M$54)\n+($J269*'fnd base rates'!M$55)\n+($K269*'fnd base rates'!M$56)\n+($L269*'fnd base rates'!M$57)\n+($M269*'fnd base rates'!M$58)\n+($N269*'fnd base rates'!M$59)\n+($O269*VLOOKUP($S269+12,rate_basefnd,13)))","v":0},16592300.196812956,null,441281281,"441","281","281",1,1565,16592300.196812956,10602,0,10602]
[441281332,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C270","v":0},{"$f":"'fnd enro'!D270","v":0},{"$f":"'fnd enro'!E270","v":0},{"$f":"'fnd enro'!F270","v":0},{"$f":"'fnd enro'!G270","v":1},{"$f":"'fnd enro'!H270","v":0},{"$f":"'fnd enro'!I270","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J270","v":0},{"$f":"'fnd enro'!K270","v":0},{"$f":"'fnd enro'!L270","v":0},{"$f":"'fnd enro'!M270","v":0},{"$f":"'fnd enro'!N270","v":0},{"$f":"'fnd enro'!O270","v":0},null,{"$f":"'fnd enro'!R270","v":1},1,{"$f":"'fnd enro'!Q270","v":1},null,{"$f":"(($C270*'fnd base rates'!C$48)\n+($D270*'fnd base rates'!C$49)\n+($E270*'fnd base rates'!C$50)\n+($F270*'fnd base rates'!C$51)\n+($G270*'fnd base rates'!C$52)\n+($H270*'fnd base rates'!C$53)\n+($I270*'fnd base rates'!C$54)\n+($J270*'fnd base rates'!C$55)\n+($K270*'fnd base rates'!C$56)\n+($L270*'fnd base rates'!C$57)\n+($M270*'fnd base rates'!C$58)\n+($N270*'fnd base rates'!C$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,3)))\n*$R270","v":463.29562500000003},{"$f":"(($C270*'fnd base rates'!D$48)\n+($D270*'fnd base rates'!D$49)\n+($E270*'fnd base rates'!D$50)\n+($F270*'fnd base rates'!D$51)\n+($G270*'fnd base rates'!D$52)\n+($H270*'fnd base rates'!D$53)\n+($I270*'fnd base rates'!D$54)\n+($J270*'fnd base rates'!D$55)\n+($K270*'fnd base rates'!D$56)\n+($L270*'fnd base rates'!D$57)\n+($M270*'fnd base rates'!D$58)\n+($N270*'fnd base rates'!D$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,4)))\n*$R270","v":664.72},{"$f":"(($C270*'fnd base rates'!E$48)\n+($D270*'fnd base rates'!E$49)\n+($E270*'fnd base rates'!E$50)\n+($F270*'fnd base rates'!E$51)\n+($G270*'fnd base rates'!E$52)\n+($H270*'fnd base rates'!E$53)\n+($I270*'fnd base rates'!E$54)\n+($J270*'fnd base rates'!E$55)\n+($K270*'fnd base rates'!E$56)\n+($L270*'fnd base rates'!E$57)\n+($M270*'fnd base rates'!E$58)\n+($N270*'fnd base rates'!E$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,5)))\n*$R270","v":2996.5193749999999},{"$f":"(($C270*'fnd base rates'!F$48)\n+($D270*'fnd base rates'!F$49)\n+($E270*'fnd base rates'!F$50)\n+($F270*'fnd base rates'!F$51)\n+($G270*'fnd base rates'!F$52)\n+($H270*'fnd base rates'!F$53)\n+($I270*'fnd base rates'!F$54)\n+($J270*'fnd base rates'!F$55)\n+($K270*'fnd base rates'!F$56)\n+($L270*'fnd base rates'!F$57)\n+($M270*'fnd base rates'!F$58)\n+($N270*'fnd base rates'!F$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,6)))\n*$R270","v":856.20575000000008},{"$f":"(($C270*'fnd base rates'!G$48)\n+($D270*'fnd base rates'!G$49)\n+($E270*'fnd base rates'!G$50)\n+($F270*'fnd base rates'!G$51)\n+($G270*'fnd base rates'!G$52)\n+($H270*'fnd base rates'!G$53)\n+($I270*'fnd base rates'!G$54)\n+($J270*'fnd base rates'!G$55)\n+($K270*'fnd base rates'!G$56)\n+($L270*'fnd base rates'!G$57)\n+($M270*'fnd base rates'!G$58)\n+($N270*'fnd base rates'!G$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,7)))\n*$R270","v":145.92274999999998},{"$f":"(($C270*'fnd base rates'!H$48)\n+($D270*'fnd base rates'!H$49)\n+($E270*'fnd base rates'!H$50)\n+($F270*'fnd base rates'!H$51)\n+($G270*'fnd base rates'!H$52)\n+($H270*'fnd base rates'!H$53)\n+($I270*'fnd base rates'!H$54)\n+($J270*'fnd base rates'!H$55)\n+($K270*'fnd base rates'!H$56)\n+($L270*'fnd base rates'!H$57)\n+($M270*'fnd base rates'!H$58)\n+($N270*'fnd base rates'!H$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C270*'fnd base rates'!I$48)\n+($D270*'fnd base rates'!I$49)\n+($E270*'fnd base rates'!I$50)\n+($F270*'fnd base rates'!I$51)\n+($G270*'fnd base rates'!I$52)\n+($H270*'fnd base rates'!I$53)\n+($I270*'fnd base rates'!I$54)\n+($J270*'fnd base rates'!I$55)\n+($K270*'fnd base rates'!I$56)\n+($L270*'fnd base rates'!I$57)\n+($M270*'fnd base rates'!I$58)\n+($N270*'fnd base rates'!I$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,9)))\n*$R270","v":295.23},{"$f":"(($C270*'fnd base rates'!J$48)\n+($D270*'fnd base rates'!J$49)\n+($E270*'fnd base rates'!J$50)\n+($F270*'fnd base rates'!J$51)\n+($G270*'fnd base rates'!J$52)\n+($H270*'fnd base rates'!J$53)\n+($I270*'fnd base rates'!J$54)\n+($J270*'fnd base rates'!J$55)\n+($K270*'fnd base rates'!J$56)\n+($L270*'fnd base rates'!J$57)\n+($M270*'fnd base rates'!J$58)\n+($N270*'fnd base rates'!J$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,10)))\n*$R270","v":216.18},{"$f":"(($C270*'fnd base rates'!K$48)\n+($D270*'fnd base rates'!K$49)\n+($E270*'fnd base rates'!K$50)\n+($F270*'fnd base rates'!K$51)\n+($G270*'fnd base rates'!K$52)\n+($H270*'fnd base rates'!K$53)\n+($I270*'fnd base rates'!K$54)\n+($J270*'fnd base rates'!K$55)\n+($K270*'fnd base rates'!K$56)\n+($L270*'fnd base rates'!K$57)\n+($M270*'fnd base rates'!K$58)\n+($N270*'fnd base rates'!K$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,11)))\n*$R270","v":1023.995125},{"$f":"(($C270*'fnd base rates'!L$48)\n+($D270*'fnd base rates'!L$49)\n+($E270*'fnd base rates'!L$50)\n+($F270*'fnd base rates'!L$51)\n+($G270*'fnd base rates'!L$52)\n+($H270*'fnd base rates'!L$53)\n+($I270*'fnd base rates'!L$54)\n+($J270*'fnd base rates'!L$55)\n+($K270*'fnd base rates'!L$56)\n+($L270*'fnd base rates'!L$57)\n+($M270*'fnd base rates'!L$58)\n+($N270*'fnd base rates'!L$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C270*'fnd base rates'!M$48)\n+($D270*'fnd base rates'!M$49)\n+($E270*'fnd base rates'!M$50)\n+($F270*'fnd base rates'!M$51)\n+($G270*'fnd base rates'!M$52)\n+($H270*'fnd base rates'!M$53)\n+($I270*'fnd base rates'!M$54)\n+($J270*'fnd base rates'!M$55)\n+($K270*'fnd base rates'!M$56)\n+($L270*'fnd base rates'!M$57)\n+($M270*'fnd base rates'!M$58)\n+($N270*'fnd base rates'!M$59)\n+($O270*VLOOKUP($S270+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,441281332,"441","281","332",1,1,8094.4728884268334,8094,0,8094]
[441281680,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!C271","v":0},{"$f":"'fnd enro'!D271","v":0},{"$f":"'fnd enro'!E271","v":0},{"$f":"'fnd enro'!F271","v":1},{"$f":"'fnd enro'!G271","v":0},{"$f":"'fnd enro'!H271","v":0},{"$f":"'fnd enro'!I271","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J271","v":0},{"$f":"'fnd enro'!K271","v":0},{"$f":"'fnd enro'!L271","v":0},{"$f":"'fnd enro'!M271","v":0},{"$f":"'fnd enro'!N271","v":0},{"$f":"'fnd enro'!O271","v":1},null,{"$f":"'fnd enro'!R271","v":1},1,{"$f":"'fnd enro'!Q271","v":10},null,{"$f":"(($C271*'fnd base rates'!C$48)\n+($D271*'fnd base rates'!C$49)\n+($E271*'fnd base rates'!C$50)\n+($F271*'fnd base rates'!C$51)\n+($G271*'fnd base rates'!C$52)\n+($H271*'fnd base rates'!C$53)\n+($I271*'fnd base rates'!C$54)\n+($J271*'fnd base rates'!C$55)\n+($K271*'fnd base rates'!C$56)\n+($L271*'fnd base rates'!C$57)\n+($M271*'fnd base rates'!C$58)\n+($N271*'fnd base rates'!C$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,3)))\n*$R271","v":463.29562500000003},{"$f":"(($C271*'fnd base rates'!D$48)\n+($D271*'fnd base rates'!D$49)\n+($E271*'fnd base rates'!D$50)\n+($F271*'fnd base rates'!D$51)\n+($G271*'fnd base rates'!D$52)\n+($H271*'fnd base rates'!D$53)\n+($I271*'fnd base rates'!D$54)\n+($J271*'fnd base rates'!D$55)\n+($K271*'fnd base rates'!D$56)\n+($L271*'fnd base rates'!D$57)\n+($M271*'fnd base rates'!D$58)\n+($N271*'fnd base rates'!D$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,4)))\n*$R271","v":664.72},{"$f":"(($C271*'fnd base rates'!E$48)\n+($D271*'fnd base rates'!E$49)\n+($E271*'fnd base rates'!E$50)\n+($F271*'fnd base rates'!E$51)\n+($G271*'fnd base rates'!E$52)\n+($H271*'fnd base rates'!E$53)\n+($I271*'fnd base rates'!E$54)\n+($J271*'fnd base rates'!E$55)\n+($K271*'fnd base rates'!E$56)\n+($L271*'fnd base rates'!E$57)\n+($M271*'fnd base rates'!E$58)\n+($N271*'fnd base rates'!E$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,5)))\n*$R271","v":6633.7893750000003},{"$f":"(($C271*'fnd base rates'!F$48)\n+($D271*'fnd base rates'!F$49)\n+($E271*'fnd base rates'!F$50)\n+($F271*'fnd base rates'!F$51)\n+($G271*'fnd base rates'!F$52)\n+($H271*'fnd base rates'!F$53)\n+($I271*'fnd base rates'!F$54)\n+($J271*'fnd base rates'!F$55)\n+($K271*'fnd base rates'!F$56)\n+($L271*'fnd base rates'!F$57)\n+($M271*'fnd base rates'!F$58)\n+($N271*'fnd base rates'!F$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,6)))\n*$R271","v":1075.2157500000001},{"$f":"(($C271*'fnd base rates'!G$48)\n+($D271*'fnd base rates'!G$49)\n+($E271*'fnd base rates'!G$50)\n+($F271*'fnd base rates'!G$51)\n+($G271*'fnd base rates'!G$52)\n+($H271*'fnd base rates'!G$53)\n+($I271*'fnd base rates'!G$54)\n+($J271*'fnd base rates'!G$55)\n+($K271*'fnd base rates'!G$56)\n+($L271*'fnd base rates'!G$57)\n+($M271*'fnd base rates'!G$58)\n+($N271*'fnd base rates'!G$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,7)))\n*$R271","v":207.78274999999999},{"$f":"(($C271*'fnd base rates'!H$48)\n+($D271*'fnd base rates'!H$49)\n+($E271*'fnd base rates'!H$50)\n+($F271*'fnd base rates'!H$51)\n+($G271*'fnd base rates'!H$52)\n+($H271*'fnd base rates'!H$53)\n+($I271*'fnd base rates'!H$54)\n+($J271*'fnd base rates'!H$55)\n+($K271*'fnd base rates'!H$56)\n+($L271*'fnd base rates'!H$57)\n+($M271*'fnd base rates'!H$58)\n+($N271*'fnd base rates'!H$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C271*'fnd base rates'!I$48)\n+($D271*'fnd base rates'!I$49)\n+($E271*'fnd base rates'!I$50)\n+($F271*'fnd base rates'!I$51)\n+($G271*'fnd base rates'!I$52)\n+($H271*'fnd base rates'!I$53)\n+($I271*'fnd base rates'!I$54)\n+($J271*'fnd base rates'!I$55)\n+($K271*'fnd base rates'!I$56)\n+($L271*'fnd base rates'!I$57)\n+($M271*'fnd base rates'!I$58)\n+($N271*'fnd base rates'!I$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,9)))\n*$R271","v":221.79},{"$f":"(($C271*'fnd base rates'!J$48)\n+($D271*'fnd base rates'!J$49)\n+($E271*'fnd base rates'!J$50)\n+($F271*'fnd base rates'!J$51)\n+($G271*'fnd base rates'!J$52)\n+($H271*'fnd base rates'!J$53)\n+($I271*'fnd base rates'!J$54)\n+($J271*'fnd base rates'!J$55)\n+($K271*'fnd base rates'!J$56)\n+($L271*'fnd base rates'!J$57)\n+($M271*'fnd base rates'!J$58)\n+($N271*'fnd base rates'!J$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,10)))\n*$R271","v":132.35},{"$f":"(($C271*'fnd base rates'!K$48)\n+($D271*'fnd base rates'!K$49)\n+($E271*'fnd base rates'!K$50)\n+($F271*'fnd base rates'!K$51)\n+($G271*'fnd base rates'!K$52)\n+($H271*'fnd base rates'!K$53)\n+($I271*'fnd base rates'!K$54)\n+($J271*'fnd base rates'!K$55)\n+($K271*'fnd base rates'!K$56)\n+($L271*'fnd base rates'!K$57)\n+($M271*'fnd base rates'!K$58)\n+($N271*'fnd base rates'!K$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,11)))\n*$R271","v":1458.0551249999999},{"$f":"(($C271*'fnd base rates'!L$48)\n+($D271*'fnd base rates'!L$49)\n+($E271*'fnd base rates'!L$50)\n+($F271*'fnd base rates'!L$51)\n+($G271*'fnd base rates'!L$52)\n+($H271*'fnd base rates'!L$53)\n+($I271*'fnd base rates'!L$54)\n+($J271*'fnd base rates'!L$55)\n+($K271*'fnd base rates'!L$56)\n+($L271*'fnd base rates'!L$57)\n+($M271*'fnd base rates'!L$58)\n+($N271*'fnd base rates'!L$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C271*'fnd base rates'!M$48)\n+($D271*'fnd base rates'!M$49)\n+($E271*'fnd base rates'!M$50)\n+($F271*'fnd base rates'!M$51)\n+($G271*'fnd base rates'!M$52)\n+($H271*'fnd base rates'!M$53)\n+($I271*'fnd base rates'!M$54)\n+($J271*'fnd base rates'!M$55)\n+($K271*'fnd base rates'!M$56)\n+($L271*'fnd base rates'!M$57)\n+($M271*'fnd base rates'!M$58)\n+($N271*'fnd base rates'!M$59)\n+($O271*VLOOKUP($S271+12,rate_basefnd,13)))","v":0},12631.314589772815,null,441281680,"441","281","680",1,1,12631.314589772815,12631,0,12631]
[444035001,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C272","v":0},{"$f":"'fnd enro'!D272","v":0},{"$f":"'fnd enro'!E272","v":0},{"$f":"'fnd enro'!F272","v":1},{"$f":"'fnd enro'!G272","v":0},{"$f":"'fnd enro'!H272","v":0},{"$f":"'fnd enro'!I272","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J272","v":0},{"$f":"'fnd enro'!K272","v":0},{"$f":"'fnd enro'!L272","v":0},{"$f":"'fnd enro'!M272","v":0},{"$f":"'fnd enro'!N272","v":0},{"$f":"'fnd enro'!O272","v":0},null,{"$f":"'fnd enro'!R272","v":1},1.079,{"$f":"'fnd enro'!Q272","v":1},null,{"$f":"(($C272*'fnd base rates'!C$48)\n+($D272*'fnd base rates'!C$49)\n+($E272*'fnd base rates'!C$50)\n+($F272*'fnd base rates'!C$51)\n+($G272*'fnd base rates'!C$52)\n+($H272*'fnd base rates'!C$53)\n+($I272*'fnd base rates'!C$54)\n+($J272*'fnd base rates'!C$55)\n+($K272*'fnd base rates'!C$56)\n+($L272*'fnd base rates'!C$57)\n+($M272*'fnd base rates'!C$58)\n+($N272*'fnd base rates'!C$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,3)))\n*$R272","v":499.89597937500002},{"$f":"(($C272*'fnd base rates'!D$48)\n+($D272*'fnd base rates'!D$49)\n+($E272*'fnd base rates'!D$50)\n+($F272*'fnd base rates'!D$51)\n+($G272*'fnd base rates'!D$52)\n+($H272*'fnd base rates'!D$53)\n+($I272*'fnd base rates'!D$54)\n+($J272*'fnd base rates'!D$55)\n+($K272*'fnd base rates'!D$56)\n+($L272*'fnd base rates'!D$57)\n+($M272*'fnd base rates'!D$58)\n+($N272*'fnd base rates'!D$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,4)))\n*$R272","v":717.23288000000002},{"$f":"(($C272*'fnd base rates'!E$48)\n+($D272*'fnd base rates'!E$49)\n+($E272*'fnd base rates'!E$50)\n+($F272*'fnd base rates'!E$51)\n+($G272*'fnd base rates'!E$52)\n+($H272*'fnd base rates'!E$53)\n+($I272*'fnd base rates'!E$54)\n+($J272*'fnd base rates'!E$55)\n+($K272*'fnd base rates'!E$56)\n+($L272*'fnd base rates'!E$57)\n+($M272*'fnd base rates'!E$58)\n+($N272*'fnd base rates'!E$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,5)))\n*$R272","v":3627.8670756249999},{"$f":"(($C272*'fnd base rates'!F$48)\n+($D272*'fnd base rates'!F$49)\n+($E272*'fnd base rates'!F$50)\n+($F272*'fnd base rates'!F$51)\n+($G272*'fnd base rates'!F$52)\n+($H272*'fnd base rates'!F$53)\n+($I272*'fnd base rates'!F$54)\n+($J272*'fnd base rates'!F$55)\n+($K272*'fnd base rates'!F$56)\n+($L272*'fnd base rates'!F$57)\n+($M272*'fnd base rates'!F$58)\n+($N272*'fnd base rates'!F$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,6)))\n*$R272","v":1160.1577942500001},{"$f":"(($C272*'fnd base rates'!G$48)\n+($D272*'fnd base rates'!G$49)\n+($E272*'fnd base rates'!G$50)\n+($F272*'fnd base rates'!G$51)\n+($G272*'fnd base rates'!G$52)\n+($H272*'fnd base rates'!G$53)\n+($I272*'fnd base rates'!G$54)\n+($J272*'fnd base rates'!G$55)\n+($K272*'fnd base rates'!G$56)\n+($L272*'fnd base rates'!G$57)\n+($M272*'fnd base rates'!G$58)\n+($N272*'fnd base rates'!G$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,7)))\n*$R272","v":146.50958724999998},{"$f":"(($C272*'fnd base rates'!H$48)\n+($D272*'fnd base rates'!H$49)\n+($E272*'fnd base rates'!H$50)\n+($F272*'fnd base rates'!H$51)\n+($G272*'fnd base rates'!H$52)\n+($H272*'fnd base rates'!H$53)\n+($I272*'fnd base rates'!H$54)\n+($J272*'fnd base rates'!H$55)\n+($K272*'fnd base rates'!H$56)\n+($L272*'fnd base rates'!H$57)\n+($M272*'fnd base rates'!H$58)\n+($N272*'fnd base rates'!H$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C272*'fnd base rates'!I$48)\n+($D272*'fnd base rates'!I$49)\n+($E272*'fnd base rates'!I$50)\n+($F272*'fnd base rates'!I$51)\n+($G272*'fnd base rates'!I$52)\n+($H272*'fnd base rates'!I$53)\n+($I272*'fnd base rates'!I$54)\n+($J272*'fnd base rates'!I$55)\n+($K272*'fnd base rates'!I$56)\n+($L272*'fnd base rates'!I$57)\n+($M272*'fnd base rates'!I$58)\n+($N272*'fnd base rates'!I$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,9)))\n*$R272","v":239.31141},{"$f":"(($C272*'fnd base rates'!J$48)\n+($D272*'fnd base rates'!J$49)\n+($E272*'fnd base rates'!J$50)\n+($F272*'fnd base rates'!J$51)\n+($G272*'fnd base rates'!J$52)\n+($H272*'fnd base rates'!J$53)\n+($I272*'fnd base rates'!J$54)\n+($J272*'fnd base rates'!J$55)\n+($K272*'fnd base rates'!J$56)\n+($L272*'fnd base rates'!J$57)\n+($M272*'fnd base rates'!J$58)\n+($N272*'fnd base rates'!J$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,10)))\n*$R272","v":142.80564999999999},{"$f":"(($C272*'fnd base rates'!K$48)\n+($D272*'fnd base rates'!K$49)\n+($E272*'fnd base rates'!K$50)\n+($F272*'fnd base rates'!K$51)\n+($G272*'fnd base rates'!K$52)\n+($H272*'fnd base rates'!K$53)\n+($I272*'fnd base rates'!K$54)\n+($J272*'fnd base rates'!K$55)\n+($K272*'fnd base rates'!K$56)\n+($L272*'fnd base rates'!K$57)\n+($M272*'fnd base rates'!K$58)\n+($N272*'fnd base rates'!K$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,11)))\n*$R272","v":1028.0551498749999},{"$f":"(($C272*'fnd base rates'!L$48)\n+($D272*'fnd base rates'!L$49)\n+($E272*'fnd base rates'!L$50)\n+($F272*'fnd base rates'!L$51)\n+($G272*'fnd base rates'!L$52)\n+($H272*'fnd base rates'!L$53)\n+($I272*'fnd base rates'!L$54)\n+($J272*'fnd base rates'!L$55)\n+($K272*'fnd base rates'!L$56)\n+($L272*'fnd base rates'!L$57)\n+($M272*'fnd base rates'!L$58)\n+($N272*'fnd base rates'!L$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C272*'fnd base rates'!M$48)\n+($D272*'fnd base rates'!M$49)\n+($E272*'fnd base rates'!M$50)\n+($F272*'fnd base rates'!M$51)\n+($G272*'fnd base rates'!M$52)\n+($H272*'fnd base rates'!M$53)\n+($I272*'fnd base rates'!M$54)\n+($J272*'fnd base rates'!M$55)\n+($K272*'fnd base rates'!M$56)\n+($L272*'fnd base rates'!M$57)\n+($M272*'fnd base rates'!M$58)\n+($N272*'fnd base rates'!M$59)\n+($O272*VLOOKUP($S272+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,444035001,"444","035","001",1,1,9004.0514911478167,9004,0,9004]
[444035035,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C273","v":41},{"$f":"'fnd enro'!D273","v":0},{"$f":"'fnd enro'!E273","v":30},{"$f":"'fnd enro'!F273","v":210},{"$f":"'fnd enro'!G273","v":136},{"$f":"'fnd enro'!H273","v":0},{"$f":"'fnd enro'!I273","v":15.112500000000001},{"$f":"'fnd enro'!J273","v":0},{"$f":"'fnd enro'!K273","v":0},{"$f":"'fnd enro'!L273","v":0},{"$f":"'fnd enro'!M273","v":27},{"$f":"'fnd enro'!N273","v":0},{"$f":"'fnd enro'!O273","v":171},null,{"$f":"'fnd enro'!R273","v":424},1.079,{"$f":"'fnd enro'!Q273","v":9},null,{"$f":"(($C273*'fnd base rates'!C$48)\n+($D273*'fnd base rates'!C$49)\n+($E273*'fnd base rates'!C$50)\n+($F273*'fnd base rates'!C$51)\n+($G273*'fnd base rates'!C$52)\n+($H273*'fnd base rates'!C$53)\n+($I273*'fnd base rates'!C$54)\n+($J273*'fnd base rates'!C$55)\n+($K273*'fnd base rates'!C$56)\n+($L273*'fnd base rates'!C$57)\n+($M273*'fnd base rates'!C$58)\n+($N273*'fnd base rates'!C$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,3)))\n*$R273","v":209599.382858125},{"$f":"(($C273*'fnd base rates'!D$48)\n+($D273*'fnd base rates'!D$49)\n+($E273*'fnd base rates'!D$50)\n+($F273*'fnd base rates'!D$51)\n+($G273*'fnd base rates'!D$52)\n+($H273*'fnd base rates'!D$53)\n+($I273*'fnd base rates'!D$54)\n+($J273*'fnd base rates'!D$55)\n+($K273*'fnd base rates'!D$56)\n+($L273*'fnd base rates'!D$57)\n+($M273*'fnd base rates'!D$58)\n+($N273*'fnd base rates'!D$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,4)))\n*$R273","v":303748.56706999999},{"$f":"(($C273*'fnd base rates'!E$48)\n+($D273*'fnd base rates'!E$49)\n+($E273*'fnd base rates'!E$50)\n+($F273*'fnd base rates'!E$51)\n+($G273*'fnd base rates'!E$52)\n+($H273*'fnd base rates'!E$53)\n+($I273*'fnd base rates'!E$54)\n+($J273*'fnd base rates'!E$55)\n+($K273*'fnd base rates'!E$56)\n+($L273*'fnd base rates'!E$57)\n+($M273*'fnd base rates'!E$58)\n+($N273*'fnd base rates'!E$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,5)))\n*$R273","v":2118506.4399768747},{"$f":"(($C273*'fnd base rates'!F$48)\n+($D273*'fnd base rates'!F$49)\n+($E273*'fnd base rates'!F$50)\n+($F273*'fnd base rates'!F$51)\n+($G273*'fnd base rates'!F$52)\n+($H273*'fnd base rates'!F$53)\n+($I273*'fnd base rates'!F$54)\n+($J273*'fnd base rates'!F$55)\n+($K273*'fnd base rates'!F$56)\n+($L273*'fnd base rates'!F$57)\n+($M273*'fnd base rates'!F$58)\n+($N273*'fnd base rates'!F$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,6)))\n*$R273","v":448132.46740274999},{"$f":"(($C273*'fnd base rates'!G$48)\n+($D273*'fnd base rates'!G$49)\n+($E273*'fnd base rates'!G$50)\n+($F273*'fnd base rates'!G$51)\n+($G273*'fnd base rates'!G$52)\n+($H273*'fnd base rates'!G$53)\n+($I273*'fnd base rates'!G$54)\n+($J273*'fnd base rates'!G$55)\n+($K273*'fnd base rates'!G$56)\n+($L273*'fnd base rates'!G$57)\n+($M273*'fnd base rates'!G$58)\n+($N273*'fnd base rates'!G$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,7)))\n*$R273","v":77594.707771749992},{"$f":"(($C273*'fnd base rates'!H$48)\n+($D273*'fnd base rates'!H$49)\n+($E273*'fnd base rates'!H$50)\n+($F273*'fnd base rates'!H$51)\n+($G273*'fnd base rates'!H$52)\n+($H273*'fnd base rates'!H$53)\n+($I273*'fnd base rates'!H$54)\n+($J273*'fnd base rates'!H$55)\n+($K273*'fnd base rates'!H$56)\n+($L273*'fnd base rates'!H$57)\n+($M273*'fnd base rates'!H$58)\n+($N273*'fnd base rates'!H$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,8)))","v":192160.73349999997},{"$f":"(($C273*'fnd base rates'!I$48)\n+($D273*'fnd base rates'!I$49)\n+($E273*'fnd base rates'!I$50)\n+($F273*'fnd base rates'!I$51)\n+($G273*'fnd base rates'!I$52)\n+($H273*'fnd base rates'!I$53)\n+($I273*'fnd base rates'!I$54)\n+($J273*'fnd base rates'!I$55)\n+($K273*'fnd base rates'!I$56)\n+($L273*'fnd base rates'!I$57)\n+($M273*'fnd base rates'!I$58)\n+($N273*'fnd base rates'!I$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,9)))\n*$R273","v":114264.12543},{"$f":"(($C273*'fnd base rates'!J$48)\n+($D273*'fnd base rates'!J$49)\n+($E273*'fnd base rates'!J$50)\n+($F273*'fnd base rates'!J$51)\n+($G273*'fnd base rates'!J$52)\n+($H273*'fnd base rates'!J$53)\n+($I273*'fnd base rates'!J$54)\n+($J273*'fnd base rates'!J$55)\n+($K273*'fnd base rates'!J$56)\n+($L273*'fnd base rates'!J$57)\n+($M273*'fnd base rates'!J$58)\n+($N273*'fnd base rates'!J$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,10)))\n*$R273","v":70375.325669999991},{"$f":"(($C273*'fnd base rates'!K$48)\n+($D273*'fnd base rates'!K$49)\n+($E273*'fnd base rates'!K$50)\n+($F273*'fnd base rates'!K$51)\n+($G273*'fnd base rates'!K$52)\n+($H273*'fnd base rates'!K$53)\n+($I273*'fnd base rates'!K$54)\n+($J273*'fnd base rates'!K$55)\n+($K273*'fnd base rates'!K$56)\n+($L273*'fnd base rates'!K$57)\n+($M273*'fnd base rates'!K$58)\n+($N273*'fnd base rates'!K$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,11)))\n*$R273","v":544525.71804962493},{"$f":"(($C273*'fnd base rates'!L$48)\n+($D273*'fnd base rates'!L$49)\n+($E273*'fnd base rates'!L$50)\n+($F273*'fnd base rates'!L$51)\n+($G273*'fnd base rates'!L$52)\n+($H273*'fnd base rates'!L$53)\n+($I273*'fnd base rates'!L$54)\n+($J273*'fnd base rates'!L$55)\n+($K273*'fnd base rates'!L$56)\n+($L273*'fnd base rates'!L$57)\n+($M273*'fnd base rates'!L$58)\n+($N273*'fnd base rates'!L$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,12)))","v":475075.87407591275},{"$f":"(($C273*'fnd base rates'!M$48)\n+($D273*'fnd base rates'!M$49)\n+($E273*'fnd base rates'!M$50)\n+($F273*'fnd base rates'!M$51)\n+($G273*'fnd base rates'!M$52)\n+($H273*'fnd base rates'!M$53)\n+($I273*'fnd base rates'!M$54)\n+($J273*'fnd base rates'!M$55)\n+($K273*'fnd base rates'!M$56)\n+($L273*'fnd base rates'!M$57)\n+($M273*'fnd base rates'!M$58)\n+($N273*'fnd base rates'!M$59)\n+($O273*VLOOKUP($S273+12,rate_basefnd,13)))","v":0},4553983.341805038,null,444035035,"444","035","035",1,424,4553983.341805038,10741,0,10741]
[444035040,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C274","v":0},{"$f":"'fnd enro'!D274","v":0},{"$f":"'fnd enro'!E274","v":0},{"$f":"'fnd enro'!F274","v":0},{"$f":"'fnd enro'!G274","v":1},{"$f":"'fnd enro'!H274","v":0},{"$f":"'fnd enro'!I274","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J274","v":0},{"$f":"'fnd enro'!K274","v":0},{"$f":"'fnd enro'!L274","v":0},{"$f":"'fnd enro'!M274","v":1},{"$f":"'fnd enro'!N274","v":0},{"$f":"'fnd enro'!O274","v":0},null,{"$f":"'fnd enro'!R274","v":2},1.079,{"$f":"'fnd enro'!Q274","v":1},null,{"$f":"(($C274*'fnd base rates'!C$48)\n+($D274*'fnd base rates'!C$49)\n+($E274*'fnd base rates'!C$50)\n+($F274*'fnd base rates'!C$51)\n+($G274*'fnd base rates'!C$52)\n+($H274*'fnd base rates'!C$53)\n+($I274*'fnd base rates'!C$54)\n+($J274*'fnd base rates'!C$55)\n+($K274*'fnd base rates'!C$56)\n+($L274*'fnd base rates'!C$57)\n+($M274*'fnd base rates'!C$58)\n+($N274*'fnd base rates'!C$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,3)))\n*$R274","v":999.79195874999994},{"$f":"(($C274*'fnd base rates'!D$48)\n+($D274*'fnd base rates'!D$49)\n+($E274*'fnd base rates'!D$50)\n+($F274*'fnd base rates'!D$51)\n+($G274*'fnd base rates'!D$52)\n+($H274*'fnd base rates'!D$53)\n+($I274*'fnd base rates'!D$54)\n+($J274*'fnd base rates'!D$55)\n+($K274*'fnd base rates'!D$56)\n+($L274*'fnd base rates'!D$57)\n+($M274*'fnd base rates'!D$58)\n+($N274*'fnd base rates'!D$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,4)))\n*$R274","v":1434.46576},{"$f":"(($C274*'fnd base rates'!E$48)\n+($D274*'fnd base rates'!E$49)\n+($E274*'fnd base rates'!E$50)\n+($F274*'fnd base rates'!E$51)\n+($G274*'fnd base rates'!E$52)\n+($H274*'fnd base rates'!E$53)\n+($I274*'fnd base rates'!E$54)\n+($J274*'fnd base rates'!E$55)\n+($K274*'fnd base rates'!E$56)\n+($L274*'fnd base rates'!E$57)\n+($M274*'fnd base rates'!E$58)\n+($N274*'fnd base rates'!E$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,5)))\n*$R274","v":8525.3610812499992},{"$f":"(($C274*'fnd base rates'!F$48)\n+($D274*'fnd base rates'!F$49)\n+($E274*'fnd base rates'!F$50)\n+($F274*'fnd base rates'!F$51)\n+($G274*'fnd base rates'!F$52)\n+($H274*'fnd base rates'!F$53)\n+($I274*'fnd base rates'!F$54)\n+($J274*'fnd base rates'!F$55)\n+($K274*'fnd base rates'!F$56)\n+($L274*'fnd base rates'!F$57)\n+($M274*'fnd base rates'!F$58)\n+($N274*'fnd base rates'!F$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,6)))\n*$R274","v":1914.9676585},{"$f":"(($C274*'fnd base rates'!G$48)\n+($D274*'fnd base rates'!G$49)\n+($E274*'fnd base rates'!G$50)\n+($F274*'fnd base rates'!G$51)\n+($G274*'fnd base rates'!G$52)\n+($H274*'fnd base rates'!G$53)\n+($I274*'fnd base rates'!G$54)\n+($J274*'fnd base rates'!G$55)\n+($K274*'fnd base rates'!G$56)\n+($L274*'fnd base rates'!G$57)\n+($M274*'fnd base rates'!G$58)\n+($N274*'fnd base rates'!G$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,7)))\n*$R274","v":349.9687945},{"$f":"(($C274*'fnd base rates'!H$48)\n+($D274*'fnd base rates'!H$49)\n+($E274*'fnd base rates'!H$50)\n+($F274*'fnd base rates'!H$51)\n+($G274*'fnd base rates'!H$52)\n+($H274*'fnd base rates'!H$53)\n+($I274*'fnd base rates'!H$54)\n+($J274*'fnd base rates'!H$55)\n+($K274*'fnd base rates'!H$56)\n+($L274*'fnd base rates'!H$57)\n+($M274*'fnd base rates'!H$58)\n+($N274*'fnd base rates'!H$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C274*'fnd base rates'!I$48)\n+($D274*'fnd base rates'!I$49)\n+($E274*'fnd base rates'!I$50)\n+($F274*'fnd base rates'!I$51)\n+($G274*'fnd base rates'!I$52)\n+($H274*'fnd base rates'!I$53)\n+($I274*'fnd base rates'!I$54)\n+($J274*'fnd base rates'!I$55)\n+($K274*'fnd base rates'!I$56)\n+($L274*'fnd base rates'!I$57)\n+($M274*'fnd base rates'!I$58)\n+($N274*'fnd base rates'!I$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,9)))\n*$R274","v":637.10634000000005},{"$f":"(($C274*'fnd base rates'!J$48)\n+($D274*'fnd base rates'!J$49)\n+($E274*'fnd base rates'!J$50)\n+($F274*'fnd base rates'!J$51)\n+($G274*'fnd base rates'!J$52)\n+($H274*'fnd base rates'!J$53)\n+($I274*'fnd base rates'!J$54)\n+($J274*'fnd base rates'!J$55)\n+($K274*'fnd base rates'!J$56)\n+($L274*'fnd base rates'!J$57)\n+($M274*'fnd base rates'!J$58)\n+($N274*'fnd base rates'!J$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,10)))\n*$R274","v":376.06386999999995},{"$f":"(($C274*'fnd base rates'!K$48)\n+($D274*'fnd base rates'!K$49)\n+($E274*'fnd base rates'!K$50)\n+($F274*'fnd base rates'!K$51)\n+($G274*'fnd base rates'!K$52)\n+($H274*'fnd base rates'!K$53)\n+($I274*'fnd base rates'!K$54)\n+($J274*'fnd base rates'!K$55)\n+($K274*'fnd base rates'!K$56)\n+($L274*'fnd base rates'!K$57)\n+($M274*'fnd base rates'!K$58)\n+($N274*'fnd base rates'!K$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,11)))\n*$R274","v":2456.0308597500002},{"$f":"(($C274*'fnd base rates'!L$48)\n+($D274*'fnd base rates'!L$49)\n+($E274*'fnd base rates'!L$50)\n+($F274*'fnd base rates'!L$51)\n+($G274*'fnd base rates'!L$52)\n+($H274*'fnd base rates'!L$53)\n+($I274*'fnd base rates'!L$54)\n+($J274*'fnd base rates'!L$55)\n+($K274*'fnd base rates'!L$56)\n+($L274*'fnd base rates'!L$57)\n+($M274*'fnd base rates'!L$58)\n+($N274*'fnd base rates'!L$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,12)))","v":2127.1530993546853},{"$f":"(($C274*'fnd base rates'!M$48)\n+($D274*'fnd base rates'!M$49)\n+($E274*'fnd base rates'!M$50)\n+($F274*'fnd base rates'!M$51)\n+($G274*'fnd base rates'!M$52)\n+($H274*'fnd base rates'!M$53)\n+($I274*'fnd base rates'!M$54)\n+($J274*'fnd base rates'!M$55)\n+($K274*'fnd base rates'!M$56)\n+($L274*'fnd base rates'!M$57)\n+($M274*'fnd base rates'!M$58)\n+($N274*'fnd base rates'!M$59)\n+($O274*VLOOKUP($S274+12,rate_basefnd,13)))","v":0},19729.678422104684,null,444035040,"444","035","040",1,2,19729.678422104684,9865,0,9865]
[444035044,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C275","v":0},{"$f":"'fnd enro'!D275","v":0},{"$f":"'fnd enro'!E275","v":0},{"$f":"'fnd enro'!F275","v":2},{"$f":"'fnd enro'!G275","v":0},{"$f":"'fnd enro'!H275","v":0},{"$f":"'fnd enro'!I275","v":0.1125},{"$f":"'fnd enro'!J275","v":0},{"$f":"'fnd enro'!K275","v":0},{"$f":"'fnd enro'!L275","v":0},{"$f":"'fnd enro'!M275","v":1},{"$f":"'fnd enro'!N275","v":0},{"$f":"'fnd enro'!O275","v":1},null,{"$f":"'fnd enro'!R275","v":3},1.079,{"$f":"'fnd enro'!Q275","v":8},null,{"$f":"(($C275*'fnd base rates'!C$48)\n+($D275*'fnd base rates'!C$49)\n+($E275*'fnd base rates'!C$50)\n+($F275*'fnd base rates'!C$51)\n+($G275*'fnd base rates'!C$52)\n+($H275*'fnd base rates'!C$53)\n+($I275*'fnd base rates'!C$54)\n+($J275*'fnd base rates'!C$55)\n+($K275*'fnd base rates'!C$56)\n+($L275*'fnd base rates'!C$57)\n+($M275*'fnd base rates'!C$58)\n+($N275*'fnd base rates'!C$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,3)))\n*$R275","v":1499.6879381250001},{"$f":"(($C275*'fnd base rates'!D$48)\n+($D275*'fnd base rates'!D$49)\n+($E275*'fnd base rates'!D$50)\n+($F275*'fnd base rates'!D$51)\n+($G275*'fnd base rates'!D$52)\n+($H275*'fnd base rates'!D$53)\n+($I275*'fnd base rates'!D$54)\n+($J275*'fnd base rates'!D$55)\n+($K275*'fnd base rates'!D$56)\n+($L275*'fnd base rates'!D$57)\n+($M275*'fnd base rates'!D$58)\n+($N275*'fnd base rates'!D$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,4)))\n*$R275","v":2151.6986400000001},{"$f":"(($C275*'fnd base rates'!E$48)\n+($D275*'fnd base rates'!E$49)\n+($E275*'fnd base rates'!E$50)\n+($F275*'fnd base rates'!E$51)\n+($G275*'fnd base rates'!E$52)\n+($H275*'fnd base rates'!E$53)\n+($I275*'fnd base rates'!E$54)\n+($J275*'fnd base rates'!E$55)\n+($K275*'fnd base rates'!E$56)\n+($L275*'fnd base rates'!E$57)\n+($M275*'fnd base rates'!E$58)\n+($N275*'fnd base rates'!E$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,5)))\n*$R275","v":16009.541786874999},{"$f":"(($C275*'fnd base rates'!F$48)\n+($D275*'fnd base rates'!F$49)\n+($E275*'fnd base rates'!F$50)\n+($F275*'fnd base rates'!F$51)\n+($G275*'fnd base rates'!F$52)\n+($H275*'fnd base rates'!F$53)\n+($I275*'fnd base rates'!F$54)\n+($J275*'fnd base rates'!F$55)\n+($K275*'fnd base rates'!F$56)\n+($L275*'fnd base rates'!F$57)\n+($M275*'fnd base rates'!F$58)\n+($N275*'fnd base rates'!F$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,6)))\n*$R275","v":3311.4372427500002},{"$f":"(($C275*'fnd base rates'!G$48)\n+($D275*'fnd base rates'!G$49)\n+($E275*'fnd base rates'!G$50)\n+($F275*'fnd base rates'!G$51)\n+($G275*'fnd base rates'!G$52)\n+($H275*'fnd base rates'!G$53)\n+($I275*'fnd base rates'!G$54)\n+($J275*'fnd base rates'!G$55)\n+($K275*'fnd base rates'!G$56)\n+($L275*'fnd base rates'!G$57)\n+($M275*'fnd base rates'!G$58)\n+($N275*'fnd base rates'!G$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,7)))\n*$R275","v":561.72551175000001},{"$f":"(($C275*'fnd base rates'!H$48)\n+($D275*'fnd base rates'!H$49)\n+($E275*'fnd base rates'!H$50)\n+($F275*'fnd base rates'!H$51)\n+($G275*'fnd base rates'!H$52)\n+($H275*'fnd base rates'!H$53)\n+($I275*'fnd base rates'!H$54)\n+($J275*'fnd base rates'!H$55)\n+($K275*'fnd base rates'!H$56)\n+($L275*'fnd base rates'!H$57)\n+($M275*'fnd base rates'!H$58)\n+($N275*'fnd base rates'!H$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C275*'fnd base rates'!I$48)\n+($D275*'fnd base rates'!I$49)\n+($E275*'fnd base rates'!I$50)\n+($F275*'fnd base rates'!I$51)\n+($G275*'fnd base rates'!I$52)\n+($H275*'fnd base rates'!I$53)\n+($I275*'fnd base rates'!I$54)\n+($J275*'fnd base rates'!I$55)\n+($K275*'fnd base rates'!I$56)\n+($L275*'fnd base rates'!I$57)\n+($M275*'fnd base rates'!I$58)\n+($N275*'fnd base rates'!I$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,9)))\n*$R275","v":797.17598999999996},{"$f":"(($C275*'fnd base rates'!J$48)\n+($D275*'fnd base rates'!J$49)\n+($E275*'fnd base rates'!J$50)\n+($F275*'fnd base rates'!J$51)\n+($G275*'fnd base rates'!J$52)\n+($H275*'fnd base rates'!J$53)\n+($I275*'fnd base rates'!J$54)\n+($J275*'fnd base rates'!J$55)\n+($K275*'fnd base rates'!J$56)\n+($L275*'fnd base rates'!J$57)\n+($M275*'fnd base rates'!J$58)\n+($N275*'fnd base rates'!J$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,10)))\n*$R275","v":428.41694999999993},{"$f":"(($C275*'fnd base rates'!K$48)\n+($D275*'fnd base rates'!K$49)\n+($E275*'fnd base rates'!K$50)\n+($F275*'fnd base rates'!K$51)\n+($G275*'fnd base rates'!K$52)\n+($H275*'fnd base rates'!K$53)\n+($I275*'fnd base rates'!K$54)\n+($J275*'fnd base rates'!K$55)\n+($K275*'fnd base rates'!K$56)\n+($L275*'fnd base rates'!K$57)\n+($M275*'fnd base rates'!K$58)\n+($N275*'fnd base rates'!K$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,11)))\n*$R275","v":3941.8841296250002},{"$f":"(($C275*'fnd base rates'!L$48)\n+($D275*'fnd base rates'!L$49)\n+($E275*'fnd base rates'!L$50)\n+($F275*'fnd base rates'!L$51)\n+($G275*'fnd base rates'!L$52)\n+($H275*'fnd base rates'!L$53)\n+($I275*'fnd base rates'!L$54)\n+($J275*'fnd base rates'!L$55)\n+($K275*'fnd base rates'!L$56)\n+($L275*'fnd base rates'!L$57)\n+($M275*'fnd base rates'!L$58)\n+($N275*'fnd base rates'!L$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,12)))","v":3450.4662654734848},{"$f":"(($C275*'fnd base rates'!M$48)\n+($D275*'fnd base rates'!M$49)\n+($E275*'fnd base rates'!M$50)\n+($F275*'fnd base rates'!M$51)\n+($G275*'fnd base rates'!M$52)\n+($H275*'fnd base rates'!M$53)\n+($I275*'fnd base rates'!M$54)\n+($J275*'fnd base rates'!M$55)\n+($K275*'fnd base rates'!M$56)\n+($L275*'fnd base rates'!M$57)\n+($M275*'fnd base rates'!M$58)\n+($N275*'fnd base rates'!M$59)\n+($O275*VLOOKUP($S275+12,rate_basefnd,13)))","v":0},33515.187954598478,null,444035044,"444","035","044",1,3,33515.187954598478,11172,0,11172]
[444035057,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C276","v":0},{"$f":"'fnd enro'!D276","v":0},{"$f":"'fnd enro'!E276","v":0},{"$f":"'fnd enro'!F276","v":1},{"$f":"'fnd enro'!G276","v":1},{"$f":"'fnd enro'!H276","v":0},{"$f":"'fnd enro'!I276","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J276","v":0},{"$f":"'fnd enro'!K276","v":0},{"$f":"'fnd enro'!L276","v":0},{"$f":"'fnd enro'!M276","v":0},{"$f":"'fnd enro'!N276","v":0},{"$f":"'fnd enro'!O276","v":2},null,{"$f":"'fnd enro'!R276","v":2},1.079,{"$f":"'fnd enro'!Q276","v":10},null,{"$f":"(($C276*'fnd base rates'!C$48)\n+($D276*'fnd base rates'!C$49)\n+($E276*'fnd base rates'!C$50)\n+($F276*'fnd base rates'!C$51)\n+($G276*'fnd base rates'!C$52)\n+($H276*'fnd base rates'!C$53)\n+($I276*'fnd base rates'!C$54)\n+($J276*'fnd base rates'!C$55)\n+($K276*'fnd base rates'!C$56)\n+($L276*'fnd base rates'!C$57)\n+($M276*'fnd base rates'!C$58)\n+($N276*'fnd base rates'!C$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,3)))\n*$R276","v":999.79195875000005},{"$f":"(($C276*'fnd base rates'!D$48)\n+($D276*'fnd base rates'!D$49)\n+($E276*'fnd base rates'!D$50)\n+($F276*'fnd base rates'!D$51)\n+($G276*'fnd base rates'!D$52)\n+($H276*'fnd base rates'!D$53)\n+($I276*'fnd base rates'!D$54)\n+($J276*'fnd base rates'!D$55)\n+($K276*'fnd base rates'!D$56)\n+($L276*'fnd base rates'!D$57)\n+($M276*'fnd base rates'!D$58)\n+($N276*'fnd base rates'!D$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,4)))\n*$R276","v":1434.46576},{"$f":"(($C276*'fnd base rates'!E$48)\n+($D276*'fnd base rates'!E$49)\n+($E276*'fnd base rates'!E$50)\n+($F276*'fnd base rates'!E$51)\n+($G276*'fnd base rates'!E$52)\n+($H276*'fnd base rates'!E$53)\n+($I276*'fnd base rates'!E$54)\n+($J276*'fnd base rates'!E$55)\n+($K276*'fnd base rates'!E$56)\n+($L276*'fnd base rates'!E$57)\n+($M276*'fnd base rates'!E$58)\n+($N276*'fnd base rates'!E$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,5)))\n*$R276","v":13921.094801249999},{"$f":"(($C276*'fnd base rates'!F$48)\n+($D276*'fnd base rates'!F$49)\n+($E276*'fnd base rates'!F$50)\n+($F276*'fnd base rates'!F$51)\n+($G276*'fnd base rates'!F$52)\n+($H276*'fnd base rates'!F$53)\n+($I276*'fnd base rates'!F$54)\n+($J276*'fnd base rates'!F$55)\n+($K276*'fnd base rates'!F$56)\n+($L276*'fnd base rates'!F$57)\n+($M276*'fnd base rates'!F$58)\n+($N276*'fnd base rates'!F$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,6)))\n*$R276","v":2084.0037984999999},{"$f":"(($C276*'fnd base rates'!G$48)\n+($D276*'fnd base rates'!G$49)\n+($E276*'fnd base rates'!G$50)\n+($F276*'fnd base rates'!G$51)\n+($G276*'fnd base rates'!G$52)\n+($H276*'fnd base rates'!G$53)\n+($I276*'fnd base rates'!G$54)\n+($J276*'fnd base rates'!G$55)\n+($K276*'fnd base rates'!G$56)\n+($L276*'fnd base rates'!G$57)\n+($M276*'fnd base rates'!G$58)\n+($N276*'fnd base rates'!G$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,7)))\n*$R276","v":459.33623449999993},{"$f":"(($C276*'fnd base rates'!H$48)\n+($D276*'fnd base rates'!H$49)\n+($E276*'fnd base rates'!H$50)\n+($F276*'fnd base rates'!H$51)\n+($G276*'fnd base rates'!H$52)\n+($H276*'fnd base rates'!H$53)\n+($I276*'fnd base rates'!H$54)\n+($J276*'fnd base rates'!H$55)\n+($K276*'fnd base rates'!H$56)\n+($L276*'fnd base rates'!H$57)\n+($M276*'fnd base rates'!H$58)\n+($N276*'fnd base rates'!H$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C276*'fnd base rates'!I$48)\n+($D276*'fnd base rates'!I$49)\n+($E276*'fnd base rates'!I$50)\n+($F276*'fnd base rates'!I$51)\n+($G276*'fnd base rates'!I$52)\n+($H276*'fnd base rates'!I$53)\n+($I276*'fnd base rates'!I$54)\n+($J276*'fnd base rates'!I$55)\n+($K276*'fnd base rates'!I$56)\n+($L276*'fnd base rates'!I$57)\n+($M276*'fnd base rates'!I$58)\n+($N276*'fnd base rates'!I$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,9)))\n*$R276","v":557.86457999999993},{"$f":"(($C276*'fnd base rates'!J$48)\n+($D276*'fnd base rates'!J$49)\n+($E276*'fnd base rates'!J$50)\n+($F276*'fnd base rates'!J$51)\n+($G276*'fnd base rates'!J$52)\n+($H276*'fnd base rates'!J$53)\n+($I276*'fnd base rates'!J$54)\n+($J276*'fnd base rates'!J$55)\n+($K276*'fnd base rates'!J$56)\n+($L276*'fnd base rates'!J$57)\n+($M276*'fnd base rates'!J$58)\n+($N276*'fnd base rates'!J$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,10)))\n*$R276","v":376.06386999999995},{"$f":"(($C276*'fnd base rates'!K$48)\n+($D276*'fnd base rates'!K$49)\n+($E276*'fnd base rates'!K$50)\n+($F276*'fnd base rates'!K$51)\n+($G276*'fnd base rates'!K$52)\n+($H276*'fnd base rates'!K$53)\n+($I276*'fnd base rates'!K$54)\n+($J276*'fnd base rates'!K$55)\n+($K276*'fnd base rates'!K$56)\n+($L276*'fnd base rates'!K$57)\n+($M276*'fnd base rates'!K$58)\n+($N276*'fnd base rates'!K$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,11)))\n*$R276","v":3223.3185497499994},{"$f":"(($C276*'fnd base rates'!L$48)\n+($D276*'fnd base rates'!L$49)\n+($E276*'fnd base rates'!L$50)\n+($F276*'fnd base rates'!L$51)\n+($G276*'fnd base rates'!L$52)\n+($H276*'fnd base rates'!L$53)\n+($I276*'fnd base rates'!L$54)\n+($J276*'fnd base rates'!L$55)\n+($K276*'fnd base rates'!L$56)\n+($L276*'fnd base rates'!L$57)\n+($M276*'fnd base rates'!L$58)\n+($N276*'fnd base rates'!L$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,12)))","v":2630.051228199648},{"$f":"(($C276*'fnd base rates'!M$48)\n+($D276*'fnd base rates'!M$49)\n+($E276*'fnd base rates'!M$50)\n+($F276*'fnd base rates'!M$51)\n+($G276*'fnd base rates'!M$52)\n+($H276*'fnd base rates'!M$53)\n+($I276*'fnd base rates'!M$54)\n+($J276*'fnd base rates'!M$55)\n+($K276*'fnd base rates'!M$56)\n+($L276*'fnd base rates'!M$57)\n+($M276*'fnd base rates'!M$58)\n+($N276*'fnd base rates'!M$59)\n+($O276*VLOOKUP($S276+12,rate_basefnd,13)))","v":0},26594.759780949647,null,444035057,"444","035","057",1,2,26594.759780949647,13297,0,13297]
[444035220,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C277","v":0},{"$f":"'fnd enro'!D277","v":0},{"$f":"'fnd enro'!E277","v":0},{"$f":"'fnd enro'!F277","v":1},{"$f":"'fnd enro'!G277","v":0},{"$f":"'fnd enro'!H277","v":0},{"$f":"'fnd enro'!I277","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J277","v":0},{"$f":"'fnd enro'!K277","v":0},{"$f":"'fnd enro'!L277","v":0},{"$f":"'fnd enro'!M277","v":0},{"$f":"'fnd enro'!N277","v":0},{"$f":"'fnd enro'!O277","v":1},null,{"$f":"'fnd enro'!R277","v":1},1.079,{"$f":"'fnd enro'!Q277","v":10},null,{"$f":"(($C277*'fnd base rates'!C$48)\n+($D277*'fnd base rates'!C$49)\n+($E277*'fnd base rates'!C$50)\n+($F277*'fnd base rates'!C$51)\n+($G277*'fnd base rates'!C$52)\n+($H277*'fnd base rates'!C$53)\n+($I277*'fnd base rates'!C$54)\n+($J277*'fnd base rates'!C$55)\n+($K277*'fnd base rates'!C$56)\n+($L277*'fnd base rates'!C$57)\n+($M277*'fnd base rates'!C$58)\n+($N277*'fnd base rates'!C$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,3)))\n*$R277","v":499.89597937500002},{"$f":"(($C277*'fnd base rates'!D$48)\n+($D277*'fnd base rates'!D$49)\n+($E277*'fnd base rates'!D$50)\n+($F277*'fnd base rates'!D$51)\n+($G277*'fnd base rates'!D$52)\n+($H277*'fnd base rates'!D$53)\n+($I277*'fnd base rates'!D$54)\n+($J277*'fnd base rates'!D$55)\n+($K277*'fnd base rates'!D$56)\n+($L277*'fnd base rates'!D$57)\n+($M277*'fnd base rates'!D$58)\n+($N277*'fnd base rates'!D$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,4)))\n*$R277","v":717.23288000000002},{"$f":"(($C277*'fnd base rates'!E$48)\n+($D277*'fnd base rates'!E$49)\n+($E277*'fnd base rates'!E$50)\n+($F277*'fnd base rates'!E$51)\n+($G277*'fnd base rates'!E$52)\n+($H277*'fnd base rates'!E$53)\n+($I277*'fnd base rates'!E$54)\n+($J277*'fnd base rates'!E$55)\n+($K277*'fnd base rates'!E$56)\n+($L277*'fnd base rates'!E$57)\n+($M277*'fnd base rates'!E$58)\n+($N277*'fnd base rates'!E$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,5)))\n*$R277","v":7157.858735625},{"$f":"(($C277*'fnd base rates'!F$48)\n+($D277*'fnd base rates'!F$49)\n+($E277*'fnd base rates'!F$50)\n+($F277*'fnd base rates'!F$51)\n+($G277*'fnd base rates'!F$52)\n+($H277*'fnd base rates'!F$53)\n+($I277*'fnd base rates'!F$54)\n+($J277*'fnd base rates'!F$55)\n+($K277*'fnd base rates'!F$56)\n+($L277*'fnd base rates'!F$57)\n+($M277*'fnd base rates'!F$58)\n+($N277*'fnd base rates'!F$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,6)))\n*$R277","v":1160.1577942500001},{"$f":"(($C277*'fnd base rates'!G$48)\n+($D277*'fnd base rates'!G$49)\n+($E277*'fnd base rates'!G$50)\n+($F277*'fnd base rates'!G$51)\n+($G277*'fnd base rates'!G$52)\n+($H277*'fnd base rates'!G$53)\n+($I277*'fnd base rates'!G$54)\n+($J277*'fnd base rates'!G$55)\n+($K277*'fnd base rates'!G$56)\n+($L277*'fnd base rates'!G$57)\n+($M277*'fnd base rates'!G$58)\n+($N277*'fnd base rates'!G$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,7)))\n*$R277","v":224.19758725},{"$f":"(($C277*'fnd base rates'!H$48)\n+($D277*'fnd base rates'!H$49)\n+($E277*'fnd base rates'!H$50)\n+($F277*'fnd base rates'!H$51)\n+($G277*'fnd base rates'!H$52)\n+($H277*'fnd base rates'!H$53)\n+($I277*'fnd base rates'!H$54)\n+($J277*'fnd base rates'!H$55)\n+($K277*'fnd base rates'!H$56)\n+($L277*'fnd base rates'!H$57)\n+($M277*'fnd base rates'!H$58)\n+($N277*'fnd base rates'!H$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C277*'fnd base rates'!I$48)\n+($D277*'fnd base rates'!I$49)\n+($E277*'fnd base rates'!I$50)\n+($F277*'fnd base rates'!I$51)\n+($G277*'fnd base rates'!I$52)\n+($H277*'fnd base rates'!I$53)\n+($I277*'fnd base rates'!I$54)\n+($J277*'fnd base rates'!I$55)\n+($K277*'fnd base rates'!I$56)\n+($L277*'fnd base rates'!I$57)\n+($M277*'fnd base rates'!I$58)\n+($N277*'fnd base rates'!I$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,9)))\n*$R277","v":239.31141},{"$f":"(($C277*'fnd base rates'!J$48)\n+($D277*'fnd base rates'!J$49)\n+($E277*'fnd base rates'!J$50)\n+($F277*'fnd base rates'!J$51)\n+($G277*'fnd base rates'!J$52)\n+($H277*'fnd base rates'!J$53)\n+($I277*'fnd base rates'!J$54)\n+($J277*'fnd base rates'!J$55)\n+($K277*'fnd base rates'!J$56)\n+($L277*'fnd base rates'!J$57)\n+($M277*'fnd base rates'!J$58)\n+($N277*'fnd base rates'!J$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,10)))\n*$R277","v":142.80564999999999},{"$f":"(($C277*'fnd base rates'!K$48)\n+($D277*'fnd base rates'!K$49)\n+($E277*'fnd base rates'!K$50)\n+($F277*'fnd base rates'!K$51)\n+($G277*'fnd base rates'!K$52)\n+($H277*'fnd base rates'!K$53)\n+($I277*'fnd base rates'!K$54)\n+($J277*'fnd base rates'!K$55)\n+($K277*'fnd base rates'!K$56)\n+($L277*'fnd base rates'!K$57)\n+($M277*'fnd base rates'!K$58)\n+($N277*'fnd base rates'!K$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,11)))\n*$R277","v":1573.2414798749999},{"$f":"(($C277*'fnd base rates'!L$48)\n+($D277*'fnd base rates'!L$49)\n+($E277*'fnd base rates'!L$50)\n+($F277*'fnd base rates'!L$51)\n+($G277*'fnd base rates'!L$52)\n+($H277*'fnd base rates'!L$53)\n+($I277*'fnd base rates'!L$54)\n+($J277*'fnd base rates'!L$55)\n+($K277*'fnd base rates'!L$56)\n+($L277*'fnd base rates'!L$57)\n+($M277*'fnd base rates'!L$58)\n+($N277*'fnd base rates'!L$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C277*'fnd base rates'!M$48)\n+($D277*'fnd base rates'!M$49)\n+($E277*'fnd base rates'!M$50)\n+($F277*'fnd base rates'!M$51)\n+($G277*'fnd base rates'!M$52)\n+($H277*'fnd base rates'!M$53)\n+($I277*'fnd base rates'!M$54)\n+($J277*'fnd base rates'!M$55)\n+($K277*'fnd base rates'!M$56)\n+($L277*'fnd base rates'!M$57)\n+($M277*'fnd base rates'!M$58)\n+($N277*'fnd base rates'!M$59)\n+($O277*VLOOKUP($S277+12,rate_basefnd,13)))","v":0},13489.017481147817,null,444035220,"444","035","220",1,1,13489.017481147817,13489,0,13489]
[444035243,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C278","v":0},{"$f":"'fnd enro'!D278","v":0},{"$f":"'fnd enro'!E278","v":0},{"$f":"'fnd enro'!F278","v":1},{"$f":"'fnd enro'!G278","v":0},{"$f":"'fnd enro'!H278","v":0},{"$f":"'fnd enro'!I278","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J278","v":0},{"$f":"'fnd enro'!K278","v":0},{"$f":"'fnd enro'!L278","v":0},{"$f":"'fnd enro'!M278","v":0},{"$f":"'fnd enro'!N278","v":0},{"$f":"'fnd enro'!O278","v":1},null,{"$f":"'fnd enro'!R278","v":1},1.079,{"$f":"'fnd enro'!Q278","v":10},null,{"$f":"(($C278*'fnd base rates'!C$48)\n+($D278*'fnd base rates'!C$49)\n+($E278*'fnd base rates'!C$50)\n+($F278*'fnd base rates'!C$51)\n+($G278*'fnd base rates'!C$52)\n+($H278*'fnd base rates'!C$53)\n+($I278*'fnd base rates'!C$54)\n+($J278*'fnd base rates'!C$55)\n+($K278*'fnd base rates'!C$56)\n+($L278*'fnd base rates'!C$57)\n+($M278*'fnd base rates'!C$58)\n+($N278*'fnd base rates'!C$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,3)))\n*$R278","v":499.89597937500002},{"$f":"(($C278*'fnd base rates'!D$48)\n+($D278*'fnd base rates'!D$49)\n+($E278*'fnd base rates'!D$50)\n+($F278*'fnd base rates'!D$51)\n+($G278*'fnd base rates'!D$52)\n+($H278*'fnd base rates'!D$53)\n+($I278*'fnd base rates'!D$54)\n+($J278*'fnd base rates'!D$55)\n+($K278*'fnd base rates'!D$56)\n+($L278*'fnd base rates'!D$57)\n+($M278*'fnd base rates'!D$58)\n+($N278*'fnd base rates'!D$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,4)))\n*$R278","v":717.23288000000002},{"$f":"(($C278*'fnd base rates'!E$48)\n+($D278*'fnd base rates'!E$49)\n+($E278*'fnd base rates'!E$50)\n+($F278*'fnd base rates'!E$51)\n+($G278*'fnd base rates'!E$52)\n+($H278*'fnd base rates'!E$53)\n+($I278*'fnd base rates'!E$54)\n+($J278*'fnd base rates'!E$55)\n+($K278*'fnd base rates'!E$56)\n+($L278*'fnd base rates'!E$57)\n+($M278*'fnd base rates'!E$58)\n+($N278*'fnd base rates'!E$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,5)))\n*$R278","v":7157.858735625},{"$f":"(($C278*'fnd base rates'!F$48)\n+($D278*'fnd base rates'!F$49)\n+($E278*'fnd base rates'!F$50)\n+($F278*'fnd base rates'!F$51)\n+($G278*'fnd base rates'!F$52)\n+($H278*'fnd base rates'!F$53)\n+($I278*'fnd base rates'!F$54)\n+($J278*'fnd base rates'!F$55)\n+($K278*'fnd base rates'!F$56)\n+($L278*'fnd base rates'!F$57)\n+($M278*'fnd base rates'!F$58)\n+($N278*'fnd base rates'!F$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,6)))\n*$R278","v":1160.1577942500001},{"$f":"(($C278*'fnd base rates'!G$48)\n+($D278*'fnd base rates'!G$49)\n+($E278*'fnd base rates'!G$50)\n+($F278*'fnd base rates'!G$51)\n+($G278*'fnd base rates'!G$52)\n+($H278*'fnd base rates'!G$53)\n+($I278*'fnd base rates'!G$54)\n+($J278*'fnd base rates'!G$55)\n+($K278*'fnd base rates'!G$56)\n+($L278*'fnd base rates'!G$57)\n+($M278*'fnd base rates'!G$58)\n+($N278*'fnd base rates'!G$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,7)))\n*$R278","v":224.19758725},{"$f":"(($C278*'fnd base rates'!H$48)\n+($D278*'fnd base rates'!H$49)\n+($E278*'fnd base rates'!H$50)\n+($F278*'fnd base rates'!H$51)\n+($G278*'fnd base rates'!H$52)\n+($H278*'fnd base rates'!H$53)\n+($I278*'fnd base rates'!H$54)\n+($J278*'fnd base rates'!H$55)\n+($K278*'fnd base rates'!H$56)\n+($L278*'fnd base rates'!H$57)\n+($M278*'fnd base rates'!H$58)\n+($N278*'fnd base rates'!H$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C278*'fnd base rates'!I$48)\n+($D278*'fnd base rates'!I$49)\n+($E278*'fnd base rates'!I$50)\n+($F278*'fnd base rates'!I$51)\n+($G278*'fnd base rates'!I$52)\n+($H278*'fnd base rates'!I$53)\n+($I278*'fnd base rates'!I$54)\n+($J278*'fnd base rates'!I$55)\n+($K278*'fnd base rates'!I$56)\n+($L278*'fnd base rates'!I$57)\n+($M278*'fnd base rates'!I$58)\n+($N278*'fnd base rates'!I$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,9)))\n*$R278","v":239.31141},{"$f":"(($C278*'fnd base rates'!J$48)\n+($D278*'fnd base rates'!J$49)\n+($E278*'fnd base rates'!J$50)\n+($F278*'fnd base rates'!J$51)\n+($G278*'fnd base rates'!J$52)\n+($H278*'fnd base rates'!J$53)\n+($I278*'fnd base rates'!J$54)\n+($J278*'fnd base rates'!J$55)\n+($K278*'fnd base rates'!J$56)\n+($L278*'fnd base rates'!J$57)\n+($M278*'fnd base rates'!J$58)\n+($N278*'fnd base rates'!J$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,10)))\n*$R278","v":142.80564999999999},{"$f":"(($C278*'fnd base rates'!K$48)\n+($D278*'fnd base rates'!K$49)\n+($E278*'fnd base rates'!K$50)\n+($F278*'fnd base rates'!K$51)\n+($G278*'fnd base rates'!K$52)\n+($H278*'fnd base rates'!K$53)\n+($I278*'fnd base rates'!K$54)\n+($J278*'fnd base rates'!K$55)\n+($K278*'fnd base rates'!K$56)\n+($L278*'fnd base rates'!K$57)\n+($M278*'fnd base rates'!K$58)\n+($N278*'fnd base rates'!K$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,11)))\n*$R278","v":1573.2414798749999},{"$f":"(($C278*'fnd base rates'!L$48)\n+($D278*'fnd base rates'!L$49)\n+($E278*'fnd base rates'!L$50)\n+($F278*'fnd base rates'!L$51)\n+($G278*'fnd base rates'!L$52)\n+($H278*'fnd base rates'!L$53)\n+($I278*'fnd base rates'!L$54)\n+($J278*'fnd base rates'!L$55)\n+($K278*'fnd base rates'!L$56)\n+($L278*'fnd base rates'!L$57)\n+($M278*'fnd base rates'!L$58)\n+($N278*'fnd base rates'!L$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C278*'fnd base rates'!M$48)\n+($D278*'fnd base rates'!M$49)\n+($E278*'fnd base rates'!M$50)\n+($F278*'fnd base rates'!M$51)\n+($G278*'fnd base rates'!M$52)\n+($H278*'fnd base rates'!M$53)\n+($I278*'fnd base rates'!M$54)\n+($J278*'fnd base rates'!M$55)\n+($K278*'fnd base rates'!M$56)\n+($L278*'fnd base rates'!M$57)\n+($M278*'fnd base rates'!M$58)\n+($N278*'fnd base rates'!M$59)\n+($O278*VLOOKUP($S278+12,rate_basefnd,13)))","v":0},13489.017481147817,null,444035243,"444","035","243",1,1,13489.017481147817,13489,0,13489]
[444035244,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C279","v":0},{"$f":"'fnd enro'!D279","v":0},{"$f":"'fnd enro'!E279","v":0},{"$f":"'fnd enro'!F279","v":1},{"$f":"'fnd enro'!G279","v":0},{"$f":"'fnd enro'!H279","v":0},{"$f":"'fnd enro'!I279","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J279","v":0},{"$f":"'fnd enro'!K279","v":0},{"$f":"'fnd enro'!L279","v":0},{"$f":"'fnd enro'!M279","v":0},{"$f":"'fnd enro'!N279","v":0},{"$f":"'fnd enro'!O279","v":0},null,{"$f":"'fnd enro'!R279","v":1},1.079,{"$f":"'fnd enro'!Q279","v":1},null,{"$f":"(($C279*'fnd base rates'!C$48)\n+($D279*'fnd base rates'!C$49)\n+($E279*'fnd base rates'!C$50)\n+($F279*'fnd base rates'!C$51)\n+($G279*'fnd base rates'!C$52)\n+($H279*'fnd base rates'!C$53)\n+($I279*'fnd base rates'!C$54)\n+($J279*'fnd base rates'!C$55)\n+($K279*'fnd base rates'!C$56)\n+($L279*'fnd base rates'!C$57)\n+($M279*'fnd base rates'!C$58)\n+($N279*'fnd base rates'!C$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,3)))\n*$R279","v":499.89597937500002},{"$f":"(($C279*'fnd base rates'!D$48)\n+($D279*'fnd base rates'!D$49)\n+($E279*'fnd base rates'!D$50)\n+($F279*'fnd base rates'!D$51)\n+($G279*'fnd base rates'!D$52)\n+($H279*'fnd base rates'!D$53)\n+($I279*'fnd base rates'!D$54)\n+($J279*'fnd base rates'!D$55)\n+($K279*'fnd base rates'!D$56)\n+($L279*'fnd base rates'!D$57)\n+($M279*'fnd base rates'!D$58)\n+($N279*'fnd base rates'!D$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,4)))\n*$R279","v":717.23288000000002},{"$f":"(($C279*'fnd base rates'!E$48)\n+($D279*'fnd base rates'!E$49)\n+($E279*'fnd base rates'!E$50)\n+($F279*'fnd base rates'!E$51)\n+($G279*'fnd base rates'!E$52)\n+($H279*'fnd base rates'!E$53)\n+($I279*'fnd base rates'!E$54)\n+($J279*'fnd base rates'!E$55)\n+($K279*'fnd base rates'!E$56)\n+($L279*'fnd base rates'!E$57)\n+($M279*'fnd base rates'!E$58)\n+($N279*'fnd base rates'!E$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,5)))\n*$R279","v":3627.8670756249999},{"$f":"(($C279*'fnd base rates'!F$48)\n+($D279*'fnd base rates'!F$49)\n+($E279*'fnd base rates'!F$50)\n+($F279*'fnd base rates'!F$51)\n+($G279*'fnd base rates'!F$52)\n+($H279*'fnd base rates'!F$53)\n+($I279*'fnd base rates'!F$54)\n+($J279*'fnd base rates'!F$55)\n+($K279*'fnd base rates'!F$56)\n+($L279*'fnd base rates'!F$57)\n+($M279*'fnd base rates'!F$58)\n+($N279*'fnd base rates'!F$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,6)))\n*$R279","v":1160.1577942500001},{"$f":"(($C279*'fnd base rates'!G$48)\n+($D279*'fnd base rates'!G$49)\n+($E279*'fnd base rates'!G$50)\n+($F279*'fnd base rates'!G$51)\n+($G279*'fnd base rates'!G$52)\n+($H279*'fnd base rates'!G$53)\n+($I279*'fnd base rates'!G$54)\n+($J279*'fnd base rates'!G$55)\n+($K279*'fnd base rates'!G$56)\n+($L279*'fnd base rates'!G$57)\n+($M279*'fnd base rates'!G$58)\n+($N279*'fnd base rates'!G$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,7)))\n*$R279","v":146.50958724999998},{"$f":"(($C279*'fnd base rates'!H$48)\n+($D279*'fnd base rates'!H$49)\n+($E279*'fnd base rates'!H$50)\n+($F279*'fnd base rates'!H$51)\n+($G279*'fnd base rates'!H$52)\n+($H279*'fnd base rates'!H$53)\n+($I279*'fnd base rates'!H$54)\n+($J279*'fnd base rates'!H$55)\n+($K279*'fnd base rates'!H$56)\n+($L279*'fnd base rates'!H$57)\n+($M279*'fnd base rates'!H$58)\n+($N279*'fnd base rates'!H$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C279*'fnd base rates'!I$48)\n+($D279*'fnd base rates'!I$49)\n+($E279*'fnd base rates'!I$50)\n+($F279*'fnd base rates'!I$51)\n+($G279*'fnd base rates'!I$52)\n+($H279*'fnd base rates'!I$53)\n+($I279*'fnd base rates'!I$54)\n+($J279*'fnd base rates'!I$55)\n+($K279*'fnd base rates'!I$56)\n+($L279*'fnd base rates'!I$57)\n+($M279*'fnd base rates'!I$58)\n+($N279*'fnd base rates'!I$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,9)))\n*$R279","v":239.31141},{"$f":"(($C279*'fnd base rates'!J$48)\n+($D279*'fnd base rates'!J$49)\n+($E279*'fnd base rates'!J$50)\n+($F279*'fnd base rates'!J$51)\n+($G279*'fnd base rates'!J$52)\n+($H279*'fnd base rates'!J$53)\n+($I279*'fnd base rates'!J$54)\n+($J279*'fnd base rates'!J$55)\n+($K279*'fnd base rates'!J$56)\n+($L279*'fnd base rates'!J$57)\n+($M279*'fnd base rates'!J$58)\n+($N279*'fnd base rates'!J$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,10)))\n*$R279","v":142.80564999999999},{"$f":"(($C279*'fnd base rates'!K$48)\n+($D279*'fnd base rates'!K$49)\n+($E279*'fnd base rates'!K$50)\n+($F279*'fnd base rates'!K$51)\n+($G279*'fnd base rates'!K$52)\n+($H279*'fnd base rates'!K$53)\n+($I279*'fnd base rates'!K$54)\n+($J279*'fnd base rates'!K$55)\n+($K279*'fnd base rates'!K$56)\n+($L279*'fnd base rates'!K$57)\n+($M279*'fnd base rates'!K$58)\n+($N279*'fnd base rates'!K$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,11)))\n*$R279","v":1028.0551498749999},{"$f":"(($C279*'fnd base rates'!L$48)\n+($D279*'fnd base rates'!L$49)\n+($E279*'fnd base rates'!L$50)\n+($F279*'fnd base rates'!L$51)\n+($G279*'fnd base rates'!L$52)\n+($H279*'fnd base rates'!L$53)\n+($I279*'fnd base rates'!L$54)\n+($J279*'fnd base rates'!L$55)\n+($K279*'fnd base rates'!L$56)\n+($L279*'fnd base rates'!L$57)\n+($M279*'fnd base rates'!L$58)\n+($N279*'fnd base rates'!L$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C279*'fnd base rates'!M$48)\n+($D279*'fnd base rates'!M$49)\n+($E279*'fnd base rates'!M$50)\n+($F279*'fnd base rates'!M$51)\n+($G279*'fnd base rates'!M$52)\n+($H279*'fnd base rates'!M$53)\n+($I279*'fnd base rates'!M$54)\n+($J279*'fnd base rates'!M$55)\n+($K279*'fnd base rates'!M$56)\n+($L279*'fnd base rates'!M$57)\n+($M279*'fnd base rates'!M$58)\n+($N279*'fnd base rates'!M$59)\n+($O279*VLOOKUP($S279+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,444035244,"444","035","244",1,1,9004.0514911478167,9004,0,9004]
[444035336,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!C280","v":0},{"$f":"'fnd enro'!D280","v":0},{"$f":"'fnd enro'!E280","v":0},{"$f":"'fnd enro'!F280","v":1},{"$f":"'fnd enro'!G280","v":0},{"$f":"'fnd enro'!H280","v":0},{"$f":"'fnd enro'!I280","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J280","v":0},{"$f":"'fnd enro'!K280","v":0},{"$f":"'fnd enro'!L280","v":0},{"$f":"'fnd enro'!M280","v":1},{"$f":"'fnd enro'!N280","v":0},{"$f":"'fnd enro'!O280","v":0},null,{"$f":"'fnd enro'!R280","v":2},1.079,{"$f":"'fnd enro'!Q280","v":1},null,{"$f":"(($C280*'fnd base rates'!C$48)\n+($D280*'fnd base rates'!C$49)\n+($E280*'fnd base rates'!C$50)\n+($F280*'fnd base rates'!C$51)\n+($G280*'fnd base rates'!C$52)\n+($H280*'fnd base rates'!C$53)\n+($I280*'fnd base rates'!C$54)\n+($J280*'fnd base rates'!C$55)\n+($K280*'fnd base rates'!C$56)\n+($L280*'fnd base rates'!C$57)\n+($M280*'fnd base rates'!C$58)\n+($N280*'fnd base rates'!C$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,3)))\n*$R280","v":999.79195874999994},{"$f":"(($C280*'fnd base rates'!D$48)\n+($D280*'fnd base rates'!D$49)\n+($E280*'fnd base rates'!D$50)\n+($F280*'fnd base rates'!D$51)\n+($G280*'fnd base rates'!D$52)\n+($H280*'fnd base rates'!D$53)\n+($I280*'fnd base rates'!D$54)\n+($J280*'fnd base rates'!D$55)\n+($K280*'fnd base rates'!D$56)\n+($L280*'fnd base rates'!D$57)\n+($M280*'fnd base rates'!D$58)\n+($N280*'fnd base rates'!D$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,4)))\n*$R280","v":1434.46576},{"$f":"(($C280*'fnd base rates'!E$48)\n+($D280*'fnd base rates'!E$49)\n+($E280*'fnd base rates'!E$50)\n+($F280*'fnd base rates'!E$51)\n+($G280*'fnd base rates'!E$52)\n+($H280*'fnd base rates'!E$53)\n+($I280*'fnd base rates'!E$54)\n+($J280*'fnd base rates'!E$55)\n+($K280*'fnd base rates'!E$56)\n+($L280*'fnd base rates'!E$57)\n+($M280*'fnd base rates'!E$58)\n+($N280*'fnd base rates'!E$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,5)))\n*$R280","v":8919.9837512499998},{"$f":"(($C280*'fnd base rates'!F$48)\n+($D280*'fnd base rates'!F$49)\n+($E280*'fnd base rates'!F$50)\n+($F280*'fnd base rates'!F$51)\n+($G280*'fnd base rates'!F$52)\n+($H280*'fnd base rates'!F$53)\n+($I280*'fnd base rates'!F$54)\n+($J280*'fnd base rates'!F$55)\n+($K280*'fnd base rates'!F$56)\n+($L280*'fnd base rates'!F$57)\n+($M280*'fnd base rates'!F$58)\n+($N280*'fnd base rates'!F$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,6)))\n*$R280","v":2151.2794484999999},{"$f":"(($C280*'fnd base rates'!G$48)\n+($D280*'fnd base rates'!G$49)\n+($E280*'fnd base rates'!G$50)\n+($F280*'fnd base rates'!G$51)\n+($G280*'fnd base rates'!G$52)\n+($H280*'fnd base rates'!G$53)\n+($I280*'fnd base rates'!G$54)\n+($J280*'fnd base rates'!G$55)\n+($K280*'fnd base rates'!G$56)\n+($L280*'fnd base rates'!G$57)\n+($M280*'fnd base rates'!G$58)\n+($N280*'fnd base rates'!G$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,7)))\n*$R280","v":339.02773450000001},{"$f":"(($C280*'fnd base rates'!H$48)\n+($D280*'fnd base rates'!H$49)\n+($E280*'fnd base rates'!H$50)\n+($F280*'fnd base rates'!H$51)\n+($G280*'fnd base rates'!H$52)\n+($H280*'fnd base rates'!H$53)\n+($I280*'fnd base rates'!H$54)\n+($J280*'fnd base rates'!H$55)\n+($K280*'fnd base rates'!H$56)\n+($L280*'fnd base rates'!H$57)\n+($M280*'fnd base rates'!H$58)\n+($N280*'fnd base rates'!H$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C280*'fnd base rates'!I$48)\n+($D280*'fnd base rates'!I$49)\n+($E280*'fnd base rates'!I$50)\n+($F280*'fnd base rates'!I$51)\n+($G280*'fnd base rates'!I$52)\n+($H280*'fnd base rates'!I$53)\n+($I280*'fnd base rates'!I$54)\n+($J280*'fnd base rates'!I$55)\n+($K280*'fnd base rates'!I$56)\n+($L280*'fnd base rates'!I$57)\n+($M280*'fnd base rates'!I$58)\n+($N280*'fnd base rates'!I$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,9)))\n*$R280","v":557.86457999999993},{"$f":"(($C280*'fnd base rates'!J$48)\n+($D280*'fnd base rates'!J$49)\n+($E280*'fnd base rates'!J$50)\n+($F280*'fnd base rates'!J$51)\n+($G280*'fnd base rates'!J$52)\n+($H280*'fnd base rates'!J$53)\n+($I280*'fnd base rates'!J$54)\n+($J280*'fnd base rates'!J$55)\n+($K280*'fnd base rates'!J$56)\n+($L280*'fnd base rates'!J$57)\n+($M280*'fnd base rates'!J$58)\n+($N280*'fnd base rates'!J$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,10)))\n*$R280","v":285.61129999999997},{"$f":"(($C280*'fnd base rates'!K$48)\n+($D280*'fnd base rates'!K$49)\n+($E280*'fnd base rates'!K$50)\n+($F280*'fnd base rates'!K$51)\n+($G280*'fnd base rates'!K$52)\n+($H280*'fnd base rates'!K$53)\n+($I280*'fnd base rates'!K$54)\n+($J280*'fnd base rates'!K$55)\n+($K280*'fnd base rates'!K$56)\n+($L280*'fnd base rates'!K$57)\n+($M280*'fnd base rates'!K$58)\n+($N280*'fnd base rates'!K$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,11)))\n*$R280","v":2379.1952697500001},{"$f":"(($C280*'fnd base rates'!L$48)\n+($D280*'fnd base rates'!L$49)\n+($E280*'fnd base rates'!L$50)\n+($F280*'fnd base rates'!L$51)\n+($G280*'fnd base rates'!L$52)\n+($H280*'fnd base rates'!L$53)\n+($I280*'fnd base rates'!L$54)\n+($J280*'fnd base rates'!L$55)\n+($K280*'fnd base rates'!L$56)\n+($L280*'fnd base rates'!L$57)\n+($M280*'fnd base rates'!L$58)\n+($N280*'fnd base rates'!L$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,12)))","v":2136.964800700669},{"$f":"(($C280*'fnd base rates'!M$48)\n+($D280*'fnd base rates'!M$49)\n+($E280*'fnd base rates'!M$50)\n+($F280*'fnd base rates'!M$51)\n+($G280*'fnd base rates'!M$52)\n+($H280*'fnd base rates'!M$53)\n+($I280*'fnd base rates'!M$54)\n+($J280*'fnd base rates'!M$55)\n+($K280*'fnd base rates'!M$56)\n+($L280*'fnd base rates'!M$57)\n+($M280*'fnd base rates'!M$58)\n+($N280*'fnd base rates'!M$59)\n+($O280*VLOOKUP($S280+12,rate_basefnd,13)))","v":0},20112.953603450667,null,444035336,"444","035","336",1,2,20112.953603450667,10056,0,10056]
[445348017,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C281","v":0},{"$f":"'fnd enro'!D281","v":0},{"$f":"'fnd enro'!E281","v":0},{"$f":"'fnd enro'!F281","v":0},{"$f":"'fnd enro'!G281","v":6},{"$f":"'fnd enro'!H281","v":5},{"$f":"'fnd enro'!I281","v":0.41249999999999998},{"$f":"'fnd enro'!J281","v":0},{"$f":"'fnd enro'!K281","v":0},{"$f":"'fnd enro'!L281","v":0},{"$f":"'fnd enro'!M281","v":0},{"$f":"'fnd enro'!N281","v":0},{"$f":"'fnd enro'!O281","v":5},null,{"$f":"'fnd enro'!R281","v":11},1,{"$f":"'fnd enro'!Q281","v":9},null,{"$f":"(($C281*'fnd base rates'!C$48)\n+($D281*'fnd base rates'!C$49)\n+($E281*'fnd base rates'!C$50)\n+($F281*'fnd base rates'!C$51)\n+($G281*'fnd base rates'!C$52)\n+($H281*'fnd base rates'!C$53)\n+($I281*'fnd base rates'!C$54)\n+($J281*'fnd base rates'!C$55)\n+($K281*'fnd base rates'!C$56)\n+($L281*'fnd base rates'!C$57)\n+($M281*'fnd base rates'!C$58)\n+($N281*'fnd base rates'!C$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,3)))\n*$R281","v":5096.2518749999999},{"$f":"(($C281*'fnd base rates'!D$48)\n+($D281*'fnd base rates'!D$49)\n+($E281*'fnd base rates'!D$50)\n+($F281*'fnd base rates'!D$51)\n+($G281*'fnd base rates'!D$52)\n+($H281*'fnd base rates'!D$53)\n+($I281*'fnd base rates'!D$54)\n+($J281*'fnd base rates'!D$55)\n+($K281*'fnd base rates'!D$56)\n+($L281*'fnd base rates'!D$57)\n+($M281*'fnd base rates'!D$58)\n+($N281*'fnd base rates'!D$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,4)))\n*$R281","v":7311.92},{"$f":"(($C281*'fnd base rates'!E$48)\n+($D281*'fnd base rates'!E$49)\n+($E281*'fnd base rates'!E$50)\n+($F281*'fnd base rates'!E$51)\n+($G281*'fnd base rates'!E$52)\n+($H281*'fnd base rates'!E$53)\n+($I281*'fnd base rates'!E$54)\n+($J281*'fnd base rates'!E$55)\n+($K281*'fnd base rates'!E$56)\n+($L281*'fnd base rates'!E$57)\n+($M281*'fnd base rates'!E$58)\n+($N281*'fnd base rates'!E$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,5)))\n*$R281","v":55472.113124999996},{"$f":"(($C281*'fnd base rates'!F$48)\n+($D281*'fnd base rates'!F$49)\n+($E281*'fnd base rates'!F$50)\n+($F281*'fnd base rates'!F$51)\n+($G281*'fnd base rates'!F$52)\n+($H281*'fnd base rates'!F$53)\n+($I281*'fnd base rates'!F$54)\n+($J281*'fnd base rates'!F$55)\n+($K281*'fnd base rates'!F$56)\n+($L281*'fnd base rates'!F$57)\n+($M281*'fnd base rates'!F$58)\n+($N281*'fnd base rates'!F$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,6)))\n*$R281","v":8947.01325},{"$f":"(($C281*'fnd base rates'!G$48)\n+($D281*'fnd base rates'!G$49)\n+($E281*'fnd base rates'!G$50)\n+($F281*'fnd base rates'!G$51)\n+($G281*'fnd base rates'!G$52)\n+($H281*'fnd base rates'!G$53)\n+($I281*'fnd base rates'!G$54)\n+($J281*'fnd base rates'!G$55)\n+($K281*'fnd base rates'!G$56)\n+($L281*'fnd base rates'!G$57)\n+($M281*'fnd base rates'!G$58)\n+($N281*'fnd base rates'!G$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,7)))\n*$R281","v":1941.7502500000001},{"$f":"(($C281*'fnd base rates'!H$48)\n+($D281*'fnd base rates'!H$49)\n+($E281*'fnd base rates'!H$50)\n+($F281*'fnd base rates'!H$51)\n+($G281*'fnd base rates'!H$52)\n+($H281*'fnd base rates'!H$53)\n+($I281*'fnd base rates'!H$54)\n+($J281*'fnd base rates'!H$55)\n+($K281*'fnd base rates'!H$56)\n+($L281*'fnd base rates'!H$57)\n+($M281*'fnd base rates'!H$58)\n+($N281*'fnd base rates'!H$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,8)))","v":6321.7294999999995},{"$f":"(($C281*'fnd base rates'!I$48)\n+($D281*'fnd base rates'!I$49)\n+($E281*'fnd base rates'!I$50)\n+($F281*'fnd base rates'!I$51)\n+($G281*'fnd base rates'!I$52)\n+($H281*'fnd base rates'!I$53)\n+($I281*'fnd base rates'!I$54)\n+($J281*'fnd base rates'!I$55)\n+($K281*'fnd base rates'!I$56)\n+($L281*'fnd base rates'!I$57)\n+($M281*'fnd base rates'!I$58)\n+($N281*'fnd base rates'!I$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,9)))\n*$R281","v":3621.7799999999997},{"$f":"(($C281*'fnd base rates'!J$48)\n+($D281*'fnd base rates'!J$49)\n+($E281*'fnd base rates'!J$50)\n+($F281*'fnd base rates'!J$51)\n+($G281*'fnd base rates'!J$52)\n+($H281*'fnd base rates'!J$53)\n+($I281*'fnd base rates'!J$54)\n+($J281*'fnd base rates'!J$55)\n+($K281*'fnd base rates'!J$56)\n+($L281*'fnd base rates'!J$57)\n+($M281*'fnd base rates'!J$58)\n+($N281*'fnd base rates'!J$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,10)))\n*$R281","v":3789.58},{"$f":"(($C281*'fnd base rates'!K$48)\n+($D281*'fnd base rates'!K$49)\n+($E281*'fnd base rates'!K$50)\n+($F281*'fnd base rates'!K$51)\n+($G281*'fnd base rates'!K$52)\n+($H281*'fnd base rates'!K$53)\n+($I281*'fnd base rates'!K$54)\n+($J281*'fnd base rates'!K$55)\n+($K281*'fnd base rates'!K$56)\n+($L281*'fnd base rates'!K$57)\n+($M281*'fnd base rates'!K$58)\n+($N281*'fnd base rates'!K$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,11)))\n*$R281","v":13626.396375},{"$f":"(($C281*'fnd base rates'!L$48)\n+($D281*'fnd base rates'!L$49)\n+($E281*'fnd base rates'!L$50)\n+($F281*'fnd base rates'!L$51)\n+($G281*'fnd base rates'!L$52)\n+($H281*'fnd base rates'!L$53)\n+($I281*'fnd base rates'!L$54)\n+($J281*'fnd base rates'!L$55)\n+($K281*'fnd base rates'!L$56)\n+($L281*'fnd base rates'!L$57)\n+($M281*'fnd base rates'!L$58)\n+($N281*'fnd base rates'!L$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,12)))","v":12108.808777358201},{"$f":"(($C281*'fnd base rates'!M$48)\n+($D281*'fnd base rates'!M$49)\n+($E281*'fnd base rates'!M$50)\n+($F281*'fnd base rates'!M$51)\n+($G281*'fnd base rates'!M$52)\n+($H281*'fnd base rates'!M$53)\n+($I281*'fnd base rates'!M$54)\n+($J281*'fnd base rates'!M$55)\n+($K281*'fnd base rates'!M$56)\n+($L281*'fnd base rates'!M$57)\n+($M281*'fnd base rates'!M$58)\n+($N281*'fnd base rates'!M$59)\n+($O281*VLOOKUP($S281+12,rate_basefnd,13)))","v":0},118237.3431523582,null,445348017,"445","348","017",1,11,118237.3431523582,10749,0,10749]
[445348064,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C282","v":0},{"$f":"'fnd enro'!D282","v":0},{"$f":"'fnd enro'!E282","v":0},{"$f":"'fnd enro'!F282","v":0},{"$f":"'fnd enro'!G282","v":1},{"$f":"'fnd enro'!H282","v":1},{"$f":"'fnd enro'!I282","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J282","v":0},{"$f":"'fnd enro'!K282","v":0},{"$f":"'fnd enro'!L282","v":0},{"$f":"'fnd enro'!M282","v":0},{"$f":"'fnd enro'!N282","v":0},{"$f":"'fnd enro'!O282","v":0},null,{"$f":"'fnd enro'!R282","v":2},1,{"$f":"'fnd enro'!Q282","v":1},null,{"$f":"(($C282*'fnd base rates'!C$48)\n+($D282*'fnd base rates'!C$49)\n+($E282*'fnd base rates'!C$50)\n+($F282*'fnd base rates'!C$51)\n+($G282*'fnd base rates'!C$52)\n+($H282*'fnd base rates'!C$53)\n+($I282*'fnd base rates'!C$54)\n+($J282*'fnd base rates'!C$55)\n+($K282*'fnd base rates'!C$56)\n+($L282*'fnd base rates'!C$57)\n+($M282*'fnd base rates'!C$58)\n+($N282*'fnd base rates'!C$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,3)))\n*$R282","v":926.59125000000006},{"$f":"(($C282*'fnd base rates'!D$48)\n+($D282*'fnd base rates'!D$49)\n+($E282*'fnd base rates'!D$50)\n+($F282*'fnd base rates'!D$51)\n+($G282*'fnd base rates'!D$52)\n+($H282*'fnd base rates'!D$53)\n+($I282*'fnd base rates'!D$54)\n+($J282*'fnd base rates'!D$55)\n+($K282*'fnd base rates'!D$56)\n+($L282*'fnd base rates'!D$57)\n+($M282*'fnd base rates'!D$58)\n+($N282*'fnd base rates'!D$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,4)))\n*$R282","v":1329.44},{"$f":"(($C282*'fnd base rates'!E$48)\n+($D282*'fnd base rates'!E$49)\n+($E282*'fnd base rates'!E$50)\n+($F282*'fnd base rates'!E$51)\n+($G282*'fnd base rates'!E$52)\n+($H282*'fnd base rates'!E$53)\n+($I282*'fnd base rates'!E$54)\n+($J282*'fnd base rates'!E$55)\n+($K282*'fnd base rates'!E$56)\n+($L282*'fnd base rates'!E$57)\n+($M282*'fnd base rates'!E$58)\n+($N282*'fnd base rates'!E$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,5)))\n*$R282","v":7255.2287500000002},{"$f":"(($C282*'fnd base rates'!F$48)\n+($D282*'fnd base rates'!F$49)\n+($E282*'fnd base rates'!F$50)\n+($F282*'fnd base rates'!F$51)\n+($G282*'fnd base rates'!F$52)\n+($H282*'fnd base rates'!F$53)\n+($I282*'fnd base rates'!F$54)\n+($J282*'fnd base rates'!F$55)\n+($K282*'fnd base rates'!F$56)\n+($L282*'fnd base rates'!F$57)\n+($M282*'fnd base rates'!F$58)\n+($N282*'fnd base rates'!F$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,6)))\n*$R282","v":1618.1615000000002},{"$f":"(($C282*'fnd base rates'!G$48)\n+($D282*'fnd base rates'!G$49)\n+($E282*'fnd base rates'!G$50)\n+($F282*'fnd base rates'!G$51)\n+($G282*'fnd base rates'!G$52)\n+($H282*'fnd base rates'!G$53)\n+($I282*'fnd base rates'!G$54)\n+($J282*'fnd base rates'!G$55)\n+($K282*'fnd base rates'!G$56)\n+($L282*'fnd base rates'!G$57)\n+($M282*'fnd base rates'!G$58)\n+($N282*'fnd base rates'!G$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,7)))\n*$R282","v":287.86549999999994},{"$f":"(($C282*'fnd base rates'!H$48)\n+($D282*'fnd base rates'!H$49)\n+($E282*'fnd base rates'!H$50)\n+($F282*'fnd base rates'!H$51)\n+($G282*'fnd base rates'!H$52)\n+($H282*'fnd base rates'!H$53)\n+($I282*'fnd base rates'!H$54)\n+($J282*'fnd base rates'!H$55)\n+($K282*'fnd base rates'!H$56)\n+($L282*'fnd base rates'!H$57)\n+($M282*'fnd base rates'!H$58)\n+($N282*'fnd base rates'!H$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C282*'fnd base rates'!I$48)\n+($D282*'fnd base rates'!I$49)\n+($E282*'fnd base rates'!I$50)\n+($F282*'fnd base rates'!I$51)\n+($G282*'fnd base rates'!I$52)\n+($H282*'fnd base rates'!I$53)\n+($I282*'fnd base rates'!I$54)\n+($J282*'fnd base rates'!I$55)\n+($K282*'fnd base rates'!I$56)\n+($L282*'fnd base rates'!I$57)\n+($M282*'fnd base rates'!I$58)\n+($N282*'fnd base rates'!I$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,9)))\n*$R282","v":665.31},{"$f":"(($C282*'fnd base rates'!J$48)\n+($D282*'fnd base rates'!J$49)\n+($E282*'fnd base rates'!J$50)\n+($F282*'fnd base rates'!J$51)\n+($G282*'fnd base rates'!J$52)\n+($H282*'fnd base rates'!J$53)\n+($I282*'fnd base rates'!J$54)\n+($J282*'fnd base rates'!J$55)\n+($K282*'fnd base rates'!J$56)\n+($L282*'fnd base rates'!J$57)\n+($M282*'fnd base rates'!J$58)\n+($N282*'fnd base rates'!J$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,10)))\n*$R282","v":714.68000000000006},{"$f":"(($C282*'fnd base rates'!K$48)\n+($D282*'fnd base rates'!K$49)\n+($E282*'fnd base rates'!K$50)\n+($F282*'fnd base rates'!K$51)\n+($G282*'fnd base rates'!K$52)\n+($H282*'fnd base rates'!K$53)\n+($I282*'fnd base rates'!K$54)\n+($J282*'fnd base rates'!K$55)\n+($K282*'fnd base rates'!K$56)\n+($L282*'fnd base rates'!K$57)\n+($M282*'fnd base rates'!K$58)\n+($N282*'fnd base rates'!K$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,11)))\n*$R282","v":2020.10025},{"$f":"(($C282*'fnd base rates'!L$48)\n+($D282*'fnd base rates'!L$49)\n+($E282*'fnd base rates'!L$50)\n+($F282*'fnd base rates'!L$51)\n+($G282*'fnd base rates'!L$52)\n+($H282*'fnd base rates'!L$53)\n+($I282*'fnd base rates'!L$54)\n+($J282*'fnd base rates'!L$55)\n+($K282*'fnd base rates'!L$56)\n+($L282*'fnd base rates'!L$57)\n+($M282*'fnd base rates'!L$58)\n+($N282*'fnd base rates'!L$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C282*'fnd base rates'!M$48)\n+($D282*'fnd base rates'!M$49)\n+($E282*'fnd base rates'!M$50)\n+($F282*'fnd base rates'!M$51)\n+($G282*'fnd base rates'!M$52)\n+($H282*'fnd base rates'!M$53)\n+($I282*'fnd base rates'!M$54)\n+($J282*'fnd base rates'!M$55)\n+($K282*'fnd base rates'!M$56)\n+($L282*'fnd base rates'!M$57)\n+($M282*'fnd base rates'!M$58)\n+($N282*'fnd base rates'!M$59)\n+($O282*VLOOKUP($S282+12,rate_basefnd,13)))","v":0},17888.124052786276,null,445348064,"445","348","064",1,2,17888.124052786276,8944,0,8944]
[445348151,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C283","v":0},{"$f":"'fnd enro'!D283","v":0},{"$f":"'fnd enro'!E283","v":0},{"$f":"'fnd enro'!F283","v":2},{"$f":"'fnd enro'!G283","v":3},{"$f":"'fnd enro'!H283","v":4},{"$f":"'fnd enro'!I283","v":0.33750000000000002},{"$f":"'fnd enro'!J283","v":0},{"$f":"'fnd enro'!K283","v":0},{"$f":"'fnd enro'!L283","v":0},{"$f":"'fnd enro'!M283","v":0},{"$f":"'fnd enro'!N283","v":0},{"$f":"'fnd enro'!O283","v":2},null,{"$f":"'fnd enro'!R283","v":9},1,{"$f":"'fnd enro'!Q283","v":5},null,{"$f":"(($C283*'fnd base rates'!C$48)\n+($D283*'fnd base rates'!C$49)\n+($E283*'fnd base rates'!C$50)\n+($F283*'fnd base rates'!C$51)\n+($G283*'fnd base rates'!C$52)\n+($H283*'fnd base rates'!C$53)\n+($I283*'fnd base rates'!C$54)\n+($J283*'fnd base rates'!C$55)\n+($K283*'fnd base rates'!C$56)\n+($L283*'fnd base rates'!C$57)\n+($M283*'fnd base rates'!C$58)\n+($N283*'fnd base rates'!C$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,3)))\n*$R283","v":4169.6606250000004},{"$f":"(($C283*'fnd base rates'!D$48)\n+($D283*'fnd base rates'!D$49)\n+($E283*'fnd base rates'!D$50)\n+($F283*'fnd base rates'!D$51)\n+($G283*'fnd base rates'!D$52)\n+($H283*'fnd base rates'!D$53)\n+($I283*'fnd base rates'!D$54)\n+($J283*'fnd base rates'!D$55)\n+($K283*'fnd base rates'!D$56)\n+($L283*'fnd base rates'!D$57)\n+($M283*'fnd base rates'!D$58)\n+($N283*'fnd base rates'!D$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,4)))\n*$R283","v":5982.4800000000005},{"$f":"(($C283*'fnd base rates'!E$48)\n+($D283*'fnd base rates'!E$49)\n+($E283*'fnd base rates'!E$50)\n+($F283*'fnd base rates'!E$51)\n+($G283*'fnd base rates'!E$52)\n+($H283*'fnd base rates'!E$53)\n+($I283*'fnd base rates'!E$54)\n+($J283*'fnd base rates'!E$55)\n+($K283*'fnd base rates'!E$56)\n+($L283*'fnd base rates'!E$57)\n+($M283*'fnd base rates'!E$58)\n+($N283*'fnd base rates'!E$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,5)))\n*$R283","v":38975.494374999995},{"$f":"(($C283*'fnd base rates'!F$48)\n+($D283*'fnd base rates'!F$49)\n+($E283*'fnd base rates'!F$50)\n+($F283*'fnd base rates'!F$51)\n+($G283*'fnd base rates'!F$52)\n+($H283*'fnd base rates'!F$53)\n+($I283*'fnd base rates'!F$54)\n+($J283*'fnd base rates'!F$55)\n+($K283*'fnd base rates'!F$56)\n+($L283*'fnd base rates'!F$57)\n+($M283*'fnd base rates'!F$58)\n+($N283*'fnd base rates'!F$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,6)))\n*$R283","v":7766.8717500000002},{"$f":"(($C283*'fnd base rates'!G$48)\n+($D283*'fnd base rates'!G$49)\n+($E283*'fnd base rates'!G$50)\n+($F283*'fnd base rates'!G$51)\n+($G283*'fnd base rates'!G$52)\n+($H283*'fnd base rates'!G$53)\n+($I283*'fnd base rates'!G$54)\n+($J283*'fnd base rates'!G$55)\n+($K283*'fnd base rates'!G$56)\n+($L283*'fnd base rates'!G$57)\n+($M283*'fnd base rates'!G$58)\n+($N283*'fnd base rates'!G$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,7)))\n*$R283","v":1414.1447499999999},{"$f":"(($C283*'fnd base rates'!H$48)\n+($D283*'fnd base rates'!H$49)\n+($E283*'fnd base rates'!H$50)\n+($F283*'fnd base rates'!H$51)\n+($G283*'fnd base rates'!H$52)\n+($H283*'fnd base rates'!H$53)\n+($I283*'fnd base rates'!H$54)\n+($J283*'fnd base rates'!H$55)\n+($K283*'fnd base rates'!H$56)\n+($L283*'fnd base rates'!H$57)\n+($M283*'fnd base rates'!H$58)\n+($N283*'fnd base rates'!H$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,8)))","v":5148.2604999999994},{"$f":"(($C283*'fnd base rates'!I$48)\n+($D283*'fnd base rates'!I$49)\n+($E283*'fnd base rates'!I$50)\n+($F283*'fnd base rates'!I$51)\n+($G283*'fnd base rates'!I$52)\n+($H283*'fnd base rates'!I$53)\n+($I283*'fnd base rates'!I$54)\n+($J283*'fnd base rates'!I$55)\n+($K283*'fnd base rates'!I$56)\n+($L283*'fnd base rates'!I$57)\n+($M283*'fnd base rates'!I$58)\n+($N283*'fnd base rates'!I$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,9)))\n*$R283","v":2809.59},{"$f":"(($C283*'fnd base rates'!J$48)\n+($D283*'fnd base rates'!J$49)\n+($E283*'fnd base rates'!J$50)\n+($F283*'fnd base rates'!J$51)\n+($G283*'fnd base rates'!J$52)\n+($H283*'fnd base rates'!J$53)\n+($I283*'fnd base rates'!J$54)\n+($J283*'fnd base rates'!J$55)\n+($K283*'fnd base rates'!J$56)\n+($L283*'fnd base rates'!J$57)\n+($M283*'fnd base rates'!J$58)\n+($N283*'fnd base rates'!J$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,10)))\n*$R283","v":2907.24},{"$f":"(($C283*'fnd base rates'!K$48)\n+($D283*'fnd base rates'!K$49)\n+($E283*'fnd base rates'!K$50)\n+($F283*'fnd base rates'!K$51)\n+($G283*'fnd base rates'!K$52)\n+($H283*'fnd base rates'!K$53)\n+($I283*'fnd base rates'!K$54)\n+($J283*'fnd base rates'!K$55)\n+($K283*'fnd base rates'!K$56)\n+($L283*'fnd base rates'!K$57)\n+($M283*'fnd base rates'!K$58)\n+($N283*'fnd base rates'!K$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,11)))\n*$R283","v":9923.6361249999991},{"$f":"(($C283*'fnd base rates'!L$48)\n+($D283*'fnd base rates'!L$49)\n+($E283*'fnd base rates'!L$50)\n+($F283*'fnd base rates'!L$51)\n+($G283*'fnd base rates'!L$52)\n+($H283*'fnd base rates'!L$53)\n+($I283*'fnd base rates'!L$54)\n+($J283*'fnd base rates'!L$55)\n+($K283*'fnd base rates'!L$56)\n+($L283*'fnd base rates'!L$57)\n+($M283*'fnd base rates'!L$58)\n+($N283*'fnd base rates'!L$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,12)))","v":9218.8143772638941},{"$f":"(($C283*'fnd base rates'!M$48)\n+($D283*'fnd base rates'!M$49)\n+($E283*'fnd base rates'!M$50)\n+($F283*'fnd base rates'!M$51)\n+($G283*'fnd base rates'!M$52)\n+($H283*'fnd base rates'!M$53)\n+($I283*'fnd base rates'!M$54)\n+($J283*'fnd base rates'!M$55)\n+($K283*'fnd base rates'!M$56)\n+($L283*'fnd base rates'!M$57)\n+($M283*'fnd base rates'!M$58)\n+($N283*'fnd base rates'!M$59)\n+($O283*VLOOKUP($S283+12,rate_basefnd,13)))","v":0},88316.192502263904,null,445348151,"445","348","151",1,9,88316.192502263904,9813,0,9813]
[445348153,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C284","v":0},{"$f":"'fnd enro'!D284","v":0},{"$f":"'fnd enro'!E284","v":0},{"$f":"'fnd enro'!F284","v":0},{"$f":"'fnd enro'!G284","v":1},{"$f":"'fnd enro'!H284","v":1},{"$f":"'fnd enro'!I284","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J284","v":0},{"$f":"'fnd enro'!K284","v":0},{"$f":"'fnd enro'!L284","v":0},{"$f":"'fnd enro'!M284","v":0},{"$f":"'fnd enro'!N284","v":0},{"$f":"'fnd enro'!O284","v":0},null,{"$f":"'fnd enro'!R284","v":2},1,{"$f":"'fnd enro'!Q284","v":1},null,{"$f":"(($C284*'fnd base rates'!C$48)\n+($D284*'fnd base rates'!C$49)\n+($E284*'fnd base rates'!C$50)\n+($F284*'fnd base rates'!C$51)\n+($G284*'fnd base rates'!C$52)\n+($H284*'fnd base rates'!C$53)\n+($I284*'fnd base rates'!C$54)\n+($J284*'fnd base rates'!C$55)\n+($K284*'fnd base rates'!C$56)\n+($L284*'fnd base rates'!C$57)\n+($M284*'fnd base rates'!C$58)\n+($N284*'fnd base rates'!C$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,3)))\n*$R284","v":926.59125000000006},{"$f":"(($C284*'fnd base rates'!D$48)\n+($D284*'fnd base rates'!D$49)\n+($E284*'fnd base rates'!D$50)\n+($F284*'fnd base rates'!D$51)\n+($G284*'fnd base rates'!D$52)\n+($H284*'fnd base rates'!D$53)\n+($I284*'fnd base rates'!D$54)\n+($J284*'fnd base rates'!D$55)\n+($K284*'fnd base rates'!D$56)\n+($L284*'fnd base rates'!D$57)\n+($M284*'fnd base rates'!D$58)\n+($N284*'fnd base rates'!D$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,4)))\n*$R284","v":1329.44},{"$f":"(($C284*'fnd base rates'!E$48)\n+($D284*'fnd base rates'!E$49)\n+($E284*'fnd base rates'!E$50)\n+($F284*'fnd base rates'!E$51)\n+($G284*'fnd base rates'!E$52)\n+($H284*'fnd base rates'!E$53)\n+($I284*'fnd base rates'!E$54)\n+($J284*'fnd base rates'!E$55)\n+($K284*'fnd base rates'!E$56)\n+($L284*'fnd base rates'!E$57)\n+($M284*'fnd base rates'!E$58)\n+($N284*'fnd base rates'!E$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,5)))\n*$R284","v":7255.2287500000002},{"$f":"(($C284*'fnd base rates'!F$48)\n+($D284*'fnd base rates'!F$49)\n+($E284*'fnd base rates'!F$50)\n+($F284*'fnd base rates'!F$51)\n+($G284*'fnd base rates'!F$52)\n+($H284*'fnd base rates'!F$53)\n+($I284*'fnd base rates'!F$54)\n+($J284*'fnd base rates'!F$55)\n+($K284*'fnd base rates'!F$56)\n+($L284*'fnd base rates'!F$57)\n+($M284*'fnd base rates'!F$58)\n+($N284*'fnd base rates'!F$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,6)))\n*$R284","v":1618.1615000000002},{"$f":"(($C284*'fnd base rates'!G$48)\n+($D284*'fnd base rates'!G$49)\n+($E284*'fnd base rates'!G$50)\n+($F284*'fnd base rates'!G$51)\n+($G284*'fnd base rates'!G$52)\n+($H284*'fnd base rates'!G$53)\n+($I284*'fnd base rates'!G$54)\n+($J284*'fnd base rates'!G$55)\n+($K284*'fnd base rates'!G$56)\n+($L284*'fnd base rates'!G$57)\n+($M284*'fnd base rates'!G$58)\n+($N284*'fnd base rates'!G$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,7)))\n*$R284","v":287.86549999999994},{"$f":"(($C284*'fnd base rates'!H$48)\n+($D284*'fnd base rates'!H$49)\n+($E284*'fnd base rates'!H$50)\n+($F284*'fnd base rates'!H$51)\n+($G284*'fnd base rates'!H$52)\n+($H284*'fnd base rates'!H$53)\n+($I284*'fnd base rates'!H$54)\n+($J284*'fnd base rates'!H$55)\n+($K284*'fnd base rates'!H$56)\n+($L284*'fnd base rates'!H$57)\n+($M284*'fnd base rates'!H$58)\n+($N284*'fnd base rates'!H$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C284*'fnd base rates'!I$48)\n+($D284*'fnd base rates'!I$49)\n+($E284*'fnd base rates'!I$50)\n+($F284*'fnd base rates'!I$51)\n+($G284*'fnd base rates'!I$52)\n+($H284*'fnd base rates'!I$53)\n+($I284*'fnd base rates'!I$54)\n+($J284*'fnd base rates'!I$55)\n+($K284*'fnd base rates'!I$56)\n+($L284*'fnd base rates'!I$57)\n+($M284*'fnd base rates'!I$58)\n+($N284*'fnd base rates'!I$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,9)))\n*$R284","v":665.31},{"$f":"(($C284*'fnd base rates'!J$48)\n+($D284*'fnd base rates'!J$49)\n+($E284*'fnd base rates'!J$50)\n+($F284*'fnd base rates'!J$51)\n+($G284*'fnd base rates'!J$52)\n+($H284*'fnd base rates'!J$53)\n+($I284*'fnd base rates'!J$54)\n+($J284*'fnd base rates'!J$55)\n+($K284*'fnd base rates'!J$56)\n+($L284*'fnd base rates'!J$57)\n+($M284*'fnd base rates'!J$58)\n+($N284*'fnd base rates'!J$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,10)))\n*$R284","v":714.68000000000006},{"$f":"(($C284*'fnd base rates'!K$48)\n+($D284*'fnd base rates'!K$49)\n+($E284*'fnd base rates'!K$50)\n+($F284*'fnd base rates'!K$51)\n+($G284*'fnd base rates'!K$52)\n+($H284*'fnd base rates'!K$53)\n+($I284*'fnd base rates'!K$54)\n+($J284*'fnd base rates'!K$55)\n+($K284*'fnd base rates'!K$56)\n+($L284*'fnd base rates'!K$57)\n+($M284*'fnd base rates'!K$58)\n+($N284*'fnd base rates'!K$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,11)))\n*$R284","v":2020.10025},{"$f":"(($C284*'fnd base rates'!L$48)\n+($D284*'fnd base rates'!L$49)\n+($E284*'fnd base rates'!L$50)\n+($F284*'fnd base rates'!L$51)\n+($G284*'fnd base rates'!L$52)\n+($H284*'fnd base rates'!L$53)\n+($I284*'fnd base rates'!L$54)\n+($J284*'fnd base rates'!L$55)\n+($K284*'fnd base rates'!L$56)\n+($L284*'fnd base rates'!L$57)\n+($M284*'fnd base rates'!L$58)\n+($N284*'fnd base rates'!L$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C284*'fnd base rates'!M$48)\n+($D284*'fnd base rates'!M$49)\n+($E284*'fnd base rates'!M$50)\n+($F284*'fnd base rates'!M$51)\n+($G284*'fnd base rates'!M$52)\n+($H284*'fnd base rates'!M$53)\n+($I284*'fnd base rates'!M$54)\n+($J284*'fnd base rates'!M$55)\n+($K284*'fnd base rates'!M$56)\n+($L284*'fnd base rates'!M$57)\n+($M284*'fnd base rates'!M$58)\n+($N284*'fnd base rates'!M$59)\n+($O284*VLOOKUP($S284+12,rate_basefnd,13)))","v":0},17888.124052786276,null,445348153,"445","348","153",1,2,17888.124052786276,8944,0,8944]
[445348162,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C285","v":0},{"$f":"'fnd enro'!D285","v":0},{"$f":"'fnd enro'!E285","v":0},{"$f":"'fnd enro'!F285","v":1},{"$f":"'fnd enro'!G285","v":0},{"$f":"'fnd enro'!H285","v":1},{"$f":"'fnd enro'!I285","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J285","v":0},{"$f":"'fnd enro'!K285","v":0},{"$f":"'fnd enro'!L285","v":0},{"$f":"'fnd enro'!M285","v":0},{"$f":"'fnd enro'!N285","v":0},{"$f":"'fnd enro'!O285","v":0},null,{"$f":"'fnd enro'!R285","v":2},1,{"$f":"'fnd enro'!Q285","v":1},null,{"$f":"(($C285*'fnd base rates'!C$48)\n+($D285*'fnd base rates'!C$49)\n+($E285*'fnd base rates'!C$50)\n+($F285*'fnd base rates'!C$51)\n+($G285*'fnd base rates'!C$52)\n+($H285*'fnd base rates'!C$53)\n+($I285*'fnd base rates'!C$54)\n+($J285*'fnd base rates'!C$55)\n+($K285*'fnd base rates'!C$56)\n+($L285*'fnd base rates'!C$57)\n+($M285*'fnd base rates'!C$58)\n+($N285*'fnd base rates'!C$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,3)))\n*$R285","v":926.59125000000006},{"$f":"(($C285*'fnd base rates'!D$48)\n+($D285*'fnd base rates'!D$49)\n+($E285*'fnd base rates'!D$50)\n+($F285*'fnd base rates'!D$51)\n+($G285*'fnd base rates'!D$52)\n+($H285*'fnd base rates'!D$53)\n+($I285*'fnd base rates'!D$54)\n+($J285*'fnd base rates'!D$55)\n+($K285*'fnd base rates'!D$56)\n+($L285*'fnd base rates'!D$57)\n+($M285*'fnd base rates'!D$58)\n+($N285*'fnd base rates'!D$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,4)))\n*$R285","v":1329.44},{"$f":"(($C285*'fnd base rates'!E$48)\n+($D285*'fnd base rates'!E$49)\n+($E285*'fnd base rates'!E$50)\n+($F285*'fnd base rates'!E$51)\n+($G285*'fnd base rates'!E$52)\n+($H285*'fnd base rates'!E$53)\n+($I285*'fnd base rates'!E$54)\n+($J285*'fnd base rates'!E$55)\n+($K285*'fnd base rates'!E$56)\n+($L285*'fnd base rates'!E$57)\n+($M285*'fnd base rates'!E$58)\n+($N285*'fnd base rates'!E$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,5)))\n*$R285","v":7620.9587499999998},{"$f":"(($C285*'fnd base rates'!F$48)\n+($D285*'fnd base rates'!F$49)\n+($E285*'fnd base rates'!F$50)\n+($F285*'fnd base rates'!F$51)\n+($G285*'fnd base rates'!F$52)\n+($H285*'fnd base rates'!F$53)\n+($I285*'fnd base rates'!F$54)\n+($J285*'fnd base rates'!F$55)\n+($K285*'fnd base rates'!F$56)\n+($L285*'fnd base rates'!F$57)\n+($M285*'fnd base rates'!F$58)\n+($N285*'fnd base rates'!F$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,6)))\n*$R285","v":1837.1714999999999},{"$f":"(($C285*'fnd base rates'!G$48)\n+($D285*'fnd base rates'!G$49)\n+($E285*'fnd base rates'!G$50)\n+($F285*'fnd base rates'!G$51)\n+($G285*'fnd base rates'!G$52)\n+($H285*'fnd base rates'!G$53)\n+($I285*'fnd base rates'!G$54)\n+($J285*'fnd base rates'!G$55)\n+($K285*'fnd base rates'!G$56)\n+($L285*'fnd base rates'!G$57)\n+($M285*'fnd base rates'!G$58)\n+($N285*'fnd base rates'!G$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,7)))\n*$R285","v":277.72550000000001},{"$f":"(($C285*'fnd base rates'!H$48)\n+($D285*'fnd base rates'!H$49)\n+($E285*'fnd base rates'!H$50)\n+($F285*'fnd base rates'!H$51)\n+($G285*'fnd base rates'!H$52)\n+($H285*'fnd base rates'!H$53)\n+($I285*'fnd base rates'!H$54)\n+($J285*'fnd base rates'!H$55)\n+($K285*'fnd base rates'!H$56)\n+($L285*'fnd base rates'!H$57)\n+($M285*'fnd base rates'!H$58)\n+($N285*'fnd base rates'!H$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C285*'fnd base rates'!I$48)\n+($D285*'fnd base rates'!I$49)\n+($E285*'fnd base rates'!I$50)\n+($F285*'fnd base rates'!I$51)\n+($G285*'fnd base rates'!I$52)\n+($H285*'fnd base rates'!I$53)\n+($I285*'fnd base rates'!I$54)\n+($J285*'fnd base rates'!I$55)\n+($K285*'fnd base rates'!I$56)\n+($L285*'fnd base rates'!I$57)\n+($M285*'fnd base rates'!I$58)\n+($N285*'fnd base rates'!I$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,9)))\n*$R285","v":591.87},{"$f":"(($C285*'fnd base rates'!J$48)\n+($D285*'fnd base rates'!J$49)\n+($E285*'fnd base rates'!J$50)\n+($F285*'fnd base rates'!J$51)\n+($G285*'fnd base rates'!J$52)\n+($H285*'fnd base rates'!J$53)\n+($I285*'fnd base rates'!J$54)\n+($J285*'fnd base rates'!J$55)\n+($K285*'fnd base rates'!J$56)\n+($L285*'fnd base rates'!J$57)\n+($M285*'fnd base rates'!J$58)\n+($N285*'fnd base rates'!J$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,10)))\n*$R285","v":630.85},{"$f":"(($C285*'fnd base rates'!K$48)\n+($D285*'fnd base rates'!K$49)\n+($E285*'fnd base rates'!K$50)\n+($F285*'fnd base rates'!K$51)\n+($G285*'fnd base rates'!K$52)\n+($H285*'fnd base rates'!K$53)\n+($I285*'fnd base rates'!K$54)\n+($J285*'fnd base rates'!K$55)\n+($K285*'fnd base rates'!K$56)\n+($L285*'fnd base rates'!K$57)\n+($M285*'fnd base rates'!K$58)\n+($N285*'fnd base rates'!K$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,11)))\n*$R285","v":1948.8902499999999},{"$f":"(($C285*'fnd base rates'!L$48)\n+($D285*'fnd base rates'!L$49)\n+($E285*'fnd base rates'!L$50)\n+($F285*'fnd base rates'!L$51)\n+($G285*'fnd base rates'!L$52)\n+($H285*'fnd base rates'!L$53)\n+($I285*'fnd base rates'!L$54)\n+($J285*'fnd base rates'!L$55)\n+($K285*'fnd base rates'!L$56)\n+($L285*'fnd base rates'!L$57)\n+($M285*'fnd base rates'!L$58)\n+($N285*'fnd base rates'!L$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,12)))","v":1907.0895041322572},{"$f":"(($C285*'fnd base rates'!M$48)\n+($D285*'fnd base rates'!M$49)\n+($E285*'fnd base rates'!M$50)\n+($F285*'fnd base rates'!M$51)\n+($G285*'fnd base rates'!M$52)\n+($H285*'fnd base rates'!M$53)\n+($I285*'fnd base rates'!M$54)\n+($J285*'fnd base rates'!M$55)\n+($K285*'fnd base rates'!M$56)\n+($L285*'fnd base rates'!M$57)\n+($M285*'fnd base rates'!M$58)\n+($N285*'fnd base rates'!M$59)\n+($O285*VLOOKUP($S285+12,rate_basefnd,13)))","v":0},18244.05575413226,null,445348162,"445","348","162",1,2,18244.05575413226,9122,0,9122]
[445348186,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C286","v":0},{"$f":"'fnd enro'!D286","v":0},{"$f":"'fnd enro'!E286","v":0},{"$f":"'fnd enro'!F286","v":0},{"$f":"'fnd enro'!G286","v":0},{"$f":"'fnd enro'!H286","v":2},{"$f":"'fnd enro'!I286","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J286","v":0},{"$f":"'fnd enro'!K286","v":0},{"$f":"'fnd enro'!L286","v":0},{"$f":"'fnd enro'!M286","v":0},{"$f":"'fnd enro'!N286","v":0},{"$f":"'fnd enro'!O286","v":0},null,{"$f":"'fnd enro'!R286","v":2},1,{"$f":"'fnd enro'!Q286","v":1},null,{"$f":"(($C286*'fnd base rates'!C$48)\n+($D286*'fnd base rates'!C$49)\n+($E286*'fnd base rates'!C$50)\n+($F286*'fnd base rates'!C$51)\n+($G286*'fnd base rates'!C$52)\n+($H286*'fnd base rates'!C$53)\n+($I286*'fnd base rates'!C$54)\n+($J286*'fnd base rates'!C$55)\n+($K286*'fnd base rates'!C$56)\n+($L286*'fnd base rates'!C$57)\n+($M286*'fnd base rates'!C$58)\n+($N286*'fnd base rates'!C$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,3)))\n*$R286","v":926.59125000000006},{"$f":"(($C286*'fnd base rates'!D$48)\n+($D286*'fnd base rates'!D$49)\n+($E286*'fnd base rates'!D$50)\n+($F286*'fnd base rates'!D$51)\n+($G286*'fnd base rates'!D$52)\n+($H286*'fnd base rates'!D$53)\n+($I286*'fnd base rates'!D$54)\n+($J286*'fnd base rates'!D$55)\n+($K286*'fnd base rates'!D$56)\n+($L286*'fnd base rates'!D$57)\n+($M286*'fnd base rates'!D$58)\n+($N286*'fnd base rates'!D$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,4)))\n*$R286","v":1329.44},{"$f":"(($C286*'fnd base rates'!E$48)\n+($D286*'fnd base rates'!E$49)\n+($E286*'fnd base rates'!E$50)\n+($F286*'fnd base rates'!E$51)\n+($G286*'fnd base rates'!E$52)\n+($H286*'fnd base rates'!E$53)\n+($I286*'fnd base rates'!E$54)\n+($J286*'fnd base rates'!E$55)\n+($K286*'fnd base rates'!E$56)\n+($L286*'fnd base rates'!E$57)\n+($M286*'fnd base rates'!E$58)\n+($N286*'fnd base rates'!E$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,5)))\n*$R286","v":8517.4187499999989},{"$f":"(($C286*'fnd base rates'!F$48)\n+($D286*'fnd base rates'!F$49)\n+($E286*'fnd base rates'!F$50)\n+($F286*'fnd base rates'!F$51)\n+($G286*'fnd base rates'!F$52)\n+($H286*'fnd base rates'!F$53)\n+($I286*'fnd base rates'!F$54)\n+($J286*'fnd base rates'!F$55)\n+($K286*'fnd base rates'!F$56)\n+($L286*'fnd base rates'!F$57)\n+($M286*'fnd base rates'!F$58)\n+($N286*'fnd base rates'!F$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,6)))\n*$R286","v":1523.9115000000002},{"$f":"(($C286*'fnd base rates'!G$48)\n+($D286*'fnd base rates'!G$49)\n+($E286*'fnd base rates'!G$50)\n+($F286*'fnd base rates'!G$51)\n+($G286*'fnd base rates'!G$52)\n+($H286*'fnd base rates'!G$53)\n+($I286*'fnd base rates'!G$54)\n+($J286*'fnd base rates'!G$55)\n+($K286*'fnd base rates'!G$56)\n+($L286*'fnd base rates'!G$57)\n+($M286*'fnd base rates'!G$58)\n+($N286*'fnd base rates'!G$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,7)))\n*$R286","v":283.88549999999998},{"$f":"(($C286*'fnd base rates'!H$48)\n+($D286*'fnd base rates'!H$49)\n+($E286*'fnd base rates'!H$50)\n+($F286*'fnd base rates'!H$51)\n+($G286*'fnd base rates'!H$52)\n+($H286*'fnd base rates'!H$53)\n+($I286*'fnd base rates'!H$54)\n+($J286*'fnd base rates'!H$55)\n+($K286*'fnd base rates'!H$56)\n+($L286*'fnd base rates'!H$57)\n+($M286*'fnd base rates'!H$58)\n+($N286*'fnd base rates'!H$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C286*'fnd base rates'!I$48)\n+($D286*'fnd base rates'!I$49)\n+($E286*'fnd base rates'!I$50)\n+($F286*'fnd base rates'!I$51)\n+($G286*'fnd base rates'!I$52)\n+($H286*'fnd base rates'!I$53)\n+($I286*'fnd base rates'!I$54)\n+($J286*'fnd base rates'!I$55)\n+($K286*'fnd base rates'!I$56)\n+($L286*'fnd base rates'!I$57)\n+($M286*'fnd base rates'!I$58)\n+($N286*'fnd base rates'!I$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,9)))\n*$R286","v":740.16},{"$f":"(($C286*'fnd base rates'!J$48)\n+($D286*'fnd base rates'!J$49)\n+($E286*'fnd base rates'!J$50)\n+($F286*'fnd base rates'!J$51)\n+($G286*'fnd base rates'!J$52)\n+($H286*'fnd base rates'!J$53)\n+($I286*'fnd base rates'!J$54)\n+($J286*'fnd base rates'!J$55)\n+($K286*'fnd base rates'!J$56)\n+($L286*'fnd base rates'!J$57)\n+($M286*'fnd base rates'!J$58)\n+($N286*'fnd base rates'!J$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,10)))\n*$R286","v":997},{"$f":"(($C286*'fnd base rates'!K$48)\n+($D286*'fnd base rates'!K$49)\n+($E286*'fnd base rates'!K$50)\n+($F286*'fnd base rates'!K$51)\n+($G286*'fnd base rates'!K$52)\n+($H286*'fnd base rates'!K$53)\n+($I286*'fnd base rates'!K$54)\n+($J286*'fnd base rates'!K$55)\n+($K286*'fnd base rates'!K$56)\n+($L286*'fnd base rates'!K$57)\n+($M286*'fnd base rates'!K$58)\n+($N286*'fnd base rates'!K$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,11)))\n*$R286","v":1992.2102500000001},{"$f":"(($C286*'fnd base rates'!L$48)\n+($D286*'fnd base rates'!L$49)\n+($E286*'fnd base rates'!L$50)\n+($F286*'fnd base rates'!L$51)\n+($G286*'fnd base rates'!L$52)\n+($H286*'fnd base rates'!L$53)\n+($I286*'fnd base rates'!L$54)\n+($J286*'fnd base rates'!L$55)\n+($K286*'fnd base rates'!L$56)\n+($L286*'fnd base rates'!L$57)\n+($M286*'fnd base rates'!L$58)\n+($N286*'fnd base rates'!L$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C286*'fnd base rates'!M$48)\n+($D286*'fnd base rates'!M$49)\n+($E286*'fnd base rates'!M$50)\n+($F286*'fnd base rates'!M$51)\n+($G286*'fnd base rates'!M$52)\n+($H286*'fnd base rates'!M$53)\n+($I286*'fnd base rates'!M$54)\n+($J286*'fnd base rates'!M$55)\n+($K286*'fnd base rates'!M$56)\n+($L286*'fnd base rates'!M$57)\n+($M286*'fnd base rates'!M$58)\n+($N286*'fnd base rates'!M$59)\n+($O286*VLOOKUP($S286+12,rate_basefnd,13)))","v":0},19587.302328718881,null,445348186,"445","348","186",1,2,19587.302328718881,9794,0,9794]
[445348226,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C287","v":0},{"$f":"'fnd enro'!D287","v":0},{"$f":"'fnd enro'!E287","v":3},{"$f":"'fnd enro'!F287","v":9},{"$f":"'fnd enro'!G287","v":7},{"$f":"'fnd enro'!H287","v":10},{"$f":"'fnd enro'!I287","v":1.0874999999999999},{"$f":"'fnd enro'!J287","v":0},{"$f":"'fnd enro'!K287","v":0},{"$f":"'fnd enro'!L287","v":0},{"$f":"'fnd enro'!M287","v":0},{"$f":"'fnd enro'!N287","v":0},{"$f":"'fnd enro'!O287","v":12},null,{"$f":"'fnd enro'!R287","v":29},1,{"$f":"'fnd enro'!Q287","v":9},null,{"$f":"(($C287*'fnd base rates'!C$48)\n+($D287*'fnd base rates'!C$49)\n+($E287*'fnd base rates'!C$50)\n+($F287*'fnd base rates'!C$51)\n+($G287*'fnd base rates'!C$52)\n+($H287*'fnd base rates'!C$53)\n+($I287*'fnd base rates'!C$54)\n+($J287*'fnd base rates'!C$55)\n+($K287*'fnd base rates'!C$56)\n+($L287*'fnd base rates'!C$57)\n+($M287*'fnd base rates'!C$58)\n+($N287*'fnd base rates'!C$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,3)))\n*$R287","v":13435.573124999999},{"$f":"(($C287*'fnd base rates'!D$48)\n+($D287*'fnd base rates'!D$49)\n+($E287*'fnd base rates'!D$50)\n+($F287*'fnd base rates'!D$51)\n+($G287*'fnd base rates'!D$52)\n+($H287*'fnd base rates'!D$53)\n+($I287*'fnd base rates'!D$54)\n+($J287*'fnd base rates'!D$55)\n+($K287*'fnd base rates'!D$56)\n+($L287*'fnd base rates'!D$57)\n+($M287*'fnd base rates'!D$58)\n+($N287*'fnd base rates'!D$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,4)))\n*$R287","v":19276.88},{"$f":"(($C287*'fnd base rates'!E$48)\n+($D287*'fnd base rates'!E$49)\n+($E287*'fnd base rates'!E$50)\n+($F287*'fnd base rates'!E$51)\n+($G287*'fnd base rates'!E$52)\n+($H287*'fnd base rates'!E$53)\n+($I287*'fnd base rates'!E$54)\n+($J287*'fnd base rates'!E$55)\n+($K287*'fnd base rates'!E$56)\n+($L287*'fnd base rates'!E$57)\n+($M287*'fnd base rates'!E$58)\n+($N287*'fnd base rates'!E$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,5)))\n*$R287","v":142788.52187499998},{"$f":"(($C287*'fnd base rates'!F$48)\n+($D287*'fnd base rates'!F$49)\n+($E287*'fnd base rates'!F$50)\n+($F287*'fnd base rates'!F$51)\n+($G287*'fnd base rates'!F$52)\n+($H287*'fnd base rates'!F$53)\n+($I287*'fnd base rates'!F$54)\n+($J287*'fnd base rates'!F$55)\n+($K287*'fnd base rates'!F$56)\n+($L287*'fnd base rates'!F$57)\n+($M287*'fnd base rates'!F$58)\n+($N287*'fnd base rates'!F$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,6)))\n*$R287","v":26515.586750000002},{"$f":"(($C287*'fnd base rates'!G$48)\n+($D287*'fnd base rates'!G$49)\n+($E287*'fnd base rates'!G$50)\n+($F287*'fnd base rates'!G$51)\n+($G287*'fnd base rates'!G$52)\n+($H287*'fnd base rates'!G$53)\n+($I287*'fnd base rates'!G$54)\n+($J287*'fnd base rates'!G$55)\n+($K287*'fnd base rates'!G$56)\n+($L287*'fnd base rates'!G$57)\n+($M287*'fnd base rates'!G$58)\n+($N287*'fnd base rates'!G$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,7)))\n*$R287","v":4925.8197499999997},{"$f":"(($C287*'fnd base rates'!H$48)\n+($D287*'fnd base rates'!H$49)\n+($E287*'fnd base rates'!H$50)\n+($F287*'fnd base rates'!H$51)\n+($G287*'fnd base rates'!H$52)\n+($H287*'fnd base rates'!H$53)\n+($I287*'fnd base rates'!H$54)\n+($J287*'fnd base rates'!H$55)\n+($K287*'fnd base rates'!H$56)\n+($L287*'fnd base rates'!H$57)\n+($M287*'fnd base rates'!H$58)\n+($N287*'fnd base rates'!H$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,8)))","v":15824.150499999998},{"$f":"(($C287*'fnd base rates'!I$48)\n+($D287*'fnd base rates'!I$49)\n+($E287*'fnd base rates'!I$50)\n+($F287*'fnd base rates'!I$51)\n+($G287*'fnd base rates'!I$52)\n+($H287*'fnd base rates'!I$53)\n+($I287*'fnd base rates'!I$54)\n+($J287*'fnd base rates'!I$55)\n+($K287*'fnd base rates'!I$56)\n+($L287*'fnd base rates'!I$57)\n+($M287*'fnd base rates'!I$58)\n+($N287*'fnd base rates'!I$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,9)))\n*$R287","v":8428.89},{"$f":"(($C287*'fnd base rates'!J$48)\n+($D287*'fnd base rates'!J$49)\n+($E287*'fnd base rates'!J$50)\n+($F287*'fnd base rates'!J$51)\n+($G287*'fnd base rates'!J$52)\n+($H287*'fnd base rates'!J$53)\n+($I287*'fnd base rates'!J$54)\n+($J287*'fnd base rates'!J$55)\n+($K287*'fnd base rates'!J$56)\n+($L287*'fnd base rates'!J$57)\n+($M287*'fnd base rates'!J$58)\n+($N287*'fnd base rates'!J$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,10)))\n*$R287","v":7954.13},{"$f":"(($C287*'fnd base rates'!K$48)\n+($D287*'fnd base rates'!K$49)\n+($E287*'fnd base rates'!K$50)\n+($F287*'fnd base rates'!K$51)\n+($G287*'fnd base rates'!K$52)\n+($H287*'fnd base rates'!K$53)\n+($I287*'fnd base rates'!K$54)\n+($J287*'fnd base rates'!K$55)\n+($K287*'fnd base rates'!K$56)\n+($L287*'fnd base rates'!K$57)\n+($M287*'fnd base rates'!K$58)\n+($N287*'fnd base rates'!K$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,11)))\n*$R287","v":34566.998625},{"$f":"(($C287*'fnd base rates'!L$48)\n+($D287*'fnd base rates'!L$49)\n+($E287*'fnd base rates'!L$50)\n+($F287*'fnd base rates'!L$51)\n+($G287*'fnd base rates'!L$52)\n+($H287*'fnd base rates'!L$53)\n+($I287*'fnd base rates'!L$54)\n+($J287*'fnd base rates'!L$55)\n+($K287*'fnd base rates'!L$56)\n+($L287*'fnd base rates'!L$57)\n+($M287*'fnd base rates'!L$58)\n+($N287*'fnd base rates'!L$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,12)))","v":31839.128814856034},{"$f":"(($C287*'fnd base rates'!M$48)\n+($D287*'fnd base rates'!M$49)\n+($E287*'fnd base rates'!M$50)\n+($F287*'fnd base rates'!M$51)\n+($G287*'fnd base rates'!M$52)\n+($H287*'fnd base rates'!M$53)\n+($I287*'fnd base rates'!M$54)\n+($J287*'fnd base rates'!M$55)\n+($K287*'fnd base rates'!M$56)\n+($L287*'fnd base rates'!M$57)\n+($M287*'fnd base rates'!M$58)\n+($N287*'fnd base rates'!M$59)\n+($O287*VLOOKUP($S287+12,rate_basefnd,13)))","v":0},305555.67943985603,null,445348226,"445","348","226",1,29,305555.67943985603,10536,0,10536]
[445348271,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C288","v":0},{"$f":"'fnd enro'!D288","v":0},{"$f":"'fnd enro'!E288","v":0},{"$f":"'fnd enro'!F288","v":4},{"$f":"'fnd enro'!G288","v":1},{"$f":"'fnd enro'!H288","v":3},{"$f":"'fnd enro'!I288","v":0.3},{"$f":"'fnd enro'!J288","v":0},{"$f":"'fnd enro'!K288","v":0},{"$f":"'fnd enro'!L288","v":0},{"$f":"'fnd enro'!M288","v":0},{"$f":"'fnd enro'!N288","v":0},{"$f":"'fnd enro'!O288","v":0},null,{"$f":"'fnd enro'!R288","v":8},1,{"$f":"'fnd enro'!Q288","v":1},null,{"$f":"(($C288*'fnd base rates'!C$48)\n+($D288*'fnd base rates'!C$49)\n+($E288*'fnd base rates'!C$50)\n+($F288*'fnd base rates'!C$51)\n+($G288*'fnd base rates'!C$52)\n+($H288*'fnd base rates'!C$53)\n+($I288*'fnd base rates'!C$54)\n+($J288*'fnd base rates'!C$55)\n+($K288*'fnd base rates'!C$56)\n+($L288*'fnd base rates'!C$57)\n+($M288*'fnd base rates'!C$58)\n+($N288*'fnd base rates'!C$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,3)))\n*$R288","v":3706.3650000000002},{"$f":"(($C288*'fnd base rates'!D$48)\n+($D288*'fnd base rates'!D$49)\n+($E288*'fnd base rates'!D$50)\n+($F288*'fnd base rates'!D$51)\n+($G288*'fnd base rates'!D$52)\n+($H288*'fnd base rates'!D$53)\n+($I288*'fnd base rates'!D$54)\n+($J288*'fnd base rates'!D$55)\n+($K288*'fnd base rates'!D$56)\n+($L288*'fnd base rates'!D$57)\n+($M288*'fnd base rates'!D$58)\n+($N288*'fnd base rates'!D$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,4)))\n*$R288","v":5317.76},{"$f":"(($C288*'fnd base rates'!E$48)\n+($D288*'fnd base rates'!E$49)\n+($E288*'fnd base rates'!E$50)\n+($F288*'fnd base rates'!E$51)\n+($G288*'fnd base rates'!E$52)\n+($H288*'fnd base rates'!E$53)\n+($I288*'fnd base rates'!E$54)\n+($J288*'fnd base rates'!E$55)\n+($K288*'fnd base rates'!E$56)\n+($L288*'fnd base rates'!E$57)\n+($M288*'fnd base rates'!E$58)\n+($N288*'fnd base rates'!E$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,5)))\n*$R288","v":29221.644999999997},{"$f":"(($C288*'fnd base rates'!F$48)\n+($D288*'fnd base rates'!F$49)\n+($E288*'fnd base rates'!F$50)\n+($F288*'fnd base rates'!F$51)\n+($G288*'fnd base rates'!F$52)\n+($H288*'fnd base rates'!F$53)\n+($I288*'fnd base rates'!F$54)\n+($J288*'fnd base rates'!F$55)\n+($K288*'fnd base rates'!F$56)\n+($L288*'fnd base rates'!F$57)\n+($M288*'fnd base rates'!F$58)\n+($N288*'fnd base rates'!F$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,6)))\n*$R288","v":7442.9359999999997},{"$f":"(($C288*'fnd base rates'!G$48)\n+($D288*'fnd base rates'!G$49)\n+($E288*'fnd base rates'!G$50)\n+($F288*'fnd base rates'!G$51)\n+($G288*'fnd base rates'!G$52)\n+($H288*'fnd base rates'!G$53)\n+($I288*'fnd base rates'!G$54)\n+($J288*'fnd base rates'!G$55)\n+($K288*'fnd base rates'!G$56)\n+($L288*'fnd base rates'!G$57)\n+($M288*'fnd base rates'!G$58)\n+($N288*'fnd base rates'!G$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,7)))\n*$R288","v":1114.8820000000001},{"$f":"(($C288*'fnd base rates'!H$48)\n+($D288*'fnd base rates'!H$49)\n+($E288*'fnd base rates'!H$50)\n+($F288*'fnd base rates'!H$51)\n+($G288*'fnd base rates'!H$52)\n+($H288*'fnd base rates'!H$53)\n+($I288*'fnd base rates'!H$54)\n+($J288*'fnd base rates'!H$55)\n+($K288*'fnd base rates'!H$56)\n+($L288*'fnd base rates'!H$57)\n+($M288*'fnd base rates'!H$58)\n+($N288*'fnd base rates'!H$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,8)))","v":4429.1760000000004},{"$f":"(($C288*'fnd base rates'!I$48)\n+($D288*'fnd base rates'!I$49)\n+($E288*'fnd base rates'!I$50)\n+($F288*'fnd base rates'!I$51)\n+($G288*'fnd base rates'!I$52)\n+($H288*'fnd base rates'!I$53)\n+($I288*'fnd base rates'!I$54)\n+($J288*'fnd base rates'!I$55)\n+($K288*'fnd base rates'!I$56)\n+($L288*'fnd base rates'!I$57)\n+($M288*'fnd base rates'!I$58)\n+($N288*'fnd base rates'!I$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,9)))\n*$R288","v":2292.63},{"$f":"(($C288*'fnd base rates'!J$48)\n+($D288*'fnd base rates'!J$49)\n+($E288*'fnd base rates'!J$50)\n+($F288*'fnd base rates'!J$51)\n+($G288*'fnd base rates'!J$52)\n+($H288*'fnd base rates'!J$53)\n+($I288*'fnd base rates'!J$54)\n+($J288*'fnd base rates'!J$55)\n+($K288*'fnd base rates'!J$56)\n+($L288*'fnd base rates'!J$57)\n+($M288*'fnd base rates'!J$58)\n+($N288*'fnd base rates'!J$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,10)))\n*$R288","v":2241.08},{"$f":"(($C288*'fnd base rates'!K$48)\n+($D288*'fnd base rates'!K$49)\n+($E288*'fnd base rates'!K$50)\n+($F288*'fnd base rates'!K$51)\n+($G288*'fnd base rates'!K$52)\n+($H288*'fnd base rates'!K$53)\n+($I288*'fnd base rates'!K$54)\n+($J288*'fnd base rates'!K$55)\n+($K288*'fnd base rates'!K$56)\n+($L288*'fnd base rates'!K$57)\n+($M288*'fnd base rates'!K$58)\n+($N288*'fnd base rates'!K$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,11)))\n*$R288","v":7823.451},{"$f":"(($C288*'fnd base rates'!L$48)\n+($D288*'fnd base rates'!L$49)\n+($E288*'fnd base rates'!L$50)\n+($F288*'fnd base rates'!L$51)\n+($G288*'fnd base rates'!L$52)\n+($H288*'fnd base rates'!L$53)\n+($I288*'fnd base rates'!L$54)\n+($J288*'fnd base rates'!L$55)\n+($K288*'fnd base rates'!L$56)\n+($L288*'fnd base rates'!L$57)\n+($M288*'fnd base rates'!L$58)\n+($N288*'fnd base rates'!L$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,12)))","v":7687.1197405964203},{"$f":"(($C288*'fnd base rates'!M$48)\n+($D288*'fnd base rates'!M$49)\n+($E288*'fnd base rates'!M$50)\n+($F288*'fnd base rates'!M$51)\n+($G288*'fnd base rates'!M$52)\n+($H288*'fnd base rates'!M$53)\n+($I288*'fnd base rates'!M$54)\n+($J288*'fnd base rates'!M$55)\n+($K288*'fnd base rates'!M$56)\n+($L288*'fnd base rates'!M$57)\n+($M288*'fnd base rates'!M$58)\n+($N288*'fnd base rates'!M$59)\n+($O288*VLOOKUP($S288+12,rate_basefnd,13)))","v":0},71277.044740596422,null,445348271,"445","348","271",1,8,71277.044740596422,8910,0,8910]
[445348316,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C289","v":0},{"$f":"'fnd enro'!D289","v":0},{"$f":"'fnd enro'!E289","v":0},{"$f":"'fnd enro'!F289","v":0},{"$f":"'fnd enro'!G289","v":1},{"$f":"'fnd enro'!H289","v":5},{"$f":"'fnd enro'!I289","v":0.22500000000000001},{"$f":"'fnd enro'!J289","v":0},{"$f":"'fnd enro'!K289","v":0},{"$f":"'fnd enro'!L289","v":0},{"$f":"'fnd enro'!M289","v":0},{"$f":"'fnd enro'!N289","v":0},{"$f":"'fnd enro'!O289","v":1},null,{"$f":"'fnd enro'!R289","v":6},1,{"$f":"'fnd enro'!Q289","v":4},null,{"$f":"(($C289*'fnd base rates'!C$48)\n+($D289*'fnd base rates'!C$49)\n+($E289*'fnd base rates'!C$50)\n+($F289*'fnd base rates'!C$51)\n+($G289*'fnd base rates'!C$52)\n+($H289*'fnd base rates'!C$53)\n+($I289*'fnd base rates'!C$54)\n+($J289*'fnd base rates'!C$55)\n+($K289*'fnd base rates'!C$56)\n+($L289*'fnd base rates'!C$57)\n+($M289*'fnd base rates'!C$58)\n+($N289*'fnd base rates'!C$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,3)))\n*$R289","v":2779.7737500000003},{"$f":"(($C289*'fnd base rates'!D$48)\n+($D289*'fnd base rates'!D$49)\n+($E289*'fnd base rates'!D$50)\n+($F289*'fnd base rates'!D$51)\n+($G289*'fnd base rates'!D$52)\n+($H289*'fnd base rates'!D$53)\n+($I289*'fnd base rates'!D$54)\n+($J289*'fnd base rates'!D$55)\n+($K289*'fnd base rates'!D$56)\n+($L289*'fnd base rates'!D$57)\n+($M289*'fnd base rates'!D$58)\n+($N289*'fnd base rates'!D$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,4)))\n*$R289","v":3988.3200000000006},{"$f":"(($C289*'fnd base rates'!E$48)\n+($D289*'fnd base rates'!E$49)\n+($E289*'fnd base rates'!E$50)\n+($F289*'fnd base rates'!E$51)\n+($G289*'fnd base rates'!E$52)\n+($H289*'fnd base rates'!E$53)\n+($I289*'fnd base rates'!E$54)\n+($J289*'fnd base rates'!E$55)\n+($K289*'fnd base rates'!E$56)\n+($L289*'fnd base rates'!E$57)\n+($M289*'fnd base rates'!E$58)\n+($N289*'fnd base rates'!E$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,5)))\n*$R289","v":27371.716250000005},{"$f":"(($C289*'fnd base rates'!F$48)\n+($D289*'fnd base rates'!F$49)\n+($E289*'fnd base rates'!F$50)\n+($F289*'fnd base rates'!F$51)\n+($G289*'fnd base rates'!F$52)\n+($H289*'fnd base rates'!F$53)\n+($I289*'fnd base rates'!F$54)\n+($J289*'fnd base rates'!F$55)\n+($K289*'fnd base rates'!F$56)\n+($L289*'fnd base rates'!F$57)\n+($M289*'fnd base rates'!F$58)\n+($N289*'fnd base rates'!F$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,6)))\n*$R289","v":4665.9845000000005},{"$f":"(($C289*'fnd base rates'!G$48)\n+($D289*'fnd base rates'!G$49)\n+($E289*'fnd base rates'!G$50)\n+($F289*'fnd base rates'!G$51)\n+($G289*'fnd base rates'!G$52)\n+($H289*'fnd base rates'!G$53)\n+($I289*'fnd base rates'!G$54)\n+($J289*'fnd base rates'!G$55)\n+($K289*'fnd base rates'!G$56)\n+($L289*'fnd base rates'!G$57)\n+($M289*'fnd base rates'!G$58)\n+($N289*'fnd base rates'!G$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,7)))\n*$R289","v":923.45650000000001},{"$f":"(($C289*'fnd base rates'!H$48)\n+($D289*'fnd base rates'!H$49)\n+($E289*'fnd base rates'!H$50)\n+($F289*'fnd base rates'!H$51)\n+($G289*'fnd base rates'!H$52)\n+($H289*'fnd base rates'!H$53)\n+($I289*'fnd base rates'!H$54)\n+($J289*'fnd base rates'!H$55)\n+($K289*'fnd base rates'!H$56)\n+($L289*'fnd base rates'!H$57)\n+($M289*'fnd base rates'!H$58)\n+($N289*'fnd base rates'!H$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,8)))","v":4049.8070000000002},{"$f":"(($C289*'fnd base rates'!I$48)\n+($D289*'fnd base rates'!I$49)\n+($E289*'fnd base rates'!I$50)\n+($F289*'fnd base rates'!I$51)\n+($G289*'fnd base rates'!I$52)\n+($H289*'fnd base rates'!I$53)\n+($I289*'fnd base rates'!I$54)\n+($J289*'fnd base rates'!I$55)\n+($K289*'fnd base rates'!I$56)\n+($L289*'fnd base rates'!I$57)\n+($M289*'fnd base rates'!I$58)\n+($N289*'fnd base rates'!I$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,9)))\n*$R289","v":2145.63},{"$f":"(($C289*'fnd base rates'!J$48)\n+($D289*'fnd base rates'!J$49)\n+($E289*'fnd base rates'!J$50)\n+($F289*'fnd base rates'!J$51)\n+($G289*'fnd base rates'!J$52)\n+($H289*'fnd base rates'!J$53)\n+($I289*'fnd base rates'!J$54)\n+($J289*'fnd base rates'!J$55)\n+($K289*'fnd base rates'!J$56)\n+($L289*'fnd base rates'!J$57)\n+($M289*'fnd base rates'!J$58)\n+($N289*'fnd base rates'!J$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,10)))\n*$R289","v":2708.68},{"$f":"(($C289*'fnd base rates'!K$48)\n+($D289*'fnd base rates'!K$49)\n+($E289*'fnd base rates'!K$50)\n+($F289*'fnd base rates'!K$51)\n+($G289*'fnd base rates'!K$52)\n+($H289*'fnd base rates'!K$53)\n+($I289*'fnd base rates'!K$54)\n+($J289*'fnd base rates'!K$55)\n+($K289*'fnd base rates'!K$56)\n+($L289*'fnd base rates'!K$57)\n+($M289*'fnd base rates'!K$58)\n+($N289*'fnd base rates'!K$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,11)))\n*$R289","v":6480.4607499999993},{"$f":"(($C289*'fnd base rates'!L$48)\n+($D289*'fnd base rates'!L$49)\n+($E289*'fnd base rates'!L$50)\n+($F289*'fnd base rates'!L$51)\n+($G289*'fnd base rates'!L$52)\n+($H289*'fnd base rates'!L$53)\n+($I289*'fnd base rates'!L$54)\n+($J289*'fnd base rates'!L$55)\n+($K289*'fnd base rates'!L$56)\n+($L289*'fnd base rates'!L$57)\n+($M289*'fnd base rates'!L$58)\n+($N289*'fnd base rates'!L$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,12)))","v":5887.1199602240404},{"$f":"(($C289*'fnd base rates'!M$48)\n+($D289*'fnd base rates'!M$49)\n+($E289*'fnd base rates'!M$50)\n+($F289*'fnd base rates'!M$51)\n+($G289*'fnd base rates'!M$52)\n+($H289*'fnd base rates'!M$53)\n+($I289*'fnd base rates'!M$54)\n+($J289*'fnd base rates'!M$55)\n+($K289*'fnd base rates'!M$56)\n+($L289*'fnd base rates'!M$57)\n+($M289*'fnd base rates'!M$58)\n+($N289*'fnd base rates'!M$59)\n+($O289*VLOOKUP($S289+12,rate_basefnd,13)))","v":0},61000.948710224038,null,445348316,"445","348","316",1,6,61000.948710224038,10167,0,10167]
[445348322,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C290","v":0},{"$f":"'fnd enro'!D290","v":0},{"$f":"'fnd enro'!E290","v":1},{"$f":"'fnd enro'!F290","v":1},{"$f":"'fnd enro'!G290","v":0},{"$f":"'fnd enro'!H290","v":3},{"$f":"'fnd enro'!I290","v":0.1875},{"$f":"'fnd enro'!J290","v":0},{"$f":"'fnd enro'!K290","v":0},{"$f":"'fnd enro'!L290","v":0},{"$f":"'fnd enro'!M290","v":0},{"$f":"'fnd enro'!N290","v":0},{"$f":"'fnd enro'!O290","v":0},null,{"$f":"'fnd enro'!R290","v":5},1,{"$f":"'fnd enro'!Q290","v":1},null,{"$f":"(($C290*'fnd base rates'!C$48)\n+($D290*'fnd base rates'!C$49)\n+($E290*'fnd base rates'!C$50)\n+($F290*'fnd base rates'!C$51)\n+($G290*'fnd base rates'!C$52)\n+($H290*'fnd base rates'!C$53)\n+($I290*'fnd base rates'!C$54)\n+($J290*'fnd base rates'!C$55)\n+($K290*'fnd base rates'!C$56)\n+($L290*'fnd base rates'!C$57)\n+($M290*'fnd base rates'!C$58)\n+($N290*'fnd base rates'!C$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,3)))\n*$R290","v":2316.4781250000005},{"$f":"(($C290*'fnd base rates'!D$48)\n+($D290*'fnd base rates'!D$49)\n+($E290*'fnd base rates'!D$50)\n+($F290*'fnd base rates'!D$51)\n+($G290*'fnd base rates'!D$52)\n+($H290*'fnd base rates'!D$53)\n+($I290*'fnd base rates'!D$54)\n+($J290*'fnd base rates'!D$55)\n+($K290*'fnd base rates'!D$56)\n+($L290*'fnd base rates'!D$57)\n+($M290*'fnd base rates'!D$58)\n+($N290*'fnd base rates'!D$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,4)))\n*$R290","v":3323.6000000000004},{"$f":"(($C290*'fnd base rates'!E$48)\n+($D290*'fnd base rates'!E$49)\n+($E290*'fnd base rates'!E$50)\n+($F290*'fnd base rates'!E$51)\n+($G290*'fnd base rates'!E$52)\n+($H290*'fnd base rates'!E$53)\n+($I290*'fnd base rates'!E$54)\n+($J290*'fnd base rates'!E$55)\n+($K290*'fnd base rates'!E$56)\n+($L290*'fnd base rates'!E$57)\n+($M290*'fnd base rates'!E$58)\n+($N290*'fnd base rates'!E$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,5)))\n*$R290","v":19500.666874999999},{"$f":"(($C290*'fnd base rates'!F$48)\n+($D290*'fnd base rates'!F$49)\n+($E290*'fnd base rates'!F$50)\n+($F290*'fnd base rates'!F$51)\n+($G290*'fnd base rates'!F$52)\n+($H290*'fnd base rates'!F$53)\n+($I290*'fnd base rates'!F$54)\n+($J290*'fnd base rates'!F$55)\n+($K290*'fnd base rates'!F$56)\n+($L290*'fnd base rates'!F$57)\n+($M290*'fnd base rates'!F$58)\n+($N290*'fnd base rates'!F$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,6)))\n*$R290","v":4436.2987499999999},{"$f":"(($C290*'fnd base rates'!G$48)\n+($D290*'fnd base rates'!G$49)\n+($E290*'fnd base rates'!G$50)\n+($F290*'fnd base rates'!G$51)\n+($G290*'fnd base rates'!G$52)\n+($H290*'fnd base rates'!G$53)\n+($I290*'fnd base rates'!G$54)\n+($J290*'fnd base rates'!G$55)\n+($K290*'fnd base rates'!G$56)\n+($L290*'fnd base rates'!G$57)\n+($M290*'fnd base rates'!G$58)\n+($N290*'fnd base rates'!G$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,7)))\n*$R290","v":697.37375000000009},{"$f":"(($C290*'fnd base rates'!H$48)\n+($D290*'fnd base rates'!H$49)\n+($E290*'fnd base rates'!H$50)\n+($F290*'fnd base rates'!H$51)\n+($G290*'fnd base rates'!H$52)\n+($H290*'fnd base rates'!H$53)\n+($I290*'fnd base rates'!H$54)\n+($J290*'fnd base rates'!H$55)\n+($K290*'fnd base rates'!H$56)\n+($L290*'fnd base rates'!H$57)\n+($M290*'fnd base rates'!H$58)\n+($N290*'fnd base rates'!H$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C290*'fnd base rates'!I$48)\n+($D290*'fnd base rates'!I$49)\n+($E290*'fnd base rates'!I$50)\n+($F290*'fnd base rates'!I$51)\n+($G290*'fnd base rates'!I$52)\n+($H290*'fnd base rates'!I$53)\n+($I290*'fnd base rates'!I$54)\n+($J290*'fnd base rates'!I$55)\n+($K290*'fnd base rates'!I$56)\n+($L290*'fnd base rates'!I$57)\n+($M290*'fnd base rates'!I$58)\n+($N290*'fnd base rates'!I$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,9)))\n*$R290","v":1553.82},{"$f":"(($C290*'fnd base rates'!J$48)\n+($D290*'fnd base rates'!J$49)\n+($E290*'fnd base rates'!J$50)\n+($F290*'fnd base rates'!J$51)\n+($G290*'fnd base rates'!J$52)\n+($H290*'fnd base rates'!J$53)\n+($I290*'fnd base rates'!J$54)\n+($J290*'fnd base rates'!J$55)\n+($K290*'fnd base rates'!J$56)\n+($L290*'fnd base rates'!J$57)\n+($M290*'fnd base rates'!J$58)\n+($N290*'fnd base rates'!J$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,10)))\n*$R290","v":1716.09},{"$f":"(($C290*'fnd base rates'!K$48)\n+($D290*'fnd base rates'!K$49)\n+($E290*'fnd base rates'!K$50)\n+($F290*'fnd base rates'!K$51)\n+($G290*'fnd base rates'!K$52)\n+($H290*'fnd base rates'!K$53)\n+($I290*'fnd base rates'!K$54)\n+($J290*'fnd base rates'!K$55)\n+($K290*'fnd base rates'!K$56)\n+($L290*'fnd base rates'!K$57)\n+($M290*'fnd base rates'!K$58)\n+($N290*'fnd base rates'!K$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,11)))\n*$R290","v":4893.8856250000008},{"$f":"(($C290*'fnd base rates'!L$48)\n+($D290*'fnd base rates'!L$49)\n+($E290*'fnd base rates'!L$50)\n+($F290*'fnd base rates'!L$51)\n+($G290*'fnd base rates'!L$52)\n+($H290*'fnd base rates'!L$53)\n+($I290*'fnd base rates'!L$54)\n+($J290*'fnd base rates'!L$55)\n+($K290*'fnd base rates'!L$56)\n+($L290*'fnd base rates'!L$57)\n+($M290*'fnd base rates'!L$58)\n+($N290*'fnd base rates'!L$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,12)))","v":4733.3945476239569},{"$f":"(($C290*'fnd base rates'!M$48)\n+($D290*'fnd base rates'!M$49)\n+($E290*'fnd base rates'!M$50)\n+($F290*'fnd base rates'!M$51)\n+($G290*'fnd base rates'!M$52)\n+($H290*'fnd base rates'!M$53)\n+($I290*'fnd base rates'!M$54)\n+($J290*'fnd base rates'!M$55)\n+($K290*'fnd base rates'!M$56)\n+($L290*'fnd base rates'!M$57)\n+($M290*'fnd base rates'!M$58)\n+($N290*'fnd base rates'!M$59)\n+($O290*VLOOKUP($S290+12,rate_basefnd,13)))","v":0},46237.630172623947,null,445348322,"445","348","322",1,5,46237.630172623947,9248,0,9248]
[445348348,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C291","v":0},{"$f":"'fnd enro'!D291","v":0},{"$f":"'fnd enro'!E291","v":96},{"$f":"'fnd enro'!F291","v":501},{"$f":"'fnd enro'!G291","v":325},{"$f":"'fnd enro'!H291","v":309},{"$f":"'fnd enro'!I291","v":49.95},{"$f":"'fnd enro'!J291","v":0},{"$f":"'fnd enro'!K291","v":0},{"$f":"'fnd enro'!L291","v":0},{"$f":"'fnd enro'!M291","v":101},{"$f":"'fnd enro'!N291","v":0},{"$f":"'fnd enro'!O291","v":616},null,{"$f":"'fnd enro'!R291","v":1332},1,{"$f":"'fnd enro'!Q291","v":10},null,{"$f":"(($C291*'fnd base rates'!C$48)\n+($D291*'fnd base rates'!C$49)\n+($E291*'fnd base rates'!C$50)\n+($F291*'fnd base rates'!C$51)\n+($G291*'fnd base rates'!C$52)\n+($H291*'fnd base rates'!C$53)\n+($I291*'fnd base rates'!C$54)\n+($J291*'fnd base rates'!C$55)\n+($K291*'fnd base rates'!C$56)\n+($L291*'fnd base rates'!C$57)\n+($M291*'fnd base rates'!C$58)\n+($N291*'fnd base rates'!C$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,3)))\n*$R291","v":617109.77250000008},{"$f":"(($C291*'fnd base rates'!D$48)\n+($D291*'fnd base rates'!D$49)\n+($E291*'fnd base rates'!D$50)\n+($F291*'fnd base rates'!D$51)\n+($G291*'fnd base rates'!D$52)\n+($H291*'fnd base rates'!D$53)\n+($I291*'fnd base rates'!D$54)\n+($J291*'fnd base rates'!D$55)\n+($K291*'fnd base rates'!D$56)\n+($L291*'fnd base rates'!D$57)\n+($M291*'fnd base rates'!D$58)\n+($N291*'fnd base rates'!D$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,4)))\n*$R291","v":885407.04},{"$f":"(($C291*'fnd base rates'!E$48)\n+($D291*'fnd base rates'!E$49)\n+($E291*'fnd base rates'!E$50)\n+($F291*'fnd base rates'!E$51)\n+($G291*'fnd base rates'!E$52)\n+($H291*'fnd base rates'!E$53)\n+($I291*'fnd base rates'!E$54)\n+($J291*'fnd base rates'!E$55)\n+($K291*'fnd base rates'!E$56)\n+($L291*'fnd base rates'!E$57)\n+($M291*'fnd base rates'!E$58)\n+($N291*'fnd base rates'!E$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,5)))\n*$R291","v":6807714.9374999991},{"$f":"(($C291*'fnd base rates'!F$48)\n+($D291*'fnd base rates'!F$49)\n+($E291*'fnd base rates'!F$50)\n+($F291*'fnd base rates'!F$51)\n+($G291*'fnd base rates'!F$52)\n+($H291*'fnd base rates'!F$53)\n+($I291*'fnd base rates'!F$54)\n+($J291*'fnd base rates'!F$55)\n+($K291*'fnd base rates'!F$56)\n+($L291*'fnd base rates'!F$57)\n+($M291*'fnd base rates'!F$58)\n+($N291*'fnd base rates'!F$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,6)))\n*$R291","v":1248389.1290000002},{"$f":"(($C291*'fnd base rates'!G$48)\n+($D291*'fnd base rates'!G$49)\n+($E291*'fnd base rates'!G$50)\n+($F291*'fnd base rates'!G$51)\n+($G291*'fnd base rates'!G$52)\n+($H291*'fnd base rates'!G$53)\n+($I291*'fnd base rates'!G$54)\n+($J291*'fnd base rates'!G$55)\n+($K291*'fnd base rates'!G$56)\n+($L291*'fnd base rates'!G$57)\n+($M291*'fnd base rates'!G$58)\n+($N291*'fnd base rates'!G$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,7)))\n*$R291","v":234718.283},{"$f":"(($C291*'fnd base rates'!H$48)\n+($D291*'fnd base rates'!H$49)\n+($E291*'fnd base rates'!H$50)\n+($F291*'fnd base rates'!H$51)\n+($G291*'fnd base rates'!H$52)\n+($H291*'fnd base rates'!H$53)\n+($I291*'fnd base rates'!H$54)\n+($J291*'fnd base rates'!H$55)\n+($K291*'fnd base rates'!H$56)\n+($L291*'fnd base rates'!H$57)\n+($M291*'fnd base rates'!H$58)\n+($N291*'fnd base rates'!H$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,8)))","v":687032.45400000003},{"$f":"(($C291*'fnd base rates'!I$48)\n+($D291*'fnd base rates'!I$49)\n+($E291*'fnd base rates'!I$50)\n+($F291*'fnd base rates'!I$51)\n+($G291*'fnd base rates'!I$52)\n+($H291*'fnd base rates'!I$53)\n+($I291*'fnd base rates'!I$54)\n+($J291*'fnd base rates'!I$55)\n+($K291*'fnd base rates'!I$56)\n+($L291*'fnd base rates'!I$57)\n+($M291*'fnd base rates'!I$58)\n+($N291*'fnd base rates'!I$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,9)))\n*$R291","v":372531.32999999996},{"$f":"(($C291*'fnd base rates'!J$48)\n+($D291*'fnd base rates'!J$49)\n+($E291*'fnd base rates'!J$50)\n+($F291*'fnd base rates'!J$51)\n+($G291*'fnd base rates'!J$52)\n+($H291*'fnd base rates'!J$53)\n+($I291*'fnd base rates'!J$54)\n+($J291*'fnd base rates'!J$55)\n+($K291*'fnd base rates'!J$56)\n+($L291*'fnd base rates'!J$57)\n+($M291*'fnd base rates'!J$58)\n+($N291*'fnd base rates'!J$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,10)))\n*$R291","v":312440.74},{"$f":"(($C291*'fnd base rates'!K$48)\n+($D291*'fnd base rates'!K$49)\n+($E291*'fnd base rates'!K$50)\n+($F291*'fnd base rates'!K$51)\n+($G291*'fnd base rates'!K$52)\n+($H291*'fnd base rates'!K$53)\n+($I291*'fnd base rates'!K$54)\n+($J291*'fnd base rates'!K$55)\n+($K291*'fnd base rates'!K$56)\n+($L291*'fnd base rates'!K$57)\n+($M291*'fnd base rates'!K$58)\n+($N291*'fnd base rates'!K$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,11)))\n*$R291","v":1647127.6665000001},{"$f":"(($C291*'fnd base rates'!L$48)\n+($D291*'fnd base rates'!L$49)\n+($E291*'fnd base rates'!L$50)\n+($F291*'fnd base rates'!L$51)\n+($G291*'fnd base rates'!L$52)\n+($H291*'fnd base rates'!L$53)\n+($I291*'fnd base rates'!L$54)\n+($J291*'fnd base rates'!L$55)\n+($K291*'fnd base rates'!L$56)\n+($L291*'fnd base rates'!L$57)\n+($M291*'fnd base rates'!L$58)\n+($N291*'fnd base rates'!L$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,12)))","v":1512274.5286738721},{"$f":"(($C291*'fnd base rates'!M$48)\n+($D291*'fnd base rates'!M$49)\n+($E291*'fnd base rates'!M$50)\n+($F291*'fnd base rates'!M$51)\n+($G291*'fnd base rates'!M$52)\n+($H291*'fnd base rates'!M$53)\n+($I291*'fnd base rates'!M$54)\n+($J291*'fnd base rates'!M$55)\n+($K291*'fnd base rates'!M$56)\n+($L291*'fnd base rates'!M$57)\n+($M291*'fnd base rates'!M$58)\n+($N291*'fnd base rates'!M$59)\n+($O291*VLOOKUP($S291+12,rate_basefnd,13)))","v":0},14324745.881173871,null,445348348,"445","348","348",1,1332,14324745.881173871,10754,0,10754]
[445348767,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C292","v":0},{"$f":"'fnd enro'!D292","v":0},{"$f":"'fnd enro'!E292","v":1},{"$f":"'fnd enro'!F292","v":1},{"$f":"'fnd enro'!G292","v":0},{"$f":"'fnd enro'!H292","v":1},{"$f":"'fnd enro'!I292","v":0.1125},{"$f":"'fnd enro'!J292","v":0},{"$f":"'fnd enro'!K292","v":0},{"$f":"'fnd enro'!L292","v":0},{"$f":"'fnd enro'!M292","v":0},{"$f":"'fnd enro'!N292","v":0},{"$f":"'fnd enro'!O292","v":0},null,{"$f":"'fnd enro'!R292","v":3},1,{"$f":"'fnd enro'!Q292","v":1},null,{"$f":"(($C292*'fnd base rates'!C$48)\n+($D292*'fnd base rates'!C$49)\n+($E292*'fnd base rates'!C$50)\n+($F292*'fnd base rates'!C$51)\n+($G292*'fnd base rates'!C$52)\n+($H292*'fnd base rates'!C$53)\n+($I292*'fnd base rates'!C$54)\n+($J292*'fnd base rates'!C$55)\n+($K292*'fnd base rates'!C$56)\n+($L292*'fnd base rates'!C$57)\n+($M292*'fnd base rates'!C$58)\n+($N292*'fnd base rates'!C$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,3)))\n*$R292","v":1389.8868750000001},{"$f":"(($C292*'fnd base rates'!D$48)\n+($D292*'fnd base rates'!D$49)\n+($E292*'fnd base rates'!D$50)\n+($F292*'fnd base rates'!D$51)\n+($G292*'fnd base rates'!D$52)\n+($H292*'fnd base rates'!D$53)\n+($I292*'fnd base rates'!D$54)\n+($J292*'fnd base rates'!D$55)\n+($K292*'fnd base rates'!D$56)\n+($L292*'fnd base rates'!D$57)\n+($M292*'fnd base rates'!D$58)\n+($N292*'fnd base rates'!D$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,4)))\n*$R292","v":1994.16},{"$f":"(($C292*'fnd base rates'!E$48)\n+($D292*'fnd base rates'!E$49)\n+($E292*'fnd base rates'!E$50)\n+($F292*'fnd base rates'!E$51)\n+($G292*'fnd base rates'!E$52)\n+($H292*'fnd base rates'!E$53)\n+($I292*'fnd base rates'!E$54)\n+($J292*'fnd base rates'!E$55)\n+($K292*'fnd base rates'!E$56)\n+($L292*'fnd base rates'!E$57)\n+($M292*'fnd base rates'!E$58)\n+($N292*'fnd base rates'!E$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,5)))\n*$R292","v":10983.248124999998},{"$f":"(($C292*'fnd base rates'!F$48)\n+($D292*'fnd base rates'!F$49)\n+($E292*'fnd base rates'!F$50)\n+($F292*'fnd base rates'!F$51)\n+($G292*'fnd base rates'!F$52)\n+($H292*'fnd base rates'!F$53)\n+($I292*'fnd base rates'!F$54)\n+($J292*'fnd base rates'!F$55)\n+($K292*'fnd base rates'!F$56)\n+($L292*'fnd base rates'!F$57)\n+($M292*'fnd base rates'!F$58)\n+($N292*'fnd base rates'!F$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,6)))\n*$R292","v":2912.3872500000002},{"$f":"(($C292*'fnd base rates'!G$48)\n+($D292*'fnd base rates'!G$49)\n+($E292*'fnd base rates'!G$50)\n+($F292*'fnd base rates'!G$51)\n+($G292*'fnd base rates'!G$52)\n+($H292*'fnd base rates'!G$53)\n+($I292*'fnd base rates'!G$54)\n+($J292*'fnd base rates'!G$55)\n+($K292*'fnd base rates'!G$56)\n+($L292*'fnd base rates'!G$57)\n+($M292*'fnd base rates'!G$58)\n+($N292*'fnd base rates'!G$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,7)))\n*$R292","v":413.48824999999999},{"$f":"(($C292*'fnd base rates'!H$48)\n+($D292*'fnd base rates'!H$49)\n+($E292*'fnd base rates'!H$50)\n+($F292*'fnd base rates'!H$51)\n+($G292*'fnd base rates'!H$52)\n+($H292*'fnd base rates'!H$53)\n+($I292*'fnd base rates'!H$54)\n+($J292*'fnd base rates'!H$55)\n+($K292*'fnd base rates'!H$56)\n+($L292*'fnd base rates'!H$57)\n+($M292*'fnd base rates'!H$58)\n+($N292*'fnd base rates'!H$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C292*'fnd base rates'!I$48)\n+($D292*'fnd base rates'!I$49)\n+($E292*'fnd base rates'!I$50)\n+($F292*'fnd base rates'!I$51)\n+($G292*'fnd base rates'!I$52)\n+($H292*'fnd base rates'!I$53)\n+($I292*'fnd base rates'!I$54)\n+($J292*'fnd base rates'!I$55)\n+($K292*'fnd base rates'!I$56)\n+($L292*'fnd base rates'!I$57)\n+($M292*'fnd base rates'!I$58)\n+($N292*'fnd base rates'!I$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,9)))\n*$R292","v":813.66},{"$f":"(($C292*'fnd base rates'!J$48)\n+($D292*'fnd base rates'!J$49)\n+($E292*'fnd base rates'!J$50)\n+($F292*'fnd base rates'!J$51)\n+($G292*'fnd base rates'!J$52)\n+($H292*'fnd base rates'!J$53)\n+($I292*'fnd base rates'!J$54)\n+($J292*'fnd base rates'!J$55)\n+($K292*'fnd base rates'!J$56)\n+($L292*'fnd base rates'!J$57)\n+($M292*'fnd base rates'!J$58)\n+($N292*'fnd base rates'!J$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,10)))\n*$R292","v":719.08999999999992},{"$f":"(($C292*'fnd base rates'!K$48)\n+($D292*'fnd base rates'!K$49)\n+($E292*'fnd base rates'!K$50)\n+($F292*'fnd base rates'!K$51)\n+($G292*'fnd base rates'!K$52)\n+($H292*'fnd base rates'!K$53)\n+($I292*'fnd base rates'!K$54)\n+($J292*'fnd base rates'!K$55)\n+($K292*'fnd base rates'!K$56)\n+($L292*'fnd base rates'!K$57)\n+($M292*'fnd base rates'!K$58)\n+($N292*'fnd base rates'!K$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,11)))\n*$R292","v":2901.6753749999998},{"$f":"(($C292*'fnd base rates'!L$48)\n+($D292*'fnd base rates'!L$49)\n+($E292*'fnd base rates'!L$50)\n+($F292*'fnd base rates'!L$51)\n+($G292*'fnd base rates'!L$52)\n+($H292*'fnd base rates'!L$53)\n+($I292*'fnd base rates'!L$54)\n+($J292*'fnd base rates'!L$55)\n+($K292*'fnd base rates'!L$56)\n+($L292*'fnd base rates'!L$57)\n+($M292*'fnd base rates'!L$58)\n+($N292*'fnd base rates'!L$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,12)))","v":2894.8784689050731},{"$f":"(($C292*'fnd base rates'!M$48)\n+($D292*'fnd base rates'!M$49)\n+($E292*'fnd base rates'!M$50)\n+($F292*'fnd base rates'!M$51)\n+($G292*'fnd base rates'!M$52)\n+($H292*'fnd base rates'!M$53)\n+($I292*'fnd base rates'!M$54)\n+($J292*'fnd base rates'!M$55)\n+($K292*'fnd base rates'!M$56)\n+($L292*'fnd base rates'!M$57)\n+($M292*'fnd base rates'!M$58)\n+($N292*'fnd base rates'!M$59)\n+($O292*VLOOKUP($S292+12,rate_basefnd,13)))","v":0},26650.32784390507,null,445348767,"445","348","767",1,3,26650.32784390507,8883,0,8883]
[445348775,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!C293","v":0},{"$f":"'fnd enro'!D293","v":0},{"$f":"'fnd enro'!E293","v":0},{"$f":"'fnd enro'!F293","v":2},{"$f":"'fnd enro'!G293","v":3},{"$f":"'fnd enro'!H293","v":8},{"$f":"'fnd enro'!I293","v":0.52500000000000002},{"$f":"'fnd enro'!J293","v":0},{"$f":"'fnd enro'!K293","v":0},{"$f":"'fnd enro'!L293","v":0},{"$f":"'fnd enro'!M293","v":1},{"$f":"'fnd enro'!N293","v":0},{"$f":"'fnd enro'!O293","v":2},null,{"$f":"'fnd enro'!R293","v":14},1,{"$f":"'fnd enro'!Q293","v":3},null,{"$f":"(($C293*'fnd base rates'!C$48)\n+($D293*'fnd base rates'!C$49)\n+($E293*'fnd base rates'!C$50)\n+($F293*'fnd base rates'!C$51)\n+($G293*'fnd base rates'!C$52)\n+($H293*'fnd base rates'!C$53)\n+($I293*'fnd base rates'!C$54)\n+($J293*'fnd base rates'!C$55)\n+($K293*'fnd base rates'!C$56)\n+($L293*'fnd base rates'!C$57)\n+($M293*'fnd base rates'!C$58)\n+($N293*'fnd base rates'!C$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,3)))\n*$R293","v":6486.138750000001},{"$f":"(($C293*'fnd base rates'!D$48)\n+($D293*'fnd base rates'!D$49)\n+($E293*'fnd base rates'!D$50)\n+($F293*'fnd base rates'!D$51)\n+($G293*'fnd base rates'!D$52)\n+($H293*'fnd base rates'!D$53)\n+($I293*'fnd base rates'!D$54)\n+($J293*'fnd base rates'!D$55)\n+($K293*'fnd base rates'!D$56)\n+($L293*'fnd base rates'!D$57)\n+($M293*'fnd base rates'!D$58)\n+($N293*'fnd base rates'!D$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,4)))\n*$R293","v":9306.08},{"$f":"(($C293*'fnd base rates'!E$48)\n+($D293*'fnd base rates'!E$49)\n+($E293*'fnd base rates'!E$50)\n+($F293*'fnd base rates'!E$51)\n+($G293*'fnd base rates'!E$52)\n+($H293*'fnd base rates'!E$53)\n+($I293*'fnd base rates'!E$54)\n+($J293*'fnd base rates'!E$55)\n+($K293*'fnd base rates'!E$56)\n+($L293*'fnd base rates'!E$57)\n+($M293*'fnd base rates'!E$58)\n+($N293*'fnd base rates'!E$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,5)))\n*$R293","v":60788.381250000006},{"$f":"(($C293*'fnd base rates'!F$48)\n+($D293*'fnd base rates'!F$49)\n+($E293*'fnd base rates'!F$50)\n+($F293*'fnd base rates'!F$51)\n+($G293*'fnd base rates'!F$52)\n+($H293*'fnd base rates'!F$53)\n+($I293*'fnd base rates'!F$54)\n+($J293*'fnd base rates'!F$55)\n+($K293*'fnd base rates'!F$56)\n+($L293*'fnd base rates'!F$57)\n+($M293*'fnd base rates'!F$58)\n+($N293*'fnd base rates'!F$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,6)))\n*$R293","v":11733.2505},{"$f":"(($C293*'fnd base rates'!G$48)\n+($D293*'fnd base rates'!G$49)\n+($E293*'fnd base rates'!G$50)\n+($F293*'fnd base rates'!G$51)\n+($G293*'fnd base rates'!G$52)\n+($H293*'fnd base rates'!G$53)\n+($I293*'fnd base rates'!G$54)\n+($J293*'fnd base rates'!G$55)\n+($K293*'fnd base rates'!G$56)\n+($L293*'fnd base rates'!G$57)\n+($M293*'fnd base rates'!G$58)\n+($N293*'fnd base rates'!G$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,7)))\n*$R293","v":2157.5585000000001},{"$f":"(($C293*'fnd base rates'!H$48)\n+($D293*'fnd base rates'!H$49)\n+($E293*'fnd base rates'!H$50)\n+($F293*'fnd base rates'!H$51)\n+($G293*'fnd base rates'!H$52)\n+($H293*'fnd base rates'!H$53)\n+($I293*'fnd base rates'!H$54)\n+($J293*'fnd base rates'!H$55)\n+($K293*'fnd base rates'!H$56)\n+($L293*'fnd base rates'!H$57)\n+($M293*'fnd base rates'!H$58)\n+($N293*'fnd base rates'!H$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,8)))","v":8478.9830000000002},{"$f":"(($C293*'fnd base rates'!I$48)\n+($D293*'fnd base rates'!I$49)\n+($E293*'fnd base rates'!I$50)\n+($F293*'fnd base rates'!I$51)\n+($G293*'fnd base rates'!I$52)\n+($H293*'fnd base rates'!I$53)\n+($I293*'fnd base rates'!I$54)\n+($J293*'fnd base rates'!I$55)\n+($K293*'fnd base rates'!I$56)\n+($L293*'fnd base rates'!I$57)\n+($M293*'fnd base rates'!I$58)\n+($N293*'fnd base rates'!I$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,9)))\n*$R293","v":4585.1399999999994},{"$f":"(($C293*'fnd base rates'!J$48)\n+($D293*'fnd base rates'!J$49)\n+($E293*'fnd base rates'!J$50)\n+($F293*'fnd base rates'!J$51)\n+($G293*'fnd base rates'!J$52)\n+($H293*'fnd base rates'!J$53)\n+($I293*'fnd base rates'!J$54)\n+($J293*'fnd base rates'!J$55)\n+($K293*'fnd base rates'!J$56)\n+($L293*'fnd base rates'!J$57)\n+($M293*'fnd base rates'!J$58)\n+($N293*'fnd base rates'!J$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,10)))\n*$R293","v":5033.59},{"$f":"(($C293*'fnd base rates'!K$48)\n+($D293*'fnd base rates'!K$49)\n+($E293*'fnd base rates'!K$50)\n+($F293*'fnd base rates'!K$51)\n+($G293*'fnd base rates'!K$52)\n+($H293*'fnd base rates'!K$53)\n+($I293*'fnd base rates'!K$54)\n+($J293*'fnd base rates'!K$55)\n+($K293*'fnd base rates'!K$56)\n+($L293*'fnd base rates'!K$57)\n+($M293*'fnd base rates'!K$58)\n+($N293*'fnd base rates'!K$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,11)))\n*$R293","v":15140.71175},{"$f":"(($C293*'fnd base rates'!L$48)\n+($D293*'fnd base rates'!L$49)\n+($E293*'fnd base rates'!L$50)\n+($F293*'fnd base rates'!L$51)\n+($G293*'fnd base rates'!L$52)\n+($H293*'fnd base rates'!L$53)\n+($I293*'fnd base rates'!L$54)\n+($J293*'fnd base rates'!L$55)\n+($K293*'fnd base rates'!L$56)\n+($L293*'fnd base rates'!L$57)\n+($M293*'fnd base rates'!L$58)\n+($N293*'fnd base rates'!L$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,12)))","v":14032.119870629514},{"$f":"(($C293*'fnd base rates'!M$48)\n+($D293*'fnd base rates'!M$49)\n+($E293*'fnd base rates'!M$50)\n+($F293*'fnd base rates'!M$51)\n+($G293*'fnd base rates'!M$52)\n+($H293*'fnd base rates'!M$53)\n+($I293*'fnd base rates'!M$54)\n+($J293*'fnd base rates'!M$55)\n+($K293*'fnd base rates'!M$56)\n+($L293*'fnd base rates'!M$57)\n+($M293*'fnd base rates'!M$58)\n+($N293*'fnd base rates'!M$59)\n+($O293*VLOOKUP($S293+12,rate_basefnd,13)))","v":0},137741.9536206295,null,445348775,"445","348","775",1,14,137741.9536206295,9839,0,9839]
[446099016,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C294","v":0},{"$f":"'fnd enro'!D294","v":0},{"$f":"'fnd enro'!E294","v":25},{"$f":"'fnd enro'!F294","v":126},{"$f":"'fnd enro'!G294","v":88},{"$f":"'fnd enro'!H294","v":52},{"$f":"'fnd enro'!I294","v":11.324999999999999},{"$f":"'fnd enro'!J294","v":0},{"$f":"'fnd enro'!K294","v":0},{"$f":"'fnd enro'!L294","v":0},{"$f":"'fnd enro'!M294","v":11},{"$f":"'fnd enro'!N294","v":0},{"$f":"'fnd enro'!O294","v":42},null,{"$f":"'fnd enro'!R294","v":302},1.054,{"$f":"'fnd enro'!Q294","v":3},null,{"$f":"(($C294*'fnd base rates'!C$48)\n+($D294*'fnd base rates'!C$49)\n+($E294*'fnd base rates'!C$50)\n+($F294*'fnd base rates'!C$51)\n+($G294*'fnd base rates'!C$52)\n+($H294*'fnd base rates'!C$53)\n+($I294*'fnd base rates'!C$54)\n+($J294*'fnd base rates'!C$55)\n+($K294*'fnd base rates'!C$56)\n+($L294*'fnd base rates'!C$57)\n+($M294*'fnd base rates'!C$58)\n+($N294*'fnd base rates'!C$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,3)))\n*$R294","v":147470.70380250001},{"$f":"(($C294*'fnd base rates'!D$48)\n+($D294*'fnd base rates'!D$49)\n+($E294*'fnd base rates'!D$50)\n+($F294*'fnd base rates'!D$51)\n+($G294*'fnd base rates'!D$52)\n+($H294*'fnd base rates'!D$53)\n+($I294*'fnd base rates'!D$54)\n+($J294*'fnd base rates'!D$55)\n+($K294*'fnd base rates'!D$56)\n+($L294*'fnd base rates'!D$57)\n+($M294*'fnd base rates'!D$58)\n+($N294*'fnd base rates'!D$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,4)))\n*$R294","v":211585.69376000005},{"$f":"(($C294*'fnd base rates'!E$48)\n+($D294*'fnd base rates'!E$49)\n+($E294*'fnd base rates'!E$50)\n+($F294*'fnd base rates'!E$51)\n+($G294*'fnd base rates'!E$52)\n+($H294*'fnd base rates'!E$53)\n+($I294*'fnd base rates'!E$54)\n+($J294*'fnd base rates'!E$55)\n+($K294*'fnd base rates'!E$56)\n+($L294*'fnd base rates'!E$57)\n+($M294*'fnd base rates'!E$58)\n+($N294*'fnd base rates'!E$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,5)))\n*$R294","v":1238342.9043775001},{"$f":"(($C294*'fnd base rates'!F$48)\n+($D294*'fnd base rates'!F$49)\n+($E294*'fnd base rates'!F$50)\n+($F294*'fnd base rates'!F$51)\n+($G294*'fnd base rates'!F$52)\n+($H294*'fnd base rates'!F$53)\n+($I294*'fnd base rates'!F$54)\n+($J294*'fnd base rates'!F$55)\n+($K294*'fnd base rates'!F$56)\n+($L294*'fnd base rates'!F$57)\n+($M294*'fnd base rates'!F$58)\n+($N294*'fnd base rates'!F$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,6)))\n*$R294","v":302950.68931099999},{"$f":"(($C294*'fnd base rates'!G$48)\n+($D294*'fnd base rates'!G$49)\n+($E294*'fnd base rates'!G$50)\n+($F294*'fnd base rates'!G$51)\n+($G294*'fnd base rates'!G$52)\n+($H294*'fnd base rates'!G$53)\n+($I294*'fnd base rates'!G$54)\n+($J294*'fnd base rates'!G$55)\n+($K294*'fnd base rates'!G$56)\n+($L294*'fnd base rates'!G$57)\n+($M294*'fnd base rates'!G$58)\n+($N294*'fnd base rates'!G$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,7)))\n*$R294","v":47964.410147000002},{"$f":"(($C294*'fnd base rates'!H$48)\n+($D294*'fnd base rates'!H$49)\n+($E294*'fnd base rates'!H$50)\n+($F294*'fnd base rates'!H$51)\n+($G294*'fnd base rates'!H$52)\n+($H294*'fnd base rates'!H$53)\n+($I294*'fnd base rates'!H$54)\n+($J294*'fnd base rates'!H$55)\n+($K294*'fnd base rates'!H$56)\n+($L294*'fnd base rates'!H$57)\n+($M294*'fnd base rates'!H$58)\n+($N294*'fnd base rates'!H$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,8)))","v":150988.51899999997},{"$f":"(($C294*'fnd base rates'!I$48)\n+($D294*'fnd base rates'!I$49)\n+($E294*'fnd base rates'!I$50)\n+($F294*'fnd base rates'!I$51)\n+($G294*'fnd base rates'!I$52)\n+($H294*'fnd base rates'!I$53)\n+($I294*'fnd base rates'!I$54)\n+($J294*'fnd base rates'!I$55)\n+($K294*'fnd base rates'!I$56)\n+($L294*'fnd base rates'!I$57)\n+($M294*'fnd base rates'!I$58)\n+($N294*'fnd base rates'!I$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,9)))\n*$R294","v":86388.179880000011},{"$f":"(($C294*'fnd base rates'!J$48)\n+($D294*'fnd base rates'!J$49)\n+($E294*'fnd base rates'!J$50)\n+($F294*'fnd base rates'!J$51)\n+($G294*'fnd base rates'!J$52)\n+($H294*'fnd base rates'!J$53)\n+($I294*'fnd base rates'!J$54)\n+($J294*'fnd base rates'!J$55)\n+($K294*'fnd base rates'!J$56)\n+($L294*'fnd base rates'!J$57)\n+($M294*'fnd base rates'!J$58)\n+($N294*'fnd base rates'!J$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,10)))\n*$R294","v":68809.114660000007},{"$f":"(($C294*'fnd base rates'!K$48)\n+($D294*'fnd base rates'!K$49)\n+($E294*'fnd base rates'!K$50)\n+($F294*'fnd base rates'!K$51)\n+($G294*'fnd base rates'!K$52)\n+($H294*'fnd base rates'!K$53)\n+($I294*'fnd base rates'!K$54)\n+($J294*'fnd base rates'!K$55)\n+($K294*'fnd base rates'!K$56)\n+($L294*'fnd base rates'!K$57)\n+($M294*'fnd base rates'!K$58)\n+($N294*'fnd base rates'!K$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,11)))\n*$R294","v":336582.31286849995},{"$f":"(($C294*'fnd base rates'!L$48)\n+($D294*'fnd base rates'!L$49)\n+($E294*'fnd base rates'!L$50)\n+($F294*'fnd base rates'!L$51)\n+($G294*'fnd base rates'!L$52)\n+($H294*'fnd base rates'!L$53)\n+($I294*'fnd base rates'!L$54)\n+($J294*'fnd base rates'!L$55)\n+($K294*'fnd base rates'!L$56)\n+($L294*'fnd base rates'!L$57)\n+($M294*'fnd base rates'!L$58)\n+($N294*'fnd base rates'!L$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,12)))","v":308672.3126041537},{"$f":"(($C294*'fnd base rates'!M$48)\n+($D294*'fnd base rates'!M$49)\n+($E294*'fnd base rates'!M$50)\n+($F294*'fnd base rates'!M$51)\n+($G294*'fnd base rates'!M$52)\n+($H294*'fnd base rates'!M$53)\n+($I294*'fnd base rates'!M$54)\n+($J294*'fnd base rates'!M$55)\n+($K294*'fnd base rates'!M$56)\n+($L294*'fnd base rates'!M$57)\n+($M294*'fnd base rates'!M$58)\n+($N294*'fnd base rates'!M$59)\n+($O294*VLOOKUP($S294+12,rate_basefnd,13)))","v":0},2899754.840410654,null,446099016,"446","099","016",1,302,2899754.840410654,9602,0,9602]
[446099018,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C295","v":0},{"$f":"'fnd enro'!D295","v":0},{"$f":"'fnd enro'!E295","v":0},{"$f":"'fnd enro'!F295","v":2},{"$f":"'fnd enro'!G295","v":4},{"$f":"'fnd enro'!H295","v":3},{"$f":"'fnd enro'!I295","v":0.375},{"$f":"'fnd enro'!J295","v":0},{"$f":"'fnd enro'!K295","v":0},{"$f":"'fnd enro'!L295","v":0},{"$f":"'fnd enro'!M295","v":1},{"$f":"'fnd enro'!N295","v":0},{"$f":"'fnd enro'!O295","v":4},null,{"$f":"'fnd enro'!R295","v":10},1.054,{"$f":"'fnd enro'!Q295","v":9},null,{"$f":"(($C295*'fnd base rates'!C$48)\n+($D295*'fnd base rates'!C$49)\n+($E295*'fnd base rates'!C$50)\n+($F295*'fnd base rates'!C$51)\n+($G295*'fnd base rates'!C$52)\n+($H295*'fnd base rates'!C$53)\n+($I295*'fnd base rates'!C$54)\n+($J295*'fnd base rates'!C$55)\n+($K295*'fnd base rates'!C$56)\n+($L295*'fnd base rates'!C$57)\n+($M295*'fnd base rates'!C$58)\n+($N295*'fnd base rates'!C$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,3)))\n*$R295","v":4883.1358875000005},{"$f":"(($C295*'fnd base rates'!D$48)\n+($D295*'fnd base rates'!D$49)\n+($E295*'fnd base rates'!D$50)\n+($F295*'fnd base rates'!D$51)\n+($G295*'fnd base rates'!D$52)\n+($H295*'fnd base rates'!D$53)\n+($I295*'fnd base rates'!D$54)\n+($J295*'fnd base rates'!D$55)\n+($K295*'fnd base rates'!D$56)\n+($L295*'fnd base rates'!D$57)\n+($M295*'fnd base rates'!D$58)\n+($N295*'fnd base rates'!D$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,4)))\n*$R295","v":7006.1488000000008},{"$f":"(($C295*'fnd base rates'!E$48)\n+($D295*'fnd base rates'!E$49)\n+($E295*'fnd base rates'!E$50)\n+($F295*'fnd base rates'!E$51)\n+($G295*'fnd base rates'!E$52)\n+($H295*'fnd base rates'!E$53)\n+($I295*'fnd base rates'!E$54)\n+($J295*'fnd base rates'!E$55)\n+($K295*'fnd base rates'!E$56)\n+($L295*'fnd base rates'!E$57)\n+($M295*'fnd base rates'!E$58)\n+($N295*'fnd base rates'!E$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,5)))\n*$R295","v":52015.863092500003},{"$f":"(($C295*'fnd base rates'!F$48)\n+($D295*'fnd base rates'!F$49)\n+($E295*'fnd base rates'!F$50)\n+($F295*'fnd base rates'!F$51)\n+($G295*'fnd base rates'!F$52)\n+($H295*'fnd base rates'!F$53)\n+($I295*'fnd base rates'!F$54)\n+($J295*'fnd base rates'!F$55)\n+($K295*'fnd base rates'!F$56)\n+($L295*'fnd base rates'!F$57)\n+($M295*'fnd base rates'!F$58)\n+($N295*'fnd base rates'!F$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,6)))\n*$R295","v":9253.7800850000003},{"$f":"(($C295*'fnd base rates'!G$48)\n+($D295*'fnd base rates'!G$49)\n+($E295*'fnd base rates'!G$50)\n+($F295*'fnd base rates'!G$51)\n+($G295*'fnd base rates'!G$52)\n+($H295*'fnd base rates'!G$53)\n+($I295*'fnd base rates'!G$54)\n+($J295*'fnd base rates'!G$55)\n+($K295*'fnd base rates'!G$56)\n+($L295*'fnd base rates'!G$57)\n+($M295*'fnd base rates'!G$58)\n+($N295*'fnd base rates'!G$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,7)))\n*$R295","v":1838.921705},{"$f":"(($C295*'fnd base rates'!H$48)\n+($D295*'fnd base rates'!H$49)\n+($E295*'fnd base rates'!H$50)\n+($F295*'fnd base rates'!H$51)\n+($G295*'fnd base rates'!H$52)\n+($H295*'fnd base rates'!H$53)\n+($I295*'fnd base rates'!H$54)\n+($J295*'fnd base rates'!H$55)\n+($K295*'fnd base rates'!H$56)\n+($L295*'fnd base rates'!H$57)\n+($M295*'fnd base rates'!H$58)\n+($N295*'fnd base rates'!H$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,8)))","v":5337.9449999999997},{"$f":"(($C295*'fnd base rates'!I$48)\n+($D295*'fnd base rates'!I$49)\n+($E295*'fnd base rates'!I$50)\n+($F295*'fnd base rates'!I$51)\n+($G295*'fnd base rates'!I$52)\n+($H295*'fnd base rates'!I$53)\n+($I295*'fnd base rates'!I$54)\n+($J295*'fnd base rates'!I$55)\n+($K295*'fnd base rates'!I$56)\n+($L295*'fnd base rates'!I$57)\n+($M295*'fnd base rates'!I$58)\n+($N295*'fnd base rates'!I$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,9)))\n*$R295","v":3193.5883800000001},{"$f":"(($C295*'fnd base rates'!J$48)\n+($D295*'fnd base rates'!J$49)\n+($E295*'fnd base rates'!J$50)\n+($F295*'fnd base rates'!J$51)\n+($G295*'fnd base rates'!J$52)\n+($H295*'fnd base rates'!J$53)\n+($I295*'fnd base rates'!J$54)\n+($J295*'fnd base rates'!J$55)\n+($K295*'fnd base rates'!J$56)\n+($L295*'fnd base rates'!J$57)\n+($M295*'fnd base rates'!J$58)\n+($N295*'fnd base rates'!J$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,10)))\n*$R295","v":2906.1625800000002},{"$f":"(($C295*'fnd base rates'!K$48)\n+($D295*'fnd base rates'!K$49)\n+($E295*'fnd base rates'!K$50)\n+($F295*'fnd base rates'!K$51)\n+($G295*'fnd base rates'!K$52)\n+($H295*'fnd base rates'!K$53)\n+($I295*'fnd base rates'!K$54)\n+($J295*'fnd base rates'!K$55)\n+($K295*'fnd base rates'!K$56)\n+($L295*'fnd base rates'!K$57)\n+($M295*'fnd base rates'!K$58)\n+($N295*'fnd base rates'!K$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,11)))\n*$R295","v":12904.7557175},{"$f":"(($C295*'fnd base rates'!L$48)\n+($D295*'fnd base rates'!L$49)\n+($E295*'fnd base rates'!L$50)\n+($F295*'fnd base rates'!L$51)\n+($G295*'fnd base rates'!L$52)\n+($H295*'fnd base rates'!L$53)\n+($I295*'fnd base rates'!L$54)\n+($J295*'fnd base rates'!L$55)\n+($K295*'fnd base rates'!L$56)\n+($L295*'fnd base rates'!L$57)\n+($M295*'fnd base rates'!L$58)\n+($N295*'fnd base rates'!L$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,12)))","v":11110.169437259137},{"$f":"(($C295*'fnd base rates'!M$48)\n+($D295*'fnd base rates'!M$49)\n+($E295*'fnd base rates'!M$50)\n+($F295*'fnd base rates'!M$51)\n+($G295*'fnd base rates'!M$52)\n+($H295*'fnd base rates'!M$53)\n+($I295*'fnd base rates'!M$54)\n+($J295*'fnd base rates'!M$55)\n+($K295*'fnd base rates'!M$56)\n+($L295*'fnd base rates'!M$57)\n+($M295*'fnd base rates'!M$58)\n+($N295*'fnd base rates'!M$59)\n+($O295*VLOOKUP($S295+12,rate_basefnd,13)))","v":0},110450.47068475914,null,446099018,"446","099","018",1,10,110450.47068475914,11045,0,11045]
[446099035,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C296","v":0},{"$f":"'fnd enro'!D296","v":0},{"$f":"'fnd enro'!E296","v":0},{"$f":"'fnd enro'!F296","v":0},{"$f":"'fnd enro'!G296","v":0},{"$f":"'fnd enro'!H296","v":0},{"$f":"'fnd enro'!I296","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J296","v":0},{"$f":"'fnd enro'!K296","v":0},{"$f":"'fnd enro'!L296","v":0},{"$f":"'fnd enro'!M296","v":1},{"$f":"'fnd enro'!N296","v":0},{"$f":"'fnd enro'!O296","v":1},null,{"$f":"'fnd enro'!R296","v":1},1.054,{"$f":"'fnd enro'!Q296","v":10},null,{"$f":"(($C296*'fnd base rates'!C$48)\n+($D296*'fnd base rates'!C$49)\n+($E296*'fnd base rates'!C$50)\n+($F296*'fnd base rates'!C$51)\n+($G296*'fnd base rates'!C$52)\n+($H296*'fnd base rates'!C$53)\n+($I296*'fnd base rates'!C$54)\n+($J296*'fnd base rates'!C$55)\n+($K296*'fnd base rates'!C$56)\n+($L296*'fnd base rates'!C$57)\n+($M296*'fnd base rates'!C$58)\n+($N296*'fnd base rates'!C$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,3)))\n*$R296","v":488.31358875000006},{"$f":"(($C296*'fnd base rates'!D$48)\n+($D296*'fnd base rates'!D$49)\n+($E296*'fnd base rates'!D$50)\n+($F296*'fnd base rates'!D$51)\n+($G296*'fnd base rates'!D$52)\n+($H296*'fnd base rates'!D$53)\n+($I296*'fnd base rates'!D$54)\n+($J296*'fnd base rates'!D$55)\n+($K296*'fnd base rates'!D$56)\n+($L296*'fnd base rates'!D$57)\n+($M296*'fnd base rates'!D$58)\n+($N296*'fnd base rates'!D$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,4)))\n*$R296","v":700.61488000000008},{"$f":"(($C296*'fnd base rates'!E$48)\n+($D296*'fnd base rates'!E$49)\n+($E296*'fnd base rates'!E$50)\n+($F296*'fnd base rates'!E$51)\n+($G296*'fnd base rates'!E$52)\n+($H296*'fnd base rates'!E$53)\n+($I296*'fnd base rates'!E$54)\n+($J296*'fnd base rates'!E$55)\n+($K296*'fnd base rates'!E$56)\n+($L296*'fnd base rates'!E$57)\n+($M296*'fnd base rates'!E$58)\n+($N296*'fnd base rates'!E$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,5)))\n*$R296","v":8617.7036012500012},{"$f":"(($C296*'fnd base rates'!F$48)\n+($D296*'fnd base rates'!F$49)\n+($E296*'fnd base rates'!F$50)\n+($F296*'fnd base rates'!F$51)\n+($G296*'fnd base rates'!F$52)\n+($H296*'fnd base rates'!F$53)\n+($I296*'fnd base rates'!F$54)\n+($J296*'fnd base rates'!F$55)\n+($K296*'fnd base rates'!F$56)\n+($L296*'fnd base rates'!F$57)\n+($M296*'fnd base rates'!F$58)\n+($N296*'fnd base rates'!F$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,6)))\n*$R296","v":968.15776049999999},{"$f":"(($C296*'fnd base rates'!G$48)\n+($D296*'fnd base rates'!G$49)\n+($E296*'fnd base rates'!G$50)\n+($F296*'fnd base rates'!G$51)\n+($G296*'fnd base rates'!G$52)\n+($H296*'fnd base rates'!G$53)\n+($I296*'fnd base rates'!G$54)\n+($J296*'fnd base rates'!G$55)\n+($K296*'fnd base rates'!G$56)\n+($L296*'fnd base rates'!G$57)\n+($M296*'fnd base rates'!G$58)\n+($N296*'fnd base rates'!G$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,7)))\n*$R296","v":263.94557850000001},{"$f":"(($C296*'fnd base rates'!H$48)\n+($D296*'fnd base rates'!H$49)\n+($E296*'fnd base rates'!H$50)\n+($F296*'fnd base rates'!H$51)\n+($G296*'fnd base rates'!H$52)\n+($H296*'fnd base rates'!H$53)\n+($I296*'fnd base rates'!H$54)\n+($J296*'fnd base rates'!H$55)\n+($K296*'fnd base rates'!H$56)\n+($L296*'fnd base rates'!H$57)\n+($M296*'fnd base rates'!H$58)\n+($N296*'fnd base rates'!H$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C296*'fnd base rates'!I$48)\n+($D296*'fnd base rates'!I$49)\n+($E296*'fnd base rates'!I$50)\n+($F296*'fnd base rates'!I$51)\n+($G296*'fnd base rates'!I$52)\n+($H296*'fnd base rates'!I$53)\n+($I296*'fnd base rates'!I$54)\n+($J296*'fnd base rates'!I$55)\n+($K296*'fnd base rates'!I$56)\n+($L296*'fnd base rates'!I$57)\n+($M296*'fnd base rates'!I$58)\n+($N296*'fnd base rates'!I$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,9)))\n*$R296","v":311.17242000000005},{"$f":"(($C296*'fnd base rates'!J$48)\n+($D296*'fnd base rates'!J$49)\n+($E296*'fnd base rates'!J$50)\n+($F296*'fnd base rates'!J$51)\n+($G296*'fnd base rates'!J$52)\n+($H296*'fnd base rates'!J$53)\n+($I296*'fnd base rates'!J$54)\n+($J296*'fnd base rates'!J$55)\n+($K296*'fnd base rates'!J$56)\n+($L296*'fnd base rates'!J$57)\n+($M296*'fnd base rates'!J$58)\n+($N296*'fnd base rates'!J$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,10)))\n*$R296","v":139.49690000000001},{"$f":"(($C296*'fnd base rates'!K$48)\n+($D296*'fnd base rates'!K$49)\n+($E296*'fnd base rates'!K$50)\n+($F296*'fnd base rates'!K$51)\n+($G296*'fnd base rates'!K$52)\n+($H296*'fnd base rates'!K$53)\n+($I296*'fnd base rates'!K$54)\n+($J296*'fnd base rates'!K$55)\n+($K296*'fnd base rates'!K$56)\n+($L296*'fnd base rates'!K$57)\n+($M296*'fnd base rates'!K$58)\n+($N296*'fnd base rates'!K$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,11)))\n*$R296","v":1852.3893217499999},{"$f":"(($C296*'fnd base rates'!L$48)\n+($D296*'fnd base rates'!L$49)\n+($E296*'fnd base rates'!L$50)\n+($F296*'fnd base rates'!L$51)\n+($G296*'fnd base rates'!L$52)\n+($H296*'fnd base rates'!L$53)\n+($I296*'fnd base rates'!L$54)\n+($J296*'fnd base rates'!L$55)\n+($K296*'fnd base rates'!L$56)\n+($L296*'fnd base rates'!L$57)\n+($M296*'fnd base rates'!L$58)\n+($N296*'fnd base rates'!L$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C296*'fnd base rates'!M$48)\n+($D296*'fnd base rates'!M$49)\n+($E296*'fnd base rates'!M$50)\n+($F296*'fnd base rates'!M$51)\n+($G296*'fnd base rates'!M$52)\n+($H296*'fnd base rates'!M$53)\n+($I296*'fnd base rates'!M$54)\n+($J296*'fnd base rates'!M$55)\n+($K296*'fnd base rates'!M$56)\n+($L296*'fnd base rates'!M$57)\n+($M296*'fnd base rates'!M$58)\n+($N296*'fnd base rates'!M$59)\n+($O296*VLOOKUP($S296+12,rate_basefnd,13)))","v":0},15277.411886677855,null,446099035,"446","099","035",1,1,15277.411886677855,15277,0,15277]
[446099044,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C297","v":0},{"$f":"'fnd enro'!D297","v":0},{"$f":"'fnd enro'!E297","v":12},{"$f":"'fnd enro'!F297","v":101},{"$f":"'fnd enro'!G297","v":63},{"$f":"'fnd enro'!H297","v":74},{"$f":"'fnd enro'!I297","v":12.9375},{"$f":"'fnd enro'!J297","v":0},{"$f":"'fnd enro'!K297","v":0},{"$f":"'fnd enro'!L297","v":0},{"$f":"'fnd enro'!M297","v":95},{"$f":"'fnd enro'!N297","v":0},{"$f":"'fnd enro'!O297","v":111},null,{"$f":"'fnd enro'!R297","v":345},1.054,{"$f":"'fnd enro'!Q297","v":8},null,{"$f":"(($C297*'fnd base rates'!C$48)\n+($D297*'fnd base rates'!C$49)\n+($E297*'fnd base rates'!C$50)\n+($F297*'fnd base rates'!C$51)\n+($G297*'fnd base rates'!C$52)\n+($H297*'fnd base rates'!C$53)\n+($I297*'fnd base rates'!C$54)\n+($J297*'fnd base rates'!C$55)\n+($K297*'fnd base rates'!C$56)\n+($L297*'fnd base rates'!C$57)\n+($M297*'fnd base rates'!C$58)\n+($N297*'fnd base rates'!C$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,3)))\n*$R297","v":168468.18811875005},{"$f":"(($C297*'fnd base rates'!D$48)\n+($D297*'fnd base rates'!D$49)\n+($E297*'fnd base rates'!D$50)\n+($F297*'fnd base rates'!D$51)\n+($G297*'fnd base rates'!D$52)\n+($H297*'fnd base rates'!D$53)\n+($I297*'fnd base rates'!D$54)\n+($J297*'fnd base rates'!D$55)\n+($K297*'fnd base rates'!D$56)\n+($L297*'fnd base rates'!D$57)\n+($M297*'fnd base rates'!D$58)\n+($N297*'fnd base rates'!D$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,4)))\n*$R297","v":241712.1336},{"$f":"(($C297*'fnd base rates'!E$48)\n+($D297*'fnd base rates'!E$49)\n+($E297*'fnd base rates'!E$50)\n+($F297*'fnd base rates'!E$51)\n+($G297*'fnd base rates'!E$52)\n+($H297*'fnd base rates'!E$53)\n+($I297*'fnd base rates'!E$54)\n+($J297*'fnd base rates'!E$55)\n+($K297*'fnd base rates'!E$56)\n+($L297*'fnd base rates'!E$57)\n+($M297*'fnd base rates'!E$58)\n+($N297*'fnd base rates'!E$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,5)))\n*$R297","v":1798035.6794112502},{"$f":"(($C297*'fnd base rates'!F$48)\n+($D297*'fnd base rates'!F$49)\n+($E297*'fnd base rates'!F$50)\n+($F297*'fnd base rates'!F$51)\n+($G297*'fnd base rates'!F$52)\n+($H297*'fnd base rates'!F$53)\n+($I297*'fnd base rates'!F$54)\n+($J297*'fnd base rates'!F$55)\n+($K297*'fnd base rates'!F$56)\n+($L297*'fnd base rates'!F$57)\n+($M297*'fnd base rates'!F$58)\n+($N297*'fnd base rates'!F$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,6)))\n*$R297","v":336318.60839250003},{"$f":"(($C297*'fnd base rates'!G$48)\n+($D297*'fnd base rates'!G$49)\n+($E297*'fnd base rates'!G$50)\n+($F297*'fnd base rates'!G$51)\n+($G297*'fnd base rates'!G$52)\n+($H297*'fnd base rates'!G$53)\n+($I297*'fnd base rates'!G$54)\n+($J297*'fnd base rates'!G$55)\n+($K297*'fnd base rates'!G$56)\n+($L297*'fnd base rates'!G$57)\n+($M297*'fnd base rates'!G$58)\n+($N297*'fnd base rates'!G$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,7)))\n*$R297","v":63058.689602499995},{"$f":"(($C297*'fnd base rates'!H$48)\n+($D297*'fnd base rates'!H$49)\n+($E297*'fnd base rates'!H$50)\n+($F297*'fnd base rates'!H$51)\n+($G297*'fnd base rates'!H$52)\n+($H297*'fnd base rates'!H$53)\n+($I297*'fnd base rates'!H$54)\n+($J297*'fnd base rates'!H$55)\n+($K297*'fnd base rates'!H$56)\n+($L297*'fnd base rates'!H$57)\n+($M297*'fnd base rates'!H$58)\n+($N297*'fnd base rates'!H$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,8)))","v":176350.45249999998},{"$f":"(($C297*'fnd base rates'!I$48)\n+($D297*'fnd base rates'!I$49)\n+($E297*'fnd base rates'!I$50)\n+($F297*'fnd base rates'!I$51)\n+($G297*'fnd base rates'!I$52)\n+($H297*'fnd base rates'!I$53)\n+($I297*'fnd base rates'!I$54)\n+($J297*'fnd base rates'!I$55)\n+($K297*'fnd base rates'!I$56)\n+($L297*'fnd base rates'!I$57)\n+($M297*'fnd base rates'!I$58)\n+($N297*'fnd base rates'!I$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,9)))\n*$R297","v":104445.63462},{"$f":"(($C297*'fnd base rates'!J$48)\n+($D297*'fnd base rates'!J$49)\n+($E297*'fnd base rates'!J$50)\n+($F297*'fnd base rates'!J$51)\n+($G297*'fnd base rates'!J$52)\n+($H297*'fnd base rates'!J$53)\n+($I297*'fnd base rates'!J$54)\n+($J297*'fnd base rates'!J$55)\n+($K297*'fnd base rates'!J$56)\n+($L297*'fnd base rates'!J$57)\n+($M297*'fnd base rates'!J$58)\n+($N297*'fnd base rates'!J$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,10)))\n*$R297","v":81693.242280000006},{"$f":"(($C297*'fnd base rates'!K$48)\n+($D297*'fnd base rates'!K$49)\n+($E297*'fnd base rates'!K$50)\n+($F297*'fnd base rates'!K$51)\n+($G297*'fnd base rates'!K$52)\n+($H297*'fnd base rates'!K$53)\n+($I297*'fnd base rates'!K$54)\n+($J297*'fnd base rates'!K$55)\n+($K297*'fnd base rates'!K$56)\n+($L297*'fnd base rates'!K$57)\n+($M297*'fnd base rates'!K$58)\n+($N297*'fnd base rates'!K$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,11)))\n*$R297","v":442519.81110375008},{"$f":"(($C297*'fnd base rates'!L$48)\n+($D297*'fnd base rates'!L$49)\n+($E297*'fnd base rates'!L$50)\n+($F297*'fnd base rates'!L$51)\n+($G297*'fnd base rates'!L$52)\n+($H297*'fnd base rates'!L$53)\n+($I297*'fnd base rates'!L$54)\n+($J297*'fnd base rates'!L$55)\n+($K297*'fnd base rates'!L$56)\n+($L297*'fnd base rates'!L$57)\n+($M297*'fnd base rates'!L$58)\n+($N297*'fnd base rates'!L$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,12)))","v":386581.82244096335},{"$f":"(($C297*'fnd base rates'!M$48)\n+($D297*'fnd base rates'!M$49)\n+($E297*'fnd base rates'!M$50)\n+($F297*'fnd base rates'!M$51)\n+($G297*'fnd base rates'!M$52)\n+($H297*'fnd base rates'!M$53)\n+($I297*'fnd base rates'!M$54)\n+($J297*'fnd base rates'!M$55)\n+($K297*'fnd base rates'!M$56)\n+($L297*'fnd base rates'!M$57)\n+($M297*'fnd base rates'!M$58)\n+($N297*'fnd base rates'!M$59)\n+($O297*VLOOKUP($S297+12,rate_basefnd,13)))","v":0},3799184.2620697133,null,446099044,"446","099","044",1,345,3799184.2620697133,11012,0,11012]
[446099050,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C298","v":0},{"$f":"'fnd enro'!D298","v":0},{"$f":"'fnd enro'!E298","v":1},{"$f":"'fnd enro'!F298","v":4},{"$f":"'fnd enro'!G298","v":0},{"$f":"'fnd enro'!H298","v":0},{"$f":"'fnd enro'!I298","v":0.1875},{"$f":"'fnd enro'!J298","v":0},{"$f":"'fnd enro'!K298","v":0},{"$f":"'fnd enro'!L298","v":0},{"$f":"'fnd enro'!M298","v":0},{"$f":"'fnd enro'!N298","v":0},{"$f":"'fnd enro'!O298","v":1},null,{"$f":"'fnd enro'!R298","v":5},1.054,{"$f":"'fnd enro'!Q298","v":5},null,{"$f":"(($C298*'fnd base rates'!C$48)\n+($D298*'fnd base rates'!C$49)\n+($E298*'fnd base rates'!C$50)\n+($F298*'fnd base rates'!C$51)\n+($G298*'fnd base rates'!C$52)\n+($H298*'fnd base rates'!C$53)\n+($I298*'fnd base rates'!C$54)\n+($J298*'fnd base rates'!C$55)\n+($K298*'fnd base rates'!C$56)\n+($L298*'fnd base rates'!C$57)\n+($M298*'fnd base rates'!C$58)\n+($N298*'fnd base rates'!C$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,3)))\n*$R298","v":2441.5679437500003},{"$f":"(($C298*'fnd base rates'!D$48)\n+($D298*'fnd base rates'!D$49)\n+($E298*'fnd base rates'!D$50)\n+($F298*'fnd base rates'!D$51)\n+($G298*'fnd base rates'!D$52)\n+($H298*'fnd base rates'!D$53)\n+($I298*'fnd base rates'!D$54)\n+($J298*'fnd base rates'!D$55)\n+($K298*'fnd base rates'!D$56)\n+($L298*'fnd base rates'!D$57)\n+($M298*'fnd base rates'!D$58)\n+($N298*'fnd base rates'!D$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,4)))\n*$R298","v":3503.0744000000004},{"$f":"(($C298*'fnd base rates'!E$48)\n+($D298*'fnd base rates'!E$49)\n+($E298*'fnd base rates'!E$50)\n+($F298*'fnd base rates'!E$51)\n+($G298*'fnd base rates'!E$52)\n+($H298*'fnd base rates'!E$53)\n+($I298*'fnd base rates'!E$54)\n+($J298*'fnd base rates'!E$55)\n+($K298*'fnd base rates'!E$56)\n+($L298*'fnd base rates'!E$57)\n+($M298*'fnd base rates'!E$58)\n+($N298*'fnd base rates'!E$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,5)))\n*$R298","v":21000.514566249996},{"$f":"(($C298*'fnd base rates'!F$48)\n+($D298*'fnd base rates'!F$49)\n+($E298*'fnd base rates'!F$50)\n+($F298*'fnd base rates'!F$51)\n+($G298*'fnd base rates'!F$52)\n+($H298*'fnd base rates'!F$53)\n+($I298*'fnd base rates'!F$54)\n+($J298*'fnd base rates'!F$55)\n+($K298*'fnd base rates'!F$56)\n+($L298*'fnd base rates'!F$57)\n+($M298*'fnd base rates'!F$58)\n+($N298*'fnd base rates'!F$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,6)))\n*$R298","v":5666.3870024999997},{"$f":"(($C298*'fnd base rates'!G$48)\n+($D298*'fnd base rates'!G$49)\n+($E298*'fnd base rates'!G$50)\n+($F298*'fnd base rates'!G$51)\n+($G298*'fnd base rates'!G$52)\n+($H298*'fnd base rates'!G$53)\n+($I298*'fnd base rates'!G$54)\n+($J298*'fnd base rates'!G$55)\n+($K298*'fnd base rates'!G$56)\n+($L298*'fnd base rates'!G$57)\n+($M298*'fnd base rates'!G$58)\n+($N298*'fnd base rates'!G$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,7)))\n*$R298","v":787.77409250000005},{"$f":"(($C298*'fnd base rates'!H$48)\n+($D298*'fnd base rates'!H$49)\n+($E298*'fnd base rates'!H$50)\n+($F298*'fnd base rates'!H$51)\n+($G298*'fnd base rates'!H$52)\n+($H298*'fnd base rates'!H$53)\n+($I298*'fnd base rates'!H$54)\n+($J298*'fnd base rates'!H$55)\n+($K298*'fnd base rates'!H$56)\n+($L298*'fnd base rates'!H$57)\n+($M298*'fnd base rates'!H$58)\n+($N298*'fnd base rates'!H$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C298*'fnd base rates'!I$48)\n+($D298*'fnd base rates'!I$49)\n+($E298*'fnd base rates'!I$50)\n+($F298*'fnd base rates'!I$51)\n+($G298*'fnd base rates'!I$52)\n+($H298*'fnd base rates'!I$53)\n+($I298*'fnd base rates'!I$54)\n+($J298*'fnd base rates'!I$55)\n+($K298*'fnd base rates'!I$56)\n+($L298*'fnd base rates'!I$57)\n+($M298*'fnd base rates'!I$58)\n+($N298*'fnd base rates'!I$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,9)))\n*$R298","v":1168.8333},{"$f":"(($C298*'fnd base rates'!J$48)\n+($D298*'fnd base rates'!J$49)\n+($E298*'fnd base rates'!J$50)\n+($F298*'fnd base rates'!J$51)\n+($G298*'fnd base rates'!J$52)\n+($H298*'fnd base rates'!J$53)\n+($I298*'fnd base rates'!J$54)\n+($J298*'fnd base rates'!J$55)\n+($K298*'fnd base rates'!J$56)\n+($L298*'fnd base rates'!J$57)\n+($M298*'fnd base rates'!J$58)\n+($N298*'fnd base rates'!J$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,10)))\n*$R298","v":650.99256000000003},{"$f":"(($C298*'fnd base rates'!K$48)\n+($D298*'fnd base rates'!K$49)\n+($E298*'fnd base rates'!K$50)\n+($F298*'fnd base rates'!K$51)\n+($G298*'fnd base rates'!K$52)\n+($H298*'fnd base rates'!K$53)\n+($I298*'fnd base rates'!K$54)\n+($J298*'fnd base rates'!K$55)\n+($K298*'fnd base rates'!K$56)\n+($L298*'fnd base rates'!K$57)\n+($M298*'fnd base rates'!K$58)\n+($N298*'fnd base rates'!K$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,11)))\n*$R298","v":5527.9724287500003},{"$f":"(($C298*'fnd base rates'!L$48)\n+($D298*'fnd base rates'!L$49)\n+($E298*'fnd base rates'!L$50)\n+($F298*'fnd base rates'!L$51)\n+($G298*'fnd base rates'!L$52)\n+($H298*'fnd base rates'!L$53)\n+($I298*'fnd base rates'!L$54)\n+($J298*'fnd base rates'!L$55)\n+($K298*'fnd base rates'!L$56)\n+($L298*'fnd base rates'!L$57)\n+($M298*'fnd base rates'!L$58)\n+($N298*'fnd base rates'!L$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,12)))","v":5255.1448238640787},{"$f":"(($C298*'fnd base rates'!M$48)\n+($D298*'fnd base rates'!M$49)\n+($E298*'fnd base rates'!M$50)\n+($F298*'fnd base rates'!M$51)\n+($G298*'fnd base rates'!M$52)\n+($H298*'fnd base rates'!M$53)\n+($I298*'fnd base rates'!M$54)\n+($J298*'fnd base rates'!M$55)\n+($K298*'fnd base rates'!M$56)\n+($L298*'fnd base rates'!M$57)\n+($M298*'fnd base rates'!M$58)\n+($N298*'fnd base rates'!M$59)\n+($O298*VLOOKUP($S298+12,rate_basefnd,13)))","v":0},48274.183617614079,null,446099050,"446","099","050",1,5,48274.183617614079,9655,0,9655]
[446099088,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C299","v":0},{"$f":"'fnd enro'!D299","v":0},{"$f":"'fnd enro'!E299","v":0},{"$f":"'fnd enro'!F299","v":5},{"$f":"'fnd enro'!G299","v":1},{"$f":"'fnd enro'!H299","v":5},{"$f":"'fnd enro'!I299","v":0.48749999999999999},{"$f":"'fnd enro'!J299","v":0},{"$f":"'fnd enro'!K299","v":0},{"$f":"'fnd enro'!L299","v":0},{"$f":"'fnd enro'!M299","v":2},{"$f":"'fnd enro'!N299","v":0},{"$f":"'fnd enro'!O299","v":1},null,{"$f":"'fnd enro'!R299","v":13},1.054,{"$f":"'fnd enro'!Q299","v":2},null,{"$f":"(($C299*'fnd base rates'!C$48)\n+($D299*'fnd base rates'!C$49)\n+($E299*'fnd base rates'!C$50)\n+($F299*'fnd base rates'!C$51)\n+($G299*'fnd base rates'!C$52)\n+($H299*'fnd base rates'!C$53)\n+($I299*'fnd base rates'!C$54)\n+($J299*'fnd base rates'!C$55)\n+($K299*'fnd base rates'!C$56)\n+($L299*'fnd base rates'!C$57)\n+($M299*'fnd base rates'!C$58)\n+($N299*'fnd base rates'!C$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,3)))\n*$R299","v":6348.0766537500003},{"$f":"(($C299*'fnd base rates'!D$48)\n+($D299*'fnd base rates'!D$49)\n+($E299*'fnd base rates'!D$50)\n+($F299*'fnd base rates'!D$51)\n+($G299*'fnd base rates'!D$52)\n+($H299*'fnd base rates'!D$53)\n+($I299*'fnd base rates'!D$54)\n+($J299*'fnd base rates'!D$55)\n+($K299*'fnd base rates'!D$56)\n+($L299*'fnd base rates'!D$57)\n+($M299*'fnd base rates'!D$58)\n+($N299*'fnd base rates'!D$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,4)))\n*$R299","v":9107.9934400000002},{"$f":"(($C299*'fnd base rates'!E$48)\n+($D299*'fnd base rates'!E$49)\n+($E299*'fnd base rates'!E$50)\n+($F299*'fnd base rates'!E$51)\n+($G299*'fnd base rates'!E$52)\n+($H299*'fnd base rates'!E$53)\n+($I299*'fnd base rates'!E$54)\n+($J299*'fnd base rates'!E$55)\n+($K299*'fnd base rates'!E$56)\n+($L299*'fnd base rates'!E$57)\n+($M299*'fnd base rates'!E$58)\n+($N299*'fnd base rates'!E$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,5)))\n*$R299","v":56841.136356250005},{"$f":"(($C299*'fnd base rates'!F$48)\n+($D299*'fnd base rates'!F$49)\n+($E299*'fnd base rates'!F$50)\n+($F299*'fnd base rates'!F$51)\n+($G299*'fnd base rates'!F$52)\n+($H299*'fnd base rates'!F$53)\n+($I299*'fnd base rates'!F$54)\n+($J299*'fnd base rates'!F$55)\n+($K299*'fnd base rates'!F$56)\n+($L299*'fnd base rates'!F$57)\n+($M299*'fnd base rates'!F$58)\n+($N299*'fnd base rates'!F$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,6)))\n*$R299","v":12520.650186500001},{"$f":"(($C299*'fnd base rates'!G$48)\n+($D299*'fnd base rates'!G$49)\n+($E299*'fnd base rates'!G$50)\n+($F299*'fnd base rates'!G$51)\n+($G299*'fnd base rates'!G$52)\n+($H299*'fnd base rates'!G$53)\n+($I299*'fnd base rates'!G$54)\n+($J299*'fnd base rates'!G$55)\n+($K299*'fnd base rates'!G$56)\n+($L299*'fnd base rates'!G$57)\n+($M299*'fnd base rates'!G$58)\n+($N299*'fnd base rates'!G$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,7)))\n*$R299","v":2063.5483405},{"$f":"(($C299*'fnd base rates'!H$48)\n+($D299*'fnd base rates'!H$49)\n+($E299*'fnd base rates'!H$50)\n+($F299*'fnd base rates'!H$51)\n+($G299*'fnd base rates'!H$52)\n+($H299*'fnd base rates'!H$53)\n+($I299*'fnd base rates'!H$54)\n+($J299*'fnd base rates'!H$55)\n+($K299*'fnd base rates'!H$56)\n+($L299*'fnd base rates'!H$57)\n+($M299*'fnd base rates'!H$58)\n+($N299*'fnd base rates'!H$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,8)))","v":7230.4984999999997},{"$f":"(($C299*'fnd base rates'!I$48)\n+($D299*'fnd base rates'!I$49)\n+($E299*'fnd base rates'!I$50)\n+($F299*'fnd base rates'!I$51)\n+($G299*'fnd base rates'!I$52)\n+($H299*'fnd base rates'!I$53)\n+($I299*'fnd base rates'!I$54)\n+($J299*'fnd base rates'!I$55)\n+($K299*'fnd base rates'!I$56)\n+($L299*'fnd base rates'!I$57)\n+($M299*'fnd base rates'!I$58)\n+($N299*'fnd base rates'!I$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,9)))\n*$R299","v":4052.6721600000001},{"$f":"(($C299*'fnd base rates'!J$48)\n+($D299*'fnd base rates'!J$49)\n+($E299*'fnd base rates'!J$50)\n+($F299*'fnd base rates'!J$51)\n+($G299*'fnd base rates'!J$52)\n+($H299*'fnd base rates'!J$53)\n+($I299*'fnd base rates'!J$54)\n+($J299*'fnd base rates'!J$55)\n+($K299*'fnd base rates'!J$56)\n+($L299*'fnd base rates'!J$57)\n+($M299*'fnd base rates'!J$58)\n+($N299*'fnd base rates'!J$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,10)))\n*$R299","v":3831.4270200000001},{"$f":"(($C299*'fnd base rates'!K$48)\n+($D299*'fnd base rates'!K$49)\n+($E299*'fnd base rates'!K$50)\n+($F299*'fnd base rates'!K$51)\n+($G299*'fnd base rates'!K$52)\n+($H299*'fnd base rates'!K$53)\n+($I299*'fnd base rates'!K$54)\n+($J299*'fnd base rates'!K$55)\n+($K299*'fnd base rates'!K$56)\n+($L299*'fnd base rates'!K$57)\n+($M299*'fnd base rates'!K$58)\n+($N299*'fnd base rates'!K$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,11)))\n*$R299","v":14480.955142750001},{"$f":"(($C299*'fnd base rates'!L$48)\n+($D299*'fnd base rates'!L$49)\n+($E299*'fnd base rates'!L$50)\n+($F299*'fnd base rates'!L$51)\n+($G299*'fnd base rates'!L$52)\n+($H299*'fnd base rates'!L$53)\n+($I299*'fnd base rates'!L$54)\n+($J299*'fnd base rates'!L$55)\n+($K299*'fnd base rates'!L$56)\n+($L299*'fnd base rates'!L$57)\n+($M299*'fnd base rates'!L$58)\n+($N299*'fnd base rates'!L$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,12)))","v":13118.123955943822},{"$f":"(($C299*'fnd base rates'!M$48)\n+($D299*'fnd base rates'!M$49)\n+($E299*'fnd base rates'!M$50)\n+($F299*'fnd base rates'!M$51)\n+($G299*'fnd base rates'!M$52)\n+($H299*'fnd base rates'!M$53)\n+($I299*'fnd base rates'!M$54)\n+($J299*'fnd base rates'!M$55)\n+($K299*'fnd base rates'!M$56)\n+($L299*'fnd base rates'!M$57)\n+($M299*'fnd base rates'!M$58)\n+($N299*'fnd base rates'!M$59)\n+($O299*VLOOKUP($S299+12,rate_basefnd,13)))","v":0},129595.08175569383,null,446099088,"446","099","088",1,13,129595.08175569383,9969,0,9969]
[446099099,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C300","v":0},{"$f":"'fnd enro'!D300","v":0},{"$f":"'fnd enro'!E300","v":15},{"$f":"'fnd enro'!F300","v":43},{"$f":"'fnd enro'!G300","v":20},{"$f":"'fnd enro'!H300","v":21},{"$f":"'fnd enro'!I300","v":3.9750000000000001},{"$f":"'fnd enro'!J300","v":0},{"$f":"'fnd enro'!K300","v":0},{"$f":"'fnd enro'!L300","v":0},{"$f":"'fnd enro'!M300","v":7},{"$f":"'fnd enro'!N300","v":0},{"$f":"'fnd enro'!O300","v":15},null,{"$f":"'fnd enro'!R300","v":106},1.054,{"$f":"'fnd enro'!Q300","v":3},null,{"$f":"(($C300*'fnd base rates'!C$48)\n+($D300*'fnd base rates'!C$49)\n+($E300*'fnd base rates'!C$50)\n+($F300*'fnd base rates'!C$51)\n+($G300*'fnd base rates'!C$52)\n+($H300*'fnd base rates'!C$53)\n+($I300*'fnd base rates'!C$54)\n+($J300*'fnd base rates'!C$55)\n+($K300*'fnd base rates'!C$56)\n+($L300*'fnd base rates'!C$57)\n+($M300*'fnd base rates'!C$58)\n+($N300*'fnd base rates'!C$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,3)))\n*$R300","v":51761.240407500001},{"$f":"(($C300*'fnd base rates'!D$48)\n+($D300*'fnd base rates'!D$49)\n+($E300*'fnd base rates'!D$50)\n+($F300*'fnd base rates'!D$51)\n+($G300*'fnd base rates'!D$52)\n+($H300*'fnd base rates'!D$53)\n+($I300*'fnd base rates'!D$54)\n+($J300*'fnd base rates'!D$55)\n+($K300*'fnd base rates'!D$56)\n+($L300*'fnd base rates'!D$57)\n+($M300*'fnd base rates'!D$58)\n+($N300*'fnd base rates'!D$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,4)))\n*$R300","v":74265.177279999989},{"$f":"(($C300*'fnd base rates'!E$48)\n+($D300*'fnd base rates'!E$49)\n+($E300*'fnd base rates'!E$50)\n+($F300*'fnd base rates'!E$51)\n+($G300*'fnd base rates'!E$52)\n+($H300*'fnd base rates'!E$53)\n+($I300*'fnd base rates'!E$54)\n+($J300*'fnd base rates'!E$55)\n+($K300*'fnd base rates'!E$56)\n+($L300*'fnd base rates'!E$57)\n+($M300*'fnd base rates'!E$58)\n+($N300*'fnd base rates'!E$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,5)))\n*$R300","v":447377.56601250003},{"$f":"(($C300*'fnd base rates'!F$48)\n+($D300*'fnd base rates'!F$49)\n+($E300*'fnd base rates'!F$50)\n+($F300*'fnd base rates'!F$51)\n+($G300*'fnd base rates'!F$52)\n+($H300*'fnd base rates'!F$53)\n+($I300*'fnd base rates'!F$54)\n+($J300*'fnd base rates'!F$55)\n+($K300*'fnd base rates'!F$56)\n+($L300*'fnd base rates'!F$57)\n+($M300*'fnd base rates'!F$58)\n+($N300*'fnd base rates'!F$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,6)))\n*$R300","v":107421.13933299998},{"$f":"(($C300*'fnd base rates'!G$48)\n+($D300*'fnd base rates'!G$49)\n+($E300*'fnd base rates'!G$50)\n+($F300*'fnd base rates'!G$51)\n+($G300*'fnd base rates'!G$52)\n+($H300*'fnd base rates'!G$53)\n+($I300*'fnd base rates'!G$54)\n+($J300*'fnd base rates'!G$55)\n+($K300*'fnd base rates'!G$56)\n+($L300*'fnd base rates'!G$57)\n+($M300*'fnd base rates'!G$58)\n+($N300*'fnd base rates'!G$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,7)))\n*$R300","v":16895.895621000003},{"$f":"(($C300*'fnd base rates'!H$48)\n+($D300*'fnd base rates'!H$49)\n+($E300*'fnd base rates'!H$50)\n+($F300*'fnd base rates'!H$51)\n+($G300*'fnd base rates'!H$52)\n+($H300*'fnd base rates'!H$53)\n+($I300*'fnd base rates'!H$54)\n+($J300*'fnd base rates'!H$55)\n+($K300*'fnd base rates'!H$56)\n+($L300*'fnd base rates'!H$57)\n+($M300*'fnd base rates'!H$58)\n+($N300*'fnd base rates'!H$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,8)))","v":53723.457000000002},{"$f":"(($C300*'fnd base rates'!I$48)\n+($D300*'fnd base rates'!I$49)\n+($E300*'fnd base rates'!I$50)\n+($F300*'fnd base rates'!I$51)\n+($G300*'fnd base rates'!I$52)\n+($H300*'fnd base rates'!I$53)\n+($I300*'fnd base rates'!I$54)\n+($J300*'fnd base rates'!I$55)\n+($K300*'fnd base rates'!I$56)\n+($L300*'fnd base rates'!I$57)\n+($M300*'fnd base rates'!I$58)\n+($N300*'fnd base rates'!I$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,9)))\n*$R300","v":30151.47234},{"$f":"(($C300*'fnd base rates'!J$48)\n+($D300*'fnd base rates'!J$49)\n+($E300*'fnd base rates'!J$50)\n+($F300*'fnd base rates'!J$51)\n+($G300*'fnd base rates'!J$52)\n+($H300*'fnd base rates'!J$53)\n+($I300*'fnd base rates'!J$54)\n+($J300*'fnd base rates'!J$55)\n+($K300*'fnd base rates'!J$56)\n+($L300*'fnd base rates'!J$57)\n+($M300*'fnd base rates'!J$58)\n+($N300*'fnd base rates'!J$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,10)))\n*$R300","v":23960.792800000003},{"$f":"(($C300*'fnd base rates'!K$48)\n+($D300*'fnd base rates'!K$49)\n+($E300*'fnd base rates'!K$50)\n+($F300*'fnd base rates'!K$51)\n+($G300*'fnd base rates'!K$52)\n+($H300*'fnd base rates'!K$53)\n+($I300*'fnd base rates'!K$54)\n+($J300*'fnd base rates'!K$55)\n+($K300*'fnd base rates'!K$56)\n+($L300*'fnd base rates'!K$57)\n+($M300*'fnd base rates'!K$58)\n+($N300*'fnd base rates'!K$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,11)))\n*$R300","v":118565.41202549999},{"$f":"(($C300*'fnd base rates'!L$48)\n+($D300*'fnd base rates'!L$49)\n+($E300*'fnd base rates'!L$50)\n+($F300*'fnd base rates'!L$51)\n+($G300*'fnd base rates'!L$52)\n+($H300*'fnd base rates'!L$53)\n+($I300*'fnd base rates'!L$54)\n+($J300*'fnd base rates'!L$55)\n+($K300*'fnd base rates'!L$56)\n+($L300*'fnd base rates'!L$57)\n+($M300*'fnd base rates'!L$58)\n+($N300*'fnd base rates'!L$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,12)))","v":108846.33490340321},{"$f":"(($C300*'fnd base rates'!M$48)\n+($D300*'fnd base rates'!M$49)\n+($E300*'fnd base rates'!M$50)\n+($F300*'fnd base rates'!M$51)\n+($G300*'fnd base rates'!M$52)\n+($H300*'fnd base rates'!M$53)\n+($I300*'fnd base rates'!M$54)\n+($J300*'fnd base rates'!M$55)\n+($K300*'fnd base rates'!M$56)\n+($L300*'fnd base rates'!M$57)\n+($M300*'fnd base rates'!M$58)\n+($N300*'fnd base rates'!M$59)\n+($O300*VLOOKUP($S300+12,rate_basefnd,13)))","v":0},1032968.4877229031,null,446099099,"446","099","099",1,106,1032968.4877229031,9745,0,9745]
[446099101,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C301","v":0},{"$f":"'fnd enro'!D301","v":0},{"$f":"'fnd enro'!E301","v":0},{"$f":"'fnd enro'!F301","v":1},{"$f":"'fnd enro'!G301","v":0},{"$f":"'fnd enro'!H301","v":0},{"$f":"'fnd enro'!I301","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J301","v":0},{"$f":"'fnd enro'!K301","v":0},{"$f":"'fnd enro'!L301","v":0},{"$f":"'fnd enro'!M301","v":0},{"$f":"'fnd enro'!N301","v":0},{"$f":"'fnd enro'!O301","v":0},null,{"$f":"'fnd enro'!R301","v":1},1.054,{"$f":"'fnd enro'!Q301","v":1},null,{"$f":"(($C301*'fnd base rates'!C$48)\n+($D301*'fnd base rates'!C$49)\n+($E301*'fnd base rates'!C$50)\n+($F301*'fnd base rates'!C$51)\n+($G301*'fnd base rates'!C$52)\n+($H301*'fnd base rates'!C$53)\n+($I301*'fnd base rates'!C$54)\n+($J301*'fnd base rates'!C$55)\n+($K301*'fnd base rates'!C$56)\n+($L301*'fnd base rates'!C$57)\n+($M301*'fnd base rates'!C$58)\n+($N301*'fnd base rates'!C$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,3)))\n*$R301","v":488.31358875000006},{"$f":"(($C301*'fnd base rates'!D$48)\n+($D301*'fnd base rates'!D$49)\n+($E301*'fnd base rates'!D$50)\n+($F301*'fnd base rates'!D$51)\n+($G301*'fnd base rates'!D$52)\n+($H301*'fnd base rates'!D$53)\n+($I301*'fnd base rates'!D$54)\n+($J301*'fnd base rates'!D$55)\n+($K301*'fnd base rates'!D$56)\n+($L301*'fnd base rates'!D$57)\n+($M301*'fnd base rates'!D$58)\n+($N301*'fnd base rates'!D$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,4)))\n*$R301","v":700.61488000000008},{"$f":"(($C301*'fnd base rates'!E$48)\n+($D301*'fnd base rates'!E$49)\n+($E301*'fnd base rates'!E$50)\n+($F301*'fnd base rates'!E$51)\n+($G301*'fnd base rates'!E$52)\n+($H301*'fnd base rates'!E$53)\n+($I301*'fnd base rates'!E$54)\n+($J301*'fnd base rates'!E$55)\n+($K301*'fnd base rates'!E$56)\n+($L301*'fnd base rates'!E$57)\n+($M301*'fnd base rates'!E$58)\n+($N301*'fnd base rates'!E$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,5)))\n*$R301","v":3543.8108412500001},{"$f":"(($C301*'fnd base rates'!F$48)\n+($D301*'fnd base rates'!F$49)\n+($E301*'fnd base rates'!F$50)\n+($F301*'fnd base rates'!F$51)\n+($G301*'fnd base rates'!F$52)\n+($H301*'fnd base rates'!F$53)\n+($I301*'fnd base rates'!F$54)\n+($J301*'fnd base rates'!F$55)\n+($K301*'fnd base rates'!F$56)\n+($L301*'fnd base rates'!F$57)\n+($M301*'fnd base rates'!F$58)\n+($N301*'fnd base rates'!F$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,6)))\n*$R301","v":1133.2774005000001},{"$f":"(($C301*'fnd base rates'!G$48)\n+($D301*'fnd base rates'!G$49)\n+($E301*'fnd base rates'!G$50)\n+($F301*'fnd base rates'!G$51)\n+($G301*'fnd base rates'!G$52)\n+($H301*'fnd base rates'!G$53)\n+($I301*'fnd base rates'!G$54)\n+($J301*'fnd base rates'!G$55)\n+($K301*'fnd base rates'!G$56)\n+($L301*'fnd base rates'!G$57)\n+($M301*'fnd base rates'!G$58)\n+($N301*'fnd base rates'!G$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,7)))\n*$R301","v":143.11501849999999},{"$f":"(($C301*'fnd base rates'!H$48)\n+($D301*'fnd base rates'!H$49)\n+($E301*'fnd base rates'!H$50)\n+($F301*'fnd base rates'!H$51)\n+($G301*'fnd base rates'!H$52)\n+($H301*'fnd base rates'!H$53)\n+($I301*'fnd base rates'!H$54)\n+($J301*'fnd base rates'!H$55)\n+($K301*'fnd base rates'!H$56)\n+($L301*'fnd base rates'!H$57)\n+($M301*'fnd base rates'!H$58)\n+($N301*'fnd base rates'!H$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C301*'fnd base rates'!I$48)\n+($D301*'fnd base rates'!I$49)\n+($E301*'fnd base rates'!I$50)\n+($F301*'fnd base rates'!I$51)\n+($G301*'fnd base rates'!I$52)\n+($H301*'fnd base rates'!I$53)\n+($I301*'fnd base rates'!I$54)\n+($J301*'fnd base rates'!I$55)\n+($K301*'fnd base rates'!I$56)\n+($L301*'fnd base rates'!I$57)\n+($M301*'fnd base rates'!I$58)\n+($N301*'fnd base rates'!I$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,9)))\n*$R301","v":233.76666},{"$f":"(($C301*'fnd base rates'!J$48)\n+($D301*'fnd base rates'!J$49)\n+($E301*'fnd base rates'!J$50)\n+($F301*'fnd base rates'!J$51)\n+($G301*'fnd base rates'!J$52)\n+($H301*'fnd base rates'!J$53)\n+($I301*'fnd base rates'!J$54)\n+($J301*'fnd base rates'!J$55)\n+($K301*'fnd base rates'!J$56)\n+($L301*'fnd base rates'!J$57)\n+($M301*'fnd base rates'!J$58)\n+($N301*'fnd base rates'!J$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,10)))\n*$R301","v":139.49690000000001},{"$f":"(($C301*'fnd base rates'!K$48)\n+($D301*'fnd base rates'!K$49)\n+($E301*'fnd base rates'!K$50)\n+($F301*'fnd base rates'!K$51)\n+($G301*'fnd base rates'!K$52)\n+($H301*'fnd base rates'!K$53)\n+($I301*'fnd base rates'!K$54)\n+($J301*'fnd base rates'!K$55)\n+($K301*'fnd base rates'!K$56)\n+($L301*'fnd base rates'!K$57)\n+($M301*'fnd base rates'!K$58)\n+($N301*'fnd base rates'!K$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,11)))\n*$R301","v":1004.2355217500001},{"$f":"(($C301*'fnd base rates'!L$48)\n+($D301*'fnd base rates'!L$49)\n+($E301*'fnd base rates'!L$50)\n+($F301*'fnd base rates'!L$51)\n+($G301*'fnd base rates'!L$52)\n+($H301*'fnd base rates'!L$53)\n+($I301*'fnd base rates'!L$54)\n+($J301*'fnd base rates'!L$55)\n+($K301*'fnd base rates'!L$56)\n+($L301*'fnd base rates'!L$57)\n+($M301*'fnd base rates'!L$58)\n+($N301*'fnd base rates'!L$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C301*'fnd base rates'!M$48)\n+($D301*'fnd base rates'!M$49)\n+($E301*'fnd base rates'!M$50)\n+($F301*'fnd base rates'!M$51)\n+($G301*'fnd base rates'!M$52)\n+($H301*'fnd base rates'!M$53)\n+($I301*'fnd base rates'!M$54)\n+($J301*'fnd base rates'!M$55)\n+($K301*'fnd base rates'!M$56)\n+($L301*'fnd base rates'!M$57)\n+($M301*'fnd base rates'!M$58)\n+($N301*'fnd base rates'!M$59)\n+($O301*VLOOKUP($S301+12,rate_basefnd,13)))","v":0},8828.8467755228157,null,446099101,"446","099","101",1,1,8828.8467755228157,8829,0,8829]
[446099133,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C302","v":0},{"$f":"'fnd enro'!D302","v":0},{"$f":"'fnd enro'!E302","v":0},{"$f":"'fnd enro'!F302","v":0},{"$f":"'fnd enro'!G302","v":1},{"$f":"'fnd enro'!H302","v":0},{"$f":"'fnd enro'!I302","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J302","v":0},{"$f":"'fnd enro'!K302","v":0},{"$f":"'fnd enro'!L302","v":0},{"$f":"'fnd enro'!M302","v":0},{"$f":"'fnd enro'!N302","v":0},{"$f":"'fnd enro'!O302","v":0},null,{"$f":"'fnd enro'!R302","v":1},1.054,{"$f":"'fnd enro'!Q302","v":1},null,{"$f":"(($C302*'fnd base rates'!C$48)\n+($D302*'fnd base rates'!C$49)\n+($E302*'fnd base rates'!C$50)\n+($F302*'fnd base rates'!C$51)\n+($G302*'fnd base rates'!C$52)\n+($H302*'fnd base rates'!C$53)\n+($I302*'fnd base rates'!C$54)\n+($J302*'fnd base rates'!C$55)\n+($K302*'fnd base rates'!C$56)\n+($L302*'fnd base rates'!C$57)\n+($M302*'fnd base rates'!C$58)\n+($N302*'fnd base rates'!C$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,3)))\n*$R302","v":488.31358875000006},{"$f":"(($C302*'fnd base rates'!D$48)\n+($D302*'fnd base rates'!D$49)\n+($E302*'fnd base rates'!D$50)\n+($F302*'fnd base rates'!D$51)\n+($G302*'fnd base rates'!D$52)\n+($H302*'fnd base rates'!D$53)\n+($I302*'fnd base rates'!D$54)\n+($J302*'fnd base rates'!D$55)\n+($K302*'fnd base rates'!D$56)\n+($L302*'fnd base rates'!D$57)\n+($M302*'fnd base rates'!D$58)\n+($N302*'fnd base rates'!D$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,4)))\n*$R302","v":700.61488000000008},{"$f":"(($C302*'fnd base rates'!E$48)\n+($D302*'fnd base rates'!E$49)\n+($E302*'fnd base rates'!E$50)\n+($F302*'fnd base rates'!E$51)\n+($G302*'fnd base rates'!E$52)\n+($H302*'fnd base rates'!E$53)\n+($I302*'fnd base rates'!E$54)\n+($J302*'fnd base rates'!E$55)\n+($K302*'fnd base rates'!E$56)\n+($L302*'fnd base rates'!E$57)\n+($M302*'fnd base rates'!E$58)\n+($N302*'fnd base rates'!E$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,5)))\n*$R302","v":3158.3314212499999},{"$f":"(($C302*'fnd base rates'!F$48)\n+($D302*'fnd base rates'!F$49)\n+($E302*'fnd base rates'!F$50)\n+($F302*'fnd base rates'!F$51)\n+($G302*'fnd base rates'!F$52)\n+($H302*'fnd base rates'!F$53)\n+($I302*'fnd base rates'!F$54)\n+($J302*'fnd base rates'!F$55)\n+($K302*'fnd base rates'!F$56)\n+($L302*'fnd base rates'!F$57)\n+($M302*'fnd base rates'!F$58)\n+($N302*'fnd base rates'!F$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,6)))\n*$R302","v":902.4408605000001},{"$f":"(($C302*'fnd base rates'!G$48)\n+($D302*'fnd base rates'!G$49)\n+($E302*'fnd base rates'!G$50)\n+($F302*'fnd base rates'!G$51)\n+($G302*'fnd base rates'!G$52)\n+($H302*'fnd base rates'!G$53)\n+($I302*'fnd base rates'!G$54)\n+($J302*'fnd base rates'!G$55)\n+($K302*'fnd base rates'!G$56)\n+($L302*'fnd base rates'!G$57)\n+($M302*'fnd base rates'!G$58)\n+($N302*'fnd base rates'!G$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,7)))\n*$R302","v":153.80257849999998},{"$f":"(($C302*'fnd base rates'!H$48)\n+($D302*'fnd base rates'!H$49)\n+($E302*'fnd base rates'!H$50)\n+($F302*'fnd base rates'!H$51)\n+($G302*'fnd base rates'!H$52)\n+($H302*'fnd base rates'!H$53)\n+($I302*'fnd base rates'!H$54)\n+($J302*'fnd base rates'!H$55)\n+($K302*'fnd base rates'!H$56)\n+($L302*'fnd base rates'!H$57)\n+($M302*'fnd base rates'!H$58)\n+($N302*'fnd base rates'!H$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C302*'fnd base rates'!I$48)\n+($D302*'fnd base rates'!I$49)\n+($E302*'fnd base rates'!I$50)\n+($F302*'fnd base rates'!I$51)\n+($G302*'fnd base rates'!I$52)\n+($H302*'fnd base rates'!I$53)\n+($I302*'fnd base rates'!I$54)\n+($J302*'fnd base rates'!I$55)\n+($K302*'fnd base rates'!I$56)\n+($L302*'fnd base rates'!I$57)\n+($M302*'fnd base rates'!I$58)\n+($N302*'fnd base rates'!I$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,9)))\n*$R302","v":311.17242000000005},{"$f":"(($C302*'fnd base rates'!J$48)\n+($D302*'fnd base rates'!J$49)\n+($E302*'fnd base rates'!J$50)\n+($F302*'fnd base rates'!J$51)\n+($G302*'fnd base rates'!J$52)\n+($H302*'fnd base rates'!J$53)\n+($I302*'fnd base rates'!J$54)\n+($J302*'fnd base rates'!J$55)\n+($K302*'fnd base rates'!J$56)\n+($L302*'fnd base rates'!J$57)\n+($M302*'fnd base rates'!J$58)\n+($N302*'fnd base rates'!J$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,10)))\n*$R302","v":227.85372000000001},{"$f":"(($C302*'fnd base rates'!K$48)\n+($D302*'fnd base rates'!K$49)\n+($E302*'fnd base rates'!K$50)\n+($F302*'fnd base rates'!K$51)\n+($G302*'fnd base rates'!K$52)\n+($H302*'fnd base rates'!K$53)\n+($I302*'fnd base rates'!K$54)\n+($J302*'fnd base rates'!K$55)\n+($K302*'fnd base rates'!K$56)\n+($L302*'fnd base rates'!K$57)\n+($M302*'fnd base rates'!K$58)\n+($N302*'fnd base rates'!K$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,11)))\n*$R302","v":1079.29086175},{"$f":"(($C302*'fnd base rates'!L$48)\n+($D302*'fnd base rates'!L$49)\n+($E302*'fnd base rates'!L$50)\n+($F302*'fnd base rates'!L$51)\n+($G302*'fnd base rates'!L$52)\n+($H302*'fnd base rates'!L$53)\n+($I302*'fnd base rates'!L$54)\n+($J302*'fnd base rates'!L$55)\n+($K302*'fnd base rates'!L$56)\n+($L302*'fnd base rates'!L$57)\n+($M302*'fnd base rates'!L$58)\n+($N302*'fnd base rates'!L$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C302*'fnd base rates'!M$48)\n+($D302*'fnd base rates'!M$49)\n+($E302*'fnd base rates'!M$50)\n+($F302*'fnd base rates'!M$51)\n+($G302*'fnd base rates'!M$52)\n+($H302*'fnd base rates'!M$53)\n+($I302*'fnd base rates'!M$54)\n+($J302*'fnd base rates'!M$55)\n+($K302*'fnd base rates'!M$56)\n+($L302*'fnd base rates'!M$57)\n+($M302*'fnd base rates'!M$58)\n+($N302*'fnd base rates'!M$59)\n+($O302*VLOOKUP($S302+12,rate_basefnd,13)))","v":0},8454.2245941768324,null,446099133,"446","099","133",1,1,8454.2245941768324,8454,0,8454]
[446099167,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C303","v":0},{"$f":"'fnd enro'!D303","v":0},{"$f":"'fnd enro'!E303","v":6},{"$f":"'fnd enro'!F303","v":37},{"$f":"'fnd enro'!G303","v":26},{"$f":"'fnd enro'!H303","v":15},{"$f":"'fnd enro'!I303","v":3.3},{"$f":"'fnd enro'!J303","v":0},{"$f":"'fnd enro'!K303","v":0},{"$f":"'fnd enro'!L303","v":0},{"$f":"'fnd enro'!M303","v":4},{"$f":"'fnd enro'!N303","v":0},{"$f":"'fnd enro'!O303","v":19},null,{"$f":"'fnd enro'!R303","v":88},1.054,{"$f":"'fnd enro'!Q303","v":5},null,{"$f":"(($C303*'fnd base rates'!C$48)\n+($D303*'fnd base rates'!C$49)\n+($E303*'fnd base rates'!C$50)\n+($F303*'fnd base rates'!C$51)\n+($G303*'fnd base rates'!C$52)\n+($H303*'fnd base rates'!C$53)\n+($I303*'fnd base rates'!C$54)\n+($J303*'fnd base rates'!C$55)\n+($K303*'fnd base rates'!C$56)\n+($L303*'fnd base rates'!C$57)\n+($M303*'fnd base rates'!C$58)\n+($N303*'fnd base rates'!C$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,3)))\n*$R303","v":42971.595809999999},{"$f":"(($C303*'fnd base rates'!D$48)\n+($D303*'fnd base rates'!D$49)\n+($E303*'fnd base rates'!D$50)\n+($F303*'fnd base rates'!D$51)\n+($G303*'fnd base rates'!D$52)\n+($H303*'fnd base rates'!D$53)\n+($I303*'fnd base rates'!D$54)\n+($J303*'fnd base rates'!D$55)\n+($K303*'fnd base rates'!D$56)\n+($L303*'fnd base rates'!D$57)\n+($M303*'fnd base rates'!D$58)\n+($N303*'fnd base rates'!D$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,4)))\n*$R303","v":61654.10944},{"$f":"(($C303*'fnd base rates'!E$48)\n+($D303*'fnd base rates'!E$49)\n+($E303*'fnd base rates'!E$50)\n+($F303*'fnd base rates'!E$51)\n+($G303*'fnd base rates'!E$52)\n+($H303*'fnd base rates'!E$53)\n+($I303*'fnd base rates'!E$54)\n+($J303*'fnd base rates'!E$55)\n+($K303*'fnd base rates'!E$56)\n+($L303*'fnd base rates'!E$57)\n+($M303*'fnd base rates'!E$58)\n+($N303*'fnd base rates'!E$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,5)))\n*$R303","v":384855.87887000007},{"$f":"(($C303*'fnd base rates'!F$48)\n+($D303*'fnd base rates'!F$49)\n+($E303*'fnd base rates'!F$50)\n+($F303*'fnd base rates'!F$51)\n+($G303*'fnd base rates'!F$52)\n+($H303*'fnd base rates'!F$53)\n+($I303*'fnd base rates'!F$54)\n+($J303*'fnd base rates'!F$55)\n+($K303*'fnd base rates'!F$56)\n+($L303*'fnd base rates'!F$57)\n+($M303*'fnd base rates'!F$58)\n+($N303*'fnd base rates'!F$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,6)))\n*$R303","v":88113.542044000016},{"$f":"(($C303*'fnd base rates'!G$48)\n+($D303*'fnd base rates'!G$49)\n+($E303*'fnd base rates'!G$50)\n+($F303*'fnd base rates'!G$51)\n+($G303*'fnd base rates'!G$52)\n+($H303*'fnd base rates'!G$53)\n+($I303*'fnd base rates'!G$54)\n+($J303*'fnd base rates'!G$55)\n+($K303*'fnd base rates'!G$56)\n+($L303*'fnd base rates'!G$57)\n+($M303*'fnd base rates'!G$58)\n+($N303*'fnd base rates'!G$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,7)))\n*$R303","v":14521.213068000001},{"$f":"(($C303*'fnd base rates'!H$48)\n+($D303*'fnd base rates'!H$49)\n+($E303*'fnd base rates'!H$50)\n+($F303*'fnd base rates'!H$51)\n+($G303*'fnd base rates'!H$52)\n+($H303*'fnd base rates'!H$53)\n+($I303*'fnd base rates'!H$54)\n+($J303*'fnd base rates'!H$55)\n+($K303*'fnd base rates'!H$56)\n+($L303*'fnd base rates'!H$57)\n+($M303*'fnd base rates'!H$58)\n+($N303*'fnd base rates'!H$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,8)))","v":43956.335999999996},{"$f":"(($C303*'fnd base rates'!I$48)\n+($D303*'fnd base rates'!I$49)\n+($E303*'fnd base rates'!I$50)\n+($F303*'fnd base rates'!I$51)\n+($G303*'fnd base rates'!I$52)\n+($H303*'fnd base rates'!I$53)\n+($I303*'fnd base rates'!I$54)\n+($J303*'fnd base rates'!I$55)\n+($K303*'fnd base rates'!I$56)\n+($L303*'fnd base rates'!I$57)\n+($M303*'fnd base rates'!I$58)\n+($N303*'fnd base rates'!I$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,9)))\n*$R303","v":25238.103780000001},{"$f":"(($C303*'fnd base rates'!J$48)\n+($D303*'fnd base rates'!J$49)\n+($E303*'fnd base rates'!J$50)\n+($F303*'fnd base rates'!J$51)\n+($G303*'fnd base rates'!J$52)\n+($H303*'fnd base rates'!J$53)\n+($I303*'fnd base rates'!J$54)\n+($J303*'fnd base rates'!J$55)\n+($K303*'fnd base rates'!J$56)\n+($L303*'fnd base rates'!J$57)\n+($M303*'fnd base rates'!J$58)\n+($N303*'fnd base rates'!J$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,10)))\n*$R303","v":20082.884380000003},{"$f":"(($C303*'fnd base rates'!K$48)\n+($D303*'fnd base rates'!K$49)\n+($E303*'fnd base rates'!K$50)\n+($F303*'fnd base rates'!K$51)\n+($G303*'fnd base rates'!K$52)\n+($H303*'fnd base rates'!K$53)\n+($I303*'fnd base rates'!K$54)\n+($J303*'fnd base rates'!K$55)\n+($K303*'fnd base rates'!K$56)\n+($L303*'fnd base rates'!K$57)\n+($M303*'fnd base rates'!K$58)\n+($N303*'fnd base rates'!K$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,11)))\n*$R303","v":101900.55241400002},{"$f":"(($C303*'fnd base rates'!L$48)\n+($D303*'fnd base rates'!L$49)\n+($E303*'fnd base rates'!L$50)\n+($F303*'fnd base rates'!L$51)\n+($G303*'fnd base rates'!L$52)\n+($H303*'fnd base rates'!L$53)\n+($I303*'fnd base rates'!L$54)\n+($J303*'fnd base rates'!L$55)\n+($K303*'fnd base rates'!L$56)\n+($L303*'fnd base rates'!L$57)\n+($M303*'fnd base rates'!L$58)\n+($N303*'fnd base rates'!L$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,12)))","v":92294.985768431739},{"$f":"(($C303*'fnd base rates'!M$48)\n+($D303*'fnd base rates'!M$49)\n+($E303*'fnd base rates'!M$50)\n+($F303*'fnd base rates'!M$51)\n+($G303*'fnd base rates'!M$52)\n+($H303*'fnd base rates'!M$53)\n+($I303*'fnd base rates'!M$54)\n+($J303*'fnd base rates'!M$55)\n+($K303*'fnd base rates'!M$56)\n+($L303*'fnd base rates'!M$57)\n+($M303*'fnd base rates'!M$58)\n+($N303*'fnd base rates'!M$59)\n+($O303*VLOOKUP($S303+12,rate_basefnd,13)))","v":0},875589.20157443197,null,446099167,"446","099","167",1,88,875589.20157443197,9950,0,9950]
[446099175,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C304","v":0},{"$f":"'fnd enro'!D304","v":0},{"$f":"'fnd enro'!E304","v":0},{"$f":"'fnd enro'!F304","v":0},{"$f":"'fnd enro'!G304","v":0},{"$f":"'fnd enro'!H304","v":0},{"$f":"'fnd enro'!I304","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J304","v":0},{"$f":"'fnd enro'!K304","v":0},{"$f":"'fnd enro'!L304","v":0},{"$f":"'fnd enro'!M304","v":1},{"$f":"'fnd enro'!N304","v":0},{"$f":"'fnd enro'!O304","v":1},null,{"$f":"'fnd enro'!R304","v":1},1.054,{"$f":"'fnd enro'!Q304","v":10},null,{"$f":"(($C304*'fnd base rates'!C$48)\n+($D304*'fnd base rates'!C$49)\n+($E304*'fnd base rates'!C$50)\n+($F304*'fnd base rates'!C$51)\n+($G304*'fnd base rates'!C$52)\n+($H304*'fnd base rates'!C$53)\n+($I304*'fnd base rates'!C$54)\n+($J304*'fnd base rates'!C$55)\n+($K304*'fnd base rates'!C$56)\n+($L304*'fnd base rates'!C$57)\n+($M304*'fnd base rates'!C$58)\n+($N304*'fnd base rates'!C$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,3)))\n*$R304","v":488.31358875000006},{"$f":"(($C304*'fnd base rates'!D$48)\n+($D304*'fnd base rates'!D$49)\n+($E304*'fnd base rates'!D$50)\n+($F304*'fnd base rates'!D$51)\n+($G304*'fnd base rates'!D$52)\n+($H304*'fnd base rates'!D$53)\n+($I304*'fnd base rates'!D$54)\n+($J304*'fnd base rates'!D$55)\n+($K304*'fnd base rates'!D$56)\n+($L304*'fnd base rates'!D$57)\n+($M304*'fnd base rates'!D$58)\n+($N304*'fnd base rates'!D$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,4)))\n*$R304","v":700.61488000000008},{"$f":"(($C304*'fnd base rates'!E$48)\n+($D304*'fnd base rates'!E$49)\n+($E304*'fnd base rates'!E$50)\n+($F304*'fnd base rates'!E$51)\n+($G304*'fnd base rates'!E$52)\n+($H304*'fnd base rates'!E$53)\n+($I304*'fnd base rates'!E$54)\n+($J304*'fnd base rates'!E$55)\n+($K304*'fnd base rates'!E$56)\n+($L304*'fnd base rates'!E$57)\n+($M304*'fnd base rates'!E$58)\n+($N304*'fnd base rates'!E$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,5)))\n*$R304","v":8617.7036012500012},{"$f":"(($C304*'fnd base rates'!F$48)\n+($D304*'fnd base rates'!F$49)\n+($E304*'fnd base rates'!F$50)\n+($F304*'fnd base rates'!F$51)\n+($G304*'fnd base rates'!F$52)\n+($H304*'fnd base rates'!F$53)\n+($I304*'fnd base rates'!F$54)\n+($J304*'fnd base rates'!F$55)\n+($K304*'fnd base rates'!F$56)\n+($L304*'fnd base rates'!F$57)\n+($M304*'fnd base rates'!F$58)\n+($N304*'fnd base rates'!F$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,6)))\n*$R304","v":968.15776049999999},{"$f":"(($C304*'fnd base rates'!G$48)\n+($D304*'fnd base rates'!G$49)\n+($E304*'fnd base rates'!G$50)\n+($F304*'fnd base rates'!G$51)\n+($G304*'fnd base rates'!G$52)\n+($H304*'fnd base rates'!G$53)\n+($I304*'fnd base rates'!G$54)\n+($J304*'fnd base rates'!G$55)\n+($K304*'fnd base rates'!G$56)\n+($L304*'fnd base rates'!G$57)\n+($M304*'fnd base rates'!G$58)\n+($N304*'fnd base rates'!G$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,7)))\n*$R304","v":263.94557850000001},{"$f":"(($C304*'fnd base rates'!H$48)\n+($D304*'fnd base rates'!H$49)\n+($E304*'fnd base rates'!H$50)\n+($F304*'fnd base rates'!H$51)\n+($G304*'fnd base rates'!H$52)\n+($H304*'fnd base rates'!H$53)\n+($I304*'fnd base rates'!H$54)\n+($J304*'fnd base rates'!H$55)\n+($K304*'fnd base rates'!H$56)\n+($L304*'fnd base rates'!H$57)\n+($M304*'fnd base rates'!H$58)\n+($N304*'fnd base rates'!H$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C304*'fnd base rates'!I$48)\n+($D304*'fnd base rates'!I$49)\n+($E304*'fnd base rates'!I$50)\n+($F304*'fnd base rates'!I$51)\n+($G304*'fnd base rates'!I$52)\n+($H304*'fnd base rates'!I$53)\n+($I304*'fnd base rates'!I$54)\n+($J304*'fnd base rates'!I$55)\n+($K304*'fnd base rates'!I$56)\n+($L304*'fnd base rates'!I$57)\n+($M304*'fnd base rates'!I$58)\n+($N304*'fnd base rates'!I$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,9)))\n*$R304","v":311.17242000000005},{"$f":"(($C304*'fnd base rates'!J$48)\n+($D304*'fnd base rates'!J$49)\n+($E304*'fnd base rates'!J$50)\n+($F304*'fnd base rates'!J$51)\n+($G304*'fnd base rates'!J$52)\n+($H304*'fnd base rates'!J$53)\n+($I304*'fnd base rates'!J$54)\n+($J304*'fnd base rates'!J$55)\n+($K304*'fnd base rates'!J$56)\n+($L304*'fnd base rates'!J$57)\n+($M304*'fnd base rates'!J$58)\n+($N304*'fnd base rates'!J$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,10)))\n*$R304","v":139.49690000000001},{"$f":"(($C304*'fnd base rates'!K$48)\n+($D304*'fnd base rates'!K$49)\n+($E304*'fnd base rates'!K$50)\n+($F304*'fnd base rates'!K$51)\n+($G304*'fnd base rates'!K$52)\n+($H304*'fnd base rates'!K$53)\n+($I304*'fnd base rates'!K$54)\n+($J304*'fnd base rates'!K$55)\n+($K304*'fnd base rates'!K$56)\n+($L304*'fnd base rates'!K$57)\n+($M304*'fnd base rates'!K$58)\n+($N304*'fnd base rates'!K$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,11)))\n*$R304","v":1852.3893217499999},{"$f":"(($C304*'fnd base rates'!L$48)\n+($D304*'fnd base rates'!L$49)\n+($E304*'fnd base rates'!L$50)\n+($F304*'fnd base rates'!L$51)\n+($G304*'fnd base rates'!L$52)\n+($H304*'fnd base rates'!L$53)\n+($I304*'fnd base rates'!L$54)\n+($J304*'fnd base rates'!L$55)\n+($K304*'fnd base rates'!L$56)\n+($L304*'fnd base rates'!L$57)\n+($M304*'fnd base rates'!L$58)\n+($N304*'fnd base rates'!L$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C304*'fnd base rates'!M$48)\n+($D304*'fnd base rates'!M$49)\n+($E304*'fnd base rates'!M$50)\n+($F304*'fnd base rates'!M$51)\n+($G304*'fnd base rates'!M$52)\n+($H304*'fnd base rates'!M$53)\n+($I304*'fnd base rates'!M$54)\n+($J304*'fnd base rates'!M$55)\n+($K304*'fnd base rates'!M$56)\n+($L304*'fnd base rates'!M$57)\n+($M304*'fnd base rates'!M$58)\n+($N304*'fnd base rates'!M$59)\n+($O304*VLOOKUP($S304+12,rate_basefnd,13)))","v":0},15277.411886677855,null,446099175,"446","099","175",1,1,15277.411886677855,15277,0,15277]
[446099177,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C305","v":0},{"$f":"'fnd enro'!D305","v":0},{"$f":"'fnd enro'!E305","v":0},{"$f":"'fnd enro'!F305","v":3},{"$f":"'fnd enro'!G305","v":1},{"$f":"'fnd enro'!H305","v":0},{"$f":"'fnd enro'!I305","v":0.1875},{"$f":"'fnd enro'!J305","v":0},{"$f":"'fnd enro'!K305","v":0},{"$f":"'fnd enro'!L305","v":0},{"$f":"'fnd enro'!M305","v":1},{"$f":"'fnd enro'!N305","v":0},{"$f":"'fnd enro'!O305","v":0},null,{"$f":"'fnd enro'!R305","v":5},1.054,{"$f":"'fnd enro'!Q305","v":1},null,{"$f":"(($C305*'fnd base rates'!C$48)\n+($D305*'fnd base rates'!C$49)\n+($E305*'fnd base rates'!C$50)\n+($F305*'fnd base rates'!C$51)\n+($G305*'fnd base rates'!C$52)\n+($H305*'fnd base rates'!C$53)\n+($I305*'fnd base rates'!C$54)\n+($J305*'fnd base rates'!C$55)\n+($K305*'fnd base rates'!C$56)\n+($L305*'fnd base rates'!C$57)\n+($M305*'fnd base rates'!C$58)\n+($N305*'fnd base rates'!C$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,3)))\n*$R305","v":2441.5679437500003},{"$f":"(($C305*'fnd base rates'!D$48)\n+($D305*'fnd base rates'!D$49)\n+($E305*'fnd base rates'!D$50)\n+($F305*'fnd base rates'!D$51)\n+($G305*'fnd base rates'!D$52)\n+($H305*'fnd base rates'!D$53)\n+($I305*'fnd base rates'!D$54)\n+($J305*'fnd base rates'!D$55)\n+($K305*'fnd base rates'!D$56)\n+($L305*'fnd base rates'!D$57)\n+($M305*'fnd base rates'!D$58)\n+($N305*'fnd base rates'!D$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,4)))\n*$R305","v":3503.0744000000004},{"$f":"(($C305*'fnd base rates'!E$48)\n+($D305*'fnd base rates'!E$49)\n+($E305*'fnd base rates'!E$50)\n+($F305*'fnd base rates'!E$51)\n+($G305*'fnd base rates'!E$52)\n+($H305*'fnd base rates'!E$53)\n+($I305*'fnd base rates'!E$54)\n+($J305*'fnd base rates'!E$55)\n+($K305*'fnd base rates'!E$56)\n+($L305*'fnd base rates'!E$57)\n+($M305*'fnd base rates'!E$58)\n+($N305*'fnd base rates'!E$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,5)))\n*$R305","v":18959.264386249997},{"$f":"(($C305*'fnd base rates'!F$48)\n+($D305*'fnd base rates'!F$49)\n+($E305*'fnd base rates'!F$50)\n+($F305*'fnd base rates'!F$51)\n+($G305*'fnd base rates'!F$52)\n+($H305*'fnd base rates'!F$53)\n+($I305*'fnd base rates'!F$54)\n+($J305*'fnd base rates'!F$55)\n+($K305*'fnd base rates'!F$56)\n+($L305*'fnd base rates'!F$57)\n+($M305*'fnd base rates'!F$58)\n+($N305*'fnd base rates'!F$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,6)))\n*$R305","v":5270.4308225000004},{"$f":"(($C305*'fnd base rates'!G$48)\n+($D305*'fnd base rates'!G$49)\n+($E305*'fnd base rates'!G$50)\n+($F305*'fnd base rates'!G$51)\n+($G305*'fnd base rates'!G$52)\n+($H305*'fnd base rates'!G$53)\n+($I305*'fnd base rates'!G$54)\n+($J305*'fnd base rates'!G$55)\n+($K305*'fnd base rates'!G$56)\n+($L305*'fnd base rates'!G$57)\n+($M305*'fnd base rates'!G$58)\n+($N305*'fnd base rates'!G$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,7)))\n*$R305","v":771.20521250000002},{"$f":"(($C305*'fnd base rates'!H$48)\n+($D305*'fnd base rates'!H$49)\n+($E305*'fnd base rates'!H$50)\n+($F305*'fnd base rates'!H$51)\n+($G305*'fnd base rates'!H$52)\n+($H305*'fnd base rates'!H$53)\n+($I305*'fnd base rates'!H$54)\n+($J305*'fnd base rates'!H$55)\n+($K305*'fnd base rates'!H$56)\n+($L305*'fnd base rates'!H$57)\n+($M305*'fnd base rates'!H$58)\n+($N305*'fnd base rates'!H$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,8)))","v":2271.9224999999997},{"$f":"(($C305*'fnd base rates'!I$48)\n+($D305*'fnd base rates'!I$49)\n+($E305*'fnd base rates'!I$50)\n+($F305*'fnd base rates'!I$51)\n+($G305*'fnd base rates'!I$52)\n+($H305*'fnd base rates'!I$53)\n+($I305*'fnd base rates'!I$54)\n+($J305*'fnd base rates'!I$55)\n+($K305*'fnd base rates'!I$56)\n+($L305*'fnd base rates'!I$57)\n+($M305*'fnd base rates'!I$58)\n+($N305*'fnd base rates'!I$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,9)))\n*$R305","v":1323.64482},{"$f":"(($C305*'fnd base rates'!J$48)\n+($D305*'fnd base rates'!J$49)\n+($E305*'fnd base rates'!J$50)\n+($F305*'fnd base rates'!J$51)\n+($G305*'fnd base rates'!J$52)\n+($H305*'fnd base rates'!J$53)\n+($I305*'fnd base rates'!J$54)\n+($J305*'fnd base rates'!J$55)\n+($K305*'fnd base rates'!J$56)\n+($L305*'fnd base rates'!J$57)\n+($M305*'fnd base rates'!J$58)\n+($N305*'fnd base rates'!J$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,10)))\n*$R305","v":785.84132000000011},{"$f":"(($C305*'fnd base rates'!K$48)\n+($D305*'fnd base rates'!K$49)\n+($E305*'fnd base rates'!K$50)\n+($F305*'fnd base rates'!K$51)\n+($G305*'fnd base rates'!K$52)\n+($H305*'fnd base rates'!K$53)\n+($I305*'fnd base rates'!K$54)\n+($J305*'fnd base rates'!K$55)\n+($K305*'fnd base rates'!K$56)\n+($L305*'fnd base rates'!K$57)\n+($M305*'fnd base rates'!K$58)\n+($N305*'fnd base rates'!K$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,11)))\n*$R305","v":5411.8321687499993},{"$f":"(($C305*'fnd base rates'!L$48)\n+($D305*'fnd base rates'!L$49)\n+($E305*'fnd base rates'!L$50)\n+($F305*'fnd base rates'!L$51)\n+($G305*'fnd base rates'!L$52)\n+($H305*'fnd base rates'!L$53)\n+($I305*'fnd base rates'!L$54)\n+($J305*'fnd base rates'!L$55)\n+($K305*'fnd base rates'!L$56)\n+($L305*'fnd base rates'!L$57)\n+($M305*'fnd base rates'!L$58)\n+($N305*'fnd base rates'!L$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,12)))","v":5090.647493673132},{"$f":"(($C305*'fnd base rates'!M$48)\n+($D305*'fnd base rates'!M$49)\n+($E305*'fnd base rates'!M$50)\n+($F305*'fnd base rates'!M$51)\n+($G305*'fnd base rates'!M$52)\n+($H305*'fnd base rates'!M$53)\n+($I305*'fnd base rates'!M$54)\n+($J305*'fnd base rates'!M$55)\n+($K305*'fnd base rates'!M$56)\n+($L305*'fnd base rates'!M$57)\n+($M305*'fnd base rates'!M$58)\n+($N305*'fnd base rates'!M$59)\n+($O305*VLOOKUP($S305+12,rate_basefnd,13)))","v":0},45829.431067423131,null,446099177,"446","099","177",1,5,45829.431067423131,9166,0,9166]
[446099208,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C306","v":0},{"$f":"'fnd enro'!D306","v":0},{"$f":"'fnd enro'!E306","v":0},{"$f":"'fnd enro'!F306","v":0},{"$f":"'fnd enro'!G306","v":1},{"$f":"'fnd enro'!H306","v":0},{"$f":"'fnd enro'!I306","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J306","v":0},{"$f":"'fnd enro'!K306","v":0},{"$f":"'fnd enro'!L306","v":0},{"$f":"'fnd enro'!M306","v":0},{"$f":"'fnd enro'!N306","v":0},{"$f":"'fnd enro'!O306","v":0},null,{"$f":"'fnd enro'!R306","v":1},1.054,{"$f":"'fnd enro'!Q306","v":1},null,{"$f":"(($C306*'fnd base rates'!C$48)\n+($D306*'fnd base rates'!C$49)\n+($E306*'fnd base rates'!C$50)\n+($F306*'fnd base rates'!C$51)\n+($G306*'fnd base rates'!C$52)\n+($H306*'fnd base rates'!C$53)\n+($I306*'fnd base rates'!C$54)\n+($J306*'fnd base rates'!C$55)\n+($K306*'fnd base rates'!C$56)\n+($L306*'fnd base rates'!C$57)\n+($M306*'fnd base rates'!C$58)\n+($N306*'fnd base rates'!C$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,3)))\n*$R306","v":488.31358875000006},{"$f":"(($C306*'fnd base rates'!D$48)\n+($D306*'fnd base rates'!D$49)\n+($E306*'fnd base rates'!D$50)\n+($F306*'fnd base rates'!D$51)\n+($G306*'fnd base rates'!D$52)\n+($H306*'fnd base rates'!D$53)\n+($I306*'fnd base rates'!D$54)\n+($J306*'fnd base rates'!D$55)\n+($K306*'fnd base rates'!D$56)\n+($L306*'fnd base rates'!D$57)\n+($M306*'fnd base rates'!D$58)\n+($N306*'fnd base rates'!D$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,4)))\n*$R306","v":700.61488000000008},{"$f":"(($C306*'fnd base rates'!E$48)\n+($D306*'fnd base rates'!E$49)\n+($E306*'fnd base rates'!E$50)\n+($F306*'fnd base rates'!E$51)\n+($G306*'fnd base rates'!E$52)\n+($H306*'fnd base rates'!E$53)\n+($I306*'fnd base rates'!E$54)\n+($J306*'fnd base rates'!E$55)\n+($K306*'fnd base rates'!E$56)\n+($L306*'fnd base rates'!E$57)\n+($M306*'fnd base rates'!E$58)\n+($N306*'fnd base rates'!E$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,5)))\n*$R306","v":3158.3314212499999},{"$f":"(($C306*'fnd base rates'!F$48)\n+($D306*'fnd base rates'!F$49)\n+($E306*'fnd base rates'!F$50)\n+($F306*'fnd base rates'!F$51)\n+($G306*'fnd base rates'!F$52)\n+($H306*'fnd base rates'!F$53)\n+($I306*'fnd base rates'!F$54)\n+($J306*'fnd base rates'!F$55)\n+($K306*'fnd base rates'!F$56)\n+($L306*'fnd base rates'!F$57)\n+($M306*'fnd base rates'!F$58)\n+($N306*'fnd base rates'!F$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,6)))\n*$R306","v":902.4408605000001},{"$f":"(($C306*'fnd base rates'!G$48)\n+($D306*'fnd base rates'!G$49)\n+($E306*'fnd base rates'!G$50)\n+($F306*'fnd base rates'!G$51)\n+($G306*'fnd base rates'!G$52)\n+($H306*'fnd base rates'!G$53)\n+($I306*'fnd base rates'!G$54)\n+($J306*'fnd base rates'!G$55)\n+($K306*'fnd base rates'!G$56)\n+($L306*'fnd base rates'!G$57)\n+($M306*'fnd base rates'!G$58)\n+($N306*'fnd base rates'!G$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,7)))\n*$R306","v":153.80257849999998},{"$f":"(($C306*'fnd base rates'!H$48)\n+($D306*'fnd base rates'!H$49)\n+($E306*'fnd base rates'!H$50)\n+($F306*'fnd base rates'!H$51)\n+($G306*'fnd base rates'!H$52)\n+($H306*'fnd base rates'!H$53)\n+($I306*'fnd base rates'!H$54)\n+($J306*'fnd base rates'!H$55)\n+($K306*'fnd base rates'!H$56)\n+($L306*'fnd base rates'!H$57)\n+($M306*'fnd base rates'!H$58)\n+($N306*'fnd base rates'!H$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C306*'fnd base rates'!I$48)\n+($D306*'fnd base rates'!I$49)\n+($E306*'fnd base rates'!I$50)\n+($F306*'fnd base rates'!I$51)\n+($G306*'fnd base rates'!I$52)\n+($H306*'fnd base rates'!I$53)\n+($I306*'fnd base rates'!I$54)\n+($J306*'fnd base rates'!I$55)\n+($K306*'fnd base rates'!I$56)\n+($L306*'fnd base rates'!I$57)\n+($M306*'fnd base rates'!I$58)\n+($N306*'fnd base rates'!I$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,9)))\n*$R306","v":311.17242000000005},{"$f":"(($C306*'fnd base rates'!J$48)\n+($D306*'fnd base rates'!J$49)\n+($E306*'fnd base rates'!J$50)\n+($F306*'fnd base rates'!J$51)\n+($G306*'fnd base rates'!J$52)\n+($H306*'fnd base rates'!J$53)\n+($I306*'fnd base rates'!J$54)\n+($J306*'fnd base rates'!J$55)\n+($K306*'fnd base rates'!J$56)\n+($L306*'fnd base rates'!J$57)\n+($M306*'fnd base rates'!J$58)\n+($N306*'fnd base rates'!J$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,10)))\n*$R306","v":227.85372000000001},{"$f":"(($C306*'fnd base rates'!K$48)\n+($D306*'fnd base rates'!K$49)\n+($E306*'fnd base rates'!K$50)\n+($F306*'fnd base rates'!K$51)\n+($G306*'fnd base rates'!K$52)\n+($H306*'fnd base rates'!K$53)\n+($I306*'fnd base rates'!K$54)\n+($J306*'fnd base rates'!K$55)\n+($K306*'fnd base rates'!K$56)\n+($L306*'fnd base rates'!K$57)\n+($M306*'fnd base rates'!K$58)\n+($N306*'fnd base rates'!K$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,11)))\n*$R306","v":1079.29086175},{"$f":"(($C306*'fnd base rates'!L$48)\n+($D306*'fnd base rates'!L$49)\n+($E306*'fnd base rates'!L$50)\n+($F306*'fnd base rates'!L$51)\n+($G306*'fnd base rates'!L$52)\n+($H306*'fnd base rates'!L$53)\n+($I306*'fnd base rates'!L$54)\n+($J306*'fnd base rates'!L$55)\n+($K306*'fnd base rates'!L$56)\n+($L306*'fnd base rates'!L$57)\n+($M306*'fnd base rates'!L$58)\n+($N306*'fnd base rates'!L$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C306*'fnd base rates'!M$48)\n+($D306*'fnd base rates'!M$49)\n+($E306*'fnd base rates'!M$50)\n+($F306*'fnd base rates'!M$51)\n+($G306*'fnd base rates'!M$52)\n+($H306*'fnd base rates'!M$53)\n+($I306*'fnd base rates'!M$54)\n+($J306*'fnd base rates'!M$55)\n+($K306*'fnd base rates'!M$56)\n+($L306*'fnd base rates'!M$57)\n+($M306*'fnd base rates'!M$58)\n+($N306*'fnd base rates'!M$59)\n+($O306*VLOOKUP($S306+12,rate_basefnd,13)))","v":0},8454.2245941768324,null,446099208,"446","099","208",1,1,8454.2245941768324,8454,0,8454]
[446099212,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C307","v":0},{"$f":"'fnd enro'!D307","v":0},{"$f":"'fnd enro'!E307","v":8},{"$f":"'fnd enro'!F307","v":56},{"$f":"'fnd enro'!G307","v":18},{"$f":"'fnd enro'!H307","v":15},{"$f":"'fnd enro'!I307","v":3.7875000000000001},{"$f":"'fnd enro'!J307","v":0},{"$f":"'fnd enro'!K307","v":0},{"$f":"'fnd enro'!L307","v":0},{"$f":"'fnd enro'!M307","v":4},{"$f":"'fnd enro'!N307","v":0},{"$f":"'fnd enro'!O307","v":14},null,{"$f":"'fnd enro'!R307","v":101},1.054,{"$f":"'fnd enro'!Q307","v":3},null,{"$f":"(($C307*'fnd base rates'!C$48)\n+($D307*'fnd base rates'!C$49)\n+($E307*'fnd base rates'!C$50)\n+($F307*'fnd base rates'!C$51)\n+($G307*'fnd base rates'!C$52)\n+($H307*'fnd base rates'!C$53)\n+($I307*'fnd base rates'!C$54)\n+($J307*'fnd base rates'!C$55)\n+($K307*'fnd base rates'!C$56)\n+($L307*'fnd base rates'!C$57)\n+($M307*'fnd base rates'!C$58)\n+($N307*'fnd base rates'!C$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,3)))\n*$R307","v":49319.672463750008},{"$f":"(($C307*'fnd base rates'!D$48)\n+($D307*'fnd base rates'!D$49)\n+($E307*'fnd base rates'!D$50)\n+($F307*'fnd base rates'!D$51)\n+($G307*'fnd base rates'!D$52)\n+($H307*'fnd base rates'!D$53)\n+($I307*'fnd base rates'!D$54)\n+($J307*'fnd base rates'!D$55)\n+($K307*'fnd base rates'!D$56)\n+($L307*'fnd base rates'!D$57)\n+($M307*'fnd base rates'!D$58)\n+($N307*'fnd base rates'!D$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,4)))\n*$R307","v":70762.102880000006},{"$f":"(($C307*'fnd base rates'!E$48)\n+($D307*'fnd base rates'!E$49)\n+($E307*'fnd base rates'!E$50)\n+($F307*'fnd base rates'!E$51)\n+($G307*'fnd base rates'!E$52)\n+($H307*'fnd base rates'!E$53)\n+($I307*'fnd base rates'!E$54)\n+($J307*'fnd base rates'!E$55)\n+($K307*'fnd base rates'!E$56)\n+($L307*'fnd base rates'!E$57)\n+($M307*'fnd base rates'!E$58)\n+($N307*'fnd base rates'!E$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,5)))\n*$R307","v":416668.19368625002},{"$f":"(($C307*'fnd base rates'!F$48)\n+($D307*'fnd base rates'!F$49)\n+($E307*'fnd base rates'!F$50)\n+($F307*'fnd base rates'!F$51)\n+($G307*'fnd base rates'!F$52)\n+($H307*'fnd base rates'!F$53)\n+($I307*'fnd base rates'!F$54)\n+($J307*'fnd base rates'!F$55)\n+($K307*'fnd base rates'!F$56)\n+($L307*'fnd base rates'!F$57)\n+($M307*'fnd base rates'!F$58)\n+($N307*'fnd base rates'!F$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,6)))\n*$R307","v":104692.84057050002},{"$f":"(($C307*'fnd base rates'!G$48)\n+($D307*'fnd base rates'!G$49)\n+($E307*'fnd base rates'!G$50)\n+($F307*'fnd base rates'!G$51)\n+($G307*'fnd base rates'!G$52)\n+($H307*'fnd base rates'!G$53)\n+($I307*'fnd base rates'!G$54)\n+($J307*'fnd base rates'!G$55)\n+($K307*'fnd base rates'!G$56)\n+($L307*'fnd base rates'!G$57)\n+($M307*'fnd base rates'!G$58)\n+($N307*'fnd base rates'!G$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,7)))\n*$R307","v":15914.554428500003},{"$f":"(($C307*'fnd base rates'!H$48)\n+($D307*'fnd base rates'!H$49)\n+($E307*'fnd base rates'!H$50)\n+($F307*'fnd base rates'!H$51)\n+($G307*'fnd base rates'!H$52)\n+($H307*'fnd base rates'!H$53)\n+($I307*'fnd base rates'!H$54)\n+($J307*'fnd base rates'!H$55)\n+($K307*'fnd base rates'!H$56)\n+($L307*'fnd base rates'!H$57)\n+($M307*'fnd base rates'!H$58)\n+($N307*'fnd base rates'!H$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,8)))","v":49863.334499999997},{"$f":"(($C307*'fnd base rates'!I$48)\n+($D307*'fnd base rates'!I$49)\n+($E307*'fnd base rates'!I$50)\n+($F307*'fnd base rates'!I$51)\n+($G307*'fnd base rates'!I$52)\n+($H307*'fnd base rates'!I$53)\n+($I307*'fnd base rates'!I$54)\n+($J307*'fnd base rates'!I$55)\n+($K307*'fnd base rates'!I$56)\n+($L307*'fnd base rates'!I$57)\n+($M307*'fnd base rates'!I$58)\n+($N307*'fnd base rates'!I$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,9)))\n*$R307","v":27657.824280000001},{"$f":"(($C307*'fnd base rates'!J$48)\n+($D307*'fnd base rates'!J$49)\n+($E307*'fnd base rates'!J$50)\n+($F307*'fnd base rates'!J$51)\n+($G307*'fnd base rates'!J$52)\n+($H307*'fnd base rates'!J$53)\n+($I307*'fnd base rates'!J$54)\n+($J307*'fnd base rates'!J$55)\n+($K307*'fnd base rates'!J$56)\n+($L307*'fnd base rates'!J$57)\n+($M307*'fnd base rates'!J$58)\n+($N307*'fnd base rates'!J$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,10)))\n*$R307","v":21096.505640000003},{"$f":"(($C307*'fnd base rates'!K$48)\n+($D307*'fnd base rates'!K$49)\n+($E307*'fnd base rates'!K$50)\n+($F307*'fnd base rates'!K$51)\n+($G307*'fnd base rates'!K$52)\n+($H307*'fnd base rates'!K$53)\n+($I307*'fnd base rates'!K$54)\n+($J307*'fnd base rates'!K$55)\n+($K307*'fnd base rates'!K$56)\n+($L307*'fnd base rates'!K$57)\n+($M307*'fnd base rates'!K$58)\n+($N307*'fnd base rates'!K$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,11)))\n*$R307","v":111676.88369675001},{"$f":"(($C307*'fnd base rates'!L$48)\n+($D307*'fnd base rates'!L$49)\n+($E307*'fnd base rates'!L$50)\n+($F307*'fnd base rates'!L$51)\n+($G307*'fnd base rates'!L$52)\n+($H307*'fnd base rates'!L$53)\n+($I307*'fnd base rates'!L$54)\n+($J307*'fnd base rates'!L$55)\n+($K307*'fnd base rates'!L$56)\n+($L307*'fnd base rates'!L$57)\n+($M307*'fnd base rates'!L$58)\n+($N307*'fnd base rates'!L$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,12)))","v":103545.0334212462},{"$f":"(($C307*'fnd base rates'!M$48)\n+($D307*'fnd base rates'!M$49)\n+($E307*'fnd base rates'!M$50)\n+($F307*'fnd base rates'!M$51)\n+($G307*'fnd base rates'!M$52)\n+($H307*'fnd base rates'!M$53)\n+($I307*'fnd base rates'!M$54)\n+($J307*'fnd base rates'!M$55)\n+($K307*'fnd base rates'!M$56)\n+($L307*'fnd base rates'!M$57)\n+($M307*'fnd base rates'!M$58)\n+($N307*'fnd base rates'!M$59)\n+($O307*VLOOKUP($S307+12,rate_basefnd,13)))","v":0},971196.94556699623,null,446099212,"446","099","212",1,101,971196.94556699623,9616,0,9616]
[446099218,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C308","v":0},{"$f":"'fnd enro'!D308","v":0},{"$f":"'fnd enro'!E308","v":4},{"$f":"'fnd enro'!F308","v":46},{"$f":"'fnd enro'!G308","v":27},{"$f":"'fnd enro'!H308","v":35},{"$f":"'fnd enro'!I308","v":4.2750000000000004},{"$f":"'fnd enro'!J308","v":0},{"$f":"'fnd enro'!K308","v":0},{"$f":"'fnd enro'!L308","v":0},{"$f":"'fnd enro'!M308","v":2},{"$f":"'fnd enro'!N308","v":0},{"$f":"'fnd enro'!O308","v":4},null,{"$f":"'fnd enro'!R308","v":114},1.054,{"$f":"'fnd enro'!Q308","v":1},null,{"$f":"(($C308*'fnd base rates'!C$48)\n+($D308*'fnd base rates'!C$49)\n+($E308*'fnd base rates'!C$50)\n+($F308*'fnd base rates'!C$51)\n+($G308*'fnd base rates'!C$52)\n+($H308*'fnd base rates'!C$53)\n+($I308*'fnd base rates'!C$54)\n+($J308*'fnd base rates'!C$55)\n+($K308*'fnd base rates'!C$56)\n+($L308*'fnd base rates'!C$57)\n+($M308*'fnd base rates'!C$58)\n+($N308*'fnd base rates'!C$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,3)))\n*$R308","v":55667.74911750001},{"$f":"(($C308*'fnd base rates'!D$48)\n+($D308*'fnd base rates'!D$49)\n+($E308*'fnd base rates'!D$50)\n+($F308*'fnd base rates'!D$51)\n+($G308*'fnd base rates'!D$52)\n+($H308*'fnd base rates'!D$53)\n+($I308*'fnd base rates'!D$54)\n+($J308*'fnd base rates'!D$55)\n+($K308*'fnd base rates'!D$56)\n+($L308*'fnd base rates'!D$57)\n+($M308*'fnd base rates'!D$58)\n+($N308*'fnd base rates'!D$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,4)))\n*$R308","v":79870.096320000011},{"$f":"(($C308*'fnd base rates'!E$48)\n+($D308*'fnd base rates'!E$49)\n+($E308*'fnd base rates'!E$50)\n+($F308*'fnd base rates'!E$51)\n+($G308*'fnd base rates'!E$52)\n+($H308*'fnd base rates'!E$53)\n+($I308*'fnd base rates'!E$54)\n+($J308*'fnd base rates'!E$55)\n+($K308*'fnd base rates'!E$56)\n+($L308*'fnd base rates'!E$57)\n+($M308*'fnd base rates'!E$58)\n+($N308*'fnd base rates'!E$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,5)))\n*$R308","v":442500.41816249996},{"$f":"(($C308*'fnd base rates'!F$48)\n+($D308*'fnd base rates'!F$49)\n+($E308*'fnd base rates'!F$50)\n+($F308*'fnd base rates'!F$51)\n+($G308*'fnd base rates'!F$52)\n+($H308*'fnd base rates'!F$53)\n+($I308*'fnd base rates'!F$54)\n+($J308*'fnd base rates'!F$55)\n+($K308*'fnd base rates'!F$56)\n+($L308*'fnd base rates'!F$57)\n+($M308*'fnd base rates'!F$58)\n+($N308*'fnd base rates'!F$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,6)))\n*$R308","v":111074.63639699999},{"$f":"(($C308*'fnd base rates'!G$48)\n+($D308*'fnd base rates'!G$49)\n+($E308*'fnd base rates'!G$50)\n+($F308*'fnd base rates'!G$51)\n+($G308*'fnd base rates'!G$52)\n+($H308*'fnd base rates'!G$53)\n+($I308*'fnd base rates'!G$54)\n+($J308*'fnd base rates'!G$55)\n+($K308*'fnd base rates'!G$56)\n+($L308*'fnd base rates'!G$57)\n+($M308*'fnd base rates'!G$58)\n+($N308*'fnd base rates'!G$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,7)))\n*$R308","v":17197.837109},{"$f":"(($C308*'fnd base rates'!H$48)\n+($D308*'fnd base rates'!H$49)\n+($E308*'fnd base rates'!H$50)\n+($F308*'fnd base rates'!H$51)\n+($G308*'fnd base rates'!H$52)\n+($H308*'fnd base rates'!H$53)\n+($I308*'fnd base rates'!H$54)\n+($J308*'fnd base rates'!H$55)\n+($K308*'fnd base rates'!H$56)\n+($L308*'fnd base rates'!H$57)\n+($M308*'fnd base rates'!H$58)\n+($N308*'fnd base rates'!H$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,8)))","v":61064.332999999999},{"$f":"(($C308*'fnd base rates'!I$48)\n+($D308*'fnd base rates'!I$49)\n+($E308*'fnd base rates'!I$50)\n+($F308*'fnd base rates'!I$51)\n+($G308*'fnd base rates'!I$52)\n+($H308*'fnd base rates'!I$53)\n+($I308*'fnd base rates'!I$54)\n+($J308*'fnd base rates'!I$55)\n+($K308*'fnd base rates'!I$56)\n+($L308*'fnd base rates'!I$57)\n+($M308*'fnd base rates'!I$58)\n+($N308*'fnd base rates'!I$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,9)))\n*$R308","v":34364.58438},{"$f":"(($C308*'fnd base rates'!J$48)\n+($D308*'fnd base rates'!J$49)\n+($E308*'fnd base rates'!J$50)\n+($F308*'fnd base rates'!J$51)\n+($G308*'fnd base rates'!J$52)\n+($H308*'fnd base rates'!J$53)\n+($I308*'fnd base rates'!J$54)\n+($J308*'fnd base rates'!J$55)\n+($K308*'fnd base rates'!J$56)\n+($L308*'fnd base rates'!J$57)\n+($M308*'fnd base rates'!J$58)\n+($N308*'fnd base rates'!J$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,10)))\n*$R308","v":31609.586480000002},{"$f":"(($C308*'fnd base rates'!K$48)\n+($D308*'fnd base rates'!K$49)\n+($E308*'fnd base rates'!K$50)\n+($F308*'fnd base rates'!K$51)\n+($G308*'fnd base rates'!K$52)\n+($H308*'fnd base rates'!K$53)\n+($I308*'fnd base rates'!K$54)\n+($J308*'fnd base rates'!K$55)\n+($K308*'fnd base rates'!K$56)\n+($L308*'fnd base rates'!K$57)\n+($M308*'fnd base rates'!K$58)\n+($N308*'fnd base rates'!K$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,11)))\n*$R308","v":120683.3312195},{"$f":"(($C308*'fnd base rates'!L$48)\n+($D308*'fnd base rates'!L$49)\n+($E308*'fnd base rates'!L$50)\n+($F308*'fnd base rates'!L$51)\n+($G308*'fnd base rates'!L$52)\n+($H308*'fnd base rates'!L$53)\n+($I308*'fnd base rates'!L$54)\n+($J308*'fnd base rates'!L$55)\n+($K308*'fnd base rates'!L$56)\n+($L308*'fnd base rates'!L$57)\n+($M308*'fnd base rates'!L$58)\n+($N308*'fnd base rates'!L$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,12)))","v":111482.95490060141},{"$f":"(($C308*'fnd base rates'!M$48)\n+($D308*'fnd base rates'!M$49)\n+($E308*'fnd base rates'!M$50)\n+($F308*'fnd base rates'!M$51)\n+($G308*'fnd base rates'!M$52)\n+($H308*'fnd base rates'!M$53)\n+($I308*'fnd base rates'!M$54)\n+($J308*'fnd base rates'!M$55)\n+($K308*'fnd base rates'!M$56)\n+($L308*'fnd base rates'!M$57)\n+($M308*'fnd base rates'!M$58)\n+($N308*'fnd base rates'!M$59)\n+($O308*VLOOKUP($S308+12,rate_basefnd,13)))","v":0},1065515.5270861015,null,446099218,"446","099","218",1,114,1065515.5270861015,9347,0,9347]
[446099220,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C309","v":0},{"$f":"'fnd enro'!D309","v":0},{"$f":"'fnd enro'!E309","v":2},{"$f":"'fnd enro'!F309","v":7},{"$f":"'fnd enro'!G309","v":3},{"$f":"'fnd enro'!H309","v":3},{"$f":"'fnd enro'!I309","v":0.71250000000000002},{"$f":"'fnd enro'!J309","v":0},{"$f":"'fnd enro'!K309","v":0},{"$f":"'fnd enro'!L309","v":0},{"$f":"'fnd enro'!M309","v":4},{"$f":"'fnd enro'!N309","v":0},{"$f":"'fnd enro'!O309","v":10},null,{"$f":"'fnd enro'!R309","v":19},1.054,{"$f":"'fnd enro'!Q309","v":10},null,{"$f":"(($C309*'fnd base rates'!C$48)\n+($D309*'fnd base rates'!C$49)\n+($E309*'fnd base rates'!C$50)\n+($F309*'fnd base rates'!C$51)\n+($G309*'fnd base rates'!C$52)\n+($H309*'fnd base rates'!C$53)\n+($I309*'fnd base rates'!C$54)\n+($J309*'fnd base rates'!C$55)\n+($K309*'fnd base rates'!C$56)\n+($L309*'fnd base rates'!C$57)\n+($M309*'fnd base rates'!C$58)\n+($N309*'fnd base rates'!C$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,3)))\n*$R309","v":9277.9581862500017},{"$f":"(($C309*'fnd base rates'!D$48)\n+($D309*'fnd base rates'!D$49)\n+($E309*'fnd base rates'!D$50)\n+($F309*'fnd base rates'!D$51)\n+($G309*'fnd base rates'!D$52)\n+($H309*'fnd base rates'!D$53)\n+($I309*'fnd base rates'!D$54)\n+($J309*'fnd base rates'!D$55)\n+($K309*'fnd base rates'!D$56)\n+($L309*'fnd base rates'!D$57)\n+($M309*'fnd base rates'!D$58)\n+($N309*'fnd base rates'!D$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,4)))\n*$R309","v":13311.682720000001},{"$f":"(($C309*'fnd base rates'!E$48)\n+($D309*'fnd base rates'!E$49)\n+($E309*'fnd base rates'!E$50)\n+($F309*'fnd base rates'!E$51)\n+($G309*'fnd base rates'!E$52)\n+($H309*'fnd base rates'!E$53)\n+($I309*'fnd base rates'!E$54)\n+($J309*'fnd base rates'!E$55)\n+($K309*'fnd base rates'!E$56)\n+($L309*'fnd base rates'!E$57)\n+($M309*'fnd base rates'!E$58)\n+($N309*'fnd base rates'!E$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,5)))\n*$R309","v":109995.44856375},{"$f":"(($C309*'fnd base rates'!F$48)\n+($D309*'fnd base rates'!F$49)\n+($E309*'fnd base rates'!F$50)\n+($F309*'fnd base rates'!F$51)\n+($G309*'fnd base rates'!F$52)\n+($H309*'fnd base rates'!F$53)\n+($I309*'fnd base rates'!F$54)\n+($J309*'fnd base rates'!F$55)\n+($K309*'fnd base rates'!F$56)\n+($L309*'fnd base rates'!F$57)\n+($M309*'fnd base rates'!F$58)\n+($N309*'fnd base rates'!F$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,6)))\n*$R309","v":19188.754309500004},{"$f":"(($C309*'fnd base rates'!G$48)\n+($D309*'fnd base rates'!G$49)\n+($E309*'fnd base rates'!G$50)\n+($F309*'fnd base rates'!G$51)\n+($G309*'fnd base rates'!G$52)\n+($H309*'fnd base rates'!G$53)\n+($I309*'fnd base rates'!G$54)\n+($J309*'fnd base rates'!G$55)\n+($K309*'fnd base rates'!G$56)\n+($L309*'fnd base rates'!G$57)\n+($M309*'fnd base rates'!G$58)\n+($N309*'fnd base rates'!G$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,7)))\n*$R309","v":3709.3340315},{"$f":"(($C309*'fnd base rates'!H$48)\n+($D309*'fnd base rates'!H$49)\n+($E309*'fnd base rates'!H$50)\n+($F309*'fnd base rates'!H$51)\n+($G309*'fnd base rates'!H$52)\n+($H309*'fnd base rates'!H$53)\n+($I309*'fnd base rates'!H$54)\n+($J309*'fnd base rates'!H$55)\n+($K309*'fnd base rates'!H$56)\n+($L309*'fnd base rates'!H$57)\n+($M309*'fnd base rates'!H$58)\n+($N309*'fnd base rates'!H$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,8)))","v":9427.4054999999989},{"$f":"(($C309*'fnd base rates'!I$48)\n+($D309*'fnd base rates'!I$49)\n+($E309*'fnd base rates'!I$50)\n+($F309*'fnd base rates'!I$51)\n+($G309*'fnd base rates'!I$52)\n+($H309*'fnd base rates'!I$53)\n+($I309*'fnd base rates'!I$54)\n+($J309*'fnd base rates'!I$55)\n+($K309*'fnd base rates'!I$56)\n+($L309*'fnd base rates'!I$57)\n+($M309*'fnd base rates'!I$58)\n+($N309*'fnd base rates'!I$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,9)))\n*$R309","v":5452.2998400000006},{"$f":"(($C309*'fnd base rates'!J$48)\n+($D309*'fnd base rates'!J$49)\n+($E309*'fnd base rates'!J$50)\n+($F309*'fnd base rates'!J$51)\n+($G309*'fnd base rates'!J$52)\n+($H309*'fnd base rates'!J$53)\n+($I309*'fnd base rates'!J$54)\n+($J309*'fnd base rates'!J$55)\n+($K309*'fnd base rates'!J$56)\n+($L309*'fnd base rates'!J$57)\n+($M309*'fnd base rates'!J$58)\n+($N309*'fnd base rates'!J$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,10)))\n*$R309","v":3980.2939799999999},{"$f":"(($C309*'fnd base rates'!K$48)\n+($D309*'fnd base rates'!K$49)\n+($E309*'fnd base rates'!K$50)\n+($F309*'fnd base rates'!K$51)\n+($G309*'fnd base rates'!K$52)\n+($H309*'fnd base rates'!K$53)\n+($I309*'fnd base rates'!K$54)\n+($J309*'fnd base rates'!K$55)\n+($K309*'fnd base rates'!K$56)\n+($L309*'fnd base rates'!K$57)\n+($M309*'fnd base rates'!K$58)\n+($N309*'fnd base rates'!K$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,11)))\n*$R309","v":26030.561453250004},{"$f":"(($C309*'fnd base rates'!L$48)\n+($D309*'fnd base rates'!L$49)\n+($E309*'fnd base rates'!L$50)\n+($F309*'fnd base rates'!L$51)\n+($G309*'fnd base rates'!L$52)\n+($H309*'fnd base rates'!L$53)\n+($I309*'fnd base rates'!L$54)\n+($J309*'fnd base rates'!L$55)\n+($K309*'fnd base rates'!L$56)\n+($L309*'fnd base rates'!L$57)\n+($M309*'fnd base rates'!L$58)\n+($N309*'fnd base rates'!L$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,12)))","v":22499.764935025574},{"$f":"(($C309*'fnd base rates'!M$48)\n+($D309*'fnd base rates'!M$49)\n+($E309*'fnd base rates'!M$50)\n+($F309*'fnd base rates'!M$51)\n+($G309*'fnd base rates'!M$52)\n+($H309*'fnd base rates'!M$53)\n+($I309*'fnd base rates'!M$54)\n+($J309*'fnd base rates'!M$55)\n+($K309*'fnd base rates'!M$56)\n+($L309*'fnd base rates'!M$57)\n+($M309*'fnd base rates'!M$58)\n+($N309*'fnd base rates'!M$59)\n+($O309*VLOOKUP($S309+12,rate_basefnd,13)))","v":0},222873.50351927557,null,446099220,"446","099","220",1,19,222873.50351927557,11730,0,11730]
[446099238,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C310","v":0},{"$f":"'fnd enro'!D310","v":0},{"$f":"'fnd enro'!E310","v":3},{"$f":"'fnd enro'!F310","v":5},{"$f":"'fnd enro'!G310","v":1},{"$f":"'fnd enro'!H310","v":0},{"$f":"'fnd enro'!I310","v":0.41249999999999998},{"$f":"'fnd enro'!J310","v":0},{"$f":"'fnd enro'!K310","v":0},{"$f":"'fnd enro'!L310","v":0},{"$f":"'fnd enro'!M310","v":2},{"$f":"'fnd enro'!N310","v":0},{"$f":"'fnd enro'!O310","v":4},null,{"$f":"'fnd enro'!R310","v":11},1.054,{"$f":"'fnd enro'!Q310","v":9},null,{"$f":"(($C310*'fnd base rates'!C$48)\n+($D310*'fnd base rates'!C$49)\n+($E310*'fnd base rates'!C$50)\n+($F310*'fnd base rates'!C$51)\n+($G310*'fnd base rates'!C$52)\n+($H310*'fnd base rates'!C$53)\n+($I310*'fnd base rates'!C$54)\n+($J310*'fnd base rates'!C$55)\n+($K310*'fnd base rates'!C$56)\n+($L310*'fnd base rates'!C$57)\n+($M310*'fnd base rates'!C$58)\n+($N310*'fnd base rates'!C$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,3)))\n*$R310","v":5371.4494762499999},{"$f":"(($C310*'fnd base rates'!D$48)\n+($D310*'fnd base rates'!D$49)\n+($E310*'fnd base rates'!D$50)\n+($F310*'fnd base rates'!D$51)\n+($G310*'fnd base rates'!D$52)\n+($H310*'fnd base rates'!D$53)\n+($I310*'fnd base rates'!D$54)\n+($J310*'fnd base rates'!D$55)\n+($K310*'fnd base rates'!D$56)\n+($L310*'fnd base rates'!D$57)\n+($M310*'fnd base rates'!D$58)\n+($N310*'fnd base rates'!D$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,4)))\n*$R310","v":7706.76368},{"$f":"(($C310*'fnd base rates'!E$48)\n+($D310*'fnd base rates'!E$49)\n+($E310*'fnd base rates'!E$50)\n+($F310*'fnd base rates'!E$51)\n+($G310*'fnd base rates'!E$52)\n+($H310*'fnd base rates'!E$53)\n+($I310*'fnd base rates'!E$54)\n+($J310*'fnd base rates'!E$55)\n+($K310*'fnd base rates'!E$56)\n+($L310*'fnd base rates'!E$57)\n+($M310*'fnd base rates'!E$58)\n+($N310*'fnd base rates'!E$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,5)))\n*$R310","v":55507.321753749995},{"$f":"(($C310*'fnd base rates'!F$48)\n+($D310*'fnd base rates'!F$49)\n+($E310*'fnd base rates'!F$50)\n+($F310*'fnd base rates'!F$51)\n+($G310*'fnd base rates'!F$52)\n+($H310*'fnd base rates'!F$53)\n+($I310*'fnd base rates'!F$54)\n+($J310*'fnd base rates'!F$55)\n+($K310*'fnd base rates'!F$56)\n+($L310*'fnd base rates'!F$57)\n+($M310*'fnd base rates'!F$58)\n+($N310*'fnd base rates'!F$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,6)))\n*$R310","v":11904.975585499998},{"$f":"(($C310*'fnd base rates'!G$48)\n+($D310*'fnd base rates'!G$49)\n+($E310*'fnd base rates'!G$50)\n+($F310*'fnd base rates'!G$51)\n+($G310*'fnd base rates'!G$52)\n+($H310*'fnd base rates'!G$53)\n+($I310*'fnd base rates'!G$54)\n+($J310*'fnd base rates'!G$55)\n+($K310*'fnd base rates'!G$56)\n+($L310*'fnd base rates'!G$57)\n+($M310*'fnd base rates'!G$58)\n+($N310*'fnd base rates'!G$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,7)))\n*$R310","v":1975.3754435000001},{"$f":"(($C310*'fnd base rates'!H$48)\n+($D310*'fnd base rates'!H$49)\n+($E310*'fnd base rates'!H$50)\n+($F310*'fnd base rates'!H$51)\n+($G310*'fnd base rates'!H$52)\n+($H310*'fnd base rates'!H$53)\n+($I310*'fnd base rates'!H$54)\n+($J310*'fnd base rates'!H$55)\n+($K310*'fnd base rates'!H$56)\n+($L310*'fnd base rates'!H$57)\n+($M310*'fnd base rates'!H$58)\n+($N310*'fnd base rates'!H$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,8)))","v":4998.2295000000004},{"$f":"(($C310*'fnd base rates'!I$48)\n+($D310*'fnd base rates'!I$49)\n+($E310*'fnd base rates'!I$50)\n+($F310*'fnd base rates'!I$51)\n+($G310*'fnd base rates'!I$52)\n+($H310*'fnd base rates'!I$53)\n+($I310*'fnd base rates'!I$54)\n+($J310*'fnd base rates'!I$55)\n+($K310*'fnd base rates'!I$56)\n+($L310*'fnd base rates'!I$57)\n+($M310*'fnd base rates'!I$58)\n+($N310*'fnd base rates'!I$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,9)))\n*$R310","v":2803.6505400000005},{"$f":"(($C310*'fnd base rates'!J$48)\n+($D310*'fnd base rates'!J$49)\n+($E310*'fnd base rates'!J$50)\n+($F310*'fnd base rates'!J$51)\n+($G310*'fnd base rates'!J$52)\n+($H310*'fnd base rates'!J$53)\n+($I310*'fnd base rates'!J$54)\n+($J310*'fnd base rates'!J$55)\n+($K310*'fnd base rates'!J$56)\n+($L310*'fnd base rates'!J$57)\n+($M310*'fnd base rates'!J$58)\n+($N310*'fnd base rates'!J$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,10)))\n*$R310","v":1483.3469000000002},{"$f":"(($C310*'fnd base rates'!K$48)\n+($D310*'fnd base rates'!K$49)\n+($E310*'fnd base rates'!K$50)\n+($F310*'fnd base rates'!K$51)\n+($G310*'fnd base rates'!K$52)\n+($H310*'fnd base rates'!K$53)\n+($I310*'fnd base rates'!K$54)\n+($J310*'fnd base rates'!K$55)\n+($K310*'fnd base rates'!K$56)\n+($L310*'fnd base rates'!K$57)\n+($M310*'fnd base rates'!K$58)\n+($N310*'fnd base rates'!K$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,11)))\n*$R310","v":13862.446599249999},{"$f":"(($C310*'fnd base rates'!L$48)\n+($D310*'fnd base rates'!L$49)\n+($E310*'fnd base rates'!L$50)\n+($F310*'fnd base rates'!L$51)\n+($G310*'fnd base rates'!L$52)\n+($H310*'fnd base rates'!L$53)\n+($I310*'fnd base rates'!L$54)\n+($J310*'fnd base rates'!L$55)\n+($K310*'fnd base rates'!L$56)\n+($L310*'fnd base rates'!L$57)\n+($M310*'fnd base rates'!L$58)\n+($N310*'fnd base rates'!L$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,12)))","v":12494.330653465066},{"$f":"(($C310*'fnd base rates'!M$48)\n+($D310*'fnd base rates'!M$49)\n+($E310*'fnd base rates'!M$50)\n+($F310*'fnd base rates'!M$51)\n+($G310*'fnd base rates'!M$52)\n+($H310*'fnd base rates'!M$53)\n+($I310*'fnd base rates'!M$54)\n+($J310*'fnd base rates'!M$55)\n+($K310*'fnd base rates'!M$56)\n+($L310*'fnd base rates'!M$57)\n+($M310*'fnd base rates'!M$58)\n+($N310*'fnd base rates'!M$59)\n+($O310*VLOOKUP($S310+12,rate_basefnd,13)))","v":0},118107.89013171506,null,446099238,"446","099","238",1,11,118107.89013171506,10737,0,10737]
[446099244,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C311","v":0},{"$f":"'fnd enro'!D311","v":0},{"$f":"'fnd enro'!E311","v":0},{"$f":"'fnd enro'!F311","v":1},{"$f":"'fnd enro'!G311","v":2},{"$f":"'fnd enro'!H311","v":2},{"$f":"'fnd enro'!I311","v":0.22500000000000001},{"$f":"'fnd enro'!J311","v":0},{"$f":"'fnd enro'!K311","v":0},{"$f":"'fnd enro'!L311","v":0},{"$f":"'fnd enro'!M311","v":1},{"$f":"'fnd enro'!N311","v":0},{"$f":"'fnd enro'!O311","v":3},null,{"$f":"'fnd enro'!R311","v":6},1.054,{"$f":"'fnd enro'!Q311","v":10},null,{"$f":"(($C311*'fnd base rates'!C$48)\n+($D311*'fnd base rates'!C$49)\n+($E311*'fnd base rates'!C$50)\n+($F311*'fnd base rates'!C$51)\n+($G311*'fnd base rates'!C$52)\n+($H311*'fnd base rates'!C$53)\n+($I311*'fnd base rates'!C$54)\n+($J311*'fnd base rates'!C$55)\n+($K311*'fnd base rates'!C$56)\n+($L311*'fnd base rates'!C$57)\n+($M311*'fnd base rates'!C$58)\n+($N311*'fnd base rates'!C$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,3)))\n*$R311","v":2929.8815325000005},{"$f":"(($C311*'fnd base rates'!D$48)\n+($D311*'fnd base rates'!D$49)\n+($E311*'fnd base rates'!D$50)\n+($F311*'fnd base rates'!D$51)\n+($G311*'fnd base rates'!D$52)\n+($H311*'fnd base rates'!D$53)\n+($I311*'fnd base rates'!D$54)\n+($J311*'fnd base rates'!D$55)\n+($K311*'fnd base rates'!D$56)\n+($L311*'fnd base rates'!D$57)\n+($M311*'fnd base rates'!D$58)\n+($N311*'fnd base rates'!D$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,4)))\n*$R311","v":4203.6892800000005},{"$f":"(($C311*'fnd base rates'!E$48)\n+($D311*'fnd base rates'!E$49)\n+($E311*'fnd base rates'!E$50)\n+($F311*'fnd base rates'!E$51)\n+($G311*'fnd base rates'!E$52)\n+($H311*'fnd base rates'!E$53)\n+($I311*'fnd base rates'!E$54)\n+($J311*'fnd base rates'!E$55)\n+($K311*'fnd base rates'!E$56)\n+($L311*'fnd base rates'!E$57)\n+($M311*'fnd base rates'!E$58)\n+($N311*'fnd base rates'!E$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,5)))\n*$R311","v":34351.942967500006},{"$f":"(($C311*'fnd base rates'!F$48)\n+($D311*'fnd base rates'!F$49)\n+($E311*'fnd base rates'!F$50)\n+($F311*'fnd base rates'!F$51)\n+($G311*'fnd base rates'!F$52)\n+($H311*'fnd base rates'!F$53)\n+($I311*'fnd base rates'!F$54)\n+($J311*'fnd base rates'!F$55)\n+($K311*'fnd base rates'!F$56)\n+($L311*'fnd base rates'!F$57)\n+($M311*'fnd base rates'!F$58)\n+($N311*'fnd base rates'!F$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,6)))\n*$R311","v":5512.5196030000006},{"$f":"(($C311*'fnd base rates'!G$48)\n+($D311*'fnd base rates'!G$49)\n+($E311*'fnd base rates'!G$50)\n+($F311*'fnd base rates'!G$51)\n+($G311*'fnd base rates'!G$52)\n+($H311*'fnd base rates'!G$53)\n+($I311*'fnd base rates'!G$54)\n+($J311*'fnd base rates'!G$55)\n+($K311*'fnd base rates'!G$56)\n+($L311*'fnd base rates'!G$57)\n+($M311*'fnd base rates'!G$58)\n+($N311*'fnd base rates'!G$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,7)))\n*$R311","v":1165.6570710000001},{"$f":"(($C311*'fnd base rates'!H$48)\n+($D311*'fnd base rates'!H$49)\n+($E311*'fnd base rates'!H$50)\n+($F311*'fnd base rates'!H$51)\n+($G311*'fnd base rates'!H$52)\n+($H311*'fnd base rates'!H$53)\n+($I311*'fnd base rates'!H$54)\n+($J311*'fnd base rates'!H$55)\n+($K311*'fnd base rates'!H$56)\n+($L311*'fnd base rates'!H$57)\n+($M311*'fnd base rates'!H$58)\n+($N311*'fnd base rates'!H$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,8)))","v":3255.7069999999999},{"$f":"(($C311*'fnd base rates'!I$48)\n+($D311*'fnd base rates'!I$49)\n+($E311*'fnd base rates'!I$50)\n+($F311*'fnd base rates'!I$51)\n+($G311*'fnd base rates'!I$52)\n+($H311*'fnd base rates'!I$53)\n+($I311*'fnd base rates'!I$54)\n+($J311*'fnd base rates'!I$55)\n+($K311*'fnd base rates'!I$56)\n+($L311*'fnd base rates'!I$57)\n+($M311*'fnd base rates'!I$58)\n+($N311*'fnd base rates'!I$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,9)))\n*$R311","v":1947.41256},{"$f":"(($C311*'fnd base rates'!J$48)\n+($D311*'fnd base rates'!J$49)\n+($E311*'fnd base rates'!J$50)\n+($F311*'fnd base rates'!J$51)\n+($G311*'fnd base rates'!J$52)\n+($H311*'fnd base rates'!J$53)\n+($I311*'fnd base rates'!J$54)\n+($J311*'fnd base rates'!J$55)\n+($K311*'fnd base rates'!J$56)\n+($L311*'fnd base rates'!J$57)\n+($M311*'fnd base rates'!J$58)\n+($N311*'fnd base rates'!J$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,10)))\n*$R311","v":1785.5392400000001},{"$f":"(($C311*'fnd base rates'!K$48)\n+($D311*'fnd base rates'!K$49)\n+($E311*'fnd base rates'!K$50)\n+($F311*'fnd base rates'!K$51)\n+($G311*'fnd base rates'!K$52)\n+($H311*'fnd base rates'!K$53)\n+($I311*'fnd base rates'!K$54)\n+($J311*'fnd base rates'!K$55)\n+($K311*'fnd base rates'!K$56)\n+($L311*'fnd base rates'!K$57)\n+($M311*'fnd base rates'!K$58)\n+($N311*'fnd base rates'!K$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,11)))\n*$R311","v":8180.1053304999996},{"$f":"(($C311*'fnd base rates'!L$48)\n+($D311*'fnd base rates'!L$49)\n+($E311*'fnd base rates'!L$50)\n+($F311*'fnd base rates'!L$51)\n+($G311*'fnd base rates'!L$52)\n+($H311*'fnd base rates'!L$53)\n+($I311*'fnd base rates'!L$54)\n+($J311*'fnd base rates'!L$55)\n+($K311*'fnd base rates'!L$56)\n+($L311*'fnd base rates'!L$57)\n+($M311*'fnd base rates'!L$58)\n+($N311*'fnd base rates'!L$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,12)))","v":6927.8204062732157},{"$f":"(($C311*'fnd base rates'!M$48)\n+($D311*'fnd base rates'!M$49)\n+($E311*'fnd base rates'!M$50)\n+($F311*'fnd base rates'!M$51)\n+($G311*'fnd base rates'!M$52)\n+($H311*'fnd base rates'!M$53)\n+($I311*'fnd base rates'!M$54)\n+($J311*'fnd base rates'!M$55)\n+($K311*'fnd base rates'!M$56)\n+($L311*'fnd base rates'!M$57)\n+($M311*'fnd base rates'!M$58)\n+($N311*'fnd base rates'!M$59)\n+($O311*VLOOKUP($S311+12,rate_basefnd,13)))","v":0},70260.274990773221,null,446099244,"446","099","244",1,6,70260.274990773221,11710,0,11710]
[446099266,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C312","v":0},{"$f":"'fnd enro'!D312","v":0},{"$f":"'fnd enro'!E312","v":1},{"$f":"'fnd enro'!F312","v":4},{"$f":"'fnd enro'!G312","v":3},{"$f":"'fnd enro'!H312","v":0},{"$f":"'fnd enro'!I312","v":0.3},{"$f":"'fnd enro'!J312","v":0},{"$f":"'fnd enro'!K312","v":0},{"$f":"'fnd enro'!L312","v":0},{"$f":"'fnd enro'!M312","v":0},{"$f":"'fnd enro'!N312","v":0},{"$f":"'fnd enro'!O312","v":1},null,{"$f":"'fnd enro'!R312","v":8},1.054,{"$f":"'fnd enro'!Q312","v":3},null,{"$f":"(($C312*'fnd base rates'!C$48)\n+($D312*'fnd base rates'!C$49)\n+($E312*'fnd base rates'!C$50)\n+($F312*'fnd base rates'!C$51)\n+($G312*'fnd base rates'!C$52)\n+($H312*'fnd base rates'!C$53)\n+($I312*'fnd base rates'!C$54)\n+($J312*'fnd base rates'!C$55)\n+($K312*'fnd base rates'!C$56)\n+($L312*'fnd base rates'!C$57)\n+($M312*'fnd base rates'!C$58)\n+($N312*'fnd base rates'!C$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,3)))\n*$R312","v":3906.5087100000005},{"$f":"(($C312*'fnd base rates'!D$48)\n+($D312*'fnd base rates'!D$49)\n+($E312*'fnd base rates'!D$50)\n+($F312*'fnd base rates'!D$51)\n+($G312*'fnd base rates'!D$52)\n+($H312*'fnd base rates'!D$53)\n+($I312*'fnd base rates'!D$54)\n+($J312*'fnd base rates'!D$55)\n+($K312*'fnd base rates'!D$56)\n+($L312*'fnd base rates'!D$57)\n+($M312*'fnd base rates'!D$58)\n+($N312*'fnd base rates'!D$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,4)))\n*$R312","v":5604.9190400000007},{"$f":"(($C312*'fnd base rates'!E$48)\n+($D312*'fnd base rates'!E$49)\n+($E312*'fnd base rates'!E$50)\n+($F312*'fnd base rates'!E$51)\n+($G312*'fnd base rates'!E$52)\n+($H312*'fnd base rates'!E$53)\n+($I312*'fnd base rates'!E$54)\n+($J312*'fnd base rates'!E$55)\n+($K312*'fnd base rates'!E$56)\n+($L312*'fnd base rates'!E$57)\n+($M312*'fnd base rates'!E$58)\n+($N312*'fnd base rates'!E$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,5)))\n*$R312","v":30408.79063},{"$f":"(($C312*'fnd base rates'!F$48)\n+($D312*'fnd base rates'!F$49)\n+($E312*'fnd base rates'!F$50)\n+($F312*'fnd base rates'!F$51)\n+($G312*'fnd base rates'!F$52)\n+($H312*'fnd base rates'!F$53)\n+($I312*'fnd base rates'!F$54)\n+($J312*'fnd base rates'!F$55)\n+($K312*'fnd base rates'!F$56)\n+($L312*'fnd base rates'!F$57)\n+($M312*'fnd base rates'!F$58)\n+($N312*'fnd base rates'!F$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,6)))\n*$R312","v":8373.7095840000002},{"$f":"(($C312*'fnd base rates'!G$48)\n+($D312*'fnd base rates'!G$49)\n+($E312*'fnd base rates'!G$50)\n+($F312*'fnd base rates'!G$51)\n+($G312*'fnd base rates'!G$52)\n+($H312*'fnd base rates'!G$53)\n+($I312*'fnd base rates'!G$54)\n+($J312*'fnd base rates'!G$55)\n+($K312*'fnd base rates'!G$56)\n+($L312*'fnd base rates'!G$57)\n+($M312*'fnd base rates'!G$58)\n+($N312*'fnd base rates'!G$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,7)))\n*$R312","v":1247.716768},{"$f":"(($C312*'fnd base rates'!H$48)\n+($D312*'fnd base rates'!H$49)\n+($E312*'fnd base rates'!H$50)\n+($F312*'fnd base rates'!H$51)\n+($G312*'fnd base rates'!H$52)\n+($H312*'fnd base rates'!H$53)\n+($I312*'fnd base rates'!H$54)\n+($J312*'fnd base rates'!H$55)\n+($K312*'fnd base rates'!H$56)\n+($L312*'fnd base rates'!H$57)\n+($M312*'fnd base rates'!H$58)\n+($N312*'fnd base rates'!H$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,8)))","v":3635.076},{"$f":"(($C312*'fnd base rates'!I$48)\n+($D312*'fnd base rates'!I$49)\n+($E312*'fnd base rates'!I$50)\n+($F312*'fnd base rates'!I$51)\n+($G312*'fnd base rates'!I$52)\n+($H312*'fnd base rates'!I$53)\n+($I312*'fnd base rates'!I$54)\n+($J312*'fnd base rates'!I$55)\n+($K312*'fnd base rates'!I$56)\n+($L312*'fnd base rates'!I$57)\n+($M312*'fnd base rates'!I$58)\n+($N312*'fnd base rates'!I$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,9)))\n*$R312","v":2102.3505600000003},{"$f":"(($C312*'fnd base rates'!J$48)\n+($D312*'fnd base rates'!J$49)\n+($E312*'fnd base rates'!J$50)\n+($F312*'fnd base rates'!J$51)\n+($G312*'fnd base rates'!J$52)\n+($H312*'fnd base rates'!J$53)\n+($I312*'fnd base rates'!J$54)\n+($J312*'fnd base rates'!J$55)\n+($K312*'fnd base rates'!J$56)\n+($L312*'fnd base rates'!J$57)\n+($M312*'fnd base rates'!J$58)\n+($N312*'fnd base rates'!J$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,10)))\n*$R312","v":1334.5537199999999},{"$f":"(($C312*'fnd base rates'!K$48)\n+($D312*'fnd base rates'!K$49)\n+($E312*'fnd base rates'!K$50)\n+($F312*'fnd base rates'!K$51)\n+($G312*'fnd base rates'!K$52)\n+($H312*'fnd base rates'!K$53)\n+($I312*'fnd base rates'!K$54)\n+($J312*'fnd base rates'!K$55)\n+($K312*'fnd base rates'!K$56)\n+($L312*'fnd base rates'!K$57)\n+($M312*'fnd base rates'!K$58)\n+($N312*'fnd base rates'!K$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,11)))\n*$R312","v":8755.5368939999989},{"$f":"(($C312*'fnd base rates'!L$48)\n+($D312*'fnd base rates'!L$49)\n+($E312*'fnd base rates'!L$50)\n+($F312*'fnd base rates'!L$51)\n+($G312*'fnd base rates'!L$52)\n+($H312*'fnd base rates'!L$53)\n+($I312*'fnd base rates'!L$54)\n+($J312*'fnd base rates'!L$55)\n+($K312*'fnd base rates'!L$56)\n+($L312*'fnd base rates'!L$57)\n+($M312*'fnd base rates'!L$58)\n+($N312*'fnd base rates'!L$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,12)))","v":8182.7741141445758},{"$f":"(($C312*'fnd base rates'!M$48)\n+($D312*'fnd base rates'!M$49)\n+($E312*'fnd base rates'!M$50)\n+($F312*'fnd base rates'!M$51)\n+($G312*'fnd base rates'!M$52)\n+($H312*'fnd base rates'!M$53)\n+($I312*'fnd base rates'!M$54)\n+($J312*'fnd base rates'!M$55)\n+($K312*'fnd base rates'!M$56)\n+($L312*'fnd base rates'!M$57)\n+($M312*'fnd base rates'!M$58)\n+($N312*'fnd base rates'!M$59)\n+($O312*VLOOKUP($S312+12,rate_basefnd,13)))","v":0},73551.936020144582,null,446099266,"446","099","266",1,8,73551.936020144582,9194,0,9194]
[446099285,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C313","v":0},{"$f":"'fnd enro'!D313","v":0},{"$f":"'fnd enro'!E313","v":5},{"$f":"'fnd enro'!F313","v":40},{"$f":"'fnd enro'!G313","v":10},{"$f":"'fnd enro'!H313","v":13},{"$f":"'fnd enro'!I313","v":2.8875000000000002},{"$f":"'fnd enro'!J313","v":0},{"$f":"'fnd enro'!K313","v":0},{"$f":"'fnd enro'!L313","v":0},{"$f":"'fnd enro'!M313","v":9},{"$f":"'fnd enro'!N313","v":0},{"$f":"'fnd enro'!O313","v":13},null,{"$f":"'fnd enro'!R313","v":77},1.054,{"$f":"'fnd enro'!Q313","v":4},null,{"$f":"(($C313*'fnd base rates'!C$48)\n+($D313*'fnd base rates'!C$49)\n+($E313*'fnd base rates'!C$50)\n+($F313*'fnd base rates'!C$51)\n+($G313*'fnd base rates'!C$52)\n+($H313*'fnd base rates'!C$53)\n+($I313*'fnd base rates'!C$54)\n+($J313*'fnd base rates'!C$55)\n+($K313*'fnd base rates'!C$56)\n+($L313*'fnd base rates'!C$57)\n+($M313*'fnd base rates'!C$58)\n+($N313*'fnd base rates'!C$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,3)))\n*$R313","v":37600.146333750003},{"$f":"(($C313*'fnd base rates'!D$48)\n+($D313*'fnd base rates'!D$49)\n+($E313*'fnd base rates'!D$50)\n+($F313*'fnd base rates'!D$51)\n+($G313*'fnd base rates'!D$52)\n+($H313*'fnd base rates'!D$53)\n+($I313*'fnd base rates'!D$54)\n+($J313*'fnd base rates'!D$55)\n+($K313*'fnd base rates'!D$56)\n+($L313*'fnd base rates'!D$57)\n+($M313*'fnd base rates'!D$58)\n+($N313*'fnd base rates'!D$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,4)))\n*$R313","v":53947.345760000011},{"$f":"(($C313*'fnd base rates'!E$48)\n+($D313*'fnd base rates'!E$49)\n+($E313*'fnd base rates'!E$50)\n+($F313*'fnd base rates'!E$51)\n+($G313*'fnd base rates'!E$52)\n+($H313*'fnd base rates'!E$53)\n+($I313*'fnd base rates'!E$54)\n+($J313*'fnd base rates'!E$55)\n+($K313*'fnd base rates'!E$56)\n+($L313*'fnd base rates'!E$57)\n+($M313*'fnd base rates'!E$58)\n+($N313*'fnd base rates'!E$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,5)))\n*$R313","v":338158.12099625001},{"$f":"(($C313*'fnd base rates'!F$48)\n+($D313*'fnd base rates'!F$49)\n+($E313*'fnd base rates'!F$50)\n+($F313*'fnd base rates'!F$51)\n+($G313*'fnd base rates'!F$52)\n+($H313*'fnd base rates'!F$53)\n+($I313*'fnd base rates'!F$54)\n+($J313*'fnd base rates'!F$55)\n+($K313*'fnd base rates'!F$56)\n+($L313*'fnd base rates'!F$57)\n+($M313*'fnd base rates'!F$58)\n+($N313*'fnd base rates'!F$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,6)))\n*$R313","v":79175.6291585},{"$f":"(($C313*'fnd base rates'!G$48)\n+($D313*'fnd base rates'!G$49)\n+($E313*'fnd base rates'!G$50)\n+($F313*'fnd base rates'!G$51)\n+($G313*'fnd base rates'!G$52)\n+($H313*'fnd base rates'!G$53)\n+($I313*'fnd base rates'!G$54)\n+($J313*'fnd base rates'!G$55)\n+($K313*'fnd base rates'!G$56)\n+($L313*'fnd base rates'!G$57)\n+($M313*'fnd base rates'!G$58)\n+($N313*'fnd base rates'!G$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,7)))\n*$R313","v":12544.7836245},{"$f":"(($C313*'fnd base rates'!H$48)\n+($D313*'fnd base rates'!H$49)\n+($E313*'fnd base rates'!H$50)\n+($F313*'fnd base rates'!H$51)\n+($G313*'fnd base rates'!H$52)\n+($H313*'fnd base rates'!H$53)\n+($I313*'fnd base rates'!H$54)\n+($J313*'fnd base rates'!H$55)\n+($K313*'fnd base rates'!H$56)\n+($L313*'fnd base rates'!H$57)\n+($M313*'fnd base rates'!H$58)\n+($N313*'fnd base rates'!H$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,8)))","v":38428.7065},{"$f":"(($C313*'fnd base rates'!I$48)\n+($D313*'fnd base rates'!I$49)\n+($E313*'fnd base rates'!I$50)\n+($F313*'fnd base rates'!I$51)\n+($G313*'fnd base rates'!I$52)\n+($H313*'fnd base rates'!I$53)\n+($I313*'fnd base rates'!I$54)\n+($J313*'fnd base rates'!I$55)\n+($K313*'fnd base rates'!I$56)\n+($L313*'fnd base rates'!I$57)\n+($M313*'fnd base rates'!I$58)\n+($N313*'fnd base rates'!I$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,9)))\n*$R313","v":21502.611840000005},{"$f":"(($C313*'fnd base rates'!J$48)\n+($D313*'fnd base rates'!J$49)\n+($E313*'fnd base rates'!J$50)\n+($F313*'fnd base rates'!J$51)\n+($G313*'fnd base rates'!J$52)\n+($H313*'fnd base rates'!J$53)\n+($I313*'fnd base rates'!J$54)\n+($J313*'fnd base rates'!J$55)\n+($K313*'fnd base rates'!J$56)\n+($L313*'fnd base rates'!J$57)\n+($M313*'fnd base rates'!J$58)\n+($N313*'fnd base rates'!J$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,10)))\n*$R313","v":16409.357100000001},{"$f":"(($C313*'fnd base rates'!K$48)\n+($D313*'fnd base rates'!K$49)\n+($E313*'fnd base rates'!K$50)\n+($F313*'fnd base rates'!K$51)\n+($G313*'fnd base rates'!K$52)\n+($H313*'fnd base rates'!K$53)\n+($I313*'fnd base rates'!K$54)\n+($J313*'fnd base rates'!K$55)\n+($K313*'fnd base rates'!K$56)\n+($L313*'fnd base rates'!K$57)\n+($M313*'fnd base rates'!K$58)\n+($N313*'fnd base rates'!K$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,11)))\n*$R313","v":88031.982074749991},{"$f":"(($C313*'fnd base rates'!L$48)\n+($D313*'fnd base rates'!L$49)\n+($E313*'fnd base rates'!L$50)\n+($F313*'fnd base rates'!L$51)\n+($G313*'fnd base rates'!L$52)\n+($H313*'fnd base rates'!L$53)\n+($I313*'fnd base rates'!L$54)\n+($J313*'fnd base rates'!L$55)\n+($K313*'fnd base rates'!L$56)\n+($L313*'fnd base rates'!L$57)\n+($M313*'fnd base rates'!L$58)\n+($N313*'fnd base rates'!L$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,12)))","v":80591.485584068447},{"$f":"(($C313*'fnd base rates'!M$48)\n+($D313*'fnd base rates'!M$49)\n+($E313*'fnd base rates'!M$50)\n+($F313*'fnd base rates'!M$51)\n+($G313*'fnd base rates'!M$52)\n+($H313*'fnd base rates'!M$53)\n+($I313*'fnd base rates'!M$54)\n+($J313*'fnd base rates'!M$55)\n+($K313*'fnd base rates'!M$56)\n+($L313*'fnd base rates'!M$57)\n+($M313*'fnd base rates'!M$58)\n+($N313*'fnd base rates'!M$59)\n+($O313*VLOOKUP($S313+12,rate_basefnd,13)))","v":0},766390.16897181852,null,446099285,"446","099","285",1,77,766390.16897181852,9953,0,9953]
[446099293,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C314","v":0},{"$f":"'fnd enro'!D314","v":0},{"$f":"'fnd enro'!E314","v":0},{"$f":"'fnd enro'!F314","v":3},{"$f":"'fnd enro'!G314","v":2},{"$f":"'fnd enro'!H314","v":3},{"$f":"'fnd enro'!I314","v":0.3},{"$f":"'fnd enro'!J314","v":0},{"$f":"'fnd enro'!K314","v":0},{"$f":"'fnd enro'!L314","v":0},{"$f":"'fnd enro'!M314","v":0},{"$f":"'fnd enro'!N314","v":0},{"$f":"'fnd enro'!O314","v":2},null,{"$f":"'fnd enro'!R314","v":8},1.054,{"$f":"'fnd enro'!Q314","v":6},null,{"$f":"(($C314*'fnd base rates'!C$48)\n+($D314*'fnd base rates'!C$49)\n+($E314*'fnd base rates'!C$50)\n+($F314*'fnd base rates'!C$51)\n+($G314*'fnd base rates'!C$52)\n+($H314*'fnd base rates'!C$53)\n+($I314*'fnd base rates'!C$54)\n+($J314*'fnd base rates'!C$55)\n+($K314*'fnd base rates'!C$56)\n+($L314*'fnd base rates'!C$57)\n+($M314*'fnd base rates'!C$58)\n+($N314*'fnd base rates'!C$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,3)))\n*$R314","v":3906.508710000001},{"$f":"(($C314*'fnd base rates'!D$48)\n+($D314*'fnd base rates'!D$49)\n+($E314*'fnd base rates'!D$50)\n+($F314*'fnd base rates'!D$51)\n+($G314*'fnd base rates'!D$52)\n+($H314*'fnd base rates'!D$53)\n+($I314*'fnd base rates'!D$54)\n+($J314*'fnd base rates'!D$55)\n+($K314*'fnd base rates'!D$56)\n+($L314*'fnd base rates'!D$57)\n+($M314*'fnd base rates'!D$58)\n+($N314*'fnd base rates'!D$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,4)))\n*$R314","v":5604.9190400000007},{"$f":"(($C314*'fnd base rates'!E$48)\n+($D314*'fnd base rates'!E$49)\n+($E314*'fnd base rates'!E$50)\n+($F314*'fnd base rates'!E$51)\n+($G314*'fnd base rates'!E$52)\n+($H314*'fnd base rates'!E$53)\n+($I314*'fnd base rates'!E$54)\n+($J314*'fnd base rates'!E$55)\n+($K314*'fnd base rates'!E$56)\n+($L314*'fnd base rates'!E$57)\n+($M314*'fnd base rates'!E$58)\n+($N314*'fnd base rates'!E$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,5)))\n*$R314","v":37043.689010000002},{"$f":"(($C314*'fnd base rates'!F$48)\n+($D314*'fnd base rates'!F$49)\n+($E314*'fnd base rates'!F$50)\n+($F314*'fnd base rates'!F$51)\n+($G314*'fnd base rates'!F$52)\n+($H314*'fnd base rates'!F$53)\n+($I314*'fnd base rates'!F$54)\n+($J314*'fnd base rates'!F$55)\n+($K314*'fnd base rates'!F$56)\n+($L314*'fnd base rates'!F$57)\n+($M314*'fnd base rates'!F$58)\n+($N314*'fnd base rates'!F$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,6)))\n*$R314","v":7614.0180040000014},{"$f":"(($C314*'fnd base rates'!G$48)\n+($D314*'fnd base rates'!G$49)\n+($E314*'fnd base rates'!G$50)\n+($F314*'fnd base rates'!G$51)\n+($G314*'fnd base rates'!G$52)\n+($H314*'fnd base rates'!G$53)\n+($I314*'fnd base rates'!G$54)\n+($J314*'fnd base rates'!G$55)\n+($K314*'fnd base rates'!G$56)\n+($L314*'fnd base rates'!G$57)\n+($M314*'fnd base rates'!G$58)\n+($N314*'fnd base rates'!G$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,7)))\n*$R314","v":1331.667868},{"$f":"(($C314*'fnd base rates'!H$48)\n+($D314*'fnd base rates'!H$49)\n+($E314*'fnd base rates'!H$50)\n+($F314*'fnd base rates'!H$51)\n+($G314*'fnd base rates'!H$52)\n+($H314*'fnd base rates'!H$53)\n+($I314*'fnd base rates'!H$54)\n+($J314*'fnd base rates'!H$55)\n+($K314*'fnd base rates'!H$56)\n+($L314*'fnd base rates'!H$57)\n+($M314*'fnd base rates'!H$58)\n+($N314*'fnd base rates'!H$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,8)))","v":4429.1760000000004},{"$f":"(($C314*'fnd base rates'!I$48)\n+($D314*'fnd base rates'!I$49)\n+($E314*'fnd base rates'!I$50)\n+($F314*'fnd base rates'!I$51)\n+($G314*'fnd base rates'!I$52)\n+($H314*'fnd base rates'!I$53)\n+($I314*'fnd base rates'!I$54)\n+($J314*'fnd base rates'!I$55)\n+($K314*'fnd base rates'!I$56)\n+($L314*'fnd base rates'!I$57)\n+($M314*'fnd base rates'!I$58)\n+($N314*'fnd base rates'!I$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,9)))\n*$R314","v":2493.8377799999998},{"$f":"(($C314*'fnd base rates'!J$48)\n+($D314*'fnd base rates'!J$49)\n+($E314*'fnd base rates'!J$50)\n+($F314*'fnd base rates'!J$51)\n+($G314*'fnd base rates'!J$52)\n+($H314*'fnd base rates'!J$53)\n+($I314*'fnd base rates'!J$54)\n+($J314*'fnd base rates'!J$55)\n+($K314*'fnd base rates'!J$56)\n+($L314*'fnd base rates'!J$57)\n+($M314*'fnd base rates'!J$58)\n+($N314*'fnd base rates'!J$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,10)))\n*$R314","v":2450.45514},{"$f":"(($C314*'fnd base rates'!K$48)\n+($D314*'fnd base rates'!K$49)\n+($E314*'fnd base rates'!K$50)\n+($F314*'fnd base rates'!K$51)\n+($G314*'fnd base rates'!K$52)\n+($H314*'fnd base rates'!K$53)\n+($I314*'fnd base rates'!K$54)\n+($J314*'fnd base rates'!K$55)\n+($K314*'fnd base rates'!K$56)\n+($L314*'fnd base rates'!K$57)\n+($M314*'fnd base rates'!K$58)\n+($N314*'fnd base rates'!K$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,11)))\n*$R314","v":9344.8493740000013},{"$f":"(($C314*'fnd base rates'!L$48)\n+($D314*'fnd base rates'!L$49)\n+($E314*'fnd base rates'!L$50)\n+($F314*'fnd base rates'!L$51)\n+($G314*'fnd base rates'!L$52)\n+($H314*'fnd base rates'!L$53)\n+($I314*'fnd base rates'!L$54)\n+($J314*'fnd base rates'!L$55)\n+($K314*'fnd base rates'!L$56)\n+($L314*'fnd base rates'!L$57)\n+($M314*'fnd base rates'!L$58)\n+($N314*'fnd base rates'!L$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,12)))","v":8315.7880392504358},{"$f":"(($C314*'fnd base rates'!M$48)\n+($D314*'fnd base rates'!M$49)\n+($E314*'fnd base rates'!M$50)\n+($F314*'fnd base rates'!M$51)\n+($G314*'fnd base rates'!M$52)\n+($H314*'fnd base rates'!M$53)\n+($I314*'fnd base rates'!M$54)\n+($J314*'fnd base rates'!M$55)\n+($K314*'fnd base rates'!M$56)\n+($L314*'fnd base rates'!M$57)\n+($M314*'fnd base rates'!M$58)\n+($N314*'fnd base rates'!M$59)\n+($O314*VLOOKUP($S314+12,rate_basefnd,13)))","v":0},82534.908965250434,null,446099293,"446","099","293",1,8,82534.908965250434,10317,0,10317]
[446099307,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C315","v":0},{"$f":"'fnd enro'!D315","v":0},{"$f":"'fnd enro'!E315","v":1},{"$f":"'fnd enro'!F315","v":7},{"$f":"'fnd enro'!G315","v":3},{"$f":"'fnd enro'!H315","v":2},{"$f":"'fnd enro'!I315","v":0.52500000000000002},{"$f":"'fnd enro'!J315","v":0},{"$f":"'fnd enro'!K315","v":0},{"$f":"'fnd enro'!L315","v":0},{"$f":"'fnd enro'!M315","v":1},{"$f":"'fnd enro'!N315","v":0},{"$f":"'fnd enro'!O315","v":4},null,{"$f":"'fnd enro'!R315","v":14},1.054,{"$f":"'fnd enro'!Q315","v":7},null,{"$f":"(($C315*'fnd base rates'!C$48)\n+($D315*'fnd base rates'!C$49)\n+($E315*'fnd base rates'!C$50)\n+($F315*'fnd base rates'!C$51)\n+($G315*'fnd base rates'!C$52)\n+($H315*'fnd base rates'!C$53)\n+($I315*'fnd base rates'!C$54)\n+($J315*'fnd base rates'!C$55)\n+($K315*'fnd base rates'!C$56)\n+($L315*'fnd base rates'!C$57)\n+($M315*'fnd base rates'!C$58)\n+($N315*'fnd base rates'!C$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,3)))\n*$R315","v":6836.3902425000015},{"$f":"(($C315*'fnd base rates'!D$48)\n+($D315*'fnd base rates'!D$49)\n+($E315*'fnd base rates'!D$50)\n+($F315*'fnd base rates'!D$51)\n+($G315*'fnd base rates'!D$52)\n+($H315*'fnd base rates'!D$53)\n+($I315*'fnd base rates'!D$54)\n+($J315*'fnd base rates'!D$55)\n+($K315*'fnd base rates'!D$56)\n+($L315*'fnd base rates'!D$57)\n+($M315*'fnd base rates'!D$58)\n+($N315*'fnd base rates'!D$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,4)))\n*$R315","v":9808.6083200000012},{"$f":"(($C315*'fnd base rates'!E$48)\n+($D315*'fnd base rates'!E$49)\n+($E315*'fnd base rates'!E$50)\n+($F315*'fnd base rates'!E$51)\n+($G315*'fnd base rates'!E$52)\n+($H315*'fnd base rates'!E$53)\n+($I315*'fnd base rates'!E$54)\n+($J315*'fnd base rates'!E$55)\n+($K315*'fnd base rates'!E$56)\n+($L315*'fnd base rates'!E$57)\n+($M315*'fnd base rates'!E$58)\n+($N315*'fnd base rates'!E$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,5)))\n*$R315","v":65364.886397500006},{"$f":"(($C315*'fnd base rates'!F$48)\n+($D315*'fnd base rates'!F$49)\n+($E315*'fnd base rates'!F$50)\n+($F315*'fnd base rates'!F$51)\n+($G315*'fnd base rates'!F$52)\n+($H315*'fnd base rates'!F$53)\n+($I315*'fnd base rates'!F$54)\n+($J315*'fnd base rates'!F$55)\n+($K315*'fnd base rates'!F$56)\n+($L315*'fnd base rates'!F$57)\n+($M315*'fnd base rates'!F$58)\n+($N315*'fnd base rates'!F$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,6)))\n*$R315","v":14347.902266999999},{"$f":"(($C315*'fnd base rates'!G$48)\n+($D315*'fnd base rates'!G$49)\n+($E315*'fnd base rates'!G$50)\n+($F315*'fnd base rates'!G$51)\n+($G315*'fnd base rates'!G$52)\n+($H315*'fnd base rates'!G$53)\n+($I315*'fnd base rates'!G$54)\n+($J315*'fnd base rates'!G$55)\n+($K315*'fnd base rates'!G$56)\n+($L315*'fnd base rates'!G$57)\n+($M315*'fnd base rates'!G$58)\n+($N315*'fnd base rates'!G$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,7)))\n*$R315","v":2388.3202590000001},{"$f":"(($C315*'fnd base rates'!H$48)\n+($D315*'fnd base rates'!H$49)\n+($E315*'fnd base rates'!H$50)\n+($F315*'fnd base rates'!H$51)\n+($G315*'fnd base rates'!H$52)\n+($H315*'fnd base rates'!H$53)\n+($I315*'fnd base rates'!H$54)\n+($J315*'fnd base rates'!H$55)\n+($K315*'fnd base rates'!H$56)\n+($L315*'fnd base rates'!H$57)\n+($M315*'fnd base rates'!H$58)\n+($N315*'fnd base rates'!H$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,8)))","v":6890.7829999999994},{"$f":"(($C315*'fnd base rates'!I$48)\n+($D315*'fnd base rates'!I$49)\n+($E315*'fnd base rates'!I$50)\n+($F315*'fnd base rates'!I$51)\n+($G315*'fnd base rates'!I$52)\n+($H315*'fnd base rates'!I$53)\n+($I315*'fnd base rates'!I$54)\n+($J315*'fnd base rates'!I$55)\n+($K315*'fnd base rates'!I$56)\n+($L315*'fnd base rates'!I$57)\n+($M315*'fnd base rates'!I$58)\n+($N315*'fnd base rates'!I$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,9)))\n*$R315","v":3894.9516000000003},{"$f":"(($C315*'fnd base rates'!J$48)\n+($D315*'fnd base rates'!J$49)\n+($E315*'fnd base rates'!J$50)\n+($F315*'fnd base rates'!J$51)\n+($G315*'fnd base rates'!J$52)\n+($H315*'fnd base rates'!J$53)\n+($I315*'fnd base rates'!J$54)\n+($J315*'fnd base rates'!J$55)\n+($K315*'fnd base rates'!J$56)\n+($L315*'fnd base rates'!J$57)\n+($M315*'fnd base rates'!J$58)\n+($N315*'fnd base rates'!J$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,10)))\n*$R315","v":2943.37932},{"$f":"(($C315*'fnd base rates'!K$48)\n+($D315*'fnd base rates'!K$49)\n+($E315*'fnd base rates'!K$50)\n+($F315*'fnd base rates'!K$51)\n+($G315*'fnd base rates'!K$52)\n+($H315*'fnd base rates'!K$53)\n+($I315*'fnd base rates'!K$54)\n+($J315*'fnd base rates'!K$55)\n+($K315*'fnd base rates'!K$56)\n+($L315*'fnd base rates'!K$57)\n+($M315*'fnd base rates'!K$58)\n+($N315*'fnd base rates'!K$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,11)))\n*$R315","v":16759.792864499999},{"$f":"(($C315*'fnd base rates'!L$48)\n+($D315*'fnd base rates'!L$49)\n+($E315*'fnd base rates'!L$50)\n+($F315*'fnd base rates'!L$51)\n+($G315*'fnd base rates'!L$52)\n+($H315*'fnd base rates'!L$53)\n+($I315*'fnd base rates'!L$54)\n+($J315*'fnd base rates'!L$55)\n+($K315*'fnd base rates'!L$56)\n+($L315*'fnd base rates'!L$57)\n+($M315*'fnd base rates'!L$58)\n+($N315*'fnd base rates'!L$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,12)))","v":15114.117923109759},{"$f":"(($C315*'fnd base rates'!M$48)\n+($D315*'fnd base rates'!M$49)\n+($E315*'fnd base rates'!M$50)\n+($F315*'fnd base rates'!M$51)\n+($G315*'fnd base rates'!M$52)\n+($H315*'fnd base rates'!M$53)\n+($I315*'fnd base rates'!M$54)\n+($J315*'fnd base rates'!M$55)\n+($K315*'fnd base rates'!M$56)\n+($L315*'fnd base rates'!M$57)\n+($M315*'fnd base rates'!M$58)\n+($N315*'fnd base rates'!M$59)\n+($O315*VLOOKUP($S315+12,rate_basefnd,13)))","v":0},144349.13219360975,null,446099307,"446","099","307",1,14,144349.13219360975,10311,0,10311]
[446099323,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C316","v":0},{"$f":"'fnd enro'!D316","v":0},{"$f":"'fnd enro'!E316","v":1},{"$f":"'fnd enro'!F316","v":0},{"$f":"'fnd enro'!G316","v":1},{"$f":"'fnd enro'!H316","v":0},{"$f":"'fnd enro'!I316","v":0.1125},{"$f":"'fnd enro'!J316","v":0},{"$f":"'fnd enro'!K316","v":0},{"$f":"'fnd enro'!L316","v":0},{"$f":"'fnd enro'!M316","v":1},{"$f":"'fnd enro'!N316","v":0},{"$f":"'fnd enro'!O316","v":2},null,{"$f":"'fnd enro'!R316","v":3},1.054,{"$f":"'fnd enro'!Q316","v":10},null,{"$f":"(($C316*'fnd base rates'!C$48)\n+($D316*'fnd base rates'!C$49)\n+($E316*'fnd base rates'!C$50)\n+($F316*'fnd base rates'!C$51)\n+($G316*'fnd base rates'!C$52)\n+($H316*'fnd base rates'!C$53)\n+($I316*'fnd base rates'!C$54)\n+($J316*'fnd base rates'!C$55)\n+($K316*'fnd base rates'!C$56)\n+($L316*'fnd base rates'!C$57)\n+($M316*'fnd base rates'!C$58)\n+($N316*'fnd base rates'!C$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,3)))\n*$R316","v":1464.9407662500003},{"$f":"(($C316*'fnd base rates'!D$48)\n+($D316*'fnd base rates'!D$49)\n+($E316*'fnd base rates'!D$50)\n+($F316*'fnd base rates'!D$51)\n+($G316*'fnd base rates'!D$52)\n+($H316*'fnd base rates'!D$53)\n+($I316*'fnd base rates'!D$54)\n+($J316*'fnd base rates'!D$55)\n+($K316*'fnd base rates'!D$56)\n+($L316*'fnd base rates'!D$57)\n+($M316*'fnd base rates'!D$58)\n+($N316*'fnd base rates'!D$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,4)))\n*$R316","v":2101.8446400000003},{"$f":"(($C316*'fnd base rates'!E$48)\n+($D316*'fnd base rates'!E$49)\n+($E316*'fnd base rates'!E$50)\n+($F316*'fnd base rates'!E$51)\n+($G316*'fnd base rates'!E$52)\n+($H316*'fnd base rates'!E$53)\n+($I316*'fnd base rates'!E$54)\n+($J316*'fnd base rates'!E$55)\n+($K316*'fnd base rates'!E$56)\n+($L316*'fnd base rates'!E$57)\n+($M316*'fnd base rates'!E$58)\n+($N316*'fnd base rates'!E$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,5)))\n*$R316","v":18768.091183749999},{"$f":"(($C316*'fnd base rates'!F$48)\n+($D316*'fnd base rates'!F$49)\n+($E316*'fnd base rates'!F$50)\n+($F316*'fnd base rates'!F$51)\n+($G316*'fnd base rates'!F$52)\n+($H316*'fnd base rates'!F$53)\n+($I316*'fnd base rates'!F$54)\n+($J316*'fnd base rates'!F$55)\n+($K316*'fnd base rates'!F$56)\n+($L316*'fnd base rates'!F$57)\n+($M316*'fnd base rates'!F$58)\n+($N316*'fnd base rates'!F$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,6)))\n*$R316","v":3003.8760215000002},{"$f":"(($C316*'fnd base rates'!G$48)\n+($D316*'fnd base rates'!G$49)\n+($E316*'fnd base rates'!G$50)\n+($F316*'fnd base rates'!G$51)\n+($G316*'fnd base rates'!G$52)\n+($H316*'fnd base rates'!G$53)\n+($I316*'fnd base rates'!G$54)\n+($J316*'fnd base rates'!G$55)\n+($K316*'fnd base rates'!G$56)\n+($L316*'fnd base rates'!G$57)\n+($M316*'fnd base rates'!G$58)\n+($N316*'fnd base rates'!G$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,7)))\n*$R316","v":636.73009550000006},{"$f":"(($C316*'fnd base rates'!H$48)\n+($D316*'fnd base rates'!H$49)\n+($E316*'fnd base rates'!H$50)\n+($F316*'fnd base rates'!H$51)\n+($G316*'fnd base rates'!H$52)\n+($H316*'fnd base rates'!H$53)\n+($I316*'fnd base rates'!H$54)\n+($J316*'fnd base rates'!H$55)\n+($K316*'fnd base rates'!H$56)\n+($L316*'fnd base rates'!H$57)\n+($M316*'fnd base rates'!H$58)\n+($N316*'fnd base rates'!H$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C316*'fnd base rates'!I$48)\n+($D316*'fnd base rates'!I$49)\n+($E316*'fnd base rates'!I$50)\n+($F316*'fnd base rates'!I$51)\n+($G316*'fnd base rates'!I$52)\n+($H316*'fnd base rates'!I$53)\n+($I316*'fnd base rates'!I$54)\n+($J316*'fnd base rates'!I$55)\n+($K316*'fnd base rates'!I$56)\n+($L316*'fnd base rates'!I$57)\n+($M316*'fnd base rates'!I$58)\n+($N316*'fnd base rates'!I$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,9)))\n*$R316","v":856.11150000000009},{"$f":"(($C316*'fnd base rates'!J$48)\n+($D316*'fnd base rates'!J$49)\n+($E316*'fnd base rates'!J$50)\n+($F316*'fnd base rates'!J$51)\n+($G316*'fnd base rates'!J$52)\n+($H316*'fnd base rates'!J$53)\n+($I316*'fnd base rates'!J$54)\n+($J316*'fnd base rates'!J$55)\n+($K316*'fnd base rates'!J$56)\n+($L316*'fnd base rates'!J$57)\n+($M316*'fnd base rates'!J$58)\n+($N316*'fnd base rates'!J$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,10)))\n*$R316","v":460.35557999999997},{"$f":"(($C316*'fnd base rates'!K$48)\n+($D316*'fnd base rates'!K$49)\n+($E316*'fnd base rates'!K$50)\n+($F316*'fnd base rates'!K$51)\n+($G316*'fnd base rates'!K$52)\n+($H316*'fnd base rates'!K$53)\n+($I316*'fnd base rates'!K$54)\n+($J316*'fnd base rates'!K$55)\n+($K316*'fnd base rates'!K$56)\n+($L316*'fnd base rates'!K$57)\n+($M316*'fnd base rates'!K$58)\n+($N316*'fnd base rates'!K$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,11)))\n*$R316","v":4468.4702852499995},{"$f":"(($C316*'fnd base rates'!L$48)\n+($D316*'fnd base rates'!L$49)\n+($E316*'fnd base rates'!L$50)\n+($F316*'fnd base rates'!L$51)\n+($G316*'fnd base rates'!L$52)\n+($H316*'fnd base rates'!L$53)\n+($I316*'fnd base rates'!L$54)\n+($J316*'fnd base rates'!L$55)\n+($K316*'fnd base rates'!L$56)\n+($L316*'fnd base rates'!L$57)\n+($M316*'fnd base rates'!L$58)\n+($N316*'fnd base rates'!L$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,12)))","v":3779.1420641275008},{"$f":"(($C316*'fnd base rates'!M$48)\n+($D316*'fnd base rates'!M$49)\n+($E316*'fnd base rates'!M$50)\n+($F316*'fnd base rates'!M$51)\n+($G316*'fnd base rates'!M$52)\n+($H316*'fnd base rates'!M$53)\n+($I316*'fnd base rates'!M$54)\n+($J316*'fnd base rates'!M$55)\n+($K316*'fnd base rates'!M$56)\n+($L316*'fnd base rates'!M$57)\n+($M316*'fnd base rates'!M$58)\n+($N316*'fnd base rates'!M$59)\n+($O316*VLOOKUP($S316+12,rate_basefnd,13)))","v":0},36902.715636377499,null,446099323,"446","099","323",1,3,36902.715636377499,12301,0,12301]
[446099350,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C317","v":0},{"$f":"'fnd enro'!D317","v":0},{"$f":"'fnd enro'!E317","v":2},{"$f":"'fnd enro'!F317","v":2},{"$f":"'fnd enro'!G317","v":0},{"$f":"'fnd enro'!H317","v":0},{"$f":"'fnd enro'!I317","v":0.15},{"$f":"'fnd enro'!J317","v":0},{"$f":"'fnd enro'!K317","v":0},{"$f":"'fnd enro'!L317","v":0},{"$f":"'fnd enro'!M317","v":0},{"$f":"'fnd enro'!N317","v":0},{"$f":"'fnd enro'!O317","v":3},null,{"$f":"'fnd enro'!R317","v":4},1.054,{"$f":"'fnd enro'!Q317","v":10},null,{"$f":"(($C317*'fnd base rates'!C$48)\n+($D317*'fnd base rates'!C$49)\n+($E317*'fnd base rates'!C$50)\n+($F317*'fnd base rates'!C$51)\n+($G317*'fnd base rates'!C$52)\n+($H317*'fnd base rates'!C$53)\n+($I317*'fnd base rates'!C$54)\n+($J317*'fnd base rates'!C$55)\n+($K317*'fnd base rates'!C$56)\n+($L317*'fnd base rates'!C$57)\n+($M317*'fnd base rates'!C$58)\n+($N317*'fnd base rates'!C$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,3)))\n*$R317","v":1953.2543550000003},{"$f":"(($C317*'fnd base rates'!D$48)\n+($D317*'fnd base rates'!D$49)\n+($E317*'fnd base rates'!D$50)\n+($F317*'fnd base rates'!D$51)\n+($G317*'fnd base rates'!D$52)\n+($H317*'fnd base rates'!D$53)\n+($I317*'fnd base rates'!D$54)\n+($J317*'fnd base rates'!D$55)\n+($K317*'fnd base rates'!D$56)\n+($L317*'fnd base rates'!D$57)\n+($M317*'fnd base rates'!D$58)\n+($N317*'fnd base rates'!D$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,4)))\n*$R317","v":2802.4595200000003},{"$f":"(($C317*'fnd base rates'!E$48)\n+($D317*'fnd base rates'!E$49)\n+($E317*'fnd base rates'!E$50)\n+($F317*'fnd base rates'!E$51)\n+($G317*'fnd base rates'!E$52)\n+($H317*'fnd base rates'!E$53)\n+($I317*'fnd base rates'!E$54)\n+($J317*'fnd base rates'!E$55)\n+($K317*'fnd base rates'!E$56)\n+($L317*'fnd base rates'!E$57)\n+($M317*'fnd base rates'!E$58)\n+($N317*'fnd base rates'!E$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,5)))\n*$R317","v":24519.937164999999},{"$f":"(($C317*'fnd base rates'!F$48)\n+($D317*'fnd base rates'!F$49)\n+($E317*'fnd base rates'!F$50)\n+($F317*'fnd base rates'!F$51)\n+($G317*'fnd base rates'!F$52)\n+($H317*'fnd base rates'!F$53)\n+($I317*'fnd base rates'!F$54)\n+($J317*'fnd base rates'!F$55)\n+($K317*'fnd base rates'!F$56)\n+($L317*'fnd base rates'!F$57)\n+($M317*'fnd base rates'!F$58)\n+($N317*'fnd base rates'!F$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,6)))\n*$R317","v":4533.1096020000005},{"$f":"(($C317*'fnd base rates'!G$48)\n+($D317*'fnd base rates'!G$49)\n+($E317*'fnd base rates'!G$50)\n+($F317*'fnd base rates'!G$51)\n+($G317*'fnd base rates'!G$52)\n+($H317*'fnd base rates'!G$53)\n+($I317*'fnd base rates'!G$54)\n+($J317*'fnd base rates'!G$55)\n+($K317*'fnd base rates'!G$56)\n+($L317*'fnd base rates'!G$57)\n+($M317*'fnd base rates'!G$58)\n+($N317*'fnd base rates'!G$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,7)))\n*$R317","v":800.0819140000001},{"$f":"(($C317*'fnd base rates'!H$48)\n+($D317*'fnd base rates'!H$49)\n+($E317*'fnd base rates'!H$50)\n+($F317*'fnd base rates'!H$51)\n+($G317*'fnd base rates'!H$52)\n+($H317*'fnd base rates'!H$53)\n+($I317*'fnd base rates'!H$54)\n+($J317*'fnd base rates'!H$55)\n+($K317*'fnd base rates'!H$56)\n+($L317*'fnd base rates'!H$57)\n+($M317*'fnd base rates'!H$58)\n+($N317*'fnd base rates'!H$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C317*'fnd base rates'!I$48)\n+($D317*'fnd base rates'!I$49)\n+($E317*'fnd base rates'!I$50)\n+($F317*'fnd base rates'!I$51)\n+($G317*'fnd base rates'!I$52)\n+($H317*'fnd base rates'!I$53)\n+($I317*'fnd base rates'!I$54)\n+($J317*'fnd base rates'!I$55)\n+($K317*'fnd base rates'!I$56)\n+($L317*'fnd base rates'!I$57)\n+($M317*'fnd base rates'!I$58)\n+($N317*'fnd base rates'!I$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,9)))\n*$R317","v":935.06664000000001},{"$f":"(($C317*'fnd base rates'!J$48)\n+($D317*'fnd base rates'!J$49)\n+($E317*'fnd base rates'!J$50)\n+($F317*'fnd base rates'!J$51)\n+($G317*'fnd base rates'!J$52)\n+($H317*'fnd base rates'!J$53)\n+($I317*'fnd base rates'!J$54)\n+($J317*'fnd base rates'!J$55)\n+($K317*'fnd base rates'!J$56)\n+($L317*'fnd base rates'!J$57)\n+($M317*'fnd base rates'!J$58)\n+($N317*'fnd base rates'!J$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,10)))\n*$R317","v":465.00371999999999},{"$f":"(($C317*'fnd base rates'!K$48)\n+($D317*'fnd base rates'!K$49)\n+($E317*'fnd base rates'!K$50)\n+($F317*'fnd base rates'!K$51)\n+($G317*'fnd base rates'!K$52)\n+($H317*'fnd base rates'!K$53)\n+($I317*'fnd base rates'!K$54)\n+($J317*'fnd base rates'!K$55)\n+($K317*'fnd base rates'!K$56)\n+($L317*'fnd base rates'!K$57)\n+($M317*'fnd base rates'!K$58)\n+($N317*'fnd base rates'!K$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,11)))\n*$R317","v":5614.6058270000003},{"$f":"(($C317*'fnd base rates'!L$48)\n+($D317*'fnd base rates'!L$49)\n+($E317*'fnd base rates'!L$50)\n+($F317*'fnd base rates'!L$51)\n+($G317*'fnd base rates'!L$52)\n+($H317*'fnd base rates'!L$53)\n+($I317*'fnd base rates'!L$54)\n+($J317*'fnd base rates'!L$55)\n+($K317*'fnd base rates'!L$56)\n+($L317*'fnd base rates'!L$57)\n+($M317*'fnd base rates'!L$58)\n+($N317*'fnd base rates'!L$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,12)))","v":4947.540859091263},{"$f":"(($C317*'fnd base rates'!M$48)\n+($D317*'fnd base rates'!M$49)\n+($E317*'fnd base rates'!M$50)\n+($F317*'fnd base rates'!M$51)\n+($G317*'fnd base rates'!M$52)\n+($H317*'fnd base rates'!M$53)\n+($I317*'fnd base rates'!M$54)\n+($J317*'fnd base rates'!M$55)\n+($K317*'fnd base rates'!M$56)\n+($L317*'fnd base rates'!M$57)\n+($M317*'fnd base rates'!M$58)\n+($N317*'fnd base rates'!M$59)\n+($O317*VLOOKUP($S317+12,rate_basefnd,13)))","v":0},48388.597602091264,null,446099350,"446","099","350",1,4,48388.597602091264,12097,0,12097]
[446099625,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C318","v":0},{"$f":"'fnd enro'!D318","v":0},{"$f":"'fnd enro'!E318","v":0},{"$f":"'fnd enro'!F318","v":1},{"$f":"'fnd enro'!G318","v":2},{"$f":"'fnd enro'!H318","v":4},{"$f":"'fnd enro'!I318","v":0.26250000000000001},{"$f":"'fnd enro'!J318","v":0},{"$f":"'fnd enro'!K318","v":0},{"$f":"'fnd enro'!L318","v":0},{"$f":"'fnd enro'!M318","v":0},{"$f":"'fnd enro'!N318","v":0},{"$f":"'fnd enro'!O318","v":3},null,{"$f":"'fnd enro'!R318","v":7},1.054,{"$f":"'fnd enro'!Q318","v":9},null,{"$f":"(($C318*'fnd base rates'!C$48)\n+($D318*'fnd base rates'!C$49)\n+($E318*'fnd base rates'!C$50)\n+($F318*'fnd base rates'!C$51)\n+($G318*'fnd base rates'!C$52)\n+($H318*'fnd base rates'!C$53)\n+($I318*'fnd base rates'!C$54)\n+($J318*'fnd base rates'!C$55)\n+($K318*'fnd base rates'!C$56)\n+($L318*'fnd base rates'!C$57)\n+($M318*'fnd base rates'!C$58)\n+($N318*'fnd base rates'!C$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,3)))\n*$R318","v":3418.1951212500003},{"$f":"(($C318*'fnd base rates'!D$48)\n+($D318*'fnd base rates'!D$49)\n+($E318*'fnd base rates'!D$50)\n+($F318*'fnd base rates'!D$51)\n+($G318*'fnd base rates'!D$52)\n+($H318*'fnd base rates'!D$53)\n+($I318*'fnd base rates'!D$54)\n+($J318*'fnd base rates'!D$55)\n+($K318*'fnd base rates'!D$56)\n+($L318*'fnd base rates'!D$57)\n+($M318*'fnd base rates'!D$58)\n+($N318*'fnd base rates'!D$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,4)))\n*$R318","v":4904.3041600000006},{"$f":"(($C318*'fnd base rates'!E$48)\n+($D318*'fnd base rates'!E$49)\n+($E318*'fnd base rates'!E$50)\n+($F318*'fnd base rates'!E$51)\n+($G318*'fnd base rates'!E$52)\n+($H318*'fnd base rates'!E$53)\n+($I318*'fnd base rates'!E$54)\n+($J318*'fnd base rates'!E$55)\n+($K318*'fnd base rates'!E$56)\n+($L318*'fnd base rates'!E$57)\n+($M318*'fnd base rates'!E$58)\n+($N318*'fnd base rates'!E$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,5)))\n*$R318","v":38059.724588750003},{"$f":"(($C318*'fnd base rates'!F$48)\n+($D318*'fnd base rates'!F$49)\n+($E318*'fnd base rates'!F$50)\n+($F318*'fnd base rates'!F$51)\n+($G318*'fnd base rates'!F$52)\n+($H318*'fnd base rates'!F$53)\n+($I318*'fnd base rates'!F$54)\n+($J318*'fnd base rates'!F$55)\n+($K318*'fnd base rates'!F$56)\n+($L318*'fnd base rates'!F$57)\n+($M318*'fnd base rates'!F$58)\n+($N318*'fnd base rates'!F$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,6)))\n*$R318","v":6150.5645635000001},{"$f":"(($C318*'fnd base rates'!G$48)\n+($D318*'fnd base rates'!G$49)\n+($E318*'fnd base rates'!G$50)\n+($F318*'fnd base rates'!G$51)\n+($G318*'fnd base rates'!G$52)\n+($H318*'fnd base rates'!G$53)\n+($I318*'fnd base rates'!G$54)\n+($J318*'fnd base rates'!G$55)\n+($K318*'fnd base rates'!G$56)\n+($L318*'fnd base rates'!G$57)\n+($M318*'fnd base rates'!G$58)\n+($N318*'fnd base rates'!G$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,7)))\n*$R318","v":1274.6014095},{"$f":"(($C318*'fnd base rates'!H$48)\n+($D318*'fnd base rates'!H$49)\n+($E318*'fnd base rates'!H$50)\n+($F318*'fnd base rates'!H$51)\n+($G318*'fnd base rates'!H$52)\n+($H318*'fnd base rates'!H$53)\n+($I318*'fnd base rates'!H$54)\n+($J318*'fnd base rates'!H$55)\n+($K318*'fnd base rates'!H$56)\n+($L318*'fnd base rates'!H$57)\n+($M318*'fnd base rates'!H$58)\n+($N318*'fnd base rates'!H$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,8)))","v":4239.4915000000001},{"$f":"(($C318*'fnd base rates'!I$48)\n+($D318*'fnd base rates'!I$49)\n+($E318*'fnd base rates'!I$50)\n+($F318*'fnd base rates'!I$51)\n+($G318*'fnd base rates'!I$52)\n+($H318*'fnd base rates'!I$53)\n+($I318*'fnd base rates'!I$54)\n+($J318*'fnd base rates'!I$55)\n+($K318*'fnd base rates'!I$56)\n+($L318*'fnd base rates'!I$57)\n+($M318*'fnd base rates'!I$58)\n+($N318*'fnd base rates'!I$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,9)))\n*$R318","v":2416.3687799999998},{"$f":"(($C318*'fnd base rates'!J$48)\n+($D318*'fnd base rates'!J$49)\n+($E318*'fnd base rates'!J$50)\n+($F318*'fnd base rates'!J$51)\n+($G318*'fnd base rates'!J$52)\n+($H318*'fnd base rates'!J$53)\n+($I318*'fnd base rates'!J$54)\n+($J318*'fnd base rates'!J$55)\n+($K318*'fnd base rates'!J$56)\n+($L318*'fnd base rates'!J$57)\n+($M318*'fnd base rates'!J$58)\n+($N318*'fnd base rates'!J$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,10)))\n*$R318","v":2696.8803400000002},{"$f":"(($C318*'fnd base rates'!K$48)\n+($D318*'fnd base rates'!K$49)\n+($E318*'fnd base rates'!K$50)\n+($F318*'fnd base rates'!K$51)\n+($G318*'fnd base rates'!K$52)\n+($H318*'fnd base rates'!K$53)\n+($I318*'fnd base rates'!K$54)\n+($J318*'fnd base rates'!K$55)\n+($K318*'fnd base rates'!K$56)\n+($L318*'fnd base rates'!K$57)\n+($M318*'fnd base rates'!K$58)\n+($N318*'fnd base rates'!K$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,11)))\n*$R318","v":8944.5980122500005},{"$f":"(($C318*'fnd base rates'!L$48)\n+($D318*'fnd base rates'!L$49)\n+($E318*'fnd base rates'!L$50)\n+($F318*'fnd base rates'!L$51)\n+($G318*'fnd base rates'!L$52)\n+($H318*'fnd base rates'!L$53)\n+($I318*'fnd base rates'!L$54)\n+($J318*'fnd base rates'!L$55)\n+($K318*'fnd base rates'!L$56)\n+($L318*'fnd base rates'!L$57)\n+($M318*'fnd base rates'!L$58)\n+($N318*'fnd base rates'!L$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,12)))","v":7607.5431490642468},{"$f":"(($C318*'fnd base rates'!M$48)\n+($D318*'fnd base rates'!M$49)\n+($E318*'fnd base rates'!M$50)\n+($F318*'fnd base rates'!M$51)\n+($G318*'fnd base rates'!M$52)\n+($H318*'fnd base rates'!M$53)\n+($I318*'fnd base rates'!M$54)\n+($J318*'fnd base rates'!M$55)\n+($K318*'fnd base rates'!M$56)\n+($L318*'fnd base rates'!M$57)\n+($M318*'fnd base rates'!M$58)\n+($N318*'fnd base rates'!M$59)\n+($O318*VLOOKUP($S318+12,rate_basefnd,13)))","v":0},79712.271624314249,null,446099625,"446","099","625",1,7,79712.271624314249,11387,0,11387]
[446099690,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!C319","v":0},{"$f":"'fnd enro'!D319","v":0},{"$f":"'fnd enro'!E319","v":0},{"$f":"'fnd enro'!F319","v":0},{"$f":"'fnd enro'!G319","v":3},{"$f":"'fnd enro'!H319","v":7},{"$f":"'fnd enro'!I319","v":0.375},{"$f":"'fnd enro'!J319","v":0},{"$f":"'fnd enro'!K319","v":0},{"$f":"'fnd enro'!L319","v":0},{"$f":"'fnd enro'!M319","v":0},{"$f":"'fnd enro'!N319","v":0},{"$f":"'fnd enro'!O319","v":4},null,{"$f":"'fnd enro'!R319","v":10},1.054,{"$f":"'fnd enro'!Q319","v":9},null,{"$f":"(($C319*'fnd base rates'!C$48)\n+($D319*'fnd base rates'!C$49)\n+($E319*'fnd base rates'!C$50)\n+($F319*'fnd base rates'!C$51)\n+($G319*'fnd base rates'!C$52)\n+($H319*'fnd base rates'!C$53)\n+($I319*'fnd base rates'!C$54)\n+($J319*'fnd base rates'!C$55)\n+($K319*'fnd base rates'!C$56)\n+($L319*'fnd base rates'!C$57)\n+($M319*'fnd base rates'!C$58)\n+($N319*'fnd base rates'!C$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,3)))\n*$R319","v":4883.1358875000014},{"$f":"(($C319*'fnd base rates'!D$48)\n+($D319*'fnd base rates'!D$49)\n+($E319*'fnd base rates'!D$50)\n+($F319*'fnd base rates'!D$51)\n+($G319*'fnd base rates'!D$52)\n+($H319*'fnd base rates'!D$53)\n+($I319*'fnd base rates'!D$54)\n+($J319*'fnd base rates'!D$55)\n+($K319*'fnd base rates'!D$56)\n+($L319*'fnd base rates'!D$57)\n+($M319*'fnd base rates'!D$58)\n+($N319*'fnd base rates'!D$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,4)))\n*$R319","v":7006.1487999999999},{"$f":"(($C319*'fnd base rates'!E$48)\n+($D319*'fnd base rates'!E$49)\n+($E319*'fnd base rates'!E$50)\n+($F319*'fnd base rates'!E$51)\n+($G319*'fnd base rates'!E$52)\n+($H319*'fnd base rates'!E$53)\n+($I319*'fnd base rates'!E$54)\n+($J319*'fnd base rates'!E$55)\n+($K319*'fnd base rates'!E$56)\n+($L319*'fnd base rates'!E$57)\n+($M319*'fnd base rates'!E$58)\n+($N319*'fnd base rates'!E$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,5)))\n*$R319","v":54555.128272499998},{"$f":"(($C319*'fnd base rates'!F$48)\n+($D319*'fnd base rates'!F$49)\n+($E319*'fnd base rates'!F$50)\n+($F319*'fnd base rates'!F$51)\n+($G319*'fnd base rates'!F$52)\n+($H319*'fnd base rates'!F$53)\n+($I319*'fnd base rates'!F$54)\n+($J319*'fnd base rates'!F$55)\n+($K319*'fnd base rates'!F$56)\n+($L319*'fnd base rates'!F$57)\n+($M319*'fnd base rates'!F$58)\n+($N319*'fnd base rates'!F$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,6)))\n*$R319","v":8329.032105000002},{"$f":"(($C319*'fnd base rates'!G$48)\n+($D319*'fnd base rates'!G$49)\n+($E319*'fnd base rates'!G$50)\n+($F319*'fnd base rates'!G$51)\n+($G319*'fnd base rates'!G$52)\n+($H319*'fnd base rates'!G$53)\n+($I319*'fnd base rates'!G$54)\n+($J319*'fnd base rates'!G$55)\n+($K319*'fnd base rates'!G$56)\n+($L319*'fnd base rates'!G$57)\n+($M319*'fnd base rates'!G$58)\n+($N319*'fnd base rates'!G$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,7)))\n*$R319","v":1809.2621450000001},{"$f":"(($C319*'fnd base rates'!H$48)\n+($D319*'fnd base rates'!H$49)\n+($E319*'fnd base rates'!H$50)\n+($F319*'fnd base rates'!H$51)\n+($G319*'fnd base rates'!H$52)\n+($H319*'fnd base rates'!H$53)\n+($I319*'fnd base rates'!H$54)\n+($J319*'fnd base rates'!H$55)\n+($K319*'fnd base rates'!H$56)\n+($L319*'fnd base rates'!H$57)\n+($M319*'fnd base rates'!H$58)\n+($N319*'fnd base rates'!H$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,8)))","v":6396.7449999999999},{"$f":"(($C319*'fnd base rates'!I$48)\n+($D319*'fnd base rates'!I$49)\n+($E319*'fnd base rates'!I$50)\n+($F319*'fnd base rates'!I$51)\n+($G319*'fnd base rates'!I$52)\n+($H319*'fnd base rates'!I$53)\n+($I319*'fnd base rates'!I$54)\n+($J319*'fnd base rates'!I$55)\n+($K319*'fnd base rates'!I$56)\n+($L319*'fnd base rates'!I$57)\n+($M319*'fnd base rates'!I$58)\n+($N319*'fnd base rates'!I$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,9)))\n*$R319","v":3663.9675000000002},{"$f":"(($C319*'fnd base rates'!J$48)\n+($D319*'fnd base rates'!J$49)\n+($E319*'fnd base rates'!J$50)\n+($F319*'fnd base rates'!J$51)\n+($G319*'fnd base rates'!J$52)\n+($H319*'fnd base rates'!J$53)\n+($I319*'fnd base rates'!J$54)\n+($J319*'fnd base rates'!J$55)\n+($K319*'fnd base rates'!J$56)\n+($L319*'fnd base rates'!J$57)\n+($M319*'fnd base rates'!J$58)\n+($N319*'fnd base rates'!J$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,10)))\n*$R319","v":4361.4941600000002},{"$f":"(($C319*'fnd base rates'!K$48)\n+($D319*'fnd base rates'!K$49)\n+($E319*'fnd base rates'!K$50)\n+($F319*'fnd base rates'!K$51)\n+($G319*'fnd base rates'!K$52)\n+($H319*'fnd base rates'!K$53)\n+($I319*'fnd base rates'!K$54)\n+($J319*'fnd base rates'!K$55)\n+($K319*'fnd base rates'!K$56)\n+($L319*'fnd base rates'!K$57)\n+($M319*'fnd base rates'!K$58)\n+($N319*'fnd base rates'!K$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,11)))\n*$R319","v":12696.738277500002},{"$f":"(($C319*'fnd base rates'!L$48)\n+($D319*'fnd base rates'!L$49)\n+($E319*'fnd base rates'!L$50)\n+($F319*'fnd base rates'!L$51)\n+($G319*'fnd base rates'!L$52)\n+($H319*'fnd base rates'!L$53)\n+($I319*'fnd base rates'!L$54)\n+($J319*'fnd base rates'!L$55)\n+($K319*'fnd base rates'!L$56)\n+($L319*'fnd base rates'!L$57)\n+($M319*'fnd base rates'!L$58)\n+($N319*'fnd base rates'!L$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,12)))","v":10684.385565796587},{"$f":"(($C319*'fnd base rates'!M$48)\n+($D319*'fnd base rates'!M$49)\n+($E319*'fnd base rates'!M$50)\n+($F319*'fnd base rates'!M$51)\n+($G319*'fnd base rates'!M$52)\n+($H319*'fnd base rates'!M$53)\n+($I319*'fnd base rates'!M$54)\n+($J319*'fnd base rates'!M$55)\n+($K319*'fnd base rates'!M$56)\n+($L319*'fnd base rates'!M$57)\n+($M319*'fnd base rates'!M$58)\n+($N319*'fnd base rates'!M$59)\n+($O319*VLOOKUP($S319+12,rate_basefnd,13)))","v":0},114386.0377132966,null,446099690,"446","099","690",1,10,114386.0377132966,11439,0,11439]
[447101014,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C320","v":0},{"$f":"'fnd enro'!D320","v":0},{"$f":"'fnd enro'!E320","v":0},{"$f":"'fnd enro'!F320","v":1},{"$f":"'fnd enro'!G320","v":0},{"$f":"'fnd enro'!H320","v":0},{"$f":"'fnd enro'!I320","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J320","v":0},{"$f":"'fnd enro'!K320","v":0},{"$f":"'fnd enro'!L320","v":0},{"$f":"'fnd enro'!M320","v":0},{"$f":"'fnd enro'!N320","v":0},{"$f":"'fnd enro'!O320","v":0},null,{"$f":"'fnd enro'!R320","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q320","v":1},null,{"$f":"(($C320*'fnd base rates'!C$48)\n+($D320*'fnd base rates'!C$49)\n+($E320*'fnd base rates'!C$50)\n+($F320*'fnd base rates'!C$51)\n+($G320*'fnd base rates'!C$52)\n+($H320*'fnd base rates'!C$53)\n+($I320*'fnd base rates'!C$54)\n+($J320*'fnd base rates'!C$55)\n+($K320*'fnd base rates'!C$56)\n+($L320*'fnd base rates'!C$57)\n+($M320*'fnd base rates'!C$58)\n+($N320*'fnd base rates'!C$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,3)))\n*$R320","v":488.77688437500001},{"$f":"(($C320*'fnd base rates'!D$48)\n+($D320*'fnd base rates'!D$49)\n+($E320*'fnd base rates'!D$50)\n+($F320*'fnd base rates'!D$51)\n+($G320*'fnd base rates'!D$52)\n+($H320*'fnd base rates'!D$53)\n+($I320*'fnd base rates'!D$54)\n+($J320*'fnd base rates'!D$55)\n+($K320*'fnd base rates'!D$56)\n+($L320*'fnd base rates'!D$57)\n+($M320*'fnd base rates'!D$58)\n+($N320*'fnd base rates'!D$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,4)))\n*$R320","v":701.27959999999996},{"$f":"(($C320*'fnd base rates'!E$48)\n+($D320*'fnd base rates'!E$49)\n+($E320*'fnd base rates'!E$50)\n+($F320*'fnd base rates'!E$51)\n+($G320*'fnd base rates'!E$52)\n+($H320*'fnd base rates'!E$53)\n+($I320*'fnd base rates'!E$54)\n+($J320*'fnd base rates'!E$55)\n+($K320*'fnd base rates'!E$56)\n+($L320*'fnd base rates'!E$57)\n+($M320*'fnd base rates'!E$58)\n+($N320*'fnd base rates'!E$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,5)))\n*$R320","v":3547.1730906249995},{"$f":"(($C320*'fnd base rates'!F$48)\n+($D320*'fnd base rates'!F$49)\n+($E320*'fnd base rates'!F$50)\n+($F320*'fnd base rates'!F$51)\n+($G320*'fnd base rates'!F$52)\n+($H320*'fnd base rates'!F$53)\n+($I320*'fnd base rates'!F$54)\n+($J320*'fnd base rates'!F$55)\n+($K320*'fnd base rates'!F$56)\n+($L320*'fnd base rates'!F$57)\n+($M320*'fnd base rates'!F$58)\n+($N320*'fnd base rates'!F$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,6)))\n*$R320","v":1134.35261625},{"$f":"(($C320*'fnd base rates'!G$48)\n+($D320*'fnd base rates'!G$49)\n+($E320*'fnd base rates'!G$50)\n+($F320*'fnd base rates'!G$51)\n+($G320*'fnd base rates'!G$52)\n+($H320*'fnd base rates'!G$53)\n+($I320*'fnd base rates'!G$54)\n+($J320*'fnd base rates'!G$55)\n+($K320*'fnd base rates'!G$56)\n+($L320*'fnd base rates'!G$57)\n+($M320*'fnd base rates'!G$58)\n+($N320*'fnd base rates'!G$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,7)))\n*$R320","v":143.25080124999999},{"$f":"(($C320*'fnd base rates'!H$48)\n+($D320*'fnd base rates'!H$49)\n+($E320*'fnd base rates'!H$50)\n+($F320*'fnd base rates'!H$51)\n+($G320*'fnd base rates'!H$52)\n+($H320*'fnd base rates'!H$53)\n+($I320*'fnd base rates'!H$54)\n+($J320*'fnd base rates'!H$55)\n+($K320*'fnd base rates'!H$56)\n+($L320*'fnd base rates'!H$57)\n+($M320*'fnd base rates'!H$58)\n+($N320*'fnd base rates'!H$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C320*'fnd base rates'!I$48)\n+($D320*'fnd base rates'!I$49)\n+($E320*'fnd base rates'!I$50)\n+($F320*'fnd base rates'!I$51)\n+($G320*'fnd base rates'!I$52)\n+($H320*'fnd base rates'!I$53)\n+($I320*'fnd base rates'!I$54)\n+($J320*'fnd base rates'!I$55)\n+($K320*'fnd base rates'!I$56)\n+($L320*'fnd base rates'!I$57)\n+($M320*'fnd base rates'!I$58)\n+($N320*'fnd base rates'!I$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,9)))\n*$R320","v":233.98844999999997},{"$f":"(($C320*'fnd base rates'!J$48)\n+($D320*'fnd base rates'!J$49)\n+($E320*'fnd base rates'!J$50)\n+($F320*'fnd base rates'!J$51)\n+($G320*'fnd base rates'!J$52)\n+($H320*'fnd base rates'!J$53)\n+($I320*'fnd base rates'!J$54)\n+($J320*'fnd base rates'!J$55)\n+($K320*'fnd base rates'!J$56)\n+($L320*'fnd base rates'!J$57)\n+($M320*'fnd base rates'!J$58)\n+($N320*'fnd base rates'!J$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,10)))\n*$R320","v":139.62924999999998},{"$f":"(($C320*'fnd base rates'!K$48)\n+($D320*'fnd base rates'!K$49)\n+($E320*'fnd base rates'!K$50)\n+($F320*'fnd base rates'!K$51)\n+($G320*'fnd base rates'!K$52)\n+($H320*'fnd base rates'!K$53)\n+($I320*'fnd base rates'!K$54)\n+($J320*'fnd base rates'!K$55)\n+($K320*'fnd base rates'!K$56)\n+($L320*'fnd base rates'!K$57)\n+($M320*'fnd base rates'!K$58)\n+($N320*'fnd base rates'!K$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,11)))\n*$R320","v":1005.188306875},{"$f":"(($C320*'fnd base rates'!L$48)\n+($D320*'fnd base rates'!L$49)\n+($E320*'fnd base rates'!L$50)\n+($F320*'fnd base rates'!L$51)\n+($G320*'fnd base rates'!L$52)\n+($H320*'fnd base rates'!L$53)\n+($I320*'fnd base rates'!L$54)\n+($J320*'fnd base rates'!L$55)\n+($K320*'fnd base rates'!L$56)\n+($L320*'fnd base rates'!L$57)\n+($M320*'fnd base rates'!L$58)\n+($N320*'fnd base rates'!L$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C320*'fnd base rates'!M$48)\n+($D320*'fnd base rates'!M$49)\n+($E320*'fnd base rates'!M$50)\n+($F320*'fnd base rates'!M$51)\n+($G320*'fnd base rates'!M$52)\n+($H320*'fnd base rates'!M$53)\n+($I320*'fnd base rates'!M$54)\n+($J320*'fnd base rates'!M$55)\n+($K320*'fnd base rates'!M$56)\n+($L320*'fnd base rates'!M$57)\n+($M320*'fnd base rates'!M$58)\n+($N320*'fnd base rates'!M$59)\n+($O320*VLOOKUP($S320+12,rate_basefnd,13)))","v":0},8835.8549641478166,null,447101014,"447","101","014",1,1,8835.8549641478166,8836,0,8836]
[447101025,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C321","v":0},{"$f":"'fnd enro'!D321","v":0},{"$f":"'fnd enro'!E321","v":7},{"$f":"'fnd enro'!F321","v":16},{"$f":"'fnd enro'!G321","v":9},{"$f":"'fnd enro'!H321","v":0},{"$f":"'fnd enro'!I321","v":1.2375},{"$f":"'fnd enro'!J321","v":0},{"$f":"'fnd enro'!K321","v":0},{"$f":"'fnd enro'!L321","v":0},{"$f":"'fnd enro'!M321","v":1},{"$f":"'fnd enro'!N321","v":0},{"$f":"'fnd enro'!O321","v":7},null,{"$f":"'fnd enro'!R321","v":33},1.0549999999999999,{"$f":"'fnd enro'!Q321","v":5},null,{"$f":"(($C321*'fnd base rates'!C$48)\n+($D321*'fnd base rates'!C$49)\n+($E321*'fnd base rates'!C$50)\n+($F321*'fnd base rates'!C$51)\n+($G321*'fnd base rates'!C$52)\n+($H321*'fnd base rates'!C$53)\n+($I321*'fnd base rates'!C$54)\n+($J321*'fnd base rates'!C$55)\n+($K321*'fnd base rates'!C$56)\n+($L321*'fnd base rates'!C$57)\n+($M321*'fnd base rates'!C$58)\n+($N321*'fnd base rates'!C$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,3)))\n*$R321","v":16129.637184375},{"$f":"(($C321*'fnd base rates'!D$48)\n+($D321*'fnd base rates'!D$49)\n+($E321*'fnd base rates'!D$50)\n+($F321*'fnd base rates'!D$51)\n+($G321*'fnd base rates'!D$52)\n+($H321*'fnd base rates'!D$53)\n+($I321*'fnd base rates'!D$54)\n+($J321*'fnd base rates'!D$55)\n+($K321*'fnd base rates'!D$56)\n+($L321*'fnd base rates'!D$57)\n+($M321*'fnd base rates'!D$58)\n+($N321*'fnd base rates'!D$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,4)))\n*$R321","v":23142.2268},{"$f":"(($C321*'fnd base rates'!E$48)\n+($D321*'fnd base rates'!E$49)\n+($E321*'fnd base rates'!E$50)\n+($F321*'fnd base rates'!E$51)\n+($G321*'fnd base rates'!E$52)\n+($H321*'fnd base rates'!E$53)\n+($I321*'fnd base rates'!E$54)\n+($J321*'fnd base rates'!E$55)\n+($K321*'fnd base rates'!E$56)\n+($L321*'fnd base rates'!E$57)\n+($M321*'fnd base rates'!E$58)\n+($N321*'fnd base rates'!E$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,5)))\n*$R321","v":138203.35354062499},{"$f":"(($C321*'fnd base rates'!F$48)\n+($D321*'fnd base rates'!F$49)\n+($E321*'fnd base rates'!F$50)\n+($F321*'fnd base rates'!F$51)\n+($G321*'fnd base rates'!F$52)\n+($H321*'fnd base rates'!F$53)\n+($I321*'fnd base rates'!F$54)\n+($J321*'fnd base rates'!F$55)\n+($K321*'fnd base rates'!F$56)\n+($L321*'fnd base rates'!F$57)\n+($M321*'fnd base rates'!F$58)\n+($N321*'fnd base rates'!F$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,6)))\n*$R321","v":35188.860086250002},{"$f":"(($C321*'fnd base rates'!G$48)\n+($D321*'fnd base rates'!G$49)\n+($E321*'fnd base rates'!G$50)\n+($F321*'fnd base rates'!G$51)\n+($G321*'fnd base rates'!G$52)\n+($H321*'fnd base rates'!G$53)\n+($I321*'fnd base rates'!G$54)\n+($J321*'fnd base rates'!G$55)\n+($K321*'fnd base rates'!G$56)\n+($L321*'fnd base rates'!G$57)\n+($M321*'fnd base rates'!G$58)\n+($N321*'fnd base rates'!G$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,7)))\n*$R321","v":5374.4134412500007},{"$f":"(($C321*'fnd base rates'!H$48)\n+($D321*'fnd base rates'!H$49)\n+($E321*'fnd base rates'!H$50)\n+($F321*'fnd base rates'!H$51)\n+($G321*'fnd base rates'!H$52)\n+($H321*'fnd base rates'!H$53)\n+($I321*'fnd base rates'!H$54)\n+($J321*'fnd base rates'!H$55)\n+($K321*'fnd base rates'!H$56)\n+($L321*'fnd base rates'!H$57)\n+($M321*'fnd base rates'!H$58)\n+($N321*'fnd base rates'!H$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,8)))","v":14994.688499999998},{"$f":"(($C321*'fnd base rates'!I$48)\n+($D321*'fnd base rates'!I$49)\n+($E321*'fnd base rates'!I$50)\n+($F321*'fnd base rates'!I$51)\n+($G321*'fnd base rates'!I$52)\n+($H321*'fnd base rates'!I$53)\n+($I321*'fnd base rates'!I$54)\n+($J321*'fnd base rates'!I$55)\n+($K321*'fnd base rates'!I$56)\n+($L321*'fnd base rates'!I$57)\n+($M321*'fnd base rates'!I$58)\n+($N321*'fnd base rates'!I$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,9)))\n*$R321","v":8496.4108499999984},{"$f":"(($C321*'fnd base rates'!J$48)\n+($D321*'fnd base rates'!J$49)\n+($E321*'fnd base rates'!J$50)\n+($F321*'fnd base rates'!J$51)\n+($G321*'fnd base rates'!J$52)\n+($H321*'fnd base rates'!J$53)\n+($I321*'fnd base rates'!J$54)\n+($J321*'fnd base rates'!J$55)\n+($K321*'fnd base rates'!J$56)\n+($L321*'fnd base rates'!J$57)\n+($M321*'fnd base rates'!J$58)\n+($N321*'fnd base rates'!J$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,10)))\n*$R321","v":5077.9787499999993},{"$f":"(($C321*'fnd base rates'!K$48)\n+($D321*'fnd base rates'!K$49)\n+($E321*'fnd base rates'!K$50)\n+($F321*'fnd base rates'!K$51)\n+($G321*'fnd base rates'!K$52)\n+($H321*'fnd base rates'!K$53)\n+($I321*'fnd base rates'!K$54)\n+($J321*'fnd base rates'!K$55)\n+($K321*'fnd base rates'!K$56)\n+($L321*'fnd base rates'!K$57)\n+($M321*'fnd base rates'!K$58)\n+($N321*'fnd base rates'!K$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,11)))\n*$R321","v":37714.181276874995},{"$f":"(($C321*'fnd base rates'!L$48)\n+($D321*'fnd base rates'!L$49)\n+($E321*'fnd base rates'!L$50)\n+($F321*'fnd base rates'!L$51)\n+($G321*'fnd base rates'!L$52)\n+($H321*'fnd base rates'!L$53)\n+($I321*'fnd base rates'!L$54)\n+($J321*'fnd base rates'!L$55)\n+($K321*'fnd base rates'!L$56)\n+($L321*'fnd base rates'!L$57)\n+($M321*'fnd base rates'!L$58)\n+($N321*'fnd base rates'!L$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,12)))","v":34883.347396544108},{"$f":"(($C321*'fnd base rates'!M$48)\n+($D321*'fnd base rates'!M$49)\n+($E321*'fnd base rates'!M$50)\n+($F321*'fnd base rates'!M$51)\n+($G321*'fnd base rates'!M$52)\n+($H321*'fnd base rates'!M$53)\n+($I321*'fnd base rates'!M$54)\n+($J321*'fnd base rates'!M$55)\n+($K321*'fnd base rates'!M$56)\n+($L321*'fnd base rates'!M$57)\n+($M321*'fnd base rates'!M$58)\n+($N321*'fnd base rates'!M$59)\n+($O321*VLOOKUP($S321+12,rate_basefnd,13)))","v":0},319205.0978259191,null,447101025,"447","101","025",1,33,319205.0978259191,9673,0,9673]
[447101101,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C322","v":0},{"$f":"'fnd enro'!D322","v":0},{"$f":"'fnd enro'!E322","v":28},{"$f":"'fnd enro'!F322","v":214},{"$f":"'fnd enro'!G322","v":105},{"$f":"'fnd enro'!H322","v":0},{"$f":"'fnd enro'!I322","v":13.3125},{"$f":"'fnd enro'!J322","v":0},{"$f":"'fnd enro'!K322","v":0},{"$f":"'fnd enro'!L322","v":0},{"$f":"'fnd enro'!M322","v":8},{"$f":"'fnd enro'!N322","v":0},{"$f":"'fnd enro'!O322","v":14},null,{"$f":"'fnd enro'!R322","v":355},1.0549999999999999,{"$f":"'fnd enro'!Q322","v":1},null,{"$f":"(($C322*'fnd base rates'!C$48)\n+($D322*'fnd base rates'!C$49)\n+($E322*'fnd base rates'!C$50)\n+($F322*'fnd base rates'!C$51)\n+($G322*'fnd base rates'!C$52)\n+($H322*'fnd base rates'!C$53)\n+($I322*'fnd base rates'!C$54)\n+($J322*'fnd base rates'!C$55)\n+($K322*'fnd base rates'!C$56)\n+($L322*'fnd base rates'!C$57)\n+($M322*'fnd base rates'!C$58)\n+($N322*'fnd base rates'!C$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,3)))\n*$R322","v":173515.79395312502},{"$f":"(($C322*'fnd base rates'!D$48)\n+($D322*'fnd base rates'!D$49)\n+($E322*'fnd base rates'!D$50)\n+($F322*'fnd base rates'!D$51)\n+($G322*'fnd base rates'!D$52)\n+($H322*'fnd base rates'!D$53)\n+($I322*'fnd base rates'!D$54)\n+($J322*'fnd base rates'!D$55)\n+($K322*'fnd base rates'!D$56)\n+($L322*'fnd base rates'!D$57)\n+($M322*'fnd base rates'!D$58)\n+($N322*'fnd base rates'!D$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,4)))\n*$R322","v":248954.25800000003},{"$f":"(($C322*'fnd base rates'!E$48)\n+($D322*'fnd base rates'!E$49)\n+($E322*'fnd base rates'!E$50)\n+($F322*'fnd base rates'!E$51)\n+($G322*'fnd base rates'!E$52)\n+($H322*'fnd base rates'!E$53)\n+($I322*'fnd base rates'!E$54)\n+($J322*'fnd base rates'!E$55)\n+($K322*'fnd base rates'!E$56)\n+($L322*'fnd base rates'!E$57)\n+($M322*'fnd base rates'!E$58)\n+($N322*'fnd base rates'!E$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,5)))\n*$R322","v":1275865.4507218748},{"$f":"(($C322*'fnd base rates'!F$48)\n+($D322*'fnd base rates'!F$49)\n+($E322*'fnd base rates'!F$50)\n+($F322*'fnd base rates'!F$51)\n+($G322*'fnd base rates'!F$52)\n+($H322*'fnd base rates'!F$53)\n+($I322*'fnd base rates'!F$54)\n+($J322*'fnd base rates'!F$55)\n+($K322*'fnd base rates'!F$56)\n+($L322*'fnd base rates'!F$57)\n+($M322*'fnd base rates'!F$58)\n+($N322*'fnd base rates'!F$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,6)))\n*$R322","v":377112.13561875001},{"$f":"(($C322*'fnd base rates'!G$48)\n+($D322*'fnd base rates'!G$49)\n+($E322*'fnd base rates'!G$50)\n+($F322*'fnd base rates'!G$51)\n+($G322*'fnd base rates'!G$52)\n+($H322*'fnd base rates'!G$53)\n+($I322*'fnd base rates'!G$54)\n+($J322*'fnd base rates'!G$55)\n+($K322*'fnd base rates'!G$56)\n+($L322*'fnd base rates'!G$57)\n+($M322*'fnd base rates'!G$58)\n+($N322*'fnd base rates'!G$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,7)))\n*$R322","v":53307.415843750001},{"$f":"(($C322*'fnd base rates'!H$48)\n+($D322*'fnd base rates'!H$49)\n+($E322*'fnd base rates'!H$50)\n+($F322*'fnd base rates'!H$51)\n+($G322*'fnd base rates'!H$52)\n+($H322*'fnd base rates'!H$53)\n+($I322*'fnd base rates'!H$54)\n+($J322*'fnd base rates'!H$55)\n+($K322*'fnd base rates'!H$56)\n+($L322*'fnd base rates'!H$57)\n+($M322*'fnd base rates'!H$58)\n+($N322*'fnd base rates'!H$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,8)))","v":161306.4975},{"$f":"(($C322*'fnd base rates'!I$48)\n+($D322*'fnd base rates'!I$49)\n+($E322*'fnd base rates'!I$50)\n+($F322*'fnd base rates'!I$51)\n+($G322*'fnd base rates'!I$52)\n+($H322*'fnd base rates'!I$53)\n+($I322*'fnd base rates'!I$54)\n+($J322*'fnd base rates'!I$55)\n+($K322*'fnd base rates'!I$56)\n+($L322*'fnd base rates'!I$57)\n+($M322*'fnd base rates'!I$58)\n+($N322*'fnd base rates'!I$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,9)))\n*$R322","v":91821.049349999987},{"$f":"(($C322*'fnd base rates'!J$48)\n+($D322*'fnd base rates'!J$49)\n+($E322*'fnd base rates'!J$50)\n+($F322*'fnd base rates'!J$51)\n+($G322*'fnd base rates'!J$52)\n+($H322*'fnd base rates'!J$53)\n+($I322*'fnd base rates'!J$54)\n+($J322*'fnd base rates'!J$55)\n+($K322*'fnd base rates'!J$56)\n+($L322*'fnd base rates'!J$57)\n+($M322*'fnd base rates'!J$58)\n+($N322*'fnd base rates'!J$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,10)))\n*$R322","v":57551.642600000006},{"$f":"(($C322*'fnd base rates'!K$48)\n+($D322*'fnd base rates'!K$49)\n+($E322*'fnd base rates'!K$50)\n+($F322*'fnd base rates'!K$51)\n+($G322*'fnd base rates'!K$52)\n+($H322*'fnd base rates'!K$53)\n+($I322*'fnd base rates'!K$54)\n+($J322*'fnd base rates'!K$55)\n+($K322*'fnd base rates'!K$56)\n+($L322*'fnd base rates'!K$57)\n+($M322*'fnd base rates'!K$58)\n+($N322*'fnd base rates'!K$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,11)))\n*$R322","v":374070.28379062505},{"$f":"(($C322*'fnd base rates'!L$48)\n+($D322*'fnd base rates'!L$49)\n+($E322*'fnd base rates'!L$50)\n+($F322*'fnd base rates'!L$51)\n+($G322*'fnd base rates'!L$52)\n+($H322*'fnd base rates'!L$53)\n+($I322*'fnd base rates'!L$54)\n+($J322*'fnd base rates'!L$55)\n+($K322*'fnd base rates'!L$56)\n+($L322*'fnd base rates'!L$57)\n+($M322*'fnd base rates'!L$58)\n+($N322*'fnd base rates'!L$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,12)))","v":355183.68632226158},{"$f":"(($C322*'fnd base rates'!M$48)\n+($D322*'fnd base rates'!M$49)\n+($E322*'fnd base rates'!M$50)\n+($F322*'fnd base rates'!M$51)\n+($G322*'fnd base rates'!M$52)\n+($H322*'fnd base rates'!M$53)\n+($I322*'fnd base rates'!M$54)\n+($J322*'fnd base rates'!M$55)\n+($K322*'fnd base rates'!M$56)\n+($L322*'fnd base rates'!M$57)\n+($M322*'fnd base rates'!M$58)\n+($N322*'fnd base rates'!M$59)\n+($O322*VLOOKUP($S322+12,rate_basefnd,13)))","v":0},3168688.2137003867,null,447101101,"447","101","101",1,355,3168688.2137003867,8926,0,8926]
[447101138,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C323","v":0},{"$f":"'fnd enro'!D323","v":0},{"$f":"'fnd enro'!E323","v":0},{"$f":"'fnd enro'!F323","v":2},{"$f":"'fnd enro'!G323","v":0},{"$f":"'fnd enro'!H323","v":0},{"$f":"'fnd enro'!I323","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J323","v":0},{"$f":"'fnd enro'!K323","v":0},{"$f":"'fnd enro'!L323","v":0},{"$f":"'fnd enro'!M323","v":0},{"$f":"'fnd enro'!N323","v":0},{"$f":"'fnd enro'!O323","v":0},null,{"$f":"'fnd enro'!R323","v":2},1.0549999999999999,{"$f":"'fnd enro'!Q323","v":1},null,{"$f":"(($C323*'fnd base rates'!C$48)\n+($D323*'fnd base rates'!C$49)\n+($E323*'fnd base rates'!C$50)\n+($F323*'fnd base rates'!C$51)\n+($G323*'fnd base rates'!C$52)\n+($H323*'fnd base rates'!C$53)\n+($I323*'fnd base rates'!C$54)\n+($J323*'fnd base rates'!C$55)\n+($K323*'fnd base rates'!C$56)\n+($L323*'fnd base rates'!C$57)\n+($M323*'fnd base rates'!C$58)\n+($N323*'fnd base rates'!C$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,3)))\n*$R323","v":977.55376875000002},{"$f":"(($C323*'fnd base rates'!D$48)\n+($D323*'fnd base rates'!D$49)\n+($E323*'fnd base rates'!D$50)\n+($F323*'fnd base rates'!D$51)\n+($G323*'fnd base rates'!D$52)\n+($H323*'fnd base rates'!D$53)\n+($I323*'fnd base rates'!D$54)\n+($J323*'fnd base rates'!D$55)\n+($K323*'fnd base rates'!D$56)\n+($L323*'fnd base rates'!D$57)\n+($M323*'fnd base rates'!D$58)\n+($N323*'fnd base rates'!D$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,4)))\n*$R323","v":1402.5591999999999},{"$f":"(($C323*'fnd base rates'!E$48)\n+($D323*'fnd base rates'!E$49)\n+($E323*'fnd base rates'!E$50)\n+($F323*'fnd base rates'!E$51)\n+($G323*'fnd base rates'!E$52)\n+($H323*'fnd base rates'!E$53)\n+($I323*'fnd base rates'!E$54)\n+($J323*'fnd base rates'!E$55)\n+($K323*'fnd base rates'!E$56)\n+($L323*'fnd base rates'!E$57)\n+($M323*'fnd base rates'!E$58)\n+($N323*'fnd base rates'!E$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,5)))\n*$R323","v":7094.3461812499991},{"$f":"(($C323*'fnd base rates'!F$48)\n+($D323*'fnd base rates'!F$49)\n+($E323*'fnd base rates'!F$50)\n+($F323*'fnd base rates'!F$51)\n+($G323*'fnd base rates'!F$52)\n+($H323*'fnd base rates'!F$53)\n+($I323*'fnd base rates'!F$54)\n+($J323*'fnd base rates'!F$55)\n+($K323*'fnd base rates'!F$56)\n+($L323*'fnd base rates'!F$57)\n+($M323*'fnd base rates'!F$58)\n+($N323*'fnd base rates'!F$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,6)))\n*$R323","v":2268.7052325},{"$f":"(($C323*'fnd base rates'!G$48)\n+($D323*'fnd base rates'!G$49)\n+($E323*'fnd base rates'!G$50)\n+($F323*'fnd base rates'!G$51)\n+($G323*'fnd base rates'!G$52)\n+($H323*'fnd base rates'!G$53)\n+($I323*'fnd base rates'!G$54)\n+($J323*'fnd base rates'!G$55)\n+($K323*'fnd base rates'!G$56)\n+($L323*'fnd base rates'!G$57)\n+($M323*'fnd base rates'!G$58)\n+($N323*'fnd base rates'!G$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,7)))\n*$R323","v":286.50160249999999},{"$f":"(($C323*'fnd base rates'!H$48)\n+($D323*'fnd base rates'!H$49)\n+($E323*'fnd base rates'!H$50)\n+($F323*'fnd base rates'!H$51)\n+($G323*'fnd base rates'!H$52)\n+($H323*'fnd base rates'!H$53)\n+($I323*'fnd base rates'!H$54)\n+($J323*'fnd base rates'!H$55)\n+($K323*'fnd base rates'!H$56)\n+($L323*'fnd base rates'!H$57)\n+($M323*'fnd base rates'!H$58)\n+($N323*'fnd base rates'!H$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C323*'fnd base rates'!I$48)\n+($D323*'fnd base rates'!I$49)\n+($E323*'fnd base rates'!I$50)\n+($F323*'fnd base rates'!I$51)\n+($G323*'fnd base rates'!I$52)\n+($H323*'fnd base rates'!I$53)\n+($I323*'fnd base rates'!I$54)\n+($J323*'fnd base rates'!I$55)\n+($K323*'fnd base rates'!I$56)\n+($L323*'fnd base rates'!I$57)\n+($M323*'fnd base rates'!I$58)\n+($N323*'fnd base rates'!I$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,9)))\n*$R323","v":467.97689999999994},{"$f":"(($C323*'fnd base rates'!J$48)\n+($D323*'fnd base rates'!J$49)\n+($E323*'fnd base rates'!J$50)\n+($F323*'fnd base rates'!J$51)\n+($G323*'fnd base rates'!J$52)\n+($H323*'fnd base rates'!J$53)\n+($I323*'fnd base rates'!J$54)\n+($J323*'fnd base rates'!J$55)\n+($K323*'fnd base rates'!J$56)\n+($L323*'fnd base rates'!J$57)\n+($M323*'fnd base rates'!J$58)\n+($N323*'fnd base rates'!J$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,10)))\n*$R323","v":279.25849999999997},{"$f":"(($C323*'fnd base rates'!K$48)\n+($D323*'fnd base rates'!K$49)\n+($E323*'fnd base rates'!K$50)\n+($F323*'fnd base rates'!K$51)\n+($G323*'fnd base rates'!K$52)\n+($H323*'fnd base rates'!K$53)\n+($I323*'fnd base rates'!K$54)\n+($J323*'fnd base rates'!K$55)\n+($K323*'fnd base rates'!K$56)\n+($L323*'fnd base rates'!K$57)\n+($M323*'fnd base rates'!K$58)\n+($N323*'fnd base rates'!K$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,11)))\n*$R323","v":2010.3766137499999},{"$f":"(($C323*'fnd base rates'!L$48)\n+($D323*'fnd base rates'!L$49)\n+($E323*'fnd base rates'!L$50)\n+($F323*'fnd base rates'!L$51)\n+($G323*'fnd base rates'!L$52)\n+($H323*'fnd base rates'!L$53)\n+($I323*'fnd base rates'!L$54)\n+($J323*'fnd base rates'!L$55)\n+($K323*'fnd base rates'!L$56)\n+($L323*'fnd base rates'!L$57)\n+($M323*'fnd base rates'!L$58)\n+($N323*'fnd base rates'!L$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C323*'fnd base rates'!M$48)\n+($D323*'fnd base rates'!M$49)\n+($E323*'fnd base rates'!M$50)\n+($F323*'fnd base rates'!M$51)\n+($G323*'fnd base rates'!M$52)\n+($H323*'fnd base rates'!M$53)\n+($I323*'fnd base rates'!M$54)\n+($J323*'fnd base rates'!M$55)\n+($K323*'fnd base rates'!M$56)\n+($L323*'fnd base rates'!M$57)\n+($M323*'fnd base rates'!M$58)\n+($N323*'fnd base rates'!M$59)\n+($O323*VLOOKUP($S323+12,rate_basefnd,13)))","v":0},17671.709928295633,null,447101138,"447","101","138",1,2,17671.709928295633,8836,0,8836]
[447101167,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C324","v":0},{"$f":"'fnd enro'!D324","v":0},{"$f":"'fnd enro'!E324","v":0},{"$f":"'fnd enro'!F324","v":0},{"$f":"'fnd enro'!G324","v":1},{"$f":"'fnd enro'!H324","v":0},{"$f":"'fnd enro'!I324","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J324","v":0},{"$f":"'fnd enro'!K324","v":0},{"$f":"'fnd enro'!L324","v":0},{"$f":"'fnd enro'!M324","v":0},{"$f":"'fnd enro'!N324","v":0},{"$f":"'fnd enro'!O324","v":0},null,{"$f":"'fnd enro'!R324","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q324","v":1},null,{"$f":"(($C324*'fnd base rates'!C$48)\n+($D324*'fnd base rates'!C$49)\n+($E324*'fnd base rates'!C$50)\n+($F324*'fnd base rates'!C$51)\n+($G324*'fnd base rates'!C$52)\n+($H324*'fnd base rates'!C$53)\n+($I324*'fnd base rates'!C$54)\n+($J324*'fnd base rates'!C$55)\n+($K324*'fnd base rates'!C$56)\n+($L324*'fnd base rates'!C$57)\n+($M324*'fnd base rates'!C$58)\n+($N324*'fnd base rates'!C$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,3)))\n*$R324","v":488.77688437500001},{"$f":"(($C324*'fnd base rates'!D$48)\n+($D324*'fnd base rates'!D$49)\n+($E324*'fnd base rates'!D$50)\n+($F324*'fnd base rates'!D$51)\n+($G324*'fnd base rates'!D$52)\n+($H324*'fnd base rates'!D$53)\n+($I324*'fnd base rates'!D$54)\n+($J324*'fnd base rates'!D$55)\n+($K324*'fnd base rates'!D$56)\n+($L324*'fnd base rates'!D$57)\n+($M324*'fnd base rates'!D$58)\n+($N324*'fnd base rates'!D$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,4)))\n*$R324","v":701.27959999999996},{"$f":"(($C324*'fnd base rates'!E$48)\n+($D324*'fnd base rates'!E$49)\n+($E324*'fnd base rates'!E$50)\n+($F324*'fnd base rates'!E$51)\n+($G324*'fnd base rates'!E$52)\n+($H324*'fnd base rates'!E$53)\n+($I324*'fnd base rates'!E$54)\n+($J324*'fnd base rates'!E$55)\n+($K324*'fnd base rates'!E$56)\n+($L324*'fnd base rates'!E$57)\n+($M324*'fnd base rates'!E$58)\n+($N324*'fnd base rates'!E$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,5)))\n*$R324","v":3161.3279406249999},{"$f":"(($C324*'fnd base rates'!F$48)\n+($D324*'fnd base rates'!F$49)\n+($E324*'fnd base rates'!F$50)\n+($F324*'fnd base rates'!F$51)\n+($G324*'fnd base rates'!F$52)\n+($H324*'fnd base rates'!F$53)\n+($I324*'fnd base rates'!F$54)\n+($J324*'fnd base rates'!F$55)\n+($K324*'fnd base rates'!F$56)\n+($L324*'fnd base rates'!F$57)\n+($M324*'fnd base rates'!F$58)\n+($N324*'fnd base rates'!F$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,6)))\n*$R324","v":903.29706625000006},{"$f":"(($C324*'fnd base rates'!G$48)\n+($D324*'fnd base rates'!G$49)\n+($E324*'fnd base rates'!G$50)\n+($F324*'fnd base rates'!G$51)\n+($G324*'fnd base rates'!G$52)\n+($H324*'fnd base rates'!G$53)\n+($I324*'fnd base rates'!G$54)\n+($J324*'fnd base rates'!G$55)\n+($K324*'fnd base rates'!G$56)\n+($L324*'fnd base rates'!G$57)\n+($M324*'fnd base rates'!G$58)\n+($N324*'fnd base rates'!G$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,7)))\n*$R324","v":153.94850124999996},{"$f":"(($C324*'fnd base rates'!H$48)\n+($D324*'fnd base rates'!H$49)\n+($E324*'fnd base rates'!H$50)\n+($F324*'fnd base rates'!H$51)\n+($G324*'fnd base rates'!H$52)\n+($H324*'fnd base rates'!H$53)\n+($I324*'fnd base rates'!H$54)\n+($J324*'fnd base rates'!H$55)\n+($K324*'fnd base rates'!H$56)\n+($L324*'fnd base rates'!H$57)\n+($M324*'fnd base rates'!H$58)\n+($N324*'fnd base rates'!H$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C324*'fnd base rates'!I$48)\n+($D324*'fnd base rates'!I$49)\n+($E324*'fnd base rates'!I$50)\n+($F324*'fnd base rates'!I$51)\n+($G324*'fnd base rates'!I$52)\n+($H324*'fnd base rates'!I$53)\n+($I324*'fnd base rates'!I$54)\n+($J324*'fnd base rates'!I$55)\n+($K324*'fnd base rates'!I$56)\n+($L324*'fnd base rates'!I$57)\n+($M324*'fnd base rates'!I$58)\n+($N324*'fnd base rates'!I$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,9)))\n*$R324","v":311.46764999999999},{"$f":"(($C324*'fnd base rates'!J$48)\n+($D324*'fnd base rates'!J$49)\n+($E324*'fnd base rates'!J$50)\n+($F324*'fnd base rates'!J$51)\n+($G324*'fnd base rates'!J$52)\n+($H324*'fnd base rates'!J$53)\n+($I324*'fnd base rates'!J$54)\n+($J324*'fnd base rates'!J$55)\n+($K324*'fnd base rates'!J$56)\n+($L324*'fnd base rates'!J$57)\n+($M324*'fnd base rates'!J$58)\n+($N324*'fnd base rates'!J$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,10)))\n*$R324","v":228.06989999999999},{"$f":"(($C324*'fnd base rates'!K$48)\n+($D324*'fnd base rates'!K$49)\n+($E324*'fnd base rates'!K$50)\n+($F324*'fnd base rates'!K$51)\n+($G324*'fnd base rates'!K$52)\n+($H324*'fnd base rates'!K$53)\n+($I324*'fnd base rates'!K$54)\n+($J324*'fnd base rates'!K$55)\n+($K324*'fnd base rates'!K$56)\n+($L324*'fnd base rates'!K$57)\n+($M324*'fnd base rates'!K$58)\n+($N324*'fnd base rates'!K$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,11)))\n*$R324","v":1080.314856875},{"$f":"(($C324*'fnd base rates'!L$48)\n+($D324*'fnd base rates'!L$49)\n+($E324*'fnd base rates'!L$50)\n+($F324*'fnd base rates'!L$51)\n+($G324*'fnd base rates'!L$52)\n+($H324*'fnd base rates'!L$53)\n+($I324*'fnd base rates'!L$54)\n+($J324*'fnd base rates'!L$55)\n+($K324*'fnd base rates'!L$56)\n+($L324*'fnd base rates'!L$57)\n+($M324*'fnd base rates'!L$58)\n+($N324*'fnd base rates'!L$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C324*'fnd base rates'!M$48)\n+($D324*'fnd base rates'!M$49)\n+($E324*'fnd base rates'!M$50)\n+($F324*'fnd base rates'!M$51)\n+($G324*'fnd base rates'!M$52)\n+($H324*'fnd base rates'!M$53)\n+($I324*'fnd base rates'!M$54)\n+($J324*'fnd base rates'!M$55)\n+($K324*'fnd base rates'!M$56)\n+($L324*'fnd base rates'!M$57)\n+($M324*'fnd base rates'!M$58)\n+($N324*'fnd base rates'!M$59)\n+($O324*VLOOKUP($S324+12,rate_basefnd,13)))","v":0},8460.8866628018332,null,447101167,"447","101","167",1,1,8460.8866628018332,8461,0,8461]
[447101177,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C325","v":0},{"$f":"'fnd enro'!D325","v":0},{"$f":"'fnd enro'!E325","v":0},{"$f":"'fnd enro'!F325","v":3},{"$f":"'fnd enro'!G325","v":3},{"$f":"'fnd enro'!H325","v":0},{"$f":"'fnd enro'!I325","v":0.22500000000000001},{"$f":"'fnd enro'!J325","v":0},{"$f":"'fnd enro'!K325","v":0},{"$f":"'fnd enro'!L325","v":0},{"$f":"'fnd enro'!M325","v":0},{"$f":"'fnd enro'!N325","v":0},{"$f":"'fnd enro'!O325","v":1},null,{"$f":"'fnd enro'!R325","v":6},1.0549999999999999,{"$f":"'fnd enro'!Q325","v":4},null,{"$f":"(($C325*'fnd base rates'!C$48)\n+($D325*'fnd base rates'!C$49)\n+($E325*'fnd base rates'!C$50)\n+($F325*'fnd base rates'!C$51)\n+($G325*'fnd base rates'!C$52)\n+($H325*'fnd base rates'!C$53)\n+($I325*'fnd base rates'!C$54)\n+($J325*'fnd base rates'!C$55)\n+($K325*'fnd base rates'!C$56)\n+($L325*'fnd base rates'!C$57)\n+($M325*'fnd base rates'!C$58)\n+($N325*'fnd base rates'!C$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,3)))\n*$R325","v":2932.6613062500001},{"$f":"(($C325*'fnd base rates'!D$48)\n+($D325*'fnd base rates'!D$49)\n+($E325*'fnd base rates'!D$50)\n+($F325*'fnd base rates'!D$51)\n+($G325*'fnd base rates'!D$52)\n+($H325*'fnd base rates'!D$53)\n+($I325*'fnd base rates'!D$54)\n+($J325*'fnd base rates'!D$55)\n+($K325*'fnd base rates'!D$56)\n+($L325*'fnd base rates'!D$57)\n+($M325*'fnd base rates'!D$58)\n+($N325*'fnd base rates'!D$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,4)))\n*$R325","v":4207.6776},{"$f":"(($C325*'fnd base rates'!E$48)\n+($D325*'fnd base rates'!E$49)\n+($E325*'fnd base rates'!E$50)\n+($F325*'fnd base rates'!E$51)\n+($G325*'fnd base rates'!E$52)\n+($H325*'fnd base rates'!E$53)\n+($I325*'fnd base rates'!E$54)\n+($J325*'fnd base rates'!E$55)\n+($K325*'fnd base rates'!E$56)\n+($L325*'fnd base rates'!E$57)\n+($M325*'fnd base rates'!E$58)\n+($N325*'fnd base rates'!E$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,5)))\n*$R325","v":23376.64384375},{"$f":"(($C325*'fnd base rates'!F$48)\n+($D325*'fnd base rates'!F$49)\n+($E325*'fnd base rates'!F$50)\n+($F325*'fnd base rates'!F$51)\n+($G325*'fnd base rates'!F$52)\n+($H325*'fnd base rates'!F$53)\n+($I325*'fnd base rates'!F$54)\n+($J325*'fnd base rates'!F$55)\n+($K325*'fnd base rates'!F$56)\n+($L325*'fnd base rates'!F$57)\n+($M325*'fnd base rates'!F$58)\n+($N325*'fnd base rates'!F$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,6)))\n*$R325","v":6112.9490475000002},{"$f":"(($C325*'fnd base rates'!G$48)\n+($D325*'fnd base rates'!G$49)\n+($E325*'fnd base rates'!G$50)\n+($F325*'fnd base rates'!G$51)\n+($G325*'fnd base rates'!G$52)\n+($H325*'fnd base rates'!G$53)\n+($I325*'fnd base rates'!G$54)\n+($J325*'fnd base rates'!G$55)\n+($K325*'fnd base rates'!G$56)\n+($L325*'fnd base rates'!G$57)\n+($M325*'fnd base rates'!G$58)\n+($N325*'fnd base rates'!G$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,7)))\n*$R325","v":963.14800749999995},{"$f":"(($C325*'fnd base rates'!H$48)\n+($D325*'fnd base rates'!H$49)\n+($E325*'fnd base rates'!H$50)\n+($F325*'fnd base rates'!H$51)\n+($G325*'fnd base rates'!H$52)\n+($H325*'fnd base rates'!H$53)\n+($I325*'fnd base rates'!H$54)\n+($J325*'fnd base rates'!H$55)\n+($K325*'fnd base rates'!H$56)\n+($L325*'fnd base rates'!H$57)\n+($M325*'fnd base rates'!H$58)\n+($N325*'fnd base rates'!H$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,8)))","v":2726.3069999999998},{"$f":"(($C325*'fnd base rates'!I$48)\n+($D325*'fnd base rates'!I$49)\n+($E325*'fnd base rates'!I$50)\n+($F325*'fnd base rates'!I$51)\n+($G325*'fnd base rates'!I$52)\n+($H325*'fnd base rates'!I$53)\n+($I325*'fnd base rates'!I$54)\n+($J325*'fnd base rates'!I$55)\n+($K325*'fnd base rates'!I$56)\n+($L325*'fnd base rates'!I$57)\n+($M325*'fnd base rates'!I$58)\n+($N325*'fnd base rates'!I$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,9)))\n*$R325","v":1636.3682999999999},{"$f":"(($C325*'fnd base rates'!J$48)\n+($D325*'fnd base rates'!J$49)\n+($E325*'fnd base rates'!J$50)\n+($F325*'fnd base rates'!J$51)\n+($G325*'fnd base rates'!J$52)\n+($H325*'fnd base rates'!J$53)\n+($I325*'fnd base rates'!J$54)\n+($J325*'fnd base rates'!J$55)\n+($K325*'fnd base rates'!J$56)\n+($L325*'fnd base rates'!J$57)\n+($M325*'fnd base rates'!J$58)\n+($N325*'fnd base rates'!J$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,10)))\n*$R325","v":1103.0974499999998},{"$f":"(($C325*'fnd base rates'!K$48)\n+($D325*'fnd base rates'!K$49)\n+($E325*'fnd base rates'!K$50)\n+($F325*'fnd base rates'!K$51)\n+($G325*'fnd base rates'!K$52)\n+($H325*'fnd base rates'!K$53)\n+($I325*'fnd base rates'!K$54)\n+($J325*'fnd base rates'!K$55)\n+($K325*'fnd base rates'!K$56)\n+($L325*'fnd base rates'!K$57)\n+($M325*'fnd base rates'!K$58)\n+($N325*'fnd base rates'!K$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,11)))\n*$R325","v":6758.6261912499986},{"$f":"(($C325*'fnd base rates'!L$48)\n+($D325*'fnd base rates'!L$49)\n+($E325*'fnd base rates'!L$50)\n+($F325*'fnd base rates'!L$51)\n+($G325*'fnd base rates'!L$52)\n+($H325*'fnd base rates'!L$53)\n+($I325*'fnd base rates'!L$54)\n+($J325*'fnd base rates'!L$55)\n+($K325*'fnd base rates'!L$56)\n+($L325*'fnd base rates'!L$57)\n+($M325*'fnd base rates'!L$58)\n+($N325*'fnd base rates'!L$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,12)))","v":6210.363684598944},{"$f":"(($C325*'fnd base rates'!M$48)\n+($D325*'fnd base rates'!M$49)\n+($E325*'fnd base rates'!M$50)\n+($F325*'fnd base rates'!M$51)\n+($G325*'fnd base rates'!M$52)\n+($H325*'fnd base rates'!M$53)\n+($I325*'fnd base rates'!M$54)\n+($J325*'fnd base rates'!M$55)\n+($K325*'fnd base rates'!M$56)\n+($L325*'fnd base rates'!M$57)\n+($M325*'fnd base rates'!M$58)\n+($N325*'fnd base rates'!M$59)\n+($O325*VLOOKUP($S325+12,rate_basefnd,13)))","v":0},56027.842430848948,null,447101177,"447","101","177",1,6,56027.842430848948,9338,0,9338]
[447101185,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C326","v":0},{"$f":"'fnd enro'!D326","v":0},{"$f":"'fnd enro'!E326","v":1},{"$f":"'fnd enro'!F326","v":4},{"$f":"'fnd enro'!G326","v":8},{"$f":"'fnd enro'!H326","v":0},{"$f":"'fnd enro'!I326","v":0.52500000000000002},{"$f":"'fnd enro'!J326","v":0},{"$f":"'fnd enro'!K326","v":0},{"$f":"'fnd enro'!L326","v":0},{"$f":"'fnd enro'!M326","v":1},{"$f":"'fnd enro'!N326","v":0},{"$f":"'fnd enro'!O326","v":2},null,{"$f":"'fnd enro'!R326","v":14},1.0549999999999999,{"$f":"'fnd enro'!Q326","v":3},null,{"$f":"(($C326*'fnd base rates'!C$48)\n+($D326*'fnd base rates'!C$49)\n+($E326*'fnd base rates'!C$50)\n+($F326*'fnd base rates'!C$51)\n+($G326*'fnd base rates'!C$52)\n+($H326*'fnd base rates'!C$53)\n+($I326*'fnd base rates'!C$54)\n+($J326*'fnd base rates'!C$55)\n+($K326*'fnd base rates'!C$56)\n+($L326*'fnd base rates'!C$57)\n+($M326*'fnd base rates'!C$58)\n+($N326*'fnd base rates'!C$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,3)))\n*$R326","v":6842.876381250001},{"$f":"(($C326*'fnd base rates'!D$48)\n+($D326*'fnd base rates'!D$49)\n+($E326*'fnd base rates'!D$50)\n+($F326*'fnd base rates'!D$51)\n+($G326*'fnd base rates'!D$52)\n+($H326*'fnd base rates'!D$53)\n+($I326*'fnd base rates'!D$54)\n+($J326*'fnd base rates'!D$55)\n+($K326*'fnd base rates'!D$56)\n+($L326*'fnd base rates'!D$57)\n+($M326*'fnd base rates'!D$58)\n+($N326*'fnd base rates'!D$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,4)))\n*$R326","v":9817.9143999999997},{"$f":"(($C326*'fnd base rates'!E$48)\n+($D326*'fnd base rates'!E$49)\n+($E326*'fnd base rates'!E$50)\n+($F326*'fnd base rates'!E$51)\n+($G326*'fnd base rates'!E$52)\n+($H326*'fnd base rates'!E$53)\n+($I326*'fnd base rates'!E$54)\n+($J326*'fnd base rates'!E$55)\n+($K326*'fnd base rates'!E$56)\n+($L326*'fnd base rates'!E$57)\n+($M326*'fnd base rates'!E$58)\n+($N326*'fnd base rates'!E$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,5)))\n*$R326","v":54636.436268749996},{"$f":"(($C326*'fnd base rates'!F$48)\n+($D326*'fnd base rates'!F$49)\n+($E326*'fnd base rates'!F$50)\n+($F326*'fnd base rates'!F$51)\n+($G326*'fnd base rates'!F$52)\n+($H326*'fnd base rates'!F$53)\n+($I326*'fnd base rates'!F$54)\n+($J326*'fnd base rates'!F$55)\n+($K326*'fnd base rates'!F$56)\n+($L326*'fnd base rates'!F$57)\n+($M326*'fnd base rates'!F$58)\n+($N326*'fnd base rates'!F$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,6)))\n*$R326","v":13867.215927499999},{"$f":"(($C326*'fnd base rates'!G$48)\n+($D326*'fnd base rates'!G$49)\n+($E326*'fnd base rates'!G$50)\n+($F326*'fnd base rates'!G$51)\n+($G326*'fnd base rates'!G$52)\n+($H326*'fnd base rates'!G$53)\n+($I326*'fnd base rates'!G$54)\n+($J326*'fnd base rates'!G$55)\n+($K326*'fnd base rates'!G$56)\n+($L326*'fnd base rates'!G$57)\n+($M326*'fnd base rates'!G$58)\n+($N326*'fnd base rates'!G$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,7)))\n*$R326","v":2277.7012174999995},{"$f":"(($C326*'fnd base rates'!H$48)\n+($D326*'fnd base rates'!H$49)\n+($E326*'fnd base rates'!H$50)\n+($F326*'fnd base rates'!H$51)\n+($G326*'fnd base rates'!H$52)\n+($H326*'fnd base rates'!H$53)\n+($I326*'fnd base rates'!H$54)\n+($J326*'fnd base rates'!H$55)\n+($K326*'fnd base rates'!H$56)\n+($L326*'fnd base rates'!H$57)\n+($M326*'fnd base rates'!H$58)\n+($N326*'fnd base rates'!H$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,8)))","v":6361.3829999999998},{"$f":"(($C326*'fnd base rates'!I$48)\n+($D326*'fnd base rates'!I$49)\n+($E326*'fnd base rates'!I$50)\n+($F326*'fnd base rates'!I$51)\n+($G326*'fnd base rates'!I$52)\n+($H326*'fnd base rates'!I$53)\n+($I326*'fnd base rates'!I$54)\n+($J326*'fnd base rates'!I$55)\n+($K326*'fnd base rates'!I$56)\n+($L326*'fnd base rates'!I$57)\n+($M326*'fnd base rates'!I$58)\n+($N326*'fnd base rates'!I$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,9)))\n*$R326","v":3973.1510999999996},{"$f":"(($C326*'fnd base rates'!J$48)\n+($D326*'fnd base rates'!J$49)\n+($E326*'fnd base rates'!J$50)\n+($F326*'fnd base rates'!J$51)\n+($G326*'fnd base rates'!J$52)\n+($H326*'fnd base rates'!J$53)\n+($I326*'fnd base rates'!J$54)\n+($J326*'fnd base rates'!J$55)\n+($K326*'fnd base rates'!J$56)\n+($L326*'fnd base rates'!J$57)\n+($M326*'fnd base rates'!J$58)\n+($N326*'fnd base rates'!J$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,10)))\n*$R326","v":2615.7986499999997},{"$f":"(($C326*'fnd base rates'!K$48)\n+($D326*'fnd base rates'!K$49)\n+($E326*'fnd base rates'!K$50)\n+($F326*'fnd base rates'!K$51)\n+($G326*'fnd base rates'!K$52)\n+($H326*'fnd base rates'!K$53)\n+($I326*'fnd base rates'!K$54)\n+($J326*'fnd base rates'!K$55)\n+($K326*'fnd base rates'!K$56)\n+($L326*'fnd base rates'!K$57)\n+($M326*'fnd base rates'!K$58)\n+($N326*'fnd base rates'!K$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,11)))\n*$R326","v":15983.462846249997},{"$f":"(($C326*'fnd base rates'!L$48)\n+($D326*'fnd base rates'!L$49)\n+($E326*'fnd base rates'!L$50)\n+($F326*'fnd base rates'!L$51)\n+($G326*'fnd base rates'!L$52)\n+($H326*'fnd base rates'!L$53)\n+($I326*'fnd base rates'!L$54)\n+($J326*'fnd base rates'!L$55)\n+($K326*'fnd base rates'!L$56)\n+($L326*'fnd base rates'!L$57)\n+($M326*'fnd base rates'!L$58)\n+($N326*'fnd base rates'!L$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,12)))","v":14531.606267206589},{"$f":"(($C326*'fnd base rates'!M$48)\n+($D326*'fnd base rates'!M$49)\n+($E326*'fnd base rates'!M$50)\n+($F326*'fnd base rates'!M$51)\n+($G326*'fnd base rates'!M$52)\n+($H326*'fnd base rates'!M$53)\n+($I326*'fnd base rates'!M$54)\n+($J326*'fnd base rates'!M$55)\n+($K326*'fnd base rates'!M$56)\n+($L326*'fnd base rates'!M$57)\n+($M326*'fnd base rates'!M$58)\n+($N326*'fnd base rates'!M$59)\n+($O326*VLOOKUP($S326+12,rate_basefnd,13)))","v":0},130907.54605845659,null,447101185,"447","101","185",1,14,130907.54605845659,9351,0,9351]
[447101187,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C327","v":0},{"$f":"'fnd enro'!D327","v":0},{"$f":"'fnd enro'!E327","v":0},{"$f":"'fnd enro'!F327","v":1},{"$f":"'fnd enro'!G327","v":3},{"$f":"'fnd enro'!H327","v":0},{"$f":"'fnd enro'!I327","v":0.15},{"$f":"'fnd enro'!J327","v":0},{"$f":"'fnd enro'!K327","v":0},{"$f":"'fnd enro'!L327","v":0},{"$f":"'fnd enro'!M327","v":0},{"$f":"'fnd enro'!N327","v":0},{"$f":"'fnd enro'!O327","v":1},null,{"$f":"'fnd enro'!R327","v":4},1.0549999999999999,{"$f":"'fnd enro'!Q327","v":6},null,{"$f":"(($C327*'fnd base rates'!C$48)\n+($D327*'fnd base rates'!C$49)\n+($E327*'fnd base rates'!C$50)\n+($F327*'fnd base rates'!C$51)\n+($G327*'fnd base rates'!C$52)\n+($H327*'fnd base rates'!C$53)\n+($I327*'fnd base rates'!C$54)\n+($J327*'fnd base rates'!C$55)\n+($K327*'fnd base rates'!C$56)\n+($L327*'fnd base rates'!C$57)\n+($M327*'fnd base rates'!C$58)\n+($N327*'fnd base rates'!C$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,3)))\n*$R327","v":1955.1075375},{"$f":"(($C327*'fnd base rates'!D$48)\n+($D327*'fnd base rates'!D$49)\n+($E327*'fnd base rates'!D$50)\n+($F327*'fnd base rates'!D$51)\n+($G327*'fnd base rates'!D$52)\n+($H327*'fnd base rates'!D$53)\n+($I327*'fnd base rates'!D$54)\n+($J327*'fnd base rates'!D$55)\n+($K327*'fnd base rates'!D$56)\n+($L327*'fnd base rates'!D$57)\n+($M327*'fnd base rates'!D$58)\n+($N327*'fnd base rates'!D$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,4)))\n*$R327","v":2805.1183999999998},{"$f":"(($C327*'fnd base rates'!E$48)\n+($D327*'fnd base rates'!E$49)\n+($E327*'fnd base rates'!E$50)\n+($F327*'fnd base rates'!E$51)\n+($G327*'fnd base rates'!E$52)\n+($H327*'fnd base rates'!E$53)\n+($I327*'fnd base rates'!E$54)\n+($J327*'fnd base rates'!E$55)\n+($K327*'fnd base rates'!E$56)\n+($L327*'fnd base rates'!E$57)\n+($M327*'fnd base rates'!E$58)\n+($N327*'fnd base rates'!E$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,5)))\n*$R327","v":16349.079162499998},{"$f":"(($C327*'fnd base rates'!F$48)\n+($D327*'fnd base rates'!F$49)\n+($E327*'fnd base rates'!F$50)\n+($F327*'fnd base rates'!F$51)\n+($G327*'fnd base rates'!F$52)\n+($H327*'fnd base rates'!F$53)\n+($I327*'fnd base rates'!F$54)\n+($J327*'fnd base rates'!F$55)\n+($K327*'fnd base rates'!F$56)\n+($L327*'fnd base rates'!F$57)\n+($M327*'fnd base rates'!F$58)\n+($N327*'fnd base rates'!F$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,6)))\n*$R327","v":3844.2438150000003},{"$f":"(($C327*'fnd base rates'!G$48)\n+($D327*'fnd base rates'!G$49)\n+($E327*'fnd base rates'!G$50)\n+($F327*'fnd base rates'!G$51)\n+($G327*'fnd base rates'!G$52)\n+($H327*'fnd base rates'!G$53)\n+($I327*'fnd base rates'!G$54)\n+($J327*'fnd base rates'!G$55)\n+($K327*'fnd base rates'!G$56)\n+($L327*'fnd base rates'!G$57)\n+($M327*'fnd base rates'!G$58)\n+($N327*'fnd base rates'!G$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,7)))\n*$R327","v":678.11285499999997},{"$f":"(($C327*'fnd base rates'!H$48)\n+($D327*'fnd base rates'!H$49)\n+($E327*'fnd base rates'!H$50)\n+($F327*'fnd base rates'!H$51)\n+($G327*'fnd base rates'!H$52)\n+($H327*'fnd base rates'!H$53)\n+($I327*'fnd base rates'!H$54)\n+($J327*'fnd base rates'!H$55)\n+($K327*'fnd base rates'!H$56)\n+($L327*'fnd base rates'!H$57)\n+($M327*'fnd base rates'!H$58)\n+($N327*'fnd base rates'!H$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C327*'fnd base rates'!I$48)\n+($D327*'fnd base rates'!I$49)\n+($E327*'fnd base rates'!I$50)\n+($F327*'fnd base rates'!I$51)\n+($G327*'fnd base rates'!I$52)\n+($H327*'fnd base rates'!I$53)\n+($I327*'fnd base rates'!I$54)\n+($J327*'fnd base rates'!I$55)\n+($K327*'fnd base rates'!I$56)\n+($L327*'fnd base rates'!I$57)\n+($M327*'fnd base rates'!I$58)\n+($N327*'fnd base rates'!I$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,9)))\n*$R327","v":1168.3914},{"$f":"(($C327*'fnd base rates'!J$48)\n+($D327*'fnd base rates'!J$49)\n+($E327*'fnd base rates'!J$50)\n+($F327*'fnd base rates'!J$51)\n+($G327*'fnd base rates'!J$52)\n+($H327*'fnd base rates'!J$53)\n+($I327*'fnd base rates'!J$54)\n+($J327*'fnd base rates'!J$55)\n+($K327*'fnd base rates'!J$56)\n+($L327*'fnd base rates'!J$57)\n+($M327*'fnd base rates'!J$58)\n+($N327*'fnd base rates'!J$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,10)))\n*$R327","v":823.83894999999995},{"$f":"(($C327*'fnd base rates'!K$48)\n+($D327*'fnd base rates'!K$49)\n+($E327*'fnd base rates'!K$50)\n+($F327*'fnd base rates'!K$51)\n+($G327*'fnd base rates'!K$52)\n+($H327*'fnd base rates'!K$53)\n+($I327*'fnd base rates'!K$54)\n+($J327*'fnd base rates'!K$55)\n+($K327*'fnd base rates'!K$56)\n+($L327*'fnd base rates'!K$57)\n+($M327*'fnd base rates'!K$58)\n+($N327*'fnd base rates'!K$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,11)))\n*$R327","v":4758.5569274999998},{"$f":"(($C327*'fnd base rates'!L$48)\n+($D327*'fnd base rates'!L$49)\n+($E327*'fnd base rates'!L$50)\n+($F327*'fnd base rates'!L$51)\n+($G327*'fnd base rates'!L$52)\n+($H327*'fnd base rates'!L$53)\n+($I327*'fnd base rates'!L$54)\n+($J327*'fnd base rates'!L$55)\n+($K327*'fnd base rates'!L$56)\n+($L327*'fnd base rates'!L$57)\n+($M327*'fnd base rates'!L$58)\n+($N327*'fnd base rates'!L$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,12)))","v":4241.130755053312},{"$f":"(($C327*'fnd base rates'!M$48)\n+($D327*'fnd base rates'!M$49)\n+($E327*'fnd base rates'!M$50)\n+($F327*'fnd base rates'!M$51)\n+($G327*'fnd base rates'!M$52)\n+($H327*'fnd base rates'!M$53)\n+($I327*'fnd base rates'!M$54)\n+($J327*'fnd base rates'!M$55)\n+($K327*'fnd base rates'!M$56)\n+($L327*'fnd base rates'!M$57)\n+($M327*'fnd base rates'!M$58)\n+($N327*'fnd base rates'!M$59)\n+($O327*VLOOKUP($S327+12,rate_basefnd,13)))","v":0},38441.117802553308,null,447101187,"447","101","187",1,4,38441.117802553308,9610,0,9610]
[447101208,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C328","v":0},{"$f":"'fnd enro'!D328","v":0},{"$f":"'fnd enro'!E328","v":0},{"$f":"'fnd enro'!F328","v":0},{"$f":"'fnd enro'!G328","v":1},{"$f":"'fnd enro'!H328","v":0},{"$f":"'fnd enro'!I328","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J328","v":0},{"$f":"'fnd enro'!K328","v":0},{"$f":"'fnd enro'!L328","v":0},{"$f":"'fnd enro'!M328","v":0},{"$f":"'fnd enro'!N328","v":0},{"$f":"'fnd enro'!O328","v":0},null,{"$f":"'fnd enro'!R328","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q328","v":1},null,{"$f":"(($C328*'fnd base rates'!C$48)\n+($D328*'fnd base rates'!C$49)\n+($E328*'fnd base rates'!C$50)\n+($F328*'fnd base rates'!C$51)\n+($G328*'fnd base rates'!C$52)\n+($H328*'fnd base rates'!C$53)\n+($I328*'fnd base rates'!C$54)\n+($J328*'fnd base rates'!C$55)\n+($K328*'fnd base rates'!C$56)\n+($L328*'fnd base rates'!C$57)\n+($M328*'fnd base rates'!C$58)\n+($N328*'fnd base rates'!C$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,3)))\n*$R328","v":488.77688437500001},{"$f":"(($C328*'fnd base rates'!D$48)\n+($D328*'fnd base rates'!D$49)\n+($E328*'fnd base rates'!D$50)\n+($F328*'fnd base rates'!D$51)\n+($G328*'fnd base rates'!D$52)\n+($H328*'fnd base rates'!D$53)\n+($I328*'fnd base rates'!D$54)\n+($J328*'fnd base rates'!D$55)\n+($K328*'fnd base rates'!D$56)\n+($L328*'fnd base rates'!D$57)\n+($M328*'fnd base rates'!D$58)\n+($N328*'fnd base rates'!D$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,4)))\n*$R328","v":701.27959999999996},{"$f":"(($C328*'fnd base rates'!E$48)\n+($D328*'fnd base rates'!E$49)\n+($E328*'fnd base rates'!E$50)\n+($F328*'fnd base rates'!E$51)\n+($G328*'fnd base rates'!E$52)\n+($H328*'fnd base rates'!E$53)\n+($I328*'fnd base rates'!E$54)\n+($J328*'fnd base rates'!E$55)\n+($K328*'fnd base rates'!E$56)\n+($L328*'fnd base rates'!E$57)\n+($M328*'fnd base rates'!E$58)\n+($N328*'fnd base rates'!E$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,5)))\n*$R328","v":3161.3279406249999},{"$f":"(($C328*'fnd base rates'!F$48)\n+($D328*'fnd base rates'!F$49)\n+($E328*'fnd base rates'!F$50)\n+($F328*'fnd base rates'!F$51)\n+($G328*'fnd base rates'!F$52)\n+($H328*'fnd base rates'!F$53)\n+($I328*'fnd base rates'!F$54)\n+($J328*'fnd base rates'!F$55)\n+($K328*'fnd base rates'!F$56)\n+($L328*'fnd base rates'!F$57)\n+($M328*'fnd base rates'!F$58)\n+($N328*'fnd base rates'!F$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,6)))\n*$R328","v":903.29706625000006},{"$f":"(($C328*'fnd base rates'!G$48)\n+($D328*'fnd base rates'!G$49)\n+($E328*'fnd base rates'!G$50)\n+($F328*'fnd base rates'!G$51)\n+($G328*'fnd base rates'!G$52)\n+($H328*'fnd base rates'!G$53)\n+($I328*'fnd base rates'!G$54)\n+($J328*'fnd base rates'!G$55)\n+($K328*'fnd base rates'!G$56)\n+($L328*'fnd base rates'!G$57)\n+($M328*'fnd base rates'!G$58)\n+($N328*'fnd base rates'!G$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,7)))\n*$R328","v":153.94850124999996},{"$f":"(($C328*'fnd base rates'!H$48)\n+($D328*'fnd base rates'!H$49)\n+($E328*'fnd base rates'!H$50)\n+($F328*'fnd base rates'!H$51)\n+($G328*'fnd base rates'!H$52)\n+($H328*'fnd base rates'!H$53)\n+($I328*'fnd base rates'!H$54)\n+($J328*'fnd base rates'!H$55)\n+($K328*'fnd base rates'!H$56)\n+($L328*'fnd base rates'!H$57)\n+($M328*'fnd base rates'!H$58)\n+($N328*'fnd base rates'!H$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C328*'fnd base rates'!I$48)\n+($D328*'fnd base rates'!I$49)\n+($E328*'fnd base rates'!I$50)\n+($F328*'fnd base rates'!I$51)\n+($G328*'fnd base rates'!I$52)\n+($H328*'fnd base rates'!I$53)\n+($I328*'fnd base rates'!I$54)\n+($J328*'fnd base rates'!I$55)\n+($K328*'fnd base rates'!I$56)\n+($L328*'fnd base rates'!I$57)\n+($M328*'fnd base rates'!I$58)\n+($N328*'fnd base rates'!I$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,9)))\n*$R328","v":311.46764999999999},{"$f":"(($C328*'fnd base rates'!J$48)\n+($D328*'fnd base rates'!J$49)\n+($E328*'fnd base rates'!J$50)\n+($F328*'fnd base rates'!J$51)\n+($G328*'fnd base rates'!J$52)\n+($H328*'fnd base rates'!J$53)\n+($I328*'fnd base rates'!J$54)\n+($J328*'fnd base rates'!J$55)\n+($K328*'fnd base rates'!J$56)\n+($L328*'fnd base rates'!J$57)\n+($M328*'fnd base rates'!J$58)\n+($N328*'fnd base rates'!J$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,10)))\n*$R328","v":228.06989999999999},{"$f":"(($C328*'fnd base rates'!K$48)\n+($D328*'fnd base rates'!K$49)\n+($E328*'fnd base rates'!K$50)\n+($F328*'fnd base rates'!K$51)\n+($G328*'fnd base rates'!K$52)\n+($H328*'fnd base rates'!K$53)\n+($I328*'fnd base rates'!K$54)\n+($J328*'fnd base rates'!K$55)\n+($K328*'fnd base rates'!K$56)\n+($L328*'fnd base rates'!K$57)\n+($M328*'fnd base rates'!K$58)\n+($N328*'fnd base rates'!K$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,11)))\n*$R328","v":1080.314856875},{"$f":"(($C328*'fnd base rates'!L$48)\n+($D328*'fnd base rates'!L$49)\n+($E328*'fnd base rates'!L$50)\n+($F328*'fnd base rates'!L$51)\n+($G328*'fnd base rates'!L$52)\n+($H328*'fnd base rates'!L$53)\n+($I328*'fnd base rates'!L$54)\n+($J328*'fnd base rates'!L$55)\n+($K328*'fnd base rates'!L$56)\n+($L328*'fnd base rates'!L$57)\n+($M328*'fnd base rates'!L$58)\n+($N328*'fnd base rates'!L$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C328*'fnd base rates'!M$48)\n+($D328*'fnd base rates'!M$49)\n+($E328*'fnd base rates'!M$50)\n+($F328*'fnd base rates'!M$51)\n+($G328*'fnd base rates'!M$52)\n+($H328*'fnd base rates'!M$53)\n+($I328*'fnd base rates'!M$54)\n+($J328*'fnd base rates'!M$55)\n+($K328*'fnd base rates'!M$56)\n+($L328*'fnd base rates'!M$57)\n+($M328*'fnd base rates'!M$58)\n+($N328*'fnd base rates'!M$59)\n+($O328*VLOOKUP($S328+12,rate_basefnd,13)))","v":0},8460.8866628018332,null,447101208,"447","101","208",1,1,8460.8866628018332,8461,0,8461]
[447101212,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C329","v":0},{"$f":"'fnd enro'!D329","v":0},{"$f":"'fnd enro'!E329","v":0},{"$f":"'fnd enro'!F329","v":0},{"$f":"'fnd enro'!G329","v":1},{"$f":"'fnd enro'!H329","v":0},{"$f":"'fnd enro'!I329","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J329","v":0},{"$f":"'fnd enro'!K329","v":0},{"$f":"'fnd enro'!L329","v":0},{"$f":"'fnd enro'!M329","v":0},{"$f":"'fnd enro'!N329","v":0},{"$f":"'fnd enro'!O329","v":0},null,{"$f":"'fnd enro'!R329","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q329","v":1},null,{"$f":"(($C329*'fnd base rates'!C$48)\n+($D329*'fnd base rates'!C$49)\n+($E329*'fnd base rates'!C$50)\n+($F329*'fnd base rates'!C$51)\n+($G329*'fnd base rates'!C$52)\n+($H329*'fnd base rates'!C$53)\n+($I329*'fnd base rates'!C$54)\n+($J329*'fnd base rates'!C$55)\n+($K329*'fnd base rates'!C$56)\n+($L329*'fnd base rates'!C$57)\n+($M329*'fnd base rates'!C$58)\n+($N329*'fnd base rates'!C$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,3)))\n*$R329","v":488.77688437500001},{"$f":"(($C329*'fnd base rates'!D$48)\n+($D329*'fnd base rates'!D$49)\n+($E329*'fnd base rates'!D$50)\n+($F329*'fnd base rates'!D$51)\n+($G329*'fnd base rates'!D$52)\n+($H329*'fnd base rates'!D$53)\n+($I329*'fnd base rates'!D$54)\n+($J329*'fnd base rates'!D$55)\n+($K329*'fnd base rates'!D$56)\n+($L329*'fnd base rates'!D$57)\n+($M329*'fnd base rates'!D$58)\n+($N329*'fnd base rates'!D$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,4)))\n*$R329","v":701.27959999999996},{"$f":"(($C329*'fnd base rates'!E$48)\n+($D329*'fnd base rates'!E$49)\n+($E329*'fnd base rates'!E$50)\n+($F329*'fnd base rates'!E$51)\n+($G329*'fnd base rates'!E$52)\n+($H329*'fnd base rates'!E$53)\n+($I329*'fnd base rates'!E$54)\n+($J329*'fnd base rates'!E$55)\n+($K329*'fnd base rates'!E$56)\n+($L329*'fnd base rates'!E$57)\n+($M329*'fnd base rates'!E$58)\n+($N329*'fnd base rates'!E$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,5)))\n*$R329","v":3161.3279406249999},{"$f":"(($C329*'fnd base rates'!F$48)\n+($D329*'fnd base rates'!F$49)\n+($E329*'fnd base rates'!F$50)\n+($F329*'fnd base rates'!F$51)\n+($G329*'fnd base rates'!F$52)\n+($H329*'fnd base rates'!F$53)\n+($I329*'fnd base rates'!F$54)\n+($J329*'fnd base rates'!F$55)\n+($K329*'fnd base rates'!F$56)\n+($L329*'fnd base rates'!F$57)\n+($M329*'fnd base rates'!F$58)\n+($N329*'fnd base rates'!F$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,6)))\n*$R329","v":903.29706625000006},{"$f":"(($C329*'fnd base rates'!G$48)\n+($D329*'fnd base rates'!G$49)\n+($E329*'fnd base rates'!G$50)\n+($F329*'fnd base rates'!G$51)\n+($G329*'fnd base rates'!G$52)\n+($H329*'fnd base rates'!G$53)\n+($I329*'fnd base rates'!G$54)\n+($J329*'fnd base rates'!G$55)\n+($K329*'fnd base rates'!G$56)\n+($L329*'fnd base rates'!G$57)\n+($M329*'fnd base rates'!G$58)\n+($N329*'fnd base rates'!G$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,7)))\n*$R329","v":153.94850124999996},{"$f":"(($C329*'fnd base rates'!H$48)\n+($D329*'fnd base rates'!H$49)\n+($E329*'fnd base rates'!H$50)\n+($F329*'fnd base rates'!H$51)\n+($G329*'fnd base rates'!H$52)\n+($H329*'fnd base rates'!H$53)\n+($I329*'fnd base rates'!H$54)\n+($J329*'fnd base rates'!H$55)\n+($K329*'fnd base rates'!H$56)\n+($L329*'fnd base rates'!H$57)\n+($M329*'fnd base rates'!H$58)\n+($N329*'fnd base rates'!H$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C329*'fnd base rates'!I$48)\n+($D329*'fnd base rates'!I$49)\n+($E329*'fnd base rates'!I$50)\n+($F329*'fnd base rates'!I$51)\n+($G329*'fnd base rates'!I$52)\n+($H329*'fnd base rates'!I$53)\n+($I329*'fnd base rates'!I$54)\n+($J329*'fnd base rates'!I$55)\n+($K329*'fnd base rates'!I$56)\n+($L329*'fnd base rates'!I$57)\n+($M329*'fnd base rates'!I$58)\n+($N329*'fnd base rates'!I$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,9)))\n*$R329","v":311.46764999999999},{"$f":"(($C329*'fnd base rates'!J$48)\n+($D329*'fnd base rates'!J$49)\n+($E329*'fnd base rates'!J$50)\n+($F329*'fnd base rates'!J$51)\n+($G329*'fnd base rates'!J$52)\n+($H329*'fnd base rates'!J$53)\n+($I329*'fnd base rates'!J$54)\n+($J329*'fnd base rates'!J$55)\n+($K329*'fnd base rates'!J$56)\n+($L329*'fnd base rates'!J$57)\n+($M329*'fnd base rates'!J$58)\n+($N329*'fnd base rates'!J$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,10)))\n*$R329","v":228.06989999999999},{"$f":"(($C329*'fnd base rates'!K$48)\n+($D329*'fnd base rates'!K$49)\n+($E329*'fnd base rates'!K$50)\n+($F329*'fnd base rates'!K$51)\n+($G329*'fnd base rates'!K$52)\n+($H329*'fnd base rates'!K$53)\n+($I329*'fnd base rates'!K$54)\n+($J329*'fnd base rates'!K$55)\n+($K329*'fnd base rates'!K$56)\n+($L329*'fnd base rates'!K$57)\n+($M329*'fnd base rates'!K$58)\n+($N329*'fnd base rates'!K$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,11)))\n*$R329","v":1080.314856875},{"$f":"(($C329*'fnd base rates'!L$48)\n+($D329*'fnd base rates'!L$49)\n+($E329*'fnd base rates'!L$50)\n+($F329*'fnd base rates'!L$51)\n+($G329*'fnd base rates'!L$52)\n+($H329*'fnd base rates'!L$53)\n+($I329*'fnd base rates'!L$54)\n+($J329*'fnd base rates'!L$55)\n+($K329*'fnd base rates'!L$56)\n+($L329*'fnd base rates'!L$57)\n+($M329*'fnd base rates'!L$58)\n+($N329*'fnd base rates'!L$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C329*'fnd base rates'!M$48)\n+($D329*'fnd base rates'!M$49)\n+($E329*'fnd base rates'!M$50)\n+($F329*'fnd base rates'!M$51)\n+($G329*'fnd base rates'!M$52)\n+($H329*'fnd base rates'!M$53)\n+($I329*'fnd base rates'!M$54)\n+($J329*'fnd base rates'!M$55)\n+($K329*'fnd base rates'!M$56)\n+($L329*'fnd base rates'!M$57)\n+($M329*'fnd base rates'!M$58)\n+($N329*'fnd base rates'!M$59)\n+($O329*VLOOKUP($S329+12,rate_basefnd,13)))","v":0},8460.8866628018332,null,447101212,"447","101","212",1,1,8460.8866628018332,8461,0,8461]
[447101214,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C330","v":0},{"$f":"'fnd enro'!D330","v":0},{"$f":"'fnd enro'!E330","v":0},{"$f":"'fnd enro'!F330","v":0},{"$f":"'fnd enro'!G330","v":1},{"$f":"'fnd enro'!H330","v":0},{"$f":"'fnd enro'!I330","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J330","v":0},{"$f":"'fnd enro'!K330","v":0},{"$f":"'fnd enro'!L330","v":0},{"$f":"'fnd enro'!M330","v":0},{"$f":"'fnd enro'!N330","v":0},{"$f":"'fnd enro'!O330","v":0},null,{"$f":"'fnd enro'!R330","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q330","v":1},null,{"$f":"(($C330*'fnd base rates'!C$48)\n+($D330*'fnd base rates'!C$49)\n+($E330*'fnd base rates'!C$50)\n+($F330*'fnd base rates'!C$51)\n+($G330*'fnd base rates'!C$52)\n+($H330*'fnd base rates'!C$53)\n+($I330*'fnd base rates'!C$54)\n+($J330*'fnd base rates'!C$55)\n+($K330*'fnd base rates'!C$56)\n+($L330*'fnd base rates'!C$57)\n+($M330*'fnd base rates'!C$58)\n+($N330*'fnd base rates'!C$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,3)))\n*$R330","v":488.77688437500001},{"$f":"(($C330*'fnd base rates'!D$48)\n+($D330*'fnd base rates'!D$49)\n+($E330*'fnd base rates'!D$50)\n+($F330*'fnd base rates'!D$51)\n+($G330*'fnd base rates'!D$52)\n+($H330*'fnd base rates'!D$53)\n+($I330*'fnd base rates'!D$54)\n+($J330*'fnd base rates'!D$55)\n+($K330*'fnd base rates'!D$56)\n+($L330*'fnd base rates'!D$57)\n+($M330*'fnd base rates'!D$58)\n+($N330*'fnd base rates'!D$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,4)))\n*$R330","v":701.27959999999996},{"$f":"(($C330*'fnd base rates'!E$48)\n+($D330*'fnd base rates'!E$49)\n+($E330*'fnd base rates'!E$50)\n+($F330*'fnd base rates'!E$51)\n+($G330*'fnd base rates'!E$52)\n+($H330*'fnd base rates'!E$53)\n+($I330*'fnd base rates'!E$54)\n+($J330*'fnd base rates'!E$55)\n+($K330*'fnd base rates'!E$56)\n+($L330*'fnd base rates'!E$57)\n+($M330*'fnd base rates'!E$58)\n+($N330*'fnd base rates'!E$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,5)))\n*$R330","v":3161.3279406249999},{"$f":"(($C330*'fnd base rates'!F$48)\n+($D330*'fnd base rates'!F$49)\n+($E330*'fnd base rates'!F$50)\n+($F330*'fnd base rates'!F$51)\n+($G330*'fnd base rates'!F$52)\n+($H330*'fnd base rates'!F$53)\n+($I330*'fnd base rates'!F$54)\n+($J330*'fnd base rates'!F$55)\n+($K330*'fnd base rates'!F$56)\n+($L330*'fnd base rates'!F$57)\n+($M330*'fnd base rates'!F$58)\n+($N330*'fnd base rates'!F$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,6)))\n*$R330","v":903.29706625000006},{"$f":"(($C330*'fnd base rates'!G$48)\n+($D330*'fnd base rates'!G$49)\n+($E330*'fnd base rates'!G$50)\n+($F330*'fnd base rates'!G$51)\n+($G330*'fnd base rates'!G$52)\n+($H330*'fnd base rates'!G$53)\n+($I330*'fnd base rates'!G$54)\n+($J330*'fnd base rates'!G$55)\n+($K330*'fnd base rates'!G$56)\n+($L330*'fnd base rates'!G$57)\n+($M330*'fnd base rates'!G$58)\n+($N330*'fnd base rates'!G$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,7)))\n*$R330","v":153.94850124999996},{"$f":"(($C330*'fnd base rates'!H$48)\n+($D330*'fnd base rates'!H$49)\n+($E330*'fnd base rates'!H$50)\n+($F330*'fnd base rates'!H$51)\n+($G330*'fnd base rates'!H$52)\n+($H330*'fnd base rates'!H$53)\n+($I330*'fnd base rates'!H$54)\n+($J330*'fnd base rates'!H$55)\n+($K330*'fnd base rates'!H$56)\n+($L330*'fnd base rates'!H$57)\n+($M330*'fnd base rates'!H$58)\n+($N330*'fnd base rates'!H$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C330*'fnd base rates'!I$48)\n+($D330*'fnd base rates'!I$49)\n+($E330*'fnd base rates'!I$50)\n+($F330*'fnd base rates'!I$51)\n+($G330*'fnd base rates'!I$52)\n+($H330*'fnd base rates'!I$53)\n+($I330*'fnd base rates'!I$54)\n+($J330*'fnd base rates'!I$55)\n+($K330*'fnd base rates'!I$56)\n+($L330*'fnd base rates'!I$57)\n+($M330*'fnd base rates'!I$58)\n+($N330*'fnd base rates'!I$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,9)))\n*$R330","v":311.46764999999999},{"$f":"(($C330*'fnd base rates'!J$48)\n+($D330*'fnd base rates'!J$49)\n+($E330*'fnd base rates'!J$50)\n+($F330*'fnd base rates'!J$51)\n+($G330*'fnd base rates'!J$52)\n+($H330*'fnd base rates'!J$53)\n+($I330*'fnd base rates'!J$54)\n+($J330*'fnd base rates'!J$55)\n+($K330*'fnd base rates'!J$56)\n+($L330*'fnd base rates'!J$57)\n+($M330*'fnd base rates'!J$58)\n+($N330*'fnd base rates'!J$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,10)))\n*$R330","v":228.06989999999999},{"$f":"(($C330*'fnd base rates'!K$48)\n+($D330*'fnd base rates'!K$49)\n+($E330*'fnd base rates'!K$50)\n+($F330*'fnd base rates'!K$51)\n+($G330*'fnd base rates'!K$52)\n+($H330*'fnd base rates'!K$53)\n+($I330*'fnd base rates'!K$54)\n+($J330*'fnd base rates'!K$55)\n+($K330*'fnd base rates'!K$56)\n+($L330*'fnd base rates'!K$57)\n+($M330*'fnd base rates'!K$58)\n+($N330*'fnd base rates'!K$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,11)))\n*$R330","v":1080.314856875},{"$f":"(($C330*'fnd base rates'!L$48)\n+($D330*'fnd base rates'!L$49)\n+($E330*'fnd base rates'!L$50)\n+($F330*'fnd base rates'!L$51)\n+($G330*'fnd base rates'!L$52)\n+($H330*'fnd base rates'!L$53)\n+($I330*'fnd base rates'!L$54)\n+($J330*'fnd base rates'!L$55)\n+($K330*'fnd base rates'!L$56)\n+($L330*'fnd base rates'!L$57)\n+($M330*'fnd base rates'!L$58)\n+($N330*'fnd base rates'!L$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C330*'fnd base rates'!M$48)\n+($D330*'fnd base rates'!M$49)\n+($E330*'fnd base rates'!M$50)\n+($F330*'fnd base rates'!M$51)\n+($G330*'fnd base rates'!M$52)\n+($H330*'fnd base rates'!M$53)\n+($I330*'fnd base rates'!M$54)\n+($J330*'fnd base rates'!M$55)\n+($K330*'fnd base rates'!M$56)\n+($L330*'fnd base rates'!M$57)\n+($M330*'fnd base rates'!M$58)\n+($N330*'fnd base rates'!M$59)\n+($O330*VLOOKUP($S330+12,rate_basefnd,13)))","v":0},8460.8866628018332,null,447101214,"447","101","214",1,{"$f":"enro","v":1},8460.8866628018332,8461,0,8461]
[447101218,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C331","v":0},{"$f":"'fnd enro'!D331","v":0},{"$f":"'fnd enro'!E331","v":0},{"$f":"'fnd enro'!F331","v":0},{"$f":"'fnd enro'!G331","v":2},{"$f":"'fnd enro'!H331","v":0},{"$f":"'fnd enro'!I331","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J331","v":0},{"$f":"'fnd enro'!K331","v":0},{"$f":"'fnd enro'!L331","v":0},{"$f":"'fnd enro'!M331","v":0},{"$f":"'fnd enro'!N331","v":0},{"$f":"'fnd enro'!O331","v":2},null,{"$f":"'fnd enro'!R331","v":2},{"$f":"VLOOKUP(A331,charterinfo_b,6)","v":1.0549999999999999},{"$f":"'fnd enro'!Q331","v":10},null,{"$f":"(($C331*'fnd base rates'!C$48)\n+($D331*'fnd base rates'!C$49)\n+($E331*'fnd base rates'!C$50)\n+($F331*'fnd base rates'!C$51)\n+($G331*'fnd base rates'!C$52)\n+($H331*'fnd base rates'!C$53)\n+($I331*'fnd base rates'!C$54)\n+($J331*'fnd base rates'!C$55)\n+($K331*'fnd base rates'!C$56)\n+($L331*'fnd base rates'!C$57)\n+($M331*'fnd base rates'!C$58)\n+($N331*'fnd base rates'!C$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,3)))\n*$R331","v":977.55376875000002},{"$f":"(($C331*'fnd base rates'!D$48)\n+($D331*'fnd base rates'!D$49)\n+($E331*'fnd base rates'!D$50)\n+($F331*'fnd base rates'!D$51)\n+($G331*'fnd base rates'!D$52)\n+($H331*'fnd base rates'!D$53)\n+($I331*'fnd base rates'!D$54)\n+($J331*'fnd base rates'!D$55)\n+($K331*'fnd base rates'!D$56)\n+($L331*'fnd base rates'!D$57)\n+($M331*'fnd base rates'!D$58)\n+($N331*'fnd base rates'!D$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,4)))\n*$R331","v":1402.5591999999999},{"$f":"(($C331*'fnd base rates'!E$48)\n+($D331*'fnd base rates'!E$49)\n+($E331*'fnd base rates'!E$50)\n+($F331*'fnd base rates'!E$51)\n+($G331*'fnd base rates'!E$52)\n+($H331*'fnd base rates'!E$53)\n+($I331*'fnd base rates'!E$54)\n+($J331*'fnd base rates'!E$55)\n+($K331*'fnd base rates'!E$56)\n+($L331*'fnd base rates'!E$57)\n+($M331*'fnd base rates'!E$58)\n+($N331*'fnd base rates'!E$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,5)))\n*$R331","v":13225.605281249998},{"$f":"(($C331*'fnd base rates'!F$48)\n+($D331*'fnd base rates'!F$49)\n+($E331*'fnd base rates'!F$50)\n+($F331*'fnd base rates'!F$51)\n+($G331*'fnd base rates'!F$52)\n+($H331*'fnd base rates'!F$53)\n+($I331*'fnd base rates'!F$54)\n+($J331*'fnd base rates'!F$55)\n+($K331*'fnd base rates'!F$56)\n+($L331*'fnd base rates'!F$57)\n+($M331*'fnd base rates'!F$58)\n+($N331*'fnd base rates'!F$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,6)))\n*$R331","v":1806.5941325000001},{"$f":"(($C331*'fnd base rates'!G$48)\n+($D331*'fnd base rates'!G$49)\n+($E331*'fnd base rates'!G$50)\n+($F331*'fnd base rates'!G$51)\n+($G331*'fnd base rates'!G$52)\n+($H331*'fnd base rates'!G$53)\n+($I331*'fnd base rates'!G$54)\n+($J331*'fnd base rates'!G$55)\n+($K331*'fnd base rates'!G$56)\n+($L331*'fnd base rates'!G$57)\n+($M331*'fnd base rates'!G$58)\n+($N331*'fnd base rates'!G$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,7)))\n*$R331","v":459.81700249999994},{"$f":"(($C331*'fnd base rates'!H$48)\n+($D331*'fnd base rates'!H$49)\n+($E331*'fnd base rates'!H$50)\n+($F331*'fnd base rates'!H$51)\n+($G331*'fnd base rates'!H$52)\n+($H331*'fnd base rates'!H$53)\n+($I331*'fnd base rates'!H$54)\n+($J331*'fnd base rates'!H$55)\n+($K331*'fnd base rates'!H$56)\n+($L331*'fnd base rates'!H$57)\n+($M331*'fnd base rates'!H$58)\n+($N331*'fnd base rates'!H$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C331*'fnd base rates'!I$48)\n+($D331*'fnd base rates'!I$49)\n+($E331*'fnd base rates'!I$50)\n+($F331*'fnd base rates'!I$51)\n+($G331*'fnd base rates'!I$52)\n+($H331*'fnd base rates'!I$53)\n+($I331*'fnd base rates'!I$54)\n+($J331*'fnd base rates'!I$55)\n+($K331*'fnd base rates'!I$56)\n+($L331*'fnd base rates'!I$57)\n+($M331*'fnd base rates'!I$58)\n+($N331*'fnd base rates'!I$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,9)))\n*$R331","v":622.93529999999998},{"$f":"(($C331*'fnd base rates'!J$48)\n+($D331*'fnd base rates'!J$49)\n+($E331*'fnd base rates'!J$50)\n+($F331*'fnd base rates'!J$51)\n+($G331*'fnd base rates'!J$52)\n+($H331*'fnd base rates'!J$53)\n+($I331*'fnd base rates'!J$54)\n+($J331*'fnd base rates'!J$55)\n+($K331*'fnd base rates'!J$56)\n+($L331*'fnd base rates'!J$57)\n+($M331*'fnd base rates'!J$58)\n+($N331*'fnd base rates'!J$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,10)))\n*$R331","v":456.13979999999998},{"$f":"(($C331*'fnd base rates'!K$48)\n+($D331*'fnd base rates'!K$49)\n+($E331*'fnd base rates'!K$50)\n+($F331*'fnd base rates'!K$51)\n+($G331*'fnd base rates'!K$52)\n+($H331*'fnd base rates'!K$53)\n+($I331*'fnd base rates'!K$54)\n+($J331*'fnd base rates'!K$55)\n+($K331*'fnd base rates'!K$56)\n+($L331*'fnd base rates'!K$57)\n+($M331*'fnd base rates'!K$58)\n+($N331*'fnd base rates'!K$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,11)))\n*$R331","v":3226.7494137499998},{"$f":"(($C331*'fnd base rates'!L$48)\n+($D331*'fnd base rates'!L$49)\n+($E331*'fnd base rates'!L$50)\n+($F331*'fnd base rates'!L$51)\n+($G331*'fnd base rates'!L$52)\n+($H331*'fnd base rates'!L$53)\n+($I331*'fnd base rates'!L$54)\n+($J331*'fnd base rates'!L$55)\n+($K331*'fnd base rates'!L$56)\n+($L331*'fnd base rates'!L$57)\n+($M331*'fnd base rates'!L$58)\n+($N331*'fnd base rates'!L$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,12)))","v":2620.2395268536643},{"$f":"(($C331*'fnd base rates'!M$48)\n+($D331*'fnd base rates'!M$49)\n+($E331*'fnd base rates'!M$50)\n+($F331*'fnd base rates'!M$51)\n+($G331*'fnd base rates'!M$52)\n+($H331*'fnd base rates'!M$53)\n+($I331*'fnd base rates'!M$54)\n+($J331*'fnd base rates'!M$55)\n+($K331*'fnd base rates'!M$56)\n+($L331*'fnd base rates'!M$57)\n+($M331*'fnd base rates'!M$58)\n+($N331*'fnd base rates'!M$59)\n+($O331*VLOOKUP($S331+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U331:AE331)","v":25706.962425603662},null,{"$f":"A331","v":447101218},{"$f":"IF($A331<499999999,MID($A331,1,3),MID($A331,1,4))","v":"447"},{"$f":"IF($A331<499999999,MID($A331,4,3),MID($A331,5,3))","v":"101"},{"$f":"IF($A331<499999999,MID($A331,7,3),MID($A331,8,3))","v":"218"},{"$f":"IF(VLOOKUP(VALUE(IF(AH331<499999999,MID(AH331,4,3),MID(AH331,5,3))),distinfo,4)=R331,1,0)","v":1},2,{"$f":"AF331","v":25706.962425603662},{"$f":"IF(OR(AF331=0,AM331=0),0,ROUND(AN331/AM331,0))","v":12853},{"$f":"AQ331-AO331","v":0},12853]
[447101238,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C332","v":0},{"$f":"'fnd enro'!D332","v":0},{"$f":"'fnd enro'!E332","v":3},{"$f":"'fnd enro'!F332","v":1},{"$f":"'fnd enro'!G332","v":1},{"$f":"'fnd enro'!H332","v":0},{"$f":"'fnd enro'!I332","v":0.1875},{"$f":"'fnd enro'!J332","v":0},{"$f":"'fnd enro'!K332","v":0},{"$f":"'fnd enro'!L332","v":0},{"$f":"'fnd enro'!M332","v":0},{"$f":"'fnd enro'!N332","v":0},{"$f":"'fnd enro'!O332","v":1},null,{"$f":"'fnd enro'!R332","v":5},1.0549999999999999,{"$f":"'fnd enro'!Q332","v":5},null,{"$f":"(($C332*'fnd base rates'!C$48)\n+($D332*'fnd base rates'!C$49)\n+($E332*'fnd base rates'!C$50)\n+($F332*'fnd base rates'!C$51)\n+($G332*'fnd base rates'!C$52)\n+($H332*'fnd base rates'!C$53)\n+($I332*'fnd base rates'!C$54)\n+($J332*'fnd base rates'!C$55)\n+($K332*'fnd base rates'!C$56)\n+($L332*'fnd base rates'!C$57)\n+($M332*'fnd base rates'!C$58)\n+($N332*'fnd base rates'!C$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,3)))\n*$R332","v":2443.884421875},{"$f":"(($C332*'fnd base rates'!D$48)\n+($D332*'fnd base rates'!D$49)\n+($E332*'fnd base rates'!D$50)\n+($F332*'fnd base rates'!D$51)\n+($G332*'fnd base rates'!D$52)\n+($H332*'fnd base rates'!D$53)\n+($I332*'fnd base rates'!D$54)\n+($J332*'fnd base rates'!D$55)\n+($K332*'fnd base rates'!D$56)\n+($L332*'fnd base rates'!D$57)\n+($M332*'fnd base rates'!D$58)\n+($N332*'fnd base rates'!D$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,4)))\n*$R332","v":3506.3980000000001},{"$f":"(($C332*'fnd base rates'!E$48)\n+($D332*'fnd base rates'!E$49)\n+($E332*'fnd base rates'!E$50)\n+($F332*'fnd base rates'!E$51)\n+($G332*'fnd base rates'!E$52)\n+($H332*'fnd base rates'!E$53)\n+($I332*'fnd base rates'!E$54)\n+($J332*'fnd base rates'!E$55)\n+($K332*'fnd base rates'!E$56)\n+($L332*'fnd base rates'!E$57)\n+($M332*'fnd base rates'!E$58)\n+($N332*'fnd base rates'!E$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,5)))\n*$R332","v":20634.678403124999},{"$f":"(($C332*'fnd base rates'!F$48)\n+($D332*'fnd base rates'!F$49)\n+($E332*'fnd base rates'!F$50)\n+($F332*'fnd base rates'!F$51)\n+($G332*'fnd base rates'!F$52)\n+($H332*'fnd base rates'!F$53)\n+($I332*'fnd base rates'!F$54)\n+($J332*'fnd base rates'!F$55)\n+($K332*'fnd base rates'!F$56)\n+($L332*'fnd base rates'!F$57)\n+($M332*'fnd base rates'!F$58)\n+($N332*'fnd base rates'!F$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,6)))\n*$R332","v":5440.7075312500001},{"$f":"(($C332*'fnd base rates'!G$48)\n+($D332*'fnd base rates'!G$49)\n+($E332*'fnd base rates'!G$50)\n+($F332*'fnd base rates'!G$51)\n+($G332*'fnd base rates'!G$52)\n+($H332*'fnd base rates'!G$53)\n+($I332*'fnd base rates'!G$54)\n+($J332*'fnd base rates'!G$55)\n+($K332*'fnd base rates'!G$56)\n+($L332*'fnd base rates'!G$57)\n+($M332*'fnd base rates'!G$58)\n+($N332*'fnd base rates'!G$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,7)))\n*$R332","v":799.17700624999986},{"$f":"(($C332*'fnd base rates'!H$48)\n+($D332*'fnd base rates'!H$49)\n+($E332*'fnd base rates'!H$50)\n+($F332*'fnd base rates'!H$51)\n+($G332*'fnd base rates'!H$52)\n+($H332*'fnd base rates'!H$53)\n+($I332*'fnd base rates'!H$54)\n+($J332*'fnd base rates'!H$55)\n+($K332*'fnd base rates'!H$56)\n+($L332*'fnd base rates'!H$57)\n+($M332*'fnd base rates'!H$58)\n+($N332*'fnd base rates'!H$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C332*'fnd base rates'!I$48)\n+($D332*'fnd base rates'!I$49)\n+($E332*'fnd base rates'!I$50)\n+($F332*'fnd base rates'!I$51)\n+($G332*'fnd base rates'!I$52)\n+($H332*'fnd base rates'!I$53)\n+($I332*'fnd base rates'!I$54)\n+($J332*'fnd base rates'!I$55)\n+($K332*'fnd base rates'!I$56)\n+($L332*'fnd base rates'!I$57)\n+($M332*'fnd base rates'!I$58)\n+($N332*'fnd base rates'!I$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,9)))\n*$R332","v":1247.4214499999998},{"$f":"(($C332*'fnd base rates'!J$48)\n+($D332*'fnd base rates'!J$49)\n+($E332*'fnd base rates'!J$50)\n+($F332*'fnd base rates'!J$51)\n+($G332*'fnd base rates'!J$52)\n+($H332*'fnd base rates'!J$53)\n+($I332*'fnd base rates'!J$54)\n+($J332*'fnd base rates'!J$55)\n+($K332*'fnd base rates'!J$56)\n+($L332*'fnd base rates'!J$57)\n+($M332*'fnd base rates'!J$58)\n+($N332*'fnd base rates'!J$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,10)))\n*$R332","v":646.97874999999999},{"$f":"(($C332*'fnd base rates'!K$48)\n+($D332*'fnd base rates'!K$49)\n+($E332*'fnd base rates'!K$50)\n+($F332*'fnd base rates'!K$51)\n+($G332*'fnd base rates'!K$52)\n+($H332*'fnd base rates'!K$53)\n+($I332*'fnd base rates'!K$54)\n+($J332*'fnd base rates'!K$55)\n+($K332*'fnd base rates'!K$56)\n+($L332*'fnd base rates'!K$57)\n+($M332*'fnd base rates'!K$58)\n+($N332*'fnd base rates'!K$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,11)))\n*$R332","v":5608.3437343749993},{"$f":"(($C332*'fnd base rates'!L$48)\n+($D332*'fnd base rates'!L$49)\n+($E332*'fnd base rates'!L$50)\n+($F332*'fnd base rates'!L$51)\n+($G332*'fnd base rates'!L$52)\n+($H332*'fnd base rates'!L$53)\n+($I332*'fnd base rates'!L$54)\n+($J332*'fnd base rates'!L$55)\n+($K332*'fnd base rates'!L$56)\n+($L332*'fnd base rates'!L$57)\n+($M332*'fnd base rates'!L$58)\n+($N332*'fnd base rates'!L$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,12)))","v":5245.2481225180954},{"$f":"(($C332*'fnd base rates'!M$48)\n+($D332*'fnd base rates'!M$49)\n+($E332*'fnd base rates'!M$50)\n+($F332*'fnd base rates'!M$51)\n+($G332*'fnd base rates'!M$52)\n+($H332*'fnd base rates'!M$53)\n+($I332*'fnd base rates'!M$54)\n+($J332*'fnd base rates'!M$55)\n+($K332*'fnd base rates'!M$56)\n+($L332*'fnd base rates'!M$57)\n+($M332*'fnd base rates'!M$58)\n+($N332*'fnd base rates'!M$59)\n+($O332*VLOOKUP($S332+12,rate_basefnd,13)))","v":0},47844.759919393095,null,447101238,"447","101","238",1,5,47844.759919393095,9569,0,9569]
[447101307,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C333","v":0},{"$f":"'fnd enro'!D333","v":0},{"$f":"'fnd enro'!E333","v":1},{"$f":"'fnd enro'!F333","v":1},{"$f":"'fnd enro'!G333","v":4},{"$f":"'fnd enro'!H333","v":0},{"$f":"'fnd enro'!I333","v":0.22500000000000001},{"$f":"'fnd enro'!J333","v":0},{"$f":"'fnd enro'!K333","v":0},{"$f":"'fnd enro'!L333","v":0},{"$f":"'fnd enro'!M333","v":0},{"$f":"'fnd enro'!N333","v":0},{"$f":"'fnd enro'!O333","v":0},null,{"$f":"'fnd enro'!R333","v":6},1.0549999999999999,{"$f":"'fnd enro'!Q333","v":1},null,{"$f":"(($C333*'fnd base rates'!C$48)\n+($D333*'fnd base rates'!C$49)\n+($E333*'fnd base rates'!C$50)\n+($F333*'fnd base rates'!C$51)\n+($G333*'fnd base rates'!C$52)\n+($H333*'fnd base rates'!C$53)\n+($I333*'fnd base rates'!C$54)\n+($J333*'fnd base rates'!C$55)\n+($K333*'fnd base rates'!C$56)\n+($L333*'fnd base rates'!C$57)\n+($M333*'fnd base rates'!C$58)\n+($N333*'fnd base rates'!C$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,3)))\n*$R333","v":2932.6613062500001},{"$f":"(($C333*'fnd base rates'!D$48)\n+($D333*'fnd base rates'!D$49)\n+($E333*'fnd base rates'!D$50)\n+($F333*'fnd base rates'!D$51)\n+($G333*'fnd base rates'!D$52)\n+($H333*'fnd base rates'!D$53)\n+($I333*'fnd base rates'!D$54)\n+($J333*'fnd base rates'!D$55)\n+($K333*'fnd base rates'!D$56)\n+($L333*'fnd base rates'!D$57)\n+($M333*'fnd base rates'!D$58)\n+($N333*'fnd base rates'!D$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,4)))\n*$R333","v":4207.6776},{"$f":"(($C333*'fnd base rates'!E$48)\n+($D333*'fnd base rates'!E$49)\n+($E333*'fnd base rates'!E$50)\n+($F333*'fnd base rates'!E$51)\n+($G333*'fnd base rates'!E$52)\n+($H333*'fnd base rates'!E$53)\n+($I333*'fnd base rates'!E$54)\n+($J333*'fnd base rates'!E$55)\n+($K333*'fnd base rates'!E$56)\n+($L333*'fnd base rates'!E$57)\n+($M333*'fnd base rates'!E$58)\n+($N333*'fnd base rates'!E$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,5)))\n*$R333","v":19739.700143749997},{"$f":"(($C333*'fnd base rates'!F$48)\n+($D333*'fnd base rates'!F$49)\n+($E333*'fnd base rates'!F$50)\n+($F333*'fnd base rates'!F$51)\n+($G333*'fnd base rates'!F$52)\n+($H333*'fnd base rates'!F$53)\n+($I333*'fnd base rates'!F$54)\n+($J333*'fnd base rates'!F$55)\n+($K333*'fnd base rates'!F$56)\n+($L333*'fnd base rates'!F$57)\n+($M333*'fnd base rates'!F$58)\n+($N333*'fnd base rates'!F$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,6)))\n*$R333","v":5881.8934974999993},{"$f":"(($C333*'fnd base rates'!G$48)\n+($D333*'fnd base rates'!G$49)\n+($E333*'fnd base rates'!G$50)\n+($F333*'fnd base rates'!G$51)\n+($G333*'fnd base rates'!G$52)\n+($H333*'fnd base rates'!G$53)\n+($I333*'fnd base rates'!G$54)\n+($J333*'fnd base rates'!G$55)\n+($K333*'fnd base rates'!G$56)\n+($L333*'fnd base rates'!G$57)\n+($M333*'fnd base rates'!G$58)\n+($N333*'fnd base rates'!G$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,7)))\n*$R333","v":902.27450749999991},{"$f":"(($C333*'fnd base rates'!H$48)\n+($D333*'fnd base rates'!H$49)\n+($E333*'fnd base rates'!H$50)\n+($F333*'fnd base rates'!H$51)\n+($G333*'fnd base rates'!H$52)\n+($H333*'fnd base rates'!H$53)\n+($I333*'fnd base rates'!H$54)\n+($J333*'fnd base rates'!H$55)\n+($K333*'fnd base rates'!H$56)\n+($L333*'fnd base rates'!H$57)\n+($M333*'fnd base rates'!H$58)\n+($N333*'fnd base rates'!H$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,8)))","v":2726.3069999999998},{"$f":"(($C333*'fnd base rates'!I$48)\n+($D333*'fnd base rates'!I$49)\n+($E333*'fnd base rates'!I$50)\n+($F333*'fnd base rates'!I$51)\n+($G333*'fnd base rates'!I$52)\n+($H333*'fnd base rates'!I$53)\n+($I333*'fnd base rates'!I$54)\n+($J333*'fnd base rates'!I$55)\n+($K333*'fnd base rates'!I$56)\n+($L333*'fnd base rates'!I$57)\n+($M333*'fnd base rates'!I$58)\n+($N333*'fnd base rates'!I$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,9)))\n*$R333","v":1713.8474999999999},{"$f":"(($C333*'fnd base rates'!J$48)\n+($D333*'fnd base rates'!J$49)\n+($E333*'fnd base rates'!J$50)\n+($F333*'fnd base rates'!J$51)\n+($G333*'fnd base rates'!J$52)\n+($H333*'fnd base rates'!J$53)\n+($I333*'fnd base rates'!J$54)\n+($J333*'fnd base rates'!J$55)\n+($K333*'fnd base rates'!J$56)\n+($L333*'fnd base rates'!J$57)\n+($M333*'fnd base rates'!J$58)\n+($N333*'fnd base rates'!J$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,10)))\n*$R333","v":1145.0020499999998},{"$f":"(($C333*'fnd base rates'!K$48)\n+($D333*'fnd base rates'!K$49)\n+($E333*'fnd base rates'!K$50)\n+($F333*'fnd base rates'!K$51)\n+($G333*'fnd base rates'!K$52)\n+($H333*'fnd base rates'!K$53)\n+($I333*'fnd base rates'!K$54)\n+($J333*'fnd base rates'!K$55)\n+($K333*'fnd base rates'!K$56)\n+($L333*'fnd base rates'!K$57)\n+($M333*'fnd base rates'!K$58)\n+($N333*'fnd base rates'!K$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,11)))\n*$R333","v":6331.6360412499998},{"$f":"(($C333*'fnd base rates'!L$48)\n+($D333*'fnd base rates'!L$49)\n+($E333*'fnd base rates'!L$50)\n+($F333*'fnd base rates'!L$51)\n+($G333*'fnd base rates'!L$52)\n+($H333*'fnd base rates'!L$53)\n+($I333*'fnd base rates'!L$54)\n+($J333*'fnd base rates'!L$55)\n+($K333*'fnd base rates'!L$56)\n+($L333*'fnd base rates'!L$57)\n+($M333*'fnd base rates'!L$58)\n+($N333*'fnd base rates'!L$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,12)))","v":5887.6994832529599},{"$f":"(($C333*'fnd base rates'!M$48)\n+($D333*'fnd base rates'!M$49)\n+($E333*'fnd base rates'!M$50)\n+($F333*'fnd base rates'!M$51)\n+($G333*'fnd base rates'!M$52)\n+($H333*'fnd base rates'!M$53)\n+($I333*'fnd base rates'!M$54)\n+($J333*'fnd base rates'!M$55)\n+($K333*'fnd base rates'!M$56)\n+($L333*'fnd base rates'!M$57)\n+($M333*'fnd base rates'!M$58)\n+($N333*'fnd base rates'!M$59)\n+($O333*VLOOKUP($S333+12,rate_basefnd,13)))","v":0},51468.699129502958,null,447101307,"447","101","307",1,6,51468.699129502958,8578,0,8578]
[447101335,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C334","v":0},{"$f":"'fnd enro'!D334","v":0},{"$f":"'fnd enro'!E334","v":0},{"$f":"'fnd enro'!F334","v":2},{"$f":"'fnd enro'!G334","v":0},{"$f":"'fnd enro'!H334","v":0},{"$f":"'fnd enro'!I334","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J334","v":0},{"$f":"'fnd enro'!K334","v":0},{"$f":"'fnd enro'!L334","v":0},{"$f":"'fnd enro'!M334","v":0},{"$f":"'fnd enro'!N334","v":0},{"$f":"'fnd enro'!O334","v":2},null,{"$f":"'fnd enro'!R334","v":2},1.0549999999999999,{"$f":"'fnd enro'!Q334","v":10},null,{"$f":"(($C334*'fnd base rates'!C$48)\n+($D334*'fnd base rates'!C$49)\n+($E334*'fnd base rates'!C$50)\n+($F334*'fnd base rates'!C$51)\n+($G334*'fnd base rates'!C$52)\n+($H334*'fnd base rates'!C$53)\n+($I334*'fnd base rates'!C$54)\n+($J334*'fnd base rates'!C$55)\n+($K334*'fnd base rates'!C$56)\n+($L334*'fnd base rates'!C$57)\n+($M334*'fnd base rates'!C$58)\n+($N334*'fnd base rates'!C$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,3)))\n*$R334","v":977.55376875000002},{"$f":"(($C334*'fnd base rates'!D$48)\n+($D334*'fnd base rates'!D$49)\n+($E334*'fnd base rates'!D$50)\n+($F334*'fnd base rates'!D$51)\n+($G334*'fnd base rates'!D$52)\n+($H334*'fnd base rates'!D$53)\n+($I334*'fnd base rates'!D$54)\n+($J334*'fnd base rates'!D$55)\n+($K334*'fnd base rates'!D$56)\n+($L334*'fnd base rates'!D$57)\n+($M334*'fnd base rates'!D$58)\n+($N334*'fnd base rates'!D$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,4)))\n*$R334","v":1402.5591999999999},{"$f":"(($C334*'fnd base rates'!E$48)\n+($D334*'fnd base rates'!E$49)\n+($E334*'fnd base rates'!E$50)\n+($F334*'fnd base rates'!E$51)\n+($G334*'fnd base rates'!E$52)\n+($H334*'fnd base rates'!E$53)\n+($I334*'fnd base rates'!E$54)\n+($J334*'fnd base rates'!E$55)\n+($K334*'fnd base rates'!E$56)\n+($L334*'fnd base rates'!E$57)\n+($M334*'fnd base rates'!E$58)\n+($N334*'fnd base rates'!E$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,5)))\n*$R334","v":13997.29558125},{"$f":"(($C334*'fnd base rates'!F$48)\n+($D334*'fnd base rates'!F$49)\n+($E334*'fnd base rates'!F$50)\n+($F334*'fnd base rates'!F$51)\n+($G334*'fnd base rates'!F$52)\n+($H334*'fnd base rates'!F$53)\n+($I334*'fnd base rates'!F$54)\n+($J334*'fnd base rates'!F$55)\n+($K334*'fnd base rates'!F$56)\n+($L334*'fnd base rates'!F$57)\n+($M334*'fnd base rates'!F$58)\n+($N334*'fnd base rates'!F$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,6)))\n*$R334","v":2268.7052325},{"$f":"(($C334*'fnd base rates'!G$48)\n+($D334*'fnd base rates'!G$49)\n+($E334*'fnd base rates'!G$50)\n+($F334*'fnd base rates'!G$51)\n+($G334*'fnd base rates'!G$52)\n+($H334*'fnd base rates'!G$53)\n+($I334*'fnd base rates'!G$54)\n+($J334*'fnd base rates'!G$55)\n+($K334*'fnd base rates'!G$56)\n+($L334*'fnd base rates'!G$57)\n+($M334*'fnd base rates'!G$58)\n+($N334*'fnd base rates'!G$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,7)))\n*$R334","v":438.42160249999995},{"$f":"(($C334*'fnd base rates'!H$48)\n+($D334*'fnd base rates'!H$49)\n+($E334*'fnd base rates'!H$50)\n+($F334*'fnd base rates'!H$51)\n+($G334*'fnd base rates'!H$52)\n+($H334*'fnd base rates'!H$53)\n+($I334*'fnd base rates'!H$54)\n+($J334*'fnd base rates'!H$55)\n+($K334*'fnd base rates'!H$56)\n+($L334*'fnd base rates'!H$57)\n+($M334*'fnd base rates'!H$58)\n+($N334*'fnd base rates'!H$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C334*'fnd base rates'!I$48)\n+($D334*'fnd base rates'!I$49)\n+($E334*'fnd base rates'!I$50)\n+($F334*'fnd base rates'!I$51)\n+($G334*'fnd base rates'!I$52)\n+($H334*'fnd base rates'!I$53)\n+($I334*'fnd base rates'!I$54)\n+($J334*'fnd base rates'!I$55)\n+($K334*'fnd base rates'!I$56)\n+($L334*'fnd base rates'!I$57)\n+($M334*'fnd base rates'!I$58)\n+($N334*'fnd base rates'!I$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,9)))\n*$R334","v":467.97689999999994},{"$f":"(($C334*'fnd base rates'!J$48)\n+($D334*'fnd base rates'!J$49)\n+($E334*'fnd base rates'!J$50)\n+($F334*'fnd base rates'!J$51)\n+($G334*'fnd base rates'!J$52)\n+($H334*'fnd base rates'!J$53)\n+($I334*'fnd base rates'!J$54)\n+($J334*'fnd base rates'!J$55)\n+($K334*'fnd base rates'!J$56)\n+($L334*'fnd base rates'!J$57)\n+($M334*'fnd base rates'!J$58)\n+($N334*'fnd base rates'!J$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,10)))\n*$R334","v":279.25849999999997},{"$f":"(($C334*'fnd base rates'!K$48)\n+($D334*'fnd base rates'!K$49)\n+($E334*'fnd base rates'!K$50)\n+($F334*'fnd base rates'!K$51)\n+($G334*'fnd base rates'!K$52)\n+($H334*'fnd base rates'!K$53)\n+($I334*'fnd base rates'!K$54)\n+($J334*'fnd base rates'!K$55)\n+($K334*'fnd base rates'!K$56)\n+($L334*'fnd base rates'!K$57)\n+($M334*'fnd base rates'!K$58)\n+($N334*'fnd base rates'!K$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,11)))\n*$R334","v":3076.4963137499994},{"$f":"(($C334*'fnd base rates'!L$48)\n+($D334*'fnd base rates'!L$49)\n+($E334*'fnd base rates'!L$50)\n+($F334*'fnd base rates'!L$51)\n+($G334*'fnd base rates'!L$52)\n+($H334*'fnd base rates'!L$53)\n+($I334*'fnd base rates'!L$54)\n+($J334*'fnd base rates'!L$55)\n+($K334*'fnd base rates'!L$56)\n+($L334*'fnd base rates'!L$57)\n+($M334*'fnd base rates'!L$58)\n+($N334*'fnd base rates'!L$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,12)))","v":2639.8629295456312},{"$f":"(($C334*'fnd base rates'!M$48)\n+($D334*'fnd base rates'!M$49)\n+($E334*'fnd base rates'!M$50)\n+($F334*'fnd base rates'!M$51)\n+($G334*'fnd base rates'!M$52)\n+($H334*'fnd base rates'!M$53)\n+($I334*'fnd base rates'!M$54)\n+($J334*'fnd base rates'!M$55)\n+($K334*'fnd base rates'!M$56)\n+($L334*'fnd base rates'!M$57)\n+($M334*'fnd base rates'!M$58)\n+($N334*'fnd base rates'!M$59)\n+($O334*VLOOKUP($S334+12,rate_basefnd,13)))","v":0},26456.899028295629,null,447101335,"447","101","335",1,2,26456.899028295629,13228,0,13228]
[447101350,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C335","v":0},{"$f":"'fnd enro'!D335","v":0},{"$f":"'fnd enro'!E335","v":2},{"$f":"'fnd enro'!F335","v":4},{"$f":"'fnd enro'!G335","v":2},{"$f":"'fnd enro'!H335","v":0},{"$f":"'fnd enro'!I335","v":0.33750000000000002},{"$f":"'fnd enro'!J335","v":0},{"$f":"'fnd enro'!K335","v":0},{"$f":"'fnd enro'!L335","v":0},{"$f":"'fnd enro'!M335","v":1},{"$f":"'fnd enro'!N335","v":0},{"$f":"'fnd enro'!O335","v":0},null,{"$f":"'fnd enro'!R335","v":9},1.0549999999999999,{"$f":"'fnd enro'!Q335","v":1},null,{"$f":"(($C335*'fnd base rates'!C$48)\n+($D335*'fnd base rates'!C$49)\n+($E335*'fnd base rates'!C$50)\n+($F335*'fnd base rates'!C$51)\n+($G335*'fnd base rates'!C$52)\n+($H335*'fnd base rates'!C$53)\n+($I335*'fnd base rates'!C$54)\n+($J335*'fnd base rates'!C$55)\n+($K335*'fnd base rates'!C$56)\n+($L335*'fnd base rates'!C$57)\n+($M335*'fnd base rates'!C$58)\n+($N335*'fnd base rates'!C$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,3)))\n*$R335","v":4398.9919593750001},{"$f":"(($C335*'fnd base rates'!D$48)\n+($D335*'fnd base rates'!D$49)\n+($E335*'fnd base rates'!D$50)\n+($F335*'fnd base rates'!D$51)\n+($G335*'fnd base rates'!D$52)\n+($H335*'fnd base rates'!D$53)\n+($I335*'fnd base rates'!D$54)\n+($J335*'fnd base rates'!D$55)\n+($K335*'fnd base rates'!D$56)\n+($L335*'fnd base rates'!D$57)\n+($M335*'fnd base rates'!D$58)\n+($N335*'fnd base rates'!D$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,4)))\n*$R335","v":6311.5164000000004},{"$f":"(($C335*'fnd base rates'!E$48)\n+($D335*'fnd base rates'!E$49)\n+($E335*'fnd base rates'!E$50)\n+($F335*'fnd base rates'!E$51)\n+($G335*'fnd base rates'!E$52)\n+($H335*'fnd base rates'!E$53)\n+($I335*'fnd base rates'!E$54)\n+($J335*'fnd base rates'!E$55)\n+($K335*'fnd base rates'!E$56)\n+($L335*'fnd base rates'!E$57)\n+($M335*'fnd base rates'!E$58)\n+($N335*'fnd base rates'!E$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,5)))\n*$R335","v":32780.183915624999},{"$f":"(($C335*'fnd base rates'!F$48)\n+($D335*'fnd base rates'!F$49)\n+($E335*'fnd base rates'!F$50)\n+($F335*'fnd base rates'!F$51)\n+($G335*'fnd base rates'!F$52)\n+($H335*'fnd base rates'!F$53)\n+($I335*'fnd base rates'!F$54)\n+($J335*'fnd base rates'!F$55)\n+($K335*'fnd base rates'!F$56)\n+($L335*'fnd base rates'!F$57)\n+($M335*'fnd base rates'!F$58)\n+($N335*'fnd base rates'!F$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,6)))\n*$R335","v":9581.7861462499986},{"$f":"(($C335*'fnd base rates'!G$48)\n+($D335*'fnd base rates'!G$49)\n+($E335*'fnd base rates'!G$50)\n+($F335*'fnd base rates'!G$51)\n+($G335*'fnd base rates'!G$52)\n+($H335*'fnd base rates'!G$53)\n+($I335*'fnd base rates'!G$54)\n+($J335*'fnd base rates'!G$55)\n+($K335*'fnd base rates'!G$56)\n+($L335*'fnd base rates'!G$57)\n+($M335*'fnd base rates'!G$58)\n+($N335*'fnd base rates'!G$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,7)))\n*$R335","v":1355.59561125},{"$f":"(($C335*'fnd base rates'!H$48)\n+($D335*'fnd base rates'!H$49)\n+($E335*'fnd base rates'!H$50)\n+($F335*'fnd base rates'!H$51)\n+($G335*'fnd base rates'!H$52)\n+($H335*'fnd base rates'!H$53)\n+($I335*'fnd base rates'!H$54)\n+($J335*'fnd base rates'!H$55)\n+($K335*'fnd base rates'!H$56)\n+($L335*'fnd base rates'!H$57)\n+($M335*'fnd base rates'!H$58)\n+($N335*'fnd base rates'!H$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C335*'fnd base rates'!I$48)\n+($D335*'fnd base rates'!I$49)\n+($E335*'fnd base rates'!I$50)\n+($F335*'fnd base rates'!I$51)\n+($G335*'fnd base rates'!I$52)\n+($H335*'fnd base rates'!I$53)\n+($I335*'fnd base rates'!I$54)\n+($J335*'fnd base rates'!I$55)\n+($K335*'fnd base rates'!I$56)\n+($L335*'fnd base rates'!I$57)\n+($M335*'fnd base rates'!I$58)\n+($N335*'fnd base rates'!I$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,9)))\n*$R335","v":2338.33365},{"$f":"(($C335*'fnd base rates'!J$48)\n+($D335*'fnd base rates'!J$49)\n+($E335*'fnd base rates'!J$50)\n+($F335*'fnd base rates'!J$51)\n+($G335*'fnd base rates'!J$52)\n+($H335*'fnd base rates'!J$53)\n+($I335*'fnd base rates'!J$54)\n+($J335*'fnd base rates'!J$55)\n+($K335*'fnd base rates'!J$56)\n+($L335*'fnd base rates'!J$57)\n+($M335*'fnd base rates'!J$58)\n+($N335*'fnd base rates'!J$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,10)))\n*$R335","v":1340.4724499999998},{"$f":"(($C335*'fnd base rates'!K$48)\n+($D335*'fnd base rates'!K$49)\n+($E335*'fnd base rates'!K$50)\n+($F335*'fnd base rates'!K$51)\n+($G335*'fnd base rates'!K$52)\n+($H335*'fnd base rates'!K$53)\n+($I335*'fnd base rates'!K$54)\n+($J335*'fnd base rates'!K$55)\n+($K335*'fnd base rates'!K$56)\n+($L335*'fnd base rates'!K$57)\n+($M335*'fnd base rates'!K$58)\n+($N335*'fnd base rates'!K$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,11)))\n*$R335","v":9512.8465118749991},{"$f":"(($C335*'fnd base rates'!L$48)\n+($D335*'fnd base rates'!L$49)\n+($E335*'fnd base rates'!L$50)\n+($F335*'fnd base rates'!L$51)\n+($G335*'fnd base rates'!L$52)\n+($H335*'fnd base rates'!L$53)\n+($I335*'fnd base rates'!L$54)\n+($J335*'fnd base rates'!L$55)\n+($K335*'fnd base rates'!L$56)\n+($L335*'fnd base rates'!L$57)\n+($M335*'fnd base rates'!L$58)\n+($N335*'fnd base rates'!L$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,12)))","v":9032.0766514184124},{"$f":"(($C335*'fnd base rates'!M$48)\n+($D335*'fnd base rates'!M$49)\n+($E335*'fnd base rates'!M$50)\n+($F335*'fnd base rates'!M$51)\n+($G335*'fnd base rates'!M$52)\n+($H335*'fnd base rates'!M$53)\n+($I335*'fnd base rates'!M$54)\n+($J335*'fnd base rates'!M$55)\n+($K335*'fnd base rates'!M$56)\n+($L335*'fnd base rates'!M$57)\n+($M335*'fnd base rates'!M$58)\n+($N335*'fnd base rates'!M$59)\n+($O335*VLOOKUP($S335+12,rate_basefnd,13)))","v":0},80741.263795793406,null,447101350,"447","101","350",1,9,80741.263795793406,8971,0,8971]
[447101622,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C336","v":0},{"$f":"'fnd enro'!D336","v":0},{"$f":"'fnd enro'!E336","v":1},{"$f":"'fnd enro'!F336","v":0},{"$f":"'fnd enro'!G336","v":0},{"$f":"'fnd enro'!H336","v":0},{"$f":"'fnd enro'!I336","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J336","v":0},{"$f":"'fnd enro'!K336","v":0},{"$f":"'fnd enro'!L336","v":0},{"$f":"'fnd enro'!M336","v":0},{"$f":"'fnd enro'!N336","v":0},{"$f":"'fnd enro'!O336","v":0},null,{"$f":"'fnd enro'!R336","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q336","v":1},null,{"$f":"(($C336*'fnd base rates'!C$48)\n+($D336*'fnd base rates'!C$49)\n+($E336*'fnd base rates'!C$50)\n+($F336*'fnd base rates'!C$51)\n+($G336*'fnd base rates'!C$52)\n+($H336*'fnd base rates'!C$53)\n+($I336*'fnd base rates'!C$54)\n+($J336*'fnd base rates'!C$55)\n+($K336*'fnd base rates'!C$56)\n+($L336*'fnd base rates'!C$57)\n+($M336*'fnd base rates'!C$58)\n+($N336*'fnd base rates'!C$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,3)))\n*$R336","v":488.77688437500001},{"$f":"(($C336*'fnd base rates'!D$48)\n+($D336*'fnd base rates'!D$49)\n+($E336*'fnd base rates'!D$50)\n+($F336*'fnd base rates'!D$51)\n+($G336*'fnd base rates'!D$52)\n+($H336*'fnd base rates'!D$53)\n+($I336*'fnd base rates'!D$54)\n+($J336*'fnd base rates'!D$55)\n+($K336*'fnd base rates'!D$56)\n+($L336*'fnd base rates'!D$57)\n+($M336*'fnd base rates'!D$58)\n+($N336*'fnd base rates'!D$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,4)))\n*$R336","v":701.27959999999996},{"$f":"(($C336*'fnd base rates'!E$48)\n+($D336*'fnd base rates'!E$49)\n+($E336*'fnd base rates'!E$50)\n+($F336*'fnd base rates'!E$51)\n+($G336*'fnd base rates'!E$52)\n+($H336*'fnd base rates'!E$53)\n+($I336*'fnd base rates'!E$54)\n+($J336*'fnd base rates'!E$55)\n+($K336*'fnd base rates'!E$56)\n+($L336*'fnd base rates'!E$57)\n+($M336*'fnd base rates'!E$58)\n+($N336*'fnd base rates'!E$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,5)))\n*$R336","v":3547.2152906249994},{"$f":"(($C336*'fnd base rates'!F$48)\n+($D336*'fnd base rates'!F$49)\n+($E336*'fnd base rates'!F$50)\n+($F336*'fnd base rates'!F$51)\n+($G336*'fnd base rates'!F$52)\n+($H336*'fnd base rates'!F$53)\n+($I336*'fnd base rates'!F$54)\n+($J336*'fnd base rates'!F$55)\n+($K336*'fnd base rates'!F$56)\n+($L336*'fnd base rates'!F$57)\n+($M336*'fnd base rates'!F$58)\n+($N336*'fnd base rates'!F$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,6)))\n*$R336","v":1134.35261625},{"$f":"(($C336*'fnd base rates'!G$48)\n+($D336*'fnd base rates'!G$49)\n+($E336*'fnd base rates'!G$50)\n+($F336*'fnd base rates'!G$51)\n+($G336*'fnd base rates'!G$52)\n+($H336*'fnd base rates'!G$53)\n+($I336*'fnd base rates'!G$54)\n+($J336*'fnd base rates'!G$55)\n+($K336*'fnd base rates'!G$56)\n+($L336*'fnd base rates'!G$57)\n+($M336*'fnd base rates'!G$58)\n+($N336*'fnd base rates'!G$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,7)))\n*$R336","v":143.22970124999998},{"$f":"(($C336*'fnd base rates'!H$48)\n+($D336*'fnd base rates'!H$49)\n+($E336*'fnd base rates'!H$50)\n+($F336*'fnd base rates'!H$51)\n+($G336*'fnd base rates'!H$52)\n+($H336*'fnd base rates'!H$53)\n+($I336*'fnd base rates'!H$54)\n+($J336*'fnd base rates'!H$55)\n+($K336*'fnd base rates'!H$56)\n+($L336*'fnd base rates'!H$57)\n+($M336*'fnd base rates'!H$58)\n+($N336*'fnd base rates'!H$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C336*'fnd base rates'!I$48)\n+($D336*'fnd base rates'!I$49)\n+($E336*'fnd base rates'!I$50)\n+($F336*'fnd base rates'!I$51)\n+($G336*'fnd base rates'!I$52)\n+($H336*'fnd base rates'!I$53)\n+($I336*'fnd base rates'!I$54)\n+($J336*'fnd base rates'!I$55)\n+($K336*'fnd base rates'!I$56)\n+($L336*'fnd base rates'!I$57)\n+($M336*'fnd base rates'!I$58)\n+($N336*'fnd base rates'!I$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,9)))\n*$R336","v":233.98844999999997},{"$f":"(($C336*'fnd base rates'!J$48)\n+($D336*'fnd base rates'!J$49)\n+($E336*'fnd base rates'!J$50)\n+($F336*'fnd base rates'!J$51)\n+($G336*'fnd base rates'!J$52)\n+($H336*'fnd base rates'!J$53)\n+($I336*'fnd base rates'!J$54)\n+($J336*'fnd base rates'!J$55)\n+($K336*'fnd base rates'!J$56)\n+($L336*'fnd base rates'!J$57)\n+($M336*'fnd base rates'!J$58)\n+($N336*'fnd base rates'!J$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,10)))\n*$R336","v":93.093199999999996},{"$f":"(($C336*'fnd base rates'!K$48)\n+($D336*'fnd base rates'!K$49)\n+($E336*'fnd base rates'!K$50)\n+($F336*'fnd base rates'!K$51)\n+($G336*'fnd base rates'!K$52)\n+($H336*'fnd base rates'!K$53)\n+($I336*'fnd base rates'!K$54)\n+($J336*'fnd base rates'!K$55)\n+($K336*'fnd base rates'!K$56)\n+($L336*'fnd base rates'!K$57)\n+($M336*'fnd base rates'!K$58)\n+($N336*'fnd base rates'!K$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,11)))\n*$R336","v":1005.188306875},{"$f":"(($C336*'fnd base rates'!L$48)\n+($D336*'fnd base rates'!L$49)\n+($E336*'fnd base rates'!L$50)\n+($F336*'fnd base rates'!L$51)\n+($G336*'fnd base rates'!L$52)\n+($H336*'fnd base rates'!L$53)\n+($I336*'fnd base rates'!L$54)\n+($J336*'fnd base rates'!L$55)\n+($K336*'fnd base rates'!L$56)\n+($L336*'fnd base rates'!L$57)\n+($M336*'fnd base rates'!L$58)\n+($N336*'fnd base rates'!L$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C336*'fnd base rates'!M$48)\n+($D336*'fnd base rates'!M$49)\n+($E336*'fnd base rates'!M$50)\n+($F336*'fnd base rates'!M$51)\n+($G336*'fnd base rates'!M$52)\n+($H336*'fnd base rates'!M$53)\n+($I336*'fnd base rates'!M$54)\n+($J336*'fnd base rates'!M$55)\n+($K336*'fnd base rates'!M$56)\n+($L336*'fnd base rates'!M$57)\n+($M336*'fnd base rates'!M$58)\n+($N336*'fnd base rates'!M$59)\n+($O336*VLOOKUP($S336+12,rate_basefnd,13)))","v":0},8789.2975141478164,null,447101622,"447","101","622",1,1,8789.2975141478164,8789,0,8789]
[447101650,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C337","v":0},{"$f":"'fnd enro'!D337","v":0},{"$f":"'fnd enro'!E337","v":0},{"$f":"'fnd enro'!F337","v":0},{"$f":"'fnd enro'!G337","v":1},{"$f":"'fnd enro'!H337","v":0},{"$f":"'fnd enro'!I337","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J337","v":0},{"$f":"'fnd enro'!K337","v":0},{"$f":"'fnd enro'!L337","v":0},{"$f":"'fnd enro'!M337","v":0},{"$f":"'fnd enro'!N337","v":0},{"$f":"'fnd enro'!O337","v":0},null,{"$f":"'fnd enro'!R337","v":1},1.0549999999999999,{"$f":"'fnd enro'!Q337","v":1},null,{"$f":"(($C337*'fnd base rates'!C$48)\n+($D337*'fnd base rates'!C$49)\n+($E337*'fnd base rates'!C$50)\n+($F337*'fnd base rates'!C$51)\n+($G337*'fnd base rates'!C$52)\n+($H337*'fnd base rates'!C$53)\n+($I337*'fnd base rates'!C$54)\n+($J337*'fnd base rates'!C$55)\n+($K337*'fnd base rates'!C$56)\n+($L337*'fnd base rates'!C$57)\n+($M337*'fnd base rates'!C$58)\n+($N337*'fnd base rates'!C$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,3)))\n*$R337","v":488.77688437500001},{"$f":"(($C337*'fnd base rates'!D$48)\n+($D337*'fnd base rates'!D$49)\n+($E337*'fnd base rates'!D$50)\n+($F337*'fnd base rates'!D$51)\n+($G337*'fnd base rates'!D$52)\n+($H337*'fnd base rates'!D$53)\n+($I337*'fnd base rates'!D$54)\n+($J337*'fnd base rates'!D$55)\n+($K337*'fnd base rates'!D$56)\n+($L337*'fnd base rates'!D$57)\n+($M337*'fnd base rates'!D$58)\n+($N337*'fnd base rates'!D$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,4)))\n*$R337","v":701.27959999999996},{"$f":"(($C337*'fnd base rates'!E$48)\n+($D337*'fnd base rates'!E$49)\n+($E337*'fnd base rates'!E$50)\n+($F337*'fnd base rates'!E$51)\n+($G337*'fnd base rates'!E$52)\n+($H337*'fnd base rates'!E$53)\n+($I337*'fnd base rates'!E$54)\n+($J337*'fnd base rates'!E$55)\n+($K337*'fnd base rates'!E$56)\n+($L337*'fnd base rates'!E$57)\n+($M337*'fnd base rates'!E$58)\n+($N337*'fnd base rates'!E$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,5)))\n*$R337","v":3161.3279406249999},{"$f":"(($C337*'fnd base rates'!F$48)\n+($D337*'fnd base rates'!F$49)\n+($E337*'fnd base rates'!F$50)\n+($F337*'fnd base rates'!F$51)\n+($G337*'fnd base rates'!F$52)\n+($H337*'fnd base rates'!F$53)\n+($I337*'fnd base rates'!F$54)\n+($J337*'fnd base rates'!F$55)\n+($K337*'fnd base rates'!F$56)\n+($L337*'fnd base rates'!F$57)\n+($M337*'fnd base rates'!F$58)\n+($N337*'fnd base rates'!F$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,6)))\n*$R337","v":903.29706625000006},{"$f":"(($C337*'fnd base rates'!G$48)\n+($D337*'fnd base rates'!G$49)\n+($E337*'fnd base rates'!G$50)\n+($F337*'fnd base rates'!G$51)\n+($G337*'fnd base rates'!G$52)\n+($H337*'fnd base rates'!G$53)\n+($I337*'fnd base rates'!G$54)\n+($J337*'fnd base rates'!G$55)\n+($K337*'fnd base rates'!G$56)\n+($L337*'fnd base rates'!G$57)\n+($M337*'fnd base rates'!G$58)\n+($N337*'fnd base rates'!G$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,7)))\n*$R337","v":153.94850124999996},{"$f":"(($C337*'fnd base rates'!H$48)\n+($D337*'fnd base rates'!H$49)\n+($E337*'fnd base rates'!H$50)\n+($F337*'fnd base rates'!H$51)\n+($G337*'fnd base rates'!H$52)\n+($H337*'fnd base rates'!H$53)\n+($I337*'fnd base rates'!H$54)\n+($J337*'fnd base rates'!H$55)\n+($K337*'fnd base rates'!H$56)\n+($L337*'fnd base rates'!H$57)\n+($M337*'fnd base rates'!H$58)\n+($N337*'fnd base rates'!H$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C337*'fnd base rates'!I$48)\n+($D337*'fnd base rates'!I$49)\n+($E337*'fnd base rates'!I$50)\n+($F337*'fnd base rates'!I$51)\n+($G337*'fnd base rates'!I$52)\n+($H337*'fnd base rates'!I$53)\n+($I337*'fnd base rates'!I$54)\n+($J337*'fnd base rates'!I$55)\n+($K337*'fnd base rates'!I$56)\n+($L337*'fnd base rates'!I$57)\n+($M337*'fnd base rates'!I$58)\n+($N337*'fnd base rates'!I$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,9)))\n*$R337","v":311.46764999999999},{"$f":"(($C337*'fnd base rates'!J$48)\n+($D337*'fnd base rates'!J$49)\n+($E337*'fnd base rates'!J$50)\n+($F337*'fnd base rates'!J$51)\n+($G337*'fnd base rates'!J$52)\n+($H337*'fnd base rates'!J$53)\n+($I337*'fnd base rates'!J$54)\n+($J337*'fnd base rates'!J$55)\n+($K337*'fnd base rates'!J$56)\n+($L337*'fnd base rates'!J$57)\n+($M337*'fnd base rates'!J$58)\n+($N337*'fnd base rates'!J$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,10)))\n*$R337","v":228.06989999999999},{"$f":"(($C337*'fnd base rates'!K$48)\n+($D337*'fnd base rates'!K$49)\n+($E337*'fnd base rates'!K$50)\n+($F337*'fnd base rates'!K$51)\n+($G337*'fnd base rates'!K$52)\n+($H337*'fnd base rates'!K$53)\n+($I337*'fnd base rates'!K$54)\n+($J337*'fnd base rates'!K$55)\n+($K337*'fnd base rates'!K$56)\n+($L337*'fnd base rates'!K$57)\n+($M337*'fnd base rates'!K$58)\n+($N337*'fnd base rates'!K$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,11)))\n*$R337","v":1080.314856875},{"$f":"(($C337*'fnd base rates'!L$48)\n+($D337*'fnd base rates'!L$49)\n+($E337*'fnd base rates'!L$50)\n+($F337*'fnd base rates'!L$51)\n+($G337*'fnd base rates'!L$52)\n+($H337*'fnd base rates'!L$53)\n+($I337*'fnd base rates'!L$54)\n+($J337*'fnd base rates'!L$55)\n+($K337*'fnd base rates'!L$56)\n+($L337*'fnd base rates'!L$57)\n+($M337*'fnd base rates'!L$58)\n+($N337*'fnd base rates'!L$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C337*'fnd base rates'!M$48)\n+($D337*'fnd base rates'!M$49)\n+($E337*'fnd base rates'!M$50)\n+($F337*'fnd base rates'!M$51)\n+($G337*'fnd base rates'!M$52)\n+($H337*'fnd base rates'!M$53)\n+($I337*'fnd base rates'!M$54)\n+($J337*'fnd base rates'!M$55)\n+($K337*'fnd base rates'!M$56)\n+($L337*'fnd base rates'!M$57)\n+($M337*'fnd base rates'!M$58)\n+($N337*'fnd base rates'!M$59)\n+($O337*VLOOKUP($S337+12,rate_basefnd,13)))","v":0},8460.8866628018332,null,447101650,"447","101","650",1,1,8460.8866628018332,8461,0,8461]
[447101690,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!C338","v":0},{"$f":"'fnd enro'!D338","v":0},{"$f":"'fnd enro'!E338","v":0},{"$f":"'fnd enro'!F338","v":0},{"$f":"'fnd enro'!G338","v":2},{"$f":"'fnd enro'!H338","v":0},{"$f":"'fnd enro'!I338","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J338","v":0},{"$f":"'fnd enro'!K338","v":0},{"$f":"'fnd enro'!L338","v":0},{"$f":"'fnd enro'!M338","v":0},{"$f":"'fnd enro'!N338","v":0},{"$f":"'fnd enro'!O338","v":0},null,{"$f":"'fnd enro'!R338","v":2},1.0549999999999999,{"$f":"'fnd enro'!Q338","v":1},null,{"$f":"(($C338*'fnd base rates'!C$48)\n+($D338*'fnd base rates'!C$49)\n+($E338*'fnd base rates'!C$50)\n+($F338*'fnd base rates'!C$51)\n+($G338*'fnd base rates'!C$52)\n+($H338*'fnd base rates'!C$53)\n+($I338*'fnd base rates'!C$54)\n+($J338*'fnd base rates'!C$55)\n+($K338*'fnd base rates'!C$56)\n+($L338*'fnd base rates'!C$57)\n+($M338*'fnd base rates'!C$58)\n+($N338*'fnd base rates'!C$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,3)))\n*$R338","v":977.55376875000002},{"$f":"(($C338*'fnd base rates'!D$48)\n+($D338*'fnd base rates'!D$49)\n+($E338*'fnd base rates'!D$50)\n+($F338*'fnd base rates'!D$51)\n+($G338*'fnd base rates'!D$52)\n+($H338*'fnd base rates'!D$53)\n+($I338*'fnd base rates'!D$54)\n+($J338*'fnd base rates'!D$55)\n+($K338*'fnd base rates'!D$56)\n+($L338*'fnd base rates'!D$57)\n+($M338*'fnd base rates'!D$58)\n+($N338*'fnd base rates'!D$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,4)))\n*$R338","v":1402.5591999999999},{"$f":"(($C338*'fnd base rates'!E$48)\n+($D338*'fnd base rates'!E$49)\n+($E338*'fnd base rates'!E$50)\n+($F338*'fnd base rates'!E$51)\n+($G338*'fnd base rates'!E$52)\n+($H338*'fnd base rates'!E$53)\n+($I338*'fnd base rates'!E$54)\n+($J338*'fnd base rates'!E$55)\n+($K338*'fnd base rates'!E$56)\n+($L338*'fnd base rates'!E$57)\n+($M338*'fnd base rates'!E$58)\n+($N338*'fnd base rates'!E$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,5)))\n*$R338","v":6322.6558812499998},{"$f":"(($C338*'fnd base rates'!F$48)\n+($D338*'fnd base rates'!F$49)\n+($E338*'fnd base rates'!F$50)\n+($F338*'fnd base rates'!F$51)\n+($G338*'fnd base rates'!F$52)\n+($H338*'fnd base rates'!F$53)\n+($I338*'fnd base rates'!F$54)\n+($J338*'fnd base rates'!F$55)\n+($K338*'fnd base rates'!F$56)\n+($L338*'fnd base rates'!F$57)\n+($M338*'fnd base rates'!F$58)\n+($N338*'fnd base rates'!F$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,6)))\n*$R338","v":1806.5941325000001},{"$f":"(($C338*'fnd base rates'!G$48)\n+($D338*'fnd base rates'!G$49)\n+($E338*'fnd base rates'!G$50)\n+($F338*'fnd base rates'!G$51)\n+($G338*'fnd base rates'!G$52)\n+($H338*'fnd base rates'!G$53)\n+($I338*'fnd base rates'!G$54)\n+($J338*'fnd base rates'!G$55)\n+($K338*'fnd base rates'!G$56)\n+($L338*'fnd base rates'!G$57)\n+($M338*'fnd base rates'!G$58)\n+($N338*'fnd base rates'!G$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,7)))\n*$R338","v":307.89700249999993},{"$f":"(($C338*'fnd base rates'!H$48)\n+($D338*'fnd base rates'!H$49)\n+($E338*'fnd base rates'!H$50)\n+($F338*'fnd base rates'!H$51)\n+($G338*'fnd base rates'!H$52)\n+($H338*'fnd base rates'!H$53)\n+($I338*'fnd base rates'!H$54)\n+($J338*'fnd base rates'!H$55)\n+($K338*'fnd base rates'!H$56)\n+($L338*'fnd base rates'!H$57)\n+($M338*'fnd base rates'!H$58)\n+($N338*'fnd base rates'!H$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C338*'fnd base rates'!I$48)\n+($D338*'fnd base rates'!I$49)\n+($E338*'fnd base rates'!I$50)\n+($F338*'fnd base rates'!I$51)\n+($G338*'fnd base rates'!I$52)\n+($H338*'fnd base rates'!I$53)\n+($I338*'fnd base rates'!I$54)\n+($J338*'fnd base rates'!I$55)\n+($K338*'fnd base rates'!I$56)\n+($L338*'fnd base rates'!I$57)\n+($M338*'fnd base rates'!I$58)\n+($N338*'fnd base rates'!I$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,9)))\n*$R338","v":622.93529999999998},{"$f":"(($C338*'fnd base rates'!J$48)\n+($D338*'fnd base rates'!J$49)\n+($E338*'fnd base rates'!J$50)\n+($F338*'fnd base rates'!J$51)\n+($G338*'fnd base rates'!J$52)\n+($H338*'fnd base rates'!J$53)\n+($I338*'fnd base rates'!J$54)\n+($J338*'fnd base rates'!J$55)\n+($K338*'fnd base rates'!J$56)\n+($L338*'fnd base rates'!J$57)\n+($M338*'fnd base rates'!J$58)\n+($N338*'fnd base rates'!J$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,10)))\n*$R338","v":456.13979999999998},{"$f":"(($C338*'fnd base rates'!K$48)\n+($D338*'fnd base rates'!K$49)\n+($E338*'fnd base rates'!K$50)\n+($F338*'fnd base rates'!K$51)\n+($G338*'fnd base rates'!K$52)\n+($H338*'fnd base rates'!K$53)\n+($I338*'fnd base rates'!K$54)\n+($J338*'fnd base rates'!K$55)\n+($K338*'fnd base rates'!K$56)\n+($L338*'fnd base rates'!K$57)\n+($M338*'fnd base rates'!K$58)\n+($N338*'fnd base rates'!K$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,11)))\n*$R338","v":2160.6297137500001},{"$f":"(($C338*'fnd base rates'!L$48)\n+($D338*'fnd base rates'!L$49)\n+($E338*'fnd base rates'!L$50)\n+($F338*'fnd base rates'!L$51)\n+($G338*'fnd base rates'!L$52)\n+($H338*'fnd base rates'!L$53)\n+($I338*'fnd base rates'!L$54)\n+($J338*'fnd base rates'!L$55)\n+($K338*'fnd base rates'!L$56)\n+($L338*'fnd base rates'!L$57)\n+($M338*'fnd base rates'!L$58)\n+($N338*'fnd base rates'!L$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,12)))","v":1956.0395268536643},{"$f":"(($C338*'fnd base rates'!M$48)\n+($D338*'fnd base rates'!M$49)\n+($E338*'fnd base rates'!M$50)\n+($F338*'fnd base rates'!M$51)\n+($G338*'fnd base rates'!M$52)\n+($H338*'fnd base rates'!M$53)\n+($I338*'fnd base rates'!M$54)\n+($J338*'fnd base rates'!M$55)\n+($K338*'fnd base rates'!M$56)\n+($L338*'fnd base rates'!M$57)\n+($M338*'fnd base rates'!M$58)\n+($N338*'fnd base rates'!M$59)\n+($O338*VLOOKUP($S338+12,rate_basefnd,13)))","v":0},16921.773325603666,null,447101690,"447","101","690",1,2,16921.773325603666,8461,0,8461]
[449035035,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C339","v":0},{"$f":"'fnd enro'!D339","v":0},{"$f":"'fnd enro'!E339","v":0},{"$f":"'fnd enro'!F339","v":85},{"$f":"'fnd enro'!G339","v":265},{"$f":"'fnd enro'!H339","v":290},{"$f":"'fnd enro'!I339","v":24.824999999999999},{"$f":"'fnd enro'!J339","v":0},{"$f":"'fnd enro'!K339","v":0},{"$f":"'fnd enro'!L339","v":0},{"$f":"'fnd enro'!M339","v":22},{"$f":"'fnd enro'!N339","v":0},{"$f":"'fnd enro'!O339","v":210},null,{"$f":"'fnd enro'!R339","v":662},1.079,{"$f":"'fnd enro'!Q339","v":8},null,{"$f":"(($C339*'fnd base rates'!C$48)\n+($D339*'fnd base rates'!C$49)\n+($E339*'fnd base rates'!C$50)\n+($F339*'fnd base rates'!C$51)\n+($G339*'fnd base rates'!C$52)\n+($H339*'fnd base rates'!C$53)\n+($I339*'fnd base rates'!C$54)\n+($J339*'fnd base rates'!C$55)\n+($K339*'fnd base rates'!C$56)\n+($L339*'fnd base rates'!C$57)\n+($M339*'fnd base rates'!C$58)\n+($N339*'fnd base rates'!C$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,3)))\n*$R339","v":330931.13834624999},{"$f":"(($C339*'fnd base rates'!D$48)\n+($D339*'fnd base rates'!D$49)\n+($E339*'fnd base rates'!D$50)\n+($F339*'fnd base rates'!D$51)\n+($G339*'fnd base rates'!D$52)\n+($H339*'fnd base rates'!D$53)\n+($I339*'fnd base rates'!D$54)\n+($J339*'fnd base rates'!D$55)\n+($K339*'fnd base rates'!D$56)\n+($L339*'fnd base rates'!D$57)\n+($M339*'fnd base rates'!D$58)\n+($N339*'fnd base rates'!D$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,4)))\n*$R339","v":474808.16656000004},{"$f":"(($C339*'fnd base rates'!E$48)\n+($D339*'fnd base rates'!E$49)\n+($E339*'fnd base rates'!E$50)\n+($F339*'fnd base rates'!E$51)\n+($G339*'fnd base rates'!E$52)\n+($H339*'fnd base rates'!E$53)\n+($I339*'fnd base rates'!E$54)\n+($J339*'fnd base rates'!E$55)\n+($K339*'fnd base rates'!E$56)\n+($L339*'fnd base rates'!E$57)\n+($M339*'fnd base rates'!E$58)\n+($N339*'fnd base rates'!E$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,5)))\n*$R339","v":3341152.8879137496},{"$f":"(($C339*'fnd base rates'!F$48)\n+($D339*'fnd base rates'!F$49)\n+($E339*'fnd base rates'!F$50)\n+($F339*'fnd base rates'!F$51)\n+($G339*'fnd base rates'!F$52)\n+($H339*'fnd base rates'!F$53)\n+($I339*'fnd base rates'!F$54)\n+($J339*'fnd base rates'!F$55)\n+($K339*'fnd base rates'!F$56)\n+($L339*'fnd base rates'!F$57)\n+($M339*'fnd base rates'!F$58)\n+($N339*'fnd base rates'!F$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,6)))\n*$R339","v":603660.8537635},{"$f":"(($C339*'fnd base rates'!G$48)\n+($D339*'fnd base rates'!G$49)\n+($E339*'fnd base rates'!G$50)\n+($F339*'fnd base rates'!G$51)\n+($G339*'fnd base rates'!G$52)\n+($H339*'fnd base rates'!G$53)\n+($I339*'fnd base rates'!G$54)\n+($J339*'fnd base rates'!G$55)\n+($K339*'fnd base rates'!G$56)\n+($L339*'fnd base rates'!G$57)\n+($M339*'fnd base rates'!G$58)\n+($N339*'fnd base rates'!G$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,7)))\n*$R339","v":118827.96147949999},{"$f":"(($C339*'fnd base rates'!H$48)\n+($D339*'fnd base rates'!H$49)\n+($E339*'fnd base rates'!H$50)\n+($F339*'fnd base rates'!H$51)\n+($G339*'fnd base rates'!H$52)\n+($H339*'fnd base rates'!H$53)\n+($I339*'fnd base rates'!H$54)\n+($J339*'fnd base rates'!H$55)\n+($K339*'fnd base rates'!H$56)\n+($L339*'fnd base rates'!H$57)\n+($M339*'fnd base rates'!H$58)\n+($N339*'fnd base rates'!H$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,8)))","v":377565.53899999999},{"$f":"(($C339*'fnd base rates'!I$48)\n+($D339*'fnd base rates'!I$49)\n+($E339*'fnd base rates'!I$50)\n+($F339*'fnd base rates'!I$51)\n+($G339*'fnd base rates'!I$52)\n+($H339*'fnd base rates'!I$53)\n+($I339*'fnd base rates'!I$54)\n+($J339*'fnd base rates'!I$55)\n+($K339*'fnd base rates'!I$56)\n+($L339*'fnd base rates'!I$57)\n+($M339*'fnd base rates'!I$58)\n+($N339*'fnd base rates'!I$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,9)))\n*$R339","v":227567.96243999997},{"$f":"(($C339*'fnd base rates'!J$48)\n+($D339*'fnd base rates'!J$49)\n+($E339*'fnd base rates'!J$50)\n+($F339*'fnd base rates'!J$51)\n+($G339*'fnd base rates'!J$52)\n+($H339*'fnd base rates'!J$53)\n+($I339*'fnd base rates'!J$54)\n+($J339*'fnd base rates'!J$55)\n+($K339*'fnd base rates'!J$56)\n+($L339*'fnd base rates'!J$57)\n+($M339*'fnd base rates'!J$58)\n+($N339*'fnd base rates'!J$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,10)))\n*$R339","v":233079.26785},{"$f":"(($C339*'fnd base rates'!K$48)\n+($D339*'fnd base rates'!K$49)\n+($E339*'fnd base rates'!K$50)\n+($F339*'fnd base rates'!K$51)\n+($G339*'fnd base rates'!K$52)\n+($H339*'fnd base rates'!K$53)\n+($I339*'fnd base rates'!K$54)\n+($J339*'fnd base rates'!K$55)\n+($K339*'fnd base rates'!K$56)\n+($L339*'fnd base rates'!K$57)\n+($M339*'fnd base rates'!K$58)\n+($N339*'fnd base rates'!K$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,11)))\n*$R339","v":833870.15020725003},{"$f":"(($C339*'fnd base rates'!L$48)\n+($D339*'fnd base rates'!L$49)\n+($E339*'fnd base rates'!L$50)\n+($F339*'fnd base rates'!L$51)\n+($G339*'fnd base rates'!L$52)\n+($H339*'fnd base rates'!L$53)\n+($I339*'fnd base rates'!L$54)\n+($J339*'fnd base rates'!L$55)\n+($K339*'fnd base rates'!L$56)\n+($L339*'fnd base rates'!L$57)\n+($M339*'fnd base rates'!L$58)\n+($N339*'fnd base rates'!L$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,12)))","v":703397.37661845062},{"$f":"(($C339*'fnd base rates'!M$48)\n+($D339*'fnd base rates'!M$49)\n+($E339*'fnd base rates'!M$50)\n+($F339*'fnd base rates'!M$51)\n+($G339*'fnd base rates'!M$52)\n+($H339*'fnd base rates'!M$53)\n+($I339*'fnd base rates'!M$54)\n+($J339*'fnd base rates'!M$55)\n+($K339*'fnd base rates'!M$56)\n+($L339*'fnd base rates'!M$57)\n+($M339*'fnd base rates'!M$58)\n+($N339*'fnd base rates'!M$59)\n+($O339*VLOOKUP($S339+12,rate_basefnd,13)))","v":0},7244861.3041787008,null,449035035,"449","035","035",1,662,7244861.3041787008,10944,0,10944]
[449035044,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C340","v":0},{"$f":"'fnd enro'!D340","v":0},{"$f":"'fnd enro'!E340","v":0},{"$f":"'fnd enro'!F340","v":0},{"$f":"'fnd enro'!G340","v":0},{"$f":"'fnd enro'!H340","v":0},{"$f":"'fnd enro'!I340","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J340","v":0},{"$f":"'fnd enro'!K340","v":0},{"$f":"'fnd enro'!L340","v":0},{"$f":"'fnd enro'!M340","v":1},{"$f":"'fnd enro'!N340","v":0},{"$f":"'fnd enro'!O340","v":1},null,{"$f":"'fnd enro'!R340","v":1},1.079,{"$f":"'fnd enro'!Q340","v":10},null,{"$f":"(($C340*'fnd base rates'!C$48)\n+($D340*'fnd base rates'!C$49)\n+($E340*'fnd base rates'!C$50)\n+($F340*'fnd base rates'!C$51)\n+($G340*'fnd base rates'!C$52)\n+($H340*'fnd base rates'!C$53)\n+($I340*'fnd base rates'!C$54)\n+($J340*'fnd base rates'!C$55)\n+($K340*'fnd base rates'!C$56)\n+($L340*'fnd base rates'!C$57)\n+($M340*'fnd base rates'!C$58)\n+($N340*'fnd base rates'!C$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,3)))\n*$R340","v":499.89597937500002},{"$f":"(($C340*'fnd base rates'!D$48)\n+($D340*'fnd base rates'!D$49)\n+($E340*'fnd base rates'!D$50)\n+($F340*'fnd base rates'!D$51)\n+($G340*'fnd base rates'!D$52)\n+($H340*'fnd base rates'!D$53)\n+($I340*'fnd base rates'!D$54)\n+($J340*'fnd base rates'!D$55)\n+($K340*'fnd base rates'!D$56)\n+($L340*'fnd base rates'!D$57)\n+($M340*'fnd base rates'!D$58)\n+($N340*'fnd base rates'!D$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,4)))\n*$R340","v":717.23288000000002},{"$f":"(($C340*'fnd base rates'!E$48)\n+($D340*'fnd base rates'!E$49)\n+($E340*'fnd base rates'!E$50)\n+($F340*'fnd base rates'!E$51)\n+($G340*'fnd base rates'!E$52)\n+($H340*'fnd base rates'!E$53)\n+($I340*'fnd base rates'!E$54)\n+($J340*'fnd base rates'!E$55)\n+($K340*'fnd base rates'!E$56)\n+($L340*'fnd base rates'!E$57)\n+($M340*'fnd base rates'!E$58)\n+($N340*'fnd base rates'!E$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,5)))\n*$R340","v":8822.1083356250001},{"$f":"(($C340*'fnd base rates'!F$48)\n+($D340*'fnd base rates'!F$49)\n+($E340*'fnd base rates'!F$50)\n+($F340*'fnd base rates'!F$51)\n+($G340*'fnd base rates'!F$52)\n+($H340*'fnd base rates'!F$53)\n+($I340*'fnd base rates'!F$54)\n+($J340*'fnd base rates'!F$55)\n+($K340*'fnd base rates'!F$56)\n+($L340*'fnd base rates'!F$57)\n+($M340*'fnd base rates'!F$58)\n+($N340*'fnd base rates'!F$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,6)))\n*$R340","v":991.12165425000001},{"$f":"(($C340*'fnd base rates'!G$48)\n+($D340*'fnd base rates'!G$49)\n+($E340*'fnd base rates'!G$50)\n+($F340*'fnd base rates'!G$51)\n+($G340*'fnd base rates'!G$52)\n+($H340*'fnd base rates'!G$53)\n+($I340*'fnd base rates'!G$54)\n+($J340*'fnd base rates'!G$55)\n+($K340*'fnd base rates'!G$56)\n+($L340*'fnd base rates'!G$57)\n+($M340*'fnd base rates'!G$58)\n+($N340*'fnd base rates'!G$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,7)))\n*$R340","v":270.20614724999996},{"$f":"(($C340*'fnd base rates'!H$48)\n+($D340*'fnd base rates'!H$49)\n+($E340*'fnd base rates'!H$50)\n+($F340*'fnd base rates'!H$51)\n+($G340*'fnd base rates'!H$52)\n+($H340*'fnd base rates'!H$53)\n+($I340*'fnd base rates'!H$54)\n+($J340*'fnd base rates'!H$55)\n+($K340*'fnd base rates'!H$56)\n+($L340*'fnd base rates'!H$57)\n+($M340*'fnd base rates'!H$58)\n+($N340*'fnd base rates'!H$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C340*'fnd base rates'!I$48)\n+($D340*'fnd base rates'!I$49)\n+($E340*'fnd base rates'!I$50)\n+($F340*'fnd base rates'!I$51)\n+($G340*'fnd base rates'!I$52)\n+($H340*'fnd base rates'!I$53)\n+($I340*'fnd base rates'!I$54)\n+($J340*'fnd base rates'!I$55)\n+($K340*'fnd base rates'!I$56)\n+($L340*'fnd base rates'!I$57)\n+($M340*'fnd base rates'!I$58)\n+($N340*'fnd base rates'!I$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,9)))\n*$R340","v":318.55317000000002},{"$f":"(($C340*'fnd base rates'!J$48)\n+($D340*'fnd base rates'!J$49)\n+($E340*'fnd base rates'!J$50)\n+($F340*'fnd base rates'!J$51)\n+($G340*'fnd base rates'!J$52)\n+($H340*'fnd base rates'!J$53)\n+($I340*'fnd base rates'!J$54)\n+($J340*'fnd base rates'!J$55)\n+($K340*'fnd base rates'!J$56)\n+($L340*'fnd base rates'!J$57)\n+($M340*'fnd base rates'!J$58)\n+($N340*'fnd base rates'!J$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,10)))\n*$R340","v":142.80564999999999},{"$f":"(($C340*'fnd base rates'!K$48)\n+($D340*'fnd base rates'!K$49)\n+($E340*'fnd base rates'!K$50)\n+($F340*'fnd base rates'!K$51)\n+($G340*'fnd base rates'!K$52)\n+($H340*'fnd base rates'!K$53)\n+($I340*'fnd base rates'!K$54)\n+($J340*'fnd base rates'!K$55)\n+($K340*'fnd base rates'!K$56)\n+($L340*'fnd base rates'!K$57)\n+($M340*'fnd base rates'!K$58)\n+($N340*'fnd base rates'!K$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,11)))\n*$R340","v":1896.3264498749998},{"$f":"(($C340*'fnd base rates'!L$48)\n+($D340*'fnd base rates'!L$49)\n+($E340*'fnd base rates'!L$50)\n+($F340*'fnd base rates'!L$51)\n+($G340*'fnd base rates'!L$52)\n+($H340*'fnd base rates'!L$53)\n+($I340*'fnd base rates'!L$54)\n+($J340*'fnd base rates'!L$55)\n+($K340*'fnd base rates'!L$56)\n+($L340*'fnd base rates'!L$57)\n+($M340*'fnd base rates'!L$58)\n+($N340*'fnd base rates'!L$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C340*'fnd base rates'!M$48)\n+($D340*'fnd base rates'!M$49)\n+($E340*'fnd base rates'!M$50)\n+($F340*'fnd base rates'!M$51)\n+($G340*'fnd base rates'!M$52)\n+($H340*'fnd base rates'!M$53)\n+($I340*'fnd base rates'!M$54)\n+($J340*'fnd base rates'!M$55)\n+($K340*'fnd base rates'!M$56)\n+($L340*'fnd base rates'!M$57)\n+($M340*'fnd base rates'!M$58)\n+($N340*'fnd base rates'!M$59)\n+($O340*VLOOKUP($S340+12,rate_basefnd,13)))","v":0},15593.868102302853,null,449035044,"449","035","044",1,1,15593.868102302853,15594,0,15594]
[449035049,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C341","v":0},{"$f":"'fnd enro'!D341","v":0},{"$f":"'fnd enro'!E341","v":0},{"$f":"'fnd enro'!F341","v":0},{"$f":"'fnd enro'!G341","v":1},{"$f":"'fnd enro'!H341","v":0},{"$f":"'fnd enro'!I341","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J341","v":0},{"$f":"'fnd enro'!K341","v":0},{"$f":"'fnd enro'!L341","v":0},{"$f":"'fnd enro'!M341","v":0},{"$f":"'fnd enro'!N341","v":0},{"$f":"'fnd enro'!O341","v":1},null,{"$f":"'fnd enro'!R341","v":1},1.079,{"$f":"'fnd enro'!Q341","v":10},null,{"$f":"(($C341*'fnd base rates'!C$48)\n+($D341*'fnd base rates'!C$49)\n+($E341*'fnd base rates'!C$50)\n+($F341*'fnd base rates'!C$51)\n+($G341*'fnd base rates'!C$52)\n+($H341*'fnd base rates'!C$53)\n+($I341*'fnd base rates'!C$54)\n+($J341*'fnd base rates'!C$55)\n+($K341*'fnd base rates'!C$56)\n+($L341*'fnd base rates'!C$57)\n+($M341*'fnd base rates'!C$58)\n+($N341*'fnd base rates'!C$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,3)))\n*$R341","v":499.89597937500002},{"$f":"(($C341*'fnd base rates'!D$48)\n+($D341*'fnd base rates'!D$49)\n+($E341*'fnd base rates'!D$50)\n+($F341*'fnd base rates'!D$51)\n+($G341*'fnd base rates'!D$52)\n+($H341*'fnd base rates'!D$53)\n+($I341*'fnd base rates'!D$54)\n+($J341*'fnd base rates'!D$55)\n+($K341*'fnd base rates'!D$56)\n+($L341*'fnd base rates'!D$57)\n+($M341*'fnd base rates'!D$58)\n+($N341*'fnd base rates'!D$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,4)))\n*$R341","v":717.23288000000002},{"$f":"(($C341*'fnd base rates'!E$48)\n+($D341*'fnd base rates'!E$49)\n+($E341*'fnd base rates'!E$50)\n+($F341*'fnd base rates'!E$51)\n+($G341*'fnd base rates'!E$52)\n+($H341*'fnd base rates'!E$53)\n+($I341*'fnd base rates'!E$54)\n+($J341*'fnd base rates'!E$55)\n+($K341*'fnd base rates'!E$56)\n+($L341*'fnd base rates'!E$57)\n+($M341*'fnd base rates'!E$58)\n+($N341*'fnd base rates'!E$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,5)))\n*$R341","v":6763.2360656249994},{"$f":"(($C341*'fnd base rates'!F$48)\n+($D341*'fnd base rates'!F$49)\n+($E341*'fnd base rates'!F$50)\n+($F341*'fnd base rates'!F$51)\n+($G341*'fnd base rates'!F$52)\n+($H341*'fnd base rates'!F$53)\n+($I341*'fnd base rates'!F$54)\n+($J341*'fnd base rates'!F$55)\n+($K341*'fnd base rates'!F$56)\n+($L341*'fnd base rates'!F$57)\n+($M341*'fnd base rates'!F$58)\n+($N341*'fnd base rates'!F$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,6)))\n*$R341","v":923.84600425000008},{"$f":"(($C341*'fnd base rates'!G$48)\n+($D341*'fnd base rates'!G$49)\n+($E341*'fnd base rates'!G$50)\n+($F341*'fnd base rates'!G$51)\n+($G341*'fnd base rates'!G$52)\n+($H341*'fnd base rates'!G$53)\n+($I341*'fnd base rates'!G$54)\n+($J341*'fnd base rates'!G$55)\n+($K341*'fnd base rates'!G$56)\n+($L341*'fnd base rates'!G$57)\n+($M341*'fnd base rates'!G$58)\n+($N341*'fnd base rates'!G$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,7)))\n*$R341","v":235.13864724999996},{"$f":"(($C341*'fnd base rates'!H$48)\n+($D341*'fnd base rates'!H$49)\n+($E341*'fnd base rates'!H$50)\n+($F341*'fnd base rates'!H$51)\n+($G341*'fnd base rates'!H$52)\n+($H341*'fnd base rates'!H$53)\n+($I341*'fnd base rates'!H$54)\n+($J341*'fnd base rates'!H$55)\n+($K341*'fnd base rates'!H$56)\n+($L341*'fnd base rates'!H$57)\n+($M341*'fnd base rates'!H$58)\n+($N341*'fnd base rates'!H$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C341*'fnd base rates'!I$48)\n+($D341*'fnd base rates'!I$49)\n+($E341*'fnd base rates'!I$50)\n+($F341*'fnd base rates'!I$51)\n+($G341*'fnd base rates'!I$52)\n+($H341*'fnd base rates'!I$53)\n+($I341*'fnd base rates'!I$54)\n+($J341*'fnd base rates'!I$55)\n+($K341*'fnd base rates'!I$56)\n+($L341*'fnd base rates'!I$57)\n+($M341*'fnd base rates'!I$58)\n+($N341*'fnd base rates'!I$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,9)))\n*$R341","v":318.55317000000002},{"$f":"(($C341*'fnd base rates'!J$48)\n+($D341*'fnd base rates'!J$49)\n+($E341*'fnd base rates'!J$50)\n+($F341*'fnd base rates'!J$51)\n+($G341*'fnd base rates'!J$52)\n+($H341*'fnd base rates'!J$53)\n+($I341*'fnd base rates'!J$54)\n+($J341*'fnd base rates'!J$55)\n+($K341*'fnd base rates'!J$56)\n+($L341*'fnd base rates'!J$57)\n+($M341*'fnd base rates'!J$58)\n+($N341*'fnd base rates'!J$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,10)))\n*$R341","v":233.25821999999999},{"$f":"(($C341*'fnd base rates'!K$48)\n+($D341*'fnd base rates'!K$49)\n+($E341*'fnd base rates'!K$50)\n+($F341*'fnd base rates'!K$51)\n+($G341*'fnd base rates'!K$52)\n+($H341*'fnd base rates'!K$53)\n+($I341*'fnd base rates'!K$54)\n+($J341*'fnd base rates'!K$55)\n+($K341*'fnd base rates'!K$56)\n+($L341*'fnd base rates'!K$57)\n+($M341*'fnd base rates'!K$58)\n+($N341*'fnd base rates'!K$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,11)))\n*$R341","v":1650.0770698749998},{"$f":"(($C341*'fnd base rates'!L$48)\n+($D341*'fnd base rates'!L$49)\n+($E341*'fnd base rates'!L$50)\n+($F341*'fnd base rates'!L$51)\n+($G341*'fnd base rates'!L$52)\n+($H341*'fnd base rates'!L$53)\n+($I341*'fnd base rates'!L$54)\n+($J341*'fnd base rates'!L$55)\n+($K341*'fnd base rates'!L$56)\n+($L341*'fnd base rates'!L$57)\n+($M341*'fnd base rates'!L$58)\n+($N341*'fnd base rates'!L$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C341*'fnd base rates'!M$48)\n+($D341*'fnd base rates'!M$49)\n+($E341*'fnd base rates'!M$50)\n+($F341*'fnd base rates'!M$51)\n+($G341*'fnd base rates'!M$52)\n+($H341*'fnd base rates'!M$53)\n+($I341*'fnd base rates'!M$54)\n+($J341*'fnd base rates'!M$55)\n+($K341*'fnd base rates'!M$56)\n+($L341*'fnd base rates'!M$57)\n+($M341*'fnd base rates'!M$58)\n+($N341*'fnd base rates'!M$59)\n+($O341*VLOOKUP($S341+12,rate_basefnd,13)))","v":0},13105.74229980183,null,449035049,"449","035","049",1,1,13105.74229980183,13106,0,13106]
[449035057,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C342","v":0},{"$f":"'fnd enro'!D342","v":0},{"$f":"'fnd enro'!E342","v":0},{"$f":"'fnd enro'!F342","v":0},{"$f":"'fnd enro'!G342","v":1},{"$f":"'fnd enro'!H342","v":0},{"$f":"'fnd enro'!I342","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J342","v":0},{"$f":"'fnd enro'!K342","v":0},{"$f":"'fnd enro'!L342","v":0},{"$f":"'fnd enro'!M342","v":0},{"$f":"'fnd enro'!N342","v":0},{"$f":"'fnd enro'!O342","v":1},null,{"$f":"'fnd enro'!R342","v":1},1.079,{"$f":"'fnd enro'!Q342","v":10},null,{"$f":"(($C342*'fnd base rates'!C$48)\n+($D342*'fnd base rates'!C$49)\n+($E342*'fnd base rates'!C$50)\n+($F342*'fnd base rates'!C$51)\n+($G342*'fnd base rates'!C$52)\n+($H342*'fnd base rates'!C$53)\n+($I342*'fnd base rates'!C$54)\n+($J342*'fnd base rates'!C$55)\n+($K342*'fnd base rates'!C$56)\n+($L342*'fnd base rates'!C$57)\n+($M342*'fnd base rates'!C$58)\n+($N342*'fnd base rates'!C$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,3)))\n*$R342","v":499.89597937500002},{"$f":"(($C342*'fnd base rates'!D$48)\n+($D342*'fnd base rates'!D$49)\n+($E342*'fnd base rates'!D$50)\n+($F342*'fnd base rates'!D$51)\n+($G342*'fnd base rates'!D$52)\n+($H342*'fnd base rates'!D$53)\n+($I342*'fnd base rates'!D$54)\n+($J342*'fnd base rates'!D$55)\n+($K342*'fnd base rates'!D$56)\n+($L342*'fnd base rates'!D$57)\n+($M342*'fnd base rates'!D$58)\n+($N342*'fnd base rates'!D$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,4)))\n*$R342","v":717.23288000000002},{"$f":"(($C342*'fnd base rates'!E$48)\n+($D342*'fnd base rates'!E$49)\n+($E342*'fnd base rates'!E$50)\n+($F342*'fnd base rates'!E$51)\n+($G342*'fnd base rates'!E$52)\n+($H342*'fnd base rates'!E$53)\n+($I342*'fnd base rates'!E$54)\n+($J342*'fnd base rates'!E$55)\n+($K342*'fnd base rates'!E$56)\n+($L342*'fnd base rates'!E$57)\n+($M342*'fnd base rates'!E$58)\n+($N342*'fnd base rates'!E$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,5)))\n*$R342","v":6763.2360656249994},{"$f":"(($C342*'fnd base rates'!F$48)\n+($D342*'fnd base rates'!F$49)\n+($E342*'fnd base rates'!F$50)\n+($F342*'fnd base rates'!F$51)\n+($G342*'fnd base rates'!F$52)\n+($H342*'fnd base rates'!F$53)\n+($I342*'fnd base rates'!F$54)\n+($J342*'fnd base rates'!F$55)\n+($K342*'fnd base rates'!F$56)\n+($L342*'fnd base rates'!F$57)\n+($M342*'fnd base rates'!F$58)\n+($N342*'fnd base rates'!F$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,6)))\n*$R342","v":923.84600425000008},{"$f":"(($C342*'fnd base rates'!G$48)\n+($D342*'fnd base rates'!G$49)\n+($E342*'fnd base rates'!G$50)\n+($F342*'fnd base rates'!G$51)\n+($G342*'fnd base rates'!G$52)\n+($H342*'fnd base rates'!G$53)\n+($I342*'fnd base rates'!G$54)\n+($J342*'fnd base rates'!G$55)\n+($K342*'fnd base rates'!G$56)\n+($L342*'fnd base rates'!G$57)\n+($M342*'fnd base rates'!G$58)\n+($N342*'fnd base rates'!G$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,7)))\n*$R342","v":235.13864724999996},{"$f":"(($C342*'fnd base rates'!H$48)\n+($D342*'fnd base rates'!H$49)\n+($E342*'fnd base rates'!H$50)\n+($F342*'fnd base rates'!H$51)\n+($G342*'fnd base rates'!H$52)\n+($H342*'fnd base rates'!H$53)\n+($I342*'fnd base rates'!H$54)\n+($J342*'fnd base rates'!H$55)\n+($K342*'fnd base rates'!H$56)\n+($L342*'fnd base rates'!H$57)\n+($M342*'fnd base rates'!H$58)\n+($N342*'fnd base rates'!H$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C342*'fnd base rates'!I$48)\n+($D342*'fnd base rates'!I$49)\n+($E342*'fnd base rates'!I$50)\n+($F342*'fnd base rates'!I$51)\n+($G342*'fnd base rates'!I$52)\n+($H342*'fnd base rates'!I$53)\n+($I342*'fnd base rates'!I$54)\n+($J342*'fnd base rates'!I$55)\n+($K342*'fnd base rates'!I$56)\n+($L342*'fnd base rates'!I$57)\n+($M342*'fnd base rates'!I$58)\n+($N342*'fnd base rates'!I$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,9)))\n*$R342","v":318.55317000000002},{"$f":"(($C342*'fnd base rates'!J$48)\n+($D342*'fnd base rates'!J$49)\n+($E342*'fnd base rates'!J$50)\n+($F342*'fnd base rates'!J$51)\n+($G342*'fnd base rates'!J$52)\n+($H342*'fnd base rates'!J$53)\n+($I342*'fnd base rates'!J$54)\n+($J342*'fnd base rates'!J$55)\n+($K342*'fnd base rates'!J$56)\n+($L342*'fnd base rates'!J$57)\n+($M342*'fnd base rates'!J$58)\n+($N342*'fnd base rates'!J$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,10)))\n*$R342","v":233.25821999999999},{"$f":"(($C342*'fnd base rates'!K$48)\n+($D342*'fnd base rates'!K$49)\n+($E342*'fnd base rates'!K$50)\n+($F342*'fnd base rates'!K$51)\n+($G342*'fnd base rates'!K$52)\n+($H342*'fnd base rates'!K$53)\n+($I342*'fnd base rates'!K$54)\n+($J342*'fnd base rates'!K$55)\n+($K342*'fnd base rates'!K$56)\n+($L342*'fnd base rates'!K$57)\n+($M342*'fnd base rates'!K$58)\n+($N342*'fnd base rates'!K$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,11)))\n*$R342","v":1650.0770698749998},{"$f":"(($C342*'fnd base rates'!L$48)\n+($D342*'fnd base rates'!L$49)\n+($E342*'fnd base rates'!L$50)\n+($F342*'fnd base rates'!L$51)\n+($G342*'fnd base rates'!L$52)\n+($H342*'fnd base rates'!L$53)\n+($I342*'fnd base rates'!L$54)\n+($J342*'fnd base rates'!L$55)\n+($K342*'fnd base rates'!L$56)\n+($L342*'fnd base rates'!L$57)\n+($M342*'fnd base rates'!L$58)\n+($N342*'fnd base rates'!L$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C342*'fnd base rates'!M$48)\n+($D342*'fnd base rates'!M$49)\n+($E342*'fnd base rates'!M$50)\n+($F342*'fnd base rates'!M$51)\n+($G342*'fnd base rates'!M$52)\n+($H342*'fnd base rates'!M$53)\n+($I342*'fnd base rates'!M$54)\n+($J342*'fnd base rates'!M$55)\n+($K342*'fnd base rates'!M$56)\n+($L342*'fnd base rates'!M$57)\n+($M342*'fnd base rates'!M$58)\n+($N342*'fnd base rates'!M$59)\n+($O342*VLOOKUP($S342+12,rate_basefnd,13)))","v":0},13105.74229980183,null,449035057,"449","035","057",1,1,13105.74229980183,13106,0,13106]
[449035165,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C343","v":0},{"$f":"'fnd enro'!D343","v":0},{"$f":"'fnd enro'!E343","v":0},{"$f":"'fnd enro'!F343","v":0},{"$f":"'fnd enro'!G343","v":0},{"$f":"'fnd enro'!H343","v":1},{"$f":"'fnd enro'!I343","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J343","v":0},{"$f":"'fnd enro'!K343","v":0},{"$f":"'fnd enro'!L343","v":0},{"$f":"'fnd enro'!M343","v":0},{"$f":"'fnd enro'!N343","v":0},{"$f":"'fnd enro'!O343","v":1},null,{"$f":"'fnd enro'!R343","v":1},1.079,{"$f":"'fnd enro'!Q343","v":10},null,{"$f":"(($C343*'fnd base rates'!C$48)\n+($D343*'fnd base rates'!C$49)\n+($E343*'fnd base rates'!C$50)\n+($F343*'fnd base rates'!C$51)\n+($G343*'fnd base rates'!C$52)\n+($H343*'fnd base rates'!C$53)\n+($I343*'fnd base rates'!C$54)\n+($J343*'fnd base rates'!C$55)\n+($K343*'fnd base rates'!C$56)\n+($L343*'fnd base rates'!C$57)\n+($M343*'fnd base rates'!C$58)\n+($N343*'fnd base rates'!C$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,3)))\n*$R343","v":499.89597937500002},{"$f":"(($C343*'fnd base rates'!D$48)\n+($D343*'fnd base rates'!D$49)\n+($E343*'fnd base rates'!D$50)\n+($F343*'fnd base rates'!D$51)\n+($G343*'fnd base rates'!D$52)\n+($H343*'fnd base rates'!D$53)\n+($I343*'fnd base rates'!D$54)\n+($J343*'fnd base rates'!D$55)\n+($K343*'fnd base rates'!D$56)\n+($L343*'fnd base rates'!D$57)\n+($M343*'fnd base rates'!D$58)\n+($N343*'fnd base rates'!D$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,4)))\n*$R343","v":717.23288000000002},{"$f":"(($C343*'fnd base rates'!E$48)\n+($D343*'fnd base rates'!E$49)\n+($E343*'fnd base rates'!E$50)\n+($F343*'fnd base rates'!E$51)\n+($G343*'fnd base rates'!E$52)\n+($H343*'fnd base rates'!E$53)\n+($I343*'fnd base rates'!E$54)\n+($J343*'fnd base rates'!E$55)\n+($K343*'fnd base rates'!E$56)\n+($L343*'fnd base rates'!E$57)\n+($M343*'fnd base rates'!E$58)\n+($N343*'fnd base rates'!E$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,5)))\n*$R343","v":8125.1390756249994},{"$f":"(($C343*'fnd base rates'!F$48)\n+($D343*'fnd base rates'!F$49)\n+($E343*'fnd base rates'!F$50)\n+($F343*'fnd base rates'!F$51)\n+($G343*'fnd base rates'!F$52)\n+($H343*'fnd base rates'!F$53)\n+($I343*'fnd base rates'!F$54)\n+($J343*'fnd base rates'!F$55)\n+($K343*'fnd base rates'!F$56)\n+($L343*'fnd base rates'!F$57)\n+($M343*'fnd base rates'!F$58)\n+($N343*'fnd base rates'!F$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,6)))\n*$R343","v":822.1502542500001},{"$f":"(($C343*'fnd base rates'!G$48)\n+($D343*'fnd base rates'!G$49)\n+($E343*'fnd base rates'!G$50)\n+($F343*'fnd base rates'!G$51)\n+($G343*'fnd base rates'!G$52)\n+($H343*'fnd base rates'!G$53)\n+($I343*'fnd base rates'!G$54)\n+($J343*'fnd base rates'!G$55)\n+($K343*'fnd base rates'!G$56)\n+($L343*'fnd base rates'!G$57)\n+($M343*'fnd base rates'!G$58)\n+($N343*'fnd base rates'!G$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,7)))\n*$R343","v":230.84422724999999},{"$f":"(($C343*'fnd base rates'!H$48)\n+($D343*'fnd base rates'!H$49)\n+($E343*'fnd base rates'!H$50)\n+($F343*'fnd base rates'!H$51)\n+($G343*'fnd base rates'!H$52)\n+($H343*'fnd base rates'!H$53)\n+($I343*'fnd base rates'!H$54)\n+($J343*'fnd base rates'!H$55)\n+($K343*'fnd base rates'!H$56)\n+($L343*'fnd base rates'!H$57)\n+($M343*'fnd base rates'!H$58)\n+($N343*'fnd base rates'!H$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C343*'fnd base rates'!I$48)\n+($D343*'fnd base rates'!I$49)\n+($E343*'fnd base rates'!I$50)\n+($F343*'fnd base rates'!I$51)\n+($G343*'fnd base rates'!I$52)\n+($H343*'fnd base rates'!I$53)\n+($I343*'fnd base rates'!I$54)\n+($J343*'fnd base rates'!I$55)\n+($K343*'fnd base rates'!I$56)\n+($L343*'fnd base rates'!I$57)\n+($M343*'fnd base rates'!I$58)\n+($N343*'fnd base rates'!I$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,9)))\n*$R343","v":399.31631999999996},{"$f":"(($C343*'fnd base rates'!J$48)\n+($D343*'fnd base rates'!J$49)\n+($E343*'fnd base rates'!J$50)\n+($F343*'fnd base rates'!J$51)\n+($G343*'fnd base rates'!J$52)\n+($H343*'fnd base rates'!J$53)\n+($I343*'fnd base rates'!J$54)\n+($J343*'fnd base rates'!J$55)\n+($K343*'fnd base rates'!J$56)\n+($L343*'fnd base rates'!J$57)\n+($M343*'fnd base rates'!J$58)\n+($N343*'fnd base rates'!J$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,10)))\n*$R343","v":537.88149999999996},{"$f":"(($C343*'fnd base rates'!K$48)\n+($D343*'fnd base rates'!K$49)\n+($E343*'fnd base rates'!K$50)\n+($F343*'fnd base rates'!K$51)\n+($G343*'fnd base rates'!K$52)\n+($H343*'fnd base rates'!K$53)\n+($I343*'fnd base rates'!K$54)\n+($J343*'fnd base rates'!K$55)\n+($K343*'fnd base rates'!K$56)\n+($L343*'fnd base rates'!K$57)\n+($M343*'fnd base rates'!K$58)\n+($N343*'fnd base rates'!K$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,11)))\n*$R343","v":1619.983759875},{"$f":"(($C343*'fnd base rates'!L$48)\n+($D343*'fnd base rates'!L$49)\n+($E343*'fnd base rates'!L$50)\n+($F343*'fnd base rates'!L$51)\n+($G343*'fnd base rates'!L$52)\n+($H343*'fnd base rates'!L$53)\n+($I343*'fnd base rates'!L$54)\n+($J343*'fnd base rates'!L$55)\n+($K343*'fnd base rates'!L$56)\n+($L343*'fnd base rates'!L$57)\n+($M343*'fnd base rates'!L$58)\n+($N343*'fnd base rates'!L$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C343*'fnd base rates'!M$48)\n+($D343*'fnd base rates'!M$49)\n+($E343*'fnd base rates'!M$50)\n+($F343*'fnd base rates'!M$51)\n+($G343*'fnd base rates'!M$52)\n+($H343*'fnd base rates'!M$53)\n+($I343*'fnd base rates'!M$54)\n+($J343*'fnd base rates'!M$55)\n+($K343*'fnd base rates'!M$56)\n+($L343*'fnd base rates'!M$57)\n+($M343*'fnd base rates'!M$58)\n+($N343*'fnd base rates'!M$59)\n+($O343*VLOOKUP($S343+12,rate_basefnd,13)))","v":0},14922.886535734442,null,449035165,"449","035","165",1,1,14922.886535734442,14923,0,14923]
[449035170,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C344","v":0},{"$f":"'fnd enro'!D344","v":0},{"$f":"'fnd enro'!E344","v":0},{"$f":"'fnd enro'!F344","v":0},{"$f":"'fnd enro'!G344","v":1},{"$f":"'fnd enro'!H344","v":0},{"$f":"'fnd enro'!I344","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J344","v":0},{"$f":"'fnd enro'!K344","v":0},{"$f":"'fnd enro'!L344","v":0},{"$f":"'fnd enro'!M344","v":0},{"$f":"'fnd enro'!N344","v":0},{"$f":"'fnd enro'!O344","v":1},null,{"$f":"'fnd enro'!R344","v":1},1.079,{"$f":"'fnd enro'!Q344","v":10},null,{"$f":"(($C344*'fnd base rates'!C$48)\n+($D344*'fnd base rates'!C$49)\n+($E344*'fnd base rates'!C$50)\n+($F344*'fnd base rates'!C$51)\n+($G344*'fnd base rates'!C$52)\n+($H344*'fnd base rates'!C$53)\n+($I344*'fnd base rates'!C$54)\n+($J344*'fnd base rates'!C$55)\n+($K344*'fnd base rates'!C$56)\n+($L344*'fnd base rates'!C$57)\n+($M344*'fnd base rates'!C$58)\n+($N344*'fnd base rates'!C$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,3)))\n*$R344","v":499.89597937500002},{"$f":"(($C344*'fnd base rates'!D$48)\n+($D344*'fnd base rates'!D$49)\n+($E344*'fnd base rates'!D$50)\n+($F344*'fnd base rates'!D$51)\n+($G344*'fnd base rates'!D$52)\n+($H344*'fnd base rates'!D$53)\n+($I344*'fnd base rates'!D$54)\n+($J344*'fnd base rates'!D$55)\n+($K344*'fnd base rates'!D$56)\n+($L344*'fnd base rates'!D$57)\n+($M344*'fnd base rates'!D$58)\n+($N344*'fnd base rates'!D$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,4)))\n*$R344","v":717.23288000000002},{"$f":"(($C344*'fnd base rates'!E$48)\n+($D344*'fnd base rates'!E$49)\n+($E344*'fnd base rates'!E$50)\n+($F344*'fnd base rates'!E$51)\n+($G344*'fnd base rates'!E$52)\n+($H344*'fnd base rates'!E$53)\n+($I344*'fnd base rates'!E$54)\n+($J344*'fnd base rates'!E$55)\n+($K344*'fnd base rates'!E$56)\n+($L344*'fnd base rates'!E$57)\n+($M344*'fnd base rates'!E$58)\n+($N344*'fnd base rates'!E$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,5)))\n*$R344","v":6763.2360656249994},{"$f":"(($C344*'fnd base rates'!F$48)\n+($D344*'fnd base rates'!F$49)\n+($E344*'fnd base rates'!F$50)\n+($F344*'fnd base rates'!F$51)\n+($G344*'fnd base rates'!F$52)\n+($H344*'fnd base rates'!F$53)\n+($I344*'fnd base rates'!F$54)\n+($J344*'fnd base rates'!F$55)\n+($K344*'fnd base rates'!F$56)\n+($L344*'fnd base rates'!F$57)\n+($M344*'fnd base rates'!F$58)\n+($N344*'fnd base rates'!F$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,6)))\n*$R344","v":923.84600425000008},{"$f":"(($C344*'fnd base rates'!G$48)\n+($D344*'fnd base rates'!G$49)\n+($E344*'fnd base rates'!G$50)\n+($F344*'fnd base rates'!G$51)\n+($G344*'fnd base rates'!G$52)\n+($H344*'fnd base rates'!G$53)\n+($I344*'fnd base rates'!G$54)\n+($J344*'fnd base rates'!G$55)\n+($K344*'fnd base rates'!G$56)\n+($L344*'fnd base rates'!G$57)\n+($M344*'fnd base rates'!G$58)\n+($N344*'fnd base rates'!G$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,7)))\n*$R344","v":235.13864724999996},{"$f":"(($C344*'fnd base rates'!H$48)\n+($D344*'fnd base rates'!H$49)\n+($E344*'fnd base rates'!H$50)\n+($F344*'fnd base rates'!H$51)\n+($G344*'fnd base rates'!H$52)\n+($H344*'fnd base rates'!H$53)\n+($I344*'fnd base rates'!H$54)\n+($J344*'fnd base rates'!H$55)\n+($K344*'fnd base rates'!H$56)\n+($L344*'fnd base rates'!H$57)\n+($M344*'fnd base rates'!H$58)\n+($N344*'fnd base rates'!H$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C344*'fnd base rates'!I$48)\n+($D344*'fnd base rates'!I$49)\n+($E344*'fnd base rates'!I$50)\n+($F344*'fnd base rates'!I$51)\n+($G344*'fnd base rates'!I$52)\n+($H344*'fnd base rates'!I$53)\n+($I344*'fnd base rates'!I$54)\n+($J344*'fnd base rates'!I$55)\n+($K344*'fnd base rates'!I$56)\n+($L344*'fnd base rates'!I$57)\n+($M344*'fnd base rates'!I$58)\n+($N344*'fnd base rates'!I$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,9)))\n*$R344","v":318.55317000000002},{"$f":"(($C344*'fnd base rates'!J$48)\n+($D344*'fnd base rates'!J$49)\n+($E344*'fnd base rates'!J$50)\n+($F344*'fnd base rates'!J$51)\n+($G344*'fnd base rates'!J$52)\n+($H344*'fnd base rates'!J$53)\n+($I344*'fnd base rates'!J$54)\n+($J344*'fnd base rates'!J$55)\n+($K344*'fnd base rates'!J$56)\n+($L344*'fnd base rates'!J$57)\n+($M344*'fnd base rates'!J$58)\n+($N344*'fnd base rates'!J$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,10)))\n*$R344","v":233.25821999999999},{"$f":"(($C344*'fnd base rates'!K$48)\n+($D344*'fnd base rates'!K$49)\n+($E344*'fnd base rates'!K$50)\n+($F344*'fnd base rates'!K$51)\n+($G344*'fnd base rates'!K$52)\n+($H344*'fnd base rates'!K$53)\n+($I344*'fnd base rates'!K$54)\n+($J344*'fnd base rates'!K$55)\n+($K344*'fnd base rates'!K$56)\n+($L344*'fnd base rates'!K$57)\n+($M344*'fnd base rates'!K$58)\n+($N344*'fnd base rates'!K$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,11)))\n*$R344","v":1650.0770698749998},{"$f":"(($C344*'fnd base rates'!L$48)\n+($D344*'fnd base rates'!L$49)\n+($E344*'fnd base rates'!L$50)\n+($F344*'fnd base rates'!L$51)\n+($G344*'fnd base rates'!L$52)\n+($H344*'fnd base rates'!L$53)\n+($I344*'fnd base rates'!L$54)\n+($J344*'fnd base rates'!L$55)\n+($K344*'fnd base rates'!L$56)\n+($L344*'fnd base rates'!L$57)\n+($M344*'fnd base rates'!L$58)\n+($N344*'fnd base rates'!L$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C344*'fnd base rates'!M$48)\n+($D344*'fnd base rates'!M$49)\n+($E344*'fnd base rates'!M$50)\n+($F344*'fnd base rates'!M$51)\n+($G344*'fnd base rates'!M$52)\n+($H344*'fnd base rates'!M$53)\n+($I344*'fnd base rates'!M$54)\n+($J344*'fnd base rates'!M$55)\n+($K344*'fnd base rates'!M$56)\n+($L344*'fnd base rates'!M$57)\n+($M344*'fnd base rates'!M$58)\n+($N344*'fnd base rates'!M$59)\n+($O344*VLOOKUP($S344+12,rate_basefnd,13)))","v":0},13105.74229980183,null,449035170,"449","035","170",1,1,13105.74229980183,13106,0,13106]
[449035243,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C345","v":0},{"$f":"'fnd enro'!D345","v":0},{"$f":"'fnd enro'!E345","v":0},{"$f":"'fnd enro'!F345","v":1},{"$f":"'fnd enro'!G345","v":1},{"$f":"'fnd enro'!H345","v":4},{"$f":"'fnd enro'!I345","v":0.22500000000000001},{"$f":"'fnd enro'!J345","v":0},{"$f":"'fnd enro'!K345","v":0},{"$f":"'fnd enro'!L345","v":0},{"$f":"'fnd enro'!M345","v":0},{"$f":"'fnd enro'!N345","v":0},{"$f":"'fnd enro'!O345","v":3},null,{"$f":"'fnd enro'!R345","v":6},1.079,{"$f":"'fnd enro'!Q345","v":10},null,{"$f":"(($C345*'fnd base rates'!C$48)\n+($D345*'fnd base rates'!C$49)\n+($E345*'fnd base rates'!C$50)\n+($F345*'fnd base rates'!C$51)\n+($G345*'fnd base rates'!C$52)\n+($H345*'fnd base rates'!C$53)\n+($I345*'fnd base rates'!C$54)\n+($J345*'fnd base rates'!C$55)\n+($K345*'fnd base rates'!C$56)\n+($L345*'fnd base rates'!C$57)\n+($M345*'fnd base rates'!C$58)\n+($N345*'fnd base rates'!C$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,3)))\n*$R345","v":2999.3758762500001},{"$f":"(($C345*'fnd base rates'!D$48)\n+($D345*'fnd base rates'!D$49)\n+($E345*'fnd base rates'!D$50)\n+($F345*'fnd base rates'!D$51)\n+($G345*'fnd base rates'!D$52)\n+($H345*'fnd base rates'!D$53)\n+($I345*'fnd base rates'!D$54)\n+($J345*'fnd base rates'!D$55)\n+($K345*'fnd base rates'!D$56)\n+($L345*'fnd base rates'!D$57)\n+($M345*'fnd base rates'!D$58)\n+($N345*'fnd base rates'!D$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,4)))\n*$R345","v":4303.3972800000001},{"$f":"(($C345*'fnd base rates'!E$48)\n+($D345*'fnd base rates'!E$49)\n+($E345*'fnd base rates'!E$50)\n+($F345*'fnd base rates'!E$51)\n+($G345*'fnd base rates'!E$52)\n+($H345*'fnd base rates'!E$53)\n+($I345*'fnd base rates'!E$54)\n+($J345*'fnd base rates'!E$55)\n+($K345*'fnd base rates'!E$56)\n+($L345*'fnd base rates'!E$57)\n+($M345*'fnd base rates'!E$58)\n+($N345*'fnd base rates'!E$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,5)))\n*$R345","v":35831.676123749989},{"$f":"(($C345*'fnd base rates'!F$48)\n+($D345*'fnd base rates'!F$49)\n+($E345*'fnd base rates'!F$50)\n+($F345*'fnd base rates'!F$51)\n+($G345*'fnd base rates'!F$52)\n+($H345*'fnd base rates'!F$53)\n+($I345*'fnd base rates'!F$54)\n+($J345*'fnd base rates'!F$55)\n+($K345*'fnd base rates'!F$56)\n+($L345*'fnd base rates'!F$57)\n+($M345*'fnd base rates'!F$58)\n+($N345*'fnd base rates'!F$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,6)))\n*$R345","v":5372.6048155000008},{"$f":"(($C345*'fnd base rates'!G$48)\n+($D345*'fnd base rates'!G$49)\n+($E345*'fnd base rates'!G$50)\n+($F345*'fnd base rates'!G$51)\n+($G345*'fnd base rates'!G$52)\n+($H345*'fnd base rates'!G$53)\n+($I345*'fnd base rates'!G$54)\n+($J345*'fnd base rates'!G$55)\n+($K345*'fnd base rates'!G$56)\n+($L345*'fnd base rates'!G$57)\n+($M345*'fnd base rates'!G$58)\n+($N345*'fnd base rates'!G$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,7)))\n*$R345","v":1149.6491435},{"$f":"(($C345*'fnd base rates'!H$48)\n+($D345*'fnd base rates'!H$49)\n+($E345*'fnd base rates'!H$50)\n+($F345*'fnd base rates'!H$51)\n+($G345*'fnd base rates'!H$52)\n+($H345*'fnd base rates'!H$53)\n+($I345*'fnd base rates'!H$54)\n+($J345*'fnd base rates'!H$55)\n+($K345*'fnd base rates'!H$56)\n+($L345*'fnd base rates'!H$57)\n+($M345*'fnd base rates'!H$58)\n+($N345*'fnd base rates'!H$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,8)))","v":3785.107},{"$f":"(($C345*'fnd base rates'!I$48)\n+($D345*'fnd base rates'!I$49)\n+($E345*'fnd base rates'!I$50)\n+($F345*'fnd base rates'!I$51)\n+($G345*'fnd base rates'!I$52)\n+($H345*'fnd base rates'!I$53)\n+($I345*'fnd base rates'!I$54)\n+($J345*'fnd base rates'!I$55)\n+($K345*'fnd base rates'!I$56)\n+($L345*'fnd base rates'!I$57)\n+($M345*'fnd base rates'!I$58)\n+($N345*'fnd base rates'!I$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,9)))\n*$R345","v":2155.12986},{"$f":"(($C345*'fnd base rates'!J$48)\n+($D345*'fnd base rates'!J$49)\n+($E345*'fnd base rates'!J$50)\n+($F345*'fnd base rates'!J$51)\n+($G345*'fnd base rates'!J$52)\n+($H345*'fnd base rates'!J$53)\n+($I345*'fnd base rates'!J$54)\n+($J345*'fnd base rates'!J$55)\n+($K345*'fnd base rates'!J$56)\n+($L345*'fnd base rates'!J$57)\n+($M345*'fnd base rates'!J$58)\n+($N345*'fnd base rates'!J$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,10)))\n*$R345","v":2527.5898699999998},{"$f":"(($C345*'fnd base rates'!K$48)\n+($D345*'fnd base rates'!K$49)\n+($E345*'fnd base rates'!K$50)\n+($F345*'fnd base rates'!K$51)\n+($G345*'fnd base rates'!K$52)\n+($H345*'fnd base rates'!K$53)\n+($I345*'fnd base rates'!K$54)\n+($J345*'fnd base rates'!K$55)\n+($K345*'fnd base rates'!K$56)\n+($L345*'fnd base rates'!K$57)\n+($M345*'fnd base rates'!K$58)\n+($N345*'fnd base rates'!K$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,11)))\n*$R345","v":8067.6945992499996},{"$f":"(($C345*'fnd base rates'!L$48)\n+($D345*'fnd base rates'!L$49)\n+($E345*'fnd base rates'!L$50)\n+($F345*'fnd base rates'!L$51)\n+($G345*'fnd base rates'!L$52)\n+($H345*'fnd base rates'!L$53)\n+($I345*'fnd base rates'!L$54)\n+($J345*'fnd base rates'!L$55)\n+($K345*'fnd base rates'!L$56)\n+($L345*'fnd base rates'!L$57)\n+($M345*'fnd base rates'!L$58)\n+($N345*'fnd base rates'!L$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,12)))","v":6639.1833856374142},{"$f":"(($C345*'fnd base rates'!M$48)\n+($D345*'fnd base rates'!M$49)\n+($E345*'fnd base rates'!M$50)\n+($F345*'fnd base rates'!M$51)\n+($G345*'fnd base rates'!M$52)\n+($H345*'fnd base rates'!M$53)\n+($I345*'fnd base rates'!M$54)\n+($J345*'fnd base rates'!M$55)\n+($K345*'fnd base rates'!M$56)\n+($L345*'fnd base rates'!M$57)\n+($M345*'fnd base rates'!M$58)\n+($N345*'fnd base rates'!M$59)\n+($O345*VLOOKUP($S345+12,rate_basefnd,13)))","v":0},72831.407953887392,null,449035243,"449","035","243",1,6,72831.407953887392,12139,0,12139]
[449035244,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C346","v":0},{"$f":"'fnd enro'!D346","v":0},{"$f":"'fnd enro'!E346","v":0},{"$f":"'fnd enro'!F346","v":1},{"$f":"'fnd enro'!G346","v":1},{"$f":"'fnd enro'!H346","v":1},{"$f":"'fnd enro'!I346","v":0.1125},{"$f":"'fnd enro'!J346","v":0},{"$f":"'fnd enro'!K346","v":0},{"$f":"'fnd enro'!L346","v":0},{"$f":"'fnd enro'!M346","v":0},{"$f":"'fnd enro'!N346","v":0},{"$f":"'fnd enro'!O346","v":0},null,{"$f":"'fnd enro'!R346","v":3},1.079,{"$f":"'fnd enro'!Q346","v":1},null,{"$f":"(($C346*'fnd base rates'!C$48)\n+($D346*'fnd base rates'!C$49)\n+($E346*'fnd base rates'!C$50)\n+($F346*'fnd base rates'!C$51)\n+($G346*'fnd base rates'!C$52)\n+($H346*'fnd base rates'!C$53)\n+($I346*'fnd base rates'!C$54)\n+($J346*'fnd base rates'!C$55)\n+($K346*'fnd base rates'!C$56)\n+($L346*'fnd base rates'!C$57)\n+($M346*'fnd base rates'!C$58)\n+($N346*'fnd base rates'!C$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,3)))\n*$R346","v":1499.6879381250001},{"$f":"(($C346*'fnd base rates'!D$48)\n+($D346*'fnd base rates'!D$49)\n+($E346*'fnd base rates'!D$50)\n+($F346*'fnd base rates'!D$51)\n+($G346*'fnd base rates'!D$52)\n+($H346*'fnd base rates'!D$53)\n+($I346*'fnd base rates'!D$54)\n+($J346*'fnd base rates'!D$55)\n+($K346*'fnd base rates'!D$56)\n+($L346*'fnd base rates'!D$57)\n+($M346*'fnd base rates'!D$58)\n+($N346*'fnd base rates'!D$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,4)))\n*$R346","v":2151.6986400000001},{"$f":"(($C346*'fnd base rates'!E$48)\n+($D346*'fnd base rates'!E$49)\n+($E346*'fnd base rates'!E$50)\n+($F346*'fnd base rates'!E$51)\n+($G346*'fnd base rates'!E$52)\n+($H346*'fnd base rates'!E$53)\n+($I346*'fnd base rates'!E$54)\n+($J346*'fnd base rates'!E$55)\n+($K346*'fnd base rates'!E$56)\n+($L346*'fnd base rates'!E$57)\n+($M346*'fnd base rates'!E$58)\n+($N346*'fnd base rates'!E$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,5)))\n*$R346","v":11456.258896874997},{"$f":"(($C346*'fnd base rates'!F$48)\n+($D346*'fnd base rates'!F$49)\n+($E346*'fnd base rates'!F$50)\n+($F346*'fnd base rates'!F$51)\n+($G346*'fnd base rates'!F$52)\n+($H346*'fnd base rates'!F$53)\n+($I346*'fnd base rates'!F$54)\n+($J346*'fnd base rates'!F$55)\n+($K346*'fnd base rates'!F$56)\n+($L346*'fnd base rates'!F$57)\n+($M346*'fnd base rates'!F$58)\n+($N346*'fnd base rates'!F$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,6)))\n*$R346","v":2906.1540527500001},{"$f":"(($C346*'fnd base rates'!G$48)\n+($D346*'fnd base rates'!G$49)\n+($E346*'fnd base rates'!G$50)\n+($F346*'fnd base rates'!G$51)\n+($G346*'fnd base rates'!G$52)\n+($H346*'fnd base rates'!G$53)\n+($I346*'fnd base rates'!G$54)\n+($J346*'fnd base rates'!G$55)\n+($K346*'fnd base rates'!G$56)\n+($L346*'fnd base rates'!G$57)\n+($M346*'fnd base rates'!G$58)\n+($N346*'fnd base rates'!G$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,7)))\n*$R346","v":457.11646174999993},{"$f":"(($C346*'fnd base rates'!H$48)\n+($D346*'fnd base rates'!H$49)\n+($E346*'fnd base rates'!H$50)\n+($F346*'fnd base rates'!H$51)\n+($G346*'fnd base rates'!H$52)\n+($H346*'fnd base rates'!H$53)\n+($I346*'fnd base rates'!H$54)\n+($J346*'fnd base rates'!H$55)\n+($K346*'fnd base rates'!H$56)\n+($L346*'fnd base rates'!H$57)\n+($M346*'fnd base rates'!H$58)\n+($N346*'fnd base rates'!H$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C346*'fnd base rates'!I$48)\n+($D346*'fnd base rates'!I$49)\n+($E346*'fnd base rates'!I$50)\n+($F346*'fnd base rates'!I$51)\n+($G346*'fnd base rates'!I$52)\n+($H346*'fnd base rates'!I$53)\n+($I346*'fnd base rates'!I$54)\n+($J346*'fnd base rates'!I$55)\n+($K346*'fnd base rates'!I$56)\n+($L346*'fnd base rates'!I$57)\n+($M346*'fnd base rates'!I$58)\n+($N346*'fnd base rates'!I$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,9)))\n*$R346","v":957.18089999999984},{"$f":"(($C346*'fnd base rates'!J$48)\n+($D346*'fnd base rates'!J$49)\n+($E346*'fnd base rates'!J$50)\n+($F346*'fnd base rates'!J$51)\n+($G346*'fnd base rates'!J$52)\n+($H346*'fnd base rates'!J$53)\n+($I346*'fnd base rates'!J$54)\n+($J346*'fnd base rates'!J$55)\n+($K346*'fnd base rates'!J$56)\n+($L346*'fnd base rates'!J$57)\n+($M346*'fnd base rates'!J$58)\n+($N346*'fnd base rates'!J$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,10)))\n*$R346","v":913.94536999999991},{"$f":"(($C346*'fnd base rates'!K$48)\n+($D346*'fnd base rates'!K$49)\n+($E346*'fnd base rates'!K$50)\n+($F346*'fnd base rates'!K$51)\n+($G346*'fnd base rates'!K$52)\n+($H346*'fnd base rates'!K$53)\n+($I346*'fnd base rates'!K$54)\n+($J346*'fnd base rates'!K$55)\n+($K346*'fnd base rates'!K$56)\n+($L346*'fnd base rates'!K$57)\n+($M346*'fnd base rates'!K$58)\n+($N346*'fnd base rates'!K$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,11)))\n*$R346","v":3207.7433196249999},{"$f":"(($C346*'fnd base rates'!L$48)\n+($D346*'fnd base rates'!L$49)\n+($E346*'fnd base rates'!L$50)\n+($F346*'fnd base rates'!L$51)\n+($G346*'fnd base rates'!L$52)\n+($H346*'fnd base rates'!L$53)\n+($I346*'fnd base rates'!L$54)\n+($J346*'fnd base rates'!L$55)\n+($K346*'fnd base rates'!L$56)\n+($L346*'fnd base rates'!L$57)\n+($M346*'fnd base rates'!L$58)\n+($N346*'fnd base rates'!L$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,12)))","v":2885.1092675590894},{"$f":"(($C346*'fnd base rates'!M$48)\n+($D346*'fnd base rates'!M$49)\n+($E346*'fnd base rates'!M$50)\n+($F346*'fnd base rates'!M$51)\n+($G346*'fnd base rates'!M$52)\n+($H346*'fnd base rates'!M$53)\n+($I346*'fnd base rates'!M$54)\n+($J346*'fnd base rates'!M$55)\n+($K346*'fnd base rates'!M$56)\n+($L346*'fnd base rates'!M$57)\n+($M346*'fnd base rates'!M$58)\n+($N346*'fnd base rates'!M$59)\n+($O346*VLOOKUP($S346+12,rate_basefnd,13)))","v":0},28062.748346684086,null,449035244,"449","035","244",1,3,28062.748346684086,9354,0,9354]
[449035285,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C347","v":0},{"$f":"'fnd enro'!D347","v":0},{"$f":"'fnd enro'!E347","v":0},{"$f":"'fnd enro'!F347","v":1},{"$f":"'fnd enro'!G347","v":0},{"$f":"'fnd enro'!H347","v":2},{"$f":"'fnd enro'!I347","v":0.1125},{"$f":"'fnd enro'!J347","v":0},{"$f":"'fnd enro'!K347","v":0},{"$f":"'fnd enro'!L347","v":0},{"$f":"'fnd enro'!M347","v":0},{"$f":"'fnd enro'!N347","v":0},{"$f":"'fnd enro'!O347","v":0},null,{"$f":"'fnd enro'!R347","v":3},1.079,{"$f":"'fnd enro'!Q347","v":1},null,{"$f":"(($C347*'fnd base rates'!C$48)\n+($D347*'fnd base rates'!C$49)\n+($E347*'fnd base rates'!C$50)\n+($F347*'fnd base rates'!C$51)\n+($G347*'fnd base rates'!C$52)\n+($H347*'fnd base rates'!C$53)\n+($I347*'fnd base rates'!C$54)\n+($J347*'fnd base rates'!C$55)\n+($K347*'fnd base rates'!C$56)\n+($L347*'fnd base rates'!C$57)\n+($M347*'fnd base rates'!C$58)\n+($N347*'fnd base rates'!C$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,3)))\n*$R347","v":1499.6879381250001},{"$f":"(($C347*'fnd base rates'!D$48)\n+($D347*'fnd base rates'!D$49)\n+($E347*'fnd base rates'!D$50)\n+($F347*'fnd base rates'!D$51)\n+($G347*'fnd base rates'!D$52)\n+($H347*'fnd base rates'!D$53)\n+($I347*'fnd base rates'!D$54)\n+($J347*'fnd base rates'!D$55)\n+($K347*'fnd base rates'!D$56)\n+($L347*'fnd base rates'!D$57)\n+($M347*'fnd base rates'!D$58)\n+($N347*'fnd base rates'!D$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,4)))\n*$R347","v":2151.6986400000001},{"$f":"(($C347*'fnd base rates'!E$48)\n+($D347*'fnd base rates'!E$49)\n+($E347*'fnd base rates'!E$50)\n+($F347*'fnd base rates'!E$51)\n+($G347*'fnd base rates'!E$52)\n+($H347*'fnd base rates'!E$53)\n+($I347*'fnd base rates'!E$54)\n+($J347*'fnd base rates'!E$55)\n+($K347*'fnd base rates'!E$56)\n+($L347*'fnd base rates'!E$57)\n+($M347*'fnd base rates'!E$58)\n+($N347*'fnd base rates'!E$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,5)))\n*$R347","v":12818.161906875001},{"$f":"(($C347*'fnd base rates'!F$48)\n+($D347*'fnd base rates'!F$49)\n+($E347*'fnd base rates'!F$50)\n+($F347*'fnd base rates'!F$51)\n+($G347*'fnd base rates'!F$52)\n+($H347*'fnd base rates'!F$53)\n+($I347*'fnd base rates'!F$54)\n+($J347*'fnd base rates'!F$55)\n+($K347*'fnd base rates'!F$56)\n+($L347*'fnd base rates'!F$57)\n+($M347*'fnd base rates'!F$58)\n+($N347*'fnd base rates'!F$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,6)))\n*$R347","v":2804.4583027499998},{"$f":"(($C347*'fnd base rates'!G$48)\n+($D347*'fnd base rates'!G$49)\n+($E347*'fnd base rates'!G$50)\n+($F347*'fnd base rates'!G$51)\n+($G347*'fnd base rates'!G$52)\n+($H347*'fnd base rates'!G$53)\n+($I347*'fnd base rates'!G$54)\n+($J347*'fnd base rates'!G$55)\n+($K347*'fnd base rates'!G$56)\n+($L347*'fnd base rates'!G$57)\n+($M347*'fnd base rates'!G$58)\n+($N347*'fnd base rates'!G$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,7)))\n*$R347","v":452.82204174999998},{"$f":"(($C347*'fnd base rates'!H$48)\n+($D347*'fnd base rates'!H$49)\n+($E347*'fnd base rates'!H$50)\n+($F347*'fnd base rates'!H$51)\n+($G347*'fnd base rates'!H$52)\n+($H347*'fnd base rates'!H$53)\n+($I347*'fnd base rates'!H$54)\n+($J347*'fnd base rates'!H$55)\n+($K347*'fnd base rates'!H$56)\n+($L347*'fnd base rates'!H$57)\n+($M347*'fnd base rates'!H$58)\n+($N347*'fnd base rates'!H$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C347*'fnd base rates'!I$48)\n+($D347*'fnd base rates'!I$49)\n+($E347*'fnd base rates'!I$50)\n+($F347*'fnd base rates'!I$51)\n+($G347*'fnd base rates'!I$52)\n+($H347*'fnd base rates'!I$53)\n+($I347*'fnd base rates'!I$54)\n+($J347*'fnd base rates'!I$55)\n+($K347*'fnd base rates'!I$56)\n+($L347*'fnd base rates'!I$57)\n+($M347*'fnd base rates'!I$58)\n+($N347*'fnd base rates'!I$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,9)))\n*$R347","v":1037.9440499999998},{"$f":"(($C347*'fnd base rates'!J$48)\n+($D347*'fnd base rates'!J$49)\n+($E347*'fnd base rates'!J$50)\n+($F347*'fnd base rates'!J$51)\n+($G347*'fnd base rates'!J$52)\n+($H347*'fnd base rates'!J$53)\n+($I347*'fnd base rates'!J$54)\n+($J347*'fnd base rates'!J$55)\n+($K347*'fnd base rates'!J$56)\n+($L347*'fnd base rates'!J$57)\n+($M347*'fnd base rates'!J$58)\n+($N347*'fnd base rates'!J$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,10)))\n*$R347","v":1218.5686499999999},{"$f":"(($C347*'fnd base rates'!K$48)\n+($D347*'fnd base rates'!K$49)\n+($E347*'fnd base rates'!K$50)\n+($F347*'fnd base rates'!K$51)\n+($G347*'fnd base rates'!K$52)\n+($H347*'fnd base rates'!K$53)\n+($I347*'fnd base rates'!K$54)\n+($J347*'fnd base rates'!K$55)\n+($K347*'fnd base rates'!K$56)\n+($L347*'fnd base rates'!K$57)\n+($M347*'fnd base rates'!K$58)\n+($N347*'fnd base rates'!K$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,11)))\n*$R347","v":3177.6500096250002},{"$f":"(($C347*'fnd base rates'!L$48)\n+($D347*'fnd base rates'!L$49)\n+($E347*'fnd base rates'!L$50)\n+($F347*'fnd base rates'!L$51)\n+($G347*'fnd base rates'!L$52)\n+($H347*'fnd base rates'!L$53)\n+($I347*'fnd base rates'!L$54)\n+($J347*'fnd base rates'!L$55)\n+($K347*'fnd base rates'!L$56)\n+($L347*'fnd base rates'!L$57)\n+($M347*'fnd base rates'!L$58)\n+($N347*'fnd base rates'!L$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,12)))","v":2826.3475434916986},{"$f":"(($C347*'fnd base rates'!M$48)\n+($D347*'fnd base rates'!M$49)\n+($E347*'fnd base rates'!M$50)\n+($F347*'fnd base rates'!M$51)\n+($G347*'fnd base rates'!M$52)\n+($H347*'fnd base rates'!M$53)\n+($I347*'fnd base rates'!M$54)\n+($J347*'fnd base rates'!M$55)\n+($K347*'fnd base rates'!M$56)\n+($L347*'fnd base rates'!M$57)\n+($M347*'fnd base rates'!M$58)\n+($N347*'fnd base rates'!M$59)\n+($O347*VLOOKUP($S347+12,rate_basefnd,13)))","v":0},29879.892582616703,null,449035285,"449","035","285",1,3,29879.892582616703,9960,0,9960]
[449035336,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!C348","v":0},{"$f":"'fnd enro'!D348","v":0},{"$f":"'fnd enro'!E348","v":0},{"$f":"'fnd enro'!F348","v":0},{"$f":"'fnd enro'!G348","v":0},{"$f":"'fnd enro'!H348","v":1},{"$f":"'fnd enro'!I348","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J348","v":0},{"$f":"'fnd enro'!K348","v":0},{"$f":"'fnd enro'!L348","v":0},{"$f":"'fnd enro'!M348","v":0},{"$f":"'fnd enro'!N348","v":0},{"$f":"'fnd enro'!O348","v":1},null,{"$f":"'fnd enro'!R348","v":1},1.079,{"$f":"'fnd enro'!Q348","v":10},null,{"$f":"(($C348*'fnd base rates'!C$48)\n+($D348*'fnd base rates'!C$49)\n+($E348*'fnd base rates'!C$50)\n+($F348*'fnd base rates'!C$51)\n+($G348*'fnd base rates'!C$52)\n+($H348*'fnd base rates'!C$53)\n+($I348*'fnd base rates'!C$54)\n+($J348*'fnd base rates'!C$55)\n+($K348*'fnd base rates'!C$56)\n+($L348*'fnd base rates'!C$57)\n+($M348*'fnd base rates'!C$58)\n+($N348*'fnd base rates'!C$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,3)))\n*$R348","v":499.89597937500002},{"$f":"(($C348*'fnd base rates'!D$48)\n+($D348*'fnd base rates'!D$49)\n+($E348*'fnd base rates'!D$50)\n+($F348*'fnd base rates'!D$51)\n+($G348*'fnd base rates'!D$52)\n+($H348*'fnd base rates'!D$53)\n+($I348*'fnd base rates'!D$54)\n+($J348*'fnd base rates'!D$55)\n+($K348*'fnd base rates'!D$56)\n+($L348*'fnd base rates'!D$57)\n+($M348*'fnd base rates'!D$58)\n+($N348*'fnd base rates'!D$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,4)))\n*$R348","v":717.23288000000002},{"$f":"(($C348*'fnd base rates'!E$48)\n+($D348*'fnd base rates'!E$49)\n+($E348*'fnd base rates'!E$50)\n+($F348*'fnd base rates'!E$51)\n+($G348*'fnd base rates'!E$52)\n+($H348*'fnd base rates'!E$53)\n+($I348*'fnd base rates'!E$54)\n+($J348*'fnd base rates'!E$55)\n+($K348*'fnd base rates'!E$56)\n+($L348*'fnd base rates'!E$57)\n+($M348*'fnd base rates'!E$58)\n+($N348*'fnd base rates'!E$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,5)))\n*$R348","v":8125.1390756249994},{"$f":"(($C348*'fnd base rates'!F$48)\n+($D348*'fnd base rates'!F$49)\n+($E348*'fnd base rates'!F$50)\n+($F348*'fnd base rates'!F$51)\n+($G348*'fnd base rates'!F$52)\n+($H348*'fnd base rates'!F$53)\n+($I348*'fnd base rates'!F$54)\n+($J348*'fnd base rates'!F$55)\n+($K348*'fnd base rates'!F$56)\n+($L348*'fnd base rates'!F$57)\n+($M348*'fnd base rates'!F$58)\n+($N348*'fnd base rates'!F$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,6)))\n*$R348","v":822.1502542500001},{"$f":"(($C348*'fnd base rates'!G$48)\n+($D348*'fnd base rates'!G$49)\n+($E348*'fnd base rates'!G$50)\n+($F348*'fnd base rates'!G$51)\n+($G348*'fnd base rates'!G$52)\n+($H348*'fnd base rates'!G$53)\n+($I348*'fnd base rates'!G$54)\n+($J348*'fnd base rates'!G$55)\n+($K348*'fnd base rates'!G$56)\n+($L348*'fnd base rates'!G$57)\n+($M348*'fnd base rates'!G$58)\n+($N348*'fnd base rates'!G$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,7)))\n*$R348","v":230.84422724999999},{"$f":"(($C348*'fnd base rates'!H$48)\n+($D348*'fnd base rates'!H$49)\n+($E348*'fnd base rates'!H$50)\n+($F348*'fnd base rates'!H$51)\n+($G348*'fnd base rates'!H$52)\n+($H348*'fnd base rates'!H$53)\n+($I348*'fnd base rates'!H$54)\n+($J348*'fnd base rates'!H$55)\n+($K348*'fnd base rates'!H$56)\n+($L348*'fnd base rates'!H$57)\n+($M348*'fnd base rates'!H$58)\n+($N348*'fnd base rates'!H$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C348*'fnd base rates'!I$48)\n+($D348*'fnd base rates'!I$49)\n+($E348*'fnd base rates'!I$50)\n+($F348*'fnd base rates'!I$51)\n+($G348*'fnd base rates'!I$52)\n+($H348*'fnd base rates'!I$53)\n+($I348*'fnd base rates'!I$54)\n+($J348*'fnd base rates'!I$55)\n+($K348*'fnd base rates'!I$56)\n+($L348*'fnd base rates'!I$57)\n+($M348*'fnd base rates'!I$58)\n+($N348*'fnd base rates'!I$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,9)))\n*$R348","v":399.31631999999996},{"$f":"(($C348*'fnd base rates'!J$48)\n+($D348*'fnd base rates'!J$49)\n+($E348*'fnd base rates'!J$50)\n+($F348*'fnd base rates'!J$51)\n+($G348*'fnd base rates'!J$52)\n+($H348*'fnd base rates'!J$53)\n+($I348*'fnd base rates'!J$54)\n+($J348*'fnd base rates'!J$55)\n+($K348*'fnd base rates'!J$56)\n+($L348*'fnd base rates'!J$57)\n+($M348*'fnd base rates'!J$58)\n+($N348*'fnd base rates'!J$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,10)))\n*$R348","v":537.88149999999996},{"$f":"(($C348*'fnd base rates'!K$48)\n+($D348*'fnd base rates'!K$49)\n+($E348*'fnd base rates'!K$50)\n+($F348*'fnd base rates'!K$51)\n+($G348*'fnd base rates'!K$52)\n+($H348*'fnd base rates'!K$53)\n+($I348*'fnd base rates'!K$54)\n+($J348*'fnd base rates'!K$55)\n+($K348*'fnd base rates'!K$56)\n+($L348*'fnd base rates'!K$57)\n+($M348*'fnd base rates'!K$58)\n+($N348*'fnd base rates'!K$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,11)))\n*$R348","v":1619.983759875},{"$f":"(($C348*'fnd base rates'!L$48)\n+($D348*'fnd base rates'!L$49)\n+($E348*'fnd base rates'!L$50)\n+($F348*'fnd base rates'!L$51)\n+($G348*'fnd base rates'!L$52)\n+($H348*'fnd base rates'!L$53)\n+($I348*'fnd base rates'!L$54)\n+($J348*'fnd base rates'!L$55)\n+($K348*'fnd base rates'!L$56)\n+($L348*'fnd base rates'!L$57)\n+($M348*'fnd base rates'!L$58)\n+($N348*'fnd base rates'!L$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C348*'fnd base rates'!M$48)\n+($D348*'fnd base rates'!M$49)\n+($E348*'fnd base rates'!M$50)\n+($F348*'fnd base rates'!M$51)\n+($G348*'fnd base rates'!M$52)\n+($H348*'fnd base rates'!M$53)\n+($I348*'fnd base rates'!M$54)\n+($J348*'fnd base rates'!M$55)\n+($K348*'fnd base rates'!M$56)\n+($L348*'fnd base rates'!M$57)\n+($M348*'fnd base rates'!M$58)\n+($N348*'fnd base rates'!M$59)\n+($O348*VLOOKUP($S348+12,rate_basefnd,13)))","v":0},14922.886535734442,null,449035336,"449","035","336",1,1,14922.886535734442,14923,0,14923]
[450086008,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C349","v":0},{"$f":"'fnd enro'!D349","v":0},{"$f":"'fnd enro'!E349","v":0},{"$f":"'fnd enro'!F349","v":4},{"$f":"'fnd enro'!G349","v":1},{"$f":"'fnd enro'!H349","v":0},{"$f":"'fnd enro'!I349","v":0.1875},{"$f":"'fnd enro'!J349","v":0},{"$f":"'fnd enro'!K349","v":0},{"$f":"'fnd enro'!L349","v":0},{"$f":"'fnd enro'!M349","v":0},{"$f":"'fnd enro'!N349","v":0},{"$f":"'fnd enro'!O349","v":0},null,{"$f":"'fnd enro'!R349","v":5},1,{"$f":"'fnd enro'!Q349","v":1},null,{"$f":"(($C349*'fnd base rates'!C$48)\n+($D349*'fnd base rates'!C$49)\n+($E349*'fnd base rates'!C$50)\n+($F349*'fnd base rates'!C$51)\n+($G349*'fnd base rates'!C$52)\n+($H349*'fnd base rates'!C$53)\n+($I349*'fnd base rates'!C$54)\n+($J349*'fnd base rates'!C$55)\n+($K349*'fnd base rates'!C$56)\n+($L349*'fnd base rates'!C$57)\n+($M349*'fnd base rates'!C$58)\n+($N349*'fnd base rates'!C$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,3)))\n*$R349","v":2316.4781250000001},{"$f":"(($C349*'fnd base rates'!D$48)\n+($D349*'fnd base rates'!D$49)\n+($E349*'fnd base rates'!D$50)\n+($F349*'fnd base rates'!D$51)\n+($G349*'fnd base rates'!D$52)\n+($H349*'fnd base rates'!D$53)\n+($I349*'fnd base rates'!D$54)\n+($J349*'fnd base rates'!D$55)\n+($K349*'fnd base rates'!D$56)\n+($L349*'fnd base rates'!D$57)\n+($M349*'fnd base rates'!D$58)\n+($N349*'fnd base rates'!D$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,4)))\n*$R349","v":3323.6000000000004},{"$f":"(($C349*'fnd base rates'!E$48)\n+($D349*'fnd base rates'!E$49)\n+($E349*'fnd base rates'!E$50)\n+($F349*'fnd base rates'!E$51)\n+($G349*'fnd base rates'!E$52)\n+($H349*'fnd base rates'!E$53)\n+($I349*'fnd base rates'!E$54)\n+($J349*'fnd base rates'!E$55)\n+($K349*'fnd base rates'!E$56)\n+($L349*'fnd base rates'!E$57)\n+($M349*'fnd base rates'!E$58)\n+($N349*'fnd base rates'!E$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,5)))\n*$R349","v":16445.516874999998},{"$f":"(($C349*'fnd base rates'!F$48)\n+($D349*'fnd base rates'!F$49)\n+($E349*'fnd base rates'!F$50)\n+($F349*'fnd base rates'!F$51)\n+($G349*'fnd base rates'!F$52)\n+($H349*'fnd base rates'!F$53)\n+($I349*'fnd base rates'!F$54)\n+($J349*'fnd base rates'!F$55)\n+($K349*'fnd base rates'!F$56)\n+($L349*'fnd base rates'!F$57)\n+($M349*'fnd base rates'!F$58)\n+($N349*'fnd base rates'!F$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,6)))\n*$R349","v":5157.0687500000004},{"$f":"(($C349*'fnd base rates'!G$48)\n+($D349*'fnd base rates'!G$49)\n+($E349*'fnd base rates'!G$50)\n+($F349*'fnd base rates'!G$51)\n+($G349*'fnd base rates'!G$52)\n+($H349*'fnd base rates'!G$53)\n+($I349*'fnd base rates'!G$54)\n+($J349*'fnd base rates'!G$55)\n+($K349*'fnd base rates'!G$56)\n+($L349*'fnd base rates'!G$57)\n+($M349*'fnd base rates'!G$58)\n+($N349*'fnd base rates'!G$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,7)))\n*$R349","v":689.05375000000004},{"$f":"(($C349*'fnd base rates'!H$48)\n+($D349*'fnd base rates'!H$49)\n+($E349*'fnd base rates'!H$50)\n+($F349*'fnd base rates'!H$51)\n+($G349*'fnd base rates'!H$52)\n+($H349*'fnd base rates'!H$53)\n+($I349*'fnd base rates'!H$54)\n+($J349*'fnd base rates'!H$55)\n+($K349*'fnd base rates'!H$56)\n+($L349*'fnd base rates'!H$57)\n+($M349*'fnd base rates'!H$58)\n+($N349*'fnd base rates'!H$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C349*'fnd base rates'!I$48)\n+($D349*'fnd base rates'!I$49)\n+($E349*'fnd base rates'!I$50)\n+($F349*'fnd base rates'!I$51)\n+($G349*'fnd base rates'!I$52)\n+($H349*'fnd base rates'!I$53)\n+($I349*'fnd base rates'!I$54)\n+($J349*'fnd base rates'!I$55)\n+($K349*'fnd base rates'!I$56)\n+($L349*'fnd base rates'!I$57)\n+($M349*'fnd base rates'!I$58)\n+($N349*'fnd base rates'!I$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,9)))\n*$R349","v":1182.3899999999999},{"$f":"(($C349*'fnd base rates'!J$48)\n+($D349*'fnd base rates'!J$49)\n+($E349*'fnd base rates'!J$50)\n+($F349*'fnd base rates'!J$51)\n+($G349*'fnd base rates'!J$52)\n+($H349*'fnd base rates'!J$53)\n+($I349*'fnd base rates'!J$54)\n+($J349*'fnd base rates'!J$55)\n+($K349*'fnd base rates'!J$56)\n+($L349*'fnd base rates'!J$57)\n+($M349*'fnd base rates'!J$58)\n+($N349*'fnd base rates'!J$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,10)))\n*$R349","v":745.57999999999993},{"$f":"(($C349*'fnd base rates'!K$48)\n+($D349*'fnd base rates'!K$49)\n+($E349*'fnd base rates'!K$50)\n+($F349*'fnd base rates'!K$51)\n+($G349*'fnd base rates'!K$52)\n+($H349*'fnd base rates'!K$53)\n+($I349*'fnd base rates'!K$54)\n+($J349*'fnd base rates'!K$55)\n+($K349*'fnd base rates'!K$56)\n+($L349*'fnd base rates'!K$57)\n+($M349*'fnd base rates'!K$58)\n+($N349*'fnd base rates'!K$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,11)))\n*$R349","v":4835.1356249999999},{"$f":"(($C349*'fnd base rates'!L$48)\n+($D349*'fnd base rates'!L$49)\n+($E349*'fnd base rates'!L$50)\n+($F349*'fnd base rates'!L$51)\n+($G349*'fnd base rates'!L$52)\n+($H349*'fnd base rates'!L$53)\n+($I349*'fnd base rates'!L$54)\n+($J349*'fnd base rates'!L$55)\n+($K349*'fnd base rates'!L$56)\n+($L349*'fnd base rates'!L$57)\n+($M349*'fnd base rates'!L$58)\n+($N349*'fnd base rates'!L$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,12)))","v":4929.3456225180953},{"$f":"(($C349*'fnd base rates'!M$48)\n+($D349*'fnd base rates'!M$49)\n+($E349*'fnd base rates'!M$50)\n+($F349*'fnd base rates'!M$51)\n+($G349*'fnd base rates'!M$52)\n+($H349*'fnd base rates'!M$53)\n+($I349*'fnd base rates'!M$54)\n+($J349*'fnd base rates'!M$55)\n+($K349*'fnd base rates'!M$56)\n+($L349*'fnd base rates'!M$57)\n+($M349*'fnd base rates'!M$58)\n+($N349*'fnd base rates'!M$59)\n+($O349*VLOOKUP($S349+12,rate_basefnd,13)))","v":0},41896.091247518096,null,450086008,"450","086","008",1,5,41896.091247518096,8379,0,8379]
[450086086,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C350","v":0},{"$f":"'fnd enro'!D350","v":0},{"$f":"'fnd enro'!E350","v":4},{"$f":"'fnd enro'!F350","v":28},{"$f":"'fnd enro'!G350","v":28},{"$f":"'fnd enro'!H350","v":0},{"$f":"'fnd enro'!I350","v":2.25},{"$f":"'fnd enro'!J350","v":0},{"$f":"'fnd enro'!K350","v":0},{"$f":"'fnd enro'!L350","v":0},{"$f":"'fnd enro'!M350","v":0},{"$f":"'fnd enro'!N350","v":0},{"$f":"'fnd enro'!O350","v":9},null,{"$f":"'fnd enro'!R350","v":60},1,{"$f":"'fnd enro'!Q350","v":4},null,{"$f":"(($C350*'fnd base rates'!C$48)\n+($D350*'fnd base rates'!C$49)\n+($E350*'fnd base rates'!C$50)\n+($F350*'fnd base rates'!C$51)\n+($G350*'fnd base rates'!C$52)\n+($H350*'fnd base rates'!C$53)\n+($I350*'fnd base rates'!C$54)\n+($J350*'fnd base rates'!C$55)\n+($K350*'fnd base rates'!C$56)\n+($L350*'fnd base rates'!C$57)\n+($M350*'fnd base rates'!C$58)\n+($N350*'fnd base rates'!C$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,3)))\n*$R350","v":27797.737500000003},{"$f":"(($C350*'fnd base rates'!D$48)\n+($D350*'fnd base rates'!D$49)\n+($E350*'fnd base rates'!D$50)\n+($F350*'fnd base rates'!D$51)\n+($G350*'fnd base rates'!D$52)\n+($H350*'fnd base rates'!D$53)\n+($I350*'fnd base rates'!D$54)\n+($J350*'fnd base rates'!D$55)\n+($K350*'fnd base rates'!D$56)\n+($L350*'fnd base rates'!D$57)\n+($M350*'fnd base rates'!D$58)\n+($N350*'fnd base rates'!D$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,4)))\n*$R350","v":39883.199999999997},{"$f":"(($C350*'fnd base rates'!E$48)\n+($D350*'fnd base rates'!E$49)\n+($E350*'fnd base rates'!E$50)\n+($F350*'fnd base rates'!E$51)\n+($G350*'fnd base rates'!E$52)\n+($H350*'fnd base rates'!E$53)\n+($I350*'fnd base rates'!E$54)\n+($J350*'fnd base rates'!E$55)\n+($K350*'fnd base rates'!E$56)\n+($L350*'fnd base rates'!E$57)\n+($M350*'fnd base rates'!E$58)\n+($N350*'fnd base rates'!E$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,5)))\n*$R350","v":219229.5325},{"$f":"(($C350*'fnd base rates'!F$48)\n+($D350*'fnd base rates'!F$49)\n+($E350*'fnd base rates'!F$50)\n+($F350*'fnd base rates'!F$51)\n+($G350*'fnd base rates'!F$52)\n+($H350*'fnd base rates'!F$53)\n+($I350*'fnd base rates'!F$54)\n+($J350*'fnd base rates'!F$55)\n+($K350*'fnd base rates'!F$56)\n+($L350*'fnd base rates'!F$57)\n+($M350*'fnd base rates'!F$58)\n+($N350*'fnd base rates'!F$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,6)))\n*$R350","v":58380.665000000008},{"$f":"(($C350*'fnd base rates'!G$48)\n+($D350*'fnd base rates'!G$49)\n+($E350*'fnd base rates'!G$50)\n+($F350*'fnd base rates'!G$51)\n+($G350*'fnd base rates'!G$52)\n+($H350*'fnd base rates'!G$53)\n+($I350*'fnd base rates'!G$54)\n+($J350*'fnd base rates'!G$55)\n+($K350*'fnd base rates'!G$56)\n+($L350*'fnd base rates'!G$57)\n+($M350*'fnd base rates'!G$58)\n+($N350*'fnd base rates'!G$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,7)))\n*$R350","v":9041.1849999999995},{"$f":"(($C350*'fnd base rates'!H$48)\n+($D350*'fnd base rates'!H$49)\n+($E350*'fnd base rates'!H$50)\n+($F350*'fnd base rates'!H$51)\n+($G350*'fnd base rates'!H$52)\n+($H350*'fnd base rates'!H$53)\n+($I350*'fnd base rates'!H$54)\n+($J350*'fnd base rates'!H$55)\n+($K350*'fnd base rates'!H$56)\n+($L350*'fnd base rates'!H$57)\n+($M350*'fnd base rates'!H$58)\n+($N350*'fnd base rates'!H$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,8)))","v":27263.07},{"$f":"(($C350*'fnd base rates'!I$48)\n+($D350*'fnd base rates'!I$49)\n+($E350*'fnd base rates'!I$50)\n+($F350*'fnd base rates'!I$51)\n+($G350*'fnd base rates'!I$52)\n+($H350*'fnd base rates'!I$53)\n+($I350*'fnd base rates'!I$54)\n+($J350*'fnd base rates'!I$55)\n+($K350*'fnd base rates'!I$56)\n+($L350*'fnd base rates'!I$57)\n+($M350*'fnd base rates'!I$58)\n+($N350*'fnd base rates'!I$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,9)))\n*$R350","v":15363.720000000001},{"$f":"(($C350*'fnd base rates'!J$48)\n+($D350*'fnd base rates'!J$49)\n+($E350*'fnd base rates'!J$50)\n+($F350*'fnd base rates'!J$51)\n+($G350*'fnd base rates'!J$52)\n+($H350*'fnd base rates'!J$53)\n+($I350*'fnd base rates'!J$54)\n+($J350*'fnd base rates'!J$55)\n+($K350*'fnd base rates'!J$56)\n+($L350*'fnd base rates'!J$57)\n+($M350*'fnd base rates'!J$58)\n+($N350*'fnd base rates'!J$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,10)))\n*$R350","v":10111.799999999999},{"$f":"(($C350*'fnd base rates'!K$48)\n+($D350*'fnd base rates'!K$49)\n+($E350*'fnd base rates'!K$50)\n+($F350*'fnd base rates'!K$51)\n+($G350*'fnd base rates'!K$52)\n+($H350*'fnd base rates'!K$53)\n+($I350*'fnd base rates'!K$54)\n+($J350*'fnd base rates'!K$55)\n+($K350*'fnd base rates'!K$56)\n+($L350*'fnd base rates'!K$57)\n+($M350*'fnd base rates'!K$58)\n+($N350*'fnd base rates'!K$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,11)))\n*$R350","v":63444.447500000002},{"$f":"(($C350*'fnd base rates'!L$48)\n+($D350*'fnd base rates'!L$49)\n+($E350*'fnd base rates'!L$50)\n+($F350*'fnd base rates'!L$51)\n+($G350*'fnd base rates'!L$52)\n+($H350*'fnd base rates'!L$53)\n+($I350*'fnd base rates'!L$54)\n+($J350*'fnd base rates'!L$55)\n+($K350*'fnd base rates'!L$56)\n+($L350*'fnd base rates'!L$57)\n+($M350*'fnd base rates'!L$58)\n+($N350*'fnd base rates'!L$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,12)))","v":61810.280248681403},{"$f":"(($C350*'fnd base rates'!M$48)\n+($D350*'fnd base rates'!M$49)\n+($E350*'fnd base rates'!M$50)\n+($F350*'fnd base rates'!M$51)\n+($G350*'fnd base rates'!M$52)\n+($H350*'fnd base rates'!M$53)\n+($I350*'fnd base rates'!M$54)\n+($J350*'fnd base rates'!M$55)\n+($K350*'fnd base rates'!M$56)\n+($L350*'fnd base rates'!M$57)\n+($M350*'fnd base rates'!M$58)\n+($N350*'fnd base rates'!M$59)\n+($O350*VLOOKUP($S350+12,rate_basefnd,13)))","v":0},532325.63774868136,null,450086086,"450","086","086",1,60,532325.63774868136,8872,0,8872]
[450086117,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C351","v":0},{"$f":"'fnd enro'!D351","v":0},{"$f":"'fnd enro'!E351","v":0},{"$f":"'fnd enro'!F351","v":3},{"$f":"'fnd enro'!G351","v":2},{"$f":"'fnd enro'!H351","v":0},{"$f":"'fnd enro'!I351","v":0.1875},{"$f":"'fnd enro'!J351","v":0},{"$f":"'fnd enro'!K351","v":0},{"$f":"'fnd enro'!L351","v":0},{"$f":"'fnd enro'!M351","v":0},{"$f":"'fnd enro'!N351","v":0},{"$f":"'fnd enro'!O351","v":2},null,{"$f":"'fnd enro'!R351","v":5},1,{"$f":"'fnd enro'!Q351","v":9},null,{"$f":"(($C351*'fnd base rates'!C$48)\n+($D351*'fnd base rates'!C$49)\n+($E351*'fnd base rates'!C$50)\n+($F351*'fnd base rates'!C$51)\n+($G351*'fnd base rates'!C$52)\n+($H351*'fnd base rates'!C$53)\n+($I351*'fnd base rates'!C$54)\n+($J351*'fnd base rates'!C$55)\n+($K351*'fnd base rates'!C$56)\n+($L351*'fnd base rates'!C$57)\n+($M351*'fnd base rates'!C$58)\n+($N351*'fnd base rates'!C$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,3)))\n*$R351","v":2316.4781250000005},{"$f":"(($C351*'fnd base rates'!D$48)\n+($D351*'fnd base rates'!D$49)\n+($E351*'fnd base rates'!D$50)\n+($F351*'fnd base rates'!D$51)\n+($G351*'fnd base rates'!D$52)\n+($H351*'fnd base rates'!D$53)\n+($I351*'fnd base rates'!D$54)\n+($J351*'fnd base rates'!D$55)\n+($K351*'fnd base rates'!D$56)\n+($L351*'fnd base rates'!D$57)\n+($M351*'fnd base rates'!D$58)\n+($N351*'fnd base rates'!D$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,4)))\n*$R351","v":3323.6000000000004},{"$f":"(($C351*'fnd base rates'!E$48)\n+($D351*'fnd base rates'!E$49)\n+($E351*'fnd base rates'!E$50)\n+($F351*'fnd base rates'!E$51)\n+($G351*'fnd base rates'!E$52)\n+($H351*'fnd base rates'!E$53)\n+($I351*'fnd base rates'!E$54)\n+($J351*'fnd base rates'!E$55)\n+($K351*'fnd base rates'!E$56)\n+($L351*'fnd base rates'!E$57)\n+($M351*'fnd base rates'!E$58)\n+($N351*'fnd base rates'!E$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,5)))\n*$R351","v":22559.566874999997},{"$f":"(($C351*'fnd base rates'!F$48)\n+($D351*'fnd base rates'!F$49)\n+($E351*'fnd base rates'!F$50)\n+($F351*'fnd base rates'!F$51)\n+($G351*'fnd base rates'!F$52)\n+($H351*'fnd base rates'!F$53)\n+($I351*'fnd base rates'!F$54)\n+($J351*'fnd base rates'!F$55)\n+($K351*'fnd base rates'!F$56)\n+($L351*'fnd base rates'!F$57)\n+($M351*'fnd base rates'!F$58)\n+($N351*'fnd base rates'!F$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,6)))\n*$R351","v":4938.0587500000001},{"$f":"(($C351*'fnd base rates'!G$48)\n+($D351*'fnd base rates'!G$49)\n+($E351*'fnd base rates'!G$50)\n+($F351*'fnd base rates'!G$51)\n+($G351*'fnd base rates'!G$52)\n+($H351*'fnd base rates'!G$53)\n+($I351*'fnd base rates'!G$54)\n+($J351*'fnd base rates'!G$55)\n+($K351*'fnd base rates'!G$56)\n+($L351*'fnd base rates'!G$57)\n+($M351*'fnd base rates'!G$58)\n+($N351*'fnd base rates'!G$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,7)))\n*$R351","v":841.79375000000005},{"$f":"(($C351*'fnd base rates'!H$48)\n+($D351*'fnd base rates'!H$49)\n+($E351*'fnd base rates'!H$50)\n+($F351*'fnd base rates'!H$51)\n+($G351*'fnd base rates'!H$52)\n+($H351*'fnd base rates'!H$53)\n+($I351*'fnd base rates'!H$54)\n+($J351*'fnd base rates'!H$55)\n+($K351*'fnd base rates'!H$56)\n+($L351*'fnd base rates'!H$57)\n+($M351*'fnd base rates'!H$58)\n+($N351*'fnd base rates'!H$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C351*'fnd base rates'!I$48)\n+($D351*'fnd base rates'!I$49)\n+($E351*'fnd base rates'!I$50)\n+($F351*'fnd base rates'!I$51)\n+($G351*'fnd base rates'!I$52)\n+($H351*'fnd base rates'!I$53)\n+($I351*'fnd base rates'!I$54)\n+($J351*'fnd base rates'!I$55)\n+($K351*'fnd base rates'!I$56)\n+($L351*'fnd base rates'!I$57)\n+($M351*'fnd base rates'!I$58)\n+($N351*'fnd base rates'!I$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,9)))\n*$R351","v":1255.83},{"$f":"(($C351*'fnd base rates'!J$48)\n+($D351*'fnd base rates'!J$49)\n+($E351*'fnd base rates'!J$50)\n+($F351*'fnd base rates'!J$51)\n+($G351*'fnd base rates'!J$52)\n+($H351*'fnd base rates'!J$53)\n+($I351*'fnd base rates'!J$54)\n+($J351*'fnd base rates'!J$55)\n+($K351*'fnd base rates'!J$56)\n+($L351*'fnd base rates'!J$57)\n+($M351*'fnd base rates'!J$58)\n+($N351*'fnd base rates'!J$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,10)))\n*$R351","v":829.41},{"$f":"(($C351*'fnd base rates'!K$48)\n+($D351*'fnd base rates'!K$49)\n+($E351*'fnd base rates'!K$50)\n+($F351*'fnd base rates'!K$51)\n+($G351*'fnd base rates'!K$52)\n+($H351*'fnd base rates'!K$53)\n+($I351*'fnd base rates'!K$54)\n+($J351*'fnd base rates'!K$55)\n+($K351*'fnd base rates'!K$56)\n+($L351*'fnd base rates'!K$57)\n+($M351*'fnd base rates'!K$58)\n+($N351*'fnd base rates'!K$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,11)))\n*$R351","v":5907.1056250000001},{"$f":"(($C351*'fnd base rates'!L$48)\n+($D351*'fnd base rates'!L$49)\n+($E351*'fnd base rates'!L$50)\n+($F351*'fnd base rates'!L$51)\n+($G351*'fnd base rates'!L$52)\n+($H351*'fnd base rates'!L$53)\n+($I351*'fnd base rates'!L$54)\n+($J351*'fnd base rates'!L$55)\n+($K351*'fnd base rates'!L$56)\n+($L351*'fnd base rates'!L$57)\n+($M351*'fnd base rates'!L$58)\n+($N351*'fnd base rates'!L$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,12)))","v":5577.2939211721114},{"$f":"(($C351*'fnd base rates'!M$48)\n+($D351*'fnd base rates'!M$49)\n+($E351*'fnd base rates'!M$50)\n+($F351*'fnd base rates'!M$51)\n+($G351*'fnd base rates'!M$52)\n+($H351*'fnd base rates'!M$53)\n+($I351*'fnd base rates'!M$54)\n+($J351*'fnd base rates'!M$55)\n+($K351*'fnd base rates'!M$56)\n+($L351*'fnd base rates'!M$57)\n+($M351*'fnd base rates'!M$58)\n+($N351*'fnd base rates'!M$59)\n+($O351*VLOOKUP($S351+12,rate_basefnd,13)))","v":0},49821.05954617211,null,450086117,"450","086","117",1,5,49821.05954617211,9964,0,9964]
[450086127,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C352","v":0},{"$f":"'fnd enro'!D352","v":0},{"$f":"'fnd enro'!E352","v":1},{"$f":"'fnd enro'!F352","v":6},{"$f":"'fnd enro'!G352","v":1},{"$f":"'fnd enro'!H352","v":0},{"$f":"'fnd enro'!I352","v":0.3},{"$f":"'fnd enro'!J352","v":0},{"$f":"'fnd enro'!K352","v":0},{"$f":"'fnd enro'!L352","v":0},{"$f":"'fnd enro'!M352","v":0},{"$f":"'fnd enro'!N352","v":0},{"$f":"'fnd enro'!O352","v":0},null,{"$f":"'fnd enro'!R352","v":8},1,{"$f":"'fnd enro'!Q352","v":1},null,{"$f":"(($C352*'fnd base rates'!C$48)\n+($D352*'fnd base rates'!C$49)\n+($E352*'fnd base rates'!C$50)\n+($F352*'fnd base rates'!C$51)\n+($G352*'fnd base rates'!C$52)\n+($H352*'fnd base rates'!C$53)\n+($I352*'fnd base rates'!C$54)\n+($J352*'fnd base rates'!C$55)\n+($K352*'fnd base rates'!C$56)\n+($L352*'fnd base rates'!C$57)\n+($M352*'fnd base rates'!C$58)\n+($N352*'fnd base rates'!C$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,3)))\n*$R352","v":3706.3650000000002},{"$f":"(($C352*'fnd base rates'!D$48)\n+($D352*'fnd base rates'!D$49)\n+($E352*'fnd base rates'!D$50)\n+($F352*'fnd base rates'!D$51)\n+($G352*'fnd base rates'!D$52)\n+($H352*'fnd base rates'!D$53)\n+($I352*'fnd base rates'!D$54)\n+($J352*'fnd base rates'!D$55)\n+($K352*'fnd base rates'!D$56)\n+($L352*'fnd base rates'!D$57)\n+($M352*'fnd base rates'!D$58)\n+($N352*'fnd base rates'!D$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,4)))\n*$R352","v":5317.76},{"$f":"(($C352*'fnd base rates'!E$48)\n+($D352*'fnd base rates'!E$49)\n+($E352*'fnd base rates'!E$50)\n+($F352*'fnd base rates'!E$51)\n+($G352*'fnd base rates'!E$52)\n+($H352*'fnd base rates'!E$53)\n+($I352*'fnd base rates'!E$54)\n+($J352*'fnd base rates'!E$55)\n+($K352*'fnd base rates'!E$56)\n+($L352*'fnd base rates'!E$57)\n+($M352*'fnd base rates'!E$58)\n+($N352*'fnd base rates'!E$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,5)))\n*$R352","v":26532.305},{"$f":"(($C352*'fnd base rates'!F$48)\n+($D352*'fnd base rates'!F$49)\n+($E352*'fnd base rates'!F$50)\n+($F352*'fnd base rates'!F$51)\n+($G352*'fnd base rates'!F$52)\n+($H352*'fnd base rates'!F$53)\n+($I352*'fnd base rates'!F$54)\n+($J352*'fnd base rates'!F$55)\n+($K352*'fnd base rates'!F$56)\n+($L352*'fnd base rates'!F$57)\n+($M352*'fnd base rates'!F$58)\n+($N352*'fnd base rates'!F$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,6)))\n*$R352","v":8382.7160000000003},{"$f":"(($C352*'fnd base rates'!G$48)\n+($D352*'fnd base rates'!G$49)\n+($E352*'fnd base rates'!G$50)\n+($F352*'fnd base rates'!G$51)\n+($G352*'fnd base rates'!G$52)\n+($H352*'fnd base rates'!G$53)\n+($I352*'fnd base rates'!G$54)\n+($J352*'fnd base rates'!G$55)\n+($K352*'fnd base rates'!G$56)\n+($L352*'fnd base rates'!G$57)\n+($M352*'fnd base rates'!G$58)\n+($N352*'fnd base rates'!G$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,7)))\n*$R352","v":1096.3820000000001},{"$f":"(($C352*'fnd base rates'!H$48)\n+($D352*'fnd base rates'!H$49)\n+($E352*'fnd base rates'!H$50)\n+($F352*'fnd base rates'!H$51)\n+($G352*'fnd base rates'!H$52)\n+($H352*'fnd base rates'!H$53)\n+($I352*'fnd base rates'!H$54)\n+($J352*'fnd base rates'!H$55)\n+($K352*'fnd base rates'!H$56)\n+($L352*'fnd base rates'!H$57)\n+($M352*'fnd base rates'!H$58)\n+($N352*'fnd base rates'!H$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,8)))","v":3635.076},{"$f":"(($C352*'fnd base rates'!I$48)\n+($D352*'fnd base rates'!I$49)\n+($E352*'fnd base rates'!I$50)\n+($F352*'fnd base rates'!I$51)\n+($G352*'fnd base rates'!I$52)\n+($H352*'fnd base rates'!I$53)\n+($I352*'fnd base rates'!I$54)\n+($J352*'fnd base rates'!I$55)\n+($K352*'fnd base rates'!I$56)\n+($L352*'fnd base rates'!I$57)\n+($M352*'fnd base rates'!I$58)\n+($N352*'fnd base rates'!I$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,9)))\n*$R352","v":1847.76},{"$f":"(($C352*'fnd base rates'!J$48)\n+($D352*'fnd base rates'!J$49)\n+($E352*'fnd base rates'!J$50)\n+($F352*'fnd base rates'!J$51)\n+($G352*'fnd base rates'!J$52)\n+($H352*'fnd base rates'!J$53)\n+($I352*'fnd base rates'!J$54)\n+($J352*'fnd base rates'!J$55)\n+($K352*'fnd base rates'!J$56)\n+($L352*'fnd base rates'!J$57)\n+($M352*'fnd base rates'!J$58)\n+($N352*'fnd base rates'!J$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,10)))\n*$R352","v":1098.52},{"$f":"(($C352*'fnd base rates'!K$48)\n+($D352*'fnd base rates'!K$49)\n+($E352*'fnd base rates'!K$50)\n+($F352*'fnd base rates'!K$51)\n+($G352*'fnd base rates'!K$52)\n+($H352*'fnd base rates'!K$53)\n+($I352*'fnd base rates'!K$54)\n+($J352*'fnd base rates'!K$55)\n+($K352*'fnd base rates'!K$56)\n+($L352*'fnd base rates'!K$57)\n+($M352*'fnd base rates'!K$58)\n+($N352*'fnd base rates'!K$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,11)))\n*$R352","v":7693.491},{"$f":"(($C352*'fnd base rates'!L$48)\n+($D352*'fnd base rates'!L$49)\n+($E352*'fnd base rates'!L$50)\n+($F352*'fnd base rates'!L$51)\n+($G352*'fnd base rates'!L$52)\n+($H352*'fnd base rates'!L$53)\n+($I352*'fnd base rates'!L$54)\n+($J352*'fnd base rates'!L$55)\n+($K352*'fnd base rates'!L$56)\n+($L352*'fnd base rates'!L$57)\n+($M352*'fnd base rates'!L$58)\n+($N352*'fnd base rates'!L$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,12)))","v":7892.7975168365419},{"$f":"(($C352*'fnd base rates'!M$48)\n+($D352*'fnd base rates'!M$49)\n+($E352*'fnd base rates'!M$50)\n+($F352*'fnd base rates'!M$51)\n+($G352*'fnd base rates'!M$52)\n+($H352*'fnd base rates'!M$53)\n+($I352*'fnd base rates'!M$54)\n+($J352*'fnd base rates'!M$55)\n+($K352*'fnd base rates'!M$56)\n+($L352*'fnd base rates'!M$57)\n+($M352*'fnd base rates'!M$58)\n+($N352*'fnd base rates'!M$59)\n+($O352*VLOOKUP($S352+12,rate_basefnd,13)))","v":0},67203.172516836537,null,450086127,"450","086","127",1,8,67203.172516836537,8400,0,8400]
[450086210,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C353","v":0},{"$f":"'fnd enro'!D353","v":0},{"$f":"'fnd enro'!E353","v":12},{"$f":"'fnd enro'!F353","v":46},{"$f":"'fnd enro'!G353","v":43},{"$f":"'fnd enro'!H353","v":0},{"$f":"'fnd enro'!I353","v":3.7875000000000001},{"$f":"'fnd enro'!J353","v":0},{"$f":"'fnd enro'!K353","v":0},{"$f":"'fnd enro'!L353","v":0},{"$f":"'fnd enro'!M353","v":0},{"$f":"'fnd enro'!N353","v":0},{"$f":"'fnd enro'!O353","v":8},null,{"$f":"'fnd enro'!R353","v":101},1,{"$f":"'fnd enro'!Q353","v":2},null,{"$f":"(($C353*'fnd base rates'!C$48)\n+($D353*'fnd base rates'!C$49)\n+($E353*'fnd base rates'!C$50)\n+($F353*'fnd base rates'!C$51)\n+($G353*'fnd base rates'!C$52)\n+($H353*'fnd base rates'!C$53)\n+($I353*'fnd base rates'!C$54)\n+($J353*'fnd base rates'!C$55)\n+($K353*'fnd base rates'!C$56)\n+($L353*'fnd base rates'!C$57)\n+($M353*'fnd base rates'!C$58)\n+($N353*'fnd base rates'!C$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,3)))\n*$R353","v":46792.858124999999},{"$f":"(($C353*'fnd base rates'!D$48)\n+($D353*'fnd base rates'!D$49)\n+($E353*'fnd base rates'!D$50)\n+($F353*'fnd base rates'!D$51)\n+($G353*'fnd base rates'!D$52)\n+($H353*'fnd base rates'!D$53)\n+($I353*'fnd base rates'!D$54)\n+($J353*'fnd base rates'!D$55)\n+($K353*'fnd base rates'!D$56)\n+($L353*'fnd base rates'!D$57)\n+($M353*'fnd base rates'!D$58)\n+($N353*'fnd base rates'!D$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,4)))\n*$R353","v":67136.72},{"$f":"(($C353*'fnd base rates'!E$48)\n+($D353*'fnd base rates'!E$49)\n+($E353*'fnd base rates'!E$50)\n+($F353*'fnd base rates'!E$51)\n+($G353*'fnd base rates'!E$52)\n+($H353*'fnd base rates'!E$53)\n+($I353*'fnd base rates'!E$54)\n+($J353*'fnd base rates'!E$55)\n+($K353*'fnd base rates'!E$56)\n+($L353*'fnd base rates'!E$57)\n+($M353*'fnd base rates'!E$58)\n+($N353*'fnd base rates'!E$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,5)))\n*$R353","v":348008.15687499999},{"$f":"(($C353*'fnd base rates'!F$48)\n+($D353*'fnd base rates'!F$49)\n+($E353*'fnd base rates'!F$50)\n+($F353*'fnd base rates'!F$51)\n+($G353*'fnd base rates'!F$52)\n+($H353*'fnd base rates'!F$53)\n+($I353*'fnd base rates'!F$54)\n+($J353*'fnd base rates'!F$55)\n+($K353*'fnd base rates'!F$56)\n+($L353*'fnd base rates'!F$57)\n+($M353*'fnd base rates'!F$58)\n+($N353*'fnd base rates'!F$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,6)))\n*$R353","v":99179.360749999993},{"$f":"(($C353*'fnd base rates'!G$48)\n+($D353*'fnd base rates'!G$49)\n+($E353*'fnd base rates'!G$50)\n+($F353*'fnd base rates'!G$51)\n+($G353*'fnd base rates'!G$52)\n+($H353*'fnd base rates'!G$53)\n+($I353*'fnd base rates'!G$54)\n+($J353*'fnd base rates'!G$55)\n+($K353*'fnd base rates'!G$56)\n+($L353*'fnd base rates'!G$57)\n+($M353*'fnd base rates'!G$58)\n+($N353*'fnd base rates'!G$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,7)))\n*$R353","v":14681.277749999999},{"$f":"(($C353*'fnd base rates'!H$48)\n+($D353*'fnd base rates'!H$49)\n+($E353*'fnd base rates'!H$50)\n+($F353*'fnd base rates'!H$51)\n+($G353*'fnd base rates'!H$52)\n+($H353*'fnd base rates'!H$53)\n+($I353*'fnd base rates'!H$54)\n+($J353*'fnd base rates'!H$55)\n+($K353*'fnd base rates'!H$56)\n+($L353*'fnd base rates'!H$57)\n+($M353*'fnd base rates'!H$58)\n+($N353*'fnd base rates'!H$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,8)))","v":45892.834499999997},{"$f":"(($C353*'fnd base rates'!I$48)\n+($D353*'fnd base rates'!I$49)\n+($E353*'fnd base rates'!I$50)\n+($F353*'fnd base rates'!I$51)\n+($G353*'fnd base rates'!I$52)\n+($H353*'fnd base rates'!I$53)\n+($I353*'fnd base rates'!I$54)\n+($J353*'fnd base rates'!I$55)\n+($K353*'fnd base rates'!I$56)\n+($L353*'fnd base rates'!I$57)\n+($M353*'fnd base rates'!I$58)\n+($N353*'fnd base rates'!I$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,9)))\n*$R353","v":25558.71},{"$f":"(($C353*'fnd base rates'!J$48)\n+($D353*'fnd base rates'!J$49)\n+($E353*'fnd base rates'!J$50)\n+($F353*'fnd base rates'!J$51)\n+($G353*'fnd base rates'!J$52)\n+($H353*'fnd base rates'!J$53)\n+($I353*'fnd base rates'!J$54)\n+($J353*'fnd base rates'!J$55)\n+($K353*'fnd base rates'!J$56)\n+($L353*'fnd base rates'!J$57)\n+($M353*'fnd base rates'!J$58)\n+($N353*'fnd base rates'!J$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,10)))\n*$R353","v":16442.72},{"$f":"(($C353*'fnd base rates'!K$48)\n+($D353*'fnd base rates'!K$49)\n+($E353*'fnd base rates'!K$50)\n+($F353*'fnd base rates'!K$51)\n+($G353*'fnd base rates'!K$52)\n+($H353*'fnd base rates'!K$53)\n+($I353*'fnd base rates'!K$54)\n+($J353*'fnd base rates'!K$55)\n+($K353*'fnd base rates'!K$56)\n+($L353*'fnd base rates'!K$57)\n+($M353*'fnd base rates'!K$58)\n+($N353*'fnd base rates'!K$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,11)))\n*$R353","v":103022.68762500001},{"$f":"(($C353*'fnd base rates'!L$48)\n+($D353*'fnd base rates'!L$49)\n+($E353*'fnd base rates'!L$50)\n+($F353*'fnd base rates'!L$51)\n+($G353*'fnd base rates'!L$52)\n+($H353*'fnd base rates'!L$53)\n+($I353*'fnd base rates'!L$54)\n+($J353*'fnd base rates'!L$55)\n+($K353*'fnd base rates'!L$56)\n+($L353*'fnd base rates'!L$57)\n+($M353*'fnd base rates'!L$58)\n+($N353*'fnd base rates'!L$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,12)))","v":101799.68478417709},{"$f":"(($C353*'fnd base rates'!M$48)\n+($D353*'fnd base rates'!M$49)\n+($E353*'fnd base rates'!M$50)\n+($F353*'fnd base rates'!M$51)\n+($G353*'fnd base rates'!M$52)\n+($H353*'fnd base rates'!M$53)\n+($I353*'fnd base rates'!M$54)\n+($J353*'fnd base rates'!M$55)\n+($K353*'fnd base rates'!M$56)\n+($L353*'fnd base rates'!M$57)\n+($M353*'fnd base rates'!M$58)\n+($N353*'fnd base rates'!M$59)\n+($O353*VLOOKUP($S353+12,rate_basefnd,13)))","v":0},868515.01040917705,null,450086210,"450","086","210",1,101,868515.01040917705,8599,0,8599]
[450086275,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C354","v":0},{"$f":"'fnd enro'!D354","v":0},{"$f":"'fnd enro'!E354","v":0},{"$f":"'fnd enro'!F354","v":1},{"$f":"'fnd enro'!G354","v":2},{"$f":"'fnd enro'!H354","v":0},{"$f":"'fnd enro'!I354","v":0.1125},{"$f":"'fnd enro'!J354","v":0},{"$f":"'fnd enro'!K354","v":0},{"$f":"'fnd enro'!L354","v":0},{"$f":"'fnd enro'!M354","v":0},{"$f":"'fnd enro'!N354","v":0},{"$f":"'fnd enro'!O354","v":0},null,{"$f":"'fnd enro'!R354","v":3},1,{"$f":"'fnd enro'!Q354","v":1},null,{"$f":"(($C354*'fnd base rates'!C$48)\n+($D354*'fnd base rates'!C$49)\n+($E354*'fnd base rates'!C$50)\n+($F354*'fnd base rates'!C$51)\n+($G354*'fnd base rates'!C$52)\n+($H354*'fnd base rates'!C$53)\n+($I354*'fnd base rates'!C$54)\n+($J354*'fnd base rates'!C$55)\n+($K354*'fnd base rates'!C$56)\n+($L354*'fnd base rates'!C$57)\n+($M354*'fnd base rates'!C$58)\n+($N354*'fnd base rates'!C$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,3)))\n*$R354","v":1389.8868750000001},{"$f":"(($C354*'fnd base rates'!D$48)\n+($D354*'fnd base rates'!D$49)\n+($E354*'fnd base rates'!D$50)\n+($F354*'fnd base rates'!D$51)\n+($G354*'fnd base rates'!D$52)\n+($H354*'fnd base rates'!D$53)\n+($I354*'fnd base rates'!D$54)\n+($J354*'fnd base rates'!D$55)\n+($K354*'fnd base rates'!D$56)\n+($L354*'fnd base rates'!D$57)\n+($M354*'fnd base rates'!D$58)\n+($N354*'fnd base rates'!D$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,4)))\n*$R354","v":1994.16},{"$f":"(($C354*'fnd base rates'!E$48)\n+($D354*'fnd base rates'!E$49)\n+($E354*'fnd base rates'!E$50)\n+($F354*'fnd base rates'!E$51)\n+($G354*'fnd base rates'!E$52)\n+($H354*'fnd base rates'!E$53)\n+($I354*'fnd base rates'!E$54)\n+($J354*'fnd base rates'!E$55)\n+($K354*'fnd base rates'!E$56)\n+($L354*'fnd base rates'!E$57)\n+($M354*'fnd base rates'!E$58)\n+($N354*'fnd base rates'!E$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,5)))\n*$R354","v":9355.2881249999991},{"$f":"(($C354*'fnd base rates'!F$48)\n+($D354*'fnd base rates'!F$49)\n+($E354*'fnd base rates'!F$50)\n+($F354*'fnd base rates'!F$51)\n+($G354*'fnd base rates'!F$52)\n+($H354*'fnd base rates'!F$53)\n+($I354*'fnd base rates'!F$54)\n+($J354*'fnd base rates'!F$55)\n+($K354*'fnd base rates'!F$56)\n+($L354*'fnd base rates'!F$57)\n+($M354*'fnd base rates'!F$58)\n+($N354*'fnd base rates'!F$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,6)))\n*$R354","v":2787.62725},{"$f":"(($C354*'fnd base rates'!G$48)\n+($D354*'fnd base rates'!G$49)\n+($E354*'fnd base rates'!G$50)\n+($F354*'fnd base rates'!G$51)\n+($G354*'fnd base rates'!G$52)\n+($H354*'fnd base rates'!G$53)\n+($I354*'fnd base rates'!G$54)\n+($J354*'fnd base rates'!G$55)\n+($K354*'fnd base rates'!G$56)\n+($L354*'fnd base rates'!G$57)\n+($M354*'fnd base rates'!G$58)\n+($N354*'fnd base rates'!G$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,7)))\n*$R354","v":427.62824999999998},{"$f":"(($C354*'fnd base rates'!H$48)\n+($D354*'fnd base rates'!H$49)\n+($E354*'fnd base rates'!H$50)\n+($F354*'fnd base rates'!H$51)\n+($G354*'fnd base rates'!H$52)\n+($H354*'fnd base rates'!H$53)\n+($I354*'fnd base rates'!H$54)\n+($J354*'fnd base rates'!H$55)\n+($K354*'fnd base rates'!H$56)\n+($L354*'fnd base rates'!H$57)\n+($M354*'fnd base rates'!H$58)\n+($N354*'fnd base rates'!H$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C354*'fnd base rates'!I$48)\n+($D354*'fnd base rates'!I$49)\n+($E354*'fnd base rates'!I$50)\n+($F354*'fnd base rates'!I$51)\n+($G354*'fnd base rates'!I$52)\n+($H354*'fnd base rates'!I$53)\n+($I354*'fnd base rates'!I$54)\n+($J354*'fnd base rates'!I$55)\n+($K354*'fnd base rates'!I$56)\n+($L354*'fnd base rates'!I$57)\n+($M354*'fnd base rates'!I$58)\n+($N354*'fnd base rates'!I$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,9)))\n*$R354","v":812.25},{"$f":"(($C354*'fnd base rates'!J$48)\n+($D354*'fnd base rates'!J$49)\n+($E354*'fnd base rates'!J$50)\n+($F354*'fnd base rates'!J$51)\n+($G354*'fnd base rates'!J$52)\n+($H354*'fnd base rates'!J$53)\n+($I354*'fnd base rates'!J$54)\n+($J354*'fnd base rates'!J$55)\n+($K354*'fnd base rates'!J$56)\n+($L354*'fnd base rates'!J$57)\n+($M354*'fnd base rates'!J$58)\n+($N354*'fnd base rates'!J$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,10)))\n*$R354","v":564.71},{"$f":"(($C354*'fnd base rates'!K$48)\n+($D354*'fnd base rates'!K$49)\n+($E354*'fnd base rates'!K$50)\n+($F354*'fnd base rates'!K$51)\n+($G354*'fnd base rates'!K$52)\n+($H354*'fnd base rates'!K$53)\n+($I354*'fnd base rates'!K$54)\n+($J354*'fnd base rates'!K$55)\n+($K354*'fnd base rates'!K$56)\n+($L354*'fnd base rates'!K$57)\n+($M354*'fnd base rates'!K$58)\n+($N354*'fnd base rates'!K$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,11)))\n*$R354","v":3000.7753750000002},{"$f":"(($C354*'fnd base rates'!L$48)\n+($D354*'fnd base rates'!L$49)\n+($E354*'fnd base rates'!L$50)\n+($F354*'fnd base rates'!L$51)\n+($G354*'fnd base rates'!L$52)\n+($H354*'fnd base rates'!L$53)\n+($I354*'fnd base rates'!L$54)\n+($J354*'fnd base rates'!L$55)\n+($K354*'fnd base rates'!L$56)\n+($L354*'fnd base rates'!L$57)\n+($M354*'fnd base rates'!L$58)\n+($N354*'fnd base rates'!L$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,12)))","v":2943.8709916264797},{"$f":"(($C354*'fnd base rates'!M$48)\n+($D354*'fnd base rates'!M$49)\n+($E354*'fnd base rates'!M$50)\n+($F354*'fnd base rates'!M$51)\n+($G354*'fnd base rates'!M$52)\n+($H354*'fnd base rates'!M$53)\n+($I354*'fnd base rates'!M$54)\n+($J354*'fnd base rates'!M$55)\n+($K354*'fnd base rates'!M$56)\n+($L354*'fnd base rates'!M$57)\n+($M354*'fnd base rates'!M$58)\n+($N354*'fnd base rates'!M$59)\n+($O354*VLOOKUP($S354+12,rate_basefnd,13)))","v":0},24639.350366626481,null,450086275,"450","086","275",1,3,24639.350366626481,8213,0,8213]
[450086278,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C355","v":0},{"$f":"'fnd enro'!D355","v":0},{"$f":"'fnd enro'!E355","v":1},{"$f":"'fnd enro'!F355","v":3},{"$f":"'fnd enro'!G355","v":5},{"$f":"'fnd enro'!H355","v":0},{"$f":"'fnd enro'!I355","v":0.33750000000000002},{"$f":"'fnd enro'!J355","v":0},{"$f":"'fnd enro'!K355","v":0},{"$f":"'fnd enro'!L355","v":0},{"$f":"'fnd enro'!M355","v":0},{"$f":"'fnd enro'!N355","v":0},{"$f":"'fnd enro'!O355","v":2},null,{"$f":"'fnd enro'!R355","v":9},1,{"$f":"'fnd enro'!Q355","v":5},null,{"$f":"(($C355*'fnd base rates'!C$48)\n+($D355*'fnd base rates'!C$49)\n+($E355*'fnd base rates'!C$50)\n+($F355*'fnd base rates'!C$51)\n+($G355*'fnd base rates'!C$52)\n+($H355*'fnd base rates'!C$53)\n+($I355*'fnd base rates'!C$54)\n+($J355*'fnd base rates'!C$55)\n+($K355*'fnd base rates'!C$56)\n+($L355*'fnd base rates'!C$57)\n+($M355*'fnd base rates'!C$58)\n+($N355*'fnd base rates'!C$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,3)))\n*$R355","v":4169.6606250000004},{"$f":"(($C355*'fnd base rates'!D$48)\n+($D355*'fnd base rates'!D$49)\n+($E355*'fnd base rates'!D$50)\n+($F355*'fnd base rates'!D$51)\n+($G355*'fnd base rates'!D$52)\n+($H355*'fnd base rates'!D$53)\n+($I355*'fnd base rates'!D$54)\n+($J355*'fnd base rates'!D$55)\n+($K355*'fnd base rates'!D$56)\n+($L355*'fnd base rates'!D$57)\n+($M355*'fnd base rates'!D$58)\n+($N355*'fnd base rates'!D$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,4)))\n*$R355","v":5982.4800000000005},{"$f":"(($C355*'fnd base rates'!E$48)\n+($D355*'fnd base rates'!E$49)\n+($E355*'fnd base rates'!E$50)\n+($F355*'fnd base rates'!E$51)\n+($G355*'fnd base rates'!E$52)\n+($H355*'fnd base rates'!E$53)\n+($I355*'fnd base rates'!E$54)\n+($J355*'fnd base rates'!E$55)\n+($K355*'fnd base rates'!E$56)\n+($L355*'fnd base rates'!E$57)\n+($M355*'fnd base rates'!E$58)\n+($N355*'fnd base rates'!E$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,5)))\n*$R355","v":34658.234375},{"$f":"(($C355*'fnd base rates'!F$48)\n+($D355*'fnd base rates'!F$49)\n+($E355*'fnd base rates'!F$50)\n+($F355*'fnd base rates'!F$51)\n+($G355*'fnd base rates'!F$52)\n+($H355*'fnd base rates'!F$53)\n+($I355*'fnd base rates'!F$54)\n+($J355*'fnd base rates'!F$55)\n+($K355*'fnd base rates'!F$56)\n+($L355*'fnd base rates'!F$57)\n+($M355*'fnd base rates'!F$58)\n+($N355*'fnd base rates'!F$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,6)))\n*$R355","v":8581.8917500000007},{"$f":"(($C355*'fnd base rates'!G$48)\n+($D355*'fnd base rates'!G$49)\n+($E355*'fnd base rates'!G$50)\n+($F355*'fnd base rates'!G$51)\n+($G355*'fnd base rates'!G$52)\n+($H355*'fnd base rates'!G$53)\n+($I355*'fnd base rates'!G$54)\n+($J355*'fnd base rates'!G$55)\n+($K355*'fnd base rates'!G$56)\n+($L355*'fnd base rates'!G$57)\n+($M355*'fnd base rates'!G$58)\n+($N355*'fnd base rates'!G$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,7)))\n*$R355","v":1409.76475},{"$f":"(($C355*'fnd base rates'!H$48)\n+($D355*'fnd base rates'!H$49)\n+($E355*'fnd base rates'!H$50)\n+($F355*'fnd base rates'!H$51)\n+($G355*'fnd base rates'!H$52)\n+($H355*'fnd base rates'!H$53)\n+($I355*'fnd base rates'!H$54)\n+($J355*'fnd base rates'!H$55)\n+($K355*'fnd base rates'!H$56)\n+($L355*'fnd base rates'!H$57)\n+($M355*'fnd base rates'!H$58)\n+($N355*'fnd base rates'!H$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C355*'fnd base rates'!I$48)\n+($D355*'fnd base rates'!I$49)\n+($E355*'fnd base rates'!I$50)\n+($F355*'fnd base rates'!I$51)\n+($G355*'fnd base rates'!I$52)\n+($H355*'fnd base rates'!I$53)\n+($I355*'fnd base rates'!I$54)\n+($J355*'fnd base rates'!I$55)\n+($K355*'fnd base rates'!I$56)\n+($L355*'fnd base rates'!I$57)\n+($M355*'fnd base rates'!I$58)\n+($N355*'fnd base rates'!I$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,9)))\n*$R355","v":2363.31},{"$f":"(($C355*'fnd base rates'!J$48)\n+($D355*'fnd base rates'!J$49)\n+($E355*'fnd base rates'!J$50)\n+($F355*'fnd base rates'!J$51)\n+($G355*'fnd base rates'!J$52)\n+($H355*'fnd base rates'!J$53)\n+($I355*'fnd base rates'!J$54)\n+($J355*'fnd base rates'!J$55)\n+($K355*'fnd base rates'!J$56)\n+($L355*'fnd base rates'!J$57)\n+($M355*'fnd base rates'!J$58)\n+($N355*'fnd base rates'!J$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,10)))\n*$R355","v":1566.19},{"$f":"(($C355*'fnd base rates'!K$48)\n+($D355*'fnd base rates'!K$49)\n+($E355*'fnd base rates'!K$50)\n+($F355*'fnd base rates'!K$51)\n+($G355*'fnd base rates'!K$52)\n+($H355*'fnd base rates'!K$53)\n+($I355*'fnd base rates'!K$54)\n+($J355*'fnd base rates'!K$55)\n+($K355*'fnd base rates'!K$56)\n+($L355*'fnd base rates'!K$57)\n+($M355*'fnd base rates'!K$58)\n+($N355*'fnd base rates'!K$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,11)))\n*$R355","v":9892.7761249999985},{"$f":"(($C355*'fnd base rates'!L$48)\n+($D355*'fnd base rates'!L$49)\n+($E355*'fnd base rates'!L$50)\n+($F355*'fnd base rates'!L$51)\n+($G355*'fnd base rates'!L$52)\n+($H355*'fnd base rates'!L$53)\n+($I355*'fnd base rates'!L$54)\n+($J355*'fnd base rates'!L$55)\n+($K355*'fnd base rates'!L$56)\n+($L355*'fnd base rates'!L$57)\n+($M355*'fnd base rates'!L$58)\n+($N355*'fnd base rates'!L$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,12)))","v":9473.4421762254224},{"$f":"(($C355*'fnd base rates'!M$48)\n+($D355*'fnd base rates'!M$49)\n+($E355*'fnd base rates'!M$50)\n+($F355*'fnd base rates'!M$51)\n+($G355*'fnd base rates'!M$52)\n+($H355*'fnd base rates'!M$53)\n+($I355*'fnd base rates'!M$54)\n+($J355*'fnd base rates'!M$55)\n+($K355*'fnd base rates'!M$56)\n+($L355*'fnd base rates'!M$57)\n+($M355*'fnd base rates'!M$58)\n+($N355*'fnd base rates'!M$59)\n+($O355*VLOOKUP($S355+12,rate_basefnd,13)))","v":0},82187.210301225423,null,450086278,"450","086","278",1,9,82187.210301225423,9132,0,9132]
[450086327,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C356","v":0},{"$f":"'fnd enro'!D356","v":0},{"$f":"'fnd enro'!E356","v":1},{"$f":"'fnd enro'!F356","v":2},{"$f":"'fnd enro'!G356","v":0},{"$f":"'fnd enro'!H356","v":0},{"$f":"'fnd enro'!I356","v":0.1125},{"$f":"'fnd enro'!J356","v":0},{"$f":"'fnd enro'!K356","v":0},{"$f":"'fnd enro'!L356","v":0},{"$f":"'fnd enro'!M356","v":0},{"$f":"'fnd enro'!N356","v":0},{"$f":"'fnd enro'!O356","v":0},null,{"$f":"'fnd enro'!R356","v":3},1,{"$f":"'fnd enro'!Q356","v":1},null,{"$f":"(($C356*'fnd base rates'!C$48)\n+($D356*'fnd base rates'!C$49)\n+($E356*'fnd base rates'!C$50)\n+($F356*'fnd base rates'!C$51)\n+($G356*'fnd base rates'!C$52)\n+($H356*'fnd base rates'!C$53)\n+($I356*'fnd base rates'!C$54)\n+($J356*'fnd base rates'!C$55)\n+($K356*'fnd base rates'!C$56)\n+($L356*'fnd base rates'!C$57)\n+($M356*'fnd base rates'!C$58)\n+($N356*'fnd base rates'!C$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,3)))\n*$R356","v":1389.8868750000001},{"$f":"(($C356*'fnd base rates'!D$48)\n+($D356*'fnd base rates'!D$49)\n+($E356*'fnd base rates'!D$50)\n+($F356*'fnd base rates'!D$51)\n+($G356*'fnd base rates'!D$52)\n+($H356*'fnd base rates'!D$53)\n+($I356*'fnd base rates'!D$54)\n+($J356*'fnd base rates'!D$55)\n+($K356*'fnd base rates'!D$56)\n+($L356*'fnd base rates'!D$57)\n+($M356*'fnd base rates'!D$58)\n+($N356*'fnd base rates'!D$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,4)))\n*$R356","v":1994.16},{"$f":"(($C356*'fnd base rates'!E$48)\n+($D356*'fnd base rates'!E$49)\n+($E356*'fnd base rates'!E$50)\n+($F356*'fnd base rates'!E$51)\n+($G356*'fnd base rates'!E$52)\n+($H356*'fnd base rates'!E$53)\n+($I356*'fnd base rates'!E$54)\n+($J356*'fnd base rates'!E$55)\n+($K356*'fnd base rates'!E$56)\n+($L356*'fnd base rates'!E$57)\n+($M356*'fnd base rates'!E$58)\n+($N356*'fnd base rates'!E$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,5)))\n*$R356","v":10086.788124999999},{"$f":"(($C356*'fnd base rates'!F$48)\n+($D356*'fnd base rates'!F$49)\n+($E356*'fnd base rates'!F$50)\n+($F356*'fnd base rates'!F$51)\n+($G356*'fnd base rates'!F$52)\n+($H356*'fnd base rates'!F$53)\n+($I356*'fnd base rates'!F$54)\n+($J356*'fnd base rates'!F$55)\n+($K356*'fnd base rates'!F$56)\n+($L356*'fnd base rates'!F$57)\n+($M356*'fnd base rates'!F$58)\n+($N356*'fnd base rates'!F$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,6)))\n*$R356","v":3225.6472500000004},{"$f":"(($C356*'fnd base rates'!G$48)\n+($D356*'fnd base rates'!G$49)\n+($E356*'fnd base rates'!G$50)\n+($F356*'fnd base rates'!G$51)\n+($G356*'fnd base rates'!G$52)\n+($H356*'fnd base rates'!G$53)\n+($I356*'fnd base rates'!G$54)\n+($J356*'fnd base rates'!G$55)\n+($K356*'fnd base rates'!G$56)\n+($L356*'fnd base rates'!G$57)\n+($M356*'fnd base rates'!G$58)\n+($N356*'fnd base rates'!G$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,7)))\n*$R356","v":407.32825000000003},{"$f":"(($C356*'fnd base rates'!H$48)\n+($D356*'fnd base rates'!H$49)\n+($E356*'fnd base rates'!H$50)\n+($F356*'fnd base rates'!H$51)\n+($G356*'fnd base rates'!H$52)\n+($H356*'fnd base rates'!H$53)\n+($I356*'fnd base rates'!H$54)\n+($J356*'fnd base rates'!H$55)\n+($K356*'fnd base rates'!H$56)\n+($L356*'fnd base rates'!H$57)\n+($M356*'fnd base rates'!H$58)\n+($N356*'fnd base rates'!H$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C356*'fnd base rates'!I$48)\n+($D356*'fnd base rates'!I$49)\n+($E356*'fnd base rates'!I$50)\n+($F356*'fnd base rates'!I$51)\n+($G356*'fnd base rates'!I$52)\n+($H356*'fnd base rates'!I$53)\n+($I356*'fnd base rates'!I$54)\n+($J356*'fnd base rates'!I$55)\n+($K356*'fnd base rates'!I$56)\n+($L356*'fnd base rates'!I$57)\n+($M356*'fnd base rates'!I$58)\n+($N356*'fnd base rates'!I$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,9)))\n*$R356","v":665.37},{"$f":"(($C356*'fnd base rates'!J$48)\n+($D356*'fnd base rates'!J$49)\n+($E356*'fnd base rates'!J$50)\n+($F356*'fnd base rates'!J$51)\n+($G356*'fnd base rates'!J$52)\n+($H356*'fnd base rates'!J$53)\n+($I356*'fnd base rates'!J$54)\n+($J356*'fnd base rates'!J$55)\n+($K356*'fnd base rates'!J$56)\n+($L356*'fnd base rates'!J$57)\n+($M356*'fnd base rates'!J$58)\n+($N356*'fnd base rates'!J$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,10)))\n*$R356","v":352.94},{"$f":"(($C356*'fnd base rates'!K$48)\n+($D356*'fnd base rates'!K$49)\n+($E356*'fnd base rates'!K$50)\n+($F356*'fnd base rates'!K$51)\n+($G356*'fnd base rates'!K$52)\n+($H356*'fnd base rates'!K$53)\n+($I356*'fnd base rates'!K$54)\n+($J356*'fnd base rates'!K$55)\n+($K356*'fnd base rates'!K$56)\n+($L356*'fnd base rates'!K$57)\n+($M356*'fnd base rates'!K$58)\n+($N356*'fnd base rates'!K$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,11)))\n*$R356","v":2858.3553750000001},{"$f":"(($C356*'fnd base rates'!L$48)\n+($D356*'fnd base rates'!L$49)\n+($E356*'fnd base rates'!L$50)\n+($F356*'fnd base rates'!L$51)\n+($G356*'fnd base rates'!L$52)\n+($H356*'fnd base rates'!L$53)\n+($I356*'fnd base rates'!L$54)\n+($J356*'fnd base rates'!L$55)\n+($K356*'fnd base rates'!L$56)\n+($L356*'fnd base rates'!L$57)\n+($M356*'fnd base rates'!L$58)\n+($N356*'fnd base rates'!L$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,12)))","v":2963.4518943184471},{"$f":"(($C356*'fnd base rates'!M$48)\n+($D356*'fnd base rates'!M$49)\n+($E356*'fnd base rates'!M$50)\n+($F356*'fnd base rates'!M$51)\n+($G356*'fnd base rates'!M$52)\n+($H356*'fnd base rates'!M$53)\n+($I356*'fnd base rates'!M$54)\n+($J356*'fnd base rates'!M$55)\n+($K356*'fnd base rates'!M$56)\n+($L356*'fnd base rates'!M$57)\n+($M356*'fnd base rates'!M$58)\n+($N356*'fnd base rates'!M$59)\n+($O356*VLOOKUP($S356+12,rate_basefnd,13)))","v":0},25307.081269318445,null,450086327,"450","086","327",1,3,25307.081269318445,8436,0,8436]
[450086337,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C357","v":0},{"$f":"'fnd enro'!D357","v":0},{"$f":"'fnd enro'!E357","v":1},{"$f":"'fnd enro'!F357","v":0},{"$f":"'fnd enro'!G357","v":0},{"$f":"'fnd enro'!H357","v":0},{"$f":"'fnd enro'!I357","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J357","v":0},{"$f":"'fnd enro'!K357","v":0},{"$f":"'fnd enro'!L357","v":0},{"$f":"'fnd enro'!M357","v":0},{"$f":"'fnd enro'!N357","v":0},{"$f":"'fnd enro'!O357","v":0},null,{"$f":"'fnd enro'!R357","v":1},1,{"$f":"'fnd enro'!Q357","v":1},null,{"$f":"(($C357*'fnd base rates'!C$48)\n+($D357*'fnd base rates'!C$49)\n+($E357*'fnd base rates'!C$50)\n+($F357*'fnd base rates'!C$51)\n+($G357*'fnd base rates'!C$52)\n+($H357*'fnd base rates'!C$53)\n+($I357*'fnd base rates'!C$54)\n+($J357*'fnd base rates'!C$55)\n+($K357*'fnd base rates'!C$56)\n+($L357*'fnd base rates'!C$57)\n+($M357*'fnd base rates'!C$58)\n+($N357*'fnd base rates'!C$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,3)))\n*$R357","v":463.29562500000003},{"$f":"(($C357*'fnd base rates'!D$48)\n+($D357*'fnd base rates'!D$49)\n+($E357*'fnd base rates'!D$50)\n+($F357*'fnd base rates'!D$51)\n+($G357*'fnd base rates'!D$52)\n+($H357*'fnd base rates'!D$53)\n+($I357*'fnd base rates'!D$54)\n+($J357*'fnd base rates'!D$55)\n+($K357*'fnd base rates'!D$56)\n+($L357*'fnd base rates'!D$57)\n+($M357*'fnd base rates'!D$58)\n+($N357*'fnd base rates'!D$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,4)))\n*$R357","v":664.72},{"$f":"(($C357*'fnd base rates'!E$48)\n+($D357*'fnd base rates'!E$49)\n+($E357*'fnd base rates'!E$50)\n+($F357*'fnd base rates'!E$51)\n+($G357*'fnd base rates'!E$52)\n+($H357*'fnd base rates'!E$53)\n+($I357*'fnd base rates'!E$54)\n+($J357*'fnd base rates'!E$55)\n+($K357*'fnd base rates'!E$56)\n+($L357*'fnd base rates'!E$57)\n+($M357*'fnd base rates'!E$58)\n+($N357*'fnd base rates'!E$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,5)))\n*$R357","v":3362.2893749999998},{"$f":"(($C357*'fnd base rates'!F$48)\n+($D357*'fnd base rates'!F$49)\n+($E357*'fnd base rates'!F$50)\n+($F357*'fnd base rates'!F$51)\n+($G357*'fnd base rates'!F$52)\n+($H357*'fnd base rates'!F$53)\n+($I357*'fnd base rates'!F$54)\n+($J357*'fnd base rates'!F$55)\n+($K357*'fnd base rates'!F$56)\n+($L357*'fnd base rates'!F$57)\n+($M357*'fnd base rates'!F$58)\n+($N357*'fnd base rates'!F$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,6)))\n*$R357","v":1075.2157500000001},{"$f":"(($C357*'fnd base rates'!G$48)\n+($D357*'fnd base rates'!G$49)\n+($E357*'fnd base rates'!G$50)\n+($F357*'fnd base rates'!G$51)\n+($G357*'fnd base rates'!G$52)\n+($H357*'fnd base rates'!G$53)\n+($I357*'fnd base rates'!G$54)\n+($J357*'fnd base rates'!G$55)\n+($K357*'fnd base rates'!G$56)\n+($L357*'fnd base rates'!G$57)\n+($M357*'fnd base rates'!G$58)\n+($N357*'fnd base rates'!G$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,7)))\n*$R357","v":135.76274999999998},{"$f":"(($C357*'fnd base rates'!H$48)\n+($D357*'fnd base rates'!H$49)\n+($E357*'fnd base rates'!H$50)\n+($F357*'fnd base rates'!H$51)\n+($G357*'fnd base rates'!H$52)\n+($H357*'fnd base rates'!H$53)\n+($I357*'fnd base rates'!H$54)\n+($J357*'fnd base rates'!H$55)\n+($K357*'fnd base rates'!H$56)\n+($L357*'fnd base rates'!H$57)\n+($M357*'fnd base rates'!H$58)\n+($N357*'fnd base rates'!H$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C357*'fnd base rates'!I$48)\n+($D357*'fnd base rates'!I$49)\n+($E357*'fnd base rates'!I$50)\n+($F357*'fnd base rates'!I$51)\n+($G357*'fnd base rates'!I$52)\n+($H357*'fnd base rates'!I$53)\n+($I357*'fnd base rates'!I$54)\n+($J357*'fnd base rates'!I$55)\n+($K357*'fnd base rates'!I$56)\n+($L357*'fnd base rates'!I$57)\n+($M357*'fnd base rates'!I$58)\n+($N357*'fnd base rates'!I$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,9)))\n*$R357","v":221.79},{"$f":"(($C357*'fnd base rates'!J$48)\n+($D357*'fnd base rates'!J$49)\n+($E357*'fnd base rates'!J$50)\n+($F357*'fnd base rates'!J$51)\n+($G357*'fnd base rates'!J$52)\n+($H357*'fnd base rates'!J$53)\n+($I357*'fnd base rates'!J$54)\n+($J357*'fnd base rates'!J$55)\n+($K357*'fnd base rates'!J$56)\n+($L357*'fnd base rates'!J$57)\n+($M357*'fnd base rates'!J$58)\n+($N357*'fnd base rates'!J$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,10)))\n*$R357","v":88.24},{"$f":"(($C357*'fnd base rates'!K$48)\n+($D357*'fnd base rates'!K$49)\n+($E357*'fnd base rates'!K$50)\n+($F357*'fnd base rates'!K$51)\n+($G357*'fnd base rates'!K$52)\n+($H357*'fnd base rates'!K$53)\n+($I357*'fnd base rates'!K$54)\n+($J357*'fnd base rates'!K$55)\n+($K357*'fnd base rates'!K$56)\n+($L357*'fnd base rates'!K$57)\n+($M357*'fnd base rates'!K$58)\n+($N357*'fnd base rates'!K$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,11)))\n*$R357","v":952.78512499999999},{"$f":"(($C357*'fnd base rates'!L$48)\n+($D357*'fnd base rates'!L$49)\n+($E357*'fnd base rates'!L$50)\n+($F357*'fnd base rates'!L$51)\n+($G357*'fnd base rates'!L$52)\n+($H357*'fnd base rates'!L$53)\n+($I357*'fnd base rates'!L$54)\n+($J357*'fnd base rates'!L$55)\n+($K357*'fnd base rates'!L$56)\n+($L357*'fnd base rates'!L$57)\n+($M357*'fnd base rates'!L$58)\n+($N357*'fnd base rates'!L$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C357*'fnd base rates'!M$48)\n+($D357*'fnd base rates'!M$49)\n+($E357*'fnd base rates'!M$50)\n+($F357*'fnd base rates'!M$51)\n+($G357*'fnd base rates'!M$52)\n+($H357*'fnd base rates'!M$53)\n+($I357*'fnd base rates'!M$54)\n+($J357*'fnd base rates'!M$55)\n+($K357*'fnd base rates'!M$56)\n+($L357*'fnd base rates'!M$57)\n+($M357*'fnd base rates'!M$58)\n+($N357*'fnd base rates'!M$59)\n+($O357*VLOOKUP($S357+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,450086337,"450","086","337",1,1,8406.2720897728159,8406,0,8406]
[450086340,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C358","v":0},{"$f":"'fnd enro'!D358","v":0},{"$f":"'fnd enro'!E358","v":0},{"$f":"'fnd enro'!F358","v":11},{"$f":"'fnd enro'!G358","v":2},{"$f":"'fnd enro'!H358","v":0},{"$f":"'fnd enro'!I358","v":0.48749999999999999},{"$f":"'fnd enro'!J358","v":0},{"$f":"'fnd enro'!K358","v":0},{"$f":"'fnd enro'!L358","v":0},{"$f":"'fnd enro'!M358","v":0},{"$f":"'fnd enro'!N358","v":0},{"$f":"'fnd enro'!O358","v":0},null,{"$f":"'fnd enro'!R358","v":13},1,{"$f":"'fnd enro'!Q358","v":1},null,{"$f":"(($C358*'fnd base rates'!C$48)\n+($D358*'fnd base rates'!C$49)\n+($E358*'fnd base rates'!C$50)\n+($F358*'fnd base rates'!C$51)\n+($G358*'fnd base rates'!C$52)\n+($H358*'fnd base rates'!C$53)\n+($I358*'fnd base rates'!C$54)\n+($J358*'fnd base rates'!C$55)\n+($K358*'fnd base rates'!C$56)\n+($L358*'fnd base rates'!C$57)\n+($M358*'fnd base rates'!C$58)\n+($N358*'fnd base rates'!C$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,3)))\n*$R358","v":6022.8431250000003},{"$f":"(($C358*'fnd base rates'!D$48)\n+($D358*'fnd base rates'!D$49)\n+($E358*'fnd base rates'!D$50)\n+($F358*'fnd base rates'!D$51)\n+($G358*'fnd base rates'!D$52)\n+($H358*'fnd base rates'!D$53)\n+($I358*'fnd base rates'!D$54)\n+($J358*'fnd base rates'!D$55)\n+($K358*'fnd base rates'!D$56)\n+($L358*'fnd base rates'!D$57)\n+($M358*'fnd base rates'!D$58)\n+($N358*'fnd base rates'!D$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,4)))\n*$R358","v":8641.36},{"$f":"(($C358*'fnd base rates'!E$48)\n+($D358*'fnd base rates'!E$49)\n+($E358*'fnd base rates'!E$50)\n+($F358*'fnd base rates'!E$51)\n+($G358*'fnd base rates'!E$52)\n+($H358*'fnd base rates'!E$53)\n+($I358*'fnd base rates'!E$54)\n+($J358*'fnd base rates'!E$55)\n+($K358*'fnd base rates'!E$56)\n+($L358*'fnd base rates'!E$57)\n+($M358*'fnd base rates'!E$58)\n+($N358*'fnd base rates'!E$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,5)))\n*$R358","v":42977.781875000001},{"$f":"(($C358*'fnd base rates'!F$48)\n+($D358*'fnd base rates'!F$49)\n+($E358*'fnd base rates'!F$50)\n+($F358*'fnd base rates'!F$51)\n+($G358*'fnd base rates'!F$52)\n+($H358*'fnd base rates'!F$53)\n+($I358*'fnd base rates'!F$54)\n+($J358*'fnd base rates'!F$55)\n+($K358*'fnd base rates'!F$56)\n+($L358*'fnd base rates'!F$57)\n+($M358*'fnd base rates'!F$58)\n+($N358*'fnd base rates'!F$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,6)))\n*$R358","v":13539.784749999999},{"$f":"(($C358*'fnd base rates'!G$48)\n+($D358*'fnd base rates'!G$49)\n+($E358*'fnd base rates'!G$50)\n+($F358*'fnd base rates'!G$51)\n+($G358*'fnd base rates'!G$52)\n+($H358*'fnd base rates'!G$53)\n+($I358*'fnd base rates'!G$54)\n+($J358*'fnd base rates'!G$55)\n+($K358*'fnd base rates'!G$56)\n+($L358*'fnd base rates'!G$57)\n+($M358*'fnd base rates'!G$58)\n+($N358*'fnd base rates'!G$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,7)))\n*$R358","v":1785.4557500000001},{"$f":"(($C358*'fnd base rates'!H$48)\n+($D358*'fnd base rates'!H$49)\n+($E358*'fnd base rates'!H$50)\n+($F358*'fnd base rates'!H$51)\n+($G358*'fnd base rates'!H$52)\n+($H358*'fnd base rates'!H$53)\n+($I358*'fnd base rates'!H$54)\n+($J358*'fnd base rates'!H$55)\n+($K358*'fnd base rates'!H$56)\n+($L358*'fnd base rates'!H$57)\n+($M358*'fnd base rates'!H$58)\n+($N358*'fnd base rates'!H$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,8)))","v":5906.9984999999997},{"$f":"(($C358*'fnd base rates'!I$48)\n+($D358*'fnd base rates'!I$49)\n+($E358*'fnd base rates'!I$50)\n+($F358*'fnd base rates'!I$51)\n+($G358*'fnd base rates'!I$52)\n+($H358*'fnd base rates'!I$53)\n+($I358*'fnd base rates'!I$54)\n+($J358*'fnd base rates'!I$55)\n+($K358*'fnd base rates'!I$56)\n+($L358*'fnd base rates'!I$57)\n+($M358*'fnd base rates'!I$58)\n+($N358*'fnd base rates'!I$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,9)))\n*$R358","v":3030.15},{"$f":"(($C358*'fnd base rates'!J$48)\n+($D358*'fnd base rates'!J$49)\n+($E358*'fnd base rates'!J$50)\n+($F358*'fnd base rates'!J$51)\n+($G358*'fnd base rates'!J$52)\n+($H358*'fnd base rates'!J$53)\n+($I358*'fnd base rates'!J$54)\n+($J358*'fnd base rates'!J$55)\n+($K358*'fnd base rates'!J$56)\n+($L358*'fnd base rates'!J$57)\n+($M358*'fnd base rates'!J$58)\n+($N358*'fnd base rates'!J$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,10)))\n*$R358","v":1888.21},{"$f":"(($C358*'fnd base rates'!K$48)\n+($D358*'fnd base rates'!K$49)\n+($E358*'fnd base rates'!K$50)\n+($F358*'fnd base rates'!K$51)\n+($G358*'fnd base rates'!K$52)\n+($H358*'fnd base rates'!K$53)\n+($I358*'fnd base rates'!K$54)\n+($J358*'fnd base rates'!K$55)\n+($K358*'fnd base rates'!K$56)\n+($L358*'fnd base rates'!K$57)\n+($M358*'fnd base rates'!K$58)\n+($N358*'fnd base rates'!K$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,11)))\n*$R358","v":12528.626625000001},{"$f":"(($C358*'fnd base rates'!L$48)\n+($D358*'fnd base rates'!L$49)\n+($E358*'fnd base rates'!L$50)\n+($F358*'fnd base rates'!L$51)\n+($G358*'fnd base rates'!L$52)\n+($H358*'fnd base rates'!L$53)\n+($I358*'fnd base rates'!L$54)\n+($J358*'fnd base rates'!L$55)\n+($K358*'fnd base rates'!L$56)\n+($L358*'fnd base rates'!L$57)\n+($M358*'fnd base rates'!L$58)\n+($N358*'fnd base rates'!L$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,12)))","v":12822.185639354635},{"$f":"(($C358*'fnd base rates'!M$48)\n+($D358*'fnd base rates'!M$49)\n+($E358*'fnd base rates'!M$50)\n+($F358*'fnd base rates'!M$51)\n+($G358*'fnd base rates'!M$52)\n+($H358*'fnd base rates'!M$53)\n+($I358*'fnd base rates'!M$54)\n+($J358*'fnd base rates'!M$55)\n+($K358*'fnd base rates'!M$56)\n+($L358*'fnd base rates'!M$57)\n+($M358*'fnd base rates'!M$58)\n+($N358*'fnd base rates'!M$59)\n+($O358*VLOOKUP($S358+12,rate_basefnd,13)))","v":0},109143.39626435464,null,450086340,"450","086","340",1,13,109143.39626435464,8396,0,8396]
[450086605,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C359","v":0},{"$f":"'fnd enro'!D359","v":0},{"$f":"'fnd enro'!E359","v":0},{"$f":"'fnd enro'!F359","v":0},{"$f":"'fnd enro'!G359","v":2},{"$f":"'fnd enro'!H359","v":0},{"$f":"'fnd enro'!I359","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J359","v":0},{"$f":"'fnd enro'!K359","v":0},{"$f":"'fnd enro'!L359","v":0},{"$f":"'fnd enro'!M359","v":0},{"$f":"'fnd enro'!N359","v":0},{"$f":"'fnd enro'!O359","v":1},null,{"$f":"'fnd enro'!R359","v":2},1,{"$f":"'fnd enro'!Q359","v":10},null,{"$f":"(($C359*'fnd base rates'!C$48)\n+($D359*'fnd base rates'!C$49)\n+($E359*'fnd base rates'!C$50)\n+($F359*'fnd base rates'!C$51)\n+($G359*'fnd base rates'!C$52)\n+($H359*'fnd base rates'!C$53)\n+($I359*'fnd base rates'!C$54)\n+($J359*'fnd base rates'!C$55)\n+($K359*'fnd base rates'!C$56)\n+($L359*'fnd base rates'!C$57)\n+($M359*'fnd base rates'!C$58)\n+($N359*'fnd base rates'!C$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,3)))\n*$R359","v":926.59125000000006},{"$f":"(($C359*'fnd base rates'!D$48)\n+($D359*'fnd base rates'!D$49)\n+($E359*'fnd base rates'!D$50)\n+($F359*'fnd base rates'!D$51)\n+($G359*'fnd base rates'!D$52)\n+($H359*'fnd base rates'!D$53)\n+($I359*'fnd base rates'!D$54)\n+($J359*'fnd base rates'!D$55)\n+($K359*'fnd base rates'!D$56)\n+($L359*'fnd base rates'!D$57)\n+($M359*'fnd base rates'!D$58)\n+($N359*'fnd base rates'!D$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,4)))\n*$R359","v":1329.44},{"$f":"(($C359*'fnd base rates'!E$48)\n+($D359*'fnd base rates'!E$49)\n+($E359*'fnd base rates'!E$50)\n+($F359*'fnd base rates'!E$51)\n+($G359*'fnd base rates'!E$52)\n+($H359*'fnd base rates'!E$53)\n+($I359*'fnd base rates'!E$54)\n+($J359*'fnd base rates'!E$55)\n+($K359*'fnd base rates'!E$56)\n+($L359*'fnd base rates'!E$57)\n+($M359*'fnd base rates'!E$58)\n+($N359*'fnd base rates'!E$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,5)))\n*$R359","v":9264.5787500000006},{"$f":"(($C359*'fnd base rates'!F$48)\n+($D359*'fnd base rates'!F$49)\n+($E359*'fnd base rates'!F$50)\n+($F359*'fnd base rates'!F$51)\n+($G359*'fnd base rates'!F$52)\n+($H359*'fnd base rates'!F$53)\n+($I359*'fnd base rates'!F$54)\n+($J359*'fnd base rates'!F$55)\n+($K359*'fnd base rates'!F$56)\n+($L359*'fnd base rates'!F$57)\n+($M359*'fnd base rates'!F$58)\n+($N359*'fnd base rates'!F$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,6)))\n*$R359","v":1712.4115000000002},{"$f":"(($C359*'fnd base rates'!G$48)\n+($D359*'fnd base rates'!G$49)\n+($E359*'fnd base rates'!G$50)\n+($F359*'fnd base rates'!G$51)\n+($G359*'fnd base rates'!G$52)\n+($H359*'fnd base rates'!G$53)\n+($I359*'fnd base rates'!G$54)\n+($J359*'fnd base rates'!G$55)\n+($K359*'fnd base rates'!G$56)\n+($L359*'fnd base rates'!G$57)\n+($M359*'fnd base rates'!G$58)\n+($N359*'fnd base rates'!G$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,7)))\n*$R359","v":363.84549999999996},{"$f":"(($C359*'fnd base rates'!H$48)\n+($D359*'fnd base rates'!H$49)\n+($E359*'fnd base rates'!H$50)\n+($F359*'fnd base rates'!H$51)\n+($G359*'fnd base rates'!H$52)\n+($H359*'fnd base rates'!H$53)\n+($I359*'fnd base rates'!H$54)\n+($J359*'fnd base rates'!H$55)\n+($K359*'fnd base rates'!H$56)\n+($L359*'fnd base rates'!H$57)\n+($M359*'fnd base rates'!H$58)\n+($N359*'fnd base rates'!H$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C359*'fnd base rates'!I$48)\n+($D359*'fnd base rates'!I$49)\n+($E359*'fnd base rates'!I$50)\n+($F359*'fnd base rates'!I$51)\n+($G359*'fnd base rates'!I$52)\n+($H359*'fnd base rates'!I$53)\n+($I359*'fnd base rates'!I$54)\n+($J359*'fnd base rates'!I$55)\n+($K359*'fnd base rates'!I$56)\n+($L359*'fnd base rates'!I$57)\n+($M359*'fnd base rates'!I$58)\n+($N359*'fnd base rates'!I$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,9)))\n*$R359","v":590.46},{"$f":"(($C359*'fnd base rates'!J$48)\n+($D359*'fnd base rates'!J$49)\n+($E359*'fnd base rates'!J$50)\n+($F359*'fnd base rates'!J$51)\n+($G359*'fnd base rates'!J$52)\n+($H359*'fnd base rates'!J$53)\n+($I359*'fnd base rates'!J$54)\n+($J359*'fnd base rates'!J$55)\n+($K359*'fnd base rates'!J$56)\n+($L359*'fnd base rates'!J$57)\n+($M359*'fnd base rates'!J$58)\n+($N359*'fnd base rates'!J$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,10)))\n*$R359","v":432.36},{"$f":"(($C359*'fnd base rates'!K$48)\n+($D359*'fnd base rates'!K$49)\n+($E359*'fnd base rates'!K$50)\n+($F359*'fnd base rates'!K$51)\n+($G359*'fnd base rates'!K$52)\n+($H359*'fnd base rates'!K$53)\n+($I359*'fnd base rates'!K$54)\n+($J359*'fnd base rates'!K$55)\n+($K359*'fnd base rates'!K$56)\n+($L359*'fnd base rates'!K$57)\n+($M359*'fnd base rates'!K$58)\n+($N359*'fnd base rates'!K$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,11)))\n*$R359","v":2553.2602500000003},{"$f":"(($C359*'fnd base rates'!L$48)\n+($D359*'fnd base rates'!L$49)\n+($E359*'fnd base rates'!L$50)\n+($F359*'fnd base rates'!L$51)\n+($G359*'fnd base rates'!L$52)\n+($H359*'fnd base rates'!L$53)\n+($I359*'fnd base rates'!L$54)\n+($J359*'fnd base rates'!L$55)\n+($K359*'fnd base rates'!L$56)\n+($L359*'fnd base rates'!L$57)\n+($M359*'fnd base rates'!L$58)\n+($N359*'fnd base rates'!L$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,12)))","v":2288.1395268536644},{"$f":"(($C359*'fnd base rates'!M$48)\n+($D359*'fnd base rates'!M$49)\n+($E359*'fnd base rates'!M$50)\n+($F359*'fnd base rates'!M$51)\n+($G359*'fnd base rates'!M$52)\n+($H359*'fnd base rates'!M$53)\n+($I359*'fnd base rates'!M$54)\n+($J359*'fnd base rates'!M$55)\n+($K359*'fnd base rates'!M$56)\n+($L359*'fnd base rates'!M$57)\n+($M359*'fnd base rates'!M$58)\n+($N359*'fnd base rates'!M$59)\n+($O359*VLOOKUP($S359+12,rate_basefnd,13)))","v":0},20369.855776853667,null,450086605,"450","086","605",1,2,20369.855776853667,10185,0,10185]
[450086632,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C360","v":0},{"$f":"'fnd enro'!D360","v":0},{"$f":"'fnd enro'!E360","v":0},{"$f":"'fnd enro'!F360","v":2},{"$f":"'fnd enro'!G360","v":1},{"$f":"'fnd enro'!H360","v":0},{"$f":"'fnd enro'!I360","v":0.1125},{"$f":"'fnd enro'!J360","v":0},{"$f":"'fnd enro'!K360","v":0},{"$f":"'fnd enro'!L360","v":0},{"$f":"'fnd enro'!M360","v":0},{"$f":"'fnd enro'!N360","v":0},{"$f":"'fnd enro'!O360","v":0},null,{"$f":"'fnd enro'!R360","v":3},1,{"$f":"'fnd enro'!Q360","v":1},null,{"$f":"(($C360*'fnd base rates'!C$48)\n+($D360*'fnd base rates'!C$49)\n+($E360*'fnd base rates'!C$50)\n+($F360*'fnd base rates'!C$51)\n+($G360*'fnd base rates'!C$52)\n+($H360*'fnd base rates'!C$53)\n+($I360*'fnd base rates'!C$54)\n+($J360*'fnd base rates'!C$55)\n+($K360*'fnd base rates'!C$56)\n+($L360*'fnd base rates'!C$57)\n+($M360*'fnd base rates'!C$58)\n+($N360*'fnd base rates'!C$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,3)))\n*$R360","v":1389.8868750000001},{"$f":"(($C360*'fnd base rates'!D$48)\n+($D360*'fnd base rates'!D$49)\n+($E360*'fnd base rates'!D$50)\n+($F360*'fnd base rates'!D$51)\n+($G360*'fnd base rates'!D$52)\n+($H360*'fnd base rates'!D$53)\n+($I360*'fnd base rates'!D$54)\n+($J360*'fnd base rates'!D$55)\n+($K360*'fnd base rates'!D$56)\n+($L360*'fnd base rates'!D$57)\n+($M360*'fnd base rates'!D$58)\n+($N360*'fnd base rates'!D$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,4)))\n*$R360","v":1994.16},{"$f":"(($C360*'fnd base rates'!E$48)\n+($D360*'fnd base rates'!E$49)\n+($E360*'fnd base rates'!E$50)\n+($F360*'fnd base rates'!E$51)\n+($G360*'fnd base rates'!E$52)\n+($H360*'fnd base rates'!E$53)\n+($I360*'fnd base rates'!E$54)\n+($J360*'fnd base rates'!E$55)\n+($K360*'fnd base rates'!E$56)\n+($L360*'fnd base rates'!E$57)\n+($M360*'fnd base rates'!E$58)\n+($N360*'fnd base rates'!E$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,5)))\n*$R360","v":9721.0181249999987},{"$f":"(($C360*'fnd base rates'!F$48)\n+($D360*'fnd base rates'!F$49)\n+($E360*'fnd base rates'!F$50)\n+($F360*'fnd base rates'!F$51)\n+($G360*'fnd base rates'!F$52)\n+($H360*'fnd base rates'!F$53)\n+($I360*'fnd base rates'!F$54)\n+($J360*'fnd base rates'!F$55)\n+($K360*'fnd base rates'!F$56)\n+($L360*'fnd base rates'!F$57)\n+($M360*'fnd base rates'!F$58)\n+($N360*'fnd base rates'!F$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,6)))\n*$R360","v":3006.6372500000002},{"$f":"(($C360*'fnd base rates'!G$48)\n+($D360*'fnd base rates'!G$49)\n+($E360*'fnd base rates'!G$50)\n+($F360*'fnd base rates'!G$51)\n+($G360*'fnd base rates'!G$52)\n+($H360*'fnd base rates'!G$53)\n+($I360*'fnd base rates'!G$54)\n+($J360*'fnd base rates'!G$55)\n+($K360*'fnd base rates'!G$56)\n+($L360*'fnd base rates'!G$57)\n+($M360*'fnd base rates'!G$58)\n+($N360*'fnd base rates'!G$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,7)))\n*$R360","v":417.48824999999999},{"$f":"(($C360*'fnd base rates'!H$48)\n+($D360*'fnd base rates'!H$49)\n+($E360*'fnd base rates'!H$50)\n+($F360*'fnd base rates'!H$51)\n+($G360*'fnd base rates'!H$52)\n+($H360*'fnd base rates'!H$53)\n+($I360*'fnd base rates'!H$54)\n+($J360*'fnd base rates'!H$55)\n+($K360*'fnd base rates'!H$56)\n+($L360*'fnd base rates'!H$57)\n+($M360*'fnd base rates'!H$58)\n+($N360*'fnd base rates'!H$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C360*'fnd base rates'!I$48)\n+($D360*'fnd base rates'!I$49)\n+($E360*'fnd base rates'!I$50)\n+($F360*'fnd base rates'!I$51)\n+($G360*'fnd base rates'!I$52)\n+($H360*'fnd base rates'!I$53)\n+($I360*'fnd base rates'!I$54)\n+($J360*'fnd base rates'!I$55)\n+($K360*'fnd base rates'!I$56)\n+($L360*'fnd base rates'!I$57)\n+($M360*'fnd base rates'!I$58)\n+($N360*'fnd base rates'!I$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,9)))\n*$R360","v":738.81},{"$f":"(($C360*'fnd base rates'!J$48)\n+($D360*'fnd base rates'!J$49)\n+($E360*'fnd base rates'!J$50)\n+($F360*'fnd base rates'!J$51)\n+($G360*'fnd base rates'!J$52)\n+($H360*'fnd base rates'!J$53)\n+($I360*'fnd base rates'!J$54)\n+($J360*'fnd base rates'!J$55)\n+($K360*'fnd base rates'!J$56)\n+($L360*'fnd base rates'!J$57)\n+($M360*'fnd base rates'!J$58)\n+($N360*'fnd base rates'!J$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,10)))\n*$R360","v":480.88},{"$f":"(($C360*'fnd base rates'!K$48)\n+($D360*'fnd base rates'!K$49)\n+($E360*'fnd base rates'!K$50)\n+($F360*'fnd base rates'!K$51)\n+($G360*'fnd base rates'!K$52)\n+($H360*'fnd base rates'!K$53)\n+($I360*'fnd base rates'!K$54)\n+($J360*'fnd base rates'!K$55)\n+($K360*'fnd base rates'!K$56)\n+($L360*'fnd base rates'!K$57)\n+($M360*'fnd base rates'!K$58)\n+($N360*'fnd base rates'!K$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,11)))\n*$R360","v":2929.5653750000001},{"$f":"(($C360*'fnd base rates'!L$48)\n+($D360*'fnd base rates'!L$49)\n+($E360*'fnd base rates'!L$50)\n+($F360*'fnd base rates'!L$51)\n+($G360*'fnd base rates'!L$52)\n+($H360*'fnd base rates'!L$53)\n+($I360*'fnd base rates'!L$54)\n+($J360*'fnd base rates'!L$55)\n+($K360*'fnd base rates'!L$56)\n+($L360*'fnd base rates'!L$57)\n+($M360*'fnd base rates'!L$58)\n+($N360*'fnd base rates'!L$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,12)))","v":2953.6826929724634},{"$f":"(($C360*'fnd base rates'!M$48)\n+($D360*'fnd base rates'!M$49)\n+($E360*'fnd base rates'!M$50)\n+($F360*'fnd base rates'!M$51)\n+($G360*'fnd base rates'!M$52)\n+($H360*'fnd base rates'!M$53)\n+($I360*'fnd base rates'!M$54)\n+($J360*'fnd base rates'!M$55)\n+($K360*'fnd base rates'!M$56)\n+($L360*'fnd base rates'!M$57)\n+($M360*'fnd base rates'!M$58)\n+($N360*'fnd base rates'!M$59)\n+($O360*VLOOKUP($S360+12,rate_basefnd,13)))","v":0},24995.282067972461,null,450086632,"450","086","632",1,3,24995.282067972461,8332,0,8332]
[450086635,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C361","v":0},{"$f":"'fnd enro'!D361","v":0},{"$f":"'fnd enro'!E361","v":0},{"$f":"'fnd enro'!F361","v":0},{"$f":"'fnd enro'!G361","v":1},{"$f":"'fnd enro'!H361","v":0},{"$f":"'fnd enro'!I361","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J361","v":0},{"$f":"'fnd enro'!K361","v":0},{"$f":"'fnd enro'!L361","v":0},{"$f":"'fnd enro'!M361","v":0},{"$f":"'fnd enro'!N361","v":0},{"$f":"'fnd enro'!O361","v":0},null,{"$f":"'fnd enro'!R361","v":1},1,{"$f":"'fnd enro'!Q361","v":1},null,{"$f":"(($C361*'fnd base rates'!C$48)\n+($D361*'fnd base rates'!C$49)\n+($E361*'fnd base rates'!C$50)\n+($F361*'fnd base rates'!C$51)\n+($G361*'fnd base rates'!C$52)\n+($H361*'fnd base rates'!C$53)\n+($I361*'fnd base rates'!C$54)\n+($J361*'fnd base rates'!C$55)\n+($K361*'fnd base rates'!C$56)\n+($L361*'fnd base rates'!C$57)\n+($M361*'fnd base rates'!C$58)\n+($N361*'fnd base rates'!C$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,3)))\n*$R361","v":463.29562500000003},{"$f":"(($C361*'fnd base rates'!D$48)\n+($D361*'fnd base rates'!D$49)\n+($E361*'fnd base rates'!D$50)\n+($F361*'fnd base rates'!D$51)\n+($G361*'fnd base rates'!D$52)\n+($H361*'fnd base rates'!D$53)\n+($I361*'fnd base rates'!D$54)\n+($J361*'fnd base rates'!D$55)\n+($K361*'fnd base rates'!D$56)\n+($L361*'fnd base rates'!D$57)\n+($M361*'fnd base rates'!D$58)\n+($N361*'fnd base rates'!D$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,4)))\n*$R361","v":664.72},{"$f":"(($C361*'fnd base rates'!E$48)\n+($D361*'fnd base rates'!E$49)\n+($E361*'fnd base rates'!E$50)\n+($F361*'fnd base rates'!E$51)\n+($G361*'fnd base rates'!E$52)\n+($H361*'fnd base rates'!E$53)\n+($I361*'fnd base rates'!E$54)\n+($J361*'fnd base rates'!E$55)\n+($K361*'fnd base rates'!E$56)\n+($L361*'fnd base rates'!E$57)\n+($M361*'fnd base rates'!E$58)\n+($N361*'fnd base rates'!E$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,5)))\n*$R361","v":2996.5193749999999},{"$f":"(($C361*'fnd base rates'!F$48)\n+($D361*'fnd base rates'!F$49)\n+($E361*'fnd base rates'!F$50)\n+($F361*'fnd base rates'!F$51)\n+($G361*'fnd base rates'!F$52)\n+($H361*'fnd base rates'!F$53)\n+($I361*'fnd base rates'!F$54)\n+($J361*'fnd base rates'!F$55)\n+($K361*'fnd base rates'!F$56)\n+($L361*'fnd base rates'!F$57)\n+($M361*'fnd base rates'!F$58)\n+($N361*'fnd base rates'!F$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,6)))\n*$R361","v":856.20575000000008},{"$f":"(($C361*'fnd base rates'!G$48)\n+($D361*'fnd base rates'!G$49)\n+($E361*'fnd base rates'!G$50)\n+($F361*'fnd base rates'!G$51)\n+($G361*'fnd base rates'!G$52)\n+($H361*'fnd base rates'!G$53)\n+($I361*'fnd base rates'!G$54)\n+($J361*'fnd base rates'!G$55)\n+($K361*'fnd base rates'!G$56)\n+($L361*'fnd base rates'!G$57)\n+($M361*'fnd base rates'!G$58)\n+($N361*'fnd base rates'!G$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,7)))\n*$R361","v":145.92274999999998},{"$f":"(($C361*'fnd base rates'!H$48)\n+($D361*'fnd base rates'!H$49)\n+($E361*'fnd base rates'!H$50)\n+($F361*'fnd base rates'!H$51)\n+($G361*'fnd base rates'!H$52)\n+($H361*'fnd base rates'!H$53)\n+($I361*'fnd base rates'!H$54)\n+($J361*'fnd base rates'!H$55)\n+($K361*'fnd base rates'!H$56)\n+($L361*'fnd base rates'!H$57)\n+($M361*'fnd base rates'!H$58)\n+($N361*'fnd base rates'!H$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C361*'fnd base rates'!I$48)\n+($D361*'fnd base rates'!I$49)\n+($E361*'fnd base rates'!I$50)\n+($F361*'fnd base rates'!I$51)\n+($G361*'fnd base rates'!I$52)\n+($H361*'fnd base rates'!I$53)\n+($I361*'fnd base rates'!I$54)\n+($J361*'fnd base rates'!I$55)\n+($K361*'fnd base rates'!I$56)\n+($L361*'fnd base rates'!I$57)\n+($M361*'fnd base rates'!I$58)\n+($N361*'fnd base rates'!I$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,9)))\n*$R361","v":295.23},{"$f":"(($C361*'fnd base rates'!J$48)\n+($D361*'fnd base rates'!J$49)\n+($E361*'fnd base rates'!J$50)\n+($F361*'fnd base rates'!J$51)\n+($G361*'fnd base rates'!J$52)\n+($H361*'fnd base rates'!J$53)\n+($I361*'fnd base rates'!J$54)\n+($J361*'fnd base rates'!J$55)\n+($K361*'fnd base rates'!J$56)\n+($L361*'fnd base rates'!J$57)\n+($M361*'fnd base rates'!J$58)\n+($N361*'fnd base rates'!J$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,10)))\n*$R361","v":216.18},{"$f":"(($C361*'fnd base rates'!K$48)\n+($D361*'fnd base rates'!K$49)\n+($E361*'fnd base rates'!K$50)\n+($F361*'fnd base rates'!K$51)\n+($G361*'fnd base rates'!K$52)\n+($H361*'fnd base rates'!K$53)\n+($I361*'fnd base rates'!K$54)\n+($J361*'fnd base rates'!K$55)\n+($K361*'fnd base rates'!K$56)\n+($L361*'fnd base rates'!K$57)\n+($M361*'fnd base rates'!K$58)\n+($N361*'fnd base rates'!K$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,11)))\n*$R361","v":1023.995125},{"$f":"(($C361*'fnd base rates'!L$48)\n+($D361*'fnd base rates'!L$49)\n+($E361*'fnd base rates'!L$50)\n+($F361*'fnd base rates'!L$51)\n+($G361*'fnd base rates'!L$52)\n+($H361*'fnd base rates'!L$53)\n+($I361*'fnd base rates'!L$54)\n+($J361*'fnd base rates'!L$55)\n+($K361*'fnd base rates'!L$56)\n+($L361*'fnd base rates'!L$57)\n+($M361*'fnd base rates'!L$58)\n+($N361*'fnd base rates'!L$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C361*'fnd base rates'!M$48)\n+($D361*'fnd base rates'!M$49)\n+($E361*'fnd base rates'!M$50)\n+($F361*'fnd base rates'!M$51)\n+($G361*'fnd base rates'!M$52)\n+($H361*'fnd base rates'!M$53)\n+($I361*'fnd base rates'!M$54)\n+($J361*'fnd base rates'!M$55)\n+($K361*'fnd base rates'!M$56)\n+($L361*'fnd base rates'!M$57)\n+($M361*'fnd base rates'!M$58)\n+($N361*'fnd base rates'!M$59)\n+($O361*VLOOKUP($S361+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,450086635,"450","086","635",1,1,8094.4728884268334,8094,0,8094]
[450086683,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!C362","v":0},{"$f":"'fnd enro'!D362","v":0},{"$f":"'fnd enro'!E362","v":0},{"$f":"'fnd enro'!F362","v":0},{"$f":"'fnd enro'!G362","v":4},{"$f":"'fnd enro'!H362","v":0},{"$f":"'fnd enro'!I362","v":0.15},{"$f":"'fnd enro'!J362","v":0},{"$f":"'fnd enro'!K362","v":0},{"$f":"'fnd enro'!L362","v":0},{"$f":"'fnd enro'!M362","v":0},{"$f":"'fnd enro'!N362","v":0},{"$f":"'fnd enro'!O362","v":0},null,{"$f":"'fnd enro'!R362","v":4},1,{"$f":"'fnd enro'!Q362","v":1},null,{"$f":"(($C362*'fnd base rates'!C$48)\n+($D362*'fnd base rates'!C$49)\n+($E362*'fnd base rates'!C$50)\n+($F362*'fnd base rates'!C$51)\n+($G362*'fnd base rates'!C$52)\n+($H362*'fnd base rates'!C$53)\n+($I362*'fnd base rates'!C$54)\n+($J362*'fnd base rates'!C$55)\n+($K362*'fnd base rates'!C$56)\n+($L362*'fnd base rates'!C$57)\n+($M362*'fnd base rates'!C$58)\n+($N362*'fnd base rates'!C$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,3)))\n*$R362","v":1853.1825000000001},{"$f":"(($C362*'fnd base rates'!D$48)\n+($D362*'fnd base rates'!D$49)\n+($E362*'fnd base rates'!D$50)\n+($F362*'fnd base rates'!D$51)\n+($G362*'fnd base rates'!D$52)\n+($H362*'fnd base rates'!D$53)\n+($I362*'fnd base rates'!D$54)\n+($J362*'fnd base rates'!D$55)\n+($K362*'fnd base rates'!D$56)\n+($L362*'fnd base rates'!D$57)\n+($M362*'fnd base rates'!D$58)\n+($N362*'fnd base rates'!D$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,4)))\n*$R362","v":2658.88},{"$f":"(($C362*'fnd base rates'!E$48)\n+($D362*'fnd base rates'!E$49)\n+($E362*'fnd base rates'!E$50)\n+($F362*'fnd base rates'!E$51)\n+($G362*'fnd base rates'!E$52)\n+($H362*'fnd base rates'!E$53)\n+($I362*'fnd base rates'!E$54)\n+($J362*'fnd base rates'!E$55)\n+($K362*'fnd base rates'!E$56)\n+($L362*'fnd base rates'!E$57)\n+($M362*'fnd base rates'!E$58)\n+($N362*'fnd base rates'!E$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,5)))\n*$R362","v":11986.077499999999},{"$f":"(($C362*'fnd base rates'!F$48)\n+($D362*'fnd base rates'!F$49)\n+($E362*'fnd base rates'!F$50)\n+($F362*'fnd base rates'!F$51)\n+($G362*'fnd base rates'!F$52)\n+($H362*'fnd base rates'!F$53)\n+($I362*'fnd base rates'!F$54)\n+($J362*'fnd base rates'!F$55)\n+($K362*'fnd base rates'!F$56)\n+($L362*'fnd base rates'!F$57)\n+($M362*'fnd base rates'!F$58)\n+($N362*'fnd base rates'!F$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,6)))\n*$R362","v":3424.8230000000003},{"$f":"(($C362*'fnd base rates'!G$48)\n+($D362*'fnd base rates'!G$49)\n+($E362*'fnd base rates'!G$50)\n+($F362*'fnd base rates'!G$51)\n+($G362*'fnd base rates'!G$52)\n+($H362*'fnd base rates'!G$53)\n+($I362*'fnd base rates'!G$54)\n+($J362*'fnd base rates'!G$55)\n+($K362*'fnd base rates'!G$56)\n+($L362*'fnd base rates'!G$57)\n+($M362*'fnd base rates'!G$58)\n+($N362*'fnd base rates'!G$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,7)))\n*$R362","v":583.69099999999992},{"$f":"(($C362*'fnd base rates'!H$48)\n+($D362*'fnd base rates'!H$49)\n+($E362*'fnd base rates'!H$50)\n+($F362*'fnd base rates'!H$51)\n+($G362*'fnd base rates'!H$52)\n+($H362*'fnd base rates'!H$53)\n+($I362*'fnd base rates'!H$54)\n+($J362*'fnd base rates'!H$55)\n+($K362*'fnd base rates'!H$56)\n+($L362*'fnd base rates'!H$57)\n+($M362*'fnd base rates'!H$58)\n+($N362*'fnd base rates'!H$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C362*'fnd base rates'!I$48)\n+($D362*'fnd base rates'!I$49)\n+($E362*'fnd base rates'!I$50)\n+($F362*'fnd base rates'!I$51)\n+($G362*'fnd base rates'!I$52)\n+($H362*'fnd base rates'!I$53)\n+($I362*'fnd base rates'!I$54)\n+($J362*'fnd base rates'!I$55)\n+($K362*'fnd base rates'!I$56)\n+($L362*'fnd base rates'!I$57)\n+($M362*'fnd base rates'!I$58)\n+($N362*'fnd base rates'!I$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,9)))\n*$R362","v":1180.92},{"$f":"(($C362*'fnd base rates'!J$48)\n+($D362*'fnd base rates'!J$49)\n+($E362*'fnd base rates'!J$50)\n+($F362*'fnd base rates'!J$51)\n+($G362*'fnd base rates'!J$52)\n+($H362*'fnd base rates'!J$53)\n+($I362*'fnd base rates'!J$54)\n+($J362*'fnd base rates'!J$55)\n+($K362*'fnd base rates'!J$56)\n+($L362*'fnd base rates'!J$57)\n+($M362*'fnd base rates'!J$58)\n+($N362*'fnd base rates'!J$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,10)))\n*$R362","v":864.72},{"$f":"(($C362*'fnd base rates'!K$48)\n+($D362*'fnd base rates'!K$49)\n+($E362*'fnd base rates'!K$50)\n+($F362*'fnd base rates'!K$51)\n+($G362*'fnd base rates'!K$52)\n+($H362*'fnd base rates'!K$53)\n+($I362*'fnd base rates'!K$54)\n+($J362*'fnd base rates'!K$55)\n+($K362*'fnd base rates'!K$56)\n+($L362*'fnd base rates'!K$57)\n+($M362*'fnd base rates'!K$58)\n+($N362*'fnd base rates'!K$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,11)))\n*$R362","v":4095.9805000000001},{"$f":"(($C362*'fnd base rates'!L$48)\n+($D362*'fnd base rates'!L$49)\n+($E362*'fnd base rates'!L$50)\n+($F362*'fnd base rates'!L$51)\n+($G362*'fnd base rates'!L$52)\n+($H362*'fnd base rates'!L$53)\n+($I362*'fnd base rates'!L$54)\n+($J362*'fnd base rates'!L$55)\n+($K362*'fnd base rates'!L$56)\n+($L362*'fnd base rates'!L$57)\n+($M362*'fnd base rates'!L$58)\n+($N362*'fnd base rates'!L$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,12)))","v":3912.0790537073285},{"$f":"(($C362*'fnd base rates'!M$48)\n+($D362*'fnd base rates'!M$49)\n+($E362*'fnd base rates'!M$50)\n+($F362*'fnd base rates'!M$51)\n+($G362*'fnd base rates'!M$52)\n+($H362*'fnd base rates'!M$53)\n+($I362*'fnd base rates'!M$54)\n+($J362*'fnd base rates'!M$55)\n+($K362*'fnd base rates'!M$56)\n+($L362*'fnd base rates'!M$57)\n+($M362*'fnd base rates'!M$58)\n+($N362*'fnd base rates'!M$59)\n+($O362*VLOOKUP($S362+12,rate_basefnd,13)))","v":0},32377.891553707334,null,450086683,"450","086","683",1,4,32377.891553707334,8094,0,8094]
[453137061,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C363","v":0},{"$f":"'fnd enro'!D363","v":0},{"$f":"'fnd enro'!E363","v":3},{"$f":"'fnd enro'!F363","v":24},{"$f":"'fnd enro'!G363","v":14},{"$f":"'fnd enro'!H363","v":0},{"$f":"'fnd enro'!I363","v":1.7250000000000001},{"$f":"'fnd enro'!J363","v":0},{"$f":"'fnd enro'!K363","v":0},{"$f":"'fnd enro'!L363","v":0},{"$f":"'fnd enro'!M363","v":5},{"$f":"'fnd enro'!N363","v":0},{"$f":"'fnd enro'!O363","v":36},null,{"$f":"'fnd enro'!R363","v":46},1,{"$f":"'fnd enro'!Q363","v":10},null,{"$f":"(($C363*'fnd base rates'!C$48)\n+($D363*'fnd base rates'!C$49)\n+($E363*'fnd base rates'!C$50)\n+($F363*'fnd base rates'!C$51)\n+($G363*'fnd base rates'!C$52)\n+($H363*'fnd base rates'!C$53)\n+($I363*'fnd base rates'!C$54)\n+($J363*'fnd base rates'!C$55)\n+($K363*'fnd base rates'!C$56)\n+($L363*'fnd base rates'!C$57)\n+($M363*'fnd base rates'!C$58)\n+($N363*'fnd base rates'!C$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,3)))\n*$R363","v":21311.598750000005},{"$f":"(($C363*'fnd base rates'!D$48)\n+($D363*'fnd base rates'!D$49)\n+($E363*'fnd base rates'!D$50)\n+($F363*'fnd base rates'!D$51)\n+($G363*'fnd base rates'!D$52)\n+($H363*'fnd base rates'!D$53)\n+($I363*'fnd base rates'!D$54)\n+($J363*'fnd base rates'!D$55)\n+($K363*'fnd base rates'!D$56)\n+($L363*'fnd base rates'!D$57)\n+($M363*'fnd base rates'!D$58)\n+($N363*'fnd base rates'!D$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,4)))\n*$R363","v":30577.120000000003},{"$f":"(($C363*'fnd base rates'!E$48)\n+($D363*'fnd base rates'!E$49)\n+($E363*'fnd base rates'!E$50)\n+($F363*'fnd base rates'!E$51)\n+($G363*'fnd base rates'!E$52)\n+($H363*'fnd base rates'!E$53)\n+($I363*'fnd base rates'!E$54)\n+($J363*'fnd base rates'!E$55)\n+($K363*'fnd base rates'!E$56)\n+($L363*'fnd base rates'!E$57)\n+($M363*'fnd base rates'!E$58)\n+($N363*'fnd base rates'!E$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,5)))\n*$R363","v":275030.81125000003},{"$f":"(($C363*'fnd base rates'!F$48)\n+($D363*'fnd base rates'!F$49)\n+($E363*'fnd base rates'!F$50)\n+($F363*'fnd base rates'!F$51)\n+($G363*'fnd base rates'!F$52)\n+($H363*'fnd base rates'!F$53)\n+($I363*'fnd base rates'!F$54)\n+($J363*'fnd base rates'!F$55)\n+($K363*'fnd base rates'!F$56)\n+($L363*'fnd base rates'!F$57)\n+($M363*'fnd base rates'!F$58)\n+($N363*'fnd base rates'!F$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,6)))\n*$R363","v":45610.484500000006},{"$f":"(($C363*'fnd base rates'!G$48)\n+($D363*'fnd base rates'!G$49)\n+($E363*'fnd base rates'!G$50)\n+($F363*'fnd base rates'!G$51)\n+($G363*'fnd base rates'!G$52)\n+($H363*'fnd base rates'!G$53)\n+($I363*'fnd base rates'!G$54)\n+($J363*'fnd base rates'!G$55)\n+($K363*'fnd base rates'!G$56)\n+($L363*'fnd base rates'!G$57)\n+($M363*'fnd base rates'!G$58)\n+($N363*'fnd base rates'!G$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,7)))\n*$R363","v":9193.1064999999999},{"$f":"(($C363*'fnd base rates'!H$48)\n+($D363*'fnd base rates'!H$49)\n+($E363*'fnd base rates'!H$50)\n+($F363*'fnd base rates'!H$51)\n+($G363*'fnd base rates'!H$52)\n+($H363*'fnd base rates'!H$53)\n+($I363*'fnd base rates'!H$54)\n+($J363*'fnd base rates'!H$55)\n+($K363*'fnd base rates'!H$56)\n+($L363*'fnd base rates'!H$57)\n+($M363*'fnd base rates'!H$58)\n+($N363*'fnd base rates'!H$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,8)))","v":20901.686999999998},{"$f":"(($C363*'fnd base rates'!I$48)\n+($D363*'fnd base rates'!I$49)\n+($E363*'fnd base rates'!I$50)\n+($F363*'fnd base rates'!I$51)\n+($G363*'fnd base rates'!I$52)\n+($H363*'fnd base rates'!I$53)\n+($I363*'fnd base rates'!I$54)\n+($J363*'fnd base rates'!I$55)\n+($K363*'fnd base rates'!I$56)\n+($L363*'fnd base rates'!I$57)\n+($M363*'fnd base rates'!I$58)\n+($N363*'fnd base rates'!I$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,9)))\n*$R363","v":11597.699999999999},{"$f":"(($C363*'fnd base rates'!J$48)\n+($D363*'fnd base rates'!J$49)\n+($E363*'fnd base rates'!J$50)\n+($F363*'fnd base rates'!J$51)\n+($G363*'fnd base rates'!J$52)\n+($H363*'fnd base rates'!J$53)\n+($I363*'fnd base rates'!J$54)\n+($J363*'fnd base rates'!J$55)\n+($K363*'fnd base rates'!J$56)\n+($L363*'fnd base rates'!J$57)\n+($M363*'fnd base rates'!J$58)\n+($N363*'fnd base rates'!J$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,10)))\n*$R363","v":7129.3899999999994},{"$f":"(($C363*'fnd base rates'!K$48)\n+($D363*'fnd base rates'!K$49)\n+($E363*'fnd base rates'!K$50)\n+($F363*'fnd base rates'!K$51)\n+($G363*'fnd base rates'!K$52)\n+($H363*'fnd base rates'!K$53)\n+($I363*'fnd base rates'!K$54)\n+($J363*'fnd base rates'!K$55)\n+($K363*'fnd base rates'!K$56)\n+($L363*'fnd base rates'!K$57)\n+($M363*'fnd base rates'!K$58)\n+($N363*'fnd base rates'!K$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,11)))\n*$R363","v":64511.925749999995},{"$f":"(($C363*'fnd base rates'!L$48)\n+($D363*'fnd base rates'!L$49)\n+($E363*'fnd base rates'!L$50)\n+($F363*'fnd base rates'!L$51)\n+($G363*'fnd base rates'!L$52)\n+($H363*'fnd base rates'!L$53)\n+($I363*'fnd base rates'!L$54)\n+($J363*'fnd base rates'!L$55)\n+($K363*'fnd base rates'!L$56)\n+($L363*'fnd base rates'!L$57)\n+($M363*'fnd base rates'!L$58)\n+($N363*'fnd base rates'!L$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,12)))","v":58064.865416480934},{"$f":"(($C363*'fnd base rates'!M$48)\n+($D363*'fnd base rates'!M$49)\n+($E363*'fnd base rates'!M$50)\n+($F363*'fnd base rates'!M$51)\n+($G363*'fnd base rates'!M$52)\n+($H363*'fnd base rates'!M$53)\n+($I363*'fnd base rates'!M$54)\n+($J363*'fnd base rates'!M$55)\n+($K363*'fnd base rates'!M$56)\n+($L363*'fnd base rates'!M$57)\n+($M363*'fnd base rates'!M$58)\n+($N363*'fnd base rates'!M$59)\n+($O363*VLOOKUP($S363+12,rate_basefnd,13)))","v":0},543928.68916648102,null,453137061,"453","137","061",1,46,543928.68916648102,11825,0,11825]
[453137087,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C364","v":0},{"$f":"'fnd enro'!D364","v":0},{"$f":"'fnd enro'!E364","v":0},{"$f":"'fnd enro'!F364","v":2},{"$f":"'fnd enro'!G364","v":1},{"$f":"'fnd enro'!H364","v":0},{"$f":"'fnd enro'!I364","v":0.15},{"$f":"'fnd enro'!J364","v":0},{"$f":"'fnd enro'!K364","v":0},{"$f":"'fnd enro'!L364","v":0},{"$f":"'fnd enro'!M364","v":1},{"$f":"'fnd enro'!N364","v":0},{"$f":"'fnd enro'!O364","v":4},null,{"$f":"'fnd enro'!R364","v":4},1,{"$f":"'fnd enro'!Q364","v":10},null,{"$f":"(($C364*'fnd base rates'!C$48)\n+($D364*'fnd base rates'!C$49)\n+($E364*'fnd base rates'!C$50)\n+($F364*'fnd base rates'!C$51)\n+($G364*'fnd base rates'!C$52)\n+($H364*'fnd base rates'!C$53)\n+($I364*'fnd base rates'!C$54)\n+($J364*'fnd base rates'!C$55)\n+($K364*'fnd base rates'!C$56)\n+($L364*'fnd base rates'!C$57)\n+($M364*'fnd base rates'!C$58)\n+($N364*'fnd base rates'!C$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,3)))\n*$R364","v":1853.1825000000001},{"$f":"(($C364*'fnd base rates'!D$48)\n+($D364*'fnd base rates'!D$49)\n+($E364*'fnd base rates'!D$50)\n+($F364*'fnd base rates'!D$51)\n+($G364*'fnd base rates'!D$52)\n+($H364*'fnd base rates'!D$53)\n+($I364*'fnd base rates'!D$54)\n+($J364*'fnd base rates'!D$55)\n+($K364*'fnd base rates'!D$56)\n+($L364*'fnd base rates'!D$57)\n+($M364*'fnd base rates'!D$58)\n+($N364*'fnd base rates'!D$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,4)))\n*$R364","v":2658.88},{"$f":"(($C364*'fnd base rates'!E$48)\n+($D364*'fnd base rates'!E$49)\n+($E364*'fnd base rates'!E$50)\n+($F364*'fnd base rates'!E$51)\n+($G364*'fnd base rates'!E$52)\n+($H364*'fnd base rates'!E$53)\n+($I364*'fnd base rates'!E$54)\n+($J364*'fnd base rates'!E$55)\n+($K364*'fnd base rates'!E$56)\n+($L364*'fnd base rates'!E$57)\n+($M364*'fnd base rates'!E$58)\n+($N364*'fnd base rates'!E$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,5)))\n*$R364","v":27711.827499999999},{"$f":"(($C364*'fnd base rates'!F$48)\n+($D364*'fnd base rates'!F$49)\n+($E364*'fnd base rates'!F$50)\n+($F364*'fnd base rates'!F$51)\n+($G364*'fnd base rates'!F$52)\n+($H364*'fnd base rates'!F$53)\n+($I364*'fnd base rates'!F$54)\n+($J364*'fnd base rates'!F$55)\n+($K364*'fnd base rates'!F$56)\n+($L364*'fnd base rates'!F$57)\n+($M364*'fnd base rates'!F$58)\n+($N364*'fnd base rates'!F$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,6)))\n*$R364","v":3925.1930000000002},{"$f":"(($C364*'fnd base rates'!G$48)\n+($D364*'fnd base rates'!G$49)\n+($E364*'fnd base rates'!G$50)\n+($F364*'fnd base rates'!G$51)\n+($G364*'fnd base rates'!G$52)\n+($H364*'fnd base rates'!G$53)\n+($I364*'fnd base rates'!G$54)\n+($J364*'fnd base rates'!G$55)\n+($K364*'fnd base rates'!G$56)\n+($L364*'fnd base rates'!G$57)\n+($M364*'fnd base rates'!G$58)\n+($N364*'fnd base rates'!G$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,7)))\n*$R364","v":883.91100000000006},{"$f":"(($C364*'fnd base rates'!H$48)\n+($D364*'fnd base rates'!H$49)\n+($E364*'fnd base rates'!H$50)\n+($F364*'fnd base rates'!H$51)\n+($G364*'fnd base rates'!H$52)\n+($H364*'fnd base rates'!H$53)\n+($I364*'fnd base rates'!H$54)\n+($J364*'fnd base rates'!H$55)\n+($K364*'fnd base rates'!H$56)\n+($L364*'fnd base rates'!H$57)\n+($M364*'fnd base rates'!H$58)\n+($N364*'fnd base rates'!H$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C364*'fnd base rates'!I$48)\n+($D364*'fnd base rates'!I$49)\n+($E364*'fnd base rates'!I$50)\n+($F364*'fnd base rates'!I$51)\n+($G364*'fnd base rates'!I$52)\n+($H364*'fnd base rates'!I$53)\n+($I364*'fnd base rates'!I$54)\n+($J364*'fnd base rates'!I$55)\n+($K364*'fnd base rates'!I$56)\n+($L364*'fnd base rates'!I$57)\n+($M364*'fnd base rates'!I$58)\n+($N364*'fnd base rates'!I$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,9)))\n*$R364","v":1034.04},{"$f":"(($C364*'fnd base rates'!J$48)\n+($D364*'fnd base rates'!J$49)\n+($E364*'fnd base rates'!J$50)\n+($F364*'fnd base rates'!J$51)\n+($G364*'fnd base rates'!J$52)\n+($H364*'fnd base rates'!J$53)\n+($I364*'fnd base rates'!J$54)\n+($J364*'fnd base rates'!J$55)\n+($K364*'fnd base rates'!J$56)\n+($L364*'fnd base rates'!J$57)\n+($M364*'fnd base rates'!J$58)\n+($N364*'fnd base rates'!J$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,10)))\n*$R364","v":613.23},{"$f":"(($C364*'fnd base rates'!K$48)\n+($D364*'fnd base rates'!K$49)\n+($E364*'fnd base rates'!K$50)\n+($F364*'fnd base rates'!K$51)\n+($G364*'fnd base rates'!K$52)\n+($H364*'fnd base rates'!K$53)\n+($I364*'fnd base rates'!K$54)\n+($J364*'fnd base rates'!K$55)\n+($K364*'fnd base rates'!K$56)\n+($L364*'fnd base rates'!K$57)\n+($M364*'fnd base rates'!K$58)\n+($N364*'fnd base rates'!K$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,11)))\n*$R364","v":6202.8604999999998},{"$f":"(($C364*'fnd base rates'!L$48)\n+($D364*'fnd base rates'!L$49)\n+($E364*'fnd base rates'!L$50)\n+($F364*'fnd base rates'!L$51)\n+($G364*'fnd base rates'!L$52)\n+($H364*'fnd base rates'!L$53)\n+($I364*'fnd base rates'!L$54)\n+($J364*'fnd base rates'!L$55)\n+($K364*'fnd base rates'!L$56)\n+($L364*'fnd base rates'!L$57)\n+($M364*'fnd base rates'!L$58)\n+($N364*'fnd base rates'!L$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,12)))","v":5431.2160289003168},{"$f":"(($C364*'fnd base rates'!M$48)\n+($D364*'fnd base rates'!M$49)\n+($E364*'fnd base rates'!M$50)\n+($F364*'fnd base rates'!M$51)\n+($G364*'fnd base rates'!M$52)\n+($H364*'fnd base rates'!M$53)\n+($I364*'fnd base rates'!M$54)\n+($J364*'fnd base rates'!M$55)\n+($K364*'fnd base rates'!M$56)\n+($L364*'fnd base rates'!M$57)\n+($M364*'fnd base rates'!M$58)\n+($N364*'fnd base rates'!M$59)\n+($O364*VLOOKUP($S364+12,rate_basefnd,13)))","v":0},52131.878528900321,null,453137087,"453","137","087",1,4,52131.878528900321,13033,0,13033]
[453137137,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C365","v":0},{"$f":"'fnd enro'!D365","v":0},{"$f":"'fnd enro'!E365","v":53},{"$f":"'fnd enro'!F365","v":286},{"$f":"'fnd enro'!G365","v":145},{"$f":"'fnd enro'!H365","v":0},{"$f":"'fnd enro'!I365","v":20.8125},{"$f":"'fnd enro'!J365","v":0},{"$f":"'fnd enro'!K365","v":0},{"$f":"'fnd enro'!L365","v":0},{"$f":"'fnd enro'!M365","v":71},{"$f":"'fnd enro'!N365","v":0},{"$f":"'fnd enro'!O365","v":416},null,{"$f":"'fnd enro'!R365","v":555},1,{"$f":"'fnd enro'!Q365","v":10},null,{"$f":"(($C365*'fnd base rates'!C$48)\n+($D365*'fnd base rates'!C$49)\n+($E365*'fnd base rates'!C$50)\n+($F365*'fnd base rates'!C$51)\n+($G365*'fnd base rates'!C$52)\n+($H365*'fnd base rates'!C$53)\n+($I365*'fnd base rates'!C$54)\n+($J365*'fnd base rates'!C$55)\n+($K365*'fnd base rates'!C$56)\n+($L365*'fnd base rates'!C$57)\n+($M365*'fnd base rates'!C$58)\n+($N365*'fnd base rates'!C$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,3)))\n*$R365","v":257129.07187499999},{"$f":"(($C365*'fnd base rates'!D$48)\n+($D365*'fnd base rates'!D$49)\n+($E365*'fnd base rates'!D$50)\n+($F365*'fnd base rates'!D$51)\n+($G365*'fnd base rates'!D$52)\n+($H365*'fnd base rates'!D$53)\n+($I365*'fnd base rates'!D$54)\n+($J365*'fnd base rates'!D$55)\n+($K365*'fnd base rates'!D$56)\n+($L365*'fnd base rates'!D$57)\n+($M365*'fnd base rates'!D$58)\n+($N365*'fnd base rates'!D$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,4)))\n*$R365","v":368919.60000000003},{"$f":"(($C365*'fnd base rates'!E$48)\n+($D365*'fnd base rates'!E$49)\n+($E365*'fnd base rates'!E$50)\n+($F365*'fnd base rates'!E$51)\n+($G365*'fnd base rates'!E$52)\n+($H365*'fnd base rates'!E$53)\n+($I365*'fnd base rates'!E$54)\n+($J365*'fnd base rates'!E$55)\n+($K365*'fnd base rates'!E$56)\n+($L365*'fnd base rates'!E$57)\n+($M365*'fnd base rates'!E$58)\n+($N365*'fnd base rates'!E$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,5)))\n*$R365","v":3283490.7131249998},{"$f":"(($C365*'fnd base rates'!F$48)\n+($D365*'fnd base rates'!F$49)\n+($E365*'fnd base rates'!F$50)\n+($F365*'fnd base rates'!F$51)\n+($G365*'fnd base rates'!F$52)\n+($H365*'fnd base rates'!F$53)\n+($I365*'fnd base rates'!F$54)\n+($J365*'fnd base rates'!F$55)\n+($K365*'fnd base rates'!F$56)\n+($L365*'fnd base rates'!F$57)\n+($M365*'fnd base rates'!F$58)\n+($N365*'fnd base rates'!F$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,6)))\n*$R365","v":553865.43125000002},{"$f":"(($C365*'fnd base rates'!G$48)\n+($D365*'fnd base rates'!G$49)\n+($E365*'fnd base rates'!G$50)\n+($F365*'fnd base rates'!G$51)\n+($G365*'fnd base rates'!G$52)\n+($H365*'fnd base rates'!G$53)\n+($I365*'fnd base rates'!G$54)\n+($J365*'fnd base rates'!G$55)\n+($K365*'fnd base rates'!G$56)\n+($L365*'fnd base rates'!G$57)\n+($M365*'fnd base rates'!G$58)\n+($N365*'fnd base rates'!G$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,7)))\n*$R365","v":109808.10624999998},{"$f":"(($C365*'fnd base rates'!H$48)\n+($D365*'fnd base rates'!H$49)\n+($E365*'fnd base rates'!H$50)\n+($F365*'fnd base rates'!H$51)\n+($G365*'fnd base rates'!H$52)\n+($H365*'fnd base rates'!H$53)\n+($I365*'fnd base rates'!H$54)\n+($J365*'fnd base rates'!H$55)\n+($K365*'fnd base rates'!H$56)\n+($L365*'fnd base rates'!H$57)\n+($M365*'fnd base rates'!H$58)\n+($N365*'fnd base rates'!H$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,8)))","v":252183.39749999996},{"$f":"(($C365*'fnd base rates'!I$48)\n+($D365*'fnd base rates'!I$49)\n+($E365*'fnd base rates'!I$50)\n+($F365*'fnd base rates'!I$51)\n+($G365*'fnd base rates'!I$52)\n+($H365*'fnd base rates'!I$53)\n+($I365*'fnd base rates'!I$54)\n+($J365*'fnd base rates'!I$55)\n+($K365*'fnd base rates'!I$56)\n+($L365*'fnd base rates'!I$57)\n+($M365*'fnd base rates'!I$58)\n+($N365*'fnd base rates'!I$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,9)))\n*$R365","v":138956.49},{"$f":"(($C365*'fnd base rates'!J$48)\n+($D365*'fnd base rates'!J$49)\n+($E365*'fnd base rates'!J$50)\n+($F365*'fnd base rates'!J$51)\n+($G365*'fnd base rates'!J$52)\n+($H365*'fnd base rates'!J$53)\n+($I365*'fnd base rates'!J$54)\n+($J365*'fnd base rates'!J$55)\n+($K365*'fnd base rates'!J$56)\n+($L365*'fnd base rates'!J$57)\n+($M365*'fnd base rates'!J$58)\n+($N365*'fnd base rates'!J$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,10)))\n*$R365","v":83271.77},{"$f":"(($C365*'fnd base rates'!K$48)\n+($D365*'fnd base rates'!K$49)\n+($E365*'fnd base rates'!K$50)\n+($F365*'fnd base rates'!K$51)\n+($G365*'fnd base rates'!K$52)\n+($H365*'fnd base rates'!K$53)\n+($I365*'fnd base rates'!K$54)\n+($J365*'fnd base rates'!K$55)\n+($K365*'fnd base rates'!K$56)\n+($L365*'fnd base rates'!K$57)\n+($M365*'fnd base rates'!K$58)\n+($N365*'fnd base rates'!K$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,11)))\n*$R365","v":770573.04437500006},{"$f":"(($C365*'fnd base rates'!L$48)\n+($D365*'fnd base rates'!L$49)\n+($E365*'fnd base rates'!L$50)\n+($F365*'fnd base rates'!L$51)\n+($G365*'fnd base rates'!L$52)\n+($H365*'fnd base rates'!L$53)\n+($I365*'fnd base rates'!L$54)\n+($J365*'fnd base rates'!L$55)\n+($K365*'fnd base rates'!L$56)\n+($L365*'fnd base rates'!L$57)\n+($M365*'fnd base rates'!L$58)\n+($N365*'fnd base rates'!L$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,12)))","v":696427.54660575266},{"$f":"(($C365*'fnd base rates'!M$48)\n+($D365*'fnd base rates'!M$49)\n+($E365*'fnd base rates'!M$50)\n+($F365*'fnd base rates'!M$51)\n+($G365*'fnd base rates'!M$52)\n+($H365*'fnd base rates'!M$53)\n+($I365*'fnd base rates'!M$54)\n+($J365*'fnd base rates'!M$55)\n+($K365*'fnd base rates'!M$56)\n+($L365*'fnd base rates'!M$57)\n+($M365*'fnd base rates'!M$58)\n+($N365*'fnd base rates'!M$59)\n+($O365*VLOOKUP($S365+12,rate_basefnd,13)))","v":0},6514625.1709807534,null,453137137,"453","137","137",1,555,6514625.1709807534,11738,0,11738]
[453137210,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C366","v":0},{"$f":"'fnd enro'!D366","v":0},{"$f":"'fnd enro'!E366","v":1},{"$f":"'fnd enro'!F366","v":2},{"$f":"'fnd enro'!G366","v":0},{"$f":"'fnd enro'!H366","v":0},{"$f":"'fnd enro'!I366","v":0.1125},{"$f":"'fnd enro'!J366","v":0},{"$f":"'fnd enro'!K366","v":0},{"$f":"'fnd enro'!L366","v":0},{"$f":"'fnd enro'!M366","v":0},{"$f":"'fnd enro'!N366","v":0},{"$f":"'fnd enro'!O366","v":2},null,{"$f":"'fnd enro'!R366","v":3},1,{"$f":"'fnd enro'!Q366","v":10},null,{"$f":"(($C366*'fnd base rates'!C$48)\n+($D366*'fnd base rates'!C$49)\n+($E366*'fnd base rates'!C$50)\n+($F366*'fnd base rates'!C$51)\n+($G366*'fnd base rates'!C$52)\n+($H366*'fnd base rates'!C$53)\n+($I366*'fnd base rates'!C$54)\n+($J366*'fnd base rates'!C$55)\n+($K366*'fnd base rates'!C$56)\n+($L366*'fnd base rates'!C$57)\n+($M366*'fnd base rates'!C$58)\n+($N366*'fnd base rates'!C$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,3)))\n*$R366","v":1389.8868750000001},{"$f":"(($C366*'fnd base rates'!D$48)\n+($D366*'fnd base rates'!D$49)\n+($E366*'fnd base rates'!D$50)\n+($F366*'fnd base rates'!D$51)\n+($G366*'fnd base rates'!D$52)\n+($H366*'fnd base rates'!D$53)\n+($I366*'fnd base rates'!D$54)\n+($J366*'fnd base rates'!D$55)\n+($K366*'fnd base rates'!D$56)\n+($L366*'fnd base rates'!D$57)\n+($M366*'fnd base rates'!D$58)\n+($N366*'fnd base rates'!D$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,4)))\n*$R366","v":1994.16},{"$f":"(($C366*'fnd base rates'!E$48)\n+($D366*'fnd base rates'!E$49)\n+($E366*'fnd base rates'!E$50)\n+($F366*'fnd base rates'!E$51)\n+($G366*'fnd base rates'!E$52)\n+($H366*'fnd base rates'!E$53)\n+($I366*'fnd base rates'!E$54)\n+($J366*'fnd base rates'!E$55)\n+($K366*'fnd base rates'!E$56)\n+($L366*'fnd base rates'!E$57)\n+($M366*'fnd base rates'!E$58)\n+($N366*'fnd base rates'!E$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,5)))\n*$R366","v":16629.868125000001},{"$f":"(($C366*'fnd base rates'!F$48)\n+($D366*'fnd base rates'!F$49)\n+($E366*'fnd base rates'!F$50)\n+($F366*'fnd base rates'!F$51)\n+($G366*'fnd base rates'!F$52)\n+($H366*'fnd base rates'!F$53)\n+($I366*'fnd base rates'!F$54)\n+($J366*'fnd base rates'!F$55)\n+($K366*'fnd base rates'!F$56)\n+($L366*'fnd base rates'!F$57)\n+($M366*'fnd base rates'!F$58)\n+($N366*'fnd base rates'!F$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,6)))\n*$R366","v":3225.6472500000004},{"$f":"(($C366*'fnd base rates'!G$48)\n+($D366*'fnd base rates'!G$49)\n+($E366*'fnd base rates'!G$50)\n+($F366*'fnd base rates'!G$51)\n+($G366*'fnd base rates'!G$52)\n+($H366*'fnd base rates'!G$53)\n+($I366*'fnd base rates'!G$54)\n+($J366*'fnd base rates'!G$55)\n+($K366*'fnd base rates'!G$56)\n+($L366*'fnd base rates'!G$57)\n+($M366*'fnd base rates'!G$58)\n+($N366*'fnd base rates'!G$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,7)))\n*$R366","v":551.32825000000003},{"$f":"(($C366*'fnd base rates'!H$48)\n+($D366*'fnd base rates'!H$49)\n+($E366*'fnd base rates'!H$50)\n+($F366*'fnd base rates'!H$51)\n+($G366*'fnd base rates'!H$52)\n+($H366*'fnd base rates'!H$53)\n+($I366*'fnd base rates'!H$54)\n+($J366*'fnd base rates'!H$55)\n+($K366*'fnd base rates'!H$56)\n+($L366*'fnd base rates'!H$57)\n+($M366*'fnd base rates'!H$58)\n+($N366*'fnd base rates'!H$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C366*'fnd base rates'!I$48)\n+($D366*'fnd base rates'!I$49)\n+($E366*'fnd base rates'!I$50)\n+($F366*'fnd base rates'!I$51)\n+($G366*'fnd base rates'!I$52)\n+($H366*'fnd base rates'!I$53)\n+($I366*'fnd base rates'!I$54)\n+($J366*'fnd base rates'!I$55)\n+($K366*'fnd base rates'!I$56)\n+($L366*'fnd base rates'!I$57)\n+($M366*'fnd base rates'!I$58)\n+($N366*'fnd base rates'!I$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,9)))\n*$R366","v":665.37},{"$f":"(($C366*'fnd base rates'!J$48)\n+($D366*'fnd base rates'!J$49)\n+($E366*'fnd base rates'!J$50)\n+($F366*'fnd base rates'!J$51)\n+($G366*'fnd base rates'!J$52)\n+($H366*'fnd base rates'!J$53)\n+($I366*'fnd base rates'!J$54)\n+($J366*'fnd base rates'!J$55)\n+($K366*'fnd base rates'!J$56)\n+($L366*'fnd base rates'!J$57)\n+($M366*'fnd base rates'!J$58)\n+($N366*'fnd base rates'!J$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,10)))\n*$R366","v":352.94},{"$f":"(($C366*'fnd base rates'!K$48)\n+($D366*'fnd base rates'!K$49)\n+($E366*'fnd base rates'!K$50)\n+($F366*'fnd base rates'!K$51)\n+($G366*'fnd base rates'!K$52)\n+($H366*'fnd base rates'!K$53)\n+($I366*'fnd base rates'!K$54)\n+($J366*'fnd base rates'!K$55)\n+($K366*'fnd base rates'!K$56)\n+($L366*'fnd base rates'!K$57)\n+($M366*'fnd base rates'!K$58)\n+($N366*'fnd base rates'!K$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,11)))\n*$R366","v":3868.8953750000001},{"$f":"(($C366*'fnd base rates'!L$48)\n+($D366*'fnd base rates'!L$49)\n+($E366*'fnd base rates'!L$50)\n+($F366*'fnd base rates'!L$51)\n+($G366*'fnd base rates'!L$52)\n+($H366*'fnd base rates'!L$53)\n+($I366*'fnd base rates'!L$54)\n+($J366*'fnd base rates'!L$55)\n+($K366*'fnd base rates'!L$56)\n+($L366*'fnd base rates'!L$57)\n+($M366*'fnd base rates'!L$58)\n+($N366*'fnd base rates'!L$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,12)))","v":3627.6518943184474},{"$f":"(($C366*'fnd base rates'!M$48)\n+($D366*'fnd base rates'!M$49)\n+($E366*'fnd base rates'!M$50)\n+($F366*'fnd base rates'!M$51)\n+($G366*'fnd base rates'!M$52)\n+($H366*'fnd base rates'!M$53)\n+($I366*'fnd base rates'!M$54)\n+($J366*'fnd base rates'!M$55)\n+($K366*'fnd base rates'!M$56)\n+($L366*'fnd base rates'!M$57)\n+($M366*'fnd base rates'!M$58)\n+($N366*'fnd base rates'!M$59)\n+($O366*VLOOKUP($S366+12,rate_basefnd,13)))","v":0},33668.901269318449,null,453137210,"453","137","210",1,3,33668.901269318449,11223,0,11223]
[453137278,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C367","v":0},{"$f":"'fnd enro'!D367","v":0},{"$f":"'fnd enro'!E367","v":0},{"$f":"'fnd enro'!F367","v":3},{"$f":"'fnd enro'!G367","v":1},{"$f":"'fnd enro'!H367","v":0},{"$f":"'fnd enro'!I367","v":0.15},{"$f":"'fnd enro'!J367","v":0},{"$f":"'fnd enro'!K367","v":0},{"$f":"'fnd enro'!L367","v":0},{"$f":"'fnd enro'!M367","v":0},{"$f":"'fnd enro'!N367","v":0},{"$f":"'fnd enro'!O367","v":1},null,{"$f":"'fnd enro'!R367","v":4},1,{"$f":"'fnd enro'!Q367","v":6},null,{"$f":"(($C367*'fnd base rates'!C$48)\n+($D367*'fnd base rates'!C$49)\n+($E367*'fnd base rates'!C$50)\n+($F367*'fnd base rates'!C$51)\n+($G367*'fnd base rates'!C$52)\n+($H367*'fnd base rates'!C$53)\n+($I367*'fnd base rates'!C$54)\n+($J367*'fnd base rates'!C$55)\n+($K367*'fnd base rates'!C$56)\n+($L367*'fnd base rates'!C$57)\n+($M367*'fnd base rates'!C$58)\n+($N367*'fnd base rates'!C$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,3)))\n*$R367","v":1853.1825000000001},{"$f":"(($C367*'fnd base rates'!D$48)\n+($D367*'fnd base rates'!D$49)\n+($E367*'fnd base rates'!D$50)\n+($F367*'fnd base rates'!D$51)\n+($G367*'fnd base rates'!D$52)\n+($H367*'fnd base rates'!D$53)\n+($I367*'fnd base rates'!D$54)\n+($J367*'fnd base rates'!D$55)\n+($K367*'fnd base rates'!D$56)\n+($L367*'fnd base rates'!D$57)\n+($M367*'fnd base rates'!D$58)\n+($N367*'fnd base rates'!D$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,4)))\n*$R367","v":2658.88},{"$f":"(($C367*'fnd base rates'!E$48)\n+($D367*'fnd base rates'!E$49)\n+($E367*'fnd base rates'!E$50)\n+($F367*'fnd base rates'!E$51)\n+($G367*'fnd base rates'!E$52)\n+($H367*'fnd base rates'!E$53)\n+($I367*'fnd base rates'!E$54)\n+($J367*'fnd base rates'!E$55)\n+($K367*'fnd base rates'!E$56)\n+($L367*'fnd base rates'!E$57)\n+($M367*'fnd base rates'!E$58)\n+($N367*'fnd base rates'!E$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,5)))\n*$R367","v":16228.217499999999},{"$f":"(($C367*'fnd base rates'!F$48)\n+($D367*'fnd base rates'!F$49)\n+($E367*'fnd base rates'!F$50)\n+($F367*'fnd base rates'!F$51)\n+($G367*'fnd base rates'!F$52)\n+($H367*'fnd base rates'!F$53)\n+($I367*'fnd base rates'!F$54)\n+($J367*'fnd base rates'!F$55)\n+($K367*'fnd base rates'!F$56)\n+($L367*'fnd base rates'!F$57)\n+($M367*'fnd base rates'!F$58)\n+($N367*'fnd base rates'!F$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,6)))\n*$R367","v":4081.8530000000001},{"$f":"(($C367*'fnd base rates'!G$48)\n+($D367*'fnd base rates'!G$49)\n+($E367*'fnd base rates'!G$50)\n+($F367*'fnd base rates'!G$51)\n+($G367*'fnd base rates'!G$52)\n+($H367*'fnd base rates'!G$53)\n+($I367*'fnd base rates'!G$54)\n+($J367*'fnd base rates'!G$55)\n+($K367*'fnd base rates'!G$56)\n+($L367*'fnd base rates'!G$57)\n+($M367*'fnd base rates'!G$58)\n+($N367*'fnd base rates'!G$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,7)))\n*$R367","v":622.48099999999999},{"$f":"(($C367*'fnd base rates'!H$48)\n+($D367*'fnd base rates'!H$49)\n+($E367*'fnd base rates'!H$50)\n+($F367*'fnd base rates'!H$51)\n+($G367*'fnd base rates'!H$52)\n+($H367*'fnd base rates'!H$53)\n+($I367*'fnd base rates'!H$54)\n+($J367*'fnd base rates'!H$55)\n+($K367*'fnd base rates'!H$56)\n+($L367*'fnd base rates'!H$57)\n+($M367*'fnd base rates'!H$58)\n+($N367*'fnd base rates'!H$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C367*'fnd base rates'!I$48)\n+($D367*'fnd base rates'!I$49)\n+($E367*'fnd base rates'!I$50)\n+($F367*'fnd base rates'!I$51)\n+($G367*'fnd base rates'!I$52)\n+($H367*'fnd base rates'!I$53)\n+($I367*'fnd base rates'!I$54)\n+($J367*'fnd base rates'!I$55)\n+($K367*'fnd base rates'!I$56)\n+($L367*'fnd base rates'!I$57)\n+($M367*'fnd base rates'!I$58)\n+($N367*'fnd base rates'!I$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,9)))\n*$R367","v":960.6},{"$f":"(($C367*'fnd base rates'!J$48)\n+($D367*'fnd base rates'!J$49)\n+($E367*'fnd base rates'!J$50)\n+($F367*'fnd base rates'!J$51)\n+($G367*'fnd base rates'!J$52)\n+($H367*'fnd base rates'!J$53)\n+($I367*'fnd base rates'!J$54)\n+($J367*'fnd base rates'!J$55)\n+($K367*'fnd base rates'!J$56)\n+($L367*'fnd base rates'!J$57)\n+($M367*'fnd base rates'!J$58)\n+($N367*'fnd base rates'!J$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,10)))\n*$R367","v":613.23},{"$f":"(($C367*'fnd base rates'!K$48)\n+($D367*'fnd base rates'!K$49)\n+($E367*'fnd base rates'!K$50)\n+($F367*'fnd base rates'!K$51)\n+($G367*'fnd base rates'!K$52)\n+($H367*'fnd base rates'!K$53)\n+($I367*'fnd base rates'!K$54)\n+($J367*'fnd base rates'!K$55)\n+($K367*'fnd base rates'!K$56)\n+($L367*'fnd base rates'!K$57)\n+($M367*'fnd base rates'!K$58)\n+($N367*'fnd base rates'!K$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,11)))\n*$R367","v":4368.0604999999996},{"$f":"(($C367*'fnd base rates'!L$48)\n+($D367*'fnd base rates'!L$49)\n+($E367*'fnd base rates'!L$50)\n+($F367*'fnd base rates'!L$51)\n+($G367*'fnd base rates'!L$52)\n+($H367*'fnd base rates'!L$53)\n+($I367*'fnd base rates'!L$54)\n+($J367*'fnd base rates'!L$55)\n+($K367*'fnd base rates'!L$56)\n+($L367*'fnd base rates'!L$57)\n+($M367*'fnd base rates'!L$58)\n+($N367*'fnd base rates'!L$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,12)))","v":4260.7541577452794},{"$f":"(($C367*'fnd base rates'!M$48)\n+($D367*'fnd base rates'!M$49)\n+($E367*'fnd base rates'!M$50)\n+($F367*'fnd base rates'!M$51)\n+($G367*'fnd base rates'!M$52)\n+($H367*'fnd base rates'!M$53)\n+($I367*'fnd base rates'!M$54)\n+($J367*'fnd base rates'!M$55)\n+($K367*'fnd base rates'!M$56)\n+($L367*'fnd base rates'!M$57)\n+($M367*'fnd base rates'!M$58)\n+($N367*'fnd base rates'!M$59)\n+($O367*VLOOKUP($S367+12,rate_basefnd,13)))","v":0},37464.796657745275,null,453137278,"453","137","278",1,4,37464.796657745275,9366,0,9366]
[453137281,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C368","v":0},{"$f":"'fnd enro'!D368","v":0},{"$f":"'fnd enro'!E368","v":6},{"$f":"'fnd enro'!F368","v":37},{"$f":"'fnd enro'!G368","v":29},{"$f":"'fnd enro'!H368","v":0},{"$f":"'fnd enro'!I368","v":3.15},{"$f":"'fnd enro'!J368","v":0},{"$f":"'fnd enro'!K368","v":0},{"$f":"'fnd enro'!L368","v":0},{"$f":"'fnd enro'!M368","v":12},{"$f":"'fnd enro'!N368","v":0},{"$f":"'fnd enro'!O368","v":60},null,{"$f":"'fnd enro'!R368","v":84},1,{"$f":"'fnd enro'!Q368","v":10},null,{"$f":"(($C368*'fnd base rates'!C$48)\n+($D368*'fnd base rates'!C$49)\n+($E368*'fnd base rates'!C$50)\n+($F368*'fnd base rates'!C$51)\n+($G368*'fnd base rates'!C$52)\n+($H368*'fnd base rates'!C$53)\n+($I368*'fnd base rates'!C$54)\n+($J368*'fnd base rates'!C$55)\n+($K368*'fnd base rates'!C$56)\n+($L368*'fnd base rates'!C$57)\n+($M368*'fnd base rates'!C$58)\n+($N368*'fnd base rates'!C$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,3)))\n*$R368","v":38916.832500000004},{"$f":"(($C368*'fnd base rates'!D$48)\n+($D368*'fnd base rates'!D$49)\n+($E368*'fnd base rates'!D$50)\n+($F368*'fnd base rates'!D$51)\n+($G368*'fnd base rates'!D$52)\n+($H368*'fnd base rates'!D$53)\n+($I368*'fnd base rates'!D$54)\n+($J368*'fnd base rates'!D$55)\n+($K368*'fnd base rates'!D$56)\n+($L368*'fnd base rates'!D$57)\n+($M368*'fnd base rates'!D$58)\n+($N368*'fnd base rates'!D$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,4)))\n*$R368","v":55836.479999999996},{"$f":"(($C368*'fnd base rates'!E$48)\n+($D368*'fnd base rates'!E$49)\n+($E368*'fnd base rates'!E$50)\n+($F368*'fnd base rates'!E$51)\n+($G368*'fnd base rates'!E$52)\n+($H368*'fnd base rates'!E$53)\n+($I368*'fnd base rates'!E$54)\n+($J368*'fnd base rates'!E$55)\n+($K368*'fnd base rates'!E$56)\n+($L368*'fnd base rates'!E$57)\n+($M368*'fnd base rates'!E$58)\n+($N368*'fnd base rates'!E$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,5)))\n*$R368","v":486624.21750000003},{"$f":"(($C368*'fnd base rates'!F$48)\n+($D368*'fnd base rates'!F$49)\n+($E368*'fnd base rates'!F$50)\n+($F368*'fnd base rates'!F$51)\n+($G368*'fnd base rates'!F$52)\n+($H368*'fnd base rates'!F$53)\n+($I368*'fnd base rates'!F$54)\n+($J368*'fnd base rates'!F$55)\n+($K368*'fnd base rates'!F$56)\n+($L368*'fnd base rates'!F$57)\n+($M368*'fnd base rates'!F$58)\n+($N368*'fnd base rates'!F$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,6)))\n*$R368","v":82086.913},{"$f":"(($C368*'fnd base rates'!G$48)\n+($D368*'fnd base rates'!G$49)\n+($E368*'fnd base rates'!G$50)\n+($F368*'fnd base rates'!G$51)\n+($G368*'fnd base rates'!G$52)\n+($H368*'fnd base rates'!G$53)\n+($I368*'fnd base rates'!G$54)\n+($J368*'fnd base rates'!G$55)\n+($K368*'fnd base rates'!G$56)\n+($L368*'fnd base rates'!G$57)\n+($M368*'fnd base rates'!G$58)\n+($N368*'fnd base rates'!G$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,7)))\n*$R368","v":16531.371000000003},{"$f":"(($C368*'fnd base rates'!H$48)\n+($D368*'fnd base rates'!H$49)\n+($E368*'fnd base rates'!H$50)\n+($F368*'fnd base rates'!H$51)\n+($G368*'fnd base rates'!H$52)\n+($H368*'fnd base rates'!H$53)\n+($I368*'fnd base rates'!H$54)\n+($J368*'fnd base rates'!H$55)\n+($K368*'fnd base rates'!H$56)\n+($L368*'fnd base rates'!H$57)\n+($M368*'fnd base rates'!H$58)\n+($N368*'fnd base rates'!H$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,8)))","v":38168.297999999995},{"$f":"(($C368*'fnd base rates'!I$48)\n+($D368*'fnd base rates'!I$49)\n+($E368*'fnd base rates'!I$50)\n+($F368*'fnd base rates'!I$51)\n+($G368*'fnd base rates'!I$52)\n+($H368*'fnd base rates'!I$53)\n+($I368*'fnd base rates'!I$54)\n+($J368*'fnd base rates'!I$55)\n+($K368*'fnd base rates'!I$56)\n+($L368*'fnd base rates'!I$57)\n+($M368*'fnd base rates'!I$58)\n+($N368*'fnd base rates'!I$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,9)))\n*$R368","v":21641.4},{"$f":"(($C368*'fnd base rates'!J$48)\n+($D368*'fnd base rates'!J$49)\n+($E368*'fnd base rates'!J$50)\n+($F368*'fnd base rates'!J$51)\n+($G368*'fnd base rates'!J$52)\n+($H368*'fnd base rates'!J$53)\n+($I368*'fnd base rates'!J$54)\n+($J368*'fnd base rates'!J$55)\n+($K368*'fnd base rates'!J$56)\n+($L368*'fnd base rates'!J$57)\n+($M368*'fnd base rates'!J$58)\n+($N368*'fnd base rates'!J$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,10)))\n*$R368","v":13283.810000000001},{"$f":"(($C368*'fnd base rates'!K$48)\n+($D368*'fnd base rates'!K$49)\n+($E368*'fnd base rates'!K$50)\n+($F368*'fnd base rates'!K$51)\n+($G368*'fnd base rates'!K$52)\n+($H368*'fnd base rates'!K$53)\n+($I368*'fnd base rates'!K$54)\n+($J368*'fnd base rates'!K$55)\n+($K368*'fnd base rates'!K$56)\n+($L368*'fnd base rates'!K$57)\n+($M368*'fnd base rates'!K$58)\n+($N368*'fnd base rates'!K$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,11)))\n*$R368","v":116008.4005},{"$f":"(($C368*'fnd base rates'!L$48)\n+($D368*'fnd base rates'!L$49)\n+($E368*'fnd base rates'!L$50)\n+($F368*'fnd base rates'!L$51)\n+($G368*'fnd base rates'!L$52)\n+($H368*'fnd base rates'!L$53)\n+($I368*'fnd base rates'!L$54)\n+($J368*'fnd base rates'!L$55)\n+($K368*'fnd base rates'!L$56)\n+($L368*'fnd base rates'!L$57)\n+($M368*'fnd base rates'!L$58)\n+($N368*'fnd base rates'!L$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,12)))","v":104554.67115574345},{"$f":"(($C368*'fnd base rates'!M$48)\n+($D368*'fnd base rates'!M$49)\n+($E368*'fnd base rates'!M$50)\n+($F368*'fnd base rates'!M$51)\n+($G368*'fnd base rates'!M$52)\n+($H368*'fnd base rates'!M$53)\n+($I368*'fnd base rates'!M$54)\n+($J368*'fnd base rates'!M$55)\n+($K368*'fnd base rates'!M$56)\n+($L368*'fnd base rates'!M$57)\n+($M368*'fnd base rates'!M$58)\n+($N368*'fnd base rates'!M$59)\n+($O368*VLOOKUP($S368+12,rate_basefnd,13)))","v":0},973652.39365574345,null,453137281,"453","137","281",1,84,973652.39365574345,11591,0,11591]
[453137325,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C369","v":0},{"$f":"'fnd enro'!D369","v":0},{"$f":"'fnd enro'!E369","v":1},{"$f":"'fnd enro'!F369","v":0},{"$f":"'fnd enro'!G369","v":0},{"$f":"'fnd enro'!H369","v":0},{"$f":"'fnd enro'!I369","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J369","v":0},{"$f":"'fnd enro'!K369","v":0},{"$f":"'fnd enro'!L369","v":0},{"$f":"'fnd enro'!M369","v":0},{"$f":"'fnd enro'!N369","v":0},{"$f":"'fnd enro'!O369","v":0},null,{"$f":"'fnd enro'!R369","v":1},1,{"$f":"'fnd enro'!Q369","v":1},null,{"$f":"(($C369*'fnd base rates'!C$48)\n+($D369*'fnd base rates'!C$49)\n+($E369*'fnd base rates'!C$50)\n+($F369*'fnd base rates'!C$51)\n+($G369*'fnd base rates'!C$52)\n+($H369*'fnd base rates'!C$53)\n+($I369*'fnd base rates'!C$54)\n+($J369*'fnd base rates'!C$55)\n+($K369*'fnd base rates'!C$56)\n+($L369*'fnd base rates'!C$57)\n+($M369*'fnd base rates'!C$58)\n+($N369*'fnd base rates'!C$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,3)))\n*$R369","v":463.29562500000003},{"$f":"(($C369*'fnd base rates'!D$48)\n+($D369*'fnd base rates'!D$49)\n+($E369*'fnd base rates'!D$50)\n+($F369*'fnd base rates'!D$51)\n+($G369*'fnd base rates'!D$52)\n+($H369*'fnd base rates'!D$53)\n+($I369*'fnd base rates'!D$54)\n+($J369*'fnd base rates'!D$55)\n+($K369*'fnd base rates'!D$56)\n+($L369*'fnd base rates'!D$57)\n+($M369*'fnd base rates'!D$58)\n+($N369*'fnd base rates'!D$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,4)))\n*$R369","v":664.72},{"$f":"(($C369*'fnd base rates'!E$48)\n+($D369*'fnd base rates'!E$49)\n+($E369*'fnd base rates'!E$50)\n+($F369*'fnd base rates'!E$51)\n+($G369*'fnd base rates'!E$52)\n+($H369*'fnd base rates'!E$53)\n+($I369*'fnd base rates'!E$54)\n+($J369*'fnd base rates'!E$55)\n+($K369*'fnd base rates'!E$56)\n+($L369*'fnd base rates'!E$57)\n+($M369*'fnd base rates'!E$58)\n+($N369*'fnd base rates'!E$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,5)))\n*$R369","v":3362.2893749999998},{"$f":"(($C369*'fnd base rates'!F$48)\n+($D369*'fnd base rates'!F$49)\n+($E369*'fnd base rates'!F$50)\n+($F369*'fnd base rates'!F$51)\n+($G369*'fnd base rates'!F$52)\n+($H369*'fnd base rates'!F$53)\n+($I369*'fnd base rates'!F$54)\n+($J369*'fnd base rates'!F$55)\n+($K369*'fnd base rates'!F$56)\n+($L369*'fnd base rates'!F$57)\n+($M369*'fnd base rates'!F$58)\n+($N369*'fnd base rates'!F$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,6)))\n*$R369","v":1075.2157500000001},{"$f":"(($C369*'fnd base rates'!G$48)\n+($D369*'fnd base rates'!G$49)\n+($E369*'fnd base rates'!G$50)\n+($F369*'fnd base rates'!G$51)\n+($G369*'fnd base rates'!G$52)\n+($H369*'fnd base rates'!G$53)\n+($I369*'fnd base rates'!G$54)\n+($J369*'fnd base rates'!G$55)\n+($K369*'fnd base rates'!G$56)\n+($L369*'fnd base rates'!G$57)\n+($M369*'fnd base rates'!G$58)\n+($N369*'fnd base rates'!G$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,7)))\n*$R369","v":135.76274999999998},{"$f":"(($C369*'fnd base rates'!H$48)\n+($D369*'fnd base rates'!H$49)\n+($E369*'fnd base rates'!H$50)\n+($F369*'fnd base rates'!H$51)\n+($G369*'fnd base rates'!H$52)\n+($H369*'fnd base rates'!H$53)\n+($I369*'fnd base rates'!H$54)\n+($J369*'fnd base rates'!H$55)\n+($K369*'fnd base rates'!H$56)\n+($L369*'fnd base rates'!H$57)\n+($M369*'fnd base rates'!H$58)\n+($N369*'fnd base rates'!H$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C369*'fnd base rates'!I$48)\n+($D369*'fnd base rates'!I$49)\n+($E369*'fnd base rates'!I$50)\n+($F369*'fnd base rates'!I$51)\n+($G369*'fnd base rates'!I$52)\n+($H369*'fnd base rates'!I$53)\n+($I369*'fnd base rates'!I$54)\n+($J369*'fnd base rates'!I$55)\n+($K369*'fnd base rates'!I$56)\n+($L369*'fnd base rates'!I$57)\n+($M369*'fnd base rates'!I$58)\n+($N369*'fnd base rates'!I$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,9)))\n*$R369","v":221.79},{"$f":"(($C369*'fnd base rates'!J$48)\n+($D369*'fnd base rates'!J$49)\n+($E369*'fnd base rates'!J$50)\n+($F369*'fnd base rates'!J$51)\n+($G369*'fnd base rates'!J$52)\n+($H369*'fnd base rates'!J$53)\n+($I369*'fnd base rates'!J$54)\n+($J369*'fnd base rates'!J$55)\n+($K369*'fnd base rates'!J$56)\n+($L369*'fnd base rates'!J$57)\n+($M369*'fnd base rates'!J$58)\n+($N369*'fnd base rates'!J$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,10)))\n*$R369","v":88.24},{"$f":"(($C369*'fnd base rates'!K$48)\n+($D369*'fnd base rates'!K$49)\n+($E369*'fnd base rates'!K$50)\n+($F369*'fnd base rates'!K$51)\n+($G369*'fnd base rates'!K$52)\n+($H369*'fnd base rates'!K$53)\n+($I369*'fnd base rates'!K$54)\n+($J369*'fnd base rates'!K$55)\n+($K369*'fnd base rates'!K$56)\n+($L369*'fnd base rates'!K$57)\n+($M369*'fnd base rates'!K$58)\n+($N369*'fnd base rates'!K$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,11)))\n*$R369","v":952.78512499999999},{"$f":"(($C369*'fnd base rates'!L$48)\n+($D369*'fnd base rates'!L$49)\n+($E369*'fnd base rates'!L$50)\n+($F369*'fnd base rates'!L$51)\n+($G369*'fnd base rates'!L$52)\n+($H369*'fnd base rates'!L$53)\n+($I369*'fnd base rates'!L$54)\n+($J369*'fnd base rates'!L$55)\n+($K369*'fnd base rates'!L$56)\n+($L369*'fnd base rates'!L$57)\n+($M369*'fnd base rates'!L$58)\n+($N369*'fnd base rates'!L$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C369*'fnd base rates'!M$48)\n+($D369*'fnd base rates'!M$49)\n+($E369*'fnd base rates'!M$50)\n+($F369*'fnd base rates'!M$51)\n+($G369*'fnd base rates'!M$52)\n+($H369*'fnd base rates'!M$53)\n+($I369*'fnd base rates'!M$54)\n+($J369*'fnd base rates'!M$55)\n+($K369*'fnd base rates'!M$56)\n+($L369*'fnd base rates'!M$57)\n+($M369*'fnd base rates'!M$58)\n+($N369*'fnd base rates'!M$59)\n+($O369*VLOOKUP($S369+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,453137325,"453","137","325",1,1,8406.2720897728159,8406,0,8406]
[453137332,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!C370","v":0},{"$f":"'fnd enro'!D370","v":0},{"$f":"'fnd enro'!E370","v":0},{"$f":"'fnd enro'!F370","v":3},{"$f":"'fnd enro'!G370","v":1},{"$f":"'fnd enro'!H370","v":0},{"$f":"'fnd enro'!I370","v":0.1875},{"$f":"'fnd enro'!J370","v":0},{"$f":"'fnd enro'!K370","v":0},{"$f":"'fnd enro'!L370","v":0},{"$f":"'fnd enro'!M370","v":1},{"$f":"'fnd enro'!N370","v":0},{"$f":"'fnd enro'!O370","v":2},null,{"$f":"'fnd enro'!R370","v":5},1,{"$f":"'fnd enro'!Q370","v":9},null,{"$f":"(($C370*'fnd base rates'!C$48)\n+($D370*'fnd base rates'!C$49)\n+($E370*'fnd base rates'!C$50)\n+($F370*'fnd base rates'!C$51)\n+($G370*'fnd base rates'!C$52)\n+($H370*'fnd base rates'!C$53)\n+($I370*'fnd base rates'!C$54)\n+($J370*'fnd base rates'!C$55)\n+($K370*'fnd base rates'!C$56)\n+($L370*'fnd base rates'!C$57)\n+($M370*'fnd base rates'!C$58)\n+($N370*'fnd base rates'!C$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,3)))\n*$R370","v":2316.4781250000001},{"$f":"(($C370*'fnd base rates'!D$48)\n+($D370*'fnd base rates'!D$49)\n+($E370*'fnd base rates'!D$50)\n+($F370*'fnd base rates'!D$51)\n+($G370*'fnd base rates'!D$52)\n+($H370*'fnd base rates'!D$53)\n+($I370*'fnd base rates'!D$54)\n+($J370*'fnd base rates'!D$55)\n+($K370*'fnd base rates'!D$56)\n+($L370*'fnd base rates'!D$57)\n+($M370*'fnd base rates'!D$58)\n+($N370*'fnd base rates'!D$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,4)))\n*$R370","v":3323.6000000000004},{"$f":"(($C370*'fnd base rates'!E$48)\n+($D370*'fnd base rates'!E$49)\n+($E370*'fnd base rates'!E$50)\n+($F370*'fnd base rates'!E$51)\n+($G370*'fnd base rates'!E$52)\n+($H370*'fnd base rates'!E$53)\n+($I370*'fnd base rates'!E$54)\n+($J370*'fnd base rates'!E$55)\n+($K370*'fnd base rates'!E$56)\n+($L370*'fnd base rates'!E$57)\n+($M370*'fnd base rates'!E$58)\n+($N370*'fnd base rates'!E$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,5)))\n*$R370","v":24467.696874999994},{"$f":"(($C370*'fnd base rates'!F$48)\n+($D370*'fnd base rates'!F$49)\n+($E370*'fnd base rates'!F$50)\n+($F370*'fnd base rates'!F$51)\n+($G370*'fnd base rates'!F$52)\n+($H370*'fnd base rates'!F$53)\n+($I370*'fnd base rates'!F$54)\n+($J370*'fnd base rates'!F$55)\n+($K370*'fnd base rates'!F$56)\n+($L370*'fnd base rates'!F$57)\n+($M370*'fnd base rates'!F$58)\n+($N370*'fnd base rates'!F$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,6)))\n*$R370","v":5000.4087500000005},{"$f":"(($C370*'fnd base rates'!G$48)\n+($D370*'fnd base rates'!G$49)\n+($E370*'fnd base rates'!G$50)\n+($F370*'fnd base rates'!G$51)\n+($G370*'fnd base rates'!G$52)\n+($H370*'fnd base rates'!G$53)\n+($I370*'fnd base rates'!G$54)\n+($J370*'fnd base rates'!G$55)\n+($K370*'fnd base rates'!G$56)\n+($L370*'fnd base rates'!G$57)\n+($M370*'fnd base rates'!G$58)\n+($N370*'fnd base rates'!G$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,7)))\n*$R370","v":874.29375000000005},{"$f":"(($C370*'fnd base rates'!H$48)\n+($D370*'fnd base rates'!H$49)\n+($E370*'fnd base rates'!H$50)\n+($F370*'fnd base rates'!H$51)\n+($G370*'fnd base rates'!H$52)\n+($H370*'fnd base rates'!H$53)\n+($I370*'fnd base rates'!H$54)\n+($J370*'fnd base rates'!H$55)\n+($K370*'fnd base rates'!H$56)\n+($L370*'fnd base rates'!H$57)\n+($M370*'fnd base rates'!H$58)\n+($N370*'fnd base rates'!H$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,8)))","v":2271.9224999999997},{"$f":"(($C370*'fnd base rates'!I$48)\n+($D370*'fnd base rates'!I$49)\n+($E370*'fnd base rates'!I$50)\n+($F370*'fnd base rates'!I$51)\n+($G370*'fnd base rates'!I$52)\n+($H370*'fnd base rates'!I$53)\n+($I370*'fnd base rates'!I$54)\n+($J370*'fnd base rates'!I$55)\n+($K370*'fnd base rates'!I$56)\n+($L370*'fnd base rates'!I$57)\n+($M370*'fnd base rates'!I$58)\n+($N370*'fnd base rates'!I$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,9)))\n*$R370","v":1255.83},{"$f":"(($C370*'fnd base rates'!J$48)\n+($D370*'fnd base rates'!J$49)\n+($E370*'fnd base rates'!J$50)\n+($F370*'fnd base rates'!J$51)\n+($G370*'fnd base rates'!J$52)\n+($H370*'fnd base rates'!J$53)\n+($I370*'fnd base rates'!J$54)\n+($J370*'fnd base rates'!J$55)\n+($K370*'fnd base rates'!J$56)\n+($L370*'fnd base rates'!J$57)\n+($M370*'fnd base rates'!J$58)\n+($N370*'fnd base rates'!J$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,10)))\n*$R370","v":745.58},{"$f":"(($C370*'fnd base rates'!K$48)\n+($D370*'fnd base rates'!K$49)\n+($E370*'fnd base rates'!K$50)\n+($F370*'fnd base rates'!K$51)\n+($G370*'fnd base rates'!K$52)\n+($H370*'fnd base rates'!K$53)\n+($I370*'fnd base rates'!K$54)\n+($J370*'fnd base rates'!K$55)\n+($K370*'fnd base rates'!K$56)\n+($L370*'fnd base rates'!K$57)\n+($M370*'fnd base rates'!K$58)\n+($N370*'fnd base rates'!K$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,11)))\n*$R370","v":6135.3256249999995},{"$f":"(($C370*'fnd base rates'!L$48)\n+($D370*'fnd base rates'!L$49)\n+($E370*'fnd base rates'!L$50)\n+($F370*'fnd base rates'!L$51)\n+($G370*'fnd base rates'!L$52)\n+($H370*'fnd base rates'!L$53)\n+($I370*'fnd base rates'!L$54)\n+($J370*'fnd base rates'!L$55)\n+($K370*'fnd base rates'!L$56)\n+($L370*'fnd base rates'!L$57)\n+($M370*'fnd base rates'!L$58)\n+($N370*'fnd base rates'!L$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,12)))","v":5748.4074936731322},{"$f":"(($C370*'fnd base rates'!M$48)\n+($D370*'fnd base rates'!M$49)\n+($E370*'fnd base rates'!M$50)\n+($F370*'fnd base rates'!M$51)\n+($G370*'fnd base rates'!M$52)\n+($H370*'fnd base rates'!M$53)\n+($I370*'fnd base rates'!M$54)\n+($J370*'fnd base rates'!M$55)\n+($K370*'fnd base rates'!M$56)\n+($L370*'fnd base rates'!M$57)\n+($M370*'fnd base rates'!M$58)\n+($N370*'fnd base rates'!M$59)\n+($O370*VLOOKUP($S370+12,rate_basefnd,13)))","v":0},52139.543118673129,null,453137332,"453","137","332",1,5,52139.543118673129,10428,0,10428]
[454149009,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!C371","v":0},{"$f":"'fnd enro'!D371","v":0},{"$f":"'fnd enro'!E371","v":0},{"$f":"'fnd enro'!F371","v":1},{"$f":"'fnd enro'!G371","v":3},{"$f":"'fnd enro'!H371","v":0},{"$f":"'fnd enro'!I371","v":0.15},{"$f":"'fnd enro'!J371","v":0},{"$f":"'fnd enro'!K371","v":0},{"$f":"'fnd enro'!L371","v":0},{"$f":"'fnd enro'!M371","v":0},{"$f":"'fnd enro'!N371","v":0},{"$f":"'fnd enro'!O371","v":4},null,{"$f":"'fnd enro'!R371","v":4},1,{"$f":"'fnd enro'!Q371","v":10},null,{"$f":"(($C371*'fnd base rates'!C$48)\n+($D371*'fnd base rates'!C$49)\n+($E371*'fnd base rates'!C$50)\n+($F371*'fnd base rates'!C$51)\n+($G371*'fnd base rates'!C$52)\n+($H371*'fnd base rates'!C$53)\n+($I371*'fnd base rates'!C$54)\n+($J371*'fnd base rates'!C$55)\n+($K371*'fnd base rates'!C$56)\n+($L371*'fnd base rates'!C$57)\n+($M371*'fnd base rates'!C$58)\n+($N371*'fnd base rates'!C$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,3)))\n*$R371","v":1853.1825000000001},{"$f":"(($C371*'fnd base rates'!D$48)\n+($D371*'fnd base rates'!D$49)\n+($E371*'fnd base rates'!D$50)\n+($F371*'fnd base rates'!D$51)\n+($G371*'fnd base rates'!D$52)\n+($H371*'fnd base rates'!D$53)\n+($I371*'fnd base rates'!D$54)\n+($J371*'fnd base rates'!D$55)\n+($K371*'fnd base rates'!D$56)\n+($L371*'fnd base rates'!D$57)\n+($M371*'fnd base rates'!D$58)\n+($N371*'fnd base rates'!D$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,4)))\n*$R371","v":2658.88},{"$f":"(($C371*'fnd base rates'!E$48)\n+($D371*'fnd base rates'!E$49)\n+($E371*'fnd base rates'!E$50)\n+($F371*'fnd base rates'!E$51)\n+($G371*'fnd base rates'!E$52)\n+($H371*'fnd base rates'!E$53)\n+($I371*'fnd base rates'!E$54)\n+($J371*'fnd base rates'!E$55)\n+($K371*'fnd base rates'!E$56)\n+($L371*'fnd base rates'!E$57)\n+($M371*'fnd base rates'!E$58)\n+($N371*'fnd base rates'!E$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,5)))\n*$R371","v":25437.967499999999},{"$f":"(($C371*'fnd base rates'!F$48)\n+($D371*'fnd base rates'!F$49)\n+($E371*'fnd base rates'!F$50)\n+($F371*'fnd base rates'!F$51)\n+($G371*'fnd base rates'!F$52)\n+($H371*'fnd base rates'!F$53)\n+($I371*'fnd base rates'!F$54)\n+($J371*'fnd base rates'!F$55)\n+($K371*'fnd base rates'!F$56)\n+($L371*'fnd base rates'!F$57)\n+($M371*'fnd base rates'!F$58)\n+($N371*'fnd base rates'!F$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,6)))\n*$R371","v":3643.8330000000005},{"$f":"(($C371*'fnd base rates'!G$48)\n+($D371*'fnd base rates'!G$49)\n+($E371*'fnd base rates'!G$50)\n+($F371*'fnd base rates'!G$51)\n+($G371*'fnd base rates'!G$52)\n+($H371*'fnd base rates'!G$53)\n+($I371*'fnd base rates'!G$54)\n+($J371*'fnd base rates'!G$55)\n+($K371*'fnd base rates'!G$56)\n+($L371*'fnd base rates'!G$57)\n+($M371*'fnd base rates'!G$58)\n+($N371*'fnd base rates'!G$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,7)))\n*$R371","v":861.55099999999993},{"$f":"(($C371*'fnd base rates'!H$48)\n+($D371*'fnd base rates'!H$49)\n+($E371*'fnd base rates'!H$50)\n+($F371*'fnd base rates'!H$51)\n+($G371*'fnd base rates'!H$52)\n+($H371*'fnd base rates'!H$53)\n+($I371*'fnd base rates'!H$54)\n+($J371*'fnd base rates'!H$55)\n+($K371*'fnd base rates'!H$56)\n+($L371*'fnd base rates'!H$57)\n+($M371*'fnd base rates'!H$58)\n+($N371*'fnd base rates'!H$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C371*'fnd base rates'!I$48)\n+($D371*'fnd base rates'!I$49)\n+($E371*'fnd base rates'!I$50)\n+($F371*'fnd base rates'!I$51)\n+($G371*'fnd base rates'!I$52)\n+($H371*'fnd base rates'!I$53)\n+($I371*'fnd base rates'!I$54)\n+($J371*'fnd base rates'!I$55)\n+($K371*'fnd base rates'!I$56)\n+($L371*'fnd base rates'!I$57)\n+($M371*'fnd base rates'!I$58)\n+($N371*'fnd base rates'!I$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,9)))\n*$R371","v":1107.48},{"$f":"(($C371*'fnd base rates'!J$48)\n+($D371*'fnd base rates'!J$49)\n+($E371*'fnd base rates'!J$50)\n+($F371*'fnd base rates'!J$51)\n+($G371*'fnd base rates'!J$52)\n+($H371*'fnd base rates'!J$53)\n+($I371*'fnd base rates'!J$54)\n+($J371*'fnd base rates'!J$55)\n+($K371*'fnd base rates'!J$56)\n+($L371*'fnd base rates'!J$57)\n+($M371*'fnd base rates'!J$58)\n+($N371*'fnd base rates'!J$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,10)))\n*$R371","v":780.89},{"$f":"(($C371*'fnd base rates'!K$48)\n+($D371*'fnd base rates'!K$49)\n+($E371*'fnd base rates'!K$50)\n+($F371*'fnd base rates'!K$51)\n+($G371*'fnd base rates'!K$52)\n+($H371*'fnd base rates'!K$53)\n+($I371*'fnd base rates'!K$54)\n+($J371*'fnd base rates'!K$55)\n+($K371*'fnd base rates'!K$56)\n+($L371*'fnd base rates'!K$57)\n+($M371*'fnd base rates'!K$58)\n+($N371*'fnd base rates'!K$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,11)))\n*$R371","v":6045.8505000000005},{"$f":"(($C371*'fnd base rates'!L$48)\n+($D371*'fnd base rates'!L$49)\n+($E371*'fnd base rates'!L$50)\n+($F371*'fnd base rates'!L$51)\n+($G371*'fnd base rates'!L$52)\n+($H371*'fnd base rates'!L$53)\n+($I371*'fnd base rates'!L$54)\n+($J371*'fnd base rates'!L$55)\n+($K371*'fnd base rates'!L$56)\n+($L371*'fnd base rates'!L$57)\n+($M371*'fnd base rates'!L$58)\n+($N371*'fnd base rates'!L$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,12)))","v":5250.2907550533128},{"$f":"(($C371*'fnd base rates'!M$48)\n+($D371*'fnd base rates'!M$49)\n+($E371*'fnd base rates'!M$50)\n+($F371*'fnd base rates'!M$51)\n+($G371*'fnd base rates'!M$52)\n+($H371*'fnd base rates'!M$53)\n+($I371*'fnd base rates'!M$54)\n+($J371*'fnd base rates'!M$55)\n+($K371*'fnd base rates'!M$56)\n+($L371*'fnd base rates'!M$57)\n+($M371*'fnd base rates'!M$58)\n+($N371*'fnd base rates'!M$59)\n+($O371*VLOOKUP($S371+12,rate_basefnd,13)))","v":0},49457.463255053313,null,454149009,"454","149","009",1,4,49457.463255053313,12364,0,12364]
[454149128,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!C372","v":1},{"$f":"'fnd enro'!D372","v":0},{"$f":"'fnd enro'!E372","v":1},{"$f":"'fnd enro'!F372","v":3},{"$f":"'fnd enro'!G372","v":2},{"$f":"'fnd enro'!H372","v":0},{"$f":"'fnd enro'!I372","v":0.3},{"$f":"'fnd enro'!J372","v":0},{"$f":"'fnd enro'!K372","v":0},{"$f":"'fnd enro'!L372","v":0},{"$f":"'fnd enro'!M372","v":2},{"$f":"'fnd enro'!N372","v":0},{"$f":"'fnd enro'!O372","v":4},null,{"$f":"'fnd enro'!R372","v":9},1,{"$f":"'fnd enro'!Q372","v":9},null,{"$f":"(($C372*'fnd base rates'!C$48)\n+($D372*'fnd base rates'!C$49)\n+($E372*'fnd base rates'!C$50)\n+($F372*'fnd base rates'!C$51)\n+($G372*'fnd base rates'!C$52)\n+($H372*'fnd base rates'!C$53)\n+($I372*'fnd base rates'!C$54)\n+($J372*'fnd base rates'!C$55)\n+($K372*'fnd base rates'!C$56)\n+($L372*'fnd base rates'!C$57)\n+($M372*'fnd base rates'!C$58)\n+($N372*'fnd base rates'!C$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,3)))\n*$R372","v":3890.395},{"$f":"(($C372*'fnd base rates'!D$48)\n+($D372*'fnd base rates'!D$49)\n+($E372*'fnd base rates'!D$50)\n+($F372*'fnd base rates'!D$51)\n+($G372*'fnd base rates'!D$52)\n+($H372*'fnd base rates'!D$53)\n+($I372*'fnd base rates'!D$54)\n+($J372*'fnd base rates'!D$55)\n+($K372*'fnd base rates'!D$56)\n+($L372*'fnd base rates'!D$57)\n+($M372*'fnd base rates'!D$58)\n+($N372*'fnd base rates'!D$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,4)))\n*$R372","v":5650.130000000001},{"$f":"(($C372*'fnd base rates'!E$48)\n+($D372*'fnd base rates'!E$49)\n+($E372*'fnd base rates'!E$50)\n+($F372*'fnd base rates'!E$51)\n+($G372*'fnd base rates'!E$52)\n+($H372*'fnd base rates'!E$53)\n+($I372*'fnd base rates'!E$54)\n+($J372*'fnd base rates'!E$55)\n+($K372*'fnd base rates'!E$56)\n+($L372*'fnd base rates'!E$57)\n+($M372*'fnd base rates'!E$58)\n+($N372*'fnd base rates'!E$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,5)))\n*$R372","v":43734.925000000003},{"$f":"(($C372*'fnd base rates'!F$48)\n+($D372*'fnd base rates'!F$49)\n+($E372*'fnd base rates'!F$50)\n+($F372*'fnd base rates'!F$51)\n+($G372*'fnd base rates'!F$52)\n+($H372*'fnd base rates'!F$53)\n+($I372*'fnd base rates'!F$54)\n+($J372*'fnd base rates'!F$55)\n+($K372*'fnd base rates'!F$56)\n+($L372*'fnd base rates'!F$57)\n+($M372*'fnd base rates'!F$58)\n+($N372*'fnd base rates'!F$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,6)))\n*$R372","v":8241.246000000001},{"$f":"(($C372*'fnd base rates'!G$48)\n+($D372*'fnd base rates'!G$49)\n+($E372*'fnd base rates'!G$50)\n+($F372*'fnd base rates'!G$51)\n+($G372*'fnd base rates'!G$52)\n+($H372*'fnd base rates'!G$53)\n+($I372*'fnd base rates'!G$54)\n+($J372*'fnd base rates'!G$55)\n+($K372*'fnd base rates'!G$56)\n+($L372*'fnd base rates'!G$57)\n+($M372*'fnd base rates'!G$58)\n+($N372*'fnd base rates'!G$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,7)))\n*$R372","v":1537.2720000000002},{"$f":"(($C372*'fnd base rates'!H$48)\n+($D372*'fnd base rates'!H$49)\n+($E372*'fnd base rates'!H$50)\n+($F372*'fnd base rates'!H$51)\n+($G372*'fnd base rates'!H$52)\n+($H372*'fnd base rates'!H$53)\n+($I372*'fnd base rates'!H$54)\n+($J372*'fnd base rates'!H$55)\n+($K372*'fnd base rates'!H$56)\n+($L372*'fnd base rates'!H$57)\n+($M372*'fnd base rates'!H$58)\n+($N372*'fnd base rates'!H$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,8)))","v":3855.6559999999999},{"$f":"(($C372*'fnd base rates'!I$48)\n+($D372*'fnd base rates'!I$49)\n+($E372*'fnd base rates'!I$50)\n+($F372*'fnd base rates'!I$51)\n+($G372*'fnd base rates'!I$52)\n+($H372*'fnd base rates'!I$53)\n+($I372*'fnd base rates'!I$54)\n+($J372*'fnd base rates'!I$55)\n+($K372*'fnd base rates'!I$56)\n+($L372*'fnd base rates'!I$57)\n+($M372*'fnd base rates'!I$58)\n+($N372*'fnd base rates'!I$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,9)))\n*$R372","v":2178.96},{"$f":"(($C372*'fnd base rates'!J$48)\n+($D372*'fnd base rates'!J$49)\n+($E372*'fnd base rates'!J$50)\n+($F372*'fnd base rates'!J$51)\n+($G372*'fnd base rates'!J$52)\n+($H372*'fnd base rates'!J$53)\n+($I372*'fnd base rates'!J$54)\n+($J372*'fnd base rates'!J$55)\n+($K372*'fnd base rates'!J$56)\n+($L372*'fnd base rates'!J$57)\n+($M372*'fnd base rates'!J$58)\n+($N372*'fnd base rates'!J$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,10)))\n*$R372","v":1226.45},{"$f":"(($C372*'fnd base rates'!K$48)\n+($D372*'fnd base rates'!K$49)\n+($E372*'fnd base rates'!K$50)\n+($F372*'fnd base rates'!K$51)\n+($G372*'fnd base rates'!K$52)\n+($H372*'fnd base rates'!K$53)\n+($I372*'fnd base rates'!K$54)\n+($J372*'fnd base rates'!K$55)\n+($K372*'fnd base rates'!K$56)\n+($L372*'fnd base rates'!K$57)\n+($M372*'fnd base rates'!K$58)\n+($N372*'fnd base rates'!K$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,11)))\n*$R372","v":10788.280999999999},{"$f":"(($C372*'fnd base rates'!L$48)\n+($D372*'fnd base rates'!L$49)\n+($E372*'fnd base rates'!L$50)\n+($F372*'fnd base rates'!L$51)\n+($G372*'fnd base rates'!L$52)\n+($H372*'fnd base rates'!L$53)\n+($I372*'fnd base rates'!L$54)\n+($J372*'fnd base rates'!L$55)\n+($K372*'fnd base rates'!L$56)\n+($L372*'fnd base rates'!L$57)\n+($M372*'fnd base rates'!L$58)\n+($N372*'fnd base rates'!L$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,12)))","v":9953.3493049795543},{"$f":"(($C372*'fnd base rates'!M$48)\n+($D372*'fnd base rates'!M$49)\n+($E372*'fnd base rates'!M$50)\n+($F372*'fnd base rates'!M$51)\n+($G372*'fnd base rates'!M$52)\n+($H372*'fnd base rates'!M$53)\n+($I372*'fnd base rates'!M$54)\n+($J372*'fnd base rates'!M$55)\n+($K372*'fnd base rates'!M$56)\n+($L372*'fnd base rates'!M$57)\n+($M372*'fnd base rates'!M$58)\n+($N372*'fnd base rates'!M$59)\n+($O372*VLOOKUP($S372+12,rate_basefnd,13)))","v":0},91056.664304979553,null,454149128,"454","149","128",1,9,91056.664304979553,10117,0,10117]
[454149149,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!C373","v":32},{"$f":"'fnd enro'!D373","v":0},{"$f":"'fnd enro'!E373","v":35},{"$f":"'fnd enro'!F373","v":274},{"$f":"'fnd enro'!G373","v":141},{"$f":"'fnd enro'!H373","v":0},{"$f":"'fnd enro'!I373","v":21.75},{"$f":"'fnd enro'!J373","v":0},{"$f":"'fnd enro'!K373","v":52},{"$f":"'fnd enro'!L373","v":0},{"$f":"'fnd enro'!M373","v":130},{"$f":"'fnd enro'!N373","v":0},{"$f":"'fnd enro'!O373","v":386},null,{"$f":"'fnd enro'!R373","v":622},1,{"$f":"'fnd enro'!Q373","v":10},null,{"$f":"(($C373*'fnd base rates'!C$48)\n+($D373*'fnd base rates'!C$49)\n+($E373*'fnd base rates'!C$50)\n+($F373*'fnd base rates'!C$51)\n+($G373*'fnd base rates'!C$52)\n+($H373*'fnd base rates'!C$53)\n+($I373*'fnd base rates'!C$54)\n+($J373*'fnd base rates'!C$55)\n+($K373*'fnd base rates'!C$56)\n+($L373*'fnd base rates'!C$57)\n+($M373*'fnd base rates'!C$58)\n+($N373*'fnd base rates'!C$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,3)))\n*$R373","v":284170.5025},{"$f":"(($C373*'fnd base rates'!D$48)\n+($D373*'fnd base rates'!D$49)\n+($E373*'fnd base rates'!D$50)\n+($F373*'fnd base rates'!D$51)\n+($G373*'fnd base rates'!D$52)\n+($H373*'fnd base rates'!D$53)\n+($I373*'fnd base rates'!D$54)\n+($J373*'fnd base rates'!D$55)\n+($K373*'fnd base rates'!D$56)\n+($L373*'fnd base rates'!D$57)\n+($M373*'fnd base rates'!D$58)\n+($N373*'fnd base rates'!D$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,4)))\n*$R373","v":413456.68000000005},{"$f":"(($C373*'fnd base rates'!E$48)\n+($D373*'fnd base rates'!E$49)\n+($E373*'fnd base rates'!E$50)\n+($F373*'fnd base rates'!E$51)\n+($G373*'fnd base rates'!E$52)\n+($H373*'fnd base rates'!E$53)\n+($I373*'fnd base rates'!E$54)\n+($J373*'fnd base rates'!E$55)\n+($K373*'fnd base rates'!E$56)\n+($L373*'fnd base rates'!E$57)\n+($M373*'fnd base rates'!E$58)\n+($N373*'fnd base rates'!E$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,5)))\n*$R373","v":3529981.5874999999},{"$f":"(($C373*'fnd base rates'!F$48)\n+($D373*'fnd base rates'!F$49)\n+($E373*'fnd base rates'!F$50)\n+($F373*'fnd base rates'!F$51)\n+($G373*'fnd base rates'!F$52)\n+($H373*'fnd base rates'!F$53)\n+($I373*'fnd base rates'!F$54)\n+($J373*'fnd base rates'!F$55)\n+($K373*'fnd base rates'!F$56)\n+($L373*'fnd base rates'!F$57)\n+($M373*'fnd base rates'!F$58)\n+($N373*'fnd base rates'!F$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,6)))\n*$R373","v":601138.52500000002},{"$f":"(($C373*'fnd base rates'!G$48)\n+($D373*'fnd base rates'!G$49)\n+($E373*'fnd base rates'!G$50)\n+($F373*'fnd base rates'!G$51)\n+($G373*'fnd base rates'!G$52)\n+($H373*'fnd base rates'!G$53)\n+($I373*'fnd base rates'!G$54)\n+($J373*'fnd base rates'!G$55)\n+($K373*'fnd base rates'!G$56)\n+($L373*'fnd base rates'!G$57)\n+($M373*'fnd base rates'!G$58)\n+($N373*'fnd base rates'!G$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,7)))\n*$R373","v":119692.67500000002},{"$f":"(($C373*'fnd base rates'!H$48)\n+($D373*'fnd base rates'!H$49)\n+($E373*'fnd base rates'!H$50)\n+($F373*'fnd base rates'!H$51)\n+($G373*'fnd base rates'!H$52)\n+($H373*'fnd base rates'!H$53)\n+($I373*'fnd base rates'!H$54)\n+($J373*'fnd base rates'!H$55)\n+($K373*'fnd base rates'!H$56)\n+($L373*'fnd base rates'!H$57)\n+($M373*'fnd base rates'!H$58)\n+($N373*'fnd base rates'!H$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,8)))","v":282071.73},{"$f":"(($C373*'fnd base rates'!I$48)\n+($D373*'fnd base rates'!I$49)\n+($E373*'fnd base rates'!I$50)\n+($F373*'fnd base rates'!I$51)\n+($G373*'fnd base rates'!I$52)\n+($H373*'fnd base rates'!I$53)\n+($I373*'fnd base rates'!I$54)\n+($J373*'fnd base rates'!I$55)\n+($K373*'fnd base rates'!I$56)\n+($L373*'fnd base rates'!I$57)\n+($M373*'fnd base rates'!I$58)\n+($N373*'fnd base rates'!I$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,9)))\n*$R373","v":159763.80000000002},{"$f":"(($C373*'fnd base rates'!J$48)\n+($D373*'fnd base rates'!J$49)\n+($E373*'fnd base rates'!J$50)\n+($F373*'fnd base rates'!J$51)\n+($G373*'fnd base rates'!J$52)\n+($H373*'fnd base rates'!J$53)\n+($I373*'fnd base rates'!J$54)\n+($J373*'fnd base rates'!J$55)\n+($K373*'fnd base rates'!J$56)\n+($L373*'fnd base rates'!J$57)\n+($M373*'fnd base rates'!J$58)\n+($N373*'fnd base rates'!J$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,10)))\n*$R373","v":91891.22},{"$f":"(($C373*'fnd base rates'!K$48)\n+($D373*'fnd base rates'!K$49)\n+($E373*'fnd base rates'!K$50)\n+($F373*'fnd base rates'!K$51)\n+($G373*'fnd base rates'!K$52)\n+($H373*'fnd base rates'!K$53)\n+($I373*'fnd base rates'!K$54)\n+($J373*'fnd base rates'!K$55)\n+($K373*'fnd base rates'!K$56)\n+($L373*'fnd base rates'!K$57)\n+($M373*'fnd base rates'!K$58)\n+($N373*'fnd base rates'!K$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,11)))\n*$R373","v":839950.86249999993},{"$f":"(($C373*'fnd base rates'!L$48)\n+($D373*'fnd base rates'!L$49)\n+($E373*'fnd base rates'!L$50)\n+($F373*'fnd base rates'!L$51)\n+($G373*'fnd base rates'!L$52)\n+($H373*'fnd base rates'!L$53)\n+($I373*'fnd base rates'!L$54)\n+($J373*'fnd base rates'!L$55)\n+($K373*'fnd base rates'!L$56)\n+($L373*'fnd base rates'!L$57)\n+($M373*'fnd base rates'!L$58)\n+($N373*'fnd base rates'!L$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,12)))","v":761591.36689849617},{"$f":"(($C373*'fnd base rates'!M$48)\n+($D373*'fnd base rates'!M$49)\n+($E373*'fnd base rates'!M$50)\n+($F373*'fnd base rates'!M$51)\n+($G373*'fnd base rates'!M$52)\n+($H373*'fnd base rates'!M$53)\n+($I373*'fnd base rates'!M$54)\n+($J373*'fnd base rates'!M$55)\n+($K373*'fnd base rates'!M$56)\n+($L373*'fnd base rates'!M$57)\n+($M373*'fnd base rates'!M$58)\n+($N373*'fnd base rates'!M$59)\n+($O373*VLOOKUP($S373+12,rate_basefnd,13)))","v":0},7083708.9493984953,null,454149149,"454","149","149",1,622,7083708.9493984953,11389,0,11389]
[454149181,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!C374","v":0},{"$f":"'fnd enro'!D374","v":0},{"$f":"'fnd enro'!E374","v":2},{"$f":"'fnd enro'!F374","v":17},{"$f":"'fnd enro'!G374","v":16},{"$f":"'fnd enro'!H374","v":0},{"$f":"'fnd enro'!I374","v":1.5},{"$f":"'fnd enro'!J374","v":0},{"$f":"'fnd enro'!K374","v":0},{"$f":"'fnd enro'!L374","v":0},{"$f":"'fnd enro'!M374","v":5},{"$f":"'fnd enro'!N374","v":0},{"$f":"'fnd enro'!O374","v":23},null,{"$f":"'fnd enro'!R374","v":40},1,{"$f":"'fnd enro'!Q374","v":10},null,{"$f":"(($C374*'fnd base rates'!C$48)\n+($D374*'fnd base rates'!C$49)\n+($E374*'fnd base rates'!C$50)\n+($F374*'fnd base rates'!C$51)\n+($G374*'fnd base rates'!C$52)\n+($H374*'fnd base rates'!C$53)\n+($I374*'fnd base rates'!C$54)\n+($J374*'fnd base rates'!C$55)\n+($K374*'fnd base rates'!C$56)\n+($L374*'fnd base rates'!C$57)\n+($M374*'fnd base rates'!C$58)\n+($N374*'fnd base rates'!C$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,3)))\n*$R374","v":18531.825000000001},{"$f":"(($C374*'fnd base rates'!D$48)\n+($D374*'fnd base rates'!D$49)\n+($E374*'fnd base rates'!D$50)\n+($F374*'fnd base rates'!D$51)\n+($G374*'fnd base rates'!D$52)\n+($H374*'fnd base rates'!D$53)\n+($I374*'fnd base rates'!D$54)\n+($J374*'fnd base rates'!D$55)\n+($K374*'fnd base rates'!D$56)\n+($L374*'fnd base rates'!D$57)\n+($M374*'fnd base rates'!D$58)\n+($N374*'fnd base rates'!D$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,4)))\n*$R374","v":26588.800000000003},{"$f":"(($C374*'fnd base rates'!E$48)\n+($D374*'fnd base rates'!E$49)\n+($E374*'fnd base rates'!E$50)\n+($F374*'fnd base rates'!E$51)\n+($G374*'fnd base rates'!E$52)\n+($H374*'fnd base rates'!E$53)\n+($I374*'fnd base rates'!E$54)\n+($J374*'fnd base rates'!E$55)\n+($K374*'fnd base rates'!E$56)\n+($L374*'fnd base rates'!E$57)\n+($M374*'fnd base rates'!E$58)\n+($N374*'fnd base rates'!E$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,5)))\n*$R374","v":211595.79499999998},{"$f":"(($C374*'fnd base rates'!F$48)\n+($D374*'fnd base rates'!F$49)\n+($E374*'fnd base rates'!F$50)\n+($F374*'fnd base rates'!F$51)\n+($G374*'fnd base rates'!F$52)\n+($H374*'fnd base rates'!F$53)\n+($I374*'fnd base rates'!F$54)\n+($J374*'fnd base rates'!F$55)\n+($K374*'fnd base rates'!F$56)\n+($L374*'fnd base rates'!F$57)\n+($M374*'fnd base rates'!F$58)\n+($N374*'fnd base rates'!F$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,6)))\n*$R374","v":38721.17},{"$f":"(($C374*'fnd base rates'!G$48)\n+($D374*'fnd base rates'!G$49)\n+($E374*'fnd base rates'!G$50)\n+($F374*'fnd base rates'!G$51)\n+($G374*'fnd base rates'!G$52)\n+($H374*'fnd base rates'!G$53)\n+($I374*'fnd base rates'!G$54)\n+($J374*'fnd base rates'!G$55)\n+($K374*'fnd base rates'!G$56)\n+($L374*'fnd base rates'!G$57)\n+($M374*'fnd base rates'!G$58)\n+($N374*'fnd base rates'!G$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,7)))\n*$R374","v":7462.71},{"$f":"(($C374*'fnd base rates'!H$48)\n+($D374*'fnd base rates'!H$49)\n+($E374*'fnd base rates'!H$50)\n+($F374*'fnd base rates'!H$51)\n+($G374*'fnd base rates'!H$52)\n+($H374*'fnd base rates'!H$53)\n+($I374*'fnd base rates'!H$54)\n+($J374*'fnd base rates'!H$55)\n+($K374*'fnd base rates'!H$56)\n+($L374*'fnd base rates'!H$57)\n+($M374*'fnd base rates'!H$58)\n+($N374*'fnd base rates'!H$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,8)))","v":18175.379999999997},{"$f":"(($C374*'fnd base rates'!I$48)\n+($D374*'fnd base rates'!I$49)\n+($E374*'fnd base rates'!I$50)\n+($F374*'fnd base rates'!I$51)\n+($G374*'fnd base rates'!I$52)\n+($H374*'fnd base rates'!I$53)\n+($I374*'fnd base rates'!I$54)\n+($J374*'fnd base rates'!I$55)\n+($K374*'fnd base rates'!I$56)\n+($L374*'fnd base rates'!I$57)\n+($M374*'fnd base rates'!I$58)\n+($N374*'fnd base rates'!I$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,9)))\n*$R374","v":10413.84},{"$f":"(($C374*'fnd base rates'!J$48)\n+($D374*'fnd base rates'!J$49)\n+($E374*'fnd base rates'!J$50)\n+($F374*'fnd base rates'!J$51)\n+($G374*'fnd base rates'!J$52)\n+($H374*'fnd base rates'!J$53)\n+($I374*'fnd base rates'!J$54)\n+($J374*'fnd base rates'!J$55)\n+($K374*'fnd base rates'!J$56)\n+($L374*'fnd base rates'!J$57)\n+($M374*'fnd base rates'!J$58)\n+($N374*'fnd base rates'!J$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,10)))\n*$R374","v":6547.0599999999995},{"$f":"(($C374*'fnd base rates'!K$48)\n+($D374*'fnd base rates'!K$49)\n+($E374*'fnd base rates'!K$50)\n+($F374*'fnd base rates'!K$51)\n+($G374*'fnd base rates'!K$52)\n+($H374*'fnd base rates'!K$53)\n+($I374*'fnd base rates'!K$54)\n+($J374*'fnd base rates'!K$55)\n+($K374*'fnd base rates'!K$56)\n+($L374*'fnd base rates'!K$57)\n+($M374*'fnd base rates'!K$58)\n+($N374*'fnd base rates'!K$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,11)))\n*$R374","v":52369.124999999993},{"$f":"(($C374*'fnd base rates'!L$48)\n+($D374*'fnd base rates'!L$49)\n+($E374*'fnd base rates'!L$50)\n+($F374*'fnd base rates'!L$51)\n+($G374*'fnd base rates'!L$52)\n+($H374*'fnd base rates'!L$53)\n+($I374*'fnd base rates'!L$54)\n+($J374*'fnd base rates'!L$55)\n+($K374*'fnd base rates'!L$56)\n+($L374*'fnd base rates'!L$57)\n+($M374*'fnd base rates'!L$58)\n+($N374*'fnd base rates'!L$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,12)))","v":47800.995725152083},{"$f":"(($C374*'fnd base rates'!M$48)\n+($D374*'fnd base rates'!M$49)\n+($E374*'fnd base rates'!M$50)\n+($F374*'fnd base rates'!M$51)\n+($G374*'fnd base rates'!M$52)\n+($H374*'fnd base rates'!M$53)\n+($I374*'fnd base rates'!M$54)\n+($J374*'fnd base rates'!M$55)\n+($K374*'fnd base rates'!M$56)\n+($L374*'fnd base rates'!M$57)\n+($M374*'fnd base rates'!M$58)\n+($N374*'fnd base rates'!M$59)\n+($O374*VLOOKUP($S374+12,rate_basefnd,13)))","v":0},438206.7007251521,null,454149181,"454","149","181",1,40,438206.7007251521,10955,0,10955]
[455128007,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!C375","v":0},{"$f":"'fnd enro'!D375","v":0},{"$f":"'fnd enro'!E375","v":0},{"$f":"'fnd enro'!F375","v":2},{"$f":"'fnd enro'!G375","v":1},{"$f":"'fnd enro'!H375","v":0},{"$f":"'fnd enro'!I375","v":0.1125},{"$f":"'fnd enro'!J375","v":0},{"$f":"'fnd enro'!K375","v":0},{"$f":"'fnd enro'!L375","v":0},{"$f":"'fnd enro'!M375","v":0},{"$f":"'fnd enro'!N375","v":0},{"$f":"'fnd enro'!O375","v":0},null,{"$f":"'fnd enro'!R375","v":3},1,{"$f":"'fnd enro'!Q375","v":1},null,{"$f":"(($C375*'fnd base rates'!C$48)\n+($D375*'fnd base rates'!C$49)\n+($E375*'fnd base rates'!C$50)\n+($F375*'fnd base rates'!C$51)\n+($G375*'fnd base rates'!C$52)\n+($H375*'fnd base rates'!C$53)\n+($I375*'fnd base rates'!C$54)\n+($J375*'fnd base rates'!C$55)\n+($K375*'fnd base rates'!C$56)\n+($L375*'fnd base rates'!C$57)\n+($M375*'fnd base rates'!C$58)\n+($N375*'fnd base rates'!C$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,3)))\n*$R375","v":1389.8868750000001},{"$f":"(($C375*'fnd base rates'!D$48)\n+($D375*'fnd base rates'!D$49)\n+($E375*'fnd base rates'!D$50)\n+($F375*'fnd base rates'!D$51)\n+($G375*'fnd base rates'!D$52)\n+($H375*'fnd base rates'!D$53)\n+($I375*'fnd base rates'!D$54)\n+($J375*'fnd base rates'!D$55)\n+($K375*'fnd base rates'!D$56)\n+($L375*'fnd base rates'!D$57)\n+($M375*'fnd base rates'!D$58)\n+($N375*'fnd base rates'!D$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,4)))\n*$R375","v":1994.16},{"$f":"(($C375*'fnd base rates'!E$48)\n+($D375*'fnd base rates'!E$49)\n+($E375*'fnd base rates'!E$50)\n+($F375*'fnd base rates'!E$51)\n+($G375*'fnd base rates'!E$52)\n+($H375*'fnd base rates'!E$53)\n+($I375*'fnd base rates'!E$54)\n+($J375*'fnd base rates'!E$55)\n+($K375*'fnd base rates'!E$56)\n+($L375*'fnd base rates'!E$57)\n+($M375*'fnd base rates'!E$58)\n+($N375*'fnd base rates'!E$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,5)))\n*$R375","v":9721.0181249999987},{"$f":"(($C375*'fnd base rates'!F$48)\n+($D375*'fnd base rates'!F$49)\n+($E375*'fnd base rates'!F$50)\n+($F375*'fnd base rates'!F$51)\n+($G375*'fnd base rates'!F$52)\n+($H375*'fnd base rates'!F$53)\n+($I375*'fnd base rates'!F$54)\n+($J375*'fnd base rates'!F$55)\n+($K375*'fnd base rates'!F$56)\n+($L375*'fnd base rates'!F$57)\n+($M375*'fnd base rates'!F$58)\n+($N375*'fnd base rates'!F$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,6)))\n*$R375","v":3006.6372500000002},{"$f":"(($C375*'fnd base rates'!G$48)\n+($D375*'fnd base rates'!G$49)\n+($E375*'fnd base rates'!G$50)\n+($F375*'fnd base rates'!G$51)\n+($G375*'fnd base rates'!G$52)\n+($H375*'fnd base rates'!G$53)\n+($I375*'fnd base rates'!G$54)\n+($J375*'fnd base rates'!G$55)\n+($K375*'fnd base rates'!G$56)\n+($L375*'fnd base rates'!G$57)\n+($M375*'fnd base rates'!G$58)\n+($N375*'fnd base rates'!G$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,7)))\n*$R375","v":417.48824999999999},{"$f":"(($C375*'fnd base rates'!H$48)\n+($D375*'fnd base rates'!H$49)\n+($E375*'fnd base rates'!H$50)\n+($F375*'fnd base rates'!H$51)\n+($G375*'fnd base rates'!H$52)\n+($H375*'fnd base rates'!H$53)\n+($I375*'fnd base rates'!H$54)\n+($J375*'fnd base rates'!H$55)\n+($K375*'fnd base rates'!H$56)\n+($L375*'fnd base rates'!H$57)\n+($M375*'fnd base rates'!H$58)\n+($N375*'fnd base rates'!H$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C375*'fnd base rates'!I$48)\n+($D375*'fnd base rates'!I$49)\n+($E375*'fnd base rates'!I$50)\n+($F375*'fnd base rates'!I$51)\n+($G375*'fnd base rates'!I$52)\n+($H375*'fnd base rates'!I$53)\n+($I375*'fnd base rates'!I$54)\n+($J375*'fnd base rates'!I$55)\n+($K375*'fnd base rates'!I$56)\n+($L375*'fnd base rates'!I$57)\n+($M375*'fnd base rates'!I$58)\n+($N375*'fnd base rates'!I$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,9)))\n*$R375","v":738.81},{"$f":"(($C375*'fnd base rates'!J$48)\n+($D375*'fnd base rates'!J$49)\n+($E375*'fnd base rates'!J$50)\n+($F375*'fnd base rates'!J$51)\n+($G375*'fnd base rates'!J$52)\n+($H375*'fnd base rates'!J$53)\n+($I375*'fnd base rates'!J$54)\n+($J375*'fnd base rates'!J$55)\n+($K375*'fnd base rates'!J$56)\n+($L375*'fnd base rates'!J$57)\n+($M375*'fnd base rates'!J$58)\n+($N375*'fnd base rates'!J$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,10)))\n*$R375","v":480.88},{"$f":"(($C375*'fnd base rates'!K$48)\n+($D375*'fnd base rates'!K$49)\n+($E375*'fnd base rates'!K$50)\n+($F375*'fnd base rates'!K$51)\n+($G375*'fnd base rates'!K$52)\n+($H375*'fnd base rates'!K$53)\n+($I375*'fnd base rates'!K$54)\n+($J375*'fnd base rates'!K$55)\n+($K375*'fnd base rates'!K$56)\n+($L375*'fnd base rates'!K$57)\n+($M375*'fnd base rates'!K$58)\n+($N375*'fnd base rates'!K$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,11)))\n*$R375","v":2929.5653750000001},{"$f":"(($C375*'fnd base rates'!L$48)\n+($D375*'fnd base rates'!L$49)\n+($E375*'fnd base rates'!L$50)\n+($F375*'fnd base rates'!L$51)\n+($G375*'fnd base rates'!L$52)\n+($H375*'fnd base rates'!L$53)\n+($I375*'fnd base rates'!L$54)\n+($J375*'fnd base rates'!L$55)\n+($K375*'fnd base rates'!L$56)\n+($L375*'fnd base rates'!L$57)\n+($M375*'fnd base rates'!L$58)\n+($N375*'fnd base rates'!L$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,12)))","v":2953.6826929724634},{"$f":"(($C375*'fnd base rates'!M$48)\n+($D375*'fnd base rates'!M$49)\n+($E375*'fnd base rates'!M$50)\n+($F375*'fnd base rates'!M$51)\n+($G375*'fnd base rates'!M$52)\n+($H375*'fnd base rates'!M$53)\n+($I375*'fnd base rates'!M$54)\n+($J375*'fnd base rates'!M$55)\n+($K375*'fnd base rates'!M$56)\n+($L375*'fnd base rates'!M$57)\n+($M375*'fnd base rates'!M$58)\n+($N375*'fnd base rates'!M$59)\n+($O375*VLOOKUP($S375+12,rate_basefnd,13)))","v":0},24995.282067972461,null,455128007,"455","128","007",1,3,24995.282067972461,8332,0,8332]
[455128128,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!C376","v":0},{"$f":"'fnd enro'!D376","v":0},{"$f":"'fnd enro'!E376","v":34},{"$f":"'fnd enro'!F376","v":165},{"$f":"'fnd enro'!G376","v":92},{"$f":"'fnd enro'!H376","v":0},{"$f":"'fnd enro'!I376","v":11.25},{"$f":"'fnd enro'!J376","v":0},{"$f":"'fnd enro'!K376","v":0},{"$f":"'fnd enro'!L376","v":0},{"$f":"'fnd enro'!M376","v":9},{"$f":"'fnd enro'!N376","v":0},{"$f":"'fnd enro'!O376","v":58},null,{"$f":"'fnd enro'!R376","v":300},1,{"$f":"'fnd enro'!Q376","v":5},null,{"$f":"(($C376*'fnd base rates'!C$48)\n+($D376*'fnd base rates'!C$49)\n+($E376*'fnd base rates'!C$50)\n+($F376*'fnd base rates'!C$51)\n+($G376*'fnd base rates'!C$52)\n+($H376*'fnd base rates'!C$53)\n+($I376*'fnd base rates'!C$54)\n+($J376*'fnd base rates'!C$55)\n+($K376*'fnd base rates'!C$56)\n+($L376*'fnd base rates'!C$57)\n+($M376*'fnd base rates'!C$58)\n+($N376*'fnd base rates'!C$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,3)))\n*$R376","v":138988.6875},{"$f":"(($C376*'fnd base rates'!D$48)\n+($D376*'fnd base rates'!D$49)\n+($E376*'fnd base rates'!D$50)\n+($F376*'fnd base rates'!D$51)\n+($G376*'fnd base rates'!D$52)\n+($H376*'fnd base rates'!D$53)\n+($I376*'fnd base rates'!D$54)\n+($J376*'fnd base rates'!D$55)\n+($K376*'fnd base rates'!D$56)\n+($L376*'fnd base rates'!D$57)\n+($M376*'fnd base rates'!D$58)\n+($N376*'fnd base rates'!D$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,4)))\n*$R376","v":199416.00000000003},{"$f":"(($C376*'fnd base rates'!E$48)\n+($D376*'fnd base rates'!E$49)\n+($E376*'fnd base rates'!E$50)\n+($F376*'fnd base rates'!E$51)\n+($G376*'fnd base rates'!E$52)\n+($H376*'fnd base rates'!E$53)\n+($I376*'fnd base rates'!E$54)\n+($J376*'fnd base rates'!E$55)\n+($K376*'fnd base rates'!E$56)\n+($L376*'fnd base rates'!E$57)\n+($M376*'fnd base rates'!E$58)\n+($N376*'fnd base rates'!E$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,5)))\n*$R376","v":1169482.0125},{"$f":"(($C376*'fnd base rates'!F$48)\n+($D376*'fnd base rates'!F$49)\n+($E376*'fnd base rates'!F$50)\n+($F376*'fnd base rates'!F$51)\n+($G376*'fnd base rates'!F$52)\n+($H376*'fnd base rates'!F$53)\n+($I376*'fnd base rates'!F$54)\n+($J376*'fnd base rates'!F$55)\n+($K376*'fnd base rates'!F$56)\n+($L376*'fnd base rates'!F$57)\n+($M376*'fnd base rates'!F$58)\n+($N376*'fnd base rates'!F$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,6)))\n*$R376","v":301005.86499999999},{"$f":"(($C376*'fnd base rates'!G$48)\n+($D376*'fnd base rates'!G$49)\n+($E376*'fnd base rates'!G$50)\n+($F376*'fnd base rates'!G$51)\n+($G376*'fnd base rates'!G$52)\n+($H376*'fnd base rates'!G$53)\n+($I376*'fnd base rates'!G$54)\n+($J376*'fnd base rates'!G$55)\n+($K376*'fnd base rates'!G$56)\n+($L376*'fnd base rates'!G$57)\n+($M376*'fnd base rates'!G$58)\n+($N376*'fnd base rates'!G$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,7)))\n*$R376","v":46024.944999999992},{"$f":"(($C376*'fnd base rates'!H$48)\n+($D376*'fnd base rates'!H$49)\n+($E376*'fnd base rates'!H$50)\n+($F376*'fnd base rates'!H$51)\n+($G376*'fnd base rates'!H$52)\n+($H376*'fnd base rates'!H$53)\n+($I376*'fnd base rates'!H$54)\n+($J376*'fnd base rates'!H$55)\n+($K376*'fnd base rates'!H$56)\n+($L376*'fnd base rates'!H$57)\n+($M376*'fnd base rates'!H$58)\n+($N376*'fnd base rates'!H$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,8)))","v":136315.35},{"$f":"(($C376*'fnd base rates'!I$48)\n+($D376*'fnd base rates'!I$49)\n+($E376*'fnd base rates'!I$50)\n+($F376*'fnd base rates'!I$51)\n+($G376*'fnd base rates'!I$52)\n+($H376*'fnd base rates'!I$53)\n+($I376*'fnd base rates'!I$54)\n+($J376*'fnd base rates'!I$55)\n+($K376*'fnd base rates'!I$56)\n+($L376*'fnd base rates'!I$57)\n+($M376*'fnd base rates'!I$58)\n+($N376*'fnd base rates'!I$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,9)))\n*$R376","v":73954.44},{"$f":"(($C376*'fnd base rates'!J$48)\n+($D376*'fnd base rates'!J$49)\n+($E376*'fnd base rates'!J$50)\n+($F376*'fnd base rates'!J$51)\n+($G376*'fnd base rates'!J$52)\n+($H376*'fnd base rates'!J$53)\n+($I376*'fnd base rates'!J$54)\n+($J376*'fnd base rates'!J$55)\n+($K376*'fnd base rates'!J$56)\n+($L376*'fnd base rates'!J$57)\n+($M376*'fnd base rates'!J$58)\n+($N376*'fnd base rates'!J$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,10)))\n*$R376","v":45917.62},{"$f":"(($C376*'fnd base rates'!K$48)\n+($D376*'fnd base rates'!K$49)\n+($E376*'fnd base rates'!K$50)\n+($F376*'fnd base rates'!K$51)\n+($G376*'fnd base rates'!K$52)\n+($H376*'fnd base rates'!K$53)\n+($I376*'fnd base rates'!K$54)\n+($J376*'fnd base rates'!K$55)\n+($K376*'fnd base rates'!K$56)\n+($L376*'fnd base rates'!K$57)\n+($M376*'fnd base rates'!K$58)\n+($N376*'fnd base rates'!K$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,11)))\n*$R376","v":322969.86749999999},{"$f":"(($C376*'fnd base rates'!L$48)\n+($D376*'fnd base rates'!L$49)\n+($E376*'fnd base rates'!L$50)\n+($F376*'fnd base rates'!L$51)\n+($G376*'fnd base rates'!L$52)\n+($H376*'fnd base rates'!L$53)\n+($I376*'fnd base rates'!L$54)\n+($J376*'fnd base rates'!L$55)\n+($K376*'fnd base rates'!L$56)\n+($L376*'fnd base rates'!L$57)\n+($M376*'fnd base rates'!L$58)\n+($N376*'fnd base rates'!L$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,12)))","v":315226.77474840957},{"$f":"(($C376*'fnd base rates'!M$48)\n+($D376*'fnd base rates'!M$49)\n+($E376*'fnd base rates'!M$50)\n+($F376*'fnd base rates'!M$51)\n+($G376*'fnd base rates'!M$52)\n+($H376*'fnd base rates'!M$53)\n+($I376*'fnd base rates'!M$54)\n+($J376*'fnd base rates'!M$55)\n+($K376*'fnd base rates'!M$56)\n+($L376*'fnd base rates'!M$57)\n+($M376*'fnd base rates'!M$58)\n+($N376*'fnd base rates'!M$59)\n+($O376*VLOOKUP($S376+12,rate_basefnd,13)))","v":0},2749301.5622484097,null,455128128,"455","128","128",1,300,2749301.5622484097,9164,0,9164]
[455128181,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!C377","v":0},{"$f":"'fnd enro'!D377","v":0},{"$f":"'fnd enro'!E377","v":0},{"$f":"'fnd enro'!F377","v":2},{"$f":"'fnd enro'!G377","v":0},{"$f":"'fnd enro'!H377","v":0},{"$f":"'fnd enro'!I377","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J377","v":0},{"$f":"'fnd enro'!K377","v":0},{"$f":"'fnd enro'!L377","v":0},{"$f":"'fnd enro'!M377","v":0},{"$f":"'fnd enro'!N377","v":0},{"$f":"'fnd enro'!O377","v":0},null,{"$f":"'fnd enro'!R377","v":2},1,{"$f":"'fnd enro'!Q377","v":1},null,{"$f":"(($C377*'fnd base rates'!C$48)\n+($D377*'fnd base rates'!C$49)\n+($E377*'fnd base rates'!C$50)\n+($F377*'fnd base rates'!C$51)\n+($G377*'fnd base rates'!C$52)\n+($H377*'fnd base rates'!C$53)\n+($I377*'fnd base rates'!C$54)\n+($J377*'fnd base rates'!C$55)\n+($K377*'fnd base rates'!C$56)\n+($L377*'fnd base rates'!C$57)\n+($M377*'fnd base rates'!C$58)\n+($N377*'fnd base rates'!C$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,3)))\n*$R377","v":926.59125000000006},{"$f":"(($C377*'fnd base rates'!D$48)\n+($D377*'fnd base rates'!D$49)\n+($E377*'fnd base rates'!D$50)\n+($F377*'fnd base rates'!D$51)\n+($G377*'fnd base rates'!D$52)\n+($H377*'fnd base rates'!D$53)\n+($I377*'fnd base rates'!D$54)\n+($J377*'fnd base rates'!D$55)\n+($K377*'fnd base rates'!D$56)\n+($L377*'fnd base rates'!D$57)\n+($M377*'fnd base rates'!D$58)\n+($N377*'fnd base rates'!D$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,4)))\n*$R377","v":1329.44},{"$f":"(($C377*'fnd base rates'!E$48)\n+($D377*'fnd base rates'!E$49)\n+($E377*'fnd base rates'!E$50)\n+($F377*'fnd base rates'!E$51)\n+($G377*'fnd base rates'!E$52)\n+($H377*'fnd base rates'!E$53)\n+($I377*'fnd base rates'!E$54)\n+($J377*'fnd base rates'!E$55)\n+($K377*'fnd base rates'!E$56)\n+($L377*'fnd base rates'!E$57)\n+($M377*'fnd base rates'!E$58)\n+($N377*'fnd base rates'!E$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,5)))\n*$R377","v":6724.4987499999997},{"$f":"(($C377*'fnd base rates'!F$48)\n+($D377*'fnd base rates'!F$49)\n+($E377*'fnd base rates'!F$50)\n+($F377*'fnd base rates'!F$51)\n+($G377*'fnd base rates'!F$52)\n+($H377*'fnd base rates'!F$53)\n+($I377*'fnd base rates'!F$54)\n+($J377*'fnd base rates'!F$55)\n+($K377*'fnd base rates'!F$56)\n+($L377*'fnd base rates'!F$57)\n+($M377*'fnd base rates'!F$58)\n+($N377*'fnd base rates'!F$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,6)))\n*$R377","v":2150.4315000000001},{"$f":"(($C377*'fnd base rates'!G$48)\n+($D377*'fnd base rates'!G$49)\n+($E377*'fnd base rates'!G$50)\n+($F377*'fnd base rates'!G$51)\n+($G377*'fnd base rates'!G$52)\n+($H377*'fnd base rates'!G$53)\n+($I377*'fnd base rates'!G$54)\n+($J377*'fnd base rates'!G$55)\n+($K377*'fnd base rates'!G$56)\n+($L377*'fnd base rates'!G$57)\n+($M377*'fnd base rates'!G$58)\n+($N377*'fnd base rates'!G$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,7)))\n*$R377","v":271.56549999999999},{"$f":"(($C377*'fnd base rates'!H$48)\n+($D377*'fnd base rates'!H$49)\n+($E377*'fnd base rates'!H$50)\n+($F377*'fnd base rates'!H$51)\n+($G377*'fnd base rates'!H$52)\n+($H377*'fnd base rates'!H$53)\n+($I377*'fnd base rates'!H$54)\n+($J377*'fnd base rates'!H$55)\n+($K377*'fnd base rates'!H$56)\n+($L377*'fnd base rates'!H$57)\n+($M377*'fnd base rates'!H$58)\n+($N377*'fnd base rates'!H$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C377*'fnd base rates'!I$48)\n+($D377*'fnd base rates'!I$49)\n+($E377*'fnd base rates'!I$50)\n+($F377*'fnd base rates'!I$51)\n+($G377*'fnd base rates'!I$52)\n+($H377*'fnd base rates'!I$53)\n+($I377*'fnd base rates'!I$54)\n+($J377*'fnd base rates'!I$55)\n+($K377*'fnd base rates'!I$56)\n+($L377*'fnd base rates'!I$57)\n+($M377*'fnd base rates'!I$58)\n+($N377*'fnd base rates'!I$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,9)))\n*$R377","v":443.58},{"$f":"(($C377*'fnd base rates'!J$48)\n+($D377*'fnd base rates'!J$49)\n+($E377*'fnd base rates'!J$50)\n+($F377*'fnd base rates'!J$51)\n+($G377*'fnd base rates'!J$52)\n+($H377*'fnd base rates'!J$53)\n+($I377*'fnd base rates'!J$54)\n+($J377*'fnd base rates'!J$55)\n+($K377*'fnd base rates'!J$56)\n+($L377*'fnd base rates'!J$57)\n+($M377*'fnd base rates'!J$58)\n+($N377*'fnd base rates'!J$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,10)))\n*$R377","v":264.7},{"$f":"(($C377*'fnd base rates'!K$48)\n+($D377*'fnd base rates'!K$49)\n+($E377*'fnd base rates'!K$50)\n+($F377*'fnd base rates'!K$51)\n+($G377*'fnd base rates'!K$52)\n+($H377*'fnd base rates'!K$53)\n+($I377*'fnd base rates'!K$54)\n+($J377*'fnd base rates'!K$55)\n+($K377*'fnd base rates'!K$56)\n+($L377*'fnd base rates'!K$57)\n+($M377*'fnd base rates'!K$58)\n+($N377*'fnd base rates'!K$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,11)))\n*$R377","v":1905.57025},{"$f":"(($C377*'fnd base rates'!L$48)\n+($D377*'fnd base rates'!L$49)\n+($E377*'fnd base rates'!L$50)\n+($F377*'fnd base rates'!L$51)\n+($G377*'fnd base rates'!L$52)\n+($H377*'fnd base rates'!L$53)\n+($I377*'fnd base rates'!L$54)\n+($J377*'fnd base rates'!L$55)\n+($K377*'fnd base rates'!L$56)\n+($L377*'fnd base rates'!L$57)\n+($M377*'fnd base rates'!L$58)\n+($N377*'fnd base rates'!L$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C377*'fnd base rates'!M$48)\n+($D377*'fnd base rates'!M$49)\n+($E377*'fnd base rates'!M$50)\n+($F377*'fnd base rates'!M$51)\n+($G377*'fnd base rates'!M$52)\n+($H377*'fnd base rates'!M$53)\n+($I377*'fnd base rates'!M$54)\n+($J377*'fnd base rates'!M$55)\n+($K377*'fnd base rates'!M$56)\n+($L377*'fnd base rates'!M$57)\n+($M377*'fnd base rates'!M$58)\n+($N377*'fnd base rates'!M$59)\n+($O377*VLOOKUP($S377+12,rate_basefnd,13)))","v":0},16900.809179545635,null,455128181,"455","128","181",1,2,16900.809179545635,8450,0,8450]
[455128745,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!C378","v":0},{"$f":"'fnd enro'!D378","v":0},{"$f":"'fnd enro'!E378","v":0},{"$f":"'fnd enro'!F378","v":1},{"$f":"'fnd enro'!G378","v":0},{"$f":"'fnd enro'!H378","v":0},{"$f":"'fnd enro'!I378","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J378","v":0},{"$f":"'fnd enro'!K378","v":0},{"$f":"'fnd enro'!L378","v":0},{"$f":"'fnd enro'!M378","v":0},{"$f":"'fnd enro'!N378","v":0},{"$f":"'fnd enro'!O378","v":1},null,{"$f":"'fnd enro'!R378","v":1},1,{"$f":"'fnd enro'!Q378","v":10},null,{"$f":"(($C378*'fnd base rates'!C$48)\n+($D378*'fnd base rates'!C$49)\n+($E378*'fnd base rates'!C$50)\n+($F378*'fnd base rates'!C$51)\n+($G378*'fnd base rates'!C$52)\n+($H378*'fnd base rates'!C$53)\n+($I378*'fnd base rates'!C$54)\n+($J378*'fnd base rates'!C$55)\n+($K378*'fnd base rates'!C$56)\n+($L378*'fnd base rates'!C$57)\n+($M378*'fnd base rates'!C$58)\n+($N378*'fnd base rates'!C$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,3)))\n*$R378","v":463.29562500000003},{"$f":"(($C378*'fnd base rates'!D$48)\n+($D378*'fnd base rates'!D$49)\n+($E378*'fnd base rates'!D$50)\n+($F378*'fnd base rates'!D$51)\n+($G378*'fnd base rates'!D$52)\n+($H378*'fnd base rates'!D$53)\n+($I378*'fnd base rates'!D$54)\n+($J378*'fnd base rates'!D$55)\n+($K378*'fnd base rates'!D$56)\n+($L378*'fnd base rates'!D$57)\n+($M378*'fnd base rates'!D$58)\n+($N378*'fnd base rates'!D$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,4)))\n*$R378","v":664.72},{"$f":"(($C378*'fnd base rates'!E$48)\n+($D378*'fnd base rates'!E$49)\n+($E378*'fnd base rates'!E$50)\n+($F378*'fnd base rates'!E$51)\n+($G378*'fnd base rates'!E$52)\n+($H378*'fnd base rates'!E$53)\n+($I378*'fnd base rates'!E$54)\n+($J378*'fnd base rates'!E$55)\n+($K378*'fnd base rates'!E$56)\n+($L378*'fnd base rates'!E$57)\n+($M378*'fnd base rates'!E$58)\n+($N378*'fnd base rates'!E$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,5)))\n*$R378","v":6633.7893750000003},{"$f":"(($C378*'fnd base rates'!F$48)\n+($D378*'fnd base rates'!F$49)\n+($E378*'fnd base rates'!F$50)\n+($F378*'fnd base rates'!F$51)\n+($G378*'fnd base rates'!F$52)\n+($H378*'fnd base rates'!F$53)\n+($I378*'fnd base rates'!F$54)\n+($J378*'fnd base rates'!F$55)\n+($K378*'fnd base rates'!F$56)\n+($L378*'fnd base rates'!F$57)\n+($M378*'fnd base rates'!F$58)\n+($N378*'fnd base rates'!F$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,6)))\n*$R378","v":1075.2157500000001},{"$f":"(($C378*'fnd base rates'!G$48)\n+($D378*'fnd base rates'!G$49)\n+($E378*'fnd base rates'!G$50)\n+($F378*'fnd base rates'!G$51)\n+($G378*'fnd base rates'!G$52)\n+($H378*'fnd base rates'!G$53)\n+($I378*'fnd base rates'!G$54)\n+($J378*'fnd base rates'!G$55)\n+($K378*'fnd base rates'!G$56)\n+($L378*'fnd base rates'!G$57)\n+($M378*'fnd base rates'!G$58)\n+($N378*'fnd base rates'!G$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,7)))\n*$R378","v":207.78274999999999},{"$f":"(($C378*'fnd base rates'!H$48)\n+($D378*'fnd base rates'!H$49)\n+($E378*'fnd base rates'!H$50)\n+($F378*'fnd base rates'!H$51)\n+($G378*'fnd base rates'!H$52)\n+($H378*'fnd base rates'!H$53)\n+($I378*'fnd base rates'!H$54)\n+($J378*'fnd base rates'!H$55)\n+($K378*'fnd base rates'!H$56)\n+($L378*'fnd base rates'!H$57)\n+($M378*'fnd base rates'!H$58)\n+($N378*'fnd base rates'!H$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C378*'fnd base rates'!I$48)\n+($D378*'fnd base rates'!I$49)\n+($E378*'fnd base rates'!I$50)\n+($F378*'fnd base rates'!I$51)\n+($G378*'fnd base rates'!I$52)\n+($H378*'fnd base rates'!I$53)\n+($I378*'fnd base rates'!I$54)\n+($J378*'fnd base rates'!I$55)\n+($K378*'fnd base rates'!I$56)\n+($L378*'fnd base rates'!I$57)\n+($M378*'fnd base rates'!I$58)\n+($N378*'fnd base rates'!I$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,9)))\n*$R378","v":221.79},{"$f":"(($C378*'fnd base rates'!J$48)\n+($D378*'fnd base rates'!J$49)\n+($E378*'fnd base rates'!J$50)\n+($F378*'fnd base rates'!J$51)\n+($G378*'fnd base rates'!J$52)\n+($H378*'fnd base rates'!J$53)\n+($I378*'fnd base rates'!J$54)\n+($J378*'fnd base rates'!J$55)\n+($K378*'fnd base rates'!J$56)\n+($L378*'fnd base rates'!J$57)\n+($M378*'fnd base rates'!J$58)\n+($N378*'fnd base rates'!J$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,10)))\n*$R378","v":132.35},{"$f":"(($C378*'fnd base rates'!K$48)\n+($D378*'fnd base rates'!K$49)\n+($E378*'fnd base rates'!K$50)\n+($F378*'fnd base rates'!K$51)\n+($G378*'fnd base rates'!K$52)\n+($H378*'fnd base rates'!K$53)\n+($I378*'fnd base rates'!K$54)\n+($J378*'fnd base rates'!K$55)\n+($K378*'fnd base rates'!K$56)\n+($L378*'fnd base rates'!K$57)\n+($M378*'fnd base rates'!K$58)\n+($N378*'fnd base rates'!K$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,11)))\n*$R378","v":1458.0551249999999},{"$f":"(($C378*'fnd base rates'!L$48)\n+($D378*'fnd base rates'!L$49)\n+($E378*'fnd base rates'!L$50)\n+($F378*'fnd base rates'!L$51)\n+($G378*'fnd base rates'!L$52)\n+($H378*'fnd base rates'!L$53)\n+($I378*'fnd base rates'!L$54)\n+($J378*'fnd base rates'!L$55)\n+($K378*'fnd base rates'!L$56)\n+($L378*'fnd base rates'!L$57)\n+($M378*'fnd base rates'!L$58)\n+($N378*'fnd base rates'!L$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C378*'fnd base rates'!M$48)\n+($D378*'fnd base rates'!M$49)\n+($E378*'fnd base rates'!M$50)\n+($F378*'fnd base rates'!M$51)\n+($G378*'fnd base rates'!M$52)\n+($H378*'fnd base rates'!M$53)\n+($I378*'fnd base rates'!M$54)\n+($J378*'fnd base rates'!M$55)\n+($K378*'fnd base rates'!M$56)\n+($L378*'fnd base rates'!M$57)\n+($M378*'fnd base rates'!M$58)\n+($N378*'fnd base rates'!M$59)\n+($O378*VLOOKUP($S378+12,rate_basefnd,13)))","v":0},12631.314589772815,null,455128745,"455","128","745",1,1,12631.314589772815,12631,0,12631]
[456160009,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C379","v":0},{"$f":"'fnd enro'!D379","v":0},{"$f":"'fnd enro'!E379","v":0},{"$f":"'fnd enro'!F379","v":1},{"$f":"'fnd enro'!G379","v":0},{"$f":"'fnd enro'!H379","v":0},{"$f":"'fnd enro'!I379","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J379","v":0},{"$f":"'fnd enro'!K379","v":0},{"$f":"'fnd enro'!L379","v":0},{"$f":"'fnd enro'!M379","v":0},{"$f":"'fnd enro'!N379","v":0},{"$f":"'fnd enro'!O379","v":0},null,{"$f":"'fnd enro'!R379","v":1},1,{"$f":"'fnd enro'!Q379","v":1},null,{"$f":"(($C379*'fnd base rates'!C$48)\n+($D379*'fnd base rates'!C$49)\n+($E379*'fnd base rates'!C$50)\n+($F379*'fnd base rates'!C$51)\n+($G379*'fnd base rates'!C$52)\n+($H379*'fnd base rates'!C$53)\n+($I379*'fnd base rates'!C$54)\n+($J379*'fnd base rates'!C$55)\n+($K379*'fnd base rates'!C$56)\n+($L379*'fnd base rates'!C$57)\n+($M379*'fnd base rates'!C$58)\n+($N379*'fnd base rates'!C$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,3)))\n*$R379","v":463.29562500000003},{"$f":"(($C379*'fnd base rates'!D$48)\n+($D379*'fnd base rates'!D$49)\n+($E379*'fnd base rates'!D$50)\n+($F379*'fnd base rates'!D$51)\n+($G379*'fnd base rates'!D$52)\n+($H379*'fnd base rates'!D$53)\n+($I379*'fnd base rates'!D$54)\n+($J379*'fnd base rates'!D$55)\n+($K379*'fnd base rates'!D$56)\n+($L379*'fnd base rates'!D$57)\n+($M379*'fnd base rates'!D$58)\n+($N379*'fnd base rates'!D$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,4)))\n*$R379","v":664.72},{"$f":"(($C379*'fnd base rates'!E$48)\n+($D379*'fnd base rates'!E$49)\n+($E379*'fnd base rates'!E$50)\n+($F379*'fnd base rates'!E$51)\n+($G379*'fnd base rates'!E$52)\n+($H379*'fnd base rates'!E$53)\n+($I379*'fnd base rates'!E$54)\n+($J379*'fnd base rates'!E$55)\n+($K379*'fnd base rates'!E$56)\n+($L379*'fnd base rates'!E$57)\n+($M379*'fnd base rates'!E$58)\n+($N379*'fnd base rates'!E$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,5)))\n*$R379","v":3362.2493749999999},{"$f":"(($C379*'fnd base rates'!F$48)\n+($D379*'fnd base rates'!F$49)\n+($E379*'fnd base rates'!F$50)\n+($F379*'fnd base rates'!F$51)\n+($G379*'fnd base rates'!F$52)\n+($H379*'fnd base rates'!F$53)\n+($I379*'fnd base rates'!F$54)\n+($J379*'fnd base rates'!F$55)\n+($K379*'fnd base rates'!F$56)\n+($L379*'fnd base rates'!F$57)\n+($M379*'fnd base rates'!F$58)\n+($N379*'fnd base rates'!F$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,6)))\n*$R379","v":1075.2157500000001},{"$f":"(($C379*'fnd base rates'!G$48)\n+($D379*'fnd base rates'!G$49)\n+($E379*'fnd base rates'!G$50)\n+($F379*'fnd base rates'!G$51)\n+($G379*'fnd base rates'!G$52)\n+($H379*'fnd base rates'!G$53)\n+($I379*'fnd base rates'!G$54)\n+($J379*'fnd base rates'!G$55)\n+($K379*'fnd base rates'!G$56)\n+($L379*'fnd base rates'!G$57)\n+($M379*'fnd base rates'!G$58)\n+($N379*'fnd base rates'!G$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,7)))\n*$R379","v":135.78274999999999},{"$f":"(($C379*'fnd base rates'!H$48)\n+($D379*'fnd base rates'!H$49)\n+($E379*'fnd base rates'!H$50)\n+($F379*'fnd base rates'!H$51)\n+($G379*'fnd base rates'!H$52)\n+($H379*'fnd base rates'!H$53)\n+($I379*'fnd base rates'!H$54)\n+($J379*'fnd base rates'!H$55)\n+($K379*'fnd base rates'!H$56)\n+($L379*'fnd base rates'!H$57)\n+($M379*'fnd base rates'!H$58)\n+($N379*'fnd base rates'!H$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C379*'fnd base rates'!I$48)\n+($D379*'fnd base rates'!I$49)\n+($E379*'fnd base rates'!I$50)\n+($F379*'fnd base rates'!I$51)\n+($G379*'fnd base rates'!I$52)\n+($H379*'fnd base rates'!I$53)\n+($I379*'fnd base rates'!I$54)\n+($J379*'fnd base rates'!I$55)\n+($K379*'fnd base rates'!I$56)\n+($L379*'fnd base rates'!I$57)\n+($M379*'fnd base rates'!I$58)\n+($N379*'fnd base rates'!I$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,9)))\n*$R379","v":221.79},{"$f":"(($C379*'fnd base rates'!J$48)\n+($D379*'fnd base rates'!J$49)\n+($E379*'fnd base rates'!J$50)\n+($F379*'fnd base rates'!J$51)\n+($G379*'fnd base rates'!J$52)\n+($H379*'fnd base rates'!J$53)\n+($I379*'fnd base rates'!J$54)\n+($J379*'fnd base rates'!J$55)\n+($K379*'fnd base rates'!J$56)\n+($L379*'fnd base rates'!J$57)\n+($M379*'fnd base rates'!J$58)\n+($N379*'fnd base rates'!J$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,10)))\n*$R379","v":132.35},{"$f":"(($C379*'fnd base rates'!K$48)\n+($D379*'fnd base rates'!K$49)\n+($E379*'fnd base rates'!K$50)\n+($F379*'fnd base rates'!K$51)\n+($G379*'fnd base rates'!K$52)\n+($H379*'fnd base rates'!K$53)\n+($I379*'fnd base rates'!K$54)\n+($J379*'fnd base rates'!K$55)\n+($K379*'fnd base rates'!K$56)\n+($L379*'fnd base rates'!K$57)\n+($M379*'fnd base rates'!K$58)\n+($N379*'fnd base rates'!K$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,11)))\n*$R379","v":952.78512499999999},{"$f":"(($C379*'fnd base rates'!L$48)\n+($D379*'fnd base rates'!L$49)\n+($E379*'fnd base rates'!L$50)\n+($F379*'fnd base rates'!L$51)\n+($G379*'fnd base rates'!L$52)\n+($H379*'fnd base rates'!L$53)\n+($I379*'fnd base rates'!L$54)\n+($J379*'fnd base rates'!L$55)\n+($K379*'fnd base rates'!L$56)\n+($L379*'fnd base rates'!L$57)\n+($M379*'fnd base rates'!L$58)\n+($N379*'fnd base rates'!L$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C379*'fnd base rates'!M$48)\n+($D379*'fnd base rates'!M$49)\n+($E379*'fnd base rates'!M$50)\n+($F379*'fnd base rates'!M$51)\n+($G379*'fnd base rates'!M$52)\n+($H379*'fnd base rates'!M$53)\n+($I379*'fnd base rates'!M$54)\n+($J379*'fnd base rates'!M$55)\n+($K379*'fnd base rates'!M$56)\n+($L379*'fnd base rates'!M$57)\n+($M379*'fnd base rates'!M$58)\n+($N379*'fnd base rates'!M$59)\n+($O379*VLOOKUP($S379+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,456160009,"456","160","009",1,1,8450.4045897728174,8450,0,8450]
[456160031,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C380","v":0},{"$f":"'fnd enro'!D380","v":0},{"$f":"'fnd enro'!E380","v":0},{"$f":"'fnd enro'!F380","v":2},{"$f":"'fnd enro'!G380","v":1},{"$f":"'fnd enro'!H380","v":0},{"$f":"'fnd enro'!I380","v":0.1125},{"$f":"'fnd enro'!J380","v":0},{"$f":"'fnd enro'!K380","v":0},{"$f":"'fnd enro'!L380","v":0},{"$f":"'fnd enro'!M380","v":0},{"$f":"'fnd enro'!N380","v":0},{"$f":"'fnd enro'!O380","v":3},null,{"$f":"'fnd enro'!R380","v":3},1,{"$f":"'fnd enro'!Q380","v":10},null,{"$f":"(($C380*'fnd base rates'!C$48)\n+($D380*'fnd base rates'!C$49)\n+($E380*'fnd base rates'!C$50)\n+($F380*'fnd base rates'!C$51)\n+($G380*'fnd base rates'!C$52)\n+($H380*'fnd base rates'!C$53)\n+($I380*'fnd base rates'!C$54)\n+($J380*'fnd base rates'!C$55)\n+($K380*'fnd base rates'!C$56)\n+($L380*'fnd base rates'!C$57)\n+($M380*'fnd base rates'!C$58)\n+($N380*'fnd base rates'!C$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,3)))\n*$R380","v":1389.8868750000001},{"$f":"(($C380*'fnd base rates'!D$48)\n+($D380*'fnd base rates'!D$49)\n+($E380*'fnd base rates'!D$50)\n+($F380*'fnd base rates'!D$51)\n+($G380*'fnd base rates'!D$52)\n+($H380*'fnd base rates'!D$53)\n+($I380*'fnd base rates'!D$54)\n+($J380*'fnd base rates'!D$55)\n+($K380*'fnd base rates'!D$56)\n+($L380*'fnd base rates'!D$57)\n+($M380*'fnd base rates'!D$58)\n+($N380*'fnd base rates'!D$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,4)))\n*$R380","v":1994.16},{"$f":"(($C380*'fnd base rates'!E$48)\n+($D380*'fnd base rates'!E$49)\n+($E380*'fnd base rates'!E$50)\n+($F380*'fnd base rates'!E$51)\n+($G380*'fnd base rates'!E$52)\n+($H380*'fnd base rates'!E$53)\n+($I380*'fnd base rates'!E$54)\n+($J380*'fnd base rates'!E$55)\n+($K380*'fnd base rates'!E$56)\n+($L380*'fnd base rates'!E$57)\n+($M380*'fnd base rates'!E$58)\n+($N380*'fnd base rates'!E$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,5)))\n*$R380","v":19535.638124999998},{"$f":"(($C380*'fnd base rates'!F$48)\n+($D380*'fnd base rates'!F$49)\n+($E380*'fnd base rates'!F$50)\n+($F380*'fnd base rates'!F$51)\n+($G380*'fnd base rates'!F$52)\n+($H380*'fnd base rates'!F$53)\n+($I380*'fnd base rates'!F$54)\n+($J380*'fnd base rates'!F$55)\n+($K380*'fnd base rates'!F$56)\n+($L380*'fnd base rates'!F$57)\n+($M380*'fnd base rates'!F$58)\n+($N380*'fnd base rates'!F$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,6)))\n*$R380","v":3006.6372500000002},{"$f":"(($C380*'fnd base rates'!G$48)\n+($D380*'fnd base rates'!G$49)\n+($E380*'fnd base rates'!G$50)\n+($F380*'fnd base rates'!G$51)\n+($G380*'fnd base rates'!G$52)\n+($H380*'fnd base rates'!G$53)\n+($I380*'fnd base rates'!G$54)\n+($J380*'fnd base rates'!G$55)\n+($K380*'fnd base rates'!G$56)\n+($L380*'fnd base rates'!G$57)\n+($M380*'fnd base rates'!G$58)\n+($N380*'fnd base rates'!G$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,7)))\n*$R380","v":633.48824999999999},{"$f":"(($C380*'fnd base rates'!H$48)\n+($D380*'fnd base rates'!H$49)\n+($E380*'fnd base rates'!H$50)\n+($F380*'fnd base rates'!H$51)\n+($G380*'fnd base rates'!H$52)\n+($H380*'fnd base rates'!H$53)\n+($I380*'fnd base rates'!H$54)\n+($J380*'fnd base rates'!H$55)\n+($K380*'fnd base rates'!H$56)\n+($L380*'fnd base rates'!H$57)\n+($M380*'fnd base rates'!H$58)\n+($N380*'fnd base rates'!H$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C380*'fnd base rates'!I$48)\n+($D380*'fnd base rates'!I$49)\n+($E380*'fnd base rates'!I$50)\n+($F380*'fnd base rates'!I$51)\n+($G380*'fnd base rates'!I$52)\n+($H380*'fnd base rates'!I$53)\n+($I380*'fnd base rates'!I$54)\n+($J380*'fnd base rates'!I$55)\n+($K380*'fnd base rates'!I$56)\n+($L380*'fnd base rates'!I$57)\n+($M380*'fnd base rates'!I$58)\n+($N380*'fnd base rates'!I$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,9)))\n*$R380","v":738.81},{"$f":"(($C380*'fnd base rates'!J$48)\n+($D380*'fnd base rates'!J$49)\n+($E380*'fnd base rates'!J$50)\n+($F380*'fnd base rates'!J$51)\n+($G380*'fnd base rates'!J$52)\n+($H380*'fnd base rates'!J$53)\n+($I380*'fnd base rates'!J$54)\n+($J380*'fnd base rates'!J$55)\n+($K380*'fnd base rates'!J$56)\n+($L380*'fnd base rates'!J$57)\n+($M380*'fnd base rates'!J$58)\n+($N380*'fnd base rates'!J$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,10)))\n*$R380","v":480.88},{"$f":"(($C380*'fnd base rates'!K$48)\n+($D380*'fnd base rates'!K$49)\n+($E380*'fnd base rates'!K$50)\n+($F380*'fnd base rates'!K$51)\n+($G380*'fnd base rates'!K$52)\n+($H380*'fnd base rates'!K$53)\n+($I380*'fnd base rates'!K$54)\n+($J380*'fnd base rates'!K$55)\n+($K380*'fnd base rates'!K$56)\n+($L380*'fnd base rates'!K$57)\n+($M380*'fnd base rates'!K$58)\n+($N380*'fnd base rates'!K$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,11)))\n*$R380","v":4445.3753749999996},{"$f":"(($C380*'fnd base rates'!L$48)\n+($D380*'fnd base rates'!L$49)\n+($E380*'fnd base rates'!L$50)\n+($F380*'fnd base rates'!L$51)\n+($G380*'fnd base rates'!L$52)\n+($H380*'fnd base rates'!L$53)\n+($I380*'fnd base rates'!L$54)\n+($J380*'fnd base rates'!L$55)\n+($K380*'fnd base rates'!L$56)\n+($L380*'fnd base rates'!L$57)\n+($M380*'fnd base rates'!L$58)\n+($N380*'fnd base rates'!L$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,12)))","v":3949.9826929724636},{"$f":"(($C380*'fnd base rates'!M$48)\n+($D380*'fnd base rates'!M$49)\n+($E380*'fnd base rates'!M$50)\n+($F380*'fnd base rates'!M$51)\n+($G380*'fnd base rates'!M$52)\n+($H380*'fnd base rates'!M$53)\n+($I380*'fnd base rates'!M$54)\n+($J380*'fnd base rates'!M$55)\n+($K380*'fnd base rates'!M$56)\n+($L380*'fnd base rates'!M$57)\n+($M380*'fnd base rates'!M$58)\n+($N380*'fnd base rates'!M$59)\n+($O380*VLOOKUP($S380+12,rate_basefnd,13)))","v":0},37538.012067972464,null,456160031,"456","160","031",1,3,37538.012067972464,12513,0,12513]
[456160056,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C381","v":0},{"$f":"'fnd enro'!D381","v":0},{"$f":"'fnd enro'!E381","v":0},{"$f":"'fnd enro'!F381","v":1},{"$f":"'fnd enro'!G381","v":0},{"$f":"'fnd enro'!H381","v":0},{"$f":"'fnd enro'!I381","v":0.15},{"$f":"'fnd enro'!J381","v":0},{"$f":"'fnd enro'!K381","v":0},{"$f":"'fnd enro'!L381","v":0},{"$f":"'fnd enro'!M381","v":3},{"$f":"'fnd enro'!N381","v":0},{"$f":"'fnd enro'!O381","v":3},null,{"$f":"'fnd enro'!R381","v":4},1,{"$f":"'fnd enro'!Q381","v":10},null,{"$f":"(($C381*'fnd base rates'!C$48)\n+($D381*'fnd base rates'!C$49)\n+($E381*'fnd base rates'!C$50)\n+($F381*'fnd base rates'!C$51)\n+($G381*'fnd base rates'!C$52)\n+($H381*'fnd base rates'!C$53)\n+($I381*'fnd base rates'!C$54)\n+($J381*'fnd base rates'!C$55)\n+($K381*'fnd base rates'!C$56)\n+($L381*'fnd base rates'!C$57)\n+($M381*'fnd base rates'!C$58)\n+($N381*'fnd base rates'!C$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,3)))\n*$R381","v":1853.1825000000001},{"$f":"(($C381*'fnd base rates'!D$48)\n+($D381*'fnd base rates'!D$49)\n+($E381*'fnd base rates'!D$50)\n+($F381*'fnd base rates'!D$51)\n+($G381*'fnd base rates'!D$52)\n+($H381*'fnd base rates'!D$53)\n+($I381*'fnd base rates'!D$54)\n+($J381*'fnd base rates'!D$55)\n+($K381*'fnd base rates'!D$56)\n+($L381*'fnd base rates'!D$57)\n+($M381*'fnd base rates'!D$58)\n+($N381*'fnd base rates'!D$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,4)))\n*$R381","v":2658.88},{"$f":"(($C381*'fnd base rates'!E$48)\n+($D381*'fnd base rates'!E$49)\n+($E381*'fnd base rates'!E$50)\n+($F381*'fnd base rates'!E$51)\n+($G381*'fnd base rates'!E$52)\n+($H381*'fnd base rates'!E$53)\n+($I381*'fnd base rates'!E$54)\n+($J381*'fnd base rates'!E$55)\n+($K381*'fnd base rates'!E$56)\n+($L381*'fnd base rates'!E$57)\n+($M381*'fnd base rates'!E$58)\n+($N381*'fnd base rates'!E$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,5)))\n*$R381","v":27890.817499999997},{"$f":"(($C381*'fnd base rates'!F$48)\n+($D381*'fnd base rates'!F$49)\n+($E381*'fnd base rates'!F$50)\n+($F381*'fnd base rates'!F$51)\n+($G381*'fnd base rates'!F$52)\n+($H381*'fnd base rates'!F$53)\n+($I381*'fnd base rates'!F$54)\n+($J381*'fnd base rates'!F$55)\n+($K381*'fnd base rates'!F$56)\n+($L381*'fnd base rates'!F$57)\n+($M381*'fnd base rates'!F$58)\n+($N381*'fnd base rates'!F$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,6)))\n*$R381","v":3830.8830000000003},{"$f":"(($C381*'fnd base rates'!G$48)\n+($D381*'fnd base rates'!G$49)\n+($E381*'fnd base rates'!G$50)\n+($F381*'fnd base rates'!G$51)\n+($G381*'fnd base rates'!G$52)\n+($H381*'fnd base rates'!G$53)\n+($I381*'fnd base rates'!G$54)\n+($J381*'fnd base rates'!G$55)\n+($K381*'fnd base rates'!G$56)\n+($L381*'fnd base rates'!G$57)\n+($M381*'fnd base rates'!G$58)\n+($N381*'fnd base rates'!G$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,7)))\n*$R381","v":887.05099999999993},{"$f":"(($C381*'fnd base rates'!H$48)\n+($D381*'fnd base rates'!H$49)\n+($E381*'fnd base rates'!H$50)\n+($F381*'fnd base rates'!H$51)\n+($G381*'fnd base rates'!H$52)\n+($H381*'fnd base rates'!H$53)\n+($I381*'fnd base rates'!H$54)\n+($J381*'fnd base rates'!H$55)\n+($K381*'fnd base rates'!H$56)\n+($L381*'fnd base rates'!H$57)\n+($M381*'fnd base rates'!H$58)\n+($N381*'fnd base rates'!H$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,8)))","v":1817.5379999999998},{"$f":"(($C381*'fnd base rates'!I$48)\n+($D381*'fnd base rates'!I$49)\n+($E381*'fnd base rates'!I$50)\n+($F381*'fnd base rates'!I$51)\n+($G381*'fnd base rates'!I$52)\n+($H381*'fnd base rates'!I$53)\n+($I381*'fnd base rates'!I$54)\n+($J381*'fnd base rates'!I$55)\n+($K381*'fnd base rates'!I$56)\n+($L381*'fnd base rates'!I$57)\n+($M381*'fnd base rates'!I$58)\n+($N381*'fnd base rates'!I$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,9)))\n*$R381","v":1107.48},{"$f":"(($C381*'fnd base rates'!J$48)\n+($D381*'fnd base rates'!J$49)\n+($E381*'fnd base rates'!J$50)\n+($F381*'fnd base rates'!J$51)\n+($G381*'fnd base rates'!J$52)\n+($H381*'fnd base rates'!J$53)\n+($I381*'fnd base rates'!J$54)\n+($J381*'fnd base rates'!J$55)\n+($K381*'fnd base rates'!J$56)\n+($L381*'fnd base rates'!J$57)\n+($M381*'fnd base rates'!J$58)\n+($N381*'fnd base rates'!J$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,10)))\n*$R381","v":529.4},{"$f":"(($C381*'fnd base rates'!K$48)\n+($D381*'fnd base rates'!K$49)\n+($E381*'fnd base rates'!K$50)\n+($F381*'fnd base rates'!K$51)\n+($G381*'fnd base rates'!K$52)\n+($H381*'fnd base rates'!K$53)\n+($I381*'fnd base rates'!K$54)\n+($J381*'fnd base rates'!K$55)\n+($K381*'fnd base rates'!K$56)\n+($L381*'fnd base rates'!K$57)\n+($M381*'fnd base rates'!K$58)\n+($N381*'fnd base rates'!K$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,11)))\n*$R381","v":6225.2404999999999},{"$f":"(($C381*'fnd base rates'!L$48)\n+($D381*'fnd base rates'!L$49)\n+($E381*'fnd base rates'!L$50)\n+($F381*'fnd base rates'!L$51)\n+($G381*'fnd base rates'!L$52)\n+($H381*'fnd base rates'!L$53)\n+($I381*'fnd base rates'!L$54)\n+($J381*'fnd base rates'!L$55)\n+($K381*'fnd base rates'!L$56)\n+($L381*'fnd base rates'!L$57)\n+($M381*'fnd base rates'!L$58)\n+($N381*'fnd base rates'!L$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,12)))","v":5431.5314725563758},{"$f":"(($C381*'fnd base rates'!M$48)\n+($D381*'fnd base rates'!M$49)\n+($E381*'fnd base rates'!M$50)\n+($F381*'fnd base rates'!M$51)\n+($G381*'fnd base rates'!M$52)\n+($H381*'fnd base rates'!M$53)\n+($I381*'fnd base rates'!M$54)\n+($J381*'fnd base rates'!M$55)\n+($K381*'fnd base rates'!M$56)\n+($L381*'fnd base rates'!M$57)\n+($M381*'fnd base rates'!M$58)\n+($N381*'fnd base rates'!M$59)\n+($O381*VLOOKUP($S381+12,rate_basefnd,13)))","v":0},52232.003972556377,null,456160056,"456","160","056",1,4,52232.003972556377,13058,0,13058]
[456160079,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C382","v":0},{"$f":"'fnd enro'!D382","v":0},{"$f":"'fnd enro'!E382","v":0},{"$f":"'fnd enro'!F382","v":9},{"$f":"'fnd enro'!G382","v":7},{"$f":"'fnd enro'!H382","v":0},{"$f":"'fnd enro'!I382","v":0.9375},{"$f":"'fnd enro'!J382","v":0},{"$f":"'fnd enro'!K382","v":0},{"$f":"'fnd enro'!L382","v":0},{"$f":"'fnd enro'!M382","v":9},{"$f":"'fnd enro'!N382","v":0},{"$f":"'fnd enro'!O382","v":7},null,{"$f":"'fnd enro'!R382","v":25},1,{"$f":"'fnd enro'!Q382","v":7},null,{"$f":"(($C382*'fnd base rates'!C$48)\n+($D382*'fnd base rates'!C$49)\n+($E382*'fnd base rates'!C$50)\n+($F382*'fnd base rates'!C$51)\n+($G382*'fnd base rates'!C$52)\n+($H382*'fnd base rates'!C$53)\n+($I382*'fnd base rates'!C$54)\n+($J382*'fnd base rates'!C$55)\n+($K382*'fnd base rates'!C$56)\n+($L382*'fnd base rates'!C$57)\n+($M382*'fnd base rates'!C$58)\n+($N382*'fnd base rates'!C$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,3)))\n*$R382","v":11582.390625},{"$f":"(($C382*'fnd base rates'!D$48)\n+($D382*'fnd base rates'!D$49)\n+($E382*'fnd base rates'!D$50)\n+($F382*'fnd base rates'!D$51)\n+($G382*'fnd base rates'!D$52)\n+($H382*'fnd base rates'!D$53)\n+($I382*'fnd base rates'!D$54)\n+($J382*'fnd base rates'!D$55)\n+($K382*'fnd base rates'!D$56)\n+($L382*'fnd base rates'!D$57)\n+($M382*'fnd base rates'!D$58)\n+($N382*'fnd base rates'!D$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,4)))\n*$R382","v":16618},{"$f":"(($C382*'fnd base rates'!E$48)\n+($D382*'fnd base rates'!E$49)\n+($E382*'fnd base rates'!E$50)\n+($F382*'fnd base rates'!E$51)\n+($G382*'fnd base rates'!E$52)\n+($H382*'fnd base rates'!E$53)\n+($I382*'fnd base rates'!E$54)\n+($J382*'fnd base rates'!E$55)\n+($K382*'fnd base rates'!E$56)\n+($L382*'fnd base rates'!E$57)\n+($M382*'fnd base rates'!E$58)\n+($N382*'fnd base rates'!E$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,5)))\n*$R382","v":117613.854375},{"$f":"(($C382*'fnd base rates'!F$48)\n+($D382*'fnd base rates'!F$49)\n+($E382*'fnd base rates'!F$50)\n+($F382*'fnd base rates'!F$51)\n+($G382*'fnd base rates'!F$52)\n+($H382*'fnd base rates'!F$53)\n+($I382*'fnd base rates'!F$54)\n+($J382*'fnd base rates'!F$55)\n+($K382*'fnd base rates'!F$56)\n+($L382*'fnd base rates'!F$57)\n+($M382*'fnd base rates'!F$58)\n+($N382*'fnd base rates'!F$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,6)))\n*$R382","v":23937.383750000001},{"$f":"(($C382*'fnd base rates'!G$48)\n+($D382*'fnd base rates'!G$49)\n+($E382*'fnd base rates'!G$50)\n+($F382*'fnd base rates'!G$51)\n+($G382*'fnd base rates'!G$52)\n+($H382*'fnd base rates'!G$53)\n+($I382*'fnd base rates'!G$54)\n+($J382*'fnd base rates'!G$55)\n+($K382*'fnd base rates'!G$56)\n+($L382*'fnd base rates'!G$57)\n+($M382*'fnd base rates'!G$58)\n+($N382*'fnd base rates'!G$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,7)))\n*$R382","v":4338.67875},{"$f":"(($C382*'fnd base rates'!H$48)\n+($D382*'fnd base rates'!H$49)\n+($E382*'fnd base rates'!H$50)\n+($F382*'fnd base rates'!H$51)\n+($G382*'fnd base rates'!H$52)\n+($H382*'fnd base rates'!H$53)\n+($I382*'fnd base rates'!H$54)\n+($J382*'fnd base rates'!H$55)\n+($K382*'fnd base rates'!H$56)\n+($L382*'fnd base rates'!H$57)\n+($M382*'fnd base rates'!H$58)\n+($N382*'fnd base rates'!H$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,8)))","v":11359.612499999999},{"$f":"(($C382*'fnd base rates'!I$48)\n+($D382*'fnd base rates'!I$49)\n+($E382*'fnd base rates'!I$50)\n+($F382*'fnd base rates'!I$51)\n+($G382*'fnd base rates'!I$52)\n+($H382*'fnd base rates'!I$53)\n+($I382*'fnd base rates'!I$54)\n+($J382*'fnd base rates'!I$55)\n+($K382*'fnd base rates'!I$56)\n+($L382*'fnd base rates'!I$57)\n+($M382*'fnd base rates'!I$58)\n+($N382*'fnd base rates'!I$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,9)))\n*$R382","v":6719.7900000000009},{"$f":"(($C382*'fnd base rates'!J$48)\n+($D382*'fnd base rates'!J$49)\n+($E382*'fnd base rates'!J$50)\n+($F382*'fnd base rates'!J$51)\n+($G382*'fnd base rates'!J$52)\n+($H382*'fnd base rates'!J$53)\n+($I382*'fnd base rates'!J$54)\n+($J382*'fnd base rates'!J$55)\n+($K382*'fnd base rates'!J$56)\n+($L382*'fnd base rates'!J$57)\n+($M382*'fnd base rates'!J$58)\n+($N382*'fnd base rates'!J$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,10)))\n*$R382","v":3895.5599999999995},{"$f":"(($C382*'fnd base rates'!K$48)\n+($D382*'fnd base rates'!K$49)\n+($E382*'fnd base rates'!K$50)\n+($F382*'fnd base rates'!K$51)\n+($G382*'fnd base rates'!K$52)\n+($H382*'fnd base rates'!K$53)\n+($I382*'fnd base rates'!K$54)\n+($J382*'fnd base rates'!K$55)\n+($K382*'fnd base rates'!K$56)\n+($L382*'fnd base rates'!K$57)\n+($M382*'fnd base rates'!K$58)\n+($N382*'fnd base rates'!K$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,11)))\n*$R382","v":30447.238125},{"$f":"(($C382*'fnd base rates'!L$48)\n+($D382*'fnd base rates'!L$49)\n+($E382*'fnd base rates'!L$50)\n+($F382*'fnd base rates'!L$51)\n+($G382*'fnd base rates'!L$52)\n+($H382*'fnd base rates'!L$53)\n+($I382*'fnd base rates'!L$54)\n+($J382*'fnd base rates'!L$55)\n+($K382*'fnd base rates'!L$56)\n+($L382*'fnd base rates'!L$57)\n+($M382*'fnd base rates'!L$58)\n+($N382*'fnd base rates'!L$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,12)))","v":28335.971550293849},{"$f":"(($C382*'fnd base rates'!M$48)\n+($D382*'fnd base rates'!M$49)\n+($E382*'fnd base rates'!M$50)\n+($F382*'fnd base rates'!M$51)\n+($G382*'fnd base rates'!M$52)\n+($H382*'fnd base rates'!M$53)\n+($I382*'fnd base rates'!M$54)\n+($J382*'fnd base rates'!M$55)\n+($K382*'fnd base rates'!M$56)\n+($L382*'fnd base rates'!M$57)\n+($M382*'fnd base rates'!M$58)\n+($N382*'fnd base rates'!M$59)\n+($O382*VLOOKUP($S382+12,rate_basefnd,13)))","v":0},254848.47967529384,null,456160079,"456","160","079",1,25,254848.47967529384,10194,0,10194]
[456160149,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C383","v":0},{"$f":"'fnd enro'!D383","v":0},{"$f":"'fnd enro'!E383","v":0},{"$f":"'fnd enro'!F383","v":0},{"$f":"'fnd enro'!G383","v":1},{"$f":"'fnd enro'!H383","v":0},{"$f":"'fnd enro'!I383","v":0.1125},{"$f":"'fnd enro'!J383","v":0},{"$f":"'fnd enro'!K383","v":0},{"$f":"'fnd enro'!L383","v":0},{"$f":"'fnd enro'!M383","v":2},{"$f":"'fnd enro'!N383","v":0},{"$f":"'fnd enro'!O383","v":3},null,{"$f":"'fnd enro'!R383","v":3},1,{"$f":"'fnd enro'!Q383","v":10},null,{"$f":"(($C383*'fnd base rates'!C$48)\n+($D383*'fnd base rates'!C$49)\n+($E383*'fnd base rates'!C$50)\n+($F383*'fnd base rates'!C$51)\n+($G383*'fnd base rates'!C$52)\n+($H383*'fnd base rates'!C$53)\n+($I383*'fnd base rates'!C$54)\n+($J383*'fnd base rates'!C$55)\n+($K383*'fnd base rates'!C$56)\n+($L383*'fnd base rates'!C$57)\n+($M383*'fnd base rates'!C$58)\n+($N383*'fnd base rates'!C$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,3)))\n*$R383","v":1389.8868750000001},{"$f":"(($C383*'fnd base rates'!D$48)\n+($D383*'fnd base rates'!D$49)\n+($E383*'fnd base rates'!D$50)\n+($F383*'fnd base rates'!D$51)\n+($G383*'fnd base rates'!D$52)\n+($H383*'fnd base rates'!D$53)\n+($I383*'fnd base rates'!D$54)\n+($J383*'fnd base rates'!D$55)\n+($K383*'fnd base rates'!D$56)\n+($L383*'fnd base rates'!D$57)\n+($M383*'fnd base rates'!D$58)\n+($N383*'fnd base rates'!D$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,4)))\n*$R383","v":1994.16},{"$f":"(($C383*'fnd base rates'!E$48)\n+($D383*'fnd base rates'!E$49)\n+($E383*'fnd base rates'!E$50)\n+($F383*'fnd base rates'!E$51)\n+($G383*'fnd base rates'!E$52)\n+($H383*'fnd base rates'!E$53)\n+($I383*'fnd base rates'!E$54)\n+($J383*'fnd base rates'!E$55)\n+($K383*'fnd base rates'!E$56)\n+($L383*'fnd base rates'!E$57)\n+($M383*'fnd base rates'!E$58)\n+($N383*'fnd base rates'!E$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,5)))\n*$R383","v":22620.438125000001},{"$f":"(($C383*'fnd base rates'!F$48)\n+($D383*'fnd base rates'!F$49)\n+($E383*'fnd base rates'!F$50)\n+($F383*'fnd base rates'!F$51)\n+($G383*'fnd base rates'!F$52)\n+($H383*'fnd base rates'!F$53)\n+($I383*'fnd base rates'!F$54)\n+($J383*'fnd base rates'!F$55)\n+($K383*'fnd base rates'!F$56)\n+($L383*'fnd base rates'!F$57)\n+($M383*'fnd base rates'!F$58)\n+($N383*'fnd base rates'!F$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,6)))\n*$R383","v":2693.3172500000001},{"$f":"(($C383*'fnd base rates'!G$48)\n+($D383*'fnd base rates'!G$49)\n+($E383*'fnd base rates'!G$50)\n+($F383*'fnd base rates'!G$51)\n+($G383*'fnd base rates'!G$52)\n+($H383*'fnd base rates'!G$53)\n+($I383*'fnd base rates'!G$54)\n+($J383*'fnd base rates'!G$55)\n+($K383*'fnd base rates'!G$56)\n+($L383*'fnd base rates'!G$57)\n+($M383*'fnd base rates'!G$58)\n+($N383*'fnd base rates'!G$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,7)))\n*$R383","v":718.76824999999997},{"$f":"(($C383*'fnd base rates'!H$48)\n+($D383*'fnd base rates'!H$49)\n+($E383*'fnd base rates'!H$50)\n+($F383*'fnd base rates'!H$51)\n+($G383*'fnd base rates'!H$52)\n+($H383*'fnd base rates'!H$53)\n+($I383*'fnd base rates'!H$54)\n+($J383*'fnd base rates'!H$55)\n+($K383*'fnd base rates'!H$56)\n+($L383*'fnd base rates'!H$57)\n+($M383*'fnd base rates'!H$58)\n+($N383*'fnd base rates'!H$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C383*'fnd base rates'!I$48)\n+($D383*'fnd base rates'!I$49)\n+($E383*'fnd base rates'!I$50)\n+($F383*'fnd base rates'!I$51)\n+($G383*'fnd base rates'!I$52)\n+($H383*'fnd base rates'!I$53)\n+($I383*'fnd base rates'!I$54)\n+($J383*'fnd base rates'!I$55)\n+($K383*'fnd base rates'!I$56)\n+($L383*'fnd base rates'!I$57)\n+($M383*'fnd base rates'!I$58)\n+($N383*'fnd base rates'!I$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,9)))\n*$R383","v":885.69},{"$f":"(($C383*'fnd base rates'!J$48)\n+($D383*'fnd base rates'!J$49)\n+($E383*'fnd base rates'!J$50)\n+($F383*'fnd base rates'!J$51)\n+($G383*'fnd base rates'!J$52)\n+($H383*'fnd base rates'!J$53)\n+($I383*'fnd base rates'!J$54)\n+($J383*'fnd base rates'!J$55)\n+($K383*'fnd base rates'!J$56)\n+($L383*'fnd base rates'!J$57)\n+($M383*'fnd base rates'!J$58)\n+($N383*'fnd base rates'!J$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,10)))\n*$R383","v":480.88},{"$f":"(($C383*'fnd base rates'!K$48)\n+($D383*'fnd base rates'!K$49)\n+($E383*'fnd base rates'!K$50)\n+($F383*'fnd base rates'!K$51)\n+($G383*'fnd base rates'!K$52)\n+($H383*'fnd base rates'!K$53)\n+($I383*'fnd base rates'!K$54)\n+($J383*'fnd base rates'!K$55)\n+($K383*'fnd base rates'!K$56)\n+($L383*'fnd base rates'!K$57)\n+($M383*'fnd base rates'!K$58)\n+($N383*'fnd base rates'!K$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,11)))\n*$R383","v":5044.2353750000002},{"$f":"(($C383*'fnd base rates'!L$48)\n+($D383*'fnd base rates'!L$49)\n+($E383*'fnd base rates'!L$50)\n+($F383*'fnd base rates'!L$51)\n+($G383*'fnd base rates'!L$52)\n+($H383*'fnd base rates'!L$53)\n+($I383*'fnd base rates'!L$54)\n+($J383*'fnd base rates'!L$55)\n+($K383*'fnd base rates'!L$56)\n+($L383*'fnd base rates'!L$57)\n+($M383*'fnd base rates'!L$58)\n+($N383*'fnd base rates'!L$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,12)))","v":4272.5864352825383},{"$f":"(($C383*'fnd base rates'!M$48)\n+($D383*'fnd base rates'!M$49)\n+($E383*'fnd base rates'!M$50)\n+($F383*'fnd base rates'!M$51)\n+($G383*'fnd base rates'!M$52)\n+($H383*'fnd base rates'!M$53)\n+($I383*'fnd base rates'!M$54)\n+($J383*'fnd base rates'!M$55)\n+($K383*'fnd base rates'!M$56)\n+($L383*'fnd base rates'!M$57)\n+($M383*'fnd base rates'!M$58)\n+($N383*'fnd base rates'!M$59)\n+($O383*VLOOKUP($S383+12,rate_basefnd,13)))","v":0},41463.115810282536,null,456160149,"456","160","149",1,3,41463.115810282536,13821,0,13821]
[456160160,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C384","v":9},{"$f":"'fnd enro'!D384","v":0},{"$f":"'fnd enro'!E384","v":37},{"$f":"'fnd enro'!F384","v":216},{"$f":"'fnd enro'!G384","v":127},{"$f":"'fnd enro'!H384","v":0},{"$f":"'fnd enro'!I384","v":27.337499999999999},{"$f":"'fnd enro'!J384","v":0},{"$f":"'fnd enro'!K384","v":31},{"$f":"'fnd enro'!L384","v":0},{"$f":"'fnd enro'!M384","v":349},{"$f":"'fnd enro'!N384","v":0},{"$f":"'fnd enro'!O384","v":430},null,{"$f":"'fnd enro'!R384","v":750},1,{"$f":"'fnd enro'!Q384","v":10},null,{"$f":"(($C384*'fnd base rates'!C$48)\n+($D384*'fnd base rates'!C$49)\n+($E384*'fnd base rates'!C$50)\n+($F384*'fnd base rates'!C$51)\n+($G384*'fnd base rates'!C$52)\n+($H384*'fnd base rates'!C$53)\n+($I384*'fnd base rates'!C$54)\n+($J384*'fnd base rates'!C$55)\n+($K384*'fnd base rates'!C$56)\n+($L384*'fnd base rates'!C$57)\n+($M384*'fnd base rates'!C$58)\n+($N384*'fnd base rates'!C$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,3)))\n*$R384","v":345104.020625},{"$f":"(($C384*'fnd base rates'!D$48)\n+($D384*'fnd base rates'!D$49)\n+($E384*'fnd base rates'!D$50)\n+($F384*'fnd base rates'!D$51)\n+($G384*'fnd base rates'!D$52)\n+($H384*'fnd base rates'!D$53)\n+($I384*'fnd base rates'!D$54)\n+($J384*'fnd base rates'!D$55)\n+($K384*'fnd base rates'!D$56)\n+($L384*'fnd base rates'!D$57)\n+($M384*'fnd base rates'!D$58)\n+($N384*'fnd base rates'!D$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,4)))\n*$R384","v":497875.68000000005},{"$f":"(($C384*'fnd base rates'!E$48)\n+($D384*'fnd base rates'!E$49)\n+($E384*'fnd base rates'!E$50)\n+($F384*'fnd base rates'!E$51)\n+($G384*'fnd base rates'!E$52)\n+($H384*'fnd base rates'!E$53)\n+($I384*'fnd base rates'!E$54)\n+($J384*'fnd base rates'!E$55)\n+($K384*'fnd base rates'!E$56)\n+($L384*'fnd base rates'!E$57)\n+($M384*'fnd base rates'!E$58)\n+($N384*'fnd base rates'!E$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,5)))\n*$R384","v":4434559.8543750001},{"$f":"(($C384*'fnd base rates'!F$48)\n+($D384*'fnd base rates'!F$49)\n+($E384*'fnd base rates'!F$50)\n+($F384*'fnd base rates'!F$51)\n+($G384*'fnd base rates'!F$52)\n+($H384*'fnd base rates'!F$53)\n+($I384*'fnd base rates'!F$54)\n+($J384*'fnd base rates'!F$55)\n+($K384*'fnd base rates'!F$56)\n+($L384*'fnd base rates'!F$57)\n+($M384*'fnd base rates'!F$58)\n+($N384*'fnd base rates'!F$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,6)))\n*$R384","v":714550.15174999996},{"$f":"(($C384*'fnd base rates'!G$48)\n+($D384*'fnd base rates'!G$49)\n+($E384*'fnd base rates'!G$50)\n+($F384*'fnd base rates'!G$51)\n+($G384*'fnd base rates'!G$52)\n+($H384*'fnd base rates'!G$53)\n+($I384*'fnd base rates'!G$54)\n+($J384*'fnd base rates'!G$55)\n+($K384*'fnd base rates'!G$56)\n+($L384*'fnd base rates'!G$57)\n+($M384*'fnd base rates'!G$58)\n+($N384*'fnd base rates'!G$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,7)))\n*$R384","v":149187.60475},{"$f":"(($C384*'fnd base rates'!H$48)\n+($D384*'fnd base rates'!H$49)\n+($E384*'fnd base rates'!H$50)\n+($F384*'fnd base rates'!H$51)\n+($G384*'fnd base rates'!H$52)\n+($H384*'fnd base rates'!H$53)\n+($I384*'fnd base rates'!H$54)\n+($J384*'fnd base rates'!H$55)\n+($K384*'fnd base rates'!H$56)\n+($L384*'fnd base rates'!H$57)\n+($M384*'fnd base rates'!H$58)\n+($N384*'fnd base rates'!H$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,8)))","v":340069.50050000002},{"$f":"(($C384*'fnd base rates'!I$48)\n+($D384*'fnd base rates'!I$49)\n+($E384*'fnd base rates'!I$50)\n+($F384*'fnd base rates'!I$51)\n+($G384*'fnd base rates'!I$52)\n+($H384*'fnd base rates'!I$53)\n+($I384*'fnd base rates'!I$54)\n+($J384*'fnd base rates'!I$55)\n+($K384*'fnd base rates'!I$56)\n+($L384*'fnd base rates'!I$57)\n+($M384*'fnd base rates'!I$58)\n+($N384*'fnd base rates'!I$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,9)))\n*$R384","v":202215.87},{"$f":"(($C384*'fnd base rates'!J$48)\n+($D384*'fnd base rates'!J$49)\n+($E384*'fnd base rates'!J$50)\n+($F384*'fnd base rates'!J$51)\n+($G384*'fnd base rates'!J$52)\n+($H384*'fnd base rates'!J$53)\n+($I384*'fnd base rates'!J$54)\n+($J384*'fnd base rates'!J$55)\n+($K384*'fnd base rates'!J$56)\n+($L384*'fnd base rates'!J$57)\n+($M384*'fnd base rates'!J$58)\n+($N384*'fnd base rates'!J$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,10)))\n*$R384","v":107945.66},{"$f":"(($C384*'fnd base rates'!K$48)\n+($D384*'fnd base rates'!K$49)\n+($E384*'fnd base rates'!K$50)\n+($F384*'fnd base rates'!K$51)\n+($G384*'fnd base rates'!K$52)\n+($H384*'fnd base rates'!K$53)\n+($I384*'fnd base rates'!K$54)\n+($J384*'fnd base rates'!K$55)\n+($K384*'fnd base rates'!K$56)\n+($L384*'fnd base rates'!K$57)\n+($M384*'fnd base rates'!K$58)\n+($N384*'fnd base rates'!K$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,11)))\n*$R384","v":1046960.826125},{"$f":"(($C384*'fnd base rates'!L$48)\n+($D384*'fnd base rates'!L$49)\n+($E384*'fnd base rates'!L$50)\n+($F384*'fnd base rates'!L$51)\n+($G384*'fnd base rates'!L$52)\n+($H384*'fnd base rates'!L$53)\n+($I384*'fnd base rates'!L$54)\n+($J384*'fnd base rates'!L$55)\n+($K384*'fnd base rates'!L$56)\n+($L384*'fnd base rates'!L$57)\n+($M384*'fnd base rates'!L$58)\n+($N384*'fnd base rates'!L$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,12)))","v":937990.50397472177},{"$f":"(($C384*'fnd base rates'!M$48)\n+($D384*'fnd base rates'!M$49)\n+($E384*'fnd base rates'!M$50)\n+($F384*'fnd base rates'!M$51)\n+($G384*'fnd base rates'!M$52)\n+($H384*'fnd base rates'!M$53)\n+($I384*'fnd base rates'!M$54)\n+($J384*'fnd base rates'!M$55)\n+($K384*'fnd base rates'!M$56)\n+($L384*'fnd base rates'!M$57)\n+($M384*'fnd base rates'!M$58)\n+($N384*'fnd base rates'!M$59)\n+($O384*VLOOKUP($S384+12,rate_basefnd,13)))","v":0},8776459.6720997207,null,456160160,"456","160","160",1,750,8776459.6720997207,11702,0,11702]
[456160170,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C385","v":0},{"$f":"'fnd enro'!D385","v":0},{"$f":"'fnd enro'!E385","v":0},{"$f":"'fnd enro'!F385","v":0},{"$f":"'fnd enro'!G385","v":0},{"$f":"'fnd enro'!H385","v":0},{"$f":"'fnd enro'!I385","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J385","v":0},{"$f":"'fnd enro'!K385","v":0},{"$f":"'fnd enro'!L385","v":0},{"$f":"'fnd enro'!M385","v":2},{"$f":"'fnd enro'!N385","v":0},{"$f":"'fnd enro'!O385","v":0},null,{"$f":"'fnd enro'!R385","v":2},1,{"$f":"'fnd enro'!Q385","v":1},null,{"$f":"(($C385*'fnd base rates'!C$48)\n+($D385*'fnd base rates'!C$49)\n+($E385*'fnd base rates'!C$50)\n+($F385*'fnd base rates'!C$51)\n+($G385*'fnd base rates'!C$52)\n+($H385*'fnd base rates'!C$53)\n+($I385*'fnd base rates'!C$54)\n+($J385*'fnd base rates'!C$55)\n+($K385*'fnd base rates'!C$56)\n+($L385*'fnd base rates'!C$57)\n+($M385*'fnd base rates'!C$58)\n+($N385*'fnd base rates'!C$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,3)))\n*$R385","v":926.59125000000006},{"$f":"(($C385*'fnd base rates'!D$48)\n+($D385*'fnd base rates'!D$49)\n+($E385*'fnd base rates'!D$50)\n+($F385*'fnd base rates'!D$51)\n+($G385*'fnd base rates'!D$52)\n+($H385*'fnd base rates'!D$53)\n+($I385*'fnd base rates'!D$54)\n+($J385*'fnd base rates'!D$55)\n+($K385*'fnd base rates'!D$56)\n+($L385*'fnd base rates'!D$57)\n+($M385*'fnd base rates'!D$58)\n+($N385*'fnd base rates'!D$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,4)))\n*$R385","v":1329.44},{"$f":"(($C385*'fnd base rates'!E$48)\n+($D385*'fnd base rates'!E$49)\n+($E385*'fnd base rates'!E$50)\n+($F385*'fnd base rates'!E$51)\n+($G385*'fnd base rates'!E$52)\n+($H385*'fnd base rates'!E$53)\n+($I385*'fnd base rates'!E$54)\n+($J385*'fnd base rates'!E$55)\n+($K385*'fnd base rates'!E$56)\n+($L385*'fnd base rates'!E$57)\n+($M385*'fnd base rates'!E$58)\n+($N385*'fnd base rates'!E$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,5)))\n*$R385","v":9809.2987499999999},{"$f":"(($C385*'fnd base rates'!F$48)\n+($D385*'fnd base rates'!F$49)\n+($E385*'fnd base rates'!F$50)\n+($F385*'fnd base rates'!F$51)\n+($G385*'fnd base rates'!F$52)\n+($H385*'fnd base rates'!F$53)\n+($I385*'fnd base rates'!F$54)\n+($J385*'fnd base rates'!F$55)\n+($K385*'fnd base rates'!F$56)\n+($L385*'fnd base rates'!F$57)\n+($M385*'fnd base rates'!F$58)\n+($N385*'fnd base rates'!F$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,6)))\n*$R385","v":1837.1115},{"$f":"(($C385*'fnd base rates'!G$48)\n+($D385*'fnd base rates'!G$49)\n+($E385*'fnd base rates'!G$50)\n+($F385*'fnd base rates'!G$51)\n+($G385*'fnd base rates'!G$52)\n+($H385*'fnd base rates'!G$53)\n+($I385*'fnd base rates'!G$54)\n+($J385*'fnd base rates'!G$55)\n+($K385*'fnd base rates'!G$56)\n+($L385*'fnd base rates'!G$57)\n+($M385*'fnd base rates'!G$58)\n+($N385*'fnd base rates'!G$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,7)))\n*$R385","v":356.84549999999996},{"$f":"(($C385*'fnd base rates'!H$48)\n+($D385*'fnd base rates'!H$49)\n+($E385*'fnd base rates'!H$50)\n+($F385*'fnd base rates'!H$51)\n+($G385*'fnd base rates'!H$52)\n+($H385*'fnd base rates'!H$53)\n+($I385*'fnd base rates'!H$54)\n+($J385*'fnd base rates'!H$55)\n+($K385*'fnd base rates'!H$56)\n+($L385*'fnd base rates'!H$57)\n+($M385*'fnd base rates'!H$58)\n+($N385*'fnd base rates'!H$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C385*'fnd base rates'!I$48)\n+($D385*'fnd base rates'!I$49)\n+($E385*'fnd base rates'!I$50)\n+($F385*'fnd base rates'!I$51)\n+($G385*'fnd base rates'!I$52)\n+($H385*'fnd base rates'!I$53)\n+($I385*'fnd base rates'!I$54)\n+($J385*'fnd base rates'!I$55)\n+($K385*'fnd base rates'!I$56)\n+($L385*'fnd base rates'!I$57)\n+($M385*'fnd base rates'!I$58)\n+($N385*'fnd base rates'!I$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,9)))\n*$R385","v":590.46},{"$f":"(($C385*'fnd base rates'!J$48)\n+($D385*'fnd base rates'!J$49)\n+($E385*'fnd base rates'!J$50)\n+($F385*'fnd base rates'!J$51)\n+($G385*'fnd base rates'!J$52)\n+($H385*'fnd base rates'!J$53)\n+($I385*'fnd base rates'!J$54)\n+($J385*'fnd base rates'!J$55)\n+($K385*'fnd base rates'!J$56)\n+($L385*'fnd base rates'!J$57)\n+($M385*'fnd base rates'!J$58)\n+($N385*'fnd base rates'!J$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,10)))\n*$R385","v":264.7},{"$f":"(($C385*'fnd base rates'!K$48)\n+($D385*'fnd base rates'!K$49)\n+($E385*'fnd base rates'!K$50)\n+($F385*'fnd base rates'!K$51)\n+($G385*'fnd base rates'!K$52)\n+($H385*'fnd base rates'!K$53)\n+($I385*'fnd base rates'!K$54)\n+($J385*'fnd base rates'!K$55)\n+($K385*'fnd base rates'!K$56)\n+($L385*'fnd base rates'!K$57)\n+($M385*'fnd base rates'!K$58)\n+($N385*'fnd base rates'!K$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,11)))\n*$R385","v":2504.4302499999999},{"$f":"(($C385*'fnd base rates'!L$48)\n+($D385*'fnd base rates'!L$49)\n+($E385*'fnd base rates'!L$50)\n+($F385*'fnd base rates'!L$51)\n+($G385*'fnd base rates'!L$52)\n+($H385*'fnd base rates'!L$53)\n+($I385*'fnd base rates'!L$54)\n+($J385*'fnd base rates'!L$55)\n+($K385*'fnd base rates'!L$56)\n+($L385*'fnd base rates'!L$57)\n+($M385*'fnd base rates'!L$58)\n+($N385*'fnd base rates'!L$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,12)))","v":2298.2666718557066},{"$f":"(($C385*'fnd base rates'!M$48)\n+($D385*'fnd base rates'!M$49)\n+($E385*'fnd base rates'!M$50)\n+($F385*'fnd base rates'!M$51)\n+($G385*'fnd base rates'!M$52)\n+($H385*'fnd base rates'!M$53)\n+($I385*'fnd base rates'!M$54)\n+($J385*'fnd base rates'!M$55)\n+($K385*'fnd base rates'!M$56)\n+($L385*'fnd base rates'!M$57)\n+($M385*'fnd base rates'!M$58)\n+($N385*'fnd base rates'!M$59)\n+($O385*VLOOKUP($S385+12,rate_basefnd,13)))","v":0},20825.912921855706,null,456160170,"456","160","170",1,2,20825.912921855706,10413,0,10413]
[456160295,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C386","v":0},{"$f":"'fnd enro'!D386","v":0},{"$f":"'fnd enro'!E386","v":0},{"$f":"'fnd enro'!F386","v":3},{"$f":"'fnd enro'!G386","v":2},{"$f":"'fnd enro'!H386","v":0},{"$f":"'fnd enro'!I386","v":0.3},{"$f":"'fnd enro'!J386","v":0},{"$f":"'fnd enro'!K386","v":0},{"$f":"'fnd enro'!L386","v":0},{"$f":"'fnd enro'!M386","v":3},{"$f":"'fnd enro'!N386","v":0},{"$f":"'fnd enro'!O386","v":3},null,{"$f":"'fnd enro'!R386","v":8},1,{"$f":"'fnd enro'!Q386","v":9},null,{"$f":"(($C386*'fnd base rates'!C$48)\n+($D386*'fnd base rates'!C$49)\n+($E386*'fnd base rates'!C$50)\n+($F386*'fnd base rates'!C$51)\n+($G386*'fnd base rates'!C$52)\n+($H386*'fnd base rates'!C$53)\n+($I386*'fnd base rates'!C$54)\n+($J386*'fnd base rates'!C$55)\n+($K386*'fnd base rates'!C$56)\n+($L386*'fnd base rates'!C$57)\n+($M386*'fnd base rates'!C$58)\n+($N386*'fnd base rates'!C$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,3)))\n*$R386","v":3706.3650000000007},{"$f":"(($C386*'fnd base rates'!D$48)\n+($D386*'fnd base rates'!D$49)\n+($E386*'fnd base rates'!D$50)\n+($F386*'fnd base rates'!D$51)\n+($G386*'fnd base rates'!D$52)\n+($H386*'fnd base rates'!D$53)\n+($I386*'fnd base rates'!D$54)\n+($J386*'fnd base rates'!D$55)\n+($K386*'fnd base rates'!D$56)\n+($L386*'fnd base rates'!D$57)\n+($M386*'fnd base rates'!D$58)\n+($N386*'fnd base rates'!D$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,4)))\n*$R386","v":5317.76},{"$f":"(($C386*'fnd base rates'!E$48)\n+($D386*'fnd base rates'!E$49)\n+($E386*'fnd base rates'!E$50)\n+($F386*'fnd base rates'!E$51)\n+($G386*'fnd base rates'!E$52)\n+($H386*'fnd base rates'!E$53)\n+($I386*'fnd base rates'!E$54)\n+($J386*'fnd base rates'!E$55)\n+($K386*'fnd base rates'!E$56)\n+($L386*'fnd base rates'!E$57)\n+($M386*'fnd base rates'!E$58)\n+($N386*'fnd base rates'!E$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,5)))\n*$R386","v":40513.404999999999},{"$f":"(($C386*'fnd base rates'!F$48)\n+($D386*'fnd base rates'!F$49)\n+($E386*'fnd base rates'!F$50)\n+($F386*'fnd base rates'!F$51)\n+($G386*'fnd base rates'!F$52)\n+($H386*'fnd base rates'!F$53)\n+($I386*'fnd base rates'!F$54)\n+($J386*'fnd base rates'!F$55)\n+($K386*'fnd base rates'!F$56)\n+($L386*'fnd base rates'!F$57)\n+($M386*'fnd base rates'!F$58)\n+($N386*'fnd base rates'!F$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,6)))\n*$R386","v":7693.7260000000006},{"$f":"(($C386*'fnd base rates'!G$48)\n+($D386*'fnd base rates'!G$49)\n+($E386*'fnd base rates'!G$50)\n+($F386*'fnd base rates'!G$51)\n+($G386*'fnd base rates'!G$52)\n+($H386*'fnd base rates'!G$53)\n+($I386*'fnd base rates'!G$54)\n+($J386*'fnd base rates'!G$55)\n+($K386*'fnd base rates'!G$56)\n+($L386*'fnd base rates'!G$57)\n+($M386*'fnd base rates'!G$58)\n+($N386*'fnd base rates'!G$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,7)))\n*$R386","v":1448.3620000000001},{"$f":"(($C386*'fnd base rates'!H$48)\n+($D386*'fnd base rates'!H$49)\n+($E386*'fnd base rates'!H$50)\n+($F386*'fnd base rates'!H$51)\n+($G386*'fnd base rates'!H$52)\n+($H386*'fnd base rates'!H$53)\n+($I386*'fnd base rates'!H$54)\n+($J386*'fnd base rates'!H$55)\n+($K386*'fnd base rates'!H$56)\n+($L386*'fnd base rates'!H$57)\n+($M386*'fnd base rates'!H$58)\n+($N386*'fnd base rates'!H$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,8)))","v":3635.076},{"$f":"(($C386*'fnd base rates'!I$48)\n+($D386*'fnd base rates'!I$49)\n+($E386*'fnd base rates'!I$50)\n+($F386*'fnd base rates'!I$51)\n+($G386*'fnd base rates'!I$52)\n+($H386*'fnd base rates'!I$53)\n+($I386*'fnd base rates'!I$54)\n+($J386*'fnd base rates'!I$55)\n+($K386*'fnd base rates'!I$56)\n+($L386*'fnd base rates'!I$57)\n+($M386*'fnd base rates'!I$58)\n+($N386*'fnd base rates'!I$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,9)))\n*$R386","v":2141.52},{"$f":"(($C386*'fnd base rates'!J$48)\n+($D386*'fnd base rates'!J$49)\n+($E386*'fnd base rates'!J$50)\n+($F386*'fnd base rates'!J$51)\n+($G386*'fnd base rates'!J$52)\n+($H386*'fnd base rates'!J$53)\n+($I386*'fnd base rates'!J$54)\n+($J386*'fnd base rates'!J$55)\n+($K386*'fnd base rates'!J$56)\n+($L386*'fnd base rates'!J$57)\n+($M386*'fnd base rates'!J$58)\n+($N386*'fnd base rates'!J$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,10)))\n*$R386","v":1226.46},{"$f":"(($C386*'fnd base rates'!K$48)\n+($D386*'fnd base rates'!K$49)\n+($E386*'fnd base rates'!K$50)\n+($F386*'fnd base rates'!K$51)\n+($G386*'fnd base rates'!K$52)\n+($H386*'fnd base rates'!K$53)\n+($I386*'fnd base rates'!K$54)\n+($J386*'fnd base rates'!K$55)\n+($K386*'fnd base rates'!K$56)\n+($L386*'fnd base rates'!K$57)\n+($M386*'fnd base rates'!K$58)\n+($N386*'fnd base rates'!K$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,11)))\n*$R386","v":10164.130999999999},{"$f":"(($C386*'fnd base rates'!L$48)\n+($D386*'fnd base rates'!L$49)\n+($E386*'fnd base rates'!L$50)\n+($F386*'fnd base rates'!L$51)\n+($G386*'fnd base rates'!L$52)\n+($H386*'fnd base rates'!L$53)\n+($I386*'fnd base rates'!L$54)\n+($J386*'fnd base rates'!L$55)\n+($K386*'fnd base rates'!L$56)\n+($L386*'fnd base rates'!L$57)\n+($M386*'fnd base rates'!L$58)\n+($N386*'fnd base rates'!L$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,12)))","v":9353.5739289556695},{"$f":"(($C386*'fnd base rates'!M$48)\n+($D386*'fnd base rates'!M$49)\n+($E386*'fnd base rates'!M$50)\n+($F386*'fnd base rates'!M$51)\n+($G386*'fnd base rates'!M$52)\n+($H386*'fnd base rates'!M$53)\n+($I386*'fnd base rates'!M$54)\n+($J386*'fnd base rates'!M$55)\n+($K386*'fnd base rates'!M$56)\n+($L386*'fnd base rates'!M$57)\n+($M386*'fnd base rates'!M$58)\n+($N386*'fnd base rates'!M$59)\n+($O386*VLOOKUP($S386+12,rate_basefnd,13)))","v":0},85200.378928955659,null,456160295,"456","160","295",1,8,85200.378928955659,10650,0,10650]
[456160301,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C387","v":0},{"$f":"'fnd enro'!D387","v":0},{"$f":"'fnd enro'!E387","v":0},{"$f":"'fnd enro'!F387","v":0},{"$f":"'fnd enro'!G387","v":1},{"$f":"'fnd enro'!H387","v":0},{"$f":"'fnd enro'!I387","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J387","v":0},{"$f":"'fnd enro'!K387","v":0},{"$f":"'fnd enro'!L387","v":0},{"$f":"'fnd enro'!M387","v":0},{"$f":"'fnd enro'!N387","v":0},{"$f":"'fnd enro'!O387","v":0},null,{"$f":"'fnd enro'!R387","v":1},1,{"$f":"'fnd enro'!Q387","v":1},null,{"$f":"(($C387*'fnd base rates'!C$48)\n+($D387*'fnd base rates'!C$49)\n+($E387*'fnd base rates'!C$50)\n+($F387*'fnd base rates'!C$51)\n+($G387*'fnd base rates'!C$52)\n+($H387*'fnd base rates'!C$53)\n+($I387*'fnd base rates'!C$54)\n+($J387*'fnd base rates'!C$55)\n+($K387*'fnd base rates'!C$56)\n+($L387*'fnd base rates'!C$57)\n+($M387*'fnd base rates'!C$58)\n+($N387*'fnd base rates'!C$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,3)))\n*$R387","v":463.29562500000003},{"$f":"(($C387*'fnd base rates'!D$48)\n+($D387*'fnd base rates'!D$49)\n+($E387*'fnd base rates'!D$50)\n+($F387*'fnd base rates'!D$51)\n+($G387*'fnd base rates'!D$52)\n+($H387*'fnd base rates'!D$53)\n+($I387*'fnd base rates'!D$54)\n+($J387*'fnd base rates'!D$55)\n+($K387*'fnd base rates'!D$56)\n+($L387*'fnd base rates'!D$57)\n+($M387*'fnd base rates'!D$58)\n+($N387*'fnd base rates'!D$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,4)))\n*$R387","v":664.72},{"$f":"(($C387*'fnd base rates'!E$48)\n+($D387*'fnd base rates'!E$49)\n+($E387*'fnd base rates'!E$50)\n+($F387*'fnd base rates'!E$51)\n+($G387*'fnd base rates'!E$52)\n+($H387*'fnd base rates'!E$53)\n+($I387*'fnd base rates'!E$54)\n+($J387*'fnd base rates'!E$55)\n+($K387*'fnd base rates'!E$56)\n+($L387*'fnd base rates'!E$57)\n+($M387*'fnd base rates'!E$58)\n+($N387*'fnd base rates'!E$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,5)))\n*$R387","v":2996.5193749999999},{"$f":"(($C387*'fnd base rates'!F$48)\n+($D387*'fnd base rates'!F$49)\n+($E387*'fnd base rates'!F$50)\n+($F387*'fnd base rates'!F$51)\n+($G387*'fnd base rates'!F$52)\n+($H387*'fnd base rates'!F$53)\n+($I387*'fnd base rates'!F$54)\n+($J387*'fnd base rates'!F$55)\n+($K387*'fnd base rates'!F$56)\n+($L387*'fnd base rates'!F$57)\n+($M387*'fnd base rates'!F$58)\n+($N387*'fnd base rates'!F$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,6)))\n*$R387","v":856.20575000000008},{"$f":"(($C387*'fnd base rates'!G$48)\n+($D387*'fnd base rates'!G$49)\n+($E387*'fnd base rates'!G$50)\n+($F387*'fnd base rates'!G$51)\n+($G387*'fnd base rates'!G$52)\n+($H387*'fnd base rates'!G$53)\n+($I387*'fnd base rates'!G$54)\n+($J387*'fnd base rates'!G$55)\n+($K387*'fnd base rates'!G$56)\n+($L387*'fnd base rates'!G$57)\n+($M387*'fnd base rates'!G$58)\n+($N387*'fnd base rates'!G$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,7)))\n*$R387","v":145.92274999999998},{"$f":"(($C387*'fnd base rates'!H$48)\n+($D387*'fnd base rates'!H$49)\n+($E387*'fnd base rates'!H$50)\n+($F387*'fnd base rates'!H$51)\n+($G387*'fnd base rates'!H$52)\n+($H387*'fnd base rates'!H$53)\n+($I387*'fnd base rates'!H$54)\n+($J387*'fnd base rates'!H$55)\n+($K387*'fnd base rates'!H$56)\n+($L387*'fnd base rates'!H$57)\n+($M387*'fnd base rates'!H$58)\n+($N387*'fnd base rates'!H$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C387*'fnd base rates'!I$48)\n+($D387*'fnd base rates'!I$49)\n+($E387*'fnd base rates'!I$50)\n+($F387*'fnd base rates'!I$51)\n+($G387*'fnd base rates'!I$52)\n+($H387*'fnd base rates'!I$53)\n+($I387*'fnd base rates'!I$54)\n+($J387*'fnd base rates'!I$55)\n+($K387*'fnd base rates'!I$56)\n+($L387*'fnd base rates'!I$57)\n+($M387*'fnd base rates'!I$58)\n+($N387*'fnd base rates'!I$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,9)))\n*$R387","v":295.23},{"$f":"(($C387*'fnd base rates'!J$48)\n+($D387*'fnd base rates'!J$49)\n+($E387*'fnd base rates'!J$50)\n+($F387*'fnd base rates'!J$51)\n+($G387*'fnd base rates'!J$52)\n+($H387*'fnd base rates'!J$53)\n+($I387*'fnd base rates'!J$54)\n+($J387*'fnd base rates'!J$55)\n+($K387*'fnd base rates'!J$56)\n+($L387*'fnd base rates'!J$57)\n+($M387*'fnd base rates'!J$58)\n+($N387*'fnd base rates'!J$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,10)))\n*$R387","v":216.18},{"$f":"(($C387*'fnd base rates'!K$48)\n+($D387*'fnd base rates'!K$49)\n+($E387*'fnd base rates'!K$50)\n+($F387*'fnd base rates'!K$51)\n+($G387*'fnd base rates'!K$52)\n+($H387*'fnd base rates'!K$53)\n+($I387*'fnd base rates'!K$54)\n+($J387*'fnd base rates'!K$55)\n+($K387*'fnd base rates'!K$56)\n+($L387*'fnd base rates'!K$57)\n+($M387*'fnd base rates'!K$58)\n+($N387*'fnd base rates'!K$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,11)))\n*$R387","v":1023.995125},{"$f":"(($C387*'fnd base rates'!L$48)\n+($D387*'fnd base rates'!L$49)\n+($E387*'fnd base rates'!L$50)\n+($F387*'fnd base rates'!L$51)\n+($G387*'fnd base rates'!L$52)\n+($H387*'fnd base rates'!L$53)\n+($I387*'fnd base rates'!L$54)\n+($J387*'fnd base rates'!L$55)\n+($K387*'fnd base rates'!L$56)\n+($L387*'fnd base rates'!L$57)\n+($M387*'fnd base rates'!L$58)\n+($N387*'fnd base rates'!L$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C387*'fnd base rates'!M$48)\n+($D387*'fnd base rates'!M$49)\n+($E387*'fnd base rates'!M$50)\n+($F387*'fnd base rates'!M$51)\n+($G387*'fnd base rates'!M$52)\n+($H387*'fnd base rates'!M$53)\n+($I387*'fnd base rates'!M$54)\n+($J387*'fnd base rates'!M$55)\n+($K387*'fnd base rates'!M$56)\n+($L387*'fnd base rates'!M$57)\n+($M387*'fnd base rates'!M$58)\n+($N387*'fnd base rates'!M$59)\n+($O387*VLOOKUP($S387+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,456160301,"456","160","301",1,1,8094.4728884268334,8094,0,8094]
[456160616,"LOWELL COMMUNITY",{"$f":"'fnd enro'!C388","v":0},{"$f":"'fnd enro'!D388","v":0},{"$f":"'fnd enro'!E388","v":0},{"$f":"'fnd enro'!F388","v":0},{"$f":"'fnd enro'!G388","v":0},{"$f":"'fnd enro'!H388","v":0},{"$f":"'fnd enro'!I388","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J388","v":0},{"$f":"'fnd enro'!K388","v":0},{"$f":"'fnd enro'!L388","v":0},{"$f":"'fnd enro'!M388","v":1},{"$f":"'fnd enro'!N388","v":0},{"$f":"'fnd enro'!O388","v":0},null,{"$f":"'fnd enro'!R388","v":1},1,{"$f":"'fnd enro'!Q388","v":1},null,{"$f":"(($C388*'fnd base rates'!C$48)\n+($D388*'fnd base rates'!C$49)\n+($E388*'fnd base rates'!C$50)\n+($F388*'fnd base rates'!C$51)\n+($G388*'fnd base rates'!C$52)\n+($H388*'fnd base rates'!C$53)\n+($I388*'fnd base rates'!C$54)\n+($J388*'fnd base rates'!C$55)\n+($K388*'fnd base rates'!C$56)\n+($L388*'fnd base rates'!C$57)\n+($M388*'fnd base rates'!C$58)\n+($N388*'fnd base rates'!C$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,3)))\n*$R388","v":463.29562500000003},{"$f":"(($C388*'fnd base rates'!D$48)\n+($D388*'fnd base rates'!D$49)\n+($E388*'fnd base rates'!D$50)\n+($F388*'fnd base rates'!D$51)\n+($G388*'fnd base rates'!D$52)\n+($H388*'fnd base rates'!D$53)\n+($I388*'fnd base rates'!D$54)\n+($J388*'fnd base rates'!D$55)\n+($K388*'fnd base rates'!D$56)\n+($L388*'fnd base rates'!D$57)\n+($M388*'fnd base rates'!D$58)\n+($N388*'fnd base rates'!D$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,4)))\n*$R388","v":664.72},{"$f":"(($C388*'fnd base rates'!E$48)\n+($D388*'fnd base rates'!E$49)\n+($E388*'fnd base rates'!E$50)\n+($F388*'fnd base rates'!E$51)\n+($G388*'fnd base rates'!E$52)\n+($H388*'fnd base rates'!E$53)\n+($I388*'fnd base rates'!E$54)\n+($J388*'fnd base rates'!E$55)\n+($K388*'fnd base rates'!E$56)\n+($L388*'fnd base rates'!E$57)\n+($M388*'fnd base rates'!E$58)\n+($N388*'fnd base rates'!E$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,5)))\n*$R388","v":4904.649375},{"$f":"(($C388*'fnd base rates'!F$48)\n+($D388*'fnd base rates'!F$49)\n+($E388*'fnd base rates'!F$50)\n+($F388*'fnd base rates'!F$51)\n+($G388*'fnd base rates'!F$52)\n+($H388*'fnd base rates'!F$53)\n+($I388*'fnd base rates'!F$54)\n+($J388*'fnd base rates'!F$55)\n+($K388*'fnd base rates'!F$56)\n+($L388*'fnd base rates'!F$57)\n+($M388*'fnd base rates'!F$58)\n+($N388*'fnd base rates'!F$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,6)))\n*$R388","v":918.55574999999999},{"$f":"(($C388*'fnd base rates'!G$48)\n+($D388*'fnd base rates'!G$49)\n+($E388*'fnd base rates'!G$50)\n+($F388*'fnd base rates'!G$51)\n+($G388*'fnd base rates'!G$52)\n+($H388*'fnd base rates'!G$53)\n+($I388*'fnd base rates'!G$54)\n+($J388*'fnd base rates'!G$55)\n+($K388*'fnd base rates'!G$56)\n+($L388*'fnd base rates'!G$57)\n+($M388*'fnd base rates'!G$58)\n+($N388*'fnd base rates'!G$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,7)))\n*$R388","v":178.42274999999998},{"$f":"(($C388*'fnd base rates'!H$48)\n+($D388*'fnd base rates'!H$49)\n+($E388*'fnd base rates'!H$50)\n+($F388*'fnd base rates'!H$51)\n+($G388*'fnd base rates'!H$52)\n+($H388*'fnd base rates'!H$53)\n+($I388*'fnd base rates'!H$54)\n+($J388*'fnd base rates'!H$55)\n+($K388*'fnd base rates'!H$56)\n+($L388*'fnd base rates'!H$57)\n+($M388*'fnd base rates'!H$58)\n+($N388*'fnd base rates'!H$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C388*'fnd base rates'!I$48)\n+($D388*'fnd base rates'!I$49)\n+($E388*'fnd base rates'!I$50)\n+($F388*'fnd base rates'!I$51)\n+($G388*'fnd base rates'!I$52)\n+($H388*'fnd base rates'!I$53)\n+($I388*'fnd base rates'!I$54)\n+($J388*'fnd base rates'!I$55)\n+($K388*'fnd base rates'!I$56)\n+($L388*'fnd base rates'!I$57)\n+($M388*'fnd base rates'!I$58)\n+($N388*'fnd base rates'!I$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,9)))\n*$R388","v":295.23},{"$f":"(($C388*'fnd base rates'!J$48)\n+($D388*'fnd base rates'!J$49)\n+($E388*'fnd base rates'!J$50)\n+($F388*'fnd base rates'!J$51)\n+($G388*'fnd base rates'!J$52)\n+($H388*'fnd base rates'!J$53)\n+($I388*'fnd base rates'!J$54)\n+($J388*'fnd base rates'!J$55)\n+($K388*'fnd base rates'!J$56)\n+($L388*'fnd base rates'!J$57)\n+($M388*'fnd base rates'!J$58)\n+($N388*'fnd base rates'!J$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,10)))\n*$R388","v":132.35},{"$f":"(($C388*'fnd base rates'!K$48)\n+($D388*'fnd base rates'!K$49)\n+($E388*'fnd base rates'!K$50)\n+($F388*'fnd base rates'!K$51)\n+($G388*'fnd base rates'!K$52)\n+($H388*'fnd base rates'!K$53)\n+($I388*'fnd base rates'!K$54)\n+($J388*'fnd base rates'!K$55)\n+($K388*'fnd base rates'!K$56)\n+($L388*'fnd base rates'!K$57)\n+($M388*'fnd base rates'!K$58)\n+($N388*'fnd base rates'!K$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,11)))\n*$R388","v":1252.2151249999999},{"$f":"(($C388*'fnd base rates'!L$48)\n+($D388*'fnd base rates'!L$49)\n+($E388*'fnd base rates'!L$50)\n+($F388*'fnd base rates'!L$51)\n+($G388*'fnd base rates'!L$52)\n+($H388*'fnd base rates'!L$53)\n+($I388*'fnd base rates'!L$54)\n+($J388*'fnd base rates'!L$55)\n+($K388*'fnd base rates'!L$56)\n+($L388*'fnd base rates'!L$57)\n+($M388*'fnd base rates'!L$58)\n+($N388*'fnd base rates'!L$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C388*'fnd base rates'!M$48)\n+($D388*'fnd base rates'!M$49)\n+($E388*'fnd base rates'!M$50)\n+($F388*'fnd base rates'!M$51)\n+($G388*'fnd base rates'!M$52)\n+($H388*'fnd base rates'!M$53)\n+($I388*'fnd base rates'!M$54)\n+($J388*'fnd base rates'!M$55)\n+($K388*'fnd base rates'!M$56)\n+($L388*'fnd base rates'!M$57)\n+($M388*'fnd base rates'!M$58)\n+($N388*'fnd base rates'!M$59)\n+($O388*VLOOKUP($S388+12,rate_basefnd,13)))","v":0},10412.956460927853,null,456160616,"456","160","616",1,1,10412.956460927853,10413,0,10413]
[458160056,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C389","v":0},{"$f":"'fnd enro'!D389","v":0},{"$f":"'fnd enro'!E389","v":0},{"$f":"'fnd enro'!F389","v":0},{"$f":"'fnd enro'!G389","v":0},{"$f":"'fnd enro'!H389","v":1},{"$f":"'fnd enro'!I389","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J389","v":0},{"$f":"'fnd enro'!K389","v":0},{"$f":"'fnd enro'!L389","v":0},{"$f":"'fnd enro'!M389","v":0},{"$f":"'fnd enro'!N389","v":0},{"$f":"'fnd enro'!O389","v":1},null,{"$f":"'fnd enro'!R389","v":1},1,{"$f":"'fnd enro'!Q389","v":10},null,{"$f":"(($C389*'fnd base rates'!C$48)\n+($D389*'fnd base rates'!C$49)\n+($E389*'fnd base rates'!C$50)\n+($F389*'fnd base rates'!C$51)\n+($G389*'fnd base rates'!C$52)\n+($H389*'fnd base rates'!C$53)\n+($I389*'fnd base rates'!C$54)\n+($J389*'fnd base rates'!C$55)\n+($K389*'fnd base rates'!C$56)\n+($L389*'fnd base rates'!C$57)\n+($M389*'fnd base rates'!C$58)\n+($N389*'fnd base rates'!C$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,3)))\n*$R389","v":463.29562500000003},{"$f":"(($C389*'fnd base rates'!D$48)\n+($D389*'fnd base rates'!D$49)\n+($E389*'fnd base rates'!D$50)\n+($F389*'fnd base rates'!D$51)\n+($G389*'fnd base rates'!D$52)\n+($H389*'fnd base rates'!D$53)\n+($I389*'fnd base rates'!D$54)\n+($J389*'fnd base rates'!D$55)\n+($K389*'fnd base rates'!D$56)\n+($L389*'fnd base rates'!D$57)\n+($M389*'fnd base rates'!D$58)\n+($N389*'fnd base rates'!D$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,4)))\n*$R389","v":664.72},{"$f":"(($C389*'fnd base rates'!E$48)\n+($D389*'fnd base rates'!E$49)\n+($E389*'fnd base rates'!E$50)\n+($F389*'fnd base rates'!E$51)\n+($G389*'fnd base rates'!E$52)\n+($H389*'fnd base rates'!E$53)\n+($I389*'fnd base rates'!E$54)\n+($J389*'fnd base rates'!E$55)\n+($K389*'fnd base rates'!E$56)\n+($L389*'fnd base rates'!E$57)\n+($M389*'fnd base rates'!E$58)\n+($N389*'fnd base rates'!E$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,5)))\n*$R389","v":7530.2493749999994},{"$f":"(($C389*'fnd base rates'!F$48)\n+($D389*'fnd base rates'!F$49)\n+($E389*'fnd base rates'!F$50)\n+($F389*'fnd base rates'!F$51)\n+($G389*'fnd base rates'!F$52)\n+($H389*'fnd base rates'!F$53)\n+($I389*'fnd base rates'!F$54)\n+($J389*'fnd base rates'!F$55)\n+($K389*'fnd base rates'!F$56)\n+($L389*'fnd base rates'!F$57)\n+($M389*'fnd base rates'!F$58)\n+($N389*'fnd base rates'!F$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,6)))\n*$R389","v":761.95575000000008},{"$f":"(($C389*'fnd base rates'!G$48)\n+($D389*'fnd base rates'!G$49)\n+($E389*'fnd base rates'!G$50)\n+($F389*'fnd base rates'!G$51)\n+($G389*'fnd base rates'!G$52)\n+($H389*'fnd base rates'!G$53)\n+($I389*'fnd base rates'!G$54)\n+($J389*'fnd base rates'!G$55)\n+($K389*'fnd base rates'!G$56)\n+($L389*'fnd base rates'!G$57)\n+($M389*'fnd base rates'!G$58)\n+($N389*'fnd base rates'!G$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,7)))\n*$R389","v":213.94274999999999},{"$f":"(($C389*'fnd base rates'!H$48)\n+($D389*'fnd base rates'!H$49)\n+($E389*'fnd base rates'!H$50)\n+($F389*'fnd base rates'!H$51)\n+($G389*'fnd base rates'!H$52)\n+($H389*'fnd base rates'!H$53)\n+($I389*'fnd base rates'!H$54)\n+($J389*'fnd base rates'!H$55)\n+($K389*'fnd base rates'!H$56)\n+($L389*'fnd base rates'!H$57)\n+($M389*'fnd base rates'!H$58)\n+($N389*'fnd base rates'!H$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C389*'fnd base rates'!I$48)\n+($D389*'fnd base rates'!I$49)\n+($E389*'fnd base rates'!I$50)\n+($F389*'fnd base rates'!I$51)\n+($G389*'fnd base rates'!I$52)\n+($H389*'fnd base rates'!I$53)\n+($I389*'fnd base rates'!I$54)\n+($J389*'fnd base rates'!I$55)\n+($K389*'fnd base rates'!I$56)\n+($L389*'fnd base rates'!I$57)\n+($M389*'fnd base rates'!I$58)\n+($N389*'fnd base rates'!I$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,9)))\n*$R389","v":370.08},{"$f":"(($C389*'fnd base rates'!J$48)\n+($D389*'fnd base rates'!J$49)\n+($E389*'fnd base rates'!J$50)\n+($F389*'fnd base rates'!J$51)\n+($G389*'fnd base rates'!J$52)\n+($H389*'fnd base rates'!J$53)\n+($I389*'fnd base rates'!J$54)\n+($J389*'fnd base rates'!J$55)\n+($K389*'fnd base rates'!J$56)\n+($L389*'fnd base rates'!J$57)\n+($M389*'fnd base rates'!J$58)\n+($N389*'fnd base rates'!J$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,10)))\n*$R389","v":498.5},{"$f":"(($C389*'fnd base rates'!K$48)\n+($D389*'fnd base rates'!K$49)\n+($E389*'fnd base rates'!K$50)\n+($F389*'fnd base rates'!K$51)\n+($G389*'fnd base rates'!K$52)\n+($H389*'fnd base rates'!K$53)\n+($I389*'fnd base rates'!K$54)\n+($J389*'fnd base rates'!K$55)\n+($K389*'fnd base rates'!K$56)\n+($L389*'fnd base rates'!K$57)\n+($M389*'fnd base rates'!K$58)\n+($N389*'fnd base rates'!K$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,11)))\n*$R389","v":1501.375125},{"$f":"(($C389*'fnd base rates'!L$48)\n+($D389*'fnd base rates'!L$49)\n+($E389*'fnd base rates'!L$50)\n+($F389*'fnd base rates'!L$51)\n+($G389*'fnd base rates'!L$52)\n+($H389*'fnd base rates'!L$53)\n+($I389*'fnd base rates'!L$54)\n+($J389*'fnd base rates'!L$55)\n+($K389*'fnd base rates'!L$56)\n+($L389*'fnd base rates'!L$57)\n+($M389*'fnd base rates'!L$58)\n+($N389*'fnd base rates'!L$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C389*'fnd base rates'!M$48)\n+($D389*'fnd base rates'!M$49)\n+($E389*'fnd base rates'!M$50)\n+($F389*'fnd base rates'!M$51)\n+($G389*'fnd base rates'!M$52)\n+($H389*'fnd base rates'!M$53)\n+($I389*'fnd base rates'!M$54)\n+($J389*'fnd base rates'!M$55)\n+($K389*'fnd base rates'!M$56)\n+($L389*'fnd base rates'!M$57)\n+($M389*'fnd base rates'!M$58)\n+($N389*'fnd base rates'!M$59)\n+($O389*VLOOKUP($S389+12,rate_basefnd,13)))","v":0},13974.561164359444,null,458160056,"458","160","056",1,1,13974.561164359444,13975,0,13975]
[458160079,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C390","v":0},{"$f":"'fnd enro'!D390","v":0},{"$f":"'fnd enro'!E390","v":0},{"$f":"'fnd enro'!F390","v":0},{"$f":"'fnd enro'!G390","v":0},{"$f":"'fnd enro'!H390","v":17},{"$f":"'fnd enro'!I390","v":0.63749999999999996},{"$f":"'fnd enro'!J390","v":0},{"$f":"'fnd enro'!K390","v":0},{"$f":"'fnd enro'!L390","v":0},{"$f":"'fnd enro'!M390","v":0},{"$f":"'fnd enro'!N390","v":0},{"$f":"'fnd enro'!O390","v":6},null,{"$f":"'fnd enro'!R390","v":17},1,{"$f":"'fnd enro'!Q390","v":9},null,{"$f":"(($C390*'fnd base rates'!C$48)\n+($D390*'fnd base rates'!C$49)\n+($E390*'fnd base rates'!C$50)\n+($F390*'fnd base rates'!C$51)\n+($G390*'fnd base rates'!C$52)\n+($H390*'fnd base rates'!C$53)\n+($I390*'fnd base rates'!C$54)\n+($J390*'fnd base rates'!C$55)\n+($K390*'fnd base rates'!C$56)\n+($L390*'fnd base rates'!C$57)\n+($M390*'fnd base rates'!C$58)\n+($N390*'fnd base rates'!C$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,3)))\n*$R390","v":7876.0256250000002},{"$f":"(($C390*'fnd base rates'!D$48)\n+($D390*'fnd base rates'!D$49)\n+($E390*'fnd base rates'!D$50)\n+($F390*'fnd base rates'!D$51)\n+($G390*'fnd base rates'!D$52)\n+($H390*'fnd base rates'!D$53)\n+($I390*'fnd base rates'!D$54)\n+($J390*'fnd base rates'!D$55)\n+($K390*'fnd base rates'!D$56)\n+($L390*'fnd base rates'!D$57)\n+($M390*'fnd base rates'!D$58)\n+($N390*'fnd base rates'!D$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,4)))\n*$R390","v":11300.24},{"$f":"(($C390*'fnd base rates'!E$48)\n+($D390*'fnd base rates'!E$49)\n+($E390*'fnd base rates'!E$50)\n+($F390*'fnd base rates'!E$51)\n+($G390*'fnd base rates'!E$52)\n+($H390*'fnd base rates'!E$53)\n+($I390*'fnd base rates'!E$54)\n+($J390*'fnd base rates'!E$55)\n+($K390*'fnd base rates'!E$56)\n+($L390*'fnd base rates'!E$57)\n+($M390*'fnd base rates'!E$58)\n+($N390*'fnd base rates'!E$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,5)))\n*$R390","v":91837.399375000008},{"$f":"(($C390*'fnd base rates'!F$48)\n+($D390*'fnd base rates'!F$49)\n+($E390*'fnd base rates'!F$50)\n+($F390*'fnd base rates'!F$51)\n+($G390*'fnd base rates'!F$52)\n+($H390*'fnd base rates'!F$53)\n+($I390*'fnd base rates'!F$54)\n+($J390*'fnd base rates'!F$55)\n+($K390*'fnd base rates'!F$56)\n+($L390*'fnd base rates'!F$57)\n+($M390*'fnd base rates'!F$58)\n+($N390*'fnd base rates'!F$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,6)))\n*$R390","v":12953.247749999999},{"$f":"(($C390*'fnd base rates'!G$48)\n+($D390*'fnd base rates'!G$49)\n+($E390*'fnd base rates'!G$50)\n+($F390*'fnd base rates'!G$51)\n+($G390*'fnd base rates'!G$52)\n+($H390*'fnd base rates'!G$53)\n+($I390*'fnd base rates'!G$54)\n+($J390*'fnd base rates'!G$55)\n+($K390*'fnd base rates'!G$56)\n+($L390*'fnd base rates'!G$57)\n+($M390*'fnd base rates'!G$58)\n+($N390*'fnd base rates'!G$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,7)))\n*$R390","v":2840.8267500000002},{"$f":"(($C390*'fnd base rates'!H$48)\n+($D390*'fnd base rates'!H$49)\n+($E390*'fnd base rates'!H$50)\n+($F390*'fnd base rates'!H$51)\n+($G390*'fnd base rates'!H$52)\n+($H390*'fnd base rates'!H$53)\n+($I390*'fnd base rates'!H$54)\n+($J390*'fnd base rates'!H$55)\n+($K390*'fnd base rates'!H$56)\n+($L390*'fnd base rates'!H$57)\n+($M390*'fnd base rates'!H$58)\n+($N390*'fnd base rates'!H$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,8)))","v":12224.436500000002},{"$f":"(($C390*'fnd base rates'!I$48)\n+($D390*'fnd base rates'!I$49)\n+($E390*'fnd base rates'!I$50)\n+($F390*'fnd base rates'!I$51)\n+($G390*'fnd base rates'!I$52)\n+($H390*'fnd base rates'!I$53)\n+($I390*'fnd base rates'!I$54)\n+($J390*'fnd base rates'!I$55)\n+($K390*'fnd base rates'!I$56)\n+($L390*'fnd base rates'!I$57)\n+($M390*'fnd base rates'!I$58)\n+($N390*'fnd base rates'!I$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,9)))\n*$R390","v":6291.36},{"$f":"(($C390*'fnd base rates'!J$48)\n+($D390*'fnd base rates'!J$49)\n+($E390*'fnd base rates'!J$50)\n+($F390*'fnd base rates'!J$51)\n+($G390*'fnd base rates'!J$52)\n+($H390*'fnd base rates'!J$53)\n+($I390*'fnd base rates'!J$54)\n+($J390*'fnd base rates'!J$55)\n+($K390*'fnd base rates'!J$56)\n+($L390*'fnd base rates'!J$57)\n+($M390*'fnd base rates'!J$58)\n+($N390*'fnd base rates'!J$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,10)))\n*$R390","v":8474.5},{"$f":"(($C390*'fnd base rates'!K$48)\n+($D390*'fnd base rates'!K$49)\n+($E390*'fnd base rates'!K$50)\n+($F390*'fnd base rates'!K$51)\n+($G390*'fnd base rates'!K$52)\n+($H390*'fnd base rates'!K$53)\n+($I390*'fnd base rates'!K$54)\n+($J390*'fnd base rates'!K$55)\n+($K390*'fnd base rates'!K$56)\n+($L390*'fnd base rates'!K$57)\n+($M390*'fnd base rates'!K$58)\n+($N390*'fnd base rates'!K$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,11)))\n*$R390","v":19936.067125000001},{"$f":"(($C390*'fnd base rates'!L$48)\n+($D390*'fnd base rates'!L$49)\n+($E390*'fnd base rates'!L$50)\n+($F390*'fnd base rates'!L$51)\n+($G390*'fnd base rates'!L$52)\n+($H390*'fnd base rates'!L$53)\n+($I390*'fnd base rates'!L$54)\n+($J390*'fnd base rates'!L$55)\n+($K390*'fnd base rates'!L$56)\n+($L390*'fnd base rates'!L$57)\n+($M390*'fnd base rates'!L$58)\n+($N390*'fnd base rates'!L$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,12)))","v":17600.666669110506},{"$f":"(($C390*'fnd base rates'!M$48)\n+($D390*'fnd base rates'!M$49)\n+($E390*'fnd base rates'!M$50)\n+($F390*'fnd base rates'!M$51)\n+($G390*'fnd base rates'!M$52)\n+($H390*'fnd base rates'!M$53)\n+($I390*'fnd base rates'!M$54)\n+($J390*'fnd base rates'!M$55)\n+($K390*'fnd base rates'!M$56)\n+($L390*'fnd base rates'!M$57)\n+($M390*'fnd base rates'!M$58)\n+($N390*'fnd base rates'!M$59)\n+($O390*VLOOKUP($S390+12,rate_basefnd,13)))","v":0},191334.7697941105,null,458160079,"458","160","079",1,17,191334.7697941105,11255,0,11255]
[458160160,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C391","v":0},{"$f":"'fnd enro'!D391","v":0},{"$f":"'fnd enro'!E391","v":0},{"$f":"'fnd enro'!F391","v":0},{"$f":"'fnd enro'!G391","v":0},{"$f":"'fnd enro'!H391","v":66},{"$f":"'fnd enro'!I391","v":2.5125000000000002},{"$f":"'fnd enro'!J391","v":0},{"$f":"'fnd enro'!K391","v":0},{"$f":"'fnd enro'!L391","v":0},{"$f":"'fnd enro'!M391","v":1},{"$f":"'fnd enro'!N391","v":0},{"$f":"'fnd enro'!O391","v":55},null,{"$f":"'fnd enro'!R391","v":67},1,{"$f":"'fnd enro'!Q391","v":10},null,{"$f":"(($C391*'fnd base rates'!C$48)\n+($D391*'fnd base rates'!C$49)\n+($E391*'fnd base rates'!C$50)\n+($F391*'fnd base rates'!C$51)\n+($G391*'fnd base rates'!C$52)\n+($H391*'fnd base rates'!C$53)\n+($I391*'fnd base rates'!C$54)\n+($J391*'fnd base rates'!C$55)\n+($K391*'fnd base rates'!C$56)\n+($L391*'fnd base rates'!C$57)\n+($M391*'fnd base rates'!C$58)\n+($N391*'fnd base rates'!C$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,3)))\n*$R391","v":31040.806875000006},{"$f":"(($C391*'fnd base rates'!D$48)\n+($D391*'fnd base rates'!D$49)\n+($E391*'fnd base rates'!D$50)\n+($F391*'fnd base rates'!D$51)\n+($G391*'fnd base rates'!D$52)\n+($H391*'fnd base rates'!D$53)\n+($I391*'fnd base rates'!D$54)\n+($J391*'fnd base rates'!D$55)\n+($K391*'fnd base rates'!D$56)\n+($L391*'fnd base rates'!D$57)\n+($M391*'fnd base rates'!D$58)\n+($N391*'fnd base rates'!D$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,4)))\n*$R391","v":44536.240000000005},{"$f":"(($C391*'fnd base rates'!E$48)\n+($D391*'fnd base rates'!E$49)\n+($E391*'fnd base rates'!E$50)\n+($F391*'fnd base rates'!E$51)\n+($G391*'fnd base rates'!E$52)\n+($H391*'fnd base rates'!E$53)\n+($I391*'fnd base rates'!E$54)\n+($J391*'fnd base rates'!E$55)\n+($K391*'fnd base rates'!E$56)\n+($L391*'fnd base rates'!E$57)\n+($M391*'fnd base rates'!E$58)\n+($N391*'fnd base rates'!E$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,5)))\n*$R391","v":465914.16812500003},{"$f":"(($C391*'fnd base rates'!F$48)\n+($D391*'fnd base rates'!F$49)\n+($E391*'fnd base rates'!F$50)\n+($F391*'fnd base rates'!F$51)\n+($G391*'fnd base rates'!F$52)\n+($H391*'fnd base rates'!F$53)\n+($I391*'fnd base rates'!F$54)\n+($J391*'fnd base rates'!F$55)\n+($K391*'fnd base rates'!F$56)\n+($L391*'fnd base rates'!F$57)\n+($M391*'fnd base rates'!F$58)\n+($N391*'fnd base rates'!F$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,6)))\n*$R391","v":51207.635250000007},{"$f":"(($C391*'fnd base rates'!G$48)\n+($D391*'fnd base rates'!G$49)\n+($E391*'fnd base rates'!G$50)\n+($F391*'fnd base rates'!G$51)\n+($G391*'fnd base rates'!G$52)\n+($H391*'fnd base rates'!G$53)\n+($I391*'fnd base rates'!G$54)\n+($J391*'fnd base rates'!G$55)\n+($K391*'fnd base rates'!G$56)\n+($L391*'fnd base rates'!G$57)\n+($M391*'fnd base rates'!G$58)\n+($N391*'fnd base rates'!G$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,7)))\n*$R391","v":13506.644249999999},{"$f":"(($C391*'fnd base rates'!H$48)\n+($D391*'fnd base rates'!H$49)\n+($E391*'fnd base rates'!H$50)\n+($F391*'fnd base rates'!H$51)\n+($G391*'fnd base rates'!H$52)\n+($H391*'fnd base rates'!H$53)\n+($I391*'fnd base rates'!H$54)\n+($J391*'fnd base rates'!H$55)\n+($K391*'fnd base rates'!H$56)\n+($L391*'fnd base rates'!H$57)\n+($M391*'fnd base rates'!H$58)\n+($N391*'fnd base rates'!H$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,8)))","v":47913.961499999998},{"$f":"(($C391*'fnd base rates'!I$48)\n+($D391*'fnd base rates'!I$49)\n+($E391*'fnd base rates'!I$50)\n+($F391*'fnd base rates'!I$51)\n+($G391*'fnd base rates'!I$52)\n+($H391*'fnd base rates'!I$53)\n+($I391*'fnd base rates'!I$54)\n+($J391*'fnd base rates'!I$55)\n+($K391*'fnd base rates'!I$56)\n+($L391*'fnd base rates'!I$57)\n+($M391*'fnd base rates'!I$58)\n+($N391*'fnd base rates'!I$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,9)))\n*$R391","v":24720.51},{"$f":"(($C391*'fnd base rates'!J$48)\n+($D391*'fnd base rates'!J$49)\n+($E391*'fnd base rates'!J$50)\n+($F391*'fnd base rates'!J$51)\n+($G391*'fnd base rates'!J$52)\n+($H391*'fnd base rates'!J$53)\n+($I391*'fnd base rates'!J$54)\n+($J391*'fnd base rates'!J$55)\n+($K391*'fnd base rates'!J$56)\n+($L391*'fnd base rates'!J$57)\n+($M391*'fnd base rates'!J$58)\n+($N391*'fnd base rates'!J$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,10)))\n*$R391","v":33033.35},{"$f":"(($C391*'fnd base rates'!K$48)\n+($D391*'fnd base rates'!K$49)\n+($E391*'fnd base rates'!K$50)\n+($F391*'fnd base rates'!K$51)\n+($G391*'fnd base rates'!K$52)\n+($H391*'fnd base rates'!K$53)\n+($I391*'fnd base rates'!K$54)\n+($J391*'fnd base rates'!K$55)\n+($K391*'fnd base rates'!K$56)\n+($L391*'fnd base rates'!K$57)\n+($M391*'fnd base rates'!K$58)\n+($N391*'fnd base rates'!K$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,11)))\n*$R391","v":94785.003375},{"$f":"(($C391*'fnd base rates'!L$48)\n+($D391*'fnd base rates'!L$49)\n+($E391*'fnd base rates'!L$50)\n+($F391*'fnd base rates'!L$51)\n+($G391*'fnd base rates'!L$52)\n+($H391*'fnd base rates'!L$53)\n+($I391*'fnd base rates'!L$54)\n+($J391*'fnd base rates'!L$55)\n+($K391*'fnd base rates'!L$56)\n+($L391*'fnd base rates'!L$57)\n+($M391*'fnd base rates'!L$58)\n+($N391*'fnd base rates'!L$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,12)))","v":80085.663933650998},{"$f":"(($C391*'fnd base rates'!M$48)\n+($D391*'fnd base rates'!M$49)\n+($E391*'fnd base rates'!M$50)\n+($F391*'fnd base rates'!M$51)\n+($G391*'fnd base rates'!M$52)\n+($H391*'fnd base rates'!M$53)\n+($I391*'fnd base rates'!M$54)\n+($J391*'fnd base rates'!M$55)\n+($K391*'fnd base rates'!M$56)\n+($L391*'fnd base rates'!M$57)\n+($M391*'fnd base rates'!M$58)\n+($N391*'fnd base rates'!M$59)\n+($O391*VLOOKUP($S391+12,rate_basefnd,13)))","v":0},886743.98330865102,null,458160160,"458","160","160",1,67,886743.98330865102,13235,0,13235]
[458160181,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C392","v":0},{"$f":"'fnd enro'!D392","v":0},{"$f":"'fnd enro'!E392","v":0},{"$f":"'fnd enro'!F392","v":0},{"$f":"'fnd enro'!G392","v":0},{"$f":"'fnd enro'!H392","v":2},{"$f":"'fnd enro'!I392","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J392","v":0},{"$f":"'fnd enro'!K392","v":0},{"$f":"'fnd enro'!L392","v":0},{"$f":"'fnd enro'!M392","v":0},{"$f":"'fnd enro'!N392","v":0},{"$f":"'fnd enro'!O392","v":1},null,{"$f":"'fnd enro'!R392","v":2},1,{"$f":"'fnd enro'!Q392","v":10},null,{"$f":"(($C392*'fnd base rates'!C$48)\n+($D392*'fnd base rates'!C$49)\n+($E392*'fnd base rates'!C$50)\n+($F392*'fnd base rates'!C$51)\n+($G392*'fnd base rates'!C$52)\n+($H392*'fnd base rates'!C$53)\n+($I392*'fnd base rates'!C$54)\n+($J392*'fnd base rates'!C$55)\n+($K392*'fnd base rates'!C$56)\n+($L392*'fnd base rates'!C$57)\n+($M392*'fnd base rates'!C$58)\n+($N392*'fnd base rates'!C$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,3)))\n*$R392","v":926.59125000000006},{"$f":"(($C392*'fnd base rates'!D$48)\n+($D392*'fnd base rates'!D$49)\n+($E392*'fnd base rates'!D$50)\n+($F392*'fnd base rates'!D$51)\n+($G392*'fnd base rates'!D$52)\n+($H392*'fnd base rates'!D$53)\n+($I392*'fnd base rates'!D$54)\n+($J392*'fnd base rates'!D$55)\n+($K392*'fnd base rates'!D$56)\n+($L392*'fnd base rates'!D$57)\n+($M392*'fnd base rates'!D$58)\n+($N392*'fnd base rates'!D$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,4)))\n*$R392","v":1329.44},{"$f":"(($C392*'fnd base rates'!E$48)\n+($D392*'fnd base rates'!E$49)\n+($E392*'fnd base rates'!E$50)\n+($F392*'fnd base rates'!E$51)\n+($G392*'fnd base rates'!E$52)\n+($H392*'fnd base rates'!E$53)\n+($I392*'fnd base rates'!E$54)\n+($J392*'fnd base rates'!E$55)\n+($K392*'fnd base rates'!E$56)\n+($L392*'fnd base rates'!E$57)\n+($M392*'fnd base rates'!E$58)\n+($N392*'fnd base rates'!E$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,5)))\n*$R392","v":11788.958749999998},{"$f":"(($C392*'fnd base rates'!F$48)\n+($D392*'fnd base rates'!F$49)\n+($E392*'fnd base rates'!F$50)\n+($F392*'fnd base rates'!F$51)\n+($G392*'fnd base rates'!F$52)\n+($H392*'fnd base rates'!F$53)\n+($I392*'fnd base rates'!F$54)\n+($J392*'fnd base rates'!F$55)\n+($K392*'fnd base rates'!F$56)\n+($L392*'fnd base rates'!F$57)\n+($M392*'fnd base rates'!F$58)\n+($N392*'fnd base rates'!F$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,6)))\n*$R392","v":1523.9115000000002},{"$f":"(($C392*'fnd base rates'!G$48)\n+($D392*'fnd base rates'!G$49)\n+($E392*'fnd base rates'!G$50)\n+($F392*'fnd base rates'!G$51)\n+($G392*'fnd base rates'!G$52)\n+($H392*'fnd base rates'!G$53)\n+($I392*'fnd base rates'!G$54)\n+($J392*'fnd base rates'!G$55)\n+($K392*'fnd base rates'!G$56)\n+($L392*'fnd base rates'!G$57)\n+($M392*'fnd base rates'!G$58)\n+($N392*'fnd base rates'!G$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,7)))\n*$R392","v":355.88549999999998},{"$f":"(($C392*'fnd base rates'!H$48)\n+($D392*'fnd base rates'!H$49)\n+($E392*'fnd base rates'!H$50)\n+($F392*'fnd base rates'!H$51)\n+($G392*'fnd base rates'!H$52)\n+($H392*'fnd base rates'!H$53)\n+($I392*'fnd base rates'!H$54)\n+($J392*'fnd base rates'!H$55)\n+($K392*'fnd base rates'!H$56)\n+($L392*'fnd base rates'!H$57)\n+($M392*'fnd base rates'!H$58)\n+($N392*'fnd base rates'!H$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C392*'fnd base rates'!I$48)\n+($D392*'fnd base rates'!I$49)\n+($E392*'fnd base rates'!I$50)\n+($F392*'fnd base rates'!I$51)\n+($G392*'fnd base rates'!I$52)\n+($H392*'fnd base rates'!I$53)\n+($I392*'fnd base rates'!I$54)\n+($J392*'fnd base rates'!I$55)\n+($K392*'fnd base rates'!I$56)\n+($L392*'fnd base rates'!I$57)\n+($M392*'fnd base rates'!I$58)\n+($N392*'fnd base rates'!I$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,9)))\n*$R392","v":740.16},{"$f":"(($C392*'fnd base rates'!J$48)\n+($D392*'fnd base rates'!J$49)\n+($E392*'fnd base rates'!J$50)\n+($F392*'fnd base rates'!J$51)\n+($G392*'fnd base rates'!J$52)\n+($H392*'fnd base rates'!J$53)\n+($I392*'fnd base rates'!J$54)\n+($J392*'fnd base rates'!J$55)\n+($K392*'fnd base rates'!J$56)\n+($L392*'fnd base rates'!J$57)\n+($M392*'fnd base rates'!J$58)\n+($N392*'fnd base rates'!J$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,10)))\n*$R392","v":997},{"$f":"(($C392*'fnd base rates'!K$48)\n+($D392*'fnd base rates'!K$49)\n+($E392*'fnd base rates'!K$50)\n+($F392*'fnd base rates'!K$51)\n+($G392*'fnd base rates'!K$52)\n+($H392*'fnd base rates'!K$53)\n+($I392*'fnd base rates'!K$54)\n+($J392*'fnd base rates'!K$55)\n+($K392*'fnd base rates'!K$56)\n+($L392*'fnd base rates'!K$57)\n+($M392*'fnd base rates'!K$58)\n+($N392*'fnd base rates'!K$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,11)))\n*$R392","v":2497.4802500000001},{"$f":"(($C392*'fnd base rates'!L$48)\n+($D392*'fnd base rates'!L$49)\n+($E392*'fnd base rates'!L$50)\n+($F392*'fnd base rates'!L$51)\n+($G392*'fnd base rates'!L$52)\n+($H392*'fnd base rates'!L$53)\n+($I392*'fnd base rates'!L$54)\n+($J392*'fnd base rates'!L$55)\n+($K392*'fnd base rates'!L$56)\n+($L392*'fnd base rates'!L$57)\n+($M392*'fnd base rates'!L$58)\n+($N392*'fnd base rates'!L$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C392*'fnd base rates'!M$48)\n+($D392*'fnd base rates'!M$49)\n+($E392*'fnd base rates'!M$50)\n+($F392*'fnd base rates'!M$51)\n+($G392*'fnd base rates'!M$52)\n+($H392*'fnd base rates'!M$53)\n+($I392*'fnd base rates'!M$54)\n+($J392*'fnd base rates'!M$55)\n+($K392*'fnd base rates'!M$56)\n+($L392*'fnd base rates'!M$57)\n+($M392*'fnd base rates'!M$58)\n+($N392*'fnd base rates'!M$59)\n+($O392*VLOOKUP($S392+12,rate_basefnd,13)))","v":0},23768.212328718881,null,458160181,"458","160","181",1,2,23768.212328718881,11884,0,11884]
[458160295,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C393","v":0},{"$f":"'fnd enro'!D393","v":0},{"$f":"'fnd enro'!E393","v":0},{"$f":"'fnd enro'!F393","v":0},{"$f":"'fnd enro'!G393","v":0},{"$f":"'fnd enro'!H393","v":1},{"$f":"'fnd enro'!I393","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J393","v":0},{"$f":"'fnd enro'!K393","v":0},{"$f":"'fnd enro'!L393","v":0},{"$f":"'fnd enro'!M393","v":0},{"$f":"'fnd enro'!N393","v":0},{"$f":"'fnd enro'!O393","v":0},null,{"$f":"'fnd enro'!R393","v":1},1,{"$f":"'fnd enro'!Q393","v":1},null,{"$f":"(($C393*'fnd base rates'!C$48)\n+($D393*'fnd base rates'!C$49)\n+($E393*'fnd base rates'!C$50)\n+($F393*'fnd base rates'!C$51)\n+($G393*'fnd base rates'!C$52)\n+($H393*'fnd base rates'!C$53)\n+($I393*'fnd base rates'!C$54)\n+($J393*'fnd base rates'!C$55)\n+($K393*'fnd base rates'!C$56)\n+($L393*'fnd base rates'!C$57)\n+($M393*'fnd base rates'!C$58)\n+($N393*'fnd base rates'!C$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,3)))\n*$R393","v":463.29562500000003},{"$f":"(($C393*'fnd base rates'!D$48)\n+($D393*'fnd base rates'!D$49)\n+($E393*'fnd base rates'!D$50)\n+($F393*'fnd base rates'!D$51)\n+($G393*'fnd base rates'!D$52)\n+($H393*'fnd base rates'!D$53)\n+($I393*'fnd base rates'!D$54)\n+($J393*'fnd base rates'!D$55)\n+($K393*'fnd base rates'!D$56)\n+($L393*'fnd base rates'!D$57)\n+($M393*'fnd base rates'!D$58)\n+($N393*'fnd base rates'!D$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,4)))\n*$R393","v":664.72},{"$f":"(($C393*'fnd base rates'!E$48)\n+($D393*'fnd base rates'!E$49)\n+($E393*'fnd base rates'!E$50)\n+($F393*'fnd base rates'!E$51)\n+($G393*'fnd base rates'!E$52)\n+($H393*'fnd base rates'!E$53)\n+($I393*'fnd base rates'!E$54)\n+($J393*'fnd base rates'!E$55)\n+($K393*'fnd base rates'!E$56)\n+($L393*'fnd base rates'!E$57)\n+($M393*'fnd base rates'!E$58)\n+($N393*'fnd base rates'!E$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,5)))\n*$R393","v":4258.7093749999995},{"$f":"(($C393*'fnd base rates'!F$48)\n+($D393*'fnd base rates'!F$49)\n+($E393*'fnd base rates'!F$50)\n+($F393*'fnd base rates'!F$51)\n+($G393*'fnd base rates'!F$52)\n+($H393*'fnd base rates'!F$53)\n+($I393*'fnd base rates'!F$54)\n+($J393*'fnd base rates'!F$55)\n+($K393*'fnd base rates'!F$56)\n+($L393*'fnd base rates'!F$57)\n+($M393*'fnd base rates'!F$58)\n+($N393*'fnd base rates'!F$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,6)))\n*$R393","v":761.95575000000008},{"$f":"(($C393*'fnd base rates'!G$48)\n+($D393*'fnd base rates'!G$49)\n+($E393*'fnd base rates'!G$50)\n+($F393*'fnd base rates'!G$51)\n+($G393*'fnd base rates'!G$52)\n+($H393*'fnd base rates'!G$53)\n+($I393*'fnd base rates'!G$54)\n+($J393*'fnd base rates'!G$55)\n+($K393*'fnd base rates'!G$56)\n+($L393*'fnd base rates'!G$57)\n+($M393*'fnd base rates'!G$58)\n+($N393*'fnd base rates'!G$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,7)))\n*$R393","v":141.94274999999999},{"$f":"(($C393*'fnd base rates'!H$48)\n+($D393*'fnd base rates'!H$49)\n+($E393*'fnd base rates'!H$50)\n+($F393*'fnd base rates'!H$51)\n+($G393*'fnd base rates'!H$52)\n+($H393*'fnd base rates'!H$53)\n+($I393*'fnd base rates'!H$54)\n+($J393*'fnd base rates'!H$55)\n+($K393*'fnd base rates'!H$56)\n+($L393*'fnd base rates'!H$57)\n+($M393*'fnd base rates'!H$58)\n+($N393*'fnd base rates'!H$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C393*'fnd base rates'!I$48)\n+($D393*'fnd base rates'!I$49)\n+($E393*'fnd base rates'!I$50)\n+($F393*'fnd base rates'!I$51)\n+($G393*'fnd base rates'!I$52)\n+($H393*'fnd base rates'!I$53)\n+($I393*'fnd base rates'!I$54)\n+($J393*'fnd base rates'!I$55)\n+($K393*'fnd base rates'!I$56)\n+($L393*'fnd base rates'!I$57)\n+($M393*'fnd base rates'!I$58)\n+($N393*'fnd base rates'!I$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,9)))\n*$R393","v":370.08},{"$f":"(($C393*'fnd base rates'!J$48)\n+($D393*'fnd base rates'!J$49)\n+($E393*'fnd base rates'!J$50)\n+($F393*'fnd base rates'!J$51)\n+($G393*'fnd base rates'!J$52)\n+($H393*'fnd base rates'!J$53)\n+($I393*'fnd base rates'!J$54)\n+($J393*'fnd base rates'!J$55)\n+($K393*'fnd base rates'!J$56)\n+($L393*'fnd base rates'!J$57)\n+($M393*'fnd base rates'!J$58)\n+($N393*'fnd base rates'!J$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,10)))\n*$R393","v":498.5},{"$f":"(($C393*'fnd base rates'!K$48)\n+($D393*'fnd base rates'!K$49)\n+($E393*'fnd base rates'!K$50)\n+($F393*'fnd base rates'!K$51)\n+($G393*'fnd base rates'!K$52)\n+($H393*'fnd base rates'!K$53)\n+($I393*'fnd base rates'!K$54)\n+($J393*'fnd base rates'!K$55)\n+($K393*'fnd base rates'!K$56)\n+($L393*'fnd base rates'!K$57)\n+($M393*'fnd base rates'!K$58)\n+($N393*'fnd base rates'!K$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,11)))\n*$R393","v":996.10512500000004},{"$f":"(($C393*'fnd base rates'!L$48)\n+($D393*'fnd base rates'!L$49)\n+($E393*'fnd base rates'!L$50)\n+($F393*'fnd base rates'!L$51)\n+($G393*'fnd base rates'!L$52)\n+($H393*'fnd base rates'!L$53)\n+($I393*'fnd base rates'!L$54)\n+($J393*'fnd base rates'!L$55)\n+($K393*'fnd base rates'!L$56)\n+($L393*'fnd base rates'!L$57)\n+($M393*'fnd base rates'!L$58)\n+($N393*'fnd base rates'!L$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C393*'fnd base rates'!M$48)\n+($D393*'fnd base rates'!M$49)\n+($E393*'fnd base rates'!M$50)\n+($F393*'fnd base rates'!M$51)\n+($G393*'fnd base rates'!M$52)\n+($H393*'fnd base rates'!M$53)\n+($I393*'fnd base rates'!M$54)\n+($J393*'fnd base rates'!M$55)\n+($K393*'fnd base rates'!M$56)\n+($L393*'fnd base rates'!M$57)\n+($M393*'fnd base rates'!M$58)\n+($N393*'fnd base rates'!M$59)\n+($O393*VLOOKUP($S393+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,458160295,"458","160","295",1,1,9793.6511643594404,9794,0,9794]
[458160301,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!C394","v":0},{"$f":"'fnd enro'!D394","v":0},{"$f":"'fnd enro'!E394","v":0},{"$f":"'fnd enro'!F394","v":0},{"$f":"'fnd enro'!G394","v":0},{"$f":"'fnd enro'!H394","v":6},{"$f":"'fnd enro'!I394","v":0.22500000000000001},{"$f":"'fnd enro'!J394","v":0},{"$f":"'fnd enro'!K394","v":0},{"$f":"'fnd enro'!L394","v":0},{"$f":"'fnd enro'!M394","v":0},{"$f":"'fnd enro'!N394","v":0},{"$f":"'fnd enro'!O394","v":3},null,{"$f":"'fnd enro'!R394","v":6},1,{"$f":"'fnd enro'!Q394","v":10},null,{"$f":"(($C394*'fnd base rates'!C$48)\n+($D394*'fnd base rates'!C$49)\n+($E394*'fnd base rates'!C$50)\n+($F394*'fnd base rates'!C$51)\n+($G394*'fnd base rates'!C$52)\n+($H394*'fnd base rates'!C$53)\n+($I394*'fnd base rates'!C$54)\n+($J394*'fnd base rates'!C$55)\n+($K394*'fnd base rates'!C$56)\n+($L394*'fnd base rates'!C$57)\n+($M394*'fnd base rates'!C$58)\n+($N394*'fnd base rates'!C$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,3)))\n*$R394","v":2779.7737500000003},{"$f":"(($C394*'fnd base rates'!D$48)\n+($D394*'fnd base rates'!D$49)\n+($E394*'fnd base rates'!D$50)\n+($F394*'fnd base rates'!D$51)\n+($G394*'fnd base rates'!D$52)\n+($H394*'fnd base rates'!D$53)\n+($I394*'fnd base rates'!D$54)\n+($J394*'fnd base rates'!D$55)\n+($K394*'fnd base rates'!D$56)\n+($L394*'fnd base rates'!D$57)\n+($M394*'fnd base rates'!D$58)\n+($N394*'fnd base rates'!D$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,4)))\n*$R394","v":3988.32},{"$f":"(($C394*'fnd base rates'!E$48)\n+($D394*'fnd base rates'!E$49)\n+($E394*'fnd base rates'!E$50)\n+($F394*'fnd base rates'!E$51)\n+($G394*'fnd base rates'!E$52)\n+($H394*'fnd base rates'!E$53)\n+($I394*'fnd base rates'!E$54)\n+($J394*'fnd base rates'!E$55)\n+($K394*'fnd base rates'!E$56)\n+($L394*'fnd base rates'!E$57)\n+($M394*'fnd base rates'!E$58)\n+($N394*'fnd base rates'!E$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,5)))\n*$R394","v":35366.876250000001},{"$f":"(($C394*'fnd base rates'!F$48)\n+($D394*'fnd base rates'!F$49)\n+($E394*'fnd base rates'!F$50)\n+($F394*'fnd base rates'!F$51)\n+($G394*'fnd base rates'!F$52)\n+($H394*'fnd base rates'!F$53)\n+($I394*'fnd base rates'!F$54)\n+($J394*'fnd base rates'!F$55)\n+($K394*'fnd base rates'!F$56)\n+($L394*'fnd base rates'!F$57)\n+($M394*'fnd base rates'!F$58)\n+($N394*'fnd base rates'!F$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,6)))\n*$R394","v":4571.7345000000005},{"$f":"(($C394*'fnd base rates'!G$48)\n+($D394*'fnd base rates'!G$49)\n+($E394*'fnd base rates'!G$50)\n+($F394*'fnd base rates'!G$51)\n+($G394*'fnd base rates'!G$52)\n+($H394*'fnd base rates'!G$53)\n+($I394*'fnd base rates'!G$54)\n+($J394*'fnd base rates'!G$55)\n+($K394*'fnd base rates'!G$56)\n+($L394*'fnd base rates'!G$57)\n+($M394*'fnd base rates'!G$58)\n+($N394*'fnd base rates'!G$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,7)))\n*$R394","v":1067.6565000000001},{"$f":"(($C394*'fnd base rates'!H$48)\n+($D394*'fnd base rates'!H$49)\n+($E394*'fnd base rates'!H$50)\n+($F394*'fnd base rates'!H$51)\n+($G394*'fnd base rates'!H$52)\n+($H394*'fnd base rates'!H$53)\n+($I394*'fnd base rates'!H$54)\n+($J394*'fnd base rates'!H$55)\n+($K394*'fnd base rates'!H$56)\n+($L394*'fnd base rates'!H$57)\n+($M394*'fnd base rates'!H$58)\n+($N394*'fnd base rates'!H$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,8)))","v":4314.5070000000005},{"$f":"(($C394*'fnd base rates'!I$48)\n+($D394*'fnd base rates'!I$49)\n+($E394*'fnd base rates'!I$50)\n+($F394*'fnd base rates'!I$51)\n+($G394*'fnd base rates'!I$52)\n+($H394*'fnd base rates'!I$53)\n+($I394*'fnd base rates'!I$54)\n+($J394*'fnd base rates'!I$55)\n+($K394*'fnd base rates'!I$56)\n+($L394*'fnd base rates'!I$57)\n+($M394*'fnd base rates'!I$58)\n+($N394*'fnd base rates'!I$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,9)))\n*$R394","v":2220.48},{"$f":"(($C394*'fnd base rates'!J$48)\n+($D394*'fnd base rates'!J$49)\n+($E394*'fnd base rates'!J$50)\n+($F394*'fnd base rates'!J$51)\n+($G394*'fnd base rates'!J$52)\n+($H394*'fnd base rates'!J$53)\n+($I394*'fnd base rates'!J$54)\n+($J394*'fnd base rates'!J$55)\n+($K394*'fnd base rates'!J$56)\n+($L394*'fnd base rates'!J$57)\n+($M394*'fnd base rates'!J$58)\n+($N394*'fnd base rates'!J$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,10)))\n*$R394","v":2991},{"$f":"(($C394*'fnd base rates'!K$48)\n+($D394*'fnd base rates'!K$49)\n+($E394*'fnd base rates'!K$50)\n+($F394*'fnd base rates'!K$51)\n+($G394*'fnd base rates'!K$52)\n+($H394*'fnd base rates'!K$53)\n+($I394*'fnd base rates'!K$54)\n+($J394*'fnd base rates'!K$55)\n+($K394*'fnd base rates'!K$56)\n+($L394*'fnd base rates'!K$57)\n+($M394*'fnd base rates'!K$58)\n+($N394*'fnd base rates'!K$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,11)))\n*$R394","v":7492.4407499999998},{"$f":"(($C394*'fnd base rates'!L$48)\n+($D394*'fnd base rates'!L$49)\n+($E394*'fnd base rates'!L$50)\n+($F394*'fnd base rates'!L$51)\n+($G394*'fnd base rates'!L$52)\n+($H394*'fnd base rates'!L$53)\n+($I394*'fnd base rates'!L$54)\n+($J394*'fnd base rates'!L$55)\n+($K394*'fnd base rates'!L$56)\n+($L394*'fnd base rates'!L$57)\n+($M394*'fnd base rates'!L$58)\n+($N394*'fnd base rates'!L$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,12)))","v":6511.8482361566494},{"$f":"(($C394*'fnd base rates'!M$48)\n+($D394*'fnd base rates'!M$49)\n+($E394*'fnd base rates'!M$50)\n+($F394*'fnd base rates'!M$51)\n+($G394*'fnd base rates'!M$52)\n+($H394*'fnd base rates'!M$53)\n+($I394*'fnd base rates'!M$54)\n+($J394*'fnd base rates'!M$55)\n+($K394*'fnd base rates'!M$56)\n+($L394*'fnd base rates'!M$57)\n+($M394*'fnd base rates'!M$58)\n+($N394*'fnd base rates'!M$59)\n+($O394*VLOOKUP($S394+12,rate_basefnd,13)))","v":0},71304.636986156649,null,458160301,"458","160","301",1,{"$f":"enro","v":6},71304.636986156649,11884,0,11884]
[463035035,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!C395","v":0},{"$f":"'fnd enro'!D395","v":0},{"$f":"'fnd enro'!E395","v":48},{"$f":"'fnd enro'!F395","v":133},{"$f":"'fnd enro'!G395","v":164},{"$f":"'fnd enro'!H395","v":0},{"$f":"'fnd enro'!I395","v":18.824999999999999},{"$f":"'fnd enro'!J395","v":0},{"$f":"'fnd enro'!K395","v":0},{"$f":"'fnd enro'!L395","v":0},{"$f":"'fnd enro'!M395","v":157},{"$f":"'fnd enro'!N395","v":0},{"$f":"'fnd enro'!O395","v":339},null,{"$f":"'fnd enro'!R395","v":502},{"$f":"VLOOKUP(A395,charterinfo_b,6)","v":1.079},{"$f":"'fnd enro'!Q395","v":10},null,{"$f":"(($C395*'fnd base rates'!C$48)\n+($D395*'fnd base rates'!C$49)\n+($E395*'fnd base rates'!C$50)\n+($F395*'fnd base rates'!C$51)\n+($G395*'fnd base rates'!C$52)\n+($H395*'fnd base rates'!C$53)\n+($I395*'fnd base rates'!C$54)\n+($J395*'fnd base rates'!C$55)\n+($K395*'fnd base rates'!C$56)\n+($L395*'fnd base rates'!C$57)\n+($M395*'fnd base rates'!C$58)\n+($N395*'fnd base rates'!C$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,3)))\n*$R395","v":250947.78164625002},{"$f":"(($C395*'fnd base rates'!D$48)\n+($D395*'fnd base rates'!D$49)\n+($E395*'fnd base rates'!D$50)\n+($F395*'fnd base rates'!D$51)\n+($G395*'fnd base rates'!D$52)\n+($H395*'fnd base rates'!D$53)\n+($I395*'fnd base rates'!D$54)\n+($J395*'fnd base rates'!D$55)\n+($K395*'fnd base rates'!D$56)\n+($L395*'fnd base rates'!D$57)\n+($M395*'fnd base rates'!D$58)\n+($N395*'fnd base rates'!D$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,4)))\n*$R395","v":360050.90576000005},{"$f":"(($C395*'fnd base rates'!E$48)\n+($D395*'fnd base rates'!E$49)\n+($E395*'fnd base rates'!E$50)\n+($F395*'fnd base rates'!E$51)\n+($G395*'fnd base rates'!E$52)\n+($H395*'fnd base rates'!E$53)\n+($I395*'fnd base rates'!E$54)\n+($J395*'fnd base rates'!E$55)\n+($K395*'fnd base rates'!E$56)\n+($L395*'fnd base rates'!E$57)\n+($M395*'fnd base rates'!E$58)\n+($N395*'fnd base rates'!E$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,5)))\n*$R395","v":3214427.5857037497},{"$f":"(($C395*'fnd base rates'!F$48)\n+($D395*'fnd base rates'!F$49)\n+($E395*'fnd base rates'!F$50)\n+($F395*'fnd base rates'!F$51)\n+($G395*'fnd base rates'!F$52)\n+($H395*'fnd base rates'!F$53)\n+($I395*'fnd base rates'!F$54)\n+($J395*'fnd base rates'!F$55)\n+($K395*'fnd base rates'!F$56)\n+($L395*'fnd base rates'!F$57)\n+($M395*'fnd base rates'!F$58)\n+($N395*'fnd base rates'!F$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,6)))\n*$R395","v":517105.40517349995},{"$f":"(($C395*'fnd base rates'!G$48)\n+($D395*'fnd base rates'!G$49)\n+($E395*'fnd base rates'!G$50)\n+($F395*'fnd base rates'!G$51)\n+($G395*'fnd base rates'!G$52)\n+($H395*'fnd base rates'!G$53)\n+($I395*'fnd base rates'!G$54)\n+($J395*'fnd base rates'!G$55)\n+($K395*'fnd base rates'!G$56)\n+($L395*'fnd base rates'!G$57)\n+($M395*'fnd base rates'!G$58)\n+($N395*'fnd base rates'!G$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,7)))\n*$R395","v":108900.68671950001},{"$f":"(($C395*'fnd base rates'!H$48)\n+($D395*'fnd base rates'!H$49)\n+($E395*'fnd base rates'!H$50)\n+($F395*'fnd base rates'!H$51)\n+($G395*'fnd base rates'!H$52)\n+($H395*'fnd base rates'!H$53)\n+($I395*'fnd base rates'!H$54)\n+($J395*'fnd base rates'!H$55)\n+($K395*'fnd base rates'!H$56)\n+($L395*'fnd base rates'!H$57)\n+($M395*'fnd base rates'!H$58)\n+($N395*'fnd base rates'!H$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,8)))","v":228101.01900000003},{"$f":"(($C395*'fnd base rates'!I$48)\n+($D395*'fnd base rates'!I$49)\n+($E395*'fnd base rates'!I$50)\n+($F395*'fnd base rates'!I$51)\n+($G395*'fnd base rates'!I$52)\n+($H395*'fnd base rates'!I$53)\n+($I395*'fnd base rates'!I$54)\n+($J395*'fnd base rates'!I$55)\n+($K395*'fnd base rates'!I$56)\n+($L395*'fnd base rates'!I$57)\n+($M395*'fnd base rates'!I$58)\n+($N395*'fnd base rates'!I$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,9)))\n*$R395","v":145570.93278},{"$f":"(($C395*'fnd base rates'!J$48)\n+($D395*'fnd base rates'!J$49)\n+($E395*'fnd base rates'!J$50)\n+($F395*'fnd base rates'!J$51)\n+($G395*'fnd base rates'!J$52)\n+($H395*'fnd base rates'!J$53)\n+($I395*'fnd base rates'!J$54)\n+($J395*'fnd base rates'!J$55)\n+($K395*'fnd base rates'!J$56)\n+($L395*'fnd base rates'!J$57)\n+($M395*'fnd base rates'!J$58)\n+($N395*'fnd base rates'!J$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,10)))\n*$R395","v":84238.112659999999},{"$f":"(($C395*'fnd base rates'!K$48)\n+($D395*'fnd base rates'!K$49)\n+($E395*'fnd base rates'!K$50)\n+($F395*'fnd base rates'!K$51)\n+($G395*'fnd base rates'!K$52)\n+($H395*'fnd base rates'!K$53)\n+($I395*'fnd base rates'!K$54)\n+($J395*'fnd base rates'!K$55)\n+($K395*'fnd base rates'!K$56)\n+($L395*'fnd base rates'!K$57)\n+($M395*'fnd base rates'!K$58)\n+($N395*'fnd base rates'!K$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,11)))\n*$R395","v":764227.22815725009},{"$f":"(($C395*'fnd base rates'!L$48)\n+($D395*'fnd base rates'!L$49)\n+($E395*'fnd base rates'!L$50)\n+($F395*'fnd base rates'!L$51)\n+($G395*'fnd base rates'!L$52)\n+($H395*'fnd base rates'!L$53)\n+($I395*'fnd base rates'!L$54)\n+($J395*'fnd base rates'!L$55)\n+($K395*'fnd base rates'!L$56)\n+($L395*'fnd base rates'!L$57)\n+($M395*'fnd base rates'!L$58)\n+($N395*'fnd base rates'!L$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,12)))","v":632186.53006655304},{"$f":"(($C395*'fnd base rates'!M$48)\n+($D395*'fnd base rates'!M$49)\n+($E395*'fnd base rates'!M$50)\n+($F395*'fnd base rates'!M$51)\n+($G395*'fnd base rates'!M$52)\n+($H395*'fnd base rates'!M$53)\n+($I395*'fnd base rates'!M$54)\n+($J395*'fnd base rates'!M$55)\n+($K395*'fnd base rates'!M$56)\n+($L395*'fnd base rates'!M$57)\n+($M395*'fnd base rates'!M$58)\n+($N395*'fnd base rates'!M$59)\n+($O395*VLOOKUP($S395+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U395:AE395)","v":6305756.1876668036},null,{"$f":"A395","v":463035035},{"$f":"IF($A395<499999999,MID($A395,1,3),MID($A395,1,4))","v":"463"},{"$f":"IF($A395<499999999,MID($A395,4,3),MID($A395,5,3))","v":"035"},{"$f":"IF($A395<499999999,MID($A395,7,3),MID($A395,8,3))","v":"035"},{"$f":"IF(VLOOKUP(VALUE(IF(AH395<499999999,MID(AH395,4,3),MID(AH395,5,3))),distinfo,4)=R395,1,0)","v":1},502,{"$f":"AF395","v":6305756.1876668036},{"$f":"IF(OR(AF395=0,AM395=0),0,ROUND(AN395/AM395,0))","v":12561},{"$f":"AQ395-AO395","v":0},12561]
[463035163,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!C396","v":0},{"$f":"'fnd enro'!D396","v":0},{"$f":"'fnd enro'!E396","v":0},{"$f":"'fnd enro'!F396","v":0},{"$f":"'fnd enro'!G396","v":1},{"$f":"'fnd enro'!H396","v":0},{"$f":"'fnd enro'!I396","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J396","v":0},{"$f":"'fnd enro'!K396","v":0},{"$f":"'fnd enro'!L396","v":0},{"$f":"'fnd enro'!M396","v":0},{"$f":"'fnd enro'!N396","v":0},{"$f":"'fnd enro'!O396","v":1},null,{"$f":"'fnd enro'!R396","v":1},1.079,{"$f":"'fnd enro'!Q396","v":10},null,{"$f":"(($C396*'fnd base rates'!C$48)\n+($D396*'fnd base rates'!C$49)\n+($E396*'fnd base rates'!C$50)\n+($F396*'fnd base rates'!C$51)\n+($G396*'fnd base rates'!C$52)\n+($H396*'fnd base rates'!C$53)\n+($I396*'fnd base rates'!C$54)\n+($J396*'fnd base rates'!C$55)\n+($K396*'fnd base rates'!C$56)\n+($L396*'fnd base rates'!C$57)\n+($M396*'fnd base rates'!C$58)\n+($N396*'fnd base rates'!C$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,3)))\n*$R396","v":499.89597937500002},{"$f":"(($C396*'fnd base rates'!D$48)\n+($D396*'fnd base rates'!D$49)\n+($E396*'fnd base rates'!D$50)\n+($F396*'fnd base rates'!D$51)\n+($G396*'fnd base rates'!D$52)\n+($H396*'fnd base rates'!D$53)\n+($I396*'fnd base rates'!D$54)\n+($J396*'fnd base rates'!D$55)\n+($K396*'fnd base rates'!D$56)\n+($L396*'fnd base rates'!D$57)\n+($M396*'fnd base rates'!D$58)\n+($N396*'fnd base rates'!D$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,4)))\n*$R396","v":717.23288000000002},{"$f":"(($C396*'fnd base rates'!E$48)\n+($D396*'fnd base rates'!E$49)\n+($E396*'fnd base rates'!E$50)\n+($F396*'fnd base rates'!E$51)\n+($G396*'fnd base rates'!E$52)\n+($H396*'fnd base rates'!E$53)\n+($I396*'fnd base rates'!E$54)\n+($J396*'fnd base rates'!E$55)\n+($K396*'fnd base rates'!E$56)\n+($L396*'fnd base rates'!E$57)\n+($M396*'fnd base rates'!E$58)\n+($N396*'fnd base rates'!E$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,5)))\n*$R396","v":6763.2360656249994},{"$f":"(($C396*'fnd base rates'!F$48)\n+($D396*'fnd base rates'!F$49)\n+($E396*'fnd base rates'!F$50)\n+($F396*'fnd base rates'!F$51)\n+($G396*'fnd base rates'!F$52)\n+($H396*'fnd base rates'!F$53)\n+($I396*'fnd base rates'!F$54)\n+($J396*'fnd base rates'!F$55)\n+($K396*'fnd base rates'!F$56)\n+($L396*'fnd base rates'!F$57)\n+($M396*'fnd base rates'!F$58)\n+($N396*'fnd base rates'!F$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,6)))\n*$R396","v":923.84600425000008},{"$f":"(($C396*'fnd base rates'!G$48)\n+($D396*'fnd base rates'!G$49)\n+($E396*'fnd base rates'!G$50)\n+($F396*'fnd base rates'!G$51)\n+($G396*'fnd base rates'!G$52)\n+($H396*'fnd base rates'!G$53)\n+($I396*'fnd base rates'!G$54)\n+($J396*'fnd base rates'!G$55)\n+($K396*'fnd base rates'!G$56)\n+($L396*'fnd base rates'!G$57)\n+($M396*'fnd base rates'!G$58)\n+($N396*'fnd base rates'!G$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,7)))\n*$R396","v":235.13864724999996},{"$f":"(($C396*'fnd base rates'!H$48)\n+($D396*'fnd base rates'!H$49)\n+($E396*'fnd base rates'!H$50)\n+($F396*'fnd base rates'!H$51)\n+($G396*'fnd base rates'!H$52)\n+($H396*'fnd base rates'!H$53)\n+($I396*'fnd base rates'!H$54)\n+($J396*'fnd base rates'!H$55)\n+($K396*'fnd base rates'!H$56)\n+($L396*'fnd base rates'!H$57)\n+($M396*'fnd base rates'!H$58)\n+($N396*'fnd base rates'!H$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C396*'fnd base rates'!I$48)\n+($D396*'fnd base rates'!I$49)\n+($E396*'fnd base rates'!I$50)\n+($F396*'fnd base rates'!I$51)\n+($G396*'fnd base rates'!I$52)\n+($H396*'fnd base rates'!I$53)\n+($I396*'fnd base rates'!I$54)\n+($J396*'fnd base rates'!I$55)\n+($K396*'fnd base rates'!I$56)\n+($L396*'fnd base rates'!I$57)\n+($M396*'fnd base rates'!I$58)\n+($N396*'fnd base rates'!I$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,9)))\n*$R396","v":318.55317000000002},{"$f":"(($C396*'fnd base rates'!J$48)\n+($D396*'fnd base rates'!J$49)\n+($E396*'fnd base rates'!J$50)\n+($F396*'fnd base rates'!J$51)\n+($G396*'fnd base rates'!J$52)\n+($H396*'fnd base rates'!J$53)\n+($I396*'fnd base rates'!J$54)\n+($J396*'fnd base rates'!J$55)\n+($K396*'fnd base rates'!J$56)\n+($L396*'fnd base rates'!J$57)\n+($M396*'fnd base rates'!J$58)\n+($N396*'fnd base rates'!J$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,10)))\n*$R396","v":233.25821999999999},{"$f":"(($C396*'fnd base rates'!K$48)\n+($D396*'fnd base rates'!K$49)\n+($E396*'fnd base rates'!K$50)\n+($F396*'fnd base rates'!K$51)\n+($G396*'fnd base rates'!K$52)\n+($H396*'fnd base rates'!K$53)\n+($I396*'fnd base rates'!K$54)\n+($J396*'fnd base rates'!K$55)\n+($K396*'fnd base rates'!K$56)\n+($L396*'fnd base rates'!K$57)\n+($M396*'fnd base rates'!K$58)\n+($N396*'fnd base rates'!K$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,11)))\n*$R396","v":1650.0770698749998},{"$f":"(($C396*'fnd base rates'!L$48)\n+($D396*'fnd base rates'!L$49)\n+($E396*'fnd base rates'!L$50)\n+($F396*'fnd base rates'!L$51)\n+($G396*'fnd base rates'!L$52)\n+($H396*'fnd base rates'!L$53)\n+($I396*'fnd base rates'!L$54)\n+($J396*'fnd base rates'!L$55)\n+($K396*'fnd base rates'!L$56)\n+($L396*'fnd base rates'!L$57)\n+($M396*'fnd base rates'!L$58)\n+($N396*'fnd base rates'!L$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C396*'fnd base rates'!M$48)\n+($D396*'fnd base rates'!M$49)\n+($E396*'fnd base rates'!M$50)\n+($F396*'fnd base rates'!M$51)\n+($G396*'fnd base rates'!M$52)\n+($H396*'fnd base rates'!M$53)\n+($I396*'fnd base rates'!M$54)\n+($J396*'fnd base rates'!M$55)\n+($K396*'fnd base rates'!M$56)\n+($L396*'fnd base rates'!M$57)\n+($M396*'fnd base rates'!M$58)\n+($N396*'fnd base rates'!M$59)\n+($O396*VLOOKUP($S396+12,rate_basefnd,13)))","v":0},13105.74229980183,null,463035163,"463","035","163",1,1,13105.74229980183,13106,0,13106]
[463035174,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!C397","v":0},{"$f":"'fnd enro'!D397","v":0},{"$f":"'fnd enro'!E397","v":0},{"$f":"'fnd enro'!F397","v":0},{"$f":"'fnd enro'!G397","v":1},{"$f":"'fnd enro'!H397","v":0},{"$f":"'fnd enro'!I397","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J397","v":0},{"$f":"'fnd enro'!K397","v":0},{"$f":"'fnd enro'!L397","v":0},{"$f":"'fnd enro'!M397","v":0},{"$f":"'fnd enro'!N397","v":0},{"$f":"'fnd enro'!O397","v":1},null,{"$f":"'fnd enro'!R397","v":1},1.079,{"$f":"'fnd enro'!Q397","v":10},null,{"$f":"(($C397*'fnd base rates'!C$48)\n+($D397*'fnd base rates'!C$49)\n+($E397*'fnd base rates'!C$50)\n+($F397*'fnd base rates'!C$51)\n+($G397*'fnd base rates'!C$52)\n+($H397*'fnd base rates'!C$53)\n+($I397*'fnd base rates'!C$54)\n+($J397*'fnd base rates'!C$55)\n+($K397*'fnd base rates'!C$56)\n+($L397*'fnd base rates'!C$57)\n+($M397*'fnd base rates'!C$58)\n+($N397*'fnd base rates'!C$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,3)))\n*$R397","v":499.89597937500002},{"$f":"(($C397*'fnd base rates'!D$48)\n+($D397*'fnd base rates'!D$49)\n+($E397*'fnd base rates'!D$50)\n+($F397*'fnd base rates'!D$51)\n+($G397*'fnd base rates'!D$52)\n+($H397*'fnd base rates'!D$53)\n+($I397*'fnd base rates'!D$54)\n+($J397*'fnd base rates'!D$55)\n+($K397*'fnd base rates'!D$56)\n+($L397*'fnd base rates'!D$57)\n+($M397*'fnd base rates'!D$58)\n+($N397*'fnd base rates'!D$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,4)))\n*$R397","v":717.23288000000002},{"$f":"(($C397*'fnd base rates'!E$48)\n+($D397*'fnd base rates'!E$49)\n+($E397*'fnd base rates'!E$50)\n+($F397*'fnd base rates'!E$51)\n+($G397*'fnd base rates'!E$52)\n+($H397*'fnd base rates'!E$53)\n+($I397*'fnd base rates'!E$54)\n+($J397*'fnd base rates'!E$55)\n+($K397*'fnd base rates'!E$56)\n+($L397*'fnd base rates'!E$57)\n+($M397*'fnd base rates'!E$58)\n+($N397*'fnd base rates'!E$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,5)))\n*$R397","v":6763.2360656249994},{"$f":"(($C397*'fnd base rates'!F$48)\n+($D397*'fnd base rates'!F$49)\n+($E397*'fnd base rates'!F$50)\n+($F397*'fnd base rates'!F$51)\n+($G397*'fnd base rates'!F$52)\n+($H397*'fnd base rates'!F$53)\n+($I397*'fnd base rates'!F$54)\n+($J397*'fnd base rates'!F$55)\n+($K397*'fnd base rates'!F$56)\n+($L397*'fnd base rates'!F$57)\n+($M397*'fnd base rates'!F$58)\n+($N397*'fnd base rates'!F$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,6)))\n*$R397","v":923.84600425000008},{"$f":"(($C397*'fnd base rates'!G$48)\n+($D397*'fnd base rates'!G$49)\n+($E397*'fnd base rates'!G$50)\n+($F397*'fnd base rates'!G$51)\n+($G397*'fnd base rates'!G$52)\n+($H397*'fnd base rates'!G$53)\n+($I397*'fnd base rates'!G$54)\n+($J397*'fnd base rates'!G$55)\n+($K397*'fnd base rates'!G$56)\n+($L397*'fnd base rates'!G$57)\n+($M397*'fnd base rates'!G$58)\n+($N397*'fnd base rates'!G$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,7)))\n*$R397","v":235.13864724999996},{"$f":"(($C397*'fnd base rates'!H$48)\n+($D397*'fnd base rates'!H$49)\n+($E397*'fnd base rates'!H$50)\n+($F397*'fnd base rates'!H$51)\n+($G397*'fnd base rates'!H$52)\n+($H397*'fnd base rates'!H$53)\n+($I397*'fnd base rates'!H$54)\n+($J397*'fnd base rates'!H$55)\n+($K397*'fnd base rates'!H$56)\n+($L397*'fnd base rates'!H$57)\n+($M397*'fnd base rates'!H$58)\n+($N397*'fnd base rates'!H$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C397*'fnd base rates'!I$48)\n+($D397*'fnd base rates'!I$49)\n+($E397*'fnd base rates'!I$50)\n+($F397*'fnd base rates'!I$51)\n+($G397*'fnd base rates'!I$52)\n+($H397*'fnd base rates'!I$53)\n+($I397*'fnd base rates'!I$54)\n+($J397*'fnd base rates'!I$55)\n+($K397*'fnd base rates'!I$56)\n+($L397*'fnd base rates'!I$57)\n+($M397*'fnd base rates'!I$58)\n+($N397*'fnd base rates'!I$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,9)))\n*$R397","v":318.55317000000002},{"$f":"(($C397*'fnd base rates'!J$48)\n+($D397*'fnd base rates'!J$49)\n+($E397*'fnd base rates'!J$50)\n+($F397*'fnd base rates'!J$51)\n+($G397*'fnd base rates'!J$52)\n+($H397*'fnd base rates'!J$53)\n+($I397*'fnd base rates'!J$54)\n+($J397*'fnd base rates'!J$55)\n+($K397*'fnd base rates'!J$56)\n+($L397*'fnd base rates'!J$57)\n+($M397*'fnd base rates'!J$58)\n+($N397*'fnd base rates'!J$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,10)))\n*$R397","v":233.25821999999999},{"$f":"(($C397*'fnd base rates'!K$48)\n+($D397*'fnd base rates'!K$49)\n+($E397*'fnd base rates'!K$50)\n+($F397*'fnd base rates'!K$51)\n+($G397*'fnd base rates'!K$52)\n+($H397*'fnd base rates'!K$53)\n+($I397*'fnd base rates'!K$54)\n+($J397*'fnd base rates'!K$55)\n+($K397*'fnd base rates'!K$56)\n+($L397*'fnd base rates'!K$57)\n+($M397*'fnd base rates'!K$58)\n+($N397*'fnd base rates'!K$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,11)))\n*$R397","v":1650.0770698749998},{"$f":"(($C397*'fnd base rates'!L$48)\n+($D397*'fnd base rates'!L$49)\n+($E397*'fnd base rates'!L$50)\n+($F397*'fnd base rates'!L$51)\n+($G397*'fnd base rates'!L$52)\n+($H397*'fnd base rates'!L$53)\n+($I397*'fnd base rates'!L$54)\n+($J397*'fnd base rates'!L$55)\n+($K397*'fnd base rates'!L$56)\n+($L397*'fnd base rates'!L$57)\n+($M397*'fnd base rates'!L$58)\n+($N397*'fnd base rates'!L$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C397*'fnd base rates'!M$48)\n+($D397*'fnd base rates'!M$49)\n+($E397*'fnd base rates'!M$50)\n+($F397*'fnd base rates'!M$51)\n+($G397*'fnd base rates'!M$52)\n+($H397*'fnd base rates'!M$53)\n+($I397*'fnd base rates'!M$54)\n+($J397*'fnd base rates'!M$55)\n+($K397*'fnd base rates'!M$56)\n+($L397*'fnd base rates'!M$57)\n+($M397*'fnd base rates'!M$58)\n+($N397*'fnd base rates'!M$59)\n+($O397*VLOOKUP($S397+12,rate_basefnd,13)))","v":0},13105.74229980183,null,463035174,"463","035","174",1,1,13105.74229980183,13106,0,13106]
[463035308,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!C398","v":0},{"$f":"'fnd enro'!D398","v":0},{"$f":"'fnd enro'!E398","v":0},{"$f":"'fnd enro'!F398","v":0},{"$f":"'fnd enro'!G398","v":0},{"$f":"'fnd enro'!H398","v":0},{"$f":"'fnd enro'!I398","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J398","v":0},{"$f":"'fnd enro'!K398","v":0},{"$f":"'fnd enro'!L398","v":0},{"$f":"'fnd enro'!M398","v":1},{"$f":"'fnd enro'!N398","v":0},{"$f":"'fnd enro'!O398","v":1},null,{"$f":"'fnd enro'!R398","v":1},1.079,{"$f":"'fnd enro'!Q398","v":10},null,{"$f":"(($C398*'fnd base rates'!C$48)\n+($D398*'fnd base rates'!C$49)\n+($E398*'fnd base rates'!C$50)\n+($F398*'fnd base rates'!C$51)\n+($G398*'fnd base rates'!C$52)\n+($H398*'fnd base rates'!C$53)\n+($I398*'fnd base rates'!C$54)\n+($J398*'fnd base rates'!C$55)\n+($K398*'fnd base rates'!C$56)\n+($L398*'fnd base rates'!C$57)\n+($M398*'fnd base rates'!C$58)\n+($N398*'fnd base rates'!C$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,3)))\n*$R398","v":499.89597937500002},{"$f":"(($C398*'fnd base rates'!D$48)\n+($D398*'fnd base rates'!D$49)\n+($E398*'fnd base rates'!D$50)\n+($F398*'fnd base rates'!D$51)\n+($G398*'fnd base rates'!D$52)\n+($H398*'fnd base rates'!D$53)\n+($I398*'fnd base rates'!D$54)\n+($J398*'fnd base rates'!D$55)\n+($K398*'fnd base rates'!D$56)\n+($L398*'fnd base rates'!D$57)\n+($M398*'fnd base rates'!D$58)\n+($N398*'fnd base rates'!D$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,4)))\n*$R398","v":717.23288000000002},{"$f":"(($C398*'fnd base rates'!E$48)\n+($D398*'fnd base rates'!E$49)\n+($E398*'fnd base rates'!E$50)\n+($F398*'fnd base rates'!E$51)\n+($G398*'fnd base rates'!E$52)\n+($H398*'fnd base rates'!E$53)\n+($I398*'fnd base rates'!E$54)\n+($J398*'fnd base rates'!E$55)\n+($K398*'fnd base rates'!E$56)\n+($L398*'fnd base rates'!E$57)\n+($M398*'fnd base rates'!E$58)\n+($N398*'fnd base rates'!E$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,5)))\n*$R398","v":8822.1083356250001},{"$f":"(($C398*'fnd base rates'!F$48)\n+($D398*'fnd base rates'!F$49)\n+($E398*'fnd base rates'!F$50)\n+($F398*'fnd base rates'!F$51)\n+($G398*'fnd base rates'!F$52)\n+($H398*'fnd base rates'!F$53)\n+($I398*'fnd base rates'!F$54)\n+($J398*'fnd base rates'!F$55)\n+($K398*'fnd base rates'!F$56)\n+($L398*'fnd base rates'!F$57)\n+($M398*'fnd base rates'!F$58)\n+($N398*'fnd base rates'!F$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,6)))\n*$R398","v":991.12165425000001},{"$f":"(($C398*'fnd base rates'!G$48)\n+($D398*'fnd base rates'!G$49)\n+($E398*'fnd base rates'!G$50)\n+($F398*'fnd base rates'!G$51)\n+($G398*'fnd base rates'!G$52)\n+($H398*'fnd base rates'!G$53)\n+($I398*'fnd base rates'!G$54)\n+($J398*'fnd base rates'!G$55)\n+($K398*'fnd base rates'!G$56)\n+($L398*'fnd base rates'!G$57)\n+($M398*'fnd base rates'!G$58)\n+($N398*'fnd base rates'!G$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,7)))\n*$R398","v":270.20614724999996},{"$f":"(($C398*'fnd base rates'!H$48)\n+($D398*'fnd base rates'!H$49)\n+($E398*'fnd base rates'!H$50)\n+($F398*'fnd base rates'!H$51)\n+($G398*'fnd base rates'!H$52)\n+($H398*'fnd base rates'!H$53)\n+($I398*'fnd base rates'!H$54)\n+($J398*'fnd base rates'!H$55)\n+($K398*'fnd base rates'!H$56)\n+($L398*'fnd base rates'!H$57)\n+($M398*'fnd base rates'!H$58)\n+($N398*'fnd base rates'!H$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C398*'fnd base rates'!I$48)\n+($D398*'fnd base rates'!I$49)\n+($E398*'fnd base rates'!I$50)\n+($F398*'fnd base rates'!I$51)\n+($G398*'fnd base rates'!I$52)\n+($H398*'fnd base rates'!I$53)\n+($I398*'fnd base rates'!I$54)\n+($J398*'fnd base rates'!I$55)\n+($K398*'fnd base rates'!I$56)\n+($L398*'fnd base rates'!I$57)\n+($M398*'fnd base rates'!I$58)\n+($N398*'fnd base rates'!I$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,9)))\n*$R398","v":318.55317000000002},{"$f":"(($C398*'fnd base rates'!J$48)\n+($D398*'fnd base rates'!J$49)\n+($E398*'fnd base rates'!J$50)\n+($F398*'fnd base rates'!J$51)\n+($G398*'fnd base rates'!J$52)\n+($H398*'fnd base rates'!J$53)\n+($I398*'fnd base rates'!J$54)\n+($J398*'fnd base rates'!J$55)\n+($K398*'fnd base rates'!J$56)\n+($L398*'fnd base rates'!J$57)\n+($M398*'fnd base rates'!J$58)\n+($N398*'fnd base rates'!J$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,10)))\n*$R398","v":142.80564999999999},{"$f":"(($C398*'fnd base rates'!K$48)\n+($D398*'fnd base rates'!K$49)\n+($E398*'fnd base rates'!K$50)\n+($F398*'fnd base rates'!K$51)\n+($G398*'fnd base rates'!K$52)\n+($H398*'fnd base rates'!K$53)\n+($I398*'fnd base rates'!K$54)\n+($J398*'fnd base rates'!K$55)\n+($K398*'fnd base rates'!K$56)\n+($L398*'fnd base rates'!K$57)\n+($M398*'fnd base rates'!K$58)\n+($N398*'fnd base rates'!K$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,11)))\n*$R398","v":1896.3264498749998},{"$f":"(($C398*'fnd base rates'!L$48)\n+($D398*'fnd base rates'!L$49)\n+($E398*'fnd base rates'!L$50)\n+($F398*'fnd base rates'!L$51)\n+($G398*'fnd base rates'!L$52)\n+($H398*'fnd base rates'!L$53)\n+($I398*'fnd base rates'!L$54)\n+($J398*'fnd base rates'!L$55)\n+($K398*'fnd base rates'!L$56)\n+($L398*'fnd base rates'!L$57)\n+($M398*'fnd base rates'!L$58)\n+($N398*'fnd base rates'!L$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C398*'fnd base rates'!M$48)\n+($D398*'fnd base rates'!M$49)\n+($E398*'fnd base rates'!M$50)\n+($F398*'fnd base rates'!M$51)\n+($G398*'fnd base rates'!M$52)\n+($H398*'fnd base rates'!M$53)\n+($I398*'fnd base rates'!M$54)\n+($J398*'fnd base rates'!M$55)\n+($K398*'fnd base rates'!M$56)\n+($L398*'fnd base rates'!M$57)\n+($M398*'fnd base rates'!M$58)\n+($N398*'fnd base rates'!M$59)\n+($O398*VLOOKUP($S398+12,rate_basefnd,13)))","v":0},15593.868102302853,null,463035308,"463","035","308",1,1,15593.868102302853,15594,0,15594]
[464168163,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C399","v":0},{"$f":"'fnd enro'!D399","v":0},{"$f":"'fnd enro'!E399","v":0},{"$f":"'fnd enro'!F399","v":1},{"$f":"'fnd enro'!G399","v":5},{"$f":"'fnd enro'!H399","v":0},{"$f":"'fnd enro'!I399","v":0.3},{"$f":"'fnd enro'!J399","v":0},{"$f":"'fnd enro'!K399","v":0},{"$f":"'fnd enro'!L399","v":0},{"$f":"'fnd enro'!M399","v":2},{"$f":"'fnd enro'!N399","v":0},{"$f":"'fnd enro'!O399","v":2},null,{"$f":"'fnd enro'!R399","v":8},1,{"$f":"'fnd enro'!Q399","v":6},null,{"$f":"(($C399*'fnd base rates'!C$48)\n+($D399*'fnd base rates'!C$49)\n+($E399*'fnd base rates'!C$50)\n+($F399*'fnd base rates'!C$51)\n+($G399*'fnd base rates'!C$52)\n+($H399*'fnd base rates'!C$53)\n+($I399*'fnd base rates'!C$54)\n+($J399*'fnd base rates'!C$55)\n+($K399*'fnd base rates'!C$56)\n+($L399*'fnd base rates'!C$57)\n+($M399*'fnd base rates'!C$58)\n+($N399*'fnd base rates'!C$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,3)))\n*$R399","v":3706.3650000000002},{"$f":"(($C399*'fnd base rates'!D$48)\n+($D399*'fnd base rates'!D$49)\n+($E399*'fnd base rates'!D$50)\n+($F399*'fnd base rates'!D$51)\n+($G399*'fnd base rates'!D$52)\n+($H399*'fnd base rates'!D$53)\n+($I399*'fnd base rates'!D$54)\n+($J399*'fnd base rates'!D$55)\n+($K399*'fnd base rates'!D$56)\n+($L399*'fnd base rates'!D$57)\n+($M399*'fnd base rates'!D$58)\n+($N399*'fnd base rates'!D$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,4)))\n*$R399","v":5317.76},{"$f":"(($C399*'fnd base rates'!E$48)\n+($D399*'fnd base rates'!E$49)\n+($E399*'fnd base rates'!E$50)\n+($F399*'fnd base rates'!E$51)\n+($G399*'fnd base rates'!E$52)\n+($H399*'fnd base rates'!E$53)\n+($I399*'fnd base rates'!E$54)\n+($J399*'fnd base rates'!E$55)\n+($K399*'fnd base rates'!E$56)\n+($L399*'fnd base rates'!E$57)\n+($M399*'fnd base rates'!E$58)\n+($N399*'fnd base rates'!E$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,5)))\n*$R399","v":34444.044999999998},{"$f":"(($C399*'fnd base rates'!F$48)\n+($D399*'fnd base rates'!F$49)\n+($E399*'fnd base rates'!F$50)\n+($F399*'fnd base rates'!F$51)\n+($G399*'fnd base rates'!F$52)\n+($H399*'fnd base rates'!F$53)\n+($I399*'fnd base rates'!F$54)\n+($J399*'fnd base rates'!F$55)\n+($K399*'fnd base rates'!F$56)\n+($L399*'fnd base rates'!F$57)\n+($M399*'fnd base rates'!F$58)\n+($N399*'fnd base rates'!F$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,6)))\n*$R399","v":7193.3559999999998},{"$f":"(($C399*'fnd base rates'!G$48)\n+($D399*'fnd base rates'!G$49)\n+($E399*'fnd base rates'!G$50)\n+($F399*'fnd base rates'!G$51)\n+($G399*'fnd base rates'!G$52)\n+($H399*'fnd base rates'!G$53)\n+($I399*'fnd base rates'!G$54)\n+($J399*'fnd base rates'!G$55)\n+($K399*'fnd base rates'!G$56)\n+($L399*'fnd base rates'!G$57)\n+($M399*'fnd base rates'!G$58)\n+($N399*'fnd base rates'!G$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,7)))\n*$R399","v":1360.662},{"$f":"(($C399*'fnd base rates'!H$48)\n+($D399*'fnd base rates'!H$49)\n+($E399*'fnd base rates'!H$50)\n+($F399*'fnd base rates'!H$51)\n+($G399*'fnd base rates'!H$52)\n+($H399*'fnd base rates'!H$53)\n+($I399*'fnd base rates'!H$54)\n+($J399*'fnd base rates'!H$55)\n+($K399*'fnd base rates'!H$56)\n+($L399*'fnd base rates'!H$57)\n+($M399*'fnd base rates'!H$58)\n+($N399*'fnd base rates'!H$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,8)))","v":3635.076},{"$f":"(($C399*'fnd base rates'!I$48)\n+($D399*'fnd base rates'!I$49)\n+($E399*'fnd base rates'!I$50)\n+($F399*'fnd base rates'!I$51)\n+($G399*'fnd base rates'!I$52)\n+($H399*'fnd base rates'!I$53)\n+($I399*'fnd base rates'!I$54)\n+($J399*'fnd base rates'!I$55)\n+($K399*'fnd base rates'!I$56)\n+($L399*'fnd base rates'!I$57)\n+($M399*'fnd base rates'!I$58)\n+($N399*'fnd base rates'!I$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,9)))\n*$R399","v":2288.4},{"$f":"(($C399*'fnd base rates'!J$48)\n+($D399*'fnd base rates'!J$49)\n+($E399*'fnd base rates'!J$50)\n+($F399*'fnd base rates'!J$51)\n+($G399*'fnd base rates'!J$52)\n+($H399*'fnd base rates'!J$53)\n+($I399*'fnd base rates'!J$54)\n+($J399*'fnd base rates'!J$55)\n+($K399*'fnd base rates'!J$56)\n+($L399*'fnd base rates'!J$57)\n+($M399*'fnd base rates'!J$58)\n+($N399*'fnd base rates'!J$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,10)))\n*$R399","v":1477.95},{"$f":"(($C399*'fnd base rates'!K$48)\n+($D399*'fnd base rates'!K$49)\n+($E399*'fnd base rates'!K$50)\n+($F399*'fnd base rates'!K$51)\n+($G399*'fnd base rates'!K$52)\n+($H399*'fnd base rates'!K$53)\n+($I399*'fnd base rates'!K$54)\n+($J399*'fnd base rates'!K$55)\n+($K399*'fnd base rates'!K$56)\n+($L399*'fnd base rates'!K$57)\n+($M399*'fnd base rates'!K$58)\n+($N399*'fnd base rates'!K$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,11)))\n*$R399","v":9548.610999999999},{"$f":"(($C399*'fnd base rates'!L$48)\n+($D399*'fnd base rates'!L$49)\n+($E399*'fnd base rates'!L$50)\n+($F399*'fnd base rates'!L$51)\n+($G399*'fnd base rates'!L$52)\n+($H399*'fnd base rates'!L$53)\n+($I399*'fnd base rates'!L$54)\n+($J399*'fnd base rates'!L$55)\n+($K399*'fnd base rates'!L$56)\n+($L399*'fnd base rates'!L$57)\n+($M399*'fnd base rates'!L$58)\n+($N399*'fnd base rates'!L$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,12)))","v":8814.6769537626824},{"$f":"(($C399*'fnd base rates'!M$48)\n+($D399*'fnd base rates'!M$49)\n+($E399*'fnd base rates'!M$50)\n+($F399*'fnd base rates'!M$51)\n+($G399*'fnd base rates'!M$52)\n+($H399*'fnd base rates'!M$53)\n+($I399*'fnd base rates'!M$54)\n+($J399*'fnd base rates'!M$55)\n+($K399*'fnd base rates'!M$56)\n+($L399*'fnd base rates'!M$57)\n+($M399*'fnd base rates'!M$58)\n+($N399*'fnd base rates'!M$59)\n+($O399*VLOOKUP($S399+12,rate_basefnd,13)))","v":0},77786.901953762674,null,464168163,"464","168","163",1,8,77786.901953762674,9723,0,9723]
[464168168,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C400","v":0},{"$f":"'fnd enro'!D400","v":0},{"$f":"'fnd enro'!E400","v":0},{"$f":"'fnd enro'!F400","v":86},{"$f":"'fnd enro'!G400","v":102},{"$f":"'fnd enro'!H400","v":0},{"$f":"'fnd enro'!I400","v":7.3125},{"$f":"'fnd enro'!J400","v":0},{"$f":"'fnd enro'!K400","v":0},{"$f":"'fnd enro'!L400","v":0},{"$f":"'fnd enro'!M400","v":7},{"$f":"'fnd enro'!N400","v":0},{"$f":"'fnd enro'!O400","v":5},null,{"$f":"'fnd enro'!R400","v":195},1,{"$f":"'fnd enro'!Q400","v":1},null,{"$f":"(($C400*'fnd base rates'!C$48)\n+($D400*'fnd base rates'!C$49)\n+($E400*'fnd base rates'!C$50)\n+($F400*'fnd base rates'!C$51)\n+($G400*'fnd base rates'!C$52)\n+($H400*'fnd base rates'!C$53)\n+($I400*'fnd base rates'!C$54)\n+($J400*'fnd base rates'!C$55)\n+($K400*'fnd base rates'!C$56)\n+($L400*'fnd base rates'!C$57)\n+($M400*'fnd base rates'!C$58)\n+($N400*'fnd base rates'!C$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,3)))\n*$R400","v":90342.646875000006},{"$f":"(($C400*'fnd base rates'!D$48)\n+($D400*'fnd base rates'!D$49)\n+($E400*'fnd base rates'!D$50)\n+($F400*'fnd base rates'!D$51)\n+($G400*'fnd base rates'!D$52)\n+($H400*'fnd base rates'!D$53)\n+($I400*'fnd base rates'!D$54)\n+($J400*'fnd base rates'!D$55)\n+($K400*'fnd base rates'!D$56)\n+($L400*'fnd base rates'!D$57)\n+($M400*'fnd base rates'!D$58)\n+($N400*'fnd base rates'!D$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,4)))\n*$R400","v":129620.40000000001},{"$f":"(($C400*'fnd base rates'!E$48)\n+($D400*'fnd base rates'!E$49)\n+($E400*'fnd base rates'!E$50)\n+($F400*'fnd base rates'!E$51)\n+($G400*'fnd base rates'!E$52)\n+($H400*'fnd base rates'!E$53)\n+($I400*'fnd base rates'!E$54)\n+($J400*'fnd base rates'!E$55)\n+($K400*'fnd base rates'!E$56)\n+($L400*'fnd base rates'!E$57)\n+($M400*'fnd base rates'!E$58)\n+($N400*'fnd base rates'!E$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,5)))\n*$R400","v":644064.51812499994},{"$f":"(($C400*'fnd base rates'!F$48)\n+($D400*'fnd base rates'!F$49)\n+($E400*'fnd base rates'!F$50)\n+($F400*'fnd base rates'!F$51)\n+($G400*'fnd base rates'!F$52)\n+($H400*'fnd base rates'!F$53)\n+($I400*'fnd base rates'!F$54)\n+($J400*'fnd base rates'!F$55)\n+($K400*'fnd base rates'!F$56)\n+($L400*'fnd base rates'!F$57)\n+($M400*'fnd base rates'!F$58)\n+($N400*'fnd base rates'!F$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,6)))\n*$R400","v":186231.43125000002},{"$f":"(($C400*'fnd base rates'!G$48)\n+($D400*'fnd base rates'!G$49)\n+($E400*'fnd base rates'!G$50)\n+($F400*'fnd base rates'!G$51)\n+($G400*'fnd base rates'!G$52)\n+($H400*'fnd base rates'!G$53)\n+($I400*'fnd base rates'!G$54)\n+($J400*'fnd base rates'!G$55)\n+($K400*'fnd base rates'!G$56)\n+($L400*'fnd base rates'!G$57)\n+($M400*'fnd base rates'!G$58)\n+($N400*'fnd base rates'!G$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,7)))\n*$R400","v":28139.046249999999},{"$f":"(($C400*'fnd base rates'!H$48)\n+($D400*'fnd base rates'!H$49)\n+($E400*'fnd base rates'!H$50)\n+($F400*'fnd base rates'!H$51)\n+($G400*'fnd base rates'!H$52)\n+($H400*'fnd base rates'!H$53)\n+($I400*'fnd base rates'!H$54)\n+($J400*'fnd base rates'!H$55)\n+($K400*'fnd base rates'!H$56)\n+($L400*'fnd base rates'!H$57)\n+($M400*'fnd base rates'!H$58)\n+($N400*'fnd base rates'!H$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,8)))","v":88604.977499999994},{"$f":"(($C400*'fnd base rates'!I$48)\n+($D400*'fnd base rates'!I$49)\n+($E400*'fnd base rates'!I$50)\n+($F400*'fnd base rates'!I$51)\n+($G400*'fnd base rates'!I$52)\n+($H400*'fnd base rates'!I$53)\n+($I400*'fnd base rates'!I$54)\n+($J400*'fnd base rates'!I$55)\n+($K400*'fnd base rates'!I$56)\n+($L400*'fnd base rates'!I$57)\n+($M400*'fnd base rates'!I$58)\n+($N400*'fnd base rates'!I$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,9)))\n*$R400","v":51254.01},{"$f":"(($C400*'fnd base rates'!J$48)\n+($D400*'fnd base rates'!J$49)\n+($E400*'fnd base rates'!J$50)\n+($F400*'fnd base rates'!J$51)\n+($G400*'fnd base rates'!J$52)\n+($H400*'fnd base rates'!J$53)\n+($I400*'fnd base rates'!J$54)\n+($J400*'fnd base rates'!J$55)\n+($K400*'fnd base rates'!J$56)\n+($L400*'fnd base rates'!J$57)\n+($M400*'fnd base rates'!J$58)\n+($N400*'fnd base rates'!J$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,10)))\n*$R400","v":34358.909999999996},{"$f":"(($C400*'fnd base rates'!K$48)\n+($D400*'fnd base rates'!K$49)\n+($E400*'fnd base rates'!K$50)\n+($F400*'fnd base rates'!K$51)\n+($G400*'fnd base rates'!K$52)\n+($H400*'fnd base rates'!K$53)\n+($I400*'fnd base rates'!K$54)\n+($J400*'fnd base rates'!K$55)\n+($K400*'fnd base rates'!K$56)\n+($L400*'fnd base rates'!K$57)\n+($M400*'fnd base rates'!K$58)\n+($N400*'fnd base rates'!K$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,11)))\n*$R400","v":197458.87937500002},{"$f":"(($C400*'fnd base rates'!L$48)\n+($D400*'fnd base rates'!L$49)\n+($E400*'fnd base rates'!L$50)\n+($F400*'fnd base rates'!L$51)\n+($G400*'fnd base rates'!L$52)\n+($H400*'fnd base rates'!L$53)\n+($I400*'fnd base rates'!L$54)\n+($J400*'fnd base rates'!L$55)\n+($K400*'fnd base rates'!L$56)\n+($L400*'fnd base rates'!L$57)\n+($M400*'fnd base rates'!L$58)\n+($N400*'fnd base rates'!L$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,12)))","v":194271.35519149399},{"$f":"(($C400*'fnd base rates'!M$48)\n+($D400*'fnd base rates'!M$49)\n+($E400*'fnd base rates'!M$50)\n+($F400*'fnd base rates'!M$51)\n+($G400*'fnd base rates'!M$52)\n+($H400*'fnd base rates'!M$53)\n+($I400*'fnd base rates'!M$54)\n+($J400*'fnd base rates'!M$55)\n+($K400*'fnd base rates'!M$56)\n+($L400*'fnd base rates'!M$57)\n+($M400*'fnd base rates'!M$58)\n+($N400*'fnd base rates'!M$59)\n+($O400*VLOOKUP($S400+12,rate_basefnd,13)))","v":0},1644346.1745664938,null,464168168,"464","168","168",1,195,1644346.1745664938,8433,0,8433]
[464168196,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C401","v":0},{"$f":"'fnd enro'!D401","v":0},{"$f":"'fnd enro'!E401","v":0},{"$f":"'fnd enro'!F401","v":1},{"$f":"'fnd enro'!G401","v":3},{"$f":"'fnd enro'!H401","v":0},{"$f":"'fnd enro'!I401","v":0.15},{"$f":"'fnd enro'!J401","v":0},{"$f":"'fnd enro'!K401","v":0},{"$f":"'fnd enro'!L401","v":0},{"$f":"'fnd enro'!M401","v":0},{"$f":"'fnd enro'!N401","v":0},{"$f":"'fnd enro'!O401","v":0},null,{"$f":"'fnd enro'!R401","v":4},1,{"$f":"'fnd enro'!Q401","v":1},null,{"$f":"(($C401*'fnd base rates'!C$48)\n+($D401*'fnd base rates'!C$49)\n+($E401*'fnd base rates'!C$50)\n+($F401*'fnd base rates'!C$51)\n+($G401*'fnd base rates'!C$52)\n+($H401*'fnd base rates'!C$53)\n+($I401*'fnd base rates'!C$54)\n+($J401*'fnd base rates'!C$55)\n+($K401*'fnd base rates'!C$56)\n+($L401*'fnd base rates'!C$57)\n+($M401*'fnd base rates'!C$58)\n+($N401*'fnd base rates'!C$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,3)))\n*$R401","v":1853.1825000000001},{"$f":"(($C401*'fnd base rates'!D$48)\n+($D401*'fnd base rates'!D$49)\n+($E401*'fnd base rates'!D$50)\n+($F401*'fnd base rates'!D$51)\n+($G401*'fnd base rates'!D$52)\n+($H401*'fnd base rates'!D$53)\n+($I401*'fnd base rates'!D$54)\n+($J401*'fnd base rates'!D$55)\n+($K401*'fnd base rates'!D$56)\n+($L401*'fnd base rates'!D$57)\n+($M401*'fnd base rates'!D$58)\n+($N401*'fnd base rates'!D$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,4)))\n*$R401","v":2658.88},{"$f":"(($C401*'fnd base rates'!E$48)\n+($D401*'fnd base rates'!E$49)\n+($E401*'fnd base rates'!E$50)\n+($F401*'fnd base rates'!E$51)\n+($G401*'fnd base rates'!E$52)\n+($H401*'fnd base rates'!E$53)\n+($I401*'fnd base rates'!E$54)\n+($J401*'fnd base rates'!E$55)\n+($K401*'fnd base rates'!E$56)\n+($L401*'fnd base rates'!E$57)\n+($M401*'fnd base rates'!E$58)\n+($N401*'fnd base rates'!E$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,5)))\n*$R401","v":12351.807499999999},{"$f":"(($C401*'fnd base rates'!F$48)\n+($D401*'fnd base rates'!F$49)\n+($E401*'fnd base rates'!F$50)\n+($F401*'fnd base rates'!F$51)\n+($G401*'fnd base rates'!F$52)\n+($H401*'fnd base rates'!F$53)\n+($I401*'fnd base rates'!F$54)\n+($J401*'fnd base rates'!F$55)\n+($K401*'fnd base rates'!F$56)\n+($L401*'fnd base rates'!F$57)\n+($M401*'fnd base rates'!F$58)\n+($N401*'fnd base rates'!F$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,6)))\n*$R401","v":3643.8330000000005},{"$f":"(($C401*'fnd base rates'!G$48)\n+($D401*'fnd base rates'!G$49)\n+($E401*'fnd base rates'!G$50)\n+($F401*'fnd base rates'!G$51)\n+($G401*'fnd base rates'!G$52)\n+($H401*'fnd base rates'!G$53)\n+($I401*'fnd base rates'!G$54)\n+($J401*'fnd base rates'!G$55)\n+($K401*'fnd base rates'!G$56)\n+($L401*'fnd base rates'!G$57)\n+($M401*'fnd base rates'!G$58)\n+($N401*'fnd base rates'!G$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,7)))\n*$R401","v":573.55099999999993},{"$f":"(($C401*'fnd base rates'!H$48)\n+($D401*'fnd base rates'!H$49)\n+($E401*'fnd base rates'!H$50)\n+($F401*'fnd base rates'!H$51)\n+($G401*'fnd base rates'!H$52)\n+($H401*'fnd base rates'!H$53)\n+($I401*'fnd base rates'!H$54)\n+($J401*'fnd base rates'!H$55)\n+($K401*'fnd base rates'!H$56)\n+($L401*'fnd base rates'!H$57)\n+($M401*'fnd base rates'!H$58)\n+($N401*'fnd base rates'!H$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C401*'fnd base rates'!I$48)\n+($D401*'fnd base rates'!I$49)\n+($E401*'fnd base rates'!I$50)\n+($F401*'fnd base rates'!I$51)\n+($G401*'fnd base rates'!I$52)\n+($H401*'fnd base rates'!I$53)\n+($I401*'fnd base rates'!I$54)\n+($J401*'fnd base rates'!I$55)\n+($K401*'fnd base rates'!I$56)\n+($L401*'fnd base rates'!I$57)\n+($M401*'fnd base rates'!I$58)\n+($N401*'fnd base rates'!I$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,9)))\n*$R401","v":1107.48},{"$f":"(($C401*'fnd base rates'!J$48)\n+($D401*'fnd base rates'!J$49)\n+($E401*'fnd base rates'!J$50)\n+($F401*'fnd base rates'!J$51)\n+($G401*'fnd base rates'!J$52)\n+($H401*'fnd base rates'!J$53)\n+($I401*'fnd base rates'!J$54)\n+($J401*'fnd base rates'!J$55)\n+($K401*'fnd base rates'!J$56)\n+($L401*'fnd base rates'!J$57)\n+($M401*'fnd base rates'!J$58)\n+($N401*'fnd base rates'!J$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,10)))\n*$R401","v":780.89},{"$f":"(($C401*'fnd base rates'!K$48)\n+($D401*'fnd base rates'!K$49)\n+($E401*'fnd base rates'!K$50)\n+($F401*'fnd base rates'!K$51)\n+($G401*'fnd base rates'!K$52)\n+($H401*'fnd base rates'!K$53)\n+($I401*'fnd base rates'!K$54)\n+($J401*'fnd base rates'!K$55)\n+($K401*'fnd base rates'!K$56)\n+($L401*'fnd base rates'!K$57)\n+($M401*'fnd base rates'!K$58)\n+($N401*'fnd base rates'!K$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,11)))\n*$R401","v":4024.7705000000001},{"$f":"(($C401*'fnd base rates'!L$48)\n+($D401*'fnd base rates'!L$49)\n+($E401*'fnd base rates'!L$50)\n+($F401*'fnd base rates'!L$51)\n+($G401*'fnd base rates'!L$52)\n+($H401*'fnd base rates'!L$53)\n+($I401*'fnd base rates'!L$54)\n+($J401*'fnd base rates'!L$55)\n+($K401*'fnd base rates'!L$56)\n+($L401*'fnd base rates'!L$57)\n+($M401*'fnd base rates'!L$58)\n+($N401*'fnd base rates'!L$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,12)))","v":3921.8907550533122},{"$f":"(($C401*'fnd base rates'!M$48)\n+($D401*'fnd base rates'!M$49)\n+($E401*'fnd base rates'!M$50)\n+($F401*'fnd base rates'!M$51)\n+($G401*'fnd base rates'!M$52)\n+($H401*'fnd base rates'!M$53)\n+($I401*'fnd base rates'!M$54)\n+($J401*'fnd base rates'!M$55)\n+($K401*'fnd base rates'!M$56)\n+($L401*'fnd base rates'!M$57)\n+($M401*'fnd base rates'!M$58)\n+($N401*'fnd base rates'!M$59)\n+($O401*VLOOKUP($S401+12,rate_basefnd,13)))","v":0},32733.82325505331,null,464168196,"464","168","196",1,4,32733.82325505331,8183,0,8183]
[464168229,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C402","v":0},{"$f":"'fnd enro'!D402","v":0},{"$f":"'fnd enro'!E402","v":0},{"$f":"'fnd enro'!F402","v":0},{"$f":"'fnd enro'!G402","v":5},{"$f":"'fnd enro'!H402","v":0},{"$f":"'fnd enro'!I402","v":0.1875},{"$f":"'fnd enro'!J402","v":0},{"$f":"'fnd enro'!K402","v":0},{"$f":"'fnd enro'!L402","v":0},{"$f":"'fnd enro'!M402","v":0},{"$f":"'fnd enro'!N402","v":0},{"$f":"'fnd enro'!O402","v":1},null,{"$f":"'fnd enro'!R402","v":5},1,{"$f":"'fnd enro'!Q402","v":5},null,{"$f":"(($C402*'fnd base rates'!C$48)\n+($D402*'fnd base rates'!C$49)\n+($E402*'fnd base rates'!C$50)\n+($F402*'fnd base rates'!C$51)\n+($G402*'fnd base rates'!C$52)\n+($H402*'fnd base rates'!C$53)\n+($I402*'fnd base rates'!C$54)\n+($J402*'fnd base rates'!C$55)\n+($K402*'fnd base rates'!C$56)\n+($L402*'fnd base rates'!C$57)\n+($M402*'fnd base rates'!C$58)\n+($N402*'fnd base rates'!C$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,3)))\n*$R402","v":2316.4781250000001},{"$f":"(($C402*'fnd base rates'!D$48)\n+($D402*'fnd base rates'!D$49)\n+($E402*'fnd base rates'!D$50)\n+($F402*'fnd base rates'!D$51)\n+($G402*'fnd base rates'!D$52)\n+($H402*'fnd base rates'!D$53)\n+($I402*'fnd base rates'!D$54)\n+($J402*'fnd base rates'!D$55)\n+($K402*'fnd base rates'!D$56)\n+($L402*'fnd base rates'!D$57)\n+($M402*'fnd base rates'!D$58)\n+($N402*'fnd base rates'!D$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,4)))\n*$R402","v":3323.6000000000004},{"$f":"(($C402*'fnd base rates'!E$48)\n+($D402*'fnd base rates'!E$49)\n+($E402*'fnd base rates'!E$50)\n+($F402*'fnd base rates'!E$51)\n+($G402*'fnd base rates'!E$52)\n+($H402*'fnd base rates'!E$53)\n+($I402*'fnd base rates'!E$54)\n+($J402*'fnd base rates'!E$55)\n+($K402*'fnd base rates'!E$56)\n+($L402*'fnd base rates'!E$57)\n+($M402*'fnd base rates'!E$58)\n+($N402*'fnd base rates'!E$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,5)))\n*$R402","v":18095.896874999999},{"$f":"(($C402*'fnd base rates'!F$48)\n+($D402*'fnd base rates'!F$49)\n+($E402*'fnd base rates'!F$50)\n+($F402*'fnd base rates'!F$51)\n+($G402*'fnd base rates'!F$52)\n+($H402*'fnd base rates'!F$53)\n+($I402*'fnd base rates'!F$54)\n+($J402*'fnd base rates'!F$55)\n+($K402*'fnd base rates'!F$56)\n+($L402*'fnd base rates'!F$57)\n+($M402*'fnd base rates'!F$58)\n+($N402*'fnd base rates'!F$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,6)))\n*$R402","v":4281.0287500000004},{"$f":"(($C402*'fnd base rates'!G$48)\n+($D402*'fnd base rates'!G$49)\n+($E402*'fnd base rates'!G$50)\n+($F402*'fnd base rates'!G$51)\n+($G402*'fnd base rates'!G$52)\n+($H402*'fnd base rates'!G$53)\n+($I402*'fnd base rates'!G$54)\n+($J402*'fnd base rates'!G$55)\n+($K402*'fnd base rates'!G$56)\n+($L402*'fnd base rates'!G$57)\n+($M402*'fnd base rates'!G$58)\n+($N402*'fnd base rates'!G$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,7)))\n*$R402","v":798.13374999999996},{"$f":"(($C402*'fnd base rates'!H$48)\n+($D402*'fnd base rates'!H$49)\n+($E402*'fnd base rates'!H$50)\n+($F402*'fnd base rates'!H$51)\n+($G402*'fnd base rates'!H$52)\n+($H402*'fnd base rates'!H$53)\n+($I402*'fnd base rates'!H$54)\n+($J402*'fnd base rates'!H$55)\n+($K402*'fnd base rates'!H$56)\n+($L402*'fnd base rates'!H$57)\n+($M402*'fnd base rates'!H$58)\n+($N402*'fnd base rates'!H$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C402*'fnd base rates'!I$48)\n+($D402*'fnd base rates'!I$49)\n+($E402*'fnd base rates'!I$50)\n+($F402*'fnd base rates'!I$51)\n+($G402*'fnd base rates'!I$52)\n+($H402*'fnd base rates'!I$53)\n+($I402*'fnd base rates'!I$54)\n+($J402*'fnd base rates'!I$55)\n+($K402*'fnd base rates'!I$56)\n+($L402*'fnd base rates'!I$57)\n+($M402*'fnd base rates'!I$58)\n+($N402*'fnd base rates'!I$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,9)))\n*$R402","v":1476.15},{"$f":"(($C402*'fnd base rates'!J$48)\n+($D402*'fnd base rates'!J$49)\n+($E402*'fnd base rates'!J$50)\n+($F402*'fnd base rates'!J$51)\n+($G402*'fnd base rates'!J$52)\n+($H402*'fnd base rates'!J$53)\n+($I402*'fnd base rates'!J$54)\n+($J402*'fnd base rates'!J$55)\n+($K402*'fnd base rates'!J$56)\n+($L402*'fnd base rates'!J$57)\n+($M402*'fnd base rates'!J$58)\n+($N402*'fnd base rates'!J$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,10)))\n*$R402","v":1080.9000000000001},{"$f":"(($C402*'fnd base rates'!K$48)\n+($D402*'fnd base rates'!K$49)\n+($E402*'fnd base rates'!K$50)\n+($F402*'fnd base rates'!K$51)\n+($G402*'fnd base rates'!K$52)\n+($H402*'fnd base rates'!K$53)\n+($I402*'fnd base rates'!K$54)\n+($J402*'fnd base rates'!K$55)\n+($K402*'fnd base rates'!K$56)\n+($L402*'fnd base rates'!K$57)\n+($M402*'fnd base rates'!K$58)\n+($N402*'fnd base rates'!K$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,11)))\n*$R402","v":5600.805625},{"$f":"(($C402*'fnd base rates'!L$48)\n+($D402*'fnd base rates'!L$49)\n+($E402*'fnd base rates'!L$50)\n+($F402*'fnd base rates'!L$51)\n+($G402*'fnd base rates'!L$52)\n+($H402*'fnd base rates'!L$53)\n+($I402*'fnd base rates'!L$54)\n+($J402*'fnd base rates'!L$55)\n+($K402*'fnd base rates'!L$56)\n+($L402*'fnd base rates'!L$57)\n+($M402*'fnd base rates'!L$58)\n+($N402*'fnd base rates'!L$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,12)))","v":5206.1288171341603},{"$f":"(($C402*'fnd base rates'!M$48)\n+($D402*'fnd base rates'!M$49)\n+($E402*'fnd base rates'!M$50)\n+($F402*'fnd base rates'!M$51)\n+($G402*'fnd base rates'!M$52)\n+($H402*'fnd base rates'!M$53)\n+($I402*'fnd base rates'!M$54)\n+($J402*'fnd base rates'!M$55)\n+($K402*'fnd base rates'!M$56)\n+($L402*'fnd base rates'!M$57)\n+($M402*'fnd base rates'!M$58)\n+($N402*'fnd base rates'!M$59)\n+($O402*VLOOKUP($S402+12,rate_basefnd,13)))","v":0},44451.04444213416,null,464168229,"464","168","229",1,5,44451.04444213416,8890,0,8890]
[464168258,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C403","v":0},{"$f":"'fnd enro'!D403","v":0},{"$f":"'fnd enro'!E403","v":0},{"$f":"'fnd enro'!F403","v":1},{"$f":"'fnd enro'!G403","v":6},{"$f":"'fnd enro'!H403","v":0},{"$f":"'fnd enro'!I403","v":0.33750000000000002},{"$f":"'fnd enro'!J403","v":0},{"$f":"'fnd enro'!K403","v":0},{"$f":"'fnd enro'!L403","v":0},{"$f":"'fnd enro'!M403","v":2},{"$f":"'fnd enro'!N403","v":0},{"$f":"'fnd enro'!O403","v":0},null,{"$f":"'fnd enro'!R403","v":9},1,{"$f":"'fnd enro'!Q403","v":1},null,{"$f":"(($C403*'fnd base rates'!C$48)\n+($D403*'fnd base rates'!C$49)\n+($E403*'fnd base rates'!C$50)\n+($F403*'fnd base rates'!C$51)\n+($G403*'fnd base rates'!C$52)\n+($H403*'fnd base rates'!C$53)\n+($I403*'fnd base rates'!C$54)\n+($J403*'fnd base rates'!C$55)\n+($K403*'fnd base rates'!C$56)\n+($L403*'fnd base rates'!C$57)\n+($M403*'fnd base rates'!C$58)\n+($N403*'fnd base rates'!C$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,3)))\n*$R403","v":4169.6606250000004},{"$f":"(($C403*'fnd base rates'!D$48)\n+($D403*'fnd base rates'!D$49)\n+($E403*'fnd base rates'!D$50)\n+($F403*'fnd base rates'!D$51)\n+($G403*'fnd base rates'!D$52)\n+($H403*'fnd base rates'!D$53)\n+($I403*'fnd base rates'!D$54)\n+($J403*'fnd base rates'!D$55)\n+($K403*'fnd base rates'!D$56)\n+($L403*'fnd base rates'!D$57)\n+($M403*'fnd base rates'!D$58)\n+($N403*'fnd base rates'!D$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,4)))\n*$R403","v":5982.48},{"$f":"(($C403*'fnd base rates'!E$48)\n+($D403*'fnd base rates'!E$49)\n+($E403*'fnd base rates'!E$50)\n+($F403*'fnd base rates'!E$51)\n+($G403*'fnd base rates'!E$52)\n+($H403*'fnd base rates'!E$53)\n+($I403*'fnd base rates'!E$54)\n+($J403*'fnd base rates'!E$55)\n+($K403*'fnd base rates'!E$56)\n+($L403*'fnd base rates'!E$57)\n+($M403*'fnd base rates'!E$58)\n+($N403*'fnd base rates'!E$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,5)))\n*$R403","v":31150.664374999997},{"$f":"(($C403*'fnd base rates'!F$48)\n+($D403*'fnd base rates'!F$49)\n+($E403*'fnd base rates'!F$50)\n+($F403*'fnd base rates'!F$51)\n+($G403*'fnd base rates'!F$52)\n+($H403*'fnd base rates'!F$53)\n+($I403*'fnd base rates'!F$54)\n+($J403*'fnd base rates'!F$55)\n+($K403*'fnd base rates'!F$56)\n+($L403*'fnd base rates'!F$57)\n+($M403*'fnd base rates'!F$58)\n+($N403*'fnd base rates'!F$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,6)))\n*$R403","v":8049.5617499999998},{"$f":"(($C403*'fnd base rates'!G$48)\n+($D403*'fnd base rates'!G$49)\n+($E403*'fnd base rates'!G$50)\n+($F403*'fnd base rates'!G$51)\n+($G403*'fnd base rates'!G$52)\n+($H403*'fnd base rates'!G$53)\n+($I403*'fnd base rates'!G$54)\n+($J403*'fnd base rates'!G$55)\n+($K403*'fnd base rates'!G$56)\n+($L403*'fnd base rates'!G$57)\n+($M403*'fnd base rates'!G$58)\n+($N403*'fnd base rates'!G$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,7)))\n*$R403","v":1368.1647499999999},{"$f":"(($C403*'fnd base rates'!H$48)\n+($D403*'fnd base rates'!H$49)\n+($E403*'fnd base rates'!H$50)\n+($F403*'fnd base rates'!H$51)\n+($G403*'fnd base rates'!H$52)\n+($H403*'fnd base rates'!H$53)\n+($I403*'fnd base rates'!H$54)\n+($J403*'fnd base rates'!H$55)\n+($K403*'fnd base rates'!H$56)\n+($L403*'fnd base rates'!H$57)\n+($M403*'fnd base rates'!H$58)\n+($N403*'fnd base rates'!H$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C403*'fnd base rates'!I$48)\n+($D403*'fnd base rates'!I$49)\n+($E403*'fnd base rates'!I$50)\n+($F403*'fnd base rates'!I$51)\n+($G403*'fnd base rates'!I$52)\n+($H403*'fnd base rates'!I$53)\n+($I403*'fnd base rates'!I$54)\n+($J403*'fnd base rates'!I$55)\n+($K403*'fnd base rates'!I$56)\n+($L403*'fnd base rates'!I$57)\n+($M403*'fnd base rates'!I$58)\n+($N403*'fnd base rates'!I$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,9)))\n*$R403","v":2583.63},{"$f":"(($C403*'fnd base rates'!J$48)\n+($D403*'fnd base rates'!J$49)\n+($E403*'fnd base rates'!J$50)\n+($F403*'fnd base rates'!J$51)\n+($G403*'fnd base rates'!J$52)\n+($H403*'fnd base rates'!J$53)\n+($I403*'fnd base rates'!J$54)\n+($J403*'fnd base rates'!J$55)\n+($K403*'fnd base rates'!J$56)\n+($L403*'fnd base rates'!J$57)\n+($M403*'fnd base rates'!J$58)\n+($N403*'fnd base rates'!J$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,10)))\n*$R403","v":1694.1299999999999},{"$f":"(($C403*'fnd base rates'!K$48)\n+($D403*'fnd base rates'!K$49)\n+($E403*'fnd base rates'!K$50)\n+($F403*'fnd base rates'!K$51)\n+($G403*'fnd base rates'!K$52)\n+($H403*'fnd base rates'!K$53)\n+($I403*'fnd base rates'!K$54)\n+($J403*'fnd base rates'!K$55)\n+($K403*'fnd base rates'!K$56)\n+($L403*'fnd base rates'!K$57)\n+($M403*'fnd base rates'!K$58)\n+($N403*'fnd base rates'!K$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,11)))\n*$R403","v":9601.1861250000002},{"$f":"(($C403*'fnd base rates'!L$48)\n+($D403*'fnd base rates'!L$49)\n+($E403*'fnd base rates'!L$50)\n+($F403*'fnd base rates'!L$51)\n+($G403*'fnd base rates'!L$52)\n+($H403*'fnd base rates'!L$53)\n+($I403*'fnd base rates'!L$54)\n+($J403*'fnd base rates'!L$55)\n+($K403*'fnd base rates'!L$56)\n+($L403*'fnd base rates'!L$57)\n+($M403*'fnd base rates'!L$58)\n+($N403*'fnd base rates'!L$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,12)))","v":9154.2167171895162},{"$f":"(($C403*'fnd base rates'!M$48)\n+($D403*'fnd base rates'!M$49)\n+($E403*'fnd base rates'!M$50)\n+($F403*'fnd base rates'!M$51)\n+($G403*'fnd base rates'!M$52)\n+($H403*'fnd base rates'!M$53)\n+($I403*'fnd base rates'!M$54)\n+($J403*'fnd base rates'!M$55)\n+($K403*'fnd base rates'!M$56)\n+($L403*'fnd base rates'!M$57)\n+($M403*'fnd base rates'!M$58)\n+($N403*'fnd base rates'!M$59)\n+($O403*VLOOKUP($S403+12,rate_basefnd,13)))","v":0},77843.154842189499,null,464168258,"464","168","258",1,9,77843.154842189499,8649,0,8649]
[464168291,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!C404","v":0},{"$f":"'fnd enro'!D404","v":0},{"$f":"'fnd enro'!E404","v":0},{"$f":"'fnd enro'!F404","v":2},{"$f":"'fnd enro'!G404","v":7},{"$f":"'fnd enro'!H404","v":0},{"$f":"'fnd enro'!I404","v":0.33750000000000002},{"$f":"'fnd enro'!J404","v":0},{"$f":"'fnd enro'!K404","v":0},{"$f":"'fnd enro'!L404","v":0},{"$f":"'fnd enro'!M404","v":0},{"$f":"'fnd enro'!N404","v":0},{"$f":"'fnd enro'!O404","v":0},null,{"$f":"'fnd enro'!R404","v":9},1,{"$f":"'fnd enro'!Q404","v":1},null,{"$f":"(($C404*'fnd base rates'!C$48)\n+($D404*'fnd base rates'!C$49)\n+($E404*'fnd base rates'!C$50)\n+($F404*'fnd base rates'!C$51)\n+($G404*'fnd base rates'!C$52)\n+($H404*'fnd base rates'!C$53)\n+($I404*'fnd base rates'!C$54)\n+($J404*'fnd base rates'!C$55)\n+($K404*'fnd base rates'!C$56)\n+($L404*'fnd base rates'!C$57)\n+($M404*'fnd base rates'!C$58)\n+($N404*'fnd base rates'!C$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,3)))\n*$R404","v":4169.6606250000004},{"$f":"(($C404*'fnd base rates'!D$48)\n+($D404*'fnd base rates'!D$49)\n+($E404*'fnd base rates'!D$50)\n+($F404*'fnd base rates'!D$51)\n+($G404*'fnd base rates'!D$52)\n+($H404*'fnd base rates'!D$53)\n+($I404*'fnd base rates'!D$54)\n+($J404*'fnd base rates'!D$55)\n+($K404*'fnd base rates'!D$56)\n+($L404*'fnd base rates'!D$57)\n+($M404*'fnd base rates'!D$58)\n+($N404*'fnd base rates'!D$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,4)))\n*$R404","v":5982.48},{"$f":"(($C404*'fnd base rates'!E$48)\n+($D404*'fnd base rates'!E$49)\n+($E404*'fnd base rates'!E$50)\n+($F404*'fnd base rates'!E$51)\n+($G404*'fnd base rates'!E$52)\n+($H404*'fnd base rates'!E$53)\n+($I404*'fnd base rates'!E$54)\n+($J404*'fnd base rates'!E$55)\n+($K404*'fnd base rates'!E$56)\n+($L404*'fnd base rates'!E$57)\n+($M404*'fnd base rates'!E$58)\n+($N404*'fnd base rates'!E$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,5)))\n*$R404","v":27700.134374999998},{"$f":"(($C404*'fnd base rates'!F$48)\n+($D404*'fnd base rates'!F$49)\n+($E404*'fnd base rates'!F$50)\n+($F404*'fnd base rates'!F$51)\n+($G404*'fnd base rates'!F$52)\n+($H404*'fnd base rates'!F$53)\n+($I404*'fnd base rates'!F$54)\n+($J404*'fnd base rates'!F$55)\n+($K404*'fnd base rates'!F$56)\n+($L404*'fnd base rates'!F$57)\n+($M404*'fnd base rates'!F$58)\n+($N404*'fnd base rates'!F$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,6)))\n*$R404","v":8143.8717500000002},{"$f":"(($C404*'fnd base rates'!G$48)\n+($D404*'fnd base rates'!G$49)\n+($E404*'fnd base rates'!G$50)\n+($F404*'fnd base rates'!G$51)\n+($G404*'fnd base rates'!G$52)\n+($H404*'fnd base rates'!G$53)\n+($I404*'fnd base rates'!G$54)\n+($J404*'fnd base rates'!G$55)\n+($K404*'fnd base rates'!G$56)\n+($L404*'fnd base rates'!G$57)\n+($M404*'fnd base rates'!G$58)\n+($N404*'fnd base rates'!G$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,7)))\n*$R404","v":1293.02475},{"$f":"(($C404*'fnd base rates'!H$48)\n+($D404*'fnd base rates'!H$49)\n+($E404*'fnd base rates'!H$50)\n+($F404*'fnd base rates'!H$51)\n+($G404*'fnd base rates'!H$52)\n+($H404*'fnd base rates'!H$53)\n+($I404*'fnd base rates'!H$54)\n+($J404*'fnd base rates'!H$55)\n+($K404*'fnd base rates'!H$56)\n+($L404*'fnd base rates'!H$57)\n+($M404*'fnd base rates'!H$58)\n+($N404*'fnd base rates'!H$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,8)))","v":4089.4604999999997},{"$f":"(($C404*'fnd base rates'!I$48)\n+($D404*'fnd base rates'!I$49)\n+($E404*'fnd base rates'!I$50)\n+($F404*'fnd base rates'!I$51)\n+($G404*'fnd base rates'!I$52)\n+($H404*'fnd base rates'!I$53)\n+($I404*'fnd base rates'!I$54)\n+($J404*'fnd base rates'!I$55)\n+($K404*'fnd base rates'!I$56)\n+($L404*'fnd base rates'!I$57)\n+($M404*'fnd base rates'!I$58)\n+($N404*'fnd base rates'!I$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,9)))\n*$R404","v":2510.19},{"$f":"(($C404*'fnd base rates'!J$48)\n+($D404*'fnd base rates'!J$49)\n+($E404*'fnd base rates'!J$50)\n+($F404*'fnd base rates'!J$51)\n+($G404*'fnd base rates'!J$52)\n+($H404*'fnd base rates'!J$53)\n+($I404*'fnd base rates'!J$54)\n+($J404*'fnd base rates'!J$55)\n+($K404*'fnd base rates'!J$56)\n+($L404*'fnd base rates'!J$57)\n+($M404*'fnd base rates'!J$58)\n+($N404*'fnd base rates'!J$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,10)))\n*$R404","v":1777.96},{"$f":"(($C404*'fnd base rates'!K$48)\n+($D404*'fnd base rates'!K$49)\n+($E404*'fnd base rates'!K$50)\n+($F404*'fnd base rates'!K$51)\n+($G404*'fnd base rates'!K$52)\n+($H404*'fnd base rates'!K$53)\n+($I404*'fnd base rates'!K$54)\n+($J404*'fnd base rates'!K$55)\n+($K404*'fnd base rates'!K$56)\n+($L404*'fnd base rates'!K$57)\n+($M404*'fnd base rates'!K$58)\n+($N404*'fnd base rates'!K$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,11)))\n*$R404","v":9073.5361250000005},{"$f":"(($C404*'fnd base rates'!L$48)\n+($D404*'fnd base rates'!L$49)\n+($E404*'fnd base rates'!L$50)\n+($F404*'fnd base rates'!L$51)\n+($G404*'fnd base rates'!L$52)\n+($H404*'fnd base rates'!L$53)\n+($I404*'fnd base rates'!L$54)\n+($J404*'fnd base rates'!L$55)\n+($K404*'fnd base rates'!L$56)\n+($L404*'fnd base rates'!L$57)\n+($M404*'fnd base rates'!L$58)\n+($N404*'fnd base rates'!L$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,12)))","v":8821.801273533456},{"$f":"(($C404*'fnd base rates'!M$48)\n+($D404*'fnd base rates'!M$49)\n+($E404*'fnd base rates'!M$50)\n+($F404*'fnd base rates'!M$51)\n+($G404*'fnd base rates'!M$52)\n+($H404*'fnd base rates'!M$53)\n+($I404*'fnd base rates'!M$54)\n+($J404*'fnd base rates'!M$55)\n+($K404*'fnd base rates'!M$56)\n+($L404*'fnd base rates'!M$57)\n+($M404*'fnd base rates'!M$58)\n+($N404*'fnd base rates'!M$59)\n+($O404*VLOOKUP($S404+12,rate_basefnd,13)))","v":0},73562.119398533454,null,464168291,"464","168","291",1,9,73562.119398533454,8174,0,8174]
[466700096,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C405","v":0},{"$f":"'fnd enro'!D405","v":0},{"$f":"'fnd enro'!E405","v":0},{"$f":"'fnd enro'!F405","v":0},{"$f":"'fnd enro'!G405","v":0},{"$f":"'fnd enro'!H405","v":5},{"$f":"'fnd enro'!I405","v":0.1875},{"$f":"'fnd enro'!J405","v":0},{"$f":"'fnd enro'!K405","v":0},{"$f":"'fnd enro'!L405","v":0},{"$f":"'fnd enro'!M405","v":0},{"$f":"'fnd enro'!N405","v":0},{"$f":"'fnd enro'!O405","v":0},null,{"$f":"'fnd enro'!R405","v":5},1,{"$f":"'fnd enro'!Q405","v":1},null,{"$f":"(($C405*'fnd base rates'!C$48)\n+($D405*'fnd base rates'!C$49)\n+($E405*'fnd base rates'!C$50)\n+($F405*'fnd base rates'!C$51)\n+($G405*'fnd base rates'!C$52)\n+($H405*'fnd base rates'!C$53)\n+($I405*'fnd base rates'!C$54)\n+($J405*'fnd base rates'!C$55)\n+($K405*'fnd base rates'!C$56)\n+($L405*'fnd base rates'!C$57)\n+($M405*'fnd base rates'!C$58)\n+($N405*'fnd base rates'!C$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,3)))\n*$R405","v":2316.4781250000001},{"$f":"(($C405*'fnd base rates'!D$48)\n+($D405*'fnd base rates'!D$49)\n+($E405*'fnd base rates'!D$50)\n+($F405*'fnd base rates'!D$51)\n+($G405*'fnd base rates'!D$52)\n+($H405*'fnd base rates'!D$53)\n+($I405*'fnd base rates'!D$54)\n+($J405*'fnd base rates'!D$55)\n+($K405*'fnd base rates'!D$56)\n+($L405*'fnd base rates'!D$57)\n+($M405*'fnd base rates'!D$58)\n+($N405*'fnd base rates'!D$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,4)))\n*$R405","v":3323.6000000000004},{"$f":"(($C405*'fnd base rates'!E$48)\n+($D405*'fnd base rates'!E$49)\n+($E405*'fnd base rates'!E$50)\n+($F405*'fnd base rates'!E$51)\n+($G405*'fnd base rates'!E$52)\n+($H405*'fnd base rates'!E$53)\n+($I405*'fnd base rates'!E$54)\n+($J405*'fnd base rates'!E$55)\n+($K405*'fnd base rates'!E$56)\n+($L405*'fnd base rates'!E$57)\n+($M405*'fnd base rates'!E$58)\n+($N405*'fnd base rates'!E$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,5)))\n*$R405","v":21293.546875},{"$f":"(($C405*'fnd base rates'!F$48)\n+($D405*'fnd base rates'!F$49)\n+($E405*'fnd base rates'!F$50)\n+($F405*'fnd base rates'!F$51)\n+($G405*'fnd base rates'!F$52)\n+($H405*'fnd base rates'!F$53)\n+($I405*'fnd base rates'!F$54)\n+($J405*'fnd base rates'!F$55)\n+($K405*'fnd base rates'!F$56)\n+($L405*'fnd base rates'!F$57)\n+($M405*'fnd base rates'!F$58)\n+($N405*'fnd base rates'!F$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,6)))\n*$R405","v":3809.7787500000004},{"$f":"(($C405*'fnd base rates'!G$48)\n+($D405*'fnd base rates'!G$49)\n+($E405*'fnd base rates'!G$50)\n+($F405*'fnd base rates'!G$51)\n+($G405*'fnd base rates'!G$52)\n+($H405*'fnd base rates'!G$53)\n+($I405*'fnd base rates'!G$54)\n+($J405*'fnd base rates'!G$55)\n+($K405*'fnd base rates'!G$56)\n+($L405*'fnd base rates'!G$57)\n+($M405*'fnd base rates'!G$58)\n+($N405*'fnd base rates'!G$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,7)))\n*$R405","v":709.71375},{"$f":"(($C405*'fnd base rates'!H$48)\n+($D405*'fnd base rates'!H$49)\n+($E405*'fnd base rates'!H$50)\n+($F405*'fnd base rates'!H$51)\n+($G405*'fnd base rates'!H$52)\n+($H405*'fnd base rates'!H$53)\n+($I405*'fnd base rates'!H$54)\n+($J405*'fnd base rates'!H$55)\n+($K405*'fnd base rates'!H$56)\n+($L405*'fnd base rates'!H$57)\n+($M405*'fnd base rates'!H$58)\n+($N405*'fnd base rates'!H$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,8)))","v":3595.4225000000001},{"$f":"(($C405*'fnd base rates'!I$48)\n+($D405*'fnd base rates'!I$49)\n+($E405*'fnd base rates'!I$50)\n+($F405*'fnd base rates'!I$51)\n+($G405*'fnd base rates'!I$52)\n+($H405*'fnd base rates'!I$53)\n+($I405*'fnd base rates'!I$54)\n+($J405*'fnd base rates'!I$55)\n+($K405*'fnd base rates'!I$56)\n+($L405*'fnd base rates'!I$57)\n+($M405*'fnd base rates'!I$58)\n+($N405*'fnd base rates'!I$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,9)))\n*$R405","v":1850.3999999999999},{"$f":"(($C405*'fnd base rates'!J$48)\n+($D405*'fnd base rates'!J$49)\n+($E405*'fnd base rates'!J$50)\n+($F405*'fnd base rates'!J$51)\n+($G405*'fnd base rates'!J$52)\n+($H405*'fnd base rates'!J$53)\n+($I405*'fnd base rates'!J$54)\n+($J405*'fnd base rates'!J$55)\n+($K405*'fnd base rates'!J$56)\n+($L405*'fnd base rates'!J$57)\n+($M405*'fnd base rates'!J$58)\n+($N405*'fnd base rates'!J$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,10)))\n*$R405","v":2492.5},{"$f":"(($C405*'fnd base rates'!K$48)\n+($D405*'fnd base rates'!K$49)\n+($E405*'fnd base rates'!K$50)\n+($F405*'fnd base rates'!K$51)\n+($G405*'fnd base rates'!K$52)\n+($H405*'fnd base rates'!K$53)\n+($I405*'fnd base rates'!K$54)\n+($J405*'fnd base rates'!K$55)\n+($K405*'fnd base rates'!K$56)\n+($L405*'fnd base rates'!K$57)\n+($M405*'fnd base rates'!K$58)\n+($N405*'fnd base rates'!K$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,11)))\n*$R405","v":4980.5256250000002},{"$f":"(($C405*'fnd base rates'!L$48)\n+($D405*'fnd base rates'!L$49)\n+($E405*'fnd base rates'!L$50)\n+($F405*'fnd base rates'!L$51)\n+($G405*'fnd base rates'!L$52)\n+($H405*'fnd base rates'!L$53)\n+($I405*'fnd base rates'!L$54)\n+($J405*'fnd base rates'!L$55)\n+($K405*'fnd base rates'!L$56)\n+($L405*'fnd base rates'!L$57)\n+($M405*'fnd base rates'!L$58)\n+($N405*'fnd base rates'!L$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,12)))","v":4596.2901967972075},{"$f":"(($C405*'fnd base rates'!M$48)\n+($D405*'fnd base rates'!M$49)\n+($E405*'fnd base rates'!M$50)\n+($F405*'fnd base rates'!M$51)\n+($G405*'fnd base rates'!M$52)\n+($H405*'fnd base rates'!M$53)\n+($I405*'fnd base rates'!M$54)\n+($J405*'fnd base rates'!M$55)\n+($K405*'fnd base rates'!M$56)\n+($L405*'fnd base rates'!M$57)\n+($M405*'fnd base rates'!M$58)\n+($N405*'fnd base rates'!M$59)\n+($O405*VLOOKUP($S405+12,rate_basefnd,13)))","v":0},48968.255821797211,null,466700096,"466","700","096",1,5,48968.255821797211,9794,0,9794]
[466700700,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C406","v":0},{"$f":"'fnd enro'!D406","v":0},{"$f":"'fnd enro'!E406","v":0},{"$f":"'fnd enro'!F406","v":0},{"$f":"'fnd enro'!G406","v":0},{"$f":"'fnd enro'!H406","v":30},{"$f":"'fnd enro'!I406","v":1.2},{"$f":"'fnd enro'!J406","v":0},{"$f":"'fnd enro'!K406","v":0},{"$f":"'fnd enro'!L406","v":0},{"$f":"'fnd enro'!M406","v":2},{"$f":"'fnd enro'!N406","v":0},{"$f":"'fnd enro'!O406","v":11},null,{"$f":"'fnd enro'!R406","v":32},1,{"$f":"'fnd enro'!Q406","v":8},null,{"$f":"(($C406*'fnd base rates'!C$48)\n+($D406*'fnd base rates'!C$49)\n+($E406*'fnd base rates'!C$50)\n+($F406*'fnd base rates'!C$51)\n+($G406*'fnd base rates'!C$52)\n+($H406*'fnd base rates'!C$53)\n+($I406*'fnd base rates'!C$54)\n+($J406*'fnd base rates'!C$55)\n+($K406*'fnd base rates'!C$56)\n+($L406*'fnd base rates'!C$57)\n+($M406*'fnd base rates'!C$58)\n+($N406*'fnd base rates'!C$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,3)))\n*$R406","v":14825.460000000001},{"$f":"(($C406*'fnd base rates'!D$48)\n+($D406*'fnd base rates'!D$49)\n+($E406*'fnd base rates'!D$50)\n+($F406*'fnd base rates'!D$51)\n+($G406*'fnd base rates'!D$52)\n+($H406*'fnd base rates'!D$53)\n+($I406*'fnd base rates'!D$54)\n+($J406*'fnd base rates'!D$55)\n+($K406*'fnd base rates'!D$56)\n+($L406*'fnd base rates'!D$57)\n+($M406*'fnd base rates'!D$58)\n+($N406*'fnd base rates'!D$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,4)))\n*$R406","v":21271.040000000001},{"$f":"(($C406*'fnd base rates'!E$48)\n+($D406*'fnd base rates'!E$49)\n+($E406*'fnd base rates'!E$50)\n+($F406*'fnd base rates'!E$51)\n+($G406*'fnd base rates'!E$52)\n+($H406*'fnd base rates'!E$53)\n+($I406*'fnd base rates'!E$54)\n+($J406*'fnd base rates'!E$55)\n+($K406*'fnd base rates'!E$56)\n+($L406*'fnd base rates'!E$57)\n+($M406*'fnd base rates'!E$58)\n+($N406*'fnd base rates'!E$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,5)))\n*$R406","v":172861.21999999997},{"$f":"(($C406*'fnd base rates'!F$48)\n+($D406*'fnd base rates'!F$49)\n+($E406*'fnd base rates'!F$50)\n+($F406*'fnd base rates'!F$51)\n+($G406*'fnd base rates'!F$52)\n+($H406*'fnd base rates'!F$53)\n+($I406*'fnd base rates'!F$54)\n+($J406*'fnd base rates'!F$55)\n+($K406*'fnd base rates'!F$56)\n+($L406*'fnd base rates'!F$57)\n+($M406*'fnd base rates'!F$58)\n+($N406*'fnd base rates'!F$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,6)))\n*$R406","v":24695.784000000003},{"$f":"(($C406*'fnd base rates'!G$48)\n+($D406*'fnd base rates'!G$49)\n+($E406*'fnd base rates'!G$50)\n+($F406*'fnd base rates'!G$51)\n+($G406*'fnd base rates'!G$52)\n+($H406*'fnd base rates'!G$53)\n+($I406*'fnd base rates'!G$54)\n+($J406*'fnd base rates'!G$55)\n+($K406*'fnd base rates'!G$56)\n+($L406*'fnd base rates'!G$57)\n+($M406*'fnd base rates'!G$58)\n+($N406*'fnd base rates'!G$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,7)))\n*$R406","v":5391.8380000000006},{"$f":"(($C406*'fnd base rates'!H$48)\n+($D406*'fnd base rates'!H$49)\n+($E406*'fnd base rates'!H$50)\n+($F406*'fnd base rates'!H$51)\n+($G406*'fnd base rates'!H$52)\n+($H406*'fnd base rates'!H$53)\n+($I406*'fnd base rates'!H$54)\n+($J406*'fnd base rates'!H$55)\n+($K406*'fnd base rates'!H$56)\n+($L406*'fnd base rates'!H$57)\n+($M406*'fnd base rates'!H$58)\n+($N406*'fnd base rates'!H$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,8)))","v":22481.304},{"$f":"(($C406*'fnd base rates'!I$48)\n+($D406*'fnd base rates'!I$49)\n+($E406*'fnd base rates'!I$50)\n+($F406*'fnd base rates'!I$51)\n+($G406*'fnd base rates'!I$52)\n+($H406*'fnd base rates'!I$53)\n+($I406*'fnd base rates'!I$54)\n+($J406*'fnd base rates'!I$55)\n+($K406*'fnd base rates'!I$56)\n+($L406*'fnd base rates'!I$57)\n+($M406*'fnd base rates'!I$58)\n+($N406*'fnd base rates'!I$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,9)))\n*$R406","v":11692.86},{"$f":"(($C406*'fnd base rates'!J$48)\n+($D406*'fnd base rates'!J$49)\n+($E406*'fnd base rates'!J$50)\n+($F406*'fnd base rates'!J$51)\n+($G406*'fnd base rates'!J$52)\n+($H406*'fnd base rates'!J$53)\n+($I406*'fnd base rates'!J$54)\n+($J406*'fnd base rates'!J$55)\n+($K406*'fnd base rates'!J$56)\n+($L406*'fnd base rates'!J$57)\n+($M406*'fnd base rates'!J$58)\n+($N406*'fnd base rates'!J$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,10)))\n*$R406","v":15219.7},{"$f":"(($C406*'fnd base rates'!K$48)\n+($D406*'fnd base rates'!K$49)\n+($E406*'fnd base rates'!K$50)\n+($F406*'fnd base rates'!K$51)\n+($G406*'fnd base rates'!K$52)\n+($H406*'fnd base rates'!K$53)\n+($I406*'fnd base rates'!K$54)\n+($J406*'fnd base rates'!K$55)\n+($K406*'fnd base rates'!K$56)\n+($L406*'fnd base rates'!K$57)\n+($M406*'fnd base rates'!K$58)\n+($N406*'fnd base rates'!K$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,11)))\n*$R406","v":37837.974000000002},{"$f":"(($C406*'fnd base rates'!L$48)\n+($D406*'fnd base rates'!L$49)\n+($E406*'fnd base rates'!L$50)\n+($F406*'fnd base rates'!L$51)\n+($G406*'fnd base rates'!L$52)\n+($H406*'fnd base rates'!L$53)\n+($I406*'fnd base rates'!L$54)\n+($J406*'fnd base rates'!L$55)\n+($K406*'fnd base rates'!L$56)\n+($L406*'fnd base rates'!L$57)\n+($M406*'fnd base rates'!L$58)\n+($N406*'fnd base rates'!L$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,12)))","v":33458.377852638951},{"$f":"(($C406*'fnd base rates'!M$48)\n+($D406*'fnd base rates'!M$49)\n+($E406*'fnd base rates'!M$50)\n+($F406*'fnd base rates'!M$51)\n+($G406*'fnd base rates'!M$52)\n+($H406*'fnd base rates'!M$53)\n+($I406*'fnd base rates'!M$54)\n+($J406*'fnd base rates'!M$55)\n+($K406*'fnd base rates'!M$56)\n+($L406*'fnd base rates'!M$57)\n+($M406*'fnd base rates'!M$58)\n+($N406*'fnd base rates'!M$59)\n+($O406*VLOOKUP($S406+12,rate_basefnd,13)))","v":0},359735.55785263894,null,466700700,"466","700","700",1,32,359735.55785263894,11242,0,11242]
[466774089,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C407","v":0},{"$f":"'fnd enro'!D407","v":0},{"$f":"'fnd enro'!E407","v":4},{"$f":"'fnd enro'!F407","v":21},{"$f":"'fnd enro'!G407","v":11},{"$f":"'fnd enro'!H407","v":0},{"$f":"'fnd enro'!I407","v":1.425},{"$f":"'fnd enro'!J407","v":0},{"$f":"'fnd enro'!K407","v":0},{"$f":"'fnd enro'!L407","v":0},{"$f":"'fnd enro'!M407","v":2},{"$f":"'fnd enro'!N407","v":0},{"$f":"'fnd enro'!O407","v":12},null,{"$f":"'fnd enro'!R407","v":38},1,{"$f":"'fnd enro'!Q407","v":8},null,{"$f":"(($C407*'fnd base rates'!C$48)\n+($D407*'fnd base rates'!C$49)\n+($E407*'fnd base rates'!C$50)\n+($F407*'fnd base rates'!C$51)\n+($G407*'fnd base rates'!C$52)\n+($H407*'fnd base rates'!C$53)\n+($I407*'fnd base rates'!C$54)\n+($J407*'fnd base rates'!C$55)\n+($K407*'fnd base rates'!C$56)\n+($L407*'fnd base rates'!C$57)\n+($M407*'fnd base rates'!C$58)\n+($N407*'fnd base rates'!C$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,3)))\n*$R407","v":17605.233750000003},{"$f":"(($C407*'fnd base rates'!D$48)\n+($D407*'fnd base rates'!D$49)\n+($E407*'fnd base rates'!D$50)\n+($F407*'fnd base rates'!D$51)\n+($G407*'fnd base rates'!D$52)\n+($H407*'fnd base rates'!D$53)\n+($I407*'fnd base rates'!D$54)\n+($J407*'fnd base rates'!D$55)\n+($K407*'fnd base rates'!D$56)\n+($L407*'fnd base rates'!D$57)\n+($M407*'fnd base rates'!D$58)\n+($N407*'fnd base rates'!D$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,4)))\n*$R407","v":25259.359999999997},{"$f":"(($C407*'fnd base rates'!E$48)\n+($D407*'fnd base rates'!E$49)\n+($E407*'fnd base rates'!E$50)\n+($F407*'fnd base rates'!E$51)\n+($G407*'fnd base rates'!E$52)\n+($H407*'fnd base rates'!E$53)\n+($I407*'fnd base rates'!E$54)\n+($J407*'fnd base rates'!E$55)\n+($K407*'fnd base rates'!E$56)\n+($L407*'fnd base rates'!E$57)\n+($M407*'fnd base rates'!E$58)\n+($N407*'fnd base rates'!E$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,5)))\n*$R407","v":165326.28625},{"$f":"(($C407*'fnd base rates'!F$48)\n+($D407*'fnd base rates'!F$49)\n+($E407*'fnd base rates'!F$50)\n+($F407*'fnd base rates'!F$51)\n+($G407*'fnd base rates'!F$52)\n+($H407*'fnd base rates'!F$53)\n+($I407*'fnd base rates'!F$54)\n+($J407*'fnd base rates'!F$55)\n+($K407*'fnd base rates'!F$56)\n+($L407*'fnd base rates'!F$57)\n+($M407*'fnd base rates'!F$58)\n+($N407*'fnd base rates'!F$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,6)))\n*$R407","v":38135.768500000006},{"$f":"(($C407*'fnd base rates'!G$48)\n+($D407*'fnd base rates'!G$49)\n+($E407*'fnd base rates'!G$50)\n+($F407*'fnd base rates'!G$51)\n+($G407*'fnd base rates'!G$52)\n+($H407*'fnd base rates'!G$53)\n+($I407*'fnd base rates'!G$54)\n+($J407*'fnd base rates'!G$55)\n+($K407*'fnd base rates'!G$56)\n+($L407*'fnd base rates'!G$57)\n+($M407*'fnd base rates'!G$58)\n+($N407*'fnd base rates'!G$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,7)))\n*$R407","v":6203.8045000000002},{"$f":"(($C407*'fnd base rates'!H$48)\n+($D407*'fnd base rates'!H$49)\n+($E407*'fnd base rates'!H$50)\n+($F407*'fnd base rates'!H$51)\n+($G407*'fnd base rates'!H$52)\n+($H407*'fnd base rates'!H$53)\n+($I407*'fnd base rates'!H$54)\n+($J407*'fnd base rates'!H$55)\n+($K407*'fnd base rates'!H$56)\n+($L407*'fnd base rates'!H$57)\n+($M407*'fnd base rates'!H$58)\n+($N407*'fnd base rates'!H$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,8)))","v":17266.611000000001},{"$f":"(($C407*'fnd base rates'!I$48)\n+($D407*'fnd base rates'!I$49)\n+($E407*'fnd base rates'!I$50)\n+($F407*'fnd base rates'!I$51)\n+($G407*'fnd base rates'!I$52)\n+($H407*'fnd base rates'!I$53)\n+($I407*'fnd base rates'!I$54)\n+($J407*'fnd base rates'!I$55)\n+($K407*'fnd base rates'!I$56)\n+($L407*'fnd base rates'!I$57)\n+($M407*'fnd base rates'!I$58)\n+($N407*'fnd base rates'!I$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,9)))\n*$R407","v":9382.7400000000016},{"$f":"(($C407*'fnd base rates'!J$48)\n+($D407*'fnd base rates'!J$49)\n+($E407*'fnd base rates'!J$50)\n+($F407*'fnd base rates'!J$51)\n+($G407*'fnd base rates'!J$52)\n+($H407*'fnd base rates'!J$53)\n+($I407*'fnd base rates'!J$54)\n+($J407*'fnd base rates'!J$55)\n+($K407*'fnd base rates'!J$56)\n+($L407*'fnd base rates'!J$57)\n+($M407*'fnd base rates'!J$58)\n+($N407*'fnd base rates'!J$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,10)))\n*$R407","v":5774.99},{"$f":"(($C407*'fnd base rates'!K$48)\n+($D407*'fnd base rates'!K$49)\n+($E407*'fnd base rates'!K$50)\n+($F407*'fnd base rates'!K$51)\n+($G407*'fnd base rates'!K$52)\n+($H407*'fnd base rates'!K$53)\n+($I407*'fnd base rates'!K$54)\n+($J407*'fnd base rates'!K$55)\n+($K407*'fnd base rates'!K$56)\n+($L407*'fnd base rates'!K$57)\n+($M407*'fnd base rates'!K$58)\n+($N407*'fnd base rates'!K$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,11)))\n*$R407","v":43533.884749999997},{"$f":"(($C407*'fnd base rates'!L$48)\n+($D407*'fnd base rates'!L$49)\n+($E407*'fnd base rates'!L$50)\n+($F407*'fnd base rates'!L$51)\n+($G407*'fnd base rates'!L$52)\n+($H407*'fnd base rates'!L$53)\n+($I407*'fnd base rates'!L$54)\n+($J407*'fnd base rates'!L$55)\n+($K407*'fnd base rates'!L$56)\n+($L407*'fnd base rates'!L$57)\n+($M407*'fnd base rates'!L$58)\n+($N407*'fnd base rates'!L$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,12)))","v":41660.140688871252},{"$f":"(($C407*'fnd base rates'!M$48)\n+($D407*'fnd base rates'!M$49)\n+($E407*'fnd base rates'!M$50)\n+($F407*'fnd base rates'!M$51)\n+($G407*'fnd base rates'!M$52)\n+($H407*'fnd base rates'!M$53)\n+($I407*'fnd base rates'!M$54)\n+($J407*'fnd base rates'!M$55)\n+($K407*'fnd base rates'!M$56)\n+($L407*'fnd base rates'!M$57)\n+($M407*'fnd base rates'!M$58)\n+($N407*'fnd base rates'!M$59)\n+($O407*VLOOKUP($S407+12,rate_basefnd,13)))","v":0},370148.81943887123,null,466774089,"466","774","089",1,38,370148.81943887123,9741,0,9741]
[466774221,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C408","v":0},{"$f":"'fnd enro'!D408","v":0},{"$f":"'fnd enro'!E408","v":2},{"$f":"'fnd enro'!F408","v":14},{"$f":"'fnd enro'!G408","v":11},{"$f":"'fnd enro'!H408","v":0},{"$f":"'fnd enro'!I408","v":1.0125},{"$f":"'fnd enro'!J408","v":0},{"$f":"'fnd enro'!K408","v":0},{"$f":"'fnd enro'!L408","v":0},{"$f":"'fnd enro'!M408","v":0},{"$f":"'fnd enro'!N408","v":0},{"$f":"'fnd enro'!O408","v":14},null,{"$f":"'fnd enro'!R408","v":27},1,{"$f":"'fnd enro'!Q408","v":10},null,{"$f":"(($C408*'fnd base rates'!C$48)\n+($D408*'fnd base rates'!C$49)\n+($E408*'fnd base rates'!C$50)\n+($F408*'fnd base rates'!C$51)\n+($G408*'fnd base rates'!C$52)\n+($H408*'fnd base rates'!C$53)\n+($I408*'fnd base rates'!C$54)\n+($J408*'fnd base rates'!C$55)\n+($K408*'fnd base rates'!C$56)\n+($L408*'fnd base rates'!C$57)\n+($M408*'fnd base rates'!C$58)\n+($N408*'fnd base rates'!C$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,3)))\n*$R408","v":12508.981874999999},{"$f":"(($C408*'fnd base rates'!D$48)\n+($D408*'fnd base rates'!D$49)\n+($E408*'fnd base rates'!D$50)\n+($F408*'fnd base rates'!D$51)\n+($G408*'fnd base rates'!D$52)\n+($H408*'fnd base rates'!D$53)\n+($I408*'fnd base rates'!D$54)\n+($J408*'fnd base rates'!D$55)\n+($K408*'fnd base rates'!D$56)\n+($L408*'fnd base rates'!D$57)\n+($M408*'fnd base rates'!D$58)\n+($N408*'fnd base rates'!D$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,4)))\n*$R408","v":17947.440000000002},{"$f":"(($C408*'fnd base rates'!E$48)\n+($D408*'fnd base rates'!E$49)\n+($E408*'fnd base rates'!E$50)\n+($F408*'fnd base rates'!E$51)\n+($G408*'fnd base rates'!E$52)\n+($H408*'fnd base rates'!E$53)\n+($I408*'fnd base rates'!E$54)\n+($J408*'fnd base rates'!E$55)\n+($K408*'fnd base rates'!E$56)\n+($L408*'fnd base rates'!E$57)\n+($M408*'fnd base rates'!E$58)\n+($N408*'fnd base rates'!E$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,5)))\n*$R408","v":132559.34312500001},{"$f":"(($C408*'fnd base rates'!F$48)\n+($D408*'fnd base rates'!F$49)\n+($E408*'fnd base rates'!F$50)\n+($F408*'fnd base rates'!F$51)\n+($G408*'fnd base rates'!F$52)\n+($H408*'fnd base rates'!F$53)\n+($I408*'fnd base rates'!F$54)\n+($J408*'fnd base rates'!F$55)\n+($K408*'fnd base rates'!F$56)\n+($L408*'fnd base rates'!F$57)\n+($M408*'fnd base rates'!F$58)\n+($N408*'fnd base rates'!F$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,6)))\n*$R408","v":26621.715250000001},{"$f":"(($C408*'fnd base rates'!G$48)\n+($D408*'fnd base rates'!G$49)\n+($E408*'fnd base rates'!G$50)\n+($F408*'fnd base rates'!G$51)\n+($G408*'fnd base rates'!G$52)\n+($H408*'fnd base rates'!G$53)\n+($I408*'fnd base rates'!G$54)\n+($J408*'fnd base rates'!G$55)\n+($K408*'fnd base rates'!G$56)\n+($L408*'fnd base rates'!G$57)\n+($M408*'fnd base rates'!G$58)\n+($N408*'fnd base rates'!G$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,7)))\n*$R408","v":4785.6342499999992},{"$f":"(($C408*'fnd base rates'!H$48)\n+($D408*'fnd base rates'!H$49)\n+($E408*'fnd base rates'!H$50)\n+($F408*'fnd base rates'!H$51)\n+($G408*'fnd base rates'!H$52)\n+($H408*'fnd base rates'!H$53)\n+($I408*'fnd base rates'!H$54)\n+($J408*'fnd base rates'!H$55)\n+($K408*'fnd base rates'!H$56)\n+($L408*'fnd base rates'!H$57)\n+($M408*'fnd base rates'!H$58)\n+($N408*'fnd base rates'!H$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,8)))","v":12268.3815},{"$f":"(($C408*'fnd base rates'!I$48)\n+($D408*'fnd base rates'!I$49)\n+($E408*'fnd base rates'!I$50)\n+($F408*'fnd base rates'!I$51)\n+($G408*'fnd base rates'!I$52)\n+($H408*'fnd base rates'!I$53)\n+($I408*'fnd base rates'!I$54)\n+($J408*'fnd base rates'!I$55)\n+($K408*'fnd base rates'!I$56)\n+($L408*'fnd base rates'!I$57)\n+($M408*'fnd base rates'!I$58)\n+($N408*'fnd base rates'!I$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,9)))\n*$R408","v":6796.17},{"$f":"(($C408*'fnd base rates'!J$48)\n+($D408*'fnd base rates'!J$49)\n+($E408*'fnd base rates'!J$50)\n+($F408*'fnd base rates'!J$51)\n+($G408*'fnd base rates'!J$52)\n+($H408*'fnd base rates'!J$53)\n+($I408*'fnd base rates'!J$54)\n+($J408*'fnd base rates'!J$55)\n+($K408*'fnd base rates'!J$56)\n+($L408*'fnd base rates'!J$57)\n+($M408*'fnd base rates'!J$58)\n+($N408*'fnd base rates'!J$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,10)))\n*$R408","v":4407.3599999999997},{"$f":"(($C408*'fnd base rates'!K$48)\n+($D408*'fnd base rates'!K$49)\n+($E408*'fnd base rates'!K$50)\n+($F408*'fnd base rates'!K$51)\n+($G408*'fnd base rates'!K$52)\n+($H408*'fnd base rates'!K$53)\n+($I408*'fnd base rates'!K$54)\n+($J408*'fnd base rates'!K$55)\n+($K408*'fnd base rates'!K$56)\n+($L408*'fnd base rates'!K$57)\n+($M408*'fnd base rates'!K$58)\n+($N408*'fnd base rates'!K$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,11)))\n*$R408","v":33582.288374999996},{"$f":"(($C408*'fnd base rates'!L$48)\n+($D408*'fnd base rates'!L$49)\n+($E408*'fnd base rates'!L$50)\n+($F408*'fnd base rates'!L$51)\n+($G408*'fnd base rates'!L$52)\n+($H408*'fnd base rates'!L$53)\n+($I408*'fnd base rates'!L$54)\n+($J408*'fnd base rates'!L$55)\n+($K408*'fnd base rates'!L$56)\n+($L408*'fnd base rates'!L$57)\n+($M408*'fnd base rates'!L$58)\n+($N408*'fnd base rates'!L$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,12)))","v":31212.835834060206},{"$f":"(($C408*'fnd base rates'!M$48)\n+($D408*'fnd base rates'!M$49)\n+($E408*'fnd base rates'!M$50)\n+($F408*'fnd base rates'!M$51)\n+($G408*'fnd base rates'!M$52)\n+($H408*'fnd base rates'!M$53)\n+($I408*'fnd base rates'!M$54)\n+($J408*'fnd base rates'!M$55)\n+($K408*'fnd base rates'!M$56)\n+($L408*'fnd base rates'!M$57)\n+($M408*'fnd base rates'!M$58)\n+($N408*'fnd base rates'!M$59)\n+($O408*VLOOKUP($S408+12,rate_basefnd,13)))","v":0},282690.15020906023,null,466774221,"466","774","221",1,27,282690.15020906023,10470,0,10470]
[466774296,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C409","v":0},{"$f":"'fnd enro'!D409","v":0},{"$f":"'fnd enro'!E409","v":4},{"$f":"'fnd enro'!F409","v":15},{"$f":"'fnd enro'!G409","v":9},{"$f":"'fnd enro'!H409","v":0},{"$f":"'fnd enro'!I409","v":1.0874999999999999},{"$f":"'fnd enro'!J409","v":0},{"$f":"'fnd enro'!K409","v":0},{"$f":"'fnd enro'!L409","v":0},{"$f":"'fnd enro'!M409","v":1},{"$f":"'fnd enro'!N409","v":0},{"$f":"'fnd enro'!O409","v":7},null,{"$f":"'fnd enro'!R409","v":29},1,{"$f":"'fnd enro'!Q409","v":6},null,{"$f":"(($C409*'fnd base rates'!C$48)\n+($D409*'fnd base rates'!C$49)\n+($E409*'fnd base rates'!C$50)\n+($F409*'fnd base rates'!C$51)\n+($G409*'fnd base rates'!C$52)\n+($H409*'fnd base rates'!C$53)\n+($I409*'fnd base rates'!C$54)\n+($J409*'fnd base rates'!C$55)\n+($K409*'fnd base rates'!C$56)\n+($L409*'fnd base rates'!C$57)\n+($M409*'fnd base rates'!C$58)\n+($N409*'fnd base rates'!C$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,3)))\n*$R409","v":13435.573125000003},{"$f":"(($C409*'fnd base rates'!D$48)\n+($D409*'fnd base rates'!D$49)\n+($E409*'fnd base rates'!D$50)\n+($F409*'fnd base rates'!D$51)\n+($G409*'fnd base rates'!D$52)\n+($H409*'fnd base rates'!D$53)\n+($I409*'fnd base rates'!D$54)\n+($J409*'fnd base rates'!D$55)\n+($K409*'fnd base rates'!D$56)\n+($L409*'fnd base rates'!D$57)\n+($M409*'fnd base rates'!D$58)\n+($N409*'fnd base rates'!D$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,4)))\n*$R409","v":19276.88},{"$f":"(($C409*'fnd base rates'!E$48)\n+($D409*'fnd base rates'!E$49)\n+($E409*'fnd base rates'!E$50)\n+($F409*'fnd base rates'!E$51)\n+($G409*'fnd base rates'!E$52)\n+($H409*'fnd base rates'!E$53)\n+($I409*'fnd base rates'!E$54)\n+($J409*'fnd base rates'!E$55)\n+($K409*'fnd base rates'!E$56)\n+($L409*'fnd base rates'!E$57)\n+($M409*'fnd base rates'!E$58)\n+($N409*'fnd base rates'!E$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,5)))\n*$R409","v":117770.87187499998},{"$f":"(($C409*'fnd base rates'!F$48)\n+($D409*'fnd base rates'!F$49)\n+($E409*'fnd base rates'!F$50)\n+($F409*'fnd base rates'!F$51)\n+($G409*'fnd base rates'!F$52)\n+($H409*'fnd base rates'!F$53)\n+($I409*'fnd base rates'!F$54)\n+($J409*'fnd base rates'!F$55)\n+($K409*'fnd base rates'!F$56)\n+($L409*'fnd base rates'!F$57)\n+($M409*'fnd base rates'!F$58)\n+($N409*'fnd base rates'!F$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,6)))\n*$R409","v":29053.50675},{"$f":"(($C409*'fnd base rates'!G$48)\n+($D409*'fnd base rates'!G$49)\n+($E409*'fnd base rates'!G$50)\n+($F409*'fnd base rates'!G$51)\n+($G409*'fnd base rates'!G$52)\n+($H409*'fnd base rates'!G$53)\n+($I409*'fnd base rates'!G$54)\n+($J409*'fnd base rates'!G$55)\n+($K409*'fnd base rates'!G$56)\n+($L409*'fnd base rates'!G$57)\n+($M409*'fnd base rates'!G$58)\n+($N409*'fnd base rates'!G$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,7)))\n*$R409","v":4555.9897499999997},{"$f":"(($C409*'fnd base rates'!H$48)\n+($D409*'fnd base rates'!H$49)\n+($E409*'fnd base rates'!H$50)\n+($F409*'fnd base rates'!H$51)\n+($G409*'fnd base rates'!H$52)\n+($H409*'fnd base rates'!H$53)\n+($I409*'fnd base rates'!H$54)\n+($J409*'fnd base rates'!H$55)\n+($K409*'fnd base rates'!H$56)\n+($L409*'fnd base rates'!H$57)\n+($M409*'fnd base rates'!H$58)\n+($N409*'fnd base rates'!H$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,8)))","v":13177.1505},{"$f":"(($C409*'fnd base rates'!I$48)\n+($D409*'fnd base rates'!I$49)\n+($E409*'fnd base rates'!I$50)\n+($F409*'fnd base rates'!I$51)\n+($G409*'fnd base rates'!I$52)\n+($H409*'fnd base rates'!I$53)\n+($I409*'fnd base rates'!I$54)\n+($J409*'fnd base rates'!I$55)\n+($K409*'fnd base rates'!I$56)\n+($L409*'fnd base rates'!I$57)\n+($M409*'fnd base rates'!I$58)\n+($N409*'fnd base rates'!I$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,9)))\n*$R409","v":7166.3099999999995},{"$f":"(($C409*'fnd base rates'!J$48)\n+($D409*'fnd base rates'!J$49)\n+($E409*'fnd base rates'!J$50)\n+($F409*'fnd base rates'!J$51)\n+($G409*'fnd base rates'!J$52)\n+($H409*'fnd base rates'!J$53)\n+($I409*'fnd base rates'!J$54)\n+($J409*'fnd base rates'!J$55)\n+($K409*'fnd base rates'!J$56)\n+($L409*'fnd base rates'!J$57)\n+($M409*'fnd base rates'!J$58)\n+($N409*'fnd base rates'!J$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,10)))\n*$R409","v":4416.18},{"$f":"(($C409*'fnd base rates'!K$48)\n+($D409*'fnd base rates'!K$49)\n+($E409*'fnd base rates'!K$50)\n+($F409*'fnd base rates'!K$51)\n+($G409*'fnd base rates'!K$52)\n+($H409*'fnd base rates'!K$53)\n+($I409*'fnd base rates'!K$54)\n+($J409*'fnd base rates'!K$55)\n+($K409*'fnd base rates'!K$56)\n+($L409*'fnd base rates'!K$57)\n+($M409*'fnd base rates'!K$58)\n+($N409*'fnd base rates'!K$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,11)))\n*$R409","v":31971.058625000001},{"$f":"(($C409*'fnd base rates'!L$48)\n+($D409*'fnd base rates'!L$49)\n+($E409*'fnd base rates'!L$50)\n+($F409*'fnd base rates'!L$51)\n+($G409*'fnd base rates'!L$52)\n+($H409*'fnd base rates'!L$53)\n+($I409*'fnd base rates'!L$54)\n+($J409*'fnd base rates'!L$55)\n+($K409*'fnd base rates'!L$56)\n+($L409*'fnd base rates'!L$57)\n+($M409*'fnd base rates'!L$58)\n+($N409*'fnd base rates'!L$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,12)))","v":30954.619037452845},{"$f":"(($C409*'fnd base rates'!M$48)\n+($D409*'fnd base rates'!M$49)\n+($E409*'fnd base rates'!M$50)\n+($F409*'fnd base rates'!M$51)\n+($G409*'fnd base rates'!M$52)\n+($H409*'fnd base rates'!M$53)\n+($I409*'fnd base rates'!M$54)\n+($J409*'fnd base rates'!M$55)\n+($K409*'fnd base rates'!M$56)\n+($L409*'fnd base rates'!M$57)\n+($M409*'fnd base rates'!M$58)\n+($N409*'fnd base rates'!M$59)\n+($O409*VLOOKUP($S409+12,rate_basefnd,13)))","v":0},271778.1396624528,null,466774296,"466","774","296",1,29,271778.1396624528,9372,0,9372]
[466774774,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!C410","v":0},{"$f":"'fnd enro'!D410","v":0},{"$f":"'fnd enro'!E410","v":4},{"$f":"'fnd enro'!F410","v":25},{"$f":"'fnd enro'!G410","v":11},{"$f":"'fnd enro'!H410","v":0},{"$f":"'fnd enro'!I410","v":1.575},{"$f":"'fnd enro'!J410","v":0},{"$f":"'fnd enro'!K410","v":0},{"$f":"'fnd enro'!L410","v":0},{"$f":"'fnd enro'!M410","v":2},{"$f":"'fnd enro'!N410","v":0},{"$f":"'fnd enro'!O410","v":12},null,{"$f":"'fnd enro'!R410","v":42},1,{"$f":"'fnd enro'!Q410","v":7},null,{"$f":"(($C410*'fnd base rates'!C$48)\n+($D410*'fnd base rates'!C$49)\n+($E410*'fnd base rates'!C$50)\n+($F410*'fnd base rates'!C$51)\n+($G410*'fnd base rates'!C$52)\n+($H410*'fnd base rates'!C$53)\n+($I410*'fnd base rates'!C$54)\n+($J410*'fnd base rates'!C$55)\n+($K410*'fnd base rates'!C$56)\n+($L410*'fnd base rates'!C$57)\n+($M410*'fnd base rates'!C$58)\n+($N410*'fnd base rates'!C$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,3)))\n*$R410","v":19458.416250000002},{"$f":"(($C410*'fnd base rates'!D$48)\n+($D410*'fnd base rates'!D$49)\n+($E410*'fnd base rates'!D$50)\n+($F410*'fnd base rates'!D$51)\n+($G410*'fnd base rates'!D$52)\n+($H410*'fnd base rates'!D$53)\n+($I410*'fnd base rates'!D$54)\n+($J410*'fnd base rates'!D$55)\n+($K410*'fnd base rates'!D$56)\n+($L410*'fnd base rates'!D$57)\n+($M410*'fnd base rates'!D$58)\n+($N410*'fnd base rates'!D$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,4)))\n*$R410","v":27918.240000000002},{"$f":"(($C410*'fnd base rates'!E$48)\n+($D410*'fnd base rates'!E$49)\n+($E410*'fnd base rates'!E$50)\n+($F410*'fnd base rates'!E$51)\n+($G410*'fnd base rates'!E$52)\n+($H410*'fnd base rates'!E$53)\n+($I410*'fnd base rates'!E$54)\n+($J410*'fnd base rates'!E$55)\n+($K410*'fnd base rates'!E$56)\n+($L410*'fnd base rates'!E$57)\n+($M410*'fnd base rates'!E$58)\n+($N410*'fnd base rates'!E$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,5)))\n*$R410","v":178395.48375000001},{"$f":"(($C410*'fnd base rates'!F$48)\n+($D410*'fnd base rates'!F$49)\n+($E410*'fnd base rates'!F$50)\n+($F410*'fnd base rates'!F$51)\n+($G410*'fnd base rates'!F$52)\n+($H410*'fnd base rates'!F$53)\n+($I410*'fnd base rates'!F$54)\n+($J410*'fnd base rates'!F$55)\n+($K410*'fnd base rates'!F$56)\n+($L410*'fnd base rates'!F$57)\n+($M410*'fnd base rates'!F$58)\n+($N410*'fnd base rates'!F$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,6)))\n*$R410","v":42436.631500000003},{"$f":"(($C410*'fnd base rates'!G$48)\n+($D410*'fnd base rates'!G$49)\n+($E410*'fnd base rates'!G$50)\n+($F410*'fnd base rates'!G$51)\n+($G410*'fnd base rates'!G$52)\n+($H410*'fnd base rates'!G$53)\n+($I410*'fnd base rates'!G$54)\n+($J410*'fnd base rates'!G$55)\n+($K410*'fnd base rates'!G$56)\n+($L410*'fnd base rates'!G$57)\n+($M410*'fnd base rates'!G$58)\n+($N410*'fnd base rates'!G$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,7)))\n*$R410","v":6738.5355},{"$f":"(($C410*'fnd base rates'!H$48)\n+($D410*'fnd base rates'!H$49)\n+($E410*'fnd base rates'!H$50)\n+($F410*'fnd base rates'!H$51)\n+($G410*'fnd base rates'!H$52)\n+($H410*'fnd base rates'!H$53)\n+($I410*'fnd base rates'!H$54)\n+($J410*'fnd base rates'!H$55)\n+($K410*'fnd base rates'!H$56)\n+($L410*'fnd base rates'!H$57)\n+($M410*'fnd base rates'!H$58)\n+($N410*'fnd base rates'!H$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,8)))","v":19084.148999999998},{"$f":"(($C410*'fnd base rates'!I$48)\n+($D410*'fnd base rates'!I$49)\n+($E410*'fnd base rates'!I$50)\n+($F410*'fnd base rates'!I$51)\n+($G410*'fnd base rates'!I$52)\n+($H410*'fnd base rates'!I$53)\n+($I410*'fnd base rates'!I$54)\n+($J410*'fnd base rates'!I$55)\n+($K410*'fnd base rates'!I$56)\n+($L410*'fnd base rates'!I$57)\n+($M410*'fnd base rates'!I$58)\n+($N410*'fnd base rates'!I$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,9)))\n*$R410","v":10269.900000000001},{"$f":"(($C410*'fnd base rates'!J$48)\n+($D410*'fnd base rates'!J$49)\n+($E410*'fnd base rates'!J$50)\n+($F410*'fnd base rates'!J$51)\n+($G410*'fnd base rates'!J$52)\n+($H410*'fnd base rates'!J$53)\n+($I410*'fnd base rates'!J$54)\n+($J410*'fnd base rates'!J$55)\n+($K410*'fnd base rates'!J$56)\n+($L410*'fnd base rates'!J$57)\n+($M410*'fnd base rates'!J$58)\n+($N410*'fnd base rates'!J$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,10)))\n*$R410","v":6304.39},{"$f":"(($C410*'fnd base rates'!K$48)\n+($D410*'fnd base rates'!K$49)\n+($E410*'fnd base rates'!K$50)\n+($F410*'fnd base rates'!K$51)\n+($G410*'fnd base rates'!K$52)\n+($H410*'fnd base rates'!K$53)\n+($I410*'fnd base rates'!K$54)\n+($J410*'fnd base rates'!K$55)\n+($K410*'fnd base rates'!K$56)\n+($L410*'fnd base rates'!K$57)\n+($M410*'fnd base rates'!K$58)\n+($N410*'fnd base rates'!K$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,11)))\n*$R410","v":47286.465250000001},{"$f":"(($C410*'fnd base rates'!L$48)\n+($D410*'fnd base rates'!L$49)\n+($E410*'fnd base rates'!L$50)\n+($F410*'fnd base rates'!L$51)\n+($G410*'fnd base rates'!L$52)\n+($H410*'fnd base rates'!L$53)\n+($I410*'fnd base rates'!L$54)\n+($J410*'fnd base rates'!L$55)\n+($K410*'fnd base rates'!L$56)\n+($L410*'fnd base rates'!L$57)\n+($M410*'fnd base rates'!L$58)\n+($N410*'fnd base rates'!L$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,12)))","v":45572.826547962519},{"$f":"(($C410*'fnd base rates'!M$48)\n+($D410*'fnd base rates'!M$49)\n+($E410*'fnd base rates'!M$50)\n+($F410*'fnd base rates'!M$51)\n+($G410*'fnd base rates'!M$52)\n+($H410*'fnd base rates'!M$53)\n+($I410*'fnd base rates'!M$54)\n+($J410*'fnd base rates'!M$55)\n+($K410*'fnd base rates'!M$56)\n+($L410*'fnd base rates'!M$57)\n+($M410*'fnd base rates'!M$58)\n+($N410*'fnd base rates'!M$59)\n+($O410*VLOOKUP($S410+12,rate_basefnd,13)))","v":0},403465.03779796255,null,466774774,"466","774","774",1,42,403465.03779796255,9606,0,9606]
[469035035,"MATCH",{"$f":"'fnd enro'!C411","v":26},{"$f":"'fnd enro'!D411","v":0},{"$f":"'fnd enro'!E411","v":44},{"$f":"'fnd enro'!F411","v":182},{"$f":"'fnd enro'!G411","v":213},{"$f":"'fnd enro'!H411","v":285},{"$f":"'fnd enro'!I411","v":40.762500000000003},{"$f":"'fnd enro'!J411","v":0},{"$f":"'fnd enro'!K411","v":28},{"$f":"'fnd enro'!L411","v":0},{"$f":"'fnd enro'!M411","v":363},{"$f":"'fnd enro'!N411","v":0},{"$f":"'fnd enro'!O411","v":699},null,{"$f":"'fnd enro'!R411","v":1114},1.079,{"$f":"'fnd enro'!Q411","v":10},null,{"$f":"(($C411*'fnd base rates'!C$48)\n+($D411*'fnd base rates'!C$49)\n+($E411*'fnd base rates'!C$50)\n+($F411*'fnd base rates'!C$51)\n+($G411*'fnd base rates'!C$52)\n+($H411*'fnd base rates'!C$53)\n+($I411*'fnd base rates'!C$54)\n+($J411*'fnd base rates'!C$55)\n+($K411*'fnd base rates'!C$56)\n+($L411*'fnd base rates'!C$57)\n+($M411*'fnd base rates'!C$58)\n+($N411*'fnd base rates'!C$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,3)))\n*$R411","v":554109.92368062504},{"$f":"(($C411*'fnd base rates'!D$48)\n+($D411*'fnd base rates'!D$49)\n+($E411*'fnd base rates'!D$50)\n+($F411*'fnd base rates'!D$51)\n+($G411*'fnd base rates'!D$52)\n+($H411*'fnd base rates'!D$53)\n+($I411*'fnd base rates'!D$54)\n+($J411*'fnd base rates'!D$55)\n+($K411*'fnd base rates'!D$56)\n+($L411*'fnd base rates'!D$57)\n+($M411*'fnd base rates'!D$58)\n+($N411*'fnd base rates'!D$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,4)))\n*$R411","v":798998.01098000014},{"$f":"(($C411*'fnd base rates'!E$48)\n+($D411*'fnd base rates'!E$49)\n+($E411*'fnd base rates'!E$50)\n+($F411*'fnd base rates'!E$51)\n+($G411*'fnd base rates'!E$52)\n+($H411*'fnd base rates'!E$53)\n+($I411*'fnd base rates'!E$54)\n+($J411*'fnd base rates'!E$55)\n+($K411*'fnd base rates'!E$56)\n+($L411*'fnd base rates'!E$57)\n+($M411*'fnd base rates'!E$58)\n+($N411*'fnd base rates'!E$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,5)))\n*$R411","v":7318796.4471943742},{"$f":"(($C411*'fnd base rates'!F$48)\n+($D411*'fnd base rates'!F$49)\n+($E411*'fnd base rates'!F$50)\n+($F411*'fnd base rates'!F$51)\n+($G411*'fnd base rates'!F$52)\n+($H411*'fnd base rates'!F$53)\n+($I411*'fnd base rates'!F$54)\n+($J411*'fnd base rates'!F$55)\n+($K411*'fnd base rates'!F$56)\n+($L411*'fnd base rates'!F$57)\n+($M411*'fnd base rates'!F$58)\n+($N411*'fnd base rates'!F$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,6)))\n*$R411","v":1073472.4882797501},{"$f":"(($C411*'fnd base rates'!G$48)\n+($D411*'fnd base rates'!G$49)\n+($E411*'fnd base rates'!G$50)\n+($F411*'fnd base rates'!G$51)\n+($G411*'fnd base rates'!G$52)\n+($H411*'fnd base rates'!G$53)\n+($I411*'fnd base rates'!G$54)\n+($J411*'fnd base rates'!G$55)\n+($K411*'fnd base rates'!G$56)\n+($L411*'fnd base rates'!G$57)\n+($M411*'fnd base rates'!G$58)\n+($N411*'fnd base rates'!G$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,7)))\n*$R411","v":238642.35366074997},{"$f":"(($C411*'fnd base rates'!H$48)\n+($D411*'fnd base rates'!H$49)\n+($E411*'fnd base rates'!H$50)\n+($F411*'fnd base rates'!H$51)\n+($G411*'fnd base rates'!H$52)\n+($H411*'fnd base rates'!H$53)\n+($I411*'fnd base rates'!H$54)\n+($J411*'fnd base rates'!H$55)\n+($K411*'fnd base rates'!H$56)\n+($L411*'fnd base rates'!H$57)\n+($M411*'fnd base rates'!H$58)\n+($N411*'fnd base rates'!H$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,8)))","v":581266.77149999992},{"$f":"(($C411*'fnd base rates'!I$48)\n+($D411*'fnd base rates'!I$49)\n+($E411*'fnd base rates'!I$50)\n+($F411*'fnd base rates'!I$51)\n+($G411*'fnd base rates'!I$52)\n+($H411*'fnd base rates'!I$53)\n+($I411*'fnd base rates'!I$54)\n+($J411*'fnd base rates'!I$55)\n+($K411*'fnd base rates'!I$56)\n+($L411*'fnd base rates'!I$57)\n+($M411*'fnd base rates'!I$58)\n+($N411*'fnd base rates'!I$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,9)))\n*$R411","v":358946.07449999999},{"$f":"(($C411*'fnd base rates'!J$48)\n+($D411*'fnd base rates'!J$49)\n+($E411*'fnd base rates'!J$50)\n+($F411*'fnd base rates'!J$51)\n+($G411*'fnd base rates'!J$52)\n+($H411*'fnd base rates'!J$53)\n+($I411*'fnd base rates'!J$54)\n+($J411*'fnd base rates'!J$55)\n+($K411*'fnd base rates'!J$56)\n+($L411*'fnd base rates'!J$57)\n+($M411*'fnd base rates'!J$58)\n+($N411*'fnd base rates'!J$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,10)))\n*$R411","v":288234.89928999997},{"$f":"(($C411*'fnd base rates'!K$48)\n+($D411*'fnd base rates'!K$49)\n+($E411*'fnd base rates'!K$50)\n+($F411*'fnd base rates'!K$51)\n+($G411*'fnd base rates'!K$52)\n+($H411*'fnd base rates'!K$53)\n+($I411*'fnd base rates'!K$54)\n+($J411*'fnd base rates'!K$55)\n+($K411*'fnd base rates'!K$56)\n+($L411*'fnd base rates'!K$57)\n+($M411*'fnd base rates'!K$58)\n+($N411*'fnd base rates'!K$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,11)))\n*$R411","v":1674730.3811241251},{"$f":"(($C411*'fnd base rates'!L$48)\n+($D411*'fnd base rates'!L$49)\n+($E411*'fnd base rates'!L$50)\n+($F411*'fnd base rates'!L$51)\n+($G411*'fnd base rates'!L$52)\n+($H411*'fnd base rates'!L$53)\n+($I411*'fnd base rates'!L$54)\n+($J411*'fnd base rates'!L$55)\n+($K411*'fnd base rates'!L$56)\n+($L411*'fnd base rates'!L$57)\n+($M411*'fnd base rates'!L$58)\n+($N411*'fnd base rates'!L$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,12)))","v":1368627.6936899493},{"$f":"(($C411*'fnd base rates'!M$48)\n+($D411*'fnd base rates'!M$49)\n+($E411*'fnd base rates'!M$50)\n+($F411*'fnd base rates'!M$51)\n+($G411*'fnd base rates'!M$52)\n+($H411*'fnd base rates'!M$53)\n+($I411*'fnd base rates'!M$54)\n+($J411*'fnd base rates'!M$55)\n+($K411*'fnd base rates'!M$56)\n+($L411*'fnd base rates'!M$57)\n+($M411*'fnd base rates'!M$58)\n+($N411*'fnd base rates'!M$59)\n+($O411*VLOOKUP($S411+12,rate_basefnd,13)))","v":0},14255825.043899575,null,469035035,"469","035","035",1,1114,14255825.043899575,12797,0,12797]
[469035057,"MATCH",{"$f":"'fnd enro'!C412","v":0},{"$f":"'fnd enro'!D412","v":0},{"$f":"'fnd enro'!E412","v":0},{"$f":"'fnd enro'!F412","v":1},{"$f":"'fnd enro'!G412","v":0},{"$f":"'fnd enro'!H412","v":0},{"$f":"'fnd enro'!I412","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J412","v":0},{"$f":"'fnd enro'!K412","v":0},{"$f":"'fnd enro'!L412","v":0},{"$f":"'fnd enro'!M412","v":0},{"$f":"'fnd enro'!N412","v":0},{"$f":"'fnd enro'!O412","v":1},null,{"$f":"'fnd enro'!R412","v":1},1.079,{"$f":"'fnd enro'!Q412","v":10},null,{"$f":"(($C412*'fnd base rates'!C$48)\n+($D412*'fnd base rates'!C$49)\n+($E412*'fnd base rates'!C$50)\n+($F412*'fnd base rates'!C$51)\n+($G412*'fnd base rates'!C$52)\n+($H412*'fnd base rates'!C$53)\n+($I412*'fnd base rates'!C$54)\n+($J412*'fnd base rates'!C$55)\n+($K412*'fnd base rates'!C$56)\n+($L412*'fnd base rates'!C$57)\n+($M412*'fnd base rates'!C$58)\n+($N412*'fnd base rates'!C$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,3)))\n*$R412","v":499.89597937500002},{"$f":"(($C412*'fnd base rates'!D$48)\n+($D412*'fnd base rates'!D$49)\n+($E412*'fnd base rates'!D$50)\n+($F412*'fnd base rates'!D$51)\n+($G412*'fnd base rates'!D$52)\n+($H412*'fnd base rates'!D$53)\n+($I412*'fnd base rates'!D$54)\n+($J412*'fnd base rates'!D$55)\n+($K412*'fnd base rates'!D$56)\n+($L412*'fnd base rates'!D$57)\n+($M412*'fnd base rates'!D$58)\n+($N412*'fnd base rates'!D$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,4)))\n*$R412","v":717.23288000000002},{"$f":"(($C412*'fnd base rates'!E$48)\n+($D412*'fnd base rates'!E$49)\n+($E412*'fnd base rates'!E$50)\n+($F412*'fnd base rates'!E$51)\n+($G412*'fnd base rates'!E$52)\n+($H412*'fnd base rates'!E$53)\n+($I412*'fnd base rates'!E$54)\n+($J412*'fnd base rates'!E$55)\n+($K412*'fnd base rates'!E$56)\n+($L412*'fnd base rates'!E$57)\n+($M412*'fnd base rates'!E$58)\n+($N412*'fnd base rates'!E$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,5)))\n*$R412","v":7157.858735625},{"$f":"(($C412*'fnd base rates'!F$48)\n+($D412*'fnd base rates'!F$49)\n+($E412*'fnd base rates'!F$50)\n+($F412*'fnd base rates'!F$51)\n+($G412*'fnd base rates'!F$52)\n+($H412*'fnd base rates'!F$53)\n+($I412*'fnd base rates'!F$54)\n+($J412*'fnd base rates'!F$55)\n+($K412*'fnd base rates'!F$56)\n+($L412*'fnd base rates'!F$57)\n+($M412*'fnd base rates'!F$58)\n+($N412*'fnd base rates'!F$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,6)))\n*$R412","v":1160.1577942500001},{"$f":"(($C412*'fnd base rates'!G$48)\n+($D412*'fnd base rates'!G$49)\n+($E412*'fnd base rates'!G$50)\n+($F412*'fnd base rates'!G$51)\n+($G412*'fnd base rates'!G$52)\n+($H412*'fnd base rates'!G$53)\n+($I412*'fnd base rates'!G$54)\n+($J412*'fnd base rates'!G$55)\n+($K412*'fnd base rates'!G$56)\n+($L412*'fnd base rates'!G$57)\n+($M412*'fnd base rates'!G$58)\n+($N412*'fnd base rates'!G$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,7)))\n*$R412","v":224.19758725},{"$f":"(($C412*'fnd base rates'!H$48)\n+($D412*'fnd base rates'!H$49)\n+($E412*'fnd base rates'!H$50)\n+($F412*'fnd base rates'!H$51)\n+($G412*'fnd base rates'!H$52)\n+($H412*'fnd base rates'!H$53)\n+($I412*'fnd base rates'!H$54)\n+($J412*'fnd base rates'!H$55)\n+($K412*'fnd base rates'!H$56)\n+($L412*'fnd base rates'!H$57)\n+($M412*'fnd base rates'!H$58)\n+($N412*'fnd base rates'!H$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C412*'fnd base rates'!I$48)\n+($D412*'fnd base rates'!I$49)\n+($E412*'fnd base rates'!I$50)\n+($F412*'fnd base rates'!I$51)\n+($G412*'fnd base rates'!I$52)\n+($H412*'fnd base rates'!I$53)\n+($I412*'fnd base rates'!I$54)\n+($J412*'fnd base rates'!I$55)\n+($K412*'fnd base rates'!I$56)\n+($L412*'fnd base rates'!I$57)\n+($M412*'fnd base rates'!I$58)\n+($N412*'fnd base rates'!I$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,9)))\n*$R412","v":239.31141},{"$f":"(($C412*'fnd base rates'!J$48)\n+($D412*'fnd base rates'!J$49)\n+($E412*'fnd base rates'!J$50)\n+($F412*'fnd base rates'!J$51)\n+($G412*'fnd base rates'!J$52)\n+($H412*'fnd base rates'!J$53)\n+($I412*'fnd base rates'!J$54)\n+($J412*'fnd base rates'!J$55)\n+($K412*'fnd base rates'!J$56)\n+($L412*'fnd base rates'!J$57)\n+($M412*'fnd base rates'!J$58)\n+($N412*'fnd base rates'!J$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,10)))\n*$R412","v":142.80564999999999},{"$f":"(($C412*'fnd base rates'!K$48)\n+($D412*'fnd base rates'!K$49)\n+($E412*'fnd base rates'!K$50)\n+($F412*'fnd base rates'!K$51)\n+($G412*'fnd base rates'!K$52)\n+($H412*'fnd base rates'!K$53)\n+($I412*'fnd base rates'!K$54)\n+($J412*'fnd base rates'!K$55)\n+($K412*'fnd base rates'!K$56)\n+($L412*'fnd base rates'!K$57)\n+($M412*'fnd base rates'!K$58)\n+($N412*'fnd base rates'!K$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,11)))\n*$R412","v":1573.2414798749999},{"$f":"(($C412*'fnd base rates'!L$48)\n+($D412*'fnd base rates'!L$49)\n+($E412*'fnd base rates'!L$50)\n+($F412*'fnd base rates'!L$51)\n+($G412*'fnd base rates'!L$52)\n+($H412*'fnd base rates'!L$53)\n+($I412*'fnd base rates'!L$54)\n+($J412*'fnd base rates'!L$55)\n+($K412*'fnd base rates'!L$56)\n+($L412*'fnd base rates'!L$57)\n+($M412*'fnd base rates'!L$58)\n+($N412*'fnd base rates'!L$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C412*'fnd base rates'!M$48)\n+($D412*'fnd base rates'!M$49)\n+($E412*'fnd base rates'!M$50)\n+($F412*'fnd base rates'!M$51)\n+($G412*'fnd base rates'!M$52)\n+($H412*'fnd base rates'!M$53)\n+($I412*'fnd base rates'!M$54)\n+($J412*'fnd base rates'!M$55)\n+($K412*'fnd base rates'!M$56)\n+($L412*'fnd base rates'!M$57)\n+($M412*'fnd base rates'!M$58)\n+($N412*'fnd base rates'!M$59)\n+($O412*VLOOKUP($S412+12,rate_basefnd,13)))","v":0},13489.017481147817,null,469035057,"469","035","057",1,1,13489.017481147817,13489,0,13489]
[469035093,"MATCH",{"$f":"'fnd enro'!C413","v":0},{"$f":"'fnd enro'!D413","v":0},{"$f":"'fnd enro'!E413","v":0},{"$f":"'fnd enro'!F413","v":0},{"$f":"'fnd enro'!G413","v":0},{"$f":"'fnd enro'!H413","v":0},{"$f":"'fnd enro'!I413","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J413","v":0},{"$f":"'fnd enro'!K413","v":0},{"$f":"'fnd enro'!L413","v":0},{"$f":"'fnd enro'!M413","v":1},{"$f":"'fnd enro'!N413","v":0},{"$f":"'fnd enro'!O413","v":1},null,{"$f":"'fnd enro'!R413","v":1},1.079,{"$f":"'fnd enro'!Q413","v":10},null,{"$f":"(($C413*'fnd base rates'!C$48)\n+($D413*'fnd base rates'!C$49)\n+($E413*'fnd base rates'!C$50)\n+($F413*'fnd base rates'!C$51)\n+($G413*'fnd base rates'!C$52)\n+($H413*'fnd base rates'!C$53)\n+($I413*'fnd base rates'!C$54)\n+($J413*'fnd base rates'!C$55)\n+($K413*'fnd base rates'!C$56)\n+($L413*'fnd base rates'!C$57)\n+($M413*'fnd base rates'!C$58)\n+($N413*'fnd base rates'!C$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,3)))\n*$R413","v":499.89597937500002},{"$f":"(($C413*'fnd base rates'!D$48)\n+($D413*'fnd base rates'!D$49)\n+($E413*'fnd base rates'!D$50)\n+($F413*'fnd base rates'!D$51)\n+($G413*'fnd base rates'!D$52)\n+($H413*'fnd base rates'!D$53)\n+($I413*'fnd base rates'!D$54)\n+($J413*'fnd base rates'!D$55)\n+($K413*'fnd base rates'!D$56)\n+($L413*'fnd base rates'!D$57)\n+($M413*'fnd base rates'!D$58)\n+($N413*'fnd base rates'!D$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,4)))\n*$R413","v":717.23288000000002},{"$f":"(($C413*'fnd base rates'!E$48)\n+($D413*'fnd base rates'!E$49)\n+($E413*'fnd base rates'!E$50)\n+($F413*'fnd base rates'!E$51)\n+($G413*'fnd base rates'!E$52)\n+($H413*'fnd base rates'!E$53)\n+($I413*'fnd base rates'!E$54)\n+($J413*'fnd base rates'!E$55)\n+($K413*'fnd base rates'!E$56)\n+($L413*'fnd base rates'!E$57)\n+($M413*'fnd base rates'!E$58)\n+($N413*'fnd base rates'!E$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,5)))\n*$R413","v":8822.1083356250001},{"$f":"(($C413*'fnd base rates'!F$48)\n+($D413*'fnd base rates'!F$49)\n+($E413*'fnd base rates'!F$50)\n+($F413*'fnd base rates'!F$51)\n+($G413*'fnd base rates'!F$52)\n+($H413*'fnd base rates'!F$53)\n+($I413*'fnd base rates'!F$54)\n+($J413*'fnd base rates'!F$55)\n+($K413*'fnd base rates'!F$56)\n+($L413*'fnd base rates'!F$57)\n+($M413*'fnd base rates'!F$58)\n+($N413*'fnd base rates'!F$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,6)))\n*$R413","v":991.12165425000001},{"$f":"(($C413*'fnd base rates'!G$48)\n+($D413*'fnd base rates'!G$49)\n+($E413*'fnd base rates'!G$50)\n+($F413*'fnd base rates'!G$51)\n+($G413*'fnd base rates'!G$52)\n+($H413*'fnd base rates'!G$53)\n+($I413*'fnd base rates'!G$54)\n+($J413*'fnd base rates'!G$55)\n+($K413*'fnd base rates'!G$56)\n+($L413*'fnd base rates'!G$57)\n+($M413*'fnd base rates'!G$58)\n+($N413*'fnd base rates'!G$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,7)))\n*$R413","v":270.20614724999996},{"$f":"(($C413*'fnd base rates'!H$48)\n+($D413*'fnd base rates'!H$49)\n+($E413*'fnd base rates'!H$50)\n+($F413*'fnd base rates'!H$51)\n+($G413*'fnd base rates'!H$52)\n+($H413*'fnd base rates'!H$53)\n+($I413*'fnd base rates'!H$54)\n+($J413*'fnd base rates'!H$55)\n+($K413*'fnd base rates'!H$56)\n+($L413*'fnd base rates'!H$57)\n+($M413*'fnd base rates'!H$58)\n+($N413*'fnd base rates'!H$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C413*'fnd base rates'!I$48)\n+($D413*'fnd base rates'!I$49)\n+($E413*'fnd base rates'!I$50)\n+($F413*'fnd base rates'!I$51)\n+($G413*'fnd base rates'!I$52)\n+($H413*'fnd base rates'!I$53)\n+($I413*'fnd base rates'!I$54)\n+($J413*'fnd base rates'!I$55)\n+($K413*'fnd base rates'!I$56)\n+($L413*'fnd base rates'!I$57)\n+($M413*'fnd base rates'!I$58)\n+($N413*'fnd base rates'!I$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,9)))\n*$R413","v":318.55317000000002},{"$f":"(($C413*'fnd base rates'!J$48)\n+($D413*'fnd base rates'!J$49)\n+($E413*'fnd base rates'!J$50)\n+($F413*'fnd base rates'!J$51)\n+($G413*'fnd base rates'!J$52)\n+($H413*'fnd base rates'!J$53)\n+($I413*'fnd base rates'!J$54)\n+($J413*'fnd base rates'!J$55)\n+($K413*'fnd base rates'!J$56)\n+($L413*'fnd base rates'!J$57)\n+($M413*'fnd base rates'!J$58)\n+($N413*'fnd base rates'!J$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,10)))\n*$R413","v":142.80564999999999},{"$f":"(($C413*'fnd base rates'!K$48)\n+($D413*'fnd base rates'!K$49)\n+($E413*'fnd base rates'!K$50)\n+($F413*'fnd base rates'!K$51)\n+($G413*'fnd base rates'!K$52)\n+($H413*'fnd base rates'!K$53)\n+($I413*'fnd base rates'!K$54)\n+($J413*'fnd base rates'!K$55)\n+($K413*'fnd base rates'!K$56)\n+($L413*'fnd base rates'!K$57)\n+($M413*'fnd base rates'!K$58)\n+($N413*'fnd base rates'!K$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,11)))\n*$R413","v":1896.3264498749998},{"$f":"(($C413*'fnd base rates'!L$48)\n+($D413*'fnd base rates'!L$49)\n+($E413*'fnd base rates'!L$50)\n+($F413*'fnd base rates'!L$51)\n+($G413*'fnd base rates'!L$52)\n+($H413*'fnd base rates'!L$53)\n+($I413*'fnd base rates'!L$54)\n+($J413*'fnd base rates'!L$55)\n+($K413*'fnd base rates'!L$56)\n+($L413*'fnd base rates'!L$57)\n+($M413*'fnd base rates'!L$58)\n+($N413*'fnd base rates'!L$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C413*'fnd base rates'!M$48)\n+($D413*'fnd base rates'!M$49)\n+($E413*'fnd base rates'!M$50)\n+($F413*'fnd base rates'!M$51)\n+($G413*'fnd base rates'!M$52)\n+($H413*'fnd base rates'!M$53)\n+($I413*'fnd base rates'!M$54)\n+($J413*'fnd base rates'!M$55)\n+($K413*'fnd base rates'!M$56)\n+($L413*'fnd base rates'!M$57)\n+($M413*'fnd base rates'!M$58)\n+($N413*'fnd base rates'!M$59)\n+($O413*VLOOKUP($S413+12,rate_basefnd,13)))","v":0},15593.868102302853,null,469035093,"469","035","093",1,1,15593.868102302853,15594,0,15594]
[469035243,"MATCH",{"$f":"'fnd enro'!C414","v":0},{"$f":"'fnd enro'!D414","v":0},{"$f":"'fnd enro'!E414","v":0},{"$f":"'fnd enro'!F414","v":0},{"$f":"'fnd enro'!G414","v":0},{"$f":"'fnd enro'!H414","v":1},{"$f":"'fnd enro'!I414","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J414","v":0},{"$f":"'fnd enro'!K414","v":0},{"$f":"'fnd enro'!L414","v":0},{"$f":"'fnd enro'!M414","v":0},{"$f":"'fnd enro'!N414","v":0},{"$f":"'fnd enro'!O414","v":1},null,{"$f":"'fnd enro'!R414","v":1},1.079,{"$f":"'fnd enro'!Q414","v":10},null,{"$f":"(($C414*'fnd base rates'!C$48)\n+($D414*'fnd base rates'!C$49)\n+($E414*'fnd base rates'!C$50)\n+($F414*'fnd base rates'!C$51)\n+($G414*'fnd base rates'!C$52)\n+($H414*'fnd base rates'!C$53)\n+($I414*'fnd base rates'!C$54)\n+($J414*'fnd base rates'!C$55)\n+($K414*'fnd base rates'!C$56)\n+($L414*'fnd base rates'!C$57)\n+($M414*'fnd base rates'!C$58)\n+($N414*'fnd base rates'!C$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,3)))\n*$R414","v":499.89597937500002},{"$f":"(($C414*'fnd base rates'!D$48)\n+($D414*'fnd base rates'!D$49)\n+($E414*'fnd base rates'!D$50)\n+($F414*'fnd base rates'!D$51)\n+($G414*'fnd base rates'!D$52)\n+($H414*'fnd base rates'!D$53)\n+($I414*'fnd base rates'!D$54)\n+($J414*'fnd base rates'!D$55)\n+($K414*'fnd base rates'!D$56)\n+($L414*'fnd base rates'!D$57)\n+($M414*'fnd base rates'!D$58)\n+($N414*'fnd base rates'!D$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,4)))\n*$R414","v":717.23288000000002},{"$f":"(($C414*'fnd base rates'!E$48)\n+($D414*'fnd base rates'!E$49)\n+($E414*'fnd base rates'!E$50)\n+($F414*'fnd base rates'!E$51)\n+($G414*'fnd base rates'!E$52)\n+($H414*'fnd base rates'!E$53)\n+($I414*'fnd base rates'!E$54)\n+($J414*'fnd base rates'!E$55)\n+($K414*'fnd base rates'!E$56)\n+($L414*'fnd base rates'!E$57)\n+($M414*'fnd base rates'!E$58)\n+($N414*'fnd base rates'!E$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,5)))\n*$R414","v":8125.1390756249994},{"$f":"(($C414*'fnd base rates'!F$48)\n+($D414*'fnd base rates'!F$49)\n+($E414*'fnd base rates'!F$50)\n+($F414*'fnd base rates'!F$51)\n+($G414*'fnd base rates'!F$52)\n+($H414*'fnd base rates'!F$53)\n+($I414*'fnd base rates'!F$54)\n+($J414*'fnd base rates'!F$55)\n+($K414*'fnd base rates'!F$56)\n+($L414*'fnd base rates'!F$57)\n+($M414*'fnd base rates'!F$58)\n+($N414*'fnd base rates'!F$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,6)))\n*$R414","v":822.1502542500001},{"$f":"(($C414*'fnd base rates'!G$48)\n+($D414*'fnd base rates'!G$49)\n+($E414*'fnd base rates'!G$50)\n+($F414*'fnd base rates'!G$51)\n+($G414*'fnd base rates'!G$52)\n+($H414*'fnd base rates'!G$53)\n+($I414*'fnd base rates'!G$54)\n+($J414*'fnd base rates'!G$55)\n+($K414*'fnd base rates'!G$56)\n+($L414*'fnd base rates'!G$57)\n+($M414*'fnd base rates'!G$58)\n+($N414*'fnd base rates'!G$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,7)))\n*$R414","v":230.84422724999999},{"$f":"(($C414*'fnd base rates'!H$48)\n+($D414*'fnd base rates'!H$49)\n+($E414*'fnd base rates'!H$50)\n+($F414*'fnd base rates'!H$51)\n+($G414*'fnd base rates'!H$52)\n+($H414*'fnd base rates'!H$53)\n+($I414*'fnd base rates'!H$54)\n+($J414*'fnd base rates'!H$55)\n+($K414*'fnd base rates'!H$56)\n+($L414*'fnd base rates'!H$57)\n+($M414*'fnd base rates'!H$58)\n+($N414*'fnd base rates'!H$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C414*'fnd base rates'!I$48)\n+($D414*'fnd base rates'!I$49)\n+($E414*'fnd base rates'!I$50)\n+($F414*'fnd base rates'!I$51)\n+($G414*'fnd base rates'!I$52)\n+($H414*'fnd base rates'!I$53)\n+($I414*'fnd base rates'!I$54)\n+($J414*'fnd base rates'!I$55)\n+($K414*'fnd base rates'!I$56)\n+($L414*'fnd base rates'!I$57)\n+($M414*'fnd base rates'!I$58)\n+($N414*'fnd base rates'!I$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,9)))\n*$R414","v":399.31631999999996},{"$f":"(($C414*'fnd base rates'!J$48)\n+($D414*'fnd base rates'!J$49)\n+($E414*'fnd base rates'!J$50)\n+($F414*'fnd base rates'!J$51)\n+($G414*'fnd base rates'!J$52)\n+($H414*'fnd base rates'!J$53)\n+($I414*'fnd base rates'!J$54)\n+($J414*'fnd base rates'!J$55)\n+($K414*'fnd base rates'!J$56)\n+($L414*'fnd base rates'!J$57)\n+($M414*'fnd base rates'!J$58)\n+($N414*'fnd base rates'!J$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,10)))\n*$R414","v":537.88149999999996},{"$f":"(($C414*'fnd base rates'!K$48)\n+($D414*'fnd base rates'!K$49)\n+($E414*'fnd base rates'!K$50)\n+($F414*'fnd base rates'!K$51)\n+($G414*'fnd base rates'!K$52)\n+($H414*'fnd base rates'!K$53)\n+($I414*'fnd base rates'!K$54)\n+($J414*'fnd base rates'!K$55)\n+($K414*'fnd base rates'!K$56)\n+($L414*'fnd base rates'!K$57)\n+($M414*'fnd base rates'!K$58)\n+($N414*'fnd base rates'!K$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,11)))\n*$R414","v":1619.983759875},{"$f":"(($C414*'fnd base rates'!L$48)\n+($D414*'fnd base rates'!L$49)\n+($E414*'fnd base rates'!L$50)\n+($F414*'fnd base rates'!L$51)\n+($G414*'fnd base rates'!L$52)\n+($H414*'fnd base rates'!L$53)\n+($I414*'fnd base rates'!L$54)\n+($J414*'fnd base rates'!L$55)\n+($K414*'fnd base rates'!L$56)\n+($L414*'fnd base rates'!L$57)\n+($M414*'fnd base rates'!L$58)\n+($N414*'fnd base rates'!L$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C414*'fnd base rates'!M$48)\n+($D414*'fnd base rates'!M$49)\n+($E414*'fnd base rates'!M$50)\n+($F414*'fnd base rates'!M$51)\n+($G414*'fnd base rates'!M$52)\n+($H414*'fnd base rates'!M$53)\n+($I414*'fnd base rates'!M$54)\n+($J414*'fnd base rates'!M$55)\n+($K414*'fnd base rates'!M$56)\n+($L414*'fnd base rates'!M$57)\n+($M414*'fnd base rates'!M$58)\n+($N414*'fnd base rates'!M$59)\n+($O414*VLOOKUP($S414+12,rate_basefnd,13)))","v":0},14922.886535734442,null,469035243,"469","035","243",1,1,14922.886535734442,14923,0,14923]
[469035244,"MATCH",{"$f":"'fnd enro'!C415","v":0},{"$f":"'fnd enro'!D415","v":0},{"$f":"'fnd enro'!E415","v":0},{"$f":"'fnd enro'!F415","v":0},{"$f":"'fnd enro'!G415","v":1},{"$f":"'fnd enro'!H415","v":0},{"$f":"'fnd enro'!I415","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J415","v":0},{"$f":"'fnd enro'!K415","v":0},{"$f":"'fnd enro'!L415","v":0},{"$f":"'fnd enro'!M415","v":0},{"$f":"'fnd enro'!N415","v":0},{"$f":"'fnd enro'!O415","v":0},null,{"$f":"'fnd enro'!R415","v":1},1.079,{"$f":"'fnd enro'!Q415","v":1},null,{"$f":"(($C415*'fnd base rates'!C$48)\n+($D415*'fnd base rates'!C$49)\n+($E415*'fnd base rates'!C$50)\n+($F415*'fnd base rates'!C$51)\n+($G415*'fnd base rates'!C$52)\n+($H415*'fnd base rates'!C$53)\n+($I415*'fnd base rates'!C$54)\n+($J415*'fnd base rates'!C$55)\n+($K415*'fnd base rates'!C$56)\n+($L415*'fnd base rates'!C$57)\n+($M415*'fnd base rates'!C$58)\n+($N415*'fnd base rates'!C$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,3)))\n*$R415","v":499.89597937500002},{"$f":"(($C415*'fnd base rates'!D$48)\n+($D415*'fnd base rates'!D$49)\n+($E415*'fnd base rates'!D$50)\n+($F415*'fnd base rates'!D$51)\n+($G415*'fnd base rates'!D$52)\n+($H415*'fnd base rates'!D$53)\n+($I415*'fnd base rates'!D$54)\n+($J415*'fnd base rates'!D$55)\n+($K415*'fnd base rates'!D$56)\n+($L415*'fnd base rates'!D$57)\n+($M415*'fnd base rates'!D$58)\n+($N415*'fnd base rates'!D$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,4)))\n*$R415","v":717.23288000000002},{"$f":"(($C415*'fnd base rates'!E$48)\n+($D415*'fnd base rates'!E$49)\n+($E415*'fnd base rates'!E$50)\n+($F415*'fnd base rates'!E$51)\n+($G415*'fnd base rates'!E$52)\n+($H415*'fnd base rates'!E$53)\n+($I415*'fnd base rates'!E$54)\n+($J415*'fnd base rates'!E$55)\n+($K415*'fnd base rates'!E$56)\n+($L415*'fnd base rates'!E$57)\n+($M415*'fnd base rates'!E$58)\n+($N415*'fnd base rates'!E$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,5)))\n*$R415","v":3233.2444056249997},{"$f":"(($C415*'fnd base rates'!F$48)\n+($D415*'fnd base rates'!F$49)\n+($E415*'fnd base rates'!F$50)\n+($F415*'fnd base rates'!F$51)\n+($G415*'fnd base rates'!F$52)\n+($H415*'fnd base rates'!F$53)\n+($I415*'fnd base rates'!F$54)\n+($J415*'fnd base rates'!F$55)\n+($K415*'fnd base rates'!F$56)\n+($L415*'fnd base rates'!F$57)\n+($M415*'fnd base rates'!F$58)\n+($N415*'fnd base rates'!F$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,6)))\n*$R415","v":923.84600425000008},{"$f":"(($C415*'fnd base rates'!G$48)\n+($D415*'fnd base rates'!G$49)\n+($E415*'fnd base rates'!G$50)\n+($F415*'fnd base rates'!G$51)\n+($G415*'fnd base rates'!G$52)\n+($H415*'fnd base rates'!G$53)\n+($I415*'fnd base rates'!G$54)\n+($J415*'fnd base rates'!G$55)\n+($K415*'fnd base rates'!G$56)\n+($L415*'fnd base rates'!G$57)\n+($M415*'fnd base rates'!G$58)\n+($N415*'fnd base rates'!G$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,7)))\n*$R415","v":157.45064724999997},{"$f":"(($C415*'fnd base rates'!H$48)\n+($D415*'fnd base rates'!H$49)\n+($E415*'fnd base rates'!H$50)\n+($F415*'fnd base rates'!H$51)\n+($G415*'fnd base rates'!H$52)\n+($H415*'fnd base rates'!H$53)\n+($I415*'fnd base rates'!H$54)\n+($J415*'fnd base rates'!H$55)\n+($K415*'fnd base rates'!H$56)\n+($L415*'fnd base rates'!H$57)\n+($M415*'fnd base rates'!H$58)\n+($N415*'fnd base rates'!H$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C415*'fnd base rates'!I$48)\n+($D415*'fnd base rates'!I$49)\n+($E415*'fnd base rates'!I$50)\n+($F415*'fnd base rates'!I$51)\n+($G415*'fnd base rates'!I$52)\n+($H415*'fnd base rates'!I$53)\n+($I415*'fnd base rates'!I$54)\n+($J415*'fnd base rates'!I$55)\n+($K415*'fnd base rates'!I$56)\n+($L415*'fnd base rates'!I$57)\n+($M415*'fnd base rates'!I$58)\n+($N415*'fnd base rates'!I$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,9)))\n*$R415","v":318.55317000000002},{"$f":"(($C415*'fnd base rates'!J$48)\n+($D415*'fnd base rates'!J$49)\n+($E415*'fnd base rates'!J$50)\n+($F415*'fnd base rates'!J$51)\n+($G415*'fnd base rates'!J$52)\n+($H415*'fnd base rates'!J$53)\n+($I415*'fnd base rates'!J$54)\n+($J415*'fnd base rates'!J$55)\n+($K415*'fnd base rates'!J$56)\n+($L415*'fnd base rates'!J$57)\n+($M415*'fnd base rates'!J$58)\n+($N415*'fnd base rates'!J$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,10)))\n*$R415","v":233.25821999999999},{"$f":"(($C415*'fnd base rates'!K$48)\n+($D415*'fnd base rates'!K$49)\n+($E415*'fnd base rates'!K$50)\n+($F415*'fnd base rates'!K$51)\n+($G415*'fnd base rates'!K$52)\n+($H415*'fnd base rates'!K$53)\n+($I415*'fnd base rates'!K$54)\n+($J415*'fnd base rates'!K$55)\n+($K415*'fnd base rates'!K$56)\n+($L415*'fnd base rates'!K$57)\n+($M415*'fnd base rates'!K$58)\n+($N415*'fnd base rates'!K$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,11)))\n*$R415","v":1104.890739875},{"$f":"(($C415*'fnd base rates'!L$48)\n+($D415*'fnd base rates'!L$49)\n+($E415*'fnd base rates'!L$50)\n+($F415*'fnd base rates'!L$51)\n+($G415*'fnd base rates'!L$52)\n+($H415*'fnd base rates'!L$53)\n+($I415*'fnd base rates'!L$54)\n+($J415*'fnd base rates'!L$55)\n+($K415*'fnd base rates'!L$56)\n+($L415*'fnd base rates'!L$57)\n+($M415*'fnd base rates'!L$58)\n+($N415*'fnd base rates'!L$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C415*'fnd base rates'!M$48)\n+($D415*'fnd base rates'!M$49)\n+($E415*'fnd base rates'!M$50)\n+($F415*'fnd base rates'!M$51)\n+($G415*'fnd base rates'!M$52)\n+($H415*'fnd base rates'!M$53)\n+($I415*'fnd base rates'!M$54)\n+($J415*'fnd base rates'!M$55)\n+($K415*'fnd base rates'!M$56)\n+($L415*'fnd base rates'!M$57)\n+($M415*'fnd base rates'!M$58)\n+($N415*'fnd base rates'!M$59)\n+($O415*VLOOKUP($S415+12,rate_basefnd,13)))","v":0},8620.7763098018313,null,469035244,"469","035","244",1,1,8620.7763098018313,8621,0,8621]
[470165035,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C416","v":0},{"$f":"'fnd enro'!D416","v":0},{"$f":"'fnd enro'!E416","v":0},{"$f":"'fnd enro'!F416","v":1},{"$f":"'fnd enro'!G416","v":0},{"$f":"'fnd enro'!H416","v":0},{"$f":"'fnd enro'!I416","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J416","v":0},{"$f":"'fnd enro'!K416","v":0},{"$f":"'fnd enro'!L416","v":0},{"$f":"'fnd enro'!M416","v":0},{"$f":"'fnd enro'!N416","v":0},{"$f":"'fnd enro'!O416","v":0},null,{"$f":"'fnd enro'!R416","v":1},1.036,{"$f":"'fnd enro'!Q416","v":1},null,{"$f":"(($C416*'fnd base rates'!C$48)\n+($D416*'fnd base rates'!C$49)\n+($E416*'fnd base rates'!C$50)\n+($F416*'fnd base rates'!C$51)\n+($G416*'fnd base rates'!C$52)\n+($H416*'fnd base rates'!C$53)\n+($I416*'fnd base rates'!C$54)\n+($J416*'fnd base rates'!C$55)\n+($K416*'fnd base rates'!C$56)\n+($L416*'fnd base rates'!C$57)\n+($M416*'fnd base rates'!C$58)\n+($N416*'fnd base rates'!C$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,3)))\n*$R416","v":479.97426750000005},{"$f":"(($C416*'fnd base rates'!D$48)\n+($D416*'fnd base rates'!D$49)\n+($E416*'fnd base rates'!D$50)\n+($F416*'fnd base rates'!D$51)\n+($G416*'fnd base rates'!D$52)\n+($H416*'fnd base rates'!D$53)\n+($I416*'fnd base rates'!D$54)\n+($J416*'fnd base rates'!D$55)\n+($K416*'fnd base rates'!D$56)\n+($L416*'fnd base rates'!D$57)\n+($M416*'fnd base rates'!D$58)\n+($N416*'fnd base rates'!D$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,4)))\n*$R416","v":688.64992000000007},{"$f":"(($C416*'fnd base rates'!E$48)\n+($D416*'fnd base rates'!E$49)\n+($E416*'fnd base rates'!E$50)\n+($F416*'fnd base rates'!E$51)\n+($G416*'fnd base rates'!E$52)\n+($H416*'fnd base rates'!E$53)\n+($I416*'fnd base rates'!E$54)\n+($J416*'fnd base rates'!E$55)\n+($K416*'fnd base rates'!E$56)\n+($L416*'fnd base rates'!E$57)\n+($M416*'fnd base rates'!E$58)\n+($N416*'fnd base rates'!E$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,5)))\n*$R416","v":3483.2903525000002},{"$f":"(($C416*'fnd base rates'!F$48)\n+($D416*'fnd base rates'!F$49)\n+($E416*'fnd base rates'!F$50)\n+($F416*'fnd base rates'!F$51)\n+($G416*'fnd base rates'!F$52)\n+($H416*'fnd base rates'!F$53)\n+($I416*'fnd base rates'!F$54)\n+($J416*'fnd base rates'!F$55)\n+($K416*'fnd base rates'!F$56)\n+($L416*'fnd base rates'!F$57)\n+($M416*'fnd base rates'!F$58)\n+($N416*'fnd base rates'!F$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,6)))\n*$R416","v":1113.9235170000002},{"$f":"(($C416*'fnd base rates'!G$48)\n+($D416*'fnd base rates'!G$49)\n+($E416*'fnd base rates'!G$50)\n+($F416*'fnd base rates'!G$51)\n+($G416*'fnd base rates'!G$52)\n+($H416*'fnd base rates'!G$53)\n+($I416*'fnd base rates'!G$54)\n+($J416*'fnd base rates'!G$55)\n+($K416*'fnd base rates'!G$56)\n+($L416*'fnd base rates'!G$57)\n+($M416*'fnd base rates'!G$58)\n+($N416*'fnd base rates'!G$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,7)))\n*$R416","v":140.670929},{"$f":"(($C416*'fnd base rates'!H$48)\n+($D416*'fnd base rates'!H$49)\n+($E416*'fnd base rates'!H$50)\n+($F416*'fnd base rates'!H$51)\n+($G416*'fnd base rates'!H$52)\n+($H416*'fnd base rates'!H$53)\n+($I416*'fnd base rates'!H$54)\n+($J416*'fnd base rates'!H$55)\n+($K416*'fnd base rates'!H$56)\n+($L416*'fnd base rates'!H$57)\n+($M416*'fnd base rates'!H$58)\n+($N416*'fnd base rates'!H$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C416*'fnd base rates'!I$48)\n+($D416*'fnd base rates'!I$49)\n+($E416*'fnd base rates'!I$50)\n+($F416*'fnd base rates'!I$51)\n+($G416*'fnd base rates'!I$52)\n+($H416*'fnd base rates'!I$53)\n+($I416*'fnd base rates'!I$54)\n+($J416*'fnd base rates'!I$55)\n+($K416*'fnd base rates'!I$56)\n+($L416*'fnd base rates'!I$57)\n+($M416*'fnd base rates'!I$58)\n+($N416*'fnd base rates'!I$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,9)))\n*$R416","v":229.77444},{"$f":"(($C416*'fnd base rates'!J$48)\n+($D416*'fnd base rates'!J$49)\n+($E416*'fnd base rates'!J$50)\n+($F416*'fnd base rates'!J$51)\n+($G416*'fnd base rates'!J$52)\n+($H416*'fnd base rates'!J$53)\n+($I416*'fnd base rates'!J$54)\n+($J416*'fnd base rates'!J$55)\n+($K416*'fnd base rates'!J$56)\n+($L416*'fnd base rates'!J$57)\n+($M416*'fnd base rates'!J$58)\n+($N416*'fnd base rates'!J$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,10)))\n*$R416","v":137.1146},{"$f":"(($C416*'fnd base rates'!K$48)\n+($D416*'fnd base rates'!K$49)\n+($E416*'fnd base rates'!K$50)\n+($F416*'fnd base rates'!K$51)\n+($G416*'fnd base rates'!K$52)\n+($H416*'fnd base rates'!K$53)\n+($I416*'fnd base rates'!K$54)\n+($J416*'fnd base rates'!K$55)\n+($K416*'fnd base rates'!K$56)\n+($L416*'fnd base rates'!K$57)\n+($M416*'fnd base rates'!K$58)\n+($N416*'fnd base rates'!K$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,11)))\n*$R416","v":987.08538950000002},{"$f":"(($C416*'fnd base rates'!L$48)\n+($D416*'fnd base rates'!L$49)\n+($E416*'fnd base rates'!L$50)\n+($F416*'fnd base rates'!L$51)\n+($G416*'fnd base rates'!L$52)\n+($H416*'fnd base rates'!L$53)\n+($I416*'fnd base rates'!L$54)\n+($J416*'fnd base rates'!L$55)\n+($K416*'fnd base rates'!L$56)\n+($L416*'fnd base rates'!L$57)\n+($M416*'fnd base rates'!L$58)\n+($N416*'fnd base rates'!L$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C416*'fnd base rates'!M$48)\n+($D416*'fnd base rates'!M$49)\n+($E416*'fnd base rates'!M$50)\n+($F416*'fnd base rates'!M$51)\n+($G416*'fnd base rates'!M$52)\n+($H416*'fnd base rates'!M$53)\n+($I416*'fnd base rates'!M$54)\n+($J416*'fnd base rates'!M$55)\n+($K416*'fnd base rates'!M$56)\n+($L416*'fnd base rates'!M$57)\n+($M416*'fnd base rates'!M$58)\n+($N416*'fnd base rates'!M$59)\n+($O416*VLOOKUP($S416+12,rate_basefnd,13)))","v":0},8702.6993802728157,null,470165035,"470","165","035",1,1,8702.6993802728157,8703,0,8703]
[470165048,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C417","v":0},{"$f":"'fnd enro'!D417","v":0},{"$f":"'fnd enro'!E417","v":0},{"$f":"'fnd enro'!F417","v":1},{"$f":"'fnd enro'!G417","v":0},{"$f":"'fnd enro'!H417","v":0},{"$f":"'fnd enro'!I417","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J417","v":0},{"$f":"'fnd enro'!K417","v":0},{"$f":"'fnd enro'!L417","v":0},{"$f":"'fnd enro'!M417","v":0},{"$f":"'fnd enro'!N417","v":0},{"$f":"'fnd enro'!O417","v":0},null,{"$f":"'fnd enro'!R417","v":1},1.036,{"$f":"'fnd enro'!Q417","v":1},null,{"$f":"(($C417*'fnd base rates'!C$48)\n+($D417*'fnd base rates'!C$49)\n+($E417*'fnd base rates'!C$50)\n+($F417*'fnd base rates'!C$51)\n+($G417*'fnd base rates'!C$52)\n+($H417*'fnd base rates'!C$53)\n+($I417*'fnd base rates'!C$54)\n+($J417*'fnd base rates'!C$55)\n+($K417*'fnd base rates'!C$56)\n+($L417*'fnd base rates'!C$57)\n+($M417*'fnd base rates'!C$58)\n+($N417*'fnd base rates'!C$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,3)))\n*$R417","v":479.97426750000005},{"$f":"(($C417*'fnd base rates'!D$48)\n+($D417*'fnd base rates'!D$49)\n+($E417*'fnd base rates'!D$50)\n+($F417*'fnd base rates'!D$51)\n+($G417*'fnd base rates'!D$52)\n+($H417*'fnd base rates'!D$53)\n+($I417*'fnd base rates'!D$54)\n+($J417*'fnd base rates'!D$55)\n+($K417*'fnd base rates'!D$56)\n+($L417*'fnd base rates'!D$57)\n+($M417*'fnd base rates'!D$58)\n+($N417*'fnd base rates'!D$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,4)))\n*$R417","v":688.64992000000007},{"$f":"(($C417*'fnd base rates'!E$48)\n+($D417*'fnd base rates'!E$49)\n+($E417*'fnd base rates'!E$50)\n+($F417*'fnd base rates'!E$51)\n+($G417*'fnd base rates'!E$52)\n+($H417*'fnd base rates'!E$53)\n+($I417*'fnd base rates'!E$54)\n+($J417*'fnd base rates'!E$55)\n+($K417*'fnd base rates'!E$56)\n+($L417*'fnd base rates'!E$57)\n+($M417*'fnd base rates'!E$58)\n+($N417*'fnd base rates'!E$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,5)))\n*$R417","v":3483.2903525000002},{"$f":"(($C417*'fnd base rates'!F$48)\n+($D417*'fnd base rates'!F$49)\n+($E417*'fnd base rates'!F$50)\n+($F417*'fnd base rates'!F$51)\n+($G417*'fnd base rates'!F$52)\n+($H417*'fnd base rates'!F$53)\n+($I417*'fnd base rates'!F$54)\n+($J417*'fnd base rates'!F$55)\n+($K417*'fnd base rates'!F$56)\n+($L417*'fnd base rates'!F$57)\n+($M417*'fnd base rates'!F$58)\n+($N417*'fnd base rates'!F$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,6)))\n*$R417","v":1113.9235170000002},{"$f":"(($C417*'fnd base rates'!G$48)\n+($D417*'fnd base rates'!G$49)\n+($E417*'fnd base rates'!G$50)\n+($F417*'fnd base rates'!G$51)\n+($G417*'fnd base rates'!G$52)\n+($H417*'fnd base rates'!G$53)\n+($I417*'fnd base rates'!G$54)\n+($J417*'fnd base rates'!G$55)\n+($K417*'fnd base rates'!G$56)\n+($L417*'fnd base rates'!G$57)\n+($M417*'fnd base rates'!G$58)\n+($N417*'fnd base rates'!G$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,7)))\n*$R417","v":140.670929},{"$f":"(($C417*'fnd base rates'!H$48)\n+($D417*'fnd base rates'!H$49)\n+($E417*'fnd base rates'!H$50)\n+($F417*'fnd base rates'!H$51)\n+($G417*'fnd base rates'!H$52)\n+($H417*'fnd base rates'!H$53)\n+($I417*'fnd base rates'!H$54)\n+($J417*'fnd base rates'!H$55)\n+($K417*'fnd base rates'!H$56)\n+($L417*'fnd base rates'!H$57)\n+($M417*'fnd base rates'!H$58)\n+($N417*'fnd base rates'!H$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C417*'fnd base rates'!I$48)\n+($D417*'fnd base rates'!I$49)\n+($E417*'fnd base rates'!I$50)\n+($F417*'fnd base rates'!I$51)\n+($G417*'fnd base rates'!I$52)\n+($H417*'fnd base rates'!I$53)\n+($I417*'fnd base rates'!I$54)\n+($J417*'fnd base rates'!I$55)\n+($K417*'fnd base rates'!I$56)\n+($L417*'fnd base rates'!I$57)\n+($M417*'fnd base rates'!I$58)\n+($N417*'fnd base rates'!I$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,9)))\n*$R417","v":229.77444},{"$f":"(($C417*'fnd base rates'!J$48)\n+($D417*'fnd base rates'!J$49)\n+($E417*'fnd base rates'!J$50)\n+($F417*'fnd base rates'!J$51)\n+($G417*'fnd base rates'!J$52)\n+($H417*'fnd base rates'!J$53)\n+($I417*'fnd base rates'!J$54)\n+($J417*'fnd base rates'!J$55)\n+($K417*'fnd base rates'!J$56)\n+($L417*'fnd base rates'!J$57)\n+($M417*'fnd base rates'!J$58)\n+($N417*'fnd base rates'!J$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,10)))\n*$R417","v":137.1146},{"$f":"(($C417*'fnd base rates'!K$48)\n+($D417*'fnd base rates'!K$49)\n+($E417*'fnd base rates'!K$50)\n+($F417*'fnd base rates'!K$51)\n+($G417*'fnd base rates'!K$52)\n+($H417*'fnd base rates'!K$53)\n+($I417*'fnd base rates'!K$54)\n+($J417*'fnd base rates'!K$55)\n+($K417*'fnd base rates'!K$56)\n+($L417*'fnd base rates'!K$57)\n+($M417*'fnd base rates'!K$58)\n+($N417*'fnd base rates'!K$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,11)))\n*$R417","v":987.08538950000002},{"$f":"(($C417*'fnd base rates'!L$48)\n+($D417*'fnd base rates'!L$49)\n+($E417*'fnd base rates'!L$50)\n+($F417*'fnd base rates'!L$51)\n+($G417*'fnd base rates'!L$52)\n+($H417*'fnd base rates'!L$53)\n+($I417*'fnd base rates'!L$54)\n+($J417*'fnd base rates'!L$55)\n+($K417*'fnd base rates'!L$56)\n+($L417*'fnd base rates'!L$57)\n+($M417*'fnd base rates'!L$58)\n+($N417*'fnd base rates'!L$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C417*'fnd base rates'!M$48)\n+($D417*'fnd base rates'!M$49)\n+($E417*'fnd base rates'!M$50)\n+($F417*'fnd base rates'!M$51)\n+($G417*'fnd base rates'!M$52)\n+($H417*'fnd base rates'!M$53)\n+($I417*'fnd base rates'!M$54)\n+($J417*'fnd base rates'!M$55)\n+($K417*'fnd base rates'!M$56)\n+($L417*'fnd base rates'!M$57)\n+($M417*'fnd base rates'!M$58)\n+($N417*'fnd base rates'!M$59)\n+($O417*VLOOKUP($S417+12,rate_basefnd,13)))","v":0},8702.6993802728157,null,470165048,"470","165","048",1,1,8702.6993802728157,8703,0,8703]
[470165057,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C418","v":0},{"$f":"'fnd enro'!D418","v":0},{"$f":"'fnd enro'!E418","v":0},{"$f":"'fnd enro'!F418","v":2},{"$f":"'fnd enro'!G418","v":2},{"$f":"'fnd enro'!H418","v":2},{"$f":"'fnd enro'!I418","v":0.22500000000000001},{"$f":"'fnd enro'!J418","v":0},{"$f":"'fnd enro'!K418","v":0},{"$f":"'fnd enro'!L418","v":0},{"$f":"'fnd enro'!M418","v":0},{"$f":"'fnd enro'!N418","v":0},{"$f":"'fnd enro'!O418","v":4},null,{"$f":"'fnd enro'!R418","v":6},1.036,{"$f":"'fnd enro'!Q418","v":10},null,{"$f":"(($C418*'fnd base rates'!C$48)\n+($D418*'fnd base rates'!C$49)\n+($E418*'fnd base rates'!C$50)\n+($F418*'fnd base rates'!C$51)\n+($G418*'fnd base rates'!C$52)\n+($H418*'fnd base rates'!C$53)\n+($I418*'fnd base rates'!C$54)\n+($J418*'fnd base rates'!C$55)\n+($K418*'fnd base rates'!C$56)\n+($L418*'fnd base rates'!C$57)\n+($M418*'fnd base rates'!C$58)\n+($N418*'fnd base rates'!C$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,3)))\n*$R418","v":2879.8456050000004},{"$f":"(($C418*'fnd base rates'!D$48)\n+($D418*'fnd base rates'!D$49)\n+($E418*'fnd base rates'!D$50)\n+($F418*'fnd base rates'!D$51)\n+($G418*'fnd base rates'!D$52)\n+($H418*'fnd base rates'!D$53)\n+($I418*'fnd base rates'!D$54)\n+($J418*'fnd base rates'!D$55)\n+($K418*'fnd base rates'!D$56)\n+($L418*'fnd base rates'!D$57)\n+($M418*'fnd base rates'!D$58)\n+($N418*'fnd base rates'!D$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,4)))\n*$R418","v":4131.8995199999999},{"$f":"(($C418*'fnd base rates'!E$48)\n+($D418*'fnd base rates'!E$49)\n+($E418*'fnd base rates'!E$50)\n+($F418*'fnd base rates'!E$51)\n+($G418*'fnd base rates'!E$52)\n+($H418*'fnd base rates'!E$53)\n+($I418*'fnd base rates'!E$54)\n+($J418*'fnd base rates'!E$55)\n+($K418*'fnd base rates'!E$56)\n+($L418*'fnd base rates'!E$57)\n+($M418*'fnd base rates'!E$58)\n+($N418*'fnd base rates'!E$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,5)))\n*$R418","v":35556.676434999994},{"$f":"(($C418*'fnd base rates'!F$48)\n+($D418*'fnd base rates'!F$49)\n+($E418*'fnd base rates'!F$50)\n+($F418*'fnd base rates'!F$51)\n+($G418*'fnd base rates'!F$52)\n+($H418*'fnd base rates'!F$53)\n+($I418*'fnd base rates'!F$54)\n+($J418*'fnd base rates'!F$55)\n+($K418*'fnd base rates'!F$56)\n+($L418*'fnd base rates'!F$57)\n+($M418*'fnd base rates'!F$58)\n+($N418*'fnd base rates'!F$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,6)))\n*$R418","v":5580.6776620000001},{"$f":"(($C418*'fnd base rates'!G$48)\n+($D418*'fnd base rates'!G$49)\n+($E418*'fnd base rates'!G$50)\n+($F418*'fnd base rates'!G$51)\n+($G418*'fnd base rates'!G$52)\n+($H418*'fnd base rates'!G$53)\n+($I418*'fnd base rates'!G$54)\n+($J418*'fnd base rates'!G$55)\n+($K418*'fnd base rates'!G$56)\n+($L418*'fnd base rates'!G$57)\n+($M418*'fnd base rates'!G$58)\n+($N418*'fnd base rates'!G$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,7)))\n*$R418","v":1176.1671739999999},{"$f":"(($C418*'fnd base rates'!H$48)\n+($D418*'fnd base rates'!H$49)\n+($E418*'fnd base rates'!H$50)\n+($F418*'fnd base rates'!H$51)\n+($G418*'fnd base rates'!H$52)\n+($H418*'fnd base rates'!H$53)\n+($I418*'fnd base rates'!H$54)\n+($J418*'fnd base rates'!H$55)\n+($K418*'fnd base rates'!H$56)\n+($L418*'fnd base rates'!H$57)\n+($M418*'fnd base rates'!H$58)\n+($N418*'fnd base rates'!H$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,8)))","v":3255.7070000000003},{"$f":"(($C418*'fnd base rates'!I$48)\n+($D418*'fnd base rates'!I$49)\n+($E418*'fnd base rates'!I$50)\n+($F418*'fnd base rates'!I$51)\n+($G418*'fnd base rates'!I$52)\n+($H418*'fnd base rates'!I$53)\n+($I418*'fnd base rates'!I$54)\n+($J418*'fnd base rates'!I$55)\n+($K418*'fnd base rates'!I$56)\n+($L418*'fnd base rates'!I$57)\n+($M418*'fnd base rates'!I$58)\n+($N418*'fnd base rates'!I$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,9)))\n*$R418","v":1838.0711999999999},{"$f":"(($C418*'fnd base rates'!J$48)\n+($D418*'fnd base rates'!J$49)\n+($E418*'fnd base rates'!J$50)\n+($F418*'fnd base rates'!J$51)\n+($G418*'fnd base rates'!J$52)\n+($H418*'fnd base rates'!J$53)\n+($I418*'fnd base rates'!J$54)\n+($J418*'fnd base rates'!J$55)\n+($K418*'fnd base rates'!J$56)\n+($L418*'fnd base rates'!J$57)\n+($M418*'fnd base rates'!J$58)\n+($N418*'fnd base rates'!J$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,10)))\n*$R418","v":1755.0461600000001},{"$f":"(($C418*'fnd base rates'!K$48)\n+($D418*'fnd base rates'!K$49)\n+($E418*'fnd base rates'!K$50)\n+($F418*'fnd base rates'!K$51)\n+($G418*'fnd base rates'!K$52)\n+($H418*'fnd base rates'!K$53)\n+($I418*'fnd base rates'!K$54)\n+($J418*'fnd base rates'!K$55)\n+($K418*'fnd base rates'!K$56)\n+($L418*'fnd base rates'!K$57)\n+($M418*'fnd base rates'!K$58)\n+($N418*'fnd base rates'!K$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,11)))\n*$R418","v":8253.6573769999995},{"$f":"(($C418*'fnd base rates'!L$48)\n+($D418*'fnd base rates'!L$49)\n+($E418*'fnd base rates'!L$50)\n+($F418*'fnd base rates'!L$51)\n+($G418*'fnd base rates'!L$52)\n+($H418*'fnd base rates'!L$53)\n+($I418*'fnd base rates'!L$54)\n+($J418*'fnd base rates'!L$55)\n+($K418*'fnd base rates'!L$56)\n+($L418*'fnd base rates'!L$57)\n+($M418*'fnd base rates'!L$58)\n+($N418*'fnd base rates'!L$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,12)))","v":7098.6185351181794},{"$f":"(($C418*'fnd base rates'!M$48)\n+($D418*'fnd base rates'!M$49)\n+($E418*'fnd base rates'!M$50)\n+($F418*'fnd base rates'!M$51)\n+($G418*'fnd base rates'!M$52)\n+($H418*'fnd base rates'!M$53)\n+($I418*'fnd base rates'!M$54)\n+($J418*'fnd base rates'!M$55)\n+($K418*'fnd base rates'!M$56)\n+($L418*'fnd base rates'!M$57)\n+($M418*'fnd base rates'!M$58)\n+($N418*'fnd base rates'!M$59)\n+($O418*VLOOKUP($S418+12,rate_basefnd,13)))","v":0},71526.366668118178,null,470165057,"470","165","057",1,6,71526.366668118178,11921,0,11921]
[470165093,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C419","v":0},{"$f":"'fnd enro'!D419","v":0},{"$f":"'fnd enro'!E419","v":22},{"$f":"'fnd enro'!F419","v":88},{"$f":"'fnd enro'!G419","v":33},{"$f":"'fnd enro'!H419","v":51},{"$f":"'fnd enro'!I419","v":7.4249999999999998},{"$f":"'fnd enro'!J419","v":0},{"$f":"'fnd enro'!K419","v":0},{"$f":"'fnd enro'!L419","v":0},{"$f":"'fnd enro'!M419","v":4},{"$f":"'fnd enro'!N419","v":0},{"$f":"'fnd enro'!O419","v":68},null,{"$f":"'fnd enro'!R419","v":198},1.036,{"$f":"'fnd enro'!Q419","v":8},null,{"$f":"(($C419*'fnd base rates'!C$48)\n+($D419*'fnd base rates'!C$49)\n+($E419*'fnd base rates'!C$50)\n+($F419*'fnd base rates'!C$51)\n+($G419*'fnd base rates'!C$52)\n+($H419*'fnd base rates'!C$53)\n+($I419*'fnd base rates'!C$54)\n+($J419*'fnd base rates'!C$55)\n+($K419*'fnd base rates'!C$56)\n+($L419*'fnd base rates'!C$57)\n+($M419*'fnd base rates'!C$58)\n+($N419*'fnd base rates'!C$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,3)))\n*$R419","v":95034.904965000023},{"$f":"(($C419*'fnd base rates'!D$48)\n+($D419*'fnd base rates'!D$49)\n+($E419*'fnd base rates'!D$50)\n+($F419*'fnd base rates'!D$51)\n+($G419*'fnd base rates'!D$52)\n+($H419*'fnd base rates'!D$53)\n+($I419*'fnd base rates'!D$54)\n+($J419*'fnd base rates'!D$55)\n+($K419*'fnd base rates'!D$56)\n+($L419*'fnd base rates'!D$57)\n+($M419*'fnd base rates'!D$58)\n+($N419*'fnd base rates'!D$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,4)))\n*$R419","v":136352.68416},{"$f":"(($C419*'fnd base rates'!E$48)\n+($D419*'fnd base rates'!E$49)\n+($E419*'fnd base rates'!E$50)\n+($F419*'fnd base rates'!E$51)\n+($G419*'fnd base rates'!E$52)\n+($H419*'fnd base rates'!E$53)\n+($I419*'fnd base rates'!E$54)\n+($J419*'fnd base rates'!E$55)\n+($K419*'fnd base rates'!E$56)\n+($L419*'fnd base rates'!E$57)\n+($M419*'fnd base rates'!E$58)\n+($N419*'fnd base rates'!E$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,5)))\n*$R419","v":956959.98191499978},{"$f":"(($C419*'fnd base rates'!F$48)\n+($D419*'fnd base rates'!F$49)\n+($E419*'fnd base rates'!F$50)\n+($F419*'fnd base rates'!F$51)\n+($G419*'fnd base rates'!F$52)\n+($H419*'fnd base rates'!F$53)\n+($I419*'fnd base rates'!F$54)\n+($J419*'fnd base rates'!F$55)\n+($K419*'fnd base rates'!F$56)\n+($L419*'fnd base rates'!F$57)\n+($M419*'fnd base rates'!F$58)\n+($N419*'fnd base rates'!F$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,6)))\n*$R419","v":195868.73808599997},{"$f":"(($C419*'fnd base rates'!G$48)\n+($D419*'fnd base rates'!G$49)\n+($E419*'fnd base rates'!G$50)\n+($F419*'fnd base rates'!G$51)\n+($G419*'fnd base rates'!G$52)\n+($H419*'fnd base rates'!G$53)\n+($I419*'fnd base rates'!G$54)\n+($J419*'fnd base rates'!G$55)\n+($K419*'fnd base rates'!G$56)\n+($L419*'fnd base rates'!G$57)\n+($M419*'fnd base rates'!G$58)\n+($N419*'fnd base rates'!G$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,7)))\n*$R419","v":33675.557622000008},{"$f":"(($C419*'fnd base rates'!H$48)\n+($D419*'fnd base rates'!H$49)\n+($E419*'fnd base rates'!H$50)\n+($F419*'fnd base rates'!H$51)\n+($G419*'fnd base rates'!H$52)\n+($H419*'fnd base rates'!H$53)\n+($I419*'fnd base rates'!H$54)\n+($J419*'fnd base rates'!H$55)\n+($K419*'fnd base rates'!H$56)\n+($L419*'fnd base rates'!H$57)\n+($M419*'fnd base rates'!H$58)\n+($N419*'fnd base rates'!H$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,8)))","v":103467.83099999999},{"$f":"(($C419*'fnd base rates'!I$48)\n+($D419*'fnd base rates'!I$49)\n+($E419*'fnd base rates'!I$50)\n+($F419*'fnd base rates'!I$51)\n+($G419*'fnd base rates'!I$52)\n+($H419*'fnd base rates'!I$53)\n+($I419*'fnd base rates'!I$54)\n+($J419*'fnd base rates'!I$55)\n+($K419*'fnd base rates'!I$56)\n+($L419*'fnd base rates'!I$57)\n+($M419*'fnd base rates'!I$58)\n+($N419*'fnd base rates'!I$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,9)))\n*$R419","v":56145.491640000007},{"$f":"(($C419*'fnd base rates'!J$48)\n+($D419*'fnd base rates'!J$49)\n+($E419*'fnd base rates'!J$50)\n+($F419*'fnd base rates'!J$51)\n+($G419*'fnd base rates'!J$52)\n+($H419*'fnd base rates'!J$53)\n+($I419*'fnd base rates'!J$54)\n+($J419*'fnd base rates'!J$55)\n+($K419*'fnd base rates'!J$56)\n+($L419*'fnd base rates'!J$57)\n+($M419*'fnd base rates'!J$58)\n+($N419*'fnd base rates'!J$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,10)))\n*$R419","v":48355.217120000008},{"$f":"(($C419*'fnd base rates'!K$48)\n+($D419*'fnd base rates'!K$49)\n+($E419*'fnd base rates'!K$50)\n+($F419*'fnd base rates'!K$51)\n+($G419*'fnd base rates'!K$52)\n+($H419*'fnd base rates'!K$53)\n+($I419*'fnd base rates'!K$54)\n+($J419*'fnd base rates'!K$55)\n+($K419*'fnd base rates'!K$56)\n+($L419*'fnd base rates'!K$57)\n+($M419*'fnd base rates'!K$58)\n+($N419*'fnd base rates'!K$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,11)))\n*$R419","v":236313.40756100003},{"$f":"(($C419*'fnd base rates'!L$48)\n+($D419*'fnd base rates'!L$49)\n+($E419*'fnd base rates'!L$50)\n+($F419*'fnd base rates'!L$51)\n+($G419*'fnd base rates'!L$52)\n+($H419*'fnd base rates'!L$53)\n+($I419*'fnd base rates'!L$54)\n+($J419*'fnd base rates'!L$55)\n+($K419*'fnd base rates'!L$56)\n+($L419*'fnd base rates'!L$57)\n+($M419*'fnd base rates'!L$58)\n+($N419*'fnd base rates'!L$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,12)))","v":214559.43166913811},{"$f":"(($C419*'fnd base rates'!M$48)\n+($D419*'fnd base rates'!M$49)\n+($E419*'fnd base rates'!M$50)\n+($F419*'fnd base rates'!M$51)\n+($G419*'fnd base rates'!M$52)\n+($H419*'fnd base rates'!M$53)\n+($I419*'fnd base rates'!M$54)\n+($J419*'fnd base rates'!M$55)\n+($K419*'fnd base rates'!M$56)\n+($L419*'fnd base rates'!M$57)\n+($M419*'fnd base rates'!M$58)\n+($N419*'fnd base rates'!M$59)\n+($O419*VLOOKUP($S419+12,rate_basefnd,13)))","v":0},2076733.245738138,null,470165093,"470","165","093",1,198,2076733.245738138,10489,0,10489]
[470165163,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C420","v":0},{"$f":"'fnd enro'!D420","v":0},{"$f":"'fnd enro'!E420","v":1},{"$f":"'fnd enro'!F420","v":5},{"$f":"'fnd enro'!G420","v":2},{"$f":"'fnd enro'!H420","v":7},{"$f":"'fnd enro'!I420","v":0.5625},{"$f":"'fnd enro'!J420","v":0},{"$f":"'fnd enro'!K420","v":0},{"$f":"'fnd enro'!L420","v":0},{"$f":"'fnd enro'!M420","v":0},{"$f":"'fnd enro'!N420","v":0},{"$f":"'fnd enro'!O420","v":7},null,{"$f":"'fnd enro'!R420","v":15},1.036,{"$f":"'fnd enro'!Q420","v":10},null,{"$f":"(($C420*'fnd base rates'!C$48)\n+($D420*'fnd base rates'!C$49)\n+($E420*'fnd base rates'!C$50)\n+($F420*'fnd base rates'!C$51)\n+($G420*'fnd base rates'!C$52)\n+($H420*'fnd base rates'!C$53)\n+($I420*'fnd base rates'!C$54)\n+($J420*'fnd base rates'!C$55)\n+($K420*'fnd base rates'!C$56)\n+($L420*'fnd base rates'!C$57)\n+($M420*'fnd base rates'!C$58)\n+($N420*'fnd base rates'!C$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,3)))\n*$R420","v":7199.6140125000011},{"$f":"(($C420*'fnd base rates'!D$48)\n+($D420*'fnd base rates'!D$49)\n+($E420*'fnd base rates'!D$50)\n+($F420*'fnd base rates'!D$51)\n+($G420*'fnd base rates'!D$52)\n+($H420*'fnd base rates'!D$53)\n+($I420*'fnd base rates'!D$54)\n+($J420*'fnd base rates'!D$55)\n+($K420*'fnd base rates'!D$56)\n+($L420*'fnd base rates'!D$57)\n+($M420*'fnd base rates'!D$58)\n+($N420*'fnd base rates'!D$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,4)))\n*$R420","v":10329.748799999999},{"$f":"(($C420*'fnd base rates'!E$48)\n+($D420*'fnd base rates'!E$49)\n+($E420*'fnd base rates'!E$50)\n+($F420*'fnd base rates'!E$51)\n+($G420*'fnd base rates'!E$52)\n+($H420*'fnd base rates'!E$53)\n+($I420*'fnd base rates'!E$54)\n+($J420*'fnd base rates'!E$55)\n+($K420*'fnd base rates'!E$56)\n+($L420*'fnd base rates'!E$57)\n+($M420*'fnd base rates'!E$58)\n+($N420*'fnd base rates'!E$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,5)))\n*$R420","v":81717.940167499997},{"$f":"(($C420*'fnd base rates'!F$48)\n+($D420*'fnd base rates'!F$49)\n+($E420*'fnd base rates'!F$50)\n+($F420*'fnd base rates'!F$51)\n+($G420*'fnd base rates'!F$52)\n+($H420*'fnd base rates'!F$53)\n+($I420*'fnd base rates'!F$54)\n+($J420*'fnd base rates'!F$55)\n+($K420*'fnd base rates'!F$56)\n+($L420*'fnd base rates'!F$57)\n+($M420*'fnd base rates'!F$58)\n+($N420*'fnd base rates'!F$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,6)))\n*$R420","v":13983.302515000001},{"$f":"(($C420*'fnd base rates'!G$48)\n+($D420*'fnd base rates'!G$49)\n+($E420*'fnd base rates'!G$50)\n+($F420*'fnd base rates'!G$51)\n+($G420*'fnd base rates'!G$52)\n+($H420*'fnd base rates'!G$53)\n+($I420*'fnd base rates'!G$54)\n+($J420*'fnd base rates'!G$55)\n+($K420*'fnd base rates'!G$56)\n+($L420*'fnd base rates'!G$57)\n+($M420*'fnd base rates'!G$58)\n+($N420*'fnd base rates'!G$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,7)))\n*$R420","v":2697.8696150000001},{"$f":"(($C420*'fnd base rates'!H$48)\n+($D420*'fnd base rates'!H$49)\n+($E420*'fnd base rates'!H$50)\n+($F420*'fnd base rates'!H$51)\n+($G420*'fnd base rates'!H$52)\n+($H420*'fnd base rates'!H$53)\n+($I420*'fnd base rates'!H$54)\n+($J420*'fnd base rates'!H$55)\n+($K420*'fnd base rates'!H$56)\n+($L420*'fnd base rates'!H$57)\n+($M420*'fnd base rates'!H$58)\n+($N420*'fnd base rates'!H$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,8)))","v":8668.6674999999996},{"$f":"(($C420*'fnd base rates'!I$48)\n+($D420*'fnd base rates'!I$49)\n+($E420*'fnd base rates'!I$50)\n+($F420*'fnd base rates'!I$51)\n+($G420*'fnd base rates'!I$52)\n+($H420*'fnd base rates'!I$53)\n+($I420*'fnd base rates'!I$54)\n+($J420*'fnd base rates'!I$55)\n+($K420*'fnd base rates'!I$56)\n+($L420*'fnd base rates'!I$57)\n+($M420*'fnd base rates'!I$58)\n+($N420*'fnd base rates'!I$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,9)))\n*$R420","v":4674.18336},{"$f":"(($C420*'fnd base rates'!J$48)\n+($D420*'fnd base rates'!J$49)\n+($E420*'fnd base rates'!J$50)\n+($F420*'fnd base rates'!J$51)\n+($G420*'fnd base rates'!J$52)\n+($H420*'fnd base rates'!J$53)\n+($I420*'fnd base rates'!J$54)\n+($J420*'fnd base rates'!J$55)\n+($K420*'fnd base rates'!J$56)\n+($L420*'fnd base rates'!J$57)\n+($M420*'fnd base rates'!J$58)\n+($N420*'fnd base rates'!J$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,10)))\n*$R420","v":4840.0366000000004},{"$f":"(($C420*'fnd base rates'!K$48)\n+($D420*'fnd base rates'!K$49)\n+($E420*'fnd base rates'!K$50)\n+($F420*'fnd base rates'!K$51)\n+($G420*'fnd base rates'!K$52)\n+($H420*'fnd base rates'!K$53)\n+($I420*'fnd base rates'!K$54)\n+($J420*'fnd base rates'!K$55)\n+($K420*'fnd base rates'!K$56)\n+($L420*'fnd base rates'!K$57)\n+($M420*'fnd base rates'!K$58)\n+($N420*'fnd base rates'!K$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,11)))\n*$R420","v":18932.202642500004},{"$f":"(($C420*'fnd base rates'!L$48)\n+($D420*'fnd base rates'!L$49)\n+($E420*'fnd base rates'!L$50)\n+($F420*'fnd base rates'!L$51)\n+($G420*'fnd base rates'!L$52)\n+($H420*'fnd base rates'!L$53)\n+($I420*'fnd base rates'!L$54)\n+($J420*'fnd base rates'!L$55)\n+($K420*'fnd base rates'!L$56)\n+($L420*'fnd base rates'!L$57)\n+($M420*'fnd base rates'!L$58)\n+($N420*'fnd base rates'!L$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,12)))","v":16642.49209100665},{"$f":"(($C420*'fnd base rates'!M$48)\n+($D420*'fnd base rates'!M$49)\n+($E420*'fnd base rates'!M$50)\n+($F420*'fnd base rates'!M$51)\n+($G420*'fnd base rates'!M$52)\n+($H420*'fnd base rates'!M$53)\n+($I420*'fnd base rates'!M$54)\n+($J420*'fnd base rates'!M$55)\n+($K420*'fnd base rates'!M$56)\n+($L420*'fnd base rates'!M$57)\n+($M420*'fnd base rates'!M$58)\n+($N420*'fnd base rates'!M$59)\n+($O420*VLOOKUP($S420+12,rate_basefnd,13)))","v":0},169686.05730350665,null,470165163,"470","165","163",1,15,169686.05730350665,11312,0,11312]
[470165165,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C421","v":0},{"$f":"'fnd enro'!D421","v":0},{"$f":"'fnd enro'!E421","v":51},{"$f":"'fnd enro'!F421","v":307},{"$f":"'fnd enro'!G421","v":144},{"$f":"'fnd enro'!H421","v":141},{"$f":"'fnd enro'!I421","v":24.675000000000001},{"$f":"'fnd enro'!J421","v":0},{"$f":"'fnd enro'!K421","v":0},{"$f":"'fnd enro'!L421","v":0},{"$f":"'fnd enro'!M421","v":15},{"$f":"'fnd enro'!N421","v":0},{"$f":"'fnd enro'!O421","v":166},null,{"$f":"'fnd enro'!R421","v":658},1.036,{"$f":"'fnd enro'!Q421","v":6},null,{"$f":"(($C421*'fnd base rates'!C$48)\n+($D421*'fnd base rates'!C$49)\n+($E421*'fnd base rates'!C$50)\n+($F421*'fnd base rates'!C$51)\n+($G421*'fnd base rates'!C$52)\n+($H421*'fnd base rates'!C$53)\n+($I421*'fnd base rates'!C$54)\n+($J421*'fnd base rates'!C$55)\n+($K421*'fnd base rates'!C$56)\n+($L421*'fnd base rates'!C$57)\n+($M421*'fnd base rates'!C$58)\n+($N421*'fnd base rates'!C$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,3)))\n*$R421","v":315823.06801500003},{"$f":"(($C421*'fnd base rates'!D$48)\n+($D421*'fnd base rates'!D$49)\n+($E421*'fnd base rates'!D$50)\n+($F421*'fnd base rates'!D$51)\n+($G421*'fnd base rates'!D$52)\n+($H421*'fnd base rates'!D$53)\n+($I421*'fnd base rates'!D$54)\n+($J421*'fnd base rates'!D$55)\n+($K421*'fnd base rates'!D$56)\n+($L421*'fnd base rates'!D$57)\n+($M421*'fnd base rates'!D$58)\n+($N421*'fnd base rates'!D$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,4)))\n*$R421","v":453131.64736},{"$f":"(($C421*'fnd base rates'!E$48)\n+($D421*'fnd base rates'!E$49)\n+($E421*'fnd base rates'!E$50)\n+($F421*'fnd base rates'!E$51)\n+($G421*'fnd base rates'!E$52)\n+($H421*'fnd base rates'!E$53)\n+($I421*'fnd base rates'!E$54)\n+($J421*'fnd base rates'!E$55)\n+($K421*'fnd base rates'!E$56)\n+($L421*'fnd base rates'!E$57)\n+($M421*'fnd base rates'!E$58)\n+($N421*'fnd base rates'!E$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,5)))\n*$R421","v":2933222.2092250008},{"$f":"(($C421*'fnd base rates'!F$48)\n+($D421*'fnd base rates'!F$49)\n+($E421*'fnd base rates'!F$50)\n+($F421*'fnd base rates'!F$51)\n+($G421*'fnd base rates'!F$52)\n+($H421*'fnd base rates'!F$53)\n+($I421*'fnd base rates'!F$54)\n+($J421*'fnd base rates'!F$55)\n+($K421*'fnd base rates'!F$56)\n+($L421*'fnd base rates'!F$57)\n+($M421*'fnd base rates'!F$58)\n+($N421*'fnd base rates'!F$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,6)))\n*$R421","v":652094.62218599999},{"$f":"(($C421*'fnd base rates'!G$48)\n+($D421*'fnd base rates'!G$49)\n+($E421*'fnd base rates'!G$50)\n+($F421*'fnd base rates'!G$51)\n+($G421*'fnd base rates'!G$52)\n+($H421*'fnd base rates'!G$53)\n+($I421*'fnd base rates'!G$54)\n+($J421*'fnd base rates'!G$55)\n+($K421*'fnd base rates'!G$56)\n+($L421*'fnd base rates'!G$57)\n+($M421*'fnd base rates'!G$58)\n+($N421*'fnd base rates'!G$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,7)))\n*$R421","v":107538.053042},{"$f":"(($C421*'fnd base rates'!H$48)\n+($D421*'fnd base rates'!H$49)\n+($E421*'fnd base rates'!H$50)\n+($F421*'fnd base rates'!H$51)\n+($G421*'fnd base rates'!H$52)\n+($H421*'fnd base rates'!H$53)\n+($I421*'fnd base rates'!H$54)\n+($J421*'fnd base rates'!H$55)\n+($K421*'fnd base rates'!H$56)\n+($L421*'fnd base rates'!H$57)\n+($M421*'fnd base rates'!H$58)\n+($N421*'fnd base rates'!H$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,8)))","v":336307.701},{"$f":"(($C421*'fnd base rates'!I$48)\n+($D421*'fnd base rates'!I$49)\n+($E421*'fnd base rates'!I$50)\n+($F421*'fnd base rates'!I$51)\n+($G421*'fnd base rates'!I$52)\n+($H421*'fnd base rates'!I$53)\n+($I421*'fnd base rates'!I$54)\n+($J421*'fnd base rates'!I$55)\n+($K421*'fnd base rates'!I$56)\n+($L421*'fnd base rates'!I$57)\n+($M421*'fnd base rates'!I$58)\n+($N421*'fnd base rates'!I$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,9)))\n*$R421","v":184950.52212000001},{"$f":"(($C421*'fnd base rates'!J$48)\n+($D421*'fnd base rates'!J$49)\n+($E421*'fnd base rates'!J$50)\n+($F421*'fnd base rates'!J$51)\n+($G421*'fnd base rates'!J$52)\n+($H421*'fnd base rates'!J$53)\n+($I421*'fnd base rates'!J$54)\n+($J421*'fnd base rates'!J$55)\n+($K421*'fnd base rates'!J$56)\n+($L421*'fnd base rates'!J$57)\n+($M421*'fnd base rates'!J$58)\n+($N421*'fnd base rates'!J$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,10)))\n*$R421","v":153882.63295999999},{"$f":"(($C421*'fnd base rates'!K$48)\n+($D421*'fnd base rates'!K$49)\n+($E421*'fnd base rates'!K$50)\n+($F421*'fnd base rates'!K$51)\n+($G421*'fnd base rates'!K$52)\n+($H421*'fnd base rates'!K$53)\n+($I421*'fnd base rates'!K$54)\n+($J421*'fnd base rates'!K$55)\n+($K421*'fnd base rates'!K$56)\n+($L421*'fnd base rates'!K$57)\n+($M421*'fnd base rates'!K$58)\n+($N421*'fnd base rates'!K$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,11)))\n*$R421","v":754637.19641099998},{"$f":"(($C421*'fnd base rates'!L$48)\n+($D421*'fnd base rates'!L$49)\n+($E421*'fnd base rates'!L$50)\n+($F421*'fnd base rates'!L$51)\n+($G421*'fnd base rates'!L$52)\n+($H421*'fnd base rates'!L$53)\n+($I421*'fnd base rates'!L$54)\n+($J421*'fnd base rates'!L$55)\n+($K421*'fnd base rates'!L$56)\n+($L421*'fnd base rates'!L$57)\n+($M421*'fnd base rates'!L$58)\n+($N421*'fnd base rates'!L$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,12)))","v":694322.56641073094},{"$f":"(($C421*'fnd base rates'!M$48)\n+($D421*'fnd base rates'!M$49)\n+($E421*'fnd base rates'!M$50)\n+($F421*'fnd base rates'!M$51)\n+($G421*'fnd base rates'!M$52)\n+($H421*'fnd base rates'!M$53)\n+($I421*'fnd base rates'!M$54)\n+($J421*'fnd base rates'!M$55)\n+($K421*'fnd base rates'!M$56)\n+($L421*'fnd base rates'!M$57)\n+($M421*'fnd base rates'!M$58)\n+($N421*'fnd base rates'!M$59)\n+($O421*VLOOKUP($S421+12,rate_basefnd,13)))","v":0},6585910.2187297316,null,470165165,"470","165","165",1,658,6585910.2187297316,10009,0,10009]
[470165176,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C422","v":0},{"$f":"'fnd enro'!D422","v":0},{"$f":"'fnd enro'!E422","v":18},{"$f":"'fnd enro'!F422","v":70},{"$f":"'fnd enro'!G422","v":39},{"$f":"'fnd enro'!H422","v":50},{"$f":"'fnd enro'!I422","v":6.7874999999999996},{"$f":"'fnd enro'!J422","v":0},{"$f":"'fnd enro'!K422","v":0},{"$f":"'fnd enro'!L422","v":0},{"$f":"'fnd enro'!M422","v":4},{"$f":"'fnd enro'!N422","v":0},{"$f":"'fnd enro'!O422","v":31},null,{"$f":"'fnd enro'!R422","v":181},1.036,{"$f":"'fnd enro'!Q422","v":4},null,{"$f":"(($C422*'fnd base rates'!C$48)\n+($D422*'fnd base rates'!C$49)\n+($E422*'fnd base rates'!C$50)\n+($F422*'fnd base rates'!C$51)\n+($G422*'fnd base rates'!C$52)\n+($H422*'fnd base rates'!C$53)\n+($I422*'fnd base rates'!C$54)\n+($J422*'fnd base rates'!C$55)\n+($K422*'fnd base rates'!C$56)\n+($L422*'fnd base rates'!C$57)\n+($M422*'fnd base rates'!C$58)\n+($N422*'fnd base rates'!C$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,3)))\n*$R422","v":86875.342417500011},{"$f":"(($C422*'fnd base rates'!D$48)\n+($D422*'fnd base rates'!D$49)\n+($E422*'fnd base rates'!D$50)\n+($F422*'fnd base rates'!D$51)\n+($G422*'fnd base rates'!D$52)\n+($H422*'fnd base rates'!D$53)\n+($I422*'fnd base rates'!D$54)\n+($J422*'fnd base rates'!D$55)\n+($K422*'fnd base rates'!D$56)\n+($L422*'fnd base rates'!D$57)\n+($M422*'fnd base rates'!D$58)\n+($N422*'fnd base rates'!D$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,4)))\n*$R422","v":124645.63552000001},{"$f":"(($C422*'fnd base rates'!E$48)\n+($D422*'fnd base rates'!E$49)\n+($E422*'fnd base rates'!E$50)\n+($F422*'fnd base rates'!E$51)\n+($G422*'fnd base rates'!E$52)\n+($H422*'fnd base rates'!E$53)\n+($I422*'fnd base rates'!E$54)\n+($J422*'fnd base rates'!E$55)\n+($K422*'fnd base rates'!E$56)\n+($L422*'fnd base rates'!E$57)\n+($M422*'fnd base rates'!E$58)\n+($N422*'fnd base rates'!E$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,5)))\n*$R422","v":767497.94980249996},{"$f":"(($C422*'fnd base rates'!F$48)\n+($D422*'fnd base rates'!F$49)\n+($E422*'fnd base rates'!F$50)\n+($F422*'fnd base rates'!F$51)\n+($G422*'fnd base rates'!F$52)\n+($H422*'fnd base rates'!F$53)\n+($I422*'fnd base rates'!F$54)\n+($J422*'fnd base rates'!F$55)\n+($K422*'fnd base rates'!F$56)\n+($L422*'fnd base rates'!F$57)\n+($M422*'fnd base rates'!F$58)\n+($N422*'fnd base rates'!F$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,6)))\n*$R422","v":175895.209497},{"$f":"(($C422*'fnd base rates'!G$48)\n+($D422*'fnd base rates'!G$49)\n+($E422*'fnd base rates'!G$50)\n+($F422*'fnd base rates'!G$51)\n+($G422*'fnd base rates'!G$52)\n+($H422*'fnd base rates'!G$53)\n+($I422*'fnd base rates'!G$54)\n+($J422*'fnd base rates'!G$55)\n+($K422*'fnd base rates'!G$56)\n+($L422*'fnd base rates'!G$57)\n+($M422*'fnd base rates'!G$58)\n+($N422*'fnd base rates'!G$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,7)))\n*$R422","v":28544.657028999998},{"$f":"(($C422*'fnd base rates'!H$48)\n+($D422*'fnd base rates'!H$49)\n+($E422*'fnd base rates'!H$50)\n+($F422*'fnd base rates'!H$51)\n+($G422*'fnd base rates'!H$52)\n+($H422*'fnd base rates'!H$53)\n+($I422*'fnd base rates'!H$54)\n+($J422*'fnd base rates'!H$55)\n+($K422*'fnd base rates'!H$56)\n+($L422*'fnd base rates'!H$57)\n+($M422*'fnd base rates'!H$58)\n+($N422*'fnd base rates'!H$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,8)))","v":95478.594499999992},{"$f":"(($C422*'fnd base rates'!I$48)\n+($D422*'fnd base rates'!I$49)\n+($E422*'fnd base rates'!I$50)\n+($F422*'fnd base rates'!I$51)\n+($G422*'fnd base rates'!I$52)\n+($H422*'fnd base rates'!I$53)\n+($I422*'fnd base rates'!I$54)\n+($J422*'fnd base rates'!I$55)\n+($K422*'fnd base rates'!I$56)\n+($L422*'fnd base rates'!I$57)\n+($M422*'fnd base rates'!I$58)\n+($N422*'fnd base rates'!I$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,9)))\n*$R422","v":52542.200760000007},{"$f":"(($C422*'fnd base rates'!J$48)\n+($D422*'fnd base rates'!J$49)\n+($E422*'fnd base rates'!J$50)\n+($F422*'fnd base rates'!J$51)\n+($G422*'fnd base rates'!J$52)\n+($H422*'fnd base rates'!J$53)\n+($I422*'fnd base rates'!J$54)\n+($J422*'fnd base rates'!J$55)\n+($K422*'fnd base rates'!J$56)\n+($L422*'fnd base rates'!J$57)\n+($M422*'fnd base rates'!J$58)\n+($N422*'fnd base rates'!J$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,10)))\n*$R422","v":46348.816639999997},{"$f":"(($C422*'fnd base rates'!K$48)\n+($D422*'fnd base rates'!K$49)\n+($E422*'fnd base rates'!K$50)\n+($F422*'fnd base rates'!K$51)\n+($G422*'fnd base rates'!K$52)\n+($H422*'fnd base rates'!K$53)\n+($I422*'fnd base rates'!K$54)\n+($J422*'fnd base rates'!K$55)\n+($K422*'fnd base rates'!K$56)\n+($L422*'fnd base rates'!K$57)\n+($M422*'fnd base rates'!K$58)\n+($N422*'fnd base rates'!K$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,11)))\n*$R422","v":200309.72729949999},{"$f":"(($C422*'fnd base rates'!L$48)\n+($D422*'fnd base rates'!L$49)\n+($E422*'fnd base rates'!L$50)\n+($F422*'fnd base rates'!L$51)\n+($G422*'fnd base rates'!L$52)\n+($H422*'fnd base rates'!L$53)\n+($I422*'fnd base rates'!L$54)\n+($J422*'fnd base rates'!L$55)\n+($K422*'fnd base rates'!L$56)\n+($L422*'fnd base rates'!L$57)\n+($M422*'fnd base rates'!L$58)\n+($N422*'fnd base rates'!L$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,12)))","v":185327.7199853377},{"$f":"(($C422*'fnd base rates'!M$48)\n+($D422*'fnd base rates'!M$49)\n+($E422*'fnd base rates'!M$50)\n+($F422*'fnd base rates'!M$51)\n+($G422*'fnd base rates'!M$52)\n+($H422*'fnd base rates'!M$53)\n+($I422*'fnd base rates'!M$54)\n+($J422*'fnd base rates'!M$55)\n+($K422*'fnd base rates'!M$56)\n+($L422*'fnd base rates'!M$57)\n+($M422*'fnd base rates'!M$58)\n+($N422*'fnd base rates'!M$59)\n+($O422*VLOOKUP($S422+12,rate_basefnd,13)))","v":0},1763465.8534508378,null,470165176,"470","165","176",1,181,1763465.8534508378,9743,0,9743]
[470165178,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C423","v":0},{"$f":"'fnd enro'!D423","v":0},{"$f":"'fnd enro'!E423","v":15},{"$f":"'fnd enro'!F423","v":91},{"$f":"'fnd enro'!G423","v":66},{"$f":"'fnd enro'!H423","v":73},{"$f":"'fnd enro'!I423","v":9.1875},{"$f":"'fnd enro'!J423","v":0},{"$f":"'fnd enro'!K423","v":0},{"$f":"'fnd enro'!L423","v":0},{"$f":"'fnd enro'!M423","v":0},{"$f":"'fnd enro'!N423","v":0},{"$f":"'fnd enro'!O423","v":19},null,{"$f":"'fnd enro'!R423","v":245},1.036,{"$f":"'fnd enro'!Q423","v":2},null,{"$f":"(($C423*'fnd base rates'!C$48)\n+($D423*'fnd base rates'!C$49)\n+($E423*'fnd base rates'!C$50)\n+($F423*'fnd base rates'!C$51)\n+($G423*'fnd base rates'!C$52)\n+($H423*'fnd base rates'!C$53)\n+($I423*'fnd base rates'!C$54)\n+($J423*'fnd base rates'!C$55)\n+($K423*'fnd base rates'!C$56)\n+($L423*'fnd base rates'!C$57)\n+($M423*'fnd base rates'!C$58)\n+($N423*'fnd base rates'!C$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,3)))\n*$R423","v":117593.69553750001},{"$f":"(($C423*'fnd base rates'!D$48)\n+($D423*'fnd base rates'!D$49)\n+($E423*'fnd base rates'!D$50)\n+($F423*'fnd base rates'!D$51)\n+($G423*'fnd base rates'!D$52)\n+($H423*'fnd base rates'!D$53)\n+($I423*'fnd base rates'!D$54)\n+($J423*'fnd base rates'!D$55)\n+($K423*'fnd base rates'!D$56)\n+($L423*'fnd base rates'!D$57)\n+($M423*'fnd base rates'!D$58)\n+($N423*'fnd base rates'!D$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,4)))\n*$R423","v":168719.23040000003},{"$f":"(($C423*'fnd base rates'!E$48)\n+($D423*'fnd base rates'!E$49)\n+($E423*'fnd base rates'!E$50)\n+($F423*'fnd base rates'!E$51)\n+($G423*'fnd base rates'!E$52)\n+($H423*'fnd base rates'!E$53)\n+($I423*'fnd base rates'!E$54)\n+($J423*'fnd base rates'!E$55)\n+($K423*'fnd base rates'!E$56)\n+($L423*'fnd base rates'!E$57)\n+($M423*'fnd base rates'!E$58)\n+($N423*'fnd base rates'!E$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,5)))\n*$R423","v":955610.47860249993},{"$f":"(($C423*'fnd base rates'!F$48)\n+($D423*'fnd base rates'!F$49)\n+($E423*'fnd base rates'!F$50)\n+($F423*'fnd base rates'!F$51)\n+($G423*'fnd base rates'!F$52)\n+($H423*'fnd base rates'!F$53)\n+($I423*'fnd base rates'!F$54)\n+($J423*'fnd base rates'!F$55)\n+($K423*'fnd base rates'!F$56)\n+($L423*'fnd base rates'!F$57)\n+($M423*'fnd base rates'!F$58)\n+($N423*'fnd base rates'!F$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,6)))\n*$R423","v":234245.00662500001},{"$f":"(($C423*'fnd base rates'!G$48)\n+($D423*'fnd base rates'!G$49)\n+($E423*'fnd base rates'!G$50)\n+($F423*'fnd base rates'!G$51)\n+($G423*'fnd base rates'!G$52)\n+($H423*'fnd base rates'!G$53)\n+($I423*'fnd base rates'!G$54)\n+($J423*'fnd base rates'!G$55)\n+($K423*'fnd base rates'!G$56)\n+($L423*'fnd base rates'!G$57)\n+($M423*'fnd base rates'!G$58)\n+($N423*'fnd base rates'!G$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,7)))\n*$R423","v":36930.876045000005},{"$f":"(($C423*'fnd base rates'!H$48)\n+($D423*'fnd base rates'!H$49)\n+($E423*'fnd base rates'!H$50)\n+($F423*'fnd base rates'!H$51)\n+($G423*'fnd base rates'!H$52)\n+($H423*'fnd base rates'!H$53)\n+($I423*'fnd base rates'!H$54)\n+($J423*'fnd base rates'!H$55)\n+($K423*'fnd base rates'!H$56)\n+($L423*'fnd base rates'!H$57)\n+($M423*'fnd base rates'!H$58)\n+($N423*'fnd base rates'!H$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,8)))","v":130647.30250000001},{"$f":"(($C423*'fnd base rates'!I$48)\n+($D423*'fnd base rates'!I$49)\n+($E423*'fnd base rates'!I$50)\n+($F423*'fnd base rates'!I$51)\n+($G423*'fnd base rates'!I$52)\n+($H423*'fnd base rates'!I$53)\n+($I423*'fnd base rates'!I$54)\n+($J423*'fnd base rates'!I$55)\n+($K423*'fnd base rates'!I$56)\n+($L423*'fnd base rates'!I$57)\n+($M423*'fnd base rates'!I$58)\n+($N423*'fnd base rates'!I$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,9)))\n*$R423","v":72531.147360000003},{"$f":"(($C423*'fnd base rates'!J$48)\n+($D423*'fnd base rates'!J$49)\n+($E423*'fnd base rates'!J$50)\n+($F423*'fnd base rates'!J$51)\n+($G423*'fnd base rates'!J$52)\n+($H423*'fnd base rates'!J$53)\n+($I423*'fnd base rates'!J$54)\n+($J423*'fnd base rates'!J$55)\n+($K423*'fnd base rates'!J$56)\n+($L423*'fnd base rates'!J$57)\n+($M423*'fnd base rates'!J$58)\n+($N423*'fnd base rates'!J$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,10)))\n*$R423","v":66330.759879999998},{"$f":"(($C423*'fnd base rates'!K$48)\n+($D423*'fnd base rates'!K$49)\n+($E423*'fnd base rates'!K$50)\n+($F423*'fnd base rates'!K$51)\n+($G423*'fnd base rates'!K$52)\n+($H423*'fnd base rates'!K$53)\n+($I423*'fnd base rates'!K$54)\n+($J423*'fnd base rates'!K$55)\n+($K423*'fnd base rates'!K$56)\n+($L423*'fnd base rates'!K$57)\n+($M423*'fnd base rates'!K$58)\n+($N423*'fnd base rates'!K$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,11)))\n*$R423","v":259157.27062750002},{"$f":"(($C423*'fnd base rates'!L$48)\n+($D423*'fnd base rates'!L$49)\n+($E423*'fnd base rates'!L$50)\n+($F423*'fnd base rates'!L$51)\n+($G423*'fnd base rates'!L$52)\n+($H423*'fnd base rates'!L$53)\n+($I423*'fnd base rates'!L$54)\n+($J423*'fnd base rates'!L$55)\n+($K423*'fnd base rates'!L$56)\n+($L423*'fnd base rates'!L$57)\n+($M423*'fnd base rates'!L$58)\n+($N423*'fnd base rates'!L$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,12)))","v":242186.0490253286},{"$f":"(($C423*'fnd base rates'!M$48)\n+($D423*'fnd base rates'!M$49)\n+($E423*'fnd base rates'!M$50)\n+($F423*'fnd base rates'!M$51)\n+($G423*'fnd base rates'!M$52)\n+($H423*'fnd base rates'!M$53)\n+($I423*'fnd base rates'!M$54)\n+($J423*'fnd base rates'!M$55)\n+($K423*'fnd base rates'!M$56)\n+($L423*'fnd base rates'!M$57)\n+($M423*'fnd base rates'!M$58)\n+($N423*'fnd base rates'!M$59)\n+($O423*VLOOKUP($S423+12,rate_basefnd,13)))","v":0},2283951.8166028289,null,470165178,"470","165","178",1,245,2283951.8166028289,9322,0,9322]
[470165229,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C424","v":0},{"$f":"'fnd enro'!D424","v":0},{"$f":"'fnd enro'!E424","v":0},{"$f":"'fnd enro'!F424","v":0},{"$f":"'fnd enro'!G424","v":2},{"$f":"'fnd enro'!H424","v":5},{"$f":"'fnd enro'!I424","v":0.26250000000000001},{"$f":"'fnd enro'!J424","v":0},{"$f":"'fnd enro'!K424","v":0},{"$f":"'fnd enro'!L424","v":0},{"$f":"'fnd enro'!M424","v":0},{"$f":"'fnd enro'!N424","v":0},{"$f":"'fnd enro'!O424","v":3},null,{"$f":"'fnd enro'!R424","v":7},1.036,{"$f":"'fnd enro'!Q424","v":9},null,{"$f":"(($C424*'fnd base rates'!C$48)\n+($D424*'fnd base rates'!C$49)\n+($E424*'fnd base rates'!C$50)\n+($F424*'fnd base rates'!C$51)\n+($G424*'fnd base rates'!C$52)\n+($H424*'fnd base rates'!C$53)\n+($I424*'fnd base rates'!C$54)\n+($J424*'fnd base rates'!C$55)\n+($K424*'fnd base rates'!C$56)\n+($L424*'fnd base rates'!C$57)\n+($M424*'fnd base rates'!C$58)\n+($N424*'fnd base rates'!C$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,3)))\n*$R424","v":3359.8198725000002},{"$f":"(($C424*'fnd base rates'!D$48)\n+($D424*'fnd base rates'!D$49)\n+($E424*'fnd base rates'!D$50)\n+($F424*'fnd base rates'!D$51)\n+($G424*'fnd base rates'!D$52)\n+($H424*'fnd base rates'!D$53)\n+($I424*'fnd base rates'!D$54)\n+($J424*'fnd base rates'!D$55)\n+($K424*'fnd base rates'!D$56)\n+($L424*'fnd base rates'!D$57)\n+($M424*'fnd base rates'!D$58)\n+($N424*'fnd base rates'!D$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,4)))\n*$R424","v":4820.5494400000007},{"$f":"(($C424*'fnd base rates'!E$48)\n+($D424*'fnd base rates'!E$49)\n+($E424*'fnd base rates'!E$50)\n+($F424*'fnd base rates'!E$51)\n+($G424*'fnd base rates'!E$52)\n+($H424*'fnd base rates'!E$53)\n+($I424*'fnd base rates'!E$54)\n+($J424*'fnd base rates'!E$55)\n+($K424*'fnd base rates'!E$56)\n+($L424*'fnd base rates'!E$57)\n+($M424*'fnd base rates'!E$58)\n+($N424*'fnd base rates'!E$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,5)))\n*$R424","v":38338.480827499996},{"$f":"(($C424*'fnd base rates'!F$48)\n+($D424*'fnd base rates'!F$49)\n+($E424*'fnd base rates'!F$50)\n+($F424*'fnd base rates'!F$51)\n+($G424*'fnd base rates'!F$52)\n+($H424*'fnd base rates'!F$53)\n+($I424*'fnd base rates'!F$54)\n+($J424*'fnd base rates'!F$55)\n+($K424*'fnd base rates'!F$56)\n+($L424*'fnd base rates'!F$57)\n+($M424*'fnd base rates'!F$58)\n+($N424*'fnd base rates'!F$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,6)))\n*$R424","v":5720.9890989999994},{"$f":"(($C424*'fnd base rates'!G$48)\n+($D424*'fnd base rates'!G$49)\n+($E424*'fnd base rates'!G$50)\n+($F424*'fnd base rates'!G$51)\n+($G424*'fnd base rates'!G$52)\n+($H424*'fnd base rates'!G$53)\n+($I424*'fnd base rates'!G$54)\n+($J424*'fnd base rates'!G$55)\n+($K424*'fnd base rates'!G$56)\n+($L424*'fnd base rates'!G$57)\n+($M424*'fnd base rates'!G$58)\n+($N424*'fnd base rates'!G$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,7)))\n*$R424","v":1259.2157829999999},{"$f":"(($C424*'fnd base rates'!H$48)\n+($D424*'fnd base rates'!H$49)\n+($E424*'fnd base rates'!H$50)\n+($F424*'fnd base rates'!H$51)\n+($G424*'fnd base rates'!H$52)\n+($H424*'fnd base rates'!H$53)\n+($I424*'fnd base rates'!H$54)\n+($J424*'fnd base rates'!H$55)\n+($K424*'fnd base rates'!H$56)\n+($L424*'fnd base rates'!H$57)\n+($M424*'fnd base rates'!H$58)\n+($N424*'fnd base rates'!H$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,8)))","v":4504.1914999999999},{"$f":"(($C424*'fnd base rates'!I$48)\n+($D424*'fnd base rates'!I$49)\n+($E424*'fnd base rates'!I$50)\n+($F424*'fnd base rates'!I$51)\n+($G424*'fnd base rates'!I$52)\n+($H424*'fnd base rates'!I$53)\n+($I424*'fnd base rates'!I$54)\n+($J424*'fnd base rates'!I$55)\n+($K424*'fnd base rates'!I$56)\n+($L424*'fnd base rates'!I$57)\n+($M424*'fnd base rates'!I$58)\n+($N424*'fnd base rates'!I$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,9)))\n*$R424","v":2528.7309599999999},{"$f":"(($C424*'fnd base rates'!J$48)\n+($D424*'fnd base rates'!J$49)\n+($E424*'fnd base rates'!J$50)\n+($F424*'fnd base rates'!J$51)\n+($G424*'fnd base rates'!J$52)\n+($H424*'fnd base rates'!J$53)\n+($I424*'fnd base rates'!J$54)\n+($J424*'fnd base rates'!J$55)\n+($K424*'fnd base rates'!J$56)\n+($L424*'fnd base rates'!J$57)\n+($M424*'fnd base rates'!J$58)\n+($N424*'fnd base rates'!J$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,10)))\n*$R424","v":3030.1549600000003},{"$f":"(($C424*'fnd base rates'!K$48)\n+($D424*'fnd base rates'!K$49)\n+($E424*'fnd base rates'!K$50)\n+($F424*'fnd base rates'!K$51)\n+($G424*'fnd base rates'!K$52)\n+($H424*'fnd base rates'!K$53)\n+($I424*'fnd base rates'!K$54)\n+($J424*'fnd base rates'!K$55)\n+($K424*'fnd base rates'!K$56)\n+($L424*'fnd base rates'!K$57)\n+($M424*'fnd base rates'!K$58)\n+($N424*'fnd base rates'!K$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,11)))\n*$R424","v":8836.7234865000009},{"$f":"(($C424*'fnd base rates'!L$48)\n+($D424*'fnd base rates'!L$49)\n+($E424*'fnd base rates'!L$50)\n+($F424*'fnd base rates'!L$51)\n+($G424*'fnd base rates'!L$52)\n+($H424*'fnd base rates'!L$53)\n+($I424*'fnd base rates'!L$54)\n+($J424*'fnd base rates'!L$55)\n+($K424*'fnd base rates'!L$56)\n+($L424*'fnd base rates'!L$57)\n+($M424*'fnd base rates'!L$58)\n+($N424*'fnd base rates'!L$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,12)))","v":7538.9697236508728},{"$f":"(($C424*'fnd base rates'!M$48)\n+($D424*'fnd base rates'!M$49)\n+($E424*'fnd base rates'!M$50)\n+($F424*'fnd base rates'!M$51)\n+($G424*'fnd base rates'!M$52)\n+($H424*'fnd base rates'!M$53)\n+($I424*'fnd base rates'!M$54)\n+($J424*'fnd base rates'!M$55)\n+($K424*'fnd base rates'!M$56)\n+($L424*'fnd base rates'!M$57)\n+($M424*'fnd base rates'!M$58)\n+($N424*'fnd base rates'!M$59)\n+($O424*VLOOKUP($S424+12,rate_basefnd,13)))","v":0},79937.825652150874,null,470165229,"470","165","229",1,7,79937.825652150874,11420,0,11420]
[470165246,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C425","v":0},{"$f":"'fnd enro'!D425","v":0},{"$f":"'fnd enro'!E425","v":0},{"$f":"'fnd enro'!F425","v":0},{"$f":"'fnd enro'!G425","v":0},{"$f":"'fnd enro'!H425","v":1},{"$f":"'fnd enro'!I425","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J425","v":0},{"$f":"'fnd enro'!K425","v":0},{"$f":"'fnd enro'!L425","v":0},{"$f":"'fnd enro'!M425","v":0},{"$f":"'fnd enro'!N425","v":0},{"$f":"'fnd enro'!O425","v":0},null,{"$f":"'fnd enro'!R425","v":1},1.036,{"$f":"'fnd enro'!Q425","v":1},null,{"$f":"(($C425*'fnd base rates'!C$48)\n+($D425*'fnd base rates'!C$49)\n+($E425*'fnd base rates'!C$50)\n+($F425*'fnd base rates'!C$51)\n+($G425*'fnd base rates'!C$52)\n+($H425*'fnd base rates'!C$53)\n+($I425*'fnd base rates'!C$54)\n+($J425*'fnd base rates'!C$55)\n+($K425*'fnd base rates'!C$56)\n+($L425*'fnd base rates'!C$57)\n+($M425*'fnd base rates'!C$58)\n+($N425*'fnd base rates'!C$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,3)))\n*$R425","v":479.97426750000005},{"$f":"(($C425*'fnd base rates'!D$48)\n+($D425*'fnd base rates'!D$49)\n+($E425*'fnd base rates'!D$50)\n+($F425*'fnd base rates'!D$51)\n+($G425*'fnd base rates'!D$52)\n+($H425*'fnd base rates'!D$53)\n+($I425*'fnd base rates'!D$54)\n+($J425*'fnd base rates'!D$55)\n+($K425*'fnd base rates'!D$56)\n+($L425*'fnd base rates'!D$57)\n+($M425*'fnd base rates'!D$58)\n+($N425*'fnd base rates'!D$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,4)))\n*$R425","v":688.64992000000007},{"$f":"(($C425*'fnd base rates'!E$48)\n+($D425*'fnd base rates'!E$49)\n+($E425*'fnd base rates'!E$50)\n+($F425*'fnd base rates'!E$51)\n+($G425*'fnd base rates'!E$52)\n+($H425*'fnd base rates'!E$53)\n+($I425*'fnd base rates'!E$54)\n+($J425*'fnd base rates'!E$55)\n+($K425*'fnd base rates'!E$56)\n+($L425*'fnd base rates'!E$57)\n+($M425*'fnd base rates'!E$58)\n+($N425*'fnd base rates'!E$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,5)))\n*$R425","v":4412.0229124999996},{"$f":"(($C425*'fnd base rates'!F$48)\n+($D425*'fnd base rates'!F$49)\n+($E425*'fnd base rates'!F$50)\n+($F425*'fnd base rates'!F$51)\n+($G425*'fnd base rates'!F$52)\n+($H425*'fnd base rates'!F$53)\n+($I425*'fnd base rates'!F$54)\n+($J425*'fnd base rates'!F$55)\n+($K425*'fnd base rates'!F$56)\n+($L425*'fnd base rates'!F$57)\n+($M425*'fnd base rates'!F$58)\n+($N425*'fnd base rates'!F$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,6)))\n*$R425","v":789.38615700000014},{"$f":"(($C425*'fnd base rates'!G$48)\n+($D425*'fnd base rates'!G$49)\n+($E425*'fnd base rates'!G$50)\n+($F425*'fnd base rates'!G$51)\n+($G425*'fnd base rates'!G$52)\n+($H425*'fnd base rates'!G$53)\n+($I425*'fnd base rates'!G$54)\n+($J425*'fnd base rates'!G$55)\n+($K425*'fnd base rates'!G$56)\n+($L425*'fnd base rates'!G$57)\n+($M425*'fnd base rates'!G$58)\n+($N425*'fnd base rates'!G$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,7)))\n*$R425","v":147.05268899999999},{"$f":"(($C425*'fnd base rates'!H$48)\n+($D425*'fnd base rates'!H$49)\n+($E425*'fnd base rates'!H$50)\n+($F425*'fnd base rates'!H$51)\n+($G425*'fnd base rates'!H$52)\n+($H425*'fnd base rates'!H$53)\n+($I425*'fnd base rates'!H$54)\n+($J425*'fnd base rates'!H$55)\n+($K425*'fnd base rates'!H$56)\n+($L425*'fnd base rates'!H$57)\n+($M425*'fnd base rates'!H$58)\n+($N425*'fnd base rates'!H$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C425*'fnd base rates'!I$48)\n+($D425*'fnd base rates'!I$49)\n+($E425*'fnd base rates'!I$50)\n+($F425*'fnd base rates'!I$51)\n+($G425*'fnd base rates'!I$52)\n+($H425*'fnd base rates'!I$53)\n+($I425*'fnd base rates'!I$54)\n+($J425*'fnd base rates'!I$55)\n+($K425*'fnd base rates'!I$56)\n+($L425*'fnd base rates'!I$57)\n+($M425*'fnd base rates'!I$58)\n+($N425*'fnd base rates'!I$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,9)))\n*$R425","v":383.40287999999998},{"$f":"(($C425*'fnd base rates'!J$48)\n+($D425*'fnd base rates'!J$49)\n+($E425*'fnd base rates'!J$50)\n+($F425*'fnd base rates'!J$51)\n+($G425*'fnd base rates'!J$52)\n+($H425*'fnd base rates'!J$53)\n+($I425*'fnd base rates'!J$54)\n+($J425*'fnd base rates'!J$55)\n+($K425*'fnd base rates'!J$56)\n+($L425*'fnd base rates'!J$57)\n+($M425*'fnd base rates'!J$58)\n+($N425*'fnd base rates'!J$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,10)))\n*$R425","v":516.44600000000003},{"$f":"(($C425*'fnd base rates'!K$48)\n+($D425*'fnd base rates'!K$49)\n+($E425*'fnd base rates'!K$50)\n+($F425*'fnd base rates'!K$51)\n+($G425*'fnd base rates'!K$52)\n+($H425*'fnd base rates'!K$53)\n+($I425*'fnd base rates'!K$54)\n+($J425*'fnd base rates'!K$55)\n+($K425*'fnd base rates'!K$56)\n+($L425*'fnd base rates'!K$57)\n+($M425*'fnd base rates'!K$58)\n+($N425*'fnd base rates'!K$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,11)))\n*$R425","v":1031.9649095},{"$f":"(($C425*'fnd base rates'!L$48)\n+($D425*'fnd base rates'!L$49)\n+($E425*'fnd base rates'!L$50)\n+($F425*'fnd base rates'!L$51)\n+($G425*'fnd base rates'!L$52)\n+($H425*'fnd base rates'!L$53)\n+($I425*'fnd base rates'!L$54)\n+($J425*'fnd base rates'!L$55)\n+($K425*'fnd base rates'!L$56)\n+($L425*'fnd base rates'!L$57)\n+($M425*'fnd base rates'!L$58)\n+($N425*'fnd base rates'!L$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C425*'fnd base rates'!M$48)\n+($D425*'fnd base rates'!M$49)\n+($E425*'fnd base rates'!M$50)\n+($F425*'fnd base rates'!M$51)\n+($G425*'fnd base rates'!M$52)\n+($H425*'fnd base rates'!M$53)\n+($I425*'fnd base rates'!M$54)\n+($J425*'fnd base rates'!M$55)\n+($K425*'fnd base rates'!M$56)\n+($L425*'fnd base rates'!M$57)\n+($M425*'fnd base rates'!M$58)\n+($N425*'fnd base rates'!M$59)\n+($O425*VLOOKUP($S425+12,rate_basefnd,13)))","v":0},10087.242274859442,null,470165246,"470","165","246",1,1,10087.242274859442,10087,0,10087]
[470165248,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C426","v":0},{"$f":"'fnd enro'!D426","v":0},{"$f":"'fnd enro'!E426","v":1},{"$f":"'fnd enro'!F426","v":4},{"$f":"'fnd enro'!G426","v":3},{"$f":"'fnd enro'!H426","v":5},{"$f":"'fnd enro'!I426","v":0.48749999999999999},{"$f":"'fnd enro'!J426","v":0},{"$f":"'fnd enro'!K426","v":0},{"$f":"'fnd enro'!L426","v":0},{"$f":"'fnd enro'!M426","v":0},{"$f":"'fnd enro'!N426","v":0},{"$f":"'fnd enro'!O426","v":3},null,{"$f":"'fnd enro'!R426","v":13},1.036,{"$f":"'fnd enro'!Q426","v":6},null,{"$f":"(($C426*'fnd base rates'!C$48)\n+($D426*'fnd base rates'!C$49)\n+($E426*'fnd base rates'!C$50)\n+($F426*'fnd base rates'!C$51)\n+($G426*'fnd base rates'!C$52)\n+($H426*'fnd base rates'!C$53)\n+($I426*'fnd base rates'!C$54)\n+($J426*'fnd base rates'!C$55)\n+($K426*'fnd base rates'!C$56)\n+($L426*'fnd base rates'!C$57)\n+($M426*'fnd base rates'!C$58)\n+($N426*'fnd base rates'!C$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,3)))\n*$R426","v":6239.6654775000006},{"$f":"(($C426*'fnd base rates'!D$48)\n+($D426*'fnd base rates'!D$49)\n+($E426*'fnd base rates'!D$50)\n+($F426*'fnd base rates'!D$51)\n+($G426*'fnd base rates'!D$52)\n+($H426*'fnd base rates'!D$53)\n+($I426*'fnd base rates'!D$54)\n+($J426*'fnd base rates'!D$55)\n+($K426*'fnd base rates'!D$56)\n+($L426*'fnd base rates'!D$57)\n+($M426*'fnd base rates'!D$58)\n+($N426*'fnd base rates'!D$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,4)))\n*$R426","v":8952.4489600000015},{"$f":"(($C426*'fnd base rates'!E$48)\n+($D426*'fnd base rates'!E$49)\n+($E426*'fnd base rates'!E$50)\n+($F426*'fnd base rates'!E$51)\n+($G426*'fnd base rates'!E$52)\n+($H426*'fnd base rates'!E$53)\n+($I426*'fnd base rates'!E$54)\n+($J426*'fnd base rates'!E$55)\n+($K426*'fnd base rates'!E$56)\n+($L426*'fnd base rates'!E$57)\n+($M426*'fnd base rates'!E$58)\n+($N426*'fnd base rates'!E$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,5)))\n*$R426","v":58564.294582499999},{"$f":"(($C426*'fnd base rates'!F$48)\n+($D426*'fnd base rates'!F$49)\n+($E426*'fnd base rates'!F$50)\n+($F426*'fnd base rates'!F$51)\n+($G426*'fnd base rates'!F$52)\n+($H426*'fnd base rates'!F$53)\n+($I426*'fnd base rates'!F$54)\n+($J426*'fnd base rates'!F$55)\n+($K426*'fnd base rates'!F$56)\n+($L426*'fnd base rates'!F$57)\n+($M426*'fnd base rates'!F$58)\n+($N426*'fnd base rates'!F$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,6)))\n*$R426","v":12177.635840999999},{"$f":"(($C426*'fnd base rates'!G$48)\n+($D426*'fnd base rates'!G$49)\n+($E426*'fnd base rates'!G$50)\n+($F426*'fnd base rates'!G$51)\n+($G426*'fnd base rates'!G$52)\n+($H426*'fnd base rates'!G$53)\n+($I426*'fnd base rates'!G$54)\n+($J426*'fnd base rates'!G$55)\n+($K426*'fnd base rates'!G$56)\n+($L426*'fnd base rates'!G$57)\n+($M426*'fnd base rates'!G$58)\n+($N426*'fnd base rates'!G$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,7)))\n*$R426","v":2107.229957},{"$f":"(($C426*'fnd base rates'!H$48)\n+($D426*'fnd base rates'!H$49)\n+($E426*'fnd base rates'!H$50)\n+($F426*'fnd base rates'!H$51)\n+($G426*'fnd base rates'!H$52)\n+($H426*'fnd base rates'!H$53)\n+($I426*'fnd base rates'!H$54)\n+($J426*'fnd base rates'!H$55)\n+($K426*'fnd base rates'!H$56)\n+($L426*'fnd base rates'!H$57)\n+($M426*'fnd base rates'!H$58)\n+($N426*'fnd base rates'!H$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,8)))","v":7230.4984999999997},{"$f":"(($C426*'fnd base rates'!I$48)\n+($D426*'fnd base rates'!I$49)\n+($E426*'fnd base rates'!I$50)\n+($F426*'fnd base rates'!I$51)\n+($G426*'fnd base rates'!I$52)\n+($H426*'fnd base rates'!I$53)\n+($I426*'fnd base rates'!I$54)\n+($J426*'fnd base rates'!I$55)\n+($K426*'fnd base rates'!I$56)\n+($L426*'fnd base rates'!I$57)\n+($M426*'fnd base rates'!I$58)\n+($N426*'fnd base rates'!I$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,9)))\n*$R426","v":3983.46144},{"$f":"(($C426*'fnd base rates'!J$48)\n+($D426*'fnd base rates'!J$49)\n+($E426*'fnd base rates'!J$50)\n+($F426*'fnd base rates'!J$51)\n+($G426*'fnd base rates'!J$52)\n+($H426*'fnd base rates'!J$53)\n+($I426*'fnd base rates'!J$54)\n+($J426*'fnd base rates'!J$55)\n+($K426*'fnd base rates'!J$56)\n+($L426*'fnd base rates'!J$57)\n+($M426*'fnd base rates'!J$58)\n+($N426*'fnd base rates'!J$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,10)))\n*$R426","v":3893.9924799999999},{"$f":"(($C426*'fnd base rates'!K$48)\n+($D426*'fnd base rates'!K$49)\n+($E426*'fnd base rates'!K$50)\n+($F426*'fnd base rates'!K$51)\n+($G426*'fnd base rates'!K$52)\n+($H426*'fnd base rates'!K$53)\n+($I426*'fnd base rates'!K$54)\n+($J426*'fnd base rates'!K$55)\n+($K426*'fnd base rates'!K$56)\n+($L426*'fnd base rates'!K$57)\n+($M426*'fnd base rates'!K$58)\n+($N426*'fnd base rates'!K$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,11)))\n*$R426","v":14787.4150235},{"$f":"(($C426*'fnd base rates'!L$48)\n+($D426*'fnd base rates'!L$49)\n+($E426*'fnd base rates'!L$50)\n+($F426*'fnd base rates'!L$51)\n+($G426*'fnd base rates'!L$52)\n+($H426*'fnd base rates'!L$53)\n+($I426*'fnd base rates'!L$54)\n+($J426*'fnd base rates'!L$55)\n+($K426*'fnd base rates'!L$56)\n+($L426*'fnd base rates'!L$57)\n+($M426*'fnd base rates'!L$58)\n+($N426*'fnd base rates'!L$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,12)))","v":13427.184310941782},{"$f":"(($C426*'fnd base rates'!M$48)\n+($D426*'fnd base rates'!M$49)\n+($E426*'fnd base rates'!M$50)\n+($F426*'fnd base rates'!M$51)\n+($G426*'fnd base rates'!M$52)\n+($H426*'fnd base rates'!M$53)\n+($I426*'fnd base rates'!M$54)\n+($J426*'fnd base rates'!M$55)\n+($K426*'fnd base rates'!M$56)\n+($L426*'fnd base rates'!M$57)\n+($M426*'fnd base rates'!M$58)\n+($N426*'fnd base rates'!M$59)\n+($O426*VLOOKUP($S426+12,rate_basefnd,13)))","v":0},131363.82657244179,null,470165248,"470","165","248",1,13,131363.82657244179,10105,0,10105]
[470165262,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C427","v":0},{"$f":"'fnd enro'!D427","v":0},{"$f":"'fnd enro'!E427","v":3},{"$f":"'fnd enro'!F427","v":8},{"$f":"'fnd enro'!G427","v":9},{"$f":"'fnd enro'!H427","v":20},{"$f":"'fnd enro'!I427","v":1.5},{"$f":"'fnd enro'!J427","v":0},{"$f":"'fnd enro'!K427","v":0},{"$f":"'fnd enro'!L427","v":0},{"$f":"'fnd enro'!M427","v":0},{"$f":"'fnd enro'!N427","v":0},{"$f":"'fnd enro'!O427","v":7},null,{"$f":"'fnd enro'!R427","v":40},1.036,{"$f":"'fnd enro'!Q427","v":4},null,{"$f":"(($C427*'fnd base rates'!C$48)\n+($D427*'fnd base rates'!C$49)\n+($E427*'fnd base rates'!C$50)\n+($F427*'fnd base rates'!C$51)\n+($G427*'fnd base rates'!C$52)\n+($H427*'fnd base rates'!C$53)\n+($I427*'fnd base rates'!C$54)\n+($J427*'fnd base rates'!C$55)\n+($K427*'fnd base rates'!C$56)\n+($L427*'fnd base rates'!C$57)\n+($M427*'fnd base rates'!C$58)\n+($N427*'fnd base rates'!C$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,3)))\n*$R427","v":19198.970700000005},{"$f":"(($C427*'fnd base rates'!D$48)\n+($D427*'fnd base rates'!D$49)\n+($E427*'fnd base rates'!D$50)\n+($F427*'fnd base rates'!D$51)\n+($G427*'fnd base rates'!D$52)\n+($H427*'fnd base rates'!D$53)\n+($I427*'fnd base rates'!D$54)\n+($J427*'fnd base rates'!D$55)\n+($K427*'fnd base rates'!D$56)\n+($L427*'fnd base rates'!D$57)\n+($M427*'fnd base rates'!D$58)\n+($N427*'fnd base rates'!D$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,4)))\n*$R427","v":27545.996800000004},{"$f":"(($C427*'fnd base rates'!E$48)\n+($D427*'fnd base rates'!E$49)\n+($E427*'fnd base rates'!E$50)\n+($F427*'fnd base rates'!E$51)\n+($G427*'fnd base rates'!E$52)\n+($H427*'fnd base rates'!E$53)\n+($I427*'fnd base rates'!E$54)\n+($J427*'fnd base rates'!E$55)\n+($K427*'fnd base rates'!E$56)\n+($L427*'fnd base rates'!E$57)\n+($M427*'fnd base rates'!E$58)\n+($N427*'fnd base rates'!E$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,5)))\n*$R427","v":176844.44889999999},{"$f":"(($C427*'fnd base rates'!F$48)\n+($D427*'fnd base rates'!F$49)\n+($E427*'fnd base rates'!F$50)\n+($F427*'fnd base rates'!F$51)\n+($G427*'fnd base rates'!F$52)\n+($H427*'fnd base rates'!F$53)\n+($I427*'fnd base rates'!F$54)\n+($J427*'fnd base rates'!F$55)\n+($K427*'fnd base rates'!F$56)\n+($L427*'fnd base rates'!F$57)\n+($M427*'fnd base rates'!F$58)\n+($N427*'fnd base rates'!F$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,6)))\n*$R427","v":36024.144239999994},{"$f":"(($C427*'fnd base rates'!G$48)\n+($D427*'fnd base rates'!G$49)\n+($E427*'fnd base rates'!G$50)\n+($F427*'fnd base rates'!G$51)\n+($G427*'fnd base rates'!G$52)\n+($H427*'fnd base rates'!G$53)\n+($I427*'fnd base rates'!G$54)\n+($J427*'fnd base rates'!G$55)\n+($K427*'fnd base rates'!G$56)\n+($L427*'fnd base rates'!G$57)\n+($M427*'fnd base rates'!G$58)\n+($N427*'fnd base rates'!G$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,7)))\n*$R427","v":6340.7861999999996},{"$f":"(($C427*'fnd base rates'!H$48)\n+($D427*'fnd base rates'!H$49)\n+($E427*'fnd base rates'!H$50)\n+($F427*'fnd base rates'!H$51)\n+($G427*'fnd base rates'!H$52)\n+($H427*'fnd base rates'!H$53)\n+($I427*'fnd base rates'!H$54)\n+($J427*'fnd base rates'!H$55)\n+($K427*'fnd base rates'!H$56)\n+($L427*'fnd base rates'!H$57)\n+($M427*'fnd base rates'!H$58)\n+($N427*'fnd base rates'!H$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,8)))","v":23469.38},{"$f":"(($C427*'fnd base rates'!I$48)\n+($D427*'fnd base rates'!I$49)\n+($E427*'fnd base rates'!I$50)\n+($F427*'fnd base rates'!I$51)\n+($G427*'fnd base rates'!I$52)\n+($H427*'fnd base rates'!I$53)\n+($I427*'fnd base rates'!I$54)\n+($J427*'fnd base rates'!I$55)\n+($K427*'fnd base rates'!I$56)\n+($L427*'fnd base rates'!I$57)\n+($M427*'fnd base rates'!I$58)\n+($N427*'fnd base rates'!I$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,9)))\n*$R427","v":12948.30096},{"$f":"(($C427*'fnd base rates'!J$48)\n+($D427*'fnd base rates'!J$49)\n+($E427*'fnd base rates'!J$50)\n+($F427*'fnd base rates'!J$51)\n+($G427*'fnd base rates'!J$52)\n+($H427*'fnd base rates'!J$53)\n+($I427*'fnd base rates'!J$54)\n+($J427*'fnd base rates'!J$55)\n+($K427*'fnd base rates'!J$56)\n+($L427*'fnd base rates'!J$57)\n+($M427*'fnd base rates'!J$58)\n+($N427*'fnd base rates'!J$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,10)))\n*$R427","v":13715.749040000001},{"$f":"(($C427*'fnd base rates'!K$48)\n+($D427*'fnd base rates'!K$49)\n+($E427*'fnd base rates'!K$50)\n+($F427*'fnd base rates'!K$51)\n+($G427*'fnd base rates'!K$52)\n+($H427*'fnd base rates'!K$53)\n+($I427*'fnd base rates'!K$54)\n+($J427*'fnd base rates'!K$55)\n+($K427*'fnd base rates'!K$56)\n+($L427*'fnd base rates'!K$57)\n+($M427*'fnd base rates'!K$58)\n+($N427*'fnd base rates'!K$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,11)))\n*$R427","v":44496.484900000003},{"$f":"(($C427*'fnd base rates'!L$48)\n+($D427*'fnd base rates'!L$49)\n+($E427*'fnd base rates'!L$50)\n+($F427*'fnd base rates'!L$51)\n+($G427*'fnd base rates'!L$52)\n+($H427*'fnd base rates'!L$53)\n+($I427*'fnd base rates'!L$54)\n+($J427*'fnd base rates'!L$55)\n+($K427*'fnd base rates'!L$56)\n+($L427*'fnd base rates'!L$57)\n+($M427*'fnd base rates'!L$58)\n+($N427*'fnd base rates'!L$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,12)))","v":40243.027270531296},{"$f":"(($C427*'fnd base rates'!M$48)\n+($D427*'fnd base rates'!M$49)\n+($E427*'fnd base rates'!M$50)\n+($F427*'fnd base rates'!M$51)\n+($G427*'fnd base rates'!M$52)\n+($H427*'fnd base rates'!M$53)\n+($I427*'fnd base rates'!M$54)\n+($J427*'fnd base rates'!M$55)\n+($K427*'fnd base rates'!M$56)\n+($L427*'fnd base rates'!M$57)\n+($M427*'fnd base rates'!M$58)\n+($N427*'fnd base rates'!M$59)\n+($O427*VLOOKUP($S427+12,rate_basefnd,13)))","v":0},400827.28901053127,null,470165262,"470","165","262",1,40,400827.28901053127,10021,0,10021]
[470165274,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C428","v":0},{"$f":"'fnd enro'!D428","v":0},{"$f":"'fnd enro'!E428","v":1},{"$f":"'fnd enro'!F428","v":0},{"$f":"'fnd enro'!G428","v":0},{"$f":"'fnd enro'!H428","v":0},{"$f":"'fnd enro'!I428","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J428","v":0},{"$f":"'fnd enro'!K428","v":0},{"$f":"'fnd enro'!L428","v":0},{"$f":"'fnd enro'!M428","v":0},{"$f":"'fnd enro'!N428","v":0},{"$f":"'fnd enro'!O428","v":0},null,{"$f":"'fnd enro'!R428","v":1},1.036,{"$f":"'fnd enro'!Q428","v":1},null,{"$f":"(($C428*'fnd base rates'!C$48)\n+($D428*'fnd base rates'!C$49)\n+($E428*'fnd base rates'!C$50)\n+($F428*'fnd base rates'!C$51)\n+($G428*'fnd base rates'!C$52)\n+($H428*'fnd base rates'!C$53)\n+($I428*'fnd base rates'!C$54)\n+($J428*'fnd base rates'!C$55)\n+($K428*'fnd base rates'!C$56)\n+($L428*'fnd base rates'!C$57)\n+($M428*'fnd base rates'!C$58)\n+($N428*'fnd base rates'!C$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,3)))\n*$R428","v":479.97426750000005},{"$f":"(($C428*'fnd base rates'!D$48)\n+($D428*'fnd base rates'!D$49)\n+($E428*'fnd base rates'!D$50)\n+($F428*'fnd base rates'!D$51)\n+($G428*'fnd base rates'!D$52)\n+($H428*'fnd base rates'!D$53)\n+($I428*'fnd base rates'!D$54)\n+($J428*'fnd base rates'!D$55)\n+($K428*'fnd base rates'!D$56)\n+($L428*'fnd base rates'!D$57)\n+($M428*'fnd base rates'!D$58)\n+($N428*'fnd base rates'!D$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,4)))\n*$R428","v":688.64992000000007},{"$f":"(($C428*'fnd base rates'!E$48)\n+($D428*'fnd base rates'!E$49)\n+($E428*'fnd base rates'!E$50)\n+($F428*'fnd base rates'!E$51)\n+($G428*'fnd base rates'!E$52)\n+($H428*'fnd base rates'!E$53)\n+($I428*'fnd base rates'!E$54)\n+($J428*'fnd base rates'!E$55)\n+($K428*'fnd base rates'!E$56)\n+($L428*'fnd base rates'!E$57)\n+($M428*'fnd base rates'!E$58)\n+($N428*'fnd base rates'!E$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,5)))\n*$R428","v":3483.3317925000001},{"$f":"(($C428*'fnd base rates'!F$48)\n+($D428*'fnd base rates'!F$49)\n+($E428*'fnd base rates'!F$50)\n+($F428*'fnd base rates'!F$51)\n+($G428*'fnd base rates'!F$52)\n+($H428*'fnd base rates'!F$53)\n+($I428*'fnd base rates'!F$54)\n+($J428*'fnd base rates'!F$55)\n+($K428*'fnd base rates'!F$56)\n+($L428*'fnd base rates'!F$57)\n+($M428*'fnd base rates'!F$58)\n+($N428*'fnd base rates'!F$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,6)))\n*$R428","v":1113.9235170000002},{"$f":"(($C428*'fnd base rates'!G$48)\n+($D428*'fnd base rates'!G$49)\n+($E428*'fnd base rates'!G$50)\n+($F428*'fnd base rates'!G$51)\n+($G428*'fnd base rates'!G$52)\n+($H428*'fnd base rates'!G$53)\n+($I428*'fnd base rates'!G$54)\n+($J428*'fnd base rates'!G$55)\n+($K428*'fnd base rates'!G$56)\n+($L428*'fnd base rates'!G$57)\n+($M428*'fnd base rates'!G$58)\n+($N428*'fnd base rates'!G$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,7)))\n*$R428","v":140.65020899999999},{"$f":"(($C428*'fnd base rates'!H$48)\n+($D428*'fnd base rates'!H$49)\n+($E428*'fnd base rates'!H$50)\n+($F428*'fnd base rates'!H$51)\n+($G428*'fnd base rates'!H$52)\n+($H428*'fnd base rates'!H$53)\n+($I428*'fnd base rates'!H$54)\n+($J428*'fnd base rates'!H$55)\n+($K428*'fnd base rates'!H$56)\n+($L428*'fnd base rates'!H$57)\n+($M428*'fnd base rates'!H$58)\n+($N428*'fnd base rates'!H$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C428*'fnd base rates'!I$48)\n+($D428*'fnd base rates'!I$49)\n+($E428*'fnd base rates'!I$50)\n+($F428*'fnd base rates'!I$51)\n+($G428*'fnd base rates'!I$52)\n+($H428*'fnd base rates'!I$53)\n+($I428*'fnd base rates'!I$54)\n+($J428*'fnd base rates'!I$55)\n+($K428*'fnd base rates'!I$56)\n+($L428*'fnd base rates'!I$57)\n+($M428*'fnd base rates'!I$58)\n+($N428*'fnd base rates'!I$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,9)))\n*$R428","v":229.77444},{"$f":"(($C428*'fnd base rates'!J$48)\n+($D428*'fnd base rates'!J$49)\n+($E428*'fnd base rates'!J$50)\n+($F428*'fnd base rates'!J$51)\n+($G428*'fnd base rates'!J$52)\n+($H428*'fnd base rates'!J$53)\n+($I428*'fnd base rates'!J$54)\n+($J428*'fnd base rates'!J$55)\n+($K428*'fnd base rates'!J$56)\n+($L428*'fnd base rates'!J$57)\n+($M428*'fnd base rates'!J$58)\n+($N428*'fnd base rates'!J$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,10)))\n*$R428","v":91.416640000000001},{"$f":"(($C428*'fnd base rates'!K$48)\n+($D428*'fnd base rates'!K$49)\n+($E428*'fnd base rates'!K$50)\n+($F428*'fnd base rates'!K$51)\n+($G428*'fnd base rates'!K$52)\n+($H428*'fnd base rates'!K$53)\n+($I428*'fnd base rates'!K$54)\n+($J428*'fnd base rates'!K$55)\n+($K428*'fnd base rates'!K$56)\n+($L428*'fnd base rates'!K$57)\n+($M428*'fnd base rates'!K$58)\n+($N428*'fnd base rates'!K$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,11)))\n*$R428","v":987.08538950000002},{"$f":"(($C428*'fnd base rates'!L$48)\n+($D428*'fnd base rates'!L$49)\n+($E428*'fnd base rates'!L$50)\n+($F428*'fnd base rates'!L$51)\n+($G428*'fnd base rates'!L$52)\n+($H428*'fnd base rates'!L$53)\n+($I428*'fnd base rates'!L$54)\n+($J428*'fnd base rates'!L$55)\n+($K428*'fnd base rates'!L$56)\n+($L428*'fnd base rates'!L$57)\n+($M428*'fnd base rates'!L$58)\n+($N428*'fnd base rates'!L$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C428*'fnd base rates'!M$48)\n+($D428*'fnd base rates'!M$49)\n+($E428*'fnd base rates'!M$50)\n+($F428*'fnd base rates'!M$51)\n+($G428*'fnd base rates'!M$52)\n+($H428*'fnd base rates'!M$53)\n+($I428*'fnd base rates'!M$54)\n+($J428*'fnd base rates'!M$55)\n+($K428*'fnd base rates'!M$56)\n+($L428*'fnd base rates'!M$57)\n+($M428*'fnd base rates'!M$58)\n+($N428*'fnd base rates'!M$59)\n+($O428*VLOOKUP($S428+12,rate_basefnd,13)))","v":0},8656.9796402728171,null,470165274,"470","165","274",1,1,8656.9796402728171,8657,0,8657]
[470165284,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C429","v":0},{"$f":"'fnd enro'!D429","v":0},{"$f":"'fnd enro'!E429","v":6},{"$f":"'fnd enro'!F429","v":24},{"$f":"'fnd enro'!G429","v":19},{"$f":"'fnd enro'!H429","v":14},{"$f":"'fnd enro'!I429","v":2.3624999999999998},{"$f":"'fnd enro'!J429","v":0},{"$f":"'fnd enro'!K429","v":0},{"$f":"'fnd enro'!L429","v":0},{"$f":"'fnd enro'!M429","v":0},{"$f":"'fnd enro'!N429","v":0},{"$f":"'fnd enro'!O429","v":2},null,{"$f":"'fnd enro'!R429","v":63},1.036,{"$f":"'fnd enro'!Q429","v":1},null,{"$f":"(($C429*'fnd base rates'!C$48)\n+($D429*'fnd base rates'!C$49)\n+($E429*'fnd base rates'!C$50)\n+($F429*'fnd base rates'!C$51)\n+($G429*'fnd base rates'!C$52)\n+($H429*'fnd base rates'!C$53)\n+($I429*'fnd base rates'!C$54)\n+($J429*'fnd base rates'!C$55)\n+($K429*'fnd base rates'!C$56)\n+($L429*'fnd base rates'!C$57)\n+($M429*'fnd base rates'!C$58)\n+($N429*'fnd base rates'!C$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,3)))\n*$R429","v":30238.378852500002},{"$f":"(($C429*'fnd base rates'!D$48)\n+($D429*'fnd base rates'!D$49)\n+($E429*'fnd base rates'!D$50)\n+($F429*'fnd base rates'!D$51)\n+($G429*'fnd base rates'!D$52)\n+($H429*'fnd base rates'!D$53)\n+($I429*'fnd base rates'!D$54)\n+($J429*'fnd base rates'!D$55)\n+($K429*'fnd base rates'!D$56)\n+($L429*'fnd base rates'!D$57)\n+($M429*'fnd base rates'!D$58)\n+($N429*'fnd base rates'!D$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,4)))\n*$R429","v":43384.944960000001},{"$f":"(($C429*'fnd base rates'!E$48)\n+($D429*'fnd base rates'!E$49)\n+($E429*'fnd base rates'!E$50)\n+($F429*'fnd base rates'!E$51)\n+($G429*'fnd base rates'!E$52)\n+($H429*'fnd base rates'!E$53)\n+($I429*'fnd base rates'!E$54)\n+($J429*'fnd base rates'!E$55)\n+($K429*'fnd base rates'!E$56)\n+($L429*'fnd base rates'!E$57)\n+($M429*'fnd base rates'!E$58)\n+($N429*'fnd base rates'!E$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,5)))\n*$R429","v":231439.2304875},{"$f":"(($C429*'fnd base rates'!F$48)\n+($D429*'fnd base rates'!F$49)\n+($E429*'fnd base rates'!F$50)\n+($F429*'fnd base rates'!F$51)\n+($G429*'fnd base rates'!F$52)\n+($H429*'fnd base rates'!F$53)\n+($I429*'fnd base rates'!F$54)\n+($J429*'fnd base rates'!F$55)\n+($K429*'fnd base rates'!F$56)\n+($L429*'fnd base rates'!F$57)\n+($M429*'fnd base rates'!F$58)\n+($N429*'fnd base rates'!F$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,6)))\n*$R429","v":61322.665691000009},{"$f":"(($C429*'fnd base rates'!G$48)\n+($D429*'fnd base rates'!G$49)\n+($E429*'fnd base rates'!G$50)\n+($F429*'fnd base rates'!G$51)\n+($G429*'fnd base rates'!G$52)\n+($H429*'fnd base rates'!G$53)\n+($I429*'fnd base rates'!G$54)\n+($J429*'fnd base rates'!G$55)\n+($K429*'fnd base rates'!G$56)\n+($L429*'fnd base rates'!G$57)\n+($M429*'fnd base rates'!G$58)\n+($N429*'fnd base rates'!G$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,7)))\n*$R429","v":9287.2771669999984},{"$f":"(($C429*'fnd base rates'!H$48)\n+($D429*'fnd base rates'!H$49)\n+($E429*'fnd base rates'!H$50)\n+($F429*'fnd base rates'!H$51)\n+($G429*'fnd base rates'!H$52)\n+($H429*'fnd base rates'!H$53)\n+($I429*'fnd base rates'!H$54)\n+($J429*'fnd base rates'!H$55)\n+($K429*'fnd base rates'!H$56)\n+($L429*'fnd base rates'!H$57)\n+($M429*'fnd base rates'!H$58)\n+($N429*'fnd base rates'!H$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,8)))","v":32332.023499999999},{"$f":"(($C429*'fnd base rates'!I$48)\n+($D429*'fnd base rates'!I$49)\n+($E429*'fnd base rates'!I$50)\n+($F429*'fnd base rates'!I$51)\n+($G429*'fnd base rates'!I$52)\n+($H429*'fnd base rates'!I$53)\n+($I429*'fnd base rates'!I$54)\n+($J429*'fnd base rates'!I$55)\n+($K429*'fnd base rates'!I$56)\n+($L429*'fnd base rates'!I$57)\n+($M429*'fnd base rates'!I$58)\n+($N429*'fnd base rates'!I$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,9)))\n*$R429","v":18072.180840000001},{"$f":"(($C429*'fnd base rates'!J$48)\n+($D429*'fnd base rates'!J$49)\n+($E429*'fnd base rates'!J$50)\n+($F429*'fnd base rates'!J$51)\n+($G429*'fnd base rates'!J$52)\n+($H429*'fnd base rates'!J$53)\n+($I429*'fnd base rates'!J$54)\n+($J429*'fnd base rates'!J$55)\n+($K429*'fnd base rates'!J$56)\n+($L429*'fnd base rates'!J$57)\n+($M429*'fnd base rates'!J$58)\n+($N429*'fnd base rates'!J$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,10)))\n*$R429","v":15324.781360000001},{"$f":"(($C429*'fnd base rates'!K$48)\n+($D429*'fnd base rates'!K$49)\n+($E429*'fnd base rates'!K$50)\n+($F429*'fnd base rates'!K$51)\n+($G429*'fnd base rates'!K$52)\n+($H429*'fnd base rates'!K$53)\n+($I429*'fnd base rates'!K$54)\n+($J429*'fnd base rates'!K$55)\n+($K429*'fnd base rates'!K$56)\n+($L429*'fnd base rates'!K$57)\n+($M429*'fnd base rates'!K$58)\n+($N429*'fnd base rates'!K$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,11)))\n*$R429","v":65172.141898499998},{"$f":"(($C429*'fnd base rates'!L$48)\n+($D429*'fnd base rates'!L$49)\n+($E429*'fnd base rates'!L$50)\n+($F429*'fnd base rates'!L$51)\n+($G429*'fnd base rates'!L$52)\n+($H429*'fnd base rates'!L$53)\n+($I429*'fnd base rates'!L$54)\n+($J429*'fnd base rates'!L$55)\n+($K429*'fnd base rates'!L$56)\n+($L429*'fnd base rates'!L$57)\n+($M429*'fnd base rates'!L$58)\n+($N429*'fnd base rates'!L$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,12)))","v":61693.036999326469},{"$f":"(($C429*'fnd base rates'!M$48)\n+($D429*'fnd base rates'!M$49)\n+($E429*'fnd base rates'!M$50)\n+($F429*'fnd base rates'!M$51)\n+($G429*'fnd base rates'!M$52)\n+($H429*'fnd base rates'!M$53)\n+($I429*'fnd base rates'!M$54)\n+($J429*'fnd base rates'!M$55)\n+($K429*'fnd base rates'!M$56)\n+($L429*'fnd base rates'!M$57)\n+($M429*'fnd base rates'!M$58)\n+($N429*'fnd base rates'!M$59)\n+($O429*VLOOKUP($S429+12,rate_basefnd,13)))","v":0},568266.66175582644,null,470165284,"470","165","284",1,63,568266.66175582644,9020,0,9020]
[470165305,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C430","v":0},{"$f":"'fnd enro'!D430","v":0},{"$f":"'fnd enro'!E430","v":5},{"$f":"'fnd enro'!F430","v":19},{"$f":"'fnd enro'!G430","v":8},{"$f":"'fnd enro'!H430","v":12},{"$f":"'fnd enro'!I430","v":1.6875},{"$f":"'fnd enro'!J430","v":0},{"$f":"'fnd enro'!K430","v":0},{"$f":"'fnd enro'!L430","v":0},{"$f":"'fnd enro'!M430","v":1},{"$f":"'fnd enro'!N430","v":0},{"$f":"'fnd enro'!O430","v":4},null,{"$f":"'fnd enro'!R430","v":45},1.036,{"$f":"'fnd enro'!Q430","v":2},null,{"$f":"(($C430*'fnd base rates'!C$48)\n+($D430*'fnd base rates'!C$49)\n+($E430*'fnd base rates'!C$50)\n+($F430*'fnd base rates'!C$51)\n+($G430*'fnd base rates'!C$52)\n+($H430*'fnd base rates'!C$53)\n+($I430*'fnd base rates'!C$54)\n+($J430*'fnd base rates'!C$55)\n+($K430*'fnd base rates'!C$56)\n+($L430*'fnd base rates'!C$57)\n+($M430*'fnd base rates'!C$58)\n+($N430*'fnd base rates'!C$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,3)))\n*$R430","v":21598.842037500002},{"$f":"(($C430*'fnd base rates'!D$48)\n+($D430*'fnd base rates'!D$49)\n+($E430*'fnd base rates'!D$50)\n+($F430*'fnd base rates'!D$51)\n+($G430*'fnd base rates'!D$52)\n+($H430*'fnd base rates'!D$53)\n+($I430*'fnd base rates'!D$54)\n+($J430*'fnd base rates'!D$55)\n+($K430*'fnd base rates'!D$56)\n+($L430*'fnd base rates'!D$57)\n+($M430*'fnd base rates'!D$58)\n+($N430*'fnd base rates'!D$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,4)))\n*$R430","v":30989.246400000004},{"$f":"(($C430*'fnd base rates'!E$48)\n+($D430*'fnd base rates'!E$49)\n+($E430*'fnd base rates'!E$50)\n+($F430*'fnd base rates'!E$51)\n+($G430*'fnd base rates'!E$52)\n+($H430*'fnd base rates'!E$53)\n+($I430*'fnd base rates'!E$54)\n+($J430*'fnd base rates'!E$55)\n+($K430*'fnd base rates'!E$56)\n+($L430*'fnd base rates'!E$57)\n+($M430*'fnd base rates'!E$58)\n+($N430*'fnd base rates'!E$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,5)))\n*$R430","v":178967.90378249998},{"$f":"(($C430*'fnd base rates'!F$48)\n+($D430*'fnd base rates'!F$49)\n+($E430*'fnd base rates'!F$50)\n+($F430*'fnd base rates'!F$51)\n+($G430*'fnd base rates'!F$52)\n+($H430*'fnd base rates'!F$53)\n+($I430*'fnd base rates'!F$54)\n+($J430*'fnd base rates'!F$55)\n+($K430*'fnd base rates'!F$56)\n+($L430*'fnd base rates'!F$57)\n+($M430*'fnd base rates'!F$58)\n+($N430*'fnd base rates'!F$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,6)))\n*$R430","v":44254.655305000008},{"$f":"(($C430*'fnd base rates'!G$48)\n+($D430*'fnd base rates'!G$49)\n+($E430*'fnd base rates'!G$50)\n+($F430*'fnd base rates'!G$51)\n+($G430*'fnd base rates'!G$52)\n+($H430*'fnd base rates'!G$53)\n+($I430*'fnd base rates'!G$54)\n+($J430*'fnd base rates'!G$55)\n+($K430*'fnd base rates'!G$56)\n+($L430*'fnd base rates'!G$57)\n+($M430*'fnd base rates'!G$58)\n+($N430*'fnd base rates'!G$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,7)))\n*$R430","v":6810.1706050000003},{"$f":"(($C430*'fnd base rates'!H$48)\n+($D430*'fnd base rates'!H$49)\n+($E430*'fnd base rates'!H$50)\n+($F430*'fnd base rates'!H$51)\n+($G430*'fnd base rates'!H$52)\n+($H430*'fnd base rates'!H$53)\n+($I430*'fnd base rates'!H$54)\n+($J430*'fnd base rates'!H$55)\n+($K430*'fnd base rates'!H$56)\n+($L430*'fnd base rates'!H$57)\n+($M430*'fnd base rates'!H$58)\n+($N430*'fnd base rates'!H$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,8)))","v":23623.702500000003},{"$f":"(($C430*'fnd base rates'!I$48)\n+($D430*'fnd base rates'!I$49)\n+($E430*'fnd base rates'!I$50)\n+($F430*'fnd base rates'!I$51)\n+($G430*'fnd base rates'!I$52)\n+($H430*'fnd base rates'!I$53)\n+($I430*'fnd base rates'!I$54)\n+($J430*'fnd base rates'!I$55)\n+($K430*'fnd base rates'!I$56)\n+($L430*'fnd base rates'!I$57)\n+($M430*'fnd base rates'!I$58)\n+($N430*'fnd base rates'!I$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,9)))\n*$R430","v":12868.145640000001},{"$f":"(($C430*'fnd base rates'!J$48)\n+($D430*'fnd base rates'!J$49)\n+($E430*'fnd base rates'!J$50)\n+($F430*'fnd base rates'!J$51)\n+($G430*'fnd base rates'!J$52)\n+($H430*'fnd base rates'!J$53)\n+($I430*'fnd base rates'!J$54)\n+($J430*'fnd base rates'!J$55)\n+($K430*'fnd base rates'!J$56)\n+($L430*'fnd base rates'!J$57)\n+($M430*'fnd base rates'!J$58)\n+($N430*'fnd base rates'!J$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,10)))\n*$R430","v":11188.427040000002},{"$f":"(($C430*'fnd base rates'!K$48)\n+($D430*'fnd base rates'!K$49)\n+($E430*'fnd base rates'!K$50)\n+($F430*'fnd base rates'!K$51)\n+($G430*'fnd base rates'!K$52)\n+($H430*'fnd base rates'!K$53)\n+($I430*'fnd base rates'!K$54)\n+($J430*'fnd base rates'!K$55)\n+($K430*'fnd base rates'!K$56)\n+($L430*'fnd base rates'!K$57)\n+($M430*'fnd base rates'!K$58)\n+($N430*'fnd base rates'!K$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,11)))\n*$R430","v":47789.603207500004},{"$f":"(($C430*'fnd base rates'!L$48)\n+($D430*'fnd base rates'!L$49)\n+($E430*'fnd base rates'!L$50)\n+($F430*'fnd base rates'!L$51)\n+($G430*'fnd base rates'!L$52)\n+($H430*'fnd base rates'!L$53)\n+($I430*'fnd base rates'!L$54)\n+($J430*'fnd base rates'!L$55)\n+($K430*'fnd base rates'!L$56)\n+($L430*'fnd base rates'!L$57)\n+($M430*'fnd base rates'!L$58)\n+($N430*'fnd base rates'!L$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,12)))","v":44937.690570203376},{"$f":"(($C430*'fnd base rates'!M$48)\n+($D430*'fnd base rates'!M$49)\n+($E430*'fnd base rates'!M$50)\n+($F430*'fnd base rates'!M$51)\n+($G430*'fnd base rates'!M$52)\n+($H430*'fnd base rates'!M$53)\n+($I430*'fnd base rates'!M$54)\n+($J430*'fnd base rates'!M$55)\n+($K430*'fnd base rates'!M$56)\n+($L430*'fnd base rates'!M$57)\n+($M430*'fnd base rates'!M$58)\n+($N430*'fnd base rates'!M$59)\n+($O430*VLOOKUP($S430+12,rate_basefnd,13)))","v":0},423028.38708770333,null,470165305,"470","165","305",1,45,423028.38708770333,9401,0,9401]
[470165314,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C431","v":0},{"$f":"'fnd enro'!D431","v":0},{"$f":"'fnd enro'!E431","v":0},{"$f":"'fnd enro'!F431","v":0},{"$f":"'fnd enro'!G431","v":0},{"$f":"'fnd enro'!H431","v":1},{"$f":"'fnd enro'!I431","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J431","v":0},{"$f":"'fnd enro'!K431","v":0},{"$f":"'fnd enro'!L431","v":0},{"$f":"'fnd enro'!M431","v":0},{"$f":"'fnd enro'!N431","v":0},{"$f":"'fnd enro'!O431","v":1},null,{"$f":"'fnd enro'!R431","v":1},1.036,{"$f":"'fnd enro'!Q431","v":10},null,{"$f":"(($C431*'fnd base rates'!C$48)\n+($D431*'fnd base rates'!C$49)\n+($E431*'fnd base rates'!C$50)\n+($F431*'fnd base rates'!C$51)\n+($G431*'fnd base rates'!C$52)\n+($H431*'fnd base rates'!C$53)\n+($I431*'fnd base rates'!C$54)\n+($J431*'fnd base rates'!C$55)\n+($K431*'fnd base rates'!C$56)\n+($L431*'fnd base rates'!C$57)\n+($M431*'fnd base rates'!C$58)\n+($N431*'fnd base rates'!C$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,3)))\n*$R431","v":479.97426750000005},{"$f":"(($C431*'fnd base rates'!D$48)\n+($D431*'fnd base rates'!D$49)\n+($E431*'fnd base rates'!D$50)\n+($F431*'fnd base rates'!D$51)\n+($G431*'fnd base rates'!D$52)\n+($H431*'fnd base rates'!D$53)\n+($I431*'fnd base rates'!D$54)\n+($J431*'fnd base rates'!D$55)\n+($K431*'fnd base rates'!D$56)\n+($L431*'fnd base rates'!D$57)\n+($M431*'fnd base rates'!D$58)\n+($N431*'fnd base rates'!D$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,4)))\n*$R431","v":688.64992000000007},{"$f":"(($C431*'fnd base rates'!E$48)\n+($D431*'fnd base rates'!E$49)\n+($E431*'fnd base rates'!E$50)\n+($F431*'fnd base rates'!E$51)\n+($G431*'fnd base rates'!E$52)\n+($H431*'fnd base rates'!E$53)\n+($I431*'fnd base rates'!E$54)\n+($J431*'fnd base rates'!E$55)\n+($K431*'fnd base rates'!E$56)\n+($L431*'fnd base rates'!E$57)\n+($M431*'fnd base rates'!E$58)\n+($N431*'fnd base rates'!E$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,5)))\n*$R431","v":7801.3383524999999},{"$f":"(($C431*'fnd base rates'!F$48)\n+($D431*'fnd base rates'!F$49)\n+($E431*'fnd base rates'!F$50)\n+($F431*'fnd base rates'!F$51)\n+($G431*'fnd base rates'!F$52)\n+($H431*'fnd base rates'!F$53)\n+($I431*'fnd base rates'!F$54)\n+($J431*'fnd base rates'!F$55)\n+($K431*'fnd base rates'!F$56)\n+($L431*'fnd base rates'!F$57)\n+($M431*'fnd base rates'!F$58)\n+($N431*'fnd base rates'!F$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,6)))\n*$R431","v":789.38615700000014},{"$f":"(($C431*'fnd base rates'!G$48)\n+($D431*'fnd base rates'!G$49)\n+($E431*'fnd base rates'!G$50)\n+($F431*'fnd base rates'!G$51)\n+($G431*'fnd base rates'!G$52)\n+($H431*'fnd base rates'!G$53)\n+($I431*'fnd base rates'!G$54)\n+($J431*'fnd base rates'!G$55)\n+($K431*'fnd base rates'!G$56)\n+($L431*'fnd base rates'!G$57)\n+($M431*'fnd base rates'!G$58)\n+($N431*'fnd base rates'!G$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,7)))\n*$R431","v":221.644689},{"$f":"(($C431*'fnd base rates'!H$48)\n+($D431*'fnd base rates'!H$49)\n+($E431*'fnd base rates'!H$50)\n+($F431*'fnd base rates'!H$51)\n+($G431*'fnd base rates'!H$52)\n+($H431*'fnd base rates'!H$53)\n+($I431*'fnd base rates'!H$54)\n+($J431*'fnd base rates'!H$55)\n+($K431*'fnd base rates'!H$56)\n+($L431*'fnd base rates'!H$57)\n+($M431*'fnd base rates'!H$58)\n+($N431*'fnd base rates'!H$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C431*'fnd base rates'!I$48)\n+($D431*'fnd base rates'!I$49)\n+($E431*'fnd base rates'!I$50)\n+($F431*'fnd base rates'!I$51)\n+($G431*'fnd base rates'!I$52)\n+($H431*'fnd base rates'!I$53)\n+($I431*'fnd base rates'!I$54)\n+($J431*'fnd base rates'!I$55)\n+($K431*'fnd base rates'!I$56)\n+($L431*'fnd base rates'!I$57)\n+($M431*'fnd base rates'!I$58)\n+($N431*'fnd base rates'!I$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,9)))\n*$R431","v":383.40287999999998},{"$f":"(($C431*'fnd base rates'!J$48)\n+($D431*'fnd base rates'!J$49)\n+($E431*'fnd base rates'!J$50)\n+($F431*'fnd base rates'!J$51)\n+($G431*'fnd base rates'!J$52)\n+($H431*'fnd base rates'!J$53)\n+($I431*'fnd base rates'!J$54)\n+($J431*'fnd base rates'!J$55)\n+($K431*'fnd base rates'!J$56)\n+($L431*'fnd base rates'!J$57)\n+($M431*'fnd base rates'!J$58)\n+($N431*'fnd base rates'!J$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,10)))\n*$R431","v":516.44600000000003},{"$f":"(($C431*'fnd base rates'!K$48)\n+($D431*'fnd base rates'!K$49)\n+($E431*'fnd base rates'!K$50)\n+($F431*'fnd base rates'!K$51)\n+($G431*'fnd base rates'!K$52)\n+($H431*'fnd base rates'!K$53)\n+($I431*'fnd base rates'!K$54)\n+($J431*'fnd base rates'!K$55)\n+($K431*'fnd base rates'!K$56)\n+($L431*'fnd base rates'!K$57)\n+($M431*'fnd base rates'!K$58)\n+($N431*'fnd base rates'!K$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,11)))\n*$R431","v":1555.4246295},{"$f":"(($C431*'fnd base rates'!L$48)\n+($D431*'fnd base rates'!L$49)\n+($E431*'fnd base rates'!L$50)\n+($F431*'fnd base rates'!L$51)\n+($G431*'fnd base rates'!L$52)\n+($H431*'fnd base rates'!L$53)\n+($I431*'fnd base rates'!L$54)\n+($J431*'fnd base rates'!L$55)\n+($K431*'fnd base rates'!L$56)\n+($L431*'fnd base rates'!L$57)\n+($M431*'fnd base rates'!L$58)\n+($N431*'fnd base rates'!L$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C431*'fnd base rates'!M$48)\n+($D431*'fnd base rates'!M$49)\n+($E431*'fnd base rates'!M$50)\n+($F431*'fnd base rates'!M$51)\n+($G431*'fnd base rates'!M$52)\n+($H431*'fnd base rates'!M$53)\n+($I431*'fnd base rates'!M$54)\n+($J431*'fnd base rates'!M$55)\n+($K431*'fnd base rates'!M$56)\n+($L431*'fnd base rates'!M$57)\n+($M431*'fnd base rates'!M$58)\n+($N431*'fnd base rates'!M$59)\n+($O431*VLOOKUP($S431+12,rate_basefnd,13)))","v":0},14406.709434859444,null,470165314,"470","165","314",1,1,14406.709434859444,14407,0,14407]
[470165342,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C432","v":0},{"$f":"'fnd enro'!D432","v":0},{"$f":"'fnd enro'!E432","v":0},{"$f":"'fnd enro'!F432","v":2},{"$f":"'fnd enro'!G432","v":0},{"$f":"'fnd enro'!H432","v":2},{"$f":"'fnd enro'!I432","v":0.15},{"$f":"'fnd enro'!J432","v":0},{"$f":"'fnd enro'!K432","v":0},{"$f":"'fnd enro'!L432","v":0},{"$f":"'fnd enro'!M432","v":0},{"$f":"'fnd enro'!N432","v":0},{"$f":"'fnd enro'!O432","v":0},null,{"$f":"'fnd enro'!R432","v":4},1.036,{"$f":"'fnd enro'!Q432","v":1},null,{"$f":"(($C432*'fnd base rates'!C$48)\n+($D432*'fnd base rates'!C$49)\n+($E432*'fnd base rates'!C$50)\n+($F432*'fnd base rates'!C$51)\n+($G432*'fnd base rates'!C$52)\n+($H432*'fnd base rates'!C$53)\n+($I432*'fnd base rates'!C$54)\n+($J432*'fnd base rates'!C$55)\n+($K432*'fnd base rates'!C$56)\n+($L432*'fnd base rates'!C$57)\n+($M432*'fnd base rates'!C$58)\n+($N432*'fnd base rates'!C$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,3)))\n*$R432","v":1919.8970700000002},{"$f":"(($C432*'fnd base rates'!D$48)\n+($D432*'fnd base rates'!D$49)\n+($E432*'fnd base rates'!D$50)\n+($F432*'fnd base rates'!D$51)\n+($G432*'fnd base rates'!D$52)\n+($H432*'fnd base rates'!D$53)\n+($I432*'fnd base rates'!D$54)\n+($J432*'fnd base rates'!D$55)\n+($K432*'fnd base rates'!D$56)\n+($L432*'fnd base rates'!D$57)\n+($M432*'fnd base rates'!D$58)\n+($N432*'fnd base rates'!D$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,4)))\n*$R432","v":2754.5996800000003},{"$f":"(($C432*'fnd base rates'!E$48)\n+($D432*'fnd base rates'!E$49)\n+($E432*'fnd base rates'!E$50)\n+($F432*'fnd base rates'!E$51)\n+($G432*'fnd base rates'!E$52)\n+($H432*'fnd base rates'!E$53)\n+($I432*'fnd base rates'!E$54)\n+($J432*'fnd base rates'!E$55)\n+($K432*'fnd base rates'!E$56)\n+($L432*'fnd base rates'!E$57)\n+($M432*'fnd base rates'!E$58)\n+($N432*'fnd base rates'!E$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,5)))\n*$R432","v":15790.62653},{"$f":"(($C432*'fnd base rates'!F$48)\n+($D432*'fnd base rates'!F$49)\n+($E432*'fnd base rates'!F$50)\n+($F432*'fnd base rates'!F$51)\n+($G432*'fnd base rates'!F$52)\n+($H432*'fnd base rates'!F$53)\n+($I432*'fnd base rates'!F$54)\n+($J432*'fnd base rates'!F$55)\n+($K432*'fnd base rates'!F$56)\n+($L432*'fnd base rates'!F$57)\n+($M432*'fnd base rates'!F$58)\n+($N432*'fnd base rates'!F$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,6)))\n*$R432","v":3806.6193480000002},{"$f":"(($C432*'fnd base rates'!G$48)\n+($D432*'fnd base rates'!G$49)\n+($E432*'fnd base rates'!G$50)\n+($F432*'fnd base rates'!G$51)\n+($G432*'fnd base rates'!G$52)\n+($H432*'fnd base rates'!G$53)\n+($I432*'fnd base rates'!G$54)\n+($J432*'fnd base rates'!G$55)\n+($K432*'fnd base rates'!G$56)\n+($L432*'fnd base rates'!G$57)\n+($M432*'fnd base rates'!G$58)\n+($N432*'fnd base rates'!G$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,7)))\n*$R432","v":575.44723600000009},{"$f":"(($C432*'fnd base rates'!H$48)\n+($D432*'fnd base rates'!H$49)\n+($E432*'fnd base rates'!H$50)\n+($F432*'fnd base rates'!H$51)\n+($G432*'fnd base rates'!H$52)\n+($H432*'fnd base rates'!H$53)\n+($I432*'fnd base rates'!H$54)\n+($J432*'fnd base rates'!H$55)\n+($K432*'fnd base rates'!H$56)\n+($L432*'fnd base rates'!H$57)\n+($M432*'fnd base rates'!H$58)\n+($N432*'fnd base rates'!H$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C432*'fnd base rates'!I$48)\n+($D432*'fnd base rates'!I$49)\n+($E432*'fnd base rates'!I$50)\n+($F432*'fnd base rates'!I$51)\n+($G432*'fnd base rates'!I$52)\n+($H432*'fnd base rates'!I$53)\n+($I432*'fnd base rates'!I$54)\n+($J432*'fnd base rates'!I$55)\n+($K432*'fnd base rates'!I$56)\n+($L432*'fnd base rates'!I$57)\n+($M432*'fnd base rates'!I$58)\n+($N432*'fnd base rates'!I$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,9)))\n*$R432","v":1226.35464},{"$f":"(($C432*'fnd base rates'!J$48)\n+($D432*'fnd base rates'!J$49)\n+($E432*'fnd base rates'!J$50)\n+($F432*'fnd base rates'!J$51)\n+($G432*'fnd base rates'!J$52)\n+($H432*'fnd base rates'!J$53)\n+($I432*'fnd base rates'!J$54)\n+($J432*'fnd base rates'!J$55)\n+($K432*'fnd base rates'!J$56)\n+($L432*'fnd base rates'!J$57)\n+($M432*'fnd base rates'!J$58)\n+($N432*'fnd base rates'!J$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,10)))\n*$R432","v":1307.1212},{"$f":"(($C432*'fnd base rates'!K$48)\n+($D432*'fnd base rates'!K$49)\n+($E432*'fnd base rates'!K$50)\n+($F432*'fnd base rates'!K$51)\n+($G432*'fnd base rates'!K$52)\n+($H432*'fnd base rates'!K$53)\n+($I432*'fnd base rates'!K$54)\n+($J432*'fnd base rates'!K$55)\n+($K432*'fnd base rates'!K$56)\n+($L432*'fnd base rates'!K$57)\n+($M432*'fnd base rates'!K$58)\n+($N432*'fnd base rates'!K$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,11)))\n*$R432","v":4038.100598},{"$f":"(($C432*'fnd base rates'!L$48)\n+($D432*'fnd base rates'!L$49)\n+($E432*'fnd base rates'!L$50)\n+($F432*'fnd base rates'!L$51)\n+($G432*'fnd base rates'!L$52)\n+($H432*'fnd base rates'!L$53)\n+($I432*'fnd base rates'!L$54)\n+($J432*'fnd base rates'!L$55)\n+($K432*'fnd base rates'!L$56)\n+($L432*'fnd base rates'!L$57)\n+($M432*'fnd base rates'!L$58)\n+($N432*'fnd base rates'!L$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,12)))","v":3814.1790082645143},{"$f":"(($C432*'fnd base rates'!M$48)\n+($D432*'fnd base rates'!M$49)\n+($E432*'fnd base rates'!M$50)\n+($F432*'fnd base rates'!M$51)\n+($G432*'fnd base rates'!M$52)\n+($H432*'fnd base rates'!M$53)\n+($I432*'fnd base rates'!M$54)\n+($J432*'fnd base rates'!M$55)\n+($K432*'fnd base rates'!M$56)\n+($L432*'fnd base rates'!M$57)\n+($M432*'fnd base rates'!M$58)\n+($N432*'fnd base rates'!M$59)\n+($O432*VLOOKUP($S432+12,rate_basefnd,13)))","v":0},37579.883310264522,null,470165342,"470","165","342",1,4,37579.883310264522,9395,0,9395]
[470165344,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C433","v":0},{"$f":"'fnd enro'!D433","v":0},{"$f":"'fnd enro'!E433","v":0},{"$f":"'fnd enro'!F433","v":1},{"$f":"'fnd enro'!G433","v":0},{"$f":"'fnd enro'!H433","v":0},{"$f":"'fnd enro'!I433","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J433","v":0},{"$f":"'fnd enro'!K433","v":0},{"$f":"'fnd enro'!L433","v":0},{"$f":"'fnd enro'!M433","v":0},{"$f":"'fnd enro'!N433","v":0},{"$f":"'fnd enro'!O433","v":0},null,{"$f":"'fnd enro'!R433","v":1},1.036,{"$f":"'fnd enro'!Q433","v":1},null,{"$f":"(($C433*'fnd base rates'!C$48)\n+($D433*'fnd base rates'!C$49)\n+($E433*'fnd base rates'!C$50)\n+($F433*'fnd base rates'!C$51)\n+($G433*'fnd base rates'!C$52)\n+($H433*'fnd base rates'!C$53)\n+($I433*'fnd base rates'!C$54)\n+($J433*'fnd base rates'!C$55)\n+($K433*'fnd base rates'!C$56)\n+($L433*'fnd base rates'!C$57)\n+($M433*'fnd base rates'!C$58)\n+($N433*'fnd base rates'!C$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,3)))\n*$R433","v":479.97426750000005},{"$f":"(($C433*'fnd base rates'!D$48)\n+($D433*'fnd base rates'!D$49)\n+($E433*'fnd base rates'!D$50)\n+($F433*'fnd base rates'!D$51)\n+($G433*'fnd base rates'!D$52)\n+($H433*'fnd base rates'!D$53)\n+($I433*'fnd base rates'!D$54)\n+($J433*'fnd base rates'!D$55)\n+($K433*'fnd base rates'!D$56)\n+($L433*'fnd base rates'!D$57)\n+($M433*'fnd base rates'!D$58)\n+($N433*'fnd base rates'!D$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,4)))\n*$R433","v":688.64992000000007},{"$f":"(($C433*'fnd base rates'!E$48)\n+($D433*'fnd base rates'!E$49)\n+($E433*'fnd base rates'!E$50)\n+($F433*'fnd base rates'!E$51)\n+($G433*'fnd base rates'!E$52)\n+($H433*'fnd base rates'!E$53)\n+($I433*'fnd base rates'!E$54)\n+($J433*'fnd base rates'!E$55)\n+($K433*'fnd base rates'!E$56)\n+($L433*'fnd base rates'!E$57)\n+($M433*'fnd base rates'!E$58)\n+($N433*'fnd base rates'!E$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,5)))\n*$R433","v":3483.2903525000002},{"$f":"(($C433*'fnd base rates'!F$48)\n+($D433*'fnd base rates'!F$49)\n+($E433*'fnd base rates'!F$50)\n+($F433*'fnd base rates'!F$51)\n+($G433*'fnd base rates'!F$52)\n+($H433*'fnd base rates'!F$53)\n+($I433*'fnd base rates'!F$54)\n+($J433*'fnd base rates'!F$55)\n+($K433*'fnd base rates'!F$56)\n+($L433*'fnd base rates'!F$57)\n+($M433*'fnd base rates'!F$58)\n+($N433*'fnd base rates'!F$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,6)))\n*$R433","v":1113.9235170000002},{"$f":"(($C433*'fnd base rates'!G$48)\n+($D433*'fnd base rates'!G$49)\n+($E433*'fnd base rates'!G$50)\n+($F433*'fnd base rates'!G$51)\n+($G433*'fnd base rates'!G$52)\n+($H433*'fnd base rates'!G$53)\n+($I433*'fnd base rates'!G$54)\n+($J433*'fnd base rates'!G$55)\n+($K433*'fnd base rates'!G$56)\n+($L433*'fnd base rates'!G$57)\n+($M433*'fnd base rates'!G$58)\n+($N433*'fnd base rates'!G$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,7)))\n*$R433","v":140.670929},{"$f":"(($C433*'fnd base rates'!H$48)\n+($D433*'fnd base rates'!H$49)\n+($E433*'fnd base rates'!H$50)\n+($F433*'fnd base rates'!H$51)\n+($G433*'fnd base rates'!H$52)\n+($H433*'fnd base rates'!H$53)\n+($I433*'fnd base rates'!H$54)\n+($J433*'fnd base rates'!H$55)\n+($K433*'fnd base rates'!H$56)\n+($L433*'fnd base rates'!H$57)\n+($M433*'fnd base rates'!H$58)\n+($N433*'fnd base rates'!H$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C433*'fnd base rates'!I$48)\n+($D433*'fnd base rates'!I$49)\n+($E433*'fnd base rates'!I$50)\n+($F433*'fnd base rates'!I$51)\n+($G433*'fnd base rates'!I$52)\n+($H433*'fnd base rates'!I$53)\n+($I433*'fnd base rates'!I$54)\n+($J433*'fnd base rates'!I$55)\n+($K433*'fnd base rates'!I$56)\n+($L433*'fnd base rates'!I$57)\n+($M433*'fnd base rates'!I$58)\n+($N433*'fnd base rates'!I$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,9)))\n*$R433","v":229.77444},{"$f":"(($C433*'fnd base rates'!J$48)\n+($D433*'fnd base rates'!J$49)\n+($E433*'fnd base rates'!J$50)\n+($F433*'fnd base rates'!J$51)\n+($G433*'fnd base rates'!J$52)\n+($H433*'fnd base rates'!J$53)\n+($I433*'fnd base rates'!J$54)\n+($J433*'fnd base rates'!J$55)\n+($K433*'fnd base rates'!J$56)\n+($L433*'fnd base rates'!J$57)\n+($M433*'fnd base rates'!J$58)\n+($N433*'fnd base rates'!J$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,10)))\n*$R433","v":137.1146},{"$f":"(($C433*'fnd base rates'!K$48)\n+($D433*'fnd base rates'!K$49)\n+($E433*'fnd base rates'!K$50)\n+($F433*'fnd base rates'!K$51)\n+($G433*'fnd base rates'!K$52)\n+($H433*'fnd base rates'!K$53)\n+($I433*'fnd base rates'!K$54)\n+($J433*'fnd base rates'!K$55)\n+($K433*'fnd base rates'!K$56)\n+($L433*'fnd base rates'!K$57)\n+($M433*'fnd base rates'!K$58)\n+($N433*'fnd base rates'!K$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,11)))\n*$R433","v":987.08538950000002},{"$f":"(($C433*'fnd base rates'!L$48)\n+($D433*'fnd base rates'!L$49)\n+($E433*'fnd base rates'!L$50)\n+($F433*'fnd base rates'!L$51)\n+($G433*'fnd base rates'!L$52)\n+($H433*'fnd base rates'!L$53)\n+($I433*'fnd base rates'!L$54)\n+($J433*'fnd base rates'!L$55)\n+($K433*'fnd base rates'!L$56)\n+($L433*'fnd base rates'!L$57)\n+($M433*'fnd base rates'!L$58)\n+($N433*'fnd base rates'!L$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C433*'fnd base rates'!M$48)\n+($D433*'fnd base rates'!M$49)\n+($E433*'fnd base rates'!M$50)\n+($F433*'fnd base rates'!M$51)\n+($G433*'fnd base rates'!M$52)\n+($H433*'fnd base rates'!M$53)\n+($I433*'fnd base rates'!M$54)\n+($J433*'fnd base rates'!M$55)\n+($K433*'fnd base rates'!M$56)\n+($L433*'fnd base rates'!M$57)\n+($M433*'fnd base rates'!M$58)\n+($N433*'fnd base rates'!M$59)\n+($O433*VLOOKUP($S433+12,rate_basefnd,13)))","v":0},8702.6993802728157,null,470165344,"470","165","344",1,1,8702.6993802728157,8703,0,8703]
[470165347,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!C434","v":0},{"$f":"'fnd enro'!D434","v":0},{"$f":"'fnd enro'!E434","v":0},{"$f":"'fnd enro'!F434","v":1},{"$f":"'fnd enro'!G434","v":1},{"$f":"'fnd enro'!H434","v":3},{"$f":"'fnd enro'!I434","v":0.1875},{"$f":"'fnd enro'!J434","v":0},{"$f":"'fnd enro'!K434","v":0},{"$f":"'fnd enro'!L434","v":0},{"$f":"'fnd enro'!M434","v":0},{"$f":"'fnd enro'!N434","v":0},{"$f":"'fnd enro'!O434","v":2},null,{"$f":"'fnd enro'!R434","v":5},1.036,{"$f":"'fnd enro'!Q434","v":9},null,{"$f":"(($C434*'fnd base rates'!C$48)\n+($D434*'fnd base rates'!C$49)\n+($E434*'fnd base rates'!C$50)\n+($F434*'fnd base rates'!C$51)\n+($G434*'fnd base rates'!C$52)\n+($H434*'fnd base rates'!C$53)\n+($I434*'fnd base rates'!C$54)\n+($J434*'fnd base rates'!C$55)\n+($K434*'fnd base rates'!C$56)\n+($L434*'fnd base rates'!C$57)\n+($M434*'fnd base rates'!C$58)\n+($N434*'fnd base rates'!C$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,3)))\n*$R434","v":2399.8713375000007},{"$f":"(($C434*'fnd base rates'!D$48)\n+($D434*'fnd base rates'!D$49)\n+($E434*'fnd base rates'!D$50)\n+($F434*'fnd base rates'!D$51)\n+($G434*'fnd base rates'!D$52)\n+($H434*'fnd base rates'!D$53)\n+($I434*'fnd base rates'!D$54)\n+($J434*'fnd base rates'!D$55)\n+($K434*'fnd base rates'!D$56)\n+($L434*'fnd base rates'!D$57)\n+($M434*'fnd base rates'!D$58)\n+($N434*'fnd base rates'!D$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,4)))\n*$R434","v":3443.2496000000006},{"$f":"(($C434*'fnd base rates'!E$48)\n+($D434*'fnd base rates'!E$49)\n+($E434*'fnd base rates'!E$50)\n+($F434*'fnd base rates'!E$51)\n+($G434*'fnd base rates'!E$52)\n+($H434*'fnd base rates'!E$53)\n+($I434*'fnd base rates'!E$54)\n+($J434*'fnd base rates'!E$55)\n+($K434*'fnd base rates'!E$56)\n+($L434*'fnd base rates'!E$57)\n+($M434*'fnd base rates'!E$58)\n+($N434*'fnd base rates'!E$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,5)))\n*$R434","v":26536.805242499999},{"$f":"(($C434*'fnd base rates'!F$48)\n+($D434*'fnd base rates'!F$49)\n+($E434*'fnd base rates'!F$50)\n+($F434*'fnd base rates'!F$51)\n+($G434*'fnd base rates'!F$52)\n+($H434*'fnd base rates'!F$53)\n+($I434*'fnd base rates'!F$54)\n+($J434*'fnd base rates'!F$55)\n+($K434*'fnd base rates'!F$56)\n+($L434*'fnd base rates'!F$57)\n+($M434*'fnd base rates'!F$58)\n+($N434*'fnd base rates'!F$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,6)))\n*$R434","v":4369.1111449999999},{"$f":"(($C434*'fnd base rates'!G$48)\n+($D434*'fnd base rates'!G$49)\n+($E434*'fnd base rates'!G$50)\n+($F434*'fnd base rates'!G$51)\n+($G434*'fnd base rates'!G$52)\n+($H434*'fnd base rates'!G$53)\n+($I434*'fnd base rates'!G$54)\n+($J434*'fnd base rates'!G$55)\n+($K434*'fnd base rates'!G$56)\n+($L434*'fnd base rates'!G$57)\n+($M434*'fnd base rates'!G$58)\n+($N434*'fnd base rates'!G$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,7)))\n*$R434","v":880.73856500000011},{"$f":"(($C434*'fnd base rates'!H$48)\n+($D434*'fnd base rates'!H$49)\n+($E434*'fnd base rates'!H$50)\n+($F434*'fnd base rates'!H$51)\n+($G434*'fnd base rates'!H$52)\n+($H434*'fnd base rates'!H$53)\n+($I434*'fnd base rates'!H$54)\n+($J434*'fnd base rates'!H$55)\n+($K434*'fnd base rates'!H$56)\n+($L434*'fnd base rates'!H$57)\n+($M434*'fnd base rates'!H$58)\n+($N434*'fnd base rates'!H$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C434*'fnd base rates'!I$48)\n+($D434*'fnd base rates'!I$49)\n+($E434*'fnd base rates'!I$50)\n+($F434*'fnd base rates'!I$51)\n+($G434*'fnd base rates'!I$52)\n+($H434*'fnd base rates'!I$53)\n+($I434*'fnd base rates'!I$54)\n+($J434*'fnd base rates'!I$55)\n+($K434*'fnd base rates'!I$56)\n+($L434*'fnd base rates'!I$57)\n+($M434*'fnd base rates'!I$58)\n+($N434*'fnd base rates'!I$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,9)))\n*$R434","v":1685.8413600000001},{"$f":"(($C434*'fnd base rates'!J$48)\n+($D434*'fnd base rates'!J$49)\n+($E434*'fnd base rates'!J$50)\n+($F434*'fnd base rates'!J$51)\n+($G434*'fnd base rates'!J$52)\n+($H434*'fnd base rates'!J$53)\n+($I434*'fnd base rates'!J$54)\n+($J434*'fnd base rates'!J$55)\n+($K434*'fnd base rates'!J$56)\n+($L434*'fnd base rates'!J$57)\n+($M434*'fnd base rates'!J$58)\n+($N434*'fnd base rates'!J$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,10)))\n*$R434","v":1910.41508},{"$f":"(($C434*'fnd base rates'!K$48)\n+($D434*'fnd base rates'!K$49)\n+($E434*'fnd base rates'!K$50)\n+($F434*'fnd base rates'!K$51)\n+($G434*'fnd base rates'!K$52)\n+($H434*'fnd base rates'!K$53)\n+($I434*'fnd base rates'!K$54)\n+($J434*'fnd base rates'!K$55)\n+($K434*'fnd base rates'!K$56)\n+($L434*'fnd base rates'!K$57)\n+($M434*'fnd base rates'!K$58)\n+($N434*'fnd base rates'!K$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,11)))\n*$R434","v":6180.6264275000012},{"$f":"(($C434*'fnd base rates'!L$48)\n+($D434*'fnd base rates'!L$49)\n+($E434*'fnd base rates'!L$50)\n+($F434*'fnd base rates'!L$51)\n+($G434*'fnd base rates'!L$52)\n+($H434*'fnd base rates'!L$53)\n+($I434*'fnd base rates'!L$54)\n+($J434*'fnd base rates'!L$55)\n+($K434*'fnd base rates'!L$56)\n+($L434*'fnd base rates'!L$57)\n+($M434*'fnd base rates'!L$58)\n+($N434*'fnd base rates'!L$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,12)))","v":5381.3853462779734},{"$f":"(($C434*'fnd base rates'!M$48)\n+($D434*'fnd base rates'!M$49)\n+($E434*'fnd base rates'!M$50)\n+($F434*'fnd base rates'!M$51)\n+($G434*'fnd base rates'!M$52)\n+($H434*'fnd base rates'!M$53)\n+($I434*'fnd base rates'!M$54)\n+($J434*'fnd base rates'!M$55)\n+($K434*'fnd base rates'!M$56)\n+($L434*'fnd base rates'!M$57)\n+($M434*'fnd base rates'!M$58)\n+($N434*'fnd base rates'!M$59)\n+($O434*VLOOKUP($S434+12,rate_basefnd,13)))","v":0},55854.066603777974,null,470165347,"470","165","347",1,5,55854.066603777974,11171,0,11171]
[474097017,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C435","v":0},{"$f":"'fnd enro'!D435","v":0},{"$f":"'fnd enro'!E435","v":0},{"$f":"'fnd enro'!F435","v":0},{"$f":"'fnd enro'!G435","v":0},{"$f":"'fnd enro'!H435","v":1},{"$f":"'fnd enro'!I435","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J435","v":0},{"$f":"'fnd enro'!K435","v":0},{"$f":"'fnd enro'!L435","v":0},{"$f":"'fnd enro'!M435","v":0},{"$f":"'fnd enro'!N435","v":0},{"$f":"'fnd enro'!O435","v":1},null,{"$f":"'fnd enro'!R435","v":1},1,{"$f":"'fnd enro'!Q435","v":10},null,{"$f":"(($C435*'fnd base rates'!C$48)\n+($D435*'fnd base rates'!C$49)\n+($E435*'fnd base rates'!C$50)\n+($F435*'fnd base rates'!C$51)\n+($G435*'fnd base rates'!C$52)\n+($H435*'fnd base rates'!C$53)\n+($I435*'fnd base rates'!C$54)\n+($J435*'fnd base rates'!C$55)\n+($K435*'fnd base rates'!C$56)\n+($L435*'fnd base rates'!C$57)\n+($M435*'fnd base rates'!C$58)\n+($N435*'fnd base rates'!C$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,3)))\n*$R435","v":463.29562500000003},{"$f":"(($C435*'fnd base rates'!D$48)\n+($D435*'fnd base rates'!D$49)\n+($E435*'fnd base rates'!D$50)\n+($F435*'fnd base rates'!D$51)\n+($G435*'fnd base rates'!D$52)\n+($H435*'fnd base rates'!D$53)\n+($I435*'fnd base rates'!D$54)\n+($J435*'fnd base rates'!D$55)\n+($K435*'fnd base rates'!D$56)\n+($L435*'fnd base rates'!D$57)\n+($M435*'fnd base rates'!D$58)\n+($N435*'fnd base rates'!D$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,4)))\n*$R435","v":664.72},{"$f":"(($C435*'fnd base rates'!E$48)\n+($D435*'fnd base rates'!E$49)\n+($E435*'fnd base rates'!E$50)\n+($F435*'fnd base rates'!E$51)\n+($G435*'fnd base rates'!E$52)\n+($H435*'fnd base rates'!E$53)\n+($I435*'fnd base rates'!E$54)\n+($J435*'fnd base rates'!E$55)\n+($K435*'fnd base rates'!E$56)\n+($L435*'fnd base rates'!E$57)\n+($M435*'fnd base rates'!E$58)\n+($N435*'fnd base rates'!E$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,5)))\n*$R435","v":7530.2493749999994},{"$f":"(($C435*'fnd base rates'!F$48)\n+($D435*'fnd base rates'!F$49)\n+($E435*'fnd base rates'!F$50)\n+($F435*'fnd base rates'!F$51)\n+($G435*'fnd base rates'!F$52)\n+($H435*'fnd base rates'!F$53)\n+($I435*'fnd base rates'!F$54)\n+($J435*'fnd base rates'!F$55)\n+($K435*'fnd base rates'!F$56)\n+($L435*'fnd base rates'!F$57)\n+($M435*'fnd base rates'!F$58)\n+($N435*'fnd base rates'!F$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,6)))\n*$R435","v":761.95575000000008},{"$f":"(($C435*'fnd base rates'!G$48)\n+($D435*'fnd base rates'!G$49)\n+($E435*'fnd base rates'!G$50)\n+($F435*'fnd base rates'!G$51)\n+($G435*'fnd base rates'!G$52)\n+($H435*'fnd base rates'!G$53)\n+($I435*'fnd base rates'!G$54)\n+($J435*'fnd base rates'!G$55)\n+($K435*'fnd base rates'!G$56)\n+($L435*'fnd base rates'!G$57)\n+($M435*'fnd base rates'!G$58)\n+($N435*'fnd base rates'!G$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,7)))\n*$R435","v":213.94274999999999},{"$f":"(($C435*'fnd base rates'!H$48)\n+($D435*'fnd base rates'!H$49)\n+($E435*'fnd base rates'!H$50)\n+($F435*'fnd base rates'!H$51)\n+($G435*'fnd base rates'!H$52)\n+($H435*'fnd base rates'!H$53)\n+($I435*'fnd base rates'!H$54)\n+($J435*'fnd base rates'!H$55)\n+($K435*'fnd base rates'!H$56)\n+($L435*'fnd base rates'!H$57)\n+($M435*'fnd base rates'!H$58)\n+($N435*'fnd base rates'!H$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C435*'fnd base rates'!I$48)\n+($D435*'fnd base rates'!I$49)\n+($E435*'fnd base rates'!I$50)\n+($F435*'fnd base rates'!I$51)\n+($G435*'fnd base rates'!I$52)\n+($H435*'fnd base rates'!I$53)\n+($I435*'fnd base rates'!I$54)\n+($J435*'fnd base rates'!I$55)\n+($K435*'fnd base rates'!I$56)\n+($L435*'fnd base rates'!I$57)\n+($M435*'fnd base rates'!I$58)\n+($N435*'fnd base rates'!I$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,9)))\n*$R435","v":370.08},{"$f":"(($C435*'fnd base rates'!J$48)\n+($D435*'fnd base rates'!J$49)\n+($E435*'fnd base rates'!J$50)\n+($F435*'fnd base rates'!J$51)\n+($G435*'fnd base rates'!J$52)\n+($H435*'fnd base rates'!J$53)\n+($I435*'fnd base rates'!J$54)\n+($J435*'fnd base rates'!J$55)\n+($K435*'fnd base rates'!J$56)\n+($L435*'fnd base rates'!J$57)\n+($M435*'fnd base rates'!J$58)\n+($N435*'fnd base rates'!J$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,10)))\n*$R435","v":498.5},{"$f":"(($C435*'fnd base rates'!K$48)\n+($D435*'fnd base rates'!K$49)\n+($E435*'fnd base rates'!K$50)\n+($F435*'fnd base rates'!K$51)\n+($G435*'fnd base rates'!K$52)\n+($H435*'fnd base rates'!K$53)\n+($I435*'fnd base rates'!K$54)\n+($J435*'fnd base rates'!K$55)\n+($K435*'fnd base rates'!K$56)\n+($L435*'fnd base rates'!K$57)\n+($M435*'fnd base rates'!K$58)\n+($N435*'fnd base rates'!K$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,11)))\n*$R435","v":1501.375125},{"$f":"(($C435*'fnd base rates'!L$48)\n+($D435*'fnd base rates'!L$49)\n+($E435*'fnd base rates'!L$50)\n+($F435*'fnd base rates'!L$51)\n+($G435*'fnd base rates'!L$52)\n+($H435*'fnd base rates'!L$53)\n+($I435*'fnd base rates'!L$54)\n+($J435*'fnd base rates'!L$55)\n+($K435*'fnd base rates'!L$56)\n+($L435*'fnd base rates'!L$57)\n+($M435*'fnd base rates'!L$58)\n+($N435*'fnd base rates'!L$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C435*'fnd base rates'!M$48)\n+($D435*'fnd base rates'!M$49)\n+($E435*'fnd base rates'!M$50)\n+($F435*'fnd base rates'!M$51)\n+($G435*'fnd base rates'!M$52)\n+($H435*'fnd base rates'!M$53)\n+($I435*'fnd base rates'!M$54)\n+($J435*'fnd base rates'!M$55)\n+($K435*'fnd base rates'!M$56)\n+($L435*'fnd base rates'!M$57)\n+($M435*'fnd base rates'!M$58)\n+($N435*'fnd base rates'!M$59)\n+($O435*VLOOKUP($S435+12,rate_basefnd,13)))","v":0},13974.561164359444,null,474097017,"474","097","017",1,1,13974.561164359444,13975,0,13975]
[474097057,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C436","v":0},{"$f":"'fnd enro'!D436","v":0},{"$f":"'fnd enro'!E436","v":0},{"$f":"'fnd enro'!F436","v":0},{"$f":"'fnd enro'!G436","v":1},{"$f":"'fnd enro'!H436","v":0},{"$f":"'fnd enro'!I436","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J436","v":0},{"$f":"'fnd enro'!K436","v":0},{"$f":"'fnd enro'!L436","v":0},{"$f":"'fnd enro'!M436","v":0},{"$f":"'fnd enro'!N436","v":0},{"$f":"'fnd enro'!O436","v":1},null,{"$f":"'fnd enro'!R436","v":1},1,{"$f":"'fnd enro'!Q436","v":10},null,{"$f":"(($C436*'fnd base rates'!C$48)\n+($D436*'fnd base rates'!C$49)\n+($E436*'fnd base rates'!C$50)\n+($F436*'fnd base rates'!C$51)\n+($G436*'fnd base rates'!C$52)\n+($H436*'fnd base rates'!C$53)\n+($I436*'fnd base rates'!C$54)\n+($J436*'fnd base rates'!C$55)\n+($K436*'fnd base rates'!C$56)\n+($L436*'fnd base rates'!C$57)\n+($M436*'fnd base rates'!C$58)\n+($N436*'fnd base rates'!C$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,3)))\n*$R436","v":463.29562500000003},{"$f":"(($C436*'fnd base rates'!D$48)\n+($D436*'fnd base rates'!D$49)\n+($E436*'fnd base rates'!D$50)\n+($F436*'fnd base rates'!D$51)\n+($G436*'fnd base rates'!D$52)\n+($H436*'fnd base rates'!D$53)\n+($I436*'fnd base rates'!D$54)\n+($J436*'fnd base rates'!D$55)\n+($K436*'fnd base rates'!D$56)\n+($L436*'fnd base rates'!D$57)\n+($M436*'fnd base rates'!D$58)\n+($N436*'fnd base rates'!D$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,4)))\n*$R436","v":664.72},{"$f":"(($C436*'fnd base rates'!E$48)\n+($D436*'fnd base rates'!E$49)\n+($E436*'fnd base rates'!E$50)\n+($F436*'fnd base rates'!E$51)\n+($G436*'fnd base rates'!E$52)\n+($H436*'fnd base rates'!E$53)\n+($I436*'fnd base rates'!E$54)\n+($J436*'fnd base rates'!E$55)\n+($K436*'fnd base rates'!E$56)\n+($L436*'fnd base rates'!E$57)\n+($M436*'fnd base rates'!E$58)\n+($N436*'fnd base rates'!E$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,5)))\n*$R436","v":6268.0593749999998},{"$f":"(($C436*'fnd base rates'!F$48)\n+($D436*'fnd base rates'!F$49)\n+($E436*'fnd base rates'!F$50)\n+($F436*'fnd base rates'!F$51)\n+($G436*'fnd base rates'!F$52)\n+($H436*'fnd base rates'!F$53)\n+($I436*'fnd base rates'!F$54)\n+($J436*'fnd base rates'!F$55)\n+($K436*'fnd base rates'!F$56)\n+($L436*'fnd base rates'!F$57)\n+($M436*'fnd base rates'!F$58)\n+($N436*'fnd base rates'!F$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,6)))\n*$R436","v":856.20575000000008},{"$f":"(($C436*'fnd base rates'!G$48)\n+($D436*'fnd base rates'!G$49)\n+($E436*'fnd base rates'!G$50)\n+($F436*'fnd base rates'!G$51)\n+($G436*'fnd base rates'!G$52)\n+($H436*'fnd base rates'!G$53)\n+($I436*'fnd base rates'!G$54)\n+($J436*'fnd base rates'!G$55)\n+($K436*'fnd base rates'!G$56)\n+($L436*'fnd base rates'!G$57)\n+($M436*'fnd base rates'!G$58)\n+($N436*'fnd base rates'!G$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,7)))\n*$R436","v":217.92274999999998},{"$f":"(($C436*'fnd base rates'!H$48)\n+($D436*'fnd base rates'!H$49)\n+($E436*'fnd base rates'!H$50)\n+($F436*'fnd base rates'!H$51)\n+($G436*'fnd base rates'!H$52)\n+($H436*'fnd base rates'!H$53)\n+($I436*'fnd base rates'!H$54)\n+($J436*'fnd base rates'!H$55)\n+($K436*'fnd base rates'!H$56)\n+($L436*'fnd base rates'!H$57)\n+($M436*'fnd base rates'!H$58)\n+($N436*'fnd base rates'!H$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C436*'fnd base rates'!I$48)\n+($D436*'fnd base rates'!I$49)\n+($E436*'fnd base rates'!I$50)\n+($F436*'fnd base rates'!I$51)\n+($G436*'fnd base rates'!I$52)\n+($H436*'fnd base rates'!I$53)\n+($I436*'fnd base rates'!I$54)\n+($J436*'fnd base rates'!I$55)\n+($K436*'fnd base rates'!I$56)\n+($L436*'fnd base rates'!I$57)\n+($M436*'fnd base rates'!I$58)\n+($N436*'fnd base rates'!I$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,9)))\n*$R436","v":295.23},{"$f":"(($C436*'fnd base rates'!J$48)\n+($D436*'fnd base rates'!J$49)\n+($E436*'fnd base rates'!J$50)\n+($F436*'fnd base rates'!J$51)\n+($G436*'fnd base rates'!J$52)\n+($H436*'fnd base rates'!J$53)\n+($I436*'fnd base rates'!J$54)\n+($J436*'fnd base rates'!J$55)\n+($K436*'fnd base rates'!J$56)\n+($L436*'fnd base rates'!J$57)\n+($M436*'fnd base rates'!J$58)\n+($N436*'fnd base rates'!J$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,10)))\n*$R436","v":216.18},{"$f":"(($C436*'fnd base rates'!K$48)\n+($D436*'fnd base rates'!K$49)\n+($E436*'fnd base rates'!K$50)\n+($F436*'fnd base rates'!K$51)\n+($G436*'fnd base rates'!K$52)\n+($H436*'fnd base rates'!K$53)\n+($I436*'fnd base rates'!K$54)\n+($J436*'fnd base rates'!K$55)\n+($K436*'fnd base rates'!K$56)\n+($L436*'fnd base rates'!K$57)\n+($M436*'fnd base rates'!K$58)\n+($N436*'fnd base rates'!K$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,11)))\n*$R436","v":1529.2651249999999},{"$f":"(($C436*'fnd base rates'!L$48)\n+($D436*'fnd base rates'!L$49)\n+($E436*'fnd base rates'!L$50)\n+($F436*'fnd base rates'!L$51)\n+($G436*'fnd base rates'!L$52)\n+($H436*'fnd base rates'!L$53)\n+($I436*'fnd base rates'!L$54)\n+($J436*'fnd base rates'!L$55)\n+($K436*'fnd base rates'!L$56)\n+($L436*'fnd base rates'!L$57)\n+($M436*'fnd base rates'!L$58)\n+($N436*'fnd base rates'!L$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C436*'fnd base rates'!M$48)\n+($D436*'fnd base rates'!M$49)\n+($E436*'fnd base rates'!M$50)\n+($F436*'fnd base rates'!M$51)\n+($G436*'fnd base rates'!M$52)\n+($H436*'fnd base rates'!M$53)\n+($I436*'fnd base rates'!M$54)\n+($J436*'fnd base rates'!M$55)\n+($K436*'fnd base rates'!M$56)\n+($L436*'fnd base rates'!M$57)\n+($M436*'fnd base rates'!M$58)\n+($N436*'fnd base rates'!M$59)\n+($O436*VLOOKUP($S436+12,rate_basefnd,13)))","v":0},12275.382888426831,null,474097057,"474","097","057",1,1,12275.382888426831,12275,0,12275]
[474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C437","v":0},{"$f":"'fnd enro'!D437","v":0},{"$f":"'fnd enro'!E437","v":0},{"$f":"'fnd enro'!F437","v":0},{"$f":"'fnd enro'!G437","v":1},{"$f":"'fnd enro'!H437","v":0},{"$f":"'fnd enro'!I437","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J437","v":0},{"$f":"'fnd enro'!K437","v":0},{"$f":"'fnd enro'!L437","v":0},{"$f":"'fnd enro'!M437","v":0},{"$f":"'fnd enro'!N437","v":0},{"$f":"'fnd enro'!O437","v":0},null,{"$f":"'fnd enro'!R437","v":1},1,{"$f":"'fnd enro'!Q437","v":1},null,{"$f":"(($C437*'fnd base rates'!C$48)\n+($D437*'fnd base rates'!C$49)\n+($E437*'fnd base rates'!C$50)\n+($F437*'fnd base rates'!C$51)\n+($G437*'fnd base rates'!C$52)\n+($H437*'fnd base rates'!C$53)\n+($I437*'fnd base rates'!C$54)\n+($J437*'fnd base rates'!C$55)\n+($K437*'fnd base rates'!C$56)\n+($L437*'fnd base rates'!C$57)\n+($M437*'fnd base rates'!C$58)\n+($N437*'fnd base rates'!C$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,3)))\n*$R437","v":463.29562500000003},{"$f":"(($C437*'fnd base rates'!D$48)\n+($D437*'fnd base rates'!D$49)\n+($E437*'fnd base rates'!D$50)\n+($F437*'fnd base rates'!D$51)\n+($G437*'fnd base rates'!D$52)\n+($H437*'fnd base rates'!D$53)\n+($I437*'fnd base rates'!D$54)\n+($J437*'fnd base rates'!D$55)\n+($K437*'fnd base rates'!D$56)\n+($L437*'fnd base rates'!D$57)\n+($M437*'fnd base rates'!D$58)\n+($N437*'fnd base rates'!D$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,4)))\n*$R437","v":664.72},{"$f":"(($C437*'fnd base rates'!E$48)\n+($D437*'fnd base rates'!E$49)\n+($E437*'fnd base rates'!E$50)\n+($F437*'fnd base rates'!E$51)\n+($G437*'fnd base rates'!E$52)\n+($H437*'fnd base rates'!E$53)\n+($I437*'fnd base rates'!E$54)\n+($J437*'fnd base rates'!E$55)\n+($K437*'fnd base rates'!E$56)\n+($L437*'fnd base rates'!E$57)\n+($M437*'fnd base rates'!E$58)\n+($N437*'fnd base rates'!E$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,5)))\n*$R437","v":2996.5193749999999},{"$f":"(($C437*'fnd base rates'!F$48)\n+($D437*'fnd base rates'!F$49)\n+($E437*'fnd base rates'!F$50)\n+($F437*'fnd base rates'!F$51)\n+($G437*'fnd base rates'!F$52)\n+($H437*'fnd base rates'!F$53)\n+($I437*'fnd base rates'!F$54)\n+($J437*'fnd base rates'!F$55)\n+($K437*'fnd base rates'!F$56)\n+($L437*'fnd base rates'!F$57)\n+($M437*'fnd base rates'!F$58)\n+($N437*'fnd base rates'!F$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,6)))\n*$R437","v":856.20575000000008},{"$f":"(($C437*'fnd base rates'!G$48)\n+($D437*'fnd base rates'!G$49)\n+($E437*'fnd base rates'!G$50)\n+($F437*'fnd base rates'!G$51)\n+($G437*'fnd base rates'!G$52)\n+($H437*'fnd base rates'!G$53)\n+($I437*'fnd base rates'!G$54)\n+($J437*'fnd base rates'!G$55)\n+($K437*'fnd base rates'!G$56)\n+($L437*'fnd base rates'!G$57)\n+($M437*'fnd base rates'!G$58)\n+($N437*'fnd base rates'!G$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,7)))\n*$R437","v":145.92274999999998},{"$f":"(($C437*'fnd base rates'!H$48)\n+($D437*'fnd base rates'!H$49)\n+($E437*'fnd base rates'!H$50)\n+($F437*'fnd base rates'!H$51)\n+($G437*'fnd base rates'!H$52)\n+($H437*'fnd base rates'!H$53)\n+($I437*'fnd base rates'!H$54)\n+($J437*'fnd base rates'!H$55)\n+($K437*'fnd base rates'!H$56)\n+($L437*'fnd base rates'!H$57)\n+($M437*'fnd base rates'!H$58)\n+($N437*'fnd base rates'!H$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C437*'fnd base rates'!I$48)\n+($D437*'fnd base rates'!I$49)\n+($E437*'fnd base rates'!I$50)\n+($F437*'fnd base rates'!I$51)\n+($G437*'fnd base rates'!I$52)\n+($H437*'fnd base rates'!I$53)\n+($I437*'fnd base rates'!I$54)\n+($J437*'fnd base rates'!I$55)\n+($K437*'fnd base rates'!I$56)\n+($L437*'fnd base rates'!I$57)\n+($M437*'fnd base rates'!I$58)\n+($N437*'fnd base rates'!I$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,9)))\n*$R437","v":295.23},{"$f":"(($C437*'fnd base rates'!J$48)\n+($D437*'fnd base rates'!J$49)\n+($E437*'fnd base rates'!J$50)\n+($F437*'fnd base rates'!J$51)\n+($G437*'fnd base rates'!J$52)\n+($H437*'fnd base rates'!J$53)\n+($I437*'fnd base rates'!J$54)\n+($J437*'fnd base rates'!J$55)\n+($K437*'fnd base rates'!J$56)\n+($L437*'fnd base rates'!J$57)\n+($M437*'fnd base rates'!J$58)\n+($N437*'fnd base rates'!J$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,10)))\n*$R437","v":216.18},{"$f":"(($C437*'fnd base rates'!K$48)\n+($D437*'fnd base rates'!K$49)\n+($E437*'fnd base rates'!K$50)\n+($F437*'fnd base rates'!K$51)\n+($G437*'fnd base rates'!K$52)\n+($H437*'fnd base rates'!K$53)\n+($I437*'fnd base rates'!K$54)\n+($J437*'fnd base rates'!K$55)\n+($K437*'fnd base rates'!K$56)\n+($L437*'fnd base rates'!K$57)\n+($M437*'fnd base rates'!K$58)\n+($N437*'fnd base rates'!K$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,11)))\n*$R437","v":1023.995125},{"$f":"(($C437*'fnd base rates'!L$48)\n+($D437*'fnd base rates'!L$49)\n+($E437*'fnd base rates'!L$50)\n+($F437*'fnd base rates'!L$51)\n+($G437*'fnd base rates'!L$52)\n+($H437*'fnd base rates'!L$53)\n+($I437*'fnd base rates'!L$54)\n+($J437*'fnd base rates'!L$55)\n+($K437*'fnd base rates'!L$56)\n+($L437*'fnd base rates'!L$57)\n+($M437*'fnd base rates'!L$58)\n+($N437*'fnd base rates'!L$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C437*'fnd base rates'!M$48)\n+($D437*'fnd base rates'!M$49)\n+($E437*'fnd base rates'!M$50)\n+($F437*'fnd base rates'!M$51)\n+($G437*'fnd base rates'!M$52)\n+($H437*'fnd base rates'!M$53)\n+($I437*'fnd base rates'!M$54)\n+($J437*'fnd base rates'!M$55)\n+($K437*'fnd base rates'!M$56)\n+($L437*'fnd base rates'!M$57)\n+($M437*'fnd base rates'!M$58)\n+($N437*'fnd base rates'!M$59)\n+($O437*VLOOKUP($S437+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,474097064,"474","097","064",1,1,8094.4728884268334,8094,0,8094]
[474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C438","v":0},{"$f":"'fnd enro'!D438","v":0},{"$f":"'fnd enro'!E438","v":0},{"$f":"'fnd enro'!F438","v":0},{"$f":"'fnd enro'!G438","v":74},{"$f":"'fnd enro'!H438","v":107},{"$f":"'fnd enro'!I438","v":6.8250000000000002},{"$f":"'fnd enro'!J438","v":0},{"$f":"'fnd enro'!K438","v":0},{"$f":"'fnd enro'!L438","v":0},{"$f":"'fnd enro'!M438","v":1},{"$f":"'fnd enro'!N438","v":0},{"$f":"'fnd enro'!O438","v":89},null,{"$f":"'fnd enro'!R438","v":182},1,{"$f":"'fnd enro'!Q438","v":10},null,{"$f":"(($C438*'fnd base rates'!C$48)\n+($D438*'fnd base rates'!C$49)\n+($E438*'fnd base rates'!C$50)\n+($F438*'fnd base rates'!C$51)\n+($G438*'fnd base rates'!C$52)\n+($H438*'fnd base rates'!C$53)\n+($I438*'fnd base rates'!C$54)\n+($J438*'fnd base rates'!C$55)\n+($K438*'fnd base rates'!C$56)\n+($L438*'fnd base rates'!C$57)\n+($M438*'fnd base rates'!C$58)\n+($N438*'fnd base rates'!C$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,3)))\n*$R438","v":84319.803750000006},{"$f":"(($C438*'fnd base rates'!D$48)\n+($D438*'fnd base rates'!D$49)\n+($E438*'fnd base rates'!D$50)\n+($F438*'fnd base rates'!D$51)\n+($G438*'fnd base rates'!D$52)\n+($H438*'fnd base rates'!D$53)\n+($I438*'fnd base rates'!D$54)\n+($J438*'fnd base rates'!D$55)\n+($K438*'fnd base rates'!D$56)\n+($L438*'fnd base rates'!D$57)\n+($M438*'fnd base rates'!D$58)\n+($N438*'fnd base rates'!D$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,4)))\n*$R438","v":120979.04000000001},{"$f":"(($C438*'fnd base rates'!E$48)\n+($D438*'fnd base rates'!E$49)\n+($E438*'fnd base rates'!E$50)\n+($F438*'fnd base rates'!E$51)\n+($G438*'fnd base rates'!E$52)\n+($H438*'fnd base rates'!E$53)\n+($I438*'fnd base rates'!E$54)\n+($J438*'fnd base rates'!E$55)\n+($K438*'fnd base rates'!E$56)\n+($L438*'fnd base rates'!E$57)\n+($M438*'fnd base rates'!E$58)\n+($N438*'fnd base rates'!E$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,5)))\n*$R438","v":973496.0462499999},{"$f":"(($C438*'fnd base rates'!F$48)\n+($D438*'fnd base rates'!F$49)\n+($E438*'fnd base rates'!F$50)\n+($F438*'fnd base rates'!F$51)\n+($G438*'fnd base rates'!F$52)\n+($H438*'fnd base rates'!F$53)\n+($I438*'fnd base rates'!F$54)\n+($J438*'fnd base rates'!F$55)\n+($K438*'fnd base rates'!F$56)\n+($L438*'fnd base rates'!F$57)\n+($M438*'fnd base rates'!F$58)\n+($N438*'fnd base rates'!F$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,6)))\n*$R438","v":145807.0465},{"$f":"(($C438*'fnd base rates'!G$48)\n+($D438*'fnd base rates'!G$49)\n+($E438*'fnd base rates'!G$50)\n+($F438*'fnd base rates'!G$51)\n+($G438*'fnd base rates'!G$52)\n+($H438*'fnd base rates'!G$53)\n+($I438*'fnd base rates'!G$54)\n+($J438*'fnd base rates'!G$55)\n+($K438*'fnd base rates'!G$56)\n+($L438*'fnd base rates'!G$57)\n+($M438*'fnd base rates'!G$58)\n+($N438*'fnd base rates'!G$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,7)))\n*$R438","v":32572.5805},{"$f":"(($C438*'fnd base rates'!H$48)\n+($D438*'fnd base rates'!H$49)\n+($E438*'fnd base rates'!H$50)\n+($F438*'fnd base rates'!H$51)\n+($G438*'fnd base rates'!H$52)\n+($H438*'fnd base rates'!H$53)\n+($I438*'fnd base rates'!H$54)\n+($J438*'fnd base rates'!H$55)\n+($K438*'fnd base rates'!H$56)\n+($L438*'fnd base rates'!H$57)\n+($M438*'fnd base rates'!H$58)\n+($N438*'fnd base rates'!H$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,8)))","v":111020.87899999999},{"$f":"(($C438*'fnd base rates'!I$48)\n+($D438*'fnd base rates'!I$49)\n+($E438*'fnd base rates'!I$50)\n+($F438*'fnd base rates'!I$51)\n+($G438*'fnd base rates'!I$52)\n+($H438*'fnd base rates'!I$53)\n+($I438*'fnd base rates'!I$54)\n+($J438*'fnd base rates'!I$55)\n+($K438*'fnd base rates'!I$56)\n+($L438*'fnd base rates'!I$57)\n+($M438*'fnd base rates'!I$58)\n+($N438*'fnd base rates'!I$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,9)))\n*$R438","v":61740.810000000005},{"$f":"(($C438*'fnd base rates'!J$48)\n+($D438*'fnd base rates'!J$49)\n+($E438*'fnd base rates'!J$50)\n+($F438*'fnd base rates'!J$51)\n+($G438*'fnd base rates'!J$52)\n+($H438*'fnd base rates'!J$53)\n+($I438*'fnd base rates'!J$54)\n+($J438*'fnd base rates'!J$55)\n+($K438*'fnd base rates'!J$56)\n+($L438*'fnd base rates'!J$57)\n+($M438*'fnd base rates'!J$58)\n+($N438*'fnd base rates'!J$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,10)))\n*$R438","v":69469.170000000013},{"$f":"(($C438*'fnd base rates'!K$48)\n+($D438*'fnd base rates'!K$49)\n+($E438*'fnd base rates'!K$50)\n+($F438*'fnd base rates'!K$51)\n+($G438*'fnd base rates'!K$52)\n+($H438*'fnd base rates'!K$53)\n+($I438*'fnd base rates'!K$54)\n+($J438*'fnd base rates'!K$55)\n+($K438*'fnd base rates'!K$56)\n+($L438*'fnd base rates'!K$57)\n+($M438*'fnd base rates'!K$58)\n+($N438*'fnd base rates'!K$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,11)))\n*$R438","v":228580.13274999999},{"$f":"(($C438*'fnd base rates'!L$48)\n+($D438*'fnd base rates'!L$49)\n+($E438*'fnd base rates'!L$50)\n+($F438*'fnd base rates'!L$51)\n+($G438*'fnd base rates'!L$52)\n+($H438*'fnd base rates'!L$53)\n+($I438*'fnd base rates'!L$54)\n+($J438*'fnd base rates'!L$55)\n+($K438*'fnd base rates'!L$56)\n+($L438*'fnd base rates'!L$57)\n+($M438*'fnd base rates'!L$58)\n+($N438*'fnd base rates'!L$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,12)))","v":201440.10604097368},{"$f":"(($C438*'fnd base rates'!M$48)\n+($D438*'fnd base rates'!M$49)\n+($E438*'fnd base rates'!M$50)\n+($F438*'fnd base rates'!M$51)\n+($G438*'fnd base rates'!M$52)\n+($H438*'fnd base rates'!M$53)\n+($I438*'fnd base rates'!M$54)\n+($J438*'fnd base rates'!M$55)\n+($K438*'fnd base rates'!M$56)\n+($L438*'fnd base rates'!M$57)\n+($M438*'fnd base rates'!M$58)\n+($N438*'fnd base rates'!M$59)\n+($O438*VLOOKUP($S438+12,rate_basefnd,13)))","v":0},2029425.6147909733,null,474097097,"474","097","097",1,182,2029425.6147909733,11151,0,11151]
[474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C439","v":0},{"$f":"'fnd enro'!D439","v":0},{"$f":"'fnd enro'!E439","v":0},{"$f":"'fnd enro'!F439","v":0},{"$f":"'fnd enro'!G439","v":8},{"$f":"'fnd enro'!H439","v":9},{"$f":"'fnd enro'!I439","v":0.63749999999999996},{"$f":"'fnd enro'!J439","v":0},{"$f":"'fnd enro'!K439","v":0},{"$f":"'fnd enro'!L439","v":0},{"$f":"'fnd enro'!M439","v":0},{"$f":"'fnd enro'!N439","v":0},{"$f":"'fnd enro'!O439","v":7},null,{"$f":"'fnd enro'!R439","v":17},1,{"$f":"'fnd enro'!Q439","v":9},null,{"$f":"(($C439*'fnd base rates'!C$48)\n+($D439*'fnd base rates'!C$49)\n+($E439*'fnd base rates'!C$50)\n+($F439*'fnd base rates'!C$51)\n+($G439*'fnd base rates'!C$52)\n+($H439*'fnd base rates'!C$53)\n+($I439*'fnd base rates'!C$54)\n+($J439*'fnd base rates'!C$55)\n+($K439*'fnd base rates'!C$56)\n+($L439*'fnd base rates'!C$57)\n+($M439*'fnd base rates'!C$58)\n+($N439*'fnd base rates'!C$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,3)))\n*$R439","v":7876.0256250000002},{"$f":"(($C439*'fnd base rates'!D$48)\n+($D439*'fnd base rates'!D$49)\n+($E439*'fnd base rates'!D$50)\n+($F439*'fnd base rates'!D$51)\n+($G439*'fnd base rates'!D$52)\n+($H439*'fnd base rates'!D$53)\n+($I439*'fnd base rates'!D$54)\n+($J439*'fnd base rates'!D$55)\n+($K439*'fnd base rates'!D$56)\n+($L439*'fnd base rates'!D$57)\n+($M439*'fnd base rates'!D$58)\n+($N439*'fnd base rates'!D$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,4)))\n*$R439","v":11300.240000000002},{"$f":"(($C439*'fnd base rates'!E$48)\n+($D439*'fnd base rates'!E$49)\n+($E439*'fnd base rates'!E$50)\n+($F439*'fnd base rates'!E$51)\n+($G439*'fnd base rates'!E$52)\n+($H439*'fnd base rates'!E$53)\n+($I439*'fnd base rates'!E$54)\n+($J439*'fnd base rates'!E$55)\n+($K439*'fnd base rates'!E$56)\n+($L439*'fnd base rates'!E$57)\n+($M439*'fnd base rates'!E$58)\n+($N439*'fnd base rates'!E$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,5)))\n*$R439","v":84979.769375000003},{"$f":"(($C439*'fnd base rates'!F$48)\n+($D439*'fnd base rates'!F$49)\n+($E439*'fnd base rates'!F$50)\n+($F439*'fnd base rates'!F$51)\n+($G439*'fnd base rates'!F$52)\n+($H439*'fnd base rates'!F$53)\n+($I439*'fnd base rates'!F$54)\n+($J439*'fnd base rates'!F$55)\n+($K439*'fnd base rates'!F$56)\n+($L439*'fnd base rates'!F$57)\n+($M439*'fnd base rates'!F$58)\n+($N439*'fnd base rates'!F$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,6)))\n*$R439","v":13707.247749999999},{"$f":"(($C439*'fnd base rates'!G$48)\n+($D439*'fnd base rates'!G$49)\n+($E439*'fnd base rates'!G$50)\n+($F439*'fnd base rates'!G$51)\n+($G439*'fnd base rates'!G$52)\n+($H439*'fnd base rates'!G$53)\n+($I439*'fnd base rates'!G$54)\n+($J439*'fnd base rates'!G$55)\n+($K439*'fnd base rates'!G$56)\n+($L439*'fnd base rates'!G$57)\n+($M439*'fnd base rates'!G$58)\n+($N439*'fnd base rates'!G$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,7)))\n*$R439","v":2943.9667499999996},{"$f":"(($C439*'fnd base rates'!H$48)\n+($D439*'fnd base rates'!H$49)\n+($E439*'fnd base rates'!H$50)\n+($F439*'fnd base rates'!H$51)\n+($G439*'fnd base rates'!H$52)\n+($H439*'fnd base rates'!H$53)\n+($I439*'fnd base rates'!H$54)\n+($J439*'fnd base rates'!H$55)\n+($K439*'fnd base rates'!H$56)\n+($L439*'fnd base rates'!H$57)\n+($M439*'fnd base rates'!H$58)\n+($N439*'fnd base rates'!H$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,8)))","v":10106.836500000001},{"$f":"(($C439*'fnd base rates'!I$48)\n+($D439*'fnd base rates'!I$49)\n+($E439*'fnd base rates'!I$50)\n+($F439*'fnd base rates'!I$51)\n+($G439*'fnd base rates'!I$52)\n+($H439*'fnd base rates'!I$53)\n+($I439*'fnd base rates'!I$54)\n+($J439*'fnd base rates'!I$55)\n+($K439*'fnd base rates'!I$56)\n+($L439*'fnd base rates'!I$57)\n+($M439*'fnd base rates'!I$58)\n+($N439*'fnd base rates'!I$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,9)))\n*$R439","v":5692.5599999999995},{"$f":"(($C439*'fnd base rates'!J$48)\n+($D439*'fnd base rates'!J$49)\n+($E439*'fnd base rates'!J$50)\n+($F439*'fnd base rates'!J$51)\n+($G439*'fnd base rates'!J$52)\n+($H439*'fnd base rates'!J$53)\n+($I439*'fnd base rates'!J$54)\n+($J439*'fnd base rates'!J$55)\n+($K439*'fnd base rates'!J$56)\n+($L439*'fnd base rates'!J$57)\n+($M439*'fnd base rates'!J$58)\n+($N439*'fnd base rates'!J$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,10)))\n*$R439","v":6215.9400000000005},{"$f":"(($C439*'fnd base rates'!K$48)\n+($D439*'fnd base rates'!K$49)\n+($E439*'fnd base rates'!K$50)\n+($F439*'fnd base rates'!K$51)\n+($G439*'fnd base rates'!K$52)\n+($H439*'fnd base rates'!K$53)\n+($I439*'fnd base rates'!K$54)\n+($J439*'fnd base rates'!K$55)\n+($K439*'fnd base rates'!K$56)\n+($L439*'fnd base rates'!K$57)\n+($M439*'fnd base rates'!K$58)\n+($N439*'fnd base rates'!K$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,11)))\n*$R439","v":20659.567125000001},{"$f":"(($C439*'fnd base rates'!L$48)\n+($D439*'fnd base rates'!L$49)\n+($E439*'fnd base rates'!L$50)\n+($F439*'fnd base rates'!L$51)\n+($G439*'fnd base rates'!L$52)\n+($H439*'fnd base rates'!L$53)\n+($I439*'fnd base rates'!L$54)\n+($J439*'fnd base rates'!L$55)\n+($K439*'fnd base rates'!L$56)\n+($L439*'fnd base rates'!L$57)\n+($M439*'fnd base rates'!L$58)\n+($N439*'fnd base rates'!L$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,12)))","v":18399.640461649629},{"$f":"(($C439*'fnd base rates'!M$48)\n+($D439*'fnd base rates'!M$49)\n+($E439*'fnd base rates'!M$50)\n+($F439*'fnd base rates'!M$51)\n+($G439*'fnd base rates'!M$52)\n+($H439*'fnd base rates'!M$53)\n+($I439*'fnd base rates'!M$54)\n+($J439*'fnd base rates'!M$55)\n+($K439*'fnd base rates'!M$56)\n+($L439*'fnd base rates'!M$57)\n+($M439*'fnd base rates'!M$58)\n+($N439*'fnd base rates'!M$59)\n+($O439*VLOOKUP($S439+12,rate_basefnd,13)))","v":0},181881.79358664964,null,474097103,"474","097","103",1,17,181881.79358664964,10699,0,10699]
[474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C440","v":0},{"$f":"'fnd enro'!D440","v":0},{"$f":"'fnd enro'!E440","v":0},{"$f":"'fnd enro'!F440","v":0},{"$f":"'fnd enro'!G440","v":10},{"$f":"'fnd enro'!H440","v":24},{"$f":"'fnd enro'!I440","v":1.35},{"$f":"'fnd enro'!J440","v":0},{"$f":"'fnd enro'!K440","v":0},{"$f":"'fnd enro'!L440","v":0},{"$f":"'fnd enro'!M440","v":2},{"$f":"'fnd enro'!N440","v":0},{"$f":"'fnd enro'!O440","v":11},null,{"$f":"'fnd enro'!R440","v":36},1,{"$f":"'fnd enro'!Q440","v":8},null,{"$f":"(($C440*'fnd base rates'!C$48)\n+($D440*'fnd base rates'!C$49)\n+($E440*'fnd base rates'!C$50)\n+($F440*'fnd base rates'!C$51)\n+($G440*'fnd base rates'!C$52)\n+($H440*'fnd base rates'!C$53)\n+($I440*'fnd base rates'!C$54)\n+($J440*'fnd base rates'!C$55)\n+($K440*'fnd base rates'!C$56)\n+($L440*'fnd base rates'!C$57)\n+($M440*'fnd base rates'!C$58)\n+($N440*'fnd base rates'!C$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,3)))\n*$R440","v":16678.642500000002},{"$f":"(($C440*'fnd base rates'!D$48)\n+($D440*'fnd base rates'!D$49)\n+($E440*'fnd base rates'!D$50)\n+($F440*'fnd base rates'!D$51)\n+($G440*'fnd base rates'!D$52)\n+($H440*'fnd base rates'!D$53)\n+($I440*'fnd base rates'!D$54)\n+($J440*'fnd base rates'!D$55)\n+($K440*'fnd base rates'!D$56)\n+($L440*'fnd base rates'!D$57)\n+($M440*'fnd base rates'!D$58)\n+($N440*'fnd base rates'!D$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,4)))\n*$R440","v":23929.920000000002},{"$f":"(($C440*'fnd base rates'!E$48)\n+($D440*'fnd base rates'!E$49)\n+($E440*'fnd base rates'!E$50)\n+($F440*'fnd base rates'!E$51)\n+($G440*'fnd base rates'!E$52)\n+($H440*'fnd base rates'!E$53)\n+($I440*'fnd base rates'!E$54)\n+($J440*'fnd base rates'!E$55)\n+($K440*'fnd base rates'!E$56)\n+($L440*'fnd base rates'!E$57)\n+($M440*'fnd base rates'!E$58)\n+($N440*'fnd base rates'!E$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,5)))\n*$R440","v":177274.15750000003},{"$f":"(($C440*'fnd base rates'!F$48)\n+($D440*'fnd base rates'!F$49)\n+($E440*'fnd base rates'!F$50)\n+($F440*'fnd base rates'!F$51)\n+($G440*'fnd base rates'!F$52)\n+($H440*'fnd base rates'!F$53)\n+($I440*'fnd base rates'!F$54)\n+($J440*'fnd base rates'!F$55)\n+($K440*'fnd base rates'!F$56)\n+($L440*'fnd base rates'!F$57)\n+($M440*'fnd base rates'!F$58)\n+($N440*'fnd base rates'!F$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,6)))\n*$R440","v":28686.107},{"$f":"(($C440*'fnd base rates'!G$48)\n+($D440*'fnd base rates'!G$49)\n+($E440*'fnd base rates'!G$50)\n+($F440*'fnd base rates'!G$51)\n+($G440*'fnd base rates'!G$52)\n+($H440*'fnd base rates'!G$53)\n+($I440*'fnd base rates'!G$54)\n+($J440*'fnd base rates'!G$55)\n+($K440*'fnd base rates'!G$56)\n+($L440*'fnd base rates'!G$57)\n+($M440*'fnd base rates'!G$58)\n+($N440*'fnd base rates'!G$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,7)))\n*$R440","v":5999.4090000000006},{"$f":"(($C440*'fnd base rates'!H$48)\n+($D440*'fnd base rates'!H$49)\n+($E440*'fnd base rates'!H$50)\n+($F440*'fnd base rates'!H$51)\n+($G440*'fnd base rates'!H$52)\n+($H440*'fnd base rates'!H$53)\n+($I440*'fnd base rates'!H$54)\n+($J440*'fnd base rates'!H$55)\n+($K440*'fnd base rates'!H$56)\n+($L440*'fnd base rates'!H$57)\n+($M440*'fnd base rates'!H$58)\n+($N440*'fnd base rates'!H$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,8)))","v":22710.642},{"$f":"(($C440*'fnd base rates'!I$48)\n+($D440*'fnd base rates'!I$49)\n+($E440*'fnd base rates'!I$50)\n+($F440*'fnd base rates'!I$51)\n+($G440*'fnd base rates'!I$52)\n+($H440*'fnd base rates'!I$53)\n+($I440*'fnd base rates'!I$54)\n+($J440*'fnd base rates'!I$55)\n+($K440*'fnd base rates'!I$56)\n+($L440*'fnd base rates'!I$57)\n+($M440*'fnd base rates'!I$58)\n+($N440*'fnd base rates'!I$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,9)))\n*$R440","v":12424.68},{"$f":"(($C440*'fnd base rates'!J$48)\n+($D440*'fnd base rates'!J$49)\n+($E440*'fnd base rates'!J$50)\n+($F440*'fnd base rates'!J$51)\n+($G440*'fnd base rates'!J$52)\n+($H440*'fnd base rates'!J$53)\n+($I440*'fnd base rates'!J$54)\n+($J440*'fnd base rates'!J$55)\n+($K440*'fnd base rates'!J$56)\n+($L440*'fnd base rates'!J$57)\n+($M440*'fnd base rates'!J$58)\n+($N440*'fnd base rates'!J$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,10)))\n*$R440","v":14390.5},{"$f":"(($C440*'fnd base rates'!K$48)\n+($D440*'fnd base rates'!K$49)\n+($E440*'fnd base rates'!K$50)\n+($F440*'fnd base rates'!K$51)\n+($G440*'fnd base rates'!K$52)\n+($H440*'fnd base rates'!K$53)\n+($I440*'fnd base rates'!K$54)\n+($J440*'fnd base rates'!K$55)\n+($K440*'fnd base rates'!K$56)\n+($L440*'fnd base rates'!K$57)\n+($M440*'fnd base rates'!K$58)\n+($N440*'fnd base rates'!K$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,11)))\n*$R440","v":42101.294500000004},{"$f":"(($C440*'fnd base rates'!L$48)\n+($D440*'fnd base rates'!L$49)\n+($E440*'fnd base rates'!L$50)\n+($F440*'fnd base rates'!L$51)\n+($G440*'fnd base rates'!L$52)\n+($H440*'fnd base rates'!L$53)\n+($I440*'fnd base rates'!L$54)\n+($J440*'fnd base rates'!L$55)\n+($K440*'fnd base rates'!L$56)\n+($L440*'fnd base rates'!L$57)\n+($M440*'fnd base rates'!L$58)\n+($N440*'fnd base rates'!L$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,12)))","v":37723.027250750631},{"$f":"(($C440*'fnd base rates'!M$48)\n+($D440*'fnd base rates'!M$49)\n+($E440*'fnd base rates'!M$50)\n+($F440*'fnd base rates'!M$51)\n+($G440*'fnd base rates'!M$52)\n+($H440*'fnd base rates'!M$53)\n+($I440*'fnd base rates'!M$54)\n+($J440*'fnd base rates'!M$55)\n+($K440*'fnd base rates'!M$56)\n+($L440*'fnd base rates'!M$57)\n+($M440*'fnd base rates'!M$58)\n+($N440*'fnd base rates'!M$59)\n+($O440*VLOOKUP($S440+12,rate_basefnd,13)))","v":0},381918.37975075067,null,474097153,"474","097","153",1,36,381918.37975075067,10609,0,10609]
[474097158,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C441","v":0},{"$f":"'fnd enro'!D441","v":0},{"$f":"'fnd enro'!E441","v":0},{"$f":"'fnd enro'!F441","v":0},{"$f":"'fnd enro'!G441","v":0},{"$f":"'fnd enro'!H441","v":1},{"$f":"'fnd enro'!I441","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J441","v":0},{"$f":"'fnd enro'!K441","v":0},{"$f":"'fnd enro'!L441","v":0},{"$f":"'fnd enro'!M441","v":0},{"$f":"'fnd enro'!N441","v":0},{"$f":"'fnd enro'!O441","v":0},null,{"$f":"'fnd enro'!R441","v":1},1,{"$f":"'fnd enro'!Q441","v":1},null,{"$f":"(($C441*'fnd base rates'!C$48)\n+($D441*'fnd base rates'!C$49)\n+($E441*'fnd base rates'!C$50)\n+($F441*'fnd base rates'!C$51)\n+($G441*'fnd base rates'!C$52)\n+($H441*'fnd base rates'!C$53)\n+($I441*'fnd base rates'!C$54)\n+($J441*'fnd base rates'!C$55)\n+($K441*'fnd base rates'!C$56)\n+($L441*'fnd base rates'!C$57)\n+($M441*'fnd base rates'!C$58)\n+($N441*'fnd base rates'!C$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,3)))\n*$R441","v":463.29562500000003},{"$f":"(($C441*'fnd base rates'!D$48)\n+($D441*'fnd base rates'!D$49)\n+($E441*'fnd base rates'!D$50)\n+($F441*'fnd base rates'!D$51)\n+($G441*'fnd base rates'!D$52)\n+($H441*'fnd base rates'!D$53)\n+($I441*'fnd base rates'!D$54)\n+($J441*'fnd base rates'!D$55)\n+($K441*'fnd base rates'!D$56)\n+($L441*'fnd base rates'!D$57)\n+($M441*'fnd base rates'!D$58)\n+($N441*'fnd base rates'!D$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,4)))\n*$R441","v":664.72},{"$f":"(($C441*'fnd base rates'!E$48)\n+($D441*'fnd base rates'!E$49)\n+($E441*'fnd base rates'!E$50)\n+($F441*'fnd base rates'!E$51)\n+($G441*'fnd base rates'!E$52)\n+($H441*'fnd base rates'!E$53)\n+($I441*'fnd base rates'!E$54)\n+($J441*'fnd base rates'!E$55)\n+($K441*'fnd base rates'!E$56)\n+($L441*'fnd base rates'!E$57)\n+($M441*'fnd base rates'!E$58)\n+($N441*'fnd base rates'!E$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,5)))\n*$R441","v":4258.7093749999995},{"$f":"(($C441*'fnd base rates'!F$48)\n+($D441*'fnd base rates'!F$49)\n+($E441*'fnd base rates'!F$50)\n+($F441*'fnd base rates'!F$51)\n+($G441*'fnd base rates'!F$52)\n+($H441*'fnd base rates'!F$53)\n+($I441*'fnd base rates'!F$54)\n+($J441*'fnd base rates'!F$55)\n+($K441*'fnd base rates'!F$56)\n+($L441*'fnd base rates'!F$57)\n+($M441*'fnd base rates'!F$58)\n+($N441*'fnd base rates'!F$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,6)))\n*$R441","v":761.95575000000008},{"$f":"(($C441*'fnd base rates'!G$48)\n+($D441*'fnd base rates'!G$49)\n+($E441*'fnd base rates'!G$50)\n+($F441*'fnd base rates'!G$51)\n+($G441*'fnd base rates'!G$52)\n+($H441*'fnd base rates'!G$53)\n+($I441*'fnd base rates'!G$54)\n+($J441*'fnd base rates'!G$55)\n+($K441*'fnd base rates'!G$56)\n+($L441*'fnd base rates'!G$57)\n+($M441*'fnd base rates'!G$58)\n+($N441*'fnd base rates'!G$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,7)))\n*$R441","v":141.94274999999999},{"$f":"(($C441*'fnd base rates'!H$48)\n+($D441*'fnd base rates'!H$49)\n+($E441*'fnd base rates'!H$50)\n+($F441*'fnd base rates'!H$51)\n+($G441*'fnd base rates'!H$52)\n+($H441*'fnd base rates'!H$53)\n+($I441*'fnd base rates'!H$54)\n+($J441*'fnd base rates'!H$55)\n+($K441*'fnd base rates'!H$56)\n+($L441*'fnd base rates'!H$57)\n+($M441*'fnd base rates'!H$58)\n+($N441*'fnd base rates'!H$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C441*'fnd base rates'!I$48)\n+($D441*'fnd base rates'!I$49)\n+($E441*'fnd base rates'!I$50)\n+($F441*'fnd base rates'!I$51)\n+($G441*'fnd base rates'!I$52)\n+($H441*'fnd base rates'!I$53)\n+($I441*'fnd base rates'!I$54)\n+($J441*'fnd base rates'!I$55)\n+($K441*'fnd base rates'!I$56)\n+($L441*'fnd base rates'!I$57)\n+($M441*'fnd base rates'!I$58)\n+($N441*'fnd base rates'!I$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,9)))\n*$R441","v":370.08},{"$f":"(($C441*'fnd base rates'!J$48)\n+($D441*'fnd base rates'!J$49)\n+($E441*'fnd base rates'!J$50)\n+($F441*'fnd base rates'!J$51)\n+($G441*'fnd base rates'!J$52)\n+($H441*'fnd base rates'!J$53)\n+($I441*'fnd base rates'!J$54)\n+($J441*'fnd base rates'!J$55)\n+($K441*'fnd base rates'!J$56)\n+($L441*'fnd base rates'!J$57)\n+($M441*'fnd base rates'!J$58)\n+($N441*'fnd base rates'!J$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,10)))\n*$R441","v":498.5},{"$f":"(($C441*'fnd base rates'!K$48)\n+($D441*'fnd base rates'!K$49)\n+($E441*'fnd base rates'!K$50)\n+($F441*'fnd base rates'!K$51)\n+($G441*'fnd base rates'!K$52)\n+($H441*'fnd base rates'!K$53)\n+($I441*'fnd base rates'!K$54)\n+($J441*'fnd base rates'!K$55)\n+($K441*'fnd base rates'!K$56)\n+($L441*'fnd base rates'!K$57)\n+($M441*'fnd base rates'!K$58)\n+($N441*'fnd base rates'!K$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,11)))\n*$R441","v":996.10512500000004},{"$f":"(($C441*'fnd base rates'!L$48)\n+($D441*'fnd base rates'!L$49)\n+($E441*'fnd base rates'!L$50)\n+($F441*'fnd base rates'!L$51)\n+($G441*'fnd base rates'!L$52)\n+($H441*'fnd base rates'!L$53)\n+($I441*'fnd base rates'!L$54)\n+($J441*'fnd base rates'!L$55)\n+($K441*'fnd base rates'!L$56)\n+($L441*'fnd base rates'!L$57)\n+($M441*'fnd base rates'!L$58)\n+($N441*'fnd base rates'!L$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C441*'fnd base rates'!M$48)\n+($D441*'fnd base rates'!M$49)\n+($E441*'fnd base rates'!M$50)\n+($F441*'fnd base rates'!M$51)\n+($G441*'fnd base rates'!M$52)\n+($H441*'fnd base rates'!M$53)\n+($I441*'fnd base rates'!M$54)\n+($J441*'fnd base rates'!M$55)\n+($K441*'fnd base rates'!M$56)\n+($L441*'fnd base rates'!M$57)\n+($M441*'fnd base rates'!M$58)\n+($N441*'fnd base rates'!M$59)\n+($O441*VLOOKUP($S441+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,474097158,"474","097","158",1,1,9793.6511643594404,9794,0,9794]
[474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C442","v":0},{"$f":"'fnd enro'!D442","v":0},{"$f":"'fnd enro'!E442","v":0},{"$f":"'fnd enro'!F442","v":0},{"$f":"'fnd enro'!G442","v":5},{"$f":"'fnd enro'!H442","v":13},{"$f":"'fnd enro'!I442","v":0.67500000000000004},{"$f":"'fnd enro'!J442","v":0},{"$f":"'fnd enro'!K442","v":0},{"$f":"'fnd enro'!L442","v":0},{"$f":"'fnd enro'!M442","v":0},{"$f":"'fnd enro'!N442","v":0},{"$f":"'fnd enro'!O442","v":3},null,{"$f":"'fnd enro'!R442","v":18},1,{"$f":"'fnd enro'!Q442","v":4},null,{"$f":"(($C442*'fnd base rates'!C$48)\n+($D442*'fnd base rates'!C$49)\n+($E442*'fnd base rates'!C$50)\n+($F442*'fnd base rates'!C$51)\n+($G442*'fnd base rates'!C$52)\n+($H442*'fnd base rates'!C$53)\n+($I442*'fnd base rates'!C$54)\n+($J442*'fnd base rates'!C$55)\n+($K442*'fnd base rates'!C$56)\n+($L442*'fnd base rates'!C$57)\n+($M442*'fnd base rates'!C$58)\n+($N442*'fnd base rates'!C$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,3)))\n*$R442","v":8339.3212500000009},{"$f":"(($C442*'fnd base rates'!D$48)\n+($D442*'fnd base rates'!D$49)\n+($E442*'fnd base rates'!D$50)\n+($F442*'fnd base rates'!D$51)\n+($G442*'fnd base rates'!D$52)\n+($H442*'fnd base rates'!D$53)\n+($I442*'fnd base rates'!D$54)\n+($J442*'fnd base rates'!D$55)\n+($K442*'fnd base rates'!D$56)\n+($L442*'fnd base rates'!D$57)\n+($M442*'fnd base rates'!D$58)\n+($N442*'fnd base rates'!D$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,4)))\n*$R442","v":11964.960000000001},{"$f":"(($C442*'fnd base rates'!E$48)\n+($D442*'fnd base rates'!E$49)\n+($E442*'fnd base rates'!E$50)\n+($F442*'fnd base rates'!E$51)\n+($G442*'fnd base rates'!E$52)\n+($H442*'fnd base rates'!E$53)\n+($I442*'fnd base rates'!E$54)\n+($J442*'fnd base rates'!E$55)\n+($K442*'fnd base rates'!E$56)\n+($L442*'fnd base rates'!E$57)\n+($M442*'fnd base rates'!E$58)\n+($N442*'fnd base rates'!E$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,5)))\n*$R442","v":79590.768750000003},{"$f":"(($C442*'fnd base rates'!F$48)\n+($D442*'fnd base rates'!F$49)\n+($E442*'fnd base rates'!F$50)\n+($F442*'fnd base rates'!F$51)\n+($G442*'fnd base rates'!F$52)\n+($H442*'fnd base rates'!F$53)\n+($I442*'fnd base rates'!F$54)\n+($J442*'fnd base rates'!F$55)\n+($K442*'fnd base rates'!F$56)\n+($L442*'fnd base rates'!F$57)\n+($M442*'fnd base rates'!F$58)\n+($N442*'fnd base rates'!F$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,6)))\n*$R442","v":14186.4535},{"$f":"(($C442*'fnd base rates'!G$48)\n+($D442*'fnd base rates'!G$49)\n+($E442*'fnd base rates'!G$50)\n+($F442*'fnd base rates'!G$51)\n+($G442*'fnd base rates'!G$52)\n+($H442*'fnd base rates'!G$53)\n+($I442*'fnd base rates'!G$54)\n+($J442*'fnd base rates'!G$55)\n+($K442*'fnd base rates'!G$56)\n+($L442*'fnd base rates'!G$57)\n+($M442*'fnd base rates'!G$58)\n+($N442*'fnd base rates'!G$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,7)))\n*$R442","v":2778.3295000000003},{"$f":"(($C442*'fnd base rates'!H$48)\n+($D442*'fnd base rates'!H$49)\n+($E442*'fnd base rates'!H$50)\n+($F442*'fnd base rates'!H$51)\n+($G442*'fnd base rates'!H$52)\n+($H442*'fnd base rates'!H$53)\n+($I442*'fnd base rates'!H$54)\n+($J442*'fnd base rates'!H$55)\n+($K442*'fnd base rates'!H$56)\n+($L442*'fnd base rates'!H$57)\n+($M442*'fnd base rates'!H$58)\n+($N442*'fnd base rates'!H$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,8)))","v":11620.021000000001},{"$f":"(($C442*'fnd base rates'!I$48)\n+($D442*'fnd base rates'!I$49)\n+($E442*'fnd base rates'!I$50)\n+($F442*'fnd base rates'!I$51)\n+($G442*'fnd base rates'!I$52)\n+($H442*'fnd base rates'!I$53)\n+($I442*'fnd base rates'!I$54)\n+($J442*'fnd base rates'!I$55)\n+($K442*'fnd base rates'!I$56)\n+($L442*'fnd base rates'!I$57)\n+($M442*'fnd base rates'!I$58)\n+($N442*'fnd base rates'!I$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,9)))\n*$R442","v":6287.1900000000005},{"$f":"(($C442*'fnd base rates'!J$48)\n+($D442*'fnd base rates'!J$49)\n+($E442*'fnd base rates'!J$50)\n+($F442*'fnd base rates'!J$51)\n+($G442*'fnd base rates'!J$52)\n+($H442*'fnd base rates'!J$53)\n+($I442*'fnd base rates'!J$54)\n+($J442*'fnd base rates'!J$55)\n+($K442*'fnd base rates'!J$56)\n+($L442*'fnd base rates'!J$57)\n+($M442*'fnd base rates'!J$58)\n+($N442*'fnd base rates'!J$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,10)))\n*$R442","v":7561.4},{"$f":"(($C442*'fnd base rates'!K$48)\n+($D442*'fnd base rates'!K$49)\n+($E442*'fnd base rates'!K$50)\n+($F442*'fnd base rates'!K$51)\n+($G442*'fnd base rates'!K$52)\n+($H442*'fnd base rates'!K$53)\n+($I442*'fnd base rates'!K$54)\n+($J442*'fnd base rates'!K$55)\n+($K442*'fnd base rates'!K$56)\n+($L442*'fnd base rates'!K$57)\n+($M442*'fnd base rates'!K$58)\n+($N442*'fnd base rates'!K$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,11)))\n*$R442","v":19497.162249999998},{"$f":"(($C442*'fnd base rates'!L$48)\n+($D442*'fnd base rates'!L$49)\n+($E442*'fnd base rates'!L$50)\n+($F442*'fnd base rates'!L$51)\n+($G442*'fnd base rates'!L$52)\n+($H442*'fnd base rates'!L$53)\n+($I442*'fnd base rates'!L$54)\n+($J442*'fnd base rates'!L$55)\n+($K442*'fnd base rates'!L$56)\n+($L442*'fnd base rates'!L$57)\n+($M442*'fnd base rates'!L$58)\n+($N442*'fnd base rates'!L$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,12)))","v":17778.883328806904},{"$f":"(($C442*'fnd base rates'!M$48)\n+($D442*'fnd base rates'!M$49)\n+($E442*'fnd base rates'!M$50)\n+($F442*'fnd base rates'!M$51)\n+($G442*'fnd base rates'!M$52)\n+($H442*'fnd base rates'!M$53)\n+($I442*'fnd base rates'!M$54)\n+($J442*'fnd base rates'!M$55)\n+($K442*'fnd base rates'!M$56)\n+($L442*'fnd base rates'!M$57)\n+($M442*'fnd base rates'!M$58)\n+($N442*'fnd base rates'!M$59)\n+($O442*VLOOKUP($S442+12,rate_basefnd,13)))","v":0},179604.48957880691,null,474097162,"474","097","162",1,18,179604.48957880691,9978,0,9978]
[474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C443","v":0},{"$f":"'fnd enro'!D443","v":0},{"$f":"'fnd enro'!E443","v":0},{"$f":"'fnd enro'!F443","v":0},{"$f":"'fnd enro'!G443","v":15},{"$f":"'fnd enro'!H443","v":27},{"$f":"'fnd enro'!I443","v":1.575},{"$f":"'fnd enro'!J443","v":0},{"$f":"'fnd enro'!K443","v":0},{"$f":"'fnd enro'!L443","v":0},{"$f":"'fnd enro'!M443","v":0},{"$f":"'fnd enro'!N443","v":0},{"$f":"'fnd enro'!O443","v":12},null,{"$f":"'fnd enro'!R443","v":42},1,{"$f":"'fnd enro'!Q443","v":7},null,{"$f":"(($C443*'fnd base rates'!C$48)\n+($D443*'fnd base rates'!C$49)\n+($E443*'fnd base rates'!C$50)\n+($F443*'fnd base rates'!C$51)\n+($G443*'fnd base rates'!C$52)\n+($H443*'fnd base rates'!C$53)\n+($I443*'fnd base rates'!C$54)\n+($J443*'fnd base rates'!C$55)\n+($K443*'fnd base rates'!C$56)\n+($L443*'fnd base rates'!C$57)\n+($M443*'fnd base rates'!C$58)\n+($N443*'fnd base rates'!C$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,3)))\n*$R443","v":19458.416250000002},{"$f":"(($C443*'fnd base rates'!D$48)\n+($D443*'fnd base rates'!D$49)\n+($E443*'fnd base rates'!D$50)\n+($F443*'fnd base rates'!D$51)\n+($G443*'fnd base rates'!D$52)\n+($H443*'fnd base rates'!D$53)\n+($I443*'fnd base rates'!D$54)\n+($J443*'fnd base rates'!D$55)\n+($K443*'fnd base rates'!D$56)\n+($L443*'fnd base rates'!D$57)\n+($M443*'fnd base rates'!D$58)\n+($N443*'fnd base rates'!D$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,4)))\n*$R443","v":27918.240000000005},{"$f":"(($C443*'fnd base rates'!E$48)\n+($D443*'fnd base rates'!E$49)\n+($E443*'fnd base rates'!E$50)\n+($F443*'fnd base rates'!E$51)\n+($G443*'fnd base rates'!E$52)\n+($H443*'fnd base rates'!E$53)\n+($I443*'fnd base rates'!E$54)\n+($J443*'fnd base rates'!E$55)\n+($K443*'fnd base rates'!E$56)\n+($L443*'fnd base rates'!E$57)\n+($M443*'fnd base rates'!E$58)\n+($N443*'fnd base rates'!E$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,5)))\n*$R443","v":198052.02374999999},{"$f":"(($C443*'fnd base rates'!F$48)\n+($D443*'fnd base rates'!F$49)\n+($E443*'fnd base rates'!F$50)\n+($F443*'fnd base rates'!F$51)\n+($G443*'fnd base rates'!F$52)\n+($H443*'fnd base rates'!F$53)\n+($I443*'fnd base rates'!F$54)\n+($J443*'fnd base rates'!F$55)\n+($K443*'fnd base rates'!F$56)\n+($L443*'fnd base rates'!F$57)\n+($M443*'fnd base rates'!F$58)\n+($N443*'fnd base rates'!F$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,6)))\n*$R443","v":33415.891500000005},{"$f":"(($C443*'fnd base rates'!G$48)\n+($D443*'fnd base rates'!G$49)\n+($E443*'fnd base rates'!G$50)\n+($F443*'fnd base rates'!G$51)\n+($G443*'fnd base rates'!G$52)\n+($H443*'fnd base rates'!G$53)\n+($I443*'fnd base rates'!G$54)\n+($J443*'fnd base rates'!G$55)\n+($K443*'fnd base rates'!G$56)\n+($L443*'fnd base rates'!G$57)\n+($M443*'fnd base rates'!G$58)\n+($N443*'fnd base rates'!G$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,7)))\n*$R443","v":6860.2155000000002},{"$f":"(($C443*'fnd base rates'!H$48)\n+($D443*'fnd base rates'!H$49)\n+($E443*'fnd base rates'!H$50)\n+($F443*'fnd base rates'!H$51)\n+($G443*'fnd base rates'!H$52)\n+($H443*'fnd base rates'!H$53)\n+($I443*'fnd base rates'!H$54)\n+($J443*'fnd base rates'!H$55)\n+($K443*'fnd base rates'!H$56)\n+($L443*'fnd base rates'!H$57)\n+($M443*'fnd base rates'!H$58)\n+($N443*'fnd base rates'!H$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,8)))","v":26231.048999999999},{"$f":"(($C443*'fnd base rates'!I$48)\n+($D443*'fnd base rates'!I$49)\n+($E443*'fnd base rates'!I$50)\n+($F443*'fnd base rates'!I$51)\n+($G443*'fnd base rates'!I$52)\n+($H443*'fnd base rates'!I$53)\n+($I443*'fnd base rates'!I$54)\n+($J443*'fnd base rates'!I$55)\n+($K443*'fnd base rates'!I$56)\n+($L443*'fnd base rates'!I$57)\n+($M443*'fnd base rates'!I$58)\n+($N443*'fnd base rates'!I$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,9)))\n*$R443","v":14420.61},{"$f":"(($C443*'fnd base rates'!J$48)\n+($D443*'fnd base rates'!J$49)\n+($E443*'fnd base rates'!J$50)\n+($F443*'fnd base rates'!J$51)\n+($G443*'fnd base rates'!J$52)\n+($H443*'fnd base rates'!J$53)\n+($I443*'fnd base rates'!J$54)\n+($J443*'fnd base rates'!J$55)\n+($K443*'fnd base rates'!J$56)\n+($L443*'fnd base rates'!J$57)\n+($M443*'fnd base rates'!J$58)\n+($N443*'fnd base rates'!J$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,10)))\n*$R443","v":16702.2},{"$f":"(($C443*'fnd base rates'!K$48)\n+($D443*'fnd base rates'!K$49)\n+($E443*'fnd base rates'!K$50)\n+($F443*'fnd base rates'!K$51)\n+($G443*'fnd base rates'!K$52)\n+($H443*'fnd base rates'!K$53)\n+($I443*'fnd base rates'!K$54)\n+($J443*'fnd base rates'!K$55)\n+($K443*'fnd base rates'!K$56)\n+($L443*'fnd base rates'!K$57)\n+($M443*'fnd base rates'!K$58)\n+($N443*'fnd base rates'!K$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,11)))\n*$R443","v":48142.085249999996},{"$f":"(($C443*'fnd base rates'!L$48)\n+($D443*'fnd base rates'!L$49)\n+($E443*'fnd base rates'!L$50)\n+($F443*'fnd base rates'!L$51)\n+($G443*'fnd base rates'!L$52)\n+($H443*'fnd base rates'!L$53)\n+($I443*'fnd base rates'!L$54)\n+($J443*'fnd base rates'!L$55)\n+($K443*'fnd base rates'!L$56)\n+($L443*'fnd base rates'!L$57)\n+($M443*'fnd base rates'!L$58)\n+($N443*'fnd base rates'!L$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,12)))","v":43359.663514107408},{"$f":"(($C443*'fnd base rates'!M$48)\n+($D443*'fnd base rates'!M$49)\n+($E443*'fnd base rates'!M$50)\n+($F443*'fnd base rates'!M$51)\n+($G443*'fnd base rates'!M$52)\n+($H443*'fnd base rates'!M$53)\n+($I443*'fnd base rates'!M$54)\n+($J443*'fnd base rates'!M$55)\n+($K443*'fnd base rates'!M$56)\n+($L443*'fnd base rates'!M$57)\n+($M443*'fnd base rates'!M$58)\n+($N443*'fnd base rates'!M$59)\n+($O443*VLOOKUP($S443+12,rate_basefnd,13)))","v":0},434560.39476410742,null,474097343,"474","097","343",1,42,434560.39476410742,10347,0,10347]
[474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C444","v":0},{"$f":"'fnd enro'!D444","v":0},{"$f":"'fnd enro'!E444","v":0},{"$f":"'fnd enro'!F444","v":0},{"$f":"'fnd enro'!G444","v":3},{"$f":"'fnd enro'!H444","v":4},{"$f":"'fnd enro'!I444","v":0.26250000000000001},{"$f":"'fnd enro'!J444","v":0},{"$f":"'fnd enro'!K444","v":0},{"$f":"'fnd enro'!L444","v":0},{"$f":"'fnd enro'!M444","v":0},{"$f":"'fnd enro'!N444","v":0},{"$f":"'fnd enro'!O444","v":1},null,{"$f":"'fnd enro'!R444","v":7},1,{"$f":"'fnd enro'!Q444","v":3},null,{"$f":"(($C444*'fnd base rates'!C$48)\n+($D444*'fnd base rates'!C$49)\n+($E444*'fnd base rates'!C$50)\n+($F444*'fnd base rates'!C$51)\n+($G444*'fnd base rates'!C$52)\n+($H444*'fnd base rates'!C$53)\n+($I444*'fnd base rates'!C$54)\n+($J444*'fnd base rates'!C$55)\n+($K444*'fnd base rates'!C$56)\n+($L444*'fnd base rates'!C$57)\n+($M444*'fnd base rates'!C$58)\n+($N444*'fnd base rates'!C$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,3)))\n*$R444","v":3243.069375},{"$f":"(($C444*'fnd base rates'!D$48)\n+($D444*'fnd base rates'!D$49)\n+($E444*'fnd base rates'!D$50)\n+($F444*'fnd base rates'!D$51)\n+($G444*'fnd base rates'!D$52)\n+($H444*'fnd base rates'!D$53)\n+($I444*'fnd base rates'!D$54)\n+($J444*'fnd base rates'!D$55)\n+($K444*'fnd base rates'!D$56)\n+($L444*'fnd base rates'!D$57)\n+($M444*'fnd base rates'!D$58)\n+($N444*'fnd base rates'!D$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,4)))\n*$R444","v":4653.04},{"$f":"(($C444*'fnd base rates'!E$48)\n+($D444*'fnd base rates'!E$49)\n+($E444*'fnd base rates'!E$50)\n+($F444*'fnd base rates'!E$51)\n+($G444*'fnd base rates'!E$52)\n+($H444*'fnd base rates'!E$53)\n+($I444*'fnd base rates'!E$54)\n+($J444*'fnd base rates'!E$55)\n+($K444*'fnd base rates'!E$56)\n+($L444*'fnd base rates'!E$57)\n+($M444*'fnd base rates'!E$58)\n+($N444*'fnd base rates'!E$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,5)))\n*$R444","v":29074.395625000001},{"$f":"(($C444*'fnd base rates'!F$48)\n+($D444*'fnd base rates'!F$49)\n+($E444*'fnd base rates'!F$50)\n+($F444*'fnd base rates'!F$51)\n+($G444*'fnd base rates'!F$52)\n+($H444*'fnd base rates'!F$53)\n+($I444*'fnd base rates'!F$54)\n+($J444*'fnd base rates'!F$55)\n+($K444*'fnd base rates'!F$56)\n+($L444*'fnd base rates'!F$57)\n+($M444*'fnd base rates'!F$58)\n+($N444*'fnd base rates'!F$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,6)))\n*$R444","v":5616.4402499999997},{"$f":"(($C444*'fnd base rates'!G$48)\n+($D444*'fnd base rates'!G$49)\n+($E444*'fnd base rates'!G$50)\n+($F444*'fnd base rates'!G$51)\n+($G444*'fnd base rates'!G$52)\n+($H444*'fnd base rates'!G$53)\n+($I444*'fnd base rates'!G$54)\n+($J444*'fnd base rates'!G$55)\n+($K444*'fnd base rates'!G$56)\n+($L444*'fnd base rates'!G$57)\n+($M444*'fnd base rates'!G$58)\n+($N444*'fnd base rates'!G$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,7)))\n*$R444","v":1072.6692499999999},{"$f":"(($C444*'fnd base rates'!H$48)\n+($D444*'fnd base rates'!H$49)\n+($E444*'fnd base rates'!H$50)\n+($F444*'fnd base rates'!H$51)\n+($G444*'fnd base rates'!H$52)\n+($H444*'fnd base rates'!H$53)\n+($I444*'fnd base rates'!H$54)\n+($J444*'fnd base rates'!H$55)\n+($K444*'fnd base rates'!H$56)\n+($L444*'fnd base rates'!H$57)\n+($M444*'fnd base rates'!H$58)\n+($N444*'fnd base rates'!H$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,8)))","v":4239.4915000000001},{"$f":"(($C444*'fnd base rates'!I$48)\n+($D444*'fnd base rates'!I$49)\n+($E444*'fnd base rates'!I$50)\n+($F444*'fnd base rates'!I$51)\n+($G444*'fnd base rates'!I$52)\n+($H444*'fnd base rates'!I$53)\n+($I444*'fnd base rates'!I$54)\n+($J444*'fnd base rates'!I$55)\n+($K444*'fnd base rates'!I$56)\n+($L444*'fnd base rates'!I$57)\n+($M444*'fnd base rates'!I$58)\n+($N444*'fnd base rates'!I$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,9)))\n*$R444","v":2366.0100000000002},{"$f":"(($C444*'fnd base rates'!J$48)\n+($D444*'fnd base rates'!J$49)\n+($E444*'fnd base rates'!J$50)\n+($F444*'fnd base rates'!J$51)\n+($G444*'fnd base rates'!J$52)\n+($H444*'fnd base rates'!J$53)\n+($I444*'fnd base rates'!J$54)\n+($J444*'fnd base rates'!J$55)\n+($K444*'fnd base rates'!J$56)\n+($L444*'fnd base rates'!J$57)\n+($M444*'fnd base rates'!J$58)\n+($N444*'fnd base rates'!J$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,10)))\n*$R444","v":2642.54},{"$f":"(($C444*'fnd base rates'!K$48)\n+($D444*'fnd base rates'!K$49)\n+($E444*'fnd base rates'!K$50)\n+($F444*'fnd base rates'!K$51)\n+($G444*'fnd base rates'!K$52)\n+($H444*'fnd base rates'!K$53)\n+($I444*'fnd base rates'!K$54)\n+($J444*'fnd base rates'!K$55)\n+($K444*'fnd base rates'!K$56)\n+($L444*'fnd base rates'!K$57)\n+($M444*'fnd base rates'!K$58)\n+($N444*'fnd base rates'!K$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,11)))\n*$R444","v":7527.4558749999997},{"$f":"(($C444*'fnd base rates'!L$48)\n+($D444*'fnd base rates'!L$49)\n+($E444*'fnd base rates'!L$50)\n+($F444*'fnd base rates'!L$51)\n+($G444*'fnd base rates'!L$52)\n+($H444*'fnd base rates'!L$53)\n+($I444*'fnd base rates'!L$54)\n+($J444*'fnd base rates'!L$55)\n+($K444*'fnd base rates'!L$56)\n+($L444*'fnd base rates'!L$57)\n+($M444*'fnd base rates'!L$58)\n+($N444*'fnd base rates'!L$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,12)))","v":6920.6914477182636},{"$f":"(($C444*'fnd base rates'!M$48)\n+($D444*'fnd base rates'!M$49)\n+($E444*'fnd base rates'!M$50)\n+($F444*'fnd base rates'!M$51)\n+($G444*'fnd base rates'!M$52)\n+($H444*'fnd base rates'!M$53)\n+($I444*'fnd base rates'!M$54)\n+($J444*'fnd base rates'!M$55)\n+($K444*'fnd base rates'!M$56)\n+($L444*'fnd base rates'!M$57)\n+($M444*'fnd base rates'!M$58)\n+($N444*'fnd base rates'!M$59)\n+($O444*VLOOKUP($S444+12,rate_basefnd,13)))","v":0},67355.80332271826,null,474097610,"474","097","610",1,7,67355.80332271826,9622,0,9622]
[474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C445","v":0},{"$f":"'fnd enro'!D445","v":0},{"$f":"'fnd enro'!E445","v":0},{"$f":"'fnd enro'!F445","v":0},{"$f":"'fnd enro'!G445","v":0},{"$f":"'fnd enro'!H445","v":4},{"$f":"'fnd enro'!I445","v":0.15},{"$f":"'fnd enro'!J445","v":0},{"$f":"'fnd enro'!K445","v":0},{"$f":"'fnd enro'!L445","v":0},{"$f":"'fnd enro'!M445","v":0},{"$f":"'fnd enro'!N445","v":0},{"$f":"'fnd enro'!O445","v":0},null,{"$f":"'fnd enro'!R445","v":4},1,{"$f":"'fnd enro'!Q445","v":1},null,{"$f":"(($C445*'fnd base rates'!C$48)\n+($D445*'fnd base rates'!C$49)\n+($E445*'fnd base rates'!C$50)\n+($F445*'fnd base rates'!C$51)\n+($G445*'fnd base rates'!C$52)\n+($H445*'fnd base rates'!C$53)\n+($I445*'fnd base rates'!C$54)\n+($J445*'fnd base rates'!C$55)\n+($K445*'fnd base rates'!C$56)\n+($L445*'fnd base rates'!C$57)\n+($M445*'fnd base rates'!C$58)\n+($N445*'fnd base rates'!C$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,3)))\n*$R445","v":1853.1825000000001},{"$f":"(($C445*'fnd base rates'!D$48)\n+($D445*'fnd base rates'!D$49)\n+($E445*'fnd base rates'!D$50)\n+($F445*'fnd base rates'!D$51)\n+($G445*'fnd base rates'!D$52)\n+($H445*'fnd base rates'!D$53)\n+($I445*'fnd base rates'!D$54)\n+($J445*'fnd base rates'!D$55)\n+($K445*'fnd base rates'!D$56)\n+($L445*'fnd base rates'!D$57)\n+($M445*'fnd base rates'!D$58)\n+($N445*'fnd base rates'!D$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,4)))\n*$R445","v":2658.88},{"$f":"(($C445*'fnd base rates'!E$48)\n+($D445*'fnd base rates'!E$49)\n+($E445*'fnd base rates'!E$50)\n+($F445*'fnd base rates'!E$51)\n+($G445*'fnd base rates'!E$52)\n+($H445*'fnd base rates'!E$53)\n+($I445*'fnd base rates'!E$54)\n+($J445*'fnd base rates'!E$55)\n+($K445*'fnd base rates'!E$56)\n+($L445*'fnd base rates'!E$57)\n+($M445*'fnd base rates'!E$58)\n+($N445*'fnd base rates'!E$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,5)))\n*$R445","v":17034.837499999998},{"$f":"(($C445*'fnd base rates'!F$48)\n+($D445*'fnd base rates'!F$49)\n+($E445*'fnd base rates'!F$50)\n+($F445*'fnd base rates'!F$51)\n+($G445*'fnd base rates'!F$52)\n+($H445*'fnd base rates'!F$53)\n+($I445*'fnd base rates'!F$54)\n+($J445*'fnd base rates'!F$55)\n+($K445*'fnd base rates'!F$56)\n+($L445*'fnd base rates'!F$57)\n+($M445*'fnd base rates'!F$58)\n+($N445*'fnd base rates'!F$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,6)))\n*$R445","v":3047.8230000000003},{"$f":"(($C445*'fnd base rates'!G$48)\n+($D445*'fnd base rates'!G$49)\n+($E445*'fnd base rates'!G$50)\n+($F445*'fnd base rates'!G$51)\n+($G445*'fnd base rates'!G$52)\n+($H445*'fnd base rates'!G$53)\n+($I445*'fnd base rates'!G$54)\n+($J445*'fnd base rates'!G$55)\n+($K445*'fnd base rates'!G$56)\n+($L445*'fnd base rates'!G$57)\n+($M445*'fnd base rates'!G$58)\n+($N445*'fnd base rates'!G$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,7)))\n*$R445","v":567.77099999999996},{"$f":"(($C445*'fnd base rates'!H$48)\n+($D445*'fnd base rates'!H$49)\n+($E445*'fnd base rates'!H$50)\n+($F445*'fnd base rates'!H$51)\n+($G445*'fnd base rates'!H$52)\n+($H445*'fnd base rates'!H$53)\n+($I445*'fnd base rates'!H$54)\n+($J445*'fnd base rates'!H$55)\n+($K445*'fnd base rates'!H$56)\n+($L445*'fnd base rates'!H$57)\n+($M445*'fnd base rates'!H$58)\n+($N445*'fnd base rates'!H$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,8)))","v":2876.3380000000002},{"$f":"(($C445*'fnd base rates'!I$48)\n+($D445*'fnd base rates'!I$49)\n+($E445*'fnd base rates'!I$50)\n+($F445*'fnd base rates'!I$51)\n+($G445*'fnd base rates'!I$52)\n+($H445*'fnd base rates'!I$53)\n+($I445*'fnd base rates'!I$54)\n+($J445*'fnd base rates'!I$55)\n+($K445*'fnd base rates'!I$56)\n+($L445*'fnd base rates'!I$57)\n+($M445*'fnd base rates'!I$58)\n+($N445*'fnd base rates'!I$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,9)))\n*$R445","v":1480.32},{"$f":"(($C445*'fnd base rates'!J$48)\n+($D445*'fnd base rates'!J$49)\n+($E445*'fnd base rates'!J$50)\n+($F445*'fnd base rates'!J$51)\n+($G445*'fnd base rates'!J$52)\n+($H445*'fnd base rates'!J$53)\n+($I445*'fnd base rates'!J$54)\n+($J445*'fnd base rates'!J$55)\n+($K445*'fnd base rates'!J$56)\n+($L445*'fnd base rates'!J$57)\n+($M445*'fnd base rates'!J$58)\n+($N445*'fnd base rates'!J$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,10)))\n*$R445","v":1994},{"$f":"(($C445*'fnd base rates'!K$48)\n+($D445*'fnd base rates'!K$49)\n+($E445*'fnd base rates'!K$50)\n+($F445*'fnd base rates'!K$51)\n+($G445*'fnd base rates'!K$52)\n+($H445*'fnd base rates'!K$53)\n+($I445*'fnd base rates'!K$54)\n+($J445*'fnd base rates'!K$55)\n+($K445*'fnd base rates'!K$56)\n+($L445*'fnd base rates'!K$57)\n+($M445*'fnd base rates'!K$58)\n+($N445*'fnd base rates'!K$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,11)))\n*$R445","v":3984.4205000000002},{"$f":"(($C445*'fnd base rates'!L$48)\n+($D445*'fnd base rates'!L$49)\n+($E445*'fnd base rates'!L$50)\n+($F445*'fnd base rates'!L$51)\n+($G445*'fnd base rates'!L$52)\n+($H445*'fnd base rates'!L$53)\n+($I445*'fnd base rates'!L$54)\n+($J445*'fnd base rates'!L$55)\n+($K445*'fnd base rates'!L$56)\n+($L445*'fnd base rates'!L$57)\n+($M445*'fnd base rates'!L$58)\n+($N445*'fnd base rates'!L$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,12)))","v":3677.0321574377663},{"$f":"(($C445*'fnd base rates'!M$48)\n+($D445*'fnd base rates'!M$49)\n+($E445*'fnd base rates'!M$50)\n+($F445*'fnd base rates'!M$51)\n+($G445*'fnd base rates'!M$52)\n+($H445*'fnd base rates'!M$53)\n+($I445*'fnd base rates'!M$54)\n+($J445*'fnd base rates'!M$55)\n+($K445*'fnd base rates'!M$56)\n+($L445*'fnd base rates'!M$57)\n+($M445*'fnd base rates'!M$58)\n+($N445*'fnd base rates'!M$59)\n+($O445*VLOOKUP($S445+12,rate_basefnd,13)))","v":0},39174.604657437761,null,474097616,"474","097","616",1,4,39174.604657437761,9794,0,9794]
[474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C446","v":0},{"$f":"'fnd enro'!D446","v":0},{"$f":"'fnd enro'!E446","v":0},{"$f":"'fnd enro'!F446","v":0},{"$f":"'fnd enro'!G446","v":3},{"$f":"'fnd enro'!H446","v":5},{"$f":"'fnd enro'!I446","v":0.3},{"$f":"'fnd enro'!J446","v":0},{"$f":"'fnd enro'!K446","v":0},{"$f":"'fnd enro'!L446","v":0},{"$f":"'fnd enro'!M446","v":0},{"$f":"'fnd enro'!N446","v":0},{"$f":"'fnd enro'!O446","v":3},null,{"$f":"'fnd enro'!R446","v":8},1,{"$f":"'fnd enro'!Q446","v":9},null,{"$f":"(($C446*'fnd base rates'!C$48)\n+($D446*'fnd base rates'!C$49)\n+($E446*'fnd base rates'!C$50)\n+($F446*'fnd base rates'!C$51)\n+($G446*'fnd base rates'!C$52)\n+($H446*'fnd base rates'!C$53)\n+($I446*'fnd base rates'!C$54)\n+($J446*'fnd base rates'!C$55)\n+($K446*'fnd base rates'!C$56)\n+($L446*'fnd base rates'!C$57)\n+($M446*'fnd base rates'!C$58)\n+($N446*'fnd base rates'!C$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,3)))\n*$R446","v":3706.3650000000002},{"$f":"(($C446*'fnd base rates'!D$48)\n+($D446*'fnd base rates'!D$49)\n+($E446*'fnd base rates'!D$50)\n+($F446*'fnd base rates'!D$51)\n+($G446*'fnd base rates'!D$52)\n+($H446*'fnd base rates'!D$53)\n+($I446*'fnd base rates'!D$54)\n+($J446*'fnd base rates'!D$55)\n+($K446*'fnd base rates'!D$56)\n+($L446*'fnd base rates'!D$57)\n+($M446*'fnd base rates'!D$58)\n+($N446*'fnd base rates'!D$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,4)))\n*$R446","v":5317.76},{"$f":"(($C446*'fnd base rates'!E$48)\n+($D446*'fnd base rates'!E$49)\n+($E446*'fnd base rates'!E$50)\n+($F446*'fnd base rates'!E$51)\n+($G446*'fnd base rates'!E$52)\n+($H446*'fnd base rates'!E$53)\n+($I446*'fnd base rates'!E$54)\n+($J446*'fnd base rates'!E$55)\n+($K446*'fnd base rates'!E$56)\n+($L446*'fnd base rates'!E$57)\n+($M446*'fnd base rates'!E$58)\n+($N446*'fnd base rates'!E$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,5)))\n*$R446","v":40002.775000000001},{"$f":"(($C446*'fnd base rates'!F$48)\n+($D446*'fnd base rates'!F$49)\n+($E446*'fnd base rates'!F$50)\n+($F446*'fnd base rates'!F$51)\n+($G446*'fnd base rates'!F$52)\n+($H446*'fnd base rates'!F$53)\n+($I446*'fnd base rates'!F$54)\n+($J446*'fnd base rates'!F$55)\n+($K446*'fnd base rates'!F$56)\n+($L446*'fnd base rates'!F$57)\n+($M446*'fnd base rates'!F$58)\n+($N446*'fnd base rates'!F$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,6)))\n*$R446","v":6378.3960000000006},{"$f":"(($C446*'fnd base rates'!G$48)\n+($D446*'fnd base rates'!G$49)\n+($E446*'fnd base rates'!G$50)\n+($F446*'fnd base rates'!G$51)\n+($G446*'fnd base rates'!G$52)\n+($H446*'fnd base rates'!G$53)\n+($I446*'fnd base rates'!G$54)\n+($J446*'fnd base rates'!G$55)\n+($K446*'fnd base rates'!G$56)\n+($L446*'fnd base rates'!G$57)\n+($M446*'fnd base rates'!G$58)\n+($N446*'fnd base rates'!G$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,7)))\n*$R446","v":1361.3819999999996},{"$f":"(($C446*'fnd base rates'!H$48)\n+($D446*'fnd base rates'!H$49)\n+($E446*'fnd base rates'!H$50)\n+($F446*'fnd base rates'!H$51)\n+($G446*'fnd base rates'!H$52)\n+($H446*'fnd base rates'!H$53)\n+($I446*'fnd base rates'!H$54)\n+($J446*'fnd base rates'!H$55)\n+($K446*'fnd base rates'!H$56)\n+($L446*'fnd base rates'!H$57)\n+($M446*'fnd base rates'!H$58)\n+($N446*'fnd base rates'!H$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,8)))","v":4958.576},{"$f":"(($C446*'fnd base rates'!I$48)\n+($D446*'fnd base rates'!I$49)\n+($E446*'fnd base rates'!I$50)\n+($F446*'fnd base rates'!I$51)\n+($G446*'fnd base rates'!I$52)\n+($H446*'fnd base rates'!I$53)\n+($I446*'fnd base rates'!I$54)\n+($J446*'fnd base rates'!I$55)\n+($K446*'fnd base rates'!I$56)\n+($L446*'fnd base rates'!I$57)\n+($M446*'fnd base rates'!I$58)\n+($N446*'fnd base rates'!I$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,9)))\n*$R446","v":2736.09},{"$f":"(($C446*'fnd base rates'!J$48)\n+($D446*'fnd base rates'!J$49)\n+($E446*'fnd base rates'!J$50)\n+($F446*'fnd base rates'!J$51)\n+($G446*'fnd base rates'!J$52)\n+($H446*'fnd base rates'!J$53)\n+($I446*'fnd base rates'!J$54)\n+($J446*'fnd base rates'!J$55)\n+($K446*'fnd base rates'!J$56)\n+($L446*'fnd base rates'!J$57)\n+($M446*'fnd base rates'!J$58)\n+($N446*'fnd base rates'!J$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,10)))\n*$R446","v":3141.04},{"$f":"(($C446*'fnd base rates'!K$48)\n+($D446*'fnd base rates'!K$49)\n+($E446*'fnd base rates'!K$50)\n+($F446*'fnd base rates'!K$51)\n+($G446*'fnd base rates'!K$52)\n+($H446*'fnd base rates'!K$53)\n+($I446*'fnd base rates'!K$54)\n+($J446*'fnd base rates'!K$55)\n+($K446*'fnd base rates'!K$56)\n+($L446*'fnd base rates'!K$57)\n+($M446*'fnd base rates'!K$58)\n+($N446*'fnd base rates'!K$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,11)))\n*$R446","v":9553.6509999999998},{"$f":"(($C446*'fnd base rates'!L$48)\n+($D446*'fnd base rates'!L$49)\n+($E446*'fnd base rates'!L$50)\n+($F446*'fnd base rates'!L$51)\n+($G446*'fnd base rates'!L$52)\n+($H446*'fnd base rates'!L$53)\n+($I446*'fnd base rates'!L$54)\n+($J446*'fnd base rates'!L$55)\n+($K446*'fnd base rates'!L$56)\n+($L446*'fnd base rates'!L$57)\n+($M446*'fnd base rates'!L$58)\n+($N446*'fnd base rates'!L$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,12)))","v":8516.9894870777043},{"$f":"(($C446*'fnd base rates'!M$48)\n+($D446*'fnd base rates'!M$49)\n+($E446*'fnd base rates'!M$50)\n+($F446*'fnd base rates'!M$51)\n+($G446*'fnd base rates'!M$52)\n+($H446*'fnd base rates'!M$53)\n+($I446*'fnd base rates'!M$54)\n+($J446*'fnd base rates'!M$55)\n+($K446*'fnd base rates'!M$56)\n+($L446*'fnd base rates'!M$57)\n+($M446*'fnd base rates'!M$58)\n+($N446*'fnd base rates'!M$59)\n+($O446*VLOOKUP($S446+12,rate_basefnd,13)))","v":0},85673.024487077695,null,474097720,"474","097","720",1,8,85673.024487077695,10709,0,10709]
[474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C447","v":0},{"$f":"'fnd enro'!D447","v":0},{"$f":"'fnd enro'!E447","v":0},{"$f":"'fnd enro'!F447","v":0},{"$f":"'fnd enro'!G447","v":0},{"$f":"'fnd enro'!H447","v":1},{"$f":"'fnd enro'!I447","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J447","v":0},{"$f":"'fnd enro'!K447","v":0},{"$f":"'fnd enro'!L447","v":0},{"$f":"'fnd enro'!M447","v":0},{"$f":"'fnd enro'!N447","v":0},{"$f":"'fnd enro'!O447","v":0},null,{"$f":"'fnd enro'!R447","v":1},1,{"$f":"'fnd enro'!Q447","v":1},null,{"$f":"(($C447*'fnd base rates'!C$48)\n+($D447*'fnd base rates'!C$49)\n+($E447*'fnd base rates'!C$50)\n+($F447*'fnd base rates'!C$51)\n+($G447*'fnd base rates'!C$52)\n+($H447*'fnd base rates'!C$53)\n+($I447*'fnd base rates'!C$54)\n+($J447*'fnd base rates'!C$55)\n+($K447*'fnd base rates'!C$56)\n+($L447*'fnd base rates'!C$57)\n+($M447*'fnd base rates'!C$58)\n+($N447*'fnd base rates'!C$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,3)))\n*$R447","v":463.29562500000003},{"$f":"(($C447*'fnd base rates'!D$48)\n+($D447*'fnd base rates'!D$49)\n+($E447*'fnd base rates'!D$50)\n+($F447*'fnd base rates'!D$51)\n+($G447*'fnd base rates'!D$52)\n+($H447*'fnd base rates'!D$53)\n+($I447*'fnd base rates'!D$54)\n+($J447*'fnd base rates'!D$55)\n+($K447*'fnd base rates'!D$56)\n+($L447*'fnd base rates'!D$57)\n+($M447*'fnd base rates'!D$58)\n+($N447*'fnd base rates'!D$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,4)))\n*$R447","v":664.72},{"$f":"(($C447*'fnd base rates'!E$48)\n+($D447*'fnd base rates'!E$49)\n+($E447*'fnd base rates'!E$50)\n+($F447*'fnd base rates'!E$51)\n+($G447*'fnd base rates'!E$52)\n+($H447*'fnd base rates'!E$53)\n+($I447*'fnd base rates'!E$54)\n+($J447*'fnd base rates'!E$55)\n+($K447*'fnd base rates'!E$56)\n+($L447*'fnd base rates'!E$57)\n+($M447*'fnd base rates'!E$58)\n+($N447*'fnd base rates'!E$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,5)))\n*$R447","v":4258.7093749999995},{"$f":"(($C447*'fnd base rates'!F$48)\n+($D447*'fnd base rates'!F$49)\n+($E447*'fnd base rates'!F$50)\n+($F447*'fnd base rates'!F$51)\n+($G447*'fnd base rates'!F$52)\n+($H447*'fnd base rates'!F$53)\n+($I447*'fnd base rates'!F$54)\n+($J447*'fnd base rates'!F$55)\n+($K447*'fnd base rates'!F$56)\n+($L447*'fnd base rates'!F$57)\n+($M447*'fnd base rates'!F$58)\n+($N447*'fnd base rates'!F$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,6)))\n*$R447","v":761.95575000000008},{"$f":"(($C447*'fnd base rates'!G$48)\n+($D447*'fnd base rates'!G$49)\n+($E447*'fnd base rates'!G$50)\n+($F447*'fnd base rates'!G$51)\n+($G447*'fnd base rates'!G$52)\n+($H447*'fnd base rates'!G$53)\n+($I447*'fnd base rates'!G$54)\n+($J447*'fnd base rates'!G$55)\n+($K447*'fnd base rates'!G$56)\n+($L447*'fnd base rates'!G$57)\n+($M447*'fnd base rates'!G$58)\n+($N447*'fnd base rates'!G$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,7)))\n*$R447","v":141.94274999999999},{"$f":"(($C447*'fnd base rates'!H$48)\n+($D447*'fnd base rates'!H$49)\n+($E447*'fnd base rates'!H$50)\n+($F447*'fnd base rates'!H$51)\n+($G447*'fnd base rates'!H$52)\n+($H447*'fnd base rates'!H$53)\n+($I447*'fnd base rates'!H$54)\n+($J447*'fnd base rates'!H$55)\n+($K447*'fnd base rates'!H$56)\n+($L447*'fnd base rates'!H$57)\n+($M447*'fnd base rates'!H$58)\n+($N447*'fnd base rates'!H$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C447*'fnd base rates'!I$48)\n+($D447*'fnd base rates'!I$49)\n+($E447*'fnd base rates'!I$50)\n+($F447*'fnd base rates'!I$51)\n+($G447*'fnd base rates'!I$52)\n+($H447*'fnd base rates'!I$53)\n+($I447*'fnd base rates'!I$54)\n+($J447*'fnd base rates'!I$55)\n+($K447*'fnd base rates'!I$56)\n+($L447*'fnd base rates'!I$57)\n+($M447*'fnd base rates'!I$58)\n+($N447*'fnd base rates'!I$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,9)))\n*$R447","v":370.08},{"$f":"(($C447*'fnd base rates'!J$48)\n+($D447*'fnd base rates'!J$49)\n+($E447*'fnd base rates'!J$50)\n+($F447*'fnd base rates'!J$51)\n+($G447*'fnd base rates'!J$52)\n+($H447*'fnd base rates'!J$53)\n+($I447*'fnd base rates'!J$54)\n+($J447*'fnd base rates'!J$55)\n+($K447*'fnd base rates'!J$56)\n+($L447*'fnd base rates'!J$57)\n+($M447*'fnd base rates'!J$58)\n+($N447*'fnd base rates'!J$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,10)))\n*$R447","v":498.5},{"$f":"(($C447*'fnd base rates'!K$48)\n+($D447*'fnd base rates'!K$49)\n+($E447*'fnd base rates'!K$50)\n+($F447*'fnd base rates'!K$51)\n+($G447*'fnd base rates'!K$52)\n+($H447*'fnd base rates'!K$53)\n+($I447*'fnd base rates'!K$54)\n+($J447*'fnd base rates'!K$55)\n+($K447*'fnd base rates'!K$56)\n+($L447*'fnd base rates'!K$57)\n+($M447*'fnd base rates'!K$58)\n+($N447*'fnd base rates'!K$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,11)))\n*$R447","v":996.10512500000004},{"$f":"(($C447*'fnd base rates'!L$48)\n+($D447*'fnd base rates'!L$49)\n+($E447*'fnd base rates'!L$50)\n+($F447*'fnd base rates'!L$51)\n+($G447*'fnd base rates'!L$52)\n+($H447*'fnd base rates'!L$53)\n+($I447*'fnd base rates'!L$54)\n+($J447*'fnd base rates'!L$55)\n+($K447*'fnd base rates'!L$56)\n+($L447*'fnd base rates'!L$57)\n+($M447*'fnd base rates'!L$58)\n+($N447*'fnd base rates'!L$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C447*'fnd base rates'!M$48)\n+($D447*'fnd base rates'!M$49)\n+($E447*'fnd base rates'!M$50)\n+($F447*'fnd base rates'!M$51)\n+($G447*'fnd base rates'!M$52)\n+($H447*'fnd base rates'!M$53)\n+($I447*'fnd base rates'!M$54)\n+($J447*'fnd base rates'!M$55)\n+($K447*'fnd base rates'!M$56)\n+($L447*'fnd base rates'!M$57)\n+($M447*'fnd base rates'!M$58)\n+($N447*'fnd base rates'!M$59)\n+($O447*VLOOKUP($S447+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,474097725,"474","097","725",1,1,9793.6511643594404,9794,0,9794]
[474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C448","v":0},{"$f":"'fnd enro'!D448","v":0},{"$f":"'fnd enro'!E448","v":0},{"$f":"'fnd enro'!F448","v":0},{"$f":"'fnd enro'!G448","v":10},{"$f":"'fnd enro'!H448","v":15},{"$f":"'fnd enro'!I448","v":0.9375},{"$f":"'fnd enro'!J448","v":0},{"$f":"'fnd enro'!K448","v":0},{"$f":"'fnd enro'!L448","v":0},{"$f":"'fnd enro'!M448","v":0},{"$f":"'fnd enro'!N448","v":0},{"$f":"'fnd enro'!O448","v":8},null,{"$f":"'fnd enro'!R448","v":25},1,{"$f":"'fnd enro'!Q448","v":8},null,{"$f":"(($C448*'fnd base rates'!C$48)\n+($D448*'fnd base rates'!C$49)\n+($E448*'fnd base rates'!C$50)\n+($F448*'fnd base rates'!C$51)\n+($G448*'fnd base rates'!C$52)\n+($H448*'fnd base rates'!C$53)\n+($I448*'fnd base rates'!C$54)\n+($J448*'fnd base rates'!C$55)\n+($K448*'fnd base rates'!C$56)\n+($L448*'fnd base rates'!C$57)\n+($M448*'fnd base rates'!C$58)\n+($N448*'fnd base rates'!C$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,3)))\n*$R448","v":11582.390625},{"$f":"(($C448*'fnd base rates'!D$48)\n+($D448*'fnd base rates'!D$49)\n+($E448*'fnd base rates'!D$50)\n+($F448*'fnd base rates'!D$51)\n+($G448*'fnd base rates'!D$52)\n+($H448*'fnd base rates'!D$53)\n+($I448*'fnd base rates'!D$54)\n+($J448*'fnd base rates'!D$55)\n+($K448*'fnd base rates'!D$56)\n+($L448*'fnd base rates'!D$57)\n+($M448*'fnd base rates'!D$58)\n+($N448*'fnd base rates'!D$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,4)))\n*$R448","v":16618},{"$f":"(($C448*'fnd base rates'!E$48)\n+($D448*'fnd base rates'!E$49)\n+($E448*'fnd base rates'!E$50)\n+($F448*'fnd base rates'!E$51)\n+($G448*'fnd base rates'!E$52)\n+($H448*'fnd base rates'!E$53)\n+($I448*'fnd base rates'!E$54)\n+($J448*'fnd base rates'!E$55)\n+($K448*'fnd base rates'!E$56)\n+($L448*'fnd base rates'!E$57)\n+($M448*'fnd base rates'!E$58)\n+($N448*'fnd base rates'!E$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,5)))\n*$R448","v":119511.754375},{"$f":"(($C448*'fnd base rates'!F$48)\n+($D448*'fnd base rates'!F$49)\n+($E448*'fnd base rates'!F$50)\n+($F448*'fnd base rates'!F$51)\n+($G448*'fnd base rates'!F$52)\n+($H448*'fnd base rates'!F$53)\n+($I448*'fnd base rates'!F$54)\n+($J448*'fnd base rates'!F$55)\n+($K448*'fnd base rates'!F$56)\n+($L448*'fnd base rates'!F$57)\n+($M448*'fnd base rates'!F$58)\n+($N448*'fnd base rates'!F$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,6)))\n*$R448","v":19991.393749999999},{"$f":"(($C448*'fnd base rates'!G$48)\n+($D448*'fnd base rates'!G$49)\n+($E448*'fnd base rates'!G$50)\n+($F448*'fnd base rates'!G$51)\n+($G448*'fnd base rates'!G$52)\n+($H448*'fnd base rates'!G$53)\n+($I448*'fnd base rates'!G$54)\n+($J448*'fnd base rates'!G$55)\n+($K448*'fnd base rates'!G$56)\n+($L448*'fnd base rates'!G$57)\n+($M448*'fnd base rates'!G$58)\n+($N448*'fnd base rates'!G$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,7)))\n*$R448","v":4153.2487499999997},{"$f":"(($C448*'fnd base rates'!H$48)\n+($D448*'fnd base rates'!H$49)\n+($E448*'fnd base rates'!H$50)\n+($F448*'fnd base rates'!H$51)\n+($G448*'fnd base rates'!H$52)\n+($H448*'fnd base rates'!H$53)\n+($I448*'fnd base rates'!H$54)\n+($J448*'fnd base rates'!H$55)\n+($K448*'fnd base rates'!H$56)\n+($L448*'fnd base rates'!H$57)\n+($M448*'fnd base rates'!H$58)\n+($N448*'fnd base rates'!H$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,8)))","v":15330.112499999999},{"$f":"(($C448*'fnd base rates'!I$48)\n+($D448*'fnd base rates'!I$49)\n+($E448*'fnd base rates'!I$50)\n+($F448*'fnd base rates'!I$51)\n+($G448*'fnd base rates'!I$52)\n+($H448*'fnd base rates'!I$53)\n+($I448*'fnd base rates'!I$54)\n+($J448*'fnd base rates'!I$55)\n+($K448*'fnd base rates'!I$56)\n+($L448*'fnd base rates'!I$57)\n+($M448*'fnd base rates'!I$58)\n+($N448*'fnd base rates'!I$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,9)))\n*$R448","v":8503.5},{"$f":"(($C448*'fnd base rates'!J$48)\n+($D448*'fnd base rates'!J$49)\n+($E448*'fnd base rates'!J$50)\n+($F448*'fnd base rates'!J$51)\n+($G448*'fnd base rates'!J$52)\n+($H448*'fnd base rates'!J$53)\n+($I448*'fnd base rates'!J$54)\n+($J448*'fnd base rates'!J$55)\n+($K448*'fnd base rates'!J$56)\n+($L448*'fnd base rates'!J$57)\n+($M448*'fnd base rates'!J$58)\n+($N448*'fnd base rates'!J$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,10)))\n*$R448","v":9639.2999999999993},{"$f":"(($C448*'fnd base rates'!K$48)\n+($D448*'fnd base rates'!K$49)\n+($E448*'fnd base rates'!K$50)\n+($F448*'fnd base rates'!K$51)\n+($G448*'fnd base rates'!K$52)\n+($H448*'fnd base rates'!K$53)\n+($I448*'fnd base rates'!K$54)\n+($J448*'fnd base rates'!K$55)\n+($K448*'fnd base rates'!K$56)\n+($L448*'fnd base rates'!K$57)\n+($M448*'fnd base rates'!K$58)\n+($N448*'fnd base rates'!K$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,11)))\n*$R448","v":29145.448125000003},{"$f":"(($C448*'fnd base rates'!L$48)\n+($D448*'fnd base rates'!L$49)\n+($E448*'fnd base rates'!L$50)\n+($F448*'fnd base rates'!L$51)\n+($G448*'fnd base rates'!L$52)\n+($H448*'fnd base rates'!L$53)\n+($I448*'fnd base rates'!L$54)\n+($J448*'fnd base rates'!L$55)\n+($K448*'fnd base rates'!L$56)\n+($L448*'fnd base rates'!L$57)\n+($M448*'fnd base rates'!L$58)\n+($N448*'fnd base rates'!L$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,12)))","v":26174.428224659943},{"$f":"(($C448*'fnd base rates'!M$48)\n+($D448*'fnd base rates'!M$49)\n+($E448*'fnd base rates'!M$50)\n+($F448*'fnd base rates'!M$51)\n+($G448*'fnd base rates'!M$52)\n+($H448*'fnd base rates'!M$53)\n+($I448*'fnd base rates'!M$54)\n+($J448*'fnd base rates'!M$55)\n+($K448*'fnd base rates'!M$56)\n+($L448*'fnd base rates'!M$57)\n+($M448*'fnd base rates'!M$58)\n+($N448*'fnd base rates'!M$59)\n+($O448*VLOOKUP($S448+12,rate_basefnd,13)))","v":0},260649.57634965991,null,474097735,"474","097","735",1,25,260649.57634965991,10426,0,10426]
[474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C449","v":0},{"$f":"'fnd enro'!D449","v":0},{"$f":"'fnd enro'!E449","v":0},{"$f":"'fnd enro'!F449","v":0},{"$f":"'fnd enro'!G449","v":11},{"$f":"'fnd enro'!H449","v":9},{"$f":"'fnd enro'!I449","v":0.75},{"$f":"'fnd enro'!J449","v":0},{"$f":"'fnd enro'!K449","v":0},{"$f":"'fnd enro'!L449","v":0},{"$f":"'fnd enro'!M449","v":0},{"$f":"'fnd enro'!N449","v":0},{"$f":"'fnd enro'!O449","v":1},null,{"$f":"'fnd enro'!R449","v":20},1,{"$f":"'fnd enro'!Q449","v":1},null,{"$f":"(($C449*'fnd base rates'!C$48)\n+($D449*'fnd base rates'!C$49)\n+($E449*'fnd base rates'!C$50)\n+($F449*'fnd base rates'!C$51)\n+($G449*'fnd base rates'!C$52)\n+($H449*'fnd base rates'!C$53)\n+($I449*'fnd base rates'!C$54)\n+($J449*'fnd base rates'!C$55)\n+($K449*'fnd base rates'!C$56)\n+($L449*'fnd base rates'!C$57)\n+($M449*'fnd base rates'!C$58)\n+($N449*'fnd base rates'!C$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,3)))\n*$R449","v":9265.9125000000004},{"$f":"(($C449*'fnd base rates'!D$48)\n+($D449*'fnd base rates'!D$49)\n+($E449*'fnd base rates'!D$50)\n+($F449*'fnd base rates'!D$51)\n+($G449*'fnd base rates'!D$52)\n+($H449*'fnd base rates'!D$53)\n+($I449*'fnd base rates'!D$54)\n+($J449*'fnd base rates'!D$55)\n+($K449*'fnd base rates'!D$56)\n+($L449*'fnd base rates'!D$57)\n+($M449*'fnd base rates'!D$58)\n+($N449*'fnd base rates'!D$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,4)))\n*$R449","v":13294.400000000001},{"$f":"(($C449*'fnd base rates'!E$48)\n+($D449*'fnd base rates'!E$49)\n+($E449*'fnd base rates'!E$50)\n+($F449*'fnd base rates'!E$51)\n+($G449*'fnd base rates'!E$52)\n+($H449*'fnd base rates'!E$53)\n+($I449*'fnd base rates'!E$54)\n+($J449*'fnd base rates'!E$55)\n+($K449*'fnd base rates'!E$56)\n+($L449*'fnd base rates'!E$57)\n+($M449*'fnd base rates'!E$58)\n+($N449*'fnd base rates'!E$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,5)))\n*$R449","v":74276.80750000001},{"$f":"(($C449*'fnd base rates'!F$48)\n+($D449*'fnd base rates'!F$49)\n+($E449*'fnd base rates'!F$50)\n+($F449*'fnd base rates'!F$51)\n+($G449*'fnd base rates'!F$52)\n+($H449*'fnd base rates'!F$53)\n+($I449*'fnd base rates'!F$54)\n+($J449*'fnd base rates'!F$55)\n+($K449*'fnd base rates'!F$56)\n+($L449*'fnd base rates'!F$57)\n+($M449*'fnd base rates'!F$58)\n+($N449*'fnd base rates'!F$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,6)))\n*$R449","v":16275.865000000002},{"$f":"(($C449*'fnd base rates'!G$48)\n+($D449*'fnd base rates'!G$49)\n+($E449*'fnd base rates'!G$50)\n+($F449*'fnd base rates'!G$51)\n+($G449*'fnd base rates'!G$52)\n+($H449*'fnd base rates'!G$53)\n+($I449*'fnd base rates'!G$54)\n+($J449*'fnd base rates'!G$55)\n+($K449*'fnd base rates'!G$56)\n+($L449*'fnd base rates'!G$57)\n+($M449*'fnd base rates'!G$58)\n+($N449*'fnd base rates'!G$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,7)))\n*$R449","v":2948.3650000000002},{"$f":"(($C449*'fnd base rates'!H$48)\n+($D449*'fnd base rates'!H$49)\n+($E449*'fnd base rates'!H$50)\n+($F449*'fnd base rates'!H$51)\n+($G449*'fnd base rates'!H$52)\n+($H449*'fnd base rates'!H$53)\n+($I449*'fnd base rates'!H$54)\n+($J449*'fnd base rates'!H$55)\n+($K449*'fnd base rates'!H$56)\n+($L449*'fnd base rates'!H$57)\n+($M449*'fnd base rates'!H$58)\n+($N449*'fnd base rates'!H$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,8)))","v":11469.99},{"$f":"(($C449*'fnd base rates'!I$48)\n+($D449*'fnd base rates'!I$49)\n+($E449*'fnd base rates'!I$50)\n+($F449*'fnd base rates'!I$51)\n+($G449*'fnd base rates'!I$52)\n+($H449*'fnd base rates'!I$53)\n+($I449*'fnd base rates'!I$54)\n+($J449*'fnd base rates'!I$55)\n+($K449*'fnd base rates'!I$56)\n+($L449*'fnd base rates'!I$57)\n+($M449*'fnd base rates'!I$58)\n+($N449*'fnd base rates'!I$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,9)))\n*$R449","v":6578.25},{"$f":"(($C449*'fnd base rates'!J$48)\n+($D449*'fnd base rates'!J$49)\n+($E449*'fnd base rates'!J$50)\n+($F449*'fnd base rates'!J$51)\n+($G449*'fnd base rates'!J$52)\n+($H449*'fnd base rates'!J$53)\n+($I449*'fnd base rates'!J$54)\n+($J449*'fnd base rates'!J$55)\n+($K449*'fnd base rates'!J$56)\n+($L449*'fnd base rates'!J$57)\n+($M449*'fnd base rates'!J$58)\n+($N449*'fnd base rates'!J$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,10)))\n*$R449","v":6864.48},{"$f":"(($C449*'fnd base rates'!K$48)\n+($D449*'fnd base rates'!K$49)\n+($E449*'fnd base rates'!K$50)\n+($F449*'fnd base rates'!K$51)\n+($G449*'fnd base rates'!K$52)\n+($H449*'fnd base rates'!K$53)\n+($I449*'fnd base rates'!K$54)\n+($J449*'fnd base rates'!K$55)\n+($K449*'fnd base rates'!K$56)\n+($L449*'fnd base rates'!K$57)\n+($M449*'fnd base rates'!K$58)\n+($N449*'fnd base rates'!K$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,11)))\n*$R449","v":20690.162500000002},{"$f":"(($C449*'fnd base rates'!L$48)\n+($D449*'fnd base rates'!L$49)\n+($E449*'fnd base rates'!L$50)\n+($F449*'fnd base rates'!L$51)\n+($G449*'fnd base rates'!L$52)\n+($H449*'fnd base rates'!L$53)\n+($I449*'fnd base rates'!L$54)\n+($J449*'fnd base rates'!L$55)\n+($K449*'fnd base rates'!L$56)\n+($L449*'fnd base rates'!L$57)\n+($M449*'fnd base rates'!L$58)\n+($N449*'fnd base rates'!L$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,12)))","v":19334.719751930126},{"$f":"(($C449*'fnd base rates'!M$48)\n+($D449*'fnd base rates'!M$49)\n+($E449*'fnd base rates'!M$50)\n+($F449*'fnd base rates'!M$51)\n+($G449*'fnd base rates'!M$52)\n+($H449*'fnd base rates'!M$53)\n+($I449*'fnd base rates'!M$54)\n+($J449*'fnd base rates'!M$55)\n+($K449*'fnd base rates'!M$56)\n+($L449*'fnd base rates'!M$57)\n+($M449*'fnd base rates'!M$58)\n+($N449*'fnd base rates'!M$59)\n+($O449*VLOOKUP($S449+12,rate_basefnd,13)))","v":0},180998.95225193017,null,474097753,"474","097","753",1,20,180998.95225193017,9050,0,9050]
[474097755,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C450","v":0},{"$f":"'fnd enro'!D450","v":0},{"$f":"'fnd enro'!E450","v":0},{"$f":"'fnd enro'!F450","v":0},{"$f":"'fnd enro'!G450","v":1},{"$f":"'fnd enro'!H450","v":2},{"$f":"'fnd enro'!I450","v":0.1125},{"$f":"'fnd enro'!J450","v":0},{"$f":"'fnd enro'!K450","v":0},{"$f":"'fnd enro'!L450","v":0},{"$f":"'fnd enro'!M450","v":0},{"$f":"'fnd enro'!N450","v":0},{"$f":"'fnd enro'!O450","v":0},null,{"$f":"'fnd enro'!R450","v":3},1,{"$f":"'fnd enro'!Q450","v":1},null,{"$f":"(($C450*'fnd base rates'!C$48)\n+($D450*'fnd base rates'!C$49)\n+($E450*'fnd base rates'!C$50)\n+($F450*'fnd base rates'!C$51)\n+($G450*'fnd base rates'!C$52)\n+($H450*'fnd base rates'!C$53)\n+($I450*'fnd base rates'!C$54)\n+($J450*'fnd base rates'!C$55)\n+($K450*'fnd base rates'!C$56)\n+($L450*'fnd base rates'!C$57)\n+($M450*'fnd base rates'!C$58)\n+($N450*'fnd base rates'!C$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,3)))\n*$R450","v":1389.8868750000001},{"$f":"(($C450*'fnd base rates'!D$48)\n+($D450*'fnd base rates'!D$49)\n+($E450*'fnd base rates'!D$50)\n+($F450*'fnd base rates'!D$51)\n+($G450*'fnd base rates'!D$52)\n+($H450*'fnd base rates'!D$53)\n+($I450*'fnd base rates'!D$54)\n+($J450*'fnd base rates'!D$55)\n+($K450*'fnd base rates'!D$56)\n+($L450*'fnd base rates'!D$57)\n+($M450*'fnd base rates'!D$58)\n+($N450*'fnd base rates'!D$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,4)))\n*$R450","v":1994.16},{"$f":"(($C450*'fnd base rates'!E$48)\n+($D450*'fnd base rates'!E$49)\n+($E450*'fnd base rates'!E$50)\n+($F450*'fnd base rates'!E$51)\n+($G450*'fnd base rates'!E$52)\n+($H450*'fnd base rates'!E$53)\n+($I450*'fnd base rates'!E$54)\n+($J450*'fnd base rates'!E$55)\n+($K450*'fnd base rates'!E$56)\n+($L450*'fnd base rates'!E$57)\n+($M450*'fnd base rates'!E$58)\n+($N450*'fnd base rates'!E$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,5)))\n*$R450","v":11513.938125000001},{"$f":"(($C450*'fnd base rates'!F$48)\n+($D450*'fnd base rates'!F$49)\n+($E450*'fnd base rates'!F$50)\n+($F450*'fnd base rates'!F$51)\n+($G450*'fnd base rates'!F$52)\n+($H450*'fnd base rates'!F$53)\n+($I450*'fnd base rates'!F$54)\n+($J450*'fnd base rates'!F$55)\n+($K450*'fnd base rates'!F$56)\n+($L450*'fnd base rates'!F$57)\n+($M450*'fnd base rates'!F$58)\n+($N450*'fnd base rates'!F$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,6)))\n*$R450","v":2380.1172500000002},{"$f":"(($C450*'fnd base rates'!G$48)\n+($D450*'fnd base rates'!G$49)\n+($E450*'fnd base rates'!G$50)\n+($F450*'fnd base rates'!G$51)\n+($G450*'fnd base rates'!G$52)\n+($H450*'fnd base rates'!G$53)\n+($I450*'fnd base rates'!G$54)\n+($J450*'fnd base rates'!G$55)\n+($K450*'fnd base rates'!G$56)\n+($L450*'fnd base rates'!G$57)\n+($M450*'fnd base rates'!G$58)\n+($N450*'fnd base rates'!G$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,7)))\n*$R450","v":429.80824999999999},{"$f":"(($C450*'fnd base rates'!H$48)\n+($D450*'fnd base rates'!H$49)\n+($E450*'fnd base rates'!H$50)\n+($F450*'fnd base rates'!H$51)\n+($G450*'fnd base rates'!H$52)\n+($H450*'fnd base rates'!H$53)\n+($I450*'fnd base rates'!H$54)\n+($J450*'fnd base rates'!H$55)\n+($K450*'fnd base rates'!H$56)\n+($L450*'fnd base rates'!H$57)\n+($M450*'fnd base rates'!H$58)\n+($N450*'fnd base rates'!H$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C450*'fnd base rates'!I$48)\n+($D450*'fnd base rates'!I$49)\n+($E450*'fnd base rates'!I$50)\n+($F450*'fnd base rates'!I$51)\n+($G450*'fnd base rates'!I$52)\n+($H450*'fnd base rates'!I$53)\n+($I450*'fnd base rates'!I$54)\n+($J450*'fnd base rates'!I$55)\n+($K450*'fnd base rates'!I$56)\n+($L450*'fnd base rates'!I$57)\n+($M450*'fnd base rates'!I$58)\n+($N450*'fnd base rates'!I$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,9)))\n*$R450","v":1035.3899999999999},{"$f":"(($C450*'fnd base rates'!J$48)\n+($D450*'fnd base rates'!J$49)\n+($E450*'fnd base rates'!J$50)\n+($F450*'fnd base rates'!J$51)\n+($G450*'fnd base rates'!J$52)\n+($H450*'fnd base rates'!J$53)\n+($I450*'fnd base rates'!J$54)\n+($J450*'fnd base rates'!J$55)\n+($K450*'fnd base rates'!J$56)\n+($L450*'fnd base rates'!J$57)\n+($M450*'fnd base rates'!J$58)\n+($N450*'fnd base rates'!J$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,10)))\n*$R450","v":1213.18},{"$f":"(($C450*'fnd base rates'!K$48)\n+($D450*'fnd base rates'!K$49)\n+($E450*'fnd base rates'!K$50)\n+($F450*'fnd base rates'!K$51)\n+($G450*'fnd base rates'!K$52)\n+($H450*'fnd base rates'!K$53)\n+($I450*'fnd base rates'!K$54)\n+($J450*'fnd base rates'!K$55)\n+($K450*'fnd base rates'!K$56)\n+($L450*'fnd base rates'!K$57)\n+($M450*'fnd base rates'!K$58)\n+($N450*'fnd base rates'!K$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,11)))\n*$R450","v":3016.2053750000005},{"$f":"(($C450*'fnd base rates'!L$48)\n+($D450*'fnd base rates'!L$49)\n+($E450*'fnd base rates'!L$50)\n+($F450*'fnd base rates'!L$51)\n+($G450*'fnd base rates'!L$52)\n+($H450*'fnd base rates'!L$53)\n+($I450*'fnd base rates'!L$54)\n+($J450*'fnd base rates'!L$55)\n+($K450*'fnd base rates'!L$56)\n+($L450*'fnd base rates'!L$57)\n+($M450*'fnd base rates'!L$58)\n+($N450*'fnd base rates'!L$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,12)))","v":2816.5358421457149},{"$f":"(($C450*'fnd base rates'!M$48)\n+($D450*'fnd base rates'!M$49)\n+($E450*'fnd base rates'!M$50)\n+($F450*'fnd base rates'!M$51)\n+($G450*'fnd base rates'!M$52)\n+($H450*'fnd base rates'!M$53)\n+($I450*'fnd base rates'!M$54)\n+($J450*'fnd base rates'!M$55)\n+($K450*'fnd base rates'!M$56)\n+($L450*'fnd base rates'!M$57)\n+($M450*'fnd base rates'!M$58)\n+($N450*'fnd base rates'!M$59)\n+($O450*VLOOKUP($S450+12,rate_basefnd,13)))","v":0},27681.775217145718,null,474097755,"474","097","755",1,3,27681.775217145718,9227,0,9227]
[474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!C451","v":0},{"$f":"'fnd enro'!D451","v":0},{"$f":"'fnd enro'!E451","v":0},{"$f":"'fnd enro'!F451","v":0},{"$f":"'fnd enro'!G451","v":0},{"$f":"'fnd enro'!H451","v":3},{"$f":"'fnd enro'!I451","v":0.1125},{"$f":"'fnd enro'!J451","v":0},{"$f":"'fnd enro'!K451","v":0},{"$f":"'fnd enro'!L451","v":0},{"$f":"'fnd enro'!M451","v":0},{"$f":"'fnd enro'!N451","v":0},{"$f":"'fnd enro'!O451","v":0},null,{"$f":"'fnd enro'!R451","v":3},1,{"$f":"'fnd enro'!Q451","v":1},null,{"$f":"(($C451*'fnd base rates'!C$48)\n+($D451*'fnd base rates'!C$49)\n+($E451*'fnd base rates'!C$50)\n+($F451*'fnd base rates'!C$51)\n+($G451*'fnd base rates'!C$52)\n+($H451*'fnd base rates'!C$53)\n+($I451*'fnd base rates'!C$54)\n+($J451*'fnd base rates'!C$55)\n+($K451*'fnd base rates'!C$56)\n+($L451*'fnd base rates'!C$57)\n+($M451*'fnd base rates'!C$58)\n+($N451*'fnd base rates'!C$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,3)))\n*$R451","v":1389.8868750000001},{"$f":"(($C451*'fnd base rates'!D$48)\n+($D451*'fnd base rates'!D$49)\n+($E451*'fnd base rates'!D$50)\n+($F451*'fnd base rates'!D$51)\n+($G451*'fnd base rates'!D$52)\n+($H451*'fnd base rates'!D$53)\n+($I451*'fnd base rates'!D$54)\n+($J451*'fnd base rates'!D$55)\n+($K451*'fnd base rates'!D$56)\n+($L451*'fnd base rates'!D$57)\n+($M451*'fnd base rates'!D$58)\n+($N451*'fnd base rates'!D$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,4)))\n*$R451","v":1994.16},{"$f":"(($C451*'fnd base rates'!E$48)\n+($D451*'fnd base rates'!E$49)\n+($E451*'fnd base rates'!E$50)\n+($F451*'fnd base rates'!E$51)\n+($G451*'fnd base rates'!E$52)\n+($H451*'fnd base rates'!E$53)\n+($I451*'fnd base rates'!E$54)\n+($J451*'fnd base rates'!E$55)\n+($K451*'fnd base rates'!E$56)\n+($L451*'fnd base rates'!E$57)\n+($M451*'fnd base rates'!E$58)\n+($N451*'fnd base rates'!E$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,5)))\n*$R451","v":12776.128124999999},{"$f":"(($C451*'fnd base rates'!F$48)\n+($D451*'fnd base rates'!F$49)\n+($E451*'fnd base rates'!F$50)\n+($F451*'fnd base rates'!F$51)\n+($G451*'fnd base rates'!F$52)\n+($H451*'fnd base rates'!F$53)\n+($I451*'fnd base rates'!F$54)\n+($J451*'fnd base rates'!F$55)\n+($K451*'fnd base rates'!F$56)\n+($L451*'fnd base rates'!F$57)\n+($M451*'fnd base rates'!F$58)\n+($N451*'fnd base rates'!F$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,6)))\n*$R451","v":2285.8672500000002},{"$f":"(($C451*'fnd base rates'!G$48)\n+($D451*'fnd base rates'!G$49)\n+($E451*'fnd base rates'!G$50)\n+($F451*'fnd base rates'!G$51)\n+($G451*'fnd base rates'!G$52)\n+($H451*'fnd base rates'!G$53)\n+($I451*'fnd base rates'!G$54)\n+($J451*'fnd base rates'!G$55)\n+($K451*'fnd base rates'!G$56)\n+($L451*'fnd base rates'!G$57)\n+($M451*'fnd base rates'!G$58)\n+($N451*'fnd base rates'!G$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,7)))\n*$R451","v":425.82825000000003},{"$f":"(($C451*'fnd base rates'!H$48)\n+($D451*'fnd base rates'!H$49)\n+($E451*'fnd base rates'!H$50)\n+($F451*'fnd base rates'!H$51)\n+($G451*'fnd base rates'!H$52)\n+($H451*'fnd base rates'!H$53)\n+($I451*'fnd base rates'!H$54)\n+($J451*'fnd base rates'!H$55)\n+($K451*'fnd base rates'!H$56)\n+($L451*'fnd base rates'!H$57)\n+($M451*'fnd base rates'!H$58)\n+($N451*'fnd base rates'!H$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C451*'fnd base rates'!I$48)\n+($D451*'fnd base rates'!I$49)\n+($E451*'fnd base rates'!I$50)\n+($F451*'fnd base rates'!I$51)\n+($G451*'fnd base rates'!I$52)\n+($H451*'fnd base rates'!I$53)\n+($I451*'fnd base rates'!I$54)\n+($J451*'fnd base rates'!I$55)\n+($K451*'fnd base rates'!I$56)\n+($L451*'fnd base rates'!I$57)\n+($M451*'fnd base rates'!I$58)\n+($N451*'fnd base rates'!I$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,9)))\n*$R451","v":1110.24},{"$f":"(($C451*'fnd base rates'!J$48)\n+($D451*'fnd base rates'!J$49)\n+($E451*'fnd base rates'!J$50)\n+($F451*'fnd base rates'!J$51)\n+($G451*'fnd base rates'!J$52)\n+($H451*'fnd base rates'!J$53)\n+($I451*'fnd base rates'!J$54)\n+($J451*'fnd base rates'!J$55)\n+($K451*'fnd base rates'!J$56)\n+($L451*'fnd base rates'!J$57)\n+($M451*'fnd base rates'!J$58)\n+($N451*'fnd base rates'!J$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,10)))\n*$R451","v":1495.5},{"$f":"(($C451*'fnd base rates'!K$48)\n+($D451*'fnd base rates'!K$49)\n+($E451*'fnd base rates'!K$50)\n+($F451*'fnd base rates'!K$51)\n+($G451*'fnd base rates'!K$52)\n+($H451*'fnd base rates'!K$53)\n+($I451*'fnd base rates'!K$54)\n+($J451*'fnd base rates'!K$55)\n+($K451*'fnd base rates'!K$56)\n+($L451*'fnd base rates'!K$57)\n+($M451*'fnd base rates'!K$58)\n+($N451*'fnd base rates'!K$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,11)))\n*$R451","v":2988.3153750000001},{"$f":"(($C451*'fnd base rates'!L$48)\n+($D451*'fnd base rates'!L$49)\n+($E451*'fnd base rates'!L$50)\n+($F451*'fnd base rates'!L$51)\n+($G451*'fnd base rates'!L$52)\n+($H451*'fnd base rates'!L$53)\n+($I451*'fnd base rates'!L$54)\n+($J451*'fnd base rates'!L$55)\n+($K451*'fnd base rates'!L$56)\n+($L451*'fnd base rates'!L$57)\n+($M451*'fnd base rates'!L$58)\n+($N451*'fnd base rates'!L$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,12)))","v":2757.7741180783246},{"$f":"(($C451*'fnd base rates'!M$48)\n+($D451*'fnd base rates'!M$49)\n+($E451*'fnd base rates'!M$50)\n+($F451*'fnd base rates'!M$51)\n+($G451*'fnd base rates'!M$52)\n+($H451*'fnd base rates'!M$53)\n+($I451*'fnd base rates'!M$54)\n+($J451*'fnd base rates'!M$55)\n+($K451*'fnd base rates'!M$56)\n+($L451*'fnd base rates'!M$57)\n+($M451*'fnd base rates'!M$58)\n+($N451*'fnd base rates'!M$59)\n+($O451*VLOOKUP($S451+12,rate_basefnd,13)))","v":0},29380.953493078323,null,474097775,"474","097","775",1,3,29380.953493078323,9794,0,9794]
[478352051,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C452","v":0},{"$f":"'fnd enro'!D452","v":0},{"$f":"'fnd enro'!E452","v":0},{"$f":"'fnd enro'!F452","v":0},{"$f":"'fnd enro'!G452","v":1},{"$f":"'fnd enro'!H452","v":0},{"$f":"'fnd enro'!I452","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J452","v":0},{"$f":"'fnd enro'!K452","v":0},{"$f":"'fnd enro'!L452","v":0},{"$f":"'fnd enro'!M452","v":0},{"$f":"'fnd enro'!N452","v":0},{"$f":"'fnd enro'!O452","v":0},null,{"$f":"'fnd enro'!R452","v":1},1.0023333333333333,{"$f":"'fnd enro'!Q452","v":1},null,{"$f":"(($C452*'fnd base rates'!C$48)\n+($D452*'fnd base rates'!C$49)\n+($E452*'fnd base rates'!C$50)\n+($F452*'fnd base rates'!C$51)\n+($G452*'fnd base rates'!C$52)\n+($H452*'fnd base rates'!C$53)\n+($I452*'fnd base rates'!C$54)\n+($J452*'fnd base rates'!C$55)\n+($K452*'fnd base rates'!C$56)\n+($L452*'fnd base rates'!C$57)\n+($M452*'fnd base rates'!C$58)\n+($N452*'fnd base rates'!C$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,3)))\n*$R452","v":464.37664812500003},{"$f":"(($C452*'fnd base rates'!D$48)\n+($D452*'fnd base rates'!D$49)\n+($E452*'fnd base rates'!D$50)\n+($F452*'fnd base rates'!D$51)\n+($G452*'fnd base rates'!D$52)\n+($H452*'fnd base rates'!D$53)\n+($I452*'fnd base rates'!D$54)\n+($J452*'fnd base rates'!D$55)\n+($K452*'fnd base rates'!D$56)\n+($L452*'fnd base rates'!D$57)\n+($M452*'fnd base rates'!D$58)\n+($N452*'fnd base rates'!D$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,4)))\n*$R452","v":666.27101333333337},{"$f":"(($C452*'fnd base rates'!E$48)\n+($D452*'fnd base rates'!E$49)\n+($E452*'fnd base rates'!E$50)\n+($F452*'fnd base rates'!E$51)\n+($G452*'fnd base rates'!E$52)\n+($H452*'fnd base rates'!E$53)\n+($I452*'fnd base rates'!E$54)\n+($J452*'fnd base rates'!E$55)\n+($K452*'fnd base rates'!E$56)\n+($L452*'fnd base rates'!E$57)\n+($M452*'fnd base rates'!E$58)\n+($N452*'fnd base rates'!E$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,5)))\n*$R452","v":3003.5112535416665},{"$f":"(($C452*'fnd base rates'!F$48)\n+($D452*'fnd base rates'!F$49)\n+($E452*'fnd base rates'!F$50)\n+($F452*'fnd base rates'!F$51)\n+($G452*'fnd base rates'!F$52)\n+($H452*'fnd base rates'!F$53)\n+($I452*'fnd base rates'!F$54)\n+($J452*'fnd base rates'!F$55)\n+($K452*'fnd base rates'!F$56)\n+($L452*'fnd base rates'!F$57)\n+($M452*'fnd base rates'!F$58)\n+($N452*'fnd base rates'!F$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,6)))\n*$R452","v":858.20356341666673},{"$f":"(($C452*'fnd base rates'!G$48)\n+($D452*'fnd base rates'!G$49)\n+($E452*'fnd base rates'!G$50)\n+($F452*'fnd base rates'!G$51)\n+($G452*'fnd base rates'!G$52)\n+($H452*'fnd base rates'!G$53)\n+($I452*'fnd base rates'!G$54)\n+($J452*'fnd base rates'!G$55)\n+($K452*'fnd base rates'!G$56)\n+($L452*'fnd base rates'!G$57)\n+($M452*'fnd base rates'!G$58)\n+($N452*'fnd base rates'!G$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,7)))\n*$R452","v":146.26323641666664},{"$f":"(($C452*'fnd base rates'!H$48)\n+($D452*'fnd base rates'!H$49)\n+($E452*'fnd base rates'!H$50)\n+($F452*'fnd base rates'!H$51)\n+($G452*'fnd base rates'!H$52)\n+($H452*'fnd base rates'!H$53)\n+($I452*'fnd base rates'!H$54)\n+($J452*'fnd base rates'!H$55)\n+($K452*'fnd base rates'!H$56)\n+($L452*'fnd base rates'!H$57)\n+($M452*'fnd base rates'!H$58)\n+($N452*'fnd base rates'!H$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C452*'fnd base rates'!I$48)\n+($D452*'fnd base rates'!I$49)\n+($E452*'fnd base rates'!I$50)\n+($F452*'fnd base rates'!I$51)\n+($G452*'fnd base rates'!I$52)\n+($H452*'fnd base rates'!I$53)\n+($I452*'fnd base rates'!I$54)\n+($J452*'fnd base rates'!I$55)\n+($K452*'fnd base rates'!I$56)\n+($L452*'fnd base rates'!I$57)\n+($M452*'fnd base rates'!I$58)\n+($N452*'fnd base rates'!I$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,9)))\n*$R452","v":295.91887000000003},{"$f":"(($C452*'fnd base rates'!J$48)\n+($D452*'fnd base rates'!J$49)\n+($E452*'fnd base rates'!J$50)\n+($F452*'fnd base rates'!J$51)\n+($G452*'fnd base rates'!J$52)\n+($H452*'fnd base rates'!J$53)\n+($I452*'fnd base rates'!J$54)\n+($J452*'fnd base rates'!J$55)\n+($K452*'fnd base rates'!J$56)\n+($L452*'fnd base rates'!J$57)\n+($M452*'fnd base rates'!J$58)\n+($N452*'fnd base rates'!J$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,10)))\n*$R452","v":216.68441999999999},{"$f":"(($C452*'fnd base rates'!K$48)\n+($D452*'fnd base rates'!K$49)\n+($E452*'fnd base rates'!K$50)\n+($F452*'fnd base rates'!K$51)\n+($G452*'fnd base rates'!K$52)\n+($H452*'fnd base rates'!K$53)\n+($I452*'fnd base rates'!K$54)\n+($J452*'fnd base rates'!K$55)\n+($K452*'fnd base rates'!K$56)\n+($L452*'fnd base rates'!K$57)\n+($M452*'fnd base rates'!K$58)\n+($N452*'fnd base rates'!K$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,11)))\n*$R452","v":1026.3844469583332},{"$f":"(($C452*'fnd base rates'!L$48)\n+($D452*'fnd base rates'!L$49)\n+($E452*'fnd base rates'!L$50)\n+($F452*'fnd base rates'!L$51)\n+($G452*'fnd base rates'!L$52)\n+($H452*'fnd base rates'!L$53)\n+($I452*'fnd base rates'!L$54)\n+($J452*'fnd base rates'!L$55)\n+($K452*'fnd base rates'!L$56)\n+($L452*'fnd base rates'!L$57)\n+($M452*'fnd base rates'!L$58)\n+($N452*'fnd base rates'!L$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C452*'fnd base rates'!M$48)\n+($D452*'fnd base rates'!M$49)\n+($E452*'fnd base rates'!M$50)\n+($F452*'fnd base rates'!M$51)\n+($G452*'fnd base rates'!M$52)\n+($H452*'fnd base rates'!M$53)\n+($I452*'fnd base rates'!M$54)\n+($J452*'fnd base rates'!M$55)\n+($K452*'fnd base rates'!M$56)\n+($L452*'fnd base rates'!M$57)\n+($M452*'fnd base rates'!M$58)\n+($N452*'fnd base rates'!M$59)\n+($O452*VLOOKUP($S452+12,rate_basefnd,13)))","v":0},8110.0177152184997,null,478352051,"478","352","051",1,1,8110.0177152184997,8110,0,8110]
[478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C453","v":0},{"$f":"'fnd enro'!D453","v":0},{"$f":"'fnd enro'!E453","v":0},{"$f":"'fnd enro'!F453","v":0},{"$f":"'fnd enro'!G453","v":0},{"$f":"'fnd enro'!H453","v":2},{"$f":"'fnd enro'!I453","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J453","v":0},{"$f":"'fnd enro'!K453","v":0},{"$f":"'fnd enro'!L453","v":0},{"$f":"'fnd enro'!M453","v":0},{"$f":"'fnd enro'!N453","v":0},{"$f":"'fnd enro'!O453","v":0},null,{"$f":"'fnd enro'!R453","v":2},1.0023333333333333,{"$f":"'fnd enro'!Q453","v":1},null,{"$f":"(($C453*'fnd base rates'!C$48)\n+($D453*'fnd base rates'!C$49)\n+($E453*'fnd base rates'!C$50)\n+($F453*'fnd base rates'!C$51)\n+($G453*'fnd base rates'!C$52)\n+($H453*'fnd base rates'!C$53)\n+($I453*'fnd base rates'!C$54)\n+($J453*'fnd base rates'!C$55)\n+($K453*'fnd base rates'!C$56)\n+($L453*'fnd base rates'!C$57)\n+($M453*'fnd base rates'!C$58)\n+($N453*'fnd base rates'!C$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,3)))\n*$R453","v":928.75329625000006},{"$f":"(($C453*'fnd base rates'!D$48)\n+($D453*'fnd base rates'!D$49)\n+($E453*'fnd base rates'!D$50)\n+($F453*'fnd base rates'!D$51)\n+($G453*'fnd base rates'!D$52)\n+($H453*'fnd base rates'!D$53)\n+($I453*'fnd base rates'!D$54)\n+($J453*'fnd base rates'!D$55)\n+($K453*'fnd base rates'!D$56)\n+($L453*'fnd base rates'!D$57)\n+($M453*'fnd base rates'!D$58)\n+($N453*'fnd base rates'!D$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,4)))\n*$R453","v":1332.5420266666667},{"$f":"(($C453*'fnd base rates'!E$48)\n+($D453*'fnd base rates'!E$49)\n+($E453*'fnd base rates'!E$50)\n+($F453*'fnd base rates'!E$51)\n+($G453*'fnd base rates'!E$52)\n+($H453*'fnd base rates'!E$53)\n+($I453*'fnd base rates'!E$54)\n+($J453*'fnd base rates'!E$55)\n+($K453*'fnd base rates'!E$56)\n+($L453*'fnd base rates'!E$57)\n+($M453*'fnd base rates'!E$58)\n+($N453*'fnd base rates'!E$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,5)))\n*$R453","v":8537.2927270833316},{"$f":"(($C453*'fnd base rates'!F$48)\n+($D453*'fnd base rates'!F$49)\n+($E453*'fnd base rates'!F$50)\n+($F453*'fnd base rates'!F$51)\n+($G453*'fnd base rates'!F$52)\n+($H453*'fnd base rates'!F$53)\n+($I453*'fnd base rates'!F$54)\n+($J453*'fnd base rates'!F$55)\n+($K453*'fnd base rates'!F$56)\n+($L453*'fnd base rates'!F$57)\n+($M453*'fnd base rates'!F$58)\n+($N453*'fnd base rates'!F$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,6)))\n*$R453","v":1527.4672935000001},{"$f":"(($C453*'fnd base rates'!G$48)\n+($D453*'fnd base rates'!G$49)\n+($E453*'fnd base rates'!G$50)\n+($F453*'fnd base rates'!G$51)\n+($G453*'fnd base rates'!G$52)\n+($H453*'fnd base rates'!G$53)\n+($I453*'fnd base rates'!G$54)\n+($J453*'fnd base rates'!G$55)\n+($K453*'fnd base rates'!G$56)\n+($L453*'fnd base rates'!G$57)\n+($M453*'fnd base rates'!G$58)\n+($N453*'fnd base rates'!G$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,7)))\n*$R453","v":284.54789949999997},{"$f":"(($C453*'fnd base rates'!H$48)\n+($D453*'fnd base rates'!H$49)\n+($E453*'fnd base rates'!H$50)\n+($F453*'fnd base rates'!H$51)\n+($G453*'fnd base rates'!H$52)\n+($H453*'fnd base rates'!H$53)\n+($I453*'fnd base rates'!H$54)\n+($J453*'fnd base rates'!H$55)\n+($K453*'fnd base rates'!H$56)\n+($L453*'fnd base rates'!H$57)\n+($M453*'fnd base rates'!H$58)\n+($N453*'fnd base rates'!H$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C453*'fnd base rates'!I$48)\n+($D453*'fnd base rates'!I$49)\n+($E453*'fnd base rates'!I$50)\n+($F453*'fnd base rates'!I$51)\n+($G453*'fnd base rates'!I$52)\n+($H453*'fnd base rates'!I$53)\n+($I453*'fnd base rates'!I$54)\n+($J453*'fnd base rates'!I$55)\n+($K453*'fnd base rates'!I$56)\n+($L453*'fnd base rates'!I$57)\n+($M453*'fnd base rates'!I$58)\n+($N453*'fnd base rates'!I$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,9)))\n*$R453","v":741.88703999999996},{"$f":"(($C453*'fnd base rates'!J$48)\n+($D453*'fnd base rates'!J$49)\n+($E453*'fnd base rates'!J$50)\n+($F453*'fnd base rates'!J$51)\n+($G453*'fnd base rates'!J$52)\n+($H453*'fnd base rates'!J$53)\n+($I453*'fnd base rates'!J$54)\n+($J453*'fnd base rates'!J$55)\n+($K453*'fnd base rates'!J$56)\n+($L453*'fnd base rates'!J$57)\n+($M453*'fnd base rates'!J$58)\n+($N453*'fnd base rates'!J$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,10)))\n*$R453","v":999.32633333333331},{"$f":"(($C453*'fnd base rates'!K$48)\n+($D453*'fnd base rates'!K$49)\n+($E453*'fnd base rates'!K$50)\n+($F453*'fnd base rates'!K$51)\n+($G453*'fnd base rates'!K$52)\n+($H453*'fnd base rates'!K$53)\n+($I453*'fnd base rates'!K$54)\n+($J453*'fnd base rates'!K$55)\n+($K453*'fnd base rates'!K$56)\n+($L453*'fnd base rates'!K$57)\n+($M453*'fnd base rates'!K$58)\n+($N453*'fnd base rates'!K$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,11)))\n*$R453","v":1996.8587405833334},{"$f":"(($C453*'fnd base rates'!L$48)\n+($D453*'fnd base rates'!L$49)\n+($E453*'fnd base rates'!L$50)\n+($F453*'fnd base rates'!L$51)\n+($G453*'fnd base rates'!L$52)\n+($H453*'fnd base rates'!L$53)\n+($I453*'fnd base rates'!L$54)\n+($J453*'fnd base rates'!L$55)\n+($K453*'fnd base rates'!L$56)\n+($L453*'fnd base rates'!L$57)\n+($M453*'fnd base rates'!L$58)\n+($N453*'fnd base rates'!L$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C453*'fnd base rates'!M$48)\n+($D453*'fnd base rates'!M$49)\n+($E453*'fnd base rates'!M$50)\n+($F453*'fnd base rates'!M$51)\n+($G453*'fnd base rates'!M$52)\n+($H453*'fnd base rates'!M$53)\n+($I453*'fnd base rates'!M$54)\n+($J453*'fnd base rates'!M$55)\n+($K453*'fnd base rates'!M$56)\n+($L453*'fnd base rates'!M$57)\n+($M453*'fnd base rates'!M$58)\n+($N453*'fnd base rates'!M$59)\n+($O453*VLOOKUP($S453+12,rate_basefnd,13)))","v":0},19625.360435635546,null,478352064,"478","352","064",1,2,19625.360435635546,9813,0,9813]
[478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C454","v":0},{"$f":"'fnd enro'!D454","v":0},{"$f":"'fnd enro'!E454","v":0},{"$f":"'fnd enro'!F454","v":0},{"$f":"'fnd enro'!G454","v":1},{"$f":"'fnd enro'!H454","v":0},{"$f":"'fnd enro'!I454","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J454","v":0},{"$f":"'fnd enro'!K454","v":0},{"$f":"'fnd enro'!L454","v":0},{"$f":"'fnd enro'!M454","v":0},{"$f":"'fnd enro'!N454","v":0},{"$f":"'fnd enro'!O454","v":0},null,{"$f":"'fnd enro'!R454","v":1},1.0023333333333333,{"$f":"'fnd enro'!Q454","v":1},null,{"$f":"(($C454*'fnd base rates'!C$48)\n+($D454*'fnd base rates'!C$49)\n+($E454*'fnd base rates'!C$50)\n+($F454*'fnd base rates'!C$51)\n+($G454*'fnd base rates'!C$52)\n+($H454*'fnd base rates'!C$53)\n+($I454*'fnd base rates'!C$54)\n+($J454*'fnd base rates'!C$55)\n+($K454*'fnd base rates'!C$56)\n+($L454*'fnd base rates'!C$57)\n+($M454*'fnd base rates'!C$58)\n+($N454*'fnd base rates'!C$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,3)))\n*$R454","v":464.37664812500003},{"$f":"(($C454*'fnd base rates'!D$48)\n+($D454*'fnd base rates'!D$49)\n+($E454*'fnd base rates'!D$50)\n+($F454*'fnd base rates'!D$51)\n+($G454*'fnd base rates'!D$52)\n+($H454*'fnd base rates'!D$53)\n+($I454*'fnd base rates'!D$54)\n+($J454*'fnd base rates'!D$55)\n+($K454*'fnd base rates'!D$56)\n+($L454*'fnd base rates'!D$57)\n+($M454*'fnd base rates'!D$58)\n+($N454*'fnd base rates'!D$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,4)))\n*$R454","v":666.27101333333337},{"$f":"(($C454*'fnd base rates'!E$48)\n+($D454*'fnd base rates'!E$49)\n+($E454*'fnd base rates'!E$50)\n+($F454*'fnd base rates'!E$51)\n+($G454*'fnd base rates'!E$52)\n+($H454*'fnd base rates'!E$53)\n+($I454*'fnd base rates'!E$54)\n+($J454*'fnd base rates'!E$55)\n+($K454*'fnd base rates'!E$56)\n+($L454*'fnd base rates'!E$57)\n+($M454*'fnd base rates'!E$58)\n+($N454*'fnd base rates'!E$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,5)))\n*$R454","v":3003.5112535416665},{"$f":"(($C454*'fnd base rates'!F$48)\n+($D454*'fnd base rates'!F$49)\n+($E454*'fnd base rates'!F$50)\n+($F454*'fnd base rates'!F$51)\n+($G454*'fnd base rates'!F$52)\n+($H454*'fnd base rates'!F$53)\n+($I454*'fnd base rates'!F$54)\n+($J454*'fnd base rates'!F$55)\n+($K454*'fnd base rates'!F$56)\n+($L454*'fnd base rates'!F$57)\n+($M454*'fnd base rates'!F$58)\n+($N454*'fnd base rates'!F$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,6)))\n*$R454","v":858.20356341666673},{"$f":"(($C454*'fnd base rates'!G$48)\n+($D454*'fnd base rates'!G$49)\n+($E454*'fnd base rates'!G$50)\n+($F454*'fnd base rates'!G$51)\n+($G454*'fnd base rates'!G$52)\n+($H454*'fnd base rates'!G$53)\n+($I454*'fnd base rates'!G$54)\n+($J454*'fnd base rates'!G$55)\n+($K454*'fnd base rates'!G$56)\n+($L454*'fnd base rates'!G$57)\n+($M454*'fnd base rates'!G$58)\n+($N454*'fnd base rates'!G$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,7)))\n*$R454","v":146.26323641666664},{"$f":"(($C454*'fnd base rates'!H$48)\n+($D454*'fnd base rates'!H$49)\n+($E454*'fnd base rates'!H$50)\n+($F454*'fnd base rates'!H$51)\n+($G454*'fnd base rates'!H$52)\n+($H454*'fnd base rates'!H$53)\n+($I454*'fnd base rates'!H$54)\n+($J454*'fnd base rates'!H$55)\n+($K454*'fnd base rates'!H$56)\n+($L454*'fnd base rates'!H$57)\n+($M454*'fnd base rates'!H$58)\n+($N454*'fnd base rates'!H$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C454*'fnd base rates'!I$48)\n+($D454*'fnd base rates'!I$49)\n+($E454*'fnd base rates'!I$50)\n+($F454*'fnd base rates'!I$51)\n+($G454*'fnd base rates'!I$52)\n+($H454*'fnd base rates'!I$53)\n+($I454*'fnd base rates'!I$54)\n+($J454*'fnd base rates'!I$55)\n+($K454*'fnd base rates'!I$56)\n+($L454*'fnd base rates'!I$57)\n+($M454*'fnd base rates'!I$58)\n+($N454*'fnd base rates'!I$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,9)))\n*$R454","v":295.91887000000003},{"$f":"(($C454*'fnd base rates'!J$48)\n+($D454*'fnd base rates'!J$49)\n+($E454*'fnd base rates'!J$50)\n+($F454*'fnd base rates'!J$51)\n+($G454*'fnd base rates'!J$52)\n+($H454*'fnd base rates'!J$53)\n+($I454*'fnd base rates'!J$54)\n+($J454*'fnd base rates'!J$55)\n+($K454*'fnd base rates'!J$56)\n+($L454*'fnd base rates'!J$57)\n+($M454*'fnd base rates'!J$58)\n+($N454*'fnd base rates'!J$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,10)))\n*$R454","v":216.68441999999999},{"$f":"(($C454*'fnd base rates'!K$48)\n+($D454*'fnd base rates'!K$49)\n+($E454*'fnd base rates'!K$50)\n+($F454*'fnd base rates'!K$51)\n+($G454*'fnd base rates'!K$52)\n+($H454*'fnd base rates'!K$53)\n+($I454*'fnd base rates'!K$54)\n+($J454*'fnd base rates'!K$55)\n+($K454*'fnd base rates'!K$56)\n+($L454*'fnd base rates'!K$57)\n+($M454*'fnd base rates'!K$58)\n+($N454*'fnd base rates'!K$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,11)))\n*$R454","v":1026.3844469583332},{"$f":"(($C454*'fnd base rates'!L$48)\n+($D454*'fnd base rates'!L$49)\n+($E454*'fnd base rates'!L$50)\n+($F454*'fnd base rates'!L$51)\n+($G454*'fnd base rates'!L$52)\n+($H454*'fnd base rates'!L$53)\n+($I454*'fnd base rates'!L$54)\n+($J454*'fnd base rates'!L$55)\n+($K454*'fnd base rates'!L$56)\n+($L454*'fnd base rates'!L$57)\n+($M454*'fnd base rates'!L$58)\n+($N454*'fnd base rates'!L$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C454*'fnd base rates'!M$48)\n+($D454*'fnd base rates'!M$49)\n+($E454*'fnd base rates'!M$50)\n+($F454*'fnd base rates'!M$51)\n+($G454*'fnd base rates'!M$52)\n+($H454*'fnd base rates'!M$53)\n+($I454*'fnd base rates'!M$54)\n+($J454*'fnd base rates'!M$55)\n+($K454*'fnd base rates'!M$56)\n+($L454*'fnd base rates'!M$57)\n+($M454*'fnd base rates'!M$58)\n+($N454*'fnd base rates'!M$59)\n+($O454*VLOOKUP($S454+12,rate_basefnd,13)))","v":0},8110.0177152184997,null,478352067,"478","352","067",1,1,8110.0177152184997,8110,0,8110]
[478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C455","v":0},{"$f":"'fnd enro'!D455","v":0},{"$f":"'fnd enro'!E455","v":0},{"$f":"'fnd enro'!F455","v":0},{"$f":"'fnd enro'!G455","v":0},{"$f":"'fnd enro'!H455","v":2},{"$f":"'fnd enro'!I455","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J455","v":0},{"$f":"'fnd enro'!K455","v":0},{"$f":"'fnd enro'!L455","v":0},{"$f":"'fnd enro'!M455","v":0},{"$f":"'fnd enro'!N455","v":0},{"$f":"'fnd enro'!O455","v":2},null,{"$f":"'fnd enro'!R455","v":2},1.0023333333333333,{"$f":"'fnd enro'!Q455","v":10},null,{"$f":"(($C455*'fnd base rates'!C$48)\n+($D455*'fnd base rates'!C$49)\n+($E455*'fnd base rates'!C$50)\n+($F455*'fnd base rates'!C$51)\n+($G455*'fnd base rates'!C$52)\n+($H455*'fnd base rates'!C$53)\n+($I455*'fnd base rates'!C$54)\n+($J455*'fnd base rates'!C$55)\n+($K455*'fnd base rates'!C$56)\n+($L455*'fnd base rates'!C$57)\n+($M455*'fnd base rates'!C$58)\n+($N455*'fnd base rates'!C$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,3)))\n*$R455","v":928.75329625000006},{"$f":"(($C455*'fnd base rates'!D$48)\n+($D455*'fnd base rates'!D$49)\n+($E455*'fnd base rates'!D$50)\n+($F455*'fnd base rates'!D$51)\n+($G455*'fnd base rates'!D$52)\n+($H455*'fnd base rates'!D$53)\n+($I455*'fnd base rates'!D$54)\n+($J455*'fnd base rates'!D$55)\n+($K455*'fnd base rates'!D$56)\n+($L455*'fnd base rates'!D$57)\n+($M455*'fnd base rates'!D$58)\n+($N455*'fnd base rates'!D$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,4)))\n*$R455","v":1332.5420266666667},{"$f":"(($C455*'fnd base rates'!E$48)\n+($D455*'fnd base rates'!E$49)\n+($E455*'fnd base rates'!E$50)\n+($F455*'fnd base rates'!E$51)\n+($G455*'fnd base rates'!E$52)\n+($H455*'fnd base rates'!E$53)\n+($I455*'fnd base rates'!E$54)\n+($J455*'fnd base rates'!E$55)\n+($K455*'fnd base rates'!E$56)\n+($L455*'fnd base rates'!E$57)\n+($M455*'fnd base rates'!E$58)\n+($N455*'fnd base rates'!E$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,5)))\n*$R455","v":15095.639913749998},{"$f":"(($C455*'fnd base rates'!F$48)\n+($D455*'fnd base rates'!F$49)\n+($E455*'fnd base rates'!F$50)\n+($F455*'fnd base rates'!F$51)\n+($G455*'fnd base rates'!F$52)\n+($H455*'fnd base rates'!F$53)\n+($I455*'fnd base rates'!F$54)\n+($J455*'fnd base rates'!F$55)\n+($K455*'fnd base rates'!F$56)\n+($L455*'fnd base rates'!F$57)\n+($M455*'fnd base rates'!F$58)\n+($N455*'fnd base rates'!F$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,6)))\n*$R455","v":1527.4672935000001},{"$f":"(($C455*'fnd base rates'!G$48)\n+($D455*'fnd base rates'!G$49)\n+($E455*'fnd base rates'!G$50)\n+($F455*'fnd base rates'!G$51)\n+($G455*'fnd base rates'!G$52)\n+($H455*'fnd base rates'!G$53)\n+($I455*'fnd base rates'!G$54)\n+($J455*'fnd base rates'!G$55)\n+($K455*'fnd base rates'!G$56)\n+($L455*'fnd base rates'!G$57)\n+($M455*'fnd base rates'!G$58)\n+($N455*'fnd base rates'!G$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,7)))\n*$R455","v":428.88389949999998},{"$f":"(($C455*'fnd base rates'!H$48)\n+($D455*'fnd base rates'!H$49)\n+($E455*'fnd base rates'!H$50)\n+($F455*'fnd base rates'!H$51)\n+($G455*'fnd base rates'!H$52)\n+($H455*'fnd base rates'!H$53)\n+($I455*'fnd base rates'!H$54)\n+($J455*'fnd base rates'!H$55)\n+($K455*'fnd base rates'!H$56)\n+($L455*'fnd base rates'!H$57)\n+($M455*'fnd base rates'!H$58)\n+($N455*'fnd base rates'!H$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C455*'fnd base rates'!I$48)\n+($D455*'fnd base rates'!I$49)\n+($E455*'fnd base rates'!I$50)\n+($F455*'fnd base rates'!I$51)\n+($G455*'fnd base rates'!I$52)\n+($H455*'fnd base rates'!I$53)\n+($I455*'fnd base rates'!I$54)\n+($J455*'fnd base rates'!I$55)\n+($K455*'fnd base rates'!I$56)\n+($L455*'fnd base rates'!I$57)\n+($M455*'fnd base rates'!I$58)\n+($N455*'fnd base rates'!I$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,9)))\n*$R455","v":741.88703999999996},{"$f":"(($C455*'fnd base rates'!J$48)\n+($D455*'fnd base rates'!J$49)\n+($E455*'fnd base rates'!J$50)\n+($F455*'fnd base rates'!J$51)\n+($G455*'fnd base rates'!J$52)\n+($H455*'fnd base rates'!J$53)\n+($I455*'fnd base rates'!J$54)\n+($J455*'fnd base rates'!J$55)\n+($K455*'fnd base rates'!J$56)\n+($L455*'fnd base rates'!J$57)\n+($M455*'fnd base rates'!J$58)\n+($N455*'fnd base rates'!J$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,10)))\n*$R455","v":999.32633333333331},{"$f":"(($C455*'fnd base rates'!K$48)\n+($D455*'fnd base rates'!K$49)\n+($E455*'fnd base rates'!K$50)\n+($F455*'fnd base rates'!K$51)\n+($G455*'fnd base rates'!K$52)\n+($H455*'fnd base rates'!K$53)\n+($I455*'fnd base rates'!K$54)\n+($J455*'fnd base rates'!K$55)\n+($K455*'fnd base rates'!K$56)\n+($L455*'fnd base rates'!K$57)\n+($M455*'fnd base rates'!K$58)\n+($N455*'fnd base rates'!K$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,11)))\n*$R455","v":3009.7566672499997},{"$f":"(($C455*'fnd base rates'!L$48)\n+($D455*'fnd base rates'!L$49)\n+($E455*'fnd base rates'!L$50)\n+($F455*'fnd base rates'!L$51)\n+($G455*'fnd base rates'!L$52)\n+($H455*'fnd base rates'!L$53)\n+($I455*'fnd base rates'!L$54)\n+($J455*'fnd base rates'!L$55)\n+($K455*'fnd base rates'!L$56)\n+($L455*'fnd base rates'!L$57)\n+($M455*'fnd base rates'!L$58)\n+($N455*'fnd base rates'!L$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C455*'fnd base rates'!M$48)\n+($D455*'fnd base rates'!M$49)\n+($E455*'fnd base rates'!M$50)\n+($F455*'fnd base rates'!M$51)\n+($G455*'fnd base rates'!M$52)\n+($H455*'fnd base rates'!M$53)\n+($I455*'fnd base rates'!M$54)\n+($J455*'fnd base rates'!M$55)\n+($K455*'fnd base rates'!M$56)\n+($L455*'fnd base rates'!M$57)\n+($M455*'fnd base rates'!M$58)\n+($N455*'fnd base rates'!M$59)\n+($O455*VLOOKUP($S455+12,rate_basefnd,13)))","v":0},28005.141548968888,null,478352097,"478","352","097",1,2,28005.141548968888,14003,0,14003]
[478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C456","v":0},{"$f":"'fnd enro'!D456","v":0},{"$f":"'fnd enro'!E456","v":0},{"$f":"'fnd enro'!F456","v":0},{"$f":"'fnd enro'!G456","v":5},{"$f":"'fnd enro'!H456","v":12},{"$f":"'fnd enro'!I456","v":0.63749999999999996},{"$f":"'fnd enro'!J456","v":0},{"$f":"'fnd enro'!K456","v":0},{"$f":"'fnd enro'!L456","v":0},{"$f":"'fnd enro'!M456","v":0},{"$f":"'fnd enro'!N456","v":0},{"$f":"'fnd enro'!O456","v":0},null,{"$f":"'fnd enro'!R456","v":17},1.0023333333333333,{"$f":"'fnd enro'!Q456","v":1},null,{"$f":"(($C456*'fnd base rates'!C$48)\n+($D456*'fnd base rates'!C$49)\n+($E456*'fnd base rates'!C$50)\n+($F456*'fnd base rates'!C$51)\n+($G456*'fnd base rates'!C$52)\n+($H456*'fnd base rates'!C$53)\n+($I456*'fnd base rates'!C$54)\n+($J456*'fnd base rates'!C$55)\n+($K456*'fnd base rates'!C$56)\n+($L456*'fnd base rates'!C$57)\n+($M456*'fnd base rates'!C$58)\n+($N456*'fnd base rates'!C$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,3)))\n*$R456","v":7894.403018125},{"$f":"(($C456*'fnd base rates'!D$48)\n+($D456*'fnd base rates'!D$49)\n+($E456*'fnd base rates'!D$50)\n+($F456*'fnd base rates'!D$51)\n+($G456*'fnd base rates'!D$52)\n+($H456*'fnd base rates'!D$53)\n+($I456*'fnd base rates'!D$54)\n+($J456*'fnd base rates'!D$55)\n+($K456*'fnd base rates'!D$56)\n+($L456*'fnd base rates'!D$57)\n+($M456*'fnd base rates'!D$58)\n+($N456*'fnd base rates'!D$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,4)))\n*$R456","v":11326.607226666667},{"$f":"(($C456*'fnd base rates'!E$48)\n+($D456*'fnd base rates'!E$49)\n+($E456*'fnd base rates'!E$50)\n+($F456*'fnd base rates'!E$51)\n+($G456*'fnd base rates'!E$52)\n+($H456*'fnd base rates'!E$53)\n+($I456*'fnd base rates'!E$54)\n+($J456*'fnd base rates'!E$55)\n+($K456*'fnd base rates'!E$56)\n+($L456*'fnd base rates'!E$57)\n+($M456*'fnd base rates'!E$58)\n+($N456*'fnd base rates'!E$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,5)))\n*$R456","v":66241.312630208326},{"$f":"(($C456*'fnd base rates'!F$48)\n+($D456*'fnd base rates'!F$49)\n+($E456*'fnd base rates'!F$50)\n+($F456*'fnd base rates'!F$51)\n+($G456*'fnd base rates'!F$52)\n+($H456*'fnd base rates'!F$53)\n+($I456*'fnd base rates'!F$54)\n+($J456*'fnd base rates'!F$55)\n+($K456*'fnd base rates'!F$56)\n+($L456*'fnd base rates'!F$57)\n+($M456*'fnd base rates'!F$58)\n+($N456*'fnd base rates'!F$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,6)))\n*$R456","v":13455.821578083331},{"$f":"(($C456*'fnd base rates'!G$48)\n+($D456*'fnd base rates'!G$49)\n+($E456*'fnd base rates'!G$50)\n+($F456*'fnd base rates'!G$51)\n+($G456*'fnd base rates'!G$52)\n+($H456*'fnd base rates'!G$53)\n+($I456*'fnd base rates'!G$54)\n+($J456*'fnd base rates'!G$55)\n+($K456*'fnd base rates'!G$56)\n+($L456*'fnd base rates'!G$57)\n+($M456*'fnd base rates'!G$58)\n+($N456*'fnd base rates'!G$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,7)))\n*$R456","v":2438.603579083333},{"$f":"(($C456*'fnd base rates'!H$48)\n+($D456*'fnd base rates'!H$49)\n+($E456*'fnd base rates'!H$50)\n+($F456*'fnd base rates'!H$51)\n+($G456*'fnd base rates'!H$52)\n+($H456*'fnd base rates'!H$53)\n+($I456*'fnd base rates'!H$54)\n+($J456*'fnd base rates'!H$55)\n+($K456*'fnd base rates'!H$56)\n+($L456*'fnd base rates'!H$57)\n+($M456*'fnd base rates'!H$58)\n+($N456*'fnd base rates'!H$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,8)))","v":10900.936500000002},{"$f":"(($C456*'fnd base rates'!I$48)\n+($D456*'fnd base rates'!I$49)\n+($E456*'fnd base rates'!I$50)\n+($F456*'fnd base rates'!I$51)\n+($G456*'fnd base rates'!I$52)\n+($H456*'fnd base rates'!I$53)\n+($I456*'fnd base rates'!I$54)\n+($J456*'fnd base rates'!I$55)\n+($K456*'fnd base rates'!I$56)\n+($L456*'fnd base rates'!I$57)\n+($M456*'fnd base rates'!I$58)\n+($N456*'fnd base rates'!I$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,9)))\n*$R456","v":5930.9165900000007},{"$f":"(($C456*'fnd base rates'!J$48)\n+($D456*'fnd base rates'!J$49)\n+($E456*'fnd base rates'!J$50)\n+($F456*'fnd base rates'!J$51)\n+($G456*'fnd base rates'!J$52)\n+($H456*'fnd base rates'!J$53)\n+($I456*'fnd base rates'!J$54)\n+($J456*'fnd base rates'!J$55)\n+($K456*'fnd base rates'!J$56)\n+($L456*'fnd base rates'!J$57)\n+($M456*'fnd base rates'!J$58)\n+($N456*'fnd base rates'!J$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,10)))\n*$R456","v":7079.3800999999994},{"$f":"(($C456*'fnd base rates'!K$48)\n+($D456*'fnd base rates'!K$49)\n+($E456*'fnd base rates'!K$50)\n+($F456*'fnd base rates'!K$51)\n+($G456*'fnd base rates'!K$52)\n+($H456*'fnd base rates'!K$53)\n+($I456*'fnd base rates'!K$54)\n+($J456*'fnd base rates'!K$55)\n+($K456*'fnd base rates'!K$56)\n+($L456*'fnd base rates'!K$57)\n+($M456*'fnd base rates'!K$58)\n+($N456*'fnd base rates'!K$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,11)))\n*$R456","v":17113.074678291669},{"$f":"(($C456*'fnd base rates'!L$48)\n+($D456*'fnd base rates'!L$49)\n+($E456*'fnd base rates'!L$50)\n+($F456*'fnd base rates'!L$51)\n+($G456*'fnd base rates'!L$52)\n+($H456*'fnd base rates'!L$53)\n+($I456*'fnd base rates'!L$54)\n+($J456*'fnd base rates'!L$55)\n+($K456*'fnd base rates'!L$56)\n+($L456*'fnd base rates'!L$57)\n+($M456*'fnd base rates'!L$58)\n+($N456*'fnd base rates'!L$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,12)))","v":15921.195289447458},{"$f":"(($C456*'fnd base rates'!M$48)\n+($D456*'fnd base rates'!M$49)\n+($E456*'fnd base rates'!M$50)\n+($F456*'fnd base rates'!M$51)\n+($G456*'fnd base rates'!M$52)\n+($H456*'fnd base rates'!M$53)\n+($I456*'fnd base rates'!M$54)\n+($J456*'fnd base rates'!M$55)\n+($K456*'fnd base rates'!M$56)\n+($L456*'fnd base rates'!M$57)\n+($M456*'fnd base rates'!M$58)\n+($N456*'fnd base rates'!M$59)\n+($O456*VLOOKUP($S456+12,rate_basefnd,13)))","v":0},158302.25118990577,null,478352125,"478","352","125",1,17,158302.25118990577,9312,0,9312]
[478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C457","v":0},{"$f":"'fnd enro'!D457","v":0},{"$f":"'fnd enro'!E457","v":0},{"$f":"'fnd enro'!F457","v":0},{"$f":"'fnd enro'!G457","v":20},{"$f":"'fnd enro'!H457","v":27},{"$f":"'fnd enro'!I457","v":1.7625},{"$f":"'fnd enro'!J457","v":0},{"$f":"'fnd enro'!K457","v":0},{"$f":"'fnd enro'!L457","v":0},{"$f":"'fnd enro'!M457","v":0},{"$f":"'fnd enro'!N457","v":0},{"$f":"'fnd enro'!O457","v":7},null,{"$f":"'fnd enro'!R457","v":47},1.0023333333333333,{"$f":"'fnd enro'!Q457","v":3},null,{"$f":"(($C457*'fnd base rates'!C$48)\n+($D457*'fnd base rates'!C$49)\n+($E457*'fnd base rates'!C$50)\n+($F457*'fnd base rates'!C$51)\n+($G457*'fnd base rates'!C$52)\n+($H457*'fnd base rates'!C$53)\n+($I457*'fnd base rates'!C$54)\n+($J457*'fnd base rates'!C$55)\n+($K457*'fnd base rates'!C$56)\n+($L457*'fnd base rates'!C$57)\n+($M457*'fnd base rates'!C$58)\n+($N457*'fnd base rates'!C$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,3)))\n*$R457","v":21825.702461875},{"$f":"(($C457*'fnd base rates'!D$48)\n+($D457*'fnd base rates'!D$49)\n+($E457*'fnd base rates'!D$50)\n+($F457*'fnd base rates'!D$51)\n+($G457*'fnd base rates'!D$52)\n+($H457*'fnd base rates'!D$53)\n+($I457*'fnd base rates'!D$54)\n+($J457*'fnd base rates'!D$55)\n+($K457*'fnd base rates'!D$56)\n+($L457*'fnd base rates'!D$57)\n+($M457*'fnd base rates'!D$58)\n+($N457*'fnd base rates'!D$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,4)))\n*$R457","v":31314.737626666669},{"$f":"(($C457*'fnd base rates'!E$48)\n+($D457*'fnd base rates'!E$49)\n+($E457*'fnd base rates'!E$50)\n+($F457*'fnd base rates'!E$51)\n+($G457*'fnd base rates'!E$52)\n+($H457*'fnd base rates'!E$53)\n+($I457*'fnd base rates'!E$54)\n+($J457*'fnd base rates'!E$55)\n+($K457*'fnd base rates'!E$56)\n+($L457*'fnd base rates'!E$57)\n+($M457*'fnd base rates'!E$58)\n+($N457*'fnd base rates'!E$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,5)))\n*$R457","v":196723.49355312498},{"$f":"(($C457*'fnd base rates'!F$48)\n+($D457*'fnd base rates'!F$49)\n+($E457*'fnd base rates'!F$50)\n+($F457*'fnd base rates'!F$51)\n+($G457*'fnd base rates'!F$52)\n+($H457*'fnd base rates'!F$53)\n+($I457*'fnd base rates'!F$54)\n+($J457*'fnd base rates'!F$55)\n+($K457*'fnd base rates'!F$56)\n+($L457*'fnd base rates'!F$57)\n+($M457*'fnd base rates'!F$58)\n+($N457*'fnd base rates'!F$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,6)))\n*$R457","v":37784.879730583336},{"$f":"(($C457*'fnd base rates'!G$48)\n+($D457*'fnd base rates'!G$49)\n+($E457*'fnd base rates'!G$50)\n+($F457*'fnd base rates'!G$51)\n+($G457*'fnd base rates'!G$52)\n+($H457*'fnd base rates'!G$53)\n+($I457*'fnd base rates'!G$54)\n+($J457*'fnd base rates'!G$55)\n+($K457*'fnd base rates'!G$56)\n+($L457*'fnd base rates'!G$57)\n+($M457*'fnd base rates'!G$58)\n+($N457*'fnd base rates'!G$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,7)))\n*$R457","v":7237.6678282500006},{"$f":"(($C457*'fnd base rates'!H$48)\n+($D457*'fnd base rates'!H$49)\n+($E457*'fnd base rates'!H$50)\n+($F457*'fnd base rates'!H$51)\n+($G457*'fnd base rates'!H$52)\n+($H457*'fnd base rates'!H$53)\n+($I457*'fnd base rates'!H$54)\n+($J457*'fnd base rates'!H$55)\n+($K457*'fnd base rates'!H$56)\n+($L457*'fnd base rates'!H$57)\n+($M457*'fnd base rates'!H$58)\n+($N457*'fnd base rates'!H$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,8)))","v":28502.9715},{"$f":"(($C457*'fnd base rates'!I$48)\n+($D457*'fnd base rates'!I$49)\n+($E457*'fnd base rates'!I$50)\n+($F457*'fnd base rates'!I$51)\n+($G457*'fnd base rates'!I$52)\n+($H457*'fnd base rates'!I$53)\n+($I457*'fnd base rates'!I$54)\n+($J457*'fnd base rates'!I$55)\n+($K457*'fnd base rates'!I$56)\n+($L457*'fnd base rates'!I$57)\n+($M457*'fnd base rates'!I$58)\n+($N457*'fnd base rates'!I$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,9)))\n*$R457","v":15933.852440000001},{"$f":"(($C457*'fnd base rates'!J$48)\n+($D457*'fnd base rates'!J$49)\n+($E457*'fnd base rates'!J$50)\n+($F457*'fnd base rates'!J$51)\n+($G457*'fnd base rates'!J$52)\n+($H457*'fnd base rates'!J$53)\n+($I457*'fnd base rates'!J$54)\n+($J457*'fnd base rates'!J$55)\n+($K457*'fnd base rates'!J$56)\n+($L457*'fnd base rates'!J$57)\n+($M457*'fnd base rates'!J$58)\n+($N457*'fnd base rates'!J$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,10)))\n*$R457","v":17824.593899999996},{"$f":"(($C457*'fnd base rates'!K$48)\n+($D457*'fnd base rates'!K$49)\n+($E457*'fnd base rates'!K$50)\n+($F457*'fnd base rates'!K$51)\n+($G457*'fnd base rates'!K$52)\n+($H457*'fnd base rates'!K$53)\n+($I457*'fnd base rates'!K$54)\n+($J457*'fnd base rates'!K$55)\n+($K457*'fnd base rates'!K$56)\n+($L457*'fnd base rates'!K$57)\n+($M457*'fnd base rates'!K$58)\n+($N457*'fnd base rates'!K$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,11)))\n*$R457","v":50790.325753708326},{"$f":"(($C457*'fnd base rates'!L$48)\n+($D457*'fnd base rates'!L$49)\n+($E457*'fnd base rates'!L$50)\n+($F457*'fnd base rates'!L$51)\n+($G457*'fnd base rates'!L$52)\n+($H457*'fnd base rates'!L$53)\n+($I457*'fnd base rates'!L$54)\n+($J457*'fnd base rates'!L$55)\n+($K457*'fnd base rates'!L$56)\n+($L457*'fnd base rates'!L$57)\n+($M457*'fnd base rates'!L$58)\n+($N457*'fnd base rates'!L$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,12)))","v":46547.562331241556},{"$f":"(($C457*'fnd base rates'!M$48)\n+($D457*'fnd base rates'!M$49)\n+($E457*'fnd base rates'!M$50)\n+($F457*'fnd base rates'!M$51)\n+($G457*'fnd base rates'!M$52)\n+($H457*'fnd base rates'!M$53)\n+($I457*'fnd base rates'!M$54)\n+($J457*'fnd base rates'!M$55)\n+($K457*'fnd base rates'!M$56)\n+($L457*'fnd base rates'!M$57)\n+($M457*'fnd base rates'!M$58)\n+($N457*'fnd base rates'!M$59)\n+($O457*VLOOKUP($S457+12,rate_basefnd,13)))","v":0},454485.7871254498,null,478352153,"478","352","153",1,47,454485.7871254498,9670,0,9670]
[478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C458","v":0},{"$f":"'fnd enro'!D458","v":0},{"$f":"'fnd enro'!E458","v":0},{"$f":"'fnd enro'!F458","v":0},{"$f":"'fnd enro'!G458","v":16},{"$f":"'fnd enro'!H458","v":44},{"$f":"'fnd enro'!I458","v":2.25},{"$f":"'fnd enro'!J458","v":0},{"$f":"'fnd enro'!K458","v":0},{"$f":"'fnd enro'!L458","v":0},{"$f":"'fnd enro'!M458","v":0},{"$f":"'fnd enro'!N458","v":0},{"$f":"'fnd enro'!O458","v":2},null,{"$f":"'fnd enro'!R458","v":60},1.0023333333333333,{"$f":"'fnd enro'!Q458","v":1},null,{"$f":"(($C458*'fnd base rates'!C$48)\n+($D458*'fnd base rates'!C$49)\n+($E458*'fnd base rates'!C$50)\n+($F458*'fnd base rates'!C$51)\n+($G458*'fnd base rates'!C$52)\n+($H458*'fnd base rates'!C$53)\n+($I458*'fnd base rates'!C$54)\n+($J458*'fnd base rates'!C$55)\n+($K458*'fnd base rates'!C$56)\n+($L458*'fnd base rates'!C$57)\n+($M458*'fnd base rates'!C$58)\n+($N458*'fnd base rates'!C$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,3)))\n*$R458","v":27862.5988875},{"$f":"(($C458*'fnd base rates'!D$48)\n+($D458*'fnd base rates'!D$49)\n+($E458*'fnd base rates'!D$50)\n+($F458*'fnd base rates'!D$51)\n+($G458*'fnd base rates'!D$52)\n+($H458*'fnd base rates'!D$53)\n+($I458*'fnd base rates'!D$54)\n+($J458*'fnd base rates'!D$55)\n+($K458*'fnd base rates'!D$56)\n+($L458*'fnd base rates'!D$57)\n+($M458*'fnd base rates'!D$58)\n+($N458*'fnd base rates'!D$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,4)))\n*$R458","v":39976.260799999996},{"$f":"(($C458*'fnd base rates'!E$48)\n+($D458*'fnd base rates'!E$49)\n+($E458*'fnd base rates'!E$50)\n+($F458*'fnd base rates'!E$51)\n+($G458*'fnd base rates'!E$52)\n+($H458*'fnd base rates'!E$53)\n+($I458*'fnd base rates'!E$54)\n+($J458*'fnd base rates'!E$55)\n+($K458*'fnd base rates'!E$56)\n+($L458*'fnd base rates'!E$57)\n+($M458*'fnd base rates'!E$58)\n+($N458*'fnd base rates'!E$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,5)))\n*$R458","v":241863.97803249999},{"$f":"(($C458*'fnd base rates'!F$48)\n+($D458*'fnd base rates'!F$49)\n+($E458*'fnd base rates'!F$50)\n+($F458*'fnd base rates'!F$51)\n+($G458*'fnd base rates'!F$52)\n+($H458*'fnd base rates'!F$53)\n+($I458*'fnd base rates'!F$54)\n+($J458*'fnd base rates'!F$55)\n+($K458*'fnd base rates'!F$56)\n+($L458*'fnd base rates'!F$57)\n+($M458*'fnd base rates'!F$58)\n+($N458*'fnd base rates'!F$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,6)))\n*$R458","v":47335.537471666663},{"$f":"(($C458*'fnd base rates'!G$48)\n+($D458*'fnd base rates'!G$49)\n+($E458*'fnd base rates'!G$50)\n+($F458*'fnd base rates'!G$51)\n+($G458*'fnd base rates'!G$52)\n+($H458*'fnd base rates'!G$53)\n+($I458*'fnd base rates'!G$54)\n+($J458*'fnd base rates'!G$55)\n+($K458*'fnd base rates'!G$56)\n+($L458*'fnd base rates'!G$57)\n+($M458*'fnd base rates'!G$58)\n+($N458*'fnd base rates'!G$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,7)))\n*$R458","v":8732.0323116666641},{"$f":"(($C458*'fnd base rates'!H$48)\n+($D458*'fnd base rates'!H$49)\n+($E458*'fnd base rates'!H$50)\n+($F458*'fnd base rates'!H$51)\n+($G458*'fnd base rates'!H$52)\n+($H458*'fnd base rates'!H$53)\n+($I458*'fnd base rates'!H$54)\n+($J458*'fnd base rates'!H$55)\n+($K458*'fnd base rates'!H$56)\n+($L458*'fnd base rates'!H$57)\n+($M458*'fnd base rates'!H$58)\n+($N458*'fnd base rates'!H$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,8)))","v":38909.870000000003},{"$f":"(($C458*'fnd base rates'!I$48)\n+($D458*'fnd base rates'!I$49)\n+($E458*'fnd base rates'!I$50)\n+($F458*'fnd base rates'!I$51)\n+($G458*'fnd base rates'!I$52)\n+($H458*'fnd base rates'!I$53)\n+($I458*'fnd base rates'!I$54)\n+($J458*'fnd base rates'!I$55)\n+($K458*'fnd base rates'!I$56)\n+($L458*'fnd base rates'!I$57)\n+($M458*'fnd base rates'!I$58)\n+($N458*'fnd base rates'!I$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,9)))\n*$R458","v":21056.216799999995},{"$f":"(($C458*'fnd base rates'!J$48)\n+($D458*'fnd base rates'!J$49)\n+($E458*'fnd base rates'!J$50)\n+($F458*'fnd base rates'!J$51)\n+($G458*'fnd base rates'!J$52)\n+($H458*'fnd base rates'!J$53)\n+($I458*'fnd base rates'!J$54)\n+($J458*'fnd base rates'!J$55)\n+($K458*'fnd base rates'!J$56)\n+($L458*'fnd base rates'!J$57)\n+($M458*'fnd base rates'!J$58)\n+($N458*'fnd base rates'!J$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,10)))\n*$R458","v":25452.130053333334},{"$f":"(($C458*'fnd base rates'!K$48)\n+($D458*'fnd base rates'!K$49)\n+($E458*'fnd base rates'!K$50)\n+($F458*'fnd base rates'!K$51)\n+($G458*'fnd base rates'!K$52)\n+($H458*'fnd base rates'!K$53)\n+($I458*'fnd base rates'!K$54)\n+($J458*'fnd base rates'!K$55)\n+($K458*'fnd base rates'!K$56)\n+($L458*'fnd base rates'!K$57)\n+($M458*'fnd base rates'!K$58)\n+($N458*'fnd base rates'!K$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,11)))\n*$R458","v":61277.736037500006},{"$f":"(($C458*'fnd base rates'!L$48)\n+($D458*'fnd base rates'!L$49)\n+($E458*'fnd base rates'!L$50)\n+($F458*'fnd base rates'!L$51)\n+($G458*'fnd base rates'!L$52)\n+($H458*'fnd base rates'!L$53)\n+($I458*'fnd base rates'!L$54)\n+($J458*'fnd base rates'!L$55)\n+($K458*'fnd base rates'!L$56)\n+($L458*'fnd base rates'!L$57)\n+($M458*'fnd base rates'!L$58)\n+($N458*'fnd base rates'!L$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,12)))","v":56702.02994664474},{"$f":"(($C458*'fnd base rates'!M$48)\n+($D458*'fnd base rates'!M$49)\n+($E458*'fnd base rates'!M$50)\n+($F458*'fnd base rates'!M$51)\n+($G458*'fnd base rates'!M$52)\n+($H458*'fnd base rates'!M$53)\n+($I458*'fnd base rates'!M$54)\n+($J458*'fnd base rates'!M$55)\n+($K458*'fnd base rates'!M$56)\n+($L458*'fnd base rates'!M$57)\n+($M458*'fnd base rates'!M$58)\n+($N458*'fnd base rates'!M$59)\n+($O458*VLOOKUP($S458+12,rate_basefnd,13)))","v":0},569168.39034081134,null,478352158,"478","352","158",1,{"$f":"enro","v":60},569168.39034081134,9486,0,9486]
[478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C459","v":0},{"$f":"'fnd enro'!D459","v":0},{"$f":"'fnd enro'!E459","v":0},{"$f":"'fnd enro'!F459","v":0},{"$f":"'fnd enro'!G459","v":5},{"$f":"'fnd enro'!H459","v":15},{"$f":"'fnd enro'!I459","v":0.75},{"$f":"'fnd enro'!J459","v":0},{"$f":"'fnd enro'!K459","v":0},{"$f":"'fnd enro'!L459","v":0},{"$f":"'fnd enro'!M459","v":0},{"$f":"'fnd enro'!N459","v":0},{"$f":"'fnd enro'!O459","v":0},null,{"$f":"'fnd enro'!R459","v":20},{"$f":"VLOOKUP(A459,charterinfo_b,6)","v":1.0023333333333333},{"$f":"'fnd enro'!Q459","v":1},null,{"$f":"(($C459*'fnd base rates'!C$48)\n+($D459*'fnd base rates'!C$49)\n+($E459*'fnd base rates'!C$50)\n+($F459*'fnd base rates'!C$51)\n+($G459*'fnd base rates'!C$52)\n+($H459*'fnd base rates'!C$53)\n+($I459*'fnd base rates'!C$54)\n+($J459*'fnd base rates'!C$55)\n+($K459*'fnd base rates'!C$56)\n+($L459*'fnd base rates'!C$57)\n+($M459*'fnd base rates'!C$58)\n+($N459*'fnd base rates'!C$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,3)))\n*$R459","v":9287.5329624999995},{"$f":"(($C459*'fnd base rates'!D$48)\n+($D459*'fnd base rates'!D$49)\n+($E459*'fnd base rates'!D$50)\n+($F459*'fnd base rates'!D$51)\n+($G459*'fnd base rates'!D$52)\n+($H459*'fnd base rates'!D$53)\n+($I459*'fnd base rates'!D$54)\n+($J459*'fnd base rates'!D$55)\n+($K459*'fnd base rates'!D$56)\n+($L459*'fnd base rates'!D$57)\n+($M459*'fnd base rates'!D$58)\n+($N459*'fnd base rates'!D$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,4)))\n*$R459","v":13325.420266666668},{"$f":"(($C459*'fnd base rates'!E$48)\n+($D459*'fnd base rates'!E$49)\n+($E459*'fnd base rates'!E$50)\n+($F459*'fnd base rates'!E$51)\n+($G459*'fnd base rates'!E$52)\n+($H459*'fnd base rates'!E$53)\n+($I459*'fnd base rates'!E$54)\n+($J459*'fnd base rates'!E$55)\n+($K459*'fnd base rates'!E$56)\n+($L459*'fnd base rates'!E$57)\n+($M459*'fnd base rates'!E$58)\n+($N459*'fnd base rates'!E$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,5)))\n*$R459","v":79047.25172083333},{"$f":"(($C459*'fnd base rates'!F$48)\n+($D459*'fnd base rates'!F$49)\n+($E459*'fnd base rates'!F$50)\n+($F459*'fnd base rates'!F$51)\n+($G459*'fnd base rates'!F$52)\n+($H459*'fnd base rates'!F$53)\n+($I459*'fnd base rates'!F$54)\n+($J459*'fnd base rates'!F$55)\n+($K459*'fnd base rates'!F$56)\n+($L459*'fnd base rates'!F$57)\n+($M459*'fnd base rates'!F$58)\n+($N459*'fnd base rates'!F$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,6)))\n*$R459","v":15747.022518333335},{"$f":"(($C459*'fnd base rates'!G$48)\n+($D459*'fnd base rates'!G$49)\n+($E459*'fnd base rates'!G$50)\n+($F459*'fnd base rates'!G$51)\n+($G459*'fnd base rates'!G$52)\n+($H459*'fnd base rates'!G$53)\n+($I459*'fnd base rates'!G$54)\n+($J459*'fnd base rates'!G$55)\n+($K459*'fnd base rates'!G$56)\n+($L459*'fnd base rates'!G$57)\n+($M459*'fnd base rates'!G$58)\n+($N459*'fnd base rates'!G$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,7)))\n*$R459","v":2865.4254283333335},{"$f":"(($C459*'fnd base rates'!H$48)\n+($D459*'fnd base rates'!H$49)\n+($E459*'fnd base rates'!H$50)\n+($F459*'fnd base rates'!H$51)\n+($G459*'fnd base rates'!H$52)\n+($H459*'fnd base rates'!H$53)\n+($I459*'fnd base rates'!H$54)\n+($J459*'fnd base rates'!H$55)\n+($K459*'fnd base rates'!H$56)\n+($L459*'fnd base rates'!H$57)\n+($M459*'fnd base rates'!H$58)\n+($N459*'fnd base rates'!H$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,8)))","v":13058.19},{"$f":"(($C459*'fnd base rates'!I$48)\n+($D459*'fnd base rates'!I$49)\n+($E459*'fnd base rates'!I$50)\n+($F459*'fnd base rates'!I$51)\n+($G459*'fnd base rates'!I$52)\n+($H459*'fnd base rates'!I$53)\n+($I459*'fnd base rates'!I$54)\n+($J459*'fnd base rates'!I$55)\n+($K459*'fnd base rates'!I$56)\n+($L459*'fnd base rates'!I$57)\n+($M459*'fnd base rates'!I$58)\n+($N459*'fnd base rates'!I$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,9)))\n*$R459","v":7043.7471500000001},{"$f":"(($C459*'fnd base rates'!J$48)\n+($D459*'fnd base rates'!J$49)\n+($E459*'fnd base rates'!J$50)\n+($F459*'fnd base rates'!J$51)\n+($G459*'fnd base rates'!J$52)\n+($H459*'fnd base rates'!J$53)\n+($I459*'fnd base rates'!J$54)\n+($J459*'fnd base rates'!J$55)\n+($K459*'fnd base rates'!J$56)\n+($L459*'fnd base rates'!J$57)\n+($M459*'fnd base rates'!J$58)\n+($N459*'fnd base rates'!J$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,10)))\n*$R459","v":8578.3696},{"$f":"(($C459*'fnd base rates'!K$48)\n+($D459*'fnd base rates'!K$49)\n+($E459*'fnd base rates'!K$50)\n+($F459*'fnd base rates'!K$51)\n+($G459*'fnd base rates'!K$52)\n+($H459*'fnd base rates'!K$53)\n+($I459*'fnd base rates'!K$54)\n+($J459*'fnd base rates'!K$55)\n+($K459*'fnd base rates'!K$56)\n+($L459*'fnd base rates'!K$57)\n+($M459*'fnd base rates'!K$58)\n+($N459*'fnd base rates'!K$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,11)))\n*$R459","v":20108.362789166669},{"$f":"(($C459*'fnd base rates'!L$48)\n+($D459*'fnd base rates'!L$49)\n+($E459*'fnd base rates'!L$50)\n+($F459*'fnd base rates'!L$51)\n+($G459*'fnd base rates'!L$52)\n+($H459*'fnd base rates'!L$53)\n+($I459*'fnd base rates'!L$54)\n+($J459*'fnd base rates'!L$55)\n+($K459*'fnd base rates'!L$56)\n+($L459*'fnd base rates'!L$57)\n+($M459*'fnd base rates'!L$58)\n+($N459*'fnd base rates'!L$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,12)))","v":18678.969407525783},{"$f":"(($C459*'fnd base rates'!M$48)\n+($D459*'fnd base rates'!M$49)\n+($E459*'fnd base rates'!M$50)\n+($F459*'fnd base rates'!M$51)\n+($G459*'fnd base rates'!M$52)\n+($H459*'fnd base rates'!M$53)\n+($I459*'fnd base rates'!M$54)\n+($J459*'fnd base rates'!M$55)\n+($K459*'fnd base rates'!M$56)\n+($L459*'fnd base rates'!M$57)\n+($M459*'fnd base rates'!M$58)\n+($N459*'fnd base rates'!M$59)\n+($O459*VLOOKUP($S459+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U459:AE459)","v":187740.29184335913},null,{"$f":"A459","v":478352162},{"$f":"IF($A459<499999999,MID($A459,1,3),MID($A459,1,4))","v":"478"},{"$f":"IF($A459<499999999,MID($A459,4,3),MID($A459,5,3))","v":"352"},{"$f":"IF($A459<499999999,MID($A459,7,3),MID($A459,8,3))","v":"162"},{"$f":"IF(VLOOKUP(VALUE(IF(AH459<499999999,MID(AH459,4,3),MID(AH459,5,3))),distinfo,4)=R459,1,0)","v":1},20,{"$f":"AF459","v":187740.29184335913},{"$f":"IF(OR(AF459=0,AM459=0),0,ROUND(AN459/AM459,0))","v":9387},{"$f":"AQ459-AO459","v":0},9387]
[478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C460","v":0},{"$f":"'fnd enro'!D460","v":0},{"$f":"'fnd enro'!E460","v":0},{"$f":"'fnd enro'!F460","v":0},{"$f":"'fnd enro'!G460","v":1},{"$f":"'fnd enro'!H460","v":0},{"$f":"'fnd enro'!I460","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J460","v":0},{"$f":"'fnd enro'!K460","v":0},{"$f":"'fnd enro'!L460","v":0},{"$f":"'fnd enro'!M460","v":0},{"$f":"'fnd enro'!N460","v":0},{"$f":"'fnd enro'!O460","v":0},null,{"$f":"'fnd enro'!R460","v":1},1.0023333333333333,{"$f":"'fnd enro'!Q460","v":1},null,{"$f":"(($C460*'fnd base rates'!C$48)\n+($D460*'fnd base rates'!C$49)\n+($E460*'fnd base rates'!C$50)\n+($F460*'fnd base rates'!C$51)\n+($G460*'fnd base rates'!C$52)\n+($H460*'fnd base rates'!C$53)\n+($I460*'fnd base rates'!C$54)\n+($J460*'fnd base rates'!C$55)\n+($K460*'fnd base rates'!C$56)\n+($L460*'fnd base rates'!C$57)\n+($M460*'fnd base rates'!C$58)\n+($N460*'fnd base rates'!C$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,3)))\n*$R460","v":464.37664812500003},{"$f":"(($C460*'fnd base rates'!D$48)\n+($D460*'fnd base rates'!D$49)\n+($E460*'fnd base rates'!D$50)\n+($F460*'fnd base rates'!D$51)\n+($G460*'fnd base rates'!D$52)\n+($H460*'fnd base rates'!D$53)\n+($I460*'fnd base rates'!D$54)\n+($J460*'fnd base rates'!D$55)\n+($K460*'fnd base rates'!D$56)\n+($L460*'fnd base rates'!D$57)\n+($M460*'fnd base rates'!D$58)\n+($N460*'fnd base rates'!D$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,4)))\n*$R460","v":666.27101333333337},{"$f":"(($C460*'fnd base rates'!E$48)\n+($D460*'fnd base rates'!E$49)\n+($E460*'fnd base rates'!E$50)\n+($F460*'fnd base rates'!E$51)\n+($G460*'fnd base rates'!E$52)\n+($H460*'fnd base rates'!E$53)\n+($I460*'fnd base rates'!E$54)\n+($J460*'fnd base rates'!E$55)\n+($K460*'fnd base rates'!E$56)\n+($L460*'fnd base rates'!E$57)\n+($M460*'fnd base rates'!E$58)\n+($N460*'fnd base rates'!E$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,5)))\n*$R460","v":3003.5112535416665},{"$f":"(($C460*'fnd base rates'!F$48)\n+($D460*'fnd base rates'!F$49)\n+($E460*'fnd base rates'!F$50)\n+($F460*'fnd base rates'!F$51)\n+($G460*'fnd base rates'!F$52)\n+($H460*'fnd base rates'!F$53)\n+($I460*'fnd base rates'!F$54)\n+($J460*'fnd base rates'!F$55)\n+($K460*'fnd base rates'!F$56)\n+($L460*'fnd base rates'!F$57)\n+($M460*'fnd base rates'!F$58)\n+($N460*'fnd base rates'!F$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,6)))\n*$R460","v":858.20356341666673},{"$f":"(($C460*'fnd base rates'!G$48)\n+($D460*'fnd base rates'!G$49)\n+($E460*'fnd base rates'!G$50)\n+($F460*'fnd base rates'!G$51)\n+($G460*'fnd base rates'!G$52)\n+($H460*'fnd base rates'!G$53)\n+($I460*'fnd base rates'!G$54)\n+($J460*'fnd base rates'!G$55)\n+($K460*'fnd base rates'!G$56)\n+($L460*'fnd base rates'!G$57)\n+($M460*'fnd base rates'!G$58)\n+($N460*'fnd base rates'!G$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,7)))\n*$R460","v":146.26323641666664},{"$f":"(($C460*'fnd base rates'!H$48)\n+($D460*'fnd base rates'!H$49)\n+($E460*'fnd base rates'!H$50)\n+($F460*'fnd base rates'!H$51)\n+($G460*'fnd base rates'!H$52)\n+($H460*'fnd base rates'!H$53)\n+($I460*'fnd base rates'!H$54)\n+($J460*'fnd base rates'!H$55)\n+($K460*'fnd base rates'!H$56)\n+($L460*'fnd base rates'!H$57)\n+($M460*'fnd base rates'!H$58)\n+($N460*'fnd base rates'!H$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C460*'fnd base rates'!I$48)\n+($D460*'fnd base rates'!I$49)\n+($E460*'fnd base rates'!I$50)\n+($F460*'fnd base rates'!I$51)\n+($G460*'fnd base rates'!I$52)\n+($H460*'fnd base rates'!I$53)\n+($I460*'fnd base rates'!I$54)\n+($J460*'fnd base rates'!I$55)\n+($K460*'fnd base rates'!I$56)\n+($L460*'fnd base rates'!I$57)\n+($M460*'fnd base rates'!I$58)\n+($N460*'fnd base rates'!I$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,9)))\n*$R460","v":295.91887000000003},{"$f":"(($C460*'fnd base rates'!J$48)\n+($D460*'fnd base rates'!J$49)\n+($E460*'fnd base rates'!J$50)\n+($F460*'fnd base rates'!J$51)\n+($G460*'fnd base rates'!J$52)\n+($H460*'fnd base rates'!J$53)\n+($I460*'fnd base rates'!J$54)\n+($J460*'fnd base rates'!J$55)\n+($K460*'fnd base rates'!J$56)\n+($L460*'fnd base rates'!J$57)\n+($M460*'fnd base rates'!J$58)\n+($N460*'fnd base rates'!J$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,10)))\n*$R460","v":216.68441999999999},{"$f":"(($C460*'fnd base rates'!K$48)\n+($D460*'fnd base rates'!K$49)\n+($E460*'fnd base rates'!K$50)\n+($F460*'fnd base rates'!K$51)\n+($G460*'fnd base rates'!K$52)\n+($H460*'fnd base rates'!K$53)\n+($I460*'fnd base rates'!K$54)\n+($J460*'fnd base rates'!K$55)\n+($K460*'fnd base rates'!K$56)\n+($L460*'fnd base rates'!K$57)\n+($M460*'fnd base rates'!K$58)\n+($N460*'fnd base rates'!K$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,11)))\n*$R460","v":1026.3844469583332},{"$f":"(($C460*'fnd base rates'!L$48)\n+($D460*'fnd base rates'!L$49)\n+($E460*'fnd base rates'!L$50)\n+($F460*'fnd base rates'!L$51)\n+($G460*'fnd base rates'!L$52)\n+($H460*'fnd base rates'!L$53)\n+($I460*'fnd base rates'!L$54)\n+($J460*'fnd base rates'!L$55)\n+($K460*'fnd base rates'!L$56)\n+($L460*'fnd base rates'!L$57)\n+($M460*'fnd base rates'!L$58)\n+($N460*'fnd base rates'!L$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C460*'fnd base rates'!M$48)\n+($D460*'fnd base rates'!M$49)\n+($E460*'fnd base rates'!M$50)\n+($F460*'fnd base rates'!M$51)\n+($G460*'fnd base rates'!M$52)\n+($H460*'fnd base rates'!M$53)\n+($I460*'fnd base rates'!M$54)\n+($J460*'fnd base rates'!M$55)\n+($K460*'fnd base rates'!M$56)\n+($L460*'fnd base rates'!M$57)\n+($M460*'fnd base rates'!M$58)\n+($N460*'fnd base rates'!M$59)\n+($O460*VLOOKUP($S460+12,rate_basefnd,13)))","v":0},8110.0177152184997,null,478352170,"478","352","170",1,1,8110.0177152184997,8110,0,8110]
[478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C461","v":0},{"$f":"'fnd enro'!D461","v":0},{"$f":"'fnd enro'!E461","v":0},{"$f":"'fnd enro'!F461","v":0},{"$f":"'fnd enro'!G461","v":3},{"$f":"'fnd enro'!H461","v":1},{"$f":"'fnd enro'!I461","v":0.15},{"$f":"'fnd enro'!J461","v":0},{"$f":"'fnd enro'!K461","v":0},{"$f":"'fnd enro'!L461","v":0},{"$f":"'fnd enro'!M461","v":0},{"$f":"'fnd enro'!N461","v":0},{"$f":"'fnd enro'!O461","v":0},null,{"$f":"'fnd enro'!R461","v":4},1.0023333333333333,{"$f":"'fnd enro'!Q461","v":1},null,{"$f":"(($C461*'fnd base rates'!C$48)\n+($D461*'fnd base rates'!C$49)\n+($E461*'fnd base rates'!C$50)\n+($F461*'fnd base rates'!C$51)\n+($G461*'fnd base rates'!C$52)\n+($H461*'fnd base rates'!C$53)\n+($I461*'fnd base rates'!C$54)\n+($J461*'fnd base rates'!C$55)\n+($K461*'fnd base rates'!C$56)\n+($L461*'fnd base rates'!C$57)\n+($M461*'fnd base rates'!C$58)\n+($N461*'fnd base rates'!C$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,3)))\n*$R461","v":1857.5065925000001},{"$f":"(($C461*'fnd base rates'!D$48)\n+($D461*'fnd base rates'!D$49)\n+($E461*'fnd base rates'!D$50)\n+($F461*'fnd base rates'!D$51)\n+($G461*'fnd base rates'!D$52)\n+($H461*'fnd base rates'!D$53)\n+($I461*'fnd base rates'!D$54)\n+($J461*'fnd base rates'!D$55)\n+($K461*'fnd base rates'!D$56)\n+($L461*'fnd base rates'!D$57)\n+($M461*'fnd base rates'!D$58)\n+($N461*'fnd base rates'!D$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,4)))\n*$R461","v":2665.0840533333335},{"$f":"(($C461*'fnd base rates'!E$48)\n+($D461*'fnd base rates'!E$49)\n+($E461*'fnd base rates'!E$50)\n+($F461*'fnd base rates'!E$51)\n+($G461*'fnd base rates'!E$52)\n+($H461*'fnd base rates'!E$53)\n+($I461*'fnd base rates'!E$54)\n+($J461*'fnd base rates'!E$55)\n+($K461*'fnd base rates'!E$56)\n+($L461*'fnd base rates'!E$57)\n+($M461*'fnd base rates'!E$58)\n+($N461*'fnd base rates'!E$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,5)))\n*$R461","v":13279.180124166665},{"$f":"(($C461*'fnd base rates'!F$48)\n+($D461*'fnd base rates'!F$49)\n+($E461*'fnd base rates'!F$50)\n+($F461*'fnd base rates'!F$51)\n+($G461*'fnd base rates'!F$52)\n+($H461*'fnd base rates'!F$53)\n+($I461*'fnd base rates'!F$54)\n+($J461*'fnd base rates'!F$55)\n+($K461*'fnd base rates'!F$56)\n+($L461*'fnd base rates'!F$57)\n+($M461*'fnd base rates'!F$58)\n+($N461*'fnd base rates'!F$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,6)))\n*$R461","v":3338.344337},{"$f":"(($C461*'fnd base rates'!G$48)\n+($D461*'fnd base rates'!G$49)\n+($E461*'fnd base rates'!G$50)\n+($F461*'fnd base rates'!G$51)\n+($G461*'fnd base rates'!G$52)\n+($H461*'fnd base rates'!G$53)\n+($I461*'fnd base rates'!G$54)\n+($J461*'fnd base rates'!G$55)\n+($K461*'fnd base rates'!G$56)\n+($L461*'fnd base rates'!G$57)\n+($M461*'fnd base rates'!G$58)\n+($N461*'fnd base rates'!G$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,7)))\n*$R461","v":581.06365899999992},{"$f":"(($C461*'fnd base rates'!H$48)\n+($D461*'fnd base rates'!H$49)\n+($E461*'fnd base rates'!H$50)\n+($F461*'fnd base rates'!H$51)\n+($G461*'fnd base rates'!H$52)\n+($H461*'fnd base rates'!H$53)\n+($I461*'fnd base rates'!H$54)\n+($J461*'fnd base rates'!H$55)\n+($K461*'fnd base rates'!H$56)\n+($L461*'fnd base rates'!H$57)\n+($M461*'fnd base rates'!H$58)\n+($N461*'fnd base rates'!H$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,8)))","v":2082.2379999999998},{"$f":"(($C461*'fnd base rates'!I$48)\n+($D461*'fnd base rates'!I$49)\n+($E461*'fnd base rates'!I$50)\n+($F461*'fnd base rates'!I$51)\n+($G461*'fnd base rates'!I$52)\n+($H461*'fnd base rates'!I$53)\n+($I461*'fnd base rates'!I$54)\n+($J461*'fnd base rates'!I$55)\n+($K461*'fnd base rates'!I$56)\n+($L461*'fnd base rates'!I$57)\n+($M461*'fnd base rates'!I$58)\n+($N461*'fnd base rates'!I$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,9)))\n*$R461","v":1258.7001299999999},{"$f":"(($C461*'fnd base rates'!J$48)\n+($D461*'fnd base rates'!J$49)\n+($E461*'fnd base rates'!J$50)\n+($F461*'fnd base rates'!J$51)\n+($G461*'fnd base rates'!J$52)\n+($H461*'fnd base rates'!J$53)\n+($I461*'fnd base rates'!J$54)\n+($J461*'fnd base rates'!J$55)\n+($K461*'fnd base rates'!J$56)\n+($L461*'fnd base rates'!J$57)\n+($M461*'fnd base rates'!J$58)\n+($N461*'fnd base rates'!J$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,10)))\n*$R461","v":1149.7164266666666},{"$f":"(($C461*'fnd base rates'!K$48)\n+($D461*'fnd base rates'!K$49)\n+($E461*'fnd base rates'!K$50)\n+($F461*'fnd base rates'!K$51)\n+($G461*'fnd base rates'!K$52)\n+($H461*'fnd base rates'!K$53)\n+($I461*'fnd base rates'!K$54)\n+($J461*'fnd base rates'!K$55)\n+($K461*'fnd base rates'!K$56)\n+($L461*'fnd base rates'!K$57)\n+($M461*'fnd base rates'!K$58)\n+($N461*'fnd base rates'!K$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,11)))\n*$R461","v":4077.5827111666667},{"$f":"(($C461*'fnd base rates'!L$48)\n+($D461*'fnd base rates'!L$49)\n+($E461*'fnd base rates'!L$50)\n+($F461*'fnd base rates'!L$51)\n+($G461*'fnd base rates'!L$52)\n+($H461*'fnd base rates'!L$53)\n+($I461*'fnd base rates'!L$54)\n+($J461*'fnd base rates'!L$55)\n+($K461*'fnd base rates'!L$56)\n+($L461*'fnd base rates'!L$57)\n+($M461*'fnd base rates'!L$58)\n+($N461*'fnd base rates'!L$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,12)))","v":3853.3173296399382},{"$f":"(($C461*'fnd base rates'!M$48)\n+($D461*'fnd base rates'!M$49)\n+($E461*'fnd base rates'!M$50)\n+($F461*'fnd base rates'!M$51)\n+($G461*'fnd base rates'!M$52)\n+($H461*'fnd base rates'!M$53)\n+($I461*'fnd base rates'!M$54)\n+($J461*'fnd base rates'!M$55)\n+($K461*'fnd base rates'!M$56)\n+($L461*'fnd base rates'!M$57)\n+($M461*'fnd base rates'!M$58)\n+($N461*'fnd base rates'!M$59)\n+($O461*VLOOKUP($S461+12,rate_basefnd,13)))","v":0},34142.733363473271,null,478352174,"478","352","174",1,4,34142.733363473271,8536,0,8536]
[478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C462","v":0},{"$f":"'fnd enro'!D462","v":0},{"$f":"'fnd enro'!E462","v":0},{"$f":"'fnd enro'!F462","v":0},{"$f":"'fnd enro'!G462","v":0},{"$f":"'fnd enro'!H462","v":1},{"$f":"'fnd enro'!I462","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J462","v":0},{"$f":"'fnd enro'!K462","v":0},{"$f":"'fnd enro'!L462","v":0},{"$f":"'fnd enro'!M462","v":0},{"$f":"'fnd enro'!N462","v":0},{"$f":"'fnd enro'!O462","v":0},null,{"$f":"'fnd enro'!R462","v":1},1.0023333333333333,{"$f":"'fnd enro'!Q462","v":1},null,{"$f":"(($C462*'fnd base rates'!C$48)\n+($D462*'fnd base rates'!C$49)\n+($E462*'fnd base rates'!C$50)\n+($F462*'fnd base rates'!C$51)\n+($G462*'fnd base rates'!C$52)\n+($H462*'fnd base rates'!C$53)\n+($I462*'fnd base rates'!C$54)\n+($J462*'fnd base rates'!C$55)\n+($K462*'fnd base rates'!C$56)\n+($L462*'fnd base rates'!C$57)\n+($M462*'fnd base rates'!C$58)\n+($N462*'fnd base rates'!C$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,3)))\n*$R462","v":464.37664812500003},{"$f":"(($C462*'fnd base rates'!D$48)\n+($D462*'fnd base rates'!D$49)\n+($E462*'fnd base rates'!D$50)\n+($F462*'fnd base rates'!D$51)\n+($G462*'fnd base rates'!D$52)\n+($H462*'fnd base rates'!D$53)\n+($I462*'fnd base rates'!D$54)\n+($J462*'fnd base rates'!D$55)\n+($K462*'fnd base rates'!D$56)\n+($L462*'fnd base rates'!D$57)\n+($M462*'fnd base rates'!D$58)\n+($N462*'fnd base rates'!D$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,4)))\n*$R462","v":666.27101333333337},{"$f":"(($C462*'fnd base rates'!E$48)\n+($D462*'fnd base rates'!E$49)\n+($E462*'fnd base rates'!E$50)\n+($F462*'fnd base rates'!E$51)\n+($G462*'fnd base rates'!E$52)\n+($H462*'fnd base rates'!E$53)\n+($I462*'fnd base rates'!E$54)\n+($J462*'fnd base rates'!E$55)\n+($K462*'fnd base rates'!E$56)\n+($L462*'fnd base rates'!E$57)\n+($M462*'fnd base rates'!E$58)\n+($N462*'fnd base rates'!E$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,5)))\n*$R462","v":4268.6463635416658},{"$f":"(($C462*'fnd base rates'!F$48)\n+($D462*'fnd base rates'!F$49)\n+($E462*'fnd base rates'!F$50)\n+($F462*'fnd base rates'!F$51)\n+($G462*'fnd base rates'!F$52)\n+($H462*'fnd base rates'!F$53)\n+($I462*'fnd base rates'!F$54)\n+($J462*'fnd base rates'!F$55)\n+($K462*'fnd base rates'!F$56)\n+($L462*'fnd base rates'!F$57)\n+($M462*'fnd base rates'!F$58)\n+($N462*'fnd base rates'!F$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,6)))\n*$R462","v":763.73364675000005},{"$f":"(($C462*'fnd base rates'!G$48)\n+($D462*'fnd base rates'!G$49)\n+($E462*'fnd base rates'!G$50)\n+($F462*'fnd base rates'!G$51)\n+($G462*'fnd base rates'!G$52)\n+($H462*'fnd base rates'!G$53)\n+($I462*'fnd base rates'!G$54)\n+($J462*'fnd base rates'!G$55)\n+($K462*'fnd base rates'!G$56)\n+($L462*'fnd base rates'!G$57)\n+($M462*'fnd base rates'!G$58)\n+($N462*'fnd base rates'!G$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,7)))\n*$R462","v":142.27394974999999},{"$f":"(($C462*'fnd base rates'!H$48)\n+($D462*'fnd base rates'!H$49)\n+($E462*'fnd base rates'!H$50)\n+($F462*'fnd base rates'!H$51)\n+($G462*'fnd base rates'!H$52)\n+($H462*'fnd base rates'!H$53)\n+($I462*'fnd base rates'!H$54)\n+($J462*'fnd base rates'!H$55)\n+($K462*'fnd base rates'!H$56)\n+($L462*'fnd base rates'!H$57)\n+($M462*'fnd base rates'!H$58)\n+($N462*'fnd base rates'!H$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C462*'fnd base rates'!I$48)\n+($D462*'fnd base rates'!I$49)\n+($E462*'fnd base rates'!I$50)\n+($F462*'fnd base rates'!I$51)\n+($G462*'fnd base rates'!I$52)\n+($H462*'fnd base rates'!I$53)\n+($I462*'fnd base rates'!I$54)\n+($J462*'fnd base rates'!I$55)\n+($K462*'fnd base rates'!I$56)\n+($L462*'fnd base rates'!I$57)\n+($M462*'fnd base rates'!I$58)\n+($N462*'fnd base rates'!I$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,9)))\n*$R462","v":370.94351999999998},{"$f":"(($C462*'fnd base rates'!J$48)\n+($D462*'fnd base rates'!J$49)\n+($E462*'fnd base rates'!J$50)\n+($F462*'fnd base rates'!J$51)\n+($G462*'fnd base rates'!J$52)\n+($H462*'fnd base rates'!J$53)\n+($I462*'fnd base rates'!J$54)\n+($J462*'fnd base rates'!J$55)\n+($K462*'fnd base rates'!J$56)\n+($L462*'fnd base rates'!J$57)\n+($M462*'fnd base rates'!J$58)\n+($N462*'fnd base rates'!J$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,10)))\n*$R462","v":499.66316666666665},{"$f":"(($C462*'fnd base rates'!K$48)\n+($D462*'fnd base rates'!K$49)\n+($E462*'fnd base rates'!K$50)\n+($F462*'fnd base rates'!K$51)\n+($G462*'fnd base rates'!K$52)\n+($H462*'fnd base rates'!K$53)\n+($I462*'fnd base rates'!K$54)\n+($J462*'fnd base rates'!K$55)\n+($K462*'fnd base rates'!K$56)\n+($L462*'fnd base rates'!K$57)\n+($M462*'fnd base rates'!K$58)\n+($N462*'fnd base rates'!K$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,11)))\n*$R462","v":998.42937029166671},{"$f":"(($C462*'fnd base rates'!L$48)\n+($D462*'fnd base rates'!L$49)\n+($E462*'fnd base rates'!L$50)\n+($F462*'fnd base rates'!L$51)\n+($G462*'fnd base rates'!L$52)\n+($H462*'fnd base rates'!L$53)\n+($I462*'fnd base rates'!L$54)\n+($J462*'fnd base rates'!L$55)\n+($K462*'fnd base rates'!L$56)\n+($L462*'fnd base rates'!L$57)\n+($M462*'fnd base rates'!L$58)\n+($N462*'fnd base rates'!L$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C462*'fnd base rates'!M$48)\n+($D462*'fnd base rates'!M$49)\n+($E462*'fnd base rates'!M$50)\n+($F462*'fnd base rates'!M$51)\n+($G462*'fnd base rates'!M$52)\n+($H462*'fnd base rates'!M$53)\n+($I462*'fnd base rates'!M$54)\n+($J462*'fnd base rates'!M$55)\n+($K462*'fnd base rates'!M$56)\n+($L462*'fnd base rates'!M$57)\n+($M462*'fnd base rates'!M$58)\n+($N462*'fnd base rates'!M$59)\n+($O462*VLOOKUP($S462+12,rate_basefnd,13)))","v":0},9812.6802178177732,null,478352271,"478","352","271",1,1,9812.6802178177732,9813,0,9813]
[478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C463","v":0},{"$f":"'fnd enro'!D463","v":0},{"$f":"'fnd enro'!E463","v":0},{"$f":"'fnd enro'!F463","v":0},{"$f":"'fnd enro'!G463","v":2},{"$f":"'fnd enro'!H463","v":1},{"$f":"'fnd enro'!I463","v":0.1125},{"$f":"'fnd enro'!J463","v":0},{"$f":"'fnd enro'!K463","v":0},{"$f":"'fnd enro'!L463","v":0},{"$f":"'fnd enro'!M463","v":0},{"$f":"'fnd enro'!N463","v":0},{"$f":"'fnd enro'!O463","v":0},null,{"$f":"'fnd enro'!R463","v":3},1.0023333333333333,{"$f":"'fnd enro'!Q463","v":1},null,{"$f":"(($C463*'fnd base rates'!C$48)\n+($D463*'fnd base rates'!C$49)\n+($E463*'fnd base rates'!C$50)\n+($F463*'fnd base rates'!C$51)\n+($G463*'fnd base rates'!C$52)\n+($H463*'fnd base rates'!C$53)\n+($I463*'fnd base rates'!C$54)\n+($J463*'fnd base rates'!C$55)\n+($K463*'fnd base rates'!C$56)\n+($L463*'fnd base rates'!C$57)\n+($M463*'fnd base rates'!C$58)\n+($N463*'fnd base rates'!C$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,3)))\n*$R463","v":1393.1299443750002},{"$f":"(($C463*'fnd base rates'!D$48)\n+($D463*'fnd base rates'!D$49)\n+($E463*'fnd base rates'!D$50)\n+($F463*'fnd base rates'!D$51)\n+($G463*'fnd base rates'!D$52)\n+($H463*'fnd base rates'!D$53)\n+($I463*'fnd base rates'!D$54)\n+($J463*'fnd base rates'!D$55)\n+($K463*'fnd base rates'!D$56)\n+($L463*'fnd base rates'!D$57)\n+($M463*'fnd base rates'!D$58)\n+($N463*'fnd base rates'!D$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,4)))\n*$R463","v":1998.81304},{"$f":"(($C463*'fnd base rates'!E$48)\n+($D463*'fnd base rates'!E$49)\n+($E463*'fnd base rates'!E$50)\n+($F463*'fnd base rates'!E$51)\n+($G463*'fnd base rates'!E$52)\n+($H463*'fnd base rates'!E$53)\n+($I463*'fnd base rates'!E$54)\n+($J463*'fnd base rates'!E$55)\n+($K463*'fnd base rates'!E$56)\n+($L463*'fnd base rates'!E$57)\n+($M463*'fnd base rates'!E$58)\n+($N463*'fnd base rates'!E$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,5)))\n*$R463","v":10275.668870624997},{"$f":"(($C463*'fnd base rates'!F$48)\n+($D463*'fnd base rates'!F$49)\n+($E463*'fnd base rates'!F$50)\n+($F463*'fnd base rates'!F$51)\n+($G463*'fnd base rates'!F$52)\n+($H463*'fnd base rates'!F$53)\n+($I463*'fnd base rates'!F$54)\n+($J463*'fnd base rates'!F$55)\n+($K463*'fnd base rates'!F$56)\n+($L463*'fnd base rates'!F$57)\n+($M463*'fnd base rates'!F$58)\n+($N463*'fnd base rates'!F$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,6)))\n*$R463","v":2480.1407735833336},{"$f":"(($C463*'fnd base rates'!G$48)\n+($D463*'fnd base rates'!G$49)\n+($E463*'fnd base rates'!G$50)\n+($F463*'fnd base rates'!G$51)\n+($G463*'fnd base rates'!G$52)\n+($H463*'fnd base rates'!G$53)\n+($I463*'fnd base rates'!G$54)\n+($J463*'fnd base rates'!G$55)\n+($K463*'fnd base rates'!G$56)\n+($L463*'fnd base rates'!G$57)\n+($M463*'fnd base rates'!G$58)\n+($N463*'fnd base rates'!G$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,7)))\n*$R463","v":434.80042258333327},{"$f":"(($C463*'fnd base rates'!H$48)\n+($D463*'fnd base rates'!H$49)\n+($E463*'fnd base rates'!H$50)\n+($F463*'fnd base rates'!H$51)\n+($G463*'fnd base rates'!H$52)\n+($H463*'fnd base rates'!H$53)\n+($I463*'fnd base rates'!H$54)\n+($J463*'fnd base rates'!H$55)\n+($K463*'fnd base rates'!H$56)\n+($L463*'fnd base rates'!H$57)\n+($M463*'fnd base rates'!H$58)\n+($N463*'fnd base rates'!H$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C463*'fnd base rates'!I$48)\n+($D463*'fnd base rates'!I$49)\n+($E463*'fnd base rates'!I$50)\n+($F463*'fnd base rates'!I$51)\n+($G463*'fnd base rates'!I$52)\n+($H463*'fnd base rates'!I$53)\n+($I463*'fnd base rates'!I$54)\n+($J463*'fnd base rates'!I$55)\n+($K463*'fnd base rates'!I$56)\n+($L463*'fnd base rates'!I$57)\n+($M463*'fnd base rates'!I$58)\n+($N463*'fnd base rates'!I$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,9)))\n*$R463","v":962.78125999999997},{"$f":"(($C463*'fnd base rates'!J$48)\n+($D463*'fnd base rates'!J$49)\n+($E463*'fnd base rates'!J$50)\n+($F463*'fnd base rates'!J$51)\n+($G463*'fnd base rates'!J$52)\n+($H463*'fnd base rates'!J$53)\n+($I463*'fnd base rates'!J$54)\n+($J463*'fnd base rates'!J$55)\n+($K463*'fnd base rates'!J$56)\n+($L463*'fnd base rates'!J$57)\n+($M463*'fnd base rates'!J$58)\n+($N463*'fnd base rates'!J$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,10)))\n*$R463","v":933.03200666666669},{"$f":"(($C463*'fnd base rates'!K$48)\n+($D463*'fnd base rates'!K$49)\n+($E463*'fnd base rates'!K$50)\n+($F463*'fnd base rates'!K$51)\n+($G463*'fnd base rates'!K$52)\n+($H463*'fnd base rates'!K$53)\n+($I463*'fnd base rates'!K$54)\n+($J463*'fnd base rates'!K$55)\n+($K463*'fnd base rates'!K$56)\n+($L463*'fnd base rates'!K$57)\n+($M463*'fnd base rates'!K$58)\n+($N463*'fnd base rates'!K$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,11)))\n*$R463","v":3051.1982642083331},{"$f":"(($C463*'fnd base rates'!L$48)\n+($D463*'fnd base rates'!L$49)\n+($E463*'fnd base rates'!L$50)\n+($F463*'fnd base rates'!L$51)\n+($G463*'fnd base rates'!L$52)\n+($H463*'fnd base rates'!L$53)\n+($I463*'fnd base rates'!L$54)\n+($J463*'fnd base rates'!L$55)\n+($K463*'fnd base rates'!L$56)\n+($L463*'fnd base rates'!L$57)\n+($M463*'fnd base rates'!L$58)\n+($N463*'fnd base rates'!L$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,12)))","v":2875.2975662131057},{"$f":"(($C463*'fnd base rates'!M$48)\n+($D463*'fnd base rates'!M$49)\n+($E463*'fnd base rates'!M$50)\n+($F463*'fnd base rates'!M$51)\n+($G463*'fnd base rates'!M$52)\n+($H463*'fnd base rates'!M$53)\n+($I463*'fnd base rates'!M$54)\n+($J463*'fnd base rates'!M$55)\n+($K463*'fnd base rates'!M$56)\n+($L463*'fnd base rates'!M$57)\n+($M463*'fnd base rates'!M$58)\n+($N463*'fnd base rates'!M$59)\n+($O463*VLOOKUP($S463+12,rate_basefnd,13)))","v":0},26032.715648254773,null,478352326,"478","352","326",1,3,26032.715648254773,8678,0,8678]
[478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C464","v":0},{"$f":"'fnd enro'!D464","v":0},{"$f":"'fnd enro'!E464","v":0},{"$f":"'fnd enro'!F464","v":0},{"$f":"'fnd enro'!G464","v":6},{"$f":"'fnd enro'!H464","v":12},{"$f":"'fnd enro'!I464","v":0.67500000000000004},{"$f":"'fnd enro'!J464","v":0},{"$f":"'fnd enro'!K464","v":0},{"$f":"'fnd enro'!L464","v":0},{"$f":"'fnd enro'!M464","v":0},{"$f":"'fnd enro'!N464","v":0},{"$f":"'fnd enro'!O464","v":3},null,{"$f":"'fnd enro'!R464","v":18},1.0023333333333333,{"$f":"'fnd enro'!Q464","v":4},null,{"$f":"(($C464*'fnd base rates'!C$48)\n+($D464*'fnd base rates'!C$49)\n+($E464*'fnd base rates'!C$50)\n+($F464*'fnd base rates'!C$51)\n+($G464*'fnd base rates'!C$52)\n+($H464*'fnd base rates'!C$53)\n+($I464*'fnd base rates'!C$54)\n+($J464*'fnd base rates'!C$55)\n+($K464*'fnd base rates'!C$56)\n+($L464*'fnd base rates'!C$57)\n+($M464*'fnd base rates'!C$58)\n+($N464*'fnd base rates'!C$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,3)))\n*$R464","v":8358.7796662500004},{"$f":"(($C464*'fnd base rates'!D$48)\n+($D464*'fnd base rates'!D$49)\n+($E464*'fnd base rates'!D$50)\n+($F464*'fnd base rates'!D$51)\n+($G464*'fnd base rates'!D$52)\n+($H464*'fnd base rates'!D$53)\n+($I464*'fnd base rates'!D$54)\n+($J464*'fnd base rates'!D$55)\n+($K464*'fnd base rates'!D$56)\n+($L464*'fnd base rates'!D$57)\n+($M464*'fnd base rates'!D$58)\n+($N464*'fnd base rates'!D$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,4)))\n*$R464","v":11992.87824},{"$f":"(($C464*'fnd base rates'!E$48)\n+($D464*'fnd base rates'!E$49)\n+($E464*'fnd base rates'!E$50)\n+($F464*'fnd base rates'!E$51)\n+($G464*'fnd base rates'!E$52)\n+($H464*'fnd base rates'!E$53)\n+($I464*'fnd base rates'!E$54)\n+($J464*'fnd base rates'!E$55)\n+($K464*'fnd base rates'!E$56)\n+($L464*'fnd base rates'!E$57)\n+($M464*'fnd base rates'!E$58)\n+($N464*'fnd base rates'!E$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,5)))\n*$R464","v":78511.345433750001},{"$f":"(($C464*'fnd base rates'!F$48)\n+($D464*'fnd base rates'!F$49)\n+($E464*'fnd base rates'!F$50)\n+($F464*'fnd base rates'!F$51)\n+($G464*'fnd base rates'!F$52)\n+($H464*'fnd base rates'!F$53)\n+($I464*'fnd base rates'!F$54)\n+($J464*'fnd base rates'!F$55)\n+($K464*'fnd base rates'!F$56)\n+($L464*'fnd base rates'!F$57)\n+($M464*'fnd base rates'!F$58)\n+($N464*'fnd base rates'!F$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,6)))\n*$R464","v":14314.025141499998},{"$f":"(($C464*'fnd base rates'!G$48)\n+($D464*'fnd base rates'!G$49)\n+($E464*'fnd base rates'!G$50)\n+($F464*'fnd base rates'!G$51)\n+($G464*'fnd base rates'!G$52)\n+($H464*'fnd base rates'!G$53)\n+($I464*'fnd base rates'!G$54)\n+($J464*'fnd base rates'!G$55)\n+($K464*'fnd base rates'!G$56)\n+($L464*'fnd base rates'!G$57)\n+($M464*'fnd base rates'!G$58)\n+($N464*'fnd base rates'!G$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,7)))\n*$R464","v":2788.8015555000002},{"$f":"(($C464*'fnd base rates'!H$48)\n+($D464*'fnd base rates'!H$49)\n+($E464*'fnd base rates'!H$50)\n+($F464*'fnd base rates'!H$51)\n+($G464*'fnd base rates'!H$52)\n+($H464*'fnd base rates'!H$53)\n+($I464*'fnd base rates'!H$54)\n+($J464*'fnd base rates'!H$55)\n+($K464*'fnd base rates'!H$56)\n+($L464*'fnd base rates'!H$57)\n+($M464*'fnd base rates'!H$58)\n+($N464*'fnd base rates'!H$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,8)))","v":11355.321},{"$f":"(($C464*'fnd base rates'!I$48)\n+($D464*'fnd base rates'!I$49)\n+($E464*'fnd base rates'!I$50)\n+($F464*'fnd base rates'!I$51)\n+($G464*'fnd base rates'!I$52)\n+($H464*'fnd base rates'!I$53)\n+($I464*'fnd base rates'!I$54)\n+($J464*'fnd base rates'!I$55)\n+($K464*'fnd base rates'!I$56)\n+($L464*'fnd base rates'!I$57)\n+($M464*'fnd base rates'!I$58)\n+($N464*'fnd base rates'!I$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,9)))\n*$R464","v":6226.8354600000002},{"$f":"(($C464*'fnd base rates'!J$48)\n+($D464*'fnd base rates'!J$49)\n+($E464*'fnd base rates'!J$50)\n+($F464*'fnd base rates'!J$51)\n+($G464*'fnd base rates'!J$52)\n+($H464*'fnd base rates'!J$53)\n+($I464*'fnd base rates'!J$54)\n+($J464*'fnd base rates'!J$55)\n+($K464*'fnd base rates'!J$56)\n+($L464*'fnd base rates'!J$57)\n+($M464*'fnd base rates'!J$58)\n+($N464*'fnd base rates'!J$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,10)))\n*$R464","v":7296.0645199999999},{"$f":"(($C464*'fnd base rates'!K$48)\n+($D464*'fnd base rates'!K$49)\n+($E464*'fnd base rates'!K$50)\n+($F464*'fnd base rates'!K$51)\n+($G464*'fnd base rates'!K$52)\n+($H464*'fnd base rates'!K$53)\n+($I464*'fnd base rates'!K$54)\n+($J464*'fnd base rates'!K$55)\n+($K464*'fnd base rates'!K$56)\n+($L464*'fnd base rates'!K$57)\n+($M464*'fnd base rates'!K$58)\n+($N464*'fnd base rates'!K$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,11)))\n*$R464","v":19570.610705250001},{"$f":"(($C464*'fnd base rates'!L$48)\n+($D464*'fnd base rates'!L$49)\n+($E464*'fnd base rates'!L$50)\n+($F464*'fnd base rates'!L$51)\n+($G464*'fnd base rates'!L$52)\n+($H464*'fnd base rates'!L$53)\n+($I464*'fnd base rates'!L$54)\n+($J464*'fnd base rates'!L$55)\n+($K464*'fnd base rates'!L$56)\n+($L464*'fnd base rates'!L$57)\n+($M464*'fnd base rates'!L$58)\n+($N464*'fnd base rates'!L$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,12)))","v":17837.645052874293},{"$f":"(($C464*'fnd base rates'!M$48)\n+($D464*'fnd base rates'!M$49)\n+($E464*'fnd base rates'!M$50)\n+($F464*'fnd base rates'!M$51)\n+($G464*'fnd base rates'!M$52)\n+($H464*'fnd base rates'!M$53)\n+($I464*'fnd base rates'!M$54)\n+($J464*'fnd base rates'!M$55)\n+($K464*'fnd base rates'!M$56)\n+($L464*'fnd base rates'!M$57)\n+($M464*'fnd base rates'!M$58)\n+($N464*'fnd base rates'!M$59)\n+($O464*VLOOKUP($S464+12,rate_basefnd,13)))","v":0},178252.30677512428,null,478352348,"478","352","348",1,18,178252.30677512428,9903,0,9903]
[478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C465","v":0},{"$f":"'fnd enro'!D465","v":0},{"$f":"'fnd enro'!E465","v":0},{"$f":"'fnd enro'!F465","v":0},{"$f":"'fnd enro'!G465","v":0},{"$f":"'fnd enro'!H465","v":2},{"$f":"'fnd enro'!I465","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J465","v":0},{"$f":"'fnd enro'!K465","v":0},{"$f":"'fnd enro'!L465","v":0},{"$f":"'fnd enro'!M465","v":0},{"$f":"'fnd enro'!N465","v":0},{"$f":"'fnd enro'!O465","v":0},null,{"$f":"'fnd enro'!R465","v":2},1.0023333333333333,{"$f":"'fnd enro'!Q465","v":1},null,{"$f":"(($C465*'fnd base rates'!C$48)\n+($D465*'fnd base rates'!C$49)\n+($E465*'fnd base rates'!C$50)\n+($F465*'fnd base rates'!C$51)\n+($G465*'fnd base rates'!C$52)\n+($H465*'fnd base rates'!C$53)\n+($I465*'fnd base rates'!C$54)\n+($J465*'fnd base rates'!C$55)\n+($K465*'fnd base rates'!C$56)\n+($L465*'fnd base rates'!C$57)\n+($M465*'fnd base rates'!C$58)\n+($N465*'fnd base rates'!C$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,3)))\n*$R465","v":928.75329625000006},{"$f":"(($C465*'fnd base rates'!D$48)\n+($D465*'fnd base rates'!D$49)\n+($E465*'fnd base rates'!D$50)\n+($F465*'fnd base rates'!D$51)\n+($G465*'fnd base rates'!D$52)\n+($H465*'fnd base rates'!D$53)\n+($I465*'fnd base rates'!D$54)\n+($J465*'fnd base rates'!D$55)\n+($K465*'fnd base rates'!D$56)\n+($L465*'fnd base rates'!D$57)\n+($M465*'fnd base rates'!D$58)\n+($N465*'fnd base rates'!D$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,4)))\n*$R465","v":1332.5420266666667},{"$f":"(($C465*'fnd base rates'!E$48)\n+($D465*'fnd base rates'!E$49)\n+($E465*'fnd base rates'!E$50)\n+($F465*'fnd base rates'!E$51)\n+($G465*'fnd base rates'!E$52)\n+($H465*'fnd base rates'!E$53)\n+($I465*'fnd base rates'!E$54)\n+($J465*'fnd base rates'!E$55)\n+($K465*'fnd base rates'!E$56)\n+($L465*'fnd base rates'!E$57)\n+($M465*'fnd base rates'!E$58)\n+($N465*'fnd base rates'!E$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,5)))\n*$R465","v":8537.2927270833316},{"$f":"(($C465*'fnd base rates'!F$48)\n+($D465*'fnd base rates'!F$49)\n+($E465*'fnd base rates'!F$50)\n+($F465*'fnd base rates'!F$51)\n+($G465*'fnd base rates'!F$52)\n+($H465*'fnd base rates'!F$53)\n+($I465*'fnd base rates'!F$54)\n+($J465*'fnd base rates'!F$55)\n+($K465*'fnd base rates'!F$56)\n+($L465*'fnd base rates'!F$57)\n+($M465*'fnd base rates'!F$58)\n+($N465*'fnd base rates'!F$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,6)))\n*$R465","v":1527.4672935000001},{"$f":"(($C465*'fnd base rates'!G$48)\n+($D465*'fnd base rates'!G$49)\n+($E465*'fnd base rates'!G$50)\n+($F465*'fnd base rates'!G$51)\n+($G465*'fnd base rates'!G$52)\n+($H465*'fnd base rates'!G$53)\n+($I465*'fnd base rates'!G$54)\n+($J465*'fnd base rates'!G$55)\n+($K465*'fnd base rates'!G$56)\n+($L465*'fnd base rates'!G$57)\n+($M465*'fnd base rates'!G$58)\n+($N465*'fnd base rates'!G$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,7)))\n*$R465","v":284.54789949999997},{"$f":"(($C465*'fnd base rates'!H$48)\n+($D465*'fnd base rates'!H$49)\n+($E465*'fnd base rates'!H$50)\n+($F465*'fnd base rates'!H$51)\n+($G465*'fnd base rates'!H$52)\n+($H465*'fnd base rates'!H$53)\n+($I465*'fnd base rates'!H$54)\n+($J465*'fnd base rates'!H$55)\n+($K465*'fnd base rates'!H$56)\n+($L465*'fnd base rates'!H$57)\n+($M465*'fnd base rates'!H$58)\n+($N465*'fnd base rates'!H$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C465*'fnd base rates'!I$48)\n+($D465*'fnd base rates'!I$49)\n+($E465*'fnd base rates'!I$50)\n+($F465*'fnd base rates'!I$51)\n+($G465*'fnd base rates'!I$52)\n+($H465*'fnd base rates'!I$53)\n+($I465*'fnd base rates'!I$54)\n+($J465*'fnd base rates'!I$55)\n+($K465*'fnd base rates'!I$56)\n+($L465*'fnd base rates'!I$57)\n+($M465*'fnd base rates'!I$58)\n+($N465*'fnd base rates'!I$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,9)))\n*$R465","v":741.88703999999996},{"$f":"(($C465*'fnd base rates'!J$48)\n+($D465*'fnd base rates'!J$49)\n+($E465*'fnd base rates'!J$50)\n+($F465*'fnd base rates'!J$51)\n+($G465*'fnd base rates'!J$52)\n+($H465*'fnd base rates'!J$53)\n+($I465*'fnd base rates'!J$54)\n+($J465*'fnd base rates'!J$55)\n+($K465*'fnd base rates'!J$56)\n+($L465*'fnd base rates'!J$57)\n+($M465*'fnd base rates'!J$58)\n+($N465*'fnd base rates'!J$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,10)))\n*$R465","v":999.32633333333331},{"$f":"(($C465*'fnd base rates'!K$48)\n+($D465*'fnd base rates'!K$49)\n+($E465*'fnd base rates'!K$50)\n+($F465*'fnd base rates'!K$51)\n+($G465*'fnd base rates'!K$52)\n+($H465*'fnd base rates'!K$53)\n+($I465*'fnd base rates'!K$54)\n+($J465*'fnd base rates'!K$55)\n+($K465*'fnd base rates'!K$56)\n+($L465*'fnd base rates'!K$57)\n+($M465*'fnd base rates'!K$58)\n+($N465*'fnd base rates'!K$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,11)))\n*$R465","v":1996.8587405833334},{"$f":"(($C465*'fnd base rates'!L$48)\n+($D465*'fnd base rates'!L$49)\n+($E465*'fnd base rates'!L$50)\n+($F465*'fnd base rates'!L$51)\n+($G465*'fnd base rates'!L$52)\n+($H465*'fnd base rates'!L$53)\n+($I465*'fnd base rates'!L$54)\n+($J465*'fnd base rates'!L$55)\n+($K465*'fnd base rates'!L$56)\n+($L465*'fnd base rates'!L$57)\n+($M465*'fnd base rates'!L$58)\n+($N465*'fnd base rates'!L$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C465*'fnd base rates'!M$48)\n+($D465*'fnd base rates'!M$49)\n+($E465*'fnd base rates'!M$50)\n+($F465*'fnd base rates'!M$51)\n+($G465*'fnd base rates'!M$52)\n+($H465*'fnd base rates'!M$53)\n+($I465*'fnd base rates'!M$54)\n+($J465*'fnd base rates'!M$55)\n+($K465*'fnd base rates'!M$56)\n+($L465*'fnd base rates'!M$57)\n+($M465*'fnd base rates'!M$58)\n+($N465*'fnd base rates'!M$59)\n+($O465*VLOOKUP($S465+12,rate_basefnd,13)))","v":0},19625.360435635546,null,478352352,"478","352","352",1,2,19625.360435635546,9813,0,9813]
[478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C466","v":0},{"$f":"'fnd enro'!D466","v":0},{"$f":"'fnd enro'!E466","v":0},{"$f":"'fnd enro'!F466","v":0},{"$f":"'fnd enro'!G466","v":7},{"$f":"'fnd enro'!H466","v":16},{"$f":"'fnd enro'!I466","v":0.86250000000000004},{"$f":"'fnd enro'!J466","v":0},{"$f":"'fnd enro'!K466","v":0},{"$f":"'fnd enro'!L466","v":0},{"$f":"'fnd enro'!M466","v":0},{"$f":"'fnd enro'!N466","v":0},{"$f":"'fnd enro'!O466","v":1},null,{"$f":"'fnd enro'!R466","v":23},1.0023333333333333,{"$f":"'fnd enro'!Q466","v":1},null,{"$f":"(($C466*'fnd base rates'!C$48)\n+($D466*'fnd base rates'!C$49)\n+($E466*'fnd base rates'!C$50)\n+($F466*'fnd base rates'!C$51)\n+($G466*'fnd base rates'!C$52)\n+($H466*'fnd base rates'!C$53)\n+($I466*'fnd base rates'!C$54)\n+($J466*'fnd base rates'!C$55)\n+($K466*'fnd base rates'!C$56)\n+($L466*'fnd base rates'!C$57)\n+($M466*'fnd base rates'!C$58)\n+($N466*'fnd base rates'!C$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,3)))\n*$R466","v":10680.662906875001},{"$f":"(($C466*'fnd base rates'!D$48)\n+($D466*'fnd base rates'!D$49)\n+($E466*'fnd base rates'!D$50)\n+($F466*'fnd base rates'!D$51)\n+($G466*'fnd base rates'!D$52)\n+($H466*'fnd base rates'!D$53)\n+($I466*'fnd base rates'!D$54)\n+($J466*'fnd base rates'!D$55)\n+($K466*'fnd base rates'!D$56)\n+($L466*'fnd base rates'!D$57)\n+($M466*'fnd base rates'!D$58)\n+($N466*'fnd base rates'!D$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,4)))\n*$R466","v":15324.233306666667},{"$f":"(($C466*'fnd base rates'!E$48)\n+($D466*'fnd base rates'!E$49)\n+($E466*'fnd base rates'!E$50)\n+($F466*'fnd base rates'!E$51)\n+($G466*'fnd base rates'!E$52)\n+($H466*'fnd base rates'!E$53)\n+($I466*'fnd base rates'!E$54)\n+($J466*'fnd base rates'!E$55)\n+($K466*'fnd base rates'!E$56)\n+($L466*'fnd base rates'!E$57)\n+($M466*'fnd base rates'!E$58)\n+($N466*'fnd base rates'!E$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,5)))\n*$R466","v":92316.599581458344},{"$f":"(($C466*'fnd base rates'!F$48)\n+($D466*'fnd base rates'!F$49)\n+($E466*'fnd base rates'!F$50)\n+($F466*'fnd base rates'!F$51)\n+($G466*'fnd base rates'!F$52)\n+($H466*'fnd base rates'!F$53)\n+($I466*'fnd base rates'!F$54)\n+($J466*'fnd base rates'!F$55)\n+($K466*'fnd base rates'!F$56)\n+($L466*'fnd base rates'!F$57)\n+($M466*'fnd base rates'!F$58)\n+($N466*'fnd base rates'!F$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,6)))\n*$R466","v":18227.163291916666},{"$f":"(($C466*'fnd base rates'!G$48)\n+($D466*'fnd base rates'!G$49)\n+($E466*'fnd base rates'!G$50)\n+($F466*'fnd base rates'!G$51)\n+($G466*'fnd base rates'!G$52)\n+($H466*'fnd base rates'!G$53)\n+($I466*'fnd base rates'!G$54)\n+($J466*'fnd base rates'!G$55)\n+($K466*'fnd base rates'!G$56)\n+($L466*'fnd base rates'!G$57)\n+($M466*'fnd base rates'!G$58)\n+($N466*'fnd base rates'!G$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,7)))\n*$R466","v":3366.1092209166668},{"$f":"(($C466*'fnd base rates'!H$48)\n+($D466*'fnd base rates'!H$49)\n+($E466*'fnd base rates'!H$50)\n+($F466*'fnd base rates'!H$51)\n+($G466*'fnd base rates'!H$52)\n+($H466*'fnd base rates'!H$53)\n+($I466*'fnd base rates'!H$54)\n+($J466*'fnd base rates'!H$55)\n+($K466*'fnd base rates'!H$56)\n+($L466*'fnd base rates'!H$57)\n+($M466*'fnd base rates'!H$58)\n+($N466*'fnd base rates'!H$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,8)))","v":14686.0435},{"$f":"(($C466*'fnd base rates'!I$48)\n+($D466*'fnd base rates'!I$49)\n+($E466*'fnd base rates'!I$50)\n+($F466*'fnd base rates'!I$51)\n+($G466*'fnd base rates'!I$52)\n+($H466*'fnd base rates'!I$53)\n+($I466*'fnd base rates'!I$54)\n+($J466*'fnd base rates'!I$55)\n+($K466*'fnd base rates'!I$56)\n+($L466*'fnd base rates'!I$57)\n+($M466*'fnd base rates'!I$58)\n+($N466*'fnd base rates'!I$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,9)))\n*$R466","v":8006.528409999999},{"$f":"(($C466*'fnd base rates'!J$48)\n+($D466*'fnd base rates'!J$49)\n+($E466*'fnd base rates'!J$50)\n+($F466*'fnd base rates'!J$51)\n+($G466*'fnd base rates'!J$52)\n+($H466*'fnd base rates'!J$53)\n+($I466*'fnd base rates'!J$54)\n+($J466*'fnd base rates'!J$55)\n+($K466*'fnd base rates'!J$56)\n+($L466*'fnd base rates'!J$57)\n+($M466*'fnd base rates'!J$58)\n+($N466*'fnd base rates'!J$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,10)))\n*$R466","v":9511.4016066666663},{"$f":"(($C466*'fnd base rates'!K$48)\n+($D466*'fnd base rates'!K$49)\n+($E466*'fnd base rates'!K$50)\n+($F466*'fnd base rates'!K$51)\n+($G466*'fnd base rates'!K$52)\n+($H466*'fnd base rates'!K$53)\n+($I466*'fnd base rates'!K$54)\n+($J466*'fnd base rates'!K$55)\n+($K466*'fnd base rates'!K$56)\n+($L466*'fnd base rates'!K$57)\n+($M466*'fnd base rates'!K$58)\n+($N466*'fnd base rates'!K$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,11)))\n*$R466","v":23621.907350041667},{"$f":"(($C466*'fnd base rates'!L$48)\n+($D466*'fnd base rates'!L$49)\n+($E466*'fnd base rates'!L$50)\n+($F466*'fnd base rates'!L$51)\n+($G466*'fnd base rates'!L$52)\n+($H466*'fnd base rates'!L$53)\n+($I466*'fnd base rates'!L$54)\n+($J466*'fnd base rates'!L$55)\n+($K466*'fnd base rates'!L$56)\n+($L466*'fnd base rates'!L$57)\n+($M466*'fnd base rates'!L$58)\n+($N466*'fnd base rates'!L$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,12)))","v":21857.44697373889},{"$f":"(($C466*'fnd base rates'!M$48)\n+($D466*'fnd base rates'!M$49)\n+($E466*'fnd base rates'!M$50)\n+($F466*'fnd base rates'!M$51)\n+($G466*'fnd base rates'!M$52)\n+($H466*'fnd base rates'!M$53)\n+($I466*'fnd base rates'!M$54)\n+($J466*'fnd base rates'!M$55)\n+($K466*'fnd base rates'!M$56)\n+($L466*'fnd base rates'!M$57)\n+($M466*'fnd base rates'!M$58)\n+($N466*'fnd base rates'!M$59)\n+($O466*VLOOKUP($S466+12,rate_basefnd,13)))","v":0},217598.0961482806,null,478352600,"478","352","600",1,23,217598.0961482806,9461,0,9461]
[478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C467","v":0},{"$f":"'fnd enro'!D467","v":0},{"$f":"'fnd enro'!E467","v":0},{"$f":"'fnd enro'!F467","v":0},{"$f":"'fnd enro'!G467","v":1},{"$f":"'fnd enro'!H467","v":4},{"$f":"'fnd enro'!I467","v":0.1875},{"$f":"'fnd enro'!J467","v":0},{"$f":"'fnd enro'!K467","v":0},{"$f":"'fnd enro'!L467","v":0},{"$f":"'fnd enro'!M467","v":0},{"$f":"'fnd enro'!N467","v":0},{"$f":"'fnd enro'!O467","v":1},null,{"$f":"'fnd enro'!R467","v":5},1.0023333333333333,{"$f":"'fnd enro'!Q467","v":5},null,{"$f":"(($C467*'fnd base rates'!C$48)\n+($D467*'fnd base rates'!C$49)\n+($E467*'fnd base rates'!C$50)\n+($F467*'fnd base rates'!C$51)\n+($G467*'fnd base rates'!C$52)\n+($H467*'fnd base rates'!C$53)\n+($I467*'fnd base rates'!C$54)\n+($J467*'fnd base rates'!C$55)\n+($K467*'fnd base rates'!C$56)\n+($L467*'fnd base rates'!C$57)\n+($M467*'fnd base rates'!C$58)\n+($N467*'fnd base rates'!C$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,3)))\n*$R467","v":2321.8832406249999},{"$f":"(($C467*'fnd base rates'!D$48)\n+($D467*'fnd base rates'!D$49)\n+($E467*'fnd base rates'!D$50)\n+($F467*'fnd base rates'!D$51)\n+($G467*'fnd base rates'!D$52)\n+($H467*'fnd base rates'!D$53)\n+($I467*'fnd base rates'!D$54)\n+($J467*'fnd base rates'!D$55)\n+($K467*'fnd base rates'!D$56)\n+($L467*'fnd base rates'!D$57)\n+($M467*'fnd base rates'!D$58)\n+($N467*'fnd base rates'!D$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,4)))\n*$R467","v":3331.355066666667},{"$f":"(($C467*'fnd base rates'!E$48)\n+($D467*'fnd base rates'!E$49)\n+($E467*'fnd base rates'!E$50)\n+($F467*'fnd base rates'!E$51)\n+($G467*'fnd base rates'!E$52)\n+($H467*'fnd base rates'!E$53)\n+($I467*'fnd base rates'!E$54)\n+($J467*'fnd base rates'!E$55)\n+($K467*'fnd base rates'!E$56)\n+($L467*'fnd base rates'!E$57)\n+($M467*'fnd base rates'!E$58)\n+($N467*'fnd base rates'!E$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,5)))\n*$R467","v":23198.661074374995},{"$f":"(($C467*'fnd base rates'!F$48)\n+($D467*'fnd base rates'!F$49)\n+($E467*'fnd base rates'!F$50)\n+($F467*'fnd base rates'!F$51)\n+($G467*'fnd base rates'!F$52)\n+($H467*'fnd base rates'!F$53)\n+($I467*'fnd base rates'!F$54)\n+($J467*'fnd base rates'!F$55)\n+($K467*'fnd base rates'!F$56)\n+($L467*'fnd base rates'!F$57)\n+($M467*'fnd base rates'!F$58)\n+($N467*'fnd base rates'!F$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,6)))\n*$R467","v":3913.138150416667},{"$f":"(($C467*'fnd base rates'!G$48)\n+($D467*'fnd base rates'!G$49)\n+($E467*'fnd base rates'!G$50)\n+($F467*'fnd base rates'!G$51)\n+($G467*'fnd base rates'!G$52)\n+($H467*'fnd base rates'!G$53)\n+($I467*'fnd base rates'!G$54)\n+($J467*'fnd base rates'!G$55)\n+($K467*'fnd base rates'!G$56)\n+($L467*'fnd base rates'!G$57)\n+($M467*'fnd base rates'!G$58)\n+($N467*'fnd base rates'!G$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,7)))\n*$R467","v":784.03891541666667},{"$f":"(($C467*'fnd base rates'!H$48)\n+($D467*'fnd base rates'!H$49)\n+($E467*'fnd base rates'!H$50)\n+($F467*'fnd base rates'!H$51)\n+($G467*'fnd base rates'!H$52)\n+($H467*'fnd base rates'!H$53)\n+($I467*'fnd base rates'!H$54)\n+($J467*'fnd base rates'!H$55)\n+($K467*'fnd base rates'!H$56)\n+($L467*'fnd base rates'!H$57)\n+($M467*'fnd base rates'!H$58)\n+($N467*'fnd base rates'!H$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C467*'fnd base rates'!I$48)\n+($D467*'fnd base rates'!I$49)\n+($E467*'fnd base rates'!I$50)\n+($F467*'fnd base rates'!I$51)\n+($G467*'fnd base rates'!I$52)\n+($H467*'fnd base rates'!I$53)\n+($I467*'fnd base rates'!I$54)\n+($J467*'fnd base rates'!I$55)\n+($K467*'fnd base rates'!I$56)\n+($L467*'fnd base rates'!I$57)\n+($M467*'fnd base rates'!I$58)\n+($N467*'fnd base rates'!I$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,9)))\n*$R467","v":1779.6929499999999},{"$f":"(($C467*'fnd base rates'!J$48)\n+($D467*'fnd base rates'!J$49)\n+($E467*'fnd base rates'!J$50)\n+($F467*'fnd base rates'!J$51)\n+($G467*'fnd base rates'!J$52)\n+($H467*'fnd base rates'!J$53)\n+($I467*'fnd base rates'!J$54)\n+($J467*'fnd base rates'!J$55)\n+($K467*'fnd base rates'!J$56)\n+($L467*'fnd base rates'!J$57)\n+($M467*'fnd base rates'!J$58)\n+($N467*'fnd base rates'!J$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,10)))\n*$R467","v":2215.3370866666664},{"$f":"(($C467*'fnd base rates'!K$48)\n+($D467*'fnd base rates'!K$49)\n+($E467*'fnd base rates'!K$50)\n+($F467*'fnd base rates'!K$51)\n+($G467*'fnd base rates'!K$52)\n+($H467*'fnd base rates'!K$53)\n+($I467*'fnd base rates'!K$54)\n+($J467*'fnd base rates'!K$55)\n+($K467*'fnd base rates'!K$56)\n+($L467*'fnd base rates'!K$57)\n+($M467*'fnd base rates'!K$58)\n+($N467*'fnd base rates'!K$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,11)))\n*$R467","v":5502.0538647916674},{"$f":"(($C467*'fnd base rates'!L$48)\n+($D467*'fnd base rates'!L$49)\n+($E467*'fnd base rates'!L$50)\n+($F467*'fnd base rates'!L$51)\n+($G467*'fnd base rates'!L$52)\n+($H467*'fnd base rates'!L$53)\n+($I467*'fnd base rates'!L$54)\n+($J467*'fnd base rates'!L$55)\n+($K467*'fnd base rates'!L$56)\n+($L467*'fnd base rates'!L$57)\n+($M467*'fnd base rates'!L$58)\n+($N467*'fnd base rates'!L$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,12)))","v":4971.081920864598},{"$f":"(($C467*'fnd base rates'!M$48)\n+($D467*'fnd base rates'!M$49)\n+($E467*'fnd base rates'!M$50)\n+($F467*'fnd base rates'!M$51)\n+($G467*'fnd base rates'!M$52)\n+($H467*'fnd base rates'!M$53)\n+($I467*'fnd base rates'!M$54)\n+($J467*'fnd base rates'!M$55)\n+($K467*'fnd base rates'!M$56)\n+($L467*'fnd base rates'!M$57)\n+($M467*'fnd base rates'!M$58)\n+($N467*'fnd base rates'!M$59)\n+($O467*VLOOKUP($S467+12,rate_basefnd,13)))","v":0},51347.964769822931,null,478352610,"478","352","610",1,5,51347.964769822931,10270,0,10270]
[478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C468","v":0},{"$f":"'fnd enro'!D468","v":0},{"$f":"'fnd enro'!E468","v":0},{"$f":"'fnd enro'!F468","v":0},{"$f":"'fnd enro'!G468","v":23},{"$f":"'fnd enro'!H468","v":41},{"$f":"'fnd enro'!I468","v":2.4},{"$f":"'fnd enro'!J468","v":0},{"$f":"'fnd enro'!K468","v":0},{"$f":"'fnd enro'!L468","v":0},{"$f":"'fnd enro'!M468","v":0},{"$f":"'fnd enro'!N468","v":0},{"$f":"'fnd enro'!O468","v":5},null,{"$f":"'fnd enro'!R468","v":64},1.0023333333333333,{"$f":"'fnd enro'!Q468","v":2},null,{"$f":"(($C468*'fnd base rates'!C$48)\n+($D468*'fnd base rates'!C$49)\n+($E468*'fnd base rates'!C$50)\n+($F468*'fnd base rates'!C$51)\n+($G468*'fnd base rates'!C$52)\n+($H468*'fnd base rates'!C$53)\n+($I468*'fnd base rates'!C$54)\n+($J468*'fnd base rates'!C$55)\n+($K468*'fnd base rates'!C$56)\n+($L468*'fnd base rates'!C$57)\n+($M468*'fnd base rates'!C$58)\n+($N468*'fnd base rates'!C$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,3)))\n*$R468","v":29720.105480000002},{"$f":"(($C468*'fnd base rates'!D$48)\n+($D468*'fnd base rates'!D$49)\n+($E468*'fnd base rates'!D$50)\n+($F468*'fnd base rates'!D$51)\n+($G468*'fnd base rates'!D$52)\n+($H468*'fnd base rates'!D$53)\n+($I468*'fnd base rates'!D$54)\n+($J468*'fnd base rates'!D$55)\n+($K468*'fnd base rates'!D$56)\n+($L468*'fnd base rates'!D$57)\n+($M468*'fnd base rates'!D$58)\n+($N468*'fnd base rates'!D$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,4)))\n*$R468","v":42641.344853333336},{"$f":"(($C468*'fnd base rates'!E$48)\n+($D468*'fnd base rates'!E$49)\n+($E468*'fnd base rates'!E$50)\n+($F468*'fnd base rates'!E$51)\n+($G468*'fnd base rates'!E$52)\n+($H468*'fnd base rates'!E$53)\n+($I468*'fnd base rates'!E$54)\n+($J468*'fnd base rates'!E$55)\n+($K468*'fnd base rates'!E$56)\n+($L468*'fnd base rates'!E$57)\n+($M468*'fnd base rates'!E$58)\n+($N468*'fnd base rates'!E$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,5)))\n*$R468","v":259222.27393666664},{"$f":"(($C468*'fnd base rates'!F$48)\n+($D468*'fnd base rates'!F$49)\n+($E468*'fnd base rates'!F$50)\n+($F468*'fnd base rates'!F$51)\n+($G468*'fnd base rates'!F$52)\n+($H468*'fnd base rates'!F$53)\n+($I468*'fnd base rates'!F$54)\n+($J468*'fnd base rates'!F$55)\n+($K468*'fnd base rates'!F$56)\n+($L468*'fnd base rates'!F$57)\n+($M468*'fnd base rates'!F$58)\n+($N468*'fnd base rates'!F$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,6)))\n*$R468","v":51051.76147533334},{"$f":"(($C468*'fnd base rates'!G$48)\n+($D468*'fnd base rates'!G$49)\n+($E468*'fnd base rates'!G$50)\n+($F468*'fnd base rates'!G$51)\n+($G468*'fnd base rates'!G$52)\n+($H468*'fnd base rates'!G$53)\n+($I468*'fnd base rates'!G$54)\n+($J468*'fnd base rates'!G$55)\n+($K468*'fnd base rates'!G$56)\n+($L468*'fnd base rates'!G$57)\n+($M468*'fnd base rates'!G$58)\n+($N468*'fnd base rates'!G$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,7)))\n*$R468","v":9530.2113939999981},{"$f":"(($C468*'fnd base rates'!H$48)\n+($D468*'fnd base rates'!H$49)\n+($E468*'fnd base rates'!H$50)\n+($F468*'fnd base rates'!H$51)\n+($G468*'fnd base rates'!H$52)\n+($H468*'fnd base rates'!H$53)\n+($I468*'fnd base rates'!H$54)\n+($J468*'fnd base rates'!H$55)\n+($K468*'fnd base rates'!H$56)\n+($L468*'fnd base rates'!H$57)\n+($M468*'fnd base rates'!H$58)\n+($N468*'fnd base rates'!H$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,8)))","v":39933.308000000005},{"$f":"(($C468*'fnd base rates'!I$48)\n+($D468*'fnd base rates'!I$49)\n+($E468*'fnd base rates'!I$50)\n+($F468*'fnd base rates'!I$51)\n+($G468*'fnd base rates'!I$52)\n+($H468*'fnd base rates'!I$53)\n+($I468*'fnd base rates'!I$54)\n+($J468*'fnd base rates'!I$55)\n+($K468*'fnd base rates'!I$56)\n+($L468*'fnd base rates'!I$57)\n+($M468*'fnd base rates'!I$58)\n+($N468*'fnd base rates'!I$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,9)))\n*$R468","v":22014.818329999998},{"$f":"(($C468*'fnd base rates'!J$48)\n+($D468*'fnd base rates'!J$49)\n+($E468*'fnd base rates'!J$50)\n+($F468*'fnd base rates'!J$51)\n+($G468*'fnd base rates'!J$52)\n+($H468*'fnd base rates'!J$53)\n+($I468*'fnd base rates'!J$54)\n+($J468*'fnd base rates'!J$55)\n+($K468*'fnd base rates'!J$56)\n+($L468*'fnd base rates'!J$57)\n+($M468*'fnd base rates'!J$58)\n+($N468*'fnd base rates'!J$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,10)))\n*$R468","v":25469.931493333333},{"$f":"(($C468*'fnd base rates'!K$48)\n+($D468*'fnd base rates'!K$49)\n+($E468*'fnd base rates'!K$50)\n+($F468*'fnd base rates'!K$51)\n+($G468*'fnd base rates'!K$52)\n+($H468*'fnd base rates'!K$53)\n+($I468*'fnd base rates'!K$54)\n+($J468*'fnd base rates'!K$55)\n+($K468*'fnd base rates'!K$56)\n+($L468*'fnd base rates'!K$57)\n+($M468*'fnd base rates'!K$58)\n+($N468*'fnd base rates'!K$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,11)))\n*$R468","v":66878.735112000009},{"$f":"(($C468*'fnd base rates'!L$48)\n+($D468*'fnd base rates'!L$49)\n+($E468*'fnd base rates'!L$50)\n+($F468*'fnd base rates'!L$51)\n+($G468*'fnd base rates'!L$52)\n+($H468*'fnd base rates'!L$53)\n+($I468*'fnd base rates'!L$54)\n+($J468*'fnd base rates'!L$55)\n+($K468*'fnd base rates'!L$56)\n+($L468*'fnd base rates'!L$57)\n+($M468*'fnd base rates'!L$58)\n+($N468*'fnd base rates'!L$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,12)))","v":61715.984172554243},{"$f":"(($C468*'fnd base rates'!M$48)\n+($D468*'fnd base rates'!M$49)\n+($E468*'fnd base rates'!M$50)\n+($F468*'fnd base rates'!M$51)\n+($G468*'fnd base rates'!M$52)\n+($H468*'fnd base rates'!M$53)\n+($I468*'fnd base rates'!M$54)\n+($J468*'fnd base rates'!M$55)\n+($K468*'fnd base rates'!M$56)\n+($L468*'fnd base rates'!M$57)\n+($M468*'fnd base rates'!M$58)\n+($N468*'fnd base rates'!M$59)\n+($O468*VLOOKUP($S468+12,rate_basefnd,13)))","v":0},608178.4742472209,null,478352616,"478","352","616",1,64,608178.4742472209,9503,0,9503]
[478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C469","v":0},{"$f":"'fnd enro'!D469","v":0},{"$f":"'fnd enro'!E469","v":0},{"$f":"'fnd enro'!F469","v":0},{"$f":"'fnd enro'!G469","v":1},{"$f":"'fnd enro'!H469","v":1},{"$f":"'fnd enro'!I469","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J469","v":0},{"$f":"'fnd enro'!K469","v":0},{"$f":"'fnd enro'!L469","v":0},{"$f":"'fnd enro'!M469","v":0},{"$f":"'fnd enro'!N469","v":0},{"$f":"'fnd enro'!O469","v":0},null,{"$f":"'fnd enro'!R469","v":2},1.0023333333333333,{"$f":"'fnd enro'!Q469","v":1},null,{"$f":"(($C469*'fnd base rates'!C$48)\n+($D469*'fnd base rates'!C$49)\n+($E469*'fnd base rates'!C$50)\n+($F469*'fnd base rates'!C$51)\n+($G469*'fnd base rates'!C$52)\n+($H469*'fnd base rates'!C$53)\n+($I469*'fnd base rates'!C$54)\n+($J469*'fnd base rates'!C$55)\n+($K469*'fnd base rates'!C$56)\n+($L469*'fnd base rates'!C$57)\n+($M469*'fnd base rates'!C$58)\n+($N469*'fnd base rates'!C$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,3)))\n*$R469","v":928.75329625000006},{"$f":"(($C469*'fnd base rates'!D$48)\n+($D469*'fnd base rates'!D$49)\n+($E469*'fnd base rates'!D$50)\n+($F469*'fnd base rates'!D$51)\n+($G469*'fnd base rates'!D$52)\n+($H469*'fnd base rates'!D$53)\n+($I469*'fnd base rates'!D$54)\n+($J469*'fnd base rates'!D$55)\n+($K469*'fnd base rates'!D$56)\n+($L469*'fnd base rates'!D$57)\n+($M469*'fnd base rates'!D$58)\n+($N469*'fnd base rates'!D$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,4)))\n*$R469","v":1332.5420266666667},{"$f":"(($C469*'fnd base rates'!E$48)\n+($D469*'fnd base rates'!E$49)\n+($E469*'fnd base rates'!E$50)\n+($F469*'fnd base rates'!E$51)\n+($G469*'fnd base rates'!E$52)\n+($H469*'fnd base rates'!E$53)\n+($I469*'fnd base rates'!E$54)\n+($J469*'fnd base rates'!E$55)\n+($K469*'fnd base rates'!E$56)\n+($L469*'fnd base rates'!E$57)\n+($M469*'fnd base rates'!E$58)\n+($N469*'fnd base rates'!E$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,5)))\n*$R469","v":7272.1576170833332},{"$f":"(($C469*'fnd base rates'!F$48)\n+($D469*'fnd base rates'!F$49)\n+($E469*'fnd base rates'!F$50)\n+($F469*'fnd base rates'!F$51)\n+($G469*'fnd base rates'!F$52)\n+($H469*'fnd base rates'!F$53)\n+($I469*'fnd base rates'!F$54)\n+($J469*'fnd base rates'!F$55)\n+($K469*'fnd base rates'!F$56)\n+($L469*'fnd base rates'!F$57)\n+($M469*'fnd base rates'!F$58)\n+($N469*'fnd base rates'!F$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,6)))\n*$R469","v":1621.9372101666668},{"$f":"(($C469*'fnd base rates'!G$48)\n+($D469*'fnd base rates'!G$49)\n+($E469*'fnd base rates'!G$50)\n+($F469*'fnd base rates'!G$51)\n+($G469*'fnd base rates'!G$52)\n+($H469*'fnd base rates'!G$53)\n+($I469*'fnd base rates'!G$54)\n+($J469*'fnd base rates'!G$55)\n+($K469*'fnd base rates'!G$56)\n+($L469*'fnd base rates'!G$57)\n+($M469*'fnd base rates'!G$58)\n+($N469*'fnd base rates'!G$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,7)))\n*$R469","v":288.53718616666657},{"$f":"(($C469*'fnd base rates'!H$48)\n+($D469*'fnd base rates'!H$49)\n+($E469*'fnd base rates'!H$50)\n+($F469*'fnd base rates'!H$51)\n+($G469*'fnd base rates'!H$52)\n+($H469*'fnd base rates'!H$53)\n+($I469*'fnd base rates'!H$54)\n+($J469*'fnd base rates'!H$55)\n+($K469*'fnd base rates'!H$56)\n+($L469*'fnd base rates'!H$57)\n+($M469*'fnd base rates'!H$58)\n+($N469*'fnd base rates'!H$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C469*'fnd base rates'!I$48)\n+($D469*'fnd base rates'!I$49)\n+($E469*'fnd base rates'!I$50)\n+($F469*'fnd base rates'!I$51)\n+($G469*'fnd base rates'!I$52)\n+($H469*'fnd base rates'!I$53)\n+($I469*'fnd base rates'!I$54)\n+($J469*'fnd base rates'!I$55)\n+($K469*'fnd base rates'!I$56)\n+($L469*'fnd base rates'!I$57)\n+($M469*'fnd base rates'!I$58)\n+($N469*'fnd base rates'!I$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,9)))\n*$R469","v":666.86238999999989},{"$f":"(($C469*'fnd base rates'!J$48)\n+($D469*'fnd base rates'!J$49)\n+($E469*'fnd base rates'!J$50)\n+($F469*'fnd base rates'!J$51)\n+($G469*'fnd base rates'!J$52)\n+($H469*'fnd base rates'!J$53)\n+($I469*'fnd base rates'!J$54)\n+($J469*'fnd base rates'!J$55)\n+($K469*'fnd base rates'!J$56)\n+($L469*'fnd base rates'!J$57)\n+($M469*'fnd base rates'!J$58)\n+($N469*'fnd base rates'!J$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,10)))\n*$R469","v":716.34758666666676},{"$f":"(($C469*'fnd base rates'!K$48)\n+($D469*'fnd base rates'!K$49)\n+($E469*'fnd base rates'!K$50)\n+($F469*'fnd base rates'!K$51)\n+($G469*'fnd base rates'!K$52)\n+($H469*'fnd base rates'!K$53)\n+($I469*'fnd base rates'!K$54)\n+($J469*'fnd base rates'!K$55)\n+($K469*'fnd base rates'!K$56)\n+($L469*'fnd base rates'!K$57)\n+($M469*'fnd base rates'!K$58)\n+($N469*'fnd base rates'!K$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,11)))\n*$R469","v":2024.8138172499998},{"$f":"(($C469*'fnd base rates'!L$48)\n+($D469*'fnd base rates'!L$49)\n+($E469*'fnd base rates'!L$50)\n+($F469*'fnd base rates'!L$51)\n+($G469*'fnd base rates'!L$52)\n+($H469*'fnd base rates'!L$53)\n+($I469*'fnd base rates'!L$54)\n+($J469*'fnd base rates'!L$55)\n+($K469*'fnd base rates'!L$56)\n+($L469*'fnd base rates'!L$57)\n+($M469*'fnd base rates'!L$58)\n+($N469*'fnd base rates'!L$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C469*'fnd base rates'!M$48)\n+($D469*'fnd base rates'!M$49)\n+($E469*'fnd base rates'!M$50)\n+($F469*'fnd base rates'!M$51)\n+($G469*'fnd base rates'!M$52)\n+($H469*'fnd base rates'!M$53)\n+($I469*'fnd base rates'!M$54)\n+($J469*'fnd base rates'!M$55)\n+($K469*'fnd base rates'!M$56)\n+($L469*'fnd base rates'!M$57)\n+($M469*'fnd base rates'!M$58)\n+($N469*'fnd base rates'!M$59)\n+($O469*VLOOKUP($S469+12,rate_basefnd,13)))","v":0},17922.697933036274,null,478352620,"478","352","620",1,2,17922.697933036274,8961,0,8961]
[478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C470","v":0},{"$f":"'fnd enro'!D470","v":0},{"$f":"'fnd enro'!E470","v":0},{"$f":"'fnd enro'!F470","v":0},{"$f":"'fnd enro'!G470","v":0},{"$f":"'fnd enro'!H470","v":6},{"$f":"'fnd enro'!I470","v":0.22500000000000001},{"$f":"'fnd enro'!J470","v":0},{"$f":"'fnd enro'!K470","v":0},{"$f":"'fnd enro'!L470","v":0},{"$f":"'fnd enro'!M470","v":0},{"$f":"'fnd enro'!N470","v":0},{"$f":"'fnd enro'!O470","v":0},null,{"$f":"'fnd enro'!R470","v":6},1.0023333333333333,{"$f":"'fnd enro'!Q470","v":1},null,{"$f":"(($C470*'fnd base rates'!C$48)\n+($D470*'fnd base rates'!C$49)\n+($E470*'fnd base rates'!C$50)\n+($F470*'fnd base rates'!C$51)\n+($G470*'fnd base rates'!C$52)\n+($H470*'fnd base rates'!C$53)\n+($I470*'fnd base rates'!C$54)\n+($J470*'fnd base rates'!C$55)\n+($K470*'fnd base rates'!C$56)\n+($L470*'fnd base rates'!C$57)\n+($M470*'fnd base rates'!C$58)\n+($N470*'fnd base rates'!C$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,3)))\n*$R470","v":2786.2598887500003},{"$f":"(($C470*'fnd base rates'!D$48)\n+($D470*'fnd base rates'!D$49)\n+($E470*'fnd base rates'!D$50)\n+($F470*'fnd base rates'!D$51)\n+($G470*'fnd base rates'!D$52)\n+($H470*'fnd base rates'!D$53)\n+($I470*'fnd base rates'!D$54)\n+($J470*'fnd base rates'!D$55)\n+($K470*'fnd base rates'!D$56)\n+($L470*'fnd base rates'!D$57)\n+($M470*'fnd base rates'!D$58)\n+($N470*'fnd base rates'!D$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,4)))\n*$R470","v":3997.62608},{"$f":"(($C470*'fnd base rates'!E$48)\n+($D470*'fnd base rates'!E$49)\n+($E470*'fnd base rates'!E$50)\n+($F470*'fnd base rates'!E$51)\n+($G470*'fnd base rates'!E$52)\n+($H470*'fnd base rates'!E$53)\n+($I470*'fnd base rates'!E$54)\n+($J470*'fnd base rates'!E$55)\n+($K470*'fnd base rates'!E$56)\n+($L470*'fnd base rates'!E$57)\n+($M470*'fnd base rates'!E$58)\n+($N470*'fnd base rates'!E$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,5)))\n*$R470","v":25611.878181249998},{"$f":"(($C470*'fnd base rates'!F$48)\n+($D470*'fnd base rates'!F$49)\n+($E470*'fnd base rates'!F$50)\n+($F470*'fnd base rates'!F$51)\n+($G470*'fnd base rates'!F$52)\n+($H470*'fnd base rates'!F$53)\n+($I470*'fnd base rates'!F$54)\n+($J470*'fnd base rates'!F$55)\n+($K470*'fnd base rates'!F$56)\n+($L470*'fnd base rates'!F$57)\n+($M470*'fnd base rates'!F$58)\n+($N470*'fnd base rates'!F$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,6)))\n*$R470","v":4582.4018805000005},{"$f":"(($C470*'fnd base rates'!G$48)\n+($D470*'fnd base rates'!G$49)\n+($E470*'fnd base rates'!G$50)\n+($F470*'fnd base rates'!G$51)\n+($G470*'fnd base rates'!G$52)\n+($H470*'fnd base rates'!G$53)\n+($I470*'fnd base rates'!G$54)\n+($J470*'fnd base rates'!G$55)\n+($K470*'fnd base rates'!G$56)\n+($L470*'fnd base rates'!G$57)\n+($M470*'fnd base rates'!G$58)\n+($N470*'fnd base rates'!G$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,7)))\n*$R470","v":853.64369850000003},{"$f":"(($C470*'fnd base rates'!H$48)\n+($D470*'fnd base rates'!H$49)\n+($E470*'fnd base rates'!H$50)\n+($F470*'fnd base rates'!H$51)\n+($G470*'fnd base rates'!H$52)\n+($H470*'fnd base rates'!H$53)\n+($I470*'fnd base rates'!H$54)\n+($J470*'fnd base rates'!H$55)\n+($K470*'fnd base rates'!H$56)\n+($L470*'fnd base rates'!H$57)\n+($M470*'fnd base rates'!H$58)\n+($N470*'fnd base rates'!H$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,8)))","v":4314.5070000000005},{"$f":"(($C470*'fnd base rates'!I$48)\n+($D470*'fnd base rates'!I$49)\n+($E470*'fnd base rates'!I$50)\n+($F470*'fnd base rates'!I$51)\n+($G470*'fnd base rates'!I$52)\n+($H470*'fnd base rates'!I$53)\n+($I470*'fnd base rates'!I$54)\n+($J470*'fnd base rates'!I$55)\n+($K470*'fnd base rates'!I$56)\n+($L470*'fnd base rates'!I$57)\n+($M470*'fnd base rates'!I$58)\n+($N470*'fnd base rates'!I$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,9)))\n*$R470","v":2225.6611199999998},{"$f":"(($C470*'fnd base rates'!J$48)\n+($D470*'fnd base rates'!J$49)\n+($E470*'fnd base rates'!J$50)\n+($F470*'fnd base rates'!J$51)\n+($G470*'fnd base rates'!J$52)\n+($H470*'fnd base rates'!J$53)\n+($I470*'fnd base rates'!J$54)\n+($J470*'fnd base rates'!J$55)\n+($K470*'fnd base rates'!J$56)\n+($L470*'fnd base rates'!J$57)\n+($M470*'fnd base rates'!J$58)\n+($N470*'fnd base rates'!J$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,10)))\n*$R470","v":2997.9789999999998},{"$f":"(($C470*'fnd base rates'!K$48)\n+($D470*'fnd base rates'!K$49)\n+($E470*'fnd base rates'!K$50)\n+($F470*'fnd base rates'!K$51)\n+($G470*'fnd base rates'!K$52)\n+($H470*'fnd base rates'!K$53)\n+($I470*'fnd base rates'!K$54)\n+($J470*'fnd base rates'!K$55)\n+($K470*'fnd base rates'!K$56)\n+($L470*'fnd base rates'!K$57)\n+($M470*'fnd base rates'!K$58)\n+($N470*'fnd base rates'!K$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,11)))\n*$R470","v":5990.5762217499996},{"$f":"(($C470*'fnd base rates'!L$48)\n+($D470*'fnd base rates'!L$49)\n+($E470*'fnd base rates'!L$50)\n+($F470*'fnd base rates'!L$51)\n+($G470*'fnd base rates'!L$52)\n+($H470*'fnd base rates'!L$53)\n+($I470*'fnd base rates'!L$54)\n+($J470*'fnd base rates'!L$55)\n+($K470*'fnd base rates'!L$56)\n+($L470*'fnd base rates'!L$57)\n+($M470*'fnd base rates'!L$58)\n+($N470*'fnd base rates'!L$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,12)))","v":5515.5482361566492},{"$f":"(($C470*'fnd base rates'!M$48)\n+($D470*'fnd base rates'!M$49)\n+($E470*'fnd base rates'!M$50)\n+($F470*'fnd base rates'!M$51)\n+($G470*'fnd base rates'!M$52)\n+($H470*'fnd base rates'!M$53)\n+($I470*'fnd base rates'!M$54)\n+($J470*'fnd base rates'!M$55)\n+($K470*'fnd base rates'!M$56)\n+($L470*'fnd base rates'!M$57)\n+($M470*'fnd base rates'!M$58)\n+($N470*'fnd base rates'!M$59)\n+($O470*VLOOKUP($S470+12,rate_basefnd,13)))","v":0},58876.081306906643,null,478352640,"478","352","640",1,6,58876.081306906643,9813,0,9813]
[478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C471","v":0},{"$f":"'fnd enro'!D471","v":0},{"$f":"'fnd enro'!E471","v":0},{"$f":"'fnd enro'!F471","v":0},{"$f":"'fnd enro'!G471","v":3},{"$f":"'fnd enro'!H471","v":20},{"$f":"'fnd enro'!I471","v":0.86250000000000004},{"$f":"'fnd enro'!J471","v":0},{"$f":"'fnd enro'!K471","v":0},{"$f":"'fnd enro'!L471","v":0},{"$f":"'fnd enro'!M471","v":0},{"$f":"'fnd enro'!N471","v":0},{"$f":"'fnd enro'!O471","v":0},null,{"$f":"'fnd enro'!R471","v":23},1.0023333333333333,{"$f":"'fnd enro'!Q471","v":1},null,{"$f":"(($C471*'fnd base rates'!C$48)\n+($D471*'fnd base rates'!C$49)\n+($E471*'fnd base rates'!C$50)\n+($F471*'fnd base rates'!C$51)\n+($G471*'fnd base rates'!C$52)\n+($H471*'fnd base rates'!C$53)\n+($I471*'fnd base rates'!C$54)\n+($J471*'fnd base rates'!C$55)\n+($K471*'fnd base rates'!C$56)\n+($L471*'fnd base rates'!C$57)\n+($M471*'fnd base rates'!C$58)\n+($N471*'fnd base rates'!C$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,3)))\n*$R471","v":10680.662906875001},{"$f":"(($C471*'fnd base rates'!D$48)\n+($D471*'fnd base rates'!D$49)\n+($E471*'fnd base rates'!D$50)\n+($F471*'fnd base rates'!D$51)\n+($G471*'fnd base rates'!D$52)\n+($H471*'fnd base rates'!D$53)\n+($I471*'fnd base rates'!D$54)\n+($J471*'fnd base rates'!D$55)\n+($K471*'fnd base rates'!D$56)\n+($L471*'fnd base rates'!D$57)\n+($M471*'fnd base rates'!D$58)\n+($N471*'fnd base rates'!D$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,4)))\n*$R471","v":15324.233306666667},{"$f":"(($C471*'fnd base rates'!E$48)\n+($D471*'fnd base rates'!E$49)\n+($E471*'fnd base rates'!E$50)\n+($F471*'fnd base rates'!E$51)\n+($G471*'fnd base rates'!E$52)\n+($H471*'fnd base rates'!E$53)\n+($I471*'fnd base rates'!E$54)\n+($J471*'fnd base rates'!E$55)\n+($K471*'fnd base rates'!E$56)\n+($L471*'fnd base rates'!E$57)\n+($M471*'fnd base rates'!E$58)\n+($N471*'fnd base rates'!E$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,5)))\n*$R471","v":94383.461031458341},{"$f":"(($C471*'fnd base rates'!F$48)\n+($D471*'fnd base rates'!F$49)\n+($E471*'fnd base rates'!F$50)\n+($F471*'fnd base rates'!F$51)\n+($G471*'fnd base rates'!F$52)\n+($H471*'fnd base rates'!F$53)\n+($I471*'fnd base rates'!F$54)\n+($J471*'fnd base rates'!F$55)\n+($K471*'fnd base rates'!F$56)\n+($L471*'fnd base rates'!F$57)\n+($M471*'fnd base rates'!F$58)\n+($N471*'fnd base rates'!F$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,6)))\n*$R471","v":17849.283625250002},{"$f":"(($C471*'fnd base rates'!G$48)\n+($D471*'fnd base rates'!G$49)\n+($E471*'fnd base rates'!G$50)\n+($F471*'fnd base rates'!G$51)\n+($G471*'fnd base rates'!G$52)\n+($H471*'fnd base rates'!G$53)\n+($I471*'fnd base rates'!G$54)\n+($J471*'fnd base rates'!G$55)\n+($K471*'fnd base rates'!G$56)\n+($L471*'fnd base rates'!G$57)\n+($M471*'fnd base rates'!G$58)\n+($N471*'fnd base rates'!G$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,7)))\n*$R471","v":3284.2687042500002},{"$f":"(($C471*'fnd base rates'!H$48)\n+($D471*'fnd base rates'!H$49)\n+($E471*'fnd base rates'!H$50)\n+($F471*'fnd base rates'!H$51)\n+($G471*'fnd base rates'!H$52)\n+($H471*'fnd base rates'!H$53)\n+($I471*'fnd base rates'!H$54)\n+($J471*'fnd base rates'!H$55)\n+($K471*'fnd base rates'!H$56)\n+($L471*'fnd base rates'!H$57)\n+($M471*'fnd base rates'!H$58)\n+($N471*'fnd base rates'!H$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,8)))","v":15744.843500000001},{"$f":"(($C471*'fnd base rates'!I$48)\n+($D471*'fnd base rates'!I$49)\n+($E471*'fnd base rates'!I$50)\n+($F471*'fnd base rates'!I$51)\n+($G471*'fnd base rates'!I$52)\n+($H471*'fnd base rates'!I$53)\n+($I471*'fnd base rates'!I$54)\n+($J471*'fnd base rates'!I$55)\n+($K471*'fnd base rates'!I$56)\n+($L471*'fnd base rates'!I$57)\n+($M471*'fnd base rates'!I$58)\n+($N471*'fnd base rates'!I$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,9)))\n*$R471","v":8306.6270099999983},{"$f":"(($C471*'fnd base rates'!J$48)\n+($D471*'fnd base rates'!J$49)\n+($E471*'fnd base rates'!J$50)\n+($F471*'fnd base rates'!J$51)\n+($G471*'fnd base rates'!J$52)\n+($H471*'fnd base rates'!J$53)\n+($I471*'fnd base rates'!J$54)\n+($J471*'fnd base rates'!J$55)\n+($K471*'fnd base rates'!J$56)\n+($L471*'fnd base rates'!J$57)\n+($M471*'fnd base rates'!J$58)\n+($N471*'fnd base rates'!J$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,10)))\n*$R471","v":10643.316593333333},{"$f":"(($C471*'fnd base rates'!K$48)\n+($D471*'fnd base rates'!K$49)\n+($E471*'fnd base rates'!K$50)\n+($F471*'fnd base rates'!K$51)\n+($G471*'fnd base rates'!K$52)\n+($H471*'fnd base rates'!K$53)\n+($I471*'fnd base rates'!K$54)\n+($J471*'fnd base rates'!K$55)\n+($K471*'fnd base rates'!K$56)\n+($L471*'fnd base rates'!K$57)\n+($M471*'fnd base rates'!K$58)\n+($N471*'fnd base rates'!K$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,11)))\n*$R471","v":23047.740746708332},{"$f":"(($C471*'fnd base rates'!L$48)\n+($D471*'fnd base rates'!L$49)\n+($E471*'fnd base rates'!L$50)\n+($F471*'fnd base rates'!L$51)\n+($G471*'fnd base rates'!L$52)\n+($H471*'fnd base rates'!L$53)\n+($I471*'fnd base rates'!L$54)\n+($J471*'fnd base rates'!L$55)\n+($K471*'fnd base rates'!L$56)\n+($L471*'fnd base rates'!L$57)\n+($M471*'fnd base rates'!L$58)\n+($N471*'fnd base rates'!L$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,12)))","v":21319.220077469326},{"$f":"(($C471*'fnd base rates'!M$48)\n+($D471*'fnd base rates'!M$49)\n+($E471*'fnd base rates'!M$50)\n+($F471*'fnd base rates'!M$51)\n+($G471*'fnd base rates'!M$52)\n+($H471*'fnd base rates'!M$53)\n+($I471*'fnd base rates'!M$54)\n+($J471*'fnd base rates'!M$55)\n+($K471*'fnd base rates'!M$56)\n+($L471*'fnd base rates'!M$57)\n+($M471*'fnd base rates'!M$58)\n+($N471*'fnd base rates'!M$59)\n+($O471*VLOOKUP($S471+12,rate_basefnd,13)))","v":0},220583.65750201096,null,478352673,"478","352","673",1,23,220583.65750201096,9591,0,9591]
[478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C472","v":0},{"$f":"'fnd enro'!D472","v":0},{"$f":"'fnd enro'!E472","v":0},{"$f":"'fnd enro'!F472","v":0},{"$f":"'fnd enro'!G472","v":1},{"$f":"'fnd enro'!H472","v":4},{"$f":"'fnd enro'!I472","v":0.1875},{"$f":"'fnd enro'!J472","v":0},{"$f":"'fnd enro'!K472","v":0},{"$f":"'fnd enro'!L472","v":0},{"$f":"'fnd enro'!M472","v":0},{"$f":"'fnd enro'!N472","v":0},{"$f":"'fnd enro'!O472","v":0},null,{"$f":"'fnd enro'!R472","v":5},1.0023333333333333,{"$f":"'fnd enro'!Q472","v":1},null,{"$f":"(($C472*'fnd base rates'!C$48)\n+($D472*'fnd base rates'!C$49)\n+($E472*'fnd base rates'!C$50)\n+($F472*'fnd base rates'!C$51)\n+($G472*'fnd base rates'!C$52)\n+($H472*'fnd base rates'!C$53)\n+($I472*'fnd base rates'!C$54)\n+($J472*'fnd base rates'!C$55)\n+($K472*'fnd base rates'!C$56)\n+($L472*'fnd base rates'!C$57)\n+($M472*'fnd base rates'!C$58)\n+($N472*'fnd base rates'!C$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,3)))\n*$R472","v":2321.8832406249999},{"$f":"(($C472*'fnd base rates'!D$48)\n+($D472*'fnd base rates'!D$49)\n+($E472*'fnd base rates'!D$50)\n+($F472*'fnd base rates'!D$51)\n+($G472*'fnd base rates'!D$52)\n+($H472*'fnd base rates'!D$53)\n+($I472*'fnd base rates'!D$54)\n+($J472*'fnd base rates'!D$55)\n+($K472*'fnd base rates'!D$56)\n+($L472*'fnd base rates'!D$57)\n+($M472*'fnd base rates'!D$58)\n+($N472*'fnd base rates'!D$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,4)))\n*$R472","v":3331.355066666667},{"$f":"(($C472*'fnd base rates'!E$48)\n+($D472*'fnd base rates'!E$49)\n+($E472*'fnd base rates'!E$50)\n+($F472*'fnd base rates'!E$51)\n+($G472*'fnd base rates'!E$52)\n+($H472*'fnd base rates'!E$53)\n+($I472*'fnd base rates'!E$54)\n+($J472*'fnd base rates'!E$55)\n+($K472*'fnd base rates'!E$56)\n+($L472*'fnd base rates'!E$57)\n+($M472*'fnd base rates'!E$58)\n+($N472*'fnd base rates'!E$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,5)))\n*$R472","v":20078.09670770833},{"$f":"(($C472*'fnd base rates'!F$48)\n+($D472*'fnd base rates'!F$49)\n+($E472*'fnd base rates'!F$50)\n+($F472*'fnd base rates'!F$51)\n+($G472*'fnd base rates'!F$52)\n+($H472*'fnd base rates'!F$53)\n+($I472*'fnd base rates'!F$54)\n+($J472*'fnd base rates'!F$55)\n+($K472*'fnd base rates'!F$56)\n+($L472*'fnd base rates'!F$57)\n+($M472*'fnd base rates'!F$58)\n+($N472*'fnd base rates'!F$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,6)))\n*$R472","v":3913.138150416667},{"$f":"(($C472*'fnd base rates'!G$48)\n+($D472*'fnd base rates'!G$49)\n+($E472*'fnd base rates'!G$50)\n+($F472*'fnd base rates'!G$51)\n+($G472*'fnd base rates'!G$52)\n+($H472*'fnd base rates'!G$53)\n+($I472*'fnd base rates'!G$54)\n+($J472*'fnd base rates'!G$55)\n+($K472*'fnd base rates'!G$56)\n+($L472*'fnd base rates'!G$57)\n+($M472*'fnd base rates'!G$58)\n+($N472*'fnd base rates'!G$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,7)))\n*$R472","v":715.35903541666664},{"$f":"(($C472*'fnd base rates'!H$48)\n+($D472*'fnd base rates'!H$49)\n+($E472*'fnd base rates'!H$50)\n+($F472*'fnd base rates'!H$51)\n+($G472*'fnd base rates'!H$52)\n+($H472*'fnd base rates'!H$53)\n+($I472*'fnd base rates'!H$54)\n+($J472*'fnd base rates'!H$55)\n+($K472*'fnd base rates'!H$56)\n+($L472*'fnd base rates'!H$57)\n+($M472*'fnd base rates'!H$58)\n+($N472*'fnd base rates'!H$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C472*'fnd base rates'!I$48)\n+($D472*'fnd base rates'!I$49)\n+($E472*'fnd base rates'!I$50)\n+($F472*'fnd base rates'!I$51)\n+($G472*'fnd base rates'!I$52)\n+($H472*'fnd base rates'!I$53)\n+($I472*'fnd base rates'!I$54)\n+($J472*'fnd base rates'!I$55)\n+($K472*'fnd base rates'!I$56)\n+($L472*'fnd base rates'!I$57)\n+($M472*'fnd base rates'!I$58)\n+($N472*'fnd base rates'!I$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,9)))\n*$R472","v":1779.6929499999999},{"$f":"(($C472*'fnd base rates'!J$48)\n+($D472*'fnd base rates'!J$49)\n+($E472*'fnd base rates'!J$50)\n+($F472*'fnd base rates'!J$51)\n+($G472*'fnd base rates'!J$52)\n+($H472*'fnd base rates'!J$53)\n+($I472*'fnd base rates'!J$54)\n+($J472*'fnd base rates'!J$55)\n+($K472*'fnd base rates'!J$56)\n+($L472*'fnd base rates'!J$57)\n+($M472*'fnd base rates'!J$58)\n+($N472*'fnd base rates'!J$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,10)))\n*$R472","v":2215.3370866666664},{"$f":"(($C472*'fnd base rates'!K$48)\n+($D472*'fnd base rates'!K$49)\n+($E472*'fnd base rates'!K$50)\n+($F472*'fnd base rates'!K$51)\n+($G472*'fnd base rates'!K$52)\n+($H472*'fnd base rates'!K$53)\n+($I472*'fnd base rates'!K$54)\n+($J472*'fnd base rates'!K$55)\n+($K472*'fnd base rates'!K$56)\n+($L472*'fnd base rates'!K$57)\n+($M472*'fnd base rates'!K$58)\n+($N472*'fnd base rates'!K$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,11)))\n*$R472","v":5020.1019281250001},{"$f":"(($C472*'fnd base rates'!L$48)\n+($D472*'fnd base rates'!L$49)\n+($E472*'fnd base rates'!L$50)\n+($F472*'fnd base rates'!L$51)\n+($G472*'fnd base rates'!L$52)\n+($H472*'fnd base rates'!L$53)\n+($I472*'fnd base rates'!L$54)\n+($J472*'fnd base rates'!L$55)\n+($K472*'fnd base rates'!L$56)\n+($L472*'fnd base rates'!L$57)\n+($M472*'fnd base rates'!L$58)\n+($N472*'fnd base rates'!L$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,12)))","v":4655.0519208645983},{"$f":"(($C472*'fnd base rates'!M$48)\n+($D472*'fnd base rates'!M$49)\n+($E472*'fnd base rates'!M$50)\n+($F472*'fnd base rates'!M$51)\n+($G472*'fnd base rates'!M$52)\n+($H472*'fnd base rates'!M$53)\n+($I472*'fnd base rates'!M$54)\n+($J472*'fnd base rates'!M$55)\n+($K472*'fnd base rates'!M$56)\n+($L472*'fnd base rates'!M$57)\n+($M472*'fnd base rates'!M$58)\n+($N472*'fnd base rates'!M$59)\n+($O472*VLOOKUP($S472+12,rate_basefnd,13)))","v":0},47360.738586489591,null,478352720,"478","352","720",1,5,47360.738586489591,9472,0,9472]
[478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C473","v":0},{"$f":"'fnd enro'!D473","v":0},{"$f":"'fnd enro'!E473","v":0},{"$f":"'fnd enro'!F473","v":0},{"$f":"'fnd enro'!G473","v":9},{"$f":"'fnd enro'!H473","v":9},{"$f":"'fnd enro'!I473","v":0.67500000000000004},{"$f":"'fnd enro'!J473","v":0},{"$f":"'fnd enro'!K473","v":0},{"$f":"'fnd enro'!L473","v":0},{"$f":"'fnd enro'!M473","v":0},{"$f":"'fnd enro'!N473","v":0},{"$f":"'fnd enro'!O473","v":1},null,{"$f":"'fnd enro'!R473","v":18},1.0023333333333333,{"$f":"'fnd enro'!Q473","v":1},null,{"$f":"(($C473*'fnd base rates'!C$48)\n+($D473*'fnd base rates'!C$49)\n+($E473*'fnd base rates'!C$50)\n+($F473*'fnd base rates'!C$51)\n+($G473*'fnd base rates'!C$52)\n+($H473*'fnd base rates'!C$53)\n+($I473*'fnd base rates'!C$54)\n+($J473*'fnd base rates'!C$55)\n+($K473*'fnd base rates'!C$56)\n+($L473*'fnd base rates'!C$57)\n+($M473*'fnd base rates'!C$58)\n+($N473*'fnd base rates'!C$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,3)))\n*$R473","v":8358.7796662500004},{"$f":"(($C473*'fnd base rates'!D$48)\n+($D473*'fnd base rates'!D$49)\n+($E473*'fnd base rates'!D$50)\n+($F473*'fnd base rates'!D$51)\n+($G473*'fnd base rates'!D$52)\n+($H473*'fnd base rates'!D$53)\n+($I473*'fnd base rates'!D$54)\n+($J473*'fnd base rates'!D$55)\n+($K473*'fnd base rates'!D$56)\n+($L473*'fnd base rates'!D$57)\n+($M473*'fnd base rates'!D$58)\n+($N473*'fnd base rates'!D$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,4)))\n*$R473","v":11992.87824},{"$f":"(($C473*'fnd base rates'!E$48)\n+($D473*'fnd base rates'!E$49)\n+($E473*'fnd base rates'!E$50)\n+($F473*'fnd base rates'!E$51)\n+($G473*'fnd base rates'!E$52)\n+($H473*'fnd base rates'!E$53)\n+($I473*'fnd base rates'!E$54)\n+($J473*'fnd base rates'!E$55)\n+($K473*'fnd base rates'!E$56)\n+($L473*'fnd base rates'!E$57)\n+($M473*'fnd base rates'!E$58)\n+($N473*'fnd base rates'!E$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,5)))\n*$R473","v":68443.097543750002},{"$f":"(($C473*'fnd base rates'!F$48)\n+($D473*'fnd base rates'!F$49)\n+($E473*'fnd base rates'!F$50)\n+($F473*'fnd base rates'!F$51)\n+($G473*'fnd base rates'!F$52)\n+($H473*'fnd base rates'!F$53)\n+($I473*'fnd base rates'!F$54)\n+($J473*'fnd base rates'!F$55)\n+($K473*'fnd base rates'!F$56)\n+($L473*'fnd base rates'!F$57)\n+($M473*'fnd base rates'!F$58)\n+($N473*'fnd base rates'!F$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,6)))\n*$R473","v":14597.434891499999},{"$f":"(($C473*'fnd base rates'!G$48)\n+($D473*'fnd base rates'!G$49)\n+($E473*'fnd base rates'!G$50)\n+($F473*'fnd base rates'!G$51)\n+($G473*'fnd base rates'!G$52)\n+($H473*'fnd base rates'!G$53)\n+($I473*'fnd base rates'!G$54)\n+($J473*'fnd base rates'!G$55)\n+($K473*'fnd base rates'!G$56)\n+($L473*'fnd base rates'!G$57)\n+($M473*'fnd base rates'!G$58)\n+($N473*'fnd base rates'!G$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,7)))\n*$R473","v":2662.7180454999998},{"$f":"(($C473*'fnd base rates'!H$48)\n+($D473*'fnd base rates'!H$49)\n+($E473*'fnd base rates'!H$50)\n+($F473*'fnd base rates'!H$51)\n+($G473*'fnd base rates'!H$52)\n+($H473*'fnd base rates'!H$53)\n+($I473*'fnd base rates'!H$54)\n+($J473*'fnd base rates'!H$55)\n+($K473*'fnd base rates'!H$56)\n+($L473*'fnd base rates'!H$57)\n+($M473*'fnd base rates'!H$58)\n+($N473*'fnd base rates'!H$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,8)))","v":10561.221},{"$f":"(($C473*'fnd base rates'!I$48)\n+($D473*'fnd base rates'!I$49)\n+($E473*'fnd base rates'!I$50)\n+($F473*'fnd base rates'!I$51)\n+($G473*'fnd base rates'!I$52)\n+($H473*'fnd base rates'!I$53)\n+($I473*'fnd base rates'!I$54)\n+($J473*'fnd base rates'!I$55)\n+($K473*'fnd base rates'!I$56)\n+($L473*'fnd base rates'!I$57)\n+($M473*'fnd base rates'!I$58)\n+($N473*'fnd base rates'!I$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,9)))\n*$R473","v":6001.7615099999994},{"$f":"(($C473*'fnd base rates'!J$48)\n+($D473*'fnd base rates'!J$49)\n+($E473*'fnd base rates'!J$50)\n+($F473*'fnd base rates'!J$51)\n+($G473*'fnd base rates'!J$52)\n+($H473*'fnd base rates'!J$53)\n+($I473*'fnd base rates'!J$54)\n+($J473*'fnd base rates'!J$55)\n+($K473*'fnd base rates'!J$56)\n+($L473*'fnd base rates'!J$57)\n+($M473*'fnd base rates'!J$58)\n+($N473*'fnd base rates'!J$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,10)))\n*$R473","v":6447.1282799999999},{"$f":"(($C473*'fnd base rates'!K$48)\n+($D473*'fnd base rates'!K$49)\n+($E473*'fnd base rates'!K$50)\n+($F473*'fnd base rates'!K$51)\n+($G473*'fnd base rates'!K$52)\n+($H473*'fnd base rates'!K$53)\n+($I473*'fnd base rates'!K$54)\n+($J473*'fnd base rates'!K$55)\n+($K473*'fnd base rates'!K$56)\n+($L473*'fnd base rates'!K$57)\n+($M473*'fnd base rates'!K$58)\n+($N473*'fnd base rates'!K$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,11)))\n*$R473","v":18685.670651916666},{"$f":"(($C473*'fnd base rates'!L$48)\n+($D473*'fnd base rates'!L$49)\n+($E473*'fnd base rates'!L$50)\n+($F473*'fnd base rates'!L$51)\n+($G473*'fnd base rates'!L$52)\n+($H473*'fnd base rates'!L$53)\n+($I473*'fnd base rates'!L$54)\n+($J473*'fnd base rates'!L$55)\n+($K473*'fnd base rates'!L$56)\n+($L473*'fnd base rates'!L$57)\n+($M473*'fnd base rates'!L$58)\n+($N473*'fnd base rates'!L$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,12)))","v":17378.680225076463},{"$f":"(($C473*'fnd base rates'!M$48)\n+($D473*'fnd base rates'!M$49)\n+($E473*'fnd base rates'!M$50)\n+($F473*'fnd base rates'!M$51)\n+($G473*'fnd base rates'!M$52)\n+($H473*'fnd base rates'!M$53)\n+($I473*'fnd base rates'!M$54)\n+($J473*'fnd base rates'!M$55)\n+($K473*'fnd base rates'!M$56)\n+($L473*'fnd base rates'!M$57)\n+($M473*'fnd base rates'!M$58)\n+($N473*'fnd base rates'!M$59)\n+($O473*VLOOKUP($S473+12,rate_basefnd,13)))","v":0},165129.37005399316,null,478352725,"478","352","725",1,18,165129.37005399316,9174,0,9174]
[478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C474","v":0},{"$f":"'fnd enro'!D474","v":0},{"$f":"'fnd enro'!E474","v":0},{"$f":"'fnd enro'!F474","v":0},{"$f":"'fnd enro'!G474","v":0},{"$f":"'fnd enro'!H474","v":2},{"$f":"'fnd enro'!I474","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J474","v":0},{"$f":"'fnd enro'!K474","v":0},{"$f":"'fnd enro'!L474","v":0},{"$f":"'fnd enro'!M474","v":0},{"$f":"'fnd enro'!N474","v":0},{"$f":"'fnd enro'!O474","v":0},null,{"$f":"'fnd enro'!R474","v":2},1.0023333333333333,{"$f":"'fnd enro'!Q474","v":1},null,{"$f":"(($C474*'fnd base rates'!C$48)\n+($D474*'fnd base rates'!C$49)\n+($E474*'fnd base rates'!C$50)\n+($F474*'fnd base rates'!C$51)\n+($G474*'fnd base rates'!C$52)\n+($H474*'fnd base rates'!C$53)\n+($I474*'fnd base rates'!C$54)\n+($J474*'fnd base rates'!C$55)\n+($K474*'fnd base rates'!C$56)\n+($L474*'fnd base rates'!C$57)\n+($M474*'fnd base rates'!C$58)\n+($N474*'fnd base rates'!C$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,3)))\n*$R474","v":928.75329625000006},{"$f":"(($C474*'fnd base rates'!D$48)\n+($D474*'fnd base rates'!D$49)\n+($E474*'fnd base rates'!D$50)\n+($F474*'fnd base rates'!D$51)\n+($G474*'fnd base rates'!D$52)\n+($H474*'fnd base rates'!D$53)\n+($I474*'fnd base rates'!D$54)\n+($J474*'fnd base rates'!D$55)\n+($K474*'fnd base rates'!D$56)\n+($L474*'fnd base rates'!D$57)\n+($M474*'fnd base rates'!D$58)\n+($N474*'fnd base rates'!D$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,4)))\n*$R474","v":1332.5420266666667},{"$f":"(($C474*'fnd base rates'!E$48)\n+($D474*'fnd base rates'!E$49)\n+($E474*'fnd base rates'!E$50)\n+($F474*'fnd base rates'!E$51)\n+($G474*'fnd base rates'!E$52)\n+($H474*'fnd base rates'!E$53)\n+($I474*'fnd base rates'!E$54)\n+($J474*'fnd base rates'!E$55)\n+($K474*'fnd base rates'!E$56)\n+($L474*'fnd base rates'!E$57)\n+($M474*'fnd base rates'!E$58)\n+($N474*'fnd base rates'!E$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,5)))\n*$R474","v":8537.2927270833316},{"$f":"(($C474*'fnd base rates'!F$48)\n+($D474*'fnd base rates'!F$49)\n+($E474*'fnd base rates'!F$50)\n+($F474*'fnd base rates'!F$51)\n+($G474*'fnd base rates'!F$52)\n+($H474*'fnd base rates'!F$53)\n+($I474*'fnd base rates'!F$54)\n+($J474*'fnd base rates'!F$55)\n+($K474*'fnd base rates'!F$56)\n+($L474*'fnd base rates'!F$57)\n+($M474*'fnd base rates'!F$58)\n+($N474*'fnd base rates'!F$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,6)))\n*$R474","v":1527.4672935000001},{"$f":"(($C474*'fnd base rates'!G$48)\n+($D474*'fnd base rates'!G$49)\n+($E474*'fnd base rates'!G$50)\n+($F474*'fnd base rates'!G$51)\n+($G474*'fnd base rates'!G$52)\n+($H474*'fnd base rates'!G$53)\n+($I474*'fnd base rates'!G$54)\n+($J474*'fnd base rates'!G$55)\n+($K474*'fnd base rates'!G$56)\n+($L474*'fnd base rates'!G$57)\n+($M474*'fnd base rates'!G$58)\n+($N474*'fnd base rates'!G$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,7)))\n*$R474","v":284.54789949999997},{"$f":"(($C474*'fnd base rates'!H$48)\n+($D474*'fnd base rates'!H$49)\n+($E474*'fnd base rates'!H$50)\n+($F474*'fnd base rates'!H$51)\n+($G474*'fnd base rates'!H$52)\n+($H474*'fnd base rates'!H$53)\n+($I474*'fnd base rates'!H$54)\n+($J474*'fnd base rates'!H$55)\n+($K474*'fnd base rates'!H$56)\n+($L474*'fnd base rates'!H$57)\n+($M474*'fnd base rates'!H$58)\n+($N474*'fnd base rates'!H$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C474*'fnd base rates'!I$48)\n+($D474*'fnd base rates'!I$49)\n+($E474*'fnd base rates'!I$50)\n+($F474*'fnd base rates'!I$51)\n+($G474*'fnd base rates'!I$52)\n+($H474*'fnd base rates'!I$53)\n+($I474*'fnd base rates'!I$54)\n+($J474*'fnd base rates'!I$55)\n+($K474*'fnd base rates'!I$56)\n+($L474*'fnd base rates'!I$57)\n+($M474*'fnd base rates'!I$58)\n+($N474*'fnd base rates'!I$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,9)))\n*$R474","v":741.88703999999996},{"$f":"(($C474*'fnd base rates'!J$48)\n+($D474*'fnd base rates'!J$49)\n+($E474*'fnd base rates'!J$50)\n+($F474*'fnd base rates'!J$51)\n+($G474*'fnd base rates'!J$52)\n+($H474*'fnd base rates'!J$53)\n+($I474*'fnd base rates'!J$54)\n+($J474*'fnd base rates'!J$55)\n+($K474*'fnd base rates'!J$56)\n+($L474*'fnd base rates'!J$57)\n+($M474*'fnd base rates'!J$58)\n+($N474*'fnd base rates'!J$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,10)))\n*$R474","v":999.32633333333331},{"$f":"(($C474*'fnd base rates'!K$48)\n+($D474*'fnd base rates'!K$49)\n+($E474*'fnd base rates'!K$50)\n+($F474*'fnd base rates'!K$51)\n+($G474*'fnd base rates'!K$52)\n+($H474*'fnd base rates'!K$53)\n+($I474*'fnd base rates'!K$54)\n+($J474*'fnd base rates'!K$55)\n+($K474*'fnd base rates'!K$56)\n+($L474*'fnd base rates'!K$57)\n+($M474*'fnd base rates'!K$58)\n+($N474*'fnd base rates'!K$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,11)))\n*$R474","v":1996.8587405833334},{"$f":"(($C474*'fnd base rates'!L$48)\n+($D474*'fnd base rates'!L$49)\n+($E474*'fnd base rates'!L$50)\n+($F474*'fnd base rates'!L$51)\n+($G474*'fnd base rates'!L$52)\n+($H474*'fnd base rates'!L$53)\n+($I474*'fnd base rates'!L$54)\n+($J474*'fnd base rates'!L$55)\n+($K474*'fnd base rates'!L$56)\n+($L474*'fnd base rates'!L$57)\n+($M474*'fnd base rates'!L$58)\n+($N474*'fnd base rates'!L$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C474*'fnd base rates'!M$48)\n+($D474*'fnd base rates'!M$49)\n+($E474*'fnd base rates'!M$50)\n+($F474*'fnd base rates'!M$51)\n+($G474*'fnd base rates'!M$52)\n+($H474*'fnd base rates'!M$53)\n+($I474*'fnd base rates'!M$54)\n+($J474*'fnd base rates'!M$55)\n+($K474*'fnd base rates'!M$56)\n+($L474*'fnd base rates'!M$57)\n+($M474*'fnd base rates'!M$58)\n+($N474*'fnd base rates'!M$59)\n+($O474*VLOOKUP($S474+12,rate_basefnd,13)))","v":0},19625.360435635546,null,478352730,"478","352","730",1,2,19625.360435635546,9813,0,9813]
[478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C475","v":0},{"$f":"'fnd enro'!D475","v":0},{"$f":"'fnd enro'!E475","v":0},{"$f":"'fnd enro'!F475","v":0},{"$f":"'fnd enro'!G475","v":17},{"$f":"'fnd enro'!H475","v":26},{"$f":"'fnd enro'!I475","v":1.6125},{"$f":"'fnd enro'!J475","v":0},{"$f":"'fnd enro'!K475","v":0},{"$f":"'fnd enro'!L475","v":0},{"$f":"'fnd enro'!M475","v":0},{"$f":"'fnd enro'!N475","v":0},{"$f":"'fnd enro'!O475","v":4},null,{"$f":"'fnd enro'!R475","v":43},1.0023333333333333,{"$f":"'fnd enro'!Q475","v":2},null,{"$f":"(($C475*'fnd base rates'!C$48)\n+($D475*'fnd base rates'!C$49)\n+($E475*'fnd base rates'!C$50)\n+($F475*'fnd base rates'!C$51)\n+($G475*'fnd base rates'!C$52)\n+($H475*'fnd base rates'!C$53)\n+($I475*'fnd base rates'!C$54)\n+($J475*'fnd base rates'!C$55)\n+($K475*'fnd base rates'!C$56)\n+($L475*'fnd base rates'!C$57)\n+($M475*'fnd base rates'!C$58)\n+($N475*'fnd base rates'!C$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,3)))\n*$R475","v":19968.195869374998},{"$f":"(($C475*'fnd base rates'!D$48)\n+($D475*'fnd base rates'!D$49)\n+($E475*'fnd base rates'!D$50)\n+($F475*'fnd base rates'!D$51)\n+($G475*'fnd base rates'!D$52)\n+($H475*'fnd base rates'!D$53)\n+($I475*'fnd base rates'!D$54)\n+($J475*'fnd base rates'!D$55)\n+($K475*'fnd base rates'!D$56)\n+($L475*'fnd base rates'!D$57)\n+($M475*'fnd base rates'!D$58)\n+($N475*'fnd base rates'!D$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,4)))\n*$R475","v":28649.653573333333},{"$f":"(($C475*'fnd base rates'!E$48)\n+($D475*'fnd base rates'!E$49)\n+($E475*'fnd base rates'!E$50)\n+($F475*'fnd base rates'!E$51)\n+($G475*'fnd base rates'!E$52)\n+($H475*'fnd base rates'!E$53)\n+($I475*'fnd base rates'!E$54)\n+($J475*'fnd base rates'!E$55)\n+($K475*'fnd base rates'!E$56)\n+($L475*'fnd base rates'!E$57)\n+($M475*'fnd base rates'!E$58)\n+($N475*'fnd base rates'!E$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,5)))\n*$R475","v":174146.10812229165},{"$f":"(($C475*'fnd base rates'!F$48)\n+($D475*'fnd base rates'!F$49)\n+($E475*'fnd base rates'!F$50)\n+($F475*'fnd base rates'!F$51)\n+($G475*'fnd base rates'!F$52)\n+($H475*'fnd base rates'!F$53)\n+($I475*'fnd base rates'!F$54)\n+($J475*'fnd base rates'!F$55)\n+($K475*'fnd base rates'!F$56)\n+($L475*'fnd base rates'!F$57)\n+($M475*'fnd base rates'!F$58)\n+($N475*'fnd base rates'!F$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,6)))\n*$R475","v":34446.535393583334},{"$f":"(($C475*'fnd base rates'!G$48)\n+($D475*'fnd base rates'!G$49)\n+($E475*'fnd base rates'!G$50)\n+($F475*'fnd base rates'!G$51)\n+($G475*'fnd base rates'!G$52)\n+($H475*'fnd base rates'!G$53)\n+($I475*'fnd base rates'!G$54)\n+($J475*'fnd base rates'!G$55)\n+($K475*'fnd base rates'!G$56)\n+($L475*'fnd base rates'!G$57)\n+($M475*'fnd base rates'!G$58)\n+($N475*'fnd base rates'!G$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,7)))\n*$R475","v":6451.9377259166667},{"$f":"(($C475*'fnd base rates'!H$48)\n+($D475*'fnd base rates'!H$49)\n+($E475*'fnd base rates'!H$50)\n+($F475*'fnd base rates'!H$51)\n+($G475*'fnd base rates'!H$52)\n+($H475*'fnd base rates'!H$53)\n+($I475*'fnd base rates'!H$54)\n+($J475*'fnd base rates'!H$55)\n+($K475*'fnd base rates'!H$56)\n+($L475*'fnd base rates'!H$57)\n+($M475*'fnd base rates'!H$58)\n+($N475*'fnd base rates'!H$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,8)))","v":26420.733500000002},{"$f":"(($C475*'fnd base rates'!I$48)\n+($D475*'fnd base rates'!I$49)\n+($E475*'fnd base rates'!I$50)\n+($F475*'fnd base rates'!I$51)\n+($G475*'fnd base rates'!I$52)\n+($H475*'fnd base rates'!I$53)\n+($I475*'fnd base rates'!I$54)\n+($J475*'fnd base rates'!I$55)\n+($K475*'fnd base rates'!I$56)\n+($L475*'fnd base rates'!I$57)\n+($M475*'fnd base rates'!I$58)\n+($N475*'fnd base rates'!I$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,9)))\n*$R475","v":14675.152309999999},{"$f":"(($C475*'fnd base rates'!J$48)\n+($D475*'fnd base rates'!J$49)\n+($E475*'fnd base rates'!J$50)\n+($F475*'fnd base rates'!J$51)\n+($G475*'fnd base rates'!J$52)\n+($H475*'fnd base rates'!J$53)\n+($I475*'fnd base rates'!J$54)\n+($J475*'fnd base rates'!J$55)\n+($K475*'fnd base rates'!J$56)\n+($L475*'fnd base rates'!J$57)\n+($M475*'fnd base rates'!J$58)\n+($N475*'fnd base rates'!J$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,10)))\n*$R475","v":16674.877473333334},{"$f":"(($C475*'fnd base rates'!K$48)\n+($D475*'fnd base rates'!K$49)\n+($E475*'fnd base rates'!K$50)\n+($F475*'fnd base rates'!K$51)\n+($G475*'fnd base rates'!K$52)\n+($H475*'fnd base rates'!K$53)\n+($I475*'fnd base rates'!K$54)\n+($J475*'fnd base rates'!K$55)\n+($K475*'fnd base rates'!K$56)\n+($L475*'fnd base rates'!K$57)\n+($M475*'fnd base rates'!K$58)\n+($N475*'fnd base rates'!K$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,11)))\n*$R475","v":45276.730145875001},{"$f":"(($C475*'fnd base rates'!L$48)\n+($D475*'fnd base rates'!L$49)\n+($E475*'fnd base rates'!L$50)\n+($F475*'fnd base rates'!L$51)\n+($G475*'fnd base rates'!L$52)\n+($H475*'fnd base rates'!L$53)\n+($I475*'fnd base rates'!L$54)\n+($J475*'fnd base rates'!L$55)\n+($K475*'fnd base rates'!L$56)\n+($L475*'fnd base rates'!L$57)\n+($M475*'fnd base rates'!L$58)\n+($N475*'fnd base rates'!L$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,12)))","v":41752.605001601623},{"$f":"(($C475*'fnd base rates'!M$48)\n+($D475*'fnd base rates'!M$49)\n+($E475*'fnd base rates'!M$50)\n+($F475*'fnd base rates'!M$51)\n+($G475*'fnd base rates'!M$52)\n+($H475*'fnd base rates'!M$53)\n+($I475*'fnd base rates'!M$54)\n+($J475*'fnd base rates'!M$55)\n+($K475*'fnd base rates'!M$56)\n+($L475*'fnd base rates'!M$57)\n+($M475*'fnd base rates'!M$58)\n+($N475*'fnd base rates'!M$59)\n+($O475*VLOOKUP($S475+12,rate_basefnd,13)))","v":0},408462.52911530994,null,478352735,"478","352","735",1,43,408462.52911530994,9499,0,9499]
[478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C476","v":0},{"$f":"'fnd enro'!D476","v":0},{"$f":"'fnd enro'!E476","v":0},{"$f":"'fnd enro'!F476","v":0},{"$f":"'fnd enro'!G476","v":4},{"$f":"'fnd enro'!H476","v":5},{"$f":"'fnd enro'!I476","v":0.33750000000000002},{"$f":"'fnd enro'!J476","v":0},{"$f":"'fnd enro'!K476","v":0},{"$f":"'fnd enro'!L476","v":0},{"$f":"'fnd enro'!M476","v":0},{"$f":"'fnd enro'!N476","v":0},{"$f":"'fnd enro'!O476","v":0},null,{"$f":"'fnd enro'!R476","v":9},1.0023333333333333,{"$f":"'fnd enro'!Q476","v":1},null,{"$f":"(($C476*'fnd base rates'!C$48)\n+($D476*'fnd base rates'!C$49)\n+($E476*'fnd base rates'!C$50)\n+($F476*'fnd base rates'!C$51)\n+($G476*'fnd base rates'!C$52)\n+($H476*'fnd base rates'!C$53)\n+($I476*'fnd base rates'!C$54)\n+($J476*'fnd base rates'!C$55)\n+($K476*'fnd base rates'!C$56)\n+($L476*'fnd base rates'!C$57)\n+($M476*'fnd base rates'!C$58)\n+($N476*'fnd base rates'!C$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,3)))\n*$R476","v":4179.3898331250002},{"$f":"(($C476*'fnd base rates'!D$48)\n+($D476*'fnd base rates'!D$49)\n+($E476*'fnd base rates'!D$50)\n+($F476*'fnd base rates'!D$51)\n+($G476*'fnd base rates'!D$52)\n+($H476*'fnd base rates'!D$53)\n+($I476*'fnd base rates'!D$54)\n+($J476*'fnd base rates'!D$55)\n+($K476*'fnd base rates'!D$56)\n+($L476*'fnd base rates'!D$57)\n+($M476*'fnd base rates'!D$58)\n+($N476*'fnd base rates'!D$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,4)))\n*$R476","v":5996.43912},{"$f":"(($C476*'fnd base rates'!E$48)\n+($D476*'fnd base rates'!E$49)\n+($E476*'fnd base rates'!E$50)\n+($F476*'fnd base rates'!E$51)\n+($G476*'fnd base rates'!E$52)\n+($H476*'fnd base rates'!E$53)\n+($I476*'fnd base rates'!E$54)\n+($J476*'fnd base rates'!E$55)\n+($K476*'fnd base rates'!E$56)\n+($L476*'fnd base rates'!E$57)\n+($M476*'fnd base rates'!E$58)\n+($N476*'fnd base rates'!E$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,5)))\n*$R476","v":33357.276831874995},{"$f":"(($C476*'fnd base rates'!F$48)\n+($D476*'fnd base rates'!F$49)\n+($E476*'fnd base rates'!F$50)\n+($F476*'fnd base rates'!F$51)\n+($G476*'fnd base rates'!F$52)\n+($H476*'fnd base rates'!F$53)\n+($I476*'fnd base rates'!F$54)\n+($J476*'fnd base rates'!F$55)\n+($K476*'fnd base rates'!F$56)\n+($L476*'fnd base rates'!F$57)\n+($M476*'fnd base rates'!F$58)\n+($N476*'fnd base rates'!F$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,6)))\n*$R476","v":7251.4824874166661},{"$f":"(($C476*'fnd base rates'!G$48)\n+($D476*'fnd base rates'!G$49)\n+($E476*'fnd base rates'!G$50)\n+($F476*'fnd base rates'!G$51)\n+($G476*'fnd base rates'!G$52)\n+($H476*'fnd base rates'!G$53)\n+($I476*'fnd base rates'!G$54)\n+($J476*'fnd base rates'!G$55)\n+($K476*'fnd base rates'!G$56)\n+($L476*'fnd base rates'!G$57)\n+($M476*'fnd base rates'!G$58)\n+($N476*'fnd base rates'!G$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,7)))\n*$R476","v":1296.4226944166667},{"$f":"(($C476*'fnd base rates'!H$48)\n+($D476*'fnd base rates'!H$49)\n+($E476*'fnd base rates'!H$50)\n+($F476*'fnd base rates'!H$51)\n+($G476*'fnd base rates'!H$52)\n+($H476*'fnd base rates'!H$53)\n+($I476*'fnd base rates'!H$54)\n+($J476*'fnd base rates'!H$55)\n+($K476*'fnd base rates'!H$56)\n+($L476*'fnd base rates'!H$57)\n+($M476*'fnd base rates'!H$58)\n+($N476*'fnd base rates'!H$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,8)))","v":5412.9605000000001},{"$f":"(($C476*'fnd base rates'!I$48)\n+($D476*'fnd base rates'!I$49)\n+($E476*'fnd base rates'!I$50)\n+($F476*'fnd base rates'!I$51)\n+($G476*'fnd base rates'!I$52)\n+($H476*'fnd base rates'!I$53)\n+($I476*'fnd base rates'!I$54)\n+($J476*'fnd base rates'!I$55)\n+($K476*'fnd base rates'!I$56)\n+($L476*'fnd base rates'!I$57)\n+($M476*'fnd base rates'!I$58)\n+($N476*'fnd base rates'!I$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,9)))\n*$R476","v":3038.3930799999998},{"$f":"(($C476*'fnd base rates'!J$48)\n+($D476*'fnd base rates'!J$49)\n+($E476*'fnd base rates'!J$50)\n+($F476*'fnd base rates'!J$51)\n+($G476*'fnd base rates'!J$52)\n+($H476*'fnd base rates'!J$53)\n+($I476*'fnd base rates'!J$54)\n+($J476*'fnd base rates'!J$55)\n+($K476*'fnd base rates'!J$56)\n+($L476*'fnd base rates'!J$57)\n+($M476*'fnd base rates'!J$58)\n+($N476*'fnd base rates'!J$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,10)))\n*$R476","v":3365.0535133333333},{"$f":"(($C476*'fnd base rates'!K$48)\n+($D476*'fnd base rates'!K$49)\n+($E476*'fnd base rates'!K$50)\n+($F476*'fnd base rates'!K$51)\n+($G476*'fnd base rates'!K$52)\n+($H476*'fnd base rates'!K$53)\n+($I476*'fnd base rates'!K$54)\n+($J476*'fnd base rates'!K$55)\n+($K476*'fnd base rates'!K$56)\n+($L476*'fnd base rates'!K$57)\n+($M476*'fnd base rates'!K$58)\n+($N476*'fnd base rates'!K$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,11)))\n*$R476","v":9097.6846392916668},{"$f":"(($C476*'fnd base rates'!L$48)\n+($D476*'fnd base rates'!L$49)\n+($E476*'fnd base rates'!L$50)\n+($F476*'fnd base rates'!L$51)\n+($G476*'fnd base rates'!L$52)\n+($H476*'fnd base rates'!L$53)\n+($I476*'fnd base rates'!L$54)\n+($J476*'fnd base rates'!L$55)\n+($K476*'fnd base rates'!L$56)\n+($L476*'fnd base rates'!L$57)\n+($M476*'fnd base rates'!L$58)\n+($N476*'fnd base rates'!L$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,12)))","v":8508.3692505045365},{"$f":"(($C476*'fnd base rates'!M$48)\n+($D476*'fnd base rates'!M$49)\n+($E476*'fnd base rates'!M$50)\n+($F476*'fnd base rates'!M$51)\n+($G476*'fnd base rates'!M$52)\n+($H476*'fnd base rates'!M$53)\n+($I476*'fnd base rates'!M$54)\n+($J476*'fnd base rates'!M$55)\n+($K476*'fnd base rates'!M$56)\n+($L476*'fnd base rates'!M$57)\n+($M476*'fnd base rates'!M$58)\n+($N476*'fnd base rates'!M$59)\n+($O476*VLOOKUP($S476+12,rate_basefnd,13)))","v":0},81503.471949962855,null,478352753,"478","352","753",1,9,81503.471949962855,9056,0,9056]
[478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!C477","v":0},{"$f":"'fnd enro'!D477","v":0},{"$f":"'fnd enro'!E477","v":0},{"$f":"'fnd enro'!F477","v":0},{"$f":"'fnd enro'!G477","v":7},{"$f":"'fnd enro'!H477","v":9},{"$f":"'fnd enro'!I477","v":0.6},{"$f":"'fnd enro'!J477","v":0},{"$f":"'fnd enro'!K477","v":0},{"$f":"'fnd enro'!L477","v":0},{"$f":"'fnd enro'!M477","v":0},{"$f":"'fnd enro'!N477","v":0},{"$f":"'fnd enro'!O477","v":1},null,{"$f":"'fnd enro'!R477","v":16},1.0023333333333333,{"$f":"'fnd enro'!Q477","v":1},null,{"$f":"(($C477*'fnd base rates'!C$48)\n+($D477*'fnd base rates'!C$49)\n+($E477*'fnd base rates'!C$50)\n+($F477*'fnd base rates'!C$51)\n+($G477*'fnd base rates'!C$52)\n+($H477*'fnd base rates'!C$53)\n+($I477*'fnd base rates'!C$54)\n+($J477*'fnd base rates'!C$55)\n+($K477*'fnd base rates'!C$56)\n+($L477*'fnd base rates'!C$57)\n+($M477*'fnd base rates'!C$58)\n+($N477*'fnd base rates'!C$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,3)))\n*$R477","v":7430.0263700000005},{"$f":"(($C477*'fnd base rates'!D$48)\n+($D477*'fnd base rates'!D$49)\n+($E477*'fnd base rates'!D$50)\n+($F477*'fnd base rates'!D$51)\n+($G477*'fnd base rates'!D$52)\n+($H477*'fnd base rates'!D$53)\n+($I477*'fnd base rates'!D$54)\n+($J477*'fnd base rates'!D$55)\n+($K477*'fnd base rates'!D$56)\n+($L477*'fnd base rates'!D$57)\n+($M477*'fnd base rates'!D$58)\n+($N477*'fnd base rates'!D$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,4)))\n*$R477","v":10660.336213333334},{"$f":"(($C477*'fnd base rates'!E$48)\n+($D477*'fnd base rates'!E$49)\n+($E477*'fnd base rates'!E$50)\n+($F477*'fnd base rates'!E$51)\n+($G477*'fnd base rates'!E$52)\n+($H477*'fnd base rates'!E$53)\n+($I477*'fnd base rates'!E$54)\n+($J477*'fnd base rates'!E$55)\n+($K477*'fnd base rates'!E$56)\n+($L477*'fnd base rates'!E$57)\n+($M477*'fnd base rates'!E$58)\n+($N477*'fnd base rates'!E$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,5)))\n*$R477","v":62436.075036666669},{"$f":"(($C477*'fnd base rates'!F$48)\n+($D477*'fnd base rates'!F$49)\n+($E477*'fnd base rates'!F$50)\n+($F477*'fnd base rates'!F$51)\n+($G477*'fnd base rates'!F$52)\n+($H477*'fnd base rates'!F$53)\n+($I477*'fnd base rates'!F$54)\n+($J477*'fnd base rates'!F$55)\n+($K477*'fnd base rates'!F$56)\n+($L477*'fnd base rates'!F$57)\n+($M477*'fnd base rates'!F$58)\n+($N477*'fnd base rates'!F$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,6)))\n*$R477","v":12881.027764666667},{"$f":"(($C477*'fnd base rates'!G$48)\n+($D477*'fnd base rates'!G$49)\n+($E477*'fnd base rates'!G$50)\n+($F477*'fnd base rates'!G$51)\n+($G477*'fnd base rates'!G$52)\n+($H477*'fnd base rates'!G$53)\n+($I477*'fnd base rates'!G$54)\n+($J477*'fnd base rates'!G$55)\n+($K477*'fnd base rates'!G$56)\n+($L477*'fnd base rates'!G$57)\n+($M477*'fnd base rates'!G$58)\n+($N477*'fnd base rates'!G$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,7)))\n*$R477","v":2370.1915726666666},{"$f":"(($C477*'fnd base rates'!H$48)\n+($D477*'fnd base rates'!H$49)\n+($E477*'fnd base rates'!H$50)\n+($F477*'fnd base rates'!H$51)\n+($G477*'fnd base rates'!H$52)\n+($H477*'fnd base rates'!H$53)\n+($I477*'fnd base rates'!H$54)\n+($J477*'fnd base rates'!H$55)\n+($K477*'fnd base rates'!H$56)\n+($L477*'fnd base rates'!H$57)\n+($M477*'fnd base rates'!H$58)\n+($N477*'fnd base rates'!H$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,8)))","v":9652.4520000000011},{"$f":"(($C477*'fnd base rates'!I$48)\n+($D477*'fnd base rates'!I$49)\n+($E477*'fnd base rates'!I$50)\n+($F477*'fnd base rates'!I$51)\n+($G477*'fnd base rates'!I$52)\n+($H477*'fnd base rates'!I$53)\n+($I477*'fnd base rates'!I$54)\n+($J477*'fnd base rates'!I$55)\n+($K477*'fnd base rates'!I$56)\n+($L477*'fnd base rates'!I$57)\n+($M477*'fnd base rates'!I$58)\n+($N477*'fnd base rates'!I$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,9)))\n*$R477","v":5409.9237699999994},{"$f":"(($C477*'fnd base rates'!J$48)\n+($D477*'fnd base rates'!J$49)\n+($E477*'fnd base rates'!J$50)\n+($F477*'fnd base rates'!J$51)\n+($G477*'fnd base rates'!J$52)\n+($H477*'fnd base rates'!J$53)\n+($I477*'fnd base rates'!J$54)\n+($J477*'fnd base rates'!J$55)\n+($K477*'fnd base rates'!J$56)\n+($L477*'fnd base rates'!J$57)\n+($M477*'fnd base rates'!J$58)\n+($N477*'fnd base rates'!J$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,10)))\n*$R477","v":6013.7594399999998},{"$f":"(($C477*'fnd base rates'!K$48)\n+($D477*'fnd base rates'!K$49)\n+($E477*'fnd base rates'!K$50)\n+($F477*'fnd base rates'!K$51)\n+($G477*'fnd base rates'!K$52)\n+($H477*'fnd base rates'!K$53)\n+($I477*'fnd base rates'!K$54)\n+($J477*'fnd base rates'!K$55)\n+($K477*'fnd base rates'!K$56)\n+($L477*'fnd base rates'!K$57)\n+($M477*'fnd base rates'!K$58)\n+($N477*'fnd base rates'!K$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,11)))\n*$R477","v":16632.901758},{"$f":"(($C477*'fnd base rates'!L$48)\n+($D477*'fnd base rates'!L$49)\n+($E477*'fnd base rates'!L$50)\n+($F477*'fnd base rates'!L$51)\n+($G477*'fnd base rates'!L$52)\n+($H477*'fnd base rates'!L$53)\n+($I477*'fnd base rates'!L$54)\n+($J477*'fnd base rates'!L$55)\n+($K477*'fnd base rates'!L$56)\n+($L477*'fnd base rates'!L$57)\n+($M477*'fnd base rates'!L$58)\n+($N477*'fnd base rates'!L$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,12)))","v":15422.6406982228},{"$f":"(($C477*'fnd base rates'!M$48)\n+($D477*'fnd base rates'!M$49)\n+($E477*'fnd base rates'!M$50)\n+($F477*'fnd base rates'!M$51)\n+($G477*'fnd base rates'!M$52)\n+($H477*'fnd base rates'!M$53)\n+($I477*'fnd base rates'!M$54)\n+($J477*'fnd base rates'!M$55)\n+($K477*'fnd base rates'!M$56)\n+($L477*'fnd base rates'!M$57)\n+($M477*'fnd base rates'!M$58)\n+($N477*'fnd base rates'!M$59)\n+($O477*VLOOKUP($S477+12,rate_basefnd,13)))","v":0},148909.33462355612,null,478352775,"478","352","775",1,16,148909.33462355612,9307,0,9307]
[479278005,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C478","v":0},{"$f":"'fnd enro'!D478","v":0},{"$f":"'fnd enro'!E478","v":0},{"$f":"'fnd enro'!F478","v":0},{"$f":"'fnd enro'!G478","v":3},{"$f":"'fnd enro'!H478","v":3},{"$f":"'fnd enro'!I478","v":0.22500000000000001},{"$f":"'fnd enro'!J478","v":0},{"$f":"'fnd enro'!K478","v":0},{"$f":"'fnd enro'!L478","v":0},{"$f":"'fnd enro'!M478","v":0},{"$f":"'fnd enro'!N478","v":0},{"$f":"'fnd enro'!O478","v":3},null,{"$f":"'fnd enro'!R478","v":6},1,{"$f":"'fnd enro'!Q478","v":10},null,{"$f":"(($C478*'fnd base rates'!C$48)\n+($D478*'fnd base rates'!C$49)\n+($E478*'fnd base rates'!C$50)\n+($F478*'fnd base rates'!C$51)\n+($G478*'fnd base rates'!C$52)\n+($H478*'fnd base rates'!C$53)\n+($I478*'fnd base rates'!C$54)\n+($J478*'fnd base rates'!C$55)\n+($K478*'fnd base rates'!C$56)\n+($L478*'fnd base rates'!C$57)\n+($M478*'fnd base rates'!C$58)\n+($N478*'fnd base rates'!C$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,3)))\n*$R478","v":2779.7737500000003},{"$f":"(($C478*'fnd base rates'!D$48)\n+($D478*'fnd base rates'!D$49)\n+($E478*'fnd base rates'!D$50)\n+($F478*'fnd base rates'!D$51)\n+($G478*'fnd base rates'!D$52)\n+($H478*'fnd base rates'!D$53)\n+($I478*'fnd base rates'!D$54)\n+($J478*'fnd base rates'!D$55)\n+($K478*'fnd base rates'!D$56)\n+($L478*'fnd base rates'!D$57)\n+($M478*'fnd base rates'!D$58)\n+($N478*'fnd base rates'!D$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,4)))\n*$R478","v":3988.32},{"$f":"(($C478*'fnd base rates'!E$48)\n+($D478*'fnd base rates'!E$49)\n+($E478*'fnd base rates'!E$50)\n+($F478*'fnd base rates'!E$51)\n+($G478*'fnd base rates'!E$52)\n+($H478*'fnd base rates'!E$53)\n+($I478*'fnd base rates'!E$54)\n+($J478*'fnd base rates'!E$55)\n+($K478*'fnd base rates'!E$56)\n+($L478*'fnd base rates'!E$57)\n+($M478*'fnd base rates'!E$58)\n+($N478*'fnd base rates'!E$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,5)))\n*$R478","v":31580.306249999998},{"$f":"(($C478*'fnd base rates'!F$48)\n+($D478*'fnd base rates'!F$49)\n+($E478*'fnd base rates'!F$50)\n+($F478*'fnd base rates'!F$51)\n+($G478*'fnd base rates'!F$52)\n+($H478*'fnd base rates'!F$53)\n+($I478*'fnd base rates'!F$54)\n+($J478*'fnd base rates'!F$55)\n+($K478*'fnd base rates'!F$56)\n+($L478*'fnd base rates'!F$57)\n+($M478*'fnd base rates'!F$58)\n+($N478*'fnd base rates'!F$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,6)))\n*$R478","v":4854.4845000000005},{"$f":"(($C478*'fnd base rates'!G$48)\n+($D478*'fnd base rates'!G$49)\n+($E478*'fnd base rates'!G$50)\n+($F478*'fnd base rates'!G$51)\n+($G478*'fnd base rates'!G$52)\n+($H478*'fnd base rates'!G$53)\n+($I478*'fnd base rates'!G$54)\n+($J478*'fnd base rates'!G$55)\n+($K478*'fnd base rates'!G$56)\n+($L478*'fnd base rates'!G$57)\n+($M478*'fnd base rates'!G$58)\n+($N478*'fnd base rates'!G$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,7)))\n*$R478","v":1079.5965000000001},{"$f":"(($C478*'fnd base rates'!H$48)\n+($D478*'fnd base rates'!H$49)\n+($E478*'fnd base rates'!H$50)\n+($F478*'fnd base rates'!H$51)\n+($G478*'fnd base rates'!H$52)\n+($H478*'fnd base rates'!H$53)\n+($I478*'fnd base rates'!H$54)\n+($J478*'fnd base rates'!H$55)\n+($K478*'fnd base rates'!H$56)\n+($L478*'fnd base rates'!H$57)\n+($M478*'fnd base rates'!H$58)\n+($N478*'fnd base rates'!H$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,8)))","v":3520.4070000000002},{"$f":"(($C478*'fnd base rates'!I$48)\n+($D478*'fnd base rates'!I$49)\n+($E478*'fnd base rates'!I$50)\n+($F478*'fnd base rates'!I$51)\n+($G478*'fnd base rates'!I$52)\n+($H478*'fnd base rates'!I$53)\n+($I478*'fnd base rates'!I$54)\n+($J478*'fnd base rates'!I$55)\n+($K478*'fnd base rates'!I$56)\n+($L478*'fnd base rates'!I$57)\n+($M478*'fnd base rates'!I$58)\n+($N478*'fnd base rates'!I$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,9)))\n*$R478","v":1995.93},{"$f":"(($C478*'fnd base rates'!J$48)\n+($D478*'fnd base rates'!J$49)\n+($E478*'fnd base rates'!J$50)\n+($F478*'fnd base rates'!J$51)\n+($G478*'fnd base rates'!J$52)\n+($H478*'fnd base rates'!J$53)\n+($I478*'fnd base rates'!J$54)\n+($J478*'fnd base rates'!J$55)\n+($K478*'fnd base rates'!J$56)\n+($L478*'fnd base rates'!J$57)\n+($M478*'fnd base rates'!J$58)\n+($N478*'fnd base rates'!J$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,10)))\n*$R478","v":2144.04},{"$f":"(($C478*'fnd base rates'!K$48)\n+($D478*'fnd base rates'!K$49)\n+($E478*'fnd base rates'!K$50)\n+($F478*'fnd base rates'!K$51)\n+($G478*'fnd base rates'!K$52)\n+($H478*'fnd base rates'!K$53)\n+($I478*'fnd base rates'!K$54)\n+($J478*'fnd base rates'!K$55)\n+($K478*'fnd base rates'!K$56)\n+($L478*'fnd base rates'!K$57)\n+($M478*'fnd base rates'!K$58)\n+($N478*'fnd base rates'!K$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,11)))\n*$R478","v":7576.1107499999998},{"$f":"(($C478*'fnd base rates'!L$48)\n+($D478*'fnd base rates'!L$49)\n+($E478*'fnd base rates'!L$50)\n+($F478*'fnd base rates'!L$51)\n+($G478*'fnd base rates'!L$52)\n+($H478*'fnd base rates'!L$53)\n+($I478*'fnd base rates'!L$54)\n+($J478*'fnd base rates'!L$55)\n+($K478*'fnd base rates'!L$56)\n+($L478*'fnd base rates'!L$57)\n+($M478*'fnd base rates'!L$58)\n+($N478*'fnd base rates'!L$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,12)))","v":6688.1334083588217},{"$f":"(($C478*'fnd base rates'!M$48)\n+($D478*'fnd base rates'!M$49)\n+($E478*'fnd base rates'!M$50)\n+($F478*'fnd base rates'!M$51)\n+($G478*'fnd base rates'!M$52)\n+($H478*'fnd base rates'!M$53)\n+($I478*'fnd base rates'!M$54)\n+($J478*'fnd base rates'!M$55)\n+($K478*'fnd base rates'!M$56)\n+($L478*'fnd base rates'!M$57)\n+($M478*'fnd base rates'!M$58)\n+($N478*'fnd base rates'!M$59)\n+($O478*VLOOKUP($S478+12,rate_basefnd,13)))","v":0},66207.102158358815,null,479278005,"479","278","005",1,6,66207.102158358815,11035,0,11035]
[479278024,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C479","v":0},{"$f":"'fnd enro'!D479","v":0},{"$f":"'fnd enro'!E479","v":0},{"$f":"'fnd enro'!F479","v":0},{"$f":"'fnd enro'!G479","v":9},{"$f":"'fnd enro'!H479","v":25},{"$f":"'fnd enro'!I479","v":1.2749999999999999},{"$f":"'fnd enro'!J479","v":0},{"$f":"'fnd enro'!K479","v":0},{"$f":"'fnd enro'!L479","v":0},{"$f":"'fnd enro'!M479","v":0},{"$f":"'fnd enro'!N479","v":0},{"$f":"'fnd enro'!O479","v":3},null,{"$f":"'fnd enro'!R479","v":34},1,{"$f":"'fnd enro'!Q479","v":2},null,{"$f":"(($C479*'fnd base rates'!C$48)\n+($D479*'fnd base rates'!C$49)\n+($E479*'fnd base rates'!C$50)\n+($F479*'fnd base rates'!C$51)\n+($G479*'fnd base rates'!C$52)\n+($H479*'fnd base rates'!C$53)\n+($I479*'fnd base rates'!C$54)\n+($J479*'fnd base rates'!C$55)\n+($K479*'fnd base rates'!C$56)\n+($L479*'fnd base rates'!C$57)\n+($M479*'fnd base rates'!C$58)\n+($N479*'fnd base rates'!C$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,3)))\n*$R479","v":15752.05125},{"$f":"(($C479*'fnd base rates'!D$48)\n+($D479*'fnd base rates'!D$49)\n+($E479*'fnd base rates'!D$50)\n+($F479*'fnd base rates'!D$51)\n+($G479*'fnd base rates'!D$52)\n+($H479*'fnd base rates'!D$53)\n+($I479*'fnd base rates'!D$54)\n+($J479*'fnd base rates'!D$55)\n+($K479*'fnd base rates'!D$56)\n+($L479*'fnd base rates'!D$57)\n+($M479*'fnd base rates'!D$58)\n+($N479*'fnd base rates'!D$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,4)))\n*$R479","v":22600.48},{"$f":"(($C479*'fnd base rates'!E$48)\n+($D479*'fnd base rates'!E$49)\n+($E479*'fnd base rates'!E$50)\n+($F479*'fnd base rates'!E$51)\n+($G479*'fnd base rates'!E$52)\n+($H479*'fnd base rates'!E$53)\n+($I479*'fnd base rates'!E$54)\n+($J479*'fnd base rates'!E$55)\n+($K479*'fnd base rates'!E$56)\n+($L479*'fnd base rates'!E$57)\n+($M479*'fnd base rates'!E$58)\n+($N479*'fnd base rates'!E$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,5)))\n*$R479","v":142491.48874999999},{"$f":"(($C479*'fnd base rates'!F$48)\n+($D479*'fnd base rates'!F$49)\n+($E479*'fnd base rates'!F$50)\n+($F479*'fnd base rates'!F$51)\n+($G479*'fnd base rates'!F$52)\n+($H479*'fnd base rates'!F$53)\n+($I479*'fnd base rates'!F$54)\n+($J479*'fnd base rates'!F$55)\n+($K479*'fnd base rates'!F$56)\n+($L479*'fnd base rates'!F$57)\n+($M479*'fnd base rates'!F$58)\n+($N479*'fnd base rates'!F$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,6)))\n*$R479","v":26754.745499999997},{"$f":"(($C479*'fnd base rates'!G$48)\n+($D479*'fnd base rates'!G$49)\n+($E479*'fnd base rates'!G$50)\n+($F479*'fnd base rates'!G$51)\n+($G479*'fnd base rates'!G$52)\n+($H479*'fnd base rates'!G$53)\n+($I479*'fnd base rates'!G$54)\n+($J479*'fnd base rates'!G$55)\n+($K479*'fnd base rates'!G$56)\n+($L479*'fnd base rates'!G$57)\n+($M479*'fnd base rates'!G$58)\n+($N479*'fnd base rates'!G$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,7)))\n*$R479","v":5061.1634999999997},{"$f":"(($C479*'fnd base rates'!H$48)\n+($D479*'fnd base rates'!H$49)\n+($E479*'fnd base rates'!H$50)\n+($F479*'fnd base rates'!H$51)\n+($G479*'fnd base rates'!H$52)\n+($H479*'fnd base rates'!H$53)\n+($I479*'fnd base rates'!H$54)\n+($J479*'fnd base rates'!H$55)\n+($K479*'fnd base rates'!H$56)\n+($L479*'fnd base rates'!H$57)\n+($M479*'fnd base rates'!H$58)\n+($N479*'fnd base rates'!H$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,8)))","v":22066.573},{"$f":"(($C479*'fnd base rates'!I$48)\n+($D479*'fnd base rates'!I$49)\n+($E479*'fnd base rates'!I$50)\n+($F479*'fnd base rates'!I$51)\n+($G479*'fnd base rates'!I$52)\n+($H479*'fnd base rates'!I$53)\n+($I479*'fnd base rates'!I$54)\n+($J479*'fnd base rates'!I$55)\n+($K479*'fnd base rates'!I$56)\n+($L479*'fnd base rates'!I$57)\n+($M479*'fnd base rates'!I$58)\n+($N479*'fnd base rates'!I$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,9)))\n*$R479","v":11909.07},{"$f":"(($C479*'fnd base rates'!J$48)\n+($D479*'fnd base rates'!J$49)\n+($E479*'fnd base rates'!J$50)\n+($F479*'fnd base rates'!J$51)\n+($G479*'fnd base rates'!J$52)\n+($H479*'fnd base rates'!J$53)\n+($I479*'fnd base rates'!J$54)\n+($J479*'fnd base rates'!J$55)\n+($K479*'fnd base rates'!J$56)\n+($L479*'fnd base rates'!J$57)\n+($M479*'fnd base rates'!J$58)\n+($N479*'fnd base rates'!J$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,10)))\n*$R479","v":14408.12},{"$f":"(($C479*'fnd base rates'!K$48)\n+($D479*'fnd base rates'!K$49)\n+($E479*'fnd base rates'!K$50)\n+($F479*'fnd base rates'!K$51)\n+($G479*'fnd base rates'!K$52)\n+($H479*'fnd base rates'!K$53)\n+($I479*'fnd base rates'!K$54)\n+($J479*'fnd base rates'!K$55)\n+($K479*'fnd base rates'!K$56)\n+($L479*'fnd base rates'!K$57)\n+($M479*'fnd base rates'!K$58)\n+($N479*'fnd base rates'!K$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,11)))\n*$R479","v":35517.094250000002},{"$f":"(($C479*'fnd base rates'!L$48)\n+($D479*'fnd base rates'!L$49)\n+($E479*'fnd base rates'!L$50)\n+($F479*'fnd base rates'!L$51)\n+($G479*'fnd base rates'!L$52)\n+($H479*'fnd base rates'!L$53)\n+($I479*'fnd base rates'!L$54)\n+($J479*'fnd base rates'!L$55)\n+($K479*'fnd base rates'!L$56)\n+($L479*'fnd base rates'!L$57)\n+($M479*'fnd base rates'!L$58)\n+($N479*'fnd base rates'!L$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,12)))","v":32702.798854827524},{"$f":"(($C479*'fnd base rates'!M$48)\n+($D479*'fnd base rates'!M$49)\n+($E479*'fnd base rates'!M$50)\n+($F479*'fnd base rates'!M$51)\n+($G479*'fnd base rates'!M$52)\n+($H479*'fnd base rates'!M$53)\n+($I479*'fnd base rates'!M$54)\n+($J479*'fnd base rates'!M$55)\n+($K479*'fnd base rates'!M$56)\n+($L479*'fnd base rates'!M$57)\n+($M479*'fnd base rates'!M$58)\n+($N479*'fnd base rates'!M$59)\n+($O479*VLOOKUP($S479+12,rate_basefnd,13)))","v":0},329263.58510482754,null,479278024,"479","278","024",1,34,329263.58510482754,9684,0,9684]
[479278061,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C480","v":0},{"$f":"'fnd enro'!D480","v":0},{"$f":"'fnd enro'!E480","v":0},{"$f":"'fnd enro'!F480","v":0},{"$f":"'fnd enro'!G480","v":10},{"$f":"'fnd enro'!H480","v":16},{"$f":"'fnd enro'!I480","v":0.97499999999999998},{"$f":"'fnd enro'!J480","v":0},{"$f":"'fnd enro'!K480","v":0},{"$f":"'fnd enro'!L480","v":0},{"$f":"'fnd enro'!M480","v":0},{"$f":"'fnd enro'!N480","v":0},{"$f":"'fnd enro'!O480","v":9},null,{"$f":"'fnd enro'!R480","v":26},1,{"$f":"'fnd enro'!Q480","v":8},null,{"$f":"(($C480*'fnd base rates'!C$48)\n+($D480*'fnd base rates'!C$49)\n+($E480*'fnd base rates'!C$50)\n+($F480*'fnd base rates'!C$51)\n+($G480*'fnd base rates'!C$52)\n+($H480*'fnd base rates'!C$53)\n+($I480*'fnd base rates'!C$54)\n+($J480*'fnd base rates'!C$55)\n+($K480*'fnd base rates'!C$56)\n+($L480*'fnd base rates'!C$57)\n+($M480*'fnd base rates'!C$58)\n+($N480*'fnd base rates'!C$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,3)))\n*$R480","v":12045.686250000001},{"$f":"(($C480*'fnd base rates'!D$48)\n+($D480*'fnd base rates'!D$49)\n+($E480*'fnd base rates'!D$50)\n+($F480*'fnd base rates'!D$51)\n+($G480*'fnd base rates'!D$52)\n+($H480*'fnd base rates'!D$53)\n+($I480*'fnd base rates'!D$54)\n+($J480*'fnd base rates'!D$55)\n+($K480*'fnd base rates'!D$56)\n+($L480*'fnd base rates'!D$57)\n+($M480*'fnd base rates'!D$58)\n+($N480*'fnd base rates'!D$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,4)))\n*$R480","v":17282.72},{"$f":"(($C480*'fnd base rates'!E$48)\n+($D480*'fnd base rates'!E$49)\n+($E480*'fnd base rates'!E$50)\n+($F480*'fnd base rates'!E$51)\n+($G480*'fnd base rates'!E$52)\n+($H480*'fnd base rates'!E$53)\n+($I480*'fnd base rates'!E$54)\n+($J480*'fnd base rates'!E$55)\n+($K480*'fnd base rates'!E$56)\n+($L480*'fnd base rates'!E$57)\n+($M480*'fnd base rates'!E$58)\n+($N480*'fnd base rates'!E$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,5)))\n*$R480","v":126978.70374999999},{"$f":"(($C480*'fnd base rates'!F$48)\n+($D480*'fnd base rates'!F$49)\n+($E480*'fnd base rates'!F$50)\n+($F480*'fnd base rates'!F$51)\n+($G480*'fnd base rates'!F$52)\n+($H480*'fnd base rates'!F$53)\n+($I480*'fnd base rates'!F$54)\n+($J480*'fnd base rates'!F$55)\n+($K480*'fnd base rates'!F$56)\n+($L480*'fnd base rates'!F$57)\n+($M480*'fnd base rates'!F$58)\n+($N480*'fnd base rates'!F$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,6)))\n*$R480","v":20753.3495},{"$f":"(($C480*'fnd base rates'!G$48)\n+($D480*'fnd base rates'!G$49)\n+($E480*'fnd base rates'!G$50)\n+($F480*'fnd base rates'!G$51)\n+($G480*'fnd base rates'!G$52)\n+($H480*'fnd base rates'!G$53)\n+($I480*'fnd base rates'!G$54)\n+($J480*'fnd base rates'!G$55)\n+($K480*'fnd base rates'!G$56)\n+($L480*'fnd base rates'!G$57)\n+($M480*'fnd base rates'!G$58)\n+($N480*'fnd base rates'!G$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,7)))\n*$R480","v":4365.8014999999996},{"$f":"(($C480*'fnd base rates'!H$48)\n+($D480*'fnd base rates'!H$49)\n+($E480*'fnd base rates'!H$50)\n+($F480*'fnd base rates'!H$51)\n+($G480*'fnd base rates'!H$52)\n+($H480*'fnd base rates'!H$53)\n+($I480*'fnd base rates'!H$54)\n+($J480*'fnd base rates'!H$55)\n+($K480*'fnd base rates'!H$56)\n+($L480*'fnd base rates'!H$57)\n+($M480*'fnd base rates'!H$58)\n+($N480*'fnd base rates'!H$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,8)))","v":16049.197},{"$f":"(($C480*'fnd base rates'!I$48)\n+($D480*'fnd base rates'!I$49)\n+($E480*'fnd base rates'!I$50)\n+($F480*'fnd base rates'!I$51)\n+($G480*'fnd base rates'!I$52)\n+($H480*'fnd base rates'!I$53)\n+($I480*'fnd base rates'!I$54)\n+($J480*'fnd base rates'!I$55)\n+($K480*'fnd base rates'!I$56)\n+($L480*'fnd base rates'!I$57)\n+($M480*'fnd base rates'!I$58)\n+($N480*'fnd base rates'!I$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,9)))\n*$R480","v":8873.58},{"$f":"(($C480*'fnd base rates'!J$48)\n+($D480*'fnd base rates'!J$49)\n+($E480*'fnd base rates'!J$50)\n+($F480*'fnd base rates'!J$51)\n+($G480*'fnd base rates'!J$52)\n+($H480*'fnd base rates'!J$53)\n+($I480*'fnd base rates'!J$54)\n+($J480*'fnd base rates'!J$55)\n+($K480*'fnd base rates'!J$56)\n+($L480*'fnd base rates'!J$57)\n+($M480*'fnd base rates'!J$58)\n+($N480*'fnd base rates'!J$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,10)))\n*$R480","v":10137.799999999999},{"$f":"(($C480*'fnd base rates'!K$48)\n+($D480*'fnd base rates'!K$49)\n+($E480*'fnd base rates'!K$50)\n+($F480*'fnd base rates'!K$51)\n+($G480*'fnd base rates'!K$52)\n+($H480*'fnd base rates'!K$53)\n+($I480*'fnd base rates'!K$54)\n+($J480*'fnd base rates'!K$55)\n+($K480*'fnd base rates'!K$56)\n+($L480*'fnd base rates'!K$57)\n+($M480*'fnd base rates'!K$58)\n+($N480*'fnd base rates'!K$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,11)))\n*$R480","v":30637.043249999999},{"$f":"(($C480*'fnd base rates'!L$48)\n+($D480*'fnd base rates'!L$49)\n+($E480*'fnd base rates'!L$50)\n+($F480*'fnd base rates'!L$51)\n+($G480*'fnd base rates'!L$52)\n+($H480*'fnd base rates'!L$53)\n+($I480*'fnd base rates'!L$54)\n+($J480*'fnd base rates'!L$55)\n+($K480*'fnd base rates'!L$56)\n+($L480*'fnd base rates'!L$57)\n+($M480*'fnd base rates'!L$58)\n+($N480*'fnd base rates'!L$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,12)))","v":27419.356264019385},{"$f":"(($C480*'fnd base rates'!M$48)\n+($D480*'fnd base rates'!M$49)\n+($E480*'fnd base rates'!M$50)\n+($F480*'fnd base rates'!M$51)\n+($G480*'fnd base rates'!M$52)\n+($H480*'fnd base rates'!M$53)\n+($I480*'fnd base rates'!M$54)\n+($J480*'fnd base rates'!M$55)\n+($K480*'fnd base rates'!M$56)\n+($L480*'fnd base rates'!M$57)\n+($M480*'fnd base rates'!M$58)\n+($N480*'fnd base rates'!M$59)\n+($O480*VLOOKUP($S480+12,rate_basefnd,13)))","v":0},274543.23751401936,null,479278061,"479","278","061",1,26,274543.23751401936,10559,0,10559]
[479278086,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C481","v":0},{"$f":"'fnd enro'!D481","v":0},{"$f":"'fnd enro'!E481","v":0},{"$f":"'fnd enro'!F481","v":0},{"$f":"'fnd enro'!G481","v":3},{"$f":"'fnd enro'!H481","v":11},{"$f":"'fnd enro'!I481","v":0.52500000000000002},{"$f":"'fnd enro'!J481","v":0},{"$f":"'fnd enro'!K481","v":0},{"$f":"'fnd enro'!L481","v":0},{"$f":"'fnd enro'!M481","v":0},{"$f":"'fnd enro'!N481","v":0},{"$f":"'fnd enro'!O481","v":3},null,{"$f":"'fnd enro'!R481","v":14},1,{"$f":"'fnd enro'!Q481","v":5},null,{"$f":"(($C481*'fnd base rates'!C$48)\n+($D481*'fnd base rates'!C$49)\n+($E481*'fnd base rates'!C$50)\n+($F481*'fnd base rates'!C$51)\n+($G481*'fnd base rates'!C$52)\n+($H481*'fnd base rates'!C$53)\n+($I481*'fnd base rates'!C$54)\n+($J481*'fnd base rates'!C$55)\n+($K481*'fnd base rates'!C$56)\n+($L481*'fnd base rates'!C$57)\n+($M481*'fnd base rates'!C$58)\n+($N481*'fnd base rates'!C$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,3)))\n*$R481","v":6486.1387500000001},{"$f":"(($C481*'fnd base rates'!D$48)\n+($D481*'fnd base rates'!D$49)\n+($E481*'fnd base rates'!D$50)\n+($F481*'fnd base rates'!D$51)\n+($G481*'fnd base rates'!D$52)\n+($H481*'fnd base rates'!D$53)\n+($I481*'fnd base rates'!D$54)\n+($J481*'fnd base rates'!D$55)\n+($K481*'fnd base rates'!D$56)\n+($L481*'fnd base rates'!D$57)\n+($M481*'fnd base rates'!D$58)\n+($N481*'fnd base rates'!D$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,4)))\n*$R481","v":9306.08},{"$f":"(($C481*'fnd base rates'!E$48)\n+($D481*'fnd base rates'!E$49)\n+($E481*'fnd base rates'!E$50)\n+($F481*'fnd base rates'!E$51)\n+($G481*'fnd base rates'!E$52)\n+($H481*'fnd base rates'!E$53)\n+($I481*'fnd base rates'!E$54)\n+($J481*'fnd base rates'!E$55)\n+($K481*'fnd base rates'!E$56)\n+($L481*'fnd base rates'!E$57)\n+($M481*'fnd base rates'!E$58)\n+($N481*'fnd base rates'!E$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,5)))\n*$R481","v":65175.261250000003},{"$f":"(($C481*'fnd base rates'!F$48)\n+($D481*'fnd base rates'!F$49)\n+($E481*'fnd base rates'!F$50)\n+($F481*'fnd base rates'!F$51)\n+($G481*'fnd base rates'!F$52)\n+($H481*'fnd base rates'!F$53)\n+($I481*'fnd base rates'!F$54)\n+($J481*'fnd base rates'!F$55)\n+($K481*'fnd base rates'!F$56)\n+($L481*'fnd base rates'!F$57)\n+($M481*'fnd base rates'!F$58)\n+($N481*'fnd base rates'!F$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,6)))\n*$R481","v":10950.130500000001},{"$f":"(($C481*'fnd base rates'!G$48)\n+($D481*'fnd base rates'!G$49)\n+($E481*'fnd base rates'!G$50)\n+($F481*'fnd base rates'!G$51)\n+($G481*'fnd base rates'!G$52)\n+($H481*'fnd base rates'!G$53)\n+($I481*'fnd base rates'!G$54)\n+($J481*'fnd base rates'!G$55)\n+($K481*'fnd base rates'!G$56)\n+($L481*'fnd base rates'!G$57)\n+($M481*'fnd base rates'!G$58)\n+($N481*'fnd base rates'!G$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,7)))\n*$R481","v":2204.6985},{"$f":"(($C481*'fnd base rates'!H$48)\n+($D481*'fnd base rates'!H$49)\n+($E481*'fnd base rates'!H$50)\n+($F481*'fnd base rates'!H$51)\n+($G481*'fnd base rates'!H$52)\n+($H481*'fnd base rates'!H$53)\n+($I481*'fnd base rates'!H$54)\n+($J481*'fnd base rates'!H$55)\n+($K481*'fnd base rates'!H$56)\n+($L481*'fnd base rates'!H$57)\n+($M481*'fnd base rates'!H$58)\n+($N481*'fnd base rates'!H$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,8)))","v":9273.0829999999987},{"$f":"(($C481*'fnd base rates'!I$48)\n+($D481*'fnd base rates'!I$49)\n+($E481*'fnd base rates'!I$50)\n+($F481*'fnd base rates'!I$51)\n+($G481*'fnd base rates'!I$52)\n+($H481*'fnd base rates'!I$53)\n+($I481*'fnd base rates'!I$54)\n+($J481*'fnd base rates'!I$55)\n+($K481*'fnd base rates'!I$56)\n+($L481*'fnd base rates'!I$57)\n+($M481*'fnd base rates'!I$58)\n+($N481*'fnd base rates'!I$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,9)))\n*$R481","v":4956.57},{"$f":"(($C481*'fnd base rates'!J$48)\n+($D481*'fnd base rates'!J$49)\n+($E481*'fnd base rates'!J$50)\n+($F481*'fnd base rates'!J$51)\n+($G481*'fnd base rates'!J$52)\n+($H481*'fnd base rates'!J$53)\n+($I481*'fnd base rates'!J$54)\n+($J481*'fnd base rates'!J$55)\n+($K481*'fnd base rates'!J$56)\n+($L481*'fnd base rates'!J$57)\n+($M481*'fnd base rates'!J$58)\n+($N481*'fnd base rates'!J$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,10)))\n*$R481","v":6132.04},{"$f":"(($C481*'fnd base rates'!K$48)\n+($D481*'fnd base rates'!K$49)\n+($E481*'fnd base rates'!K$50)\n+($F481*'fnd base rates'!K$51)\n+($G481*'fnd base rates'!K$52)\n+($H481*'fnd base rates'!K$53)\n+($I481*'fnd base rates'!K$54)\n+($J481*'fnd base rates'!K$55)\n+($K481*'fnd base rates'!K$56)\n+($L481*'fnd base rates'!K$57)\n+($M481*'fnd base rates'!K$58)\n+($N481*'fnd base rates'!K$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,11)))\n*$R481","v":15471.63175},{"$f":"(($C481*'fnd base rates'!L$48)\n+($D481*'fnd base rates'!L$49)\n+($E481*'fnd base rates'!L$50)\n+($F481*'fnd base rates'!L$51)\n+($G481*'fnd base rates'!L$52)\n+($H481*'fnd base rates'!L$53)\n+($I481*'fnd base rates'!L$54)\n+($J481*'fnd base rates'!L$55)\n+($K481*'fnd base rates'!L$56)\n+($L481*'fnd base rates'!L$57)\n+($M481*'fnd base rates'!L$58)\n+($N481*'fnd base rates'!L$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,12)))","v":13993.987723234355},{"$f":"(($C481*'fnd base rates'!M$48)\n+($D481*'fnd base rates'!M$49)\n+($E481*'fnd base rates'!M$50)\n+($F481*'fnd base rates'!M$51)\n+($G481*'fnd base rates'!M$52)\n+($H481*'fnd base rates'!M$53)\n+($I481*'fnd base rates'!M$54)\n+($J481*'fnd base rates'!M$55)\n+($K481*'fnd base rates'!M$56)\n+($L481*'fnd base rates'!M$57)\n+($M481*'fnd base rates'!M$58)\n+($N481*'fnd base rates'!M$59)\n+($O481*VLOOKUP($S481+12,rate_basefnd,13)))","v":0},143949.62147323435,null,479278086,"479","278","086",1,14,143949.62147323435,10282,0,10282]
[479278087,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C482","v":0},{"$f":"'fnd enro'!D482","v":0},{"$f":"'fnd enro'!E482","v":0},{"$f":"'fnd enro'!F482","v":0},{"$f":"'fnd enro'!G482","v":0},{"$f":"'fnd enro'!H482","v":1},{"$f":"'fnd enro'!I482","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J482","v":0},{"$f":"'fnd enro'!K482","v":0},{"$f":"'fnd enro'!L482","v":0},{"$f":"'fnd enro'!M482","v":0},{"$f":"'fnd enro'!N482","v":0},{"$f":"'fnd enro'!O482","v":0},null,{"$f":"'fnd enro'!R482","v":1},1,{"$f":"'fnd enro'!Q482","v":1},null,{"$f":"(($C482*'fnd base rates'!C$48)\n+($D482*'fnd base rates'!C$49)\n+($E482*'fnd base rates'!C$50)\n+($F482*'fnd base rates'!C$51)\n+($G482*'fnd base rates'!C$52)\n+($H482*'fnd base rates'!C$53)\n+($I482*'fnd base rates'!C$54)\n+($J482*'fnd base rates'!C$55)\n+($K482*'fnd base rates'!C$56)\n+($L482*'fnd base rates'!C$57)\n+($M482*'fnd base rates'!C$58)\n+($N482*'fnd base rates'!C$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,3)))\n*$R482","v":463.29562500000003},{"$f":"(($C482*'fnd base rates'!D$48)\n+($D482*'fnd base rates'!D$49)\n+($E482*'fnd base rates'!D$50)\n+($F482*'fnd base rates'!D$51)\n+($G482*'fnd base rates'!D$52)\n+($H482*'fnd base rates'!D$53)\n+($I482*'fnd base rates'!D$54)\n+($J482*'fnd base rates'!D$55)\n+($K482*'fnd base rates'!D$56)\n+($L482*'fnd base rates'!D$57)\n+($M482*'fnd base rates'!D$58)\n+($N482*'fnd base rates'!D$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,4)))\n*$R482","v":664.72},{"$f":"(($C482*'fnd base rates'!E$48)\n+($D482*'fnd base rates'!E$49)\n+($E482*'fnd base rates'!E$50)\n+($F482*'fnd base rates'!E$51)\n+($G482*'fnd base rates'!E$52)\n+($H482*'fnd base rates'!E$53)\n+($I482*'fnd base rates'!E$54)\n+($J482*'fnd base rates'!E$55)\n+($K482*'fnd base rates'!E$56)\n+($L482*'fnd base rates'!E$57)\n+($M482*'fnd base rates'!E$58)\n+($N482*'fnd base rates'!E$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,5)))\n*$R482","v":4258.7093749999995},{"$f":"(($C482*'fnd base rates'!F$48)\n+($D482*'fnd base rates'!F$49)\n+($E482*'fnd base rates'!F$50)\n+($F482*'fnd base rates'!F$51)\n+($G482*'fnd base rates'!F$52)\n+($H482*'fnd base rates'!F$53)\n+($I482*'fnd base rates'!F$54)\n+($J482*'fnd base rates'!F$55)\n+($K482*'fnd base rates'!F$56)\n+($L482*'fnd base rates'!F$57)\n+($M482*'fnd base rates'!F$58)\n+($N482*'fnd base rates'!F$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,6)))\n*$R482","v":761.95575000000008},{"$f":"(($C482*'fnd base rates'!G$48)\n+($D482*'fnd base rates'!G$49)\n+($E482*'fnd base rates'!G$50)\n+($F482*'fnd base rates'!G$51)\n+($G482*'fnd base rates'!G$52)\n+($H482*'fnd base rates'!G$53)\n+($I482*'fnd base rates'!G$54)\n+($J482*'fnd base rates'!G$55)\n+($K482*'fnd base rates'!G$56)\n+($L482*'fnd base rates'!G$57)\n+($M482*'fnd base rates'!G$58)\n+($N482*'fnd base rates'!G$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,7)))\n*$R482","v":141.94274999999999},{"$f":"(($C482*'fnd base rates'!H$48)\n+($D482*'fnd base rates'!H$49)\n+($E482*'fnd base rates'!H$50)\n+($F482*'fnd base rates'!H$51)\n+($G482*'fnd base rates'!H$52)\n+($H482*'fnd base rates'!H$53)\n+($I482*'fnd base rates'!H$54)\n+($J482*'fnd base rates'!H$55)\n+($K482*'fnd base rates'!H$56)\n+($L482*'fnd base rates'!H$57)\n+($M482*'fnd base rates'!H$58)\n+($N482*'fnd base rates'!H$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C482*'fnd base rates'!I$48)\n+($D482*'fnd base rates'!I$49)\n+($E482*'fnd base rates'!I$50)\n+($F482*'fnd base rates'!I$51)\n+($G482*'fnd base rates'!I$52)\n+($H482*'fnd base rates'!I$53)\n+($I482*'fnd base rates'!I$54)\n+($J482*'fnd base rates'!I$55)\n+($K482*'fnd base rates'!I$56)\n+($L482*'fnd base rates'!I$57)\n+($M482*'fnd base rates'!I$58)\n+($N482*'fnd base rates'!I$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,9)))\n*$R482","v":370.08},{"$f":"(($C482*'fnd base rates'!J$48)\n+($D482*'fnd base rates'!J$49)\n+($E482*'fnd base rates'!J$50)\n+($F482*'fnd base rates'!J$51)\n+($G482*'fnd base rates'!J$52)\n+($H482*'fnd base rates'!J$53)\n+($I482*'fnd base rates'!J$54)\n+($J482*'fnd base rates'!J$55)\n+($K482*'fnd base rates'!J$56)\n+($L482*'fnd base rates'!J$57)\n+($M482*'fnd base rates'!J$58)\n+($N482*'fnd base rates'!J$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,10)))\n*$R482","v":498.5},{"$f":"(($C482*'fnd base rates'!K$48)\n+($D482*'fnd base rates'!K$49)\n+($E482*'fnd base rates'!K$50)\n+($F482*'fnd base rates'!K$51)\n+($G482*'fnd base rates'!K$52)\n+($H482*'fnd base rates'!K$53)\n+($I482*'fnd base rates'!K$54)\n+($J482*'fnd base rates'!K$55)\n+($K482*'fnd base rates'!K$56)\n+($L482*'fnd base rates'!K$57)\n+($M482*'fnd base rates'!K$58)\n+($N482*'fnd base rates'!K$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,11)))\n*$R482","v":996.10512500000004},{"$f":"(($C482*'fnd base rates'!L$48)\n+($D482*'fnd base rates'!L$49)\n+($E482*'fnd base rates'!L$50)\n+($F482*'fnd base rates'!L$51)\n+($G482*'fnd base rates'!L$52)\n+($H482*'fnd base rates'!L$53)\n+($I482*'fnd base rates'!L$54)\n+($J482*'fnd base rates'!L$55)\n+($K482*'fnd base rates'!L$56)\n+($L482*'fnd base rates'!L$57)\n+($M482*'fnd base rates'!L$58)\n+($N482*'fnd base rates'!L$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C482*'fnd base rates'!M$48)\n+($D482*'fnd base rates'!M$49)\n+($E482*'fnd base rates'!M$50)\n+($F482*'fnd base rates'!M$51)\n+($G482*'fnd base rates'!M$52)\n+($H482*'fnd base rates'!M$53)\n+($I482*'fnd base rates'!M$54)\n+($J482*'fnd base rates'!M$55)\n+($K482*'fnd base rates'!M$56)\n+($L482*'fnd base rates'!M$57)\n+($M482*'fnd base rates'!M$58)\n+($N482*'fnd base rates'!M$59)\n+($O482*VLOOKUP($S482+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,479278087,"479","278","087",1,1,9793.6511643594404,9794,0,9794]
[479278111,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C483","v":0},{"$f":"'fnd enro'!D483","v":0},{"$f":"'fnd enro'!E483","v":0},{"$f":"'fnd enro'!F483","v":0},{"$f":"'fnd enro'!G483","v":1},{"$f":"'fnd enro'!H483","v":5},{"$f":"'fnd enro'!I483","v":0.22500000000000001},{"$f":"'fnd enro'!J483","v":0},{"$f":"'fnd enro'!K483","v":0},{"$f":"'fnd enro'!L483","v":0},{"$f":"'fnd enro'!M483","v":0},{"$f":"'fnd enro'!N483","v":0},{"$f":"'fnd enro'!O483","v":4},null,{"$f":"'fnd enro'!R483","v":6},1,{"$f":"'fnd enro'!Q483","v":10},null,{"$f":"(($C483*'fnd base rates'!C$48)\n+($D483*'fnd base rates'!C$49)\n+($E483*'fnd base rates'!C$50)\n+($F483*'fnd base rates'!C$51)\n+($G483*'fnd base rates'!C$52)\n+($H483*'fnd base rates'!C$53)\n+($I483*'fnd base rates'!C$54)\n+($J483*'fnd base rates'!C$55)\n+($K483*'fnd base rates'!C$56)\n+($L483*'fnd base rates'!C$57)\n+($M483*'fnd base rates'!C$58)\n+($N483*'fnd base rates'!C$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,3)))\n*$R483","v":2779.7737500000003},{"$f":"(($C483*'fnd base rates'!D$48)\n+($D483*'fnd base rates'!D$49)\n+($E483*'fnd base rates'!D$50)\n+($F483*'fnd base rates'!D$51)\n+($G483*'fnd base rates'!D$52)\n+($H483*'fnd base rates'!D$53)\n+($I483*'fnd base rates'!D$54)\n+($J483*'fnd base rates'!D$55)\n+($K483*'fnd base rates'!D$56)\n+($L483*'fnd base rates'!D$57)\n+($M483*'fnd base rates'!D$58)\n+($N483*'fnd base rates'!D$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,4)))\n*$R483","v":3988.3200000000006},{"$f":"(($C483*'fnd base rates'!E$48)\n+($D483*'fnd base rates'!E$49)\n+($E483*'fnd base rates'!E$50)\n+($F483*'fnd base rates'!E$51)\n+($G483*'fnd base rates'!E$52)\n+($H483*'fnd base rates'!E$53)\n+($I483*'fnd base rates'!E$54)\n+($J483*'fnd base rates'!E$55)\n+($K483*'fnd base rates'!E$56)\n+($L483*'fnd base rates'!E$57)\n+($M483*'fnd base rates'!E$58)\n+($N483*'fnd base rates'!E$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,5)))\n*$R483","v":37376.226250000007},{"$f":"(($C483*'fnd base rates'!F$48)\n+($D483*'fnd base rates'!F$49)\n+($E483*'fnd base rates'!F$50)\n+($F483*'fnd base rates'!F$51)\n+($G483*'fnd base rates'!F$52)\n+($H483*'fnd base rates'!F$53)\n+($I483*'fnd base rates'!F$54)\n+($J483*'fnd base rates'!F$55)\n+($K483*'fnd base rates'!F$56)\n+($L483*'fnd base rates'!F$57)\n+($M483*'fnd base rates'!F$58)\n+($N483*'fnd base rates'!F$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,6)))\n*$R483","v":4665.9845000000005},{"$f":"(($C483*'fnd base rates'!G$48)\n+($D483*'fnd base rates'!G$49)\n+($E483*'fnd base rates'!G$50)\n+($F483*'fnd base rates'!G$51)\n+($G483*'fnd base rates'!G$52)\n+($H483*'fnd base rates'!G$53)\n+($I483*'fnd base rates'!G$54)\n+($J483*'fnd base rates'!G$55)\n+($K483*'fnd base rates'!G$56)\n+($L483*'fnd base rates'!G$57)\n+($M483*'fnd base rates'!G$58)\n+($N483*'fnd base rates'!G$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,7)))\n*$R483","v":1143.6365000000001},{"$f":"(($C483*'fnd base rates'!H$48)\n+($D483*'fnd base rates'!H$49)\n+($E483*'fnd base rates'!H$50)\n+($F483*'fnd base rates'!H$51)\n+($G483*'fnd base rates'!H$52)\n+($H483*'fnd base rates'!H$53)\n+($I483*'fnd base rates'!H$54)\n+($J483*'fnd base rates'!H$55)\n+($K483*'fnd base rates'!H$56)\n+($L483*'fnd base rates'!H$57)\n+($M483*'fnd base rates'!H$58)\n+($N483*'fnd base rates'!H$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,8)))","v":4049.8070000000002},{"$f":"(($C483*'fnd base rates'!I$48)\n+($D483*'fnd base rates'!I$49)\n+($E483*'fnd base rates'!I$50)\n+($F483*'fnd base rates'!I$51)\n+($G483*'fnd base rates'!I$52)\n+($H483*'fnd base rates'!I$53)\n+($I483*'fnd base rates'!I$54)\n+($J483*'fnd base rates'!I$55)\n+($K483*'fnd base rates'!I$56)\n+($L483*'fnd base rates'!I$57)\n+($M483*'fnd base rates'!I$58)\n+($N483*'fnd base rates'!I$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,9)))\n*$R483","v":2145.63},{"$f":"(($C483*'fnd base rates'!J$48)\n+($D483*'fnd base rates'!J$49)\n+($E483*'fnd base rates'!J$50)\n+($F483*'fnd base rates'!J$51)\n+($G483*'fnd base rates'!J$52)\n+($H483*'fnd base rates'!J$53)\n+($I483*'fnd base rates'!J$54)\n+($J483*'fnd base rates'!J$55)\n+($K483*'fnd base rates'!J$56)\n+($L483*'fnd base rates'!J$57)\n+($M483*'fnd base rates'!J$58)\n+($N483*'fnd base rates'!J$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,10)))\n*$R483","v":2708.68},{"$f":"(($C483*'fnd base rates'!K$48)\n+($D483*'fnd base rates'!K$49)\n+($E483*'fnd base rates'!K$50)\n+($F483*'fnd base rates'!K$51)\n+($G483*'fnd base rates'!K$52)\n+($H483*'fnd base rates'!K$53)\n+($I483*'fnd base rates'!K$54)\n+($J483*'fnd base rates'!K$55)\n+($K483*'fnd base rates'!K$56)\n+($L483*'fnd base rates'!K$57)\n+($M483*'fnd base rates'!K$58)\n+($N483*'fnd base rates'!K$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,11)))\n*$R483","v":8025.6007499999996},{"$f":"(($C483*'fnd base rates'!L$48)\n+($D483*'fnd base rates'!L$49)\n+($E483*'fnd base rates'!L$50)\n+($F483*'fnd base rates'!L$51)\n+($G483*'fnd base rates'!L$52)\n+($H483*'fnd base rates'!L$53)\n+($I483*'fnd base rates'!L$54)\n+($J483*'fnd base rates'!L$55)\n+($K483*'fnd base rates'!L$56)\n+($L483*'fnd base rates'!L$57)\n+($M483*'fnd base rates'!L$58)\n+($N483*'fnd base rates'!L$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,12)))","v":6902.7099602240396},{"$f":"(($C483*'fnd base rates'!M$48)\n+($D483*'fnd base rates'!M$49)\n+($E483*'fnd base rates'!M$50)\n+($F483*'fnd base rates'!M$51)\n+($G483*'fnd base rates'!M$52)\n+($H483*'fnd base rates'!M$53)\n+($I483*'fnd base rates'!M$54)\n+($J483*'fnd base rates'!M$55)\n+($K483*'fnd base rates'!M$56)\n+($L483*'fnd base rates'!M$57)\n+($M483*'fnd base rates'!M$58)\n+($N483*'fnd base rates'!M$59)\n+($O483*VLOOKUP($S483+12,rate_basefnd,13)))","v":0},73786.368710224036,null,479278111,"479","278","111",1,6,73786.368710224036,12298,0,12298]
[479278114,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C484","v":0},{"$f":"'fnd enro'!D484","v":0},{"$f":"'fnd enro'!E484","v":0},{"$f":"'fnd enro'!F484","v":0},{"$f":"'fnd enro'!G484","v":4},{"$f":"'fnd enro'!H484","v":5},{"$f":"'fnd enro'!I484","v":0.33750000000000002},{"$f":"'fnd enro'!J484","v":0},{"$f":"'fnd enro'!K484","v":0},{"$f":"'fnd enro'!L484","v":0},{"$f":"'fnd enro'!M484","v":0},{"$f":"'fnd enro'!N484","v":0},{"$f":"'fnd enro'!O484","v":2},null,{"$f":"'fnd enro'!R484","v":9},1,{"$f":"'fnd enro'!Q484","v":5},null,{"$f":"(($C484*'fnd base rates'!C$48)\n+($D484*'fnd base rates'!C$49)\n+($E484*'fnd base rates'!C$50)\n+($F484*'fnd base rates'!C$51)\n+($G484*'fnd base rates'!C$52)\n+($H484*'fnd base rates'!C$53)\n+($I484*'fnd base rates'!C$54)\n+($J484*'fnd base rates'!C$55)\n+($K484*'fnd base rates'!C$56)\n+($L484*'fnd base rates'!C$57)\n+($M484*'fnd base rates'!C$58)\n+($N484*'fnd base rates'!C$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,3)))\n*$R484","v":4169.6606250000004},{"$f":"(($C484*'fnd base rates'!D$48)\n+($D484*'fnd base rates'!D$49)\n+($E484*'fnd base rates'!D$50)\n+($F484*'fnd base rates'!D$51)\n+($G484*'fnd base rates'!D$52)\n+($H484*'fnd base rates'!D$53)\n+($I484*'fnd base rates'!D$54)\n+($J484*'fnd base rates'!D$55)\n+($K484*'fnd base rates'!D$56)\n+($L484*'fnd base rates'!D$57)\n+($M484*'fnd base rates'!D$58)\n+($N484*'fnd base rates'!D$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,4)))\n*$R484","v":5982.4800000000005},{"$f":"(($C484*'fnd base rates'!E$48)\n+($D484*'fnd base rates'!E$49)\n+($E484*'fnd base rates'!E$50)\n+($F484*'fnd base rates'!E$51)\n+($G484*'fnd base rates'!E$52)\n+($H484*'fnd base rates'!E$53)\n+($I484*'fnd base rates'!E$54)\n+($J484*'fnd base rates'!E$55)\n+($K484*'fnd base rates'!E$56)\n+($L484*'fnd base rates'!E$57)\n+($M484*'fnd base rates'!E$58)\n+($N484*'fnd base rates'!E$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,5)))\n*$R484","v":39506.224374999998},{"$f":"(($C484*'fnd base rates'!F$48)\n+($D484*'fnd base rates'!F$49)\n+($E484*'fnd base rates'!F$50)\n+($F484*'fnd base rates'!F$51)\n+($G484*'fnd base rates'!F$52)\n+($H484*'fnd base rates'!F$53)\n+($I484*'fnd base rates'!F$54)\n+($J484*'fnd base rates'!F$55)\n+($K484*'fnd base rates'!F$56)\n+($L484*'fnd base rates'!F$57)\n+($M484*'fnd base rates'!F$58)\n+($N484*'fnd base rates'!F$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,6)))\n*$R484","v":7234.6017499999998},{"$f":"(($C484*'fnd base rates'!G$48)\n+($D484*'fnd base rates'!G$49)\n+($E484*'fnd base rates'!G$50)\n+($F484*'fnd base rates'!G$51)\n+($G484*'fnd base rates'!G$52)\n+($H484*'fnd base rates'!G$53)\n+($I484*'fnd base rates'!G$54)\n+($J484*'fnd base rates'!G$55)\n+($K484*'fnd base rates'!G$56)\n+($L484*'fnd base rates'!G$57)\n+($M484*'fnd base rates'!G$58)\n+($N484*'fnd base rates'!G$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,7)))\n*$R484","v":1430.4447500000001},{"$f":"(($C484*'fnd base rates'!H$48)\n+($D484*'fnd base rates'!H$49)\n+($E484*'fnd base rates'!H$50)\n+($F484*'fnd base rates'!H$51)\n+($G484*'fnd base rates'!H$52)\n+($H484*'fnd base rates'!H$53)\n+($I484*'fnd base rates'!H$54)\n+($J484*'fnd base rates'!H$55)\n+($K484*'fnd base rates'!H$56)\n+($L484*'fnd base rates'!H$57)\n+($M484*'fnd base rates'!H$58)\n+($N484*'fnd base rates'!H$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,8)))","v":5412.9605000000001},{"$f":"(($C484*'fnd base rates'!I$48)\n+($D484*'fnd base rates'!I$49)\n+($E484*'fnd base rates'!I$50)\n+($F484*'fnd base rates'!I$51)\n+($G484*'fnd base rates'!I$52)\n+($H484*'fnd base rates'!I$53)\n+($I484*'fnd base rates'!I$54)\n+($J484*'fnd base rates'!I$55)\n+($K484*'fnd base rates'!I$56)\n+($L484*'fnd base rates'!I$57)\n+($M484*'fnd base rates'!I$58)\n+($N484*'fnd base rates'!I$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,9)))\n*$R484","v":3031.3199999999997},{"$f":"(($C484*'fnd base rates'!J$48)\n+($D484*'fnd base rates'!J$49)\n+($E484*'fnd base rates'!J$50)\n+($F484*'fnd base rates'!J$51)\n+($G484*'fnd base rates'!J$52)\n+($H484*'fnd base rates'!J$53)\n+($I484*'fnd base rates'!J$54)\n+($J484*'fnd base rates'!J$55)\n+($K484*'fnd base rates'!J$56)\n+($L484*'fnd base rates'!J$57)\n+($M484*'fnd base rates'!J$58)\n+($N484*'fnd base rates'!J$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,10)))\n*$R484","v":3357.2200000000003},{"$f":"(($C484*'fnd base rates'!K$48)\n+($D484*'fnd base rates'!K$49)\n+($E484*'fnd base rates'!K$50)\n+($F484*'fnd base rates'!K$51)\n+($G484*'fnd base rates'!K$52)\n+($H484*'fnd base rates'!K$53)\n+($I484*'fnd base rates'!K$54)\n+($J484*'fnd base rates'!K$55)\n+($K484*'fnd base rates'!K$56)\n+($L484*'fnd base rates'!K$57)\n+($M484*'fnd base rates'!K$58)\n+($N484*'fnd base rates'!K$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,11)))\n*$R484","v":10038.166125},{"$f":"(($C484*'fnd base rates'!L$48)\n+($D484*'fnd base rates'!L$49)\n+($E484*'fnd base rates'!L$50)\n+($F484*'fnd base rates'!L$51)\n+($G484*'fnd base rates'!L$52)\n+($H484*'fnd base rates'!L$53)\n+($I484*'fnd base rates'!L$54)\n+($J484*'fnd base rates'!L$55)\n+($K484*'fnd base rates'!L$56)\n+($L484*'fnd base rates'!L$57)\n+($M484*'fnd base rates'!L$58)\n+($N484*'fnd base rates'!L$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,12)))","v":9140.429250504536},{"$f":"(($C484*'fnd base rates'!M$48)\n+($D484*'fnd base rates'!M$49)\n+($E484*'fnd base rates'!M$50)\n+($F484*'fnd base rates'!M$51)\n+($G484*'fnd base rates'!M$52)\n+($H484*'fnd base rates'!M$53)\n+($I484*'fnd base rates'!M$54)\n+($J484*'fnd base rates'!M$55)\n+($K484*'fnd base rates'!M$56)\n+($L484*'fnd base rates'!M$57)\n+($M484*'fnd base rates'!M$58)\n+($N484*'fnd base rates'!M$59)\n+($O484*VLOOKUP($S484+12,rate_basefnd,13)))","v":0},89303.507375504545,null,479278114,"479","278","114",1,9,89303.507375504545,9923,0,9923]
[479278117,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C485","v":0},{"$f":"'fnd enro'!D485","v":0},{"$f":"'fnd enro'!E485","v":0},{"$f":"'fnd enro'!F485","v":0},{"$f":"'fnd enro'!G485","v":5},{"$f":"'fnd enro'!H485","v":5},{"$f":"'fnd enro'!I485","v":0.375},{"$f":"'fnd enro'!J485","v":0},{"$f":"'fnd enro'!K485","v":0},{"$f":"'fnd enro'!L485","v":0},{"$f":"'fnd enro'!M485","v":0},{"$f":"'fnd enro'!N485","v":0},{"$f":"'fnd enro'!O485","v":1},null,{"$f":"'fnd enro'!R485","v":10},1,{"$f":"'fnd enro'!Q485","v":2},null,{"$f":"(($C485*'fnd base rates'!C$48)\n+($D485*'fnd base rates'!C$49)\n+($E485*'fnd base rates'!C$50)\n+($F485*'fnd base rates'!C$51)\n+($G485*'fnd base rates'!C$52)\n+($H485*'fnd base rates'!C$53)\n+($I485*'fnd base rates'!C$54)\n+($J485*'fnd base rates'!C$55)\n+($K485*'fnd base rates'!C$56)\n+($L485*'fnd base rates'!C$57)\n+($M485*'fnd base rates'!C$58)\n+($N485*'fnd base rates'!C$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,3)))\n*$R485","v":4632.9562500000002},{"$f":"(($C485*'fnd base rates'!D$48)\n+($D485*'fnd base rates'!D$49)\n+($E485*'fnd base rates'!D$50)\n+($F485*'fnd base rates'!D$51)\n+($G485*'fnd base rates'!D$52)\n+($H485*'fnd base rates'!D$53)\n+($I485*'fnd base rates'!D$54)\n+($J485*'fnd base rates'!D$55)\n+($K485*'fnd base rates'!D$56)\n+($L485*'fnd base rates'!D$57)\n+($M485*'fnd base rates'!D$58)\n+($N485*'fnd base rates'!D$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,4)))\n*$R485","v":6647.2000000000007},{"$f":"(($C485*'fnd base rates'!E$48)\n+($D485*'fnd base rates'!E$49)\n+($E485*'fnd base rates'!E$50)\n+($F485*'fnd base rates'!E$51)\n+($G485*'fnd base rates'!E$52)\n+($H485*'fnd base rates'!E$53)\n+($I485*'fnd base rates'!E$54)\n+($J485*'fnd base rates'!E$55)\n+($K485*'fnd base rates'!E$56)\n+($L485*'fnd base rates'!E$57)\n+($M485*'fnd base rates'!E$58)\n+($N485*'fnd base rates'!E$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,5)))\n*$R485","v":39294.503749999996},{"$f":"(($C485*'fnd base rates'!F$48)\n+($D485*'fnd base rates'!F$49)\n+($E485*'fnd base rates'!F$50)\n+($F485*'fnd base rates'!F$51)\n+($G485*'fnd base rates'!F$52)\n+($H485*'fnd base rates'!F$53)\n+($I485*'fnd base rates'!F$54)\n+($J485*'fnd base rates'!F$55)\n+($K485*'fnd base rates'!F$56)\n+($L485*'fnd base rates'!F$57)\n+($M485*'fnd base rates'!F$58)\n+($N485*'fnd base rates'!F$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,6)))\n*$R485","v":8090.8075000000008},{"$f":"(($C485*'fnd base rates'!G$48)\n+($D485*'fnd base rates'!G$49)\n+($E485*'fnd base rates'!G$50)\n+($F485*'fnd base rates'!G$51)\n+($G485*'fnd base rates'!G$52)\n+($H485*'fnd base rates'!G$53)\n+($I485*'fnd base rates'!G$54)\n+($J485*'fnd base rates'!G$55)\n+($K485*'fnd base rates'!G$56)\n+($L485*'fnd base rates'!G$57)\n+($M485*'fnd base rates'!G$58)\n+($N485*'fnd base rates'!G$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,7)))\n*$R485","v":1505.7574999999999},{"$f":"(($C485*'fnd base rates'!H$48)\n+($D485*'fnd base rates'!H$49)\n+($E485*'fnd base rates'!H$50)\n+($F485*'fnd base rates'!H$51)\n+($G485*'fnd base rates'!H$52)\n+($H485*'fnd base rates'!H$53)\n+($I485*'fnd base rates'!H$54)\n+($J485*'fnd base rates'!H$55)\n+($K485*'fnd base rates'!H$56)\n+($L485*'fnd base rates'!H$57)\n+($M485*'fnd base rates'!H$58)\n+($N485*'fnd base rates'!H$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,8)))","v":5867.3450000000003},{"$f":"(($C485*'fnd base rates'!I$48)\n+($D485*'fnd base rates'!I$49)\n+($E485*'fnd base rates'!I$50)\n+($F485*'fnd base rates'!I$51)\n+($G485*'fnd base rates'!I$52)\n+($H485*'fnd base rates'!I$53)\n+($I485*'fnd base rates'!I$54)\n+($J485*'fnd base rates'!I$55)\n+($K485*'fnd base rates'!I$56)\n+($L485*'fnd base rates'!I$57)\n+($M485*'fnd base rates'!I$58)\n+($N485*'fnd base rates'!I$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,9)))\n*$R485","v":3326.55},{"$f":"(($C485*'fnd base rates'!J$48)\n+($D485*'fnd base rates'!J$49)\n+($E485*'fnd base rates'!J$50)\n+($F485*'fnd base rates'!J$51)\n+($G485*'fnd base rates'!J$52)\n+($H485*'fnd base rates'!J$53)\n+($I485*'fnd base rates'!J$54)\n+($J485*'fnd base rates'!J$55)\n+($K485*'fnd base rates'!J$56)\n+($L485*'fnd base rates'!J$57)\n+($M485*'fnd base rates'!J$58)\n+($N485*'fnd base rates'!J$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,10)))\n*$R485","v":3573.4},{"$f":"(($C485*'fnd base rates'!K$48)\n+($D485*'fnd base rates'!K$49)\n+($E485*'fnd base rates'!K$50)\n+($F485*'fnd base rates'!K$51)\n+($G485*'fnd base rates'!K$52)\n+($H485*'fnd base rates'!K$53)\n+($I485*'fnd base rates'!K$54)\n+($J485*'fnd base rates'!K$55)\n+($K485*'fnd base rates'!K$56)\n+($L485*'fnd base rates'!K$57)\n+($M485*'fnd base rates'!K$58)\n+($N485*'fnd base rates'!K$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,11)))\n*$R485","v":10566.671250000001},{"$f":"(($C485*'fnd base rates'!L$48)\n+($D485*'fnd base rates'!L$49)\n+($E485*'fnd base rates'!L$50)\n+($F485*'fnd base rates'!L$51)\n+($G485*'fnd base rates'!L$52)\n+($H485*'fnd base rates'!L$53)\n+($I485*'fnd base rates'!L$54)\n+($J485*'fnd base rates'!L$55)\n+($K485*'fnd base rates'!L$56)\n+($L485*'fnd base rates'!L$57)\n+($M485*'fnd base rates'!L$58)\n+($N485*'fnd base rates'!L$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,12)))","v":9792.7790139313674},{"$f":"(($C485*'fnd base rates'!M$48)\n+($D485*'fnd base rates'!M$49)\n+($E485*'fnd base rates'!M$50)\n+($F485*'fnd base rates'!M$51)\n+($G485*'fnd base rates'!M$52)\n+($H485*'fnd base rates'!M$53)\n+($I485*'fnd base rates'!M$54)\n+($J485*'fnd base rates'!M$55)\n+($K485*'fnd base rates'!M$56)\n+($L485*'fnd base rates'!M$57)\n+($M485*'fnd base rates'!M$58)\n+($N485*'fnd base rates'!M$59)\n+($O485*VLOOKUP($S485+12,rate_basefnd,13)))","v":0},93297.970263931362,null,479278117,"479","278","117",1,10,93297.970263931362,9330,0,9330]
[479278137,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C486","v":0},{"$f":"'fnd enro'!D486","v":0},{"$f":"'fnd enro'!E486","v":0},{"$f":"'fnd enro'!F486","v":0},{"$f":"'fnd enro'!G486","v":7},{"$f":"'fnd enro'!H486","v":13},{"$f":"'fnd enro'!I486","v":0.75},{"$f":"'fnd enro'!J486","v":0},{"$f":"'fnd enro'!K486","v":0},{"$f":"'fnd enro'!L486","v":0},{"$f":"'fnd enro'!M486","v":0},{"$f":"'fnd enro'!N486","v":0},{"$f":"'fnd enro'!O486","v":9},null,{"$f":"'fnd enro'!R486","v":20},1,{"$f":"'fnd enro'!Q486","v":9},null,{"$f":"(($C486*'fnd base rates'!C$48)\n+($D486*'fnd base rates'!C$49)\n+($E486*'fnd base rates'!C$50)\n+($F486*'fnd base rates'!C$51)\n+($G486*'fnd base rates'!C$52)\n+($H486*'fnd base rates'!C$53)\n+($I486*'fnd base rates'!C$54)\n+($J486*'fnd base rates'!C$55)\n+($K486*'fnd base rates'!C$56)\n+($L486*'fnd base rates'!C$57)\n+($M486*'fnd base rates'!C$58)\n+($N486*'fnd base rates'!C$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,3)))\n*$R486","v":9265.9125000000022},{"$f":"(($C486*'fnd base rates'!D$48)\n+($D486*'fnd base rates'!D$49)\n+($E486*'fnd base rates'!D$50)\n+($F486*'fnd base rates'!D$51)\n+($G486*'fnd base rates'!D$52)\n+($H486*'fnd base rates'!D$53)\n+($I486*'fnd base rates'!D$54)\n+($J486*'fnd base rates'!D$55)\n+($K486*'fnd base rates'!D$56)\n+($L486*'fnd base rates'!D$57)\n+($M486*'fnd base rates'!D$58)\n+($N486*'fnd base rates'!D$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,4)))\n*$R486","v":13294.400000000001},{"$f":"(($C486*'fnd base rates'!E$48)\n+($D486*'fnd base rates'!E$49)\n+($E486*'fnd base rates'!E$50)\n+($F486*'fnd base rates'!E$51)\n+($G486*'fnd base rates'!E$52)\n+($H486*'fnd base rates'!E$53)\n+($I486*'fnd base rates'!E$54)\n+($J486*'fnd base rates'!E$55)\n+($K486*'fnd base rates'!E$56)\n+($L486*'fnd base rates'!E$57)\n+($M486*'fnd base rates'!E$58)\n+($N486*'fnd base rates'!E$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,5)))\n*$R486","v":105497.86749999999},{"$f":"(($C486*'fnd base rates'!F$48)\n+($D486*'fnd base rates'!F$49)\n+($E486*'fnd base rates'!F$50)\n+($F486*'fnd base rates'!F$51)\n+($G486*'fnd base rates'!F$52)\n+($H486*'fnd base rates'!F$53)\n+($I486*'fnd base rates'!F$54)\n+($J486*'fnd base rates'!F$55)\n+($K486*'fnd base rates'!F$56)\n+($L486*'fnd base rates'!F$57)\n+($M486*'fnd base rates'!F$58)\n+($N486*'fnd base rates'!F$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,6)))\n*$R486","v":15898.865000000002},{"$f":"(($C486*'fnd base rates'!G$48)\n+($D486*'fnd base rates'!G$49)\n+($E486*'fnd base rates'!G$50)\n+($F486*'fnd base rates'!G$51)\n+($G486*'fnd base rates'!G$52)\n+($H486*'fnd base rates'!G$53)\n+($I486*'fnd base rates'!G$54)\n+($J486*'fnd base rates'!G$55)\n+($K486*'fnd base rates'!G$56)\n+($L486*'fnd base rates'!G$57)\n+($M486*'fnd base rates'!G$58)\n+($N486*'fnd base rates'!G$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,7)))\n*$R486","v":3508.415},{"$f":"(($C486*'fnd base rates'!H$48)\n+($D486*'fnd base rates'!H$49)\n+($E486*'fnd base rates'!H$50)\n+($F486*'fnd base rates'!H$51)\n+($G486*'fnd base rates'!H$52)\n+($H486*'fnd base rates'!H$53)\n+($I486*'fnd base rates'!H$54)\n+($J486*'fnd base rates'!H$55)\n+($K486*'fnd base rates'!H$56)\n+($L486*'fnd base rates'!H$57)\n+($M486*'fnd base rates'!H$58)\n+($N486*'fnd base rates'!H$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,8)))","v":12528.79},{"$f":"(($C486*'fnd base rates'!I$48)\n+($D486*'fnd base rates'!I$49)\n+($E486*'fnd base rates'!I$50)\n+($F486*'fnd base rates'!I$51)\n+($G486*'fnd base rates'!I$52)\n+($H486*'fnd base rates'!I$53)\n+($I486*'fnd base rates'!I$54)\n+($J486*'fnd base rates'!I$55)\n+($K486*'fnd base rates'!I$56)\n+($L486*'fnd base rates'!I$57)\n+($M486*'fnd base rates'!I$58)\n+($N486*'fnd base rates'!I$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,9)))\n*$R486","v":6877.65},{"$f":"(($C486*'fnd base rates'!J$48)\n+($D486*'fnd base rates'!J$49)\n+($E486*'fnd base rates'!J$50)\n+($F486*'fnd base rates'!J$51)\n+($G486*'fnd base rates'!J$52)\n+($H486*'fnd base rates'!J$53)\n+($I486*'fnd base rates'!J$54)\n+($J486*'fnd base rates'!J$55)\n+($K486*'fnd base rates'!J$56)\n+($L486*'fnd base rates'!J$57)\n+($M486*'fnd base rates'!J$58)\n+($N486*'fnd base rates'!J$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,10)))\n*$R486","v":7993.76},{"$f":"(($C486*'fnd base rates'!K$48)\n+($D486*'fnd base rates'!K$49)\n+($E486*'fnd base rates'!K$50)\n+($F486*'fnd base rates'!K$51)\n+($G486*'fnd base rates'!K$52)\n+($H486*'fnd base rates'!K$53)\n+($I486*'fnd base rates'!K$54)\n+($J486*'fnd base rates'!K$55)\n+($K486*'fnd base rates'!K$56)\n+($L486*'fnd base rates'!K$57)\n+($M486*'fnd base rates'!K$58)\n+($N486*'fnd base rates'!K$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,11)))\n*$R486","v":24620.752500000002},{"$f":"(($C486*'fnd base rates'!L$48)\n+($D486*'fnd base rates'!L$49)\n+($E486*'fnd base rates'!L$50)\n+($F486*'fnd base rates'!L$51)\n+($G486*'fnd base rates'!L$52)\n+($H486*'fnd base rates'!L$53)\n+($I486*'fnd base rates'!L$54)\n+($J486*'fnd base rates'!L$55)\n+($K486*'fnd base rates'!L$56)\n+($L486*'fnd base rates'!L$57)\n+($M486*'fnd base rates'!L$58)\n+($N486*'fnd base rates'!L$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,12)))","v":21756.412855660565},{"$f":"(($C486*'fnd base rates'!M$48)\n+($D486*'fnd base rates'!M$49)\n+($E486*'fnd base rates'!M$50)\n+($F486*'fnd base rates'!M$51)\n+($G486*'fnd base rates'!M$52)\n+($H486*'fnd base rates'!M$53)\n+($I486*'fnd base rates'!M$54)\n+($J486*'fnd base rates'!M$55)\n+($K486*'fnd base rates'!M$56)\n+($L486*'fnd base rates'!M$57)\n+($M486*'fnd base rates'!M$58)\n+($N486*'fnd base rates'!M$59)\n+($O486*VLOOKUP($S486+12,rate_basefnd,13)))","v":0},221242.82535566058,null,479278137,"479","278","137",1,20,221242.82535566058,11062,0,11062]
[479278159,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C487","v":0},{"$f":"'fnd enro'!D487","v":0},{"$f":"'fnd enro'!E487","v":0},{"$f":"'fnd enro'!F487","v":0},{"$f":"'fnd enro'!G487","v":1},{"$f":"'fnd enro'!H487","v":2},{"$f":"'fnd enro'!I487","v":0.1125},{"$f":"'fnd enro'!J487","v":0},{"$f":"'fnd enro'!K487","v":0},{"$f":"'fnd enro'!L487","v":0},{"$f":"'fnd enro'!M487","v":0},{"$f":"'fnd enro'!N487","v":0},{"$f":"'fnd enro'!O487","v":0},null,{"$f":"'fnd enro'!R487","v":3},1,{"$f":"'fnd enro'!Q487","v":1},null,{"$f":"(($C487*'fnd base rates'!C$48)\n+($D487*'fnd base rates'!C$49)\n+($E487*'fnd base rates'!C$50)\n+($F487*'fnd base rates'!C$51)\n+($G487*'fnd base rates'!C$52)\n+($H487*'fnd base rates'!C$53)\n+($I487*'fnd base rates'!C$54)\n+($J487*'fnd base rates'!C$55)\n+($K487*'fnd base rates'!C$56)\n+($L487*'fnd base rates'!C$57)\n+($M487*'fnd base rates'!C$58)\n+($N487*'fnd base rates'!C$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,3)))\n*$R487","v":1389.8868750000001},{"$f":"(($C487*'fnd base rates'!D$48)\n+($D487*'fnd base rates'!D$49)\n+($E487*'fnd base rates'!D$50)\n+($F487*'fnd base rates'!D$51)\n+($G487*'fnd base rates'!D$52)\n+($H487*'fnd base rates'!D$53)\n+($I487*'fnd base rates'!D$54)\n+($J487*'fnd base rates'!D$55)\n+($K487*'fnd base rates'!D$56)\n+($L487*'fnd base rates'!D$57)\n+($M487*'fnd base rates'!D$58)\n+($N487*'fnd base rates'!D$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,4)))\n*$R487","v":1994.16},{"$f":"(($C487*'fnd base rates'!E$48)\n+($D487*'fnd base rates'!E$49)\n+($E487*'fnd base rates'!E$50)\n+($F487*'fnd base rates'!E$51)\n+($G487*'fnd base rates'!E$52)\n+($H487*'fnd base rates'!E$53)\n+($I487*'fnd base rates'!E$54)\n+($J487*'fnd base rates'!E$55)\n+($K487*'fnd base rates'!E$56)\n+($L487*'fnd base rates'!E$57)\n+($M487*'fnd base rates'!E$58)\n+($N487*'fnd base rates'!E$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,5)))\n*$R487","v":11513.938125000001},{"$f":"(($C487*'fnd base rates'!F$48)\n+($D487*'fnd base rates'!F$49)\n+($E487*'fnd base rates'!F$50)\n+($F487*'fnd base rates'!F$51)\n+($G487*'fnd base rates'!F$52)\n+($H487*'fnd base rates'!F$53)\n+($I487*'fnd base rates'!F$54)\n+($J487*'fnd base rates'!F$55)\n+($K487*'fnd base rates'!F$56)\n+($L487*'fnd base rates'!F$57)\n+($M487*'fnd base rates'!F$58)\n+($N487*'fnd base rates'!F$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,6)))\n*$R487","v":2380.1172500000002},{"$f":"(($C487*'fnd base rates'!G$48)\n+($D487*'fnd base rates'!G$49)\n+($E487*'fnd base rates'!G$50)\n+($F487*'fnd base rates'!G$51)\n+($G487*'fnd base rates'!G$52)\n+($H487*'fnd base rates'!G$53)\n+($I487*'fnd base rates'!G$54)\n+($J487*'fnd base rates'!G$55)\n+($K487*'fnd base rates'!G$56)\n+($L487*'fnd base rates'!G$57)\n+($M487*'fnd base rates'!G$58)\n+($N487*'fnd base rates'!G$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,7)))\n*$R487","v":429.80824999999999},{"$f":"(($C487*'fnd base rates'!H$48)\n+($D487*'fnd base rates'!H$49)\n+($E487*'fnd base rates'!H$50)\n+($F487*'fnd base rates'!H$51)\n+($G487*'fnd base rates'!H$52)\n+($H487*'fnd base rates'!H$53)\n+($I487*'fnd base rates'!H$54)\n+($J487*'fnd base rates'!H$55)\n+($K487*'fnd base rates'!H$56)\n+($L487*'fnd base rates'!H$57)\n+($M487*'fnd base rates'!H$58)\n+($N487*'fnd base rates'!H$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C487*'fnd base rates'!I$48)\n+($D487*'fnd base rates'!I$49)\n+($E487*'fnd base rates'!I$50)\n+($F487*'fnd base rates'!I$51)\n+($G487*'fnd base rates'!I$52)\n+($H487*'fnd base rates'!I$53)\n+($I487*'fnd base rates'!I$54)\n+($J487*'fnd base rates'!I$55)\n+($K487*'fnd base rates'!I$56)\n+($L487*'fnd base rates'!I$57)\n+($M487*'fnd base rates'!I$58)\n+($N487*'fnd base rates'!I$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,9)))\n*$R487","v":1035.3899999999999},{"$f":"(($C487*'fnd base rates'!J$48)\n+($D487*'fnd base rates'!J$49)\n+($E487*'fnd base rates'!J$50)\n+($F487*'fnd base rates'!J$51)\n+($G487*'fnd base rates'!J$52)\n+($H487*'fnd base rates'!J$53)\n+($I487*'fnd base rates'!J$54)\n+($J487*'fnd base rates'!J$55)\n+($K487*'fnd base rates'!J$56)\n+($L487*'fnd base rates'!J$57)\n+($M487*'fnd base rates'!J$58)\n+($N487*'fnd base rates'!J$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,10)))\n*$R487","v":1213.18},{"$f":"(($C487*'fnd base rates'!K$48)\n+($D487*'fnd base rates'!K$49)\n+($E487*'fnd base rates'!K$50)\n+($F487*'fnd base rates'!K$51)\n+($G487*'fnd base rates'!K$52)\n+($H487*'fnd base rates'!K$53)\n+($I487*'fnd base rates'!K$54)\n+($J487*'fnd base rates'!K$55)\n+($K487*'fnd base rates'!K$56)\n+($L487*'fnd base rates'!K$57)\n+($M487*'fnd base rates'!K$58)\n+($N487*'fnd base rates'!K$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,11)))\n*$R487","v":3016.2053750000005},{"$f":"(($C487*'fnd base rates'!L$48)\n+($D487*'fnd base rates'!L$49)\n+($E487*'fnd base rates'!L$50)\n+($F487*'fnd base rates'!L$51)\n+($G487*'fnd base rates'!L$52)\n+($H487*'fnd base rates'!L$53)\n+($I487*'fnd base rates'!L$54)\n+($J487*'fnd base rates'!L$55)\n+($K487*'fnd base rates'!L$56)\n+($L487*'fnd base rates'!L$57)\n+($M487*'fnd base rates'!L$58)\n+($N487*'fnd base rates'!L$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,12)))","v":2816.5358421457149},{"$f":"(($C487*'fnd base rates'!M$48)\n+($D487*'fnd base rates'!M$49)\n+($E487*'fnd base rates'!M$50)\n+($F487*'fnd base rates'!M$51)\n+($G487*'fnd base rates'!M$52)\n+($H487*'fnd base rates'!M$53)\n+($I487*'fnd base rates'!M$54)\n+($J487*'fnd base rates'!M$55)\n+($K487*'fnd base rates'!M$56)\n+($L487*'fnd base rates'!M$57)\n+($M487*'fnd base rates'!M$58)\n+($N487*'fnd base rates'!M$59)\n+($O487*VLOOKUP($S487+12,rate_basefnd,13)))","v":0},27681.775217145718,null,479278159,"479","278","159",1,3,27681.775217145718,9227,0,9227]
[479278161,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C488","v":0},{"$f":"'fnd enro'!D488","v":0},{"$f":"'fnd enro'!E488","v":0},{"$f":"'fnd enro'!F488","v":0},{"$f":"'fnd enro'!G488","v":1},{"$f":"'fnd enro'!H488","v":4},{"$f":"'fnd enro'!I488","v":0.1875},{"$f":"'fnd enro'!J488","v":0},{"$f":"'fnd enro'!K488","v":0},{"$f":"'fnd enro'!L488","v":0},{"$f":"'fnd enro'!M488","v":0},{"$f":"'fnd enro'!N488","v":0},{"$f":"'fnd enro'!O488","v":0},null,{"$f":"'fnd enro'!R488","v":5},1,{"$f":"'fnd enro'!Q488","v":1},null,{"$f":"(($C488*'fnd base rates'!C$48)\n+($D488*'fnd base rates'!C$49)\n+($E488*'fnd base rates'!C$50)\n+($F488*'fnd base rates'!C$51)\n+($G488*'fnd base rates'!C$52)\n+($H488*'fnd base rates'!C$53)\n+($I488*'fnd base rates'!C$54)\n+($J488*'fnd base rates'!C$55)\n+($K488*'fnd base rates'!C$56)\n+($L488*'fnd base rates'!C$57)\n+($M488*'fnd base rates'!C$58)\n+($N488*'fnd base rates'!C$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,3)))\n*$R488","v":2316.4781250000001},{"$f":"(($C488*'fnd base rates'!D$48)\n+($D488*'fnd base rates'!D$49)\n+($E488*'fnd base rates'!D$50)\n+($F488*'fnd base rates'!D$51)\n+($G488*'fnd base rates'!D$52)\n+($H488*'fnd base rates'!D$53)\n+($I488*'fnd base rates'!D$54)\n+($J488*'fnd base rates'!D$55)\n+($K488*'fnd base rates'!D$56)\n+($L488*'fnd base rates'!D$57)\n+($M488*'fnd base rates'!D$58)\n+($N488*'fnd base rates'!D$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,4)))\n*$R488","v":3323.6000000000004},{"$f":"(($C488*'fnd base rates'!E$48)\n+($D488*'fnd base rates'!E$49)\n+($E488*'fnd base rates'!E$50)\n+($F488*'fnd base rates'!E$51)\n+($G488*'fnd base rates'!E$52)\n+($H488*'fnd base rates'!E$53)\n+($I488*'fnd base rates'!E$54)\n+($J488*'fnd base rates'!E$55)\n+($K488*'fnd base rates'!E$56)\n+($L488*'fnd base rates'!E$57)\n+($M488*'fnd base rates'!E$58)\n+($N488*'fnd base rates'!E$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,5)))\n*$R488","v":20031.356874999998},{"$f":"(($C488*'fnd base rates'!F$48)\n+($D488*'fnd base rates'!F$49)\n+($E488*'fnd base rates'!F$50)\n+($F488*'fnd base rates'!F$51)\n+($G488*'fnd base rates'!F$52)\n+($H488*'fnd base rates'!F$53)\n+($I488*'fnd base rates'!F$54)\n+($J488*'fnd base rates'!F$55)\n+($K488*'fnd base rates'!F$56)\n+($L488*'fnd base rates'!F$57)\n+($M488*'fnd base rates'!F$58)\n+($N488*'fnd base rates'!F$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,6)))\n*$R488","v":3904.0287500000004},{"$f":"(($C488*'fnd base rates'!G$48)\n+($D488*'fnd base rates'!G$49)\n+($E488*'fnd base rates'!G$50)\n+($F488*'fnd base rates'!G$51)\n+($G488*'fnd base rates'!G$52)\n+($H488*'fnd base rates'!G$53)\n+($I488*'fnd base rates'!G$54)\n+($J488*'fnd base rates'!G$55)\n+($K488*'fnd base rates'!G$56)\n+($L488*'fnd base rates'!G$57)\n+($M488*'fnd base rates'!G$58)\n+($N488*'fnd base rates'!G$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,7)))\n*$R488","v":713.69375000000002},{"$f":"(($C488*'fnd base rates'!H$48)\n+($D488*'fnd base rates'!H$49)\n+($E488*'fnd base rates'!H$50)\n+($F488*'fnd base rates'!H$51)\n+($G488*'fnd base rates'!H$52)\n+($H488*'fnd base rates'!H$53)\n+($I488*'fnd base rates'!H$54)\n+($J488*'fnd base rates'!H$55)\n+($K488*'fnd base rates'!H$56)\n+($L488*'fnd base rates'!H$57)\n+($M488*'fnd base rates'!H$58)\n+($N488*'fnd base rates'!H$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C488*'fnd base rates'!I$48)\n+($D488*'fnd base rates'!I$49)\n+($E488*'fnd base rates'!I$50)\n+($F488*'fnd base rates'!I$51)\n+($G488*'fnd base rates'!I$52)\n+($H488*'fnd base rates'!I$53)\n+($I488*'fnd base rates'!I$54)\n+($J488*'fnd base rates'!I$55)\n+($K488*'fnd base rates'!I$56)\n+($L488*'fnd base rates'!I$57)\n+($M488*'fnd base rates'!I$58)\n+($N488*'fnd base rates'!I$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,9)))\n*$R488","v":1775.55},{"$f":"(($C488*'fnd base rates'!J$48)\n+($D488*'fnd base rates'!J$49)\n+($E488*'fnd base rates'!J$50)\n+($F488*'fnd base rates'!J$51)\n+($G488*'fnd base rates'!J$52)\n+($H488*'fnd base rates'!J$53)\n+($I488*'fnd base rates'!J$54)\n+($J488*'fnd base rates'!J$55)\n+($K488*'fnd base rates'!J$56)\n+($L488*'fnd base rates'!J$57)\n+($M488*'fnd base rates'!J$58)\n+($N488*'fnd base rates'!J$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,10)))\n*$R488","v":2210.1799999999998},{"$f":"(($C488*'fnd base rates'!K$48)\n+($D488*'fnd base rates'!K$49)\n+($E488*'fnd base rates'!K$50)\n+($F488*'fnd base rates'!K$51)\n+($G488*'fnd base rates'!K$52)\n+($H488*'fnd base rates'!K$53)\n+($I488*'fnd base rates'!K$54)\n+($J488*'fnd base rates'!K$55)\n+($K488*'fnd base rates'!K$56)\n+($L488*'fnd base rates'!K$57)\n+($M488*'fnd base rates'!K$58)\n+($N488*'fnd base rates'!K$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,11)))\n*$R488","v":5008.4156250000005},{"$f":"(($C488*'fnd base rates'!L$48)\n+($D488*'fnd base rates'!L$49)\n+($E488*'fnd base rates'!L$50)\n+($F488*'fnd base rates'!L$51)\n+($G488*'fnd base rates'!L$52)\n+($H488*'fnd base rates'!L$53)\n+($I488*'fnd base rates'!L$54)\n+($J488*'fnd base rates'!L$55)\n+($K488*'fnd base rates'!L$56)\n+($L488*'fnd base rates'!L$57)\n+($M488*'fnd base rates'!L$58)\n+($N488*'fnd base rates'!L$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,12)))","v":4655.0519208645983},{"$f":"(($C488*'fnd base rates'!M$48)\n+($D488*'fnd base rates'!M$49)\n+($E488*'fnd base rates'!M$50)\n+($F488*'fnd base rates'!M$51)\n+($G488*'fnd base rates'!M$52)\n+($H488*'fnd base rates'!M$53)\n+($I488*'fnd base rates'!M$54)\n+($J488*'fnd base rates'!M$55)\n+($K488*'fnd base rates'!M$56)\n+($L488*'fnd base rates'!M$57)\n+($M488*'fnd base rates'!M$58)\n+($N488*'fnd base rates'!M$59)\n+($O488*VLOOKUP($S488+12,rate_basefnd,13)))","v":0},47269.077545864602,null,479278161,"479","278","161",1,5,47269.077545864602,9454,0,9454]
[479278191,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C489","v":0},{"$f":"'fnd enro'!D489","v":0},{"$f":"'fnd enro'!E489","v":0},{"$f":"'fnd enro'!F489","v":0},{"$f":"'fnd enro'!G489","v":0},{"$f":"'fnd enro'!H489","v":4},{"$f":"'fnd enro'!I489","v":0.15},{"$f":"'fnd enro'!J489","v":0},{"$f":"'fnd enro'!K489","v":0},{"$f":"'fnd enro'!L489","v":0},{"$f":"'fnd enro'!M489","v":0},{"$f":"'fnd enro'!N489","v":0},{"$f":"'fnd enro'!O489","v":2},null,{"$f":"'fnd enro'!R489","v":4},1,{"$f":"'fnd enro'!Q489","v":10},null,{"$f":"(($C489*'fnd base rates'!C$48)\n+($D489*'fnd base rates'!C$49)\n+($E489*'fnd base rates'!C$50)\n+($F489*'fnd base rates'!C$51)\n+($G489*'fnd base rates'!C$52)\n+($H489*'fnd base rates'!C$53)\n+($I489*'fnd base rates'!C$54)\n+($J489*'fnd base rates'!C$55)\n+($K489*'fnd base rates'!C$56)\n+($L489*'fnd base rates'!C$57)\n+($M489*'fnd base rates'!C$58)\n+($N489*'fnd base rates'!C$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,3)))\n*$R489","v":1853.1825000000001},{"$f":"(($C489*'fnd base rates'!D$48)\n+($D489*'fnd base rates'!D$49)\n+($E489*'fnd base rates'!D$50)\n+($F489*'fnd base rates'!D$51)\n+($G489*'fnd base rates'!D$52)\n+($H489*'fnd base rates'!D$53)\n+($I489*'fnd base rates'!D$54)\n+($J489*'fnd base rates'!D$55)\n+($K489*'fnd base rates'!D$56)\n+($L489*'fnd base rates'!D$57)\n+($M489*'fnd base rates'!D$58)\n+($N489*'fnd base rates'!D$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,4)))\n*$R489","v":2658.88},{"$f":"(($C489*'fnd base rates'!E$48)\n+($D489*'fnd base rates'!E$49)\n+($E489*'fnd base rates'!E$50)\n+($F489*'fnd base rates'!E$51)\n+($G489*'fnd base rates'!E$52)\n+($H489*'fnd base rates'!E$53)\n+($I489*'fnd base rates'!E$54)\n+($J489*'fnd base rates'!E$55)\n+($K489*'fnd base rates'!E$56)\n+($L489*'fnd base rates'!E$57)\n+($M489*'fnd base rates'!E$58)\n+($N489*'fnd base rates'!E$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,5)))\n*$R489","v":23577.917499999996},{"$f":"(($C489*'fnd base rates'!F$48)\n+($D489*'fnd base rates'!F$49)\n+($E489*'fnd base rates'!F$50)\n+($F489*'fnd base rates'!F$51)\n+($G489*'fnd base rates'!F$52)\n+($H489*'fnd base rates'!F$53)\n+($I489*'fnd base rates'!F$54)\n+($J489*'fnd base rates'!F$55)\n+($K489*'fnd base rates'!F$56)\n+($L489*'fnd base rates'!F$57)\n+($M489*'fnd base rates'!F$58)\n+($N489*'fnd base rates'!F$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,6)))\n*$R489","v":3047.8230000000003},{"$f":"(($C489*'fnd base rates'!G$48)\n+($D489*'fnd base rates'!G$49)\n+($E489*'fnd base rates'!G$50)\n+($F489*'fnd base rates'!G$51)\n+($G489*'fnd base rates'!G$52)\n+($H489*'fnd base rates'!G$53)\n+($I489*'fnd base rates'!G$54)\n+($J489*'fnd base rates'!G$55)\n+($K489*'fnd base rates'!G$56)\n+($L489*'fnd base rates'!G$57)\n+($M489*'fnd base rates'!G$58)\n+($N489*'fnd base rates'!G$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,7)))\n*$R489","v":711.77099999999996},{"$f":"(($C489*'fnd base rates'!H$48)\n+($D489*'fnd base rates'!H$49)\n+($E489*'fnd base rates'!H$50)\n+($F489*'fnd base rates'!H$51)\n+($G489*'fnd base rates'!H$52)\n+($H489*'fnd base rates'!H$53)\n+($I489*'fnd base rates'!H$54)\n+($J489*'fnd base rates'!H$55)\n+($K489*'fnd base rates'!H$56)\n+($L489*'fnd base rates'!H$57)\n+($M489*'fnd base rates'!H$58)\n+($N489*'fnd base rates'!H$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,8)))","v":2876.3380000000002},{"$f":"(($C489*'fnd base rates'!I$48)\n+($D489*'fnd base rates'!I$49)\n+($E489*'fnd base rates'!I$50)\n+($F489*'fnd base rates'!I$51)\n+($G489*'fnd base rates'!I$52)\n+($H489*'fnd base rates'!I$53)\n+($I489*'fnd base rates'!I$54)\n+($J489*'fnd base rates'!I$55)\n+($K489*'fnd base rates'!I$56)\n+($L489*'fnd base rates'!I$57)\n+($M489*'fnd base rates'!I$58)\n+($N489*'fnd base rates'!I$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,9)))\n*$R489","v":1480.32},{"$f":"(($C489*'fnd base rates'!J$48)\n+($D489*'fnd base rates'!J$49)\n+($E489*'fnd base rates'!J$50)\n+($F489*'fnd base rates'!J$51)\n+($G489*'fnd base rates'!J$52)\n+($H489*'fnd base rates'!J$53)\n+($I489*'fnd base rates'!J$54)\n+($J489*'fnd base rates'!J$55)\n+($K489*'fnd base rates'!J$56)\n+($L489*'fnd base rates'!J$57)\n+($M489*'fnd base rates'!J$58)\n+($N489*'fnd base rates'!J$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,10)))\n*$R489","v":1994},{"$f":"(($C489*'fnd base rates'!K$48)\n+($D489*'fnd base rates'!K$49)\n+($E489*'fnd base rates'!K$50)\n+($F489*'fnd base rates'!K$51)\n+($G489*'fnd base rates'!K$52)\n+($H489*'fnd base rates'!K$53)\n+($I489*'fnd base rates'!K$54)\n+($J489*'fnd base rates'!K$55)\n+($K489*'fnd base rates'!K$56)\n+($L489*'fnd base rates'!K$57)\n+($M489*'fnd base rates'!K$58)\n+($N489*'fnd base rates'!K$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,11)))\n*$R489","v":4994.9605000000001},{"$f":"(($C489*'fnd base rates'!L$48)\n+($D489*'fnd base rates'!L$49)\n+($E489*'fnd base rates'!L$50)\n+($F489*'fnd base rates'!L$51)\n+($G489*'fnd base rates'!L$52)\n+($H489*'fnd base rates'!L$53)\n+($I489*'fnd base rates'!L$54)\n+($J489*'fnd base rates'!L$55)\n+($K489*'fnd base rates'!L$56)\n+($L489*'fnd base rates'!L$57)\n+($M489*'fnd base rates'!L$58)\n+($N489*'fnd base rates'!L$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,12)))","v":4341.2321574377665},{"$f":"(($C489*'fnd base rates'!M$48)\n+($D489*'fnd base rates'!M$49)\n+($E489*'fnd base rates'!M$50)\n+($F489*'fnd base rates'!M$51)\n+($G489*'fnd base rates'!M$52)\n+($H489*'fnd base rates'!M$53)\n+($I489*'fnd base rates'!M$54)\n+($J489*'fnd base rates'!M$55)\n+($K489*'fnd base rates'!M$56)\n+($L489*'fnd base rates'!M$57)\n+($M489*'fnd base rates'!M$58)\n+($N489*'fnd base rates'!M$59)\n+($O489*VLOOKUP($S489+12,rate_basefnd,13)))","v":0},47536.424657437761,null,479278191,"479","278","191",1,4,47536.424657437761,11884,0,11884]
[479278210,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C490","v":0},{"$f":"'fnd enro'!D490","v":0},{"$f":"'fnd enro'!E490","v":0},{"$f":"'fnd enro'!F490","v":0},{"$f":"'fnd enro'!G490","v":12},{"$f":"'fnd enro'!H490","v":23},{"$f":"'fnd enro'!I490","v":1.3125},{"$f":"'fnd enro'!J490","v":0},{"$f":"'fnd enro'!K490","v":0},{"$f":"'fnd enro'!L490","v":0},{"$f":"'fnd enro'!M490","v":0},{"$f":"'fnd enro'!N490","v":0},{"$f":"'fnd enro'!O490","v":4},null,{"$f":"'fnd enro'!R490","v":35},1,{"$f":"'fnd enro'!Q490","v":3},null,{"$f":"(($C490*'fnd base rates'!C$48)\n+($D490*'fnd base rates'!C$49)\n+($E490*'fnd base rates'!C$50)\n+($F490*'fnd base rates'!C$51)\n+($G490*'fnd base rates'!C$52)\n+($H490*'fnd base rates'!C$53)\n+($I490*'fnd base rates'!C$54)\n+($J490*'fnd base rates'!C$55)\n+($K490*'fnd base rates'!C$56)\n+($L490*'fnd base rates'!C$57)\n+($M490*'fnd base rates'!C$58)\n+($N490*'fnd base rates'!C$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,3)))\n*$R490","v":16215.346875000001},{"$f":"(($C490*'fnd base rates'!D$48)\n+($D490*'fnd base rates'!D$49)\n+($E490*'fnd base rates'!D$50)\n+($F490*'fnd base rates'!D$51)\n+($G490*'fnd base rates'!D$52)\n+($H490*'fnd base rates'!D$53)\n+($I490*'fnd base rates'!D$54)\n+($J490*'fnd base rates'!D$55)\n+($K490*'fnd base rates'!D$56)\n+($L490*'fnd base rates'!D$57)\n+($M490*'fnd base rates'!D$58)\n+($N490*'fnd base rates'!D$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,4)))\n*$R490","v":23265.200000000001},{"$f":"(($C490*'fnd base rates'!E$48)\n+($D490*'fnd base rates'!E$49)\n+($E490*'fnd base rates'!E$50)\n+($F490*'fnd base rates'!E$51)\n+($G490*'fnd base rates'!E$52)\n+($H490*'fnd base rates'!E$53)\n+($I490*'fnd base rates'!E$54)\n+($J490*'fnd base rates'!E$55)\n+($K490*'fnd base rates'!E$56)\n+($L490*'fnd base rates'!E$57)\n+($M490*'fnd base rates'!E$58)\n+($N490*'fnd base rates'!E$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,5)))\n*$R490","v":146108.548125},{"$f":"(($C490*'fnd base rates'!F$48)\n+($D490*'fnd base rates'!F$49)\n+($E490*'fnd base rates'!F$50)\n+($F490*'fnd base rates'!F$51)\n+($G490*'fnd base rates'!F$52)\n+($H490*'fnd base rates'!F$53)\n+($I490*'fnd base rates'!F$54)\n+($J490*'fnd base rates'!F$55)\n+($K490*'fnd base rates'!F$56)\n+($L490*'fnd base rates'!F$57)\n+($M490*'fnd base rates'!F$58)\n+($N490*'fnd base rates'!F$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,6)))\n*$R490","v":27799.451250000006},{"$f":"(($C490*'fnd base rates'!G$48)\n+($D490*'fnd base rates'!G$49)\n+($E490*'fnd base rates'!G$50)\n+($F490*'fnd base rates'!G$51)\n+($G490*'fnd base rates'!G$52)\n+($H490*'fnd base rates'!G$53)\n+($I490*'fnd base rates'!G$54)\n+($J490*'fnd base rates'!G$55)\n+($K490*'fnd base rates'!G$56)\n+($L490*'fnd base rates'!G$57)\n+($M490*'fnd base rates'!G$58)\n+($N490*'fnd base rates'!G$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,7)))\n*$R490","v":5284.276249999999},{"$f":"(($C490*'fnd base rates'!H$48)\n+($D490*'fnd base rates'!H$49)\n+($E490*'fnd base rates'!H$50)\n+($F490*'fnd base rates'!H$51)\n+($G490*'fnd base rates'!H$52)\n+($H490*'fnd base rates'!H$53)\n+($I490*'fnd base rates'!H$54)\n+($J490*'fnd base rates'!H$55)\n+($K490*'fnd base rates'!H$56)\n+($L490*'fnd base rates'!H$57)\n+($M490*'fnd base rates'!H$58)\n+($N490*'fnd base rates'!H$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,8)))","v":21991.557499999999},{"$f":"(($C490*'fnd base rates'!I$48)\n+($D490*'fnd base rates'!I$49)\n+($E490*'fnd base rates'!I$50)\n+($F490*'fnd base rates'!I$51)\n+($G490*'fnd base rates'!I$52)\n+($H490*'fnd base rates'!I$53)\n+($I490*'fnd base rates'!I$54)\n+($J490*'fnd base rates'!I$55)\n+($K490*'fnd base rates'!I$56)\n+($L490*'fnd base rates'!I$57)\n+($M490*'fnd base rates'!I$58)\n+($N490*'fnd base rates'!I$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,9)))\n*$R490","v":12054.6},{"$f":"(($C490*'fnd base rates'!J$48)\n+($D490*'fnd base rates'!J$49)\n+($E490*'fnd base rates'!J$50)\n+($F490*'fnd base rates'!J$51)\n+($G490*'fnd base rates'!J$52)\n+($H490*'fnd base rates'!J$53)\n+($I490*'fnd base rates'!J$54)\n+($J490*'fnd base rates'!J$55)\n+($K490*'fnd base rates'!J$56)\n+($L490*'fnd base rates'!J$57)\n+($M490*'fnd base rates'!J$58)\n+($N490*'fnd base rates'!J$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,10)))\n*$R490","v":14059.66},{"$f":"(($C490*'fnd base rates'!K$48)\n+($D490*'fnd base rates'!K$49)\n+($E490*'fnd base rates'!K$50)\n+($F490*'fnd base rates'!K$51)\n+($G490*'fnd base rates'!K$52)\n+($H490*'fnd base rates'!K$53)\n+($I490*'fnd base rates'!K$54)\n+($J490*'fnd base rates'!K$55)\n+($K490*'fnd base rates'!K$56)\n+($L490*'fnd base rates'!K$57)\n+($M490*'fnd base rates'!K$58)\n+($N490*'fnd base rates'!K$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,11)))\n*$R490","v":37082.559374999997},{"$f":"(($C490*'fnd base rates'!L$48)\n+($D490*'fnd base rates'!L$49)\n+($E490*'fnd base rates'!L$50)\n+($F490*'fnd base rates'!L$51)\n+($G490*'fnd base rates'!L$52)\n+($H490*'fnd base rates'!L$53)\n+($I490*'fnd base rates'!L$54)\n+($J490*'fnd base rates'!L$55)\n+($K490*'fnd base rates'!L$56)\n+($L490*'fnd base rates'!L$57)\n+($M490*'fnd base rates'!L$58)\n+($N490*'fnd base rates'!L$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,12)))","v":34117.572066389148},{"$f":"(($C490*'fnd base rates'!M$48)\n+($D490*'fnd base rates'!M$49)\n+($E490*'fnd base rates'!M$50)\n+($F490*'fnd base rates'!M$51)\n+($G490*'fnd base rates'!M$52)\n+($H490*'fnd base rates'!M$53)\n+($I490*'fnd base rates'!M$54)\n+($J490*'fnd base rates'!M$55)\n+($K490*'fnd base rates'!M$56)\n+($L490*'fnd base rates'!M$57)\n+($M490*'fnd base rates'!M$58)\n+($N490*'fnd base rates'!M$59)\n+($O490*VLOOKUP($S490+12,rate_basefnd,13)))","v":0},337978.77144138917,null,479278210,"479","278","210",1,35,337978.77144138917,9657,0,9657]
[479278227,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C491","v":0},{"$f":"'fnd enro'!D491","v":0},{"$f":"'fnd enro'!E491","v":0},{"$f":"'fnd enro'!F491","v":0},{"$f":"'fnd enro'!G491","v":2},{"$f":"'fnd enro'!H491","v":3},{"$f":"'fnd enro'!I491","v":0.1875},{"$f":"'fnd enro'!J491","v":0},{"$f":"'fnd enro'!K491","v":0},{"$f":"'fnd enro'!L491","v":0},{"$f":"'fnd enro'!M491","v":0},{"$f":"'fnd enro'!N491","v":0},{"$f":"'fnd enro'!O491","v":1},null,{"$f":"'fnd enro'!R491","v":5},1,{"$f":"'fnd enro'!Q491","v":5},null,{"$f":"(($C491*'fnd base rates'!C$48)\n+($D491*'fnd base rates'!C$49)\n+($E491*'fnd base rates'!C$50)\n+($F491*'fnd base rates'!C$51)\n+($G491*'fnd base rates'!C$52)\n+($H491*'fnd base rates'!C$53)\n+($I491*'fnd base rates'!C$54)\n+($J491*'fnd base rates'!C$55)\n+($K491*'fnd base rates'!C$56)\n+($L491*'fnd base rates'!C$57)\n+($M491*'fnd base rates'!C$58)\n+($N491*'fnd base rates'!C$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,3)))\n*$R491","v":2316.4781250000005},{"$f":"(($C491*'fnd base rates'!D$48)\n+($D491*'fnd base rates'!D$49)\n+($E491*'fnd base rates'!D$50)\n+($F491*'fnd base rates'!D$51)\n+($G491*'fnd base rates'!D$52)\n+($H491*'fnd base rates'!D$53)\n+($I491*'fnd base rates'!D$54)\n+($J491*'fnd base rates'!D$55)\n+($K491*'fnd base rates'!D$56)\n+($L491*'fnd base rates'!D$57)\n+($M491*'fnd base rates'!D$58)\n+($N491*'fnd base rates'!D$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,4)))\n*$R491","v":3323.6000000000004},{"$f":"(($C491*'fnd base rates'!E$48)\n+($D491*'fnd base rates'!E$49)\n+($E491*'fnd base rates'!E$50)\n+($F491*'fnd base rates'!E$51)\n+($G491*'fnd base rates'!E$52)\n+($H491*'fnd base rates'!E$53)\n+($I491*'fnd base rates'!E$54)\n+($J491*'fnd base rates'!E$55)\n+($K491*'fnd base rates'!E$56)\n+($L491*'fnd base rates'!E$57)\n+($M491*'fnd base rates'!E$58)\n+($N491*'fnd base rates'!E$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,5)))\n*$R491","v":21882.466874999998},{"$f":"(($C491*'fnd base rates'!F$48)\n+($D491*'fnd base rates'!F$49)\n+($E491*'fnd base rates'!F$50)\n+($F491*'fnd base rates'!F$51)\n+($G491*'fnd base rates'!F$52)\n+($H491*'fnd base rates'!F$53)\n+($I491*'fnd base rates'!F$54)\n+($J491*'fnd base rates'!F$55)\n+($K491*'fnd base rates'!F$56)\n+($L491*'fnd base rates'!F$57)\n+($M491*'fnd base rates'!F$58)\n+($N491*'fnd base rates'!F$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,6)))\n*$R491","v":3998.2787500000004},{"$f":"(($C491*'fnd base rates'!G$48)\n+($D491*'fnd base rates'!G$49)\n+($E491*'fnd base rates'!G$50)\n+($F491*'fnd base rates'!G$51)\n+($G491*'fnd base rates'!G$52)\n+($H491*'fnd base rates'!G$53)\n+($I491*'fnd base rates'!G$54)\n+($J491*'fnd base rates'!G$55)\n+($K491*'fnd base rates'!G$56)\n+($L491*'fnd base rates'!G$57)\n+($M491*'fnd base rates'!G$58)\n+($N491*'fnd base rates'!G$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,7)))\n*$R491","v":786.19375000000002},{"$f":"(($C491*'fnd base rates'!H$48)\n+($D491*'fnd base rates'!H$49)\n+($E491*'fnd base rates'!H$50)\n+($F491*'fnd base rates'!H$51)\n+($G491*'fnd base rates'!H$52)\n+($H491*'fnd base rates'!H$53)\n+($I491*'fnd base rates'!H$54)\n+($J491*'fnd base rates'!H$55)\n+($K491*'fnd base rates'!H$56)\n+($L491*'fnd base rates'!H$57)\n+($M491*'fnd base rates'!H$58)\n+($N491*'fnd base rates'!H$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C491*'fnd base rates'!I$48)\n+($D491*'fnd base rates'!I$49)\n+($E491*'fnd base rates'!I$50)\n+($F491*'fnd base rates'!I$51)\n+($G491*'fnd base rates'!I$52)\n+($H491*'fnd base rates'!I$53)\n+($I491*'fnd base rates'!I$54)\n+($J491*'fnd base rates'!I$55)\n+($K491*'fnd base rates'!I$56)\n+($L491*'fnd base rates'!I$57)\n+($M491*'fnd base rates'!I$58)\n+($N491*'fnd base rates'!I$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,9)))\n*$R491","v":1700.7},{"$f":"(($C491*'fnd base rates'!J$48)\n+($D491*'fnd base rates'!J$49)\n+($E491*'fnd base rates'!J$50)\n+($F491*'fnd base rates'!J$51)\n+($G491*'fnd base rates'!J$52)\n+($H491*'fnd base rates'!J$53)\n+($I491*'fnd base rates'!J$54)\n+($J491*'fnd base rates'!J$55)\n+($K491*'fnd base rates'!J$56)\n+($L491*'fnd base rates'!J$57)\n+($M491*'fnd base rates'!J$58)\n+($N491*'fnd base rates'!J$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,10)))\n*$R491","v":1927.8600000000001},{"$f":"(($C491*'fnd base rates'!K$48)\n+($D491*'fnd base rates'!K$49)\n+($E491*'fnd base rates'!K$50)\n+($F491*'fnd base rates'!K$51)\n+($G491*'fnd base rates'!K$52)\n+($H491*'fnd base rates'!K$53)\n+($I491*'fnd base rates'!K$54)\n+($J491*'fnd base rates'!K$55)\n+($K491*'fnd base rates'!K$56)\n+($L491*'fnd base rates'!K$57)\n+($M491*'fnd base rates'!K$58)\n+($N491*'fnd base rates'!K$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,11)))\n*$R491","v":5517.1356250000008},{"$f":"(($C491*'fnd base rates'!L$48)\n+($D491*'fnd base rates'!L$49)\n+($E491*'fnd base rates'!L$50)\n+($F491*'fnd base rates'!L$51)\n+($G491*'fnd base rates'!L$52)\n+($H491*'fnd base rates'!L$53)\n+($I491*'fnd base rates'!L$54)\n+($J491*'fnd base rates'!L$55)\n+($K491*'fnd base rates'!L$56)\n+($L491*'fnd base rates'!L$57)\n+($M491*'fnd base rates'!L$58)\n+($N491*'fnd base rates'!L$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,12)))","v":5029.8436449319888},{"$f":"(($C491*'fnd base rates'!M$48)\n+($D491*'fnd base rates'!M$49)\n+($E491*'fnd base rates'!M$50)\n+($F491*'fnd base rates'!M$51)\n+($G491*'fnd base rates'!M$52)\n+($H491*'fnd base rates'!M$53)\n+($I491*'fnd base rates'!M$54)\n+($J491*'fnd base rates'!M$55)\n+($K491*'fnd base rates'!M$56)\n+($L491*'fnd base rates'!M$57)\n+($M491*'fnd base rates'!M$58)\n+($N491*'fnd base rates'!M$59)\n+($O491*VLOOKUP($S491+12,rate_basefnd,13)))","v":0},49548.579269931986,null,479278227,"479","278","227",1,5,49548.579269931986,9910,0,9910]
[479278278,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C492","v":0},{"$f":"'fnd enro'!D492","v":0},{"$f":"'fnd enro'!E492","v":0},{"$f":"'fnd enro'!F492","v":0},{"$f":"'fnd enro'!G492","v":11},{"$f":"'fnd enro'!H492","v":31},{"$f":"'fnd enro'!I492","v":1.575},{"$f":"'fnd enro'!J492","v":0},{"$f":"'fnd enro'!K492","v":0},{"$f":"'fnd enro'!L492","v":0},{"$f":"'fnd enro'!M492","v":0},{"$f":"'fnd enro'!N492","v":0},{"$f":"'fnd enro'!O492","v":6},null,{"$f":"'fnd enro'!R492","v":42},1,{"$f":"'fnd enro'!Q492","v":3},null,{"$f":"(($C492*'fnd base rates'!C$48)\n+($D492*'fnd base rates'!C$49)\n+($E492*'fnd base rates'!C$50)\n+($F492*'fnd base rates'!C$51)\n+($G492*'fnd base rates'!C$52)\n+($H492*'fnd base rates'!C$53)\n+($I492*'fnd base rates'!C$54)\n+($J492*'fnd base rates'!C$55)\n+($K492*'fnd base rates'!C$56)\n+($L492*'fnd base rates'!C$57)\n+($M492*'fnd base rates'!C$58)\n+($N492*'fnd base rates'!C$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,3)))\n*$R492","v":19458.416250000002},{"$f":"(($C492*'fnd base rates'!D$48)\n+($D492*'fnd base rates'!D$49)\n+($E492*'fnd base rates'!D$50)\n+($F492*'fnd base rates'!D$51)\n+($G492*'fnd base rates'!D$52)\n+($H492*'fnd base rates'!D$53)\n+($I492*'fnd base rates'!D$54)\n+($J492*'fnd base rates'!D$55)\n+($K492*'fnd base rates'!D$56)\n+($L492*'fnd base rates'!D$57)\n+($M492*'fnd base rates'!D$58)\n+($N492*'fnd base rates'!D$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,4)))\n*$R492","v":27918.239999999998},{"$f":"(($C492*'fnd base rates'!E$48)\n+($D492*'fnd base rates'!E$49)\n+($E492*'fnd base rates'!E$50)\n+($F492*'fnd base rates'!E$51)\n+($G492*'fnd base rates'!E$52)\n+($H492*'fnd base rates'!E$53)\n+($I492*'fnd base rates'!E$54)\n+($J492*'fnd base rates'!E$55)\n+($K492*'fnd base rates'!E$56)\n+($L492*'fnd base rates'!E$57)\n+($M492*'fnd base rates'!E$58)\n+($N492*'fnd base rates'!E$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,5)))\n*$R492","v":183281.70374999999},{"$f":"(($C492*'fnd base rates'!F$48)\n+($D492*'fnd base rates'!F$49)\n+($E492*'fnd base rates'!F$50)\n+($F492*'fnd base rates'!F$51)\n+($G492*'fnd base rates'!F$52)\n+($H492*'fnd base rates'!F$53)\n+($I492*'fnd base rates'!F$54)\n+($J492*'fnd base rates'!F$55)\n+($K492*'fnd base rates'!F$56)\n+($L492*'fnd base rates'!F$57)\n+($M492*'fnd base rates'!F$58)\n+($N492*'fnd base rates'!F$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,6)))\n*$R492","v":33038.891500000005},{"$f":"(($C492*'fnd base rates'!G$48)\n+($D492*'fnd base rates'!G$49)\n+($E492*'fnd base rates'!G$50)\n+($F492*'fnd base rates'!G$51)\n+($G492*'fnd base rates'!G$52)\n+($H492*'fnd base rates'!G$53)\n+($I492*'fnd base rates'!G$54)\n+($J492*'fnd base rates'!G$55)\n+($K492*'fnd base rates'!G$56)\n+($L492*'fnd base rates'!G$57)\n+($M492*'fnd base rates'!G$58)\n+($N492*'fnd base rates'!G$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,7)))\n*$R492","v":6408.1554999999998},{"$f":"(($C492*'fnd base rates'!H$48)\n+($D492*'fnd base rates'!H$49)\n+($E492*'fnd base rates'!H$50)\n+($F492*'fnd base rates'!H$51)\n+($G492*'fnd base rates'!H$52)\n+($H492*'fnd base rates'!H$53)\n+($I492*'fnd base rates'!H$54)\n+($J492*'fnd base rates'!H$55)\n+($K492*'fnd base rates'!H$56)\n+($L492*'fnd base rates'!H$57)\n+($M492*'fnd base rates'!H$58)\n+($N492*'fnd base rates'!H$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,8)))","v":27289.848999999998},{"$f":"(($C492*'fnd base rates'!I$48)\n+($D492*'fnd base rates'!I$49)\n+($E492*'fnd base rates'!I$50)\n+($F492*'fnd base rates'!I$51)\n+($G492*'fnd base rates'!I$52)\n+($H492*'fnd base rates'!I$53)\n+($I492*'fnd base rates'!I$54)\n+($J492*'fnd base rates'!I$55)\n+($K492*'fnd base rates'!I$56)\n+($L492*'fnd base rates'!I$57)\n+($M492*'fnd base rates'!I$58)\n+($N492*'fnd base rates'!I$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,9)))\n*$R492","v":14720.01},{"$f":"(($C492*'fnd base rates'!J$48)\n+($D492*'fnd base rates'!J$49)\n+($E492*'fnd base rates'!J$50)\n+($F492*'fnd base rates'!J$51)\n+($G492*'fnd base rates'!J$52)\n+($H492*'fnd base rates'!J$53)\n+($I492*'fnd base rates'!J$54)\n+($J492*'fnd base rates'!J$55)\n+($K492*'fnd base rates'!J$56)\n+($L492*'fnd base rates'!J$57)\n+($M492*'fnd base rates'!J$58)\n+($N492*'fnd base rates'!J$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,10)))\n*$R492","v":17831.48},{"$f":"(($C492*'fnd base rates'!K$48)\n+($D492*'fnd base rates'!K$49)\n+($E492*'fnd base rates'!K$50)\n+($F492*'fnd base rates'!K$51)\n+($G492*'fnd base rates'!K$52)\n+($H492*'fnd base rates'!K$53)\n+($I492*'fnd base rates'!K$54)\n+($J492*'fnd base rates'!K$55)\n+($K492*'fnd base rates'!K$56)\n+($L492*'fnd base rates'!K$57)\n+($M492*'fnd base rates'!K$58)\n+($N492*'fnd base rates'!K$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,11)))\n*$R492","v":44969.505250000002},{"$f":"(($C492*'fnd base rates'!L$48)\n+($D492*'fnd base rates'!L$49)\n+($E492*'fnd base rates'!L$50)\n+($F492*'fnd base rates'!L$51)\n+($G492*'fnd base rates'!L$52)\n+($H492*'fnd base rates'!L$53)\n+($I492*'fnd base rates'!L$54)\n+($J492*'fnd base rates'!L$55)\n+($K492*'fnd base rates'!L$56)\n+($L492*'fnd base rates'!L$57)\n+($M492*'fnd base rates'!L$58)\n+($N492*'fnd base rates'!L$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,12)))","v":41112.816617837838},{"$f":"(($C492*'fnd base rates'!M$48)\n+($D492*'fnd base rates'!M$49)\n+($E492*'fnd base rates'!M$50)\n+($F492*'fnd base rates'!M$51)\n+($G492*'fnd base rates'!M$52)\n+($H492*'fnd base rates'!M$53)\n+($I492*'fnd base rates'!M$54)\n+($J492*'fnd base rates'!M$55)\n+($K492*'fnd base rates'!M$56)\n+($L492*'fnd base rates'!M$57)\n+($M492*'fnd base rates'!M$58)\n+($N492*'fnd base rates'!M$59)\n+($O492*VLOOKUP($S492+12,rate_basefnd,13)))","v":0},416029.06786783779,null,479278278,"479","278","278",1,42,416029.06786783779,9905,0,9905]
[479278281,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C493","v":0},{"$f":"'fnd enro'!D493","v":0},{"$f":"'fnd enro'!E493","v":0},{"$f":"'fnd enro'!F493","v":0},{"$f":"'fnd enro'!G493","v":19},{"$f":"'fnd enro'!H493","v":43},{"$f":"'fnd enro'!I493","v":2.3250000000000002},{"$f":"'fnd enro'!J493","v":0},{"$f":"'fnd enro'!K493","v":0},{"$f":"'fnd enro'!L493","v":0},{"$f":"'fnd enro'!M493","v":0},{"$f":"'fnd enro'!N493","v":0},{"$f":"'fnd enro'!O493","v":30},null,{"$f":"'fnd enro'!R493","v":62},1,{"$f":"'fnd enro'!Q493","v":10},null,{"$f":"(($C493*'fnd base rates'!C$48)\n+($D493*'fnd base rates'!C$49)\n+($E493*'fnd base rates'!C$50)\n+($F493*'fnd base rates'!C$51)\n+($G493*'fnd base rates'!C$52)\n+($H493*'fnd base rates'!C$53)\n+($I493*'fnd base rates'!C$54)\n+($J493*'fnd base rates'!C$55)\n+($K493*'fnd base rates'!C$56)\n+($L493*'fnd base rates'!C$57)\n+($M493*'fnd base rates'!C$58)\n+($N493*'fnd base rates'!C$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,3)))\n*$R493","v":28724.328750000004},{"$f":"(($C493*'fnd base rates'!D$48)\n+($D493*'fnd base rates'!D$49)\n+($E493*'fnd base rates'!D$50)\n+($F493*'fnd base rates'!D$51)\n+($G493*'fnd base rates'!D$52)\n+($H493*'fnd base rates'!D$53)\n+($I493*'fnd base rates'!D$54)\n+($J493*'fnd base rates'!D$55)\n+($K493*'fnd base rates'!D$56)\n+($L493*'fnd base rates'!D$57)\n+($M493*'fnd base rates'!D$58)\n+($N493*'fnd base rates'!D$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,4)))\n*$R493","v":41212.639999999999},{"$f":"(($C493*'fnd base rates'!E$48)\n+($D493*'fnd base rates'!E$49)\n+($E493*'fnd base rates'!E$50)\n+($F493*'fnd base rates'!E$51)\n+($G493*'fnd base rates'!E$52)\n+($H493*'fnd base rates'!E$53)\n+($I493*'fnd base rates'!E$54)\n+($J493*'fnd base rates'!E$55)\n+($K493*'fnd base rates'!E$56)\n+($L493*'fnd base rates'!E$57)\n+($M493*'fnd base rates'!E$58)\n+($N493*'fnd base rates'!E$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,5)))\n*$R493","v":338204.57124999998},{"$f":"(($C493*'fnd base rates'!F$48)\n+($D493*'fnd base rates'!F$49)\n+($E493*'fnd base rates'!F$50)\n+($F493*'fnd base rates'!F$51)\n+($G493*'fnd base rates'!F$52)\n+($H493*'fnd base rates'!F$53)\n+($I493*'fnd base rates'!F$54)\n+($J493*'fnd base rates'!F$55)\n+($K493*'fnd base rates'!F$56)\n+($L493*'fnd base rates'!F$57)\n+($M493*'fnd base rates'!F$58)\n+($N493*'fnd base rates'!F$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,6)))\n*$R493","v":49032.006500000003},{"$f":"(($C493*'fnd base rates'!G$48)\n+($D493*'fnd base rates'!G$49)\n+($E493*'fnd base rates'!G$50)\n+($F493*'fnd base rates'!G$51)\n+($G493*'fnd base rates'!G$52)\n+($H493*'fnd base rates'!G$53)\n+($I493*'fnd base rates'!G$54)\n+($J493*'fnd base rates'!G$55)\n+($K493*'fnd base rates'!G$56)\n+($L493*'fnd base rates'!G$57)\n+($M493*'fnd base rates'!G$58)\n+($N493*'fnd base rates'!G$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,7)))\n*$R493","v":11036.0705},{"$f":"(($C493*'fnd base rates'!H$48)\n+($D493*'fnd base rates'!H$49)\n+($E493*'fnd base rates'!H$50)\n+($F493*'fnd base rates'!H$51)\n+($G493*'fnd base rates'!H$52)\n+($H493*'fnd base rates'!H$53)\n+($I493*'fnd base rates'!H$54)\n+($J493*'fnd base rates'!H$55)\n+($K493*'fnd base rates'!H$56)\n+($L493*'fnd base rates'!H$57)\n+($M493*'fnd base rates'!H$58)\n+($N493*'fnd base rates'!H$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,8)))","v":39553.938999999998},{"$f":"(($C493*'fnd base rates'!I$48)\n+($D493*'fnd base rates'!I$49)\n+($E493*'fnd base rates'!I$50)\n+($F493*'fnd base rates'!I$51)\n+($G493*'fnd base rates'!I$52)\n+($H493*'fnd base rates'!I$53)\n+($I493*'fnd base rates'!I$54)\n+($J493*'fnd base rates'!I$55)\n+($K493*'fnd base rates'!I$56)\n+($L493*'fnd base rates'!I$57)\n+($M493*'fnd base rates'!I$58)\n+($N493*'fnd base rates'!I$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,9)))\n*$R493","v":21522.809999999998},{"$f":"(($C493*'fnd base rates'!J$48)\n+($D493*'fnd base rates'!J$49)\n+($E493*'fnd base rates'!J$50)\n+($F493*'fnd base rates'!J$51)\n+($G493*'fnd base rates'!J$52)\n+($H493*'fnd base rates'!J$53)\n+($I493*'fnd base rates'!J$54)\n+($J493*'fnd base rates'!J$55)\n+($K493*'fnd base rates'!J$56)\n+($L493*'fnd base rates'!J$57)\n+($M493*'fnd base rates'!J$58)\n+($N493*'fnd base rates'!J$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,10)))\n*$R493","v":25542.92},{"$f":"(($C493*'fnd base rates'!K$48)\n+($D493*'fnd base rates'!K$49)\n+($E493*'fnd base rates'!K$50)\n+($F493*'fnd base rates'!K$51)\n+($G493*'fnd base rates'!K$52)\n+($H493*'fnd base rates'!K$53)\n+($I493*'fnd base rates'!K$54)\n+($J493*'fnd base rates'!K$55)\n+($K493*'fnd base rates'!K$56)\n+($L493*'fnd base rates'!K$57)\n+($M493*'fnd base rates'!K$58)\n+($N493*'fnd base rates'!K$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,11)))\n*$R493","v":77446.527749999994},{"$f":"(($C493*'fnd base rates'!L$48)\n+($D493*'fnd base rates'!L$49)\n+($E493*'fnd base rates'!L$50)\n+($F493*'fnd base rates'!L$51)\n+($G493*'fnd base rates'!L$52)\n+($H493*'fnd base rates'!L$53)\n+($I493*'fnd base rates'!L$54)\n+($J493*'fnd base rates'!L$55)\n+($K493*'fnd base rates'!L$56)\n+($L493*'fnd base rates'!L$57)\n+($M493*'fnd base rates'!L$58)\n+($N493*'fnd base rates'!L$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,12)))","v":68073.471197565799},{"$f":"(($C493*'fnd base rates'!M$48)\n+($D493*'fnd base rates'!M$49)\n+($E493*'fnd base rates'!M$50)\n+($F493*'fnd base rates'!M$51)\n+($G493*'fnd base rates'!M$52)\n+($H493*'fnd base rates'!M$53)\n+($I493*'fnd base rates'!M$54)\n+($J493*'fnd base rates'!M$55)\n+($K493*'fnd base rates'!M$56)\n+($L493*'fnd base rates'!M$57)\n+($M493*'fnd base rates'!M$58)\n+($N493*'fnd base rates'!M$59)\n+($O493*VLOOKUP($S493+12,rate_basefnd,13)))","v":0},700349.28494756576,null,479278281,"479","278","281",1,62,700349.28494756576,11296,0,11296]
[479278309,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C494","v":0},{"$f":"'fnd enro'!D494","v":0},{"$f":"'fnd enro'!E494","v":0},{"$f":"'fnd enro'!F494","v":0},{"$f":"'fnd enro'!G494","v":4},{"$f":"'fnd enro'!H494","v":2},{"$f":"'fnd enro'!I494","v":0.22500000000000001},{"$f":"'fnd enro'!J494","v":0},{"$f":"'fnd enro'!K494","v":0},{"$f":"'fnd enro'!L494","v":0},{"$f":"'fnd enro'!M494","v":0},{"$f":"'fnd enro'!N494","v":0},{"$f":"'fnd enro'!O494","v":3},null,{"$f":"'fnd enro'!R494","v":6},1,{"$f":"'fnd enro'!Q494","v":10},null,{"$f":"(($C494*'fnd base rates'!C$48)\n+($D494*'fnd base rates'!C$49)\n+($E494*'fnd base rates'!C$50)\n+($F494*'fnd base rates'!C$51)\n+($G494*'fnd base rates'!C$52)\n+($H494*'fnd base rates'!C$53)\n+($I494*'fnd base rates'!C$54)\n+($J494*'fnd base rates'!C$55)\n+($K494*'fnd base rates'!C$56)\n+($L494*'fnd base rates'!C$57)\n+($M494*'fnd base rates'!C$58)\n+($N494*'fnd base rates'!C$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,3)))\n*$R494","v":2779.7737500000003},{"$f":"(($C494*'fnd base rates'!D$48)\n+($D494*'fnd base rates'!D$49)\n+($E494*'fnd base rates'!D$50)\n+($F494*'fnd base rates'!D$51)\n+($G494*'fnd base rates'!D$52)\n+($H494*'fnd base rates'!D$53)\n+($I494*'fnd base rates'!D$54)\n+($J494*'fnd base rates'!D$55)\n+($K494*'fnd base rates'!D$56)\n+($L494*'fnd base rates'!D$57)\n+($M494*'fnd base rates'!D$58)\n+($N494*'fnd base rates'!D$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,4)))\n*$R494","v":3988.32},{"$f":"(($C494*'fnd base rates'!E$48)\n+($D494*'fnd base rates'!E$49)\n+($E494*'fnd base rates'!E$50)\n+($F494*'fnd base rates'!E$51)\n+($G494*'fnd base rates'!E$52)\n+($H494*'fnd base rates'!E$53)\n+($I494*'fnd base rates'!E$54)\n+($J494*'fnd base rates'!E$55)\n+($K494*'fnd base rates'!E$56)\n+($L494*'fnd base rates'!E$57)\n+($M494*'fnd base rates'!E$58)\n+($N494*'fnd base rates'!E$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,5)))\n*$R494","v":30318.116249999995},{"$f":"(($C494*'fnd base rates'!F$48)\n+($D494*'fnd base rates'!F$49)\n+($E494*'fnd base rates'!F$50)\n+($F494*'fnd base rates'!F$51)\n+($G494*'fnd base rates'!F$52)\n+($H494*'fnd base rates'!F$53)\n+($I494*'fnd base rates'!F$54)\n+($J494*'fnd base rates'!F$55)\n+($K494*'fnd base rates'!F$56)\n+($L494*'fnd base rates'!F$57)\n+($M494*'fnd base rates'!F$58)\n+($N494*'fnd base rates'!F$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,6)))\n*$R494","v":4948.7345000000005},{"$f":"(($C494*'fnd base rates'!G$48)\n+($D494*'fnd base rates'!G$49)\n+($E494*'fnd base rates'!G$50)\n+($F494*'fnd base rates'!G$51)\n+($G494*'fnd base rates'!G$52)\n+($H494*'fnd base rates'!G$53)\n+($I494*'fnd base rates'!G$54)\n+($J494*'fnd base rates'!G$55)\n+($K494*'fnd base rates'!G$56)\n+($L494*'fnd base rates'!G$57)\n+($M494*'fnd base rates'!G$58)\n+($N494*'fnd base rates'!G$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,7)))\n*$R494","v":1083.5764999999999},{"$f":"(($C494*'fnd base rates'!H$48)\n+($D494*'fnd base rates'!H$49)\n+($E494*'fnd base rates'!H$50)\n+($F494*'fnd base rates'!H$51)\n+($G494*'fnd base rates'!H$52)\n+($H494*'fnd base rates'!H$53)\n+($I494*'fnd base rates'!H$54)\n+($J494*'fnd base rates'!H$55)\n+($K494*'fnd base rates'!H$56)\n+($L494*'fnd base rates'!H$57)\n+($M494*'fnd base rates'!H$58)\n+($N494*'fnd base rates'!H$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,8)))","v":3255.7070000000003},{"$f":"(($C494*'fnd base rates'!I$48)\n+($D494*'fnd base rates'!I$49)\n+($E494*'fnd base rates'!I$50)\n+($F494*'fnd base rates'!I$51)\n+($G494*'fnd base rates'!I$52)\n+($H494*'fnd base rates'!I$53)\n+($I494*'fnd base rates'!I$54)\n+($J494*'fnd base rates'!I$55)\n+($K494*'fnd base rates'!I$56)\n+($L494*'fnd base rates'!I$57)\n+($M494*'fnd base rates'!I$58)\n+($N494*'fnd base rates'!I$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,9)))\n*$R494","v":1921.08},{"$f":"(($C494*'fnd base rates'!J$48)\n+($D494*'fnd base rates'!J$49)\n+($E494*'fnd base rates'!J$50)\n+($F494*'fnd base rates'!J$51)\n+($G494*'fnd base rates'!J$52)\n+($H494*'fnd base rates'!J$53)\n+($I494*'fnd base rates'!J$54)\n+($J494*'fnd base rates'!J$55)\n+($K494*'fnd base rates'!J$56)\n+($L494*'fnd base rates'!J$57)\n+($M494*'fnd base rates'!J$58)\n+($N494*'fnd base rates'!J$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,10)))\n*$R494","v":1861.72},{"$f":"(($C494*'fnd base rates'!K$48)\n+($D494*'fnd base rates'!K$49)\n+($E494*'fnd base rates'!K$50)\n+($F494*'fnd base rates'!K$51)\n+($G494*'fnd base rates'!K$52)\n+($H494*'fnd base rates'!K$53)\n+($I494*'fnd base rates'!K$54)\n+($J494*'fnd base rates'!K$55)\n+($K494*'fnd base rates'!K$56)\n+($L494*'fnd base rates'!K$57)\n+($M494*'fnd base rates'!K$58)\n+($N494*'fnd base rates'!K$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,11)))\n*$R494","v":7604.0007499999992},{"$f":"(($C494*'fnd base rates'!L$48)\n+($D494*'fnd base rates'!L$49)\n+($E494*'fnd base rates'!L$50)\n+($F494*'fnd base rates'!L$51)\n+($G494*'fnd base rates'!L$52)\n+($H494*'fnd base rates'!L$53)\n+($I494*'fnd base rates'!L$54)\n+($J494*'fnd base rates'!L$55)\n+($K494*'fnd base rates'!L$56)\n+($L494*'fnd base rates'!L$57)\n+($M494*'fnd base rates'!L$58)\n+($N494*'fnd base rates'!L$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,12)))","v":6746.8951324262116},{"$f":"(($C494*'fnd base rates'!M$48)\n+($D494*'fnd base rates'!M$49)\n+($E494*'fnd base rates'!M$50)\n+($F494*'fnd base rates'!M$51)\n+($G494*'fnd base rates'!M$52)\n+($H494*'fnd base rates'!M$53)\n+($I494*'fnd base rates'!M$54)\n+($J494*'fnd base rates'!M$55)\n+($K494*'fnd base rates'!M$56)\n+($L494*'fnd base rates'!M$57)\n+($M494*'fnd base rates'!M$58)\n+($N494*'fnd base rates'!M$59)\n+($O494*VLOOKUP($S494+12,rate_basefnd,13)))","v":0},64507.923882426207,null,479278309,"479","278","309",1,6,64507.923882426207,10751,0,10751]
[479278325,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C495","v":0},{"$f":"'fnd enro'!D495","v":0},{"$f":"'fnd enro'!E495","v":0},{"$f":"'fnd enro'!F495","v":0},{"$f":"'fnd enro'!G495","v":1},{"$f":"'fnd enro'!H495","v":5},{"$f":"'fnd enro'!I495","v":0.22500000000000001},{"$f":"'fnd enro'!J495","v":0},{"$f":"'fnd enro'!K495","v":0},{"$f":"'fnd enro'!L495","v":0},{"$f":"'fnd enro'!M495","v":0},{"$f":"'fnd enro'!N495","v":0},{"$f":"'fnd enro'!O495","v":0},null,{"$f":"'fnd enro'!R495","v":6},1,{"$f":"'fnd enro'!Q495","v":1},null,{"$f":"(($C495*'fnd base rates'!C$48)\n+($D495*'fnd base rates'!C$49)\n+($E495*'fnd base rates'!C$50)\n+($F495*'fnd base rates'!C$51)\n+($G495*'fnd base rates'!C$52)\n+($H495*'fnd base rates'!C$53)\n+($I495*'fnd base rates'!C$54)\n+($J495*'fnd base rates'!C$55)\n+($K495*'fnd base rates'!C$56)\n+($L495*'fnd base rates'!C$57)\n+($M495*'fnd base rates'!C$58)\n+($N495*'fnd base rates'!C$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,3)))\n*$R495","v":2779.7737500000003},{"$f":"(($C495*'fnd base rates'!D$48)\n+($D495*'fnd base rates'!D$49)\n+($E495*'fnd base rates'!D$50)\n+($F495*'fnd base rates'!D$51)\n+($G495*'fnd base rates'!D$52)\n+($H495*'fnd base rates'!D$53)\n+($I495*'fnd base rates'!D$54)\n+($J495*'fnd base rates'!D$55)\n+($K495*'fnd base rates'!D$56)\n+($L495*'fnd base rates'!D$57)\n+($M495*'fnd base rates'!D$58)\n+($N495*'fnd base rates'!D$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,4)))\n*$R495","v":3988.3200000000006},{"$f":"(($C495*'fnd base rates'!E$48)\n+($D495*'fnd base rates'!E$49)\n+($E495*'fnd base rates'!E$50)\n+($F495*'fnd base rates'!E$51)\n+($G495*'fnd base rates'!E$52)\n+($H495*'fnd base rates'!E$53)\n+($I495*'fnd base rates'!E$54)\n+($J495*'fnd base rates'!E$55)\n+($K495*'fnd base rates'!E$56)\n+($L495*'fnd base rates'!E$57)\n+($M495*'fnd base rates'!E$58)\n+($N495*'fnd base rates'!E$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,5)))\n*$R495","v":24290.066250000003},{"$f":"(($C495*'fnd base rates'!F$48)\n+($D495*'fnd base rates'!F$49)\n+($E495*'fnd base rates'!F$50)\n+($F495*'fnd base rates'!F$51)\n+($G495*'fnd base rates'!F$52)\n+($H495*'fnd base rates'!F$53)\n+($I495*'fnd base rates'!F$54)\n+($J495*'fnd base rates'!F$55)\n+($K495*'fnd base rates'!F$56)\n+($L495*'fnd base rates'!F$57)\n+($M495*'fnd base rates'!F$58)\n+($N495*'fnd base rates'!F$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,6)))\n*$R495","v":4665.9845000000005},{"$f":"(($C495*'fnd base rates'!G$48)\n+($D495*'fnd base rates'!G$49)\n+($E495*'fnd base rates'!G$50)\n+($F495*'fnd base rates'!G$51)\n+($G495*'fnd base rates'!G$52)\n+($H495*'fnd base rates'!G$53)\n+($I495*'fnd base rates'!G$54)\n+($J495*'fnd base rates'!G$55)\n+($K495*'fnd base rates'!G$56)\n+($L495*'fnd base rates'!G$57)\n+($M495*'fnd base rates'!G$58)\n+($N495*'fnd base rates'!G$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,7)))\n*$R495","v":855.63649999999996},{"$f":"(($C495*'fnd base rates'!H$48)\n+($D495*'fnd base rates'!H$49)\n+($E495*'fnd base rates'!H$50)\n+($F495*'fnd base rates'!H$51)\n+($G495*'fnd base rates'!H$52)\n+($H495*'fnd base rates'!H$53)\n+($I495*'fnd base rates'!H$54)\n+($J495*'fnd base rates'!H$55)\n+($K495*'fnd base rates'!H$56)\n+($L495*'fnd base rates'!H$57)\n+($M495*'fnd base rates'!H$58)\n+($N495*'fnd base rates'!H$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,8)))","v":4049.8070000000002},{"$f":"(($C495*'fnd base rates'!I$48)\n+($D495*'fnd base rates'!I$49)\n+($E495*'fnd base rates'!I$50)\n+($F495*'fnd base rates'!I$51)\n+($G495*'fnd base rates'!I$52)\n+($H495*'fnd base rates'!I$53)\n+($I495*'fnd base rates'!I$54)\n+($J495*'fnd base rates'!I$55)\n+($K495*'fnd base rates'!I$56)\n+($L495*'fnd base rates'!I$57)\n+($M495*'fnd base rates'!I$58)\n+($N495*'fnd base rates'!I$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,9)))\n*$R495","v":2145.63},{"$f":"(($C495*'fnd base rates'!J$48)\n+($D495*'fnd base rates'!J$49)\n+($E495*'fnd base rates'!J$50)\n+($F495*'fnd base rates'!J$51)\n+($G495*'fnd base rates'!J$52)\n+($H495*'fnd base rates'!J$53)\n+($I495*'fnd base rates'!J$54)\n+($J495*'fnd base rates'!J$55)\n+($K495*'fnd base rates'!J$56)\n+($L495*'fnd base rates'!J$57)\n+($M495*'fnd base rates'!J$58)\n+($N495*'fnd base rates'!J$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,10)))\n*$R495","v":2708.68},{"$f":"(($C495*'fnd base rates'!K$48)\n+($D495*'fnd base rates'!K$49)\n+($E495*'fnd base rates'!K$50)\n+($F495*'fnd base rates'!K$51)\n+($G495*'fnd base rates'!K$52)\n+($H495*'fnd base rates'!K$53)\n+($I495*'fnd base rates'!K$54)\n+($J495*'fnd base rates'!K$55)\n+($K495*'fnd base rates'!K$56)\n+($L495*'fnd base rates'!K$57)\n+($M495*'fnd base rates'!K$58)\n+($N495*'fnd base rates'!K$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,11)))\n*$R495","v":6004.5207499999997},{"$f":"(($C495*'fnd base rates'!L$48)\n+($D495*'fnd base rates'!L$49)\n+($E495*'fnd base rates'!L$50)\n+($F495*'fnd base rates'!L$51)\n+($G495*'fnd base rates'!L$52)\n+($H495*'fnd base rates'!L$53)\n+($I495*'fnd base rates'!L$54)\n+($J495*'fnd base rates'!L$55)\n+($K495*'fnd base rates'!L$56)\n+($L495*'fnd base rates'!L$57)\n+($M495*'fnd base rates'!L$58)\n+($N495*'fnd base rates'!L$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,12)))","v":5574.30996022404},{"$f":"(($C495*'fnd base rates'!M$48)\n+($D495*'fnd base rates'!M$49)\n+($E495*'fnd base rates'!M$50)\n+($F495*'fnd base rates'!M$51)\n+($G495*'fnd base rates'!M$52)\n+($H495*'fnd base rates'!M$53)\n+($I495*'fnd base rates'!M$54)\n+($J495*'fnd base rates'!M$55)\n+($K495*'fnd base rates'!M$56)\n+($L495*'fnd base rates'!M$57)\n+($M495*'fnd base rates'!M$58)\n+($N495*'fnd base rates'!M$59)\n+($O495*VLOOKUP($S495+12,rate_basefnd,13)))","v":0},57062.728710224037,null,479278325,"479","278","325",1,6,57062.728710224037,9510,0,9510]
[479278332,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C496","v":0},{"$f":"'fnd enro'!D496","v":0},{"$f":"'fnd enro'!E496","v":0},{"$f":"'fnd enro'!F496","v":0},{"$f":"'fnd enro'!G496","v":4},{"$f":"'fnd enro'!H496","v":2},{"$f":"'fnd enro'!I496","v":0.22500000000000001},{"$f":"'fnd enro'!J496","v":0},{"$f":"'fnd enro'!K496","v":0},{"$f":"'fnd enro'!L496","v":0},{"$f":"'fnd enro'!M496","v":0},{"$f":"'fnd enro'!N496","v":0},{"$f":"'fnd enro'!O496","v":1},null,{"$f":"'fnd enro'!R496","v":6},1,{"$f":"'fnd enro'!Q496","v":4},null,{"$f":"(($C496*'fnd base rates'!C$48)\n+($D496*'fnd base rates'!C$49)\n+($E496*'fnd base rates'!C$50)\n+($F496*'fnd base rates'!C$51)\n+($G496*'fnd base rates'!C$52)\n+($H496*'fnd base rates'!C$53)\n+($I496*'fnd base rates'!C$54)\n+($J496*'fnd base rates'!C$55)\n+($K496*'fnd base rates'!C$56)\n+($L496*'fnd base rates'!C$57)\n+($M496*'fnd base rates'!C$58)\n+($N496*'fnd base rates'!C$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,3)))\n*$R496","v":2779.7737500000003},{"$f":"(($C496*'fnd base rates'!D$48)\n+($D496*'fnd base rates'!D$49)\n+($E496*'fnd base rates'!D$50)\n+($F496*'fnd base rates'!D$51)\n+($G496*'fnd base rates'!D$52)\n+($H496*'fnd base rates'!D$53)\n+($I496*'fnd base rates'!D$54)\n+($J496*'fnd base rates'!D$55)\n+($K496*'fnd base rates'!D$56)\n+($L496*'fnd base rates'!D$57)\n+($M496*'fnd base rates'!D$58)\n+($N496*'fnd base rates'!D$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,4)))\n*$R496","v":3988.32},{"$f":"(($C496*'fnd base rates'!E$48)\n+($D496*'fnd base rates'!E$49)\n+($E496*'fnd base rates'!E$50)\n+($F496*'fnd base rates'!E$51)\n+($G496*'fnd base rates'!E$52)\n+($H496*'fnd base rates'!E$53)\n+($I496*'fnd base rates'!E$54)\n+($J496*'fnd base rates'!E$55)\n+($K496*'fnd base rates'!E$56)\n+($L496*'fnd base rates'!E$57)\n+($M496*'fnd base rates'!E$58)\n+($N496*'fnd base rates'!E$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,5)))\n*$R496","v":23585.146249999998},{"$f":"(($C496*'fnd base rates'!F$48)\n+($D496*'fnd base rates'!F$49)\n+($E496*'fnd base rates'!F$50)\n+($F496*'fnd base rates'!F$51)\n+($G496*'fnd base rates'!F$52)\n+($H496*'fnd base rates'!F$53)\n+($I496*'fnd base rates'!F$54)\n+($J496*'fnd base rates'!F$55)\n+($K496*'fnd base rates'!F$56)\n+($L496*'fnd base rates'!F$57)\n+($M496*'fnd base rates'!F$58)\n+($N496*'fnd base rates'!F$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,6)))\n*$R496","v":4948.7345000000005},{"$f":"(($C496*'fnd base rates'!G$48)\n+($D496*'fnd base rates'!G$49)\n+($E496*'fnd base rates'!G$50)\n+($F496*'fnd base rates'!G$51)\n+($G496*'fnd base rates'!G$52)\n+($H496*'fnd base rates'!G$53)\n+($I496*'fnd base rates'!G$54)\n+($J496*'fnd base rates'!G$55)\n+($K496*'fnd base rates'!G$56)\n+($L496*'fnd base rates'!G$57)\n+($M496*'fnd base rates'!G$58)\n+($N496*'fnd base rates'!G$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,7)))\n*$R496","v":935.39649999999983},{"$f":"(($C496*'fnd base rates'!H$48)\n+($D496*'fnd base rates'!H$49)\n+($E496*'fnd base rates'!H$50)\n+($F496*'fnd base rates'!H$51)\n+($G496*'fnd base rates'!H$52)\n+($H496*'fnd base rates'!H$53)\n+($I496*'fnd base rates'!H$54)\n+($J496*'fnd base rates'!H$55)\n+($K496*'fnd base rates'!H$56)\n+($L496*'fnd base rates'!H$57)\n+($M496*'fnd base rates'!H$58)\n+($N496*'fnd base rates'!H$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,8)))","v":3255.7070000000003},{"$f":"(($C496*'fnd base rates'!I$48)\n+($D496*'fnd base rates'!I$49)\n+($E496*'fnd base rates'!I$50)\n+($F496*'fnd base rates'!I$51)\n+($G496*'fnd base rates'!I$52)\n+($H496*'fnd base rates'!I$53)\n+($I496*'fnd base rates'!I$54)\n+($J496*'fnd base rates'!I$55)\n+($K496*'fnd base rates'!I$56)\n+($L496*'fnd base rates'!I$57)\n+($M496*'fnd base rates'!I$58)\n+($N496*'fnd base rates'!I$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,9)))\n*$R496","v":1921.08},{"$f":"(($C496*'fnd base rates'!J$48)\n+($D496*'fnd base rates'!J$49)\n+($E496*'fnd base rates'!J$50)\n+($F496*'fnd base rates'!J$51)\n+($G496*'fnd base rates'!J$52)\n+($H496*'fnd base rates'!J$53)\n+($I496*'fnd base rates'!J$54)\n+($J496*'fnd base rates'!J$55)\n+($K496*'fnd base rates'!J$56)\n+($L496*'fnd base rates'!J$57)\n+($M496*'fnd base rates'!J$58)\n+($N496*'fnd base rates'!J$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,10)))\n*$R496","v":1861.72},{"$f":"(($C496*'fnd base rates'!K$48)\n+($D496*'fnd base rates'!K$49)\n+($E496*'fnd base rates'!K$50)\n+($F496*'fnd base rates'!K$51)\n+($G496*'fnd base rates'!K$52)\n+($H496*'fnd base rates'!K$53)\n+($I496*'fnd base rates'!K$54)\n+($J496*'fnd base rates'!K$55)\n+($K496*'fnd base rates'!K$56)\n+($L496*'fnd base rates'!K$57)\n+($M496*'fnd base rates'!K$58)\n+($N496*'fnd base rates'!K$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,11)))\n*$R496","v":6564.1307499999994},{"$f":"(($C496*'fnd base rates'!L$48)\n+($D496*'fnd base rates'!L$49)\n+($E496*'fnd base rates'!L$50)\n+($F496*'fnd base rates'!L$51)\n+($G496*'fnd base rates'!L$52)\n+($H496*'fnd base rates'!L$53)\n+($I496*'fnd base rates'!L$54)\n+($J496*'fnd base rates'!L$55)\n+($K496*'fnd base rates'!L$56)\n+($L496*'fnd base rates'!L$57)\n+($M496*'fnd base rates'!L$58)\n+($N496*'fnd base rates'!L$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,12)))","v":6063.4051324262118},{"$f":"(($C496*'fnd base rates'!M$48)\n+($D496*'fnd base rates'!M$49)\n+($E496*'fnd base rates'!M$50)\n+($F496*'fnd base rates'!M$51)\n+($G496*'fnd base rates'!M$52)\n+($H496*'fnd base rates'!M$53)\n+($I496*'fnd base rates'!M$54)\n+($J496*'fnd base rates'!M$55)\n+($K496*'fnd base rates'!M$56)\n+($L496*'fnd base rates'!M$57)\n+($M496*'fnd base rates'!M$58)\n+($N496*'fnd base rates'!M$59)\n+($O496*VLOOKUP($S496+12,rate_basefnd,13)))","v":0},55903.413882426212,null,479278332,"479","278","332",1,6,55903.413882426212,9317,0,9317]
[479278605,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C497","v":0},{"$f":"'fnd enro'!D497","v":0},{"$f":"'fnd enro'!E497","v":0},{"$f":"'fnd enro'!F497","v":0},{"$f":"'fnd enro'!G497","v":22},{"$f":"'fnd enro'!H497","v":34},{"$f":"'fnd enro'!I497","v":2.1},{"$f":"'fnd enro'!J497","v":0},{"$f":"'fnd enro'!K497","v":0},{"$f":"'fnd enro'!L497","v":0},{"$f":"'fnd enro'!M497","v":0},{"$f":"'fnd enro'!N497","v":0},{"$f":"'fnd enro'!O497","v":8},null,{"$f":"'fnd enro'!R497","v":56},1,{"$f":"'fnd enro'!Q497","v":3},null,{"$f":"(($C497*'fnd base rates'!C$48)\n+($D497*'fnd base rates'!C$49)\n+($E497*'fnd base rates'!C$50)\n+($F497*'fnd base rates'!C$51)\n+($G497*'fnd base rates'!C$52)\n+($H497*'fnd base rates'!C$53)\n+($I497*'fnd base rates'!C$54)\n+($J497*'fnd base rates'!C$55)\n+($K497*'fnd base rates'!C$56)\n+($L497*'fnd base rates'!C$57)\n+($M497*'fnd base rates'!C$58)\n+($N497*'fnd base rates'!C$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,3)))\n*$R497","v":25944.555},{"$f":"(($C497*'fnd base rates'!D$48)\n+($D497*'fnd base rates'!D$49)\n+($E497*'fnd base rates'!D$50)\n+($F497*'fnd base rates'!D$51)\n+($G497*'fnd base rates'!D$52)\n+($H497*'fnd base rates'!D$53)\n+($I497*'fnd base rates'!D$54)\n+($J497*'fnd base rates'!D$55)\n+($K497*'fnd base rates'!D$56)\n+($L497*'fnd base rates'!D$57)\n+($M497*'fnd base rates'!D$58)\n+($N497*'fnd base rates'!D$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,4)))\n*$R497","v":37224.32},{"$f":"(($C497*'fnd base rates'!E$48)\n+($D497*'fnd base rates'!E$49)\n+($E497*'fnd base rates'!E$50)\n+($F497*'fnd base rates'!E$51)\n+($G497*'fnd base rates'!E$52)\n+($H497*'fnd base rates'!E$53)\n+($I497*'fnd base rates'!E$54)\n+($J497*'fnd base rates'!E$55)\n+($K497*'fnd base rates'!E$56)\n+($L497*'fnd base rates'!E$57)\n+($M497*'fnd base rates'!E$58)\n+($N497*'fnd base rates'!E$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,5)))\n*$R497","v":235119.54500000001},{"$f":"(($C497*'fnd base rates'!F$48)\n+($D497*'fnd base rates'!F$49)\n+($E497*'fnd base rates'!F$50)\n+($F497*'fnd base rates'!F$51)\n+($G497*'fnd base rates'!F$52)\n+($H497*'fnd base rates'!F$53)\n+($I497*'fnd base rates'!F$54)\n+($J497*'fnd base rates'!F$55)\n+($K497*'fnd base rates'!F$56)\n+($L497*'fnd base rates'!F$57)\n+($M497*'fnd base rates'!F$58)\n+($N497*'fnd base rates'!F$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,6)))\n*$R497","v":44743.021999999997},{"$f":"(($C497*'fnd base rates'!G$48)\n+($D497*'fnd base rates'!G$49)\n+($E497*'fnd base rates'!G$50)\n+($F497*'fnd base rates'!G$51)\n+($G497*'fnd base rates'!G$52)\n+($H497*'fnd base rates'!G$53)\n+($I497*'fnd base rates'!G$54)\n+($J497*'fnd base rates'!G$55)\n+($K497*'fnd base rates'!G$56)\n+($L497*'fnd base rates'!G$57)\n+($M497*'fnd base rates'!G$58)\n+($N497*'fnd base rates'!G$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,7)))\n*$R497","v":8573.3940000000002},{"$f":"(($C497*'fnd base rates'!H$48)\n+($D497*'fnd base rates'!H$49)\n+($E497*'fnd base rates'!H$50)\n+($F497*'fnd base rates'!H$51)\n+($G497*'fnd base rates'!H$52)\n+($H497*'fnd base rates'!H$53)\n+($I497*'fnd base rates'!H$54)\n+($J497*'fnd base rates'!H$55)\n+($K497*'fnd base rates'!H$56)\n+($L497*'fnd base rates'!H$57)\n+($M497*'fnd base rates'!H$58)\n+($N497*'fnd base rates'!H$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,8)))","v":34445.331999999995},{"$f":"(($C497*'fnd base rates'!I$48)\n+($D497*'fnd base rates'!I$49)\n+($E497*'fnd base rates'!I$50)\n+($F497*'fnd base rates'!I$51)\n+($G497*'fnd base rates'!I$52)\n+($H497*'fnd base rates'!I$53)\n+($I497*'fnd base rates'!I$54)\n+($J497*'fnd base rates'!I$55)\n+($K497*'fnd base rates'!I$56)\n+($L497*'fnd base rates'!I$57)\n+($M497*'fnd base rates'!I$58)\n+($N497*'fnd base rates'!I$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,9)))\n*$R497","v":19077.78},{"$f":"(($C497*'fnd base rates'!J$48)\n+($D497*'fnd base rates'!J$49)\n+($E497*'fnd base rates'!J$50)\n+($F497*'fnd base rates'!J$51)\n+($G497*'fnd base rates'!J$52)\n+($H497*'fnd base rates'!J$53)\n+($I497*'fnd base rates'!J$54)\n+($J497*'fnd base rates'!J$55)\n+($K497*'fnd base rates'!J$56)\n+($L497*'fnd base rates'!J$57)\n+($M497*'fnd base rates'!J$58)\n+($N497*'fnd base rates'!J$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,10)))\n*$R497","v":21704.959999999999},{"$f":"(($C497*'fnd base rates'!K$48)\n+($D497*'fnd base rates'!K$49)\n+($E497*'fnd base rates'!K$50)\n+($F497*'fnd base rates'!K$51)\n+($G497*'fnd base rates'!K$52)\n+($H497*'fnd base rates'!K$53)\n+($I497*'fnd base rates'!K$54)\n+($J497*'fnd base rates'!K$55)\n+($K497*'fnd base rates'!K$56)\n+($L497*'fnd base rates'!K$57)\n+($M497*'fnd base rates'!K$58)\n+($N497*'fnd base rates'!K$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,11)))\n*$R497","v":60163.866999999998},{"$f":"(($C497*'fnd base rates'!L$48)\n+($D497*'fnd base rates'!L$49)\n+($E497*'fnd base rates'!L$50)\n+($F497*'fnd base rates'!L$51)\n+($G497*'fnd base rates'!L$52)\n+($H497*'fnd base rates'!L$53)\n+($I497*'fnd base rates'!L$54)\n+($J497*'fnd base rates'!L$55)\n+($K497*'fnd base rates'!L$56)\n+($L497*'fnd base rates'!L$57)\n+($M497*'fnd base rates'!L$58)\n+($N497*'fnd base rates'!L$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,12)))","v":55248.008133611329},{"$f":"(($C497*'fnd base rates'!M$48)\n+($D497*'fnd base rates'!M$49)\n+($E497*'fnd base rates'!M$50)\n+($F497*'fnd base rates'!M$51)\n+($G497*'fnd base rates'!M$52)\n+($H497*'fnd base rates'!M$53)\n+($I497*'fnd base rates'!M$54)\n+($J497*'fnd base rates'!M$55)\n+($K497*'fnd base rates'!M$56)\n+($L497*'fnd base rates'!M$57)\n+($M497*'fnd base rates'!M$58)\n+($N497*'fnd base rates'!M$59)\n+($O497*VLOOKUP($S497+12,rate_basefnd,13)))","v":0},542244.78313361132,null,479278605,"479","278","605",1,56,542244.78313361132,9683,0,9683]
[479278615,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C498","v":0},{"$f":"'fnd enro'!D498","v":0},{"$f":"'fnd enro'!E498","v":0},{"$f":"'fnd enro'!F498","v":0},{"$f":"'fnd enro'!G498","v":0},{"$f":"'fnd enro'!H498","v":1},{"$f":"'fnd enro'!I498","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J498","v":0},{"$f":"'fnd enro'!K498","v":0},{"$f":"'fnd enro'!L498","v":0},{"$f":"'fnd enro'!M498","v":0},{"$f":"'fnd enro'!N498","v":0},{"$f":"'fnd enro'!O498","v":0},null,{"$f":"'fnd enro'!R498","v":1},1,{"$f":"'fnd enro'!Q498","v":1},null,{"$f":"(($C498*'fnd base rates'!C$48)\n+($D498*'fnd base rates'!C$49)\n+($E498*'fnd base rates'!C$50)\n+($F498*'fnd base rates'!C$51)\n+($G498*'fnd base rates'!C$52)\n+($H498*'fnd base rates'!C$53)\n+($I498*'fnd base rates'!C$54)\n+($J498*'fnd base rates'!C$55)\n+($K498*'fnd base rates'!C$56)\n+($L498*'fnd base rates'!C$57)\n+($M498*'fnd base rates'!C$58)\n+($N498*'fnd base rates'!C$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,3)))\n*$R498","v":463.29562500000003},{"$f":"(($C498*'fnd base rates'!D$48)\n+($D498*'fnd base rates'!D$49)\n+($E498*'fnd base rates'!D$50)\n+($F498*'fnd base rates'!D$51)\n+($G498*'fnd base rates'!D$52)\n+($H498*'fnd base rates'!D$53)\n+($I498*'fnd base rates'!D$54)\n+($J498*'fnd base rates'!D$55)\n+($K498*'fnd base rates'!D$56)\n+($L498*'fnd base rates'!D$57)\n+($M498*'fnd base rates'!D$58)\n+($N498*'fnd base rates'!D$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,4)))\n*$R498","v":664.72},{"$f":"(($C498*'fnd base rates'!E$48)\n+($D498*'fnd base rates'!E$49)\n+($E498*'fnd base rates'!E$50)\n+($F498*'fnd base rates'!E$51)\n+($G498*'fnd base rates'!E$52)\n+($H498*'fnd base rates'!E$53)\n+($I498*'fnd base rates'!E$54)\n+($J498*'fnd base rates'!E$55)\n+($K498*'fnd base rates'!E$56)\n+($L498*'fnd base rates'!E$57)\n+($M498*'fnd base rates'!E$58)\n+($N498*'fnd base rates'!E$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,5)))\n*$R498","v":4258.7093749999995},{"$f":"(($C498*'fnd base rates'!F$48)\n+($D498*'fnd base rates'!F$49)\n+($E498*'fnd base rates'!F$50)\n+($F498*'fnd base rates'!F$51)\n+($G498*'fnd base rates'!F$52)\n+($H498*'fnd base rates'!F$53)\n+($I498*'fnd base rates'!F$54)\n+($J498*'fnd base rates'!F$55)\n+($K498*'fnd base rates'!F$56)\n+($L498*'fnd base rates'!F$57)\n+($M498*'fnd base rates'!F$58)\n+($N498*'fnd base rates'!F$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,6)))\n*$R498","v":761.95575000000008},{"$f":"(($C498*'fnd base rates'!G$48)\n+($D498*'fnd base rates'!G$49)\n+($E498*'fnd base rates'!G$50)\n+($F498*'fnd base rates'!G$51)\n+($G498*'fnd base rates'!G$52)\n+($H498*'fnd base rates'!G$53)\n+($I498*'fnd base rates'!G$54)\n+($J498*'fnd base rates'!G$55)\n+($K498*'fnd base rates'!G$56)\n+($L498*'fnd base rates'!G$57)\n+($M498*'fnd base rates'!G$58)\n+($N498*'fnd base rates'!G$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,7)))\n*$R498","v":141.94274999999999},{"$f":"(($C498*'fnd base rates'!H$48)\n+($D498*'fnd base rates'!H$49)\n+($E498*'fnd base rates'!H$50)\n+($F498*'fnd base rates'!H$51)\n+($G498*'fnd base rates'!H$52)\n+($H498*'fnd base rates'!H$53)\n+($I498*'fnd base rates'!H$54)\n+($J498*'fnd base rates'!H$55)\n+($K498*'fnd base rates'!H$56)\n+($L498*'fnd base rates'!H$57)\n+($M498*'fnd base rates'!H$58)\n+($N498*'fnd base rates'!H$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C498*'fnd base rates'!I$48)\n+($D498*'fnd base rates'!I$49)\n+($E498*'fnd base rates'!I$50)\n+($F498*'fnd base rates'!I$51)\n+($G498*'fnd base rates'!I$52)\n+($H498*'fnd base rates'!I$53)\n+($I498*'fnd base rates'!I$54)\n+($J498*'fnd base rates'!I$55)\n+($K498*'fnd base rates'!I$56)\n+($L498*'fnd base rates'!I$57)\n+($M498*'fnd base rates'!I$58)\n+($N498*'fnd base rates'!I$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,9)))\n*$R498","v":370.08},{"$f":"(($C498*'fnd base rates'!J$48)\n+($D498*'fnd base rates'!J$49)\n+($E498*'fnd base rates'!J$50)\n+($F498*'fnd base rates'!J$51)\n+($G498*'fnd base rates'!J$52)\n+($H498*'fnd base rates'!J$53)\n+($I498*'fnd base rates'!J$54)\n+($J498*'fnd base rates'!J$55)\n+($K498*'fnd base rates'!J$56)\n+($L498*'fnd base rates'!J$57)\n+($M498*'fnd base rates'!J$58)\n+($N498*'fnd base rates'!J$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,10)))\n*$R498","v":498.5},{"$f":"(($C498*'fnd base rates'!K$48)\n+($D498*'fnd base rates'!K$49)\n+($E498*'fnd base rates'!K$50)\n+($F498*'fnd base rates'!K$51)\n+($G498*'fnd base rates'!K$52)\n+($H498*'fnd base rates'!K$53)\n+($I498*'fnd base rates'!K$54)\n+($J498*'fnd base rates'!K$55)\n+($K498*'fnd base rates'!K$56)\n+($L498*'fnd base rates'!K$57)\n+($M498*'fnd base rates'!K$58)\n+($N498*'fnd base rates'!K$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,11)))\n*$R498","v":996.10512500000004},{"$f":"(($C498*'fnd base rates'!L$48)\n+($D498*'fnd base rates'!L$49)\n+($E498*'fnd base rates'!L$50)\n+($F498*'fnd base rates'!L$51)\n+($G498*'fnd base rates'!L$52)\n+($H498*'fnd base rates'!L$53)\n+($I498*'fnd base rates'!L$54)\n+($J498*'fnd base rates'!L$55)\n+($K498*'fnd base rates'!L$56)\n+($L498*'fnd base rates'!L$57)\n+($M498*'fnd base rates'!L$58)\n+($N498*'fnd base rates'!L$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C498*'fnd base rates'!M$48)\n+($D498*'fnd base rates'!M$49)\n+($E498*'fnd base rates'!M$50)\n+($F498*'fnd base rates'!M$51)\n+($G498*'fnd base rates'!M$52)\n+($H498*'fnd base rates'!M$53)\n+($I498*'fnd base rates'!M$54)\n+($J498*'fnd base rates'!M$55)\n+($K498*'fnd base rates'!M$56)\n+($L498*'fnd base rates'!M$57)\n+($M498*'fnd base rates'!M$58)\n+($N498*'fnd base rates'!M$59)\n+($O498*VLOOKUP($S498+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,479278615,"479","278","615",1,1,9793.6511643594404,9794,0,9794]
[479278670,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C499","v":0},{"$f":"'fnd enro'!D499","v":0},{"$f":"'fnd enro'!E499","v":0},{"$f":"'fnd enro'!F499","v":0},{"$f":"'fnd enro'!G499","v":7},{"$f":"'fnd enro'!H499","v":9},{"$f":"'fnd enro'!I499","v":0.6},{"$f":"'fnd enro'!J499","v":0},{"$f":"'fnd enro'!K499","v":0},{"$f":"'fnd enro'!L499","v":0},{"$f":"'fnd enro'!M499","v":0},{"$f":"'fnd enro'!N499","v":0},{"$f":"'fnd enro'!O499","v":2},null,{"$f":"'fnd enro'!R499","v":16},1,{"$f":"'fnd enro'!Q499","v":3},null,{"$f":"(($C499*'fnd base rates'!C$48)\n+($D499*'fnd base rates'!C$49)\n+($E499*'fnd base rates'!C$50)\n+($F499*'fnd base rates'!C$51)\n+($G499*'fnd base rates'!C$52)\n+($H499*'fnd base rates'!C$53)\n+($I499*'fnd base rates'!C$54)\n+($J499*'fnd base rates'!C$55)\n+($K499*'fnd base rates'!C$56)\n+($L499*'fnd base rates'!C$57)\n+($M499*'fnd base rates'!C$58)\n+($N499*'fnd base rates'!C$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,3)))\n*$R499","v":7412.7300000000005},{"$f":"(($C499*'fnd base rates'!D$48)\n+($D499*'fnd base rates'!D$49)\n+($E499*'fnd base rates'!D$50)\n+($F499*'fnd base rates'!D$51)\n+($G499*'fnd base rates'!D$52)\n+($H499*'fnd base rates'!D$53)\n+($I499*'fnd base rates'!D$54)\n+($J499*'fnd base rates'!D$55)\n+($K499*'fnd base rates'!D$56)\n+($L499*'fnd base rates'!D$57)\n+($M499*'fnd base rates'!D$58)\n+($N499*'fnd base rates'!D$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,4)))\n*$R499","v":10635.52},{"$f":"(($C499*'fnd base rates'!E$48)\n+($D499*'fnd base rates'!E$49)\n+($E499*'fnd base rates'!E$50)\n+($F499*'fnd base rates'!E$51)\n+($G499*'fnd base rates'!E$52)\n+($H499*'fnd base rates'!E$53)\n+($I499*'fnd base rates'!E$54)\n+($J499*'fnd base rates'!E$55)\n+($K499*'fnd base rates'!E$56)\n+($L499*'fnd base rates'!E$57)\n+($M499*'fnd base rates'!E$58)\n+($N499*'fnd base rates'!E$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,5)))\n*$R499","v":65404.020000000004},{"$f":"(($C499*'fnd base rates'!F$48)\n+($D499*'fnd base rates'!F$49)\n+($E499*'fnd base rates'!F$50)\n+($F499*'fnd base rates'!F$51)\n+($G499*'fnd base rates'!F$52)\n+($H499*'fnd base rates'!F$53)\n+($I499*'fnd base rates'!F$54)\n+($J499*'fnd base rates'!F$55)\n+($K499*'fnd base rates'!F$56)\n+($L499*'fnd base rates'!F$57)\n+($M499*'fnd base rates'!F$58)\n+($N499*'fnd base rates'!F$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,6)))\n*$R499","v":12851.042000000001},{"$f":"(($C499*'fnd base rates'!G$48)\n+($D499*'fnd base rates'!G$49)\n+($E499*'fnd base rates'!G$50)\n+($F499*'fnd base rates'!G$51)\n+($G499*'fnd base rates'!G$52)\n+($H499*'fnd base rates'!G$53)\n+($I499*'fnd base rates'!G$54)\n+($J499*'fnd base rates'!G$55)\n+($K499*'fnd base rates'!G$56)\n+($L499*'fnd base rates'!G$57)\n+($M499*'fnd base rates'!G$58)\n+($N499*'fnd base rates'!G$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,7)))\n*$R499","v":2433.2039999999997},{"$f":"(($C499*'fnd base rates'!H$48)\n+($D499*'fnd base rates'!H$49)\n+($E499*'fnd base rates'!H$50)\n+($F499*'fnd base rates'!H$51)\n+($G499*'fnd base rates'!H$52)\n+($H499*'fnd base rates'!H$53)\n+($I499*'fnd base rates'!H$54)\n+($J499*'fnd base rates'!H$55)\n+($K499*'fnd base rates'!H$56)\n+($L499*'fnd base rates'!H$57)\n+($M499*'fnd base rates'!H$58)\n+($N499*'fnd base rates'!H$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,8)))","v":9652.4520000000011},{"$f":"(($C499*'fnd base rates'!I$48)\n+($D499*'fnd base rates'!I$49)\n+($E499*'fnd base rates'!I$50)\n+($F499*'fnd base rates'!I$51)\n+($G499*'fnd base rates'!I$52)\n+($H499*'fnd base rates'!I$53)\n+($I499*'fnd base rates'!I$54)\n+($J499*'fnd base rates'!I$55)\n+($K499*'fnd base rates'!I$56)\n+($L499*'fnd base rates'!I$57)\n+($M499*'fnd base rates'!I$58)\n+($N499*'fnd base rates'!I$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,9)))\n*$R499","v":5397.33},{"$f":"(($C499*'fnd base rates'!J$48)\n+($D499*'fnd base rates'!J$49)\n+($E499*'fnd base rates'!J$50)\n+($F499*'fnd base rates'!J$51)\n+($G499*'fnd base rates'!J$52)\n+($H499*'fnd base rates'!J$53)\n+($I499*'fnd base rates'!J$54)\n+($J499*'fnd base rates'!J$55)\n+($K499*'fnd base rates'!J$56)\n+($L499*'fnd base rates'!J$57)\n+($M499*'fnd base rates'!J$58)\n+($N499*'fnd base rates'!J$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,10)))\n*$R499","v":5999.76},{"$f":"(($C499*'fnd base rates'!K$48)\n+($D499*'fnd base rates'!K$49)\n+($E499*'fnd base rates'!K$50)\n+($F499*'fnd base rates'!K$51)\n+($G499*'fnd base rates'!K$52)\n+($H499*'fnd base rates'!K$53)\n+($I499*'fnd base rates'!K$54)\n+($J499*'fnd base rates'!K$55)\n+($K499*'fnd base rates'!K$56)\n+($L499*'fnd base rates'!K$57)\n+($M499*'fnd base rates'!K$58)\n+($N499*'fnd base rates'!K$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,11)))\n*$R499","v":17075.011999999999},{"$f":"(($C499*'fnd base rates'!L$48)\n+($D499*'fnd base rates'!L$49)\n+($E499*'fnd base rates'!L$50)\n+($F499*'fnd base rates'!L$51)\n+($G499*'fnd base rates'!L$52)\n+($H499*'fnd base rates'!L$53)\n+($I499*'fnd base rates'!L$54)\n+($J499*'fnd base rates'!L$55)\n+($K499*'fnd base rates'!L$56)\n+($L499*'fnd base rates'!L$57)\n+($M499*'fnd base rates'!L$58)\n+($N499*'fnd base rates'!L$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,12)))","v":15738.6606982228},{"$f":"(($C499*'fnd base rates'!M$48)\n+($D499*'fnd base rates'!M$49)\n+($E499*'fnd base rates'!M$50)\n+($F499*'fnd base rates'!M$51)\n+($G499*'fnd base rates'!M$52)\n+($H499*'fnd base rates'!M$53)\n+($I499*'fnd base rates'!M$54)\n+($J499*'fnd base rates'!M$55)\n+($K499*'fnd base rates'!M$56)\n+($L499*'fnd base rates'!M$57)\n+($M499*'fnd base rates'!M$58)\n+($N499*'fnd base rates'!M$59)\n+($O499*VLOOKUP($S499+12,rate_basefnd,13)))","v":0},152599.73069822282,null,479278670,"479","278","670",1,16,152599.73069822282,9537,0,9537]
[479278672,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C500","v":0},{"$f":"'fnd enro'!D500","v":0},{"$f":"'fnd enro'!E500","v":0},{"$f":"'fnd enro'!F500","v":0},{"$f":"'fnd enro'!G500","v":4},{"$f":"'fnd enro'!H500","v":1},{"$f":"'fnd enro'!I500","v":0.1875},{"$f":"'fnd enro'!J500","v":0},{"$f":"'fnd enro'!K500","v":0},{"$f":"'fnd enro'!L500","v":0},{"$f":"'fnd enro'!M500","v":0},{"$f":"'fnd enro'!N500","v":0},{"$f":"'fnd enro'!O500","v":2},null,{"$f":"'fnd enro'!R500","v":5},1,{"$f":"'fnd enro'!Q500","v":9},null,{"$f":"(($C500*'fnd base rates'!C$48)\n+($D500*'fnd base rates'!C$49)\n+($E500*'fnd base rates'!C$50)\n+($F500*'fnd base rates'!C$51)\n+($G500*'fnd base rates'!C$52)\n+($H500*'fnd base rates'!C$53)\n+($I500*'fnd base rates'!C$54)\n+($J500*'fnd base rates'!C$55)\n+($K500*'fnd base rates'!C$56)\n+($L500*'fnd base rates'!C$57)\n+($M500*'fnd base rates'!C$58)\n+($N500*'fnd base rates'!C$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,3)))\n*$R500","v":2316.4781250000001},{"$f":"(($C500*'fnd base rates'!D$48)\n+($D500*'fnd base rates'!D$49)\n+($E500*'fnd base rates'!D$50)\n+($F500*'fnd base rates'!D$51)\n+($G500*'fnd base rates'!D$52)\n+($H500*'fnd base rates'!D$53)\n+($I500*'fnd base rates'!D$54)\n+($J500*'fnd base rates'!D$55)\n+($K500*'fnd base rates'!D$56)\n+($L500*'fnd base rates'!D$57)\n+($M500*'fnd base rates'!D$58)\n+($N500*'fnd base rates'!D$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,4)))\n*$R500","v":3323.6000000000004},{"$f":"(($C500*'fnd base rates'!E$48)\n+($D500*'fnd base rates'!E$49)\n+($E500*'fnd base rates'!E$50)\n+($F500*'fnd base rates'!E$51)\n+($G500*'fnd base rates'!E$52)\n+($H500*'fnd base rates'!E$53)\n+($I500*'fnd base rates'!E$54)\n+($J500*'fnd base rates'!E$55)\n+($K500*'fnd base rates'!E$56)\n+($L500*'fnd base rates'!E$57)\n+($M500*'fnd base rates'!E$58)\n+($N500*'fnd base rates'!E$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,5)))\n*$R500","v":22724.566874999997},{"$f":"(($C500*'fnd base rates'!F$48)\n+($D500*'fnd base rates'!F$49)\n+($E500*'fnd base rates'!F$50)\n+($F500*'fnd base rates'!F$51)\n+($G500*'fnd base rates'!F$52)\n+($H500*'fnd base rates'!F$53)\n+($I500*'fnd base rates'!F$54)\n+($J500*'fnd base rates'!F$55)\n+($K500*'fnd base rates'!F$56)\n+($L500*'fnd base rates'!F$57)\n+($M500*'fnd base rates'!F$58)\n+($N500*'fnd base rates'!F$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,6)))\n*$R500","v":4186.7787500000004},{"$f":"(($C500*'fnd base rates'!G$48)\n+($D500*'fnd base rates'!G$49)\n+($E500*'fnd base rates'!G$50)\n+($F500*'fnd base rates'!G$51)\n+($G500*'fnd base rates'!G$52)\n+($H500*'fnd base rates'!G$53)\n+($I500*'fnd base rates'!G$54)\n+($J500*'fnd base rates'!G$55)\n+($K500*'fnd base rates'!G$56)\n+($L500*'fnd base rates'!G$57)\n+($M500*'fnd base rates'!G$58)\n+($N500*'fnd base rates'!G$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,7)))\n*$R500","v":868.23374999999999},{"$f":"(($C500*'fnd base rates'!H$48)\n+($D500*'fnd base rates'!H$49)\n+($E500*'fnd base rates'!H$50)\n+($F500*'fnd base rates'!H$51)\n+($G500*'fnd base rates'!H$52)\n+($H500*'fnd base rates'!H$53)\n+($I500*'fnd base rates'!H$54)\n+($J500*'fnd base rates'!H$55)\n+($K500*'fnd base rates'!H$56)\n+($L500*'fnd base rates'!H$57)\n+($M500*'fnd base rates'!H$58)\n+($N500*'fnd base rates'!H$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,8)))","v":2536.6224999999999},{"$f":"(($C500*'fnd base rates'!I$48)\n+($D500*'fnd base rates'!I$49)\n+($E500*'fnd base rates'!I$50)\n+($F500*'fnd base rates'!I$51)\n+($G500*'fnd base rates'!I$52)\n+($H500*'fnd base rates'!I$53)\n+($I500*'fnd base rates'!I$54)\n+($J500*'fnd base rates'!I$55)\n+($K500*'fnd base rates'!I$56)\n+($L500*'fnd base rates'!I$57)\n+($M500*'fnd base rates'!I$58)\n+($N500*'fnd base rates'!I$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,9)))\n*$R500","v":1551},{"$f":"(($C500*'fnd base rates'!J$48)\n+($D500*'fnd base rates'!J$49)\n+($E500*'fnd base rates'!J$50)\n+($F500*'fnd base rates'!J$51)\n+($G500*'fnd base rates'!J$52)\n+($H500*'fnd base rates'!J$53)\n+($I500*'fnd base rates'!J$54)\n+($J500*'fnd base rates'!J$55)\n+($K500*'fnd base rates'!J$56)\n+($L500*'fnd base rates'!J$57)\n+($M500*'fnd base rates'!J$58)\n+($N500*'fnd base rates'!J$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,10)))\n*$R500","v":1363.22},{"$f":"(($C500*'fnd base rates'!K$48)\n+($D500*'fnd base rates'!K$49)\n+($E500*'fnd base rates'!K$50)\n+($F500*'fnd base rates'!K$51)\n+($G500*'fnd base rates'!K$52)\n+($H500*'fnd base rates'!K$53)\n+($I500*'fnd base rates'!K$54)\n+($J500*'fnd base rates'!K$55)\n+($K500*'fnd base rates'!K$56)\n+($L500*'fnd base rates'!K$57)\n+($M500*'fnd base rates'!K$58)\n+($N500*'fnd base rates'!K$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,11)))\n*$R500","v":6092.8456250000008},{"$f":"(($C500*'fnd base rates'!L$48)\n+($D500*'fnd base rates'!L$49)\n+($E500*'fnd base rates'!L$50)\n+($F500*'fnd base rates'!L$51)\n+($G500*'fnd base rates'!L$52)\n+($H500*'fnd base rates'!L$53)\n+($I500*'fnd base rates'!L$54)\n+($J500*'fnd base rates'!L$55)\n+($K500*'fnd base rates'!L$56)\n+($L500*'fnd base rates'!L$57)\n+($M500*'fnd base rates'!L$58)\n+($N500*'fnd base rates'!L$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,12)))","v":5489.09709306677},{"$f":"(($C500*'fnd base rates'!M$48)\n+($D500*'fnd base rates'!M$49)\n+($E500*'fnd base rates'!M$50)\n+($F500*'fnd base rates'!M$51)\n+($G500*'fnd base rates'!M$52)\n+($H500*'fnd base rates'!M$53)\n+($I500*'fnd base rates'!M$54)\n+($J500*'fnd base rates'!M$55)\n+($K500*'fnd base rates'!M$56)\n+($L500*'fnd base rates'!M$57)\n+($M500*'fnd base rates'!M$58)\n+($N500*'fnd base rates'!M$59)\n+($O500*VLOOKUP($S500+12,rate_basefnd,13)))","v":0},50452.44271806677,null,479278672,"479","278","672",1,5,50452.44271806677,10090,0,10090]
[479278674,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C501","v":0},{"$f":"'fnd enro'!D501","v":0},{"$f":"'fnd enro'!E501","v":0},{"$f":"'fnd enro'!F501","v":0},{"$f":"'fnd enro'!G501","v":2},{"$f":"'fnd enro'!H501","v":1},{"$f":"'fnd enro'!I501","v":0.1125},{"$f":"'fnd enro'!J501","v":0},{"$f":"'fnd enro'!K501","v":0},{"$f":"'fnd enro'!L501","v":0},{"$f":"'fnd enro'!M501","v":0},{"$f":"'fnd enro'!N501","v":0},{"$f":"'fnd enro'!O501","v":2},null,{"$f":"'fnd enro'!R501","v":3},1,{"$f":"'fnd enro'!Q501","v":10},null,{"$f":"(($C501*'fnd base rates'!C$48)\n+($D501*'fnd base rates'!C$49)\n+($E501*'fnd base rates'!C$50)\n+($F501*'fnd base rates'!C$51)\n+($G501*'fnd base rates'!C$52)\n+($H501*'fnd base rates'!C$53)\n+($I501*'fnd base rates'!C$54)\n+($J501*'fnd base rates'!C$55)\n+($K501*'fnd base rates'!C$56)\n+($L501*'fnd base rates'!C$57)\n+($M501*'fnd base rates'!C$58)\n+($N501*'fnd base rates'!C$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,3)))\n*$R501","v":1389.8868750000001},{"$f":"(($C501*'fnd base rates'!D$48)\n+($D501*'fnd base rates'!D$49)\n+($E501*'fnd base rates'!D$50)\n+($F501*'fnd base rates'!D$51)\n+($G501*'fnd base rates'!D$52)\n+($H501*'fnd base rates'!D$53)\n+($I501*'fnd base rates'!D$54)\n+($J501*'fnd base rates'!D$55)\n+($K501*'fnd base rates'!D$56)\n+($L501*'fnd base rates'!D$57)\n+($M501*'fnd base rates'!D$58)\n+($N501*'fnd base rates'!D$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,4)))\n*$R501","v":1994.16},{"$f":"(($C501*'fnd base rates'!E$48)\n+($D501*'fnd base rates'!E$49)\n+($E501*'fnd base rates'!E$50)\n+($F501*'fnd base rates'!E$51)\n+($G501*'fnd base rates'!E$52)\n+($H501*'fnd base rates'!E$53)\n+($I501*'fnd base rates'!E$54)\n+($J501*'fnd base rates'!E$55)\n+($K501*'fnd base rates'!E$56)\n+($L501*'fnd base rates'!E$57)\n+($M501*'fnd base rates'!E$58)\n+($N501*'fnd base rates'!E$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,5)))\n*$R501","v":16794.828125},{"$f":"(($C501*'fnd base rates'!F$48)\n+($D501*'fnd base rates'!F$49)\n+($E501*'fnd base rates'!F$50)\n+($F501*'fnd base rates'!F$51)\n+($G501*'fnd base rates'!F$52)\n+($H501*'fnd base rates'!F$53)\n+($I501*'fnd base rates'!F$54)\n+($J501*'fnd base rates'!F$55)\n+($K501*'fnd base rates'!F$56)\n+($L501*'fnd base rates'!F$57)\n+($M501*'fnd base rates'!F$58)\n+($N501*'fnd base rates'!F$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,6)))\n*$R501","v":2474.3672500000002},{"$f":"(($C501*'fnd base rates'!G$48)\n+($D501*'fnd base rates'!G$49)\n+($E501*'fnd base rates'!G$50)\n+($F501*'fnd base rates'!G$51)\n+($G501*'fnd base rates'!G$52)\n+($H501*'fnd base rates'!G$53)\n+($I501*'fnd base rates'!G$54)\n+($J501*'fnd base rates'!G$55)\n+($K501*'fnd base rates'!G$56)\n+($L501*'fnd base rates'!G$57)\n+($M501*'fnd base rates'!G$58)\n+($N501*'fnd base rates'!G$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,7)))\n*$R501","v":577.78824999999995},{"$f":"(($C501*'fnd base rates'!H$48)\n+($D501*'fnd base rates'!H$49)\n+($E501*'fnd base rates'!H$50)\n+($F501*'fnd base rates'!H$51)\n+($G501*'fnd base rates'!H$52)\n+($H501*'fnd base rates'!H$53)\n+($I501*'fnd base rates'!H$54)\n+($J501*'fnd base rates'!H$55)\n+($K501*'fnd base rates'!H$56)\n+($L501*'fnd base rates'!H$57)\n+($M501*'fnd base rates'!H$58)\n+($N501*'fnd base rates'!H$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C501*'fnd base rates'!I$48)\n+($D501*'fnd base rates'!I$49)\n+($E501*'fnd base rates'!I$50)\n+($F501*'fnd base rates'!I$51)\n+($G501*'fnd base rates'!I$52)\n+($H501*'fnd base rates'!I$53)\n+($I501*'fnd base rates'!I$54)\n+($J501*'fnd base rates'!I$55)\n+($K501*'fnd base rates'!I$56)\n+($L501*'fnd base rates'!I$57)\n+($M501*'fnd base rates'!I$58)\n+($N501*'fnd base rates'!I$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,9)))\n*$R501","v":960.54},{"$f":"(($C501*'fnd base rates'!J$48)\n+($D501*'fnd base rates'!J$49)\n+($E501*'fnd base rates'!J$50)\n+($F501*'fnd base rates'!J$51)\n+($G501*'fnd base rates'!J$52)\n+($H501*'fnd base rates'!J$53)\n+($I501*'fnd base rates'!J$54)\n+($J501*'fnd base rates'!J$55)\n+($K501*'fnd base rates'!J$56)\n+($L501*'fnd base rates'!J$57)\n+($M501*'fnd base rates'!J$58)\n+($N501*'fnd base rates'!J$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,10)))\n*$R501","v":930.86},{"$f":"(($C501*'fnd base rates'!K$48)\n+($D501*'fnd base rates'!K$49)\n+($E501*'fnd base rates'!K$50)\n+($F501*'fnd base rates'!K$51)\n+($G501*'fnd base rates'!K$52)\n+($H501*'fnd base rates'!K$53)\n+($I501*'fnd base rates'!K$54)\n+($J501*'fnd base rates'!K$55)\n+($K501*'fnd base rates'!K$56)\n+($L501*'fnd base rates'!K$57)\n+($M501*'fnd base rates'!K$58)\n+($N501*'fnd base rates'!K$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,11)))\n*$R501","v":4054.6353749999998},{"$f":"(($C501*'fnd base rates'!L$48)\n+($D501*'fnd base rates'!L$49)\n+($E501*'fnd base rates'!L$50)\n+($F501*'fnd base rates'!L$51)\n+($G501*'fnd base rates'!L$52)\n+($H501*'fnd base rates'!L$53)\n+($I501*'fnd base rates'!L$54)\n+($J501*'fnd base rates'!L$55)\n+($K501*'fnd base rates'!L$56)\n+($L501*'fnd base rates'!L$57)\n+($M501*'fnd base rates'!L$58)\n+($N501*'fnd base rates'!L$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,12)))","v":3539.4975662131055},{"$f":"(($C501*'fnd base rates'!M$48)\n+($D501*'fnd base rates'!M$49)\n+($E501*'fnd base rates'!M$50)\n+($F501*'fnd base rates'!M$51)\n+($G501*'fnd base rates'!M$52)\n+($H501*'fnd base rates'!M$53)\n+($I501*'fnd base rates'!M$54)\n+($J501*'fnd base rates'!M$55)\n+($K501*'fnd base rates'!M$56)\n+($L501*'fnd base rates'!M$57)\n+($M501*'fnd base rates'!M$58)\n+($N501*'fnd base rates'!M$59)\n+($O501*VLOOKUP($S501+12,rate_basefnd,13)))","v":0},34344.416941213109,null,479278674,"479","278","674",1,3,34344.416941213109,11448,0,11448]
[479278680,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C502","v":0},{"$f":"'fnd enro'!D502","v":0},{"$f":"'fnd enro'!E502","v":0},{"$f":"'fnd enro'!F502","v":0},{"$f":"'fnd enro'!G502","v":0},{"$f":"'fnd enro'!H502","v":3},{"$f":"'fnd enro'!I502","v":0.1125},{"$f":"'fnd enro'!J502","v":0},{"$f":"'fnd enro'!K502","v":0},{"$f":"'fnd enro'!L502","v":0},{"$f":"'fnd enro'!M502","v":0},{"$f":"'fnd enro'!N502","v":0},{"$f":"'fnd enro'!O502","v":0},null,{"$f":"'fnd enro'!R502","v":3},1,{"$f":"'fnd enro'!Q502","v":1},null,{"$f":"(($C502*'fnd base rates'!C$48)\n+($D502*'fnd base rates'!C$49)\n+($E502*'fnd base rates'!C$50)\n+($F502*'fnd base rates'!C$51)\n+($G502*'fnd base rates'!C$52)\n+($H502*'fnd base rates'!C$53)\n+($I502*'fnd base rates'!C$54)\n+($J502*'fnd base rates'!C$55)\n+($K502*'fnd base rates'!C$56)\n+($L502*'fnd base rates'!C$57)\n+($M502*'fnd base rates'!C$58)\n+($N502*'fnd base rates'!C$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,3)))\n*$R502","v":1389.8868750000001},{"$f":"(($C502*'fnd base rates'!D$48)\n+($D502*'fnd base rates'!D$49)\n+($E502*'fnd base rates'!D$50)\n+($F502*'fnd base rates'!D$51)\n+($G502*'fnd base rates'!D$52)\n+($H502*'fnd base rates'!D$53)\n+($I502*'fnd base rates'!D$54)\n+($J502*'fnd base rates'!D$55)\n+($K502*'fnd base rates'!D$56)\n+($L502*'fnd base rates'!D$57)\n+($M502*'fnd base rates'!D$58)\n+($N502*'fnd base rates'!D$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,4)))\n*$R502","v":1994.16},{"$f":"(($C502*'fnd base rates'!E$48)\n+($D502*'fnd base rates'!E$49)\n+($E502*'fnd base rates'!E$50)\n+($F502*'fnd base rates'!E$51)\n+($G502*'fnd base rates'!E$52)\n+($H502*'fnd base rates'!E$53)\n+($I502*'fnd base rates'!E$54)\n+($J502*'fnd base rates'!E$55)\n+($K502*'fnd base rates'!E$56)\n+($L502*'fnd base rates'!E$57)\n+($M502*'fnd base rates'!E$58)\n+($N502*'fnd base rates'!E$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,5)))\n*$R502","v":12776.128124999999},{"$f":"(($C502*'fnd base rates'!F$48)\n+($D502*'fnd base rates'!F$49)\n+($E502*'fnd base rates'!F$50)\n+($F502*'fnd base rates'!F$51)\n+($G502*'fnd base rates'!F$52)\n+($H502*'fnd base rates'!F$53)\n+($I502*'fnd base rates'!F$54)\n+($J502*'fnd base rates'!F$55)\n+($K502*'fnd base rates'!F$56)\n+($L502*'fnd base rates'!F$57)\n+($M502*'fnd base rates'!F$58)\n+($N502*'fnd base rates'!F$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,6)))\n*$R502","v":2285.8672500000002},{"$f":"(($C502*'fnd base rates'!G$48)\n+($D502*'fnd base rates'!G$49)\n+($E502*'fnd base rates'!G$50)\n+($F502*'fnd base rates'!G$51)\n+($G502*'fnd base rates'!G$52)\n+($H502*'fnd base rates'!G$53)\n+($I502*'fnd base rates'!G$54)\n+($J502*'fnd base rates'!G$55)\n+($K502*'fnd base rates'!G$56)\n+($L502*'fnd base rates'!G$57)\n+($M502*'fnd base rates'!G$58)\n+($N502*'fnd base rates'!G$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,7)))\n*$R502","v":425.82825000000003},{"$f":"(($C502*'fnd base rates'!H$48)\n+($D502*'fnd base rates'!H$49)\n+($E502*'fnd base rates'!H$50)\n+($F502*'fnd base rates'!H$51)\n+($G502*'fnd base rates'!H$52)\n+($H502*'fnd base rates'!H$53)\n+($I502*'fnd base rates'!H$54)\n+($J502*'fnd base rates'!H$55)\n+($K502*'fnd base rates'!H$56)\n+($L502*'fnd base rates'!H$57)\n+($M502*'fnd base rates'!H$58)\n+($N502*'fnd base rates'!H$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C502*'fnd base rates'!I$48)\n+($D502*'fnd base rates'!I$49)\n+($E502*'fnd base rates'!I$50)\n+($F502*'fnd base rates'!I$51)\n+($G502*'fnd base rates'!I$52)\n+($H502*'fnd base rates'!I$53)\n+($I502*'fnd base rates'!I$54)\n+($J502*'fnd base rates'!I$55)\n+($K502*'fnd base rates'!I$56)\n+($L502*'fnd base rates'!I$57)\n+($M502*'fnd base rates'!I$58)\n+($N502*'fnd base rates'!I$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,9)))\n*$R502","v":1110.24},{"$f":"(($C502*'fnd base rates'!J$48)\n+($D502*'fnd base rates'!J$49)\n+($E502*'fnd base rates'!J$50)\n+($F502*'fnd base rates'!J$51)\n+($G502*'fnd base rates'!J$52)\n+($H502*'fnd base rates'!J$53)\n+($I502*'fnd base rates'!J$54)\n+($J502*'fnd base rates'!J$55)\n+($K502*'fnd base rates'!J$56)\n+($L502*'fnd base rates'!J$57)\n+($M502*'fnd base rates'!J$58)\n+($N502*'fnd base rates'!J$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,10)))\n*$R502","v":1495.5},{"$f":"(($C502*'fnd base rates'!K$48)\n+($D502*'fnd base rates'!K$49)\n+($E502*'fnd base rates'!K$50)\n+($F502*'fnd base rates'!K$51)\n+($G502*'fnd base rates'!K$52)\n+($H502*'fnd base rates'!K$53)\n+($I502*'fnd base rates'!K$54)\n+($J502*'fnd base rates'!K$55)\n+($K502*'fnd base rates'!K$56)\n+($L502*'fnd base rates'!K$57)\n+($M502*'fnd base rates'!K$58)\n+($N502*'fnd base rates'!K$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,11)))\n*$R502","v":2988.3153750000001},{"$f":"(($C502*'fnd base rates'!L$48)\n+($D502*'fnd base rates'!L$49)\n+($E502*'fnd base rates'!L$50)\n+($F502*'fnd base rates'!L$51)\n+($G502*'fnd base rates'!L$52)\n+($H502*'fnd base rates'!L$53)\n+($I502*'fnd base rates'!L$54)\n+($J502*'fnd base rates'!L$55)\n+($K502*'fnd base rates'!L$56)\n+($L502*'fnd base rates'!L$57)\n+($M502*'fnd base rates'!L$58)\n+($N502*'fnd base rates'!L$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,12)))","v":2757.7741180783246},{"$f":"(($C502*'fnd base rates'!M$48)\n+($D502*'fnd base rates'!M$49)\n+($E502*'fnd base rates'!M$50)\n+($F502*'fnd base rates'!M$51)\n+($G502*'fnd base rates'!M$52)\n+($H502*'fnd base rates'!M$53)\n+($I502*'fnd base rates'!M$54)\n+($J502*'fnd base rates'!M$55)\n+($K502*'fnd base rates'!M$56)\n+($L502*'fnd base rates'!M$57)\n+($M502*'fnd base rates'!M$58)\n+($N502*'fnd base rates'!M$59)\n+($O502*VLOOKUP($S502+12,rate_basefnd,13)))","v":0},29380.953493078323,null,479278680,"479","278","680",1,3,29380.953493078323,9794,0,9794]
[479278683,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C503","v":0},{"$f":"'fnd enro'!D503","v":0},{"$f":"'fnd enro'!E503","v":0},{"$f":"'fnd enro'!F503","v":0},{"$f":"'fnd enro'!G503","v":2},{"$f":"'fnd enro'!H503","v":6},{"$f":"'fnd enro'!I503","v":0.3},{"$f":"'fnd enro'!J503","v":0},{"$f":"'fnd enro'!K503","v":0},{"$f":"'fnd enro'!L503","v":0},{"$f":"'fnd enro'!M503","v":0},{"$f":"'fnd enro'!N503","v":0},{"$f":"'fnd enro'!O503","v":0},null,{"$f":"'fnd enro'!R503","v":8},1,{"$f":"'fnd enro'!Q503","v":1},null,{"$f":"(($C503*'fnd base rates'!C$48)\n+($D503*'fnd base rates'!C$49)\n+($E503*'fnd base rates'!C$50)\n+($F503*'fnd base rates'!C$51)\n+($G503*'fnd base rates'!C$52)\n+($H503*'fnd base rates'!C$53)\n+($I503*'fnd base rates'!C$54)\n+($J503*'fnd base rates'!C$55)\n+($K503*'fnd base rates'!C$56)\n+($L503*'fnd base rates'!C$57)\n+($M503*'fnd base rates'!C$58)\n+($N503*'fnd base rates'!C$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,3)))\n*$R503","v":3706.3650000000002},{"$f":"(($C503*'fnd base rates'!D$48)\n+($D503*'fnd base rates'!D$49)\n+($E503*'fnd base rates'!D$50)\n+($F503*'fnd base rates'!D$51)\n+($G503*'fnd base rates'!D$52)\n+($H503*'fnd base rates'!D$53)\n+($I503*'fnd base rates'!D$54)\n+($J503*'fnd base rates'!D$55)\n+($K503*'fnd base rates'!D$56)\n+($L503*'fnd base rates'!D$57)\n+($M503*'fnd base rates'!D$58)\n+($N503*'fnd base rates'!D$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,4)))\n*$R503","v":5317.76},{"$f":"(($C503*'fnd base rates'!E$48)\n+($D503*'fnd base rates'!E$49)\n+($E503*'fnd base rates'!E$50)\n+($F503*'fnd base rates'!E$51)\n+($G503*'fnd base rates'!E$52)\n+($H503*'fnd base rates'!E$53)\n+($I503*'fnd base rates'!E$54)\n+($J503*'fnd base rates'!E$55)\n+($K503*'fnd base rates'!E$56)\n+($L503*'fnd base rates'!E$57)\n+($M503*'fnd base rates'!E$58)\n+($N503*'fnd base rates'!E$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,5)))\n*$R503","v":31545.294999999998},{"$f":"(($C503*'fnd base rates'!F$48)\n+($D503*'fnd base rates'!F$49)\n+($E503*'fnd base rates'!F$50)\n+($F503*'fnd base rates'!F$51)\n+($G503*'fnd base rates'!F$52)\n+($H503*'fnd base rates'!F$53)\n+($I503*'fnd base rates'!F$54)\n+($J503*'fnd base rates'!F$55)\n+($K503*'fnd base rates'!F$56)\n+($L503*'fnd base rates'!F$57)\n+($M503*'fnd base rates'!F$58)\n+($N503*'fnd base rates'!F$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,6)))\n*$R503","v":6284.1460000000006},{"$f":"(($C503*'fnd base rates'!G$48)\n+($D503*'fnd base rates'!G$49)\n+($E503*'fnd base rates'!G$50)\n+($F503*'fnd base rates'!G$51)\n+($G503*'fnd base rates'!G$52)\n+($H503*'fnd base rates'!G$53)\n+($I503*'fnd base rates'!G$54)\n+($J503*'fnd base rates'!G$55)\n+($K503*'fnd base rates'!G$56)\n+($L503*'fnd base rates'!G$57)\n+($M503*'fnd base rates'!G$58)\n+($N503*'fnd base rates'!G$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,7)))\n*$R503","v":1143.502},{"$f":"(($C503*'fnd base rates'!H$48)\n+($D503*'fnd base rates'!H$49)\n+($E503*'fnd base rates'!H$50)\n+($F503*'fnd base rates'!H$51)\n+($G503*'fnd base rates'!H$52)\n+($H503*'fnd base rates'!H$53)\n+($I503*'fnd base rates'!H$54)\n+($J503*'fnd base rates'!H$55)\n+($K503*'fnd base rates'!H$56)\n+($L503*'fnd base rates'!H$57)\n+($M503*'fnd base rates'!H$58)\n+($N503*'fnd base rates'!H$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,8)))","v":5223.2760000000007},{"$f":"(($C503*'fnd base rates'!I$48)\n+($D503*'fnd base rates'!I$49)\n+($E503*'fnd base rates'!I$50)\n+($F503*'fnd base rates'!I$51)\n+($G503*'fnd base rates'!I$52)\n+($H503*'fnd base rates'!I$53)\n+($I503*'fnd base rates'!I$54)\n+($J503*'fnd base rates'!I$55)\n+($K503*'fnd base rates'!I$56)\n+($L503*'fnd base rates'!I$57)\n+($M503*'fnd base rates'!I$58)\n+($N503*'fnd base rates'!I$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,9)))\n*$R503","v":2810.94},{"$f":"(($C503*'fnd base rates'!J$48)\n+($D503*'fnd base rates'!J$49)\n+($E503*'fnd base rates'!J$50)\n+($F503*'fnd base rates'!J$51)\n+($G503*'fnd base rates'!J$52)\n+($H503*'fnd base rates'!J$53)\n+($I503*'fnd base rates'!J$54)\n+($J503*'fnd base rates'!J$55)\n+($K503*'fnd base rates'!J$56)\n+($L503*'fnd base rates'!J$57)\n+($M503*'fnd base rates'!J$58)\n+($N503*'fnd base rates'!J$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,10)))\n*$R503","v":3423.36},{"$f":"(($C503*'fnd base rates'!K$48)\n+($D503*'fnd base rates'!K$49)\n+($E503*'fnd base rates'!K$50)\n+($F503*'fnd base rates'!K$51)\n+($G503*'fnd base rates'!K$52)\n+($H503*'fnd base rates'!K$53)\n+($I503*'fnd base rates'!K$54)\n+($J503*'fnd base rates'!K$55)\n+($K503*'fnd base rates'!K$56)\n+($L503*'fnd base rates'!K$57)\n+($M503*'fnd base rates'!K$58)\n+($N503*'fnd base rates'!K$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,11)))\n*$R503","v":8024.621000000001},{"$f":"(($C503*'fnd base rates'!L$48)\n+($D503*'fnd base rates'!L$49)\n+($E503*'fnd base rates'!L$50)\n+($F503*'fnd base rates'!L$51)\n+($G503*'fnd base rates'!L$52)\n+($H503*'fnd base rates'!L$53)\n+($I503*'fnd base rates'!L$54)\n+($J503*'fnd base rates'!L$55)\n+($K503*'fnd base rates'!L$56)\n+($L503*'fnd base rates'!L$57)\n+($M503*'fnd base rates'!L$58)\n+($N503*'fnd base rates'!L$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,12)))","v":7471.5877630103141},{"$f":"(($C503*'fnd base rates'!M$48)\n+($D503*'fnd base rates'!M$49)\n+($E503*'fnd base rates'!M$50)\n+($F503*'fnd base rates'!M$51)\n+($G503*'fnd base rates'!M$52)\n+($H503*'fnd base rates'!M$53)\n+($I503*'fnd base rates'!M$54)\n+($J503*'fnd base rates'!M$55)\n+($K503*'fnd base rates'!M$56)\n+($L503*'fnd base rates'!M$57)\n+($M503*'fnd base rates'!M$58)\n+($N503*'fnd base rates'!M$59)\n+($O503*VLOOKUP($S503+12,rate_basefnd,13)))","v":0},74950.85276301032,null,479278683,"479","278","683",1,8,74950.85276301032,9369,0,9369]
[479278717,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C504","v":0},{"$f":"'fnd enro'!D504","v":0},{"$f":"'fnd enro'!E504","v":0},{"$f":"'fnd enro'!F504","v":0},{"$f":"'fnd enro'!G504","v":2},{"$f":"'fnd enro'!H504","v":0},{"$f":"'fnd enro'!I504","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J504","v":0},{"$f":"'fnd enro'!K504","v":0},{"$f":"'fnd enro'!L504","v":0},{"$f":"'fnd enro'!M504","v":0},{"$f":"'fnd enro'!N504","v":0},{"$f":"'fnd enro'!O504","v":1},null,{"$f":"'fnd enro'!R504","v":2},1,{"$f":"'fnd enro'!Q504","v":10},null,{"$f":"(($C504*'fnd base rates'!C$48)\n+($D504*'fnd base rates'!C$49)\n+($E504*'fnd base rates'!C$50)\n+($F504*'fnd base rates'!C$51)\n+($G504*'fnd base rates'!C$52)\n+($H504*'fnd base rates'!C$53)\n+($I504*'fnd base rates'!C$54)\n+($J504*'fnd base rates'!C$55)\n+($K504*'fnd base rates'!C$56)\n+($L504*'fnd base rates'!C$57)\n+($M504*'fnd base rates'!C$58)\n+($N504*'fnd base rates'!C$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,3)))\n*$R504","v":926.59125000000006},{"$f":"(($C504*'fnd base rates'!D$48)\n+($D504*'fnd base rates'!D$49)\n+($E504*'fnd base rates'!D$50)\n+($F504*'fnd base rates'!D$51)\n+($G504*'fnd base rates'!D$52)\n+($H504*'fnd base rates'!D$53)\n+($I504*'fnd base rates'!D$54)\n+($J504*'fnd base rates'!D$55)\n+($K504*'fnd base rates'!D$56)\n+($L504*'fnd base rates'!D$57)\n+($M504*'fnd base rates'!D$58)\n+($N504*'fnd base rates'!D$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,4)))\n*$R504","v":1329.44},{"$f":"(($C504*'fnd base rates'!E$48)\n+($D504*'fnd base rates'!E$49)\n+($E504*'fnd base rates'!E$50)\n+($F504*'fnd base rates'!E$51)\n+($G504*'fnd base rates'!E$52)\n+($H504*'fnd base rates'!E$53)\n+($I504*'fnd base rates'!E$54)\n+($J504*'fnd base rates'!E$55)\n+($K504*'fnd base rates'!E$56)\n+($L504*'fnd base rates'!E$57)\n+($M504*'fnd base rates'!E$58)\n+($N504*'fnd base rates'!E$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,5)))\n*$R504","v":9264.5787500000006},{"$f":"(($C504*'fnd base rates'!F$48)\n+($D504*'fnd base rates'!F$49)\n+($E504*'fnd base rates'!F$50)\n+($F504*'fnd base rates'!F$51)\n+($G504*'fnd base rates'!F$52)\n+($H504*'fnd base rates'!F$53)\n+($I504*'fnd base rates'!F$54)\n+($J504*'fnd base rates'!F$55)\n+($K504*'fnd base rates'!F$56)\n+($L504*'fnd base rates'!F$57)\n+($M504*'fnd base rates'!F$58)\n+($N504*'fnd base rates'!F$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,6)))\n*$R504","v":1712.4115000000002},{"$f":"(($C504*'fnd base rates'!G$48)\n+($D504*'fnd base rates'!G$49)\n+($E504*'fnd base rates'!G$50)\n+($F504*'fnd base rates'!G$51)\n+($G504*'fnd base rates'!G$52)\n+($H504*'fnd base rates'!G$53)\n+($I504*'fnd base rates'!G$54)\n+($J504*'fnd base rates'!G$55)\n+($K504*'fnd base rates'!G$56)\n+($L504*'fnd base rates'!G$57)\n+($M504*'fnd base rates'!G$58)\n+($N504*'fnd base rates'!G$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,7)))\n*$R504","v":363.84549999999996},{"$f":"(($C504*'fnd base rates'!H$48)\n+($D504*'fnd base rates'!H$49)\n+($E504*'fnd base rates'!H$50)\n+($F504*'fnd base rates'!H$51)\n+($G504*'fnd base rates'!H$52)\n+($H504*'fnd base rates'!H$53)\n+($I504*'fnd base rates'!H$54)\n+($J504*'fnd base rates'!H$55)\n+($K504*'fnd base rates'!H$56)\n+($L504*'fnd base rates'!H$57)\n+($M504*'fnd base rates'!H$58)\n+($N504*'fnd base rates'!H$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C504*'fnd base rates'!I$48)\n+($D504*'fnd base rates'!I$49)\n+($E504*'fnd base rates'!I$50)\n+($F504*'fnd base rates'!I$51)\n+($G504*'fnd base rates'!I$52)\n+($H504*'fnd base rates'!I$53)\n+($I504*'fnd base rates'!I$54)\n+($J504*'fnd base rates'!I$55)\n+($K504*'fnd base rates'!I$56)\n+($L504*'fnd base rates'!I$57)\n+($M504*'fnd base rates'!I$58)\n+($N504*'fnd base rates'!I$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,9)))\n*$R504","v":590.46},{"$f":"(($C504*'fnd base rates'!J$48)\n+($D504*'fnd base rates'!J$49)\n+($E504*'fnd base rates'!J$50)\n+($F504*'fnd base rates'!J$51)\n+($G504*'fnd base rates'!J$52)\n+($H504*'fnd base rates'!J$53)\n+($I504*'fnd base rates'!J$54)\n+($J504*'fnd base rates'!J$55)\n+($K504*'fnd base rates'!J$56)\n+($L504*'fnd base rates'!J$57)\n+($M504*'fnd base rates'!J$58)\n+($N504*'fnd base rates'!J$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,10)))\n*$R504","v":432.36},{"$f":"(($C504*'fnd base rates'!K$48)\n+($D504*'fnd base rates'!K$49)\n+($E504*'fnd base rates'!K$50)\n+($F504*'fnd base rates'!K$51)\n+($G504*'fnd base rates'!K$52)\n+($H504*'fnd base rates'!K$53)\n+($I504*'fnd base rates'!K$54)\n+($J504*'fnd base rates'!K$55)\n+($K504*'fnd base rates'!K$56)\n+($L504*'fnd base rates'!K$57)\n+($M504*'fnd base rates'!K$58)\n+($N504*'fnd base rates'!K$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,11)))\n*$R504","v":2553.2602500000003},{"$f":"(($C504*'fnd base rates'!L$48)\n+($D504*'fnd base rates'!L$49)\n+($E504*'fnd base rates'!L$50)\n+($F504*'fnd base rates'!L$51)\n+($G504*'fnd base rates'!L$52)\n+($H504*'fnd base rates'!L$53)\n+($I504*'fnd base rates'!L$54)\n+($J504*'fnd base rates'!L$55)\n+($K504*'fnd base rates'!L$56)\n+($L504*'fnd base rates'!L$57)\n+($M504*'fnd base rates'!L$58)\n+($N504*'fnd base rates'!L$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,12)))","v":2288.1395268536644},{"$f":"(($C504*'fnd base rates'!M$48)\n+($D504*'fnd base rates'!M$49)\n+($E504*'fnd base rates'!M$50)\n+($F504*'fnd base rates'!M$51)\n+($G504*'fnd base rates'!M$52)\n+($H504*'fnd base rates'!M$53)\n+($I504*'fnd base rates'!M$54)\n+($J504*'fnd base rates'!M$55)\n+($K504*'fnd base rates'!M$56)\n+($L504*'fnd base rates'!M$57)\n+($M504*'fnd base rates'!M$58)\n+($N504*'fnd base rates'!M$59)\n+($O504*VLOOKUP($S504+12,rate_basefnd,13)))","v":0},20369.855776853667,null,479278717,"479","278","717",1,2,20369.855776853667,10185,0,10185]
[479278755,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C505","v":0},{"$f":"'fnd enro'!D505","v":0},{"$f":"'fnd enro'!E505","v":0},{"$f":"'fnd enro'!F505","v":0},{"$f":"'fnd enro'!G505","v":0},{"$f":"'fnd enro'!H505","v":2},{"$f":"'fnd enro'!I505","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J505","v":0},{"$f":"'fnd enro'!K505","v":0},{"$f":"'fnd enro'!L505","v":0},{"$f":"'fnd enro'!M505","v":0},{"$f":"'fnd enro'!N505","v":0},{"$f":"'fnd enro'!O505","v":0},null,{"$f":"'fnd enro'!R505","v":2},1,{"$f":"'fnd enro'!Q505","v":1},null,{"$f":"(($C505*'fnd base rates'!C$48)\n+($D505*'fnd base rates'!C$49)\n+($E505*'fnd base rates'!C$50)\n+($F505*'fnd base rates'!C$51)\n+($G505*'fnd base rates'!C$52)\n+($H505*'fnd base rates'!C$53)\n+($I505*'fnd base rates'!C$54)\n+($J505*'fnd base rates'!C$55)\n+($K505*'fnd base rates'!C$56)\n+($L505*'fnd base rates'!C$57)\n+($M505*'fnd base rates'!C$58)\n+($N505*'fnd base rates'!C$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,3)))\n*$R505","v":926.59125000000006},{"$f":"(($C505*'fnd base rates'!D$48)\n+($D505*'fnd base rates'!D$49)\n+($E505*'fnd base rates'!D$50)\n+($F505*'fnd base rates'!D$51)\n+($G505*'fnd base rates'!D$52)\n+($H505*'fnd base rates'!D$53)\n+($I505*'fnd base rates'!D$54)\n+($J505*'fnd base rates'!D$55)\n+($K505*'fnd base rates'!D$56)\n+($L505*'fnd base rates'!D$57)\n+($M505*'fnd base rates'!D$58)\n+($N505*'fnd base rates'!D$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,4)))\n*$R505","v":1329.44},{"$f":"(($C505*'fnd base rates'!E$48)\n+($D505*'fnd base rates'!E$49)\n+($E505*'fnd base rates'!E$50)\n+($F505*'fnd base rates'!E$51)\n+($G505*'fnd base rates'!E$52)\n+($H505*'fnd base rates'!E$53)\n+($I505*'fnd base rates'!E$54)\n+($J505*'fnd base rates'!E$55)\n+($K505*'fnd base rates'!E$56)\n+($L505*'fnd base rates'!E$57)\n+($M505*'fnd base rates'!E$58)\n+($N505*'fnd base rates'!E$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,5)))\n*$R505","v":8517.4187499999989},{"$f":"(($C505*'fnd base rates'!F$48)\n+($D505*'fnd base rates'!F$49)\n+($E505*'fnd base rates'!F$50)\n+($F505*'fnd base rates'!F$51)\n+($G505*'fnd base rates'!F$52)\n+($H505*'fnd base rates'!F$53)\n+($I505*'fnd base rates'!F$54)\n+($J505*'fnd base rates'!F$55)\n+($K505*'fnd base rates'!F$56)\n+($L505*'fnd base rates'!F$57)\n+($M505*'fnd base rates'!F$58)\n+($N505*'fnd base rates'!F$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,6)))\n*$R505","v":1523.9115000000002},{"$f":"(($C505*'fnd base rates'!G$48)\n+($D505*'fnd base rates'!G$49)\n+($E505*'fnd base rates'!G$50)\n+($F505*'fnd base rates'!G$51)\n+($G505*'fnd base rates'!G$52)\n+($H505*'fnd base rates'!G$53)\n+($I505*'fnd base rates'!G$54)\n+($J505*'fnd base rates'!G$55)\n+($K505*'fnd base rates'!G$56)\n+($L505*'fnd base rates'!G$57)\n+($M505*'fnd base rates'!G$58)\n+($N505*'fnd base rates'!G$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,7)))\n*$R505","v":283.88549999999998},{"$f":"(($C505*'fnd base rates'!H$48)\n+($D505*'fnd base rates'!H$49)\n+($E505*'fnd base rates'!H$50)\n+($F505*'fnd base rates'!H$51)\n+($G505*'fnd base rates'!H$52)\n+($H505*'fnd base rates'!H$53)\n+($I505*'fnd base rates'!H$54)\n+($J505*'fnd base rates'!H$55)\n+($K505*'fnd base rates'!H$56)\n+($L505*'fnd base rates'!H$57)\n+($M505*'fnd base rates'!H$58)\n+($N505*'fnd base rates'!H$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C505*'fnd base rates'!I$48)\n+($D505*'fnd base rates'!I$49)\n+($E505*'fnd base rates'!I$50)\n+($F505*'fnd base rates'!I$51)\n+($G505*'fnd base rates'!I$52)\n+($H505*'fnd base rates'!I$53)\n+($I505*'fnd base rates'!I$54)\n+($J505*'fnd base rates'!I$55)\n+($K505*'fnd base rates'!I$56)\n+($L505*'fnd base rates'!I$57)\n+($M505*'fnd base rates'!I$58)\n+($N505*'fnd base rates'!I$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,9)))\n*$R505","v":740.16},{"$f":"(($C505*'fnd base rates'!J$48)\n+($D505*'fnd base rates'!J$49)\n+($E505*'fnd base rates'!J$50)\n+($F505*'fnd base rates'!J$51)\n+($G505*'fnd base rates'!J$52)\n+($H505*'fnd base rates'!J$53)\n+($I505*'fnd base rates'!J$54)\n+($J505*'fnd base rates'!J$55)\n+($K505*'fnd base rates'!J$56)\n+($L505*'fnd base rates'!J$57)\n+($M505*'fnd base rates'!J$58)\n+($N505*'fnd base rates'!J$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,10)))\n*$R505","v":997},{"$f":"(($C505*'fnd base rates'!K$48)\n+($D505*'fnd base rates'!K$49)\n+($E505*'fnd base rates'!K$50)\n+($F505*'fnd base rates'!K$51)\n+($G505*'fnd base rates'!K$52)\n+($H505*'fnd base rates'!K$53)\n+($I505*'fnd base rates'!K$54)\n+($J505*'fnd base rates'!K$55)\n+($K505*'fnd base rates'!K$56)\n+($L505*'fnd base rates'!K$57)\n+($M505*'fnd base rates'!K$58)\n+($N505*'fnd base rates'!K$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,11)))\n*$R505","v":1992.2102500000001},{"$f":"(($C505*'fnd base rates'!L$48)\n+($D505*'fnd base rates'!L$49)\n+($E505*'fnd base rates'!L$50)\n+($F505*'fnd base rates'!L$51)\n+($G505*'fnd base rates'!L$52)\n+($H505*'fnd base rates'!L$53)\n+($I505*'fnd base rates'!L$54)\n+($J505*'fnd base rates'!L$55)\n+($K505*'fnd base rates'!L$56)\n+($L505*'fnd base rates'!L$57)\n+($M505*'fnd base rates'!L$58)\n+($N505*'fnd base rates'!L$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C505*'fnd base rates'!M$48)\n+($D505*'fnd base rates'!M$49)\n+($E505*'fnd base rates'!M$50)\n+($F505*'fnd base rates'!M$51)\n+($G505*'fnd base rates'!M$52)\n+($H505*'fnd base rates'!M$53)\n+($I505*'fnd base rates'!M$54)\n+($J505*'fnd base rates'!M$55)\n+($K505*'fnd base rates'!M$56)\n+($L505*'fnd base rates'!M$57)\n+($M505*'fnd base rates'!M$58)\n+($N505*'fnd base rates'!M$59)\n+($O505*VLOOKUP($S505+12,rate_basefnd,13)))","v":0},19587.302328718881,null,479278755,"479","278","755",1,2,19587.302328718881,9794,0,9794]
[479278766,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!C506","v":0},{"$f":"'fnd enro'!D506","v":0},{"$f":"'fnd enro'!E506","v":0},{"$f":"'fnd enro'!F506","v":0},{"$f":"'fnd enro'!G506","v":0},{"$f":"'fnd enro'!H506","v":2},{"$f":"'fnd enro'!I506","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J506","v":0},{"$f":"'fnd enro'!K506","v":0},{"$f":"'fnd enro'!L506","v":0},{"$f":"'fnd enro'!M506","v":0},{"$f":"'fnd enro'!N506","v":0},{"$f":"'fnd enro'!O506","v":1},null,{"$f":"'fnd enro'!R506","v":2},1,{"$f":"'fnd enro'!Q506","v":10},null,{"$f":"(($C506*'fnd base rates'!C$48)\n+($D506*'fnd base rates'!C$49)\n+($E506*'fnd base rates'!C$50)\n+($F506*'fnd base rates'!C$51)\n+($G506*'fnd base rates'!C$52)\n+($H506*'fnd base rates'!C$53)\n+($I506*'fnd base rates'!C$54)\n+($J506*'fnd base rates'!C$55)\n+($K506*'fnd base rates'!C$56)\n+($L506*'fnd base rates'!C$57)\n+($M506*'fnd base rates'!C$58)\n+($N506*'fnd base rates'!C$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,3)))\n*$R506","v":926.59125000000006},{"$f":"(($C506*'fnd base rates'!D$48)\n+($D506*'fnd base rates'!D$49)\n+($E506*'fnd base rates'!D$50)\n+($F506*'fnd base rates'!D$51)\n+($G506*'fnd base rates'!D$52)\n+($H506*'fnd base rates'!D$53)\n+($I506*'fnd base rates'!D$54)\n+($J506*'fnd base rates'!D$55)\n+($K506*'fnd base rates'!D$56)\n+($L506*'fnd base rates'!D$57)\n+($M506*'fnd base rates'!D$58)\n+($N506*'fnd base rates'!D$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,4)))\n*$R506","v":1329.44},{"$f":"(($C506*'fnd base rates'!E$48)\n+($D506*'fnd base rates'!E$49)\n+($E506*'fnd base rates'!E$50)\n+($F506*'fnd base rates'!E$51)\n+($G506*'fnd base rates'!E$52)\n+($H506*'fnd base rates'!E$53)\n+($I506*'fnd base rates'!E$54)\n+($J506*'fnd base rates'!E$55)\n+($K506*'fnd base rates'!E$56)\n+($L506*'fnd base rates'!E$57)\n+($M506*'fnd base rates'!E$58)\n+($N506*'fnd base rates'!E$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,5)))\n*$R506","v":11788.958749999998},{"$f":"(($C506*'fnd base rates'!F$48)\n+($D506*'fnd base rates'!F$49)\n+($E506*'fnd base rates'!F$50)\n+($F506*'fnd base rates'!F$51)\n+($G506*'fnd base rates'!F$52)\n+($H506*'fnd base rates'!F$53)\n+($I506*'fnd base rates'!F$54)\n+($J506*'fnd base rates'!F$55)\n+($K506*'fnd base rates'!F$56)\n+($L506*'fnd base rates'!F$57)\n+($M506*'fnd base rates'!F$58)\n+($N506*'fnd base rates'!F$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,6)))\n*$R506","v":1523.9115000000002},{"$f":"(($C506*'fnd base rates'!G$48)\n+($D506*'fnd base rates'!G$49)\n+($E506*'fnd base rates'!G$50)\n+($F506*'fnd base rates'!G$51)\n+($G506*'fnd base rates'!G$52)\n+($H506*'fnd base rates'!G$53)\n+($I506*'fnd base rates'!G$54)\n+($J506*'fnd base rates'!G$55)\n+($K506*'fnd base rates'!G$56)\n+($L506*'fnd base rates'!G$57)\n+($M506*'fnd base rates'!G$58)\n+($N506*'fnd base rates'!G$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,7)))\n*$R506","v":355.88549999999998},{"$f":"(($C506*'fnd base rates'!H$48)\n+($D506*'fnd base rates'!H$49)\n+($E506*'fnd base rates'!H$50)\n+($F506*'fnd base rates'!H$51)\n+($G506*'fnd base rates'!H$52)\n+($H506*'fnd base rates'!H$53)\n+($I506*'fnd base rates'!H$54)\n+($J506*'fnd base rates'!H$55)\n+($K506*'fnd base rates'!H$56)\n+($L506*'fnd base rates'!H$57)\n+($M506*'fnd base rates'!H$58)\n+($N506*'fnd base rates'!H$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C506*'fnd base rates'!I$48)\n+($D506*'fnd base rates'!I$49)\n+($E506*'fnd base rates'!I$50)\n+($F506*'fnd base rates'!I$51)\n+($G506*'fnd base rates'!I$52)\n+($H506*'fnd base rates'!I$53)\n+($I506*'fnd base rates'!I$54)\n+($J506*'fnd base rates'!I$55)\n+($K506*'fnd base rates'!I$56)\n+($L506*'fnd base rates'!I$57)\n+($M506*'fnd base rates'!I$58)\n+($N506*'fnd base rates'!I$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,9)))\n*$R506","v":740.16},{"$f":"(($C506*'fnd base rates'!J$48)\n+($D506*'fnd base rates'!J$49)\n+($E506*'fnd base rates'!J$50)\n+($F506*'fnd base rates'!J$51)\n+($G506*'fnd base rates'!J$52)\n+($H506*'fnd base rates'!J$53)\n+($I506*'fnd base rates'!J$54)\n+($J506*'fnd base rates'!J$55)\n+($K506*'fnd base rates'!J$56)\n+($L506*'fnd base rates'!J$57)\n+($M506*'fnd base rates'!J$58)\n+($N506*'fnd base rates'!J$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,10)))\n*$R506","v":997},{"$f":"(($C506*'fnd base rates'!K$48)\n+($D506*'fnd base rates'!K$49)\n+($E506*'fnd base rates'!K$50)\n+($F506*'fnd base rates'!K$51)\n+($G506*'fnd base rates'!K$52)\n+($H506*'fnd base rates'!K$53)\n+($I506*'fnd base rates'!K$54)\n+($J506*'fnd base rates'!K$55)\n+($K506*'fnd base rates'!K$56)\n+($L506*'fnd base rates'!K$57)\n+($M506*'fnd base rates'!K$58)\n+($N506*'fnd base rates'!K$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,11)))\n*$R506","v":2497.4802500000001},{"$f":"(($C506*'fnd base rates'!L$48)\n+($D506*'fnd base rates'!L$49)\n+($E506*'fnd base rates'!L$50)\n+($F506*'fnd base rates'!L$51)\n+($G506*'fnd base rates'!L$52)\n+($H506*'fnd base rates'!L$53)\n+($I506*'fnd base rates'!L$54)\n+($J506*'fnd base rates'!L$55)\n+($K506*'fnd base rates'!L$56)\n+($L506*'fnd base rates'!L$57)\n+($M506*'fnd base rates'!L$58)\n+($N506*'fnd base rates'!L$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C506*'fnd base rates'!M$48)\n+($D506*'fnd base rates'!M$49)\n+($E506*'fnd base rates'!M$50)\n+($F506*'fnd base rates'!M$51)\n+($G506*'fnd base rates'!M$52)\n+($H506*'fnd base rates'!M$53)\n+($I506*'fnd base rates'!M$54)\n+($J506*'fnd base rates'!M$55)\n+($K506*'fnd base rates'!M$56)\n+($L506*'fnd base rates'!M$57)\n+($M506*'fnd base rates'!M$58)\n+($N506*'fnd base rates'!M$59)\n+($O506*VLOOKUP($S506+12,rate_basefnd,13)))","v":0},23768.212328718881,null,479278766,"479","278","766",1,2,23768.212328718881,11884,0,11884]
[481035035,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C507","v":136},{"$f":"'fnd enro'!D507","v":0},{"$f":"'fnd enro'!E507","v":120},{"$f":"'fnd enro'!F507","v":521},{"$f":"'fnd enro'!G507","v":62},{"$f":"'fnd enro'!H507","v":0},{"$f":"'fnd enro'!I507","v":28.8},{"$f":"'fnd enro'!J507","v":0},{"$f":"'fnd enro'!K507","v":0},{"$f":"'fnd enro'!L507","v":0},{"$f":"'fnd enro'!M507","v":65},{"$f":"'fnd enro'!N507","v":0},{"$f":"'fnd enro'!O507","v":460},null,{"$f":"'fnd enro'!R507","v":836},1.079,{"$f":"'fnd enro'!Q507","v":10},null,{"$f":"(($C507*'fnd base rates'!C$48)\n+($D507*'fnd base rates'!C$49)\n+($E507*'fnd base rates'!C$50)\n+($F507*'fnd base rates'!C$51)\n+($G507*'fnd base rates'!C$52)\n+($H507*'fnd base rates'!C$53)\n+($I507*'fnd base rates'!C$54)\n+($J507*'fnd base rates'!C$55)\n+($K507*'fnd base rates'!C$56)\n+($L507*'fnd base rates'!C$57)\n+($M507*'fnd base rates'!C$58)\n+($N507*'fnd base rates'!C$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,3)))\n*$R507","v":410925.41047999996},{"$f":"(($C507*'fnd base rates'!D$48)\n+($D507*'fnd base rates'!D$49)\n+($E507*'fnd base rates'!D$50)\n+($F507*'fnd base rates'!D$51)\n+($G507*'fnd base rates'!D$52)\n+($H507*'fnd base rates'!D$53)\n+($I507*'fnd base rates'!D$54)\n+($J507*'fnd base rates'!D$55)\n+($K507*'fnd base rates'!D$56)\n+($L507*'fnd base rates'!D$57)\n+($M507*'fnd base rates'!D$58)\n+($N507*'fnd base rates'!D$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,4)))\n*$R507","v":599608.15512000001},{"$f":"(($C507*'fnd base rates'!E$48)\n+($D507*'fnd base rates'!E$49)\n+($E507*'fnd base rates'!E$50)\n+($F507*'fnd base rates'!E$51)\n+($G507*'fnd base rates'!E$52)\n+($H507*'fnd base rates'!E$53)\n+($I507*'fnd base rates'!E$54)\n+($J507*'fnd base rates'!E$55)\n+($K507*'fnd base rates'!E$56)\n+($L507*'fnd base rates'!E$57)\n+($M507*'fnd base rates'!E$58)\n+($N507*'fnd base rates'!E$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,5)))\n*$R507","v":4717349.2638999997},{"$f":"(($C507*'fnd base rates'!F$48)\n+($D507*'fnd base rates'!F$49)\n+($E507*'fnd base rates'!F$50)\n+($F507*'fnd base rates'!F$51)\n+($G507*'fnd base rates'!F$52)\n+($H507*'fnd base rates'!F$53)\n+($I507*'fnd base rates'!F$54)\n+($J507*'fnd base rates'!F$55)\n+($K507*'fnd base rates'!F$56)\n+($L507*'fnd base rates'!F$57)\n+($M507*'fnd base rates'!F$58)\n+($N507*'fnd base rates'!F$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,6)))\n*$R507","v":922718.86574400007},{"$f":"(($C507*'fnd base rates'!G$48)\n+($D507*'fnd base rates'!G$49)\n+($E507*'fnd base rates'!G$50)\n+($F507*'fnd base rates'!G$51)\n+($G507*'fnd base rates'!G$52)\n+($H507*'fnd base rates'!G$53)\n+($I507*'fnd base rates'!G$54)\n+($J507*'fnd base rates'!G$55)\n+($K507*'fnd base rates'!G$56)\n+($L507*'fnd base rates'!G$57)\n+($M507*'fnd base rates'!G$58)\n+($N507*'fnd base rates'!G$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,7)))\n*$R507","v":160766.41640799996},{"$f":"(($C507*'fnd base rates'!H$48)\n+($D507*'fnd base rates'!H$49)\n+($E507*'fnd base rates'!H$50)\n+($F507*'fnd base rates'!H$51)\n+($G507*'fnd base rates'!H$52)\n+($H507*'fnd base rates'!H$53)\n+($I507*'fnd base rates'!H$54)\n+($J507*'fnd base rates'!H$55)\n+($K507*'fnd base rates'!H$56)\n+($L507*'fnd base rates'!H$57)\n+($M507*'fnd base rates'!H$58)\n+($N507*'fnd base rates'!H$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,8)))","v":378966.17600000004},{"$f":"(($C507*'fnd base rates'!I$48)\n+($D507*'fnd base rates'!I$49)\n+($E507*'fnd base rates'!I$50)\n+($F507*'fnd base rates'!I$51)\n+($G507*'fnd base rates'!I$52)\n+($H507*'fnd base rates'!I$53)\n+($I507*'fnd base rates'!I$54)\n+($J507*'fnd base rates'!I$55)\n+($K507*'fnd base rates'!I$56)\n+($L507*'fnd base rates'!I$57)\n+($M507*'fnd base rates'!I$58)\n+($N507*'fnd base rates'!I$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,9)))\n*$R507","v":210125.84112000003},{"$f":"(($C507*'fnd base rates'!J$48)\n+($D507*'fnd base rates'!J$49)\n+($E507*'fnd base rates'!J$50)\n+($F507*'fnd base rates'!J$51)\n+($G507*'fnd base rates'!J$52)\n+($H507*'fnd base rates'!J$53)\n+($I507*'fnd base rates'!J$54)\n+($J507*'fnd base rates'!J$55)\n+($K507*'fnd base rates'!J$56)\n+($L507*'fnd base rates'!J$57)\n+($M507*'fnd base rates'!J$58)\n+($N507*'fnd base rates'!J$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,10)))\n*$R507","v":116042.84613999999},{"$f":"(($C507*'fnd base rates'!K$48)\n+($D507*'fnd base rates'!K$49)\n+($E507*'fnd base rates'!K$50)\n+($F507*'fnd base rates'!K$51)\n+($G507*'fnd base rates'!K$52)\n+($H507*'fnd base rates'!K$53)\n+($I507*'fnd base rates'!K$54)\n+($J507*'fnd base rates'!K$55)\n+($K507*'fnd base rates'!K$56)\n+($L507*'fnd base rates'!K$57)\n+($M507*'fnd base rates'!K$58)\n+($N507*'fnd base rates'!K$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,11)))\n*$R507","v":1128198.4573339999},{"$f":"(($C507*'fnd base rates'!L$48)\n+($D507*'fnd base rates'!L$49)\n+($E507*'fnd base rates'!L$50)\n+($F507*'fnd base rates'!L$51)\n+($G507*'fnd base rates'!L$52)\n+($H507*'fnd base rates'!L$53)\n+($I507*'fnd base rates'!L$54)\n+($J507*'fnd base rates'!L$55)\n+($K507*'fnd base rates'!L$56)\n+($L507*'fnd base rates'!L$57)\n+($M507*'fnd base rates'!L$58)\n+($N507*'fnd base rates'!L$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,12)))","v":980076.36670348211},{"$f":"(($C507*'fnd base rates'!M$48)\n+($D507*'fnd base rates'!M$49)\n+($E507*'fnd base rates'!M$50)\n+($F507*'fnd base rates'!M$51)\n+($G507*'fnd base rates'!M$52)\n+($H507*'fnd base rates'!M$53)\n+($I507*'fnd base rates'!M$54)\n+($J507*'fnd base rates'!M$55)\n+($K507*'fnd base rates'!M$56)\n+($L507*'fnd base rates'!M$57)\n+($M507*'fnd base rates'!M$58)\n+($N507*'fnd base rates'!M$59)\n+($O507*VLOOKUP($S507+12,rate_basefnd,13)))","v":0},9624777.7989494819,null,481035035,"481","035","035",1,836,9624777.7989494819,11513,0,11513]
[481035040,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C508","v":0},{"$f":"'fnd enro'!D508","v":0},{"$f":"'fnd enro'!E508","v":0},{"$f":"'fnd enro'!F508","v":1},{"$f":"'fnd enro'!G508","v":0},{"$f":"'fnd enro'!H508","v":0},{"$f":"'fnd enro'!I508","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J508","v":0},{"$f":"'fnd enro'!K508","v":0},{"$f":"'fnd enro'!L508","v":0},{"$f":"'fnd enro'!M508","v":0},{"$f":"'fnd enro'!N508","v":0},{"$f":"'fnd enro'!O508","v":0},null,{"$f":"'fnd enro'!R508","v":1},1.079,{"$f":"'fnd enro'!Q508","v":1},null,{"$f":"(($C508*'fnd base rates'!C$48)\n+($D508*'fnd base rates'!C$49)\n+($E508*'fnd base rates'!C$50)\n+($F508*'fnd base rates'!C$51)\n+($G508*'fnd base rates'!C$52)\n+($H508*'fnd base rates'!C$53)\n+($I508*'fnd base rates'!C$54)\n+($J508*'fnd base rates'!C$55)\n+($K508*'fnd base rates'!C$56)\n+($L508*'fnd base rates'!C$57)\n+($M508*'fnd base rates'!C$58)\n+($N508*'fnd base rates'!C$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,3)))\n*$R508","v":499.89597937500002},{"$f":"(($C508*'fnd base rates'!D$48)\n+($D508*'fnd base rates'!D$49)\n+($E508*'fnd base rates'!D$50)\n+($F508*'fnd base rates'!D$51)\n+($G508*'fnd base rates'!D$52)\n+($H508*'fnd base rates'!D$53)\n+($I508*'fnd base rates'!D$54)\n+($J508*'fnd base rates'!D$55)\n+($K508*'fnd base rates'!D$56)\n+($L508*'fnd base rates'!D$57)\n+($M508*'fnd base rates'!D$58)\n+($N508*'fnd base rates'!D$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,4)))\n*$R508","v":717.23288000000002},{"$f":"(($C508*'fnd base rates'!E$48)\n+($D508*'fnd base rates'!E$49)\n+($E508*'fnd base rates'!E$50)\n+($F508*'fnd base rates'!E$51)\n+($G508*'fnd base rates'!E$52)\n+($H508*'fnd base rates'!E$53)\n+($I508*'fnd base rates'!E$54)\n+($J508*'fnd base rates'!E$55)\n+($K508*'fnd base rates'!E$56)\n+($L508*'fnd base rates'!E$57)\n+($M508*'fnd base rates'!E$58)\n+($N508*'fnd base rates'!E$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,5)))\n*$R508","v":3627.8670756249999},{"$f":"(($C508*'fnd base rates'!F$48)\n+($D508*'fnd base rates'!F$49)\n+($E508*'fnd base rates'!F$50)\n+($F508*'fnd base rates'!F$51)\n+($G508*'fnd base rates'!F$52)\n+($H508*'fnd base rates'!F$53)\n+($I508*'fnd base rates'!F$54)\n+($J508*'fnd base rates'!F$55)\n+($K508*'fnd base rates'!F$56)\n+($L508*'fnd base rates'!F$57)\n+($M508*'fnd base rates'!F$58)\n+($N508*'fnd base rates'!F$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,6)))\n*$R508","v":1160.1577942500001},{"$f":"(($C508*'fnd base rates'!G$48)\n+($D508*'fnd base rates'!G$49)\n+($E508*'fnd base rates'!G$50)\n+($F508*'fnd base rates'!G$51)\n+($G508*'fnd base rates'!G$52)\n+($H508*'fnd base rates'!G$53)\n+($I508*'fnd base rates'!G$54)\n+($J508*'fnd base rates'!G$55)\n+($K508*'fnd base rates'!G$56)\n+($L508*'fnd base rates'!G$57)\n+($M508*'fnd base rates'!G$58)\n+($N508*'fnd base rates'!G$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,7)))\n*$R508","v":146.50958724999998},{"$f":"(($C508*'fnd base rates'!H$48)\n+($D508*'fnd base rates'!H$49)\n+($E508*'fnd base rates'!H$50)\n+($F508*'fnd base rates'!H$51)\n+($G508*'fnd base rates'!H$52)\n+($H508*'fnd base rates'!H$53)\n+($I508*'fnd base rates'!H$54)\n+($J508*'fnd base rates'!H$55)\n+($K508*'fnd base rates'!H$56)\n+($L508*'fnd base rates'!H$57)\n+($M508*'fnd base rates'!H$58)\n+($N508*'fnd base rates'!H$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C508*'fnd base rates'!I$48)\n+($D508*'fnd base rates'!I$49)\n+($E508*'fnd base rates'!I$50)\n+($F508*'fnd base rates'!I$51)\n+($G508*'fnd base rates'!I$52)\n+($H508*'fnd base rates'!I$53)\n+($I508*'fnd base rates'!I$54)\n+($J508*'fnd base rates'!I$55)\n+($K508*'fnd base rates'!I$56)\n+($L508*'fnd base rates'!I$57)\n+($M508*'fnd base rates'!I$58)\n+($N508*'fnd base rates'!I$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,9)))\n*$R508","v":239.31141},{"$f":"(($C508*'fnd base rates'!J$48)\n+($D508*'fnd base rates'!J$49)\n+($E508*'fnd base rates'!J$50)\n+($F508*'fnd base rates'!J$51)\n+($G508*'fnd base rates'!J$52)\n+($H508*'fnd base rates'!J$53)\n+($I508*'fnd base rates'!J$54)\n+($J508*'fnd base rates'!J$55)\n+($K508*'fnd base rates'!J$56)\n+($L508*'fnd base rates'!J$57)\n+($M508*'fnd base rates'!J$58)\n+($N508*'fnd base rates'!J$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,10)))\n*$R508","v":142.80564999999999},{"$f":"(($C508*'fnd base rates'!K$48)\n+($D508*'fnd base rates'!K$49)\n+($E508*'fnd base rates'!K$50)\n+($F508*'fnd base rates'!K$51)\n+($G508*'fnd base rates'!K$52)\n+($H508*'fnd base rates'!K$53)\n+($I508*'fnd base rates'!K$54)\n+($J508*'fnd base rates'!K$55)\n+($K508*'fnd base rates'!K$56)\n+($L508*'fnd base rates'!K$57)\n+($M508*'fnd base rates'!K$58)\n+($N508*'fnd base rates'!K$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,11)))\n*$R508","v":1028.0551498749999},{"$f":"(($C508*'fnd base rates'!L$48)\n+($D508*'fnd base rates'!L$49)\n+($E508*'fnd base rates'!L$50)\n+($F508*'fnd base rates'!L$51)\n+($G508*'fnd base rates'!L$52)\n+($H508*'fnd base rates'!L$53)\n+($I508*'fnd base rates'!L$54)\n+($J508*'fnd base rates'!L$55)\n+($K508*'fnd base rates'!L$56)\n+($L508*'fnd base rates'!L$57)\n+($M508*'fnd base rates'!L$58)\n+($N508*'fnd base rates'!L$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C508*'fnd base rates'!M$48)\n+($D508*'fnd base rates'!M$49)\n+($E508*'fnd base rates'!M$50)\n+($F508*'fnd base rates'!M$51)\n+($G508*'fnd base rates'!M$52)\n+($H508*'fnd base rates'!M$53)\n+($I508*'fnd base rates'!M$54)\n+($J508*'fnd base rates'!M$55)\n+($K508*'fnd base rates'!M$56)\n+($L508*'fnd base rates'!M$57)\n+($M508*'fnd base rates'!M$58)\n+($N508*'fnd base rates'!M$59)\n+($O508*VLOOKUP($S508+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,481035040,"481","035","040",1,1,9004.0514911478167,9004,0,9004]
[481035044,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C509","v":0},{"$f":"'fnd enro'!D509","v":0},{"$f":"'fnd enro'!E509","v":3},{"$f":"'fnd enro'!F509","v":5},{"$f":"'fnd enro'!G509","v":1},{"$f":"'fnd enro'!H509","v":0},{"$f":"'fnd enro'!I509","v":0.375},{"$f":"'fnd enro'!J509","v":0},{"$f":"'fnd enro'!K509","v":0},{"$f":"'fnd enro'!L509","v":0},{"$f":"'fnd enro'!M509","v":1},{"$f":"'fnd enro'!N509","v":0},{"$f":"'fnd enro'!O509","v":4},null,{"$f":"'fnd enro'!R509","v":10},1.079,{"$f":"'fnd enro'!Q509","v":9},null,{"$f":"(($C509*'fnd base rates'!C$48)\n+($D509*'fnd base rates'!C$49)\n+($E509*'fnd base rates'!C$50)\n+($F509*'fnd base rates'!C$51)\n+($G509*'fnd base rates'!C$52)\n+($H509*'fnd base rates'!C$53)\n+($I509*'fnd base rates'!C$54)\n+($J509*'fnd base rates'!C$55)\n+($K509*'fnd base rates'!C$56)\n+($L509*'fnd base rates'!C$57)\n+($M509*'fnd base rates'!C$58)\n+($N509*'fnd base rates'!C$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,3)))\n*$R509","v":4998.9597937500002},{"$f":"(($C509*'fnd base rates'!D$48)\n+($D509*'fnd base rates'!D$49)\n+($E509*'fnd base rates'!D$50)\n+($F509*'fnd base rates'!D$51)\n+($G509*'fnd base rates'!D$52)\n+($H509*'fnd base rates'!D$53)\n+($I509*'fnd base rates'!D$54)\n+($J509*'fnd base rates'!D$55)\n+($K509*'fnd base rates'!D$56)\n+($L509*'fnd base rates'!D$57)\n+($M509*'fnd base rates'!D$58)\n+($N509*'fnd base rates'!D$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,4)))\n*$R509","v":7172.3288000000002},{"$f":"(($C509*'fnd base rates'!E$48)\n+($D509*'fnd base rates'!E$49)\n+($E509*'fnd base rates'!E$50)\n+($F509*'fnd base rates'!E$51)\n+($G509*'fnd base rates'!E$52)\n+($H509*'fnd base rates'!E$53)\n+($I509*'fnd base rates'!E$54)\n+($J509*'fnd base rates'!E$55)\n+($K509*'fnd base rates'!E$56)\n+($L509*'fnd base rates'!E$57)\n+($M509*'fnd base rates'!E$58)\n+($N509*'fnd base rates'!E$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,5)))\n*$R509","v":51531.792406249995},{"$f":"(($C509*'fnd base rates'!F$48)\n+($D509*'fnd base rates'!F$49)\n+($E509*'fnd base rates'!F$50)\n+($F509*'fnd base rates'!F$51)\n+($G509*'fnd base rates'!F$52)\n+($H509*'fnd base rates'!F$53)\n+($I509*'fnd base rates'!F$54)\n+($J509*'fnd base rates'!F$55)\n+($K509*'fnd base rates'!F$56)\n+($L509*'fnd base rates'!F$57)\n+($M509*'fnd base rates'!F$58)\n+($N509*'fnd base rates'!F$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,6)))\n*$R509","v":11196.230012499998},{"$f":"(($C509*'fnd base rates'!G$48)\n+($D509*'fnd base rates'!G$49)\n+($E509*'fnd base rates'!G$50)\n+($F509*'fnd base rates'!G$51)\n+($G509*'fnd base rates'!G$52)\n+($H509*'fnd base rates'!G$53)\n+($I509*'fnd base rates'!G$54)\n+($J509*'fnd base rates'!G$55)\n+($K509*'fnd base rates'!G$56)\n+($L509*'fnd base rates'!G$57)\n+($M509*'fnd base rates'!G$58)\n+($N509*'fnd base rates'!G$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,7)))\n*$R509","v":1829.7115524999999},{"$f":"(($C509*'fnd base rates'!H$48)\n+($D509*'fnd base rates'!H$49)\n+($E509*'fnd base rates'!H$50)\n+($F509*'fnd base rates'!H$51)\n+($G509*'fnd base rates'!H$52)\n+($H509*'fnd base rates'!H$53)\n+($I509*'fnd base rates'!H$54)\n+($J509*'fnd base rates'!H$55)\n+($K509*'fnd base rates'!H$56)\n+($L509*'fnd base rates'!H$57)\n+($M509*'fnd base rates'!H$58)\n+($N509*'fnd base rates'!H$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,8)))","v":4543.8449999999993},{"$f":"(($C509*'fnd base rates'!I$48)\n+($D509*'fnd base rates'!I$49)\n+($E509*'fnd base rates'!I$50)\n+($F509*'fnd base rates'!I$51)\n+($G509*'fnd base rates'!I$52)\n+($H509*'fnd base rates'!I$53)\n+($I509*'fnd base rates'!I$54)\n+($J509*'fnd base rates'!I$55)\n+($K509*'fnd base rates'!I$56)\n+($L509*'fnd base rates'!I$57)\n+($M509*'fnd base rates'!I$58)\n+($N509*'fnd base rates'!I$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,9)))\n*$R509","v":2551.59762},{"$f":"(($C509*'fnd base rates'!J$48)\n+($D509*'fnd base rates'!J$49)\n+($E509*'fnd base rates'!J$50)\n+($F509*'fnd base rates'!J$51)\n+($G509*'fnd base rates'!J$52)\n+($H509*'fnd base rates'!J$53)\n+($I509*'fnd base rates'!J$54)\n+($J509*'fnd base rates'!J$55)\n+($K509*'fnd base rates'!J$56)\n+($L509*'fnd base rates'!J$57)\n+($M509*'fnd base rates'!J$58)\n+($N509*'fnd base rates'!J$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,10)))\n*$R509","v":1375.7249999999999},{"$f":"(($C509*'fnd base rates'!K$48)\n+($D509*'fnd base rates'!K$49)\n+($E509*'fnd base rates'!K$50)\n+($F509*'fnd base rates'!K$51)\n+($G509*'fnd base rates'!K$52)\n+($H509*'fnd base rates'!K$53)\n+($I509*'fnd base rates'!K$54)\n+($J509*'fnd base rates'!K$55)\n+($K509*'fnd base rates'!K$56)\n+($L509*'fnd base rates'!K$57)\n+($M509*'fnd base rates'!K$58)\n+($N509*'fnd base rates'!K$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,11)))\n*$R509","v":12840.112138749999},{"$f":"(($C509*'fnd base rates'!L$48)\n+($D509*'fnd base rates'!L$49)\n+($E509*'fnd base rates'!L$50)\n+($F509*'fnd base rates'!L$51)\n+($G509*'fnd base rates'!L$52)\n+($H509*'fnd base rates'!L$53)\n+($I509*'fnd base rates'!L$54)\n+($J509*'fnd base rates'!L$55)\n+($K509*'fnd base rates'!L$56)\n+($L509*'fnd base rates'!L$57)\n+($M509*'fnd base rates'!L$58)\n+($N509*'fnd base rates'!L$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,12)))","v":11345.197317537211},{"$f":"(($C509*'fnd base rates'!M$48)\n+($D509*'fnd base rates'!M$49)\n+($E509*'fnd base rates'!M$50)\n+($F509*'fnd base rates'!M$51)\n+($G509*'fnd base rates'!M$52)\n+($H509*'fnd base rates'!M$53)\n+($I509*'fnd base rates'!M$54)\n+($J509*'fnd base rates'!M$55)\n+($K509*'fnd base rates'!M$56)\n+($L509*'fnd base rates'!M$57)\n+($M509*'fnd base rates'!M$58)\n+($N509*'fnd base rates'!M$59)\n+($O509*VLOOKUP($S509+12,rate_basefnd,13)))","v":0},109385.49964128721,null,481035044,"481","035","044",1,10,109385.49964128721,10939,0,10939]
[481035046,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C510","v":0},{"$f":"'fnd enro'!D510","v":0},{"$f":"'fnd enro'!E510","v":0},{"$f":"'fnd enro'!F510","v":1},{"$f":"'fnd enro'!G510","v":0},{"$f":"'fnd enro'!H510","v":0},{"$f":"'fnd enro'!I510","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J510","v":0},{"$f":"'fnd enro'!K510","v":0},{"$f":"'fnd enro'!L510","v":0},{"$f":"'fnd enro'!M510","v":0},{"$f":"'fnd enro'!N510","v":0},{"$f":"'fnd enro'!O510","v":0},null,{"$f":"'fnd enro'!R510","v":1},1.079,{"$f":"'fnd enro'!Q510","v":1},null,{"$f":"(($C510*'fnd base rates'!C$48)\n+($D510*'fnd base rates'!C$49)\n+($E510*'fnd base rates'!C$50)\n+($F510*'fnd base rates'!C$51)\n+($G510*'fnd base rates'!C$52)\n+($H510*'fnd base rates'!C$53)\n+($I510*'fnd base rates'!C$54)\n+($J510*'fnd base rates'!C$55)\n+($K510*'fnd base rates'!C$56)\n+($L510*'fnd base rates'!C$57)\n+($M510*'fnd base rates'!C$58)\n+($N510*'fnd base rates'!C$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,3)))\n*$R510","v":499.89597937500002},{"$f":"(($C510*'fnd base rates'!D$48)\n+($D510*'fnd base rates'!D$49)\n+($E510*'fnd base rates'!D$50)\n+($F510*'fnd base rates'!D$51)\n+($G510*'fnd base rates'!D$52)\n+($H510*'fnd base rates'!D$53)\n+($I510*'fnd base rates'!D$54)\n+($J510*'fnd base rates'!D$55)\n+($K510*'fnd base rates'!D$56)\n+($L510*'fnd base rates'!D$57)\n+($M510*'fnd base rates'!D$58)\n+($N510*'fnd base rates'!D$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,4)))\n*$R510","v":717.23288000000002},{"$f":"(($C510*'fnd base rates'!E$48)\n+($D510*'fnd base rates'!E$49)\n+($E510*'fnd base rates'!E$50)\n+($F510*'fnd base rates'!E$51)\n+($G510*'fnd base rates'!E$52)\n+($H510*'fnd base rates'!E$53)\n+($I510*'fnd base rates'!E$54)\n+($J510*'fnd base rates'!E$55)\n+($K510*'fnd base rates'!E$56)\n+($L510*'fnd base rates'!E$57)\n+($M510*'fnd base rates'!E$58)\n+($N510*'fnd base rates'!E$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,5)))\n*$R510","v":3627.8670756249999},{"$f":"(($C510*'fnd base rates'!F$48)\n+($D510*'fnd base rates'!F$49)\n+($E510*'fnd base rates'!F$50)\n+($F510*'fnd base rates'!F$51)\n+($G510*'fnd base rates'!F$52)\n+($H510*'fnd base rates'!F$53)\n+($I510*'fnd base rates'!F$54)\n+($J510*'fnd base rates'!F$55)\n+($K510*'fnd base rates'!F$56)\n+($L510*'fnd base rates'!F$57)\n+($M510*'fnd base rates'!F$58)\n+($N510*'fnd base rates'!F$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,6)))\n*$R510","v":1160.1577942500001},{"$f":"(($C510*'fnd base rates'!G$48)\n+($D510*'fnd base rates'!G$49)\n+($E510*'fnd base rates'!G$50)\n+($F510*'fnd base rates'!G$51)\n+($G510*'fnd base rates'!G$52)\n+($H510*'fnd base rates'!G$53)\n+($I510*'fnd base rates'!G$54)\n+($J510*'fnd base rates'!G$55)\n+($K510*'fnd base rates'!G$56)\n+($L510*'fnd base rates'!G$57)\n+($M510*'fnd base rates'!G$58)\n+($N510*'fnd base rates'!G$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,7)))\n*$R510","v":146.50958724999998},{"$f":"(($C510*'fnd base rates'!H$48)\n+($D510*'fnd base rates'!H$49)\n+($E510*'fnd base rates'!H$50)\n+($F510*'fnd base rates'!H$51)\n+($G510*'fnd base rates'!H$52)\n+($H510*'fnd base rates'!H$53)\n+($I510*'fnd base rates'!H$54)\n+($J510*'fnd base rates'!H$55)\n+($K510*'fnd base rates'!H$56)\n+($L510*'fnd base rates'!H$57)\n+($M510*'fnd base rates'!H$58)\n+($N510*'fnd base rates'!H$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C510*'fnd base rates'!I$48)\n+($D510*'fnd base rates'!I$49)\n+($E510*'fnd base rates'!I$50)\n+($F510*'fnd base rates'!I$51)\n+($G510*'fnd base rates'!I$52)\n+($H510*'fnd base rates'!I$53)\n+($I510*'fnd base rates'!I$54)\n+($J510*'fnd base rates'!I$55)\n+($K510*'fnd base rates'!I$56)\n+($L510*'fnd base rates'!I$57)\n+($M510*'fnd base rates'!I$58)\n+($N510*'fnd base rates'!I$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,9)))\n*$R510","v":239.31141},{"$f":"(($C510*'fnd base rates'!J$48)\n+($D510*'fnd base rates'!J$49)\n+($E510*'fnd base rates'!J$50)\n+($F510*'fnd base rates'!J$51)\n+($G510*'fnd base rates'!J$52)\n+($H510*'fnd base rates'!J$53)\n+($I510*'fnd base rates'!J$54)\n+($J510*'fnd base rates'!J$55)\n+($K510*'fnd base rates'!J$56)\n+($L510*'fnd base rates'!J$57)\n+($M510*'fnd base rates'!J$58)\n+($N510*'fnd base rates'!J$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,10)))\n*$R510","v":142.80564999999999},{"$f":"(($C510*'fnd base rates'!K$48)\n+($D510*'fnd base rates'!K$49)\n+($E510*'fnd base rates'!K$50)\n+($F510*'fnd base rates'!K$51)\n+($G510*'fnd base rates'!K$52)\n+($H510*'fnd base rates'!K$53)\n+($I510*'fnd base rates'!K$54)\n+($J510*'fnd base rates'!K$55)\n+($K510*'fnd base rates'!K$56)\n+($L510*'fnd base rates'!K$57)\n+($M510*'fnd base rates'!K$58)\n+($N510*'fnd base rates'!K$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,11)))\n*$R510","v":1028.0551498749999},{"$f":"(($C510*'fnd base rates'!L$48)\n+($D510*'fnd base rates'!L$49)\n+($E510*'fnd base rates'!L$50)\n+($F510*'fnd base rates'!L$51)\n+($G510*'fnd base rates'!L$52)\n+($H510*'fnd base rates'!L$53)\n+($I510*'fnd base rates'!L$54)\n+($J510*'fnd base rates'!L$55)\n+($K510*'fnd base rates'!L$56)\n+($L510*'fnd base rates'!L$57)\n+($M510*'fnd base rates'!L$58)\n+($N510*'fnd base rates'!L$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C510*'fnd base rates'!M$48)\n+($D510*'fnd base rates'!M$49)\n+($E510*'fnd base rates'!M$50)\n+($F510*'fnd base rates'!M$51)\n+($G510*'fnd base rates'!M$52)\n+($H510*'fnd base rates'!M$53)\n+($I510*'fnd base rates'!M$54)\n+($J510*'fnd base rates'!M$55)\n+($K510*'fnd base rates'!M$56)\n+($L510*'fnd base rates'!M$57)\n+($M510*'fnd base rates'!M$58)\n+($N510*'fnd base rates'!M$59)\n+($O510*VLOOKUP($S510+12,rate_basefnd,13)))","v":0},9004.0514911478167,null,481035046,"481","035","046",1,1,9004.0514911478167,9004,0,9004]
[481035050,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C511","v":0},{"$f":"'fnd enro'!D511","v":0},{"$f":"'fnd enro'!E511","v":1},{"$f":"'fnd enro'!F511","v":0},{"$f":"'fnd enro'!G511","v":0},{"$f":"'fnd enro'!H511","v":0},{"$f":"'fnd enro'!I511","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J511","v":0},{"$f":"'fnd enro'!K511","v":0},{"$f":"'fnd enro'!L511","v":0},{"$f":"'fnd enro'!M511","v":0},{"$f":"'fnd enro'!N511","v":0},{"$f":"'fnd enro'!O511","v":0},null,{"$f":"'fnd enro'!R511","v":1},1.079,{"$f":"'fnd enro'!Q511","v":1},null,{"$f":"(($C511*'fnd base rates'!C$48)\n+($D511*'fnd base rates'!C$49)\n+($E511*'fnd base rates'!C$50)\n+($F511*'fnd base rates'!C$51)\n+($G511*'fnd base rates'!C$52)\n+($H511*'fnd base rates'!C$53)\n+($I511*'fnd base rates'!C$54)\n+($J511*'fnd base rates'!C$55)\n+($K511*'fnd base rates'!C$56)\n+($L511*'fnd base rates'!C$57)\n+($M511*'fnd base rates'!C$58)\n+($N511*'fnd base rates'!C$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,3)))\n*$R511","v":499.89597937500002},{"$f":"(($C511*'fnd base rates'!D$48)\n+($D511*'fnd base rates'!D$49)\n+($E511*'fnd base rates'!D$50)\n+($F511*'fnd base rates'!D$51)\n+($G511*'fnd base rates'!D$52)\n+($H511*'fnd base rates'!D$53)\n+($I511*'fnd base rates'!D$54)\n+($J511*'fnd base rates'!D$55)\n+($K511*'fnd base rates'!D$56)\n+($L511*'fnd base rates'!D$57)\n+($M511*'fnd base rates'!D$58)\n+($N511*'fnd base rates'!D$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,4)))\n*$R511","v":717.23288000000002},{"$f":"(($C511*'fnd base rates'!E$48)\n+($D511*'fnd base rates'!E$49)\n+($E511*'fnd base rates'!E$50)\n+($F511*'fnd base rates'!E$51)\n+($G511*'fnd base rates'!E$52)\n+($H511*'fnd base rates'!E$53)\n+($I511*'fnd base rates'!E$54)\n+($J511*'fnd base rates'!E$55)\n+($K511*'fnd base rates'!E$56)\n+($L511*'fnd base rates'!E$57)\n+($M511*'fnd base rates'!E$58)\n+($N511*'fnd base rates'!E$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,5)))\n*$R511","v":3627.9102356249996},{"$f":"(($C511*'fnd base rates'!F$48)\n+($D511*'fnd base rates'!F$49)\n+($E511*'fnd base rates'!F$50)\n+($F511*'fnd base rates'!F$51)\n+($G511*'fnd base rates'!F$52)\n+($H511*'fnd base rates'!F$53)\n+($I511*'fnd base rates'!F$54)\n+($J511*'fnd base rates'!F$55)\n+($K511*'fnd base rates'!F$56)\n+($L511*'fnd base rates'!F$57)\n+($M511*'fnd base rates'!F$58)\n+($N511*'fnd base rates'!F$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,6)))\n*$R511","v":1160.1577942500001},{"$f":"(($C511*'fnd base rates'!G$48)\n+($D511*'fnd base rates'!G$49)\n+($E511*'fnd base rates'!G$50)\n+($F511*'fnd base rates'!G$51)\n+($G511*'fnd base rates'!G$52)\n+($H511*'fnd base rates'!G$53)\n+($I511*'fnd base rates'!G$54)\n+($J511*'fnd base rates'!G$55)\n+($K511*'fnd base rates'!G$56)\n+($L511*'fnd base rates'!G$57)\n+($M511*'fnd base rates'!G$58)\n+($N511*'fnd base rates'!G$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,7)))\n*$R511","v":146.48800724999998},{"$f":"(($C511*'fnd base rates'!H$48)\n+($D511*'fnd base rates'!H$49)\n+($E511*'fnd base rates'!H$50)\n+($F511*'fnd base rates'!H$51)\n+($G511*'fnd base rates'!H$52)\n+($H511*'fnd base rates'!H$53)\n+($I511*'fnd base rates'!H$54)\n+($J511*'fnd base rates'!H$55)\n+($K511*'fnd base rates'!H$56)\n+($L511*'fnd base rates'!H$57)\n+($M511*'fnd base rates'!H$58)\n+($N511*'fnd base rates'!H$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C511*'fnd base rates'!I$48)\n+($D511*'fnd base rates'!I$49)\n+($E511*'fnd base rates'!I$50)\n+($F511*'fnd base rates'!I$51)\n+($G511*'fnd base rates'!I$52)\n+($H511*'fnd base rates'!I$53)\n+($I511*'fnd base rates'!I$54)\n+($J511*'fnd base rates'!I$55)\n+($K511*'fnd base rates'!I$56)\n+($L511*'fnd base rates'!I$57)\n+($M511*'fnd base rates'!I$58)\n+($N511*'fnd base rates'!I$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,9)))\n*$R511","v":239.31141},{"$f":"(($C511*'fnd base rates'!J$48)\n+($D511*'fnd base rates'!J$49)\n+($E511*'fnd base rates'!J$50)\n+($F511*'fnd base rates'!J$51)\n+($G511*'fnd base rates'!J$52)\n+($H511*'fnd base rates'!J$53)\n+($I511*'fnd base rates'!J$54)\n+($J511*'fnd base rates'!J$55)\n+($K511*'fnd base rates'!J$56)\n+($L511*'fnd base rates'!J$57)\n+($M511*'fnd base rates'!J$58)\n+($N511*'fnd base rates'!J$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,10)))\n*$R511","v":95.210959999999986},{"$f":"(($C511*'fnd base rates'!K$48)\n+($D511*'fnd base rates'!K$49)\n+($E511*'fnd base rates'!K$50)\n+($F511*'fnd base rates'!K$51)\n+($G511*'fnd base rates'!K$52)\n+($H511*'fnd base rates'!K$53)\n+($I511*'fnd base rates'!K$54)\n+($J511*'fnd base rates'!K$55)\n+($K511*'fnd base rates'!K$56)\n+($L511*'fnd base rates'!K$57)\n+($M511*'fnd base rates'!K$58)\n+($N511*'fnd base rates'!K$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,11)))\n*$R511","v":1028.0551498749999},{"$f":"(($C511*'fnd base rates'!L$48)\n+($D511*'fnd base rates'!L$49)\n+($E511*'fnd base rates'!L$50)\n+($F511*'fnd base rates'!L$51)\n+($G511*'fnd base rates'!L$52)\n+($H511*'fnd base rates'!L$53)\n+($I511*'fnd base rates'!L$54)\n+($J511*'fnd base rates'!L$55)\n+($K511*'fnd base rates'!L$56)\n+($L511*'fnd base rates'!L$57)\n+($M511*'fnd base rates'!L$58)\n+($N511*'fnd base rates'!L$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C511*'fnd base rates'!M$48)\n+($D511*'fnd base rates'!M$49)\n+($E511*'fnd base rates'!M$50)\n+($F511*'fnd base rates'!M$51)\n+($G511*'fnd base rates'!M$52)\n+($H511*'fnd base rates'!M$53)\n+($I511*'fnd base rates'!M$54)\n+($J511*'fnd base rates'!M$55)\n+($K511*'fnd base rates'!M$56)\n+($L511*'fnd base rates'!M$57)\n+($M511*'fnd base rates'!M$58)\n+($N511*'fnd base rates'!M$59)\n+($O511*VLOOKUP($S511+12,rate_basefnd,13)))","v":0},8956.435881147816,null,481035050,"481","035","050",1,1,8956.435881147816,8956,0,8956]
[481035073,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C512","v":0},{"$f":"'fnd enro'!D512","v":0},{"$f":"'fnd enro'!E512","v":1},{"$f":"'fnd enro'!F512","v":1},{"$f":"'fnd enro'!G512","v":0},{"$f":"'fnd enro'!H512","v":0},{"$f":"'fnd enro'!I512","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J512","v":0},{"$f":"'fnd enro'!K512","v":0},{"$f":"'fnd enro'!L512","v":0},{"$f":"'fnd enro'!M512","v":0},{"$f":"'fnd enro'!N512","v":0},{"$f":"'fnd enro'!O512","v":0},null,{"$f":"'fnd enro'!R512","v":2},1.079,{"$f":"'fnd enro'!Q512","v":1},null,{"$f":"(($C512*'fnd base rates'!C$48)\n+($D512*'fnd base rates'!C$49)\n+($E512*'fnd base rates'!C$50)\n+($F512*'fnd base rates'!C$51)\n+($G512*'fnd base rates'!C$52)\n+($H512*'fnd base rates'!C$53)\n+($I512*'fnd base rates'!C$54)\n+($J512*'fnd base rates'!C$55)\n+($K512*'fnd base rates'!C$56)\n+($L512*'fnd base rates'!C$57)\n+($M512*'fnd base rates'!C$58)\n+($N512*'fnd base rates'!C$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,3)))\n*$R512","v":999.79195875000005},{"$f":"(($C512*'fnd base rates'!D$48)\n+($D512*'fnd base rates'!D$49)\n+($E512*'fnd base rates'!D$50)\n+($F512*'fnd base rates'!D$51)\n+($G512*'fnd base rates'!D$52)\n+($H512*'fnd base rates'!D$53)\n+($I512*'fnd base rates'!D$54)\n+($J512*'fnd base rates'!D$55)\n+($K512*'fnd base rates'!D$56)\n+($L512*'fnd base rates'!D$57)\n+($M512*'fnd base rates'!D$58)\n+($N512*'fnd base rates'!D$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,4)))\n*$R512","v":1434.46576},{"$f":"(($C512*'fnd base rates'!E$48)\n+($D512*'fnd base rates'!E$49)\n+($E512*'fnd base rates'!E$50)\n+($F512*'fnd base rates'!E$51)\n+($G512*'fnd base rates'!E$52)\n+($H512*'fnd base rates'!E$53)\n+($I512*'fnd base rates'!E$54)\n+($J512*'fnd base rates'!E$55)\n+($K512*'fnd base rates'!E$56)\n+($L512*'fnd base rates'!E$57)\n+($M512*'fnd base rates'!E$58)\n+($N512*'fnd base rates'!E$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,5)))\n*$R512","v":7255.777311249999},{"$f":"(($C512*'fnd base rates'!F$48)\n+($D512*'fnd base rates'!F$49)\n+($E512*'fnd base rates'!F$50)\n+($F512*'fnd base rates'!F$51)\n+($G512*'fnd base rates'!F$52)\n+($H512*'fnd base rates'!F$53)\n+($I512*'fnd base rates'!F$54)\n+($J512*'fnd base rates'!F$55)\n+($K512*'fnd base rates'!F$56)\n+($L512*'fnd base rates'!F$57)\n+($M512*'fnd base rates'!F$58)\n+($N512*'fnd base rates'!F$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,6)))\n*$R512","v":2320.3155885000001},{"$f":"(($C512*'fnd base rates'!G$48)\n+($D512*'fnd base rates'!G$49)\n+($E512*'fnd base rates'!G$50)\n+($F512*'fnd base rates'!G$51)\n+($G512*'fnd base rates'!G$52)\n+($H512*'fnd base rates'!G$53)\n+($I512*'fnd base rates'!G$54)\n+($J512*'fnd base rates'!G$55)\n+($K512*'fnd base rates'!G$56)\n+($L512*'fnd base rates'!G$57)\n+($M512*'fnd base rates'!G$58)\n+($N512*'fnd base rates'!G$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,7)))\n*$R512","v":292.99759449999999},{"$f":"(($C512*'fnd base rates'!H$48)\n+($D512*'fnd base rates'!H$49)\n+($E512*'fnd base rates'!H$50)\n+($F512*'fnd base rates'!H$51)\n+($G512*'fnd base rates'!H$52)\n+($H512*'fnd base rates'!H$53)\n+($I512*'fnd base rates'!H$54)\n+($J512*'fnd base rates'!H$55)\n+($K512*'fnd base rates'!H$56)\n+($L512*'fnd base rates'!H$57)\n+($M512*'fnd base rates'!H$58)\n+($N512*'fnd base rates'!H$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C512*'fnd base rates'!I$48)\n+($D512*'fnd base rates'!I$49)\n+($E512*'fnd base rates'!I$50)\n+($F512*'fnd base rates'!I$51)\n+($G512*'fnd base rates'!I$52)\n+($H512*'fnd base rates'!I$53)\n+($I512*'fnd base rates'!I$54)\n+($J512*'fnd base rates'!I$55)\n+($K512*'fnd base rates'!I$56)\n+($L512*'fnd base rates'!I$57)\n+($M512*'fnd base rates'!I$58)\n+($N512*'fnd base rates'!I$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,9)))\n*$R512","v":478.62281999999999},{"$f":"(($C512*'fnd base rates'!J$48)\n+($D512*'fnd base rates'!J$49)\n+($E512*'fnd base rates'!J$50)\n+($F512*'fnd base rates'!J$51)\n+($G512*'fnd base rates'!J$52)\n+($H512*'fnd base rates'!J$53)\n+($I512*'fnd base rates'!J$54)\n+($J512*'fnd base rates'!J$55)\n+($K512*'fnd base rates'!J$56)\n+($L512*'fnd base rates'!J$57)\n+($M512*'fnd base rates'!J$58)\n+($N512*'fnd base rates'!J$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,10)))\n*$R512","v":238.01660999999996},{"$f":"(($C512*'fnd base rates'!K$48)\n+($D512*'fnd base rates'!K$49)\n+($E512*'fnd base rates'!K$50)\n+($F512*'fnd base rates'!K$51)\n+($G512*'fnd base rates'!K$52)\n+($H512*'fnd base rates'!K$53)\n+($I512*'fnd base rates'!K$54)\n+($J512*'fnd base rates'!K$55)\n+($K512*'fnd base rates'!K$56)\n+($L512*'fnd base rates'!K$57)\n+($M512*'fnd base rates'!K$58)\n+($N512*'fnd base rates'!K$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,11)))\n*$R512","v":2056.1102997499997},{"$f":"(($C512*'fnd base rates'!L$48)\n+($D512*'fnd base rates'!L$49)\n+($E512*'fnd base rates'!L$50)\n+($F512*'fnd base rates'!L$51)\n+($G512*'fnd base rates'!L$52)\n+($H512*'fnd base rates'!L$53)\n+($I512*'fnd base rates'!L$54)\n+($J512*'fnd base rates'!L$55)\n+($K512*'fnd base rates'!L$56)\n+($L512*'fnd base rates'!L$57)\n+($M512*'fnd base rates'!L$58)\n+($N512*'fnd base rates'!L$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,12)))","v":1975.6204295456316},{"$f":"(($C512*'fnd base rates'!M$48)\n+($D512*'fnd base rates'!M$49)\n+($E512*'fnd base rates'!M$50)\n+($F512*'fnd base rates'!M$51)\n+($G512*'fnd base rates'!M$52)\n+($H512*'fnd base rates'!M$53)\n+($I512*'fnd base rates'!M$54)\n+($J512*'fnd base rates'!M$55)\n+($K512*'fnd base rates'!M$56)\n+($L512*'fnd base rates'!M$57)\n+($M512*'fnd base rates'!M$58)\n+($N512*'fnd base rates'!M$59)\n+($O512*VLOOKUP($S512+12,rate_basefnd,13)))","v":0},17960.487372295633,null,481035073,"481","035","073",1,2,17960.487372295633,8980,0,8980]
[481035160,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C513","v":0},{"$f":"'fnd enro'!D513","v":0},{"$f":"'fnd enro'!E513","v":0},{"$f":"'fnd enro'!F513","v":1},{"$f":"'fnd enro'!G513","v":0},{"$f":"'fnd enro'!H513","v":0},{"$f":"'fnd enro'!I513","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J513","v":0},{"$f":"'fnd enro'!K513","v":0},{"$f":"'fnd enro'!L513","v":0},{"$f":"'fnd enro'!M513","v":0},{"$f":"'fnd enro'!N513","v":0},{"$f":"'fnd enro'!O513","v":1},null,{"$f":"'fnd enro'!R513","v":1},1.079,{"$f":"'fnd enro'!Q513","v":10},null,{"$f":"(($C513*'fnd base rates'!C$48)\n+($D513*'fnd base rates'!C$49)\n+($E513*'fnd base rates'!C$50)\n+($F513*'fnd base rates'!C$51)\n+($G513*'fnd base rates'!C$52)\n+($H513*'fnd base rates'!C$53)\n+($I513*'fnd base rates'!C$54)\n+($J513*'fnd base rates'!C$55)\n+($K513*'fnd base rates'!C$56)\n+($L513*'fnd base rates'!C$57)\n+($M513*'fnd base rates'!C$58)\n+($N513*'fnd base rates'!C$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,3)))\n*$R513","v":499.89597937500002},{"$f":"(($C513*'fnd base rates'!D$48)\n+($D513*'fnd base rates'!D$49)\n+($E513*'fnd base rates'!D$50)\n+($F513*'fnd base rates'!D$51)\n+($G513*'fnd base rates'!D$52)\n+($H513*'fnd base rates'!D$53)\n+($I513*'fnd base rates'!D$54)\n+($J513*'fnd base rates'!D$55)\n+($K513*'fnd base rates'!D$56)\n+($L513*'fnd base rates'!D$57)\n+($M513*'fnd base rates'!D$58)\n+($N513*'fnd base rates'!D$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,4)))\n*$R513","v":717.23288000000002},{"$f":"(($C513*'fnd base rates'!E$48)\n+($D513*'fnd base rates'!E$49)\n+($E513*'fnd base rates'!E$50)\n+($F513*'fnd base rates'!E$51)\n+($G513*'fnd base rates'!E$52)\n+($H513*'fnd base rates'!E$53)\n+($I513*'fnd base rates'!E$54)\n+($J513*'fnd base rates'!E$55)\n+($K513*'fnd base rates'!E$56)\n+($L513*'fnd base rates'!E$57)\n+($M513*'fnd base rates'!E$58)\n+($N513*'fnd base rates'!E$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,5)))\n*$R513","v":7157.858735625},{"$f":"(($C513*'fnd base rates'!F$48)\n+($D513*'fnd base rates'!F$49)\n+($E513*'fnd base rates'!F$50)\n+($F513*'fnd base rates'!F$51)\n+($G513*'fnd base rates'!F$52)\n+($H513*'fnd base rates'!F$53)\n+($I513*'fnd base rates'!F$54)\n+($J513*'fnd base rates'!F$55)\n+($K513*'fnd base rates'!F$56)\n+($L513*'fnd base rates'!F$57)\n+($M513*'fnd base rates'!F$58)\n+($N513*'fnd base rates'!F$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,6)))\n*$R513","v":1160.1577942500001},{"$f":"(($C513*'fnd base rates'!G$48)\n+($D513*'fnd base rates'!G$49)\n+($E513*'fnd base rates'!G$50)\n+($F513*'fnd base rates'!G$51)\n+($G513*'fnd base rates'!G$52)\n+($H513*'fnd base rates'!G$53)\n+($I513*'fnd base rates'!G$54)\n+($J513*'fnd base rates'!G$55)\n+($K513*'fnd base rates'!G$56)\n+($L513*'fnd base rates'!G$57)\n+($M513*'fnd base rates'!G$58)\n+($N513*'fnd base rates'!G$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,7)))\n*$R513","v":224.19758725},{"$f":"(($C513*'fnd base rates'!H$48)\n+($D513*'fnd base rates'!H$49)\n+($E513*'fnd base rates'!H$50)\n+($F513*'fnd base rates'!H$51)\n+($G513*'fnd base rates'!H$52)\n+($H513*'fnd base rates'!H$53)\n+($I513*'fnd base rates'!H$54)\n+($J513*'fnd base rates'!H$55)\n+($K513*'fnd base rates'!H$56)\n+($L513*'fnd base rates'!H$57)\n+($M513*'fnd base rates'!H$58)\n+($N513*'fnd base rates'!H$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C513*'fnd base rates'!I$48)\n+($D513*'fnd base rates'!I$49)\n+($E513*'fnd base rates'!I$50)\n+($F513*'fnd base rates'!I$51)\n+($G513*'fnd base rates'!I$52)\n+($H513*'fnd base rates'!I$53)\n+($I513*'fnd base rates'!I$54)\n+($J513*'fnd base rates'!I$55)\n+($K513*'fnd base rates'!I$56)\n+($L513*'fnd base rates'!I$57)\n+($M513*'fnd base rates'!I$58)\n+($N513*'fnd base rates'!I$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,9)))\n*$R513","v":239.31141},{"$f":"(($C513*'fnd base rates'!J$48)\n+($D513*'fnd base rates'!J$49)\n+($E513*'fnd base rates'!J$50)\n+($F513*'fnd base rates'!J$51)\n+($G513*'fnd base rates'!J$52)\n+($H513*'fnd base rates'!J$53)\n+($I513*'fnd base rates'!J$54)\n+($J513*'fnd base rates'!J$55)\n+($K513*'fnd base rates'!J$56)\n+($L513*'fnd base rates'!J$57)\n+($M513*'fnd base rates'!J$58)\n+($N513*'fnd base rates'!J$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,10)))\n*$R513","v":142.80564999999999},{"$f":"(($C513*'fnd base rates'!K$48)\n+($D513*'fnd base rates'!K$49)\n+($E513*'fnd base rates'!K$50)\n+($F513*'fnd base rates'!K$51)\n+($G513*'fnd base rates'!K$52)\n+($H513*'fnd base rates'!K$53)\n+($I513*'fnd base rates'!K$54)\n+($J513*'fnd base rates'!K$55)\n+($K513*'fnd base rates'!K$56)\n+($L513*'fnd base rates'!K$57)\n+($M513*'fnd base rates'!K$58)\n+($N513*'fnd base rates'!K$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,11)))\n*$R513","v":1573.2414798749999},{"$f":"(($C513*'fnd base rates'!L$48)\n+($D513*'fnd base rates'!L$49)\n+($E513*'fnd base rates'!L$50)\n+($F513*'fnd base rates'!L$51)\n+($G513*'fnd base rates'!L$52)\n+($H513*'fnd base rates'!L$53)\n+($I513*'fnd base rates'!L$54)\n+($J513*'fnd base rates'!L$55)\n+($K513*'fnd base rates'!L$56)\n+($L513*'fnd base rates'!L$57)\n+($M513*'fnd base rates'!L$58)\n+($N513*'fnd base rates'!L$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C513*'fnd base rates'!M$48)\n+($D513*'fnd base rates'!M$49)\n+($E513*'fnd base rates'!M$50)\n+($F513*'fnd base rates'!M$51)\n+($G513*'fnd base rates'!M$52)\n+($H513*'fnd base rates'!M$53)\n+($I513*'fnd base rates'!M$54)\n+($J513*'fnd base rates'!M$55)\n+($K513*'fnd base rates'!M$56)\n+($L513*'fnd base rates'!M$57)\n+($M513*'fnd base rates'!M$58)\n+($N513*'fnd base rates'!M$59)\n+($O513*VLOOKUP($S513+12,rate_basefnd,13)))","v":0},13489.017481147817,null,481035160,"481","035","160",1,1,13489.017481147817,13489,0,13489]
[481035165,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C514","v":0},{"$f":"'fnd enro'!D514","v":0},{"$f":"'fnd enro'!E514","v":0},{"$f":"'fnd enro'!F514","v":0},{"$f":"'fnd enro'!G514","v":1},{"$f":"'fnd enro'!H514","v":0},{"$f":"'fnd enro'!I514","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J514","v":0},{"$f":"'fnd enro'!K514","v":0},{"$f":"'fnd enro'!L514","v":0},{"$f":"'fnd enro'!M514","v":0},{"$f":"'fnd enro'!N514","v":0},{"$f":"'fnd enro'!O514","v":1},null,{"$f":"'fnd enro'!R514","v":1},1.079,{"$f":"'fnd enro'!Q514","v":10},null,{"$f":"(($C514*'fnd base rates'!C$48)\n+($D514*'fnd base rates'!C$49)\n+($E514*'fnd base rates'!C$50)\n+($F514*'fnd base rates'!C$51)\n+($G514*'fnd base rates'!C$52)\n+($H514*'fnd base rates'!C$53)\n+($I514*'fnd base rates'!C$54)\n+($J514*'fnd base rates'!C$55)\n+($K514*'fnd base rates'!C$56)\n+($L514*'fnd base rates'!C$57)\n+($M514*'fnd base rates'!C$58)\n+($N514*'fnd base rates'!C$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,3)))\n*$R514","v":499.89597937500002},{"$f":"(($C514*'fnd base rates'!D$48)\n+($D514*'fnd base rates'!D$49)\n+($E514*'fnd base rates'!D$50)\n+($F514*'fnd base rates'!D$51)\n+($G514*'fnd base rates'!D$52)\n+($H514*'fnd base rates'!D$53)\n+($I514*'fnd base rates'!D$54)\n+($J514*'fnd base rates'!D$55)\n+($K514*'fnd base rates'!D$56)\n+($L514*'fnd base rates'!D$57)\n+($M514*'fnd base rates'!D$58)\n+($N514*'fnd base rates'!D$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,4)))\n*$R514","v":717.23288000000002},{"$f":"(($C514*'fnd base rates'!E$48)\n+($D514*'fnd base rates'!E$49)\n+($E514*'fnd base rates'!E$50)\n+($F514*'fnd base rates'!E$51)\n+($G514*'fnd base rates'!E$52)\n+($H514*'fnd base rates'!E$53)\n+($I514*'fnd base rates'!E$54)\n+($J514*'fnd base rates'!E$55)\n+($K514*'fnd base rates'!E$56)\n+($L514*'fnd base rates'!E$57)\n+($M514*'fnd base rates'!E$58)\n+($N514*'fnd base rates'!E$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,5)))\n*$R514","v":6763.2360656249994},{"$f":"(($C514*'fnd base rates'!F$48)\n+($D514*'fnd base rates'!F$49)\n+($E514*'fnd base rates'!F$50)\n+($F514*'fnd base rates'!F$51)\n+($G514*'fnd base rates'!F$52)\n+($H514*'fnd base rates'!F$53)\n+($I514*'fnd base rates'!F$54)\n+($J514*'fnd base rates'!F$55)\n+($K514*'fnd base rates'!F$56)\n+($L514*'fnd base rates'!F$57)\n+($M514*'fnd base rates'!F$58)\n+($N514*'fnd base rates'!F$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,6)))\n*$R514","v":923.84600425000008},{"$f":"(($C514*'fnd base rates'!G$48)\n+($D514*'fnd base rates'!G$49)\n+($E514*'fnd base rates'!G$50)\n+($F514*'fnd base rates'!G$51)\n+($G514*'fnd base rates'!G$52)\n+($H514*'fnd base rates'!G$53)\n+($I514*'fnd base rates'!G$54)\n+($J514*'fnd base rates'!G$55)\n+($K514*'fnd base rates'!G$56)\n+($L514*'fnd base rates'!G$57)\n+($M514*'fnd base rates'!G$58)\n+($N514*'fnd base rates'!G$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,7)))\n*$R514","v":235.13864724999996},{"$f":"(($C514*'fnd base rates'!H$48)\n+($D514*'fnd base rates'!H$49)\n+($E514*'fnd base rates'!H$50)\n+($F514*'fnd base rates'!H$51)\n+($G514*'fnd base rates'!H$52)\n+($H514*'fnd base rates'!H$53)\n+($I514*'fnd base rates'!H$54)\n+($J514*'fnd base rates'!H$55)\n+($K514*'fnd base rates'!H$56)\n+($L514*'fnd base rates'!H$57)\n+($M514*'fnd base rates'!H$58)\n+($N514*'fnd base rates'!H$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C514*'fnd base rates'!I$48)\n+($D514*'fnd base rates'!I$49)\n+($E514*'fnd base rates'!I$50)\n+($F514*'fnd base rates'!I$51)\n+($G514*'fnd base rates'!I$52)\n+($H514*'fnd base rates'!I$53)\n+($I514*'fnd base rates'!I$54)\n+($J514*'fnd base rates'!I$55)\n+($K514*'fnd base rates'!I$56)\n+($L514*'fnd base rates'!I$57)\n+($M514*'fnd base rates'!I$58)\n+($N514*'fnd base rates'!I$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,9)))\n*$R514","v":318.55317000000002},{"$f":"(($C514*'fnd base rates'!J$48)\n+($D514*'fnd base rates'!J$49)\n+($E514*'fnd base rates'!J$50)\n+($F514*'fnd base rates'!J$51)\n+($G514*'fnd base rates'!J$52)\n+($H514*'fnd base rates'!J$53)\n+($I514*'fnd base rates'!J$54)\n+($J514*'fnd base rates'!J$55)\n+($K514*'fnd base rates'!J$56)\n+($L514*'fnd base rates'!J$57)\n+($M514*'fnd base rates'!J$58)\n+($N514*'fnd base rates'!J$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,10)))\n*$R514","v":233.25821999999999},{"$f":"(($C514*'fnd base rates'!K$48)\n+($D514*'fnd base rates'!K$49)\n+($E514*'fnd base rates'!K$50)\n+($F514*'fnd base rates'!K$51)\n+($G514*'fnd base rates'!K$52)\n+($H514*'fnd base rates'!K$53)\n+($I514*'fnd base rates'!K$54)\n+($J514*'fnd base rates'!K$55)\n+($K514*'fnd base rates'!K$56)\n+($L514*'fnd base rates'!K$57)\n+($M514*'fnd base rates'!K$58)\n+($N514*'fnd base rates'!K$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,11)))\n*$R514","v":1650.0770698749998},{"$f":"(($C514*'fnd base rates'!L$48)\n+($D514*'fnd base rates'!L$49)\n+($E514*'fnd base rates'!L$50)\n+($F514*'fnd base rates'!L$51)\n+($G514*'fnd base rates'!L$52)\n+($H514*'fnd base rates'!L$53)\n+($I514*'fnd base rates'!L$54)\n+($J514*'fnd base rates'!L$55)\n+($K514*'fnd base rates'!L$56)\n+($L514*'fnd base rates'!L$57)\n+($M514*'fnd base rates'!L$58)\n+($N514*'fnd base rates'!L$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C514*'fnd base rates'!M$48)\n+($D514*'fnd base rates'!M$49)\n+($E514*'fnd base rates'!M$50)\n+($F514*'fnd base rates'!M$51)\n+($G514*'fnd base rates'!M$52)\n+($H514*'fnd base rates'!M$53)\n+($I514*'fnd base rates'!M$54)\n+($J514*'fnd base rates'!M$55)\n+($K514*'fnd base rates'!M$56)\n+($L514*'fnd base rates'!M$57)\n+($M514*'fnd base rates'!M$58)\n+($N514*'fnd base rates'!M$59)\n+($O514*VLOOKUP($S514+12,rate_basefnd,13)))","v":0},13105.74229980183,null,481035165,"481","035","165",1,1,13105.74229980183,13106,0,13106]
[481035212,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C515","v":1},{"$f":"'fnd enro'!D515","v":0},{"$f":"'fnd enro'!E515","v":0},{"$f":"'fnd enro'!F515","v":0},{"$f":"'fnd enro'!G515","v":0},{"$f":"'fnd enro'!H515","v":0},{"$f":"'fnd enro'!I515","v":0},{"$f":"'fnd enro'!J515","v":0},{"$f":"'fnd enro'!K515","v":0},{"$f":"'fnd enro'!L515","v":0},{"$f":"'fnd enro'!M515","v":0},{"$f":"'fnd enro'!N515","v":0},{"$f":"'fnd enro'!O515","v":0},null,{"$f":"'fnd enro'!R515","v":1},1.079,{"$f":"'fnd enro'!Q515","v":1},null,{"$f":"(($C515*'fnd base rates'!C$48)\n+($D515*'fnd base rates'!C$49)\n+($E515*'fnd base rates'!C$50)\n+($F515*'fnd base rates'!C$51)\n+($G515*'fnd base rates'!C$52)\n+($H515*'fnd base rates'!C$53)\n+($I515*'fnd base rates'!C$54)\n+($J515*'fnd base rates'!C$55)\n+($K515*'fnd base rates'!C$56)\n+($L515*'fnd base rates'!C$57)\n+($M515*'fnd base rates'!C$58)\n+($N515*'fnd base rates'!C$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,3)))\n*$R515","v":198.56836999999999},{"$f":"(($C515*'fnd base rates'!D$48)\n+($D515*'fnd base rates'!D$49)\n+($E515*'fnd base rates'!D$50)\n+($F515*'fnd base rates'!D$51)\n+($G515*'fnd base rates'!D$52)\n+($H515*'fnd base rates'!D$53)\n+($I515*'fnd base rates'!D$54)\n+($J515*'fnd base rates'!D$55)\n+($K515*'fnd base rates'!D$56)\n+($L515*'fnd base rates'!D$57)\n+($M515*'fnd base rates'!D$58)\n+($N515*'fnd base rates'!D$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,4)))\n*$R515","v":358.62723},{"$f":"(($C515*'fnd base rates'!E$48)\n+($D515*'fnd base rates'!E$49)\n+($E515*'fnd base rates'!E$50)\n+($F515*'fnd base rates'!E$51)\n+($G515*'fnd base rates'!E$52)\n+($H515*'fnd base rates'!E$53)\n+($I515*'fnd base rates'!E$54)\n+($J515*'fnd base rates'!E$55)\n+($K515*'fnd base rates'!E$56)\n+($L515*'fnd base rates'!E$57)\n+($M515*'fnd base rates'!E$58)\n+($N515*'fnd base rates'!E$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,5)))\n*$R515","v":1644.3852099999999},{"$f":"(($C515*'fnd base rates'!F$48)\n+($D515*'fnd base rates'!F$49)\n+($E515*'fnd base rates'!F$50)\n+($F515*'fnd base rates'!F$51)\n+($G515*'fnd base rates'!F$52)\n+($H515*'fnd base rates'!F$53)\n+($I515*'fnd base rates'!F$54)\n+($J515*'fnd base rates'!F$55)\n+($K515*'fnd base rates'!F$56)\n+($L515*'fnd base rates'!F$57)\n+($M515*'fnd base rates'!F$58)\n+($N515*'fnd base rates'!F$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,6)))\n*$R515","v":421.73793999999998},{"$f":"(($C515*'fnd base rates'!G$48)\n+($D515*'fnd base rates'!G$49)\n+($E515*'fnd base rates'!G$50)\n+($F515*'fnd base rates'!G$51)\n+($G515*'fnd base rates'!G$52)\n+($H515*'fnd base rates'!G$53)\n+($I515*'fnd base rates'!G$54)\n+($J515*'fnd base rates'!G$55)\n+($K515*'fnd base rates'!G$56)\n+($L515*'fnd base rates'!G$57)\n+($M515*'fnd base rates'!G$58)\n+($N515*'fnd base rates'!G$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,7)))\n*$R515","v":65.031329999999997},{"$f":"(($C515*'fnd base rates'!H$48)\n+($D515*'fnd base rates'!H$49)\n+($E515*'fnd base rates'!H$50)\n+($F515*'fnd base rates'!H$51)\n+($G515*'fnd base rates'!H$52)\n+($H515*'fnd base rates'!H$53)\n+($I515*'fnd base rates'!H$54)\n+($J515*'fnd base rates'!H$55)\n+($K515*'fnd base rates'!H$56)\n+($L515*'fnd base rates'!H$57)\n+($M515*'fnd base rates'!H$58)\n+($N515*'fnd base rates'!H$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,8)))","v":220.58},{"$f":"(($C515*'fnd base rates'!I$48)\n+($D515*'fnd base rates'!I$49)\n+($E515*'fnd base rates'!I$50)\n+($F515*'fnd base rates'!I$51)\n+($G515*'fnd base rates'!I$52)\n+($H515*'fnd base rates'!I$53)\n+($I515*'fnd base rates'!I$54)\n+($J515*'fnd base rates'!I$55)\n+($K515*'fnd base rates'!I$56)\n+($L515*'fnd base rates'!I$57)\n+($M515*'fnd base rates'!I$58)\n+($N515*'fnd base rates'!I$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,9)))\n*$R515","v":119.63951999999999},{"$f":"(($C515*'fnd base rates'!J$48)\n+($D515*'fnd base rates'!J$49)\n+($E515*'fnd base rates'!J$50)\n+($F515*'fnd base rates'!J$51)\n+($G515*'fnd base rates'!J$52)\n+($H515*'fnd base rates'!J$53)\n+($I515*'fnd base rates'!J$54)\n+($J515*'fnd base rates'!J$55)\n+($K515*'fnd base rates'!J$56)\n+($L515*'fnd base rates'!J$57)\n+($M515*'fnd base rates'!J$58)\n+($N515*'fnd base rates'!J$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,10)))\n*$R515","v":47.5839},{"$f":"(($C515*'fnd base rates'!K$48)\n+($D515*'fnd base rates'!K$49)\n+($E515*'fnd base rates'!K$50)\n+($F515*'fnd base rates'!K$51)\n+($G515*'fnd base rates'!K$52)\n+($H515*'fnd base rates'!K$53)\n+($I515*'fnd base rates'!K$54)\n+($J515*'fnd base rates'!K$55)\n+($K515*'fnd base rates'!K$56)\n+($L515*'fnd base rates'!K$57)\n+($M515*'fnd base rates'!K$58)\n+($N515*'fnd base rates'!K$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,11)))\n*$R515","v":456.63279999999997},{"$f":"(($C515*'fnd base rates'!L$48)\n+($D515*'fnd base rates'!L$49)\n+($E515*'fnd base rates'!L$50)\n+($F515*'fnd base rates'!L$51)\n+($G515*'fnd base rates'!L$52)\n+($H515*'fnd base rates'!L$53)\n+($I515*'fnd base rates'!L$54)\n+($J515*'fnd base rates'!L$55)\n+($K515*'fnd base rates'!L$56)\n+($L515*'fnd base rates'!L$57)\n+($M515*'fnd base rates'!L$58)\n+($N515*'fnd base rates'!L$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,12)))","v":432.23974717892111},{"$f":"(($C515*'fnd base rates'!M$48)\n+($D515*'fnd base rates'!M$49)\n+($E515*'fnd base rates'!M$50)\n+($F515*'fnd base rates'!M$51)\n+($G515*'fnd base rates'!M$52)\n+($H515*'fnd base rates'!M$53)\n+($I515*'fnd base rates'!M$54)\n+($J515*'fnd base rates'!M$55)\n+($K515*'fnd base rates'!M$56)\n+($L515*'fnd base rates'!M$57)\n+($M515*'fnd base rates'!M$58)\n+($N515*'fnd base rates'!M$59)\n+($O515*VLOOKUP($S515+12,rate_basefnd,13)))","v":0},3965.0260471789206,null,481035212,"481","035","212",1,1,3965.0260471789206,3965,0,3965]
[481035220,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C516","v":1},{"$f":"'fnd enro'!D516","v":0},{"$f":"'fnd enro'!E516","v":0},{"$f":"'fnd enro'!F516","v":2},{"$f":"'fnd enro'!G516","v":1},{"$f":"'fnd enro'!H516","v":0},{"$f":"'fnd enro'!I516","v":0.1125},{"$f":"'fnd enro'!J516","v":0},{"$f":"'fnd enro'!K516","v":0},{"$f":"'fnd enro'!L516","v":0},{"$f":"'fnd enro'!M516","v":0},{"$f":"'fnd enro'!N516","v":0},{"$f":"'fnd enro'!O516","v":2},null,{"$f":"'fnd enro'!R516","v":4},1.079,{"$f":"'fnd enro'!Q516","v":10},null,{"$f":"(($C516*'fnd base rates'!C$48)\n+($D516*'fnd base rates'!C$49)\n+($E516*'fnd base rates'!C$50)\n+($F516*'fnd base rates'!C$51)\n+($G516*'fnd base rates'!C$52)\n+($H516*'fnd base rates'!C$53)\n+($I516*'fnd base rates'!C$54)\n+($J516*'fnd base rates'!C$55)\n+($K516*'fnd base rates'!C$56)\n+($L516*'fnd base rates'!C$57)\n+($M516*'fnd base rates'!C$58)\n+($N516*'fnd base rates'!C$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,3)))\n*$R516","v":1698.256308125},{"$f":"(($C516*'fnd base rates'!D$48)\n+($D516*'fnd base rates'!D$49)\n+($E516*'fnd base rates'!D$50)\n+($F516*'fnd base rates'!D$51)\n+($G516*'fnd base rates'!D$52)\n+($H516*'fnd base rates'!D$53)\n+($I516*'fnd base rates'!D$54)\n+($J516*'fnd base rates'!D$55)\n+($K516*'fnd base rates'!D$56)\n+($L516*'fnd base rates'!D$57)\n+($M516*'fnd base rates'!D$58)\n+($N516*'fnd base rates'!D$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,4)))\n*$R516","v":2510.3258699999997},{"$f":"(($C516*'fnd base rates'!E$48)\n+($D516*'fnd base rates'!E$49)\n+($E516*'fnd base rates'!E$50)\n+($F516*'fnd base rates'!E$51)\n+($G516*'fnd base rates'!E$52)\n+($H516*'fnd base rates'!E$53)\n+($I516*'fnd base rates'!E$54)\n+($J516*'fnd base rates'!E$55)\n+($K516*'fnd base rates'!E$56)\n+($L516*'fnd base rates'!E$57)\n+($M516*'fnd base rates'!E$58)\n+($N516*'fnd base rates'!E$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,5)))\n*$R516","v":19193.347086875001},{"$f":"(($C516*'fnd base rates'!F$48)\n+($D516*'fnd base rates'!F$49)\n+($E516*'fnd base rates'!F$50)\n+($F516*'fnd base rates'!F$51)\n+($G516*'fnd base rates'!F$52)\n+($H516*'fnd base rates'!F$53)\n+($I516*'fnd base rates'!F$54)\n+($J516*'fnd base rates'!F$55)\n+($K516*'fnd base rates'!F$56)\n+($L516*'fnd base rates'!F$57)\n+($M516*'fnd base rates'!F$58)\n+($N516*'fnd base rates'!F$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,6)))\n*$R516","v":3665.8995327500002},{"$f":"(($C516*'fnd base rates'!G$48)\n+($D516*'fnd base rates'!G$49)\n+($E516*'fnd base rates'!G$50)\n+($F516*'fnd base rates'!G$51)\n+($G516*'fnd base rates'!G$52)\n+($H516*'fnd base rates'!G$53)\n+($I516*'fnd base rates'!G$54)\n+($J516*'fnd base rates'!G$55)\n+($K516*'fnd base rates'!G$56)\n+($L516*'fnd base rates'!G$57)\n+($M516*'fnd base rates'!G$58)\n+($N516*'fnd base rates'!G$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,7)))\n*$R516","v":670.87715174999994},{"$f":"(($C516*'fnd base rates'!H$48)\n+($D516*'fnd base rates'!H$49)\n+($E516*'fnd base rates'!H$50)\n+($F516*'fnd base rates'!H$51)\n+($G516*'fnd base rates'!H$52)\n+($H516*'fnd base rates'!H$53)\n+($I516*'fnd base rates'!H$54)\n+($J516*'fnd base rates'!H$55)\n+($K516*'fnd base rates'!H$56)\n+($L516*'fnd base rates'!H$57)\n+($M516*'fnd base rates'!H$58)\n+($N516*'fnd base rates'!H$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,8)))","v":1583.7334999999998},{"$f":"(($C516*'fnd base rates'!I$48)\n+($D516*'fnd base rates'!I$49)\n+($E516*'fnd base rates'!I$50)\n+($F516*'fnd base rates'!I$51)\n+($G516*'fnd base rates'!I$52)\n+($H516*'fnd base rates'!I$53)\n+($I516*'fnd base rates'!I$54)\n+($J516*'fnd base rates'!I$55)\n+($K516*'fnd base rates'!I$56)\n+($L516*'fnd base rates'!I$57)\n+($M516*'fnd base rates'!I$58)\n+($N516*'fnd base rates'!I$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,9)))\n*$R516","v":916.81551000000002},{"$f":"(($C516*'fnd base rates'!J$48)\n+($D516*'fnd base rates'!J$49)\n+($E516*'fnd base rates'!J$50)\n+($F516*'fnd base rates'!J$51)\n+($G516*'fnd base rates'!J$52)\n+($H516*'fnd base rates'!J$53)\n+($I516*'fnd base rates'!J$54)\n+($J516*'fnd base rates'!J$55)\n+($K516*'fnd base rates'!J$56)\n+($L516*'fnd base rates'!J$57)\n+($M516*'fnd base rates'!J$58)\n+($N516*'fnd base rates'!J$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,10)))\n*$R516","v":566.45342000000005},{"$f":"(($C516*'fnd base rates'!K$48)\n+($D516*'fnd base rates'!K$49)\n+($E516*'fnd base rates'!K$50)\n+($F516*'fnd base rates'!K$51)\n+($G516*'fnd base rates'!K$52)\n+($H516*'fnd base rates'!K$53)\n+($I516*'fnd base rates'!K$54)\n+($J516*'fnd base rates'!K$55)\n+($K516*'fnd base rates'!K$56)\n+($L516*'fnd base rates'!K$57)\n+($M516*'fnd base rates'!K$58)\n+($N516*'fnd base rates'!K$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,11)))\n*$R516","v":4708.0064996249994},{"$f":"(($C516*'fnd base rates'!L$48)\n+($D516*'fnd base rates'!L$49)\n+($E516*'fnd base rates'!L$50)\n+($F516*'fnd base rates'!L$51)\n+($G516*'fnd base rates'!L$52)\n+($H516*'fnd base rates'!L$53)\n+($I516*'fnd base rates'!L$54)\n+($J516*'fnd base rates'!L$55)\n+($K516*'fnd base rates'!L$56)\n+($L516*'fnd base rates'!L$57)\n+($M516*'fnd base rates'!L$58)\n+($N516*'fnd base rates'!L$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,12)))","v":4050.1224401513846},{"$f":"(($C516*'fnd base rates'!M$48)\n+($D516*'fnd base rates'!M$49)\n+($E516*'fnd base rates'!M$50)\n+($F516*'fnd base rates'!M$51)\n+($G516*'fnd base rates'!M$52)\n+($H516*'fnd base rates'!M$53)\n+($I516*'fnd base rates'!M$54)\n+($J516*'fnd base rates'!M$55)\n+($K516*'fnd base rates'!M$56)\n+($L516*'fnd base rates'!M$57)\n+($M516*'fnd base rates'!M$58)\n+($N516*'fnd base rates'!M$59)\n+($O516*VLOOKUP($S516+12,rate_basefnd,13)))","v":0},39563.837319276383,null,481035220,"481","035","220",1,4,39563.837319276383,9891,0,9891]
[481035243,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C517","v":0},{"$f":"'fnd enro'!D517","v":0},{"$f":"'fnd enro'!E517","v":0},{"$f":"'fnd enro'!F517","v":2},{"$f":"'fnd enro'!G517","v":0},{"$f":"'fnd enro'!H517","v":0},{"$f":"'fnd enro'!I517","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J517","v":0},{"$f":"'fnd enro'!K517","v":0},{"$f":"'fnd enro'!L517","v":0},{"$f":"'fnd enro'!M517","v":0},{"$f":"'fnd enro'!N517","v":0},{"$f":"'fnd enro'!O517","v":2},null,{"$f":"'fnd enro'!R517","v":2},1.079,{"$f":"'fnd enro'!Q517","v":10},null,{"$f":"(($C517*'fnd base rates'!C$48)\n+($D517*'fnd base rates'!C$49)\n+($E517*'fnd base rates'!C$50)\n+($F517*'fnd base rates'!C$51)\n+($G517*'fnd base rates'!C$52)\n+($H517*'fnd base rates'!C$53)\n+($I517*'fnd base rates'!C$54)\n+($J517*'fnd base rates'!C$55)\n+($K517*'fnd base rates'!C$56)\n+($L517*'fnd base rates'!C$57)\n+($M517*'fnd base rates'!C$58)\n+($N517*'fnd base rates'!C$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,3)))\n*$R517","v":999.79195875000005},{"$f":"(($C517*'fnd base rates'!D$48)\n+($D517*'fnd base rates'!D$49)\n+($E517*'fnd base rates'!D$50)\n+($F517*'fnd base rates'!D$51)\n+($G517*'fnd base rates'!D$52)\n+($H517*'fnd base rates'!D$53)\n+($I517*'fnd base rates'!D$54)\n+($J517*'fnd base rates'!D$55)\n+($K517*'fnd base rates'!D$56)\n+($L517*'fnd base rates'!D$57)\n+($M517*'fnd base rates'!D$58)\n+($N517*'fnd base rates'!D$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,4)))\n*$R517","v":1434.46576},{"$f":"(($C517*'fnd base rates'!E$48)\n+($D517*'fnd base rates'!E$49)\n+($E517*'fnd base rates'!E$50)\n+($F517*'fnd base rates'!E$51)\n+($G517*'fnd base rates'!E$52)\n+($H517*'fnd base rates'!E$53)\n+($I517*'fnd base rates'!E$54)\n+($J517*'fnd base rates'!E$55)\n+($K517*'fnd base rates'!E$56)\n+($L517*'fnd base rates'!E$57)\n+($M517*'fnd base rates'!E$58)\n+($N517*'fnd base rates'!E$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,5)))\n*$R517","v":14315.71747125},{"$f":"(($C517*'fnd base rates'!F$48)\n+($D517*'fnd base rates'!F$49)\n+($E517*'fnd base rates'!F$50)\n+($F517*'fnd base rates'!F$51)\n+($G517*'fnd base rates'!F$52)\n+($H517*'fnd base rates'!F$53)\n+($I517*'fnd base rates'!F$54)\n+($J517*'fnd base rates'!F$55)\n+($K517*'fnd base rates'!F$56)\n+($L517*'fnd base rates'!F$57)\n+($M517*'fnd base rates'!F$58)\n+($N517*'fnd base rates'!F$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,6)))\n*$R517","v":2320.3155885000001},{"$f":"(($C517*'fnd base rates'!G$48)\n+($D517*'fnd base rates'!G$49)\n+($E517*'fnd base rates'!G$50)\n+($F517*'fnd base rates'!G$51)\n+($G517*'fnd base rates'!G$52)\n+($H517*'fnd base rates'!G$53)\n+($I517*'fnd base rates'!G$54)\n+($J517*'fnd base rates'!G$55)\n+($K517*'fnd base rates'!G$56)\n+($L517*'fnd base rates'!G$57)\n+($M517*'fnd base rates'!G$58)\n+($N517*'fnd base rates'!G$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,7)))\n*$R517","v":448.3951745},{"$f":"(($C517*'fnd base rates'!H$48)\n+($D517*'fnd base rates'!H$49)\n+($E517*'fnd base rates'!H$50)\n+($F517*'fnd base rates'!H$51)\n+($G517*'fnd base rates'!H$52)\n+($H517*'fnd base rates'!H$53)\n+($I517*'fnd base rates'!H$54)\n+($J517*'fnd base rates'!H$55)\n+($K517*'fnd base rates'!H$56)\n+($L517*'fnd base rates'!H$57)\n+($M517*'fnd base rates'!H$58)\n+($N517*'fnd base rates'!H$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C517*'fnd base rates'!I$48)\n+($D517*'fnd base rates'!I$49)\n+($E517*'fnd base rates'!I$50)\n+($F517*'fnd base rates'!I$51)\n+($G517*'fnd base rates'!I$52)\n+($H517*'fnd base rates'!I$53)\n+($I517*'fnd base rates'!I$54)\n+($J517*'fnd base rates'!I$55)\n+($K517*'fnd base rates'!I$56)\n+($L517*'fnd base rates'!I$57)\n+($M517*'fnd base rates'!I$58)\n+($N517*'fnd base rates'!I$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,9)))\n*$R517","v":478.62281999999999},{"$f":"(($C517*'fnd base rates'!J$48)\n+($D517*'fnd base rates'!J$49)\n+($E517*'fnd base rates'!J$50)\n+($F517*'fnd base rates'!J$51)\n+($G517*'fnd base rates'!J$52)\n+($H517*'fnd base rates'!J$53)\n+($I517*'fnd base rates'!J$54)\n+($J517*'fnd base rates'!J$55)\n+($K517*'fnd base rates'!J$56)\n+($L517*'fnd base rates'!J$57)\n+($M517*'fnd base rates'!J$58)\n+($N517*'fnd base rates'!J$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,10)))\n*$R517","v":285.61129999999997},{"$f":"(($C517*'fnd base rates'!K$48)\n+($D517*'fnd base rates'!K$49)\n+($E517*'fnd base rates'!K$50)\n+($F517*'fnd base rates'!K$51)\n+($G517*'fnd base rates'!K$52)\n+($H517*'fnd base rates'!K$53)\n+($I517*'fnd base rates'!K$54)\n+($J517*'fnd base rates'!K$55)\n+($K517*'fnd base rates'!K$56)\n+($L517*'fnd base rates'!K$57)\n+($M517*'fnd base rates'!K$58)\n+($N517*'fnd base rates'!K$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,11)))\n*$R517","v":3146.4829597499997},{"$f":"(($C517*'fnd base rates'!L$48)\n+($D517*'fnd base rates'!L$49)\n+($E517*'fnd base rates'!L$50)\n+($F517*'fnd base rates'!L$51)\n+($G517*'fnd base rates'!L$52)\n+($H517*'fnd base rates'!L$53)\n+($I517*'fnd base rates'!L$54)\n+($J517*'fnd base rates'!L$55)\n+($K517*'fnd base rates'!L$56)\n+($L517*'fnd base rates'!L$57)\n+($M517*'fnd base rates'!L$58)\n+($N517*'fnd base rates'!L$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,12)))","v":2639.8629295456312},{"$f":"(($C517*'fnd base rates'!M$48)\n+($D517*'fnd base rates'!M$49)\n+($E517*'fnd base rates'!M$50)\n+($F517*'fnd base rates'!M$51)\n+($G517*'fnd base rates'!M$52)\n+($H517*'fnd base rates'!M$53)\n+($I517*'fnd base rates'!M$54)\n+($J517*'fnd base rates'!M$55)\n+($K517*'fnd base rates'!M$56)\n+($L517*'fnd base rates'!M$57)\n+($M517*'fnd base rates'!M$58)\n+($N517*'fnd base rates'!M$59)\n+($O517*VLOOKUP($S517+12,rate_basefnd,13)))","v":0},26978.034962295635,null,481035243,"481","035","243",1,2,26978.034962295635,13489,0,13489]
[481035244,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C518","v":1},{"$f":"'fnd enro'!D518","v":0},{"$f":"'fnd enro'!E518","v":2},{"$f":"'fnd enro'!F518","v":15},{"$f":"'fnd enro'!G518","v":3},{"$f":"'fnd enro'!H518","v":0},{"$f":"'fnd enro'!I518","v":0.75},{"$f":"'fnd enro'!J518","v":0},{"$f":"'fnd enro'!K518","v":0},{"$f":"'fnd enro'!L518","v":0},{"$f":"'fnd enro'!M518","v":0},{"$f":"'fnd enro'!N518","v":0},{"$f":"'fnd enro'!O518","v":12},null,{"$f":"'fnd enro'!R518","v":21},1.079,{"$f":"'fnd enro'!Q518","v":10},null,{"$f":"(($C518*'fnd base rates'!C$48)\n+($D518*'fnd base rates'!C$49)\n+($E518*'fnd base rates'!C$50)\n+($F518*'fnd base rates'!C$51)\n+($G518*'fnd base rates'!C$52)\n+($H518*'fnd base rates'!C$53)\n+($I518*'fnd base rates'!C$54)\n+($J518*'fnd base rates'!C$55)\n+($K518*'fnd base rates'!C$56)\n+($L518*'fnd base rates'!C$57)\n+($M518*'fnd base rates'!C$58)\n+($N518*'fnd base rates'!C$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,3)))\n*$R518","v":10196.487957500001},{"$f":"(($C518*'fnd base rates'!D$48)\n+($D518*'fnd base rates'!D$49)\n+($E518*'fnd base rates'!D$50)\n+($F518*'fnd base rates'!D$51)\n+($G518*'fnd base rates'!D$52)\n+($H518*'fnd base rates'!D$53)\n+($I518*'fnd base rates'!D$54)\n+($J518*'fnd base rates'!D$55)\n+($K518*'fnd base rates'!D$56)\n+($L518*'fnd base rates'!D$57)\n+($M518*'fnd base rates'!D$58)\n+($N518*'fnd base rates'!D$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,4)))\n*$R518","v":14703.284830000001},{"$f":"(($C518*'fnd base rates'!E$48)\n+($D518*'fnd base rates'!E$49)\n+($E518*'fnd base rates'!E$50)\n+($F518*'fnd base rates'!E$51)\n+($G518*'fnd base rates'!E$52)\n+($H518*'fnd base rates'!E$53)\n+($I518*'fnd base rates'!E$54)\n+($J518*'fnd base rates'!E$55)\n+($K518*'fnd base rates'!E$56)\n+($L518*'fnd base rates'!E$57)\n+($M518*'fnd base rates'!E$58)\n+($N518*'fnd base rates'!E$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,5)))\n*$R518","v":115377.84495249999},{"$f":"(($C518*'fnd base rates'!F$48)\n+($D518*'fnd base rates'!F$49)\n+($E518*'fnd base rates'!F$50)\n+($F518*'fnd base rates'!F$51)\n+($G518*'fnd base rates'!F$52)\n+($H518*'fnd base rates'!F$53)\n+($I518*'fnd base rates'!F$54)\n+($J518*'fnd base rates'!F$55)\n+($K518*'fnd base rates'!F$56)\n+($L518*'fnd base rates'!F$57)\n+($M518*'fnd base rates'!F$58)\n+($N518*'fnd base rates'!F$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,6)))\n*$R518","v":22915.958455},{"$f":"(($C518*'fnd base rates'!G$48)\n+($D518*'fnd base rates'!G$49)\n+($E518*'fnd base rates'!G$50)\n+($F518*'fnd base rates'!G$51)\n+($G518*'fnd base rates'!G$52)\n+($H518*'fnd base rates'!G$53)\n+($I518*'fnd base rates'!G$54)\n+($J518*'fnd base rates'!G$55)\n+($K518*'fnd base rates'!G$56)\n+($L518*'fnd base rates'!G$57)\n+($M518*'fnd base rates'!G$58)\n+($N518*'fnd base rates'!G$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,7)))\n*$R518","v":3960.2590950000003},{"$f":"(($C518*'fnd base rates'!H$48)\n+($D518*'fnd base rates'!H$49)\n+($E518*'fnd base rates'!H$50)\n+($F518*'fnd base rates'!H$51)\n+($G518*'fnd base rates'!H$52)\n+($H518*'fnd base rates'!H$53)\n+($I518*'fnd base rates'!H$54)\n+($J518*'fnd base rates'!H$55)\n+($K518*'fnd base rates'!H$56)\n+($L518*'fnd base rates'!H$57)\n+($M518*'fnd base rates'!H$58)\n+($N518*'fnd base rates'!H$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,8)))","v":9308.27},{"$f":"(($C518*'fnd base rates'!I$48)\n+($D518*'fnd base rates'!I$49)\n+($E518*'fnd base rates'!I$50)\n+($F518*'fnd base rates'!I$51)\n+($G518*'fnd base rates'!I$52)\n+($H518*'fnd base rates'!I$53)\n+($I518*'fnd base rates'!I$54)\n+($J518*'fnd base rates'!I$55)\n+($K518*'fnd base rates'!I$56)\n+($L518*'fnd base rates'!I$57)\n+($M518*'fnd base rates'!I$58)\n+($N518*'fnd base rates'!I$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,9)))\n*$R518","v":5143.5929999999998},{"$f":"(($C518*'fnd base rates'!J$48)\n+($D518*'fnd base rates'!J$49)\n+($E518*'fnd base rates'!J$50)\n+($F518*'fnd base rates'!J$51)\n+($G518*'fnd base rates'!J$52)\n+($H518*'fnd base rates'!J$53)\n+($I518*'fnd base rates'!J$54)\n+($J518*'fnd base rates'!J$55)\n+($K518*'fnd base rates'!J$56)\n+($L518*'fnd base rates'!J$57)\n+($M518*'fnd base rates'!J$58)\n+($N518*'fnd base rates'!J$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,10)))\n*$R518","v":3079.8652299999999},{"$f":"(($C518*'fnd base rates'!K$48)\n+($D518*'fnd base rates'!K$49)\n+($E518*'fnd base rates'!K$50)\n+($F518*'fnd base rates'!K$51)\n+($G518*'fnd base rates'!K$52)\n+($H518*'fnd base rates'!K$53)\n+($I518*'fnd base rates'!K$54)\n+($J518*'fnd base rates'!K$55)\n+($K518*'fnd base rates'!K$56)\n+($L518*'fnd base rates'!K$57)\n+($M518*'fnd base rates'!K$58)\n+($N518*'fnd base rates'!K$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,11)))\n*$R518","v":27790.478527499999},{"$f":"(($C518*'fnd base rates'!L$48)\n+($D518*'fnd base rates'!L$49)\n+($E518*'fnd base rates'!L$50)\n+($F518*'fnd base rates'!L$51)\n+($G518*'fnd base rates'!L$52)\n+($H518*'fnd base rates'!L$53)\n+($I518*'fnd base rates'!L$54)\n+($J518*'fnd base rates'!L$55)\n+($K518*'fnd base rates'!L$56)\n+($L518*'fnd base rates'!L$57)\n+($M518*'fnd base rates'!L$58)\n+($N518*'fnd base rates'!L$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,12)))","v":24144.548938597287},{"$f":"(($C518*'fnd base rates'!M$48)\n+($D518*'fnd base rates'!M$49)\n+($E518*'fnd base rates'!M$50)\n+($F518*'fnd base rates'!M$51)\n+($G518*'fnd base rates'!M$52)\n+($H518*'fnd base rates'!M$53)\n+($I518*'fnd base rates'!M$54)\n+($J518*'fnd base rates'!M$55)\n+($K518*'fnd base rates'!M$56)\n+($L518*'fnd base rates'!M$57)\n+($M518*'fnd base rates'!M$58)\n+($N518*'fnd base rates'!M$59)\n+($O518*VLOOKUP($S518+12,rate_basefnd,13)))","v":0},236620.59098609723,null,481035244,"481","035","244",1,21,236620.59098609723,11268,0,11268]
[481035262,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C519","v":0},{"$f":"'fnd enro'!D519","v":0},{"$f":"'fnd enro'!E519","v":0},{"$f":"'fnd enro'!F519","v":1},{"$f":"'fnd enro'!G519","v":1},{"$f":"'fnd enro'!H519","v":0},{"$f":"'fnd enro'!I519","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J519","v":0},{"$f":"'fnd enro'!K519","v":0},{"$f":"'fnd enro'!L519","v":0},{"$f":"'fnd enro'!M519","v":0},{"$f":"'fnd enro'!N519","v":0},{"$f":"'fnd enro'!O519","v":2},null,{"$f":"'fnd enro'!R519","v":2},1.079,{"$f":"'fnd enro'!Q519","v":10},null,{"$f":"(($C519*'fnd base rates'!C$48)\n+($D519*'fnd base rates'!C$49)\n+($E519*'fnd base rates'!C$50)\n+($F519*'fnd base rates'!C$51)\n+($G519*'fnd base rates'!C$52)\n+($H519*'fnd base rates'!C$53)\n+($I519*'fnd base rates'!C$54)\n+($J519*'fnd base rates'!C$55)\n+($K519*'fnd base rates'!C$56)\n+($L519*'fnd base rates'!C$57)\n+($M519*'fnd base rates'!C$58)\n+($N519*'fnd base rates'!C$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,3)))\n*$R519","v":999.79195875000005},{"$f":"(($C519*'fnd base rates'!D$48)\n+($D519*'fnd base rates'!D$49)\n+($E519*'fnd base rates'!D$50)\n+($F519*'fnd base rates'!D$51)\n+($G519*'fnd base rates'!D$52)\n+($H519*'fnd base rates'!D$53)\n+($I519*'fnd base rates'!D$54)\n+($J519*'fnd base rates'!D$55)\n+($K519*'fnd base rates'!D$56)\n+($L519*'fnd base rates'!D$57)\n+($M519*'fnd base rates'!D$58)\n+($N519*'fnd base rates'!D$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,4)))\n*$R519","v":1434.46576},{"$f":"(($C519*'fnd base rates'!E$48)\n+($D519*'fnd base rates'!E$49)\n+($E519*'fnd base rates'!E$50)\n+($F519*'fnd base rates'!E$51)\n+($G519*'fnd base rates'!E$52)\n+($H519*'fnd base rates'!E$53)\n+($I519*'fnd base rates'!E$54)\n+($J519*'fnd base rates'!E$55)\n+($K519*'fnd base rates'!E$56)\n+($L519*'fnd base rates'!E$57)\n+($M519*'fnd base rates'!E$58)\n+($N519*'fnd base rates'!E$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,5)))\n*$R519","v":13921.094801249999},{"$f":"(($C519*'fnd base rates'!F$48)\n+($D519*'fnd base rates'!F$49)\n+($E519*'fnd base rates'!F$50)\n+($F519*'fnd base rates'!F$51)\n+($G519*'fnd base rates'!F$52)\n+($H519*'fnd base rates'!F$53)\n+($I519*'fnd base rates'!F$54)\n+($J519*'fnd base rates'!F$55)\n+($K519*'fnd base rates'!F$56)\n+($L519*'fnd base rates'!F$57)\n+($M519*'fnd base rates'!F$58)\n+($N519*'fnd base rates'!F$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,6)))\n*$R519","v":2084.0037984999999},{"$f":"(($C519*'fnd base rates'!G$48)\n+($D519*'fnd base rates'!G$49)\n+($E519*'fnd base rates'!G$50)\n+($F519*'fnd base rates'!G$51)\n+($G519*'fnd base rates'!G$52)\n+($H519*'fnd base rates'!G$53)\n+($I519*'fnd base rates'!G$54)\n+($J519*'fnd base rates'!G$55)\n+($K519*'fnd base rates'!G$56)\n+($L519*'fnd base rates'!G$57)\n+($M519*'fnd base rates'!G$58)\n+($N519*'fnd base rates'!G$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,7)))\n*$R519","v":459.33623449999993},{"$f":"(($C519*'fnd base rates'!H$48)\n+($D519*'fnd base rates'!H$49)\n+($E519*'fnd base rates'!H$50)\n+($F519*'fnd base rates'!H$51)\n+($G519*'fnd base rates'!H$52)\n+($H519*'fnd base rates'!H$53)\n+($I519*'fnd base rates'!H$54)\n+($J519*'fnd base rates'!H$55)\n+($K519*'fnd base rates'!H$56)\n+($L519*'fnd base rates'!H$57)\n+($M519*'fnd base rates'!H$58)\n+($N519*'fnd base rates'!H$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C519*'fnd base rates'!I$48)\n+($D519*'fnd base rates'!I$49)\n+($E519*'fnd base rates'!I$50)\n+($F519*'fnd base rates'!I$51)\n+($G519*'fnd base rates'!I$52)\n+($H519*'fnd base rates'!I$53)\n+($I519*'fnd base rates'!I$54)\n+($J519*'fnd base rates'!I$55)\n+($K519*'fnd base rates'!I$56)\n+($L519*'fnd base rates'!I$57)\n+($M519*'fnd base rates'!I$58)\n+($N519*'fnd base rates'!I$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,9)))\n*$R519","v":557.86457999999993},{"$f":"(($C519*'fnd base rates'!J$48)\n+($D519*'fnd base rates'!J$49)\n+($E519*'fnd base rates'!J$50)\n+($F519*'fnd base rates'!J$51)\n+($G519*'fnd base rates'!J$52)\n+($H519*'fnd base rates'!J$53)\n+($I519*'fnd base rates'!J$54)\n+($J519*'fnd base rates'!J$55)\n+($K519*'fnd base rates'!J$56)\n+($L519*'fnd base rates'!J$57)\n+($M519*'fnd base rates'!J$58)\n+($N519*'fnd base rates'!J$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,10)))\n*$R519","v":376.06386999999995},{"$f":"(($C519*'fnd base rates'!K$48)\n+($D519*'fnd base rates'!K$49)\n+($E519*'fnd base rates'!K$50)\n+($F519*'fnd base rates'!K$51)\n+($G519*'fnd base rates'!K$52)\n+($H519*'fnd base rates'!K$53)\n+($I519*'fnd base rates'!K$54)\n+($J519*'fnd base rates'!K$55)\n+($K519*'fnd base rates'!K$56)\n+($L519*'fnd base rates'!K$57)\n+($M519*'fnd base rates'!K$58)\n+($N519*'fnd base rates'!K$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,11)))\n*$R519","v":3223.3185497499994},{"$f":"(($C519*'fnd base rates'!L$48)\n+($D519*'fnd base rates'!L$49)\n+($E519*'fnd base rates'!L$50)\n+($F519*'fnd base rates'!L$51)\n+($G519*'fnd base rates'!L$52)\n+($H519*'fnd base rates'!L$53)\n+($I519*'fnd base rates'!L$54)\n+($J519*'fnd base rates'!L$55)\n+($K519*'fnd base rates'!L$56)\n+($L519*'fnd base rates'!L$57)\n+($M519*'fnd base rates'!L$58)\n+($N519*'fnd base rates'!L$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,12)))","v":2630.051228199648},{"$f":"(($C519*'fnd base rates'!M$48)\n+($D519*'fnd base rates'!M$49)\n+($E519*'fnd base rates'!M$50)\n+($F519*'fnd base rates'!M$51)\n+($G519*'fnd base rates'!M$52)\n+($H519*'fnd base rates'!M$53)\n+($I519*'fnd base rates'!M$54)\n+($J519*'fnd base rates'!M$55)\n+($K519*'fnd base rates'!M$56)\n+($L519*'fnd base rates'!M$57)\n+($M519*'fnd base rates'!M$58)\n+($N519*'fnd base rates'!M$59)\n+($O519*VLOOKUP($S519+12,rate_basefnd,13)))","v":0},26594.759780949647,null,481035262,"481","035","262",1,2,26594.759780949647,13297,0,13297]
[481035307,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C520","v":1},{"$f":"'fnd enro'!D520","v":0},{"$f":"'fnd enro'!E520","v":0},{"$f":"'fnd enro'!F520","v":1},{"$f":"'fnd enro'!G520","v":0},{"$f":"'fnd enro'!H520","v":0},{"$f":"'fnd enro'!I520","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J520","v":0},{"$f":"'fnd enro'!K520","v":0},{"$f":"'fnd enro'!L520","v":0},{"$f":"'fnd enro'!M520","v":0},{"$f":"'fnd enro'!N520","v":0},{"$f":"'fnd enro'!O520","v":1},null,{"$f":"'fnd enro'!R520","v":2},1.079,{"$f":"'fnd enro'!Q520","v":10},null,{"$f":"(($C520*'fnd base rates'!C$48)\n+($D520*'fnd base rates'!C$49)\n+($E520*'fnd base rates'!C$50)\n+($F520*'fnd base rates'!C$51)\n+($G520*'fnd base rates'!C$52)\n+($H520*'fnd base rates'!C$53)\n+($I520*'fnd base rates'!C$54)\n+($J520*'fnd base rates'!C$55)\n+($K520*'fnd base rates'!C$56)\n+($L520*'fnd base rates'!C$57)\n+($M520*'fnd base rates'!C$58)\n+($N520*'fnd base rates'!C$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,3)))\n*$R520","v":698.46434937499998},{"$f":"(($C520*'fnd base rates'!D$48)\n+($D520*'fnd base rates'!D$49)\n+($E520*'fnd base rates'!D$50)\n+($F520*'fnd base rates'!D$51)\n+($G520*'fnd base rates'!D$52)\n+($H520*'fnd base rates'!D$53)\n+($I520*'fnd base rates'!D$54)\n+($J520*'fnd base rates'!D$55)\n+($K520*'fnd base rates'!D$56)\n+($L520*'fnd base rates'!D$57)\n+($M520*'fnd base rates'!D$58)\n+($N520*'fnd base rates'!D$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,4)))\n*$R520","v":1075.8601100000001},{"$f":"(($C520*'fnd base rates'!E$48)\n+($D520*'fnd base rates'!E$49)\n+($E520*'fnd base rates'!E$50)\n+($F520*'fnd base rates'!E$51)\n+($G520*'fnd base rates'!E$52)\n+($H520*'fnd base rates'!E$53)\n+($I520*'fnd base rates'!E$54)\n+($J520*'fnd base rates'!E$55)\n+($K520*'fnd base rates'!E$56)\n+($L520*'fnd base rates'!E$57)\n+($M520*'fnd base rates'!E$58)\n+($N520*'fnd base rates'!E$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,5)))\n*$R520","v":8802.2439456249995},{"$f":"(($C520*'fnd base rates'!F$48)\n+($D520*'fnd base rates'!F$49)\n+($E520*'fnd base rates'!F$50)\n+($F520*'fnd base rates'!F$51)\n+($G520*'fnd base rates'!F$52)\n+($H520*'fnd base rates'!F$53)\n+($I520*'fnd base rates'!F$54)\n+($J520*'fnd base rates'!F$55)\n+($K520*'fnd base rates'!F$56)\n+($L520*'fnd base rates'!F$57)\n+($M520*'fnd base rates'!F$58)\n+($N520*'fnd base rates'!F$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,6)))\n*$R520","v":1581.8957342499998},{"$f":"(($C520*'fnd base rates'!G$48)\n+($D520*'fnd base rates'!G$49)\n+($E520*'fnd base rates'!G$50)\n+($F520*'fnd base rates'!G$51)\n+($G520*'fnd base rates'!G$52)\n+($H520*'fnd base rates'!G$53)\n+($I520*'fnd base rates'!G$54)\n+($J520*'fnd base rates'!G$55)\n+($K520*'fnd base rates'!G$56)\n+($L520*'fnd base rates'!G$57)\n+($M520*'fnd base rates'!G$58)\n+($N520*'fnd base rates'!G$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,7)))\n*$R520","v":289.22891724999999},{"$f":"(($C520*'fnd base rates'!H$48)\n+($D520*'fnd base rates'!H$49)\n+($E520*'fnd base rates'!H$50)\n+($F520*'fnd base rates'!H$51)\n+($G520*'fnd base rates'!H$52)\n+($H520*'fnd base rates'!H$53)\n+($I520*'fnd base rates'!H$54)\n+($J520*'fnd base rates'!H$55)\n+($K520*'fnd base rates'!H$56)\n+($L520*'fnd base rates'!H$57)\n+($M520*'fnd base rates'!H$58)\n+($N520*'fnd base rates'!H$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,8)))","v":674.96450000000004},{"$f":"(($C520*'fnd base rates'!I$48)\n+($D520*'fnd base rates'!I$49)\n+($E520*'fnd base rates'!I$50)\n+($F520*'fnd base rates'!I$51)\n+($G520*'fnd base rates'!I$52)\n+($H520*'fnd base rates'!I$53)\n+($I520*'fnd base rates'!I$54)\n+($J520*'fnd base rates'!I$55)\n+($K520*'fnd base rates'!I$56)\n+($L520*'fnd base rates'!I$57)\n+($M520*'fnd base rates'!I$58)\n+($N520*'fnd base rates'!I$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,9)))\n*$R520","v":358.95092999999991},{"$f":"(($C520*'fnd base rates'!J$48)\n+($D520*'fnd base rates'!J$49)\n+($E520*'fnd base rates'!J$50)\n+($F520*'fnd base rates'!J$51)\n+($G520*'fnd base rates'!J$52)\n+($H520*'fnd base rates'!J$53)\n+($I520*'fnd base rates'!J$54)\n+($J520*'fnd base rates'!J$55)\n+($K520*'fnd base rates'!J$56)\n+($L520*'fnd base rates'!J$57)\n+($M520*'fnd base rates'!J$58)\n+($N520*'fnd base rates'!J$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,10)))\n*$R520","v":190.38954999999999},{"$f":"(($C520*'fnd base rates'!K$48)\n+($D520*'fnd base rates'!K$49)\n+($E520*'fnd base rates'!K$50)\n+($F520*'fnd base rates'!K$51)\n+($G520*'fnd base rates'!K$52)\n+($H520*'fnd base rates'!K$53)\n+($I520*'fnd base rates'!K$54)\n+($J520*'fnd base rates'!K$55)\n+($K520*'fnd base rates'!K$56)\n+($L520*'fnd base rates'!K$57)\n+($M520*'fnd base rates'!K$58)\n+($N520*'fnd base rates'!K$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,11)))\n*$R520","v":2029.8742798749997},{"$f":"(($C520*'fnd base rates'!L$48)\n+($D520*'fnd base rates'!L$49)\n+($E520*'fnd base rates'!L$50)\n+($F520*'fnd base rates'!L$51)\n+($G520*'fnd base rates'!L$52)\n+($H520*'fnd base rates'!L$53)\n+($I520*'fnd base rates'!L$54)\n+($J520*'fnd base rates'!L$55)\n+($K520*'fnd base rates'!L$56)\n+($L520*'fnd base rates'!L$57)\n+($M520*'fnd base rates'!L$58)\n+($N520*'fnd base rates'!L$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,12)))","v":1752.171211951737},{"$f":"(($C520*'fnd base rates'!M$48)\n+($D520*'fnd base rates'!M$49)\n+($E520*'fnd base rates'!M$50)\n+($F520*'fnd base rates'!M$51)\n+($G520*'fnd base rates'!M$52)\n+($H520*'fnd base rates'!M$53)\n+($I520*'fnd base rates'!M$54)\n+($J520*'fnd base rates'!M$55)\n+($K520*'fnd base rates'!M$56)\n+($L520*'fnd base rates'!M$57)\n+($M520*'fnd base rates'!M$58)\n+($N520*'fnd base rates'!M$59)\n+($O520*VLOOKUP($S520+12,rate_basefnd,13)))","v":0},17454.043528326736,null,481035307,"481","035","307",1,2,17454.043528326736,8727,0,8727]
[481035780,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!C521","v":0},{"$f":"'fnd enro'!D521","v":0},{"$f":"'fnd enro'!E521","v":0},{"$f":"'fnd enro'!F521","v":2},{"$f":"'fnd enro'!G521","v":0},{"$f":"'fnd enro'!H521","v":0},{"$f":"'fnd enro'!I521","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J521","v":0},{"$f":"'fnd enro'!K521","v":0},{"$f":"'fnd enro'!L521","v":0},{"$f":"'fnd enro'!M521","v":0},{"$f":"'fnd enro'!N521","v":0},{"$f":"'fnd enro'!O521","v":0},null,{"$f":"'fnd enro'!R521","v":2},1.079,{"$f":"'fnd enro'!Q521","v":1},null,{"$f":"(($C521*'fnd base rates'!C$48)\n+($D521*'fnd base rates'!C$49)\n+($E521*'fnd base rates'!C$50)\n+($F521*'fnd base rates'!C$51)\n+($G521*'fnd base rates'!C$52)\n+($H521*'fnd base rates'!C$53)\n+($I521*'fnd base rates'!C$54)\n+($J521*'fnd base rates'!C$55)\n+($K521*'fnd base rates'!C$56)\n+($L521*'fnd base rates'!C$57)\n+($M521*'fnd base rates'!C$58)\n+($N521*'fnd base rates'!C$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,3)))\n*$R521","v":999.79195875000005},{"$f":"(($C521*'fnd base rates'!D$48)\n+($D521*'fnd base rates'!D$49)\n+($E521*'fnd base rates'!D$50)\n+($F521*'fnd base rates'!D$51)\n+($G521*'fnd base rates'!D$52)\n+($H521*'fnd base rates'!D$53)\n+($I521*'fnd base rates'!D$54)\n+($J521*'fnd base rates'!D$55)\n+($K521*'fnd base rates'!D$56)\n+($L521*'fnd base rates'!D$57)\n+($M521*'fnd base rates'!D$58)\n+($N521*'fnd base rates'!D$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,4)))\n*$R521","v":1434.46576},{"$f":"(($C521*'fnd base rates'!E$48)\n+($D521*'fnd base rates'!E$49)\n+($E521*'fnd base rates'!E$50)\n+($F521*'fnd base rates'!E$51)\n+($G521*'fnd base rates'!E$52)\n+($H521*'fnd base rates'!E$53)\n+($I521*'fnd base rates'!E$54)\n+($J521*'fnd base rates'!E$55)\n+($K521*'fnd base rates'!E$56)\n+($L521*'fnd base rates'!E$57)\n+($M521*'fnd base rates'!E$58)\n+($N521*'fnd base rates'!E$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,5)))\n*$R521","v":7255.7341512499997},{"$f":"(($C521*'fnd base rates'!F$48)\n+($D521*'fnd base rates'!F$49)\n+($E521*'fnd base rates'!F$50)\n+($F521*'fnd base rates'!F$51)\n+($G521*'fnd base rates'!F$52)\n+($H521*'fnd base rates'!F$53)\n+($I521*'fnd base rates'!F$54)\n+($J521*'fnd base rates'!F$55)\n+($K521*'fnd base rates'!F$56)\n+($L521*'fnd base rates'!F$57)\n+($M521*'fnd base rates'!F$58)\n+($N521*'fnd base rates'!F$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,6)))\n*$R521","v":2320.3155885000001},{"$f":"(($C521*'fnd base rates'!G$48)\n+($D521*'fnd base rates'!G$49)\n+($E521*'fnd base rates'!G$50)\n+($F521*'fnd base rates'!G$51)\n+($G521*'fnd base rates'!G$52)\n+($H521*'fnd base rates'!G$53)\n+($I521*'fnd base rates'!G$54)\n+($J521*'fnd base rates'!G$55)\n+($K521*'fnd base rates'!G$56)\n+($L521*'fnd base rates'!G$57)\n+($M521*'fnd base rates'!G$58)\n+($N521*'fnd base rates'!G$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,7)))\n*$R521","v":293.01917449999996},{"$f":"(($C521*'fnd base rates'!H$48)\n+($D521*'fnd base rates'!H$49)\n+($E521*'fnd base rates'!H$50)\n+($F521*'fnd base rates'!H$51)\n+($G521*'fnd base rates'!H$52)\n+($H521*'fnd base rates'!H$53)\n+($I521*'fnd base rates'!H$54)\n+($J521*'fnd base rates'!H$55)\n+($K521*'fnd base rates'!H$56)\n+($L521*'fnd base rates'!H$57)\n+($M521*'fnd base rates'!H$58)\n+($N521*'fnd base rates'!H$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C521*'fnd base rates'!I$48)\n+($D521*'fnd base rates'!I$49)\n+($E521*'fnd base rates'!I$50)\n+($F521*'fnd base rates'!I$51)\n+($G521*'fnd base rates'!I$52)\n+($H521*'fnd base rates'!I$53)\n+($I521*'fnd base rates'!I$54)\n+($J521*'fnd base rates'!I$55)\n+($K521*'fnd base rates'!I$56)\n+($L521*'fnd base rates'!I$57)\n+($M521*'fnd base rates'!I$58)\n+($N521*'fnd base rates'!I$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,9)))\n*$R521","v":478.62281999999999},{"$f":"(($C521*'fnd base rates'!J$48)\n+($D521*'fnd base rates'!J$49)\n+($E521*'fnd base rates'!J$50)\n+($F521*'fnd base rates'!J$51)\n+($G521*'fnd base rates'!J$52)\n+($H521*'fnd base rates'!J$53)\n+($I521*'fnd base rates'!J$54)\n+($J521*'fnd base rates'!J$55)\n+($K521*'fnd base rates'!J$56)\n+($L521*'fnd base rates'!J$57)\n+($M521*'fnd base rates'!J$58)\n+($N521*'fnd base rates'!J$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,10)))\n*$R521","v":285.61129999999997},{"$f":"(($C521*'fnd base rates'!K$48)\n+($D521*'fnd base rates'!K$49)\n+($E521*'fnd base rates'!K$50)\n+($F521*'fnd base rates'!K$51)\n+($G521*'fnd base rates'!K$52)\n+($H521*'fnd base rates'!K$53)\n+($I521*'fnd base rates'!K$54)\n+($J521*'fnd base rates'!K$55)\n+($K521*'fnd base rates'!K$56)\n+($L521*'fnd base rates'!K$57)\n+($M521*'fnd base rates'!K$58)\n+($N521*'fnd base rates'!K$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,11)))\n*$R521","v":2056.1102997499997},{"$f":"(($C521*'fnd base rates'!L$48)\n+($D521*'fnd base rates'!L$49)\n+($E521*'fnd base rates'!L$50)\n+($F521*'fnd base rates'!L$51)\n+($G521*'fnd base rates'!L$52)\n+($H521*'fnd base rates'!L$53)\n+($I521*'fnd base rates'!L$54)\n+($J521*'fnd base rates'!L$55)\n+($K521*'fnd base rates'!L$56)\n+($L521*'fnd base rates'!L$57)\n+($M521*'fnd base rates'!L$58)\n+($N521*'fnd base rates'!L$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C521*'fnd base rates'!M$48)\n+($D521*'fnd base rates'!M$49)\n+($E521*'fnd base rates'!M$50)\n+($F521*'fnd base rates'!M$51)\n+($G521*'fnd base rates'!M$52)\n+($H521*'fnd base rates'!M$53)\n+($I521*'fnd base rates'!M$54)\n+($J521*'fnd base rates'!M$55)\n+($K521*'fnd base rates'!M$56)\n+($L521*'fnd base rates'!M$57)\n+($M521*'fnd base rates'!M$58)\n+($N521*'fnd base rates'!M$59)\n+($O521*VLOOKUP($S521+12,rate_basefnd,13)))","v":0},18008.102982295633,null,481035780,"481","035","780",1,2,18008.102982295633,9004,0,9004]
[482204007,"RIVER VALLEY",{"$f":"'fnd enro'!C522","v":0},{"$f":"'fnd enro'!D522","v":0},{"$f":"'fnd enro'!E522","v":8},{"$f":"'fnd enro'!F522","v":26},{"$f":"'fnd enro'!G522","v":18},{"$f":"'fnd enro'!H522","v":0},{"$f":"'fnd enro'!I522","v":1.95},{"$f":"'fnd enro'!J522","v":0},{"$f":"'fnd enro'!K522","v":0},{"$f":"'fnd enro'!L522","v":0},{"$f":"'fnd enro'!M522","v":0},{"$f":"'fnd enro'!N522","v":0},{"$f":"'fnd enro'!O522","v":1},null,{"$f":"'fnd enro'!R522","v":52},1,{"$f":"'fnd enro'!Q522","v":1},null,{"$f":"(($C522*'fnd base rates'!C$48)\n+($D522*'fnd base rates'!C$49)\n+($E522*'fnd base rates'!C$50)\n+($F522*'fnd base rates'!C$51)\n+($G522*'fnd base rates'!C$52)\n+($H522*'fnd base rates'!C$53)\n+($I522*'fnd base rates'!C$54)\n+($J522*'fnd base rates'!C$55)\n+($K522*'fnd base rates'!C$56)\n+($L522*'fnd base rates'!C$57)\n+($M522*'fnd base rates'!C$58)\n+($N522*'fnd base rates'!C$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,3)))\n*$R522","v":24091.372500000001},{"$f":"(($C522*'fnd base rates'!D$48)\n+($D522*'fnd base rates'!D$49)\n+($E522*'fnd base rates'!D$50)\n+($F522*'fnd base rates'!D$51)\n+($G522*'fnd base rates'!D$52)\n+($H522*'fnd base rates'!D$53)\n+($I522*'fnd base rates'!D$54)\n+($J522*'fnd base rates'!D$55)\n+($K522*'fnd base rates'!D$56)\n+($L522*'fnd base rates'!D$57)\n+($M522*'fnd base rates'!D$58)\n+($N522*'fnd base rates'!D$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,4)))\n*$R522","v":34565.440000000002},{"$f":"(($C522*'fnd base rates'!E$48)\n+($D522*'fnd base rates'!E$49)\n+($E522*'fnd base rates'!E$50)\n+($F522*'fnd base rates'!E$51)\n+($G522*'fnd base rates'!E$52)\n+($H522*'fnd base rates'!E$53)\n+($I522*'fnd base rates'!E$54)\n+($J522*'fnd base rates'!E$55)\n+($K522*'fnd base rates'!E$56)\n+($L522*'fnd base rates'!E$57)\n+($M522*'fnd base rates'!E$58)\n+($N522*'fnd base rates'!E$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,5)))\n*$R522","v":171240.85749999998},{"$f":"(($C522*'fnd base rates'!F$48)\n+($D522*'fnd base rates'!F$49)\n+($E522*'fnd base rates'!F$50)\n+($F522*'fnd base rates'!F$51)\n+($G522*'fnd base rates'!F$52)\n+($H522*'fnd base rates'!F$53)\n+($I522*'fnd base rates'!F$54)\n+($J522*'fnd base rates'!F$55)\n+($K522*'fnd base rates'!F$56)\n+($L522*'fnd base rates'!F$57)\n+($M522*'fnd base rates'!F$58)\n+($N522*'fnd base rates'!F$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,6)))\n*$R522","v":51969.039000000004},{"$f":"(($C522*'fnd base rates'!G$48)\n+($D522*'fnd base rates'!G$49)\n+($E522*'fnd base rates'!G$50)\n+($F522*'fnd base rates'!G$51)\n+($G522*'fnd base rates'!G$52)\n+($H522*'fnd base rates'!G$53)\n+($I522*'fnd base rates'!G$54)\n+($J522*'fnd base rates'!G$55)\n+($K522*'fnd base rates'!G$56)\n+($L522*'fnd base rates'!G$57)\n+($M522*'fnd base rates'!G$58)\n+($N522*'fnd base rates'!G$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,7)))\n*$R522","v":7308.7929999999997},{"$f":"(($C522*'fnd base rates'!H$48)\n+($D522*'fnd base rates'!H$49)\n+($E522*'fnd base rates'!H$50)\n+($F522*'fnd base rates'!H$51)\n+($G522*'fnd base rates'!H$52)\n+($H522*'fnd base rates'!H$53)\n+($I522*'fnd base rates'!H$54)\n+($J522*'fnd base rates'!H$55)\n+($K522*'fnd base rates'!H$56)\n+($L522*'fnd base rates'!H$57)\n+($M522*'fnd base rates'!H$58)\n+($N522*'fnd base rates'!H$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,8)))","v":23627.993999999999},{"$f":"(($C522*'fnd base rates'!I$48)\n+($D522*'fnd base rates'!I$49)\n+($E522*'fnd base rates'!I$50)\n+($F522*'fnd base rates'!I$51)\n+($G522*'fnd base rates'!I$52)\n+($H522*'fnd base rates'!I$53)\n+($I522*'fnd base rates'!I$54)\n+($J522*'fnd base rates'!I$55)\n+($K522*'fnd base rates'!I$56)\n+($L522*'fnd base rates'!I$57)\n+($M522*'fnd base rates'!I$58)\n+($N522*'fnd base rates'!I$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,9)))\n*$R522","v":12855},{"$f":"(($C522*'fnd base rates'!J$48)\n+($D522*'fnd base rates'!J$49)\n+($E522*'fnd base rates'!J$50)\n+($F522*'fnd base rates'!J$51)\n+($G522*'fnd base rates'!J$52)\n+($H522*'fnd base rates'!J$53)\n+($I522*'fnd base rates'!J$54)\n+($J522*'fnd base rates'!J$55)\n+($K522*'fnd base rates'!J$56)\n+($L522*'fnd base rates'!J$57)\n+($M522*'fnd base rates'!J$58)\n+($N522*'fnd base rates'!J$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,10)))\n*$R522","v":8038.26},{"$f":"(($C522*'fnd base rates'!K$48)\n+($D522*'fnd base rates'!K$49)\n+($E522*'fnd base rates'!K$50)\n+($F522*'fnd base rates'!K$51)\n+($G522*'fnd base rates'!K$52)\n+($H522*'fnd base rates'!K$53)\n+($I522*'fnd base rates'!K$54)\n+($J522*'fnd base rates'!K$55)\n+($K522*'fnd base rates'!K$56)\n+($L522*'fnd base rates'!K$57)\n+($M522*'fnd base rates'!K$58)\n+($N522*'fnd base rates'!K$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,11)))\n*$R522","v":51287.876499999998},{"$f":"(($C522*'fnd base rates'!L$48)\n+($D522*'fnd base rates'!L$49)\n+($E522*'fnd base rates'!L$50)\n+($F522*'fnd base rates'!L$51)\n+($G522*'fnd base rates'!L$52)\n+($H522*'fnd base rates'!L$53)\n+($I522*'fnd base rates'!L$54)\n+($J522*'fnd base rates'!L$55)\n+($K522*'fnd base rates'!L$56)\n+($L522*'fnd base rates'!L$57)\n+($M522*'fnd base rates'!L$58)\n+($N522*'fnd base rates'!L$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,12)))","v":51493.465543958708},{"$f":"(($C522*'fnd base rates'!M$48)\n+($D522*'fnd base rates'!M$49)\n+($E522*'fnd base rates'!M$50)\n+($F522*'fnd base rates'!M$51)\n+($G522*'fnd base rates'!M$52)\n+($H522*'fnd base rates'!M$53)\n+($I522*'fnd base rates'!M$54)\n+($J522*'fnd base rates'!M$55)\n+($K522*'fnd base rates'!M$56)\n+($L522*'fnd base rates'!M$57)\n+($M522*'fnd base rates'!M$58)\n+($N522*'fnd base rates'!M$59)\n+($O522*VLOOKUP($S522+12,rate_basefnd,13)))","v":0},436478.09804395871,null,482204007,"482","204","007",1,{"$f":"enro","v":52},436478.09804395871,8394,0,8394]
[482204105,"RIVER VALLEY",{"$f":"'fnd enro'!C523","v":0},{"$f":"'fnd enro'!D523","v":0},{"$f":"'fnd enro'!E523","v":0},{"$f":"'fnd enro'!F523","v":2},{"$f":"'fnd enro'!G523","v":0},{"$f":"'fnd enro'!H523","v":0},{"$f":"'fnd enro'!I523","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J523","v":0},{"$f":"'fnd enro'!K523","v":0},{"$f":"'fnd enro'!L523","v":0},{"$f":"'fnd enro'!M523","v":0},{"$f":"'fnd enro'!N523","v":0},{"$f":"'fnd enro'!O523","v":0},null,{"$f":"'fnd enro'!R523","v":2},{"$f":"VLOOKUP(A523,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q523","v":1},null,{"$f":"(($C523*'fnd base rates'!C$48)\n+($D523*'fnd base rates'!C$49)\n+($E523*'fnd base rates'!C$50)\n+($F523*'fnd base rates'!C$51)\n+($G523*'fnd base rates'!C$52)\n+($H523*'fnd base rates'!C$53)\n+($I523*'fnd base rates'!C$54)\n+($J523*'fnd base rates'!C$55)\n+($K523*'fnd base rates'!C$56)\n+($L523*'fnd base rates'!C$57)\n+($M523*'fnd base rates'!C$58)\n+($N523*'fnd base rates'!C$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,3)))\n*$R523","v":926.59125000000006},{"$f":"(($C523*'fnd base rates'!D$48)\n+($D523*'fnd base rates'!D$49)\n+($E523*'fnd base rates'!D$50)\n+($F523*'fnd base rates'!D$51)\n+($G523*'fnd base rates'!D$52)\n+($H523*'fnd base rates'!D$53)\n+($I523*'fnd base rates'!D$54)\n+($J523*'fnd base rates'!D$55)\n+($K523*'fnd base rates'!D$56)\n+($L523*'fnd base rates'!D$57)\n+($M523*'fnd base rates'!D$58)\n+($N523*'fnd base rates'!D$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,4)))\n*$R523","v":1329.44},{"$f":"(($C523*'fnd base rates'!E$48)\n+($D523*'fnd base rates'!E$49)\n+($E523*'fnd base rates'!E$50)\n+($F523*'fnd base rates'!E$51)\n+($G523*'fnd base rates'!E$52)\n+($H523*'fnd base rates'!E$53)\n+($I523*'fnd base rates'!E$54)\n+($J523*'fnd base rates'!E$55)\n+($K523*'fnd base rates'!E$56)\n+($L523*'fnd base rates'!E$57)\n+($M523*'fnd base rates'!E$58)\n+($N523*'fnd base rates'!E$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,5)))\n*$R523","v":6724.4987499999997},{"$f":"(($C523*'fnd base rates'!F$48)\n+($D523*'fnd base rates'!F$49)\n+($E523*'fnd base rates'!F$50)\n+($F523*'fnd base rates'!F$51)\n+($G523*'fnd base rates'!F$52)\n+($H523*'fnd base rates'!F$53)\n+($I523*'fnd base rates'!F$54)\n+($J523*'fnd base rates'!F$55)\n+($K523*'fnd base rates'!F$56)\n+($L523*'fnd base rates'!F$57)\n+($M523*'fnd base rates'!F$58)\n+($N523*'fnd base rates'!F$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,6)))\n*$R523","v":2150.4315000000001},{"$f":"(($C523*'fnd base rates'!G$48)\n+($D523*'fnd base rates'!G$49)\n+($E523*'fnd base rates'!G$50)\n+($F523*'fnd base rates'!G$51)\n+($G523*'fnd base rates'!G$52)\n+($H523*'fnd base rates'!G$53)\n+($I523*'fnd base rates'!G$54)\n+($J523*'fnd base rates'!G$55)\n+($K523*'fnd base rates'!G$56)\n+($L523*'fnd base rates'!G$57)\n+($M523*'fnd base rates'!G$58)\n+($N523*'fnd base rates'!G$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,7)))\n*$R523","v":271.56549999999999},{"$f":"(($C523*'fnd base rates'!H$48)\n+($D523*'fnd base rates'!H$49)\n+($E523*'fnd base rates'!H$50)\n+($F523*'fnd base rates'!H$51)\n+($G523*'fnd base rates'!H$52)\n+($H523*'fnd base rates'!H$53)\n+($I523*'fnd base rates'!H$54)\n+($J523*'fnd base rates'!H$55)\n+($K523*'fnd base rates'!H$56)\n+($L523*'fnd base rates'!H$57)\n+($M523*'fnd base rates'!H$58)\n+($N523*'fnd base rates'!H$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C523*'fnd base rates'!I$48)\n+($D523*'fnd base rates'!I$49)\n+($E523*'fnd base rates'!I$50)\n+($F523*'fnd base rates'!I$51)\n+($G523*'fnd base rates'!I$52)\n+($H523*'fnd base rates'!I$53)\n+($I523*'fnd base rates'!I$54)\n+($J523*'fnd base rates'!I$55)\n+($K523*'fnd base rates'!I$56)\n+($L523*'fnd base rates'!I$57)\n+($M523*'fnd base rates'!I$58)\n+($N523*'fnd base rates'!I$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,9)))\n*$R523","v":443.58},{"$f":"(($C523*'fnd base rates'!J$48)\n+($D523*'fnd base rates'!J$49)\n+($E523*'fnd base rates'!J$50)\n+($F523*'fnd base rates'!J$51)\n+($G523*'fnd base rates'!J$52)\n+($H523*'fnd base rates'!J$53)\n+($I523*'fnd base rates'!J$54)\n+($J523*'fnd base rates'!J$55)\n+($K523*'fnd base rates'!J$56)\n+($L523*'fnd base rates'!J$57)\n+($M523*'fnd base rates'!J$58)\n+($N523*'fnd base rates'!J$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,10)))\n*$R523","v":264.7},{"$f":"(($C523*'fnd base rates'!K$48)\n+($D523*'fnd base rates'!K$49)\n+($E523*'fnd base rates'!K$50)\n+($F523*'fnd base rates'!K$51)\n+($G523*'fnd base rates'!K$52)\n+($H523*'fnd base rates'!K$53)\n+($I523*'fnd base rates'!K$54)\n+($J523*'fnd base rates'!K$55)\n+($K523*'fnd base rates'!K$56)\n+($L523*'fnd base rates'!K$57)\n+($M523*'fnd base rates'!K$58)\n+($N523*'fnd base rates'!K$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,11)))\n*$R523","v":1905.57025},{"$f":"(($C523*'fnd base rates'!L$48)\n+($D523*'fnd base rates'!L$49)\n+($E523*'fnd base rates'!L$50)\n+($F523*'fnd base rates'!L$51)\n+($G523*'fnd base rates'!L$52)\n+($H523*'fnd base rates'!L$53)\n+($I523*'fnd base rates'!L$54)\n+($J523*'fnd base rates'!L$55)\n+($K523*'fnd base rates'!L$56)\n+($L523*'fnd base rates'!L$57)\n+($M523*'fnd base rates'!L$58)\n+($N523*'fnd base rates'!L$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C523*'fnd base rates'!M$48)\n+($D523*'fnd base rates'!M$49)\n+($E523*'fnd base rates'!M$50)\n+($F523*'fnd base rates'!M$51)\n+($G523*'fnd base rates'!M$52)\n+($H523*'fnd base rates'!M$53)\n+($I523*'fnd base rates'!M$54)\n+($J523*'fnd base rates'!M$55)\n+($K523*'fnd base rates'!M$56)\n+($L523*'fnd base rates'!M$57)\n+($M523*'fnd base rates'!M$58)\n+($N523*'fnd base rates'!M$59)\n+($O523*VLOOKUP($S523+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U523:AE523)","v":16900.809179545635},null,{"$f":"A523","v":482204105},{"$f":"IF($A523<499999999,MID($A523,1,3),MID($A523,1,4))","v":"482"},{"$f":"IF($A523<499999999,MID($A523,4,3),MID($A523,5,3))","v":"204"},{"$f":"IF($A523<499999999,MID($A523,7,3),MID($A523,8,3))","v":"105"},{"$f":"IF(VLOOKUP(VALUE(IF(AH523<499999999,MID(AH523,4,3),MID(AH523,5,3))),distinfo,4)=R523,1,0)","v":1},2,{"$f":"AF523","v":16900.809179545635},{"$f":"IF(OR(AF523=0,AM523=0),0,ROUND(AN523/AM523,0))","v":8450},{"$f":"AQ523-AO523","v":0},8450]
[482204128,"RIVER VALLEY",{"$f":"'fnd enro'!C524","v":0},{"$f":"'fnd enro'!D524","v":0},{"$f":"'fnd enro'!E524","v":0},{"$f":"'fnd enro'!F524","v":1},{"$f":"'fnd enro'!G524","v":0},{"$f":"'fnd enro'!H524","v":0},{"$f":"'fnd enro'!I524","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J524","v":0},{"$f":"'fnd enro'!K524","v":0},{"$f":"'fnd enro'!L524","v":0},{"$f":"'fnd enro'!M524","v":0},{"$f":"'fnd enro'!N524","v":0},{"$f":"'fnd enro'!O524","v":0},null,{"$f":"'fnd enro'!R524","v":1},1,{"$f":"'fnd enro'!Q524","v":1},null,{"$f":"(($C524*'fnd base rates'!C$48)\n+($D524*'fnd base rates'!C$49)\n+($E524*'fnd base rates'!C$50)\n+($F524*'fnd base rates'!C$51)\n+($G524*'fnd base rates'!C$52)\n+($H524*'fnd base rates'!C$53)\n+($I524*'fnd base rates'!C$54)\n+($J524*'fnd base rates'!C$55)\n+($K524*'fnd base rates'!C$56)\n+($L524*'fnd base rates'!C$57)\n+($M524*'fnd base rates'!C$58)\n+($N524*'fnd base rates'!C$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,3)))\n*$R524","v":463.29562500000003},{"$f":"(($C524*'fnd base rates'!D$48)\n+($D524*'fnd base rates'!D$49)\n+($E524*'fnd base rates'!D$50)\n+($F524*'fnd base rates'!D$51)\n+($G524*'fnd base rates'!D$52)\n+($H524*'fnd base rates'!D$53)\n+($I524*'fnd base rates'!D$54)\n+($J524*'fnd base rates'!D$55)\n+($K524*'fnd base rates'!D$56)\n+($L524*'fnd base rates'!D$57)\n+($M524*'fnd base rates'!D$58)\n+($N524*'fnd base rates'!D$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,4)))\n*$R524","v":664.72},{"$f":"(($C524*'fnd base rates'!E$48)\n+($D524*'fnd base rates'!E$49)\n+($E524*'fnd base rates'!E$50)\n+($F524*'fnd base rates'!E$51)\n+($G524*'fnd base rates'!E$52)\n+($H524*'fnd base rates'!E$53)\n+($I524*'fnd base rates'!E$54)\n+($J524*'fnd base rates'!E$55)\n+($K524*'fnd base rates'!E$56)\n+($L524*'fnd base rates'!E$57)\n+($M524*'fnd base rates'!E$58)\n+($N524*'fnd base rates'!E$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,5)))\n*$R524","v":3362.2493749999999},{"$f":"(($C524*'fnd base rates'!F$48)\n+($D524*'fnd base rates'!F$49)\n+($E524*'fnd base rates'!F$50)\n+($F524*'fnd base rates'!F$51)\n+($G524*'fnd base rates'!F$52)\n+($H524*'fnd base rates'!F$53)\n+($I524*'fnd base rates'!F$54)\n+($J524*'fnd base rates'!F$55)\n+($K524*'fnd base rates'!F$56)\n+($L524*'fnd base rates'!F$57)\n+($M524*'fnd base rates'!F$58)\n+($N524*'fnd base rates'!F$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,6)))\n*$R524","v":1075.2157500000001},{"$f":"(($C524*'fnd base rates'!G$48)\n+($D524*'fnd base rates'!G$49)\n+($E524*'fnd base rates'!G$50)\n+($F524*'fnd base rates'!G$51)\n+($G524*'fnd base rates'!G$52)\n+($H524*'fnd base rates'!G$53)\n+($I524*'fnd base rates'!G$54)\n+($J524*'fnd base rates'!G$55)\n+($K524*'fnd base rates'!G$56)\n+($L524*'fnd base rates'!G$57)\n+($M524*'fnd base rates'!G$58)\n+($N524*'fnd base rates'!G$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,7)))\n*$R524","v":135.78274999999999},{"$f":"(($C524*'fnd base rates'!H$48)\n+($D524*'fnd base rates'!H$49)\n+($E524*'fnd base rates'!H$50)\n+($F524*'fnd base rates'!H$51)\n+($G524*'fnd base rates'!H$52)\n+($H524*'fnd base rates'!H$53)\n+($I524*'fnd base rates'!H$54)\n+($J524*'fnd base rates'!H$55)\n+($K524*'fnd base rates'!H$56)\n+($L524*'fnd base rates'!H$57)\n+($M524*'fnd base rates'!H$58)\n+($N524*'fnd base rates'!H$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C524*'fnd base rates'!I$48)\n+($D524*'fnd base rates'!I$49)\n+($E524*'fnd base rates'!I$50)\n+($F524*'fnd base rates'!I$51)\n+($G524*'fnd base rates'!I$52)\n+($H524*'fnd base rates'!I$53)\n+($I524*'fnd base rates'!I$54)\n+($J524*'fnd base rates'!I$55)\n+($K524*'fnd base rates'!I$56)\n+($L524*'fnd base rates'!I$57)\n+($M524*'fnd base rates'!I$58)\n+($N524*'fnd base rates'!I$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,9)))\n*$R524","v":221.79},{"$f":"(($C524*'fnd base rates'!J$48)\n+($D524*'fnd base rates'!J$49)\n+($E524*'fnd base rates'!J$50)\n+($F524*'fnd base rates'!J$51)\n+($G524*'fnd base rates'!J$52)\n+($H524*'fnd base rates'!J$53)\n+($I524*'fnd base rates'!J$54)\n+($J524*'fnd base rates'!J$55)\n+($K524*'fnd base rates'!J$56)\n+($L524*'fnd base rates'!J$57)\n+($M524*'fnd base rates'!J$58)\n+($N524*'fnd base rates'!J$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,10)))\n*$R524","v":132.35},{"$f":"(($C524*'fnd base rates'!K$48)\n+($D524*'fnd base rates'!K$49)\n+($E524*'fnd base rates'!K$50)\n+($F524*'fnd base rates'!K$51)\n+($G524*'fnd base rates'!K$52)\n+($H524*'fnd base rates'!K$53)\n+($I524*'fnd base rates'!K$54)\n+($J524*'fnd base rates'!K$55)\n+($K524*'fnd base rates'!K$56)\n+($L524*'fnd base rates'!K$57)\n+($M524*'fnd base rates'!K$58)\n+($N524*'fnd base rates'!K$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,11)))\n*$R524","v":952.78512499999999},{"$f":"(($C524*'fnd base rates'!L$48)\n+($D524*'fnd base rates'!L$49)\n+($E524*'fnd base rates'!L$50)\n+($F524*'fnd base rates'!L$51)\n+($G524*'fnd base rates'!L$52)\n+($H524*'fnd base rates'!L$53)\n+($I524*'fnd base rates'!L$54)\n+($J524*'fnd base rates'!L$55)\n+($K524*'fnd base rates'!L$56)\n+($L524*'fnd base rates'!L$57)\n+($M524*'fnd base rates'!L$58)\n+($N524*'fnd base rates'!L$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C524*'fnd base rates'!M$48)\n+($D524*'fnd base rates'!M$49)\n+($E524*'fnd base rates'!M$50)\n+($F524*'fnd base rates'!M$51)\n+($G524*'fnd base rates'!M$52)\n+($H524*'fnd base rates'!M$53)\n+($I524*'fnd base rates'!M$54)\n+($J524*'fnd base rates'!M$55)\n+($K524*'fnd base rates'!M$56)\n+($L524*'fnd base rates'!M$57)\n+($M524*'fnd base rates'!M$58)\n+($N524*'fnd base rates'!M$59)\n+($O524*VLOOKUP($S524+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,482204128,"482","204","128",1,1,8450.4045897728174,8450,0,8450]
[482204204,"RIVER VALLEY",{"$f":"'fnd enro'!C525","v":0},{"$f":"'fnd enro'!D525","v":0},{"$f":"'fnd enro'!E525","v":15},{"$f":"'fnd enro'!F525","v":91},{"$f":"'fnd enro'!G525","v":49},{"$f":"'fnd enro'!H525","v":0},{"$f":"'fnd enro'!I525","v":5.8125},{"$f":"'fnd enro'!J525","v":0},{"$f":"'fnd enro'!K525","v":0},{"$f":"'fnd enro'!L525","v":0},{"$f":"'fnd enro'!M525","v":0},{"$f":"'fnd enro'!N525","v":0},{"$f":"'fnd enro'!O525","v":6},null,{"$f":"'fnd enro'!R525","v":155},1,{"$f":"'fnd enro'!Q525","v":1},null,{"$f":"(($C525*'fnd base rates'!C$48)\n+($D525*'fnd base rates'!C$49)\n+($E525*'fnd base rates'!C$50)\n+($F525*'fnd base rates'!C$51)\n+($G525*'fnd base rates'!C$52)\n+($H525*'fnd base rates'!C$53)\n+($I525*'fnd base rates'!C$54)\n+($J525*'fnd base rates'!C$55)\n+($K525*'fnd base rates'!C$56)\n+($L525*'fnd base rates'!C$57)\n+($M525*'fnd base rates'!C$58)\n+($N525*'fnd base rates'!C$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,3)))\n*$R525","v":71810.821874999994},{"$f":"(($C525*'fnd base rates'!D$48)\n+($D525*'fnd base rates'!D$49)\n+($E525*'fnd base rates'!D$50)\n+($F525*'fnd base rates'!D$51)\n+($G525*'fnd base rates'!D$52)\n+($H525*'fnd base rates'!D$53)\n+($I525*'fnd base rates'!D$54)\n+($J525*'fnd base rates'!D$55)\n+($K525*'fnd base rates'!D$56)\n+($L525*'fnd base rates'!D$57)\n+($M525*'fnd base rates'!D$58)\n+($N525*'fnd base rates'!D$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,4)))\n*$R525","v":103031.6},{"$f":"(($C525*'fnd base rates'!E$48)\n+($D525*'fnd base rates'!E$49)\n+($E525*'fnd base rates'!E$50)\n+($F525*'fnd base rates'!E$51)\n+($G525*'fnd base rates'!E$52)\n+($H525*'fnd base rates'!E$53)\n+($I525*'fnd base rates'!E$54)\n+($J525*'fnd base rates'!E$55)\n+($K525*'fnd base rates'!E$56)\n+($L525*'fnd base rates'!E$57)\n+($M525*'fnd base rates'!E$58)\n+($N525*'fnd base rates'!E$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,5)))\n*$R525","v":521148.74312499998},{"$f":"(($C525*'fnd base rates'!F$48)\n+($D525*'fnd base rates'!F$49)\n+($E525*'fnd base rates'!F$50)\n+($F525*'fnd base rates'!F$51)\n+($G525*'fnd base rates'!F$52)\n+($H525*'fnd base rates'!F$53)\n+($I525*'fnd base rates'!F$54)\n+($J525*'fnd base rates'!F$55)\n+($K525*'fnd base rates'!F$56)\n+($L525*'fnd base rates'!F$57)\n+($M525*'fnd base rates'!F$58)\n+($N525*'fnd base rates'!F$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,6)))\n*$R525","v":155926.95125000001},{"$f":"(($C525*'fnd base rates'!G$48)\n+($D525*'fnd base rates'!G$49)\n+($E525*'fnd base rates'!G$50)\n+($F525*'fnd base rates'!G$51)\n+($G525*'fnd base rates'!G$52)\n+($H525*'fnd base rates'!G$53)\n+($I525*'fnd base rates'!G$54)\n+($J525*'fnd base rates'!G$55)\n+($K525*'fnd base rates'!G$56)\n+($L525*'fnd base rates'!G$57)\n+($M525*'fnd base rates'!G$58)\n+($N525*'fnd base rates'!G$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,7)))\n*$R525","v":21937.266250000001},{"$f":"(($C525*'fnd base rates'!H$48)\n+($D525*'fnd base rates'!H$49)\n+($E525*'fnd base rates'!H$50)\n+($F525*'fnd base rates'!H$51)\n+($G525*'fnd base rates'!H$52)\n+($H525*'fnd base rates'!H$53)\n+($I525*'fnd base rates'!H$54)\n+($J525*'fnd base rates'!H$55)\n+($K525*'fnd base rates'!H$56)\n+($L525*'fnd base rates'!H$57)\n+($M525*'fnd base rates'!H$58)\n+($N525*'fnd base rates'!H$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,8)))","v":70429.597500000003},{"$f":"(($C525*'fnd base rates'!I$48)\n+($D525*'fnd base rates'!I$49)\n+($E525*'fnd base rates'!I$50)\n+($F525*'fnd base rates'!I$51)\n+($G525*'fnd base rates'!I$52)\n+($H525*'fnd base rates'!I$53)\n+($I525*'fnd base rates'!I$54)\n+($J525*'fnd base rates'!I$55)\n+($K525*'fnd base rates'!I$56)\n+($L525*'fnd base rates'!I$57)\n+($M525*'fnd base rates'!I$58)\n+($N525*'fnd base rates'!I$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,9)))\n*$R525","v":37976.009999999995},{"$f":"(($C525*'fnd base rates'!J$48)\n+($D525*'fnd base rates'!J$49)\n+($E525*'fnd base rates'!J$50)\n+($F525*'fnd base rates'!J$51)\n+($G525*'fnd base rates'!J$52)\n+($H525*'fnd base rates'!J$53)\n+($I525*'fnd base rates'!J$54)\n+($J525*'fnd base rates'!J$55)\n+($K525*'fnd base rates'!J$56)\n+($L525*'fnd base rates'!J$57)\n+($M525*'fnd base rates'!J$58)\n+($N525*'fnd base rates'!J$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,10)))\n*$R525","v":23960.27},{"$f":"(($C525*'fnd base rates'!K$48)\n+($D525*'fnd base rates'!K$49)\n+($E525*'fnd base rates'!K$50)\n+($F525*'fnd base rates'!K$51)\n+($G525*'fnd base rates'!K$52)\n+($H525*'fnd base rates'!K$53)\n+($I525*'fnd base rates'!K$54)\n+($J525*'fnd base rates'!K$55)\n+($K525*'fnd base rates'!K$56)\n+($L525*'fnd base rates'!K$57)\n+($M525*'fnd base rates'!K$58)\n+($N525*'fnd base rates'!K$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,11)))\n*$R525","v":153938.604375},{"$f":"(($C525*'fnd base rates'!L$48)\n+($D525*'fnd base rates'!L$49)\n+($E525*'fnd base rates'!L$50)\n+($F525*'fnd base rates'!L$51)\n+($G525*'fnd base rates'!L$52)\n+($H525*'fnd base rates'!L$53)\n+($I525*'fnd base rates'!L$54)\n+($J525*'fnd base rates'!L$55)\n+($K525*'fnd base rates'!L$56)\n+($L525*'fnd base rates'!L$57)\n+($M525*'fnd base rates'!L$58)\n+($N525*'fnd base rates'!L$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,12)))","v":154451.54617383322},{"$f":"(($C525*'fnd base rates'!M$48)\n+($D525*'fnd base rates'!M$49)\n+($E525*'fnd base rates'!M$50)\n+($F525*'fnd base rates'!M$51)\n+($G525*'fnd base rates'!M$52)\n+($H525*'fnd base rates'!M$53)\n+($I525*'fnd base rates'!M$54)\n+($J525*'fnd base rates'!M$55)\n+($K525*'fnd base rates'!M$56)\n+($L525*'fnd base rates'!M$57)\n+($M525*'fnd base rates'!M$58)\n+($N525*'fnd base rates'!M$59)\n+($O525*VLOOKUP($S525+12,rate_basefnd,13)))","v":0},1314611.4105488334,null,482204204,"482","204","204",1,155,1314611.4105488334,8481,0,8481]
[482204211,"RIVER VALLEY",{"$f":"'fnd enro'!C526","v":0},{"$f":"'fnd enro'!D526","v":0},{"$f":"'fnd enro'!E526","v":0},{"$f":"'fnd enro'!F526","v":0},{"$f":"'fnd enro'!G526","v":1},{"$f":"'fnd enro'!H526","v":0},{"$f":"'fnd enro'!I526","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J526","v":0},{"$f":"'fnd enro'!K526","v":0},{"$f":"'fnd enro'!L526","v":0},{"$f":"'fnd enro'!M526","v":0},{"$f":"'fnd enro'!N526","v":0},{"$f":"'fnd enro'!O526","v":0},null,{"$f":"'fnd enro'!R526","v":1},1,{"$f":"'fnd enro'!Q526","v":1},null,{"$f":"(($C526*'fnd base rates'!C$48)\n+($D526*'fnd base rates'!C$49)\n+($E526*'fnd base rates'!C$50)\n+($F526*'fnd base rates'!C$51)\n+($G526*'fnd base rates'!C$52)\n+($H526*'fnd base rates'!C$53)\n+($I526*'fnd base rates'!C$54)\n+($J526*'fnd base rates'!C$55)\n+($K526*'fnd base rates'!C$56)\n+($L526*'fnd base rates'!C$57)\n+($M526*'fnd base rates'!C$58)\n+($N526*'fnd base rates'!C$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,3)))\n*$R526","v":463.29562500000003},{"$f":"(($C526*'fnd base rates'!D$48)\n+($D526*'fnd base rates'!D$49)\n+($E526*'fnd base rates'!D$50)\n+($F526*'fnd base rates'!D$51)\n+($G526*'fnd base rates'!D$52)\n+($H526*'fnd base rates'!D$53)\n+($I526*'fnd base rates'!D$54)\n+($J526*'fnd base rates'!D$55)\n+($K526*'fnd base rates'!D$56)\n+($L526*'fnd base rates'!D$57)\n+($M526*'fnd base rates'!D$58)\n+($N526*'fnd base rates'!D$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,4)))\n*$R526","v":664.72},{"$f":"(($C526*'fnd base rates'!E$48)\n+($D526*'fnd base rates'!E$49)\n+($E526*'fnd base rates'!E$50)\n+($F526*'fnd base rates'!E$51)\n+($G526*'fnd base rates'!E$52)\n+($H526*'fnd base rates'!E$53)\n+($I526*'fnd base rates'!E$54)\n+($J526*'fnd base rates'!E$55)\n+($K526*'fnd base rates'!E$56)\n+($L526*'fnd base rates'!E$57)\n+($M526*'fnd base rates'!E$58)\n+($N526*'fnd base rates'!E$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,5)))\n*$R526","v":2996.5193749999999},{"$f":"(($C526*'fnd base rates'!F$48)\n+($D526*'fnd base rates'!F$49)\n+($E526*'fnd base rates'!F$50)\n+($F526*'fnd base rates'!F$51)\n+($G526*'fnd base rates'!F$52)\n+($H526*'fnd base rates'!F$53)\n+($I526*'fnd base rates'!F$54)\n+($J526*'fnd base rates'!F$55)\n+($K526*'fnd base rates'!F$56)\n+($L526*'fnd base rates'!F$57)\n+($M526*'fnd base rates'!F$58)\n+($N526*'fnd base rates'!F$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,6)))\n*$R526","v":856.20575000000008},{"$f":"(($C526*'fnd base rates'!G$48)\n+($D526*'fnd base rates'!G$49)\n+($E526*'fnd base rates'!G$50)\n+($F526*'fnd base rates'!G$51)\n+($G526*'fnd base rates'!G$52)\n+($H526*'fnd base rates'!G$53)\n+($I526*'fnd base rates'!G$54)\n+($J526*'fnd base rates'!G$55)\n+($K526*'fnd base rates'!G$56)\n+($L526*'fnd base rates'!G$57)\n+($M526*'fnd base rates'!G$58)\n+($N526*'fnd base rates'!G$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,7)))\n*$R526","v":145.92274999999998},{"$f":"(($C526*'fnd base rates'!H$48)\n+($D526*'fnd base rates'!H$49)\n+($E526*'fnd base rates'!H$50)\n+($F526*'fnd base rates'!H$51)\n+($G526*'fnd base rates'!H$52)\n+($H526*'fnd base rates'!H$53)\n+($I526*'fnd base rates'!H$54)\n+($J526*'fnd base rates'!H$55)\n+($K526*'fnd base rates'!H$56)\n+($L526*'fnd base rates'!H$57)\n+($M526*'fnd base rates'!H$58)\n+($N526*'fnd base rates'!H$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C526*'fnd base rates'!I$48)\n+($D526*'fnd base rates'!I$49)\n+($E526*'fnd base rates'!I$50)\n+($F526*'fnd base rates'!I$51)\n+($G526*'fnd base rates'!I$52)\n+($H526*'fnd base rates'!I$53)\n+($I526*'fnd base rates'!I$54)\n+($J526*'fnd base rates'!I$55)\n+($K526*'fnd base rates'!I$56)\n+($L526*'fnd base rates'!I$57)\n+($M526*'fnd base rates'!I$58)\n+($N526*'fnd base rates'!I$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,9)))\n*$R526","v":295.23},{"$f":"(($C526*'fnd base rates'!J$48)\n+($D526*'fnd base rates'!J$49)\n+($E526*'fnd base rates'!J$50)\n+($F526*'fnd base rates'!J$51)\n+($G526*'fnd base rates'!J$52)\n+($H526*'fnd base rates'!J$53)\n+($I526*'fnd base rates'!J$54)\n+($J526*'fnd base rates'!J$55)\n+($K526*'fnd base rates'!J$56)\n+($L526*'fnd base rates'!J$57)\n+($M526*'fnd base rates'!J$58)\n+($N526*'fnd base rates'!J$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,10)))\n*$R526","v":216.18},{"$f":"(($C526*'fnd base rates'!K$48)\n+($D526*'fnd base rates'!K$49)\n+($E526*'fnd base rates'!K$50)\n+($F526*'fnd base rates'!K$51)\n+($G526*'fnd base rates'!K$52)\n+($H526*'fnd base rates'!K$53)\n+($I526*'fnd base rates'!K$54)\n+($J526*'fnd base rates'!K$55)\n+($K526*'fnd base rates'!K$56)\n+($L526*'fnd base rates'!K$57)\n+($M526*'fnd base rates'!K$58)\n+($N526*'fnd base rates'!K$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,11)))\n*$R526","v":1023.995125},{"$f":"(($C526*'fnd base rates'!L$48)\n+($D526*'fnd base rates'!L$49)\n+($E526*'fnd base rates'!L$50)\n+($F526*'fnd base rates'!L$51)\n+($G526*'fnd base rates'!L$52)\n+($H526*'fnd base rates'!L$53)\n+($I526*'fnd base rates'!L$54)\n+($J526*'fnd base rates'!L$55)\n+($K526*'fnd base rates'!L$56)\n+($L526*'fnd base rates'!L$57)\n+($M526*'fnd base rates'!L$58)\n+($N526*'fnd base rates'!L$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C526*'fnd base rates'!M$48)\n+($D526*'fnd base rates'!M$49)\n+($E526*'fnd base rates'!M$50)\n+($F526*'fnd base rates'!M$51)\n+($G526*'fnd base rates'!M$52)\n+($H526*'fnd base rates'!M$53)\n+($I526*'fnd base rates'!M$54)\n+($J526*'fnd base rates'!M$55)\n+($K526*'fnd base rates'!M$56)\n+($L526*'fnd base rates'!M$57)\n+($M526*'fnd base rates'!M$58)\n+($N526*'fnd base rates'!M$59)\n+($O526*VLOOKUP($S526+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,482204211,"482","204","211",1,1,8094.4728884268334,8094,0,8094]
[482204745,"RIVER VALLEY",{"$f":"'fnd enro'!C527","v":0},{"$f":"'fnd enro'!D527","v":0},{"$f":"'fnd enro'!E527","v":2},{"$f":"'fnd enro'!F527","v":12},{"$f":"'fnd enro'!G527","v":12},{"$f":"'fnd enro'!H527","v":0},{"$f":"'fnd enro'!I527","v":0.97499999999999998},{"$f":"'fnd enro'!J527","v":0},{"$f":"'fnd enro'!K527","v":0},{"$f":"'fnd enro'!L527","v":0},{"$f":"'fnd enro'!M527","v":0},{"$f":"'fnd enro'!N527","v":0},{"$f":"'fnd enro'!O527","v":3},null,{"$f":"'fnd enro'!R527","v":26},1,{"$f":"'fnd enro'!Q527","v":3},null,{"$f":"(($C527*'fnd base rates'!C$48)\n+($D527*'fnd base rates'!C$49)\n+($E527*'fnd base rates'!C$50)\n+($F527*'fnd base rates'!C$51)\n+($G527*'fnd base rates'!C$52)\n+($H527*'fnd base rates'!C$53)\n+($I527*'fnd base rates'!C$54)\n+($J527*'fnd base rates'!C$55)\n+($K527*'fnd base rates'!C$56)\n+($L527*'fnd base rates'!C$57)\n+($M527*'fnd base rates'!C$58)\n+($N527*'fnd base rates'!C$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,3)))\n*$R527","v":12045.686250000001},{"$f":"(($C527*'fnd base rates'!D$48)\n+($D527*'fnd base rates'!D$49)\n+($E527*'fnd base rates'!D$50)\n+($F527*'fnd base rates'!D$51)\n+($G527*'fnd base rates'!D$52)\n+($H527*'fnd base rates'!D$53)\n+($I527*'fnd base rates'!D$54)\n+($J527*'fnd base rates'!D$55)\n+($K527*'fnd base rates'!D$56)\n+($L527*'fnd base rates'!D$57)\n+($M527*'fnd base rates'!D$58)\n+($N527*'fnd base rates'!D$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,4)))\n*$R527","v":17282.72},{"$f":"(($C527*'fnd base rates'!E$48)\n+($D527*'fnd base rates'!E$49)\n+($E527*'fnd base rates'!E$50)\n+($F527*'fnd base rates'!E$51)\n+($G527*'fnd base rates'!E$52)\n+($H527*'fnd base rates'!E$53)\n+($I527*'fnd base rates'!E$54)\n+($J527*'fnd base rates'!E$55)\n+($K527*'fnd base rates'!E$56)\n+($L527*'fnd base rates'!E$57)\n+($M527*'fnd base rates'!E$58)\n+($N527*'fnd base rates'!E$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,5)))\n*$R527","v":92179.803750000006},{"$f":"(($C527*'fnd base rates'!F$48)\n+($D527*'fnd base rates'!F$49)\n+($E527*'fnd base rates'!F$50)\n+($F527*'fnd base rates'!F$51)\n+($G527*'fnd base rates'!F$52)\n+($H527*'fnd base rates'!F$53)\n+($I527*'fnd base rates'!F$54)\n+($J527*'fnd base rates'!F$55)\n+($K527*'fnd base rates'!F$56)\n+($L527*'fnd base rates'!F$57)\n+($M527*'fnd base rates'!F$58)\n+($N527*'fnd base rates'!F$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,6)))\n*$R527","v":25327.489500000003},{"$f":"(($C527*'fnd base rates'!G$48)\n+($D527*'fnd base rates'!G$49)\n+($E527*'fnd base rates'!G$50)\n+($F527*'fnd base rates'!G$51)\n+($G527*'fnd base rates'!G$52)\n+($H527*'fnd base rates'!G$53)\n+($I527*'fnd base rates'!G$54)\n+($J527*'fnd base rates'!G$55)\n+($K527*'fnd base rates'!G$56)\n+($L527*'fnd base rates'!G$57)\n+($M527*'fnd base rates'!G$58)\n+($N527*'fnd base rates'!G$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,7)))\n*$R527","v":3853.3815},{"$f":"(($C527*'fnd base rates'!H$48)\n+($D527*'fnd base rates'!H$49)\n+($E527*'fnd base rates'!H$50)\n+($F527*'fnd base rates'!H$51)\n+($G527*'fnd base rates'!H$52)\n+($H527*'fnd base rates'!H$53)\n+($I527*'fnd base rates'!H$54)\n+($J527*'fnd base rates'!H$55)\n+($K527*'fnd base rates'!H$56)\n+($L527*'fnd base rates'!H$57)\n+($M527*'fnd base rates'!H$58)\n+($N527*'fnd base rates'!H$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,8)))","v":11813.996999999998},{"$f":"(($C527*'fnd base rates'!I$48)\n+($D527*'fnd base rates'!I$49)\n+($E527*'fnd base rates'!I$50)\n+($F527*'fnd base rates'!I$51)\n+($G527*'fnd base rates'!I$52)\n+($H527*'fnd base rates'!I$53)\n+($I527*'fnd base rates'!I$54)\n+($J527*'fnd base rates'!I$55)\n+($K527*'fnd base rates'!I$56)\n+($L527*'fnd base rates'!I$57)\n+($M527*'fnd base rates'!I$58)\n+($N527*'fnd base rates'!I$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,9)))\n*$R527","v":6647.82},{"$f":"(($C527*'fnd base rates'!J$48)\n+($D527*'fnd base rates'!J$49)\n+($E527*'fnd base rates'!J$50)\n+($F527*'fnd base rates'!J$51)\n+($G527*'fnd base rates'!J$52)\n+($H527*'fnd base rates'!J$53)\n+($I527*'fnd base rates'!J$54)\n+($J527*'fnd base rates'!J$55)\n+($K527*'fnd base rates'!J$56)\n+($L527*'fnd base rates'!J$57)\n+($M527*'fnd base rates'!J$58)\n+($N527*'fnd base rates'!J$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,10)))\n*$R527","v":4358.84},{"$f":"(($C527*'fnd base rates'!K$48)\n+($D527*'fnd base rates'!K$49)\n+($E527*'fnd base rates'!K$50)\n+($F527*'fnd base rates'!K$51)\n+($G527*'fnd base rates'!K$52)\n+($H527*'fnd base rates'!K$53)\n+($I527*'fnd base rates'!K$54)\n+($J527*'fnd base rates'!K$55)\n+($K527*'fnd base rates'!K$56)\n+($L527*'fnd base rates'!K$57)\n+($M527*'fnd base rates'!K$58)\n+($N527*'fnd base rates'!K$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,11)))\n*$R527","v":27040.083250000003},{"$f":"(($C527*'fnd base rates'!L$48)\n+($D527*'fnd base rates'!L$49)\n+($E527*'fnd base rates'!L$50)\n+($F527*'fnd base rates'!L$51)\n+($G527*'fnd base rates'!L$52)\n+($H527*'fnd base rates'!L$53)\n+($I527*'fnd base rates'!L$54)\n+($J527*'fnd base rates'!L$55)\n+($K527*'fnd base rates'!L$56)\n+($L527*'fnd base rates'!L$57)\n+($M527*'fnd base rates'!L$58)\n+($N527*'fnd base rates'!L$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,12)))","v":26494.592667941404},{"$f":"(($C527*'fnd base rates'!M$48)\n+($D527*'fnd base rates'!M$49)\n+($E527*'fnd base rates'!M$50)\n+($F527*'fnd base rates'!M$51)\n+($G527*'fnd base rates'!M$52)\n+($H527*'fnd base rates'!M$53)\n+($I527*'fnd base rates'!M$54)\n+($J527*'fnd base rates'!M$55)\n+($K527*'fnd base rates'!M$56)\n+($L527*'fnd base rates'!M$57)\n+($M527*'fnd base rates'!M$58)\n+($N527*'fnd base rates'!M$59)\n+($O527*VLOOKUP($S527+12,rate_basefnd,13)))","v":0},227044.41391794142,null,482204745,"482","204","745",1,26,227044.41391794142,8732,0,8732]
[482204773,"RIVER VALLEY",{"$f":"'fnd enro'!C528","v":0},{"$f":"'fnd enro'!D528","v":0},{"$f":"'fnd enro'!E528","v":7},{"$f":"'fnd enro'!F528","v":31},{"$f":"'fnd enro'!G528","v":13},{"$f":"'fnd enro'!H528","v":0},{"$f":"'fnd enro'!I528","v":1.9125000000000001},{"$f":"'fnd enro'!J528","v":0},{"$f":"'fnd enro'!K528","v":0},{"$f":"'fnd enro'!L528","v":0},{"$f":"'fnd enro'!M528","v":0},{"$f":"'fnd enro'!N528","v":0},{"$f":"'fnd enro'!O528","v":10},null,{"$f":"'fnd enro'!R528","v":51},1,{"$f":"'fnd enro'!Q528","v":5},null,{"$f":"(($C528*'fnd base rates'!C$48)\n+($D528*'fnd base rates'!C$49)\n+($E528*'fnd base rates'!C$50)\n+($F528*'fnd base rates'!C$51)\n+($G528*'fnd base rates'!C$52)\n+($H528*'fnd base rates'!C$53)\n+($I528*'fnd base rates'!C$54)\n+($J528*'fnd base rates'!C$55)\n+($K528*'fnd base rates'!C$56)\n+($L528*'fnd base rates'!C$57)\n+($M528*'fnd base rates'!C$58)\n+($N528*'fnd base rates'!C$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,3)))\n*$R528","v":23628.076875000002},{"$f":"(($C528*'fnd base rates'!D$48)\n+($D528*'fnd base rates'!D$49)\n+($E528*'fnd base rates'!D$50)\n+($F528*'fnd base rates'!D$51)\n+($G528*'fnd base rates'!D$52)\n+($H528*'fnd base rates'!D$53)\n+($I528*'fnd base rates'!D$54)\n+($J528*'fnd base rates'!D$55)\n+($K528*'fnd base rates'!D$56)\n+($L528*'fnd base rates'!D$57)\n+($M528*'fnd base rates'!D$58)\n+($N528*'fnd base rates'!D$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,4)))\n*$R528","v":33900.720000000001},{"$f":"(($C528*'fnd base rates'!E$48)\n+($D528*'fnd base rates'!E$49)\n+($E528*'fnd base rates'!E$50)\n+($F528*'fnd base rates'!E$51)\n+($G528*'fnd base rates'!E$52)\n+($H528*'fnd base rates'!E$53)\n+($I528*'fnd base rates'!E$54)\n+($J528*'fnd base rates'!E$55)\n+($K528*'fnd base rates'!E$56)\n+($L528*'fnd base rates'!E$57)\n+($M528*'fnd base rates'!E$58)\n+($N528*'fnd base rates'!E$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,5)))\n*$R528","v":197853.50812499999},{"$f":"(($C528*'fnd base rates'!F$48)\n+($D528*'fnd base rates'!F$49)\n+($E528*'fnd base rates'!F$50)\n+($F528*'fnd base rates'!F$51)\n+($G528*'fnd base rates'!F$52)\n+($H528*'fnd base rates'!F$53)\n+($I528*'fnd base rates'!F$54)\n+($J528*'fnd base rates'!F$55)\n+($K528*'fnd base rates'!F$56)\n+($L528*'fnd base rates'!F$57)\n+($M528*'fnd base rates'!F$58)\n+($N528*'fnd base rates'!F$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,6)))\n*$R528","v":51988.873250000004},{"$f":"(($C528*'fnd base rates'!G$48)\n+($D528*'fnd base rates'!G$49)\n+($E528*'fnd base rates'!G$50)\n+($F528*'fnd base rates'!G$51)\n+($G528*'fnd base rates'!G$52)\n+($H528*'fnd base rates'!G$53)\n+($I528*'fnd base rates'!G$54)\n+($J528*'fnd base rates'!G$55)\n+($K528*'fnd base rates'!G$56)\n+($L528*'fnd base rates'!G$57)\n+($M528*'fnd base rates'!G$58)\n+($N528*'fnd base rates'!G$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,7)))\n*$R528","v":7741.8002500000002},{"$f":"(($C528*'fnd base rates'!H$48)\n+($D528*'fnd base rates'!H$49)\n+($E528*'fnd base rates'!H$50)\n+($F528*'fnd base rates'!H$51)\n+($G528*'fnd base rates'!H$52)\n+($H528*'fnd base rates'!H$53)\n+($I528*'fnd base rates'!H$54)\n+($J528*'fnd base rates'!H$55)\n+($K528*'fnd base rates'!H$56)\n+($L528*'fnd base rates'!H$57)\n+($M528*'fnd base rates'!H$58)\n+($N528*'fnd base rates'!H$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,8)))","v":23173.609500000002},{"$f":"(($C528*'fnd base rates'!I$48)\n+($D528*'fnd base rates'!I$49)\n+($E528*'fnd base rates'!I$50)\n+($F528*'fnd base rates'!I$51)\n+($G528*'fnd base rates'!I$52)\n+($H528*'fnd base rates'!I$53)\n+($I528*'fnd base rates'!I$54)\n+($J528*'fnd base rates'!I$55)\n+($K528*'fnd base rates'!I$56)\n+($L528*'fnd base rates'!I$57)\n+($M528*'fnd base rates'!I$58)\n+($N528*'fnd base rates'!I$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,9)))\n*$R528","v":12266.01},{"$f":"(($C528*'fnd base rates'!J$48)\n+($D528*'fnd base rates'!J$49)\n+($E528*'fnd base rates'!J$50)\n+($F528*'fnd base rates'!J$51)\n+($G528*'fnd base rates'!J$52)\n+($H528*'fnd base rates'!J$53)\n+($I528*'fnd base rates'!J$54)\n+($J528*'fnd base rates'!J$55)\n+($K528*'fnd base rates'!J$56)\n+($L528*'fnd base rates'!J$57)\n+($M528*'fnd base rates'!J$58)\n+($N528*'fnd base rates'!J$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,10)))\n*$R528","v":7530.87},{"$f":"(($C528*'fnd base rates'!K$48)\n+($D528*'fnd base rates'!K$49)\n+($E528*'fnd base rates'!K$50)\n+($F528*'fnd base rates'!K$51)\n+($G528*'fnd base rates'!K$52)\n+($H528*'fnd base rates'!K$53)\n+($I528*'fnd base rates'!K$54)\n+($J528*'fnd base rates'!K$55)\n+($K528*'fnd base rates'!K$56)\n+($L528*'fnd base rates'!K$57)\n+($M528*'fnd base rates'!K$58)\n+($N528*'fnd base rates'!K$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,11)))\n*$R528","v":54326.071375},{"$f":"(($C528*'fnd base rates'!L$48)\n+($D528*'fnd base rates'!L$49)\n+($E528*'fnd base rates'!L$50)\n+($F528*'fnd base rates'!L$51)\n+($G528*'fnd base rates'!L$52)\n+($H528*'fnd base rates'!L$53)\n+($I528*'fnd base rates'!L$54)\n+($J528*'fnd base rates'!L$55)\n+($K528*'fnd base rates'!L$56)\n+($L528*'fnd base rates'!L$57)\n+($M528*'fnd base rates'!L$58)\n+($N528*'fnd base rates'!L$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,12)))","v":53411.855085915813},{"$f":"(($C528*'fnd base rates'!M$48)\n+($D528*'fnd base rates'!M$49)\n+($E528*'fnd base rates'!M$50)\n+($F528*'fnd base rates'!M$51)\n+($G528*'fnd base rates'!M$52)\n+($H528*'fnd base rates'!M$53)\n+($I528*'fnd base rates'!M$54)\n+($J528*'fnd base rates'!M$55)\n+($K528*'fnd base rates'!M$56)\n+($L528*'fnd base rates'!M$57)\n+($M528*'fnd base rates'!M$58)\n+($N528*'fnd base rates'!M$59)\n+($O528*VLOOKUP($S528+12,rate_basefnd,13)))","v":0},465821.39446091582,null,482204773,"482","204","773",1,51,465821.39446091582,9134,0,9134]
[483239020,"RISING TIDE",{"$f":"'fnd enro'!C529","v":0},{"$f":"'fnd enro'!D529","v":0},{"$f":"'fnd enro'!E529","v":0},{"$f":"'fnd enro'!F529","v":1},{"$f":"'fnd enro'!G529","v":0},{"$f":"'fnd enro'!H529","v":0},{"$f":"'fnd enro'!I529","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J529","v":0},{"$f":"'fnd enro'!K529","v":0},{"$f":"'fnd enro'!L529","v":0},{"$f":"'fnd enro'!M529","v":0},{"$f":"'fnd enro'!N529","v":0},{"$f":"'fnd enro'!O529","v":0},null,{"$f":"'fnd enro'!R529","v":1},1.0349999999999999,{"$f":"'fnd enro'!Q529","v":1},null,{"$f":"(($C529*'fnd base rates'!C$48)\n+($D529*'fnd base rates'!C$49)\n+($E529*'fnd base rates'!C$50)\n+($F529*'fnd base rates'!C$51)\n+($G529*'fnd base rates'!C$52)\n+($H529*'fnd base rates'!C$53)\n+($I529*'fnd base rates'!C$54)\n+($J529*'fnd base rates'!C$55)\n+($K529*'fnd base rates'!C$56)\n+($L529*'fnd base rates'!C$57)\n+($M529*'fnd base rates'!C$58)\n+($N529*'fnd base rates'!C$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,3)))\n*$R529","v":479.510971875},{"$f":"(($C529*'fnd base rates'!D$48)\n+($D529*'fnd base rates'!D$49)\n+($E529*'fnd base rates'!D$50)\n+($F529*'fnd base rates'!D$51)\n+($G529*'fnd base rates'!D$52)\n+($H529*'fnd base rates'!D$53)\n+($I529*'fnd base rates'!D$54)\n+($J529*'fnd base rates'!D$55)\n+($K529*'fnd base rates'!D$56)\n+($L529*'fnd base rates'!D$57)\n+($M529*'fnd base rates'!D$58)\n+($N529*'fnd base rates'!D$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,4)))\n*$R529","v":687.98519999999996},{"$f":"(($C529*'fnd base rates'!E$48)\n+($D529*'fnd base rates'!E$49)\n+($E529*'fnd base rates'!E$50)\n+($F529*'fnd base rates'!E$51)\n+($G529*'fnd base rates'!E$52)\n+($H529*'fnd base rates'!E$53)\n+($I529*'fnd base rates'!E$54)\n+($J529*'fnd base rates'!E$55)\n+($K529*'fnd base rates'!E$56)\n+($L529*'fnd base rates'!E$57)\n+($M529*'fnd base rates'!E$58)\n+($N529*'fnd base rates'!E$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,5)))\n*$R529","v":3479.9281031249998},{"$f":"(($C529*'fnd base rates'!F$48)\n+($D529*'fnd base rates'!F$49)\n+($E529*'fnd base rates'!F$50)\n+($F529*'fnd base rates'!F$51)\n+($G529*'fnd base rates'!F$52)\n+($H529*'fnd base rates'!F$53)\n+($I529*'fnd base rates'!F$54)\n+($J529*'fnd base rates'!F$55)\n+($K529*'fnd base rates'!F$56)\n+($L529*'fnd base rates'!F$57)\n+($M529*'fnd base rates'!F$58)\n+($N529*'fnd base rates'!F$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,6)))\n*$R529","v":1112.8483012500001},{"$f":"(($C529*'fnd base rates'!G$48)\n+($D529*'fnd base rates'!G$49)\n+($E529*'fnd base rates'!G$50)\n+($F529*'fnd base rates'!G$51)\n+($G529*'fnd base rates'!G$52)\n+($H529*'fnd base rates'!G$53)\n+($I529*'fnd base rates'!G$54)\n+($J529*'fnd base rates'!G$55)\n+($K529*'fnd base rates'!G$56)\n+($L529*'fnd base rates'!G$57)\n+($M529*'fnd base rates'!G$58)\n+($N529*'fnd base rates'!G$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,7)))\n*$R529","v":140.53514624999997},{"$f":"(($C529*'fnd base rates'!H$48)\n+($D529*'fnd base rates'!H$49)\n+($E529*'fnd base rates'!H$50)\n+($F529*'fnd base rates'!H$51)\n+($G529*'fnd base rates'!H$52)\n+($H529*'fnd base rates'!H$53)\n+($I529*'fnd base rates'!H$54)\n+($J529*'fnd base rates'!H$55)\n+($K529*'fnd base rates'!H$56)\n+($L529*'fnd base rates'!H$57)\n+($M529*'fnd base rates'!H$58)\n+($N529*'fnd base rates'!H$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C529*'fnd base rates'!I$48)\n+($D529*'fnd base rates'!I$49)\n+($E529*'fnd base rates'!I$50)\n+($F529*'fnd base rates'!I$51)\n+($G529*'fnd base rates'!I$52)\n+($H529*'fnd base rates'!I$53)\n+($I529*'fnd base rates'!I$54)\n+($J529*'fnd base rates'!I$55)\n+($K529*'fnd base rates'!I$56)\n+($L529*'fnd base rates'!I$57)\n+($M529*'fnd base rates'!I$58)\n+($N529*'fnd base rates'!I$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,9)))\n*$R529","v":229.55264999999997},{"$f":"(($C529*'fnd base rates'!J$48)\n+($D529*'fnd base rates'!J$49)\n+($E529*'fnd base rates'!J$50)\n+($F529*'fnd base rates'!J$51)\n+($G529*'fnd base rates'!J$52)\n+($H529*'fnd base rates'!J$53)\n+($I529*'fnd base rates'!J$54)\n+($J529*'fnd base rates'!J$55)\n+($K529*'fnd base rates'!J$56)\n+($L529*'fnd base rates'!J$57)\n+($M529*'fnd base rates'!J$58)\n+($N529*'fnd base rates'!J$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,10)))\n*$R529","v":136.98224999999999},{"$f":"(($C529*'fnd base rates'!K$48)\n+($D529*'fnd base rates'!K$49)\n+($E529*'fnd base rates'!K$50)\n+($F529*'fnd base rates'!K$51)\n+($G529*'fnd base rates'!K$52)\n+($H529*'fnd base rates'!K$53)\n+($I529*'fnd base rates'!K$54)\n+($J529*'fnd base rates'!K$55)\n+($K529*'fnd base rates'!K$56)\n+($L529*'fnd base rates'!K$57)\n+($M529*'fnd base rates'!K$58)\n+($N529*'fnd base rates'!K$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,11)))\n*$R529","v":986.13260437499991},{"$f":"(($C529*'fnd base rates'!L$48)\n+($D529*'fnd base rates'!L$49)\n+($E529*'fnd base rates'!L$50)\n+($F529*'fnd base rates'!L$51)\n+($G529*'fnd base rates'!L$52)\n+($H529*'fnd base rates'!L$53)\n+($I529*'fnd base rates'!L$54)\n+($J529*'fnd base rates'!L$55)\n+($K529*'fnd base rates'!L$56)\n+($L529*'fnd base rates'!L$57)\n+($M529*'fnd base rates'!L$58)\n+($N529*'fnd base rates'!L$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C529*'fnd base rates'!M$48)\n+($D529*'fnd base rates'!M$49)\n+($E529*'fnd base rates'!M$50)\n+($F529*'fnd base rates'!M$51)\n+($G529*'fnd base rates'!M$52)\n+($H529*'fnd base rates'!M$53)\n+($I529*'fnd base rates'!M$54)\n+($J529*'fnd base rates'!M$55)\n+($K529*'fnd base rates'!M$56)\n+($L529*'fnd base rates'!M$57)\n+($M529*'fnd base rates'!M$58)\n+($N529*'fnd base rates'!M$59)\n+($O529*VLOOKUP($S529+12,rate_basefnd,13)))","v":0},8695.6911916478148,null,483239020,"483","239","020",1,1,8695.6911916478148,8696,0,8696]
[483239036,"RISING TIDE",{"$f":"'fnd enro'!C530","v":0},{"$f":"'fnd enro'!D530","v":0},{"$f":"'fnd enro'!E530","v":0},{"$f":"'fnd enro'!F530","v":5},{"$f":"'fnd enro'!G530","v":5},{"$f":"'fnd enro'!H530","v":4},{"$f":"'fnd enro'!I530","v":0.52500000000000002},{"$f":"'fnd enro'!J530","v":0},{"$f":"'fnd enro'!K530","v":0},{"$f":"'fnd enro'!L530","v":0},{"$f":"'fnd enro'!M530","v":0},{"$f":"'fnd enro'!N530","v":0},{"$f":"'fnd enro'!O530","v":3},null,{"$f":"'fnd enro'!R530","v":14},1.0349999999999999,{"$f":"'fnd enro'!Q530","v":5},null,{"$f":"(($C530*'fnd base rates'!C$48)\n+($D530*'fnd base rates'!C$49)\n+($E530*'fnd base rates'!C$50)\n+($F530*'fnd base rates'!C$51)\n+($G530*'fnd base rates'!C$52)\n+($H530*'fnd base rates'!C$53)\n+($I530*'fnd base rates'!C$54)\n+($J530*'fnd base rates'!C$55)\n+($K530*'fnd base rates'!C$56)\n+($L530*'fnd base rates'!C$57)\n+($M530*'fnd base rates'!C$58)\n+($N530*'fnd base rates'!C$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,3)))\n*$R530","v":6713.1536062499999},{"$f":"(($C530*'fnd base rates'!D$48)\n+($D530*'fnd base rates'!D$49)\n+($E530*'fnd base rates'!D$50)\n+($F530*'fnd base rates'!D$51)\n+($G530*'fnd base rates'!D$52)\n+($H530*'fnd base rates'!D$53)\n+($I530*'fnd base rates'!D$54)\n+($J530*'fnd base rates'!D$55)\n+($K530*'fnd base rates'!D$56)\n+($L530*'fnd base rates'!D$57)\n+($M530*'fnd base rates'!D$58)\n+($N530*'fnd base rates'!D$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,4)))\n*$R530","v":9631.7928000000011},{"$f":"(($C530*'fnd base rates'!E$48)\n+($D530*'fnd base rates'!E$49)\n+($E530*'fnd base rates'!E$50)\n+($F530*'fnd base rates'!E$51)\n+($G530*'fnd base rates'!E$52)\n+($H530*'fnd base rates'!E$53)\n+($I530*'fnd base rates'!E$54)\n+($J530*'fnd base rates'!E$55)\n+($K530*'fnd base rates'!E$56)\n+($L530*'fnd base rates'!E$57)\n+($M530*'fnd base rates'!E$58)\n+($N530*'fnd base rates'!E$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,5)))\n*$R530","v":60204.481593749995},{"$f":"(($C530*'fnd base rates'!F$48)\n+($D530*'fnd base rates'!F$49)\n+($E530*'fnd base rates'!F$50)\n+($F530*'fnd base rates'!F$51)\n+($G530*'fnd base rates'!F$52)\n+($H530*'fnd base rates'!F$53)\n+($I530*'fnd base rates'!F$54)\n+($J530*'fnd base rates'!F$55)\n+($K530*'fnd base rates'!F$56)\n+($L530*'fnd base rates'!F$57)\n+($M530*'fnd base rates'!F$58)\n+($N530*'fnd base rates'!F$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,6)))\n*$R530","v":13149.6030675},{"$f":"(($C530*'fnd base rates'!G$48)\n+($D530*'fnd base rates'!G$49)\n+($E530*'fnd base rates'!G$50)\n+($F530*'fnd base rates'!G$51)\n+($G530*'fnd base rates'!G$52)\n+($H530*'fnd base rates'!G$53)\n+($I530*'fnd base rates'!G$54)\n+($J530*'fnd base rates'!G$55)\n+($K530*'fnd base rates'!G$56)\n+($L530*'fnd base rates'!G$57)\n+($M530*'fnd base rates'!G$58)\n+($N530*'fnd base rates'!G$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,7)))\n*$R530","v":2258.2235474999998},{"$f":"(($C530*'fnd base rates'!H$48)\n+($D530*'fnd base rates'!H$49)\n+($E530*'fnd base rates'!H$50)\n+($F530*'fnd base rates'!H$51)\n+($G530*'fnd base rates'!H$52)\n+($H530*'fnd base rates'!H$53)\n+($I530*'fnd base rates'!H$54)\n+($J530*'fnd base rates'!H$55)\n+($K530*'fnd base rates'!H$56)\n+($L530*'fnd base rates'!H$57)\n+($M530*'fnd base rates'!H$58)\n+($N530*'fnd base rates'!H$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,8)))","v":7420.183},{"$f":"(($C530*'fnd base rates'!I$48)\n+($D530*'fnd base rates'!I$49)\n+($E530*'fnd base rates'!I$50)\n+($F530*'fnd base rates'!I$51)\n+($G530*'fnd base rates'!I$52)\n+($H530*'fnd base rates'!I$53)\n+($I530*'fnd base rates'!I$54)\n+($J530*'fnd base rates'!I$55)\n+($K530*'fnd base rates'!I$56)\n+($L530*'fnd base rates'!I$57)\n+($M530*'fnd base rates'!I$58)\n+($N530*'fnd base rates'!I$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,9)))\n*$R530","v":4207.7096999999994},{"$f":"(($C530*'fnd base rates'!J$48)\n+($D530*'fnd base rates'!J$49)\n+($E530*'fnd base rates'!J$50)\n+($F530*'fnd base rates'!J$51)\n+($G530*'fnd base rates'!J$52)\n+($H530*'fnd base rates'!J$53)\n+($I530*'fnd base rates'!J$54)\n+($J530*'fnd base rates'!J$55)\n+($K530*'fnd base rates'!J$56)\n+($L530*'fnd base rates'!J$57)\n+($M530*'fnd base rates'!J$58)\n+($N530*'fnd base rates'!J$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,10)))\n*$R530","v":3867.4327499999999},{"$f":"(($C530*'fnd base rates'!K$48)\n+($D530*'fnd base rates'!K$49)\n+($E530*'fnd base rates'!K$50)\n+($F530*'fnd base rates'!K$51)\n+($G530*'fnd base rates'!K$52)\n+($H530*'fnd base rates'!K$53)\n+($I530*'fnd base rates'!K$54)\n+($J530*'fnd base rates'!K$55)\n+($K530*'fnd base rates'!K$56)\n+($L530*'fnd base rates'!K$57)\n+($M530*'fnd base rates'!K$58)\n+($N530*'fnd base rates'!K$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,11)))\n*$R530","v":15846.690161249995},{"$f":"(($C530*'fnd base rates'!L$48)\n+($D530*'fnd base rates'!L$49)\n+($E530*'fnd base rates'!L$50)\n+($F530*'fnd base rates'!L$51)\n+($G530*'fnd base rates'!L$52)\n+($H530*'fnd base rates'!L$53)\n+($I530*'fnd base rates'!L$54)\n+($J530*'fnd base rates'!L$55)\n+($K530*'fnd base rates'!L$56)\n+($L530*'fnd base rates'!L$57)\n+($M530*'fnd base rates'!L$58)\n+($N530*'fnd base rates'!L$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,12)))","v":14454.378298436006},{"$f":"(($C530*'fnd base rates'!M$48)\n+($D530*'fnd base rates'!M$49)\n+($E530*'fnd base rates'!M$50)\n+($F530*'fnd base rates'!M$51)\n+($G530*'fnd base rates'!M$52)\n+($H530*'fnd base rates'!M$53)\n+($I530*'fnd base rates'!M$54)\n+($J530*'fnd base rates'!M$55)\n+($K530*'fnd base rates'!M$56)\n+($L530*'fnd base rates'!M$57)\n+($M530*'fnd base rates'!M$58)\n+($N530*'fnd base rates'!M$59)\n+($O530*VLOOKUP($S530+12,rate_basefnd,13)))","v":0},137753.64852468602,null,483239036,"483","239","036",1,14,137753.64852468602,9840,0,9840]
[483239052,"RISING TIDE",{"$f":"'fnd enro'!C531","v":0},{"$f":"'fnd enro'!D531","v":0},{"$f":"'fnd enro'!E531","v":0},{"$f":"'fnd enro'!F531","v":6},{"$f":"'fnd enro'!G531","v":8},{"$f":"'fnd enro'!H531","v":12},{"$f":"'fnd enro'!I531","v":0.97499999999999998},{"$f":"'fnd enro'!J531","v":0},{"$f":"'fnd enro'!K531","v":0},{"$f":"'fnd enro'!L531","v":0},{"$f":"'fnd enro'!M531","v":0},{"$f":"'fnd enro'!N531","v":0},{"$f":"'fnd enro'!O531","v":5},null,{"$f":"'fnd enro'!R531","v":26},1.0349999999999999,{"$f":"'fnd enro'!Q531","v":5},null,{"$f":"(($C531*'fnd base rates'!C$48)\n+($D531*'fnd base rates'!C$49)\n+($E531*'fnd base rates'!C$50)\n+($F531*'fnd base rates'!C$51)\n+($G531*'fnd base rates'!C$52)\n+($H531*'fnd base rates'!C$53)\n+($I531*'fnd base rates'!C$54)\n+($J531*'fnd base rates'!C$55)\n+($K531*'fnd base rates'!C$56)\n+($L531*'fnd base rates'!C$57)\n+($M531*'fnd base rates'!C$58)\n+($N531*'fnd base rates'!C$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,3)))\n*$R531","v":12467.28526875},{"$f":"(($C531*'fnd base rates'!D$48)\n+($D531*'fnd base rates'!D$49)\n+($E531*'fnd base rates'!D$50)\n+($F531*'fnd base rates'!D$51)\n+($G531*'fnd base rates'!D$52)\n+($H531*'fnd base rates'!D$53)\n+($I531*'fnd base rates'!D$54)\n+($J531*'fnd base rates'!D$55)\n+($K531*'fnd base rates'!D$56)\n+($L531*'fnd base rates'!D$57)\n+($M531*'fnd base rates'!D$58)\n+($N531*'fnd base rates'!D$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,4)))\n*$R531","v":17887.6152},{"$f":"(($C531*'fnd base rates'!E$48)\n+($D531*'fnd base rates'!E$49)\n+($E531*'fnd base rates'!E$50)\n+($F531*'fnd base rates'!E$51)\n+($G531*'fnd base rates'!E$52)\n+($H531*'fnd base rates'!E$53)\n+($I531*'fnd base rates'!E$54)\n+($J531*'fnd base rates'!E$55)\n+($K531*'fnd base rates'!E$56)\n+($L531*'fnd base rates'!E$57)\n+($M531*'fnd base rates'!E$58)\n+($N531*'fnd base rates'!E$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,5)))\n*$R531","v":114695.24698124998},{"$f":"(($C531*'fnd base rates'!F$48)\n+($D531*'fnd base rates'!F$49)\n+($E531*'fnd base rates'!F$50)\n+($F531*'fnd base rates'!F$51)\n+($G531*'fnd base rates'!F$52)\n+($H531*'fnd base rates'!F$53)\n+($I531*'fnd base rates'!F$54)\n+($J531*'fnd base rates'!F$55)\n+($K531*'fnd base rates'!F$56)\n+($L531*'fnd base rates'!F$57)\n+($M531*'fnd base rates'!F$58)\n+($N531*'fnd base rates'!F$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,6)))\n*$R531","v":23229.963832500001},{"$f":"(($C531*'fnd base rates'!G$48)\n+($D531*'fnd base rates'!G$49)\n+($E531*'fnd base rates'!G$50)\n+($F531*'fnd base rates'!G$51)\n+($G531*'fnd base rates'!G$52)\n+($H531*'fnd base rates'!G$53)\n+($I531*'fnd base rates'!G$54)\n+($J531*'fnd base rates'!G$55)\n+($K531*'fnd base rates'!G$56)\n+($L531*'fnd base rates'!G$57)\n+($M531*'fnd base rates'!G$58)\n+($N531*'fnd base rates'!G$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,7)))\n*$R531","v":4168.971202499999},{"$f":"(($C531*'fnd base rates'!H$48)\n+($D531*'fnd base rates'!H$49)\n+($E531*'fnd base rates'!H$50)\n+($F531*'fnd base rates'!H$51)\n+($G531*'fnd base rates'!H$52)\n+($H531*'fnd base rates'!H$53)\n+($I531*'fnd base rates'!H$54)\n+($J531*'fnd base rates'!H$55)\n+($K531*'fnd base rates'!H$56)\n+($L531*'fnd base rates'!H$57)\n+($M531*'fnd base rates'!H$58)\n+($N531*'fnd base rates'!H$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,8)))","v":14990.396999999999},{"$f":"(($C531*'fnd base rates'!I$48)\n+($D531*'fnd base rates'!I$49)\n+($E531*'fnd base rates'!I$50)\n+($F531*'fnd base rates'!I$51)\n+($G531*'fnd base rates'!I$52)\n+($H531*'fnd base rates'!I$53)\n+($I531*'fnd base rates'!I$54)\n+($J531*'fnd base rates'!I$55)\n+($K531*'fnd base rates'!I$56)\n+($L531*'fnd base rates'!I$57)\n+($M531*'fnd base rates'!I$58)\n+($N531*'fnd base rates'!I$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,9)))\n*$R531","v":8418.2138999999988},{"$f":"(($C531*'fnd base rates'!J$48)\n+($D531*'fnd base rates'!J$49)\n+($E531*'fnd base rates'!J$50)\n+($F531*'fnd base rates'!J$51)\n+($G531*'fnd base rates'!J$52)\n+($H531*'fnd base rates'!J$53)\n+($I531*'fnd base rates'!J$54)\n+($J531*'fnd base rates'!J$55)\n+($K531*'fnd base rates'!J$56)\n+($L531*'fnd base rates'!J$57)\n+($M531*'fnd base rates'!J$58)\n+($N531*'fnd base rates'!J$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,10)))\n*$R531","v":8803.2339000000011},{"$f":"(($C531*'fnd base rates'!K$48)\n+($D531*'fnd base rates'!K$49)\n+($E531*'fnd base rates'!K$50)\n+($F531*'fnd base rates'!K$51)\n+($G531*'fnd base rates'!K$52)\n+($H531*'fnd base rates'!K$53)\n+($I531*'fnd base rates'!K$54)\n+($J531*'fnd base rates'!K$55)\n+($K531*'fnd base rates'!K$56)\n+($L531*'fnd base rates'!K$57)\n+($M531*'fnd base rates'!K$58)\n+($N531*'fnd base rates'!K$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,11)))\n*$R531","v":29255.39616375},{"$f":"(($C531*'fnd base rates'!L$48)\n+($D531*'fnd base rates'!L$49)\n+($E531*'fnd base rates'!L$50)\n+($F531*'fnd base rates'!L$51)\n+($G531*'fnd base rates'!L$52)\n+($H531*'fnd base rates'!L$53)\n+($I531*'fnd base rates'!L$54)\n+($J531*'fnd base rates'!L$55)\n+($K531*'fnd base rates'!L$56)\n+($L531*'fnd base rates'!L$57)\n+($M531*'fnd base rates'!L$58)\n+($N531*'fnd base rates'!L$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,12)))","v":26362.39336836485},{"$f":"(($C531*'fnd base rates'!M$48)\n+($D531*'fnd base rates'!M$49)\n+($E531*'fnd base rates'!M$50)\n+($F531*'fnd base rates'!M$51)\n+($G531*'fnd base rates'!M$52)\n+($H531*'fnd base rates'!M$53)\n+($I531*'fnd base rates'!M$54)\n+($J531*'fnd base rates'!M$55)\n+($K531*'fnd base rates'!M$56)\n+($L531*'fnd base rates'!M$57)\n+($M531*'fnd base rates'!M$58)\n+($N531*'fnd base rates'!M$59)\n+($O531*VLOOKUP($S531+12,rate_basefnd,13)))","v":0},260278.71681711485,null,483239052,"483","239","052",1,26,260278.71681711485,10011,0,10011]
[483239082,"RISING TIDE",{"$f":"'fnd enro'!C532","v":0},{"$f":"'fnd enro'!D532","v":0},{"$f":"'fnd enro'!E532","v":0},{"$f":"'fnd enro'!F532","v":0},{"$f":"'fnd enro'!G532","v":0},{"$f":"'fnd enro'!H532","v":3},{"$f":"'fnd enro'!I532","v":0.1125},{"$f":"'fnd enro'!J532","v":0},{"$f":"'fnd enro'!K532","v":0},{"$f":"'fnd enro'!L532","v":0},{"$f":"'fnd enro'!M532","v":0},{"$f":"'fnd enro'!N532","v":0},{"$f":"'fnd enro'!O532","v":2},null,{"$f":"'fnd enro'!R532","v":3},1.0349999999999999,{"$f":"'fnd enro'!Q532","v":10},null,{"$f":"(($C532*'fnd base rates'!C$48)\n+($D532*'fnd base rates'!C$49)\n+($E532*'fnd base rates'!C$50)\n+($F532*'fnd base rates'!C$51)\n+($G532*'fnd base rates'!C$52)\n+($H532*'fnd base rates'!C$53)\n+($I532*'fnd base rates'!C$54)\n+($J532*'fnd base rates'!C$55)\n+($K532*'fnd base rates'!C$56)\n+($L532*'fnd base rates'!C$57)\n+($M532*'fnd base rates'!C$58)\n+($N532*'fnd base rates'!C$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,3)))\n*$R532","v":1438.532915625},{"$f":"(($C532*'fnd base rates'!D$48)\n+($D532*'fnd base rates'!D$49)\n+($E532*'fnd base rates'!D$50)\n+($F532*'fnd base rates'!D$51)\n+($G532*'fnd base rates'!D$52)\n+($H532*'fnd base rates'!D$53)\n+($I532*'fnd base rates'!D$54)\n+($J532*'fnd base rates'!D$55)\n+($K532*'fnd base rates'!D$56)\n+($L532*'fnd base rates'!D$57)\n+($M532*'fnd base rates'!D$58)\n+($N532*'fnd base rates'!D$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,4)))\n*$R532","v":2063.9555999999998},{"$f":"(($C532*'fnd base rates'!E$48)\n+($D532*'fnd base rates'!E$49)\n+($E532*'fnd base rates'!E$50)\n+($F532*'fnd base rates'!E$51)\n+($G532*'fnd base rates'!E$52)\n+($H532*'fnd base rates'!E$53)\n+($I532*'fnd base rates'!E$54)\n+($J532*'fnd base rates'!E$55)\n+($K532*'fnd base rates'!E$56)\n+($L532*'fnd base rates'!E$57)\n+($M532*'fnd base rates'!E$58)\n+($N532*'fnd base rates'!E$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,5)))\n*$R532","v":19995.380409374997},{"$f":"(($C532*'fnd base rates'!F$48)\n+($D532*'fnd base rates'!F$49)\n+($E532*'fnd base rates'!F$50)\n+($F532*'fnd base rates'!F$51)\n+($G532*'fnd base rates'!F$52)\n+($H532*'fnd base rates'!F$53)\n+($I532*'fnd base rates'!F$54)\n+($J532*'fnd base rates'!F$55)\n+($K532*'fnd base rates'!F$56)\n+($L532*'fnd base rates'!F$57)\n+($M532*'fnd base rates'!F$58)\n+($N532*'fnd base rates'!F$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,6)))\n*$R532","v":2365.8726037500001},{"$f":"(($C532*'fnd base rates'!G$48)\n+($D532*'fnd base rates'!G$49)\n+($E532*'fnd base rates'!G$50)\n+($F532*'fnd base rates'!G$51)\n+($G532*'fnd base rates'!G$52)\n+($H532*'fnd base rates'!G$53)\n+($I532*'fnd base rates'!G$54)\n+($J532*'fnd base rates'!G$55)\n+($K532*'fnd base rates'!G$56)\n+($L532*'fnd base rates'!G$57)\n+($M532*'fnd base rates'!G$58)\n+($N532*'fnd base rates'!G$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,7)))\n*$R532","v":589.77223874999993},{"$f":"(($C532*'fnd base rates'!H$48)\n+($D532*'fnd base rates'!H$49)\n+($E532*'fnd base rates'!H$50)\n+($F532*'fnd base rates'!H$51)\n+($G532*'fnd base rates'!H$52)\n+($H532*'fnd base rates'!H$53)\n+($I532*'fnd base rates'!H$54)\n+($J532*'fnd base rates'!H$55)\n+($K532*'fnd base rates'!H$56)\n+($L532*'fnd base rates'!H$57)\n+($M532*'fnd base rates'!H$58)\n+($N532*'fnd base rates'!H$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C532*'fnd base rates'!I$48)\n+($D532*'fnd base rates'!I$49)\n+($E532*'fnd base rates'!I$50)\n+($F532*'fnd base rates'!I$51)\n+($G532*'fnd base rates'!I$52)\n+($H532*'fnd base rates'!I$53)\n+($I532*'fnd base rates'!I$54)\n+($J532*'fnd base rates'!I$55)\n+($K532*'fnd base rates'!I$56)\n+($L532*'fnd base rates'!I$57)\n+($M532*'fnd base rates'!I$58)\n+($N532*'fnd base rates'!I$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,9)))\n*$R532","v":1149.0983999999999},{"$f":"(($C532*'fnd base rates'!J$48)\n+($D532*'fnd base rates'!J$49)\n+($E532*'fnd base rates'!J$50)\n+($F532*'fnd base rates'!J$51)\n+($G532*'fnd base rates'!J$52)\n+($H532*'fnd base rates'!J$53)\n+($I532*'fnd base rates'!J$54)\n+($J532*'fnd base rates'!J$55)\n+($K532*'fnd base rates'!J$56)\n+($L532*'fnd base rates'!J$57)\n+($M532*'fnd base rates'!J$58)\n+($N532*'fnd base rates'!J$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,10)))\n*$R532","v":1547.8425},{"$f":"(($C532*'fnd base rates'!K$48)\n+($D532*'fnd base rates'!K$49)\n+($E532*'fnd base rates'!K$50)\n+($F532*'fnd base rates'!K$51)\n+($G532*'fnd base rates'!K$52)\n+($H532*'fnd base rates'!K$53)\n+($I532*'fnd base rates'!K$54)\n+($J532*'fnd base rates'!K$55)\n+($K532*'fnd base rates'!K$56)\n+($L532*'fnd base rates'!K$57)\n+($M532*'fnd base rates'!K$58)\n+($N532*'fnd base rates'!K$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,11)))\n*$R532","v":4138.8153131250001},{"$f":"(($C532*'fnd base rates'!L$48)\n+($D532*'fnd base rates'!L$49)\n+($E532*'fnd base rates'!L$50)\n+($F532*'fnd base rates'!L$51)\n+($G532*'fnd base rates'!L$52)\n+($H532*'fnd base rates'!L$53)\n+($I532*'fnd base rates'!L$54)\n+($J532*'fnd base rates'!L$55)\n+($K532*'fnd base rates'!L$56)\n+($L532*'fnd base rates'!L$57)\n+($M532*'fnd base rates'!L$58)\n+($N532*'fnd base rates'!L$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,12)))","v":3421.9741180783249},{"$f":"(($C532*'fnd base rates'!M$48)\n+($D532*'fnd base rates'!M$49)\n+($E532*'fnd base rates'!M$50)\n+($F532*'fnd base rates'!M$51)\n+($G532*'fnd base rates'!M$52)\n+($H532*'fnd base rates'!M$53)\n+($I532*'fnd base rates'!M$54)\n+($J532*'fnd base rates'!M$55)\n+($K532*'fnd base rates'!M$56)\n+($L532*'fnd base rates'!M$57)\n+($M532*'fnd base rates'!M$58)\n+($N532*'fnd base rates'!M$59)\n+($O532*VLOOKUP($S532+12,rate_basefnd,13)))","v":0},38868.497598703318,null,483239082,"483","239","082",1,3,38868.497598703318,12956,0,12956]
[483239083,"RISING TIDE",{"$f":"'fnd enro'!C533","v":0},{"$f":"'fnd enro'!D533","v":0},{"$f":"'fnd enro'!E533","v":0},{"$f":"'fnd enro'!F533","v":0},{"$f":"'fnd enro'!G533","v":0},{"$f":"'fnd enro'!H533","v":2},{"$f":"'fnd enro'!I533","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J533","v":0},{"$f":"'fnd enro'!K533","v":0},{"$f":"'fnd enro'!L533","v":0},{"$f":"'fnd enro'!M533","v":0},{"$f":"'fnd enro'!N533","v":0},{"$f":"'fnd enro'!O533","v":0},null,{"$f":"'fnd enro'!R533","v":2},1.0349999999999999,{"$f":"'fnd enro'!Q533","v":1},null,{"$f":"(($C533*'fnd base rates'!C$48)\n+($D533*'fnd base rates'!C$49)\n+($E533*'fnd base rates'!C$50)\n+($F533*'fnd base rates'!C$51)\n+($G533*'fnd base rates'!C$52)\n+($H533*'fnd base rates'!C$53)\n+($I533*'fnd base rates'!C$54)\n+($J533*'fnd base rates'!C$55)\n+($K533*'fnd base rates'!C$56)\n+($L533*'fnd base rates'!C$57)\n+($M533*'fnd base rates'!C$58)\n+($N533*'fnd base rates'!C$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,3)))\n*$R533","v":959.02194374999999},{"$f":"(($C533*'fnd base rates'!D$48)\n+($D533*'fnd base rates'!D$49)\n+($E533*'fnd base rates'!D$50)\n+($F533*'fnd base rates'!D$51)\n+($G533*'fnd base rates'!D$52)\n+($H533*'fnd base rates'!D$53)\n+($I533*'fnd base rates'!D$54)\n+($J533*'fnd base rates'!D$55)\n+($K533*'fnd base rates'!D$56)\n+($L533*'fnd base rates'!D$57)\n+($M533*'fnd base rates'!D$58)\n+($N533*'fnd base rates'!D$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,4)))\n*$R533","v":1375.9703999999999},{"$f":"(($C533*'fnd base rates'!E$48)\n+($D533*'fnd base rates'!E$49)\n+($E533*'fnd base rates'!E$50)\n+($F533*'fnd base rates'!E$51)\n+($G533*'fnd base rates'!E$52)\n+($H533*'fnd base rates'!E$53)\n+($I533*'fnd base rates'!E$54)\n+($J533*'fnd base rates'!E$55)\n+($K533*'fnd base rates'!E$56)\n+($L533*'fnd base rates'!E$57)\n+($M533*'fnd base rates'!E$58)\n+($N533*'fnd base rates'!E$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,5)))\n*$R533","v":8815.5284062499977},{"$f":"(($C533*'fnd base rates'!F$48)\n+($D533*'fnd base rates'!F$49)\n+($E533*'fnd base rates'!F$50)\n+($F533*'fnd base rates'!F$51)\n+($G533*'fnd base rates'!F$52)\n+($H533*'fnd base rates'!F$53)\n+($I533*'fnd base rates'!F$54)\n+($J533*'fnd base rates'!F$55)\n+($K533*'fnd base rates'!F$56)\n+($L533*'fnd base rates'!F$57)\n+($M533*'fnd base rates'!F$58)\n+($N533*'fnd base rates'!F$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,6)))\n*$R533","v":1577.2484025000001},{"$f":"(($C533*'fnd base rates'!G$48)\n+($D533*'fnd base rates'!G$49)\n+($E533*'fnd base rates'!G$50)\n+($F533*'fnd base rates'!G$51)\n+($G533*'fnd base rates'!G$52)\n+($H533*'fnd base rates'!G$53)\n+($I533*'fnd base rates'!G$54)\n+($J533*'fnd base rates'!G$55)\n+($K533*'fnd base rates'!G$56)\n+($L533*'fnd base rates'!G$57)\n+($M533*'fnd base rates'!G$58)\n+($N533*'fnd base rates'!G$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,7)))\n*$R533","v":293.82149249999998},{"$f":"(($C533*'fnd base rates'!H$48)\n+($D533*'fnd base rates'!H$49)\n+($E533*'fnd base rates'!H$50)\n+($F533*'fnd base rates'!H$51)\n+($G533*'fnd base rates'!H$52)\n+($H533*'fnd base rates'!H$53)\n+($I533*'fnd base rates'!H$54)\n+($J533*'fnd base rates'!H$55)\n+($K533*'fnd base rates'!H$56)\n+($L533*'fnd base rates'!H$57)\n+($M533*'fnd base rates'!H$58)\n+($N533*'fnd base rates'!H$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C533*'fnd base rates'!I$48)\n+($D533*'fnd base rates'!I$49)\n+($E533*'fnd base rates'!I$50)\n+($F533*'fnd base rates'!I$51)\n+($G533*'fnd base rates'!I$52)\n+($H533*'fnd base rates'!I$53)\n+($I533*'fnd base rates'!I$54)\n+($J533*'fnd base rates'!I$55)\n+($K533*'fnd base rates'!I$56)\n+($L533*'fnd base rates'!I$57)\n+($M533*'fnd base rates'!I$58)\n+($N533*'fnd base rates'!I$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,9)))\n*$R533","v":766.0655999999999},{"$f":"(($C533*'fnd base rates'!J$48)\n+($D533*'fnd base rates'!J$49)\n+($E533*'fnd base rates'!J$50)\n+($F533*'fnd base rates'!J$51)\n+($G533*'fnd base rates'!J$52)\n+($H533*'fnd base rates'!J$53)\n+($I533*'fnd base rates'!J$54)\n+($J533*'fnd base rates'!J$55)\n+($K533*'fnd base rates'!J$56)\n+($L533*'fnd base rates'!J$57)\n+($M533*'fnd base rates'!J$58)\n+($N533*'fnd base rates'!J$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,10)))\n*$R533","v":1031.895},{"$f":"(($C533*'fnd base rates'!K$48)\n+($D533*'fnd base rates'!K$49)\n+($E533*'fnd base rates'!K$50)\n+($F533*'fnd base rates'!K$51)\n+($G533*'fnd base rates'!K$52)\n+($H533*'fnd base rates'!K$53)\n+($I533*'fnd base rates'!K$54)\n+($J533*'fnd base rates'!K$55)\n+($K533*'fnd base rates'!K$56)\n+($L533*'fnd base rates'!K$57)\n+($M533*'fnd base rates'!K$58)\n+($N533*'fnd base rates'!K$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,11)))\n*$R533","v":2061.93760875},{"$f":"(($C533*'fnd base rates'!L$48)\n+($D533*'fnd base rates'!L$49)\n+($E533*'fnd base rates'!L$50)\n+($F533*'fnd base rates'!L$51)\n+($G533*'fnd base rates'!L$52)\n+($H533*'fnd base rates'!L$53)\n+($I533*'fnd base rates'!L$54)\n+($J533*'fnd base rates'!L$55)\n+($K533*'fnd base rates'!L$56)\n+($L533*'fnd base rates'!L$57)\n+($M533*'fnd base rates'!L$58)\n+($N533*'fnd base rates'!L$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C533*'fnd base rates'!M$48)\n+($D533*'fnd base rates'!M$49)\n+($E533*'fnd base rates'!M$50)\n+($F533*'fnd base rates'!M$51)\n+($G533*'fnd base rates'!M$52)\n+($H533*'fnd base rates'!M$53)\n+($I533*'fnd base rates'!M$54)\n+($J533*'fnd base rates'!M$55)\n+($K533*'fnd base rates'!M$56)\n+($L533*'fnd base rates'!M$57)\n+($M533*'fnd base rates'!M$58)\n+($N533*'fnd base rates'!M$59)\n+($O533*VLOOKUP($S533+12,rate_basefnd,13)))","v":0},20158.173932468879,null,483239083,"483","239","083",1,2,20158.173932468879,10079,0,10079]
[483239096,"RISING TIDE",{"$f":"'fnd enro'!C534","v":0},{"$f":"'fnd enro'!D534","v":0},{"$f":"'fnd enro'!E534","v":0},{"$f":"'fnd enro'!F534","v":0},{"$f":"'fnd enro'!G534","v":0},{"$f":"'fnd enro'!H534","v":1},{"$f":"'fnd enro'!I534","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J534","v":0},{"$f":"'fnd enro'!K534","v":0},{"$f":"'fnd enro'!L534","v":0},{"$f":"'fnd enro'!M534","v":0},{"$f":"'fnd enro'!N534","v":0},{"$f":"'fnd enro'!O534","v":0},null,{"$f":"'fnd enro'!R534","v":1},1.0349999999999999,{"$f":"'fnd enro'!Q534","v":1},null,{"$f":"(($C534*'fnd base rates'!C$48)\n+($D534*'fnd base rates'!C$49)\n+($E534*'fnd base rates'!C$50)\n+($F534*'fnd base rates'!C$51)\n+($G534*'fnd base rates'!C$52)\n+($H534*'fnd base rates'!C$53)\n+($I534*'fnd base rates'!C$54)\n+($J534*'fnd base rates'!C$55)\n+($K534*'fnd base rates'!C$56)\n+($L534*'fnd base rates'!C$57)\n+($M534*'fnd base rates'!C$58)\n+($N534*'fnd base rates'!C$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,3)))\n*$R534","v":479.510971875},{"$f":"(($C534*'fnd base rates'!D$48)\n+($D534*'fnd base rates'!D$49)\n+($E534*'fnd base rates'!D$50)\n+($F534*'fnd base rates'!D$51)\n+($G534*'fnd base rates'!D$52)\n+($H534*'fnd base rates'!D$53)\n+($I534*'fnd base rates'!D$54)\n+($J534*'fnd base rates'!D$55)\n+($K534*'fnd base rates'!D$56)\n+($L534*'fnd base rates'!D$57)\n+($M534*'fnd base rates'!D$58)\n+($N534*'fnd base rates'!D$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,4)))\n*$R534","v":687.98519999999996},{"$f":"(($C534*'fnd base rates'!E$48)\n+($D534*'fnd base rates'!E$49)\n+($E534*'fnd base rates'!E$50)\n+($F534*'fnd base rates'!E$51)\n+($G534*'fnd base rates'!E$52)\n+($H534*'fnd base rates'!E$53)\n+($I534*'fnd base rates'!E$54)\n+($J534*'fnd base rates'!E$55)\n+($K534*'fnd base rates'!E$56)\n+($L534*'fnd base rates'!E$57)\n+($M534*'fnd base rates'!E$58)\n+($N534*'fnd base rates'!E$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,5)))\n*$R534","v":4407.7642031249989},{"$f":"(($C534*'fnd base rates'!F$48)\n+($D534*'fnd base rates'!F$49)\n+($E534*'fnd base rates'!F$50)\n+($F534*'fnd base rates'!F$51)\n+($G534*'fnd base rates'!F$52)\n+($H534*'fnd base rates'!F$53)\n+($I534*'fnd base rates'!F$54)\n+($J534*'fnd base rates'!F$55)\n+($K534*'fnd base rates'!F$56)\n+($L534*'fnd base rates'!F$57)\n+($M534*'fnd base rates'!F$58)\n+($N534*'fnd base rates'!F$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,6)))\n*$R534","v":788.62420125000006},{"$f":"(($C534*'fnd base rates'!G$48)\n+($D534*'fnd base rates'!G$49)\n+($E534*'fnd base rates'!G$50)\n+($F534*'fnd base rates'!G$51)\n+($G534*'fnd base rates'!G$52)\n+($H534*'fnd base rates'!G$53)\n+($I534*'fnd base rates'!G$54)\n+($J534*'fnd base rates'!G$55)\n+($K534*'fnd base rates'!G$56)\n+($L534*'fnd base rates'!G$57)\n+($M534*'fnd base rates'!G$58)\n+($N534*'fnd base rates'!G$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,7)))\n*$R534","v":146.91074624999999},{"$f":"(($C534*'fnd base rates'!H$48)\n+($D534*'fnd base rates'!H$49)\n+($E534*'fnd base rates'!H$50)\n+($F534*'fnd base rates'!H$51)\n+($G534*'fnd base rates'!H$52)\n+($H534*'fnd base rates'!H$53)\n+($I534*'fnd base rates'!H$54)\n+($J534*'fnd base rates'!H$55)\n+($K534*'fnd base rates'!H$56)\n+($L534*'fnd base rates'!H$57)\n+($M534*'fnd base rates'!H$58)\n+($N534*'fnd base rates'!H$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C534*'fnd base rates'!I$48)\n+($D534*'fnd base rates'!I$49)\n+($E534*'fnd base rates'!I$50)\n+($F534*'fnd base rates'!I$51)\n+($G534*'fnd base rates'!I$52)\n+($H534*'fnd base rates'!I$53)\n+($I534*'fnd base rates'!I$54)\n+($J534*'fnd base rates'!I$55)\n+($K534*'fnd base rates'!I$56)\n+($L534*'fnd base rates'!I$57)\n+($M534*'fnd base rates'!I$58)\n+($N534*'fnd base rates'!I$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,9)))\n*$R534","v":383.03279999999995},{"$f":"(($C534*'fnd base rates'!J$48)\n+($D534*'fnd base rates'!J$49)\n+($E534*'fnd base rates'!J$50)\n+($F534*'fnd base rates'!J$51)\n+($G534*'fnd base rates'!J$52)\n+($H534*'fnd base rates'!J$53)\n+($I534*'fnd base rates'!J$54)\n+($J534*'fnd base rates'!J$55)\n+($K534*'fnd base rates'!J$56)\n+($L534*'fnd base rates'!J$57)\n+($M534*'fnd base rates'!J$58)\n+($N534*'fnd base rates'!J$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,10)))\n*$R534","v":515.94749999999999},{"$f":"(($C534*'fnd base rates'!K$48)\n+($D534*'fnd base rates'!K$49)\n+($E534*'fnd base rates'!K$50)\n+($F534*'fnd base rates'!K$51)\n+($G534*'fnd base rates'!K$52)\n+($H534*'fnd base rates'!K$53)\n+($I534*'fnd base rates'!K$54)\n+($J534*'fnd base rates'!K$55)\n+($K534*'fnd base rates'!K$56)\n+($L534*'fnd base rates'!K$57)\n+($M534*'fnd base rates'!K$58)\n+($N534*'fnd base rates'!K$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,11)))\n*$R534","v":1030.968804375},{"$f":"(($C534*'fnd base rates'!L$48)\n+($D534*'fnd base rates'!L$49)\n+($E534*'fnd base rates'!L$50)\n+($F534*'fnd base rates'!L$51)\n+($G534*'fnd base rates'!L$52)\n+($H534*'fnd base rates'!L$53)\n+($I534*'fnd base rates'!L$54)\n+($J534*'fnd base rates'!L$55)\n+($K534*'fnd base rates'!L$56)\n+($L534*'fnd base rates'!L$57)\n+($M534*'fnd base rates'!L$58)\n+($N534*'fnd base rates'!L$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C534*'fnd base rates'!M$48)\n+($D534*'fnd base rates'!M$49)\n+($E534*'fnd base rates'!M$50)\n+($F534*'fnd base rates'!M$51)\n+($G534*'fnd base rates'!M$52)\n+($H534*'fnd base rates'!M$53)\n+($I534*'fnd base rates'!M$54)\n+($J534*'fnd base rates'!M$55)\n+($K534*'fnd base rates'!M$56)\n+($L534*'fnd base rates'!M$57)\n+($M534*'fnd base rates'!M$58)\n+($N534*'fnd base rates'!M$59)\n+($O534*VLOOKUP($S534+12,rate_basefnd,13)))","v":0},10079.086966234439,null,483239096,"483","239","096",1,1,10079.086966234439,10079,0,10079]
[483239118,"RISING TIDE",{"$f":"'fnd enro'!C535","v":0},{"$f":"'fnd enro'!D535","v":0},{"$f":"'fnd enro'!E535","v":0},{"$f":"'fnd enro'!F535","v":0},{"$f":"'fnd enro'!G535","v":1},{"$f":"'fnd enro'!H535","v":0},{"$f":"'fnd enro'!I535","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J535","v":0},{"$f":"'fnd enro'!K535","v":0},{"$f":"'fnd enro'!L535","v":0},{"$f":"'fnd enro'!M535","v":0},{"$f":"'fnd enro'!N535","v":0},{"$f":"'fnd enro'!O535","v":1},null,{"$f":"'fnd enro'!R535","v":1},1.0349999999999999,{"$f":"'fnd enro'!Q535","v":10},null,{"$f":"(($C535*'fnd base rates'!C$48)\n+($D535*'fnd base rates'!C$49)\n+($E535*'fnd base rates'!C$50)\n+($F535*'fnd base rates'!C$51)\n+($G535*'fnd base rates'!C$52)\n+($H535*'fnd base rates'!C$53)\n+($I535*'fnd base rates'!C$54)\n+($J535*'fnd base rates'!C$55)\n+($K535*'fnd base rates'!C$56)\n+($L535*'fnd base rates'!C$57)\n+($M535*'fnd base rates'!C$58)\n+($N535*'fnd base rates'!C$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,3)))\n*$R535","v":479.510971875},{"$f":"(($C535*'fnd base rates'!D$48)\n+($D535*'fnd base rates'!D$49)\n+($E535*'fnd base rates'!D$50)\n+($F535*'fnd base rates'!D$51)\n+($G535*'fnd base rates'!D$52)\n+($H535*'fnd base rates'!D$53)\n+($I535*'fnd base rates'!D$54)\n+($J535*'fnd base rates'!D$55)\n+($K535*'fnd base rates'!D$56)\n+($L535*'fnd base rates'!D$57)\n+($M535*'fnd base rates'!D$58)\n+($N535*'fnd base rates'!D$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,4)))\n*$R535","v":687.98519999999996},{"$f":"(($C535*'fnd base rates'!E$48)\n+($D535*'fnd base rates'!E$49)\n+($E535*'fnd base rates'!E$50)\n+($F535*'fnd base rates'!E$51)\n+($G535*'fnd base rates'!E$52)\n+($H535*'fnd base rates'!E$53)\n+($I535*'fnd base rates'!E$54)\n+($J535*'fnd base rates'!E$55)\n+($K535*'fnd base rates'!E$56)\n+($L535*'fnd base rates'!E$57)\n+($M535*'fnd base rates'!E$58)\n+($N535*'fnd base rates'!E$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,5)))\n*$R535","v":6487.4414531249995},{"$f":"(($C535*'fnd base rates'!F$48)\n+($D535*'fnd base rates'!F$49)\n+($E535*'fnd base rates'!F$50)\n+($F535*'fnd base rates'!F$51)\n+($G535*'fnd base rates'!F$52)\n+($H535*'fnd base rates'!F$53)\n+($I535*'fnd base rates'!F$54)\n+($J535*'fnd base rates'!F$55)\n+($K535*'fnd base rates'!F$56)\n+($L535*'fnd base rates'!F$57)\n+($M535*'fnd base rates'!F$58)\n+($N535*'fnd base rates'!F$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,6)))\n*$R535","v":886.17295124999998},{"$f":"(($C535*'fnd base rates'!G$48)\n+($D535*'fnd base rates'!G$49)\n+($E535*'fnd base rates'!G$50)\n+($F535*'fnd base rates'!G$51)\n+($G535*'fnd base rates'!G$52)\n+($H535*'fnd base rates'!G$53)\n+($I535*'fnd base rates'!G$54)\n+($J535*'fnd base rates'!G$55)\n+($K535*'fnd base rates'!G$56)\n+($L535*'fnd base rates'!G$57)\n+($M535*'fnd base rates'!G$58)\n+($N535*'fnd base rates'!G$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,7)))\n*$R535","v":225.55004624999995},{"$f":"(($C535*'fnd base rates'!H$48)\n+($D535*'fnd base rates'!H$49)\n+($E535*'fnd base rates'!H$50)\n+($F535*'fnd base rates'!H$51)\n+($G535*'fnd base rates'!H$52)\n+($H535*'fnd base rates'!H$53)\n+($I535*'fnd base rates'!H$54)\n+($J535*'fnd base rates'!H$55)\n+($K535*'fnd base rates'!H$56)\n+($L535*'fnd base rates'!H$57)\n+($M535*'fnd base rates'!H$58)\n+($N535*'fnd base rates'!H$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C535*'fnd base rates'!I$48)\n+($D535*'fnd base rates'!I$49)\n+($E535*'fnd base rates'!I$50)\n+($F535*'fnd base rates'!I$51)\n+($G535*'fnd base rates'!I$52)\n+($H535*'fnd base rates'!I$53)\n+($I535*'fnd base rates'!I$54)\n+($J535*'fnd base rates'!I$55)\n+($K535*'fnd base rates'!I$56)\n+($L535*'fnd base rates'!I$57)\n+($M535*'fnd base rates'!I$58)\n+($N535*'fnd base rates'!I$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,9)))\n*$R535","v":305.56304999999998},{"$f":"(($C535*'fnd base rates'!J$48)\n+($D535*'fnd base rates'!J$49)\n+($E535*'fnd base rates'!J$50)\n+($F535*'fnd base rates'!J$51)\n+($G535*'fnd base rates'!J$52)\n+($H535*'fnd base rates'!J$53)\n+($I535*'fnd base rates'!J$54)\n+($J535*'fnd base rates'!J$55)\n+($K535*'fnd base rates'!J$56)\n+($L535*'fnd base rates'!J$57)\n+($M535*'fnd base rates'!J$58)\n+($N535*'fnd base rates'!J$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,10)))\n*$R535","v":223.74629999999999},{"$f":"(($C535*'fnd base rates'!K$48)\n+($D535*'fnd base rates'!K$49)\n+($E535*'fnd base rates'!K$50)\n+($F535*'fnd base rates'!K$51)\n+($G535*'fnd base rates'!K$52)\n+($H535*'fnd base rates'!K$53)\n+($I535*'fnd base rates'!K$54)\n+($J535*'fnd base rates'!K$55)\n+($K535*'fnd base rates'!K$56)\n+($L535*'fnd base rates'!K$57)\n+($M535*'fnd base rates'!K$58)\n+($N535*'fnd base rates'!K$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,11)))\n*$R535","v":1582.7894043749998},{"$f":"(($C535*'fnd base rates'!L$48)\n+($D535*'fnd base rates'!L$49)\n+($E535*'fnd base rates'!L$50)\n+($F535*'fnd base rates'!L$51)\n+($G535*'fnd base rates'!L$52)\n+($H535*'fnd base rates'!L$53)\n+($I535*'fnd base rates'!L$54)\n+($J535*'fnd base rates'!L$55)\n+($K535*'fnd base rates'!L$56)\n+($L535*'fnd base rates'!L$57)\n+($M535*'fnd base rates'!L$58)\n+($N535*'fnd base rates'!L$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C535*'fnd base rates'!M$48)\n+($D535*'fnd base rates'!M$49)\n+($E535*'fnd base rates'!M$50)\n+($F535*'fnd base rates'!M$51)\n+($G535*'fnd base rates'!M$52)\n+($H535*'fnd base rates'!M$53)\n+($I535*'fnd base rates'!M$54)\n+($J535*'fnd base rates'!M$55)\n+($K535*'fnd base rates'!M$56)\n+($L535*'fnd base rates'!M$57)\n+($M535*'fnd base rates'!M$58)\n+($N535*'fnd base rates'!M$59)\n+($O535*VLOOKUP($S535+12,rate_basefnd,13)))","v":0},12643.263640301833,null,483239118,"483","239","118",1,1,12643.263640301833,12643,0,12643]
[483239145,"RISING TIDE",{"$f":"'fnd enro'!C536","v":0},{"$f":"'fnd enro'!D536","v":0},{"$f":"'fnd enro'!E536","v":0},{"$f":"'fnd enro'!F536","v":2},{"$f":"'fnd enro'!G536","v":2},{"$f":"'fnd enro'!H536","v":0},{"$f":"'fnd enro'!I536","v":0.15},{"$f":"'fnd enro'!J536","v":0},{"$f":"'fnd enro'!K536","v":0},{"$f":"'fnd enro'!L536","v":0},{"$f":"'fnd enro'!M536","v":0},{"$f":"'fnd enro'!N536","v":0},{"$f":"'fnd enro'!O536","v":2},null,{"$f":"'fnd enro'!R536","v":4},1.0349999999999999,{"$f":"'fnd enro'!Q536","v":10},null,{"$f":"(($C536*'fnd base rates'!C$48)\n+($D536*'fnd base rates'!C$49)\n+($E536*'fnd base rates'!C$50)\n+($F536*'fnd base rates'!C$51)\n+($G536*'fnd base rates'!C$52)\n+($H536*'fnd base rates'!C$53)\n+($I536*'fnd base rates'!C$54)\n+($J536*'fnd base rates'!C$55)\n+($K536*'fnd base rates'!C$56)\n+($L536*'fnd base rates'!C$57)\n+($M536*'fnd base rates'!C$58)\n+($N536*'fnd base rates'!C$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,3)))\n*$R536","v":1918.0438875},{"$f":"(($C536*'fnd base rates'!D$48)\n+($D536*'fnd base rates'!D$49)\n+($E536*'fnd base rates'!D$50)\n+($F536*'fnd base rates'!D$51)\n+($G536*'fnd base rates'!D$52)\n+($H536*'fnd base rates'!D$53)\n+($I536*'fnd base rates'!D$54)\n+($J536*'fnd base rates'!D$55)\n+($K536*'fnd base rates'!D$56)\n+($L536*'fnd base rates'!D$57)\n+($M536*'fnd base rates'!D$58)\n+($N536*'fnd base rates'!D$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,4)))\n*$R536","v":2751.9407999999999},{"$f":"(($C536*'fnd base rates'!E$48)\n+($D536*'fnd base rates'!E$49)\n+($E536*'fnd base rates'!E$50)\n+($F536*'fnd base rates'!E$51)\n+($G536*'fnd base rates'!E$52)\n+($H536*'fnd base rates'!E$53)\n+($I536*'fnd base rates'!E$54)\n+($J536*'fnd base rates'!E$55)\n+($K536*'fnd base rates'!E$56)\n+($L536*'fnd base rates'!E$57)\n+($M536*'fnd base rates'!E$58)\n+($N536*'fnd base rates'!E$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,5)))\n*$R536","v":19934.739112499999},{"$f":"(($C536*'fnd base rates'!F$48)\n+($D536*'fnd base rates'!F$49)\n+($E536*'fnd base rates'!F$50)\n+($F536*'fnd base rates'!F$51)\n+($G536*'fnd base rates'!F$52)\n+($H536*'fnd base rates'!F$53)\n+($I536*'fnd base rates'!F$54)\n+($J536*'fnd base rates'!F$55)\n+($K536*'fnd base rates'!F$56)\n+($L536*'fnd base rates'!F$57)\n+($M536*'fnd base rates'!F$58)\n+($N536*'fnd base rates'!F$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,6)))\n*$R536","v":3998.0425049999994},{"$f":"(($C536*'fnd base rates'!G$48)\n+($D536*'fnd base rates'!G$49)\n+($E536*'fnd base rates'!G$50)\n+($F536*'fnd base rates'!G$51)\n+($G536*'fnd base rates'!G$52)\n+($H536*'fnd base rates'!G$53)\n+($I536*'fnd base rates'!G$54)\n+($J536*'fnd base rates'!G$55)\n+($K536*'fnd base rates'!G$56)\n+($L536*'fnd base rates'!G$57)\n+($M536*'fnd base rates'!G$58)\n+($N536*'fnd base rates'!G$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,7)))\n*$R536","v":732.1703849999999},{"$f":"(($C536*'fnd base rates'!H$48)\n+($D536*'fnd base rates'!H$49)\n+($E536*'fnd base rates'!H$50)\n+($F536*'fnd base rates'!H$51)\n+($G536*'fnd base rates'!H$52)\n+($H536*'fnd base rates'!H$53)\n+($I536*'fnd base rates'!H$54)\n+($J536*'fnd base rates'!H$55)\n+($K536*'fnd base rates'!H$56)\n+($L536*'fnd base rates'!H$57)\n+($M536*'fnd base rates'!H$58)\n+($N536*'fnd base rates'!H$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C536*'fnd base rates'!I$48)\n+($D536*'fnd base rates'!I$49)\n+($E536*'fnd base rates'!I$50)\n+($F536*'fnd base rates'!I$51)\n+($G536*'fnd base rates'!I$52)\n+($H536*'fnd base rates'!I$53)\n+($I536*'fnd base rates'!I$54)\n+($J536*'fnd base rates'!I$55)\n+($K536*'fnd base rates'!I$56)\n+($L536*'fnd base rates'!I$57)\n+($M536*'fnd base rates'!I$58)\n+($N536*'fnd base rates'!I$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,9)))\n*$R536","v":1070.2313999999999},{"$f":"(($C536*'fnd base rates'!J$48)\n+($D536*'fnd base rates'!J$49)\n+($E536*'fnd base rates'!J$50)\n+($F536*'fnd base rates'!J$51)\n+($G536*'fnd base rates'!J$52)\n+($H536*'fnd base rates'!J$53)\n+($I536*'fnd base rates'!J$54)\n+($J536*'fnd base rates'!J$55)\n+($K536*'fnd base rates'!J$56)\n+($L536*'fnd base rates'!J$57)\n+($M536*'fnd base rates'!J$58)\n+($N536*'fnd base rates'!J$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,10)))\n*$R536","v":721.45709999999985},{"$f":"(($C536*'fnd base rates'!K$48)\n+($D536*'fnd base rates'!K$49)\n+($E536*'fnd base rates'!K$50)\n+($F536*'fnd base rates'!K$51)\n+($G536*'fnd base rates'!K$52)\n+($H536*'fnd base rates'!K$53)\n+($I536*'fnd base rates'!K$54)\n+($J536*'fnd base rates'!K$55)\n+($K536*'fnd base rates'!K$56)\n+($L536*'fnd base rates'!K$57)\n+($M536*'fnd base rates'!K$58)\n+($N536*'fnd base rates'!K$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,11)))\n*$R536","v":5137.8440175000005},{"$f":"(($C536*'fnd base rates'!L$48)\n+($D536*'fnd base rates'!L$49)\n+($E536*'fnd base rates'!L$50)\n+($F536*'fnd base rates'!L$51)\n+($G536*'fnd base rates'!L$52)\n+($H536*'fnd base rates'!L$53)\n+($I536*'fnd base rates'!L$54)\n+($J536*'fnd base rates'!L$55)\n+($K536*'fnd base rates'!L$56)\n+($L536*'fnd base rates'!L$57)\n+($M536*'fnd base rates'!L$58)\n+($N536*'fnd base rates'!L$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,12)))","v":4595.9024563992962},{"$f":"(($C536*'fnd base rates'!M$48)\n+($D536*'fnd base rates'!M$49)\n+($E536*'fnd base rates'!M$50)\n+($F536*'fnd base rates'!M$51)\n+($G536*'fnd base rates'!M$52)\n+($H536*'fnd base rates'!M$53)\n+($I536*'fnd base rates'!M$54)\n+($J536*'fnd base rates'!M$55)\n+($K536*'fnd base rates'!M$56)\n+($L536*'fnd base rates'!M$57)\n+($M536*'fnd base rates'!M$58)\n+($N536*'fnd base rates'!M$59)\n+($O536*VLOOKUP($S536+12,rate_basefnd,13)))","v":0},42677.909663899292,null,483239145,"483","239","145",1,4,42677.909663899292,10669,0,10669]
[483239171,"RISING TIDE",{"$f":"'fnd enro'!C537","v":0},{"$f":"'fnd enro'!D537","v":0},{"$f":"'fnd enro'!E537","v":0},{"$f":"'fnd enro'!F537","v":0},{"$f":"'fnd enro'!G537","v":0},{"$f":"'fnd enro'!H537","v":4},{"$f":"'fnd enro'!I537","v":0.15},{"$f":"'fnd enro'!J537","v":0},{"$f":"'fnd enro'!K537","v":0},{"$f":"'fnd enro'!L537","v":0},{"$f":"'fnd enro'!M537","v":0},{"$f":"'fnd enro'!N537","v":0},{"$f":"'fnd enro'!O537","v":1},null,{"$f":"'fnd enro'!R537","v":4},1.0349999999999999,{"$f":"'fnd enro'!Q537","v":6},null,{"$f":"(($C537*'fnd base rates'!C$48)\n+($D537*'fnd base rates'!C$49)\n+($E537*'fnd base rates'!C$50)\n+($F537*'fnd base rates'!C$51)\n+($G537*'fnd base rates'!C$52)\n+($H537*'fnd base rates'!C$53)\n+($I537*'fnd base rates'!C$54)\n+($J537*'fnd base rates'!C$55)\n+($K537*'fnd base rates'!C$56)\n+($L537*'fnd base rates'!C$57)\n+($M537*'fnd base rates'!C$58)\n+($N537*'fnd base rates'!C$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,3)))\n*$R537","v":1918.0438875},{"$f":"(($C537*'fnd base rates'!D$48)\n+($D537*'fnd base rates'!D$49)\n+($E537*'fnd base rates'!D$50)\n+($F537*'fnd base rates'!D$51)\n+($G537*'fnd base rates'!D$52)\n+($H537*'fnd base rates'!D$53)\n+($I537*'fnd base rates'!D$54)\n+($J537*'fnd base rates'!D$55)\n+($K537*'fnd base rates'!D$56)\n+($L537*'fnd base rates'!D$57)\n+($M537*'fnd base rates'!D$58)\n+($N537*'fnd base rates'!D$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,4)))\n*$R537","v":2751.9407999999999},{"$f":"(($C537*'fnd base rates'!E$48)\n+($D537*'fnd base rates'!E$49)\n+($E537*'fnd base rates'!E$50)\n+($F537*'fnd base rates'!E$51)\n+($G537*'fnd base rates'!E$52)\n+($H537*'fnd base rates'!E$53)\n+($I537*'fnd base rates'!E$54)\n+($J537*'fnd base rates'!E$55)\n+($K537*'fnd base rates'!E$56)\n+($L537*'fnd base rates'!E$57)\n+($M537*'fnd base rates'!E$58)\n+($N537*'fnd base rates'!E$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,5)))\n*$R537","v":20886.080062499997},{"$f":"(($C537*'fnd base rates'!F$48)\n+($D537*'fnd base rates'!F$49)\n+($E537*'fnd base rates'!F$50)\n+($F537*'fnd base rates'!F$51)\n+($G537*'fnd base rates'!F$52)\n+($H537*'fnd base rates'!F$53)\n+($I537*'fnd base rates'!F$54)\n+($J537*'fnd base rates'!F$55)\n+($K537*'fnd base rates'!F$56)\n+($L537*'fnd base rates'!F$57)\n+($M537*'fnd base rates'!F$58)\n+($N537*'fnd base rates'!F$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,6)))\n*$R537","v":3154.4968050000002},{"$f":"(($C537*'fnd base rates'!G$48)\n+($D537*'fnd base rates'!G$49)\n+($E537*'fnd base rates'!G$50)\n+($F537*'fnd base rates'!G$51)\n+($G537*'fnd base rates'!G$52)\n+($H537*'fnd base rates'!G$53)\n+($I537*'fnd base rates'!G$54)\n+($J537*'fnd base rates'!G$55)\n+($K537*'fnd base rates'!G$56)\n+($L537*'fnd base rates'!G$57)\n+($M537*'fnd base rates'!G$58)\n+($N537*'fnd base rates'!G$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,7)))\n*$R537","v":659.27533499999993},{"$f":"(($C537*'fnd base rates'!H$48)\n+($D537*'fnd base rates'!H$49)\n+($E537*'fnd base rates'!H$50)\n+($F537*'fnd base rates'!H$51)\n+($G537*'fnd base rates'!H$52)\n+($H537*'fnd base rates'!H$53)\n+($I537*'fnd base rates'!H$54)\n+($J537*'fnd base rates'!H$55)\n+($K537*'fnd base rates'!H$56)\n+($L537*'fnd base rates'!H$57)\n+($M537*'fnd base rates'!H$58)\n+($N537*'fnd base rates'!H$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,8)))","v":2876.3380000000002},{"$f":"(($C537*'fnd base rates'!I$48)\n+($D537*'fnd base rates'!I$49)\n+($E537*'fnd base rates'!I$50)\n+($F537*'fnd base rates'!I$51)\n+($G537*'fnd base rates'!I$52)\n+($H537*'fnd base rates'!I$53)\n+($I537*'fnd base rates'!I$54)\n+($J537*'fnd base rates'!I$55)\n+($K537*'fnd base rates'!I$56)\n+($L537*'fnd base rates'!I$57)\n+($M537*'fnd base rates'!I$58)\n+($N537*'fnd base rates'!I$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,9)))\n*$R537","v":1532.1311999999998},{"$f":"(($C537*'fnd base rates'!J$48)\n+($D537*'fnd base rates'!J$49)\n+($E537*'fnd base rates'!J$50)\n+($F537*'fnd base rates'!J$51)\n+($G537*'fnd base rates'!J$52)\n+($H537*'fnd base rates'!J$53)\n+($I537*'fnd base rates'!J$54)\n+($J537*'fnd base rates'!J$55)\n+($K537*'fnd base rates'!J$56)\n+($L537*'fnd base rates'!J$57)\n+($M537*'fnd base rates'!J$58)\n+($N537*'fnd base rates'!J$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,10)))\n*$R537","v":2063.79},{"$f":"(($C537*'fnd base rates'!K$48)\n+($D537*'fnd base rates'!K$49)\n+($E537*'fnd base rates'!K$50)\n+($F537*'fnd base rates'!K$51)\n+($G537*'fnd base rates'!K$52)\n+($H537*'fnd base rates'!K$53)\n+($I537*'fnd base rates'!K$54)\n+($J537*'fnd base rates'!K$55)\n+($K537*'fnd base rates'!K$56)\n+($L537*'fnd base rates'!K$57)\n+($M537*'fnd base rates'!K$58)\n+($N537*'fnd base rates'!K$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,11)))\n*$R537","v":4626.5850675000002},{"$f":"(($C537*'fnd base rates'!L$48)\n+($D537*'fnd base rates'!L$49)\n+($E537*'fnd base rates'!L$50)\n+($F537*'fnd base rates'!L$51)\n+($G537*'fnd base rates'!L$52)\n+($H537*'fnd base rates'!L$53)\n+($I537*'fnd base rates'!L$54)\n+($J537*'fnd base rates'!L$55)\n+($K537*'fnd base rates'!L$56)\n+($L537*'fnd base rates'!L$57)\n+($M537*'fnd base rates'!L$58)\n+($N537*'fnd base rates'!L$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,12)))","v":3996.2721574377665},{"$f":"(($C537*'fnd base rates'!M$48)\n+($D537*'fnd base rates'!M$49)\n+($E537*'fnd base rates'!M$50)\n+($F537*'fnd base rates'!M$51)\n+($G537*'fnd base rates'!M$52)\n+($H537*'fnd base rates'!M$53)\n+($I537*'fnd base rates'!M$54)\n+($J537*'fnd base rates'!M$55)\n+($K537*'fnd base rates'!M$56)\n+($L537*'fnd base rates'!M$57)\n+($M537*'fnd base rates'!M$58)\n+($N537*'fnd base rates'!M$59)\n+($O537*VLOOKUP($S537+12,rate_basefnd,13)))","v":0},44464.953314937768,null,483239171,"483","239","171",1,4,44464.953314937768,11116,0,11116]
[483239172,"RISING TIDE",{"$f":"'fnd enro'!C538","v":0},{"$f":"'fnd enro'!D538","v":0},{"$f":"'fnd enro'!E538","v":0},{"$f":"'fnd enro'!F538","v":0},{"$f":"'fnd enro'!G538","v":0},{"$f":"'fnd enro'!H538","v":2},{"$f":"'fnd enro'!I538","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J538","v":0},{"$f":"'fnd enro'!K538","v":0},{"$f":"'fnd enro'!L538","v":0},{"$f":"'fnd enro'!M538","v":0},{"$f":"'fnd enro'!N538","v":0},{"$f":"'fnd enro'!O538","v":1},null,{"$f":"'fnd enro'!R538","v":2},1.0349999999999999,{"$f":"'fnd enro'!Q538","v":10},null,{"$f":"(($C538*'fnd base rates'!C$48)\n+($D538*'fnd base rates'!C$49)\n+($E538*'fnd base rates'!C$50)\n+($F538*'fnd base rates'!C$51)\n+($G538*'fnd base rates'!C$52)\n+($H538*'fnd base rates'!C$53)\n+($I538*'fnd base rates'!C$54)\n+($J538*'fnd base rates'!C$55)\n+($K538*'fnd base rates'!C$56)\n+($L538*'fnd base rates'!C$57)\n+($M538*'fnd base rates'!C$58)\n+($N538*'fnd base rates'!C$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,3)))\n*$R538","v":959.02194374999999},{"$f":"(($C538*'fnd base rates'!D$48)\n+($D538*'fnd base rates'!D$49)\n+($E538*'fnd base rates'!D$50)\n+($F538*'fnd base rates'!D$51)\n+($G538*'fnd base rates'!D$52)\n+($H538*'fnd base rates'!D$53)\n+($I538*'fnd base rates'!D$54)\n+($J538*'fnd base rates'!D$55)\n+($K538*'fnd base rates'!D$56)\n+($L538*'fnd base rates'!D$57)\n+($M538*'fnd base rates'!D$58)\n+($N538*'fnd base rates'!D$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,4)))\n*$R538","v":1375.9703999999999},{"$f":"(($C538*'fnd base rates'!E$48)\n+($D538*'fnd base rates'!E$49)\n+($E538*'fnd base rates'!E$50)\n+($F538*'fnd base rates'!E$51)\n+($G538*'fnd base rates'!E$52)\n+($H538*'fnd base rates'!E$53)\n+($I538*'fnd base rates'!E$54)\n+($J538*'fnd base rates'!E$55)\n+($K538*'fnd base rates'!E$56)\n+($L538*'fnd base rates'!E$57)\n+($M538*'fnd base rates'!E$58)\n+($N538*'fnd base rates'!E$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,5)))\n*$R538","v":12201.572306249996},{"$f":"(($C538*'fnd base rates'!F$48)\n+($D538*'fnd base rates'!F$49)\n+($E538*'fnd base rates'!F$50)\n+($F538*'fnd base rates'!F$51)\n+($G538*'fnd base rates'!F$52)\n+($H538*'fnd base rates'!F$53)\n+($I538*'fnd base rates'!F$54)\n+($J538*'fnd base rates'!F$55)\n+($K538*'fnd base rates'!F$56)\n+($L538*'fnd base rates'!F$57)\n+($M538*'fnd base rates'!F$58)\n+($N538*'fnd base rates'!F$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,6)))\n*$R538","v":1577.2484025000001},{"$f":"(($C538*'fnd base rates'!G$48)\n+($D538*'fnd base rates'!G$49)\n+($E538*'fnd base rates'!G$50)\n+($F538*'fnd base rates'!G$51)\n+($G538*'fnd base rates'!G$52)\n+($H538*'fnd base rates'!G$53)\n+($I538*'fnd base rates'!G$54)\n+($J538*'fnd base rates'!G$55)\n+($K538*'fnd base rates'!G$56)\n+($L538*'fnd base rates'!G$57)\n+($M538*'fnd base rates'!G$58)\n+($N538*'fnd base rates'!G$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,7)))\n*$R538","v":368.34149249999996},{"$f":"(($C538*'fnd base rates'!H$48)\n+($D538*'fnd base rates'!H$49)\n+($E538*'fnd base rates'!H$50)\n+($F538*'fnd base rates'!H$51)\n+($G538*'fnd base rates'!H$52)\n+($H538*'fnd base rates'!H$53)\n+($I538*'fnd base rates'!H$54)\n+($J538*'fnd base rates'!H$55)\n+($K538*'fnd base rates'!H$56)\n+($L538*'fnd base rates'!H$57)\n+($M538*'fnd base rates'!H$58)\n+($N538*'fnd base rates'!H$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C538*'fnd base rates'!I$48)\n+($D538*'fnd base rates'!I$49)\n+($E538*'fnd base rates'!I$50)\n+($F538*'fnd base rates'!I$51)\n+($G538*'fnd base rates'!I$52)\n+($H538*'fnd base rates'!I$53)\n+($I538*'fnd base rates'!I$54)\n+($J538*'fnd base rates'!I$55)\n+($K538*'fnd base rates'!I$56)\n+($L538*'fnd base rates'!I$57)\n+($M538*'fnd base rates'!I$58)\n+($N538*'fnd base rates'!I$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,9)))\n*$R538","v":766.0655999999999},{"$f":"(($C538*'fnd base rates'!J$48)\n+($D538*'fnd base rates'!J$49)\n+($E538*'fnd base rates'!J$50)\n+($F538*'fnd base rates'!J$51)\n+($G538*'fnd base rates'!J$52)\n+($H538*'fnd base rates'!J$53)\n+($I538*'fnd base rates'!J$54)\n+($J538*'fnd base rates'!J$55)\n+($K538*'fnd base rates'!J$56)\n+($L538*'fnd base rates'!J$57)\n+($M538*'fnd base rates'!J$58)\n+($N538*'fnd base rates'!J$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,10)))\n*$R538","v":1031.895},{"$f":"(($C538*'fnd base rates'!K$48)\n+($D538*'fnd base rates'!K$49)\n+($E538*'fnd base rates'!K$50)\n+($F538*'fnd base rates'!K$51)\n+($G538*'fnd base rates'!K$52)\n+($H538*'fnd base rates'!K$53)\n+($I538*'fnd base rates'!K$54)\n+($J538*'fnd base rates'!K$55)\n+($K538*'fnd base rates'!K$56)\n+($L538*'fnd base rates'!K$57)\n+($M538*'fnd base rates'!K$58)\n+($N538*'fnd base rates'!K$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,11)))\n*$R538","v":2584.8920587499997},{"$f":"(($C538*'fnd base rates'!L$48)\n+($D538*'fnd base rates'!L$49)\n+($E538*'fnd base rates'!L$50)\n+($F538*'fnd base rates'!L$51)\n+($G538*'fnd base rates'!L$52)\n+($H538*'fnd base rates'!L$53)\n+($I538*'fnd base rates'!L$54)\n+($J538*'fnd base rates'!L$55)\n+($K538*'fnd base rates'!L$56)\n+($L538*'fnd base rates'!L$57)\n+($M538*'fnd base rates'!L$58)\n+($N538*'fnd base rates'!L$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C538*'fnd base rates'!M$48)\n+($D538*'fnd base rates'!M$49)\n+($E538*'fnd base rates'!M$50)\n+($F538*'fnd base rates'!M$51)\n+($G538*'fnd base rates'!M$52)\n+($H538*'fnd base rates'!M$53)\n+($I538*'fnd base rates'!M$54)\n+($J538*'fnd base rates'!M$55)\n+($K538*'fnd base rates'!M$56)\n+($L538*'fnd base rates'!M$57)\n+($M538*'fnd base rates'!M$58)\n+($N538*'fnd base rates'!M$59)\n+($O538*VLOOKUP($S538+12,rate_basefnd,13)))","v":0},24473.792282468883,null,483239172,"483","239","172",1,2,24473.792282468883,12237,0,12237]
[483239182,"RISING TIDE",{"$f":"'fnd enro'!C539","v":0},{"$f":"'fnd enro'!D539","v":0},{"$f":"'fnd enro'!E539","v":0},{"$f":"'fnd enro'!F539","v":3},{"$f":"'fnd enro'!G539","v":11},{"$f":"'fnd enro'!H539","v":18},{"$f":"'fnd enro'!I539","v":1.2},{"$f":"'fnd enro'!J539","v":0},{"$f":"'fnd enro'!K539","v":0},{"$f":"'fnd enro'!L539","v":0},{"$f":"'fnd enro'!M539","v":0},{"$f":"'fnd enro'!N539","v":0},{"$f":"'fnd enro'!O539","v":3},null,{"$f":"'fnd enro'!R539","v":32},1.0349999999999999,{"$f":"'fnd enro'!Q539","v":2},null,{"$f":"(($C539*'fnd base rates'!C$48)\n+($D539*'fnd base rates'!C$49)\n+($E539*'fnd base rates'!C$50)\n+($F539*'fnd base rates'!C$51)\n+($G539*'fnd base rates'!C$52)\n+($H539*'fnd base rates'!C$53)\n+($I539*'fnd base rates'!C$54)\n+($J539*'fnd base rates'!C$55)\n+($K539*'fnd base rates'!C$56)\n+($L539*'fnd base rates'!C$57)\n+($M539*'fnd base rates'!C$58)\n+($N539*'fnd base rates'!C$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,3)))\n*$R539","v":15344.3511},{"$f":"(($C539*'fnd base rates'!D$48)\n+($D539*'fnd base rates'!D$49)\n+($E539*'fnd base rates'!D$50)\n+($F539*'fnd base rates'!D$51)\n+($G539*'fnd base rates'!D$52)\n+($H539*'fnd base rates'!D$53)\n+($I539*'fnd base rates'!D$54)\n+($J539*'fnd base rates'!D$55)\n+($K539*'fnd base rates'!D$56)\n+($L539*'fnd base rates'!D$57)\n+($M539*'fnd base rates'!D$58)\n+($N539*'fnd base rates'!D$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,4)))\n*$R539","v":22015.526399999999},{"$f":"(($C539*'fnd base rates'!E$48)\n+($D539*'fnd base rates'!E$49)\n+($E539*'fnd base rates'!E$50)\n+($F539*'fnd base rates'!E$51)\n+($G539*'fnd base rates'!E$52)\n+($H539*'fnd base rates'!E$53)\n+($I539*'fnd base rates'!E$54)\n+($J539*'fnd base rates'!E$55)\n+($K539*'fnd base rates'!E$56)\n+($L539*'fnd base rates'!E$57)\n+($M539*'fnd base rates'!E$58)\n+($N539*'fnd base rates'!E$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,5)))\n*$R539","v":133266.92084999999},{"$f":"(($C539*'fnd base rates'!F$48)\n+($D539*'fnd base rates'!F$49)\n+($E539*'fnd base rates'!F$50)\n+($F539*'fnd base rates'!F$51)\n+($G539*'fnd base rates'!F$52)\n+($H539*'fnd base rates'!F$53)\n+($I539*'fnd base rates'!F$54)\n+($J539*'fnd base rates'!F$55)\n+($K539*'fnd base rates'!F$56)\n+($L539*'fnd base rates'!F$57)\n+($M539*'fnd base rates'!F$58)\n+($N539*'fnd base rates'!F$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,6)))\n*$R539","v":27281.682990000001},{"$f":"(($C539*'fnd base rates'!G$48)\n+($D539*'fnd base rates'!G$49)\n+($E539*'fnd base rates'!G$50)\n+($F539*'fnd base rates'!G$51)\n+($G539*'fnd base rates'!G$52)\n+($H539*'fnd base rates'!G$53)\n+($I539*'fnd base rates'!G$54)\n+($J539*'fnd base rates'!G$55)\n+($K539*'fnd base rates'!G$56)\n+($L539*'fnd base rates'!G$57)\n+($M539*'fnd base rates'!G$58)\n+($N539*'fnd base rates'!G$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,7)))\n*$R539","v":4933.5945299999994},{"$f":"(($C539*'fnd base rates'!H$48)\n+($D539*'fnd base rates'!H$49)\n+($E539*'fnd base rates'!H$50)\n+($F539*'fnd base rates'!H$51)\n+($G539*'fnd base rates'!H$52)\n+($H539*'fnd base rates'!H$53)\n+($I539*'fnd base rates'!H$54)\n+($J539*'fnd base rates'!H$55)\n+($K539*'fnd base rates'!H$56)\n+($L539*'fnd base rates'!H$57)\n+($M539*'fnd base rates'!H$58)\n+($N539*'fnd base rates'!H$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,8)))","v":19304.904000000002},{"$f":"(($C539*'fnd base rates'!I$48)\n+($D539*'fnd base rates'!I$49)\n+($E539*'fnd base rates'!I$50)\n+($F539*'fnd base rates'!I$51)\n+($G539*'fnd base rates'!I$52)\n+($H539*'fnd base rates'!I$53)\n+($I539*'fnd base rates'!I$54)\n+($J539*'fnd base rates'!I$55)\n+($K539*'fnd base rates'!I$56)\n+($L539*'fnd base rates'!I$57)\n+($M539*'fnd base rates'!I$58)\n+($N539*'fnd base rates'!I$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,9)))\n*$R539","v":10944.4419},{"$f":"(($C539*'fnd base rates'!J$48)\n+($D539*'fnd base rates'!J$49)\n+($E539*'fnd base rates'!J$50)\n+($F539*'fnd base rates'!J$51)\n+($G539*'fnd base rates'!J$52)\n+($H539*'fnd base rates'!J$53)\n+($I539*'fnd base rates'!J$54)\n+($J539*'fnd base rates'!J$55)\n+($K539*'fnd base rates'!J$56)\n+($L539*'fnd base rates'!J$57)\n+($M539*'fnd base rates'!J$58)\n+($N539*'fnd base rates'!J$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,10)))\n*$R539","v":12159.211049999998},{"$f":"(($C539*'fnd base rates'!K$48)\n+($D539*'fnd base rates'!K$49)\n+($E539*'fnd base rates'!K$50)\n+($F539*'fnd base rates'!K$51)\n+($G539*'fnd base rates'!K$52)\n+($H539*'fnd base rates'!K$53)\n+($I539*'fnd base rates'!K$54)\n+($J539*'fnd base rates'!K$55)\n+($K539*'fnd base rates'!K$56)\n+($L539*'fnd base rates'!K$57)\n+($M539*'fnd base rates'!K$58)\n+($N539*'fnd base rates'!K$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,11)))\n*$R539","v":34621.478639999994},{"$f":"(($C539*'fnd base rates'!L$48)\n+($D539*'fnd base rates'!L$49)\n+($E539*'fnd base rates'!L$50)\n+($F539*'fnd base rates'!L$51)\n+($G539*'fnd base rates'!L$52)\n+($H539*'fnd base rates'!L$53)\n+($I539*'fnd base rates'!L$54)\n+($J539*'fnd base rates'!L$55)\n+($K539*'fnd base rates'!L$56)\n+($L539*'fnd base rates'!L$57)\n+($M539*'fnd base rates'!L$58)\n+($N539*'fnd base rates'!L$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,12)))","v":31187.526500483549},{"$f":"(($C539*'fnd base rates'!M$48)\n+($D539*'fnd base rates'!M$49)\n+($E539*'fnd base rates'!M$50)\n+($F539*'fnd base rates'!M$51)\n+($G539*'fnd base rates'!M$52)\n+($H539*'fnd base rates'!M$53)\n+($I539*'fnd base rates'!M$54)\n+($J539*'fnd base rates'!M$55)\n+($K539*'fnd base rates'!M$56)\n+($L539*'fnd base rates'!M$57)\n+($M539*'fnd base rates'!M$58)\n+($N539*'fnd base rates'!M$59)\n+($O539*VLOOKUP($S539+12,rate_basefnd,13)))","v":0},311059.63796048355,null,483239182,"483","239","182",1,32,311059.63796048355,9721,0,9721]
[483239231,"RISING TIDE",{"$f":"'fnd enro'!C540","v":0},{"$f":"'fnd enro'!D540","v":0},{"$f":"'fnd enro'!E540","v":0},{"$f":"'fnd enro'!F540","v":3},{"$f":"'fnd enro'!G540","v":2},{"$f":"'fnd enro'!H540","v":1},{"$f":"'fnd enro'!I540","v":0.22500000000000001},{"$f":"'fnd enro'!J540","v":0},{"$f":"'fnd enro'!K540","v":0},{"$f":"'fnd enro'!L540","v":0},{"$f":"'fnd enro'!M540","v":0},{"$f":"'fnd enro'!N540","v":0},{"$f":"'fnd enro'!O540","v":0},null,{"$f":"'fnd enro'!R540","v":6},1.0349999999999999,{"$f":"'fnd enro'!Q540","v":1},null,{"$f":"(($C540*'fnd base rates'!C$48)\n+($D540*'fnd base rates'!C$49)\n+($E540*'fnd base rates'!C$50)\n+($F540*'fnd base rates'!C$51)\n+($G540*'fnd base rates'!C$52)\n+($H540*'fnd base rates'!C$53)\n+($I540*'fnd base rates'!C$54)\n+($J540*'fnd base rates'!C$55)\n+($K540*'fnd base rates'!C$56)\n+($L540*'fnd base rates'!C$57)\n+($M540*'fnd base rates'!C$58)\n+($N540*'fnd base rates'!C$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,3)))\n*$R540","v":2877.06583125},{"$f":"(($C540*'fnd base rates'!D$48)\n+($D540*'fnd base rates'!D$49)\n+($E540*'fnd base rates'!D$50)\n+($F540*'fnd base rates'!D$51)\n+($G540*'fnd base rates'!D$52)\n+($H540*'fnd base rates'!D$53)\n+($I540*'fnd base rates'!D$54)\n+($J540*'fnd base rates'!D$55)\n+($K540*'fnd base rates'!D$56)\n+($L540*'fnd base rates'!D$57)\n+($M540*'fnd base rates'!D$58)\n+($N540*'fnd base rates'!D$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,4)))\n*$R540","v":4127.9112000000005},{"$f":"(($C540*'fnd base rates'!E$48)\n+($D540*'fnd base rates'!E$49)\n+($E540*'fnd base rates'!E$50)\n+($F540*'fnd base rates'!E$51)\n+($G540*'fnd base rates'!E$52)\n+($H540*'fnd base rates'!E$53)\n+($I540*'fnd base rates'!E$54)\n+($J540*'fnd base rates'!E$55)\n+($K540*'fnd base rates'!E$56)\n+($L540*'fnd base rates'!E$57)\n+($M540*'fnd base rates'!E$58)\n+($N540*'fnd base rates'!E$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,5)))\n*$R540","v":21050.343618749994},{"$f":"(($C540*'fnd base rates'!F$48)\n+($D540*'fnd base rates'!F$49)\n+($E540*'fnd base rates'!F$50)\n+($F540*'fnd base rates'!F$51)\n+($G540*'fnd base rates'!F$52)\n+($H540*'fnd base rates'!F$53)\n+($I540*'fnd base rates'!F$54)\n+($J540*'fnd base rates'!F$55)\n+($K540*'fnd base rates'!F$56)\n+($L540*'fnd base rates'!F$57)\n+($M540*'fnd base rates'!F$58)\n+($N540*'fnd base rates'!F$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,6)))\n*$R540","v":5899.5150075000001},{"$f":"(($C540*'fnd base rates'!G$48)\n+($D540*'fnd base rates'!G$49)\n+($E540*'fnd base rates'!G$50)\n+($F540*'fnd base rates'!G$51)\n+($G540*'fnd base rates'!G$52)\n+($H540*'fnd base rates'!G$53)\n+($I540*'fnd base rates'!G$54)\n+($J540*'fnd base rates'!G$55)\n+($K540*'fnd base rates'!G$56)\n+($L540*'fnd base rates'!G$57)\n+($M540*'fnd base rates'!G$58)\n+($N540*'fnd base rates'!G$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,7)))\n*$R540","v":870.57627749999983},{"$f":"(($C540*'fnd base rates'!H$48)\n+($D540*'fnd base rates'!H$49)\n+($E540*'fnd base rates'!H$50)\n+($F540*'fnd base rates'!H$51)\n+($G540*'fnd base rates'!H$52)\n+($H540*'fnd base rates'!H$53)\n+($I540*'fnd base rates'!H$54)\n+($J540*'fnd base rates'!H$55)\n+($K540*'fnd base rates'!H$56)\n+($L540*'fnd base rates'!H$57)\n+($M540*'fnd base rates'!H$58)\n+($N540*'fnd base rates'!H$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,8)))","v":2991.0070000000001},{"$f":"(($C540*'fnd base rates'!I$48)\n+($D540*'fnd base rates'!I$49)\n+($E540*'fnd base rates'!I$50)\n+($F540*'fnd base rates'!I$51)\n+($G540*'fnd base rates'!I$52)\n+($H540*'fnd base rates'!I$53)\n+($I540*'fnd base rates'!I$54)\n+($J540*'fnd base rates'!I$55)\n+($K540*'fnd base rates'!I$56)\n+($L540*'fnd base rates'!I$57)\n+($M540*'fnd base rates'!I$58)\n+($N540*'fnd base rates'!I$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,9)))\n*$R540","v":1682.8168499999997},{"$f":"(($C540*'fnd base rates'!J$48)\n+($D540*'fnd base rates'!J$49)\n+($E540*'fnd base rates'!J$50)\n+($F540*'fnd base rates'!J$51)\n+($G540*'fnd base rates'!J$52)\n+($H540*'fnd base rates'!J$53)\n+($I540*'fnd base rates'!J$54)\n+($J540*'fnd base rates'!J$55)\n+($K540*'fnd base rates'!J$56)\n+($L540*'fnd base rates'!J$57)\n+($M540*'fnd base rates'!J$58)\n+($N540*'fnd base rates'!J$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,10)))\n*$R540","v":1374.3868499999996},{"$f":"(($C540*'fnd base rates'!K$48)\n+($D540*'fnd base rates'!K$49)\n+($E540*'fnd base rates'!K$50)\n+($F540*'fnd base rates'!K$51)\n+($G540*'fnd base rates'!K$52)\n+($H540*'fnd base rates'!K$53)\n+($I540*'fnd base rates'!K$54)\n+($J540*'fnd base rates'!K$55)\n+($K540*'fnd base rates'!K$56)\n+($L540*'fnd base rates'!K$57)\n+($M540*'fnd base rates'!K$58)\n+($N540*'fnd base rates'!K$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,11)))\n*$R540","v":6109.03652625},{"$f":"(($C540*'fnd base rates'!L$48)\n+($D540*'fnd base rates'!L$49)\n+($E540*'fnd base rates'!L$50)\n+($F540*'fnd base rates'!L$51)\n+($G540*'fnd base rates'!L$52)\n+($H540*'fnd base rates'!L$53)\n+($I540*'fnd base rates'!L$54)\n+($J540*'fnd base rates'!L$55)\n+($K540*'fnd base rates'!L$56)\n+($L540*'fnd base rates'!L$57)\n+($M540*'fnd base rates'!L$58)\n+($N540*'fnd base rates'!L$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,12)))","v":5838.7919605315528},{"$f":"(($C540*'fnd base rates'!M$48)\n+($D540*'fnd base rates'!M$49)\n+($E540*'fnd base rates'!M$50)\n+($F540*'fnd base rates'!M$51)\n+($G540*'fnd base rates'!M$52)\n+($H540*'fnd base rates'!M$53)\n+($I540*'fnd base rates'!M$54)\n+($J540*'fnd base rates'!M$55)\n+($K540*'fnd base rates'!M$56)\n+($L540*'fnd base rates'!M$57)\n+($M540*'fnd base rates'!M$58)\n+($N540*'fnd base rates'!M$59)\n+($O540*VLOOKUP($S540+12,rate_basefnd,13)))","v":0},52821.451121781545,null,483239231,"483","239","231",1,6,52821.451121781545,8804,0,8804]
[483239239,"RISING TIDE",{"$f":"'fnd enro'!C541","v":0},{"$f":"'fnd enro'!D541","v":0},{"$f":"'fnd enro'!E541","v":0},{"$f":"'fnd enro'!F541","v":62},{"$f":"'fnd enro'!G541","v":202},{"$f":"'fnd enro'!H541","v":202},{"$f":"'fnd enro'!I541","v":17.475000000000001},{"$f":"'fnd enro'!J541","v":0},{"$f":"'fnd enro'!K541","v":0},{"$f":"'fnd enro'!L541","v":0},{"$f":"'fnd enro'!M541","v":0},{"$f":"'fnd enro'!N541","v":0},{"$f":"'fnd enro'!O541","v":39},null,{"$f":"'fnd enro'!R541","v":466},1.0349999999999999,{"$f":"'fnd enro'!Q541","v":2},null,{"$f":"(($C541*'fnd base rates'!C$48)\n+($D541*'fnd base rates'!C$49)\n+($E541*'fnd base rates'!C$50)\n+($F541*'fnd base rates'!C$51)\n+($G541*'fnd base rates'!C$52)\n+($H541*'fnd base rates'!C$53)\n+($I541*'fnd base rates'!C$54)\n+($J541*'fnd base rates'!C$55)\n+($K541*'fnd base rates'!C$56)\n+($L541*'fnd base rates'!C$57)\n+($M541*'fnd base rates'!C$58)\n+($N541*'fnd base rates'!C$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,3)))\n*$R541","v":223452.11289374999},{"$f":"(($C541*'fnd base rates'!D$48)\n+($D541*'fnd base rates'!D$49)\n+($E541*'fnd base rates'!D$50)\n+($F541*'fnd base rates'!D$51)\n+($G541*'fnd base rates'!D$52)\n+($H541*'fnd base rates'!D$53)\n+($I541*'fnd base rates'!D$54)\n+($J541*'fnd base rates'!D$55)\n+($K541*'fnd base rates'!D$56)\n+($L541*'fnd base rates'!D$57)\n+($M541*'fnd base rates'!D$58)\n+($N541*'fnd base rates'!D$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,4)))\n*$R541","v":320601.10320000001},{"$f":"(($C541*'fnd base rates'!E$48)\n+($D541*'fnd base rates'!E$49)\n+($E541*'fnd base rates'!E$50)\n+($F541*'fnd base rates'!E$51)\n+($G541*'fnd base rates'!E$52)\n+($H541*'fnd base rates'!E$53)\n+($I541*'fnd base rates'!E$54)\n+($J541*'fnd base rates'!E$55)\n+($K541*'fnd base rates'!E$56)\n+($L541*'fnd base rates'!E$57)\n+($M541*'fnd base rates'!E$58)\n+($N541*'fnd base rates'!E$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,5)))\n*$R541","v":1854442.3185562498},{"$f":"(($C541*'fnd base rates'!F$48)\n+($D541*'fnd base rates'!F$49)\n+($E541*'fnd base rates'!F$50)\n+($F541*'fnd base rates'!F$51)\n+($G541*'fnd base rates'!F$52)\n+($H541*'fnd base rates'!F$53)\n+($I541*'fnd base rates'!F$54)\n+($J541*'fnd base rates'!F$55)\n+($K541*'fnd base rates'!F$56)\n+($L541*'fnd base rates'!F$57)\n+($M541*'fnd base rates'!F$58)\n+($N541*'fnd base rates'!F$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,6)))\n*$R541","v":407305.61948250001},{"$f":"(($C541*'fnd base rates'!G$48)\n+($D541*'fnd base rates'!G$49)\n+($E541*'fnd base rates'!G$50)\n+($F541*'fnd base rates'!G$51)\n+($G541*'fnd base rates'!G$52)\n+($H541*'fnd base rates'!G$53)\n+($I541*'fnd base rates'!G$54)\n+($J541*'fnd base rates'!G$55)\n+($K541*'fnd base rates'!G$56)\n+($L541*'fnd base rates'!G$57)\n+($M541*'fnd base rates'!G$58)\n+($N541*'fnd base rates'!G$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,7)))\n*$R541","v":71578.666102499992},{"$f":"(($C541*'fnd base rates'!H$48)\n+($D541*'fnd base rates'!H$49)\n+($E541*'fnd base rates'!H$50)\n+($F541*'fnd base rates'!H$51)\n+($G541*'fnd base rates'!H$52)\n+($H541*'fnd base rates'!H$53)\n+($I541*'fnd base rates'!H$54)\n+($J541*'fnd base rates'!H$55)\n+($K541*'fnd base rates'!H$56)\n+($L541*'fnd base rates'!H$57)\n+($M541*'fnd base rates'!H$58)\n+($N541*'fnd base rates'!H$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,8)))","v":265212.57699999999},{"$f":"(($C541*'fnd base rates'!I$48)\n+($D541*'fnd base rates'!I$49)\n+($E541*'fnd base rates'!I$50)\n+($F541*'fnd base rates'!I$51)\n+($G541*'fnd base rates'!I$52)\n+($H541*'fnd base rates'!I$53)\n+($I541*'fnd base rates'!I$54)\n+($J541*'fnd base rates'!I$55)\n+($K541*'fnd base rates'!I$56)\n+($L541*'fnd base rates'!I$57)\n+($M541*'fnd base rates'!I$58)\n+($N541*'fnd base rates'!I$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,9)))\n*$R541","v":153328.62599999999},{"$f":"(($C541*'fnd base rates'!J$48)\n+($D541*'fnd base rates'!J$49)\n+($E541*'fnd base rates'!J$50)\n+($F541*'fnd base rates'!J$51)\n+($G541*'fnd base rates'!J$52)\n+($H541*'fnd base rates'!J$53)\n+($I541*'fnd base rates'!J$54)\n+($J541*'fnd base rates'!J$55)\n+($K541*'fnd base rates'!J$56)\n+($L541*'fnd base rates'!J$57)\n+($M541*'fnd base rates'!J$58)\n+($N541*'fnd base rates'!J$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,10)))\n*$R541","v":157911.0471},{"$f":"(($C541*'fnd base rates'!K$48)\n+($D541*'fnd base rates'!K$49)\n+($E541*'fnd base rates'!K$50)\n+($F541*'fnd base rates'!K$51)\n+($G541*'fnd base rates'!K$52)\n+($H541*'fnd base rates'!K$53)\n+($I541*'fnd base rates'!K$54)\n+($J541*'fnd base rates'!K$55)\n+($K541*'fnd base rates'!K$56)\n+($L541*'fnd base rates'!K$57)\n+($M541*'fnd base rates'!K$58)\n+($N541*'fnd base rates'!K$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,11)))\n*$R541","v":502299.53278874996},{"$f":"(($C541*'fnd base rates'!L$48)\n+($D541*'fnd base rates'!L$49)\n+($E541*'fnd base rates'!L$50)\n+($F541*'fnd base rates'!L$51)\n+($G541*'fnd base rates'!L$52)\n+($H541*'fnd base rates'!L$53)\n+($I541*'fnd base rates'!L$54)\n+($J541*'fnd base rates'!L$55)\n+($K541*'fnd base rates'!L$56)\n+($L541*'fnd base rates'!L$57)\n+($M541*'fnd base rates'!L$58)\n+($N541*'fnd base rates'!L$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,12)))","v":456444.87697874184},{"$f":"(($C541*'fnd base rates'!M$48)\n+($D541*'fnd base rates'!M$49)\n+($E541*'fnd base rates'!M$50)\n+($F541*'fnd base rates'!M$51)\n+($G541*'fnd base rates'!M$52)\n+($H541*'fnd base rates'!M$53)\n+($I541*'fnd base rates'!M$54)\n+($J541*'fnd base rates'!M$55)\n+($K541*'fnd base rates'!M$56)\n+($L541*'fnd base rates'!M$57)\n+($M541*'fnd base rates'!M$58)\n+($N541*'fnd base rates'!M$59)\n+($O541*VLOOKUP($S541+12,rate_basefnd,13)))","v":0},4412576.4801024916,null,483239239,"483","239","239",1,466,4412576.4801024916,9469,0,9469]
[483239240,"RISING TIDE",{"$f":"'fnd enro'!C542","v":0},{"$f":"'fnd enro'!D542","v":0},{"$f":"'fnd enro'!E542","v":0},{"$f":"'fnd enro'!F542","v":1},{"$f":"'fnd enro'!G542","v":1},{"$f":"'fnd enro'!H542","v":0},{"$f":"'fnd enro'!I542","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J542","v":0},{"$f":"'fnd enro'!K542","v":0},{"$f":"'fnd enro'!L542","v":0},{"$f":"'fnd enro'!M542","v":0},{"$f":"'fnd enro'!N542","v":0},{"$f":"'fnd enro'!O542","v":0},null,{"$f":"'fnd enro'!R542","v":2},1.0349999999999999,{"$f":"'fnd enro'!Q542","v":1},null,{"$f":"(($C542*'fnd base rates'!C$48)\n+($D542*'fnd base rates'!C$49)\n+($E542*'fnd base rates'!C$50)\n+($F542*'fnd base rates'!C$51)\n+($G542*'fnd base rates'!C$52)\n+($H542*'fnd base rates'!C$53)\n+($I542*'fnd base rates'!C$54)\n+($J542*'fnd base rates'!C$55)\n+($K542*'fnd base rates'!C$56)\n+($L542*'fnd base rates'!C$57)\n+($M542*'fnd base rates'!C$58)\n+($N542*'fnd base rates'!C$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,3)))\n*$R542","v":959.02194374999999},{"$f":"(($C542*'fnd base rates'!D$48)\n+($D542*'fnd base rates'!D$49)\n+($E542*'fnd base rates'!D$50)\n+($F542*'fnd base rates'!D$51)\n+($G542*'fnd base rates'!D$52)\n+($H542*'fnd base rates'!D$53)\n+($I542*'fnd base rates'!D$54)\n+($J542*'fnd base rates'!D$55)\n+($K542*'fnd base rates'!D$56)\n+($L542*'fnd base rates'!D$57)\n+($M542*'fnd base rates'!D$58)\n+($N542*'fnd base rates'!D$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,4)))\n*$R542","v":1375.9703999999999},{"$f":"(($C542*'fnd base rates'!E$48)\n+($D542*'fnd base rates'!E$49)\n+($E542*'fnd base rates'!E$50)\n+($F542*'fnd base rates'!E$51)\n+($G542*'fnd base rates'!E$52)\n+($H542*'fnd base rates'!E$53)\n+($I542*'fnd base rates'!E$54)\n+($J542*'fnd base rates'!E$55)\n+($K542*'fnd base rates'!E$56)\n+($L542*'fnd base rates'!E$57)\n+($M542*'fnd base rates'!E$58)\n+($N542*'fnd base rates'!E$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,5)))\n*$R542","v":6581.3256562499992},{"$f":"(($C542*'fnd base rates'!F$48)\n+($D542*'fnd base rates'!F$49)\n+($E542*'fnd base rates'!F$50)\n+($F542*'fnd base rates'!F$51)\n+($G542*'fnd base rates'!F$52)\n+($H542*'fnd base rates'!F$53)\n+($I542*'fnd base rates'!F$54)\n+($J542*'fnd base rates'!F$55)\n+($K542*'fnd base rates'!F$56)\n+($L542*'fnd base rates'!F$57)\n+($M542*'fnd base rates'!F$58)\n+($N542*'fnd base rates'!F$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,6)))\n*$R542","v":1999.0212524999997},{"$f":"(($C542*'fnd base rates'!G$48)\n+($D542*'fnd base rates'!G$49)\n+($E542*'fnd base rates'!G$50)\n+($F542*'fnd base rates'!G$51)\n+($G542*'fnd base rates'!G$52)\n+($H542*'fnd base rates'!G$53)\n+($I542*'fnd base rates'!G$54)\n+($J542*'fnd base rates'!G$55)\n+($K542*'fnd base rates'!G$56)\n+($L542*'fnd base rates'!G$57)\n+($M542*'fnd base rates'!G$58)\n+($N542*'fnd base rates'!G$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,7)))\n*$R542","v":291.56519249999997},{"$f":"(($C542*'fnd base rates'!H$48)\n+($D542*'fnd base rates'!H$49)\n+($E542*'fnd base rates'!H$50)\n+($F542*'fnd base rates'!H$51)\n+($G542*'fnd base rates'!H$52)\n+($H542*'fnd base rates'!H$53)\n+($I542*'fnd base rates'!H$54)\n+($J542*'fnd base rates'!H$55)\n+($K542*'fnd base rates'!H$56)\n+($L542*'fnd base rates'!H$57)\n+($M542*'fnd base rates'!H$58)\n+($N542*'fnd base rates'!H$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C542*'fnd base rates'!I$48)\n+($D542*'fnd base rates'!I$49)\n+($E542*'fnd base rates'!I$50)\n+($F542*'fnd base rates'!I$51)\n+($G542*'fnd base rates'!I$52)\n+($H542*'fnd base rates'!I$53)\n+($I542*'fnd base rates'!I$54)\n+($J542*'fnd base rates'!I$55)\n+($K542*'fnd base rates'!I$56)\n+($L542*'fnd base rates'!I$57)\n+($M542*'fnd base rates'!I$58)\n+($N542*'fnd base rates'!I$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,9)))\n*$R542","v":535.11569999999995},{"$f":"(($C542*'fnd base rates'!J$48)\n+($D542*'fnd base rates'!J$49)\n+($E542*'fnd base rates'!J$50)\n+($F542*'fnd base rates'!J$51)\n+($G542*'fnd base rates'!J$52)\n+($H542*'fnd base rates'!J$53)\n+($I542*'fnd base rates'!J$54)\n+($J542*'fnd base rates'!J$55)\n+($K542*'fnd base rates'!J$56)\n+($L542*'fnd base rates'!J$57)\n+($M542*'fnd base rates'!J$58)\n+($N542*'fnd base rates'!J$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,10)))\n*$R542","v":360.72854999999993},{"$f":"(($C542*'fnd base rates'!K$48)\n+($D542*'fnd base rates'!K$49)\n+($E542*'fnd base rates'!K$50)\n+($F542*'fnd base rates'!K$51)\n+($G542*'fnd base rates'!K$52)\n+($H542*'fnd base rates'!K$53)\n+($I542*'fnd base rates'!K$54)\n+($J542*'fnd base rates'!K$55)\n+($K542*'fnd base rates'!K$56)\n+($L542*'fnd base rates'!K$57)\n+($M542*'fnd base rates'!K$58)\n+($N542*'fnd base rates'!K$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,11)))\n*$R542","v":2045.9675587499999},{"$f":"(($C542*'fnd base rates'!L$48)\n+($D542*'fnd base rates'!L$49)\n+($E542*'fnd base rates'!L$50)\n+($F542*'fnd base rates'!L$51)\n+($G542*'fnd base rates'!L$52)\n+($H542*'fnd base rates'!L$53)\n+($I542*'fnd base rates'!L$54)\n+($J542*'fnd base rates'!L$55)\n+($K542*'fnd base rates'!L$56)\n+($L542*'fnd base rates'!L$57)\n+($M542*'fnd base rates'!L$58)\n+($N542*'fnd base rates'!L$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,12)))","v":1965.8512281996479},{"$f":"(($C542*'fnd base rates'!M$48)\n+($D542*'fnd base rates'!M$49)\n+($E542*'fnd base rates'!M$50)\n+($F542*'fnd base rates'!M$51)\n+($G542*'fnd base rates'!M$52)\n+($H542*'fnd base rates'!M$53)\n+($I542*'fnd base rates'!M$54)\n+($J542*'fnd base rates'!M$55)\n+($K542*'fnd base rates'!M$56)\n+($L542*'fnd base rates'!M$57)\n+($M542*'fnd base rates'!M$58)\n+($N542*'fnd base rates'!M$59)\n+($O542*VLOOKUP($S542+12,rate_basefnd,13)))","v":0},17023.336481949646,null,483239240,"483","239","240",1,2,17023.336481949646,8512,0,8512]
[483239261,"RISING TIDE",{"$f":"'fnd enro'!C543","v":0},{"$f":"'fnd enro'!D543","v":0},{"$f":"'fnd enro'!E543","v":0},{"$f":"'fnd enro'!F543","v":0},{"$f":"'fnd enro'!G543","v":2},{"$f":"'fnd enro'!H543","v":4},{"$f":"'fnd enro'!I543","v":0.22500000000000001},{"$f":"'fnd enro'!J543","v":0},{"$f":"'fnd enro'!K543","v":0},{"$f":"'fnd enro'!L543","v":0},{"$f":"'fnd enro'!M543","v":0},{"$f":"'fnd enro'!N543","v":0},{"$f":"'fnd enro'!O543","v":0},null,{"$f":"'fnd enro'!R543","v":6},1.0349999999999999,{"$f":"'fnd enro'!Q543","v":1},null,{"$f":"(($C543*'fnd base rates'!C$48)\n+($D543*'fnd base rates'!C$49)\n+($E543*'fnd base rates'!C$50)\n+($F543*'fnd base rates'!C$51)\n+($G543*'fnd base rates'!C$52)\n+($H543*'fnd base rates'!C$53)\n+($I543*'fnd base rates'!C$54)\n+($J543*'fnd base rates'!C$55)\n+($K543*'fnd base rates'!C$56)\n+($L543*'fnd base rates'!C$57)\n+($M543*'fnd base rates'!C$58)\n+($N543*'fnd base rates'!C$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,3)))\n*$R543","v":2877.06583125},{"$f":"(($C543*'fnd base rates'!D$48)\n+($D543*'fnd base rates'!D$49)\n+($E543*'fnd base rates'!D$50)\n+($F543*'fnd base rates'!D$51)\n+($G543*'fnd base rates'!D$52)\n+($H543*'fnd base rates'!D$53)\n+($I543*'fnd base rates'!D$54)\n+($J543*'fnd base rates'!D$55)\n+($K543*'fnd base rates'!D$56)\n+($L543*'fnd base rates'!D$57)\n+($M543*'fnd base rates'!D$58)\n+($N543*'fnd base rates'!D$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,4)))\n*$R543","v":4127.9111999999996},{"$f":"(($C543*'fnd base rates'!E$48)\n+($D543*'fnd base rates'!E$49)\n+($E543*'fnd base rates'!E$50)\n+($F543*'fnd base rates'!E$51)\n+($G543*'fnd base rates'!E$52)\n+($H543*'fnd base rates'!E$53)\n+($I543*'fnd base rates'!E$54)\n+($J543*'fnd base rates'!E$55)\n+($K543*'fnd base rates'!E$56)\n+($L543*'fnd base rates'!E$57)\n+($M543*'fnd base rates'!E$58)\n+($N543*'fnd base rates'!E$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,5)))\n*$R543","v":23833.851918749999},{"$f":"(($C543*'fnd base rates'!F$48)\n+($D543*'fnd base rates'!F$49)\n+($E543*'fnd base rates'!F$50)\n+($F543*'fnd base rates'!F$51)\n+($G543*'fnd base rates'!F$52)\n+($H543*'fnd base rates'!F$53)\n+($I543*'fnd base rates'!F$54)\n+($J543*'fnd base rates'!F$55)\n+($K543*'fnd base rates'!F$56)\n+($L543*'fnd base rates'!F$57)\n+($M543*'fnd base rates'!F$58)\n+($N543*'fnd base rates'!F$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,6)))\n*$R543","v":4926.8427075},{"$f":"(($C543*'fnd base rates'!G$48)\n+($D543*'fnd base rates'!G$49)\n+($E543*'fnd base rates'!G$50)\n+($F543*'fnd base rates'!G$51)\n+($G543*'fnd base rates'!G$52)\n+($H543*'fnd base rates'!G$53)\n+($I543*'fnd base rates'!G$54)\n+($J543*'fnd base rates'!G$55)\n+($K543*'fnd base rates'!G$56)\n+($L543*'fnd base rates'!G$57)\n+($M543*'fnd base rates'!G$58)\n+($N543*'fnd base rates'!G$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,7)))\n*$R543","v":889.70307749999995},{"$f":"(($C543*'fnd base rates'!H$48)\n+($D543*'fnd base rates'!H$49)\n+($E543*'fnd base rates'!H$50)\n+($F543*'fnd base rates'!H$51)\n+($G543*'fnd base rates'!H$52)\n+($H543*'fnd base rates'!H$53)\n+($I543*'fnd base rates'!H$54)\n+($J543*'fnd base rates'!H$55)\n+($K543*'fnd base rates'!H$56)\n+($L543*'fnd base rates'!H$57)\n+($M543*'fnd base rates'!H$58)\n+($N543*'fnd base rates'!H$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,8)))","v":3785.107},{"$f":"(($C543*'fnd base rates'!I$48)\n+($D543*'fnd base rates'!I$49)\n+($E543*'fnd base rates'!I$50)\n+($F543*'fnd base rates'!I$51)\n+($G543*'fnd base rates'!I$52)\n+($H543*'fnd base rates'!I$53)\n+($I543*'fnd base rates'!I$54)\n+($J543*'fnd base rates'!I$55)\n+($K543*'fnd base rates'!I$56)\n+($L543*'fnd base rates'!I$57)\n+($M543*'fnd base rates'!I$58)\n+($N543*'fnd base rates'!I$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,9)))\n*$R543","v":2143.2572999999998},{"$f":"(($C543*'fnd base rates'!J$48)\n+($D543*'fnd base rates'!J$49)\n+($E543*'fnd base rates'!J$50)\n+($F543*'fnd base rates'!J$51)\n+($G543*'fnd base rates'!J$52)\n+($H543*'fnd base rates'!J$53)\n+($I543*'fnd base rates'!J$54)\n+($J543*'fnd base rates'!J$55)\n+($K543*'fnd base rates'!J$56)\n+($L543*'fnd base rates'!J$57)\n+($M543*'fnd base rates'!J$58)\n+($N543*'fnd base rates'!J$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,10)))\n*$R543","v":2511.2826},{"$f":"(($C543*'fnd base rates'!K$48)\n+($D543*'fnd base rates'!K$49)\n+($E543*'fnd base rates'!K$50)\n+($F543*'fnd base rates'!K$51)\n+($G543*'fnd base rates'!K$52)\n+($H543*'fnd base rates'!K$53)\n+($I543*'fnd base rates'!K$54)\n+($J543*'fnd base rates'!K$55)\n+($K543*'fnd base rates'!K$56)\n+($L543*'fnd base rates'!K$57)\n+($M543*'fnd base rates'!K$58)\n+($N543*'fnd base rates'!K$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,11)))\n*$R543","v":6243.5451262500001},{"$f":"(($C543*'fnd base rates'!L$48)\n+($D543*'fnd base rates'!L$49)\n+($E543*'fnd base rates'!L$50)\n+($F543*'fnd base rates'!L$51)\n+($G543*'fnd base rates'!L$52)\n+($H543*'fnd base rates'!L$53)\n+($I543*'fnd base rates'!L$54)\n+($J543*'fnd base rates'!L$55)\n+($K543*'fnd base rates'!L$56)\n+($L543*'fnd base rates'!L$57)\n+($M543*'fnd base rates'!L$58)\n+($N543*'fnd base rates'!L$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,12)))","v":5633.0716842914298},{"$f":"(($C543*'fnd base rates'!M$48)\n+($D543*'fnd base rates'!M$49)\n+($E543*'fnd base rates'!M$50)\n+($F543*'fnd base rates'!M$51)\n+($G543*'fnd base rates'!M$52)\n+($H543*'fnd base rates'!M$53)\n+($I543*'fnd base rates'!M$54)\n+($J543*'fnd base rates'!M$55)\n+($K543*'fnd base rates'!M$56)\n+($L543*'fnd base rates'!M$57)\n+($M543*'fnd base rates'!M$58)\n+($N543*'fnd base rates'!M$59)\n+($O543*VLOOKUP($S543+12,rate_basefnd,13)))","v":0},56971.638445541437,null,483239261,"483","239","261",1,6,56971.638445541437,9495,0,9495]
[483239310,"RISING TIDE",{"$f":"'fnd enro'!C544","v":0},{"$f":"'fnd enro'!D544","v":0},{"$f":"'fnd enro'!E544","v":0},{"$f":"'fnd enro'!F544","v":6},{"$f":"'fnd enro'!G544","v":13},{"$f":"'fnd enro'!H544","v":14},{"$f":"'fnd enro'!I544","v":1.2375},{"$f":"'fnd enro'!J544","v":0},{"$f":"'fnd enro'!K544","v":0},{"$f":"'fnd enro'!L544","v":0},{"$f":"'fnd enro'!M544","v":0},{"$f":"'fnd enro'!N544","v":0},{"$f":"'fnd enro'!O544","v":11},null,{"$f":"'fnd enro'!R544","v":33},1.0349999999999999,{"$f":"'fnd enro'!Q544","v":8},null,{"$f":"(($C544*'fnd base rates'!C$48)\n+($D544*'fnd base rates'!C$49)\n+($E544*'fnd base rates'!C$50)\n+($F544*'fnd base rates'!C$51)\n+($G544*'fnd base rates'!C$52)\n+($H544*'fnd base rates'!C$53)\n+($I544*'fnd base rates'!C$54)\n+($J544*'fnd base rates'!C$55)\n+($K544*'fnd base rates'!C$56)\n+($L544*'fnd base rates'!C$57)\n+($M544*'fnd base rates'!C$58)\n+($N544*'fnd base rates'!C$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,3)))\n*$R544","v":15823.862071874999},{"$f":"(($C544*'fnd base rates'!D$48)\n+($D544*'fnd base rates'!D$49)\n+($E544*'fnd base rates'!D$50)\n+($F544*'fnd base rates'!D$51)\n+($G544*'fnd base rates'!D$52)\n+($H544*'fnd base rates'!D$53)\n+($I544*'fnd base rates'!D$54)\n+($J544*'fnd base rates'!D$55)\n+($K544*'fnd base rates'!D$56)\n+($L544*'fnd base rates'!D$57)\n+($M544*'fnd base rates'!D$58)\n+($N544*'fnd base rates'!D$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,4)))\n*$R544","v":22703.511600000002},{"$f":"(($C544*'fnd base rates'!E$48)\n+($D544*'fnd base rates'!E$49)\n+($E544*'fnd base rates'!E$50)\n+($F544*'fnd base rates'!E$51)\n+($G544*'fnd base rates'!E$52)\n+($H544*'fnd base rates'!E$53)\n+($I544*'fnd base rates'!E$54)\n+($J544*'fnd base rates'!E$55)\n+($K544*'fnd base rates'!E$56)\n+($L544*'fnd base rates'!E$57)\n+($M544*'fnd base rates'!E$58)\n+($N544*'fnd base rates'!E$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,5)))\n*$R544","v":159432.24805312496},{"$f":"(($C544*'fnd base rates'!F$48)\n+($D544*'fnd base rates'!F$49)\n+($E544*'fnd base rates'!F$50)\n+($F544*'fnd base rates'!F$51)\n+($G544*'fnd base rates'!F$52)\n+($H544*'fnd base rates'!F$53)\n+($I544*'fnd base rates'!F$54)\n+($J544*'fnd base rates'!F$55)\n+($K544*'fnd base rates'!F$56)\n+($L544*'fnd base rates'!F$57)\n+($M544*'fnd base rates'!F$58)\n+($N544*'fnd base rates'!F$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,6)))\n*$R544","v":29238.07699125},{"$f":"(($C544*'fnd base rates'!G$48)\n+($D544*'fnd base rates'!G$49)\n+($E544*'fnd base rates'!G$50)\n+($F544*'fnd base rates'!G$51)\n+($G544*'fnd base rates'!G$52)\n+($H544*'fnd base rates'!G$53)\n+($I544*'fnd base rates'!G$54)\n+($J544*'fnd base rates'!G$55)\n+($K544*'fnd base rates'!G$56)\n+($L544*'fnd base rates'!G$57)\n+($M544*'fnd base rates'!G$58)\n+($N544*'fnd base rates'!G$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,7)))\n*$R544","v":5667.24677625},{"$f":"(($C544*'fnd base rates'!H$48)\n+($D544*'fnd base rates'!H$49)\n+($E544*'fnd base rates'!H$50)\n+($F544*'fnd base rates'!H$51)\n+($G544*'fnd base rates'!H$52)\n+($H544*'fnd base rates'!H$53)\n+($I544*'fnd base rates'!H$54)\n+($J544*'fnd base rates'!H$55)\n+($K544*'fnd base rates'!H$56)\n+($L544*'fnd base rates'!H$57)\n+($M544*'fnd base rates'!H$58)\n+($N544*'fnd base rates'!H$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,8)))","v":18700.488499999999},{"$f":"(($C544*'fnd base rates'!I$48)\n+($D544*'fnd base rates'!I$49)\n+($E544*'fnd base rates'!I$50)\n+($F544*'fnd base rates'!I$51)\n+($G544*'fnd base rates'!I$52)\n+($H544*'fnd base rates'!I$53)\n+($I544*'fnd base rates'!I$54)\n+($J544*'fnd base rates'!I$55)\n+($K544*'fnd base rates'!I$56)\n+($L544*'fnd base rates'!I$57)\n+($M544*'fnd base rates'!I$58)\n+($N544*'fnd base rates'!I$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,9)))\n*$R544","v":10712.09475},{"$f":"(($C544*'fnd base rates'!J$48)\n+($D544*'fnd base rates'!J$49)\n+($E544*'fnd base rates'!J$50)\n+($F544*'fnd base rates'!J$51)\n+($G544*'fnd base rates'!J$52)\n+($H544*'fnd base rates'!J$53)\n+($I544*'fnd base rates'!J$54)\n+($J544*'fnd base rates'!J$55)\n+($K544*'fnd base rates'!J$56)\n+($L544*'fnd base rates'!J$57)\n+($M544*'fnd base rates'!J$58)\n+($N544*'fnd base rates'!J$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,10)))\n*$R544","v":10953.8604},{"$f":"(($C544*'fnd base rates'!K$48)\n+($D544*'fnd base rates'!K$49)\n+($E544*'fnd base rates'!K$50)\n+($F544*'fnd base rates'!K$51)\n+($G544*'fnd base rates'!K$52)\n+($H544*'fnd base rates'!K$53)\n+($I544*'fnd base rates'!K$54)\n+($J544*'fnd base rates'!K$55)\n+($K544*'fnd base rates'!K$56)\n+($L544*'fnd base rates'!K$57)\n+($M544*'fnd base rates'!K$58)\n+($N544*'fnd base rates'!K$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,11)))\n*$R544","v":39769.366944374997},{"$f":"(($C544*'fnd base rates'!L$48)\n+($D544*'fnd base rates'!L$49)\n+($E544*'fnd base rates'!L$50)\n+($F544*'fnd base rates'!L$51)\n+($G544*'fnd base rates'!L$52)\n+($H544*'fnd base rates'!L$53)\n+($I544*'fnd base rates'!L$54)\n+($J544*'fnd base rates'!L$55)\n+($K544*'fnd base rates'!L$56)\n+($L544*'fnd base rates'!L$57)\n+($M544*'fnd base rates'!L$58)\n+($N544*'fnd base rates'!L$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,12)))","v":35093.228264217891},{"$f":"(($C544*'fnd base rates'!M$48)\n+($D544*'fnd base rates'!M$49)\n+($E544*'fnd base rates'!M$50)\n+($F544*'fnd base rates'!M$51)\n+($G544*'fnd base rates'!M$52)\n+($H544*'fnd base rates'!M$53)\n+($I544*'fnd base rates'!M$54)\n+($J544*'fnd base rates'!M$55)\n+($K544*'fnd base rates'!M$56)\n+($L544*'fnd base rates'!M$57)\n+($M544*'fnd base rates'!M$58)\n+($N544*'fnd base rates'!M$59)\n+($O544*VLOOKUP($S544+12,rate_basefnd,13)))","v":0},348093.98435109289,null,483239310,"483","239","310",1,33,348093.98435109289,10548,0,10548]
[483239625,"RISING TIDE",{"$f":"'fnd enro'!C545","v":0},{"$f":"'fnd enro'!D545","v":0},{"$f":"'fnd enro'!E545","v":0},{"$f":"'fnd enro'!F545","v":0},{"$f":"'fnd enro'!G545","v":0},{"$f":"'fnd enro'!H545","v":1},{"$f":"'fnd enro'!I545","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J545","v":0},{"$f":"'fnd enro'!K545","v":0},{"$f":"'fnd enro'!L545","v":0},{"$f":"'fnd enro'!M545","v":0},{"$f":"'fnd enro'!N545","v":0},{"$f":"'fnd enro'!O545","v":0},null,{"$f":"'fnd enro'!R545","v":1},1.0349999999999999,{"$f":"'fnd enro'!Q545","v":1},null,{"$f":"(($C545*'fnd base rates'!C$48)\n+($D545*'fnd base rates'!C$49)\n+($E545*'fnd base rates'!C$50)\n+($F545*'fnd base rates'!C$51)\n+($G545*'fnd base rates'!C$52)\n+($H545*'fnd base rates'!C$53)\n+($I545*'fnd base rates'!C$54)\n+($J545*'fnd base rates'!C$55)\n+($K545*'fnd base rates'!C$56)\n+($L545*'fnd base rates'!C$57)\n+($M545*'fnd base rates'!C$58)\n+($N545*'fnd base rates'!C$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,3)))\n*$R545","v":479.510971875},{"$f":"(($C545*'fnd base rates'!D$48)\n+($D545*'fnd base rates'!D$49)\n+($E545*'fnd base rates'!D$50)\n+($F545*'fnd base rates'!D$51)\n+($G545*'fnd base rates'!D$52)\n+($H545*'fnd base rates'!D$53)\n+($I545*'fnd base rates'!D$54)\n+($J545*'fnd base rates'!D$55)\n+($K545*'fnd base rates'!D$56)\n+($L545*'fnd base rates'!D$57)\n+($M545*'fnd base rates'!D$58)\n+($N545*'fnd base rates'!D$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,4)))\n*$R545","v":687.98519999999996},{"$f":"(($C545*'fnd base rates'!E$48)\n+($D545*'fnd base rates'!E$49)\n+($E545*'fnd base rates'!E$50)\n+($F545*'fnd base rates'!E$51)\n+($G545*'fnd base rates'!E$52)\n+($H545*'fnd base rates'!E$53)\n+($I545*'fnd base rates'!E$54)\n+($J545*'fnd base rates'!E$55)\n+($K545*'fnd base rates'!E$56)\n+($L545*'fnd base rates'!E$57)\n+($M545*'fnd base rates'!E$58)\n+($N545*'fnd base rates'!E$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,5)))\n*$R545","v":4407.7642031249989},{"$f":"(($C545*'fnd base rates'!F$48)\n+($D545*'fnd base rates'!F$49)\n+($E545*'fnd base rates'!F$50)\n+($F545*'fnd base rates'!F$51)\n+($G545*'fnd base rates'!F$52)\n+($H545*'fnd base rates'!F$53)\n+($I545*'fnd base rates'!F$54)\n+($J545*'fnd base rates'!F$55)\n+($K545*'fnd base rates'!F$56)\n+($L545*'fnd base rates'!F$57)\n+($M545*'fnd base rates'!F$58)\n+($N545*'fnd base rates'!F$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,6)))\n*$R545","v":788.62420125000006},{"$f":"(($C545*'fnd base rates'!G$48)\n+($D545*'fnd base rates'!G$49)\n+($E545*'fnd base rates'!G$50)\n+($F545*'fnd base rates'!G$51)\n+($G545*'fnd base rates'!G$52)\n+($H545*'fnd base rates'!G$53)\n+($I545*'fnd base rates'!G$54)\n+($J545*'fnd base rates'!G$55)\n+($K545*'fnd base rates'!G$56)\n+($L545*'fnd base rates'!G$57)\n+($M545*'fnd base rates'!G$58)\n+($N545*'fnd base rates'!G$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,7)))\n*$R545","v":146.91074624999999},{"$f":"(($C545*'fnd base rates'!H$48)\n+($D545*'fnd base rates'!H$49)\n+($E545*'fnd base rates'!H$50)\n+($F545*'fnd base rates'!H$51)\n+($G545*'fnd base rates'!H$52)\n+($H545*'fnd base rates'!H$53)\n+($I545*'fnd base rates'!H$54)\n+($J545*'fnd base rates'!H$55)\n+($K545*'fnd base rates'!H$56)\n+($L545*'fnd base rates'!H$57)\n+($M545*'fnd base rates'!H$58)\n+($N545*'fnd base rates'!H$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C545*'fnd base rates'!I$48)\n+($D545*'fnd base rates'!I$49)\n+($E545*'fnd base rates'!I$50)\n+($F545*'fnd base rates'!I$51)\n+($G545*'fnd base rates'!I$52)\n+($H545*'fnd base rates'!I$53)\n+($I545*'fnd base rates'!I$54)\n+($J545*'fnd base rates'!I$55)\n+($K545*'fnd base rates'!I$56)\n+($L545*'fnd base rates'!I$57)\n+($M545*'fnd base rates'!I$58)\n+($N545*'fnd base rates'!I$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,9)))\n*$R545","v":383.03279999999995},{"$f":"(($C545*'fnd base rates'!J$48)\n+($D545*'fnd base rates'!J$49)\n+($E545*'fnd base rates'!J$50)\n+($F545*'fnd base rates'!J$51)\n+($G545*'fnd base rates'!J$52)\n+($H545*'fnd base rates'!J$53)\n+($I545*'fnd base rates'!J$54)\n+($J545*'fnd base rates'!J$55)\n+($K545*'fnd base rates'!J$56)\n+($L545*'fnd base rates'!J$57)\n+($M545*'fnd base rates'!J$58)\n+($N545*'fnd base rates'!J$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,10)))\n*$R545","v":515.94749999999999},{"$f":"(($C545*'fnd base rates'!K$48)\n+($D545*'fnd base rates'!K$49)\n+($E545*'fnd base rates'!K$50)\n+($F545*'fnd base rates'!K$51)\n+($G545*'fnd base rates'!K$52)\n+($H545*'fnd base rates'!K$53)\n+($I545*'fnd base rates'!K$54)\n+($J545*'fnd base rates'!K$55)\n+($K545*'fnd base rates'!K$56)\n+($L545*'fnd base rates'!K$57)\n+($M545*'fnd base rates'!K$58)\n+($N545*'fnd base rates'!K$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,11)))\n*$R545","v":1030.968804375},{"$f":"(($C545*'fnd base rates'!L$48)\n+($D545*'fnd base rates'!L$49)\n+($E545*'fnd base rates'!L$50)\n+($F545*'fnd base rates'!L$51)\n+($G545*'fnd base rates'!L$52)\n+($H545*'fnd base rates'!L$53)\n+($I545*'fnd base rates'!L$54)\n+($J545*'fnd base rates'!L$55)\n+($K545*'fnd base rates'!L$56)\n+($L545*'fnd base rates'!L$57)\n+($M545*'fnd base rates'!L$58)\n+($N545*'fnd base rates'!L$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C545*'fnd base rates'!M$48)\n+($D545*'fnd base rates'!M$49)\n+($E545*'fnd base rates'!M$50)\n+($F545*'fnd base rates'!M$51)\n+($G545*'fnd base rates'!M$52)\n+($H545*'fnd base rates'!M$53)\n+($I545*'fnd base rates'!M$54)\n+($J545*'fnd base rates'!M$55)\n+($K545*'fnd base rates'!M$56)\n+($L545*'fnd base rates'!M$57)\n+($M545*'fnd base rates'!M$58)\n+($N545*'fnd base rates'!M$59)\n+($O545*VLOOKUP($S545+12,rate_basefnd,13)))","v":0},10079.086966234439,null,483239625,"483","239","625",1,1,10079.086966234439,10079,0,10079]
[483239665,"RISING TIDE",{"$f":"'fnd enro'!C546","v":0},{"$f":"'fnd enro'!D546","v":0},{"$f":"'fnd enro'!E546","v":0},{"$f":"'fnd enro'!F546","v":1},{"$f":"'fnd enro'!G546","v":4},{"$f":"'fnd enro'!H546","v":10},{"$f":"'fnd enro'!I546","v":0.5625},{"$f":"'fnd enro'!J546","v":0},{"$f":"'fnd enro'!K546","v":0},{"$f":"'fnd enro'!L546","v":0},{"$f":"'fnd enro'!M546","v":0},{"$f":"'fnd enro'!N546","v":0},{"$f":"'fnd enro'!O546","v":2},null,{"$f":"'fnd enro'!R546","v":15},1.0349999999999999,{"$f":"'fnd enro'!Q546","v":3},null,{"$f":"(($C546*'fnd base rates'!C$48)\n+($D546*'fnd base rates'!C$49)\n+($E546*'fnd base rates'!C$50)\n+($F546*'fnd base rates'!C$51)\n+($G546*'fnd base rates'!C$52)\n+($H546*'fnd base rates'!C$53)\n+($I546*'fnd base rates'!C$54)\n+($J546*'fnd base rates'!C$55)\n+($K546*'fnd base rates'!C$56)\n+($L546*'fnd base rates'!C$57)\n+($M546*'fnd base rates'!C$58)\n+($N546*'fnd base rates'!C$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,3)))\n*$R546","v":7192.6645781249999},{"$f":"(($C546*'fnd base rates'!D$48)\n+($D546*'fnd base rates'!D$49)\n+($E546*'fnd base rates'!D$50)\n+($F546*'fnd base rates'!D$51)\n+($G546*'fnd base rates'!D$52)\n+($H546*'fnd base rates'!D$53)\n+($I546*'fnd base rates'!D$54)\n+($J546*'fnd base rates'!D$55)\n+($K546*'fnd base rates'!D$56)\n+($L546*'fnd base rates'!D$57)\n+($M546*'fnd base rates'!D$58)\n+($N546*'fnd base rates'!D$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,4)))\n*$R546","v":10319.778},{"$f":"(($C546*'fnd base rates'!E$48)\n+($D546*'fnd base rates'!E$49)\n+($E546*'fnd base rates'!E$50)\n+($F546*'fnd base rates'!E$51)\n+($G546*'fnd base rates'!E$52)\n+($H546*'fnd base rates'!E$53)\n+($I546*'fnd base rates'!E$54)\n+($J546*'fnd base rates'!E$55)\n+($K546*'fnd base rates'!E$56)\n+($L546*'fnd base rates'!E$57)\n+($M546*'fnd base rates'!E$58)\n+($N546*'fnd base rates'!E$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,5)))\n*$R546","v":66276.660346874996},{"$f":"(($C546*'fnd base rates'!F$48)\n+($D546*'fnd base rates'!F$49)\n+($E546*'fnd base rates'!F$50)\n+($F546*'fnd base rates'!F$51)\n+($G546*'fnd base rates'!F$52)\n+($H546*'fnd base rates'!F$53)\n+($I546*'fnd base rates'!F$54)\n+($J546*'fnd base rates'!F$55)\n+($K546*'fnd base rates'!F$56)\n+($L546*'fnd base rates'!F$57)\n+($M546*'fnd base rates'!F$58)\n+($N546*'fnd base rates'!F$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,6)))\n*$R546","v":12543.782118749999},{"$f":"(($C546*'fnd base rates'!G$48)\n+($D546*'fnd base rates'!G$49)\n+($E546*'fnd base rates'!G$50)\n+($F546*'fnd base rates'!G$51)\n+($G546*'fnd base rates'!G$52)\n+($H546*'fnd base rates'!G$53)\n+($I546*'fnd base rates'!G$54)\n+($J546*'fnd base rates'!G$55)\n+($K546*'fnd base rates'!G$56)\n+($L546*'fnd base rates'!G$57)\n+($M546*'fnd base rates'!G$58)\n+($N546*'fnd base rates'!G$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,7)))\n*$R546","v":2352.7218937499997},{"$f":"(($C546*'fnd base rates'!H$48)\n+($D546*'fnd base rates'!H$49)\n+($E546*'fnd base rates'!H$50)\n+($F546*'fnd base rates'!H$51)\n+($G546*'fnd base rates'!H$52)\n+($H546*'fnd base rates'!H$53)\n+($I546*'fnd base rates'!H$54)\n+($J546*'fnd base rates'!H$55)\n+($K546*'fnd base rates'!H$56)\n+($L546*'fnd base rates'!H$57)\n+($M546*'fnd base rates'!H$58)\n+($N546*'fnd base rates'!H$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,8)))","v":9462.7674999999999},{"$f":"(($C546*'fnd base rates'!I$48)\n+($D546*'fnd base rates'!I$49)\n+($E546*'fnd base rates'!I$50)\n+($F546*'fnd base rates'!I$51)\n+($G546*'fnd base rates'!I$52)\n+($H546*'fnd base rates'!I$53)\n+($I546*'fnd base rates'!I$54)\n+($J546*'fnd base rates'!I$55)\n+($K546*'fnd base rates'!I$56)\n+($L546*'fnd base rates'!I$57)\n+($M546*'fnd base rates'!I$58)\n+($N546*'fnd base rates'!I$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,9)))\n*$R546","v":5282.13285},{"$f":"(($C546*'fnd base rates'!J$48)\n+($D546*'fnd base rates'!J$49)\n+($E546*'fnd base rates'!J$50)\n+($F546*'fnd base rates'!J$51)\n+($G546*'fnd base rates'!J$52)\n+($H546*'fnd base rates'!J$53)\n+($I546*'fnd base rates'!J$54)\n+($J546*'fnd base rates'!J$55)\n+($K546*'fnd base rates'!J$56)\n+($L546*'fnd base rates'!J$57)\n+($M546*'fnd base rates'!J$58)\n+($N546*'fnd base rates'!J$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,10)))\n*$R546","v":6191.4424499999996},{"$f":"(($C546*'fnd base rates'!K$48)\n+($D546*'fnd base rates'!K$49)\n+($E546*'fnd base rates'!K$50)\n+($F546*'fnd base rates'!K$51)\n+($G546*'fnd base rates'!K$52)\n+($H546*'fnd base rates'!K$53)\n+($I546*'fnd base rates'!K$54)\n+($J546*'fnd base rates'!K$55)\n+($K546*'fnd base rates'!K$56)\n+($L546*'fnd base rates'!K$57)\n+($M546*'fnd base rates'!K$58)\n+($N546*'fnd base rates'!K$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,11)))\n*$R546","v":16510.233965625001},{"$f":"(($C546*'fnd base rates'!L$48)\n+($D546*'fnd base rates'!L$49)\n+($E546*'fnd base rates'!L$50)\n+($F546*'fnd base rates'!L$51)\n+($G546*'fnd base rates'!L$52)\n+($H546*'fnd base rates'!L$53)\n+($I546*'fnd base rates'!L$54)\n+($J546*'fnd base rates'!L$55)\n+($K546*'fnd base rates'!L$56)\n+($L546*'fnd base rates'!L$57)\n+($M546*'fnd base rates'!L$58)\n+($N546*'fnd base rates'!L$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,12)))","v":14711.69091207456},{"$f":"(($C546*'fnd base rates'!M$48)\n+($D546*'fnd base rates'!M$49)\n+($E546*'fnd base rates'!M$50)\n+($F546*'fnd base rates'!M$51)\n+($G546*'fnd base rates'!M$52)\n+($H546*'fnd base rates'!M$53)\n+($I546*'fnd base rates'!M$54)\n+($J546*'fnd base rates'!M$55)\n+($K546*'fnd base rates'!M$56)\n+($L546*'fnd base rates'!M$57)\n+($M546*'fnd base rates'!M$58)\n+($N546*'fnd base rates'!M$59)\n+($O546*VLOOKUP($S546+12,rate_basefnd,13)))","v":0},150843.87461519954,null,483239665,"483","239","665",1,15,150843.87461519954,10056,0,10056]
[483239740,"RISING TIDE",{"$f":"'fnd enro'!C547","v":0},{"$f":"'fnd enro'!D547","v":0},{"$f":"'fnd enro'!E547","v":0},{"$f":"'fnd enro'!F547","v":0},{"$f":"'fnd enro'!G547","v":0},{"$f":"'fnd enro'!H547","v":1},{"$f":"'fnd enro'!I547","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J547","v":0},{"$f":"'fnd enro'!K547","v":0},{"$f":"'fnd enro'!L547","v":0},{"$f":"'fnd enro'!M547","v":0},{"$f":"'fnd enro'!N547","v":0},{"$f":"'fnd enro'!O547","v":0},null,{"$f":"'fnd enro'!R547","v":1},1.0349999999999999,{"$f":"'fnd enro'!Q547","v":1},null,{"$f":"(($C547*'fnd base rates'!C$48)\n+($D547*'fnd base rates'!C$49)\n+($E547*'fnd base rates'!C$50)\n+($F547*'fnd base rates'!C$51)\n+($G547*'fnd base rates'!C$52)\n+($H547*'fnd base rates'!C$53)\n+($I547*'fnd base rates'!C$54)\n+($J547*'fnd base rates'!C$55)\n+($K547*'fnd base rates'!C$56)\n+($L547*'fnd base rates'!C$57)\n+($M547*'fnd base rates'!C$58)\n+($N547*'fnd base rates'!C$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,3)))\n*$R547","v":479.510971875},{"$f":"(($C547*'fnd base rates'!D$48)\n+($D547*'fnd base rates'!D$49)\n+($E547*'fnd base rates'!D$50)\n+($F547*'fnd base rates'!D$51)\n+($G547*'fnd base rates'!D$52)\n+($H547*'fnd base rates'!D$53)\n+($I547*'fnd base rates'!D$54)\n+($J547*'fnd base rates'!D$55)\n+($K547*'fnd base rates'!D$56)\n+($L547*'fnd base rates'!D$57)\n+($M547*'fnd base rates'!D$58)\n+($N547*'fnd base rates'!D$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,4)))\n*$R547","v":687.98519999999996},{"$f":"(($C547*'fnd base rates'!E$48)\n+($D547*'fnd base rates'!E$49)\n+($E547*'fnd base rates'!E$50)\n+($F547*'fnd base rates'!E$51)\n+($G547*'fnd base rates'!E$52)\n+($H547*'fnd base rates'!E$53)\n+($I547*'fnd base rates'!E$54)\n+($J547*'fnd base rates'!E$55)\n+($K547*'fnd base rates'!E$56)\n+($L547*'fnd base rates'!E$57)\n+($M547*'fnd base rates'!E$58)\n+($N547*'fnd base rates'!E$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,5)))\n*$R547","v":4407.7642031249989},{"$f":"(($C547*'fnd base rates'!F$48)\n+($D547*'fnd base rates'!F$49)\n+($E547*'fnd base rates'!F$50)\n+($F547*'fnd base rates'!F$51)\n+($G547*'fnd base rates'!F$52)\n+($H547*'fnd base rates'!F$53)\n+($I547*'fnd base rates'!F$54)\n+($J547*'fnd base rates'!F$55)\n+($K547*'fnd base rates'!F$56)\n+($L547*'fnd base rates'!F$57)\n+($M547*'fnd base rates'!F$58)\n+($N547*'fnd base rates'!F$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,6)))\n*$R547","v":788.62420125000006},{"$f":"(($C547*'fnd base rates'!G$48)\n+($D547*'fnd base rates'!G$49)\n+($E547*'fnd base rates'!G$50)\n+($F547*'fnd base rates'!G$51)\n+($G547*'fnd base rates'!G$52)\n+($H547*'fnd base rates'!G$53)\n+($I547*'fnd base rates'!G$54)\n+($J547*'fnd base rates'!G$55)\n+($K547*'fnd base rates'!G$56)\n+($L547*'fnd base rates'!G$57)\n+($M547*'fnd base rates'!G$58)\n+($N547*'fnd base rates'!G$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,7)))\n*$R547","v":146.91074624999999},{"$f":"(($C547*'fnd base rates'!H$48)\n+($D547*'fnd base rates'!H$49)\n+($E547*'fnd base rates'!H$50)\n+($F547*'fnd base rates'!H$51)\n+($G547*'fnd base rates'!H$52)\n+($H547*'fnd base rates'!H$53)\n+($I547*'fnd base rates'!H$54)\n+($J547*'fnd base rates'!H$55)\n+($K547*'fnd base rates'!H$56)\n+($L547*'fnd base rates'!H$57)\n+($M547*'fnd base rates'!H$58)\n+($N547*'fnd base rates'!H$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C547*'fnd base rates'!I$48)\n+($D547*'fnd base rates'!I$49)\n+($E547*'fnd base rates'!I$50)\n+($F547*'fnd base rates'!I$51)\n+($G547*'fnd base rates'!I$52)\n+($H547*'fnd base rates'!I$53)\n+($I547*'fnd base rates'!I$54)\n+($J547*'fnd base rates'!I$55)\n+($K547*'fnd base rates'!I$56)\n+($L547*'fnd base rates'!I$57)\n+($M547*'fnd base rates'!I$58)\n+($N547*'fnd base rates'!I$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,9)))\n*$R547","v":383.03279999999995},{"$f":"(($C547*'fnd base rates'!J$48)\n+($D547*'fnd base rates'!J$49)\n+($E547*'fnd base rates'!J$50)\n+($F547*'fnd base rates'!J$51)\n+($G547*'fnd base rates'!J$52)\n+($H547*'fnd base rates'!J$53)\n+($I547*'fnd base rates'!J$54)\n+($J547*'fnd base rates'!J$55)\n+($K547*'fnd base rates'!J$56)\n+($L547*'fnd base rates'!J$57)\n+($M547*'fnd base rates'!J$58)\n+($N547*'fnd base rates'!J$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,10)))\n*$R547","v":515.94749999999999},{"$f":"(($C547*'fnd base rates'!K$48)\n+($D547*'fnd base rates'!K$49)\n+($E547*'fnd base rates'!K$50)\n+($F547*'fnd base rates'!K$51)\n+($G547*'fnd base rates'!K$52)\n+($H547*'fnd base rates'!K$53)\n+($I547*'fnd base rates'!K$54)\n+($J547*'fnd base rates'!K$55)\n+($K547*'fnd base rates'!K$56)\n+($L547*'fnd base rates'!K$57)\n+($M547*'fnd base rates'!K$58)\n+($N547*'fnd base rates'!K$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,11)))\n*$R547","v":1030.968804375},{"$f":"(($C547*'fnd base rates'!L$48)\n+($D547*'fnd base rates'!L$49)\n+($E547*'fnd base rates'!L$50)\n+($F547*'fnd base rates'!L$51)\n+($G547*'fnd base rates'!L$52)\n+($H547*'fnd base rates'!L$53)\n+($I547*'fnd base rates'!L$54)\n+($J547*'fnd base rates'!L$55)\n+($K547*'fnd base rates'!L$56)\n+($L547*'fnd base rates'!L$57)\n+($M547*'fnd base rates'!L$58)\n+($N547*'fnd base rates'!L$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C547*'fnd base rates'!M$48)\n+($D547*'fnd base rates'!M$49)\n+($E547*'fnd base rates'!M$50)\n+($F547*'fnd base rates'!M$51)\n+($G547*'fnd base rates'!M$52)\n+($H547*'fnd base rates'!M$53)\n+($I547*'fnd base rates'!M$54)\n+($J547*'fnd base rates'!M$55)\n+($K547*'fnd base rates'!M$56)\n+($L547*'fnd base rates'!M$57)\n+($M547*'fnd base rates'!M$58)\n+($N547*'fnd base rates'!M$59)\n+($O547*VLOOKUP($S547+12,rate_basefnd,13)))","v":0},10079.086966234439,null,483239740,"483","239","740",1,1,10079.086966234439,10079,0,10079]
[483239760,"RISING TIDE",{"$f":"'fnd enro'!C548","v":0},{"$f":"'fnd enro'!D548","v":0},{"$f":"'fnd enro'!E548","v":0},{"$f":"'fnd enro'!F548","v":0},{"$f":"'fnd enro'!G548","v":17},{"$f":"'fnd enro'!H548","v":28},{"$f":"'fnd enro'!I548","v":1.6875},{"$f":"'fnd enro'!J548","v":0},{"$f":"'fnd enro'!K548","v":0},{"$f":"'fnd enro'!L548","v":0},{"$f":"'fnd enro'!M548","v":0},{"$f":"'fnd enro'!N548","v":0},{"$f":"'fnd enro'!O548","v":5},null,{"$f":"'fnd enro'!R548","v":45},1.0349999999999999,{"$f":"'fnd enro'!Q548","v":3},null,{"$f":"(($C548*'fnd base rates'!C$48)\n+($D548*'fnd base rates'!C$49)\n+($E548*'fnd base rates'!C$50)\n+($F548*'fnd base rates'!C$51)\n+($G548*'fnd base rates'!C$52)\n+($H548*'fnd base rates'!C$53)\n+($I548*'fnd base rates'!C$54)\n+($J548*'fnd base rates'!C$55)\n+($K548*'fnd base rates'!C$56)\n+($L548*'fnd base rates'!C$57)\n+($M548*'fnd base rates'!C$58)\n+($N548*'fnd base rates'!C$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,3)))\n*$R548","v":21577.993734374999},{"$f":"(($C548*'fnd base rates'!D$48)\n+($D548*'fnd base rates'!D$49)\n+($E548*'fnd base rates'!D$50)\n+($F548*'fnd base rates'!D$51)\n+($G548*'fnd base rates'!D$52)\n+($H548*'fnd base rates'!D$53)\n+($I548*'fnd base rates'!D$54)\n+($J548*'fnd base rates'!D$55)\n+($K548*'fnd base rates'!D$56)\n+($L548*'fnd base rates'!D$57)\n+($M548*'fnd base rates'!D$58)\n+($N548*'fnd base rates'!D$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,4)))\n*$R548","v":30959.333999999999},{"$f":"(($C548*'fnd base rates'!E$48)\n+($D548*'fnd base rates'!E$49)\n+($E548*'fnd base rates'!E$50)\n+($F548*'fnd base rates'!E$51)\n+($G548*'fnd base rates'!E$52)\n+($H548*'fnd base rates'!E$53)\n+($I548*'fnd base rates'!E$54)\n+($J548*'fnd base rates'!E$55)\n+($K548*'fnd base rates'!E$56)\n+($L548*'fnd base rates'!E$57)\n+($M548*'fnd base rates'!E$58)\n+($N548*'fnd base rates'!E$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,5)))\n*$R548","v":191924.90609062501},{"$f":"(($C548*'fnd base rates'!F$48)\n+($D548*'fnd base rates'!F$49)\n+($E548*'fnd base rates'!F$50)\n+($F548*'fnd base rates'!F$51)\n+($G548*'fnd base rates'!F$52)\n+($H548*'fnd base rates'!F$53)\n+($I548*'fnd base rates'!F$54)\n+($J548*'fnd base rates'!F$55)\n+($K548*'fnd base rates'!F$56)\n+($L548*'fnd base rates'!F$57)\n+($M548*'fnd base rates'!F$58)\n+($N548*'fnd base rates'!F$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,6)))\n*$R548","v":37146.41780625},{"$f":"(($C548*'fnd base rates'!G$48)\n+($D548*'fnd base rates'!G$49)\n+($E548*'fnd base rates'!G$50)\n+($F548*'fnd base rates'!G$51)\n+($G548*'fnd base rates'!G$52)\n+($H548*'fnd base rates'!G$53)\n+($I548*'fnd base rates'!G$54)\n+($J548*'fnd base rates'!G$55)\n+($K548*'fnd base rates'!G$56)\n+($L548*'fnd base rates'!G$57)\n+($M548*'fnd base rates'!G$58)\n+($N548*'fnd base rates'!G$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,7)))\n*$R548","v":7028.4094312499992},{"$f":"(($C548*'fnd base rates'!H$48)\n+($D548*'fnd base rates'!H$49)\n+($E548*'fnd base rates'!H$50)\n+($F548*'fnd base rates'!H$51)\n+($G548*'fnd base rates'!H$52)\n+($H548*'fnd base rates'!H$53)\n+($I548*'fnd base rates'!H$54)\n+($J548*'fnd base rates'!H$55)\n+($K548*'fnd base rates'!H$56)\n+($L548*'fnd base rates'!H$57)\n+($M548*'fnd base rates'!H$58)\n+($N548*'fnd base rates'!H$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,8)))","v":27858.9025},{"$f":"(($C548*'fnd base rates'!I$48)\n+($D548*'fnd base rates'!I$49)\n+($E548*'fnd base rates'!I$50)\n+($F548*'fnd base rates'!I$51)\n+($G548*'fnd base rates'!I$52)\n+($H548*'fnd base rates'!I$53)\n+($I548*'fnd base rates'!I$54)\n+($J548*'fnd base rates'!I$55)\n+($K548*'fnd base rates'!I$56)\n+($L548*'fnd base rates'!I$57)\n+($M548*'fnd base rates'!I$58)\n+($N548*'fnd base rates'!I$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,9)))\n*$R548","v":15919.490249999999},{"$f":"(($C548*'fnd base rates'!J$48)\n+($D548*'fnd base rates'!J$49)\n+($E548*'fnd base rates'!J$50)\n+($F548*'fnd base rates'!J$51)\n+($G548*'fnd base rates'!J$52)\n+($H548*'fnd base rates'!J$53)\n+($I548*'fnd base rates'!J$54)\n+($J548*'fnd base rates'!J$55)\n+($K548*'fnd base rates'!J$56)\n+($L548*'fnd base rates'!J$57)\n+($M548*'fnd base rates'!J$58)\n+($N548*'fnd base rates'!J$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,10)))\n*$R548","v":18250.217100000002},{"$f":"(($C548*'fnd base rates'!K$48)\n+($D548*'fnd base rates'!K$49)\n+($E548*'fnd base rates'!K$50)\n+($F548*'fnd base rates'!K$51)\n+($G548*'fnd base rates'!K$52)\n+($H548*'fnd base rates'!K$53)\n+($I548*'fnd base rates'!K$54)\n+($J548*'fnd base rates'!K$55)\n+($K548*'fnd base rates'!K$56)\n+($L548*'fnd base rates'!K$57)\n+($M548*'fnd base rates'!K$58)\n+($N548*'fnd base rates'!K$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,11)))\n*$R548","v":49322.004496875001},{"$f":"(($C548*'fnd base rates'!L$48)\n+($D548*'fnd base rates'!L$49)\n+($E548*'fnd base rates'!L$50)\n+($F548*'fnd base rates'!L$51)\n+($G548*'fnd base rates'!L$52)\n+($H548*'fnd base rates'!L$53)\n+($I548*'fnd base rates'!L$54)\n+($J548*'fnd base rates'!L$55)\n+($K548*'fnd base rates'!L$56)\n+($L548*'fnd base rates'!L$57)\n+($M548*'fnd base rates'!L$58)\n+($N548*'fnd base rates'!L$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,12)))","v":43913.561080320505},{"$f":"(($C548*'fnd base rates'!M$48)\n+($D548*'fnd base rates'!M$49)\n+($E548*'fnd base rates'!M$50)\n+($F548*'fnd base rates'!M$51)\n+($G548*'fnd base rates'!M$52)\n+($H548*'fnd base rates'!M$53)\n+($I548*'fnd base rates'!M$54)\n+($J548*'fnd base rates'!M$55)\n+($K548*'fnd base rates'!M$56)\n+($L548*'fnd base rates'!M$57)\n+($M548*'fnd base rates'!M$58)\n+($N548*'fnd base rates'!M$59)\n+($O548*VLOOKUP($S548+12,rate_basefnd,13)))","v":0},443901.2364896955,null,483239760,"483","239","760",1,45,443901.2364896955,9864,0,9864]
[484035035,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!C549","v":0},{"$f":"'fnd enro'!D549","v":0},{"$f":"'fnd enro'!E549","v":0},{"$f":"'fnd enro'!F549","v":151},{"$f":"'fnd enro'!G549","v":570},{"$f":"'fnd enro'!H549","v":292},{"$f":"'fnd enro'!I549","v":48.975000000000001},{"$f":"'fnd enro'!J549","v":0},{"$f":"'fnd enro'!K549","v":0},{"$f":"'fnd enro'!L549","v":0},{"$f":"'fnd enro'!M549","v":293},{"$f":"'fnd enro'!N549","v":0},{"$f":"'fnd enro'!O549","v":819},null,{"$f":"'fnd enro'!R549","v":1306},1.079,{"$f":"'fnd enro'!Q549","v":10},null,{"$f":"(($C549*'fnd base rates'!C$48)\n+($D549*'fnd base rates'!C$49)\n+($E549*'fnd base rates'!C$50)\n+($F549*'fnd base rates'!C$51)\n+($G549*'fnd base rates'!C$52)\n+($H549*'fnd base rates'!C$53)\n+($I549*'fnd base rates'!C$54)\n+($J549*'fnd base rates'!C$55)\n+($K549*'fnd base rates'!C$56)\n+($L549*'fnd base rates'!C$57)\n+($M549*'fnd base rates'!C$58)\n+($N549*'fnd base rates'!C$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,3)))\n*$R549","v":652864.14906375005},{"$f":"(($C549*'fnd base rates'!D$48)\n+($D549*'fnd base rates'!D$49)\n+($E549*'fnd base rates'!D$50)\n+($F549*'fnd base rates'!D$51)\n+($G549*'fnd base rates'!D$52)\n+($H549*'fnd base rates'!D$53)\n+($I549*'fnd base rates'!D$54)\n+($J549*'fnd base rates'!D$55)\n+($K549*'fnd base rates'!D$56)\n+($L549*'fnd base rates'!D$57)\n+($M549*'fnd base rates'!D$58)\n+($N549*'fnd base rates'!D$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,4)))\n*$R549","v":936706.14127999998},{"$f":"(($C549*'fnd base rates'!E$48)\n+($D549*'fnd base rates'!E$49)\n+($E549*'fnd base rates'!E$50)\n+($F549*'fnd base rates'!E$51)\n+($G549*'fnd base rates'!E$52)\n+($H549*'fnd base rates'!E$53)\n+($I549*'fnd base rates'!E$54)\n+($J549*'fnd base rates'!E$55)\n+($K549*'fnd base rates'!E$56)\n+($L549*'fnd base rates'!E$57)\n+($M549*'fnd base rates'!E$58)\n+($N549*'fnd base rates'!E$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,5)))\n*$R549","v":8174193.6404862488},{"$f":"(($C549*'fnd base rates'!F$48)\n+($D549*'fnd base rates'!F$49)\n+($E549*'fnd base rates'!F$50)\n+($F549*'fnd base rates'!F$51)\n+($G549*'fnd base rates'!F$52)\n+($H549*'fnd base rates'!F$53)\n+($I549*'fnd base rates'!F$54)\n+($J549*'fnd base rates'!F$55)\n+($K549*'fnd base rates'!F$56)\n+($L549*'fnd base rates'!F$57)\n+($M549*'fnd base rates'!F$58)\n+($N549*'fnd base rates'!F$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,6)))\n*$R549","v":1232242.5682905},{"$f":"(($C549*'fnd base rates'!G$48)\n+($D549*'fnd base rates'!G$49)\n+($E549*'fnd base rates'!G$50)\n+($F549*'fnd base rates'!G$51)\n+($G549*'fnd base rates'!G$52)\n+($H549*'fnd base rates'!G$53)\n+($I549*'fnd base rates'!G$54)\n+($J549*'fnd base rates'!G$55)\n+($K549*'fnd base rates'!G$56)\n+($L549*'fnd base rates'!G$57)\n+($M549*'fnd base rates'!G$58)\n+($N549*'fnd base rates'!G$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,7)))\n*$R549","v":276625.7241085},{"$f":"(($C549*'fnd base rates'!H$48)\n+($D549*'fnd base rates'!H$49)\n+($E549*'fnd base rates'!H$50)\n+($F549*'fnd base rates'!H$51)\n+($G549*'fnd base rates'!H$52)\n+($H549*'fnd base rates'!H$53)\n+($I549*'fnd base rates'!H$54)\n+($J549*'fnd base rates'!H$55)\n+($K549*'fnd base rates'!H$56)\n+($L549*'fnd base rates'!H$57)\n+($M549*'fnd base rates'!H$58)\n+($N549*'fnd base rates'!H$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,8)))","v":670718.55700000003},{"$f":"(($C549*'fnd base rates'!I$48)\n+($D549*'fnd base rates'!I$49)\n+($E549*'fnd base rates'!I$50)\n+($F549*'fnd base rates'!I$51)\n+($G549*'fnd base rates'!I$52)\n+($H549*'fnd base rates'!I$53)\n+($I549*'fnd base rates'!I$54)\n+($J549*'fnd base rates'!I$55)\n+($K549*'fnd base rates'!I$56)\n+($L549*'fnd base rates'!I$57)\n+($M549*'fnd base rates'!I$58)\n+($N549*'fnd base rates'!I$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,9)))\n*$R549","v":427647.77406000003},{"$f":"(($C549*'fnd base rates'!J$48)\n+($D549*'fnd base rates'!J$49)\n+($E549*'fnd base rates'!J$50)\n+($F549*'fnd base rates'!J$51)\n+($G549*'fnd base rates'!J$52)\n+($H549*'fnd base rates'!J$53)\n+($I549*'fnd base rates'!J$54)\n+($J549*'fnd base rates'!J$55)\n+($K549*'fnd base rates'!J$56)\n+($L549*'fnd base rates'!J$57)\n+($M549*'fnd base rates'!J$58)\n+($N549*'fnd base rates'!J$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,10)))\n*$R549","v":353424.29199999996},{"$f":"(($C549*'fnd base rates'!K$48)\n+($D549*'fnd base rates'!K$49)\n+($E549*'fnd base rates'!K$50)\n+($F549*'fnd base rates'!K$51)\n+($G549*'fnd base rates'!K$52)\n+($H549*'fnd base rates'!K$53)\n+($I549*'fnd base rates'!K$54)\n+($J549*'fnd base rates'!K$55)\n+($K549*'fnd base rates'!K$56)\n+($L549*'fnd base rates'!K$57)\n+($M549*'fnd base rates'!K$58)\n+($N549*'fnd base rates'!K$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,11)))\n*$R549","v":1941256.5582767499},{"$f":"(($C549*'fnd base rates'!L$48)\n+($D549*'fnd base rates'!L$49)\n+($E549*'fnd base rates'!L$50)\n+($F549*'fnd base rates'!L$51)\n+($G549*'fnd base rates'!L$52)\n+($H549*'fnd base rates'!L$53)\n+($I549*'fnd base rates'!L$54)\n+($J549*'fnd base rates'!L$55)\n+($K549*'fnd base rates'!L$56)\n+($L549*'fnd base rates'!L$57)\n+($M549*'fnd base rates'!L$58)\n+($N549*'fnd base rates'!L$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,12)))","v":1583743.1312538073},{"$f":"(($C549*'fnd base rates'!M$48)\n+($D549*'fnd base rates'!M$49)\n+($E549*'fnd base rates'!M$50)\n+($F549*'fnd base rates'!M$51)\n+($G549*'fnd base rates'!M$52)\n+($H549*'fnd base rates'!M$53)\n+($I549*'fnd base rates'!M$54)\n+($J549*'fnd base rates'!M$55)\n+($K549*'fnd base rates'!M$56)\n+($L549*'fnd base rates'!M$57)\n+($M549*'fnd base rates'!M$58)\n+($N549*'fnd base rates'!M$59)\n+($O549*VLOOKUP($S549+12,rate_basefnd,13)))","v":0},16249422.535819555,null,484035035,"484","035","035",1,1306,16249422.535819555,12442,0,12442]
[485258030,"SALEM ACADEMY",{"$f":"'fnd enro'!C550","v":0},{"$f":"'fnd enro'!D550","v":0},{"$f":"'fnd enro'!E550","v":0},{"$f":"'fnd enro'!F550","v":0},{"$f":"'fnd enro'!G550","v":0},{"$f":"'fnd enro'!H550","v":2},{"$f":"'fnd enro'!I550","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J550","v":0},{"$f":"'fnd enro'!K550","v":0},{"$f":"'fnd enro'!L550","v":0},{"$f":"'fnd enro'!M550","v":0},{"$f":"'fnd enro'!N550","v":0},{"$f":"'fnd enro'!O550","v":0},null,{"$f":"'fnd enro'!R550","v":2},1,{"$f":"'fnd enro'!Q550","v":1},null,{"$f":"(($C550*'fnd base rates'!C$48)\n+($D550*'fnd base rates'!C$49)\n+($E550*'fnd base rates'!C$50)\n+($F550*'fnd base rates'!C$51)\n+($G550*'fnd base rates'!C$52)\n+($H550*'fnd base rates'!C$53)\n+($I550*'fnd base rates'!C$54)\n+($J550*'fnd base rates'!C$55)\n+($K550*'fnd base rates'!C$56)\n+($L550*'fnd base rates'!C$57)\n+($M550*'fnd base rates'!C$58)\n+($N550*'fnd base rates'!C$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,3)))\n*$R550","v":926.59125000000006},{"$f":"(($C550*'fnd base rates'!D$48)\n+($D550*'fnd base rates'!D$49)\n+($E550*'fnd base rates'!D$50)\n+($F550*'fnd base rates'!D$51)\n+($G550*'fnd base rates'!D$52)\n+($H550*'fnd base rates'!D$53)\n+($I550*'fnd base rates'!D$54)\n+($J550*'fnd base rates'!D$55)\n+($K550*'fnd base rates'!D$56)\n+($L550*'fnd base rates'!D$57)\n+($M550*'fnd base rates'!D$58)\n+($N550*'fnd base rates'!D$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,4)))\n*$R550","v":1329.44},{"$f":"(($C550*'fnd base rates'!E$48)\n+($D550*'fnd base rates'!E$49)\n+($E550*'fnd base rates'!E$50)\n+($F550*'fnd base rates'!E$51)\n+($G550*'fnd base rates'!E$52)\n+($H550*'fnd base rates'!E$53)\n+($I550*'fnd base rates'!E$54)\n+($J550*'fnd base rates'!E$55)\n+($K550*'fnd base rates'!E$56)\n+($L550*'fnd base rates'!E$57)\n+($M550*'fnd base rates'!E$58)\n+($N550*'fnd base rates'!E$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,5)))\n*$R550","v":8517.4187499999989},{"$f":"(($C550*'fnd base rates'!F$48)\n+($D550*'fnd base rates'!F$49)\n+($E550*'fnd base rates'!F$50)\n+($F550*'fnd base rates'!F$51)\n+($G550*'fnd base rates'!F$52)\n+($H550*'fnd base rates'!F$53)\n+($I550*'fnd base rates'!F$54)\n+($J550*'fnd base rates'!F$55)\n+($K550*'fnd base rates'!F$56)\n+($L550*'fnd base rates'!F$57)\n+($M550*'fnd base rates'!F$58)\n+($N550*'fnd base rates'!F$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,6)))\n*$R550","v":1523.9115000000002},{"$f":"(($C550*'fnd base rates'!G$48)\n+($D550*'fnd base rates'!G$49)\n+($E550*'fnd base rates'!G$50)\n+($F550*'fnd base rates'!G$51)\n+($G550*'fnd base rates'!G$52)\n+($H550*'fnd base rates'!G$53)\n+($I550*'fnd base rates'!G$54)\n+($J550*'fnd base rates'!G$55)\n+($K550*'fnd base rates'!G$56)\n+($L550*'fnd base rates'!G$57)\n+($M550*'fnd base rates'!G$58)\n+($N550*'fnd base rates'!G$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,7)))\n*$R550","v":283.88549999999998},{"$f":"(($C550*'fnd base rates'!H$48)\n+($D550*'fnd base rates'!H$49)\n+($E550*'fnd base rates'!H$50)\n+($F550*'fnd base rates'!H$51)\n+($G550*'fnd base rates'!H$52)\n+($H550*'fnd base rates'!H$53)\n+($I550*'fnd base rates'!H$54)\n+($J550*'fnd base rates'!H$55)\n+($K550*'fnd base rates'!H$56)\n+($L550*'fnd base rates'!H$57)\n+($M550*'fnd base rates'!H$58)\n+($N550*'fnd base rates'!H$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C550*'fnd base rates'!I$48)\n+($D550*'fnd base rates'!I$49)\n+($E550*'fnd base rates'!I$50)\n+($F550*'fnd base rates'!I$51)\n+($G550*'fnd base rates'!I$52)\n+($H550*'fnd base rates'!I$53)\n+($I550*'fnd base rates'!I$54)\n+($J550*'fnd base rates'!I$55)\n+($K550*'fnd base rates'!I$56)\n+($L550*'fnd base rates'!I$57)\n+($M550*'fnd base rates'!I$58)\n+($N550*'fnd base rates'!I$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,9)))\n*$R550","v":740.16},{"$f":"(($C550*'fnd base rates'!J$48)\n+($D550*'fnd base rates'!J$49)\n+($E550*'fnd base rates'!J$50)\n+($F550*'fnd base rates'!J$51)\n+($G550*'fnd base rates'!J$52)\n+($H550*'fnd base rates'!J$53)\n+($I550*'fnd base rates'!J$54)\n+($J550*'fnd base rates'!J$55)\n+($K550*'fnd base rates'!J$56)\n+($L550*'fnd base rates'!J$57)\n+($M550*'fnd base rates'!J$58)\n+($N550*'fnd base rates'!J$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,10)))\n*$R550","v":997},{"$f":"(($C550*'fnd base rates'!K$48)\n+($D550*'fnd base rates'!K$49)\n+($E550*'fnd base rates'!K$50)\n+($F550*'fnd base rates'!K$51)\n+($G550*'fnd base rates'!K$52)\n+($H550*'fnd base rates'!K$53)\n+($I550*'fnd base rates'!K$54)\n+($J550*'fnd base rates'!K$55)\n+($K550*'fnd base rates'!K$56)\n+($L550*'fnd base rates'!K$57)\n+($M550*'fnd base rates'!K$58)\n+($N550*'fnd base rates'!K$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,11)))\n*$R550","v":1992.2102500000001},{"$f":"(($C550*'fnd base rates'!L$48)\n+($D550*'fnd base rates'!L$49)\n+($E550*'fnd base rates'!L$50)\n+($F550*'fnd base rates'!L$51)\n+($G550*'fnd base rates'!L$52)\n+($H550*'fnd base rates'!L$53)\n+($I550*'fnd base rates'!L$54)\n+($J550*'fnd base rates'!L$55)\n+($K550*'fnd base rates'!L$56)\n+($L550*'fnd base rates'!L$57)\n+($M550*'fnd base rates'!L$58)\n+($N550*'fnd base rates'!L$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C550*'fnd base rates'!M$48)\n+($D550*'fnd base rates'!M$49)\n+($E550*'fnd base rates'!M$50)\n+($F550*'fnd base rates'!M$51)\n+($G550*'fnd base rates'!M$52)\n+($H550*'fnd base rates'!M$53)\n+($I550*'fnd base rates'!M$54)\n+($J550*'fnd base rates'!M$55)\n+($K550*'fnd base rates'!M$56)\n+($L550*'fnd base rates'!M$57)\n+($M550*'fnd base rates'!M$58)\n+($N550*'fnd base rates'!M$59)\n+($O550*VLOOKUP($S550+12,rate_basefnd,13)))","v":0},19587.302328718881,null,485258030,"485","258","030",1,2,19587.302328718881,9794,0,9794]
[485258035,"SALEM ACADEMY",{"$f":"'fnd enro'!C551","v":0},{"$f":"'fnd enro'!D551","v":0},{"$f":"'fnd enro'!E551","v":0},{"$f":"'fnd enro'!F551","v":0},{"$f":"'fnd enro'!G551","v":0},{"$f":"'fnd enro'!H551","v":2},{"$f":"'fnd enro'!I551","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J551","v":0},{"$f":"'fnd enro'!K551","v":0},{"$f":"'fnd enro'!L551","v":0},{"$f":"'fnd enro'!M551","v":0},{"$f":"'fnd enro'!N551","v":0},{"$f":"'fnd enro'!O551","v":0},null,{"$f":"'fnd enro'!R551","v":2},1,{"$f":"'fnd enro'!Q551","v":1},null,{"$f":"(($C551*'fnd base rates'!C$48)\n+($D551*'fnd base rates'!C$49)\n+($E551*'fnd base rates'!C$50)\n+($F551*'fnd base rates'!C$51)\n+($G551*'fnd base rates'!C$52)\n+($H551*'fnd base rates'!C$53)\n+($I551*'fnd base rates'!C$54)\n+($J551*'fnd base rates'!C$55)\n+($K551*'fnd base rates'!C$56)\n+($L551*'fnd base rates'!C$57)\n+($M551*'fnd base rates'!C$58)\n+($N551*'fnd base rates'!C$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,3)))\n*$R551","v":926.59125000000006},{"$f":"(($C551*'fnd base rates'!D$48)\n+($D551*'fnd base rates'!D$49)\n+($E551*'fnd base rates'!D$50)\n+($F551*'fnd base rates'!D$51)\n+($G551*'fnd base rates'!D$52)\n+($H551*'fnd base rates'!D$53)\n+($I551*'fnd base rates'!D$54)\n+($J551*'fnd base rates'!D$55)\n+($K551*'fnd base rates'!D$56)\n+($L551*'fnd base rates'!D$57)\n+($M551*'fnd base rates'!D$58)\n+($N551*'fnd base rates'!D$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,4)))\n*$R551","v":1329.44},{"$f":"(($C551*'fnd base rates'!E$48)\n+($D551*'fnd base rates'!E$49)\n+($E551*'fnd base rates'!E$50)\n+($F551*'fnd base rates'!E$51)\n+($G551*'fnd base rates'!E$52)\n+($H551*'fnd base rates'!E$53)\n+($I551*'fnd base rates'!E$54)\n+($J551*'fnd base rates'!E$55)\n+($K551*'fnd base rates'!E$56)\n+($L551*'fnd base rates'!E$57)\n+($M551*'fnd base rates'!E$58)\n+($N551*'fnd base rates'!E$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,5)))\n*$R551","v":8517.4187499999989},{"$f":"(($C551*'fnd base rates'!F$48)\n+($D551*'fnd base rates'!F$49)\n+($E551*'fnd base rates'!F$50)\n+($F551*'fnd base rates'!F$51)\n+($G551*'fnd base rates'!F$52)\n+($H551*'fnd base rates'!F$53)\n+($I551*'fnd base rates'!F$54)\n+($J551*'fnd base rates'!F$55)\n+($K551*'fnd base rates'!F$56)\n+($L551*'fnd base rates'!F$57)\n+($M551*'fnd base rates'!F$58)\n+($N551*'fnd base rates'!F$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,6)))\n*$R551","v":1523.9115000000002},{"$f":"(($C551*'fnd base rates'!G$48)\n+($D551*'fnd base rates'!G$49)\n+($E551*'fnd base rates'!G$50)\n+($F551*'fnd base rates'!G$51)\n+($G551*'fnd base rates'!G$52)\n+($H551*'fnd base rates'!G$53)\n+($I551*'fnd base rates'!G$54)\n+($J551*'fnd base rates'!G$55)\n+($K551*'fnd base rates'!G$56)\n+($L551*'fnd base rates'!G$57)\n+($M551*'fnd base rates'!G$58)\n+($N551*'fnd base rates'!G$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,7)))\n*$R551","v":283.88549999999998},{"$f":"(($C551*'fnd base rates'!H$48)\n+($D551*'fnd base rates'!H$49)\n+($E551*'fnd base rates'!H$50)\n+($F551*'fnd base rates'!H$51)\n+($G551*'fnd base rates'!H$52)\n+($H551*'fnd base rates'!H$53)\n+($I551*'fnd base rates'!H$54)\n+($J551*'fnd base rates'!H$55)\n+($K551*'fnd base rates'!H$56)\n+($L551*'fnd base rates'!H$57)\n+($M551*'fnd base rates'!H$58)\n+($N551*'fnd base rates'!H$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C551*'fnd base rates'!I$48)\n+($D551*'fnd base rates'!I$49)\n+($E551*'fnd base rates'!I$50)\n+($F551*'fnd base rates'!I$51)\n+($G551*'fnd base rates'!I$52)\n+($H551*'fnd base rates'!I$53)\n+($I551*'fnd base rates'!I$54)\n+($J551*'fnd base rates'!I$55)\n+($K551*'fnd base rates'!I$56)\n+($L551*'fnd base rates'!I$57)\n+($M551*'fnd base rates'!I$58)\n+($N551*'fnd base rates'!I$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,9)))\n*$R551","v":740.16},{"$f":"(($C551*'fnd base rates'!J$48)\n+($D551*'fnd base rates'!J$49)\n+($E551*'fnd base rates'!J$50)\n+($F551*'fnd base rates'!J$51)\n+($G551*'fnd base rates'!J$52)\n+($H551*'fnd base rates'!J$53)\n+($I551*'fnd base rates'!J$54)\n+($J551*'fnd base rates'!J$55)\n+($K551*'fnd base rates'!J$56)\n+($L551*'fnd base rates'!J$57)\n+($M551*'fnd base rates'!J$58)\n+($N551*'fnd base rates'!J$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,10)))\n*$R551","v":997},{"$f":"(($C551*'fnd base rates'!K$48)\n+($D551*'fnd base rates'!K$49)\n+($E551*'fnd base rates'!K$50)\n+($F551*'fnd base rates'!K$51)\n+($G551*'fnd base rates'!K$52)\n+($H551*'fnd base rates'!K$53)\n+($I551*'fnd base rates'!K$54)\n+($J551*'fnd base rates'!K$55)\n+($K551*'fnd base rates'!K$56)\n+($L551*'fnd base rates'!K$57)\n+($M551*'fnd base rates'!K$58)\n+($N551*'fnd base rates'!K$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,11)))\n*$R551","v":1992.2102500000001},{"$f":"(($C551*'fnd base rates'!L$48)\n+($D551*'fnd base rates'!L$49)\n+($E551*'fnd base rates'!L$50)\n+($F551*'fnd base rates'!L$51)\n+($G551*'fnd base rates'!L$52)\n+($H551*'fnd base rates'!L$53)\n+($I551*'fnd base rates'!L$54)\n+($J551*'fnd base rates'!L$55)\n+($K551*'fnd base rates'!L$56)\n+($L551*'fnd base rates'!L$57)\n+($M551*'fnd base rates'!L$58)\n+($N551*'fnd base rates'!L$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C551*'fnd base rates'!M$48)\n+($D551*'fnd base rates'!M$49)\n+($E551*'fnd base rates'!M$50)\n+($F551*'fnd base rates'!M$51)\n+($G551*'fnd base rates'!M$52)\n+($H551*'fnd base rates'!M$53)\n+($I551*'fnd base rates'!M$54)\n+($J551*'fnd base rates'!M$55)\n+($K551*'fnd base rates'!M$56)\n+($L551*'fnd base rates'!M$57)\n+($M551*'fnd base rates'!M$58)\n+($N551*'fnd base rates'!M$59)\n+($O551*VLOOKUP($S551+12,rate_basefnd,13)))","v":0},19587.302328718881,null,485258035,"485","258","035",1,2,19587.302328718881,9794,0,9794]
[485258071,"SALEM ACADEMY",{"$f":"'fnd enro'!C552","v":0},{"$f":"'fnd enro'!D552","v":0},{"$f":"'fnd enro'!E552","v":0},{"$f":"'fnd enro'!F552","v":0},{"$f":"'fnd enro'!G552","v":1},{"$f":"'fnd enro'!H552","v":1},{"$f":"'fnd enro'!I552","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J552","v":0},{"$f":"'fnd enro'!K552","v":0},{"$f":"'fnd enro'!L552","v":0},{"$f":"'fnd enro'!M552","v":0},{"$f":"'fnd enro'!N552","v":0},{"$f":"'fnd enro'!O552","v":1},null,{"$f":"'fnd enro'!R552","v":2},1,{"$f":"'fnd enro'!Q552","v":10},null,{"$f":"(($C552*'fnd base rates'!C$48)\n+($D552*'fnd base rates'!C$49)\n+($E552*'fnd base rates'!C$50)\n+($F552*'fnd base rates'!C$51)\n+($G552*'fnd base rates'!C$52)\n+($H552*'fnd base rates'!C$53)\n+($I552*'fnd base rates'!C$54)\n+($J552*'fnd base rates'!C$55)\n+($K552*'fnd base rates'!C$56)\n+($L552*'fnd base rates'!C$57)\n+($M552*'fnd base rates'!C$58)\n+($N552*'fnd base rates'!C$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,3)))\n*$R552","v":926.59125000000006},{"$f":"(($C552*'fnd base rates'!D$48)\n+($D552*'fnd base rates'!D$49)\n+($E552*'fnd base rates'!D$50)\n+($F552*'fnd base rates'!D$51)\n+($G552*'fnd base rates'!D$52)\n+($H552*'fnd base rates'!D$53)\n+($I552*'fnd base rates'!D$54)\n+($J552*'fnd base rates'!D$55)\n+($K552*'fnd base rates'!D$56)\n+($L552*'fnd base rates'!D$57)\n+($M552*'fnd base rates'!D$58)\n+($N552*'fnd base rates'!D$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,4)))\n*$R552","v":1329.44},{"$f":"(($C552*'fnd base rates'!E$48)\n+($D552*'fnd base rates'!E$49)\n+($E552*'fnd base rates'!E$50)\n+($F552*'fnd base rates'!E$51)\n+($G552*'fnd base rates'!E$52)\n+($H552*'fnd base rates'!E$53)\n+($I552*'fnd base rates'!E$54)\n+($J552*'fnd base rates'!E$55)\n+($K552*'fnd base rates'!E$56)\n+($L552*'fnd base rates'!E$57)\n+($M552*'fnd base rates'!E$58)\n+($N552*'fnd base rates'!E$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,5)))\n*$R552","v":10526.768749999999},{"$f":"(($C552*'fnd base rates'!F$48)\n+($D552*'fnd base rates'!F$49)\n+($E552*'fnd base rates'!F$50)\n+($F552*'fnd base rates'!F$51)\n+($G552*'fnd base rates'!F$52)\n+($H552*'fnd base rates'!F$53)\n+($I552*'fnd base rates'!F$54)\n+($J552*'fnd base rates'!F$55)\n+($K552*'fnd base rates'!F$56)\n+($L552*'fnd base rates'!F$57)\n+($M552*'fnd base rates'!F$58)\n+($N552*'fnd base rates'!F$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,6)))\n*$R552","v":1618.1615000000002},{"$f":"(($C552*'fnd base rates'!G$48)\n+($D552*'fnd base rates'!G$49)\n+($E552*'fnd base rates'!G$50)\n+($F552*'fnd base rates'!G$51)\n+($G552*'fnd base rates'!G$52)\n+($H552*'fnd base rates'!G$53)\n+($I552*'fnd base rates'!G$54)\n+($J552*'fnd base rates'!G$55)\n+($K552*'fnd base rates'!G$56)\n+($L552*'fnd base rates'!G$57)\n+($M552*'fnd base rates'!G$58)\n+($N552*'fnd base rates'!G$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,7)))\n*$R552","v":359.86549999999994},{"$f":"(($C552*'fnd base rates'!H$48)\n+($D552*'fnd base rates'!H$49)\n+($E552*'fnd base rates'!H$50)\n+($F552*'fnd base rates'!H$51)\n+($G552*'fnd base rates'!H$52)\n+($H552*'fnd base rates'!H$53)\n+($I552*'fnd base rates'!H$54)\n+($J552*'fnd base rates'!H$55)\n+($K552*'fnd base rates'!H$56)\n+($L552*'fnd base rates'!H$57)\n+($M552*'fnd base rates'!H$58)\n+($N552*'fnd base rates'!H$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C552*'fnd base rates'!I$48)\n+($D552*'fnd base rates'!I$49)\n+($E552*'fnd base rates'!I$50)\n+($F552*'fnd base rates'!I$51)\n+($G552*'fnd base rates'!I$52)\n+($H552*'fnd base rates'!I$53)\n+($I552*'fnd base rates'!I$54)\n+($J552*'fnd base rates'!I$55)\n+($K552*'fnd base rates'!I$56)\n+($L552*'fnd base rates'!I$57)\n+($M552*'fnd base rates'!I$58)\n+($N552*'fnd base rates'!I$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,9)))\n*$R552","v":665.31},{"$f":"(($C552*'fnd base rates'!J$48)\n+($D552*'fnd base rates'!J$49)\n+($E552*'fnd base rates'!J$50)\n+($F552*'fnd base rates'!J$51)\n+($G552*'fnd base rates'!J$52)\n+($H552*'fnd base rates'!J$53)\n+($I552*'fnd base rates'!J$54)\n+($J552*'fnd base rates'!J$55)\n+($K552*'fnd base rates'!J$56)\n+($L552*'fnd base rates'!J$57)\n+($M552*'fnd base rates'!J$58)\n+($N552*'fnd base rates'!J$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,10)))\n*$R552","v":714.68000000000006},{"$f":"(($C552*'fnd base rates'!K$48)\n+($D552*'fnd base rates'!K$49)\n+($E552*'fnd base rates'!K$50)\n+($F552*'fnd base rates'!K$51)\n+($G552*'fnd base rates'!K$52)\n+($H552*'fnd base rates'!K$53)\n+($I552*'fnd base rates'!K$54)\n+($J552*'fnd base rates'!K$55)\n+($K552*'fnd base rates'!K$56)\n+($L552*'fnd base rates'!K$57)\n+($M552*'fnd base rates'!K$58)\n+($N552*'fnd base rates'!K$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,11)))\n*$R552","v":2525.3702499999999},{"$f":"(($C552*'fnd base rates'!L$48)\n+($D552*'fnd base rates'!L$49)\n+($E552*'fnd base rates'!L$50)\n+($F552*'fnd base rates'!L$51)\n+($G552*'fnd base rates'!L$52)\n+($H552*'fnd base rates'!L$53)\n+($I552*'fnd base rates'!L$54)\n+($J552*'fnd base rates'!L$55)\n+($K552*'fnd base rates'!L$56)\n+($L552*'fnd base rates'!L$57)\n+($M552*'fnd base rates'!L$58)\n+($N552*'fnd base rates'!L$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,12)))","v":2229.3778027862736},{"$f":"(($C552*'fnd base rates'!M$48)\n+($D552*'fnd base rates'!M$49)\n+($E552*'fnd base rates'!M$50)\n+($F552*'fnd base rates'!M$51)\n+($G552*'fnd base rates'!M$52)\n+($H552*'fnd base rates'!M$53)\n+($I552*'fnd base rates'!M$54)\n+($J552*'fnd base rates'!M$55)\n+($K552*'fnd base rates'!M$56)\n+($L552*'fnd base rates'!M$57)\n+($M552*'fnd base rates'!M$58)\n+($N552*'fnd base rates'!M$59)\n+($O552*VLOOKUP($S552+12,rate_basefnd,13)))","v":0},22069.034052786272,null,485258071,"485","258","071",1,2,22069.034052786272,11035,0,11035]
[485258163,"SALEM ACADEMY",{"$f":"'fnd enro'!C553","v":0},{"$f":"'fnd enro'!D553","v":0},{"$f":"'fnd enro'!E553","v":0},{"$f":"'fnd enro'!F553","v":0},{"$f":"'fnd enro'!G553","v":1},{"$f":"'fnd enro'!H553","v":13},{"$f":"'fnd enro'!I553","v":0.6},{"$f":"'fnd enro'!J553","v":0},{"$f":"'fnd enro'!K553","v":0},{"$f":"'fnd enro'!L553","v":0},{"$f":"'fnd enro'!M553","v":2},{"$f":"'fnd enro'!N553","v":0},{"$f":"'fnd enro'!O553","v":6},null,{"$f":"'fnd enro'!R553","v":16},1,{"$f":"'fnd enro'!Q553","v":9},null,{"$f":"(($C553*'fnd base rates'!C$48)\n+($D553*'fnd base rates'!C$49)\n+($E553*'fnd base rates'!C$50)\n+($F553*'fnd base rates'!C$51)\n+($G553*'fnd base rates'!C$52)\n+($H553*'fnd base rates'!C$53)\n+($I553*'fnd base rates'!C$54)\n+($J553*'fnd base rates'!C$55)\n+($K553*'fnd base rates'!C$56)\n+($L553*'fnd base rates'!C$57)\n+($M553*'fnd base rates'!C$58)\n+($N553*'fnd base rates'!C$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,3)))\n*$R553","v":7412.7300000000005},{"$f":"(($C553*'fnd base rates'!D$48)\n+($D553*'fnd base rates'!D$49)\n+($E553*'fnd base rates'!D$50)\n+($F553*'fnd base rates'!D$51)\n+($G553*'fnd base rates'!D$52)\n+($H553*'fnd base rates'!D$53)\n+($I553*'fnd base rates'!D$54)\n+($J553*'fnd base rates'!D$55)\n+($K553*'fnd base rates'!D$56)\n+($L553*'fnd base rates'!D$57)\n+($M553*'fnd base rates'!D$58)\n+($N553*'fnd base rates'!D$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,4)))\n*$R553","v":10635.52},{"$f":"(($C553*'fnd base rates'!E$48)\n+($D553*'fnd base rates'!E$49)\n+($E553*'fnd base rates'!E$50)\n+($F553*'fnd base rates'!E$51)\n+($G553*'fnd base rates'!E$52)\n+($H553*'fnd base rates'!E$53)\n+($I553*'fnd base rates'!E$54)\n+($J553*'fnd base rates'!E$55)\n+($K553*'fnd base rates'!E$56)\n+($L553*'fnd base rates'!E$57)\n+($M553*'fnd base rates'!E$58)\n+($N553*'fnd base rates'!E$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,5)))\n*$R553","v":87608.37999999999},{"$f":"(($C553*'fnd base rates'!F$48)\n+($D553*'fnd base rates'!F$49)\n+($E553*'fnd base rates'!F$50)\n+($F553*'fnd base rates'!F$51)\n+($G553*'fnd base rates'!F$52)\n+($H553*'fnd base rates'!F$53)\n+($I553*'fnd base rates'!F$54)\n+($J553*'fnd base rates'!F$55)\n+($K553*'fnd base rates'!F$56)\n+($L553*'fnd base rates'!F$57)\n+($M553*'fnd base rates'!F$58)\n+($N553*'fnd base rates'!F$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,6)))\n*$R553","v":12598.741999999998},{"$f":"(($C553*'fnd base rates'!G$48)\n+($D553*'fnd base rates'!G$49)\n+($E553*'fnd base rates'!G$50)\n+($F553*'fnd base rates'!G$51)\n+($G553*'fnd base rates'!G$52)\n+($H553*'fnd base rates'!G$53)\n+($I553*'fnd base rates'!G$54)\n+($J553*'fnd base rates'!G$55)\n+($K553*'fnd base rates'!G$56)\n+($L553*'fnd base rates'!G$57)\n+($M553*'fnd base rates'!G$58)\n+($N553*'fnd base rates'!G$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,7)))\n*$R553","v":2775.8240000000005},{"$f":"(($C553*'fnd base rates'!H$48)\n+($D553*'fnd base rates'!H$49)\n+($E553*'fnd base rates'!H$50)\n+($F553*'fnd base rates'!H$51)\n+($G553*'fnd base rates'!H$52)\n+($H553*'fnd base rates'!H$53)\n+($I553*'fnd base rates'!H$54)\n+($J553*'fnd base rates'!H$55)\n+($K553*'fnd base rates'!H$56)\n+($L553*'fnd base rates'!H$57)\n+($M553*'fnd base rates'!H$58)\n+($N553*'fnd base rates'!H$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,8)))","v":10711.252},{"$f":"(($C553*'fnd base rates'!I$48)\n+($D553*'fnd base rates'!I$49)\n+($E553*'fnd base rates'!I$50)\n+($F553*'fnd base rates'!I$51)\n+($G553*'fnd base rates'!I$52)\n+($H553*'fnd base rates'!I$53)\n+($I553*'fnd base rates'!I$54)\n+($J553*'fnd base rates'!I$55)\n+($K553*'fnd base rates'!I$56)\n+($L553*'fnd base rates'!I$57)\n+($M553*'fnd base rates'!I$58)\n+($N553*'fnd base rates'!I$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,9)))\n*$R553","v":5696.7300000000005},{"$f":"(($C553*'fnd base rates'!J$48)\n+($D553*'fnd base rates'!J$49)\n+($E553*'fnd base rates'!J$50)\n+($F553*'fnd base rates'!J$51)\n+($G553*'fnd base rates'!J$52)\n+($H553*'fnd base rates'!J$53)\n+($I553*'fnd base rates'!J$54)\n+($J553*'fnd base rates'!J$55)\n+($K553*'fnd base rates'!J$56)\n+($L553*'fnd base rates'!J$57)\n+($M553*'fnd base rates'!J$58)\n+($N553*'fnd base rates'!J$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,10)))\n*$R553","v":6961.38},{"$f":"(($C553*'fnd base rates'!K$48)\n+($D553*'fnd base rates'!K$49)\n+($E553*'fnd base rates'!K$50)\n+($F553*'fnd base rates'!K$51)\n+($G553*'fnd base rates'!K$52)\n+($H553*'fnd base rates'!K$53)\n+($I553*'fnd base rates'!K$54)\n+($J553*'fnd base rates'!K$55)\n+($K553*'fnd base rates'!K$56)\n+($L553*'fnd base rates'!K$57)\n+($M553*'fnd base rates'!K$58)\n+($N553*'fnd base rates'!K$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,11)))\n*$R553","v":19480.072},{"$f":"(($C553*'fnd base rates'!L$48)\n+($D553*'fnd base rates'!L$49)\n+($E553*'fnd base rates'!L$50)\n+($F553*'fnd base rates'!L$51)\n+($G553*'fnd base rates'!L$52)\n+($H553*'fnd base rates'!L$53)\n+($I553*'fnd base rates'!L$54)\n+($J553*'fnd base rates'!L$55)\n+($K553*'fnd base rates'!L$56)\n+($L553*'fnd base rates'!L$57)\n+($M553*'fnd base rates'!L$58)\n+($N553*'fnd base rates'!L$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,12)))","v":17199.920946955277},{"$f":"(($C553*'fnd base rates'!M$48)\n+($D553*'fnd base rates'!M$49)\n+($E553*'fnd base rates'!M$50)\n+($F553*'fnd base rates'!M$51)\n+($G553*'fnd base rates'!M$52)\n+($H553*'fnd base rates'!M$53)\n+($I553*'fnd base rates'!M$54)\n+($J553*'fnd base rates'!M$55)\n+($K553*'fnd base rates'!M$56)\n+($L553*'fnd base rates'!M$57)\n+($M553*'fnd base rates'!M$58)\n+($N553*'fnd base rates'!M$59)\n+($O553*VLOOKUP($S553+12,rate_basefnd,13)))","v":0},181080.55094695528,null,485258163,"485","258","163",1,16,181080.55094695528,11318,0,11318]
[485258168,"SALEM ACADEMY",{"$f":"'fnd enro'!C554","v":0},{"$f":"'fnd enro'!D554","v":0},{"$f":"'fnd enro'!E554","v":0},{"$f":"'fnd enro'!F554","v":0},{"$f":"'fnd enro'!G554","v":1},{"$f":"'fnd enro'!H554","v":0},{"$f":"'fnd enro'!I554","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J554","v":0},{"$f":"'fnd enro'!K554","v":0},{"$f":"'fnd enro'!L554","v":0},{"$f":"'fnd enro'!M554","v":1},{"$f":"'fnd enro'!N554","v":0},{"$f":"'fnd enro'!O554","v":2},null,{"$f":"'fnd enro'!R554","v":2},1,{"$f":"'fnd enro'!Q554","v":10},null,{"$f":"(($C554*'fnd base rates'!C$48)\n+($D554*'fnd base rates'!C$49)\n+($E554*'fnd base rates'!C$50)\n+($F554*'fnd base rates'!C$51)\n+($G554*'fnd base rates'!C$52)\n+($H554*'fnd base rates'!C$53)\n+($I554*'fnd base rates'!C$54)\n+($J554*'fnd base rates'!C$55)\n+($K554*'fnd base rates'!C$56)\n+($L554*'fnd base rates'!C$57)\n+($M554*'fnd base rates'!C$58)\n+($N554*'fnd base rates'!C$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,3)))\n*$R554","v":926.59124999999995},{"$f":"(($C554*'fnd base rates'!D$48)\n+($D554*'fnd base rates'!D$49)\n+($E554*'fnd base rates'!D$50)\n+($F554*'fnd base rates'!D$51)\n+($G554*'fnd base rates'!D$52)\n+($H554*'fnd base rates'!D$53)\n+($I554*'fnd base rates'!D$54)\n+($J554*'fnd base rates'!D$55)\n+($K554*'fnd base rates'!D$56)\n+($L554*'fnd base rates'!D$57)\n+($M554*'fnd base rates'!D$58)\n+($N554*'fnd base rates'!D$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,4)))\n*$R554","v":1329.44},{"$f":"(($C554*'fnd base rates'!E$48)\n+($D554*'fnd base rates'!E$49)\n+($E554*'fnd base rates'!E$50)\n+($F554*'fnd base rates'!E$51)\n+($G554*'fnd base rates'!E$52)\n+($H554*'fnd base rates'!E$53)\n+($I554*'fnd base rates'!E$54)\n+($J554*'fnd base rates'!E$55)\n+($K554*'fnd base rates'!E$56)\n+($L554*'fnd base rates'!E$57)\n+($M554*'fnd base rates'!E$58)\n+($N554*'fnd base rates'!E$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,5)))\n*$R554","v":14444.248749999999},{"$f":"(($C554*'fnd base rates'!F$48)\n+($D554*'fnd base rates'!F$49)\n+($E554*'fnd base rates'!F$50)\n+($F554*'fnd base rates'!F$51)\n+($G554*'fnd base rates'!F$52)\n+($H554*'fnd base rates'!F$53)\n+($I554*'fnd base rates'!F$54)\n+($J554*'fnd base rates'!F$55)\n+($K554*'fnd base rates'!F$56)\n+($L554*'fnd base rates'!F$57)\n+($M554*'fnd base rates'!F$58)\n+($N554*'fnd base rates'!F$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,6)))\n*$R554","v":1774.7615000000001},{"$f":"(($C554*'fnd base rates'!G$48)\n+($D554*'fnd base rates'!G$49)\n+($E554*'fnd base rates'!G$50)\n+($F554*'fnd base rates'!G$51)\n+($G554*'fnd base rates'!G$52)\n+($H554*'fnd base rates'!G$53)\n+($I554*'fnd base rates'!G$54)\n+($J554*'fnd base rates'!G$55)\n+($K554*'fnd base rates'!G$56)\n+($L554*'fnd base rates'!G$57)\n+($M554*'fnd base rates'!G$58)\n+($N554*'fnd base rates'!G$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,7)))\n*$R554","v":468.34550000000002},{"$f":"(($C554*'fnd base rates'!H$48)\n+($D554*'fnd base rates'!H$49)\n+($E554*'fnd base rates'!H$50)\n+($F554*'fnd base rates'!H$51)\n+($G554*'fnd base rates'!H$52)\n+($H554*'fnd base rates'!H$53)\n+($I554*'fnd base rates'!H$54)\n+($J554*'fnd base rates'!H$55)\n+($K554*'fnd base rates'!H$56)\n+($L554*'fnd base rates'!H$57)\n+($M554*'fnd base rates'!H$58)\n+($N554*'fnd base rates'!H$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C554*'fnd base rates'!I$48)\n+($D554*'fnd base rates'!I$49)\n+($E554*'fnd base rates'!I$50)\n+($F554*'fnd base rates'!I$51)\n+($G554*'fnd base rates'!I$52)\n+($H554*'fnd base rates'!I$53)\n+($I554*'fnd base rates'!I$54)\n+($J554*'fnd base rates'!I$55)\n+($K554*'fnd base rates'!I$56)\n+($L554*'fnd base rates'!I$57)\n+($M554*'fnd base rates'!I$58)\n+($N554*'fnd base rates'!I$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,9)))\n*$R554","v":590.46},{"$f":"(($C554*'fnd base rates'!J$48)\n+($D554*'fnd base rates'!J$49)\n+($E554*'fnd base rates'!J$50)\n+($F554*'fnd base rates'!J$51)\n+($G554*'fnd base rates'!J$52)\n+($H554*'fnd base rates'!J$53)\n+($I554*'fnd base rates'!J$54)\n+($J554*'fnd base rates'!J$55)\n+($K554*'fnd base rates'!J$56)\n+($L554*'fnd base rates'!J$57)\n+($M554*'fnd base rates'!J$58)\n+($N554*'fnd base rates'!J$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,10)))\n*$R554","v":348.53},{"$f":"(($C554*'fnd base rates'!K$48)\n+($D554*'fnd base rates'!K$49)\n+($E554*'fnd base rates'!K$50)\n+($F554*'fnd base rates'!K$51)\n+($G554*'fnd base rates'!K$52)\n+($H554*'fnd base rates'!K$53)\n+($I554*'fnd base rates'!K$54)\n+($J554*'fnd base rates'!K$55)\n+($K554*'fnd base rates'!K$56)\n+($L554*'fnd base rates'!K$57)\n+($M554*'fnd base rates'!K$58)\n+($N554*'fnd base rates'!K$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,11)))\n*$R554","v":3286.7502500000001},{"$f":"(($C554*'fnd base rates'!L$48)\n+($D554*'fnd base rates'!L$49)\n+($E554*'fnd base rates'!L$50)\n+($F554*'fnd base rates'!L$51)\n+($G554*'fnd base rates'!L$52)\n+($H554*'fnd base rates'!L$53)\n+($I554*'fnd base rates'!L$54)\n+($J554*'fnd base rates'!L$55)\n+($K554*'fnd base rates'!L$56)\n+($L554*'fnd base rates'!L$57)\n+($M554*'fnd base rates'!L$58)\n+($N554*'fnd base rates'!L$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,12)))","v":2791.3530993546856},{"$f":"(($C554*'fnd base rates'!M$48)\n+($D554*'fnd base rates'!M$49)\n+($E554*'fnd base rates'!M$50)\n+($F554*'fnd base rates'!M$51)\n+($G554*'fnd base rates'!M$52)\n+($H554*'fnd base rates'!M$53)\n+($I554*'fnd base rates'!M$54)\n+($J554*'fnd base rates'!M$55)\n+($K554*'fnd base rates'!M$56)\n+($L554*'fnd base rates'!M$57)\n+($M554*'fnd base rates'!M$58)\n+($N554*'fnd base rates'!M$59)\n+($O554*VLOOKUP($S554+12,rate_basefnd,13)))","v":0},26869.249349354683,null,485258168,"485","258","168",1,2,26869.249349354683,13435,0,13435]
[485258229,"SALEM ACADEMY",{"$f":"'fnd enro'!C555","v":0},{"$f":"'fnd enro'!D555","v":0},{"$f":"'fnd enro'!E555","v":0},{"$f":"'fnd enro'!F555","v":0},{"$f":"'fnd enro'!G555","v":5},{"$f":"'fnd enro'!H555","v":5},{"$f":"'fnd enro'!I555","v":0.41249999999999998},{"$f":"'fnd enro'!J555","v":0},{"$f":"'fnd enro'!K555","v":0},{"$f":"'fnd enro'!L555","v":0},{"$f":"'fnd enro'!M555","v":1},{"$f":"'fnd enro'!N555","v":0},{"$f":"'fnd enro'!O555","v":4},null,{"$f":"'fnd enro'!R555","v":11},1,{"$f":"'fnd enro'!Q555","v":9},null,{"$f":"(($C555*'fnd base rates'!C$48)\n+($D555*'fnd base rates'!C$49)\n+($E555*'fnd base rates'!C$50)\n+($F555*'fnd base rates'!C$51)\n+($G555*'fnd base rates'!C$52)\n+($H555*'fnd base rates'!C$53)\n+($I555*'fnd base rates'!C$54)\n+($J555*'fnd base rates'!C$55)\n+($K555*'fnd base rates'!C$56)\n+($L555*'fnd base rates'!C$57)\n+($M555*'fnd base rates'!C$58)\n+($N555*'fnd base rates'!C$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,3)))\n*$R555","v":5096.2518749999999},{"$f":"(($C555*'fnd base rates'!D$48)\n+($D555*'fnd base rates'!D$49)\n+($E555*'fnd base rates'!D$50)\n+($F555*'fnd base rates'!D$51)\n+($G555*'fnd base rates'!D$52)\n+($H555*'fnd base rates'!D$53)\n+($I555*'fnd base rates'!D$54)\n+($J555*'fnd base rates'!D$55)\n+($K555*'fnd base rates'!D$56)\n+($L555*'fnd base rates'!D$57)\n+($M555*'fnd base rates'!D$58)\n+($N555*'fnd base rates'!D$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,4)))\n*$R555","v":7311.920000000001},{"$f":"(($C555*'fnd base rates'!E$48)\n+($D555*'fnd base rates'!E$49)\n+($E555*'fnd base rates'!E$50)\n+($F555*'fnd base rates'!E$51)\n+($G555*'fnd base rates'!E$52)\n+($H555*'fnd base rates'!E$53)\n+($I555*'fnd base rates'!E$54)\n+($J555*'fnd base rates'!E$55)\n+($K555*'fnd base rates'!E$56)\n+($L555*'fnd base rates'!E$57)\n+($M555*'fnd base rates'!E$58)\n+($N555*'fnd base rates'!E$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,5)))\n*$R555","v":54140.353124999994},{"$f":"(($C555*'fnd base rates'!F$48)\n+($D555*'fnd base rates'!F$49)\n+($E555*'fnd base rates'!F$50)\n+($F555*'fnd base rates'!F$51)\n+($G555*'fnd base rates'!F$52)\n+($H555*'fnd base rates'!F$53)\n+($I555*'fnd base rates'!F$54)\n+($J555*'fnd base rates'!F$55)\n+($K555*'fnd base rates'!F$56)\n+($L555*'fnd base rates'!F$57)\n+($M555*'fnd base rates'!F$58)\n+($N555*'fnd base rates'!F$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,6)))\n*$R555","v":9009.3632500000003},{"$f":"(($C555*'fnd base rates'!G$48)\n+($D555*'fnd base rates'!G$49)\n+($E555*'fnd base rates'!G$50)\n+($F555*'fnd base rates'!G$51)\n+($G555*'fnd base rates'!G$52)\n+($H555*'fnd base rates'!G$53)\n+($I555*'fnd base rates'!G$54)\n+($J555*'fnd base rates'!G$55)\n+($K555*'fnd base rates'!G$56)\n+($L555*'fnd base rates'!G$57)\n+($M555*'fnd base rates'!G$58)\n+($N555*'fnd base rates'!G$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,7)))\n*$R555","v":1902.9502499999999},{"$f":"(($C555*'fnd base rates'!H$48)\n+($D555*'fnd base rates'!H$49)\n+($E555*'fnd base rates'!H$50)\n+($F555*'fnd base rates'!H$51)\n+($G555*'fnd base rates'!H$52)\n+($H555*'fnd base rates'!H$53)\n+($I555*'fnd base rates'!H$54)\n+($J555*'fnd base rates'!H$55)\n+($K555*'fnd base rates'!H$56)\n+($L555*'fnd base rates'!H$57)\n+($M555*'fnd base rates'!H$58)\n+($N555*'fnd base rates'!H$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,8)))","v":6321.7294999999995},{"$f":"(($C555*'fnd base rates'!I$48)\n+($D555*'fnd base rates'!I$49)\n+($E555*'fnd base rates'!I$50)\n+($F555*'fnd base rates'!I$51)\n+($G555*'fnd base rates'!I$52)\n+($H555*'fnd base rates'!I$53)\n+($I555*'fnd base rates'!I$54)\n+($J555*'fnd base rates'!I$55)\n+($K555*'fnd base rates'!I$56)\n+($L555*'fnd base rates'!I$57)\n+($M555*'fnd base rates'!I$58)\n+($N555*'fnd base rates'!I$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,9)))\n*$R555","v":3621.78},{"$f":"(($C555*'fnd base rates'!J$48)\n+($D555*'fnd base rates'!J$49)\n+($E555*'fnd base rates'!J$50)\n+($F555*'fnd base rates'!J$51)\n+($G555*'fnd base rates'!J$52)\n+($H555*'fnd base rates'!J$53)\n+($I555*'fnd base rates'!J$54)\n+($J555*'fnd base rates'!J$55)\n+($K555*'fnd base rates'!J$56)\n+($L555*'fnd base rates'!J$57)\n+($M555*'fnd base rates'!J$58)\n+($N555*'fnd base rates'!J$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,10)))\n*$R555","v":3705.75},{"$f":"(($C555*'fnd base rates'!K$48)\n+($D555*'fnd base rates'!K$49)\n+($E555*'fnd base rates'!K$50)\n+($F555*'fnd base rates'!K$51)\n+($G555*'fnd base rates'!K$52)\n+($H555*'fnd base rates'!K$53)\n+($I555*'fnd base rates'!K$54)\n+($J555*'fnd base rates'!K$55)\n+($K555*'fnd base rates'!K$56)\n+($L555*'fnd base rates'!K$57)\n+($M555*'fnd base rates'!K$58)\n+($N555*'fnd base rates'!K$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,11)))\n*$R555","v":13354.236375},{"$f":"(($C555*'fnd base rates'!L$48)\n+($D555*'fnd base rates'!L$49)\n+($E555*'fnd base rates'!L$50)\n+($F555*'fnd base rates'!L$51)\n+($G555*'fnd base rates'!L$52)\n+($H555*'fnd base rates'!L$53)\n+($I555*'fnd base rates'!L$54)\n+($J555*'fnd base rates'!L$55)\n+($K555*'fnd base rates'!L$56)\n+($L555*'fnd base rates'!L$57)\n+($M555*'fnd base rates'!L$58)\n+($N555*'fnd base rates'!L$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,12)))","v":11951.042349859221},{"$f":"(($C555*'fnd base rates'!M$48)\n+($D555*'fnd base rates'!M$49)\n+($E555*'fnd base rates'!M$50)\n+($F555*'fnd base rates'!M$51)\n+($G555*'fnd base rates'!M$52)\n+($H555*'fnd base rates'!M$53)\n+($I555*'fnd base rates'!M$54)\n+($J555*'fnd base rates'!M$55)\n+($K555*'fnd base rates'!M$56)\n+($L555*'fnd base rates'!M$57)\n+($M555*'fnd base rates'!M$58)\n+($N555*'fnd base rates'!M$59)\n+($O555*VLOOKUP($S555+12,rate_basefnd,13)))","v":0},116415.3767248592,null,485258229,"485","258","229",1,11,116415.3767248592,10583,0,10583]
[485258248,"SALEM ACADEMY",{"$f":"'fnd enro'!C556","v":0},{"$f":"'fnd enro'!D556","v":0},{"$f":"'fnd enro'!E556","v":0},{"$f":"'fnd enro'!F556","v":0},{"$f":"'fnd enro'!G556","v":0},{"$f":"'fnd enro'!H556","v":1},{"$f":"'fnd enro'!I556","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J556","v":0},{"$f":"'fnd enro'!K556","v":0},{"$f":"'fnd enro'!L556","v":0},{"$f":"'fnd enro'!M556","v":0},{"$f":"'fnd enro'!N556","v":0},{"$f":"'fnd enro'!O556","v":0},null,{"$f":"'fnd enro'!R556","v":1},1,{"$f":"'fnd enro'!Q556","v":1},null,{"$f":"(($C556*'fnd base rates'!C$48)\n+($D556*'fnd base rates'!C$49)\n+($E556*'fnd base rates'!C$50)\n+($F556*'fnd base rates'!C$51)\n+($G556*'fnd base rates'!C$52)\n+($H556*'fnd base rates'!C$53)\n+($I556*'fnd base rates'!C$54)\n+($J556*'fnd base rates'!C$55)\n+($K556*'fnd base rates'!C$56)\n+($L556*'fnd base rates'!C$57)\n+($M556*'fnd base rates'!C$58)\n+($N556*'fnd base rates'!C$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,3)))\n*$R556","v":463.29562500000003},{"$f":"(($C556*'fnd base rates'!D$48)\n+($D556*'fnd base rates'!D$49)\n+($E556*'fnd base rates'!D$50)\n+($F556*'fnd base rates'!D$51)\n+($G556*'fnd base rates'!D$52)\n+($H556*'fnd base rates'!D$53)\n+($I556*'fnd base rates'!D$54)\n+($J556*'fnd base rates'!D$55)\n+($K556*'fnd base rates'!D$56)\n+($L556*'fnd base rates'!D$57)\n+($M556*'fnd base rates'!D$58)\n+($N556*'fnd base rates'!D$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,4)))\n*$R556","v":664.72},{"$f":"(($C556*'fnd base rates'!E$48)\n+($D556*'fnd base rates'!E$49)\n+($E556*'fnd base rates'!E$50)\n+($F556*'fnd base rates'!E$51)\n+($G556*'fnd base rates'!E$52)\n+($H556*'fnd base rates'!E$53)\n+($I556*'fnd base rates'!E$54)\n+($J556*'fnd base rates'!E$55)\n+($K556*'fnd base rates'!E$56)\n+($L556*'fnd base rates'!E$57)\n+($M556*'fnd base rates'!E$58)\n+($N556*'fnd base rates'!E$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,5)))\n*$R556","v":4258.7093749999995},{"$f":"(($C556*'fnd base rates'!F$48)\n+($D556*'fnd base rates'!F$49)\n+($E556*'fnd base rates'!F$50)\n+($F556*'fnd base rates'!F$51)\n+($G556*'fnd base rates'!F$52)\n+($H556*'fnd base rates'!F$53)\n+($I556*'fnd base rates'!F$54)\n+($J556*'fnd base rates'!F$55)\n+($K556*'fnd base rates'!F$56)\n+($L556*'fnd base rates'!F$57)\n+($M556*'fnd base rates'!F$58)\n+($N556*'fnd base rates'!F$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,6)))\n*$R556","v":761.95575000000008},{"$f":"(($C556*'fnd base rates'!G$48)\n+($D556*'fnd base rates'!G$49)\n+($E556*'fnd base rates'!G$50)\n+($F556*'fnd base rates'!G$51)\n+($G556*'fnd base rates'!G$52)\n+($H556*'fnd base rates'!G$53)\n+($I556*'fnd base rates'!G$54)\n+($J556*'fnd base rates'!G$55)\n+($K556*'fnd base rates'!G$56)\n+($L556*'fnd base rates'!G$57)\n+($M556*'fnd base rates'!G$58)\n+($N556*'fnd base rates'!G$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,7)))\n*$R556","v":141.94274999999999},{"$f":"(($C556*'fnd base rates'!H$48)\n+($D556*'fnd base rates'!H$49)\n+($E556*'fnd base rates'!H$50)\n+($F556*'fnd base rates'!H$51)\n+($G556*'fnd base rates'!H$52)\n+($H556*'fnd base rates'!H$53)\n+($I556*'fnd base rates'!H$54)\n+($J556*'fnd base rates'!H$55)\n+($K556*'fnd base rates'!H$56)\n+($L556*'fnd base rates'!H$57)\n+($M556*'fnd base rates'!H$58)\n+($N556*'fnd base rates'!H$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C556*'fnd base rates'!I$48)\n+($D556*'fnd base rates'!I$49)\n+($E556*'fnd base rates'!I$50)\n+($F556*'fnd base rates'!I$51)\n+($G556*'fnd base rates'!I$52)\n+($H556*'fnd base rates'!I$53)\n+($I556*'fnd base rates'!I$54)\n+($J556*'fnd base rates'!I$55)\n+($K556*'fnd base rates'!I$56)\n+($L556*'fnd base rates'!I$57)\n+($M556*'fnd base rates'!I$58)\n+($N556*'fnd base rates'!I$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,9)))\n*$R556","v":370.08},{"$f":"(($C556*'fnd base rates'!J$48)\n+($D556*'fnd base rates'!J$49)\n+($E556*'fnd base rates'!J$50)\n+($F556*'fnd base rates'!J$51)\n+($G556*'fnd base rates'!J$52)\n+($H556*'fnd base rates'!J$53)\n+($I556*'fnd base rates'!J$54)\n+($J556*'fnd base rates'!J$55)\n+($K556*'fnd base rates'!J$56)\n+($L556*'fnd base rates'!J$57)\n+($M556*'fnd base rates'!J$58)\n+($N556*'fnd base rates'!J$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,10)))\n*$R556","v":498.5},{"$f":"(($C556*'fnd base rates'!K$48)\n+($D556*'fnd base rates'!K$49)\n+($E556*'fnd base rates'!K$50)\n+($F556*'fnd base rates'!K$51)\n+($G556*'fnd base rates'!K$52)\n+($H556*'fnd base rates'!K$53)\n+($I556*'fnd base rates'!K$54)\n+($J556*'fnd base rates'!K$55)\n+($K556*'fnd base rates'!K$56)\n+($L556*'fnd base rates'!K$57)\n+($M556*'fnd base rates'!K$58)\n+($N556*'fnd base rates'!K$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,11)))\n*$R556","v":996.10512500000004},{"$f":"(($C556*'fnd base rates'!L$48)\n+($D556*'fnd base rates'!L$49)\n+($E556*'fnd base rates'!L$50)\n+($F556*'fnd base rates'!L$51)\n+($G556*'fnd base rates'!L$52)\n+($H556*'fnd base rates'!L$53)\n+($I556*'fnd base rates'!L$54)\n+($J556*'fnd base rates'!L$55)\n+($K556*'fnd base rates'!L$56)\n+($L556*'fnd base rates'!L$57)\n+($M556*'fnd base rates'!L$58)\n+($N556*'fnd base rates'!L$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C556*'fnd base rates'!M$48)\n+($D556*'fnd base rates'!M$49)\n+($E556*'fnd base rates'!M$50)\n+($F556*'fnd base rates'!M$51)\n+($G556*'fnd base rates'!M$52)\n+($H556*'fnd base rates'!M$53)\n+($I556*'fnd base rates'!M$54)\n+($J556*'fnd base rates'!M$55)\n+($K556*'fnd base rates'!M$56)\n+($L556*'fnd base rates'!M$57)\n+($M556*'fnd base rates'!M$58)\n+($N556*'fnd base rates'!M$59)\n+($O556*VLOOKUP($S556+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,485258248,"485","258","248",1,1,9793.6511643594404,9794,0,9794]
[485258258,"SALEM ACADEMY",{"$f":"'fnd enro'!C557","v":0},{"$f":"'fnd enro'!D557","v":0},{"$f":"'fnd enro'!E557","v":0},{"$f":"'fnd enro'!F557","v":0},{"$f":"'fnd enro'!G557","v":182},{"$f":"'fnd enro'!H557","v":182},{"$f":"'fnd enro'!I557","v":15.1875},{"$f":"'fnd enro'!J557","v":0},{"$f":"'fnd enro'!K557","v":0},{"$f":"'fnd enro'!L557","v":0},{"$f":"'fnd enro'!M557","v":41},{"$f":"'fnd enro'!N557","v":0},{"$f":"'fnd enro'!O557","v":140},null,{"$f":"'fnd enro'!R557","v":405},1,{"$f":"'fnd enro'!Q557","v":8},null,{"$f":"(($C557*'fnd base rates'!C$48)\n+($D557*'fnd base rates'!C$49)\n+($E557*'fnd base rates'!C$50)\n+($F557*'fnd base rates'!C$51)\n+($G557*'fnd base rates'!C$52)\n+($H557*'fnd base rates'!C$53)\n+($I557*'fnd base rates'!C$54)\n+($J557*'fnd base rates'!C$55)\n+($K557*'fnd base rates'!C$56)\n+($L557*'fnd base rates'!C$57)\n+($M557*'fnd base rates'!C$58)\n+($N557*'fnd base rates'!C$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,3)))\n*$R557","v":187634.72812500002},{"$f":"(($C557*'fnd base rates'!D$48)\n+($D557*'fnd base rates'!D$49)\n+($E557*'fnd base rates'!D$50)\n+($F557*'fnd base rates'!D$51)\n+($G557*'fnd base rates'!D$52)\n+($H557*'fnd base rates'!D$53)\n+($I557*'fnd base rates'!D$54)\n+($J557*'fnd base rates'!D$55)\n+($K557*'fnd base rates'!D$56)\n+($L557*'fnd base rates'!D$57)\n+($M557*'fnd base rates'!D$58)\n+($N557*'fnd base rates'!D$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,4)))\n*$R557","v":269211.60000000003},{"$f":"(($C557*'fnd base rates'!E$48)\n+($D557*'fnd base rates'!E$49)\n+($E557*'fnd base rates'!E$50)\n+($F557*'fnd base rates'!E$51)\n+($G557*'fnd base rates'!E$52)\n+($H557*'fnd base rates'!E$53)\n+($I557*'fnd base rates'!E$54)\n+($J557*'fnd base rates'!E$55)\n+($K557*'fnd base rates'!E$56)\n+($L557*'fnd base rates'!E$57)\n+($M557*'fnd base rates'!E$58)\n+($N557*'fnd base rates'!E$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,5)))\n*$R557","v":1970695.8568750001},{"$f":"(($C557*'fnd base rates'!F$48)\n+($D557*'fnd base rates'!F$49)\n+($E557*'fnd base rates'!F$50)\n+($F557*'fnd base rates'!F$51)\n+($G557*'fnd base rates'!F$52)\n+($H557*'fnd base rates'!F$53)\n+($I557*'fnd base rates'!F$54)\n+($J557*'fnd base rates'!F$55)\n+($K557*'fnd base rates'!F$56)\n+($L557*'fnd base rates'!F$57)\n+($M557*'fnd base rates'!F$58)\n+($N557*'fnd base rates'!F$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,6)))\n*$R557","v":332166.17875000002},{"$f":"(($C557*'fnd base rates'!G$48)\n+($D557*'fnd base rates'!G$49)\n+($E557*'fnd base rates'!G$50)\n+($F557*'fnd base rates'!G$51)\n+($G557*'fnd base rates'!G$52)\n+($H557*'fnd base rates'!G$53)\n+($I557*'fnd base rates'!G$54)\n+($J557*'fnd base rates'!G$55)\n+($K557*'fnd base rates'!G$56)\n+($L557*'fnd base rates'!G$57)\n+($M557*'fnd base rates'!G$58)\n+($N557*'fnd base rates'!G$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,7)))\n*$R557","v":69592.253749999989},{"$f":"(($C557*'fnd base rates'!H$48)\n+($D557*'fnd base rates'!H$49)\n+($E557*'fnd base rates'!H$50)\n+($F557*'fnd base rates'!H$51)\n+($G557*'fnd base rates'!H$52)\n+($H557*'fnd base rates'!H$53)\n+($I557*'fnd base rates'!H$54)\n+($J557*'fnd base rates'!H$55)\n+($K557*'fnd base rates'!H$56)\n+($L557*'fnd base rates'!H$57)\n+($M557*'fnd base rates'!H$58)\n+($N557*'fnd base rates'!H$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,8)))","v":232201.1225},{"$f":"(($C557*'fnd base rates'!I$48)\n+($D557*'fnd base rates'!I$49)\n+($E557*'fnd base rates'!I$50)\n+($F557*'fnd base rates'!I$51)\n+($G557*'fnd base rates'!I$52)\n+($H557*'fnd base rates'!I$53)\n+($I557*'fnd base rates'!I$54)\n+($J557*'fnd base rates'!I$55)\n+($K557*'fnd base rates'!I$56)\n+($L557*'fnd base rates'!I$57)\n+($M557*'fnd base rates'!I$58)\n+($N557*'fnd base rates'!I$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,9)))\n*$R557","v":133190.85},{"$f":"(($C557*'fnd base rates'!J$48)\n+($D557*'fnd base rates'!J$49)\n+($E557*'fnd base rates'!J$50)\n+($F557*'fnd base rates'!J$51)\n+($G557*'fnd base rates'!J$52)\n+($H557*'fnd base rates'!J$53)\n+($I557*'fnd base rates'!J$54)\n+($J557*'fnd base rates'!J$55)\n+($K557*'fnd base rates'!J$56)\n+($L557*'fnd base rates'!J$57)\n+($M557*'fnd base rates'!J$58)\n+($N557*'fnd base rates'!J$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,10)))\n*$R557","v":135498.11000000002},{"$f":"(($C557*'fnd base rates'!K$48)\n+($D557*'fnd base rates'!K$49)\n+($E557*'fnd base rates'!K$50)\n+($F557*'fnd base rates'!K$51)\n+($G557*'fnd base rates'!K$52)\n+($H557*'fnd base rates'!K$53)\n+($I557*'fnd base rates'!K$54)\n+($J557*'fnd base rates'!K$55)\n+($K557*'fnd base rates'!K$56)\n+($L557*'fnd base rates'!K$57)\n+($M557*'fnd base rates'!K$58)\n+($N557*'fnd base rates'!K$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,11)))\n*$R557","v":488367.66562500002},{"$f":"(($C557*'fnd base rates'!L$48)\n+($D557*'fnd base rates'!L$49)\n+($E557*'fnd base rates'!L$50)\n+($F557*'fnd base rates'!L$51)\n+($G557*'fnd base rates'!L$52)\n+($H557*'fnd base rates'!L$53)\n+($I557*'fnd base rates'!L$54)\n+($J557*'fnd base rates'!L$55)\n+($K557*'fnd base rates'!L$56)\n+($L557*'fnd base rates'!L$57)\n+($M557*'fnd base rates'!L$58)\n+($N557*'fnd base rates'!L$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,12)))","v":438012.82688014384},{"$f":"(($C557*'fnd base rates'!M$48)\n+($D557*'fnd base rates'!M$49)\n+($E557*'fnd base rates'!M$50)\n+($F557*'fnd base rates'!M$51)\n+($G557*'fnd base rates'!M$52)\n+($H557*'fnd base rates'!M$53)\n+($I557*'fnd base rates'!M$54)\n+($J557*'fnd base rates'!M$55)\n+($K557*'fnd base rates'!M$56)\n+($L557*'fnd base rates'!M$57)\n+($M557*'fnd base rates'!M$58)\n+($N557*'fnd base rates'!M$59)\n+($O557*VLOOKUP($S557+12,rate_basefnd,13)))","v":0},4256571.1925051436,null,485258258,"485","258","258",1,405,4256571.1925051436,10510,0,10510]
[485258675,"SALEM ACADEMY",{"$f":"'fnd enro'!C558","v":0},{"$f":"'fnd enro'!D558","v":0},{"$f":"'fnd enro'!E558","v":0},{"$f":"'fnd enro'!F558","v":0},{"$f":"'fnd enro'!G558","v":0},{"$f":"'fnd enro'!H558","v":1},{"$f":"'fnd enro'!I558","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J558","v":0},{"$f":"'fnd enro'!K558","v":0},{"$f":"'fnd enro'!L558","v":0},{"$f":"'fnd enro'!M558","v":0},{"$f":"'fnd enro'!N558","v":0},{"$f":"'fnd enro'!O558","v":0},null,{"$f":"'fnd enro'!R558","v":1},1,{"$f":"'fnd enro'!Q558","v":1},null,{"$f":"(($C558*'fnd base rates'!C$48)\n+($D558*'fnd base rates'!C$49)\n+($E558*'fnd base rates'!C$50)\n+($F558*'fnd base rates'!C$51)\n+($G558*'fnd base rates'!C$52)\n+($H558*'fnd base rates'!C$53)\n+($I558*'fnd base rates'!C$54)\n+($J558*'fnd base rates'!C$55)\n+($K558*'fnd base rates'!C$56)\n+($L558*'fnd base rates'!C$57)\n+($M558*'fnd base rates'!C$58)\n+($N558*'fnd base rates'!C$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,3)))\n*$R558","v":463.29562500000003},{"$f":"(($C558*'fnd base rates'!D$48)\n+($D558*'fnd base rates'!D$49)\n+($E558*'fnd base rates'!D$50)\n+($F558*'fnd base rates'!D$51)\n+($G558*'fnd base rates'!D$52)\n+($H558*'fnd base rates'!D$53)\n+($I558*'fnd base rates'!D$54)\n+($J558*'fnd base rates'!D$55)\n+($K558*'fnd base rates'!D$56)\n+($L558*'fnd base rates'!D$57)\n+($M558*'fnd base rates'!D$58)\n+($N558*'fnd base rates'!D$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,4)))\n*$R558","v":664.72},{"$f":"(($C558*'fnd base rates'!E$48)\n+($D558*'fnd base rates'!E$49)\n+($E558*'fnd base rates'!E$50)\n+($F558*'fnd base rates'!E$51)\n+($G558*'fnd base rates'!E$52)\n+($H558*'fnd base rates'!E$53)\n+($I558*'fnd base rates'!E$54)\n+($J558*'fnd base rates'!E$55)\n+($K558*'fnd base rates'!E$56)\n+($L558*'fnd base rates'!E$57)\n+($M558*'fnd base rates'!E$58)\n+($N558*'fnd base rates'!E$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,5)))\n*$R558","v":4258.7093749999995},{"$f":"(($C558*'fnd base rates'!F$48)\n+($D558*'fnd base rates'!F$49)\n+($E558*'fnd base rates'!F$50)\n+($F558*'fnd base rates'!F$51)\n+($G558*'fnd base rates'!F$52)\n+($H558*'fnd base rates'!F$53)\n+($I558*'fnd base rates'!F$54)\n+($J558*'fnd base rates'!F$55)\n+($K558*'fnd base rates'!F$56)\n+($L558*'fnd base rates'!F$57)\n+($M558*'fnd base rates'!F$58)\n+($N558*'fnd base rates'!F$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,6)))\n*$R558","v":761.95575000000008},{"$f":"(($C558*'fnd base rates'!G$48)\n+($D558*'fnd base rates'!G$49)\n+($E558*'fnd base rates'!G$50)\n+($F558*'fnd base rates'!G$51)\n+($G558*'fnd base rates'!G$52)\n+($H558*'fnd base rates'!G$53)\n+($I558*'fnd base rates'!G$54)\n+($J558*'fnd base rates'!G$55)\n+($K558*'fnd base rates'!G$56)\n+($L558*'fnd base rates'!G$57)\n+($M558*'fnd base rates'!G$58)\n+($N558*'fnd base rates'!G$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,7)))\n*$R558","v":141.94274999999999},{"$f":"(($C558*'fnd base rates'!H$48)\n+($D558*'fnd base rates'!H$49)\n+($E558*'fnd base rates'!H$50)\n+($F558*'fnd base rates'!H$51)\n+($G558*'fnd base rates'!H$52)\n+($H558*'fnd base rates'!H$53)\n+($I558*'fnd base rates'!H$54)\n+($J558*'fnd base rates'!H$55)\n+($K558*'fnd base rates'!H$56)\n+($L558*'fnd base rates'!H$57)\n+($M558*'fnd base rates'!H$58)\n+($N558*'fnd base rates'!H$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C558*'fnd base rates'!I$48)\n+($D558*'fnd base rates'!I$49)\n+($E558*'fnd base rates'!I$50)\n+($F558*'fnd base rates'!I$51)\n+($G558*'fnd base rates'!I$52)\n+($H558*'fnd base rates'!I$53)\n+($I558*'fnd base rates'!I$54)\n+($J558*'fnd base rates'!I$55)\n+($K558*'fnd base rates'!I$56)\n+($L558*'fnd base rates'!I$57)\n+($M558*'fnd base rates'!I$58)\n+($N558*'fnd base rates'!I$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,9)))\n*$R558","v":370.08},{"$f":"(($C558*'fnd base rates'!J$48)\n+($D558*'fnd base rates'!J$49)\n+($E558*'fnd base rates'!J$50)\n+($F558*'fnd base rates'!J$51)\n+($G558*'fnd base rates'!J$52)\n+($H558*'fnd base rates'!J$53)\n+($I558*'fnd base rates'!J$54)\n+($J558*'fnd base rates'!J$55)\n+($K558*'fnd base rates'!J$56)\n+($L558*'fnd base rates'!J$57)\n+($M558*'fnd base rates'!J$58)\n+($N558*'fnd base rates'!J$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,10)))\n*$R558","v":498.5},{"$f":"(($C558*'fnd base rates'!K$48)\n+($D558*'fnd base rates'!K$49)\n+($E558*'fnd base rates'!K$50)\n+($F558*'fnd base rates'!K$51)\n+($G558*'fnd base rates'!K$52)\n+($H558*'fnd base rates'!K$53)\n+($I558*'fnd base rates'!K$54)\n+($J558*'fnd base rates'!K$55)\n+($K558*'fnd base rates'!K$56)\n+($L558*'fnd base rates'!K$57)\n+($M558*'fnd base rates'!K$58)\n+($N558*'fnd base rates'!K$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,11)))\n*$R558","v":996.10512500000004},{"$f":"(($C558*'fnd base rates'!L$48)\n+($D558*'fnd base rates'!L$49)\n+($E558*'fnd base rates'!L$50)\n+($F558*'fnd base rates'!L$51)\n+($G558*'fnd base rates'!L$52)\n+($H558*'fnd base rates'!L$53)\n+($I558*'fnd base rates'!L$54)\n+($J558*'fnd base rates'!L$55)\n+($K558*'fnd base rates'!L$56)\n+($L558*'fnd base rates'!L$57)\n+($M558*'fnd base rates'!L$58)\n+($N558*'fnd base rates'!L$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C558*'fnd base rates'!M$48)\n+($D558*'fnd base rates'!M$49)\n+($E558*'fnd base rates'!M$50)\n+($F558*'fnd base rates'!M$51)\n+($G558*'fnd base rates'!M$52)\n+($H558*'fnd base rates'!M$53)\n+($I558*'fnd base rates'!M$54)\n+($J558*'fnd base rates'!M$55)\n+($K558*'fnd base rates'!M$56)\n+($L558*'fnd base rates'!M$57)\n+($M558*'fnd base rates'!M$58)\n+($N558*'fnd base rates'!M$59)\n+($O558*VLOOKUP($S558+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,485258675,"485","258","675",1,1,9793.6511643594404,9794,0,9794]
[486348097,"SEVEN HILLS",{"$f":"'fnd enro'!C559","v":0},{"$f":"'fnd enro'!D559","v":0},{"$f":"'fnd enro'!E559","v":0},{"$f":"'fnd enro'!F559","v":1},{"$f":"'fnd enro'!G559","v":0},{"$f":"'fnd enro'!H559","v":0},{"$f":"'fnd enro'!I559","v":0.1125},{"$f":"'fnd enro'!J559","v":0},{"$f":"'fnd enro'!K559","v":0},{"$f":"'fnd enro'!L559","v":0},{"$f":"'fnd enro'!M559","v":2},{"$f":"'fnd enro'!N559","v":0},{"$f":"'fnd enro'!O559","v":0},null,{"$f":"'fnd enro'!R559","v":3},1,{"$f":"'fnd enro'!Q559","v":1},null,{"$f":"(($C559*'fnd base rates'!C$48)\n+($D559*'fnd base rates'!C$49)\n+($E559*'fnd base rates'!C$50)\n+($F559*'fnd base rates'!C$51)\n+($G559*'fnd base rates'!C$52)\n+($H559*'fnd base rates'!C$53)\n+($I559*'fnd base rates'!C$54)\n+($J559*'fnd base rates'!C$55)\n+($K559*'fnd base rates'!C$56)\n+($L559*'fnd base rates'!C$57)\n+($M559*'fnd base rates'!C$58)\n+($N559*'fnd base rates'!C$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,3)))\n*$R559","v":1389.8868750000001},{"$f":"(($C559*'fnd base rates'!D$48)\n+($D559*'fnd base rates'!D$49)\n+($E559*'fnd base rates'!D$50)\n+($F559*'fnd base rates'!D$51)\n+($G559*'fnd base rates'!D$52)\n+($H559*'fnd base rates'!D$53)\n+($I559*'fnd base rates'!D$54)\n+($J559*'fnd base rates'!D$55)\n+($K559*'fnd base rates'!D$56)\n+($L559*'fnd base rates'!D$57)\n+($M559*'fnd base rates'!D$58)\n+($N559*'fnd base rates'!D$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,4)))\n*$R559","v":1994.16},{"$f":"(($C559*'fnd base rates'!E$48)\n+($D559*'fnd base rates'!E$49)\n+($E559*'fnd base rates'!E$50)\n+($F559*'fnd base rates'!E$51)\n+($G559*'fnd base rates'!E$52)\n+($H559*'fnd base rates'!E$53)\n+($I559*'fnd base rates'!E$54)\n+($J559*'fnd base rates'!E$55)\n+($K559*'fnd base rates'!E$56)\n+($L559*'fnd base rates'!E$57)\n+($M559*'fnd base rates'!E$58)\n+($N559*'fnd base rates'!E$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,5)))\n*$R559","v":13171.548124999999},{"$f":"(($C559*'fnd base rates'!F$48)\n+($D559*'fnd base rates'!F$49)\n+($E559*'fnd base rates'!F$50)\n+($F559*'fnd base rates'!F$51)\n+($G559*'fnd base rates'!F$52)\n+($H559*'fnd base rates'!F$53)\n+($I559*'fnd base rates'!F$54)\n+($J559*'fnd base rates'!F$55)\n+($K559*'fnd base rates'!F$56)\n+($L559*'fnd base rates'!F$57)\n+($M559*'fnd base rates'!F$58)\n+($N559*'fnd base rates'!F$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,6)))\n*$R559","v":2912.3272500000003},{"$f":"(($C559*'fnd base rates'!G$48)\n+($D559*'fnd base rates'!G$49)\n+($E559*'fnd base rates'!G$50)\n+($F559*'fnd base rates'!G$51)\n+($G559*'fnd base rates'!G$52)\n+($H559*'fnd base rates'!G$53)\n+($I559*'fnd base rates'!G$54)\n+($J559*'fnd base rates'!G$55)\n+($K559*'fnd base rates'!G$56)\n+($L559*'fnd base rates'!G$57)\n+($M559*'fnd base rates'!G$58)\n+($N559*'fnd base rates'!G$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,7)))\n*$R559","v":492.62824999999998},{"$f":"(($C559*'fnd base rates'!H$48)\n+($D559*'fnd base rates'!H$49)\n+($E559*'fnd base rates'!H$50)\n+($F559*'fnd base rates'!H$51)\n+($G559*'fnd base rates'!H$52)\n+($H559*'fnd base rates'!H$53)\n+($I559*'fnd base rates'!H$54)\n+($J559*'fnd base rates'!H$55)\n+($K559*'fnd base rates'!H$56)\n+($L559*'fnd base rates'!H$57)\n+($M559*'fnd base rates'!H$58)\n+($N559*'fnd base rates'!H$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C559*'fnd base rates'!I$48)\n+($D559*'fnd base rates'!I$49)\n+($E559*'fnd base rates'!I$50)\n+($F559*'fnd base rates'!I$51)\n+($G559*'fnd base rates'!I$52)\n+($H559*'fnd base rates'!I$53)\n+($I559*'fnd base rates'!I$54)\n+($J559*'fnd base rates'!I$55)\n+($K559*'fnd base rates'!I$56)\n+($L559*'fnd base rates'!I$57)\n+($M559*'fnd base rates'!I$58)\n+($N559*'fnd base rates'!I$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,9)))\n*$R559","v":812.25},{"$f":"(($C559*'fnd base rates'!J$48)\n+($D559*'fnd base rates'!J$49)\n+($E559*'fnd base rates'!J$50)\n+($F559*'fnd base rates'!J$51)\n+($G559*'fnd base rates'!J$52)\n+($H559*'fnd base rates'!J$53)\n+($I559*'fnd base rates'!J$54)\n+($J559*'fnd base rates'!J$55)\n+($K559*'fnd base rates'!J$56)\n+($L559*'fnd base rates'!J$57)\n+($M559*'fnd base rates'!J$58)\n+($N559*'fnd base rates'!J$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,10)))\n*$R559","v":397.04999999999995},{"$f":"(($C559*'fnd base rates'!K$48)\n+($D559*'fnd base rates'!K$49)\n+($E559*'fnd base rates'!K$50)\n+($F559*'fnd base rates'!K$51)\n+($G559*'fnd base rates'!K$52)\n+($H559*'fnd base rates'!K$53)\n+($I559*'fnd base rates'!K$54)\n+($J559*'fnd base rates'!K$55)\n+($K559*'fnd base rates'!K$56)\n+($L559*'fnd base rates'!K$57)\n+($M559*'fnd base rates'!K$58)\n+($N559*'fnd base rates'!K$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,11)))\n*$R559","v":3457.2153749999998},{"$f":"(($C559*'fnd base rates'!L$48)\n+($D559*'fnd base rates'!L$49)\n+($E559*'fnd base rates'!L$50)\n+($F559*'fnd base rates'!L$51)\n+($G559*'fnd base rates'!L$52)\n+($H559*'fnd base rates'!L$53)\n+($I559*'fnd base rates'!L$54)\n+($J559*'fnd base rates'!L$55)\n+($K559*'fnd base rates'!L$56)\n+($L559*'fnd base rates'!L$57)\n+($M559*'fnd base rates'!L$58)\n+($N559*'fnd base rates'!L$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,12)))","v":3286.0981366285223},{"$f":"(($C559*'fnd base rates'!M$48)\n+($D559*'fnd base rates'!M$49)\n+($E559*'fnd base rates'!M$50)\n+($F559*'fnd base rates'!M$51)\n+($G559*'fnd base rates'!M$52)\n+($H559*'fnd base rates'!M$53)\n+($I559*'fnd base rates'!M$54)\n+($J559*'fnd base rates'!M$55)\n+($K559*'fnd base rates'!M$56)\n+($L559*'fnd base rates'!M$57)\n+($M559*'fnd base rates'!M$58)\n+($N559*'fnd base rates'!M$59)\n+($O559*VLOOKUP($S559+12,rate_basefnd,13)))","v":0},29276.317511628527,null,486348097,"486","348","097",1,3,29276.317511628527,9759,0,9759]
[486348110,"SEVEN HILLS",{"$f":"'fnd enro'!C560","v":0},{"$f":"'fnd enro'!D560","v":0},{"$f":"'fnd enro'!E560","v":0},{"$f":"'fnd enro'!F560","v":0},{"$f":"'fnd enro'!G560","v":1},{"$f":"'fnd enro'!H560","v":0},{"$f":"'fnd enro'!I560","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J560","v":0},{"$f":"'fnd enro'!K560","v":0},{"$f":"'fnd enro'!L560","v":0},{"$f":"'fnd enro'!M560","v":0},{"$f":"'fnd enro'!N560","v":0},{"$f":"'fnd enro'!O560","v":1},null,{"$f":"'fnd enro'!R560","v":1},1,{"$f":"'fnd enro'!Q560","v":10},null,{"$f":"(($C560*'fnd base rates'!C$48)\n+($D560*'fnd base rates'!C$49)\n+($E560*'fnd base rates'!C$50)\n+($F560*'fnd base rates'!C$51)\n+($G560*'fnd base rates'!C$52)\n+($H560*'fnd base rates'!C$53)\n+($I560*'fnd base rates'!C$54)\n+($J560*'fnd base rates'!C$55)\n+($K560*'fnd base rates'!C$56)\n+($L560*'fnd base rates'!C$57)\n+($M560*'fnd base rates'!C$58)\n+($N560*'fnd base rates'!C$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,3)))\n*$R560","v":463.29562500000003},{"$f":"(($C560*'fnd base rates'!D$48)\n+($D560*'fnd base rates'!D$49)\n+($E560*'fnd base rates'!D$50)\n+($F560*'fnd base rates'!D$51)\n+($G560*'fnd base rates'!D$52)\n+($H560*'fnd base rates'!D$53)\n+($I560*'fnd base rates'!D$54)\n+($J560*'fnd base rates'!D$55)\n+($K560*'fnd base rates'!D$56)\n+($L560*'fnd base rates'!D$57)\n+($M560*'fnd base rates'!D$58)\n+($N560*'fnd base rates'!D$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,4)))\n*$R560","v":664.72},{"$f":"(($C560*'fnd base rates'!E$48)\n+($D560*'fnd base rates'!E$49)\n+($E560*'fnd base rates'!E$50)\n+($F560*'fnd base rates'!E$51)\n+($G560*'fnd base rates'!E$52)\n+($H560*'fnd base rates'!E$53)\n+($I560*'fnd base rates'!E$54)\n+($J560*'fnd base rates'!E$55)\n+($K560*'fnd base rates'!E$56)\n+($L560*'fnd base rates'!E$57)\n+($M560*'fnd base rates'!E$58)\n+($N560*'fnd base rates'!E$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,5)))\n*$R560","v":6268.0593749999998},{"$f":"(($C560*'fnd base rates'!F$48)\n+($D560*'fnd base rates'!F$49)\n+($E560*'fnd base rates'!F$50)\n+($F560*'fnd base rates'!F$51)\n+($G560*'fnd base rates'!F$52)\n+($H560*'fnd base rates'!F$53)\n+($I560*'fnd base rates'!F$54)\n+($J560*'fnd base rates'!F$55)\n+($K560*'fnd base rates'!F$56)\n+($L560*'fnd base rates'!F$57)\n+($M560*'fnd base rates'!F$58)\n+($N560*'fnd base rates'!F$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,6)))\n*$R560","v":856.20575000000008},{"$f":"(($C560*'fnd base rates'!G$48)\n+($D560*'fnd base rates'!G$49)\n+($E560*'fnd base rates'!G$50)\n+($F560*'fnd base rates'!G$51)\n+($G560*'fnd base rates'!G$52)\n+($H560*'fnd base rates'!G$53)\n+($I560*'fnd base rates'!G$54)\n+($J560*'fnd base rates'!G$55)\n+($K560*'fnd base rates'!G$56)\n+($L560*'fnd base rates'!G$57)\n+($M560*'fnd base rates'!G$58)\n+($N560*'fnd base rates'!G$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,7)))\n*$R560","v":217.92274999999998},{"$f":"(($C560*'fnd base rates'!H$48)\n+($D560*'fnd base rates'!H$49)\n+($E560*'fnd base rates'!H$50)\n+($F560*'fnd base rates'!H$51)\n+($G560*'fnd base rates'!H$52)\n+($H560*'fnd base rates'!H$53)\n+($I560*'fnd base rates'!H$54)\n+($J560*'fnd base rates'!H$55)\n+($K560*'fnd base rates'!H$56)\n+($L560*'fnd base rates'!H$57)\n+($M560*'fnd base rates'!H$58)\n+($N560*'fnd base rates'!H$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C560*'fnd base rates'!I$48)\n+($D560*'fnd base rates'!I$49)\n+($E560*'fnd base rates'!I$50)\n+($F560*'fnd base rates'!I$51)\n+($G560*'fnd base rates'!I$52)\n+($H560*'fnd base rates'!I$53)\n+($I560*'fnd base rates'!I$54)\n+($J560*'fnd base rates'!I$55)\n+($K560*'fnd base rates'!I$56)\n+($L560*'fnd base rates'!I$57)\n+($M560*'fnd base rates'!I$58)\n+($N560*'fnd base rates'!I$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,9)))\n*$R560","v":295.23},{"$f":"(($C560*'fnd base rates'!J$48)\n+($D560*'fnd base rates'!J$49)\n+($E560*'fnd base rates'!J$50)\n+($F560*'fnd base rates'!J$51)\n+($G560*'fnd base rates'!J$52)\n+($H560*'fnd base rates'!J$53)\n+($I560*'fnd base rates'!J$54)\n+($J560*'fnd base rates'!J$55)\n+($K560*'fnd base rates'!J$56)\n+($L560*'fnd base rates'!J$57)\n+($M560*'fnd base rates'!J$58)\n+($N560*'fnd base rates'!J$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,10)))\n*$R560","v":216.18},{"$f":"(($C560*'fnd base rates'!K$48)\n+($D560*'fnd base rates'!K$49)\n+($E560*'fnd base rates'!K$50)\n+($F560*'fnd base rates'!K$51)\n+($G560*'fnd base rates'!K$52)\n+($H560*'fnd base rates'!K$53)\n+($I560*'fnd base rates'!K$54)\n+($J560*'fnd base rates'!K$55)\n+($K560*'fnd base rates'!K$56)\n+($L560*'fnd base rates'!K$57)\n+($M560*'fnd base rates'!K$58)\n+($N560*'fnd base rates'!K$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,11)))\n*$R560","v":1529.2651249999999},{"$f":"(($C560*'fnd base rates'!L$48)\n+($D560*'fnd base rates'!L$49)\n+($E560*'fnd base rates'!L$50)\n+($F560*'fnd base rates'!L$51)\n+($G560*'fnd base rates'!L$52)\n+($H560*'fnd base rates'!L$53)\n+($I560*'fnd base rates'!L$54)\n+($J560*'fnd base rates'!L$55)\n+($K560*'fnd base rates'!L$56)\n+($L560*'fnd base rates'!L$57)\n+($M560*'fnd base rates'!L$58)\n+($N560*'fnd base rates'!L$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C560*'fnd base rates'!M$48)\n+($D560*'fnd base rates'!M$49)\n+($E560*'fnd base rates'!M$50)\n+($F560*'fnd base rates'!M$51)\n+($G560*'fnd base rates'!M$52)\n+($H560*'fnd base rates'!M$53)\n+($I560*'fnd base rates'!M$54)\n+($J560*'fnd base rates'!M$55)\n+($K560*'fnd base rates'!M$56)\n+($L560*'fnd base rates'!M$57)\n+($M560*'fnd base rates'!M$58)\n+($N560*'fnd base rates'!M$59)\n+($O560*VLOOKUP($S560+12,rate_basefnd,13)))","v":0},12275.382888426831,null,486348110,"486","348","110",1,1,12275.382888426831,12275,0,12275]
[486348151,"SEVEN HILLS",{"$f":"'fnd enro'!C561","v":0},{"$f":"'fnd enro'!D561","v":0},{"$f":"'fnd enro'!E561","v":0},{"$f":"'fnd enro'!F561","v":1},{"$f":"'fnd enro'!G561","v":0},{"$f":"'fnd enro'!H561","v":0},{"$f":"'fnd enro'!I561","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J561","v":0},{"$f":"'fnd enro'!K561","v":0},{"$f":"'fnd enro'!L561","v":0},{"$f":"'fnd enro'!M561","v":1},{"$f":"'fnd enro'!N561","v":0},{"$f":"'fnd enro'!O561","v":0},null,{"$f":"'fnd enro'!R561","v":2},1,{"$f":"'fnd enro'!Q561","v":1},null,{"$f":"(($C561*'fnd base rates'!C$48)\n+($D561*'fnd base rates'!C$49)\n+($E561*'fnd base rates'!C$50)\n+($F561*'fnd base rates'!C$51)\n+($G561*'fnd base rates'!C$52)\n+($H561*'fnd base rates'!C$53)\n+($I561*'fnd base rates'!C$54)\n+($J561*'fnd base rates'!C$55)\n+($K561*'fnd base rates'!C$56)\n+($L561*'fnd base rates'!C$57)\n+($M561*'fnd base rates'!C$58)\n+($N561*'fnd base rates'!C$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,3)))\n*$R561","v":926.59124999999995},{"$f":"(($C561*'fnd base rates'!D$48)\n+($D561*'fnd base rates'!D$49)\n+($E561*'fnd base rates'!D$50)\n+($F561*'fnd base rates'!D$51)\n+($G561*'fnd base rates'!D$52)\n+($H561*'fnd base rates'!D$53)\n+($I561*'fnd base rates'!D$54)\n+($J561*'fnd base rates'!D$55)\n+($K561*'fnd base rates'!D$56)\n+($L561*'fnd base rates'!D$57)\n+($M561*'fnd base rates'!D$58)\n+($N561*'fnd base rates'!D$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,4)))\n*$R561","v":1329.44},{"$f":"(($C561*'fnd base rates'!E$48)\n+($D561*'fnd base rates'!E$49)\n+($E561*'fnd base rates'!E$50)\n+($F561*'fnd base rates'!E$51)\n+($G561*'fnd base rates'!E$52)\n+($H561*'fnd base rates'!E$53)\n+($I561*'fnd base rates'!E$54)\n+($J561*'fnd base rates'!E$55)\n+($K561*'fnd base rates'!E$56)\n+($L561*'fnd base rates'!E$57)\n+($M561*'fnd base rates'!E$58)\n+($N561*'fnd base rates'!E$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,5)))\n*$R561","v":8266.8987500000003},{"$f":"(($C561*'fnd base rates'!F$48)\n+($D561*'fnd base rates'!F$49)\n+($E561*'fnd base rates'!F$50)\n+($F561*'fnd base rates'!F$51)\n+($G561*'fnd base rates'!F$52)\n+($H561*'fnd base rates'!F$53)\n+($I561*'fnd base rates'!F$54)\n+($J561*'fnd base rates'!F$55)\n+($K561*'fnd base rates'!F$56)\n+($L561*'fnd base rates'!F$57)\n+($M561*'fnd base rates'!F$58)\n+($N561*'fnd base rates'!F$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,6)))\n*$R561","v":1993.7714999999998},{"$f":"(($C561*'fnd base rates'!G$48)\n+($D561*'fnd base rates'!G$49)\n+($E561*'fnd base rates'!G$50)\n+($F561*'fnd base rates'!G$51)\n+($G561*'fnd base rates'!G$52)\n+($H561*'fnd base rates'!G$53)\n+($I561*'fnd base rates'!G$54)\n+($J561*'fnd base rates'!G$55)\n+($K561*'fnd base rates'!G$56)\n+($L561*'fnd base rates'!G$57)\n+($M561*'fnd base rates'!G$58)\n+($N561*'fnd base rates'!G$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,7)))\n*$R561","v":314.20550000000003},{"$f":"(($C561*'fnd base rates'!H$48)\n+($D561*'fnd base rates'!H$49)\n+($E561*'fnd base rates'!H$50)\n+($F561*'fnd base rates'!H$51)\n+($G561*'fnd base rates'!H$52)\n+($H561*'fnd base rates'!H$53)\n+($I561*'fnd base rates'!H$54)\n+($J561*'fnd base rates'!H$55)\n+($K561*'fnd base rates'!H$56)\n+($L561*'fnd base rates'!H$57)\n+($M561*'fnd base rates'!H$58)\n+($N561*'fnd base rates'!H$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C561*'fnd base rates'!I$48)\n+($D561*'fnd base rates'!I$49)\n+($E561*'fnd base rates'!I$50)\n+($F561*'fnd base rates'!I$51)\n+($G561*'fnd base rates'!I$52)\n+($H561*'fnd base rates'!I$53)\n+($I561*'fnd base rates'!I$54)\n+($J561*'fnd base rates'!I$55)\n+($K561*'fnd base rates'!I$56)\n+($L561*'fnd base rates'!I$57)\n+($M561*'fnd base rates'!I$58)\n+($N561*'fnd base rates'!I$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,9)))\n*$R561","v":517.02},{"$f":"(($C561*'fnd base rates'!J$48)\n+($D561*'fnd base rates'!J$49)\n+($E561*'fnd base rates'!J$50)\n+($F561*'fnd base rates'!J$51)\n+($G561*'fnd base rates'!J$52)\n+($H561*'fnd base rates'!J$53)\n+($I561*'fnd base rates'!J$54)\n+($J561*'fnd base rates'!J$55)\n+($K561*'fnd base rates'!J$56)\n+($L561*'fnd base rates'!J$57)\n+($M561*'fnd base rates'!J$58)\n+($N561*'fnd base rates'!J$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,10)))\n*$R561","v":264.7},{"$f":"(($C561*'fnd base rates'!K$48)\n+($D561*'fnd base rates'!K$49)\n+($E561*'fnd base rates'!K$50)\n+($F561*'fnd base rates'!K$51)\n+($G561*'fnd base rates'!K$52)\n+($H561*'fnd base rates'!K$53)\n+($I561*'fnd base rates'!K$54)\n+($J561*'fnd base rates'!K$55)\n+($K561*'fnd base rates'!K$56)\n+($L561*'fnd base rates'!K$57)\n+($M561*'fnd base rates'!K$58)\n+($N561*'fnd base rates'!K$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,11)))\n*$R561","v":2205.0002500000001},{"$f":"(($C561*'fnd base rates'!L$48)\n+($D561*'fnd base rates'!L$49)\n+($E561*'fnd base rates'!L$50)\n+($F561*'fnd base rates'!L$51)\n+($G561*'fnd base rates'!L$52)\n+($H561*'fnd base rates'!L$53)\n+($I561*'fnd base rates'!L$54)\n+($J561*'fnd base rates'!L$55)\n+($K561*'fnd base rates'!L$56)\n+($L561*'fnd base rates'!L$57)\n+($M561*'fnd base rates'!L$58)\n+($N561*'fnd base rates'!L$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,12)))","v":2136.964800700669},{"$f":"(($C561*'fnd base rates'!M$48)\n+($D561*'fnd base rates'!M$49)\n+($E561*'fnd base rates'!M$50)\n+($F561*'fnd base rates'!M$51)\n+($G561*'fnd base rates'!M$52)\n+($H561*'fnd base rates'!M$53)\n+($I561*'fnd base rates'!M$54)\n+($J561*'fnd base rates'!M$55)\n+($K561*'fnd base rates'!M$56)\n+($L561*'fnd base rates'!M$57)\n+($M561*'fnd base rates'!M$58)\n+($N561*'fnd base rates'!M$59)\n+($O561*VLOOKUP($S561+12,rate_basefnd,13)))","v":0},18863.361050700671,null,486348151,"486","348","151",1,2,18863.361050700671,9432,0,9432]
[486348186,"SEVEN HILLS",{"$f":"'fnd enro'!C562","v":0},{"$f":"'fnd enro'!D562","v":0},{"$f":"'fnd enro'!E562","v":0},{"$f":"'fnd enro'!F562","v":0},{"$f":"'fnd enro'!G562","v":0},{"$f":"'fnd enro'!H562","v":0},{"$f":"'fnd enro'!I562","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J562","v":0},{"$f":"'fnd enro'!K562","v":0},{"$f":"'fnd enro'!L562","v":0},{"$f":"'fnd enro'!M562","v":1},{"$f":"'fnd enro'!N562","v":0},{"$f":"'fnd enro'!O562","v":1},null,{"$f":"'fnd enro'!R562","v":1},1,{"$f":"'fnd enro'!Q562","v":10},null,{"$f":"(($C562*'fnd base rates'!C$48)\n+($D562*'fnd base rates'!C$49)\n+($E562*'fnd base rates'!C$50)\n+($F562*'fnd base rates'!C$51)\n+($G562*'fnd base rates'!C$52)\n+($H562*'fnd base rates'!C$53)\n+($I562*'fnd base rates'!C$54)\n+($J562*'fnd base rates'!C$55)\n+($K562*'fnd base rates'!C$56)\n+($L562*'fnd base rates'!C$57)\n+($M562*'fnd base rates'!C$58)\n+($N562*'fnd base rates'!C$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,3)))\n*$R562","v":463.29562500000003},{"$f":"(($C562*'fnd base rates'!D$48)\n+($D562*'fnd base rates'!D$49)\n+($E562*'fnd base rates'!D$50)\n+($F562*'fnd base rates'!D$51)\n+($G562*'fnd base rates'!D$52)\n+($H562*'fnd base rates'!D$53)\n+($I562*'fnd base rates'!D$54)\n+($J562*'fnd base rates'!D$55)\n+($K562*'fnd base rates'!D$56)\n+($L562*'fnd base rates'!D$57)\n+($M562*'fnd base rates'!D$58)\n+($N562*'fnd base rates'!D$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,4)))\n*$R562","v":664.72},{"$f":"(($C562*'fnd base rates'!E$48)\n+($D562*'fnd base rates'!E$49)\n+($E562*'fnd base rates'!E$50)\n+($F562*'fnd base rates'!E$51)\n+($G562*'fnd base rates'!E$52)\n+($H562*'fnd base rates'!E$53)\n+($I562*'fnd base rates'!E$54)\n+($J562*'fnd base rates'!E$55)\n+($K562*'fnd base rates'!E$56)\n+($L562*'fnd base rates'!E$57)\n+($M562*'fnd base rates'!E$58)\n+($N562*'fnd base rates'!E$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,5)))\n*$R562","v":8176.1893749999999},{"$f":"(($C562*'fnd base rates'!F$48)\n+($D562*'fnd base rates'!F$49)\n+($E562*'fnd base rates'!F$50)\n+($F562*'fnd base rates'!F$51)\n+($G562*'fnd base rates'!F$52)\n+($H562*'fnd base rates'!F$53)\n+($I562*'fnd base rates'!F$54)\n+($J562*'fnd base rates'!F$55)\n+($K562*'fnd base rates'!F$56)\n+($L562*'fnd base rates'!F$57)\n+($M562*'fnd base rates'!F$58)\n+($N562*'fnd base rates'!F$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,6)))\n*$R562","v":918.55574999999999},{"$f":"(($C562*'fnd base rates'!G$48)\n+($D562*'fnd base rates'!G$49)\n+($E562*'fnd base rates'!G$50)\n+($F562*'fnd base rates'!G$51)\n+($G562*'fnd base rates'!G$52)\n+($H562*'fnd base rates'!G$53)\n+($I562*'fnd base rates'!G$54)\n+($J562*'fnd base rates'!G$55)\n+($K562*'fnd base rates'!G$56)\n+($L562*'fnd base rates'!G$57)\n+($M562*'fnd base rates'!G$58)\n+($N562*'fnd base rates'!G$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,7)))\n*$R562","v":250.42274999999998},{"$f":"(($C562*'fnd base rates'!H$48)\n+($D562*'fnd base rates'!H$49)\n+($E562*'fnd base rates'!H$50)\n+($F562*'fnd base rates'!H$51)\n+($G562*'fnd base rates'!H$52)\n+($H562*'fnd base rates'!H$53)\n+($I562*'fnd base rates'!H$54)\n+($J562*'fnd base rates'!H$55)\n+($K562*'fnd base rates'!H$56)\n+($L562*'fnd base rates'!H$57)\n+($M562*'fnd base rates'!H$58)\n+($N562*'fnd base rates'!H$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C562*'fnd base rates'!I$48)\n+($D562*'fnd base rates'!I$49)\n+($E562*'fnd base rates'!I$50)\n+($F562*'fnd base rates'!I$51)\n+($G562*'fnd base rates'!I$52)\n+($H562*'fnd base rates'!I$53)\n+($I562*'fnd base rates'!I$54)\n+($J562*'fnd base rates'!I$55)\n+($K562*'fnd base rates'!I$56)\n+($L562*'fnd base rates'!I$57)\n+($M562*'fnd base rates'!I$58)\n+($N562*'fnd base rates'!I$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,9)))\n*$R562","v":295.23},{"$f":"(($C562*'fnd base rates'!J$48)\n+($D562*'fnd base rates'!J$49)\n+($E562*'fnd base rates'!J$50)\n+($F562*'fnd base rates'!J$51)\n+($G562*'fnd base rates'!J$52)\n+($H562*'fnd base rates'!J$53)\n+($I562*'fnd base rates'!J$54)\n+($J562*'fnd base rates'!J$55)\n+($K562*'fnd base rates'!J$56)\n+($L562*'fnd base rates'!J$57)\n+($M562*'fnd base rates'!J$58)\n+($N562*'fnd base rates'!J$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,10)))\n*$R562","v":132.35},{"$f":"(($C562*'fnd base rates'!K$48)\n+($D562*'fnd base rates'!K$49)\n+($E562*'fnd base rates'!K$50)\n+($F562*'fnd base rates'!K$51)\n+($G562*'fnd base rates'!K$52)\n+($H562*'fnd base rates'!K$53)\n+($I562*'fnd base rates'!K$54)\n+($J562*'fnd base rates'!K$55)\n+($K562*'fnd base rates'!K$56)\n+($L562*'fnd base rates'!K$57)\n+($M562*'fnd base rates'!K$58)\n+($N562*'fnd base rates'!K$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,11)))\n*$R562","v":1757.4851249999999},{"$f":"(($C562*'fnd base rates'!L$48)\n+($D562*'fnd base rates'!L$49)\n+($E562*'fnd base rates'!L$50)\n+($F562*'fnd base rates'!L$51)\n+($G562*'fnd base rates'!L$52)\n+($H562*'fnd base rates'!L$53)\n+($I562*'fnd base rates'!L$54)\n+($J562*'fnd base rates'!L$55)\n+($K562*'fnd base rates'!L$56)\n+($L562*'fnd base rates'!L$57)\n+($M562*'fnd base rates'!L$58)\n+($N562*'fnd base rates'!L$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C562*'fnd base rates'!M$48)\n+($D562*'fnd base rates'!M$49)\n+($E562*'fnd base rates'!M$50)\n+($F562*'fnd base rates'!M$51)\n+($G562*'fnd base rates'!M$52)\n+($H562*'fnd base rates'!M$53)\n+($I562*'fnd base rates'!M$54)\n+($J562*'fnd base rates'!M$55)\n+($K562*'fnd base rates'!M$56)\n+($L562*'fnd base rates'!M$57)\n+($M562*'fnd base rates'!M$58)\n+($N562*'fnd base rates'!M$59)\n+($O562*VLOOKUP($S562+12,rate_basefnd,13)))","v":0},14593.866460927851,null,486348186,"486","348","186",1,1,14593.866460927851,14594,0,14594]
[486348214,"SEVEN HILLS",{"$f":"'fnd enro'!C563","v":0},{"$f":"'fnd enro'!D563","v":0},{"$f":"'fnd enro'!E563","v":0},{"$f":"'fnd enro'!F563","v":1},{"$f":"'fnd enro'!G563","v":0},{"$f":"'fnd enro'!H563","v":0},{"$f":"'fnd enro'!I563","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J563","v":0},{"$f":"'fnd enro'!K563","v":0},{"$f":"'fnd enro'!L563","v":0},{"$f":"'fnd enro'!M563","v":0},{"$f":"'fnd enro'!N563","v":0},{"$f":"'fnd enro'!O563","v":0},null,{"$f":"'fnd enro'!R563","v":1},1,{"$f":"'fnd enro'!Q563","v":1},null,{"$f":"(($C563*'fnd base rates'!C$48)\n+($D563*'fnd base rates'!C$49)\n+($E563*'fnd base rates'!C$50)\n+($F563*'fnd base rates'!C$51)\n+($G563*'fnd base rates'!C$52)\n+($H563*'fnd base rates'!C$53)\n+($I563*'fnd base rates'!C$54)\n+($J563*'fnd base rates'!C$55)\n+($K563*'fnd base rates'!C$56)\n+($L563*'fnd base rates'!C$57)\n+($M563*'fnd base rates'!C$58)\n+($N563*'fnd base rates'!C$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,3)))\n*$R563","v":463.29562500000003},{"$f":"(($C563*'fnd base rates'!D$48)\n+($D563*'fnd base rates'!D$49)\n+($E563*'fnd base rates'!D$50)\n+($F563*'fnd base rates'!D$51)\n+($G563*'fnd base rates'!D$52)\n+($H563*'fnd base rates'!D$53)\n+($I563*'fnd base rates'!D$54)\n+($J563*'fnd base rates'!D$55)\n+($K563*'fnd base rates'!D$56)\n+($L563*'fnd base rates'!D$57)\n+($M563*'fnd base rates'!D$58)\n+($N563*'fnd base rates'!D$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,4)))\n*$R563","v":664.72},{"$f":"(($C563*'fnd base rates'!E$48)\n+($D563*'fnd base rates'!E$49)\n+($E563*'fnd base rates'!E$50)\n+($F563*'fnd base rates'!E$51)\n+($G563*'fnd base rates'!E$52)\n+($H563*'fnd base rates'!E$53)\n+($I563*'fnd base rates'!E$54)\n+($J563*'fnd base rates'!E$55)\n+($K563*'fnd base rates'!E$56)\n+($L563*'fnd base rates'!E$57)\n+($M563*'fnd base rates'!E$58)\n+($N563*'fnd base rates'!E$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,5)))\n*$R563","v":3362.2493749999999},{"$f":"(($C563*'fnd base rates'!F$48)\n+($D563*'fnd base rates'!F$49)\n+($E563*'fnd base rates'!F$50)\n+($F563*'fnd base rates'!F$51)\n+($G563*'fnd base rates'!F$52)\n+($H563*'fnd base rates'!F$53)\n+($I563*'fnd base rates'!F$54)\n+($J563*'fnd base rates'!F$55)\n+($K563*'fnd base rates'!F$56)\n+($L563*'fnd base rates'!F$57)\n+($M563*'fnd base rates'!F$58)\n+($N563*'fnd base rates'!F$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,6)))\n*$R563","v":1075.2157500000001},{"$f":"(($C563*'fnd base rates'!G$48)\n+($D563*'fnd base rates'!G$49)\n+($E563*'fnd base rates'!G$50)\n+($F563*'fnd base rates'!G$51)\n+($G563*'fnd base rates'!G$52)\n+($H563*'fnd base rates'!G$53)\n+($I563*'fnd base rates'!G$54)\n+($J563*'fnd base rates'!G$55)\n+($K563*'fnd base rates'!G$56)\n+($L563*'fnd base rates'!G$57)\n+($M563*'fnd base rates'!G$58)\n+($N563*'fnd base rates'!G$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,7)))\n*$R563","v":135.78274999999999},{"$f":"(($C563*'fnd base rates'!H$48)\n+($D563*'fnd base rates'!H$49)\n+($E563*'fnd base rates'!H$50)\n+($F563*'fnd base rates'!H$51)\n+($G563*'fnd base rates'!H$52)\n+($H563*'fnd base rates'!H$53)\n+($I563*'fnd base rates'!H$54)\n+($J563*'fnd base rates'!H$55)\n+($K563*'fnd base rates'!H$56)\n+($L563*'fnd base rates'!H$57)\n+($M563*'fnd base rates'!H$58)\n+($N563*'fnd base rates'!H$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C563*'fnd base rates'!I$48)\n+($D563*'fnd base rates'!I$49)\n+($E563*'fnd base rates'!I$50)\n+($F563*'fnd base rates'!I$51)\n+($G563*'fnd base rates'!I$52)\n+($H563*'fnd base rates'!I$53)\n+($I563*'fnd base rates'!I$54)\n+($J563*'fnd base rates'!I$55)\n+($K563*'fnd base rates'!I$56)\n+($L563*'fnd base rates'!I$57)\n+($M563*'fnd base rates'!I$58)\n+($N563*'fnd base rates'!I$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,9)))\n*$R563","v":221.79},{"$f":"(($C563*'fnd base rates'!J$48)\n+($D563*'fnd base rates'!J$49)\n+($E563*'fnd base rates'!J$50)\n+($F563*'fnd base rates'!J$51)\n+($G563*'fnd base rates'!J$52)\n+($H563*'fnd base rates'!J$53)\n+($I563*'fnd base rates'!J$54)\n+($J563*'fnd base rates'!J$55)\n+($K563*'fnd base rates'!J$56)\n+($L563*'fnd base rates'!J$57)\n+($M563*'fnd base rates'!J$58)\n+($N563*'fnd base rates'!J$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,10)))\n*$R563","v":132.35},{"$f":"(($C563*'fnd base rates'!K$48)\n+($D563*'fnd base rates'!K$49)\n+($E563*'fnd base rates'!K$50)\n+($F563*'fnd base rates'!K$51)\n+($G563*'fnd base rates'!K$52)\n+($H563*'fnd base rates'!K$53)\n+($I563*'fnd base rates'!K$54)\n+($J563*'fnd base rates'!K$55)\n+($K563*'fnd base rates'!K$56)\n+($L563*'fnd base rates'!K$57)\n+($M563*'fnd base rates'!K$58)\n+($N563*'fnd base rates'!K$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,11)))\n*$R563","v":952.78512499999999},{"$f":"(($C563*'fnd base rates'!L$48)\n+($D563*'fnd base rates'!L$49)\n+($E563*'fnd base rates'!L$50)\n+($F563*'fnd base rates'!L$51)\n+($G563*'fnd base rates'!L$52)\n+($H563*'fnd base rates'!L$53)\n+($I563*'fnd base rates'!L$54)\n+($J563*'fnd base rates'!L$55)\n+($K563*'fnd base rates'!L$56)\n+($L563*'fnd base rates'!L$57)\n+($M563*'fnd base rates'!L$58)\n+($N563*'fnd base rates'!L$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C563*'fnd base rates'!M$48)\n+($D563*'fnd base rates'!M$49)\n+($E563*'fnd base rates'!M$50)\n+($F563*'fnd base rates'!M$51)\n+($G563*'fnd base rates'!M$52)\n+($H563*'fnd base rates'!M$53)\n+($I563*'fnd base rates'!M$54)\n+($J563*'fnd base rates'!M$55)\n+($K563*'fnd base rates'!M$56)\n+($L563*'fnd base rates'!M$57)\n+($M563*'fnd base rates'!M$58)\n+($N563*'fnd base rates'!M$59)\n+($O563*VLOOKUP($S563+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,486348214,"486","348","214",1,1,8450.4045897728174,8450,0,8450]
[486348316,"SEVEN HILLS",{"$f":"'fnd enro'!C564","v":0},{"$f":"'fnd enro'!D564","v":0},{"$f":"'fnd enro'!E564","v":0},{"$f":"'fnd enro'!F564","v":1},{"$f":"'fnd enro'!G564","v":0},{"$f":"'fnd enro'!H564","v":0},{"$f":"'fnd enro'!I564","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J564","v":0},{"$f":"'fnd enro'!K564","v":0},{"$f":"'fnd enro'!L564","v":0},{"$f":"'fnd enro'!M564","v":0},{"$f":"'fnd enro'!N564","v":0},{"$f":"'fnd enro'!O564","v":0},null,{"$f":"'fnd enro'!R564","v":1},1,{"$f":"'fnd enro'!Q564","v":1},null,{"$f":"(($C564*'fnd base rates'!C$48)\n+($D564*'fnd base rates'!C$49)\n+($E564*'fnd base rates'!C$50)\n+($F564*'fnd base rates'!C$51)\n+($G564*'fnd base rates'!C$52)\n+($H564*'fnd base rates'!C$53)\n+($I564*'fnd base rates'!C$54)\n+($J564*'fnd base rates'!C$55)\n+($K564*'fnd base rates'!C$56)\n+($L564*'fnd base rates'!C$57)\n+($M564*'fnd base rates'!C$58)\n+($N564*'fnd base rates'!C$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,3)))\n*$R564","v":463.29562500000003},{"$f":"(($C564*'fnd base rates'!D$48)\n+($D564*'fnd base rates'!D$49)\n+($E564*'fnd base rates'!D$50)\n+($F564*'fnd base rates'!D$51)\n+($G564*'fnd base rates'!D$52)\n+($H564*'fnd base rates'!D$53)\n+($I564*'fnd base rates'!D$54)\n+($J564*'fnd base rates'!D$55)\n+($K564*'fnd base rates'!D$56)\n+($L564*'fnd base rates'!D$57)\n+($M564*'fnd base rates'!D$58)\n+($N564*'fnd base rates'!D$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,4)))\n*$R564","v":664.72},{"$f":"(($C564*'fnd base rates'!E$48)\n+($D564*'fnd base rates'!E$49)\n+($E564*'fnd base rates'!E$50)\n+($F564*'fnd base rates'!E$51)\n+($G564*'fnd base rates'!E$52)\n+($H564*'fnd base rates'!E$53)\n+($I564*'fnd base rates'!E$54)\n+($J564*'fnd base rates'!E$55)\n+($K564*'fnd base rates'!E$56)\n+($L564*'fnd base rates'!E$57)\n+($M564*'fnd base rates'!E$58)\n+($N564*'fnd base rates'!E$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,5)))\n*$R564","v":3362.2493749999999},{"$f":"(($C564*'fnd base rates'!F$48)\n+($D564*'fnd base rates'!F$49)\n+($E564*'fnd base rates'!F$50)\n+($F564*'fnd base rates'!F$51)\n+($G564*'fnd base rates'!F$52)\n+($H564*'fnd base rates'!F$53)\n+($I564*'fnd base rates'!F$54)\n+($J564*'fnd base rates'!F$55)\n+($K564*'fnd base rates'!F$56)\n+($L564*'fnd base rates'!F$57)\n+($M564*'fnd base rates'!F$58)\n+($N564*'fnd base rates'!F$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,6)))\n*$R564","v":1075.2157500000001},{"$f":"(($C564*'fnd base rates'!G$48)\n+($D564*'fnd base rates'!G$49)\n+($E564*'fnd base rates'!G$50)\n+($F564*'fnd base rates'!G$51)\n+($G564*'fnd base rates'!G$52)\n+($H564*'fnd base rates'!G$53)\n+($I564*'fnd base rates'!G$54)\n+($J564*'fnd base rates'!G$55)\n+($K564*'fnd base rates'!G$56)\n+($L564*'fnd base rates'!G$57)\n+($M564*'fnd base rates'!G$58)\n+($N564*'fnd base rates'!G$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,7)))\n*$R564","v":135.78274999999999},{"$f":"(($C564*'fnd base rates'!H$48)\n+($D564*'fnd base rates'!H$49)\n+($E564*'fnd base rates'!H$50)\n+($F564*'fnd base rates'!H$51)\n+($G564*'fnd base rates'!H$52)\n+($H564*'fnd base rates'!H$53)\n+($I564*'fnd base rates'!H$54)\n+($J564*'fnd base rates'!H$55)\n+($K564*'fnd base rates'!H$56)\n+($L564*'fnd base rates'!H$57)\n+($M564*'fnd base rates'!H$58)\n+($N564*'fnd base rates'!H$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C564*'fnd base rates'!I$48)\n+($D564*'fnd base rates'!I$49)\n+($E564*'fnd base rates'!I$50)\n+($F564*'fnd base rates'!I$51)\n+($G564*'fnd base rates'!I$52)\n+($H564*'fnd base rates'!I$53)\n+($I564*'fnd base rates'!I$54)\n+($J564*'fnd base rates'!I$55)\n+($K564*'fnd base rates'!I$56)\n+($L564*'fnd base rates'!I$57)\n+($M564*'fnd base rates'!I$58)\n+($N564*'fnd base rates'!I$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,9)))\n*$R564","v":221.79},{"$f":"(($C564*'fnd base rates'!J$48)\n+($D564*'fnd base rates'!J$49)\n+($E564*'fnd base rates'!J$50)\n+($F564*'fnd base rates'!J$51)\n+($G564*'fnd base rates'!J$52)\n+($H564*'fnd base rates'!J$53)\n+($I564*'fnd base rates'!J$54)\n+($J564*'fnd base rates'!J$55)\n+($K564*'fnd base rates'!J$56)\n+($L564*'fnd base rates'!J$57)\n+($M564*'fnd base rates'!J$58)\n+($N564*'fnd base rates'!J$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,10)))\n*$R564","v":132.35},{"$f":"(($C564*'fnd base rates'!K$48)\n+($D564*'fnd base rates'!K$49)\n+($E564*'fnd base rates'!K$50)\n+($F564*'fnd base rates'!K$51)\n+($G564*'fnd base rates'!K$52)\n+($H564*'fnd base rates'!K$53)\n+($I564*'fnd base rates'!K$54)\n+($J564*'fnd base rates'!K$55)\n+($K564*'fnd base rates'!K$56)\n+($L564*'fnd base rates'!K$57)\n+($M564*'fnd base rates'!K$58)\n+($N564*'fnd base rates'!K$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,11)))\n*$R564","v":952.78512499999999},{"$f":"(($C564*'fnd base rates'!L$48)\n+($D564*'fnd base rates'!L$49)\n+($E564*'fnd base rates'!L$50)\n+($F564*'fnd base rates'!L$51)\n+($G564*'fnd base rates'!L$52)\n+($H564*'fnd base rates'!L$53)\n+($I564*'fnd base rates'!L$54)\n+($J564*'fnd base rates'!L$55)\n+($K564*'fnd base rates'!L$56)\n+($L564*'fnd base rates'!L$57)\n+($M564*'fnd base rates'!L$58)\n+($N564*'fnd base rates'!L$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C564*'fnd base rates'!M$48)\n+($D564*'fnd base rates'!M$49)\n+($E564*'fnd base rates'!M$50)\n+($F564*'fnd base rates'!M$51)\n+($G564*'fnd base rates'!M$52)\n+($H564*'fnd base rates'!M$53)\n+($I564*'fnd base rates'!M$54)\n+($J564*'fnd base rates'!M$55)\n+($K564*'fnd base rates'!M$56)\n+($L564*'fnd base rates'!M$57)\n+($M564*'fnd base rates'!M$58)\n+($N564*'fnd base rates'!M$59)\n+($O564*VLOOKUP($S564+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,486348316,"486","348","316",1,1,8450.4045897728174,8450,0,8450]
[486348348,"SEVEN HILLS",{"$f":"'fnd enro'!C565","v":0},{"$f":"'fnd enro'!D565","v":0},{"$f":"'fnd enro'!E565","v":29},{"$f":"'fnd enro'!F565","v":303},{"$f":"'fnd enro'!G565","v":153},{"$f":"'fnd enro'!H565","v":0},{"$f":"'fnd enro'!I565","v":24.5625},{"$f":"'fnd enro'!J565","v":0},{"$f":"'fnd enro'!K565","v":0},{"$f":"'fnd enro'!L565","v":0},{"$f":"'fnd enro'!M565","v":170},{"$f":"'fnd enro'!N565","v":0},{"$f":"'fnd enro'!O565","v":415},null,{"$f":"'fnd enro'!R565","v":655},1,{"$f":"'fnd enro'!Q565","v":10},null,{"$f":"(($C565*'fnd base rates'!C$48)\n+($D565*'fnd base rates'!C$49)\n+($E565*'fnd base rates'!C$50)\n+($F565*'fnd base rates'!C$51)\n+($G565*'fnd base rates'!C$52)\n+($H565*'fnd base rates'!C$53)\n+($I565*'fnd base rates'!C$54)\n+($J565*'fnd base rates'!C$55)\n+($K565*'fnd base rates'!C$56)\n+($L565*'fnd base rates'!C$57)\n+($M565*'fnd base rates'!C$58)\n+($N565*'fnd base rates'!C$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,3)))\n*$R565","v":303458.63437500002},{"$f":"(($C565*'fnd base rates'!D$48)\n+($D565*'fnd base rates'!D$49)\n+($E565*'fnd base rates'!D$50)\n+($F565*'fnd base rates'!D$51)\n+($G565*'fnd base rates'!D$52)\n+($H565*'fnd base rates'!D$53)\n+($I565*'fnd base rates'!D$54)\n+($J565*'fnd base rates'!D$55)\n+($K565*'fnd base rates'!D$56)\n+($L565*'fnd base rates'!D$57)\n+($M565*'fnd base rates'!D$58)\n+($N565*'fnd base rates'!D$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,4)))\n*$R565","v":435391.60000000003},{"$f":"(($C565*'fnd base rates'!E$48)\n+($D565*'fnd base rates'!E$49)\n+($E565*'fnd base rates'!E$50)\n+($F565*'fnd base rates'!E$51)\n+($G565*'fnd base rates'!E$52)\n+($H565*'fnd base rates'!E$53)\n+($I565*'fnd base rates'!E$54)\n+($J565*'fnd base rates'!E$55)\n+($K565*'fnd base rates'!E$56)\n+($L565*'fnd base rates'!E$57)\n+($M565*'fnd base rates'!E$58)\n+($N565*'fnd base rates'!E$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,5)))\n*$R565","v":3766214.910625},{"$f":"(($C565*'fnd base rates'!F$48)\n+($D565*'fnd base rates'!F$49)\n+($E565*'fnd base rates'!F$50)\n+($F565*'fnd base rates'!F$51)\n+($G565*'fnd base rates'!F$52)\n+($H565*'fnd base rates'!F$53)\n+($I565*'fnd base rates'!F$54)\n+($J565*'fnd base rates'!F$55)\n+($K565*'fnd base rates'!F$56)\n+($L565*'fnd base rates'!F$57)\n+($M565*'fnd base rates'!F$58)\n+($N565*'fnd base rates'!F$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,6)))\n*$R565","v":644125.58625000005},{"$f":"(($C565*'fnd base rates'!G$48)\n+($D565*'fnd base rates'!G$49)\n+($E565*'fnd base rates'!G$50)\n+($F565*'fnd base rates'!G$51)\n+($G565*'fnd base rates'!G$52)\n+($H565*'fnd base rates'!G$53)\n+($I565*'fnd base rates'!G$54)\n+($J565*'fnd base rates'!G$55)\n+($K565*'fnd base rates'!G$56)\n+($L565*'fnd base rates'!G$57)\n+($M565*'fnd base rates'!G$58)\n+($N565*'fnd base rates'!G$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,7)))\n*$R565","v":127617.34125},{"$f":"(($C565*'fnd base rates'!H$48)\n+($D565*'fnd base rates'!H$49)\n+($E565*'fnd base rates'!H$50)\n+($F565*'fnd base rates'!H$51)\n+($G565*'fnd base rates'!H$52)\n+($H565*'fnd base rates'!H$53)\n+($I565*'fnd base rates'!H$54)\n+($J565*'fnd base rates'!H$55)\n+($K565*'fnd base rates'!H$56)\n+($L565*'fnd base rates'!H$57)\n+($M565*'fnd base rates'!H$58)\n+($N565*'fnd base rates'!H$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,8)))","v":297621.84750000003},{"$f":"(($C565*'fnd base rates'!I$48)\n+($D565*'fnd base rates'!I$49)\n+($E565*'fnd base rates'!I$50)\n+($F565*'fnd base rates'!I$51)\n+($G565*'fnd base rates'!I$52)\n+($H565*'fnd base rates'!I$53)\n+($I565*'fnd base rates'!I$54)\n+($J565*'fnd base rates'!I$55)\n+($K565*'fnd base rates'!I$56)\n+($L565*'fnd base rates'!I$57)\n+($M565*'fnd base rates'!I$58)\n+($N565*'fnd base rates'!I$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,9)))\n*$R565","v":168993.57},{"$f":"(($C565*'fnd base rates'!J$48)\n+($D565*'fnd base rates'!J$49)\n+($E565*'fnd base rates'!J$50)\n+($F565*'fnd base rates'!J$51)\n+($G565*'fnd base rates'!J$52)\n+($H565*'fnd base rates'!J$53)\n+($I565*'fnd base rates'!J$54)\n+($J565*'fnd base rates'!J$55)\n+($K565*'fnd base rates'!J$56)\n+($L565*'fnd base rates'!J$57)\n+($M565*'fnd base rates'!J$58)\n+($N565*'fnd base rates'!J$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,10)))\n*$R565","v":98236.049999999988},{"$f":"(($C565*'fnd base rates'!K$48)\n+($D565*'fnd base rates'!K$49)\n+($E565*'fnd base rates'!K$50)\n+($F565*'fnd base rates'!K$51)\n+($G565*'fnd base rates'!K$52)\n+($H565*'fnd base rates'!K$53)\n+($I565*'fnd base rates'!K$54)\n+($J565*'fnd base rates'!K$55)\n+($K565*'fnd base rates'!K$56)\n+($L565*'fnd base rates'!K$57)\n+($M565*'fnd base rates'!K$58)\n+($N565*'fnd base rates'!K$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,11)))\n*$R565","v":895559.53687499999},{"$f":"(($C565*'fnd base rates'!L$48)\n+($D565*'fnd base rates'!L$49)\n+($E565*'fnd base rates'!L$50)\n+($F565*'fnd base rates'!L$51)\n+($G565*'fnd base rates'!L$52)\n+($H565*'fnd base rates'!L$53)\n+($I565*'fnd base rates'!L$54)\n+($J565*'fnd base rates'!L$55)\n+($K565*'fnd base rates'!L$56)\n+($L565*'fnd base rates'!L$57)\n+($M565*'fnd base rates'!L$58)\n+($N565*'fnd base rates'!L$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,12)))","v":810770.00471661519},{"$f":"(($C565*'fnd base rates'!M$48)\n+($D565*'fnd base rates'!M$49)\n+($E565*'fnd base rates'!M$50)\n+($F565*'fnd base rates'!M$51)\n+($G565*'fnd base rates'!M$52)\n+($H565*'fnd base rates'!M$53)\n+($I565*'fnd base rates'!M$54)\n+($J565*'fnd base rates'!M$55)\n+($K565*'fnd base rates'!M$56)\n+($L565*'fnd base rates'!M$57)\n+($M565*'fnd base rates'!M$58)\n+($N565*'fnd base rates'!M$59)\n+($O565*VLOOKUP($S565+12,rate_basefnd,13)))","v":0},7547989.0815916145,null,486348348,"486","348","348",1,655,7547989.0815916145,11524,0,11524]
[486348767,"SEVEN HILLS",{"$f":"'fnd enro'!C566","v":0},{"$f":"'fnd enro'!D566","v":0},{"$f":"'fnd enro'!E566","v":0},{"$f":"'fnd enro'!F566","v":1},{"$f":"'fnd enro'!G566","v":2},{"$f":"'fnd enro'!H566","v":0},{"$f":"'fnd enro'!I566","v":0.1125},{"$f":"'fnd enro'!J566","v":0},{"$f":"'fnd enro'!K566","v":0},{"$f":"'fnd enro'!L566","v":0},{"$f":"'fnd enro'!M566","v":0},{"$f":"'fnd enro'!N566","v":0},{"$f":"'fnd enro'!O566","v":3},null,{"$f":"'fnd enro'!R566","v":3},1,{"$f":"'fnd enro'!Q566","v":10},null,{"$f":"(($C566*'fnd base rates'!C$48)\n+($D566*'fnd base rates'!C$49)\n+($E566*'fnd base rates'!C$50)\n+($F566*'fnd base rates'!C$51)\n+($G566*'fnd base rates'!C$52)\n+($H566*'fnd base rates'!C$53)\n+($I566*'fnd base rates'!C$54)\n+($J566*'fnd base rates'!C$55)\n+($K566*'fnd base rates'!C$56)\n+($L566*'fnd base rates'!C$57)\n+($M566*'fnd base rates'!C$58)\n+($N566*'fnd base rates'!C$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,3)))\n*$R566","v":1389.8868750000001},{"$f":"(($C566*'fnd base rates'!D$48)\n+($D566*'fnd base rates'!D$49)\n+($E566*'fnd base rates'!D$50)\n+($F566*'fnd base rates'!D$51)\n+($G566*'fnd base rates'!D$52)\n+($H566*'fnd base rates'!D$53)\n+($I566*'fnd base rates'!D$54)\n+($J566*'fnd base rates'!D$55)\n+($K566*'fnd base rates'!D$56)\n+($L566*'fnd base rates'!D$57)\n+($M566*'fnd base rates'!D$58)\n+($N566*'fnd base rates'!D$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,4)))\n*$R566","v":1994.16},{"$f":"(($C566*'fnd base rates'!E$48)\n+($D566*'fnd base rates'!E$49)\n+($E566*'fnd base rates'!E$50)\n+($F566*'fnd base rates'!E$51)\n+($G566*'fnd base rates'!E$52)\n+($H566*'fnd base rates'!E$53)\n+($I566*'fnd base rates'!E$54)\n+($J566*'fnd base rates'!E$55)\n+($K566*'fnd base rates'!E$56)\n+($L566*'fnd base rates'!E$57)\n+($M566*'fnd base rates'!E$58)\n+($N566*'fnd base rates'!E$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,5)))\n*$R566","v":19169.908124999998},{"$f":"(($C566*'fnd base rates'!F$48)\n+($D566*'fnd base rates'!F$49)\n+($E566*'fnd base rates'!F$50)\n+($F566*'fnd base rates'!F$51)\n+($G566*'fnd base rates'!F$52)\n+($H566*'fnd base rates'!F$53)\n+($I566*'fnd base rates'!F$54)\n+($J566*'fnd base rates'!F$55)\n+($K566*'fnd base rates'!F$56)\n+($L566*'fnd base rates'!F$57)\n+($M566*'fnd base rates'!F$58)\n+($N566*'fnd base rates'!F$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,6)))\n*$R566","v":2787.62725},{"$f":"(($C566*'fnd base rates'!G$48)\n+($D566*'fnd base rates'!G$49)\n+($E566*'fnd base rates'!G$50)\n+($F566*'fnd base rates'!G$51)\n+($G566*'fnd base rates'!G$52)\n+($H566*'fnd base rates'!G$53)\n+($I566*'fnd base rates'!G$54)\n+($J566*'fnd base rates'!G$55)\n+($K566*'fnd base rates'!G$56)\n+($L566*'fnd base rates'!G$57)\n+($M566*'fnd base rates'!G$58)\n+($N566*'fnd base rates'!G$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,7)))\n*$R566","v":643.62824999999998},{"$f":"(($C566*'fnd base rates'!H$48)\n+($D566*'fnd base rates'!H$49)\n+($E566*'fnd base rates'!H$50)\n+($F566*'fnd base rates'!H$51)\n+($G566*'fnd base rates'!H$52)\n+($H566*'fnd base rates'!H$53)\n+($I566*'fnd base rates'!H$54)\n+($J566*'fnd base rates'!H$55)\n+($K566*'fnd base rates'!H$56)\n+($L566*'fnd base rates'!H$57)\n+($M566*'fnd base rates'!H$58)\n+($N566*'fnd base rates'!H$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C566*'fnd base rates'!I$48)\n+($D566*'fnd base rates'!I$49)\n+($E566*'fnd base rates'!I$50)\n+($F566*'fnd base rates'!I$51)\n+($G566*'fnd base rates'!I$52)\n+($H566*'fnd base rates'!I$53)\n+($I566*'fnd base rates'!I$54)\n+($J566*'fnd base rates'!I$55)\n+($K566*'fnd base rates'!I$56)\n+($L566*'fnd base rates'!I$57)\n+($M566*'fnd base rates'!I$58)\n+($N566*'fnd base rates'!I$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,9)))\n*$R566","v":812.25},{"$f":"(($C566*'fnd base rates'!J$48)\n+($D566*'fnd base rates'!J$49)\n+($E566*'fnd base rates'!J$50)\n+($F566*'fnd base rates'!J$51)\n+($G566*'fnd base rates'!J$52)\n+($H566*'fnd base rates'!J$53)\n+($I566*'fnd base rates'!J$54)\n+($J566*'fnd base rates'!J$55)\n+($K566*'fnd base rates'!J$56)\n+($L566*'fnd base rates'!J$57)\n+($M566*'fnd base rates'!J$58)\n+($N566*'fnd base rates'!J$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,10)))\n*$R566","v":564.71},{"$f":"(($C566*'fnd base rates'!K$48)\n+($D566*'fnd base rates'!K$49)\n+($E566*'fnd base rates'!K$50)\n+($F566*'fnd base rates'!K$51)\n+($G566*'fnd base rates'!K$52)\n+($H566*'fnd base rates'!K$53)\n+($I566*'fnd base rates'!K$54)\n+($J566*'fnd base rates'!K$55)\n+($K566*'fnd base rates'!K$56)\n+($L566*'fnd base rates'!K$57)\n+($M566*'fnd base rates'!K$58)\n+($N566*'fnd base rates'!K$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,11)))\n*$R566","v":4516.5853750000006},{"$f":"(($C566*'fnd base rates'!L$48)\n+($D566*'fnd base rates'!L$49)\n+($E566*'fnd base rates'!L$50)\n+($F566*'fnd base rates'!L$51)\n+($G566*'fnd base rates'!L$52)\n+($H566*'fnd base rates'!L$53)\n+($I566*'fnd base rates'!L$54)\n+($J566*'fnd base rates'!L$55)\n+($K566*'fnd base rates'!L$56)\n+($L566*'fnd base rates'!L$57)\n+($M566*'fnd base rates'!L$58)\n+($N566*'fnd base rates'!L$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,12)))","v":3940.1709916264799},{"$f":"(($C566*'fnd base rates'!M$48)\n+($D566*'fnd base rates'!M$49)\n+($E566*'fnd base rates'!M$50)\n+($F566*'fnd base rates'!M$51)\n+($G566*'fnd base rates'!M$52)\n+($H566*'fnd base rates'!M$53)\n+($I566*'fnd base rates'!M$54)\n+($J566*'fnd base rates'!M$55)\n+($K566*'fnd base rates'!M$56)\n+($L566*'fnd base rates'!M$57)\n+($M566*'fnd base rates'!M$58)\n+($N566*'fnd base rates'!M$59)\n+($O566*VLOOKUP($S566+12,rate_basefnd,13)))","v":0},37182.080366626484,null,486348767,"486","348","767",1,3,37182.080366626484,12394,0,12394]
[487049031,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C567","v":0},{"$f":"'fnd enro'!D567","v":0},{"$f":"'fnd enro'!E567","v":0},{"$f":"'fnd enro'!F567","v":0},{"$f":"'fnd enro'!G567","v":2},{"$f":"'fnd enro'!H567","v":2},{"$f":"'fnd enro'!I567","v":0.15},{"$f":"'fnd enro'!J567","v":0},{"$f":"'fnd enro'!K567","v":0},{"$f":"'fnd enro'!L567","v":0},{"$f":"'fnd enro'!M567","v":0},{"$f":"'fnd enro'!N567","v":0},{"$f":"'fnd enro'!O567","v":0},null,{"$f":"'fnd enro'!R567","v":4},1.0980000000000001,{"$f":"'fnd enro'!Q567","v":1},null,{"$f":"(($C567*'fnd base rates'!C$48)\n+($D567*'fnd base rates'!C$49)\n+($E567*'fnd base rates'!C$50)\n+($F567*'fnd base rates'!C$51)\n+($G567*'fnd base rates'!C$52)\n+($H567*'fnd base rates'!C$53)\n+($I567*'fnd base rates'!C$54)\n+($J567*'fnd base rates'!C$55)\n+($K567*'fnd base rates'!C$56)\n+($L567*'fnd base rates'!C$57)\n+($M567*'fnd base rates'!C$58)\n+($N567*'fnd base rates'!C$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,3)))\n*$R567","v":2034.7943850000004},{"$f":"(($C567*'fnd base rates'!D$48)\n+($D567*'fnd base rates'!D$49)\n+($E567*'fnd base rates'!D$50)\n+($F567*'fnd base rates'!D$51)\n+($G567*'fnd base rates'!D$52)\n+($H567*'fnd base rates'!D$53)\n+($I567*'fnd base rates'!D$54)\n+($J567*'fnd base rates'!D$55)\n+($K567*'fnd base rates'!D$56)\n+($L567*'fnd base rates'!D$57)\n+($M567*'fnd base rates'!D$58)\n+($N567*'fnd base rates'!D$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,4)))\n*$R567","v":2919.4502400000006},{"$f":"(($C567*'fnd base rates'!E$48)\n+($D567*'fnd base rates'!E$49)\n+($E567*'fnd base rates'!E$50)\n+($F567*'fnd base rates'!E$51)\n+($G567*'fnd base rates'!E$52)\n+($H567*'fnd base rates'!E$53)\n+($I567*'fnd base rates'!E$54)\n+($J567*'fnd base rates'!E$55)\n+($K567*'fnd base rates'!E$56)\n+($L567*'fnd base rates'!E$57)\n+($M567*'fnd base rates'!E$58)\n+($N567*'fnd base rates'!E$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,5)))\n*$R567","v":15932.482335000002},{"$f":"(($C567*'fnd base rates'!F$48)\n+($D567*'fnd base rates'!F$49)\n+($E567*'fnd base rates'!F$50)\n+($F567*'fnd base rates'!F$51)\n+($G567*'fnd base rates'!F$52)\n+($H567*'fnd base rates'!F$53)\n+($I567*'fnd base rates'!F$54)\n+($J567*'fnd base rates'!F$55)\n+($K567*'fnd base rates'!F$56)\n+($L567*'fnd base rates'!F$57)\n+($M567*'fnd base rates'!F$58)\n+($N567*'fnd base rates'!F$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,6)))\n*$R567","v":3553.4826540000008},{"$f":"(($C567*'fnd base rates'!G$48)\n+($D567*'fnd base rates'!G$49)\n+($E567*'fnd base rates'!G$50)\n+($F567*'fnd base rates'!G$51)\n+($G567*'fnd base rates'!G$52)\n+($H567*'fnd base rates'!G$53)\n+($I567*'fnd base rates'!G$54)\n+($J567*'fnd base rates'!G$55)\n+($K567*'fnd base rates'!G$56)\n+($L567*'fnd base rates'!G$57)\n+($M567*'fnd base rates'!G$58)\n+($N567*'fnd base rates'!G$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,7)))\n*$R567","v":632.15263799999991},{"$f":"(($C567*'fnd base rates'!H$48)\n+($D567*'fnd base rates'!H$49)\n+($E567*'fnd base rates'!H$50)\n+($F567*'fnd base rates'!H$51)\n+($G567*'fnd base rates'!H$52)\n+($H567*'fnd base rates'!H$53)\n+($I567*'fnd base rates'!H$54)\n+($J567*'fnd base rates'!H$55)\n+($K567*'fnd base rates'!H$56)\n+($L567*'fnd base rates'!H$57)\n+($M567*'fnd base rates'!H$58)\n+($N567*'fnd base rates'!H$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C567*'fnd base rates'!I$48)\n+($D567*'fnd base rates'!I$49)\n+($E567*'fnd base rates'!I$50)\n+($F567*'fnd base rates'!I$51)\n+($G567*'fnd base rates'!I$52)\n+($H567*'fnd base rates'!I$53)\n+($I567*'fnd base rates'!I$54)\n+($J567*'fnd base rates'!I$55)\n+($K567*'fnd base rates'!I$56)\n+($L567*'fnd base rates'!I$57)\n+($M567*'fnd base rates'!I$58)\n+($N567*'fnd base rates'!I$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,9)))\n*$R567","v":1461.0207600000001},{"$f":"(($C567*'fnd base rates'!J$48)\n+($D567*'fnd base rates'!J$49)\n+($E567*'fnd base rates'!J$50)\n+($F567*'fnd base rates'!J$51)\n+($G567*'fnd base rates'!J$52)\n+($H567*'fnd base rates'!J$53)\n+($I567*'fnd base rates'!J$54)\n+($J567*'fnd base rates'!J$55)\n+($K567*'fnd base rates'!J$56)\n+($L567*'fnd base rates'!J$57)\n+($M567*'fnd base rates'!J$58)\n+($N567*'fnd base rates'!J$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,10)))\n*$R567","v":1569.4372800000003},{"$f":"(($C567*'fnd base rates'!K$48)\n+($D567*'fnd base rates'!K$49)\n+($E567*'fnd base rates'!K$50)\n+($F567*'fnd base rates'!K$51)\n+($G567*'fnd base rates'!K$52)\n+($H567*'fnd base rates'!K$53)\n+($I567*'fnd base rates'!K$54)\n+($J567*'fnd base rates'!K$55)\n+($K567*'fnd base rates'!K$56)\n+($L567*'fnd base rates'!K$57)\n+($M567*'fnd base rates'!K$58)\n+($N567*'fnd base rates'!K$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,11)))\n*$R567","v":4436.1401489999998},{"$f":"(($C567*'fnd base rates'!L$48)\n+($D567*'fnd base rates'!L$49)\n+($E567*'fnd base rates'!L$50)\n+($F567*'fnd base rates'!L$51)\n+($G567*'fnd base rates'!L$52)\n+($H567*'fnd base rates'!L$53)\n+($I567*'fnd base rates'!L$54)\n+($J567*'fnd base rates'!L$55)\n+($K567*'fnd base rates'!L$56)\n+($L567*'fnd base rates'!L$57)\n+($M567*'fnd base rates'!L$58)\n+($N567*'fnd base rates'!L$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,12)))","v":3794.5556055725474},{"$f":"(($C567*'fnd base rates'!M$48)\n+($D567*'fnd base rates'!M$49)\n+($E567*'fnd base rates'!M$50)\n+($F567*'fnd base rates'!M$51)\n+($G567*'fnd base rates'!M$52)\n+($H567*'fnd base rates'!M$53)\n+($I567*'fnd base rates'!M$54)\n+($J567*'fnd base rates'!M$55)\n+($K567*'fnd base rates'!M$56)\n+($L567*'fnd base rates'!M$57)\n+($M567*'fnd base rates'!M$58)\n+($N567*'fnd base rates'!M$59)\n+($O567*VLOOKUP($S567+12,rate_basefnd,13)))","v":0},38680.454046572551,null,487049031,"487","049","031",1,4,38680.454046572551,9670,0,9670]
[487049035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C568","v":0},{"$f":"'fnd enro'!D568","v":0},{"$f":"'fnd enro'!E568","v":0},{"$f":"'fnd enro'!F568","v":0},{"$f":"'fnd enro'!G568","v":13},{"$f":"'fnd enro'!H568","v":17},{"$f":"'fnd enro'!I568","v":1.125},{"$f":"'fnd enro'!J568","v":0},{"$f":"'fnd enro'!K568","v":0},{"$f":"'fnd enro'!L568","v":0},{"$f":"'fnd enro'!M568","v":0},{"$f":"'fnd enro'!N568","v":0},{"$f":"'fnd enro'!O568","v":18},null,{"$f":"'fnd enro'!R568","v":30},1.0980000000000001,{"$f":"'fnd enro'!Q568","v":10},null,{"$f":"(($C568*'fnd base rates'!C$48)\n+($D568*'fnd base rates'!C$49)\n+($E568*'fnd base rates'!C$50)\n+($F568*'fnd base rates'!C$51)\n+($G568*'fnd base rates'!C$52)\n+($H568*'fnd base rates'!C$53)\n+($I568*'fnd base rates'!C$54)\n+($J568*'fnd base rates'!C$55)\n+($K568*'fnd base rates'!C$56)\n+($L568*'fnd base rates'!C$57)\n+($M568*'fnd base rates'!C$58)\n+($N568*'fnd base rates'!C$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,3)))\n*$R568","v":15260.957887500002},{"$f":"(($C568*'fnd base rates'!D$48)\n+($D568*'fnd base rates'!D$49)\n+($E568*'fnd base rates'!D$50)\n+($F568*'fnd base rates'!D$51)\n+($G568*'fnd base rates'!D$52)\n+($H568*'fnd base rates'!D$53)\n+($I568*'fnd base rates'!D$54)\n+($J568*'fnd base rates'!D$55)\n+($K568*'fnd base rates'!D$56)\n+($L568*'fnd base rates'!D$57)\n+($M568*'fnd base rates'!D$58)\n+($N568*'fnd base rates'!D$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,4)))\n*$R568","v":21895.876800000002},{"$f":"(($C568*'fnd base rates'!E$48)\n+($D568*'fnd base rates'!E$49)\n+($E568*'fnd base rates'!E$50)\n+($F568*'fnd base rates'!E$51)\n+($G568*'fnd base rates'!E$52)\n+($H568*'fnd base rates'!E$53)\n+($I568*'fnd base rates'!E$54)\n+($J568*'fnd base rates'!E$55)\n+($K568*'fnd base rates'!E$56)\n+($L568*'fnd base rates'!E$57)\n+($M568*'fnd base rates'!E$58)\n+($N568*'fnd base rates'!E$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,5)))\n*$R568","v":186924.10331250002},{"$f":"(($C568*'fnd base rates'!F$48)\n+($D568*'fnd base rates'!F$49)\n+($E568*'fnd base rates'!F$50)\n+($F568*'fnd base rates'!F$51)\n+($G568*'fnd base rates'!F$52)\n+($H568*'fnd base rates'!F$53)\n+($I568*'fnd base rates'!F$54)\n+($J568*'fnd base rates'!F$55)\n+($K568*'fnd base rates'!F$56)\n+($L568*'fnd base rates'!F$57)\n+($M568*'fnd base rates'!F$58)\n+($N568*'fnd base rates'!F$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,6)))\n*$R568","v":26444.146905000001},{"$f":"(($C568*'fnd base rates'!G$48)\n+($D568*'fnd base rates'!G$49)\n+($E568*'fnd base rates'!G$50)\n+($F568*'fnd base rates'!G$51)\n+($G568*'fnd base rates'!G$52)\n+($H568*'fnd base rates'!G$53)\n+($I568*'fnd base rates'!G$54)\n+($J568*'fnd base rates'!G$55)\n+($K568*'fnd base rates'!G$56)\n+($L568*'fnd base rates'!G$57)\n+($M568*'fnd base rates'!G$58)\n+($N568*'fnd base rates'!G$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,7)))\n*$R568","v":6155.4127050000006},{"$f":"(($C568*'fnd base rates'!H$48)\n+($D568*'fnd base rates'!H$49)\n+($E568*'fnd base rates'!H$50)\n+($F568*'fnd base rates'!H$51)\n+($G568*'fnd base rates'!H$52)\n+($H568*'fnd base rates'!H$53)\n+($I568*'fnd base rates'!H$54)\n+($J568*'fnd base rates'!H$55)\n+($K568*'fnd base rates'!H$56)\n+($L568*'fnd base rates'!H$57)\n+($M568*'fnd base rates'!H$58)\n+($N568*'fnd base rates'!H$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,8)))","v":18131.435000000001},{"$f":"(($C568*'fnd base rates'!I$48)\n+($D568*'fnd base rates'!I$49)\n+($E568*'fnd base rates'!I$50)\n+($F568*'fnd base rates'!I$51)\n+($G568*'fnd base rates'!I$52)\n+($H568*'fnd base rates'!I$53)\n+($I568*'fnd base rates'!I$54)\n+($J568*'fnd base rates'!I$55)\n+($K568*'fnd base rates'!I$56)\n+($L568*'fnd base rates'!I$57)\n+($M568*'fnd base rates'!I$58)\n+($N568*'fnd base rates'!I$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,9)))\n*$R568","v":11122.026300000001},{"$f":"(($C568*'fnd base rates'!J$48)\n+($D568*'fnd base rates'!J$49)\n+($E568*'fnd base rates'!J$50)\n+($F568*'fnd base rates'!J$51)\n+($G568*'fnd base rates'!J$52)\n+($H568*'fnd base rates'!J$53)\n+($I568*'fnd base rates'!J$54)\n+($J568*'fnd base rates'!J$55)\n+($K568*'fnd base rates'!J$56)\n+($L568*'fnd base rates'!J$57)\n+($M568*'fnd base rates'!J$58)\n+($N568*'fnd base rates'!J$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,10)))\n*$R568","v":12390.754320000002},{"$f":"(($C568*'fnd base rates'!K$48)\n+($D568*'fnd base rates'!K$49)\n+($E568*'fnd base rates'!K$50)\n+($F568*'fnd base rates'!K$51)\n+($G568*'fnd base rates'!K$52)\n+($H568*'fnd base rates'!K$53)\n+($I568*'fnd base rates'!K$54)\n+($J568*'fnd base rates'!K$55)\n+($K568*'fnd base rates'!K$56)\n+($L568*'fnd base rates'!K$57)\n+($M568*'fnd base rates'!K$58)\n+($N568*'fnd base rates'!K$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,11)))\n*$R568","v":43195.960957500007},{"$f":"(($C568*'fnd base rates'!L$48)\n+($D568*'fnd base rates'!L$49)\n+($E568*'fnd base rates'!L$50)\n+($F568*'fnd base rates'!L$51)\n+($G568*'fnd base rates'!L$52)\n+($H568*'fnd base rates'!L$53)\n+($I568*'fnd base rates'!L$54)\n+($J568*'fnd base rates'!L$55)\n+($K568*'fnd base rates'!L$56)\n+($L568*'fnd base rates'!L$57)\n+($M568*'fnd base rates'!L$58)\n+($N568*'fnd base rates'!L$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,12)))","v":34319.443593659329},{"$f":"(($C568*'fnd base rates'!M$48)\n+($D568*'fnd base rates'!M$49)\n+($E568*'fnd base rates'!M$50)\n+($F568*'fnd base rates'!M$51)\n+($G568*'fnd base rates'!M$52)\n+($H568*'fnd base rates'!M$53)\n+($I568*'fnd base rates'!M$54)\n+($J568*'fnd base rates'!M$55)\n+($K568*'fnd base rates'!M$56)\n+($L568*'fnd base rates'!M$57)\n+($M568*'fnd base rates'!M$58)\n+($N568*'fnd base rates'!M$59)\n+($O568*VLOOKUP($S568+12,rate_basefnd,13)))","v":0},375840.11778115935,null,487049035,"487","049","035",1,30,375840.11778115935,12528,0,12528]
[487049044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C569","v":0},{"$f":"'fnd enro'!D569","v":0},{"$f":"'fnd enro'!E569","v":0},{"$f":"'fnd enro'!F569","v":0},{"$f":"'fnd enro'!G569","v":1},{"$f":"'fnd enro'!H569","v":1},{"$f":"'fnd enro'!I569","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J569","v":0},{"$f":"'fnd enro'!K569","v":0},{"$f":"'fnd enro'!L569","v":0},{"$f":"'fnd enro'!M569","v":0},{"$f":"'fnd enro'!N569","v":0},{"$f":"'fnd enro'!O569","v":0},null,{"$f":"'fnd enro'!R569","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q569","v":1},null,{"$f":"(($C569*'fnd base rates'!C$48)\n+($D569*'fnd base rates'!C$49)\n+($E569*'fnd base rates'!C$50)\n+($F569*'fnd base rates'!C$51)\n+($G569*'fnd base rates'!C$52)\n+($H569*'fnd base rates'!C$53)\n+($I569*'fnd base rates'!C$54)\n+($J569*'fnd base rates'!C$55)\n+($K569*'fnd base rates'!C$56)\n+($L569*'fnd base rates'!C$57)\n+($M569*'fnd base rates'!C$58)\n+($N569*'fnd base rates'!C$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,3)))\n*$R569","v":1017.3971925000002},{"$f":"(($C569*'fnd base rates'!D$48)\n+($D569*'fnd base rates'!D$49)\n+($E569*'fnd base rates'!D$50)\n+($F569*'fnd base rates'!D$51)\n+($G569*'fnd base rates'!D$52)\n+($H569*'fnd base rates'!D$53)\n+($I569*'fnd base rates'!D$54)\n+($J569*'fnd base rates'!D$55)\n+($K569*'fnd base rates'!D$56)\n+($L569*'fnd base rates'!D$57)\n+($M569*'fnd base rates'!D$58)\n+($N569*'fnd base rates'!D$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,4)))\n*$R569","v":1459.7251200000003},{"$f":"(($C569*'fnd base rates'!E$48)\n+($D569*'fnd base rates'!E$49)\n+($E569*'fnd base rates'!E$50)\n+($F569*'fnd base rates'!E$51)\n+($G569*'fnd base rates'!E$52)\n+($H569*'fnd base rates'!E$53)\n+($I569*'fnd base rates'!E$54)\n+($J569*'fnd base rates'!E$55)\n+($K569*'fnd base rates'!E$56)\n+($L569*'fnd base rates'!E$57)\n+($M569*'fnd base rates'!E$58)\n+($N569*'fnd base rates'!E$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,5)))\n*$R569","v":7966.2411675000012},{"$f":"(($C569*'fnd base rates'!F$48)\n+($D569*'fnd base rates'!F$49)\n+($E569*'fnd base rates'!F$50)\n+($F569*'fnd base rates'!F$51)\n+($G569*'fnd base rates'!F$52)\n+($H569*'fnd base rates'!F$53)\n+($I569*'fnd base rates'!F$54)\n+($J569*'fnd base rates'!F$55)\n+($K569*'fnd base rates'!F$56)\n+($L569*'fnd base rates'!F$57)\n+($M569*'fnd base rates'!F$58)\n+($N569*'fnd base rates'!F$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,6)))\n*$R569","v":1776.7413270000004},{"$f":"(($C569*'fnd base rates'!G$48)\n+($D569*'fnd base rates'!G$49)\n+($E569*'fnd base rates'!G$50)\n+($F569*'fnd base rates'!G$51)\n+($G569*'fnd base rates'!G$52)\n+($H569*'fnd base rates'!G$53)\n+($I569*'fnd base rates'!G$54)\n+($J569*'fnd base rates'!G$55)\n+($K569*'fnd base rates'!G$56)\n+($L569*'fnd base rates'!G$57)\n+($M569*'fnd base rates'!G$58)\n+($N569*'fnd base rates'!G$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,7)))\n*$R569","v":316.07631899999996},{"$f":"(($C569*'fnd base rates'!H$48)\n+($D569*'fnd base rates'!H$49)\n+($E569*'fnd base rates'!H$50)\n+($F569*'fnd base rates'!H$51)\n+($G569*'fnd base rates'!H$52)\n+($H569*'fnd base rates'!H$53)\n+($I569*'fnd base rates'!H$54)\n+($J569*'fnd base rates'!H$55)\n+($K569*'fnd base rates'!H$56)\n+($L569*'fnd base rates'!H$57)\n+($M569*'fnd base rates'!H$58)\n+($N569*'fnd base rates'!H$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C569*'fnd base rates'!I$48)\n+($D569*'fnd base rates'!I$49)\n+($E569*'fnd base rates'!I$50)\n+($F569*'fnd base rates'!I$51)\n+($G569*'fnd base rates'!I$52)\n+($H569*'fnd base rates'!I$53)\n+($I569*'fnd base rates'!I$54)\n+($J569*'fnd base rates'!I$55)\n+($K569*'fnd base rates'!I$56)\n+($L569*'fnd base rates'!I$57)\n+($M569*'fnd base rates'!I$58)\n+($N569*'fnd base rates'!I$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,9)))\n*$R569","v":730.51038000000005},{"$f":"(($C569*'fnd base rates'!J$48)\n+($D569*'fnd base rates'!J$49)\n+($E569*'fnd base rates'!J$50)\n+($F569*'fnd base rates'!J$51)\n+($G569*'fnd base rates'!J$52)\n+($H569*'fnd base rates'!J$53)\n+($I569*'fnd base rates'!J$54)\n+($J569*'fnd base rates'!J$55)\n+($K569*'fnd base rates'!J$56)\n+($L569*'fnd base rates'!J$57)\n+($M569*'fnd base rates'!J$58)\n+($N569*'fnd base rates'!J$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,10)))\n*$R569","v":784.71864000000016},{"$f":"(($C569*'fnd base rates'!K$48)\n+($D569*'fnd base rates'!K$49)\n+($E569*'fnd base rates'!K$50)\n+($F569*'fnd base rates'!K$51)\n+($G569*'fnd base rates'!K$52)\n+($H569*'fnd base rates'!K$53)\n+($I569*'fnd base rates'!K$54)\n+($J569*'fnd base rates'!K$55)\n+($K569*'fnd base rates'!K$56)\n+($L569*'fnd base rates'!K$57)\n+($M569*'fnd base rates'!K$58)\n+($N569*'fnd base rates'!K$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,11)))\n*$R569","v":2218.0700744999999},{"$f":"(($C569*'fnd base rates'!L$48)\n+($D569*'fnd base rates'!L$49)\n+($E569*'fnd base rates'!L$50)\n+($F569*'fnd base rates'!L$51)\n+($G569*'fnd base rates'!L$52)\n+($H569*'fnd base rates'!L$53)\n+($I569*'fnd base rates'!L$54)\n+($J569*'fnd base rates'!L$55)\n+($K569*'fnd base rates'!L$56)\n+($L569*'fnd base rates'!L$57)\n+($M569*'fnd base rates'!L$58)\n+($N569*'fnd base rates'!L$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C569*'fnd base rates'!M$48)\n+($D569*'fnd base rates'!M$49)\n+($E569*'fnd base rates'!M$50)\n+($F569*'fnd base rates'!M$51)\n+($G569*'fnd base rates'!M$52)\n+($H569*'fnd base rates'!M$53)\n+($I569*'fnd base rates'!M$54)\n+($J569*'fnd base rates'!M$55)\n+($K569*'fnd base rates'!M$56)\n+($L569*'fnd base rates'!M$57)\n+($M569*'fnd base rates'!M$58)\n+($N569*'fnd base rates'!M$59)\n+($O569*VLOOKUP($S569+12,rate_basefnd,13)))","v":0},19340.227023286276,null,487049044,"487","049","044",1,2,19340.227023286276,9670,0,9670]
[487049049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C570","v":0},{"$f":"'fnd enro'!D570","v":0},{"$f":"'fnd enro'!E570","v":0},{"$f":"'fnd enro'!F570","v":0},{"$f":"'fnd enro'!G570","v":35},{"$f":"'fnd enro'!H570","v":31},{"$f":"'fnd enro'!I570","v":2.5125000000000002},{"$f":"'fnd enro'!J570","v":0},{"$f":"'fnd enro'!K570","v":0},{"$f":"'fnd enro'!L570","v":0},{"$f":"'fnd enro'!M570","v":1},{"$f":"'fnd enro'!N570","v":0},{"$f":"'fnd enro'!O570","v":38},null,{"$f":"'fnd enro'!R570","v":67},1.0980000000000001,{"$f":"'fnd enro'!Q570","v":10},null,{"$f":"(($C570*'fnd base rates'!C$48)\n+($D570*'fnd base rates'!C$49)\n+($E570*'fnd base rates'!C$50)\n+($F570*'fnd base rates'!C$51)\n+($G570*'fnd base rates'!C$52)\n+($H570*'fnd base rates'!C$53)\n+($I570*'fnd base rates'!C$54)\n+($J570*'fnd base rates'!C$55)\n+($K570*'fnd base rates'!C$56)\n+($L570*'fnd base rates'!C$57)\n+($M570*'fnd base rates'!C$58)\n+($N570*'fnd base rates'!C$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,3)))\n*$R570","v":34082.805948750007},{"$f":"(($C570*'fnd base rates'!D$48)\n+($D570*'fnd base rates'!D$49)\n+($E570*'fnd base rates'!D$50)\n+($F570*'fnd base rates'!D$51)\n+($G570*'fnd base rates'!D$52)\n+($H570*'fnd base rates'!D$53)\n+($I570*'fnd base rates'!D$54)\n+($J570*'fnd base rates'!D$55)\n+($K570*'fnd base rates'!D$56)\n+($L570*'fnd base rates'!D$57)\n+($M570*'fnd base rates'!D$58)\n+($N570*'fnd base rates'!D$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,4)))\n*$R570","v":48900.791520000006},{"$f":"(($C570*'fnd base rates'!E$48)\n+($D570*'fnd base rates'!E$49)\n+($E570*'fnd base rates'!E$50)\n+($F570*'fnd base rates'!E$51)\n+($G570*'fnd base rates'!E$52)\n+($H570*'fnd base rates'!E$53)\n+($I570*'fnd base rates'!E$54)\n+($J570*'fnd base rates'!E$55)\n+($K570*'fnd base rates'!E$56)\n+($L570*'fnd base rates'!E$57)\n+($M570*'fnd base rates'!E$58)\n+($N570*'fnd base rates'!E$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,5)))\n*$R570","v":402001.22926125006},{"$f":"(($C570*'fnd base rates'!F$48)\n+($D570*'fnd base rates'!F$49)\n+($E570*'fnd base rates'!F$50)\n+($F570*'fnd base rates'!F$51)\n+($G570*'fnd base rates'!F$52)\n+($H570*'fnd base rates'!F$53)\n+($I570*'fnd base rates'!F$54)\n+($J570*'fnd base rates'!F$55)\n+($K570*'fnd base rates'!F$56)\n+($L570*'fnd base rates'!F$57)\n+($M570*'fnd base rates'!F$58)\n+($N570*'fnd base rates'!F$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,6)))\n*$R570","v":59848.011004500011},{"$f":"(($C570*'fnd base rates'!G$48)\n+($D570*'fnd base rates'!G$49)\n+($E570*'fnd base rates'!G$50)\n+($F570*'fnd base rates'!G$51)\n+($G570*'fnd base rates'!G$52)\n+($H570*'fnd base rates'!G$53)\n+($I570*'fnd base rates'!G$54)\n+($J570*'fnd base rates'!G$55)\n+($K570*'fnd base rates'!G$56)\n+($L570*'fnd base rates'!G$57)\n+($M570*'fnd base rates'!G$58)\n+($N570*'fnd base rates'!G$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,7)))\n*$R570","v":13639.294786499999},{"$f":"(($C570*'fnd base rates'!H$48)\n+($D570*'fnd base rates'!H$49)\n+($E570*'fnd base rates'!H$50)\n+($F570*'fnd base rates'!H$51)\n+($G570*'fnd base rates'!H$52)\n+($H570*'fnd base rates'!H$53)\n+($I570*'fnd base rates'!H$54)\n+($J570*'fnd base rates'!H$55)\n+($K570*'fnd base rates'!H$56)\n+($L570*'fnd base rates'!H$57)\n+($M570*'fnd base rates'!H$58)\n+($N570*'fnd base rates'!H$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,8)))","v":38649.461500000005},{"$f":"(($C570*'fnd base rates'!I$48)\n+($D570*'fnd base rates'!I$49)\n+($E570*'fnd base rates'!I$50)\n+($F570*'fnd base rates'!I$51)\n+($G570*'fnd base rates'!I$52)\n+($H570*'fnd base rates'!I$53)\n+($I570*'fnd base rates'!I$54)\n+($J570*'fnd base rates'!I$55)\n+($K570*'fnd base rates'!I$56)\n+($L570*'fnd base rates'!I$57)\n+($M570*'fnd base rates'!I$58)\n+($N570*'fnd base rates'!I$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,9)))\n*$R570","v":24266.634480000001},{"$f":"(($C570*'fnd base rates'!J$48)\n+($D570*'fnd base rates'!J$49)\n+($E570*'fnd base rates'!J$50)\n+($F570*'fnd base rates'!J$51)\n+($G570*'fnd base rates'!J$52)\n+($H570*'fnd base rates'!J$53)\n+($I570*'fnd base rates'!J$54)\n+($J570*'fnd base rates'!J$55)\n+($K570*'fnd base rates'!J$56)\n+($L570*'fnd base rates'!J$57)\n+($M570*'fnd base rates'!J$58)\n+($N570*'fnd base rates'!J$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,10)))\n*$R570","v":25421.060699999998},{"$f":"(($C570*'fnd base rates'!K$48)\n+($D570*'fnd base rates'!K$49)\n+($E570*'fnd base rates'!K$50)\n+($F570*'fnd base rates'!K$51)\n+($G570*'fnd base rates'!K$52)\n+($H570*'fnd base rates'!K$53)\n+($I570*'fnd base rates'!K$54)\n+($J570*'fnd base rates'!K$55)\n+($K570*'fnd base rates'!K$56)\n+($L570*'fnd base rates'!K$57)\n+($M570*'fnd base rates'!K$58)\n+($N570*'fnd base rates'!K$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,11)))\n*$R570","v":95714.376585750011},{"$f":"(($C570*'fnd base rates'!L$48)\n+($D570*'fnd base rates'!L$49)\n+($E570*'fnd base rates'!L$50)\n+($F570*'fnd base rates'!L$51)\n+($G570*'fnd base rates'!L$52)\n+($H570*'fnd base rates'!L$53)\n+($I570*'fnd base rates'!L$54)\n+($J570*'fnd base rates'!L$55)\n+($K570*'fnd base rates'!L$56)\n+($L570*'fnd base rates'!L$57)\n+($M570*'fnd base rates'!L$58)\n+($N570*'fnd base rates'!L$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,12)))","v":76496.624276009665},{"$f":"(($C570*'fnd base rates'!M$48)\n+($D570*'fnd base rates'!M$49)\n+($E570*'fnd base rates'!M$50)\n+($F570*'fnd base rates'!M$51)\n+($G570*'fnd base rates'!M$52)\n+($H570*'fnd base rates'!M$53)\n+($I570*'fnd base rates'!M$54)\n+($J570*'fnd base rates'!M$55)\n+($K570*'fnd base rates'!M$56)\n+($L570*'fnd base rates'!M$57)\n+($M570*'fnd base rates'!M$58)\n+($N570*'fnd base rates'!M$59)\n+($O570*VLOOKUP($S570+12,rate_basefnd,13)))","v":0},819020.29006275977,null,487049049,"487","049","049",1,67,819020.29006275977,12224,0,12224]
[487049057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C571","v":0},{"$f":"'fnd enro'!D571","v":0},{"$f":"'fnd enro'!E571","v":0},{"$f":"'fnd enro'!F571","v":0},{"$f":"'fnd enro'!G571","v":2},{"$f":"'fnd enro'!H571","v":8},{"$f":"'fnd enro'!I571","v":0.375},{"$f":"'fnd enro'!J571","v":0},{"$f":"'fnd enro'!K571","v":0},{"$f":"'fnd enro'!L571","v":0},{"$f":"'fnd enro'!M571","v":0},{"$f":"'fnd enro'!N571","v":0},{"$f":"'fnd enro'!O571","v":1},null,{"$f":"'fnd enro'!R571","v":10},1.0980000000000001,{"$f":"'fnd enro'!Q571","v":2},null,{"$f":"(($C571*'fnd base rates'!C$48)\n+($D571*'fnd base rates'!C$49)\n+($E571*'fnd base rates'!C$50)\n+($F571*'fnd base rates'!C$51)\n+($G571*'fnd base rates'!C$52)\n+($H571*'fnd base rates'!C$53)\n+($I571*'fnd base rates'!C$54)\n+($J571*'fnd base rates'!C$55)\n+($K571*'fnd base rates'!C$56)\n+($L571*'fnd base rates'!C$57)\n+($M571*'fnd base rates'!C$58)\n+($N571*'fnd base rates'!C$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,3)))\n*$R571","v":5086.9859625000008},{"$f":"(($C571*'fnd base rates'!D$48)\n+($D571*'fnd base rates'!D$49)\n+($E571*'fnd base rates'!D$50)\n+($F571*'fnd base rates'!D$51)\n+($G571*'fnd base rates'!D$52)\n+($H571*'fnd base rates'!D$53)\n+($I571*'fnd base rates'!D$54)\n+($J571*'fnd base rates'!D$55)\n+($K571*'fnd base rates'!D$56)\n+($L571*'fnd base rates'!D$57)\n+($M571*'fnd base rates'!D$58)\n+($N571*'fnd base rates'!D$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,4)))\n*$R571","v":7298.6256000000012},{"$f":"(($C571*'fnd base rates'!E$48)\n+($D571*'fnd base rates'!E$49)\n+($E571*'fnd base rates'!E$50)\n+($F571*'fnd base rates'!E$51)\n+($G571*'fnd base rates'!E$52)\n+($H571*'fnd base rates'!E$53)\n+($I571*'fnd base rates'!E$54)\n+($J571*'fnd base rates'!E$55)\n+($K571*'fnd base rates'!E$56)\n+($L571*'fnd base rates'!E$57)\n+($M571*'fnd base rates'!E$58)\n+($N571*'fnd base rates'!E$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,5)))\n*$R571","v":47303.018977499996},{"$f":"(($C571*'fnd base rates'!F$48)\n+($D571*'fnd base rates'!F$49)\n+($E571*'fnd base rates'!F$50)\n+($F571*'fnd base rates'!F$51)\n+($G571*'fnd base rates'!F$52)\n+($H571*'fnd base rates'!F$53)\n+($I571*'fnd base rates'!F$54)\n+($J571*'fnd base rates'!F$55)\n+($K571*'fnd base rates'!F$56)\n+($L571*'fnd base rates'!F$57)\n+($M571*'fnd base rates'!F$58)\n+($N571*'fnd base rates'!F$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,6)))\n*$R571","v":8573.2471350000014},{"$f":"(($C571*'fnd base rates'!G$48)\n+($D571*'fnd base rates'!G$49)\n+($E571*'fnd base rates'!G$50)\n+($F571*'fnd base rates'!G$51)\n+($G571*'fnd base rates'!G$52)\n+($H571*'fnd base rates'!G$53)\n+($I571*'fnd base rates'!G$54)\n+($J571*'fnd base rates'!G$55)\n+($K571*'fnd base rates'!G$56)\n+($L571*'fnd base rates'!G$57)\n+($M571*'fnd base rates'!G$58)\n+($N571*'fnd base rates'!G$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,7)))\n*$R571","v":1640.2116150000002},{"$f":"(($C571*'fnd base rates'!H$48)\n+($D571*'fnd base rates'!H$49)\n+($E571*'fnd base rates'!H$50)\n+($F571*'fnd base rates'!H$51)\n+($G571*'fnd base rates'!H$52)\n+($H571*'fnd base rates'!H$53)\n+($I571*'fnd base rates'!H$54)\n+($J571*'fnd base rates'!H$55)\n+($K571*'fnd base rates'!H$56)\n+($L571*'fnd base rates'!H$57)\n+($M571*'fnd base rates'!H$58)\n+($N571*'fnd base rates'!H$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,8)))","v":6661.4450000000006},{"$f":"(($C571*'fnd base rates'!I$48)\n+($D571*'fnd base rates'!I$49)\n+($E571*'fnd base rates'!I$50)\n+($F571*'fnd base rates'!I$51)\n+($G571*'fnd base rates'!I$52)\n+($H571*'fnd base rates'!I$53)\n+($I571*'fnd base rates'!I$54)\n+($J571*'fnd base rates'!I$55)\n+($K571*'fnd base rates'!I$56)\n+($L571*'fnd base rates'!I$57)\n+($M571*'fnd base rates'!I$58)\n+($N571*'fnd base rates'!I$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,9)))\n*$R571","v":3899.1078000000002},{"$f":"(($C571*'fnd base rates'!J$48)\n+($D571*'fnd base rates'!J$49)\n+($E571*'fnd base rates'!J$50)\n+($F571*'fnd base rates'!J$51)\n+($G571*'fnd base rates'!J$52)\n+($H571*'fnd base rates'!J$53)\n+($I571*'fnd base rates'!J$54)\n+($J571*'fnd base rates'!J$55)\n+($K571*'fnd base rates'!J$56)\n+($L571*'fnd base rates'!J$57)\n+($M571*'fnd base rates'!J$58)\n+($N571*'fnd base rates'!J$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,10)))\n*$R571","v":4853.5552799999996},{"$f":"(($C571*'fnd base rates'!K$48)\n+($D571*'fnd base rates'!K$49)\n+($E571*'fnd base rates'!K$50)\n+($F571*'fnd base rates'!K$51)\n+($G571*'fnd base rates'!K$52)\n+($H571*'fnd base rates'!K$53)\n+($I571*'fnd base rates'!K$54)\n+($J571*'fnd base rates'!K$55)\n+($K571*'fnd base rates'!K$56)\n+($L571*'fnd base rates'!K$57)\n+($M571*'fnd base rates'!K$58)\n+($N571*'fnd base rates'!K$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,11)))\n*$R571","v":11510.335372500002},{"$f":"(($C571*'fnd base rates'!L$48)\n+($D571*'fnd base rates'!L$49)\n+($E571*'fnd base rates'!L$50)\n+($F571*'fnd base rates'!L$51)\n+($G571*'fnd base rates'!L$52)\n+($H571*'fnd base rates'!L$53)\n+($I571*'fnd base rates'!L$54)\n+($J571*'fnd base rates'!L$55)\n+($K571*'fnd base rates'!L$56)\n+($L571*'fnd base rates'!L$57)\n+($M571*'fnd base rates'!L$58)\n+($N571*'fnd base rates'!L$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,12)))","v":9616.493841729196},{"$f":"(($C571*'fnd base rates'!M$48)\n+($D571*'fnd base rates'!M$49)\n+($E571*'fnd base rates'!M$50)\n+($F571*'fnd base rates'!M$51)\n+($G571*'fnd base rates'!M$52)\n+($H571*'fnd base rates'!M$53)\n+($I571*'fnd base rates'!M$54)\n+($J571*'fnd base rates'!M$55)\n+($K571*'fnd base rates'!M$56)\n+($L571*'fnd base rates'!M$57)\n+($M571*'fnd base rates'!M$58)\n+($N571*'fnd base rates'!M$59)\n+($O571*VLOOKUP($S571+12,rate_basefnd,13)))","v":0},106443.02658422921,null,487049057,"487","049","057",1,10,106443.02658422921,10644,0,10644]
[487049093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C572","v":0},{"$f":"'fnd enro'!D572","v":0},{"$f":"'fnd enro'!E572","v":0},{"$f":"'fnd enro'!F572","v":0},{"$f":"'fnd enro'!G572","v":19},{"$f":"'fnd enro'!H572","v":39},{"$f":"'fnd enro'!I572","v":2.3250000000000002},{"$f":"'fnd enro'!J572","v":0},{"$f":"'fnd enro'!K572","v":0},{"$f":"'fnd enro'!L572","v":0},{"$f":"'fnd enro'!M572","v":4},{"$f":"'fnd enro'!N572","v":0},{"$f":"'fnd enro'!O572","v":20},null,{"$f":"'fnd enro'!R572","v":62},1.0980000000000001,{"$f":"'fnd enro'!Q572","v":8},null,{"$f":"(($C572*'fnd base rates'!C$48)\n+($D572*'fnd base rates'!C$49)\n+($E572*'fnd base rates'!C$50)\n+($F572*'fnd base rates'!C$51)\n+($G572*'fnd base rates'!C$52)\n+($H572*'fnd base rates'!C$53)\n+($I572*'fnd base rates'!C$54)\n+($J572*'fnd base rates'!C$55)\n+($K572*'fnd base rates'!C$56)\n+($L572*'fnd base rates'!C$57)\n+($M572*'fnd base rates'!C$58)\n+($N572*'fnd base rates'!C$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,3)))\n*$R572","v":31539.312967500002},{"$f":"(($C572*'fnd base rates'!D$48)\n+($D572*'fnd base rates'!D$49)\n+($E572*'fnd base rates'!D$50)\n+($F572*'fnd base rates'!D$51)\n+($G572*'fnd base rates'!D$52)\n+($H572*'fnd base rates'!D$53)\n+($I572*'fnd base rates'!D$54)\n+($J572*'fnd base rates'!D$55)\n+($K572*'fnd base rates'!D$56)\n+($L572*'fnd base rates'!D$57)\n+($M572*'fnd base rates'!D$58)\n+($N572*'fnd base rates'!D$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,4)))\n*$R572","v":45251.478720000006},{"$f":"(($C572*'fnd base rates'!E$48)\n+($D572*'fnd base rates'!E$49)\n+($E572*'fnd base rates'!E$50)\n+($F572*'fnd base rates'!E$51)\n+($G572*'fnd base rates'!E$52)\n+($H572*'fnd base rates'!E$53)\n+($I572*'fnd base rates'!E$54)\n+($J572*'fnd base rates'!E$55)\n+($K572*'fnd base rates'!E$56)\n+($L572*'fnd base rates'!E$57)\n+($M572*'fnd base rates'!E$58)\n+($N572*'fnd base rates'!E$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,5)))\n*$R572","v":336874.01051250001},{"$f":"(($C572*'fnd base rates'!F$48)\n+($D572*'fnd base rates'!F$49)\n+($E572*'fnd base rates'!F$50)\n+($F572*'fnd base rates'!F$51)\n+($G572*'fnd base rates'!F$52)\n+($H572*'fnd base rates'!F$53)\n+($I572*'fnd base rates'!F$54)\n+($J572*'fnd base rates'!F$55)\n+($K572*'fnd base rates'!F$56)\n+($L572*'fnd base rates'!F$57)\n+($M572*'fnd base rates'!F$58)\n+($N572*'fnd base rates'!F$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,6)))\n*$R572","v":54524.930337000013},{"$f":"(($C572*'fnd base rates'!G$48)\n+($D572*'fnd base rates'!G$49)\n+($E572*'fnd base rates'!G$50)\n+($F572*'fnd base rates'!G$51)\n+($G572*'fnd base rates'!G$52)\n+($H572*'fnd base rates'!G$53)\n+($I572*'fnd base rates'!G$54)\n+($J572*'fnd base rates'!G$55)\n+($K572*'fnd base rates'!G$56)\n+($L572*'fnd base rates'!G$57)\n+($M572*'fnd base rates'!G$58)\n+($N572*'fnd base rates'!G$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,7)))\n*$R572","v":11456.741169000001},{"$f":"(($C572*'fnd base rates'!H$48)\n+($D572*'fnd base rates'!H$49)\n+($E572*'fnd base rates'!H$50)\n+($F572*'fnd base rates'!H$51)\n+($G572*'fnd base rates'!H$52)\n+($H572*'fnd base rates'!H$53)\n+($I572*'fnd base rates'!H$54)\n+($J572*'fnd base rates'!H$55)\n+($K572*'fnd base rates'!H$56)\n+($L572*'fnd base rates'!H$57)\n+($M572*'fnd base rates'!H$58)\n+($N572*'fnd base rates'!H$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,8)))","v":38495.138999999996},{"$f":"(($C572*'fnd base rates'!I$48)\n+($D572*'fnd base rates'!I$49)\n+($E572*'fnd base rates'!I$50)\n+($F572*'fnd base rates'!I$51)\n+($G572*'fnd base rates'!I$52)\n+($H572*'fnd base rates'!I$53)\n+($I572*'fnd base rates'!I$54)\n+($J572*'fnd base rates'!I$55)\n+($K572*'fnd base rates'!I$56)\n+($L572*'fnd base rates'!I$57)\n+($M572*'fnd base rates'!I$58)\n+($N572*'fnd base rates'!I$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,9)))\n*$R572","v":23303.304179999999},{"$f":"(($C572*'fnd base rates'!J$48)\n+($D572*'fnd base rates'!J$49)\n+($E572*'fnd base rates'!J$50)\n+($F572*'fnd base rates'!J$51)\n+($G572*'fnd base rates'!J$52)\n+($H572*'fnd base rates'!J$53)\n+($I572*'fnd base rates'!J$54)\n+($J572*'fnd base rates'!J$55)\n+($K572*'fnd base rates'!J$56)\n+($L572*'fnd base rates'!J$57)\n+($M572*'fnd base rates'!J$58)\n+($N572*'fnd base rates'!J$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,10)))\n*$R572","v":26437.995360000001},{"$f":"(($C572*'fnd base rates'!K$48)\n+($D572*'fnd base rates'!K$49)\n+($E572*'fnd base rates'!K$50)\n+($F572*'fnd base rates'!K$51)\n+($G572*'fnd base rates'!K$52)\n+($H572*'fnd base rates'!K$53)\n+($I572*'fnd base rates'!K$54)\n+($J572*'fnd base rates'!K$55)\n+($K572*'fnd base rates'!K$56)\n+($L572*'fnd base rates'!K$57)\n+($M572*'fnd base rates'!K$58)\n+($N572*'fnd base rates'!K$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,11)))\n*$R572","v":80398.489189500004},{"$f":"(($C572*'fnd base rates'!L$48)\n+($D572*'fnd base rates'!L$49)\n+($E572*'fnd base rates'!L$50)\n+($F572*'fnd base rates'!L$51)\n+($G572*'fnd base rates'!L$52)\n+($H572*'fnd base rates'!L$53)\n+($I572*'fnd base rates'!L$54)\n+($J572*'fnd base rates'!L$55)\n+($K572*'fnd base rates'!L$56)\n+($L572*'fnd base rates'!L$57)\n+($M572*'fnd base rates'!L$58)\n+($N572*'fnd base rates'!L$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,12)))","v":65543.372383839436},{"$f":"(($C572*'fnd base rates'!M$48)\n+($D572*'fnd base rates'!M$49)\n+($E572*'fnd base rates'!M$50)\n+($F572*'fnd base rates'!M$51)\n+($G572*'fnd base rates'!M$52)\n+($H572*'fnd base rates'!M$53)\n+($I572*'fnd base rates'!M$54)\n+($J572*'fnd base rates'!M$55)\n+($K572*'fnd base rates'!M$56)\n+($L572*'fnd base rates'!M$57)\n+($M572*'fnd base rates'!M$58)\n+($N572*'fnd base rates'!M$59)\n+($O572*VLOOKUP($S572+12,rate_basefnd,13)))","v":0},713824.77381933946,null,487049093,"487","049","093",1,62,713824.77381933946,11513,0,11513]
[487049128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C573","v":0},{"$f":"'fnd enro'!D573","v":0},{"$f":"'fnd enro'!E573","v":0},{"$f":"'fnd enro'!F573","v":0},{"$f":"'fnd enro'!G573","v":1},{"$f":"'fnd enro'!H573","v":0},{"$f":"'fnd enro'!I573","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J573","v":0},{"$f":"'fnd enro'!K573","v":0},{"$f":"'fnd enro'!L573","v":0},{"$f":"'fnd enro'!M573","v":0},{"$f":"'fnd enro'!N573","v":0},{"$f":"'fnd enro'!O573","v":0},null,{"$f":"'fnd enro'!R573","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q573","v":1},null,{"$f":"(($C573*'fnd base rates'!C$48)\n+($D573*'fnd base rates'!C$49)\n+($E573*'fnd base rates'!C$50)\n+($F573*'fnd base rates'!C$51)\n+($G573*'fnd base rates'!C$52)\n+($H573*'fnd base rates'!C$53)\n+($I573*'fnd base rates'!C$54)\n+($J573*'fnd base rates'!C$55)\n+($K573*'fnd base rates'!C$56)\n+($L573*'fnd base rates'!C$57)\n+($M573*'fnd base rates'!C$58)\n+($N573*'fnd base rates'!C$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,3)))\n*$R573","v":508.69859625000009},{"$f":"(($C573*'fnd base rates'!D$48)\n+($D573*'fnd base rates'!D$49)\n+($E573*'fnd base rates'!D$50)\n+($F573*'fnd base rates'!D$51)\n+($G573*'fnd base rates'!D$52)\n+($H573*'fnd base rates'!D$53)\n+($I573*'fnd base rates'!D$54)\n+($J573*'fnd base rates'!D$55)\n+($K573*'fnd base rates'!D$56)\n+($L573*'fnd base rates'!D$57)\n+($M573*'fnd base rates'!D$58)\n+($N573*'fnd base rates'!D$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,4)))\n*$R573","v":729.86256000000014},{"$f":"(($C573*'fnd base rates'!E$48)\n+($D573*'fnd base rates'!E$49)\n+($E573*'fnd base rates'!E$50)\n+($F573*'fnd base rates'!E$51)\n+($G573*'fnd base rates'!E$52)\n+($H573*'fnd base rates'!E$53)\n+($I573*'fnd base rates'!E$54)\n+($J573*'fnd base rates'!E$55)\n+($K573*'fnd base rates'!E$56)\n+($L573*'fnd base rates'!E$57)\n+($M573*'fnd base rates'!E$58)\n+($N573*'fnd base rates'!E$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,5)))\n*$R573","v":3290.1782737500002},{"$f":"(($C573*'fnd base rates'!F$48)\n+($D573*'fnd base rates'!F$49)\n+($E573*'fnd base rates'!F$50)\n+($F573*'fnd base rates'!F$51)\n+($G573*'fnd base rates'!F$52)\n+($H573*'fnd base rates'!F$53)\n+($I573*'fnd base rates'!F$54)\n+($J573*'fnd base rates'!F$55)\n+($K573*'fnd base rates'!F$56)\n+($L573*'fnd base rates'!F$57)\n+($M573*'fnd base rates'!F$58)\n+($N573*'fnd base rates'!F$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,6)))\n*$R573","v":940.11391350000019},{"$f":"(($C573*'fnd base rates'!G$48)\n+($D573*'fnd base rates'!G$49)\n+($E573*'fnd base rates'!G$50)\n+($F573*'fnd base rates'!G$51)\n+($G573*'fnd base rates'!G$52)\n+($H573*'fnd base rates'!G$53)\n+($I573*'fnd base rates'!G$54)\n+($J573*'fnd base rates'!G$55)\n+($K573*'fnd base rates'!G$56)\n+($L573*'fnd base rates'!G$57)\n+($M573*'fnd base rates'!G$58)\n+($N573*'fnd base rates'!G$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,7)))\n*$R573","v":160.22317949999999},{"$f":"(($C573*'fnd base rates'!H$48)\n+($D573*'fnd base rates'!H$49)\n+($E573*'fnd base rates'!H$50)\n+($F573*'fnd base rates'!H$51)\n+($G573*'fnd base rates'!H$52)\n+($H573*'fnd base rates'!H$53)\n+($I573*'fnd base rates'!H$54)\n+($J573*'fnd base rates'!H$55)\n+($K573*'fnd base rates'!H$56)\n+($L573*'fnd base rates'!H$57)\n+($M573*'fnd base rates'!H$58)\n+($N573*'fnd base rates'!H$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C573*'fnd base rates'!I$48)\n+($D573*'fnd base rates'!I$49)\n+($E573*'fnd base rates'!I$50)\n+($F573*'fnd base rates'!I$51)\n+($G573*'fnd base rates'!I$52)\n+($H573*'fnd base rates'!I$53)\n+($I573*'fnd base rates'!I$54)\n+($J573*'fnd base rates'!I$55)\n+($K573*'fnd base rates'!I$56)\n+($L573*'fnd base rates'!I$57)\n+($M573*'fnd base rates'!I$58)\n+($N573*'fnd base rates'!I$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,9)))\n*$R573","v":324.16254000000004},{"$f":"(($C573*'fnd base rates'!J$48)\n+($D573*'fnd base rates'!J$49)\n+($E573*'fnd base rates'!J$50)\n+($F573*'fnd base rates'!J$51)\n+($G573*'fnd base rates'!J$52)\n+($H573*'fnd base rates'!J$53)\n+($I573*'fnd base rates'!J$54)\n+($J573*'fnd base rates'!J$55)\n+($K573*'fnd base rates'!J$56)\n+($L573*'fnd base rates'!J$57)\n+($M573*'fnd base rates'!J$58)\n+($N573*'fnd base rates'!J$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,10)))\n*$R573","v":237.36564000000001},{"$f":"(($C573*'fnd base rates'!K$48)\n+($D573*'fnd base rates'!K$49)\n+($E573*'fnd base rates'!K$50)\n+($F573*'fnd base rates'!K$51)\n+($G573*'fnd base rates'!K$52)\n+($H573*'fnd base rates'!K$53)\n+($I573*'fnd base rates'!K$54)\n+($J573*'fnd base rates'!K$55)\n+($K573*'fnd base rates'!K$56)\n+($L573*'fnd base rates'!K$57)\n+($M573*'fnd base rates'!K$58)\n+($N573*'fnd base rates'!K$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,11)))\n*$R573","v":1124.3466472500002},{"$f":"(($C573*'fnd base rates'!L$48)\n+($D573*'fnd base rates'!L$49)\n+($E573*'fnd base rates'!L$50)\n+($F573*'fnd base rates'!L$51)\n+($G573*'fnd base rates'!L$52)\n+($H573*'fnd base rates'!L$53)\n+($I573*'fnd base rates'!L$54)\n+($J573*'fnd base rates'!L$55)\n+($K573*'fnd base rates'!L$56)\n+($L573*'fnd base rates'!L$57)\n+($M573*'fnd base rates'!L$58)\n+($N573*'fnd base rates'!L$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C573*'fnd base rates'!M$48)\n+($D573*'fnd base rates'!M$49)\n+($E573*'fnd base rates'!M$50)\n+($F573*'fnd base rates'!M$51)\n+($G573*'fnd base rates'!M$52)\n+($H573*'fnd base rates'!M$53)\n+($I573*'fnd base rates'!M$54)\n+($J573*'fnd base rates'!M$55)\n+($K573*'fnd base rates'!M$56)\n+($L573*'fnd base rates'!M$57)\n+($M573*'fnd base rates'!M$58)\n+($N573*'fnd base rates'!M$59)\n+($O573*VLOOKUP($S573+12,rate_basefnd,13)))","v":0},8747.3556136768329,null,487049128,"487","049","128",1,1,8747.3556136768329,8747,0,8747]
[487049149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C574","v":0},{"$f":"'fnd enro'!D574","v":0},{"$f":"'fnd enro'!E574","v":0},{"$f":"'fnd enro'!F574","v":0},{"$f":"'fnd enro'!G574","v":1},{"$f":"'fnd enro'!H574","v":0},{"$f":"'fnd enro'!I574","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J574","v":0},{"$f":"'fnd enro'!K574","v":0},{"$f":"'fnd enro'!L574","v":0},{"$f":"'fnd enro'!M574","v":0},{"$f":"'fnd enro'!N574","v":0},{"$f":"'fnd enro'!O574","v":0},null,{"$f":"'fnd enro'!R574","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q574","v":1},null,{"$f":"(($C574*'fnd base rates'!C$48)\n+($D574*'fnd base rates'!C$49)\n+($E574*'fnd base rates'!C$50)\n+($F574*'fnd base rates'!C$51)\n+($G574*'fnd base rates'!C$52)\n+($H574*'fnd base rates'!C$53)\n+($I574*'fnd base rates'!C$54)\n+($J574*'fnd base rates'!C$55)\n+($K574*'fnd base rates'!C$56)\n+($L574*'fnd base rates'!C$57)\n+($M574*'fnd base rates'!C$58)\n+($N574*'fnd base rates'!C$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,3)))\n*$R574","v":508.69859625000009},{"$f":"(($C574*'fnd base rates'!D$48)\n+($D574*'fnd base rates'!D$49)\n+($E574*'fnd base rates'!D$50)\n+($F574*'fnd base rates'!D$51)\n+($G574*'fnd base rates'!D$52)\n+($H574*'fnd base rates'!D$53)\n+($I574*'fnd base rates'!D$54)\n+($J574*'fnd base rates'!D$55)\n+($K574*'fnd base rates'!D$56)\n+($L574*'fnd base rates'!D$57)\n+($M574*'fnd base rates'!D$58)\n+($N574*'fnd base rates'!D$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,4)))\n*$R574","v":729.86256000000014},{"$f":"(($C574*'fnd base rates'!E$48)\n+($D574*'fnd base rates'!E$49)\n+($E574*'fnd base rates'!E$50)\n+($F574*'fnd base rates'!E$51)\n+($G574*'fnd base rates'!E$52)\n+($H574*'fnd base rates'!E$53)\n+($I574*'fnd base rates'!E$54)\n+($J574*'fnd base rates'!E$55)\n+($K574*'fnd base rates'!E$56)\n+($L574*'fnd base rates'!E$57)\n+($M574*'fnd base rates'!E$58)\n+($N574*'fnd base rates'!E$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,5)))\n*$R574","v":3290.1782737500002},{"$f":"(($C574*'fnd base rates'!F$48)\n+($D574*'fnd base rates'!F$49)\n+($E574*'fnd base rates'!F$50)\n+($F574*'fnd base rates'!F$51)\n+($G574*'fnd base rates'!F$52)\n+($H574*'fnd base rates'!F$53)\n+($I574*'fnd base rates'!F$54)\n+($J574*'fnd base rates'!F$55)\n+($K574*'fnd base rates'!F$56)\n+($L574*'fnd base rates'!F$57)\n+($M574*'fnd base rates'!F$58)\n+($N574*'fnd base rates'!F$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,6)))\n*$R574","v":940.11391350000019},{"$f":"(($C574*'fnd base rates'!G$48)\n+($D574*'fnd base rates'!G$49)\n+($E574*'fnd base rates'!G$50)\n+($F574*'fnd base rates'!G$51)\n+($G574*'fnd base rates'!G$52)\n+($H574*'fnd base rates'!G$53)\n+($I574*'fnd base rates'!G$54)\n+($J574*'fnd base rates'!G$55)\n+($K574*'fnd base rates'!G$56)\n+($L574*'fnd base rates'!G$57)\n+($M574*'fnd base rates'!G$58)\n+($N574*'fnd base rates'!G$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,7)))\n*$R574","v":160.22317949999999},{"$f":"(($C574*'fnd base rates'!H$48)\n+($D574*'fnd base rates'!H$49)\n+($E574*'fnd base rates'!H$50)\n+($F574*'fnd base rates'!H$51)\n+($G574*'fnd base rates'!H$52)\n+($H574*'fnd base rates'!H$53)\n+($I574*'fnd base rates'!H$54)\n+($J574*'fnd base rates'!H$55)\n+($K574*'fnd base rates'!H$56)\n+($L574*'fnd base rates'!H$57)\n+($M574*'fnd base rates'!H$58)\n+($N574*'fnd base rates'!H$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C574*'fnd base rates'!I$48)\n+($D574*'fnd base rates'!I$49)\n+($E574*'fnd base rates'!I$50)\n+($F574*'fnd base rates'!I$51)\n+($G574*'fnd base rates'!I$52)\n+($H574*'fnd base rates'!I$53)\n+($I574*'fnd base rates'!I$54)\n+($J574*'fnd base rates'!I$55)\n+($K574*'fnd base rates'!I$56)\n+($L574*'fnd base rates'!I$57)\n+($M574*'fnd base rates'!I$58)\n+($N574*'fnd base rates'!I$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,9)))\n*$R574","v":324.16254000000004},{"$f":"(($C574*'fnd base rates'!J$48)\n+($D574*'fnd base rates'!J$49)\n+($E574*'fnd base rates'!J$50)\n+($F574*'fnd base rates'!J$51)\n+($G574*'fnd base rates'!J$52)\n+($H574*'fnd base rates'!J$53)\n+($I574*'fnd base rates'!J$54)\n+($J574*'fnd base rates'!J$55)\n+($K574*'fnd base rates'!J$56)\n+($L574*'fnd base rates'!J$57)\n+($M574*'fnd base rates'!J$58)\n+($N574*'fnd base rates'!J$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,10)))\n*$R574","v":237.36564000000001},{"$f":"(($C574*'fnd base rates'!K$48)\n+($D574*'fnd base rates'!K$49)\n+($E574*'fnd base rates'!K$50)\n+($F574*'fnd base rates'!K$51)\n+($G574*'fnd base rates'!K$52)\n+($H574*'fnd base rates'!K$53)\n+($I574*'fnd base rates'!K$54)\n+($J574*'fnd base rates'!K$55)\n+($K574*'fnd base rates'!K$56)\n+($L574*'fnd base rates'!K$57)\n+($M574*'fnd base rates'!K$58)\n+($N574*'fnd base rates'!K$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,11)))\n*$R574","v":1124.3466472500002},{"$f":"(($C574*'fnd base rates'!L$48)\n+($D574*'fnd base rates'!L$49)\n+($E574*'fnd base rates'!L$50)\n+($F574*'fnd base rates'!L$51)\n+($G574*'fnd base rates'!L$52)\n+($H574*'fnd base rates'!L$53)\n+($I574*'fnd base rates'!L$54)\n+($J574*'fnd base rates'!L$55)\n+($K574*'fnd base rates'!L$56)\n+($L574*'fnd base rates'!L$57)\n+($M574*'fnd base rates'!L$58)\n+($N574*'fnd base rates'!L$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C574*'fnd base rates'!M$48)\n+($D574*'fnd base rates'!M$49)\n+($E574*'fnd base rates'!M$50)\n+($F574*'fnd base rates'!M$51)\n+($G574*'fnd base rates'!M$52)\n+($H574*'fnd base rates'!M$53)\n+($I574*'fnd base rates'!M$54)\n+($J574*'fnd base rates'!M$55)\n+($K574*'fnd base rates'!M$56)\n+($L574*'fnd base rates'!M$57)\n+($M574*'fnd base rates'!M$58)\n+($N574*'fnd base rates'!M$59)\n+($O574*VLOOKUP($S574+12,rate_basefnd,13)))","v":0},8747.3556136768329,null,487049149,"487","049","149",1,1,8747.3556136768329,8747,0,8747]
[487049153,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C575","v":0},{"$f":"'fnd enro'!D575","v":0},{"$f":"'fnd enro'!E575","v":0},{"$f":"'fnd enro'!F575","v":0},{"$f":"'fnd enro'!G575","v":0},{"$f":"'fnd enro'!H575","v":1},{"$f":"'fnd enro'!I575","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J575","v":0},{"$f":"'fnd enro'!K575","v":0},{"$f":"'fnd enro'!L575","v":0},{"$f":"'fnd enro'!M575","v":0},{"$f":"'fnd enro'!N575","v":0},{"$f":"'fnd enro'!O575","v":0},null,{"$f":"'fnd enro'!R575","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q575","v":1},null,{"$f":"(($C575*'fnd base rates'!C$48)\n+($D575*'fnd base rates'!C$49)\n+($E575*'fnd base rates'!C$50)\n+($F575*'fnd base rates'!C$51)\n+($G575*'fnd base rates'!C$52)\n+($H575*'fnd base rates'!C$53)\n+($I575*'fnd base rates'!C$54)\n+($J575*'fnd base rates'!C$55)\n+($K575*'fnd base rates'!C$56)\n+($L575*'fnd base rates'!C$57)\n+($M575*'fnd base rates'!C$58)\n+($N575*'fnd base rates'!C$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,3)))\n*$R575","v":508.69859625000009},{"$f":"(($C575*'fnd base rates'!D$48)\n+($D575*'fnd base rates'!D$49)\n+($E575*'fnd base rates'!D$50)\n+($F575*'fnd base rates'!D$51)\n+($G575*'fnd base rates'!D$52)\n+($H575*'fnd base rates'!D$53)\n+($I575*'fnd base rates'!D$54)\n+($J575*'fnd base rates'!D$55)\n+($K575*'fnd base rates'!D$56)\n+($L575*'fnd base rates'!D$57)\n+($M575*'fnd base rates'!D$58)\n+($N575*'fnd base rates'!D$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,4)))\n*$R575","v":729.86256000000014},{"$f":"(($C575*'fnd base rates'!E$48)\n+($D575*'fnd base rates'!E$49)\n+($E575*'fnd base rates'!E$50)\n+($F575*'fnd base rates'!E$51)\n+($G575*'fnd base rates'!E$52)\n+($H575*'fnd base rates'!E$53)\n+($I575*'fnd base rates'!E$54)\n+($J575*'fnd base rates'!E$55)\n+($K575*'fnd base rates'!E$56)\n+($L575*'fnd base rates'!E$57)\n+($M575*'fnd base rates'!E$58)\n+($N575*'fnd base rates'!E$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,5)))\n*$R575","v":4676.0628937499996},{"$f":"(($C575*'fnd base rates'!F$48)\n+($D575*'fnd base rates'!F$49)\n+($E575*'fnd base rates'!F$50)\n+($F575*'fnd base rates'!F$51)\n+($G575*'fnd base rates'!F$52)\n+($H575*'fnd base rates'!F$53)\n+($I575*'fnd base rates'!F$54)\n+($J575*'fnd base rates'!F$55)\n+($K575*'fnd base rates'!F$56)\n+($L575*'fnd base rates'!F$57)\n+($M575*'fnd base rates'!F$58)\n+($N575*'fnd base rates'!F$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,6)))\n*$R575","v":836.6274135000001},{"$f":"(($C575*'fnd base rates'!G$48)\n+($D575*'fnd base rates'!G$49)\n+($E575*'fnd base rates'!G$50)\n+($F575*'fnd base rates'!G$51)\n+($G575*'fnd base rates'!G$52)\n+($H575*'fnd base rates'!G$53)\n+($I575*'fnd base rates'!G$54)\n+($J575*'fnd base rates'!G$55)\n+($K575*'fnd base rates'!G$56)\n+($L575*'fnd base rates'!G$57)\n+($M575*'fnd base rates'!G$58)\n+($N575*'fnd base rates'!G$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,7)))\n*$R575","v":155.8531395},{"$f":"(($C575*'fnd base rates'!H$48)\n+($D575*'fnd base rates'!H$49)\n+($E575*'fnd base rates'!H$50)\n+($F575*'fnd base rates'!H$51)\n+($G575*'fnd base rates'!H$52)\n+($H575*'fnd base rates'!H$53)\n+($I575*'fnd base rates'!H$54)\n+($J575*'fnd base rates'!H$55)\n+($K575*'fnd base rates'!H$56)\n+($L575*'fnd base rates'!H$57)\n+($M575*'fnd base rates'!H$58)\n+($N575*'fnd base rates'!H$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C575*'fnd base rates'!I$48)\n+($D575*'fnd base rates'!I$49)\n+($E575*'fnd base rates'!I$50)\n+($F575*'fnd base rates'!I$51)\n+($G575*'fnd base rates'!I$52)\n+($H575*'fnd base rates'!I$53)\n+($I575*'fnd base rates'!I$54)\n+($J575*'fnd base rates'!I$55)\n+($K575*'fnd base rates'!I$56)\n+($L575*'fnd base rates'!I$57)\n+($M575*'fnd base rates'!I$58)\n+($N575*'fnd base rates'!I$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,9)))\n*$R575","v":406.34784000000002},{"$f":"(($C575*'fnd base rates'!J$48)\n+($D575*'fnd base rates'!J$49)\n+($E575*'fnd base rates'!J$50)\n+($F575*'fnd base rates'!J$51)\n+($G575*'fnd base rates'!J$52)\n+($H575*'fnd base rates'!J$53)\n+($I575*'fnd base rates'!J$54)\n+($J575*'fnd base rates'!J$55)\n+($K575*'fnd base rates'!J$56)\n+($L575*'fnd base rates'!J$57)\n+($M575*'fnd base rates'!J$58)\n+($N575*'fnd base rates'!J$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,10)))\n*$R575","v":547.35300000000007},{"$f":"(($C575*'fnd base rates'!K$48)\n+($D575*'fnd base rates'!K$49)\n+($E575*'fnd base rates'!K$50)\n+($F575*'fnd base rates'!K$51)\n+($G575*'fnd base rates'!K$52)\n+($H575*'fnd base rates'!K$53)\n+($I575*'fnd base rates'!K$54)\n+($J575*'fnd base rates'!K$55)\n+($K575*'fnd base rates'!K$56)\n+($L575*'fnd base rates'!K$57)\n+($M575*'fnd base rates'!K$58)\n+($N575*'fnd base rates'!K$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,11)))\n*$R575","v":1093.7234272500002},{"$f":"(($C575*'fnd base rates'!L$48)\n+($D575*'fnd base rates'!L$49)\n+($E575*'fnd base rates'!L$50)\n+($F575*'fnd base rates'!L$51)\n+($G575*'fnd base rates'!L$52)\n+($H575*'fnd base rates'!L$53)\n+($I575*'fnd base rates'!L$54)\n+($J575*'fnd base rates'!L$55)\n+($K575*'fnd base rates'!L$56)\n+($L575*'fnd base rates'!L$57)\n+($M575*'fnd base rates'!L$58)\n+($N575*'fnd base rates'!L$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C575*'fnd base rates'!M$48)\n+($D575*'fnd base rates'!M$49)\n+($E575*'fnd base rates'!M$50)\n+($F575*'fnd base rates'!M$51)\n+($G575*'fnd base rates'!M$52)\n+($H575*'fnd base rates'!M$53)\n+($I575*'fnd base rates'!M$54)\n+($J575*'fnd base rates'!M$55)\n+($K575*'fnd base rates'!M$56)\n+($L575*'fnd base rates'!M$57)\n+($M575*'fnd base rates'!M$58)\n+($N575*'fnd base rates'!M$59)\n+($O575*VLOOKUP($S575+12,rate_basefnd,13)))","v":0},10592.871409609445,null,487049153,"487","049","153",1,1,10592.871409609445,10593,0,10593]
[487049163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C576","v":0},{"$f":"'fnd enro'!D576","v":0},{"$f":"'fnd enro'!E576","v":0},{"$f":"'fnd enro'!F576","v":0},{"$f":"'fnd enro'!G576","v":4},{"$f":"'fnd enro'!H576","v":8},{"$f":"'fnd enro'!I576","v":0.48749999999999999},{"$f":"'fnd enro'!J576","v":0},{"$f":"'fnd enro'!K576","v":0},{"$f":"'fnd enro'!L576","v":0},{"$f":"'fnd enro'!M576","v":1},{"$f":"'fnd enro'!N576","v":0},{"$f":"'fnd enro'!O576","v":4},null,{"$f":"'fnd enro'!R576","v":13},1.0980000000000001,{"$f":"'fnd enro'!Q576","v":8},null,{"$f":"(($C576*'fnd base rates'!C$48)\n+($D576*'fnd base rates'!C$49)\n+($E576*'fnd base rates'!C$50)\n+($F576*'fnd base rates'!C$51)\n+($G576*'fnd base rates'!C$52)\n+($H576*'fnd base rates'!C$53)\n+($I576*'fnd base rates'!C$54)\n+($J576*'fnd base rates'!C$55)\n+($K576*'fnd base rates'!C$56)\n+($L576*'fnd base rates'!C$57)\n+($M576*'fnd base rates'!C$58)\n+($N576*'fnd base rates'!C$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,3)))\n*$R576","v":6613.0817512500007},{"$f":"(($C576*'fnd base rates'!D$48)\n+($D576*'fnd base rates'!D$49)\n+($E576*'fnd base rates'!D$50)\n+($F576*'fnd base rates'!D$51)\n+($G576*'fnd base rates'!D$52)\n+($H576*'fnd base rates'!D$53)\n+($I576*'fnd base rates'!D$54)\n+($J576*'fnd base rates'!D$55)\n+($K576*'fnd base rates'!D$56)\n+($L576*'fnd base rates'!D$57)\n+($M576*'fnd base rates'!D$58)\n+($N576*'fnd base rates'!D$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,4)))\n*$R576","v":9488.2132800000018},{"$f":"(($C576*'fnd base rates'!E$48)\n+($D576*'fnd base rates'!E$49)\n+($E576*'fnd base rates'!E$50)\n+($F576*'fnd base rates'!E$51)\n+($G576*'fnd base rates'!E$52)\n+($H576*'fnd base rates'!E$53)\n+($I576*'fnd base rates'!E$54)\n+($J576*'fnd base rates'!E$55)\n+($K576*'fnd base rates'!E$56)\n+($L576*'fnd base rates'!E$57)\n+($M576*'fnd base rates'!E$58)\n+($N576*'fnd base rates'!E$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,5)))\n*$R576","v":70045.111338750008},{"$f":"(($C576*'fnd base rates'!F$48)\n+($D576*'fnd base rates'!F$49)\n+($E576*'fnd base rates'!F$50)\n+($F576*'fnd base rates'!F$51)\n+($G576*'fnd base rates'!F$52)\n+($H576*'fnd base rates'!F$53)\n+($I576*'fnd base rates'!F$54)\n+($J576*'fnd base rates'!F$55)\n+($K576*'fnd base rates'!F$56)\n+($L576*'fnd base rates'!F$57)\n+($M576*'fnd base rates'!F$58)\n+($N576*'fnd base rates'!F$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,6)))\n*$R576","v":11462.049175500002},{"$f":"(($C576*'fnd base rates'!G$48)\n+($D576*'fnd base rates'!G$49)\n+($E576*'fnd base rates'!G$50)\n+($F576*'fnd base rates'!G$51)\n+($G576*'fnd base rates'!G$52)\n+($H576*'fnd base rates'!G$53)\n+($I576*'fnd base rates'!G$54)\n+($J576*'fnd base rates'!G$55)\n+($K576*'fnd base rates'!G$56)\n+($L576*'fnd base rates'!G$57)\n+($M576*'fnd base rates'!G$58)\n+($N576*'fnd base rates'!G$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,7)))\n*$R576","v":2393.7451335000001},{"$f":"(($C576*'fnd base rates'!H$48)\n+($D576*'fnd base rates'!H$49)\n+($E576*'fnd base rates'!H$50)\n+($F576*'fnd base rates'!H$51)\n+($G576*'fnd base rates'!H$52)\n+($H576*'fnd base rates'!H$53)\n+($I576*'fnd base rates'!H$54)\n+($J576*'fnd base rates'!H$55)\n+($K576*'fnd base rates'!H$56)\n+($L576*'fnd base rates'!H$57)\n+($M576*'fnd base rates'!H$58)\n+($N576*'fnd base rates'!H$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,8)))","v":8024.5984999999991},{"$f":"(($C576*'fnd base rates'!I$48)\n+($D576*'fnd base rates'!I$49)\n+($E576*'fnd base rates'!I$50)\n+($F576*'fnd base rates'!I$51)\n+($G576*'fnd base rates'!I$52)\n+($H576*'fnd base rates'!I$53)\n+($I576*'fnd base rates'!I$54)\n+($J576*'fnd base rates'!I$55)\n+($K576*'fnd base rates'!I$56)\n+($L576*'fnd base rates'!I$57)\n+($M576*'fnd base rates'!I$58)\n+($N576*'fnd base rates'!I$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,9)))\n*$R576","v":4871.5954199999996},{"$f":"(($C576*'fnd base rates'!J$48)\n+($D576*'fnd base rates'!J$49)\n+($E576*'fnd base rates'!J$50)\n+($F576*'fnd base rates'!J$51)\n+($G576*'fnd base rates'!J$52)\n+($H576*'fnd base rates'!J$53)\n+($I576*'fnd base rates'!J$54)\n+($J576*'fnd base rates'!J$55)\n+($K576*'fnd base rates'!J$56)\n+($L576*'fnd base rates'!J$57)\n+($M576*'fnd base rates'!J$58)\n+($N576*'fnd base rates'!J$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,10)))\n*$R576","v":5473.6068600000008},{"$f":"(($C576*'fnd base rates'!K$48)\n+($D576*'fnd base rates'!K$49)\n+($E576*'fnd base rates'!K$50)\n+($F576*'fnd base rates'!K$51)\n+($G576*'fnd base rates'!K$52)\n+($H576*'fnd base rates'!K$53)\n+($I576*'fnd base rates'!K$54)\n+($J576*'fnd base rates'!K$55)\n+($K576*'fnd base rates'!K$56)\n+($L576*'fnd base rates'!K$57)\n+($M576*'fnd base rates'!K$58)\n+($N576*'fnd base rates'!K$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,11)))\n*$R576","v":16798.298294250002},{"$f":"(($C576*'fnd base rates'!L$48)\n+($D576*'fnd base rates'!L$49)\n+($E576*'fnd base rates'!L$50)\n+($F576*'fnd base rates'!L$51)\n+($G576*'fnd base rates'!L$52)\n+($H576*'fnd base rates'!L$53)\n+($I576*'fnd base rates'!L$54)\n+($J576*'fnd base rates'!L$55)\n+($K576*'fnd base rates'!L$56)\n+($L576*'fnd base rates'!L$57)\n+($M576*'fnd base rates'!L$58)\n+($N576*'fnd base rates'!L$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,12)))","v":13717.956704510712},{"$f":"(($C576*'fnd base rates'!M$48)\n+($D576*'fnd base rates'!M$49)\n+($E576*'fnd base rates'!M$50)\n+($F576*'fnd base rates'!M$51)\n+($G576*'fnd base rates'!M$52)\n+($H576*'fnd base rates'!M$53)\n+($I576*'fnd base rates'!M$54)\n+($J576*'fnd base rates'!M$55)\n+($K576*'fnd base rates'!M$56)\n+($L576*'fnd base rates'!M$57)\n+($M576*'fnd base rates'!M$58)\n+($N576*'fnd base rates'!M$59)\n+($O576*VLOOKUP($S576+12,rate_basefnd,13)))","v":0},148888.25645776073,null,487049163,"487","049","163",1,13,148888.25645776073,11453,0,11453]
[487049165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C577","v":0},{"$f":"'fnd enro'!D577","v":0},{"$f":"'fnd enro'!E577","v":0},{"$f":"'fnd enro'!F577","v":0},{"$f":"'fnd enro'!G577","v":11},{"$f":"'fnd enro'!H577","v":30},{"$f":"'fnd enro'!I577","v":1.575},{"$f":"'fnd enro'!J577","v":0},{"$f":"'fnd enro'!K577","v":0},{"$f":"'fnd enro'!L577","v":0},{"$f":"'fnd enro'!M577","v":1},{"$f":"'fnd enro'!N577","v":0},{"$f":"'fnd enro'!O577","v":12},null,{"$f":"'fnd enro'!R577","v":42},1.0980000000000001,{"$f":"'fnd enro'!Q577","v":7},null,{"$f":"(($C577*'fnd base rates'!C$48)\n+($D577*'fnd base rates'!C$49)\n+($E577*'fnd base rates'!C$50)\n+($F577*'fnd base rates'!C$51)\n+($G577*'fnd base rates'!C$52)\n+($H577*'fnd base rates'!C$53)\n+($I577*'fnd base rates'!C$54)\n+($J577*'fnd base rates'!C$55)\n+($K577*'fnd base rates'!C$56)\n+($L577*'fnd base rates'!C$57)\n+($M577*'fnd base rates'!C$58)\n+($N577*'fnd base rates'!C$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,3)))\n*$R577","v":21365.341042500004},{"$f":"(($C577*'fnd base rates'!D$48)\n+($D577*'fnd base rates'!D$49)\n+($E577*'fnd base rates'!D$50)\n+($F577*'fnd base rates'!D$51)\n+($G577*'fnd base rates'!D$52)\n+($H577*'fnd base rates'!D$53)\n+($I577*'fnd base rates'!D$54)\n+($J577*'fnd base rates'!D$55)\n+($K577*'fnd base rates'!D$56)\n+($L577*'fnd base rates'!D$57)\n+($M577*'fnd base rates'!D$58)\n+($N577*'fnd base rates'!D$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,4)))\n*$R577","v":30654.227520000008},{"$f":"(($C577*'fnd base rates'!E$48)\n+($D577*'fnd base rates'!E$49)\n+($E577*'fnd base rates'!E$50)\n+($F577*'fnd base rates'!E$51)\n+($G577*'fnd base rates'!E$52)\n+($H577*'fnd base rates'!E$53)\n+($I577*'fnd base rates'!E$54)\n+($J577*'fnd base rates'!E$55)\n+($K577*'fnd base rates'!E$56)\n+($L577*'fnd base rates'!E$57)\n+($M577*'fnd base rates'!E$58)\n+($N577*'fnd base rates'!E$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,5)))\n*$R577","v":223713.90267750001},{"$f":"(($C577*'fnd base rates'!F$48)\n+($D577*'fnd base rates'!F$49)\n+($E577*'fnd base rates'!F$50)\n+($F577*'fnd base rates'!F$51)\n+($G577*'fnd base rates'!F$52)\n+($H577*'fnd base rates'!F$53)\n+($I577*'fnd base rates'!F$54)\n+($J577*'fnd base rates'!F$55)\n+($K577*'fnd base rates'!F$56)\n+($L577*'fnd base rates'!F$57)\n+($M577*'fnd base rates'!F$58)\n+($N577*'fnd base rates'!F$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,6)))\n*$R577","v":36448.649667000005},{"$f":"(($C577*'fnd base rates'!G$48)\n+($D577*'fnd base rates'!G$49)\n+($E577*'fnd base rates'!G$50)\n+($F577*'fnd base rates'!G$51)\n+($G577*'fnd base rates'!G$52)\n+($H577*'fnd base rates'!G$53)\n+($I577*'fnd base rates'!G$54)\n+($J577*'fnd base rates'!G$55)\n+($K577*'fnd base rates'!G$56)\n+($L577*'fnd base rates'!G$57)\n+($M577*'fnd base rates'!G$58)\n+($N577*'fnd base rates'!G$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,7)))\n*$R577","v":7555.091499000001},{"$f":"(($C577*'fnd base rates'!H$48)\n+($D577*'fnd base rates'!H$49)\n+($E577*'fnd base rates'!H$50)\n+($F577*'fnd base rates'!H$51)\n+($G577*'fnd base rates'!H$52)\n+($H577*'fnd base rates'!H$53)\n+($I577*'fnd base rates'!H$54)\n+($J577*'fnd base rates'!H$55)\n+($K577*'fnd base rates'!H$56)\n+($L577*'fnd base rates'!H$57)\n+($M577*'fnd base rates'!H$58)\n+($N577*'fnd base rates'!H$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,8)))","v":27025.149000000001},{"$f":"(($C577*'fnd base rates'!I$48)\n+($D577*'fnd base rates'!I$49)\n+($E577*'fnd base rates'!I$50)\n+($F577*'fnd base rates'!I$51)\n+($G577*'fnd base rates'!I$52)\n+($H577*'fnd base rates'!I$53)\n+($I577*'fnd base rates'!I$54)\n+($J577*'fnd base rates'!I$55)\n+($K577*'fnd base rates'!I$56)\n+($L577*'fnd base rates'!I$57)\n+($M577*'fnd base rates'!I$58)\n+($N577*'fnd base rates'!I$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,9)))\n*$R577","v":16080.385680000001},{"$f":"(($C577*'fnd base rates'!J$48)\n+($D577*'fnd base rates'!J$49)\n+($E577*'fnd base rates'!J$50)\n+($F577*'fnd base rates'!J$51)\n+($G577*'fnd base rates'!J$52)\n+($H577*'fnd base rates'!J$53)\n+($I577*'fnd base rates'!J$54)\n+($J577*'fnd base rates'!J$55)\n+($K577*'fnd base rates'!J$56)\n+($L577*'fnd base rates'!J$57)\n+($M577*'fnd base rates'!J$58)\n+($N577*'fnd base rates'!J$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,10)))\n*$R577","v":19176.932339999999},{"$f":"(($C577*'fnd base rates'!K$48)\n+($D577*'fnd base rates'!K$49)\n+($E577*'fnd base rates'!K$50)\n+($F577*'fnd base rates'!K$51)\n+($G577*'fnd base rates'!K$52)\n+($H577*'fnd base rates'!K$53)\n+($I577*'fnd base rates'!K$54)\n+($J577*'fnd base rates'!K$55)\n+($K577*'fnd base rates'!K$56)\n+($L577*'fnd base rates'!K$57)\n+($M577*'fnd base rates'!K$58)\n+($N577*'fnd base rates'!K$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,11)))\n*$R577","v":53018.725504499998},{"$f":"(($C577*'fnd base rates'!L$48)\n+($D577*'fnd base rates'!L$49)\n+($E577*'fnd base rates'!L$50)\n+($F577*'fnd base rates'!L$51)\n+($G577*'fnd base rates'!L$52)\n+($H577*'fnd base rates'!L$53)\n+($I577*'fnd base rates'!L$54)\n+($J577*'fnd base rates'!L$55)\n+($K577*'fnd base rates'!L$56)\n+($L577*'fnd base rates'!L$57)\n+($M577*'fnd base rates'!L$58)\n+($N577*'fnd base rates'!L$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,12)))","v":43354.491914406251},{"$f":"(($C577*'fnd base rates'!M$48)\n+($D577*'fnd base rates'!M$49)\n+($E577*'fnd base rates'!M$50)\n+($F577*'fnd base rates'!M$51)\n+($G577*'fnd base rates'!M$52)\n+($H577*'fnd base rates'!M$53)\n+($I577*'fnd base rates'!M$54)\n+($J577*'fnd base rates'!M$55)\n+($K577*'fnd base rates'!M$56)\n+($L577*'fnd base rates'!M$57)\n+($M577*'fnd base rates'!M$58)\n+($N577*'fnd base rates'!M$59)\n+($O577*VLOOKUP($S577+12,rate_basefnd,13)))","v":0},478392.89684490621,null,487049165,"487","049","165",1,42,478392.89684490621,11390,0,11390]
[487049176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C578","v":0},{"$f":"'fnd enro'!D578","v":0},{"$f":"'fnd enro'!E578","v":0},{"$f":"'fnd enro'!F578","v":0},{"$f":"'fnd enro'!G578","v":20},{"$f":"'fnd enro'!H578","v":28},{"$f":"'fnd enro'!I578","v":1.9125000000000001},{"$f":"'fnd enro'!J578","v":0},{"$f":"'fnd enro'!K578","v":0},{"$f":"'fnd enro'!L578","v":0},{"$f":"'fnd enro'!M578","v":3},{"$f":"'fnd enro'!N578","v":0},{"$f":"'fnd enro'!O578","v":19},null,{"$f":"'fnd enro'!R578","v":51},1.0980000000000001,{"$f":"'fnd enro'!Q578","v":9},null,{"$f":"(($C578*'fnd base rates'!C$48)\n+($D578*'fnd base rates'!C$49)\n+($E578*'fnd base rates'!C$50)\n+($F578*'fnd base rates'!C$51)\n+($G578*'fnd base rates'!C$52)\n+($H578*'fnd base rates'!C$53)\n+($I578*'fnd base rates'!C$54)\n+($J578*'fnd base rates'!C$55)\n+($K578*'fnd base rates'!C$56)\n+($L578*'fnd base rates'!C$57)\n+($M578*'fnd base rates'!C$58)\n+($N578*'fnd base rates'!C$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,3)))\n*$R578","v":25943.628408750006},{"$f":"(($C578*'fnd base rates'!D$48)\n+($D578*'fnd base rates'!D$49)\n+($E578*'fnd base rates'!D$50)\n+($F578*'fnd base rates'!D$51)\n+($G578*'fnd base rates'!D$52)\n+($H578*'fnd base rates'!D$53)\n+($I578*'fnd base rates'!D$54)\n+($J578*'fnd base rates'!D$55)\n+($K578*'fnd base rates'!D$56)\n+($L578*'fnd base rates'!D$57)\n+($M578*'fnd base rates'!D$58)\n+($N578*'fnd base rates'!D$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,4)))\n*$R578","v":37222.990560000006},{"$f":"(($C578*'fnd base rates'!E$48)\n+($D578*'fnd base rates'!E$49)\n+($E578*'fnd base rates'!E$50)\n+($F578*'fnd base rates'!E$51)\n+($G578*'fnd base rates'!E$52)\n+($H578*'fnd base rates'!E$53)\n+($I578*'fnd base rates'!E$54)\n+($J578*'fnd base rates'!E$55)\n+($K578*'fnd base rates'!E$56)\n+($L578*'fnd base rates'!E$57)\n+($M578*'fnd base rates'!E$58)\n+($N578*'fnd base rates'!E$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,5)))\n*$R578","v":280479.82672124996},{"$f":"(($C578*'fnd base rates'!F$48)\n+($D578*'fnd base rates'!F$49)\n+($E578*'fnd base rates'!F$50)\n+($F578*'fnd base rates'!F$51)\n+($G578*'fnd base rates'!F$52)\n+($H578*'fnd base rates'!F$53)\n+($I578*'fnd base rates'!F$54)\n+($J578*'fnd base rates'!F$55)\n+($K578*'fnd base rates'!F$56)\n+($L578*'fnd base rates'!F$57)\n+($M578*'fnd base rates'!F$58)\n+($N578*'fnd base rates'!F$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,6)))\n*$R578","v":45253.568488500008},{"$f":"(($C578*'fnd base rates'!G$48)\n+($D578*'fnd base rates'!G$49)\n+($E578*'fnd base rates'!G$50)\n+($F578*'fnd base rates'!G$51)\n+($G578*'fnd base rates'!G$52)\n+($H578*'fnd base rates'!G$53)\n+($I578*'fnd base rates'!G$54)\n+($J578*'fnd base rates'!G$55)\n+($K578*'fnd base rates'!G$56)\n+($L578*'fnd base rates'!G$57)\n+($M578*'fnd base rates'!G$58)\n+($N578*'fnd base rates'!G$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,7)))\n*$R578","v":9643.536634500002},{"$f":"(($C578*'fnd base rates'!H$48)\n+($D578*'fnd base rates'!H$49)\n+($E578*'fnd base rates'!H$50)\n+($F578*'fnd base rates'!H$51)\n+($G578*'fnd base rates'!H$52)\n+($H578*'fnd base rates'!H$53)\n+($I578*'fnd base rates'!H$54)\n+($J578*'fnd base rates'!H$55)\n+($K578*'fnd base rates'!H$56)\n+($L578*'fnd base rates'!H$57)\n+($M578*'fnd base rates'!H$58)\n+($N578*'fnd base rates'!H$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,8)))","v":30585.209500000001},{"$f":"(($C578*'fnd base rates'!I$48)\n+($D578*'fnd base rates'!I$49)\n+($E578*'fnd base rates'!I$50)\n+($F578*'fnd base rates'!I$51)\n+($G578*'fnd base rates'!I$52)\n+($H578*'fnd base rates'!I$53)\n+($I578*'fnd base rates'!I$54)\n+($J578*'fnd base rates'!I$55)\n+($K578*'fnd base rates'!I$56)\n+($L578*'fnd base rates'!I$57)\n+($M578*'fnd base rates'!I$58)\n+($N578*'fnd base rates'!I$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,9)))\n*$R578","v":18833.477940000001},{"$f":"(($C578*'fnd base rates'!J$48)\n+($D578*'fnd base rates'!J$49)\n+($E578*'fnd base rates'!J$50)\n+($F578*'fnd base rates'!J$51)\n+($G578*'fnd base rates'!J$52)\n+($H578*'fnd base rates'!J$53)\n+($I578*'fnd base rates'!J$54)\n+($J578*'fnd base rates'!J$55)\n+($K578*'fnd base rates'!J$56)\n+($L578*'fnd base rates'!J$57)\n+($M578*'fnd base rates'!J$58)\n+($N578*'fnd base rates'!J$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,10)))\n*$R578","v":20509.1577},{"$f":"(($C578*'fnd base rates'!K$48)\n+($D578*'fnd base rates'!K$49)\n+($E578*'fnd base rates'!K$50)\n+($F578*'fnd base rates'!K$51)\n+($G578*'fnd base rates'!K$52)\n+($H578*'fnd base rates'!K$53)\n+($I578*'fnd base rates'!K$54)\n+($J578*'fnd base rates'!K$55)\n+($K578*'fnd base rates'!K$56)\n+($L578*'fnd base rates'!K$57)\n+($M578*'fnd base rates'!K$58)\n+($N578*'fnd base rates'!K$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,11)))\n*$R578","v":67674.913089750014},{"$f":"(($C578*'fnd base rates'!L$48)\n+($D578*'fnd base rates'!L$49)\n+($E578*'fnd base rates'!L$50)\n+($F578*'fnd base rates'!L$51)\n+($G578*'fnd base rates'!L$52)\n+($H578*'fnd base rates'!L$53)\n+($I578*'fnd base rates'!L$54)\n+($J578*'fnd base rates'!L$55)\n+($K578*'fnd base rates'!L$56)\n+($L578*'fnd base rates'!L$57)\n+($M578*'fnd base rates'!L$58)\n+($N578*'fnd base rates'!L$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,12)))","v":54995.740378384558},{"$f":"(($C578*'fnd base rates'!M$48)\n+($D578*'fnd base rates'!M$49)\n+($E578*'fnd base rates'!M$50)\n+($F578*'fnd base rates'!M$51)\n+($G578*'fnd base rates'!M$52)\n+($H578*'fnd base rates'!M$53)\n+($I578*'fnd base rates'!M$54)\n+($J578*'fnd base rates'!M$55)\n+($K578*'fnd base rates'!M$56)\n+($L578*'fnd base rates'!M$57)\n+($M578*'fnd base rates'!M$58)\n+($N578*'fnd base rates'!M$59)\n+($O578*VLOOKUP($S578+12,rate_basefnd,13)))","v":0},591142.04942113464,null,487049176,"487","049","176",1,51,591142.04942113464,11591,0,11591]
[487049181,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C579","v":0},{"$f":"'fnd enro'!D579","v":0},{"$f":"'fnd enro'!E579","v":0},{"$f":"'fnd enro'!F579","v":0},{"$f":"'fnd enro'!G579","v":0},{"$f":"'fnd enro'!H579","v":1},{"$f":"'fnd enro'!I579","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J579","v":0},{"$f":"'fnd enro'!K579","v":0},{"$f":"'fnd enro'!L579","v":0},{"$f":"'fnd enro'!M579","v":0},{"$f":"'fnd enro'!N579","v":0},{"$f":"'fnd enro'!O579","v":0},null,{"$f":"'fnd enro'!R579","v":1},1.0980000000000001,{"$f":"'fnd enro'!Q579","v":1},null,{"$f":"(($C579*'fnd base rates'!C$48)\n+($D579*'fnd base rates'!C$49)\n+($E579*'fnd base rates'!C$50)\n+($F579*'fnd base rates'!C$51)\n+($G579*'fnd base rates'!C$52)\n+($H579*'fnd base rates'!C$53)\n+($I579*'fnd base rates'!C$54)\n+($J579*'fnd base rates'!C$55)\n+($K579*'fnd base rates'!C$56)\n+($L579*'fnd base rates'!C$57)\n+($M579*'fnd base rates'!C$58)\n+($N579*'fnd base rates'!C$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,3)))\n*$R579","v":508.69859625000009},{"$f":"(($C579*'fnd base rates'!D$48)\n+($D579*'fnd base rates'!D$49)\n+($E579*'fnd base rates'!D$50)\n+($F579*'fnd base rates'!D$51)\n+($G579*'fnd base rates'!D$52)\n+($H579*'fnd base rates'!D$53)\n+($I579*'fnd base rates'!D$54)\n+($J579*'fnd base rates'!D$55)\n+($K579*'fnd base rates'!D$56)\n+($L579*'fnd base rates'!D$57)\n+($M579*'fnd base rates'!D$58)\n+($N579*'fnd base rates'!D$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,4)))\n*$R579","v":729.86256000000014},{"$f":"(($C579*'fnd base rates'!E$48)\n+($D579*'fnd base rates'!E$49)\n+($E579*'fnd base rates'!E$50)\n+($F579*'fnd base rates'!E$51)\n+($G579*'fnd base rates'!E$52)\n+($H579*'fnd base rates'!E$53)\n+($I579*'fnd base rates'!E$54)\n+($J579*'fnd base rates'!E$55)\n+($K579*'fnd base rates'!E$56)\n+($L579*'fnd base rates'!E$57)\n+($M579*'fnd base rates'!E$58)\n+($N579*'fnd base rates'!E$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,5)))\n*$R579","v":4676.0628937499996},{"$f":"(($C579*'fnd base rates'!F$48)\n+($D579*'fnd base rates'!F$49)\n+($E579*'fnd base rates'!F$50)\n+($F579*'fnd base rates'!F$51)\n+($G579*'fnd base rates'!F$52)\n+($H579*'fnd base rates'!F$53)\n+($I579*'fnd base rates'!F$54)\n+($J579*'fnd base rates'!F$55)\n+($K579*'fnd base rates'!F$56)\n+($L579*'fnd base rates'!F$57)\n+($M579*'fnd base rates'!F$58)\n+($N579*'fnd base rates'!F$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,6)))\n*$R579","v":836.6274135000001},{"$f":"(($C579*'fnd base rates'!G$48)\n+($D579*'fnd base rates'!G$49)\n+($E579*'fnd base rates'!G$50)\n+($F579*'fnd base rates'!G$51)\n+($G579*'fnd base rates'!G$52)\n+($H579*'fnd base rates'!G$53)\n+($I579*'fnd base rates'!G$54)\n+($J579*'fnd base rates'!G$55)\n+($K579*'fnd base rates'!G$56)\n+($L579*'fnd base rates'!G$57)\n+($M579*'fnd base rates'!G$58)\n+($N579*'fnd base rates'!G$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,7)))\n*$R579","v":155.8531395},{"$f":"(($C579*'fnd base rates'!H$48)\n+($D579*'fnd base rates'!H$49)\n+($E579*'fnd base rates'!H$50)\n+($F579*'fnd base rates'!H$51)\n+($G579*'fnd base rates'!H$52)\n+($H579*'fnd base rates'!H$53)\n+($I579*'fnd base rates'!H$54)\n+($J579*'fnd base rates'!H$55)\n+($K579*'fnd base rates'!H$56)\n+($L579*'fnd base rates'!H$57)\n+($M579*'fnd base rates'!H$58)\n+($N579*'fnd base rates'!H$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C579*'fnd base rates'!I$48)\n+($D579*'fnd base rates'!I$49)\n+($E579*'fnd base rates'!I$50)\n+($F579*'fnd base rates'!I$51)\n+($G579*'fnd base rates'!I$52)\n+($H579*'fnd base rates'!I$53)\n+($I579*'fnd base rates'!I$54)\n+($J579*'fnd base rates'!I$55)\n+($K579*'fnd base rates'!I$56)\n+($L579*'fnd base rates'!I$57)\n+($M579*'fnd base rates'!I$58)\n+($N579*'fnd base rates'!I$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,9)))\n*$R579","v":406.34784000000002},{"$f":"(($C579*'fnd base rates'!J$48)\n+($D579*'fnd base rates'!J$49)\n+($E579*'fnd base rates'!J$50)\n+($F579*'fnd base rates'!J$51)\n+($G579*'fnd base rates'!J$52)\n+($H579*'fnd base rates'!J$53)\n+($I579*'fnd base rates'!J$54)\n+($J579*'fnd base rates'!J$55)\n+($K579*'fnd base rates'!J$56)\n+($L579*'fnd base rates'!J$57)\n+($M579*'fnd base rates'!J$58)\n+($N579*'fnd base rates'!J$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,10)))\n*$R579","v":547.35300000000007},{"$f":"(($C579*'fnd base rates'!K$48)\n+($D579*'fnd base rates'!K$49)\n+($E579*'fnd base rates'!K$50)\n+($F579*'fnd base rates'!K$51)\n+($G579*'fnd base rates'!K$52)\n+($H579*'fnd base rates'!K$53)\n+($I579*'fnd base rates'!K$54)\n+($J579*'fnd base rates'!K$55)\n+($K579*'fnd base rates'!K$56)\n+($L579*'fnd base rates'!K$57)\n+($M579*'fnd base rates'!K$58)\n+($N579*'fnd base rates'!K$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,11)))\n*$R579","v":1093.7234272500002},{"$f":"(($C579*'fnd base rates'!L$48)\n+($D579*'fnd base rates'!L$49)\n+($E579*'fnd base rates'!L$50)\n+($F579*'fnd base rates'!L$51)\n+($G579*'fnd base rates'!L$52)\n+($H579*'fnd base rates'!L$53)\n+($I579*'fnd base rates'!L$54)\n+($J579*'fnd base rates'!L$55)\n+($K579*'fnd base rates'!L$56)\n+($L579*'fnd base rates'!L$57)\n+($M579*'fnd base rates'!L$58)\n+($N579*'fnd base rates'!L$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C579*'fnd base rates'!M$48)\n+($D579*'fnd base rates'!M$49)\n+($E579*'fnd base rates'!M$50)\n+($F579*'fnd base rates'!M$51)\n+($G579*'fnd base rates'!M$52)\n+($H579*'fnd base rates'!M$53)\n+($I579*'fnd base rates'!M$54)\n+($J579*'fnd base rates'!M$55)\n+($K579*'fnd base rates'!M$56)\n+($L579*'fnd base rates'!M$57)\n+($M579*'fnd base rates'!M$58)\n+($N579*'fnd base rates'!M$59)\n+($O579*VLOOKUP($S579+12,rate_basefnd,13)))","v":0},10592.871409609445,null,487049181,"487","049","181",1,1,10592.871409609445,10593,0,10593]
[487049244,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C580","v":0},{"$f":"'fnd enro'!D580","v":0},{"$f":"'fnd enro'!E580","v":0},{"$f":"'fnd enro'!F580","v":0},{"$f":"'fnd enro'!G580","v":6},{"$f":"'fnd enro'!H580","v":4},{"$f":"'fnd enro'!I580","v":0.375},{"$f":"'fnd enro'!J580","v":0},{"$f":"'fnd enro'!K580","v":0},{"$f":"'fnd enro'!L580","v":0},{"$f":"'fnd enro'!M580","v":0},{"$f":"'fnd enro'!N580","v":0},{"$f":"'fnd enro'!O580","v":1},null,{"$f":"'fnd enro'!R580","v":10},1.0980000000000001,{"$f":"'fnd enro'!Q580","v":2},null,{"$f":"(($C580*'fnd base rates'!C$48)\n+($D580*'fnd base rates'!C$49)\n+($E580*'fnd base rates'!C$50)\n+($F580*'fnd base rates'!C$51)\n+($G580*'fnd base rates'!C$52)\n+($H580*'fnd base rates'!C$53)\n+($I580*'fnd base rates'!C$54)\n+($J580*'fnd base rates'!C$55)\n+($K580*'fnd base rates'!C$56)\n+($L580*'fnd base rates'!C$57)\n+($M580*'fnd base rates'!C$58)\n+($N580*'fnd base rates'!C$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,3)))\n*$R580","v":5086.9859625000017},{"$f":"(($C580*'fnd base rates'!D$48)\n+($D580*'fnd base rates'!D$49)\n+($E580*'fnd base rates'!D$50)\n+($F580*'fnd base rates'!D$51)\n+($G580*'fnd base rates'!D$52)\n+($H580*'fnd base rates'!D$53)\n+($I580*'fnd base rates'!D$54)\n+($J580*'fnd base rates'!D$55)\n+($K580*'fnd base rates'!D$56)\n+($L580*'fnd base rates'!D$57)\n+($M580*'fnd base rates'!D$58)\n+($N580*'fnd base rates'!D$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,4)))\n*$R580","v":7298.6256000000012},{"$f":"(($C580*'fnd base rates'!E$48)\n+($D580*'fnd base rates'!E$49)\n+($E580*'fnd base rates'!E$50)\n+($F580*'fnd base rates'!E$51)\n+($G580*'fnd base rates'!E$52)\n+($H580*'fnd base rates'!E$53)\n+($I580*'fnd base rates'!E$54)\n+($J580*'fnd base rates'!E$55)\n+($K580*'fnd base rates'!E$56)\n+($L580*'fnd base rates'!E$57)\n+($M580*'fnd base rates'!E$58)\n+($N580*'fnd base rates'!E$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,5)))\n*$R580","v":41759.480497500008},{"$f":"(($C580*'fnd base rates'!F$48)\n+($D580*'fnd base rates'!F$49)\n+($E580*'fnd base rates'!F$50)\n+($F580*'fnd base rates'!F$51)\n+($G580*'fnd base rates'!F$52)\n+($H580*'fnd base rates'!F$53)\n+($I580*'fnd base rates'!F$54)\n+($J580*'fnd base rates'!F$55)\n+($K580*'fnd base rates'!F$56)\n+($L580*'fnd base rates'!F$57)\n+($M580*'fnd base rates'!F$58)\n+($N580*'fnd base rates'!F$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,6)))\n*$R580","v":8987.1931350000013},{"$f":"(($C580*'fnd base rates'!G$48)\n+($D580*'fnd base rates'!G$49)\n+($E580*'fnd base rates'!G$50)\n+($F580*'fnd base rates'!G$51)\n+($G580*'fnd base rates'!G$52)\n+($H580*'fnd base rates'!G$53)\n+($I580*'fnd base rates'!G$54)\n+($J580*'fnd base rates'!G$55)\n+($K580*'fnd base rates'!G$56)\n+($L580*'fnd base rates'!G$57)\n+($M580*'fnd base rates'!G$58)\n+($N580*'fnd base rates'!G$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,7)))\n*$R580","v":1657.691775},{"$f":"(($C580*'fnd base rates'!H$48)\n+($D580*'fnd base rates'!H$49)\n+($E580*'fnd base rates'!H$50)\n+($F580*'fnd base rates'!H$51)\n+($G580*'fnd base rates'!H$52)\n+($H580*'fnd base rates'!H$53)\n+($I580*'fnd base rates'!H$54)\n+($J580*'fnd base rates'!H$55)\n+($K580*'fnd base rates'!H$56)\n+($L580*'fnd base rates'!H$57)\n+($M580*'fnd base rates'!H$58)\n+($N580*'fnd base rates'!H$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,8)))","v":5602.6449999999995},{"$f":"(($C580*'fnd base rates'!I$48)\n+($D580*'fnd base rates'!I$49)\n+($E580*'fnd base rates'!I$50)\n+($F580*'fnd base rates'!I$51)\n+($G580*'fnd base rates'!I$52)\n+($H580*'fnd base rates'!I$53)\n+($I580*'fnd base rates'!I$54)\n+($J580*'fnd base rates'!I$55)\n+($K580*'fnd base rates'!I$56)\n+($L580*'fnd base rates'!I$57)\n+($M580*'fnd base rates'!I$58)\n+($N580*'fnd base rates'!I$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,9)))\n*$R580","v":3570.3666000000003},{"$f":"(($C580*'fnd base rates'!J$48)\n+($D580*'fnd base rates'!J$49)\n+($E580*'fnd base rates'!J$50)\n+($F580*'fnd base rates'!J$51)\n+($G580*'fnd base rates'!J$52)\n+($H580*'fnd base rates'!J$53)\n+($I580*'fnd base rates'!J$54)\n+($J580*'fnd base rates'!J$55)\n+($K580*'fnd base rates'!J$56)\n+($L580*'fnd base rates'!J$57)\n+($M580*'fnd base rates'!J$58)\n+($N580*'fnd base rates'!J$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,10)))\n*$R580","v":3613.6058400000002},{"$f":"(($C580*'fnd base rates'!K$48)\n+($D580*'fnd base rates'!K$49)\n+($E580*'fnd base rates'!K$50)\n+($F580*'fnd base rates'!K$51)\n+($G580*'fnd base rates'!K$52)\n+($H580*'fnd base rates'!K$53)\n+($I580*'fnd base rates'!K$54)\n+($J580*'fnd base rates'!K$55)\n+($K580*'fnd base rates'!K$56)\n+($L580*'fnd base rates'!K$57)\n+($M580*'fnd base rates'!K$58)\n+($N580*'fnd base rates'!K$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,11)))\n*$R580","v":11632.828252500001},{"$f":"(($C580*'fnd base rates'!L$48)\n+($D580*'fnd base rates'!L$49)\n+($E580*'fnd base rates'!L$50)\n+($F580*'fnd base rates'!L$51)\n+($G580*'fnd base rates'!L$52)\n+($H580*'fnd base rates'!L$53)\n+($I580*'fnd base rates'!L$54)\n+($J580*'fnd base rates'!L$55)\n+($K580*'fnd base rates'!L$56)\n+($L580*'fnd base rates'!L$57)\n+($M580*'fnd base rates'!L$58)\n+($N580*'fnd base rates'!L$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,12)))","v":9851.5407379987591},{"$f":"(($C580*'fnd base rates'!M$48)\n+($D580*'fnd base rates'!M$49)\n+($E580*'fnd base rates'!M$50)\n+($F580*'fnd base rates'!M$51)\n+($G580*'fnd base rates'!M$52)\n+($H580*'fnd base rates'!M$53)\n+($I580*'fnd base rates'!M$54)\n+($J580*'fnd base rates'!M$55)\n+($K580*'fnd base rates'!M$56)\n+($L580*'fnd base rates'!M$57)\n+($M580*'fnd base rates'!M$58)\n+($N580*'fnd base rates'!M$59)\n+($O580*VLOOKUP($S580+12,rate_basefnd,13)))","v":0},99060.96340049876,null,487049244,"487","049","244",1,10,99060.96340049876,9906,0,9906]
[487049248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C581","v":0},{"$f":"'fnd enro'!D581","v":0},{"$f":"'fnd enro'!E581","v":0},{"$f":"'fnd enro'!F581","v":0},{"$f":"'fnd enro'!G581","v":2},{"$f":"'fnd enro'!H581","v":5},{"$f":"'fnd enro'!I581","v":0.26250000000000001},{"$f":"'fnd enro'!J581","v":0},{"$f":"'fnd enro'!K581","v":0},{"$f":"'fnd enro'!L581","v":0},{"$f":"'fnd enro'!M581","v":0},{"$f":"'fnd enro'!N581","v":0},{"$f":"'fnd enro'!O581","v":2},null,{"$f":"'fnd enro'!R581","v":7},1.0980000000000001,{"$f":"'fnd enro'!Q581","v":7},null,{"$f":"(($C581*'fnd base rates'!C$48)\n+($D581*'fnd base rates'!C$49)\n+($E581*'fnd base rates'!C$50)\n+($F581*'fnd base rates'!C$51)\n+($G581*'fnd base rates'!C$52)\n+($H581*'fnd base rates'!C$53)\n+($I581*'fnd base rates'!C$54)\n+($J581*'fnd base rates'!C$55)\n+($K581*'fnd base rates'!C$56)\n+($L581*'fnd base rates'!C$57)\n+($M581*'fnd base rates'!C$58)\n+($N581*'fnd base rates'!C$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,3)))\n*$R581","v":3560.8901737500005},{"$f":"(($C581*'fnd base rates'!D$48)\n+($D581*'fnd base rates'!D$49)\n+($E581*'fnd base rates'!D$50)\n+($F581*'fnd base rates'!D$51)\n+($G581*'fnd base rates'!D$52)\n+($H581*'fnd base rates'!D$53)\n+($I581*'fnd base rates'!D$54)\n+($J581*'fnd base rates'!D$55)\n+($K581*'fnd base rates'!D$56)\n+($L581*'fnd base rates'!D$57)\n+($M581*'fnd base rates'!D$58)\n+($N581*'fnd base rates'!D$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,4)))\n*$R581","v":5109.0379200000016},{"$f":"(($C581*'fnd base rates'!E$48)\n+($D581*'fnd base rates'!E$49)\n+($E581*'fnd base rates'!E$50)\n+($F581*'fnd base rates'!E$51)\n+($G581*'fnd base rates'!E$52)\n+($H581*'fnd base rates'!E$53)\n+($I581*'fnd base rates'!E$54)\n+($J581*'fnd base rates'!E$55)\n+($K581*'fnd base rates'!E$56)\n+($L581*'fnd base rates'!E$57)\n+($M581*'fnd base rates'!E$58)\n+($N581*'fnd base rates'!E$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,5)))\n*$R581","v":36936.462656250005},{"$f":"(($C581*'fnd base rates'!F$48)\n+($D581*'fnd base rates'!F$49)\n+($E581*'fnd base rates'!F$50)\n+($F581*'fnd base rates'!F$51)\n+($G581*'fnd base rates'!F$52)\n+($H581*'fnd base rates'!F$53)\n+($I581*'fnd base rates'!F$54)\n+($J581*'fnd base rates'!F$55)\n+($K581*'fnd base rates'!F$56)\n+($L581*'fnd base rates'!F$57)\n+($M581*'fnd base rates'!F$58)\n+($N581*'fnd base rates'!F$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,6)))\n*$R581","v":6063.3648945000004},{"$f":"(($C581*'fnd base rates'!G$48)\n+($D581*'fnd base rates'!G$49)\n+($E581*'fnd base rates'!G$50)\n+($F581*'fnd base rates'!G$51)\n+($G581*'fnd base rates'!G$52)\n+($H581*'fnd base rates'!G$53)\n+($I581*'fnd base rates'!G$54)\n+($J581*'fnd base rates'!G$55)\n+($K581*'fnd base rates'!G$56)\n+($L581*'fnd base rates'!G$57)\n+($M581*'fnd base rates'!G$58)\n+($N581*'fnd base rates'!G$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,7)))\n*$R581","v":1253.2344165},{"$f":"(($C581*'fnd base rates'!H$48)\n+($D581*'fnd base rates'!H$49)\n+($E581*'fnd base rates'!H$50)\n+($F581*'fnd base rates'!H$51)\n+($G581*'fnd base rates'!H$52)\n+($H581*'fnd base rates'!H$53)\n+($I581*'fnd base rates'!H$54)\n+($J581*'fnd base rates'!H$55)\n+($K581*'fnd base rates'!H$56)\n+($L581*'fnd base rates'!H$57)\n+($M581*'fnd base rates'!H$58)\n+($N581*'fnd base rates'!H$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,8)))","v":4504.1914999999999},{"$f":"(($C581*'fnd base rates'!I$48)\n+($D581*'fnd base rates'!I$49)\n+($E581*'fnd base rates'!I$50)\n+($F581*'fnd base rates'!I$51)\n+($G581*'fnd base rates'!I$52)\n+($H581*'fnd base rates'!I$53)\n+($I581*'fnd base rates'!I$54)\n+($J581*'fnd base rates'!I$55)\n+($K581*'fnd base rates'!I$56)\n+($L581*'fnd base rates'!I$57)\n+($M581*'fnd base rates'!I$58)\n+($N581*'fnd base rates'!I$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,9)))\n*$R581","v":2680.0642800000001},{"$f":"(($C581*'fnd base rates'!J$48)\n+($D581*'fnd base rates'!J$49)\n+($E581*'fnd base rates'!J$50)\n+($F581*'fnd base rates'!J$51)\n+($G581*'fnd base rates'!J$52)\n+($H581*'fnd base rates'!J$53)\n+($I581*'fnd base rates'!J$54)\n+($J581*'fnd base rates'!J$55)\n+($K581*'fnd base rates'!J$56)\n+($L581*'fnd base rates'!J$57)\n+($M581*'fnd base rates'!J$58)\n+($N581*'fnd base rates'!J$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,10)))\n*$R581","v":3211.4962800000003},{"$f":"(($C581*'fnd base rates'!K$48)\n+($D581*'fnd base rates'!K$49)\n+($E581*'fnd base rates'!K$50)\n+($F581*'fnd base rates'!K$51)\n+($G581*'fnd base rates'!K$52)\n+($H581*'fnd base rates'!K$53)\n+($I581*'fnd base rates'!K$54)\n+($J581*'fnd base rates'!K$55)\n+($K581*'fnd base rates'!K$56)\n+($L581*'fnd base rates'!K$57)\n+($M581*'fnd base rates'!K$58)\n+($N581*'fnd base rates'!K$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,11)))\n*$R581","v":8794.689990750001},{"$f":"(($C581*'fnd base rates'!L$48)\n+($D581*'fnd base rates'!L$49)\n+($E581*'fnd base rates'!L$50)\n+($F581*'fnd base rates'!L$51)\n+($G581*'fnd base rates'!L$52)\n+($H581*'fnd base rates'!L$53)\n+($I581*'fnd base rates'!L$54)\n+($J581*'fnd base rates'!L$55)\n+($K581*'fnd base rates'!L$56)\n+($L581*'fnd base rates'!L$57)\n+($M581*'fnd base rates'!L$58)\n+($N581*'fnd base rates'!L$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,12)))","v":7197.2297236508721},{"$f":"(($C581*'fnd base rates'!M$48)\n+($D581*'fnd base rates'!M$49)\n+($E581*'fnd base rates'!M$50)\n+($F581*'fnd base rates'!M$51)\n+($G581*'fnd base rates'!M$52)\n+($H581*'fnd base rates'!M$53)\n+($I581*'fnd base rates'!M$54)\n+($J581*'fnd base rates'!M$55)\n+($K581*'fnd base rates'!M$56)\n+($L581*'fnd base rates'!M$57)\n+($M581*'fnd base rates'!M$58)\n+($N581*'fnd base rates'!M$59)\n+($O581*VLOOKUP($S581+12,rate_basefnd,13)))","v":0},79310.661835400882,null,487049248,"487","049","248",1,7,79310.661835400882,11330,0,11330]
[487049262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C582","v":0},{"$f":"'fnd enro'!D582","v":0},{"$f":"'fnd enro'!E582","v":0},{"$f":"'fnd enro'!F582","v":0},{"$f":"'fnd enro'!G582","v":2},{"$f":"'fnd enro'!H582","v":5},{"$f":"'fnd enro'!I582","v":0.26250000000000001},{"$f":"'fnd enro'!J582","v":0},{"$f":"'fnd enro'!K582","v":0},{"$f":"'fnd enro'!L582","v":0},{"$f":"'fnd enro'!M582","v":0},{"$f":"'fnd enro'!N582","v":0},{"$f":"'fnd enro'!O582","v":4},null,{"$f":"'fnd enro'!R582","v":7},1.0980000000000001,{"$f":"'fnd enro'!Q582","v":10},null,{"$f":"(($C582*'fnd base rates'!C$48)\n+($D582*'fnd base rates'!C$49)\n+($E582*'fnd base rates'!C$50)\n+($F582*'fnd base rates'!C$51)\n+($G582*'fnd base rates'!C$52)\n+($H582*'fnd base rates'!C$53)\n+($I582*'fnd base rates'!C$54)\n+($J582*'fnd base rates'!C$55)\n+($K582*'fnd base rates'!C$56)\n+($L582*'fnd base rates'!C$57)\n+($M582*'fnd base rates'!C$58)\n+($N582*'fnd base rates'!C$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,3)))\n*$R582","v":3560.8901737500005},{"$f":"(($C582*'fnd base rates'!D$48)\n+($D582*'fnd base rates'!D$49)\n+($E582*'fnd base rates'!D$50)\n+($F582*'fnd base rates'!D$51)\n+($G582*'fnd base rates'!D$52)\n+($H582*'fnd base rates'!D$53)\n+($I582*'fnd base rates'!D$54)\n+($J582*'fnd base rates'!D$55)\n+($K582*'fnd base rates'!D$56)\n+($L582*'fnd base rates'!D$57)\n+($M582*'fnd base rates'!D$58)\n+($N582*'fnd base rates'!D$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,4)))\n*$R582","v":5109.0379200000016},{"$f":"(($C582*'fnd base rates'!E$48)\n+($D582*'fnd base rates'!E$49)\n+($E582*'fnd base rates'!E$50)\n+($F582*'fnd base rates'!E$51)\n+($G582*'fnd base rates'!E$52)\n+($H582*'fnd base rates'!E$53)\n+($I582*'fnd base rates'!E$54)\n+($J582*'fnd base rates'!E$55)\n+($K582*'fnd base rates'!E$56)\n+($L582*'fnd base rates'!E$57)\n+($M582*'fnd base rates'!E$58)\n+($N582*'fnd base rates'!E$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,5)))\n*$R582","v":44329.274696250002},{"$f":"(($C582*'fnd base rates'!F$48)\n+($D582*'fnd base rates'!F$49)\n+($E582*'fnd base rates'!F$50)\n+($F582*'fnd base rates'!F$51)\n+($G582*'fnd base rates'!F$52)\n+($H582*'fnd base rates'!F$53)\n+($I582*'fnd base rates'!F$54)\n+($J582*'fnd base rates'!F$55)\n+($K582*'fnd base rates'!F$56)\n+($L582*'fnd base rates'!F$57)\n+($M582*'fnd base rates'!F$58)\n+($N582*'fnd base rates'!F$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,6)))\n*$R582","v":6063.3648945000004},{"$f":"(($C582*'fnd base rates'!G$48)\n+($D582*'fnd base rates'!G$49)\n+($E582*'fnd base rates'!G$50)\n+($F582*'fnd base rates'!G$51)\n+($G582*'fnd base rates'!G$52)\n+($H582*'fnd base rates'!G$53)\n+($I582*'fnd base rates'!G$54)\n+($J582*'fnd base rates'!G$55)\n+($K582*'fnd base rates'!G$56)\n+($L582*'fnd base rates'!G$57)\n+($M582*'fnd base rates'!G$58)\n+($N582*'fnd base rates'!G$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,7)))\n*$R582","v":1415.9360565000002},{"$f":"(($C582*'fnd base rates'!H$48)\n+($D582*'fnd base rates'!H$49)\n+($E582*'fnd base rates'!H$50)\n+($F582*'fnd base rates'!H$51)\n+($G582*'fnd base rates'!H$52)\n+($H582*'fnd base rates'!H$53)\n+($I582*'fnd base rates'!H$54)\n+($J582*'fnd base rates'!H$55)\n+($K582*'fnd base rates'!H$56)\n+($L582*'fnd base rates'!H$57)\n+($M582*'fnd base rates'!H$58)\n+($N582*'fnd base rates'!H$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,8)))","v":4504.1914999999999},{"$f":"(($C582*'fnd base rates'!I$48)\n+($D582*'fnd base rates'!I$49)\n+($E582*'fnd base rates'!I$50)\n+($F582*'fnd base rates'!I$51)\n+($G582*'fnd base rates'!I$52)\n+($H582*'fnd base rates'!I$53)\n+($I582*'fnd base rates'!I$54)\n+($J582*'fnd base rates'!I$55)\n+($K582*'fnd base rates'!I$56)\n+($L582*'fnd base rates'!I$57)\n+($M582*'fnd base rates'!I$58)\n+($N582*'fnd base rates'!I$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,9)))\n*$R582","v":2680.0642800000001},{"$f":"(($C582*'fnd base rates'!J$48)\n+($D582*'fnd base rates'!J$49)\n+($E582*'fnd base rates'!J$50)\n+($F582*'fnd base rates'!J$51)\n+($G582*'fnd base rates'!J$52)\n+($H582*'fnd base rates'!J$53)\n+($I582*'fnd base rates'!J$54)\n+($J582*'fnd base rates'!J$55)\n+($K582*'fnd base rates'!J$56)\n+($L582*'fnd base rates'!J$57)\n+($M582*'fnd base rates'!J$58)\n+($N582*'fnd base rates'!J$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,10)))\n*$R582","v":3211.4962800000003},{"$f":"(($C582*'fnd base rates'!K$48)\n+($D582*'fnd base rates'!K$49)\n+($E582*'fnd base rates'!K$50)\n+($F582*'fnd base rates'!K$51)\n+($G582*'fnd base rates'!K$52)\n+($H582*'fnd base rates'!K$53)\n+($I582*'fnd base rates'!K$54)\n+($J582*'fnd base rates'!K$55)\n+($K582*'fnd base rates'!K$56)\n+($L582*'fnd base rates'!K$57)\n+($M582*'fnd base rates'!K$58)\n+($N582*'fnd base rates'!K$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,11)))\n*$R582","v":9936.456270749999},{"$f":"(($C582*'fnd base rates'!L$48)\n+($D582*'fnd base rates'!L$49)\n+($E582*'fnd base rates'!L$50)\n+($F582*'fnd base rates'!L$51)\n+($G582*'fnd base rates'!L$52)\n+($H582*'fnd base rates'!L$53)\n+($I582*'fnd base rates'!L$54)\n+($J582*'fnd base rates'!L$55)\n+($K582*'fnd base rates'!L$56)\n+($L582*'fnd base rates'!L$57)\n+($M582*'fnd base rates'!L$58)\n+($N582*'fnd base rates'!L$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,12)))","v":7880.729723650873},{"$f":"(($C582*'fnd base rates'!M$48)\n+($D582*'fnd base rates'!M$49)\n+($E582*'fnd base rates'!M$50)\n+($F582*'fnd base rates'!M$51)\n+($G582*'fnd base rates'!M$52)\n+($H582*'fnd base rates'!M$53)\n+($I582*'fnd base rates'!M$54)\n+($J582*'fnd base rates'!M$55)\n+($K582*'fnd base rates'!M$56)\n+($L582*'fnd base rates'!M$57)\n+($M582*'fnd base rates'!M$58)\n+($N582*'fnd base rates'!M$59)\n+($O582*VLOOKUP($S582+12,rate_basefnd,13)))","v":0},88691.441795400897,null,487049262,"487","049","262",1,7,88691.441795400897,12670,0,12670]
[487049274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C583","v":0},{"$f":"'fnd enro'!D583","v":0},{"$f":"'fnd enro'!E583","v":0},{"$f":"'fnd enro'!F583","v":0},{"$f":"'fnd enro'!G583","v":62},{"$f":"'fnd enro'!H583","v":115},{"$f":"'fnd enro'!I583","v":6.9375},{"$f":"'fnd enro'!J583","v":0},{"$f":"'fnd enro'!K583","v":0},{"$f":"'fnd enro'!L583","v":0},{"$f":"'fnd enro'!M583","v":8},{"$f":"'fnd enro'!N583","v":0},{"$f":"'fnd enro'!O583","v":79},null,{"$f":"'fnd enro'!R583","v":185},1.0980000000000001,{"$f":"'fnd enro'!Q583","v":9},null,{"$f":"(($C583*'fnd base rates'!C$48)\n+($D583*'fnd base rates'!C$49)\n+($E583*'fnd base rates'!C$50)\n+($F583*'fnd base rates'!C$51)\n+($G583*'fnd base rates'!C$52)\n+($H583*'fnd base rates'!C$53)\n+($I583*'fnd base rates'!C$54)\n+($J583*'fnd base rates'!C$55)\n+($K583*'fnd base rates'!C$56)\n+($L583*'fnd base rates'!C$57)\n+($M583*'fnd base rates'!C$58)\n+($N583*'fnd base rates'!C$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,3)))\n*$R583","v":94109.240306250023},{"$f":"(($C583*'fnd base rates'!D$48)\n+($D583*'fnd base rates'!D$49)\n+($E583*'fnd base rates'!D$50)\n+($F583*'fnd base rates'!D$51)\n+($G583*'fnd base rates'!D$52)\n+($H583*'fnd base rates'!D$53)\n+($I583*'fnd base rates'!D$54)\n+($J583*'fnd base rates'!D$55)\n+($K583*'fnd base rates'!D$56)\n+($L583*'fnd base rates'!D$57)\n+($M583*'fnd base rates'!D$58)\n+($N583*'fnd base rates'!D$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,4)))\n*$R583","v":135024.5736},{"$f":"(($C583*'fnd base rates'!E$48)\n+($D583*'fnd base rates'!E$49)\n+($E583*'fnd base rates'!E$50)\n+($F583*'fnd base rates'!E$51)\n+($G583*'fnd base rates'!E$52)\n+($H583*'fnd base rates'!E$53)\n+($I583*'fnd base rates'!E$54)\n+($J583*'fnd base rates'!E$55)\n+($K583*'fnd base rates'!E$56)\n+($L583*'fnd base rates'!E$57)\n+($M583*'fnd base rates'!E$58)\n+($N583*'fnd base rates'!E$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,5)))\n*$R583","v":1065855.2642437501},{"$f":"(($C583*'fnd base rates'!F$48)\n+($D583*'fnd base rates'!F$49)\n+($E583*'fnd base rates'!F$50)\n+($F583*'fnd base rates'!F$51)\n+($G583*'fnd base rates'!F$52)\n+($H583*'fnd base rates'!F$53)\n+($I583*'fnd base rates'!F$54)\n+($J583*'fnd base rates'!F$55)\n+($K583*'fnd base rates'!F$56)\n+($L583*'fnd base rates'!F$57)\n+($M583*'fnd base rates'!F$58)\n+($N583*'fnd base rates'!F$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,6)))\n*$R583","v":162567.80889750004},{"$f":"(($C583*'fnd base rates'!G$48)\n+($D583*'fnd base rates'!G$49)\n+($E583*'fnd base rates'!G$50)\n+($F583*'fnd base rates'!G$51)\n+($G583*'fnd base rates'!G$52)\n+($H583*'fnd base rates'!G$53)\n+($I583*'fnd base rates'!G$54)\n+($J583*'fnd base rates'!G$55)\n+($K583*'fnd base rates'!G$56)\n+($L583*'fnd base rates'!G$57)\n+($M583*'fnd base rates'!G$58)\n+($N583*'fnd base rates'!G$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,7)))\n*$R583","v":35608.918207500006},{"$f":"(($C583*'fnd base rates'!H$48)\n+($D583*'fnd base rates'!H$49)\n+($E583*'fnd base rates'!H$50)\n+($F583*'fnd base rates'!H$51)\n+($G583*'fnd base rates'!H$52)\n+($H583*'fnd base rates'!H$53)\n+($I583*'fnd base rates'!H$54)\n+($J583*'fnd base rates'!H$55)\n+($K583*'fnd base rates'!H$56)\n+($L583*'fnd base rates'!H$57)\n+($M583*'fnd base rates'!H$58)\n+($N583*'fnd base rates'!H$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,8)))","v":114501.63250000001},{"$f":"(($C583*'fnd base rates'!I$48)\n+($D583*'fnd base rates'!I$49)\n+($E583*'fnd base rates'!I$50)\n+($F583*'fnd base rates'!I$51)\n+($G583*'fnd base rates'!I$52)\n+($H583*'fnd base rates'!I$53)\n+($I583*'fnd base rates'!I$54)\n+($J583*'fnd base rates'!I$55)\n+($K583*'fnd base rates'!I$56)\n+($L583*'fnd base rates'!I$57)\n+($M583*'fnd base rates'!I$58)\n+($N583*'fnd base rates'!I$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,9)))\n*$R583","v":69421.379400000005},{"$f":"(($C583*'fnd base rates'!J$48)\n+($D583*'fnd base rates'!J$49)\n+($E583*'fnd base rates'!J$50)\n+($F583*'fnd base rates'!J$51)\n+($G583*'fnd base rates'!J$52)\n+($H583*'fnd base rates'!J$53)\n+($I583*'fnd base rates'!J$54)\n+($J583*'fnd base rates'!J$55)\n+($K583*'fnd base rates'!J$56)\n+($L583*'fnd base rates'!J$57)\n+($M583*'fnd base rates'!J$58)\n+($N583*'fnd base rates'!J$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,10)))\n*$R583","v":78824.827080000017},{"$f":"(($C583*'fnd base rates'!K$48)\n+($D583*'fnd base rates'!K$49)\n+($E583*'fnd base rates'!K$50)\n+($F583*'fnd base rates'!K$51)\n+($G583*'fnd base rates'!K$52)\n+($H583*'fnd base rates'!K$53)\n+($I583*'fnd base rates'!K$54)\n+($J583*'fnd base rates'!K$55)\n+($K583*'fnd base rates'!K$56)\n+($L583*'fnd base rates'!K$57)\n+($M583*'fnd base rates'!K$58)\n+($N583*'fnd base rates'!K$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,11)))\n*$R583","v":249891.10588125003},{"$f":"(($C583*'fnd base rates'!L$48)\n+($D583*'fnd base rates'!L$49)\n+($E583*'fnd base rates'!L$50)\n+($F583*'fnd base rates'!L$51)\n+($G583*'fnd base rates'!L$52)\n+($H583*'fnd base rates'!L$53)\n+($I583*'fnd base rates'!L$54)\n+($J583*'fnd base rates'!L$55)\n+($K583*'fnd base rates'!L$56)\n+($L583*'fnd base rates'!L$57)\n+($M583*'fnd base rates'!L$58)\n+($N583*'fnd base rates'!L$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,12)))","v":201526.48654622221},{"$f":"(($C583*'fnd base rates'!M$48)\n+($D583*'fnd base rates'!M$49)\n+($E583*'fnd base rates'!M$50)\n+($F583*'fnd base rates'!M$51)\n+($G583*'fnd base rates'!M$52)\n+($H583*'fnd base rates'!M$53)\n+($I583*'fnd base rates'!M$54)\n+($J583*'fnd base rates'!M$55)\n+($K583*'fnd base rates'!M$56)\n+($L583*'fnd base rates'!M$57)\n+($M583*'fnd base rates'!M$58)\n+($N583*'fnd base rates'!M$59)\n+($O583*VLOOKUP($S583+12,rate_basefnd,13)))","v":0},2207331.2366624726,null,487049274,"487","049","274",1,185,2207331.2366624726,11932,0,11932]
[487049284,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C584","v":0},{"$f":"'fnd enro'!D584","v":0},{"$f":"'fnd enro'!E584","v":0},{"$f":"'fnd enro'!F584","v":0},{"$f":"'fnd enro'!G584","v":0},{"$f":"'fnd enro'!H584","v":2},{"$f":"'fnd enro'!I584","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J584","v":0},{"$f":"'fnd enro'!K584","v":0},{"$f":"'fnd enro'!L584","v":0},{"$f":"'fnd enro'!M584","v":0},{"$f":"'fnd enro'!N584","v":0},{"$f":"'fnd enro'!O584","v":0},null,{"$f":"'fnd enro'!R584","v":2},1.0980000000000001,{"$f":"'fnd enro'!Q584","v":1},null,{"$f":"(($C584*'fnd base rates'!C$48)\n+($D584*'fnd base rates'!C$49)\n+($E584*'fnd base rates'!C$50)\n+($F584*'fnd base rates'!C$51)\n+($G584*'fnd base rates'!C$52)\n+($H584*'fnd base rates'!C$53)\n+($I584*'fnd base rates'!C$54)\n+($J584*'fnd base rates'!C$55)\n+($K584*'fnd base rates'!C$56)\n+($L584*'fnd base rates'!C$57)\n+($M584*'fnd base rates'!C$58)\n+($N584*'fnd base rates'!C$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,3)))\n*$R584","v":1017.3971925000002},{"$f":"(($C584*'fnd base rates'!D$48)\n+($D584*'fnd base rates'!D$49)\n+($E584*'fnd base rates'!D$50)\n+($F584*'fnd base rates'!D$51)\n+($G584*'fnd base rates'!D$52)\n+($H584*'fnd base rates'!D$53)\n+($I584*'fnd base rates'!D$54)\n+($J584*'fnd base rates'!D$55)\n+($K584*'fnd base rates'!D$56)\n+($L584*'fnd base rates'!D$57)\n+($M584*'fnd base rates'!D$58)\n+($N584*'fnd base rates'!D$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,4)))\n*$R584","v":1459.7251200000003},{"$f":"(($C584*'fnd base rates'!E$48)\n+($D584*'fnd base rates'!E$49)\n+($E584*'fnd base rates'!E$50)\n+($F584*'fnd base rates'!E$51)\n+($G584*'fnd base rates'!E$52)\n+($H584*'fnd base rates'!E$53)\n+($I584*'fnd base rates'!E$54)\n+($J584*'fnd base rates'!E$55)\n+($K584*'fnd base rates'!E$56)\n+($L584*'fnd base rates'!E$57)\n+($M584*'fnd base rates'!E$58)\n+($N584*'fnd base rates'!E$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,5)))\n*$R584","v":9352.1257874999992},{"$f":"(($C584*'fnd base rates'!F$48)\n+($D584*'fnd base rates'!F$49)\n+($E584*'fnd base rates'!F$50)\n+($F584*'fnd base rates'!F$51)\n+($G584*'fnd base rates'!F$52)\n+($H584*'fnd base rates'!F$53)\n+($I584*'fnd base rates'!F$54)\n+($J584*'fnd base rates'!F$55)\n+($K584*'fnd base rates'!F$56)\n+($L584*'fnd base rates'!F$57)\n+($M584*'fnd base rates'!F$58)\n+($N584*'fnd base rates'!F$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,6)))\n*$R584","v":1673.2548270000002},{"$f":"(($C584*'fnd base rates'!G$48)\n+($D584*'fnd base rates'!G$49)\n+($E584*'fnd base rates'!G$50)\n+($F584*'fnd base rates'!G$51)\n+($G584*'fnd base rates'!G$52)\n+($H584*'fnd base rates'!G$53)\n+($I584*'fnd base rates'!G$54)\n+($J584*'fnd base rates'!G$55)\n+($K584*'fnd base rates'!G$56)\n+($L584*'fnd base rates'!G$57)\n+($M584*'fnd base rates'!G$58)\n+($N584*'fnd base rates'!G$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,7)))\n*$R584","v":311.70627899999999},{"$f":"(($C584*'fnd base rates'!H$48)\n+($D584*'fnd base rates'!H$49)\n+($E584*'fnd base rates'!H$50)\n+($F584*'fnd base rates'!H$51)\n+($G584*'fnd base rates'!H$52)\n+($H584*'fnd base rates'!H$53)\n+($I584*'fnd base rates'!H$54)\n+($J584*'fnd base rates'!H$55)\n+($K584*'fnd base rates'!H$56)\n+($L584*'fnd base rates'!H$57)\n+($M584*'fnd base rates'!H$58)\n+($N584*'fnd base rates'!H$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C584*'fnd base rates'!I$48)\n+($D584*'fnd base rates'!I$49)\n+($E584*'fnd base rates'!I$50)\n+($F584*'fnd base rates'!I$51)\n+($G584*'fnd base rates'!I$52)\n+($H584*'fnd base rates'!I$53)\n+($I584*'fnd base rates'!I$54)\n+($J584*'fnd base rates'!I$55)\n+($K584*'fnd base rates'!I$56)\n+($L584*'fnd base rates'!I$57)\n+($M584*'fnd base rates'!I$58)\n+($N584*'fnd base rates'!I$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,9)))\n*$R584","v":812.69568000000004},{"$f":"(($C584*'fnd base rates'!J$48)\n+($D584*'fnd base rates'!J$49)\n+($E584*'fnd base rates'!J$50)\n+($F584*'fnd base rates'!J$51)\n+($G584*'fnd base rates'!J$52)\n+($H584*'fnd base rates'!J$53)\n+($I584*'fnd base rates'!J$54)\n+($J584*'fnd base rates'!J$55)\n+($K584*'fnd base rates'!J$56)\n+($L584*'fnd base rates'!J$57)\n+($M584*'fnd base rates'!J$58)\n+($N584*'fnd base rates'!J$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,10)))\n*$R584","v":1094.7060000000001},{"$f":"(($C584*'fnd base rates'!K$48)\n+($D584*'fnd base rates'!K$49)\n+($E584*'fnd base rates'!K$50)\n+($F584*'fnd base rates'!K$51)\n+($G584*'fnd base rates'!K$52)\n+($H584*'fnd base rates'!K$53)\n+($I584*'fnd base rates'!K$54)\n+($J584*'fnd base rates'!K$55)\n+($K584*'fnd base rates'!K$56)\n+($L584*'fnd base rates'!K$57)\n+($M584*'fnd base rates'!K$58)\n+($N584*'fnd base rates'!K$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,11)))\n*$R584","v":2187.4468545000004},{"$f":"(($C584*'fnd base rates'!L$48)\n+($D584*'fnd base rates'!L$49)\n+($E584*'fnd base rates'!L$50)\n+($F584*'fnd base rates'!L$51)\n+($G584*'fnd base rates'!L$52)\n+($H584*'fnd base rates'!L$53)\n+($I584*'fnd base rates'!L$54)\n+($J584*'fnd base rates'!L$55)\n+($K584*'fnd base rates'!L$56)\n+($L584*'fnd base rates'!L$57)\n+($M584*'fnd base rates'!L$58)\n+($N584*'fnd base rates'!L$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C584*'fnd base rates'!M$48)\n+($D584*'fnd base rates'!M$49)\n+($E584*'fnd base rates'!M$50)\n+($F584*'fnd base rates'!M$51)\n+($G584*'fnd base rates'!M$52)\n+($H584*'fnd base rates'!M$53)\n+($I584*'fnd base rates'!M$54)\n+($J584*'fnd base rates'!M$55)\n+($K584*'fnd base rates'!M$56)\n+($L584*'fnd base rates'!M$57)\n+($M584*'fnd base rates'!M$58)\n+($N584*'fnd base rates'!M$59)\n+($O584*VLOOKUP($S584+12,rate_basefnd,13)))","v":0},21185.742819218889,null,487049284,"487","049","284",1,2,21185.742819218889,10593,0,10593]
[487049308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C585","v":0},{"$f":"'fnd enro'!D585","v":0},{"$f":"'fnd enro'!E585","v":0},{"$f":"'fnd enro'!F585","v":0},{"$f":"'fnd enro'!G585","v":2},{"$f":"'fnd enro'!H585","v":3},{"$f":"'fnd enro'!I585","v":0.1875},{"$f":"'fnd enro'!J585","v":0},{"$f":"'fnd enro'!K585","v":0},{"$f":"'fnd enro'!L585","v":0},{"$f":"'fnd enro'!M585","v":0},{"$f":"'fnd enro'!N585","v":0},{"$f":"'fnd enro'!O585","v":2},null,{"$f":"'fnd enro'!R585","v":5},1.0980000000000001,{"$f":"'fnd enro'!Q585","v":9},null,{"$f":"(($C585*'fnd base rates'!C$48)\n+($D585*'fnd base rates'!C$49)\n+($E585*'fnd base rates'!C$50)\n+($F585*'fnd base rates'!C$51)\n+($G585*'fnd base rates'!C$52)\n+($H585*'fnd base rates'!C$53)\n+($I585*'fnd base rates'!C$54)\n+($J585*'fnd base rates'!C$55)\n+($K585*'fnd base rates'!C$56)\n+($L585*'fnd base rates'!C$57)\n+($M585*'fnd base rates'!C$58)\n+($N585*'fnd base rates'!C$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,3)))\n*$R585","v":2543.4929812500009},{"$f":"(($C585*'fnd base rates'!D$48)\n+($D585*'fnd base rates'!D$49)\n+($E585*'fnd base rates'!D$50)\n+($F585*'fnd base rates'!D$51)\n+($G585*'fnd base rates'!D$52)\n+($H585*'fnd base rates'!D$53)\n+($I585*'fnd base rates'!D$54)\n+($J585*'fnd base rates'!D$55)\n+($K585*'fnd base rates'!D$56)\n+($L585*'fnd base rates'!D$57)\n+($M585*'fnd base rates'!D$58)\n+($N585*'fnd base rates'!D$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,4)))\n*$R585","v":3649.3128000000006},{"$f":"(($C585*'fnd base rates'!E$48)\n+($D585*'fnd base rates'!E$49)\n+($E585*'fnd base rates'!E$50)\n+($F585*'fnd base rates'!E$51)\n+($G585*'fnd base rates'!E$52)\n+($H585*'fnd base rates'!E$53)\n+($I585*'fnd base rates'!E$54)\n+($J585*'fnd base rates'!E$55)\n+($K585*'fnd base rates'!E$56)\n+($L585*'fnd base rates'!E$57)\n+($M585*'fnd base rates'!E$58)\n+($N585*'fnd base rates'!E$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,5)))\n*$R585","v":27723.34366875},{"$f":"(($C585*'fnd base rates'!F$48)\n+($D585*'fnd base rates'!F$49)\n+($E585*'fnd base rates'!F$50)\n+($F585*'fnd base rates'!F$51)\n+($G585*'fnd base rates'!F$52)\n+($H585*'fnd base rates'!F$53)\n+($I585*'fnd base rates'!F$54)\n+($J585*'fnd base rates'!F$55)\n+($K585*'fnd base rates'!F$56)\n+($L585*'fnd base rates'!F$57)\n+($M585*'fnd base rates'!F$58)\n+($N585*'fnd base rates'!F$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,6)))\n*$R585","v":4390.1100675000007},{"$f":"(($C585*'fnd base rates'!G$48)\n+($D585*'fnd base rates'!G$49)\n+($E585*'fnd base rates'!G$50)\n+($F585*'fnd base rates'!G$51)\n+($G585*'fnd base rates'!G$52)\n+($H585*'fnd base rates'!G$53)\n+($I585*'fnd base rates'!G$54)\n+($J585*'fnd base rates'!G$55)\n+($K585*'fnd base rates'!G$56)\n+($L585*'fnd base rates'!G$57)\n+($M585*'fnd base rates'!G$58)\n+($N585*'fnd base rates'!G$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,7)))\n*$R585","v":944.58057750000012},{"$f":"(($C585*'fnd base rates'!H$48)\n+($D585*'fnd base rates'!H$49)\n+($E585*'fnd base rates'!H$50)\n+($F585*'fnd base rates'!H$51)\n+($G585*'fnd base rates'!H$52)\n+($H585*'fnd base rates'!H$53)\n+($I585*'fnd base rates'!H$54)\n+($J585*'fnd base rates'!H$55)\n+($K585*'fnd base rates'!H$56)\n+($L585*'fnd base rates'!H$57)\n+($M585*'fnd base rates'!H$58)\n+($N585*'fnd base rates'!H$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,8)))","v":3066.0225000000005},{"$f":"(($C585*'fnd base rates'!I$48)\n+($D585*'fnd base rates'!I$49)\n+($E585*'fnd base rates'!I$50)\n+($F585*'fnd base rates'!I$51)\n+($G585*'fnd base rates'!I$52)\n+($H585*'fnd base rates'!I$53)\n+($I585*'fnd base rates'!I$54)\n+($J585*'fnd base rates'!I$55)\n+($K585*'fnd base rates'!I$56)\n+($L585*'fnd base rates'!I$57)\n+($M585*'fnd base rates'!I$58)\n+($N585*'fnd base rates'!I$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,9)))\n*$R585","v":1867.3686000000002},{"$f":"(($C585*'fnd base rates'!J$48)\n+($D585*'fnd base rates'!J$49)\n+($E585*'fnd base rates'!J$50)\n+($F585*'fnd base rates'!J$51)\n+($G585*'fnd base rates'!J$52)\n+($H585*'fnd base rates'!J$53)\n+($I585*'fnd base rates'!J$54)\n+($J585*'fnd base rates'!J$55)\n+($K585*'fnd base rates'!J$56)\n+($L585*'fnd base rates'!J$57)\n+($M585*'fnd base rates'!J$58)\n+($N585*'fnd base rates'!J$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,10)))\n*$R585","v":2116.7902800000002},{"$f":"(($C585*'fnd base rates'!K$48)\n+($D585*'fnd base rates'!K$49)\n+($E585*'fnd base rates'!K$50)\n+($F585*'fnd base rates'!K$51)\n+($G585*'fnd base rates'!K$52)\n+($H585*'fnd base rates'!K$53)\n+($I585*'fnd base rates'!K$54)\n+($J585*'fnd base rates'!K$55)\n+($K585*'fnd base rates'!K$56)\n+($L585*'fnd base rates'!K$57)\n+($M585*'fnd base rates'!K$58)\n+($N585*'fnd base rates'!K$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,11)))\n*$R585","v":6628.6980562500021},{"$f":"(($C585*'fnd base rates'!L$48)\n+($D585*'fnd base rates'!L$49)\n+($E585*'fnd base rates'!L$50)\n+($F585*'fnd base rates'!L$51)\n+($G585*'fnd base rates'!L$52)\n+($H585*'fnd base rates'!L$53)\n+($I585*'fnd base rates'!L$54)\n+($J585*'fnd base rates'!L$55)\n+($K585*'fnd base rates'!L$56)\n+($L585*'fnd base rates'!L$57)\n+($M585*'fnd base rates'!L$58)\n+($N585*'fnd base rates'!L$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,12)))","v":5371.5736449319893},{"$f":"(($C585*'fnd base rates'!M$48)\n+($D585*'fnd base rates'!M$49)\n+($E585*'fnd base rates'!M$50)\n+($F585*'fnd base rates'!M$51)\n+($G585*'fnd base rates'!M$52)\n+($H585*'fnd base rates'!M$53)\n+($I585*'fnd base rates'!M$54)\n+($J585*'fnd base rates'!M$55)\n+($K585*'fnd base rates'!M$56)\n+($L585*'fnd base rates'!M$57)\n+($M585*'fnd base rates'!M$58)\n+($N585*'fnd base rates'!M$59)\n+($O585*VLOOKUP($S585+12,rate_basefnd,13)))","v":0},58301.293176181985,null,487049308,"487","049","308",1,5,58301.293176181985,11660,0,11660]
[487049314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C586","v":0},{"$f":"'fnd enro'!D586","v":0},{"$f":"'fnd enro'!E586","v":0},{"$f":"'fnd enro'!F586","v":0},{"$f":"'fnd enro'!G586","v":1},{"$f":"'fnd enro'!H586","v":4},{"$f":"'fnd enro'!I586","v":0.1875},{"$f":"'fnd enro'!J586","v":0},{"$f":"'fnd enro'!K586","v":0},{"$f":"'fnd enro'!L586","v":0},{"$f":"'fnd enro'!M586","v":0},{"$f":"'fnd enro'!N586","v":0},{"$f":"'fnd enro'!O586","v":1},null,{"$f":"'fnd enro'!R586","v":5},1.0980000000000001,{"$f":"'fnd enro'!Q586","v":5},null,{"$f":"(($C586*'fnd base rates'!C$48)\n+($D586*'fnd base rates'!C$49)\n+($E586*'fnd base rates'!C$50)\n+($F586*'fnd base rates'!C$51)\n+($G586*'fnd base rates'!C$52)\n+($H586*'fnd base rates'!C$53)\n+($I586*'fnd base rates'!C$54)\n+($J586*'fnd base rates'!C$55)\n+($K586*'fnd base rates'!C$56)\n+($L586*'fnd base rates'!C$57)\n+($M586*'fnd base rates'!C$58)\n+($N586*'fnd base rates'!C$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,3)))\n*$R586","v":2543.4929812500004},{"$f":"(($C586*'fnd base rates'!D$48)\n+($D586*'fnd base rates'!D$49)\n+($E586*'fnd base rates'!D$50)\n+($F586*'fnd base rates'!D$51)\n+($G586*'fnd base rates'!D$52)\n+($H586*'fnd base rates'!D$53)\n+($I586*'fnd base rates'!D$54)\n+($J586*'fnd base rates'!D$55)\n+($K586*'fnd base rates'!D$56)\n+($L586*'fnd base rates'!D$57)\n+($M586*'fnd base rates'!D$58)\n+($N586*'fnd base rates'!D$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,4)))\n*$R586","v":3649.3128000000006},{"$f":"(($C586*'fnd base rates'!E$48)\n+($D586*'fnd base rates'!E$49)\n+($E586*'fnd base rates'!E$50)\n+($F586*'fnd base rates'!E$51)\n+($G586*'fnd base rates'!E$52)\n+($H586*'fnd base rates'!E$53)\n+($I586*'fnd base rates'!E$54)\n+($J586*'fnd base rates'!E$55)\n+($K586*'fnd base rates'!E$56)\n+($L586*'fnd base rates'!E$57)\n+($M586*'fnd base rates'!E$58)\n+($N586*'fnd base rates'!E$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,5)))\n*$R586","v":25412.833248749997},{"$f":"(($C586*'fnd base rates'!F$48)\n+($D586*'fnd base rates'!F$49)\n+($E586*'fnd base rates'!F$50)\n+($F586*'fnd base rates'!F$51)\n+($G586*'fnd base rates'!F$52)\n+($H586*'fnd base rates'!F$53)\n+($I586*'fnd base rates'!F$54)\n+($J586*'fnd base rates'!F$55)\n+($K586*'fnd base rates'!F$56)\n+($L586*'fnd base rates'!F$57)\n+($M586*'fnd base rates'!F$58)\n+($N586*'fnd base rates'!F$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,6)))\n*$R586","v":4286.6235675000007},{"$f":"(($C586*'fnd base rates'!G$48)\n+($D586*'fnd base rates'!G$49)\n+($E586*'fnd base rates'!G$50)\n+($F586*'fnd base rates'!G$51)\n+($G586*'fnd base rates'!G$52)\n+($H586*'fnd base rates'!G$53)\n+($I586*'fnd base rates'!G$54)\n+($J586*'fnd base rates'!G$55)\n+($K586*'fnd base rates'!G$56)\n+($L586*'fnd base rates'!G$57)\n+($M586*'fnd base rates'!G$58)\n+($N586*'fnd base rates'!G$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,7)))\n*$R586","v":858.87069750000012},{"$f":"(($C586*'fnd base rates'!H$48)\n+($D586*'fnd base rates'!H$49)\n+($E586*'fnd base rates'!H$50)\n+($F586*'fnd base rates'!H$51)\n+($G586*'fnd base rates'!H$52)\n+($H586*'fnd base rates'!H$53)\n+($I586*'fnd base rates'!H$54)\n+($J586*'fnd base rates'!H$55)\n+($K586*'fnd base rates'!H$56)\n+($L586*'fnd base rates'!H$57)\n+($M586*'fnd base rates'!H$58)\n+($N586*'fnd base rates'!H$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,8)))","v":3330.7225000000003},{"$f":"(($C586*'fnd base rates'!I$48)\n+($D586*'fnd base rates'!I$49)\n+($E586*'fnd base rates'!I$50)\n+($F586*'fnd base rates'!I$51)\n+($G586*'fnd base rates'!I$52)\n+($H586*'fnd base rates'!I$53)\n+($I586*'fnd base rates'!I$54)\n+($J586*'fnd base rates'!I$55)\n+($K586*'fnd base rates'!I$56)\n+($L586*'fnd base rates'!I$57)\n+($M586*'fnd base rates'!I$58)\n+($N586*'fnd base rates'!I$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,9)))\n*$R586","v":1949.5539000000001},{"$f":"(($C586*'fnd base rates'!J$48)\n+($D586*'fnd base rates'!J$49)\n+($E586*'fnd base rates'!J$50)\n+($F586*'fnd base rates'!J$51)\n+($G586*'fnd base rates'!J$52)\n+($H586*'fnd base rates'!J$53)\n+($I586*'fnd base rates'!J$54)\n+($J586*'fnd base rates'!J$55)\n+($K586*'fnd base rates'!J$56)\n+($L586*'fnd base rates'!J$57)\n+($M586*'fnd base rates'!J$58)\n+($N586*'fnd base rates'!J$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,10)))\n*$R586","v":2426.7776399999998},{"$f":"(($C586*'fnd base rates'!K$48)\n+($D586*'fnd base rates'!K$49)\n+($E586*'fnd base rates'!K$50)\n+($F586*'fnd base rates'!K$51)\n+($G586*'fnd base rates'!K$52)\n+($H586*'fnd base rates'!K$53)\n+($I586*'fnd base rates'!K$54)\n+($J586*'fnd base rates'!K$55)\n+($K586*'fnd base rates'!K$56)\n+($L586*'fnd base rates'!K$57)\n+($M586*'fnd base rates'!K$58)\n+($N586*'fnd base rates'!K$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,11)))\n*$R586","v":6027.1916962500009},{"$f":"(($C586*'fnd base rates'!L$48)\n+($D586*'fnd base rates'!L$49)\n+($E586*'fnd base rates'!L$50)\n+($F586*'fnd base rates'!L$51)\n+($G586*'fnd base rates'!L$52)\n+($H586*'fnd base rates'!L$53)\n+($I586*'fnd base rates'!L$54)\n+($J586*'fnd base rates'!L$55)\n+($K586*'fnd base rates'!L$56)\n+($L586*'fnd base rates'!L$57)\n+($M586*'fnd base rates'!L$58)\n+($N586*'fnd base rates'!L$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,12)))","v":4971.081920864598},{"$f":"(($C586*'fnd base rates'!M$48)\n+($D586*'fnd base rates'!M$49)\n+($E586*'fnd base rates'!M$50)\n+($F586*'fnd base rates'!M$51)\n+($G586*'fnd base rates'!M$52)\n+($H586*'fnd base rates'!M$53)\n+($I586*'fnd base rates'!M$54)\n+($J586*'fnd base rates'!M$55)\n+($K586*'fnd base rates'!M$56)\n+($L586*'fnd base rates'!M$57)\n+($M586*'fnd base rates'!M$58)\n+($N586*'fnd base rates'!M$59)\n+($O586*VLOOKUP($S586+12,rate_basefnd,13)))","v":0},55456.460952114605,null,487049314,"487","049","314",1,{"$f":"enro","v":5},55456.460952114605,11091,0,11091]
[487274031,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C587","v":0},{"$f":"'fnd enro'!D587","v":0},{"$f":"'fnd enro'!E587","v":0},{"$f":"'fnd enro'!F587","v":1},{"$f":"'fnd enro'!G587","v":0},{"$f":"'fnd enro'!H587","v":0},{"$f":"'fnd enro'!I587","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J587","v":0},{"$f":"'fnd enro'!K587","v":0},{"$f":"'fnd enro'!L587","v":0},{"$f":"'fnd enro'!M587","v":0},{"$f":"'fnd enro'!N587","v":0},{"$f":"'fnd enro'!O587","v":0},null,{"$f":"'fnd enro'!R587","v":1},{"$f":"VLOOKUP(A587,charterinfo_b,6)","v":1.034},{"$f":"'fnd enro'!Q587","v":1},null,{"$f":"(($C587*'fnd base rates'!C$48)\n+($D587*'fnd base rates'!C$49)\n+($E587*'fnd base rates'!C$50)\n+($F587*'fnd base rates'!C$51)\n+($G587*'fnd base rates'!C$52)\n+($H587*'fnd base rates'!C$53)\n+($I587*'fnd base rates'!C$54)\n+($J587*'fnd base rates'!C$55)\n+($K587*'fnd base rates'!C$56)\n+($L587*'fnd base rates'!C$57)\n+($M587*'fnd base rates'!C$58)\n+($N587*'fnd base rates'!C$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,3)))\n*$R587","v":479.04767625000005},{"$f":"(($C587*'fnd base rates'!D$48)\n+($D587*'fnd base rates'!D$49)\n+($E587*'fnd base rates'!D$50)\n+($F587*'fnd base rates'!D$51)\n+($G587*'fnd base rates'!D$52)\n+($H587*'fnd base rates'!D$53)\n+($I587*'fnd base rates'!D$54)\n+($J587*'fnd base rates'!D$55)\n+($K587*'fnd base rates'!D$56)\n+($L587*'fnd base rates'!D$57)\n+($M587*'fnd base rates'!D$58)\n+($N587*'fnd base rates'!D$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,4)))\n*$R587","v":687.32048000000009},{"$f":"(($C587*'fnd base rates'!E$48)\n+($D587*'fnd base rates'!E$49)\n+($E587*'fnd base rates'!E$50)\n+($F587*'fnd base rates'!E$51)\n+($G587*'fnd base rates'!E$52)\n+($H587*'fnd base rates'!E$53)\n+($I587*'fnd base rates'!E$54)\n+($J587*'fnd base rates'!E$55)\n+($K587*'fnd base rates'!E$56)\n+($L587*'fnd base rates'!E$57)\n+($M587*'fnd base rates'!E$58)\n+($N587*'fnd base rates'!E$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,5)))\n*$R587","v":3476.5658537499999},{"$f":"(($C587*'fnd base rates'!F$48)\n+($D587*'fnd base rates'!F$49)\n+($E587*'fnd base rates'!F$50)\n+($F587*'fnd base rates'!F$51)\n+($G587*'fnd base rates'!F$52)\n+($H587*'fnd base rates'!F$53)\n+($I587*'fnd base rates'!F$54)\n+($J587*'fnd base rates'!F$55)\n+($K587*'fnd base rates'!F$56)\n+($L587*'fnd base rates'!F$57)\n+($M587*'fnd base rates'!F$58)\n+($N587*'fnd base rates'!F$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,6)))\n*$R587","v":1111.7730855000002},{"$f":"(($C587*'fnd base rates'!G$48)\n+($D587*'fnd base rates'!G$49)\n+($E587*'fnd base rates'!G$50)\n+($F587*'fnd base rates'!G$51)\n+($G587*'fnd base rates'!G$52)\n+($H587*'fnd base rates'!G$53)\n+($I587*'fnd base rates'!G$54)\n+($J587*'fnd base rates'!G$55)\n+($K587*'fnd base rates'!G$56)\n+($L587*'fnd base rates'!G$57)\n+($M587*'fnd base rates'!G$58)\n+($N587*'fnd base rates'!G$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,7)))\n*$R587","v":140.39936349999999},{"$f":"(($C587*'fnd base rates'!H$48)\n+($D587*'fnd base rates'!H$49)\n+($E587*'fnd base rates'!H$50)\n+($F587*'fnd base rates'!H$51)\n+($G587*'fnd base rates'!H$52)\n+($H587*'fnd base rates'!H$53)\n+($I587*'fnd base rates'!H$54)\n+($J587*'fnd base rates'!H$55)\n+($K587*'fnd base rates'!H$56)\n+($L587*'fnd base rates'!H$57)\n+($M587*'fnd base rates'!H$58)\n+($N587*'fnd base rates'!H$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C587*'fnd base rates'!I$48)\n+($D587*'fnd base rates'!I$49)\n+($E587*'fnd base rates'!I$50)\n+($F587*'fnd base rates'!I$51)\n+($G587*'fnd base rates'!I$52)\n+($H587*'fnd base rates'!I$53)\n+($I587*'fnd base rates'!I$54)\n+($J587*'fnd base rates'!I$55)\n+($K587*'fnd base rates'!I$56)\n+($L587*'fnd base rates'!I$57)\n+($M587*'fnd base rates'!I$58)\n+($N587*'fnd base rates'!I$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,9)))\n*$R587","v":229.33086},{"$f":"(($C587*'fnd base rates'!J$48)\n+($D587*'fnd base rates'!J$49)\n+($E587*'fnd base rates'!J$50)\n+($F587*'fnd base rates'!J$51)\n+($G587*'fnd base rates'!J$52)\n+($H587*'fnd base rates'!J$53)\n+($I587*'fnd base rates'!J$54)\n+($J587*'fnd base rates'!J$55)\n+($K587*'fnd base rates'!J$56)\n+($L587*'fnd base rates'!J$57)\n+($M587*'fnd base rates'!J$58)\n+($N587*'fnd base rates'!J$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,10)))\n*$R587","v":136.84989999999999},{"$f":"(($C587*'fnd base rates'!K$48)\n+($D587*'fnd base rates'!K$49)\n+($E587*'fnd base rates'!K$50)\n+($F587*'fnd base rates'!K$51)\n+($G587*'fnd base rates'!K$52)\n+($H587*'fnd base rates'!K$53)\n+($I587*'fnd base rates'!K$54)\n+($J587*'fnd base rates'!K$55)\n+($K587*'fnd base rates'!K$56)\n+($L587*'fnd base rates'!K$57)\n+($M587*'fnd base rates'!K$58)\n+($N587*'fnd base rates'!K$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,11)))\n*$R587","v":985.17981925000004},{"$f":"(($C587*'fnd base rates'!L$48)\n+($D587*'fnd base rates'!L$49)\n+($E587*'fnd base rates'!L$50)\n+($F587*'fnd base rates'!L$51)\n+($G587*'fnd base rates'!L$52)\n+($H587*'fnd base rates'!L$53)\n+($I587*'fnd base rates'!L$54)\n+($J587*'fnd base rates'!L$55)\n+($K587*'fnd base rates'!L$56)\n+($L587*'fnd base rates'!L$57)\n+($M587*'fnd base rates'!L$58)\n+($N587*'fnd base rates'!L$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C587*'fnd base rates'!M$48)\n+($D587*'fnd base rates'!M$49)\n+($E587*'fnd base rates'!M$50)\n+($F587*'fnd base rates'!M$51)\n+($G587*'fnd base rates'!M$52)\n+($H587*'fnd base rates'!M$53)\n+($I587*'fnd base rates'!M$54)\n+($J587*'fnd base rates'!M$55)\n+($K587*'fnd base rates'!M$56)\n+($L587*'fnd base rates'!M$57)\n+($M587*'fnd base rates'!M$58)\n+($N587*'fnd base rates'!M$59)\n+($O587*VLOOKUP($S587+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U587:AE587)","v":8688.6830030228157},null,{"$f":"A587","v":487274031},{"$f":"IF($A587<499999999,MID($A587,1,3),MID($A587,1,4))","v":"487"},{"$f":"IF($A587<499999999,MID($A587,4,3),MID($A587,5,3))","v":"274"},{"$f":"IF($A587<499999999,MID($A587,7,3),MID($A587,8,3))","v":"031"},{"$f":"IF(VLOOKUP(VALUE(IF(AH587<499999999,MID(AH587,4,3),MID(AH587,5,3))),distinfo,4)=R587,1,0)","v":1},1,{"$f":"AF587","v":8688.6830030228157},{"$f":"IF(OR(AF587=0,AM587=0),0,ROUND(AN587/AM587,0))","v":8689},{"$f":"AQ587-AO587","v":0},8689]
[487274035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C588","v":0},{"$f":"'fnd enro'!D588","v":0},{"$f":"'fnd enro'!E588","v":2},{"$f":"'fnd enro'!F588","v":13},{"$f":"'fnd enro'!G588","v":5},{"$f":"'fnd enro'!H588","v":0},{"$f":"'fnd enro'!I588","v":0.75},{"$f":"'fnd enro'!J588","v":0},{"$f":"'fnd enro'!K588","v":0},{"$f":"'fnd enro'!L588","v":0},{"$f":"'fnd enro'!M588","v":0},{"$f":"'fnd enro'!N588","v":0},{"$f":"'fnd enro'!O588","v":10},null,{"$f":"'fnd enro'!R588","v":20},1.034,{"$f":"'fnd enro'!Q588","v":10},null,{"$f":"(($C588*'fnd base rates'!C$48)\n+($D588*'fnd base rates'!C$49)\n+($E588*'fnd base rates'!C$50)\n+($F588*'fnd base rates'!C$51)\n+($G588*'fnd base rates'!C$52)\n+($H588*'fnd base rates'!C$53)\n+($I588*'fnd base rates'!C$54)\n+($J588*'fnd base rates'!C$55)\n+($K588*'fnd base rates'!C$56)\n+($L588*'fnd base rates'!C$57)\n+($M588*'fnd base rates'!C$58)\n+($N588*'fnd base rates'!C$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,3)))\n*$R588","v":9580.9535250000008},{"$f":"(($C588*'fnd base rates'!D$48)\n+($D588*'fnd base rates'!D$49)\n+($E588*'fnd base rates'!D$50)\n+($F588*'fnd base rates'!D$51)\n+($G588*'fnd base rates'!D$52)\n+($H588*'fnd base rates'!D$53)\n+($I588*'fnd base rates'!D$54)\n+($J588*'fnd base rates'!D$55)\n+($K588*'fnd base rates'!D$56)\n+($L588*'fnd base rates'!D$57)\n+($M588*'fnd base rates'!D$58)\n+($N588*'fnd base rates'!D$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,4)))\n*$R588","v":13746.409600000003},{"$f":"(($C588*'fnd base rates'!E$48)\n+($D588*'fnd base rates'!E$49)\n+($E588*'fnd base rates'!E$50)\n+($F588*'fnd base rates'!E$51)\n+($G588*'fnd base rates'!E$52)\n+($H588*'fnd base rates'!E$53)\n+($I588*'fnd base rates'!E$54)\n+($J588*'fnd base rates'!E$55)\n+($K588*'fnd base rates'!E$56)\n+($L588*'fnd base rates'!E$57)\n+($M588*'fnd base rates'!E$58)\n+($N588*'fnd base rates'!E$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,5)))\n*$R588","v":101468.299295},{"$f":"(($C588*'fnd base rates'!F$48)\n+($D588*'fnd base rates'!F$49)\n+($E588*'fnd base rates'!F$50)\n+($F588*'fnd base rates'!F$51)\n+($G588*'fnd base rates'!F$52)\n+($H588*'fnd base rates'!F$53)\n+($I588*'fnd base rates'!F$54)\n+($J588*'fnd base rates'!F$55)\n+($K588*'fnd base rates'!F$56)\n+($L588*'fnd base rates'!F$57)\n+($M588*'fnd base rates'!F$58)\n+($N588*'fnd base rates'!F$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,6)))\n*$R588","v":21103.18001},{"$f":"(($C588*'fnd base rates'!G$48)\n+($D588*'fnd base rates'!G$49)\n+($E588*'fnd base rates'!G$50)\n+($F588*'fnd base rates'!G$51)\n+($G588*'fnd base rates'!G$52)\n+($H588*'fnd base rates'!G$53)\n+($I588*'fnd base rates'!G$54)\n+($J588*'fnd base rates'!G$55)\n+($K588*'fnd base rates'!G$56)\n+($L588*'fnd base rates'!G$57)\n+($M588*'fnd base rates'!G$58)\n+($N588*'fnd base rates'!G$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,7)))\n*$R588","v":3604.84971},{"$f":"(($C588*'fnd base rates'!H$48)\n+($D588*'fnd base rates'!H$49)\n+($E588*'fnd base rates'!H$50)\n+($F588*'fnd base rates'!H$51)\n+($G588*'fnd base rates'!H$52)\n+($H588*'fnd base rates'!H$53)\n+($I588*'fnd base rates'!H$54)\n+($J588*'fnd base rates'!H$55)\n+($K588*'fnd base rates'!H$56)\n+($L588*'fnd base rates'!H$57)\n+($M588*'fnd base rates'!H$58)\n+($N588*'fnd base rates'!H$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,8)))","v":9087.69},{"$f":"(($C588*'fnd base rates'!I$48)\n+($D588*'fnd base rates'!I$49)\n+($E588*'fnd base rates'!I$50)\n+($F588*'fnd base rates'!I$51)\n+($G588*'fnd base rates'!I$52)\n+($H588*'fnd base rates'!I$53)\n+($I588*'fnd base rates'!I$54)\n+($J588*'fnd base rates'!I$55)\n+($K588*'fnd base rates'!I$56)\n+($L588*'fnd base rates'!I$57)\n+($M588*'fnd base rates'!I$58)\n+($N588*'fnd base rates'!I$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,9)))\n*$R588","v":4966.3020000000006},{"$f":"(($C588*'fnd base rates'!J$48)\n+($D588*'fnd base rates'!J$49)\n+($E588*'fnd base rates'!J$50)\n+($F588*'fnd base rates'!J$51)\n+($G588*'fnd base rates'!J$52)\n+($H588*'fnd base rates'!J$53)\n+($I588*'fnd base rates'!J$54)\n+($J588*'fnd base rates'!J$55)\n+($K588*'fnd base rates'!J$56)\n+($L588*'fnd base rates'!J$57)\n+($M588*'fnd base rates'!J$58)\n+($N588*'fnd base rates'!J$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,10)))\n*$R588","v":3079.1796200000003},{"$f":"(($C588*'fnd base rates'!K$48)\n+($D588*'fnd base rates'!K$49)\n+($E588*'fnd base rates'!K$50)\n+($F588*'fnd base rates'!K$51)\n+($G588*'fnd base rates'!K$52)\n+($H588*'fnd base rates'!K$53)\n+($I588*'fnd base rates'!K$54)\n+($J588*'fnd base rates'!K$55)\n+($K588*'fnd base rates'!K$56)\n+($L588*'fnd base rates'!K$57)\n+($M588*'fnd base rates'!K$58)\n+($N588*'fnd base rates'!K$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,11)))\n*$R588","v":25296.243885000004},{"$f":"(($C588*'fnd base rates'!L$48)\n+($D588*'fnd base rates'!L$49)\n+($E588*'fnd base rates'!L$50)\n+($F588*'fnd base rates'!L$51)\n+($G588*'fnd base rates'!L$52)\n+($H588*'fnd base rates'!L$53)\n+($I588*'fnd base rates'!L$54)\n+($J588*'fnd base rates'!L$55)\n+($K588*'fnd base rates'!L$56)\n+($L588*'fnd base rates'!L$57)\n+($M588*'fnd base rates'!L$58)\n+($N588*'fnd base rates'!L$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,12)))","v":23028.485788726397},{"$f":"(($C588*'fnd base rates'!M$48)\n+($D588*'fnd base rates'!M$49)\n+($E588*'fnd base rates'!M$50)\n+($F588*'fnd base rates'!M$51)\n+($G588*'fnd base rates'!M$52)\n+($H588*'fnd base rates'!M$53)\n+($I588*'fnd base rates'!M$54)\n+($J588*'fnd base rates'!M$55)\n+($K588*'fnd base rates'!M$56)\n+($L588*'fnd base rates'!M$57)\n+($M588*'fnd base rates'!M$58)\n+($N588*'fnd base rates'!M$59)\n+($O588*VLOOKUP($S588+12,rate_basefnd,13)))","v":0},214961.59343372643,null,487274035,"487","274","035",1,20,214961.59343372643,10748,0,10748]
[487274044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C589","v":0},{"$f":"'fnd enro'!D589","v":0},{"$f":"'fnd enro'!E589","v":0},{"$f":"'fnd enro'!F589","v":1},{"$f":"'fnd enro'!G589","v":0},{"$f":"'fnd enro'!H589","v":0},{"$f":"'fnd enro'!I589","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J589","v":0},{"$f":"'fnd enro'!K589","v":0},{"$f":"'fnd enro'!L589","v":0},{"$f":"'fnd enro'!M589","v":0},{"$f":"'fnd enro'!N589","v":0},{"$f":"'fnd enro'!O589","v":0},null,{"$f":"'fnd enro'!R589","v":1},1.034,{"$f":"'fnd enro'!Q589","v":1},null,{"$f":"(($C589*'fnd base rates'!C$48)\n+($D589*'fnd base rates'!C$49)\n+($E589*'fnd base rates'!C$50)\n+($F589*'fnd base rates'!C$51)\n+($G589*'fnd base rates'!C$52)\n+($H589*'fnd base rates'!C$53)\n+($I589*'fnd base rates'!C$54)\n+($J589*'fnd base rates'!C$55)\n+($K589*'fnd base rates'!C$56)\n+($L589*'fnd base rates'!C$57)\n+($M589*'fnd base rates'!C$58)\n+($N589*'fnd base rates'!C$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,3)))\n*$R589","v":479.04767625000005},{"$f":"(($C589*'fnd base rates'!D$48)\n+($D589*'fnd base rates'!D$49)\n+($E589*'fnd base rates'!D$50)\n+($F589*'fnd base rates'!D$51)\n+($G589*'fnd base rates'!D$52)\n+($H589*'fnd base rates'!D$53)\n+($I589*'fnd base rates'!D$54)\n+($J589*'fnd base rates'!D$55)\n+($K589*'fnd base rates'!D$56)\n+($L589*'fnd base rates'!D$57)\n+($M589*'fnd base rates'!D$58)\n+($N589*'fnd base rates'!D$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,4)))\n*$R589","v":687.32048000000009},{"$f":"(($C589*'fnd base rates'!E$48)\n+($D589*'fnd base rates'!E$49)\n+($E589*'fnd base rates'!E$50)\n+($F589*'fnd base rates'!E$51)\n+($G589*'fnd base rates'!E$52)\n+($H589*'fnd base rates'!E$53)\n+($I589*'fnd base rates'!E$54)\n+($J589*'fnd base rates'!E$55)\n+($K589*'fnd base rates'!E$56)\n+($L589*'fnd base rates'!E$57)\n+($M589*'fnd base rates'!E$58)\n+($N589*'fnd base rates'!E$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,5)))\n*$R589","v":3476.5658537499999},{"$f":"(($C589*'fnd base rates'!F$48)\n+($D589*'fnd base rates'!F$49)\n+($E589*'fnd base rates'!F$50)\n+($F589*'fnd base rates'!F$51)\n+($G589*'fnd base rates'!F$52)\n+($H589*'fnd base rates'!F$53)\n+($I589*'fnd base rates'!F$54)\n+($J589*'fnd base rates'!F$55)\n+($K589*'fnd base rates'!F$56)\n+($L589*'fnd base rates'!F$57)\n+($M589*'fnd base rates'!F$58)\n+($N589*'fnd base rates'!F$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,6)))\n*$R589","v":1111.7730855000002},{"$f":"(($C589*'fnd base rates'!G$48)\n+($D589*'fnd base rates'!G$49)\n+($E589*'fnd base rates'!G$50)\n+($F589*'fnd base rates'!G$51)\n+($G589*'fnd base rates'!G$52)\n+($H589*'fnd base rates'!G$53)\n+($I589*'fnd base rates'!G$54)\n+($J589*'fnd base rates'!G$55)\n+($K589*'fnd base rates'!G$56)\n+($L589*'fnd base rates'!G$57)\n+($M589*'fnd base rates'!G$58)\n+($N589*'fnd base rates'!G$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,7)))\n*$R589","v":140.39936349999999},{"$f":"(($C589*'fnd base rates'!H$48)\n+($D589*'fnd base rates'!H$49)\n+($E589*'fnd base rates'!H$50)\n+($F589*'fnd base rates'!H$51)\n+($G589*'fnd base rates'!H$52)\n+($H589*'fnd base rates'!H$53)\n+($I589*'fnd base rates'!H$54)\n+($J589*'fnd base rates'!H$55)\n+($K589*'fnd base rates'!H$56)\n+($L589*'fnd base rates'!H$57)\n+($M589*'fnd base rates'!H$58)\n+($N589*'fnd base rates'!H$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C589*'fnd base rates'!I$48)\n+($D589*'fnd base rates'!I$49)\n+($E589*'fnd base rates'!I$50)\n+($F589*'fnd base rates'!I$51)\n+($G589*'fnd base rates'!I$52)\n+($H589*'fnd base rates'!I$53)\n+($I589*'fnd base rates'!I$54)\n+($J589*'fnd base rates'!I$55)\n+($K589*'fnd base rates'!I$56)\n+($L589*'fnd base rates'!I$57)\n+($M589*'fnd base rates'!I$58)\n+($N589*'fnd base rates'!I$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,9)))\n*$R589","v":229.33086},{"$f":"(($C589*'fnd base rates'!J$48)\n+($D589*'fnd base rates'!J$49)\n+($E589*'fnd base rates'!J$50)\n+($F589*'fnd base rates'!J$51)\n+($G589*'fnd base rates'!J$52)\n+($H589*'fnd base rates'!J$53)\n+($I589*'fnd base rates'!J$54)\n+($J589*'fnd base rates'!J$55)\n+($K589*'fnd base rates'!J$56)\n+($L589*'fnd base rates'!J$57)\n+($M589*'fnd base rates'!J$58)\n+($N589*'fnd base rates'!J$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,10)))\n*$R589","v":136.84989999999999},{"$f":"(($C589*'fnd base rates'!K$48)\n+($D589*'fnd base rates'!K$49)\n+($E589*'fnd base rates'!K$50)\n+($F589*'fnd base rates'!K$51)\n+($G589*'fnd base rates'!K$52)\n+($H589*'fnd base rates'!K$53)\n+($I589*'fnd base rates'!K$54)\n+($J589*'fnd base rates'!K$55)\n+($K589*'fnd base rates'!K$56)\n+($L589*'fnd base rates'!K$57)\n+($M589*'fnd base rates'!K$58)\n+($N589*'fnd base rates'!K$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,11)))\n*$R589","v":985.17981925000004},{"$f":"(($C589*'fnd base rates'!L$48)\n+($D589*'fnd base rates'!L$49)\n+($E589*'fnd base rates'!L$50)\n+($F589*'fnd base rates'!L$51)\n+($G589*'fnd base rates'!L$52)\n+($H589*'fnd base rates'!L$53)\n+($I589*'fnd base rates'!L$54)\n+($J589*'fnd base rates'!L$55)\n+($K589*'fnd base rates'!L$56)\n+($L589*'fnd base rates'!L$57)\n+($M589*'fnd base rates'!L$58)\n+($N589*'fnd base rates'!L$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C589*'fnd base rates'!M$48)\n+($D589*'fnd base rates'!M$49)\n+($E589*'fnd base rates'!M$50)\n+($F589*'fnd base rates'!M$51)\n+($G589*'fnd base rates'!M$52)\n+($H589*'fnd base rates'!M$53)\n+($I589*'fnd base rates'!M$54)\n+($J589*'fnd base rates'!M$55)\n+($K589*'fnd base rates'!M$56)\n+($L589*'fnd base rates'!M$57)\n+($M589*'fnd base rates'!M$58)\n+($N589*'fnd base rates'!M$59)\n+($O589*VLOOKUP($S589+12,rate_basefnd,13)))","v":0},8688.6830030228157,null,487274044,"487","274","044",1,1,8688.6830030228157,8689,0,8689]
[487274046,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C590","v":0},{"$f":"'fnd enro'!D590","v":0},{"$f":"'fnd enro'!E590","v":0},{"$f":"'fnd enro'!F590","v":1},{"$f":"'fnd enro'!G590","v":1},{"$f":"'fnd enro'!H590","v":0},{"$f":"'fnd enro'!I590","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J590","v":0},{"$f":"'fnd enro'!K590","v":0},{"$f":"'fnd enro'!L590","v":0},{"$f":"'fnd enro'!M590","v":0},{"$f":"'fnd enro'!N590","v":0},{"$f":"'fnd enro'!O590","v":2},null,{"$f":"'fnd enro'!R590","v":2},1.034,{"$f":"'fnd enro'!Q590","v":10},null,{"$f":"(($C590*'fnd base rates'!C$48)\n+($D590*'fnd base rates'!C$49)\n+($E590*'fnd base rates'!C$50)\n+($F590*'fnd base rates'!C$51)\n+($G590*'fnd base rates'!C$52)\n+($H590*'fnd base rates'!C$53)\n+($I590*'fnd base rates'!C$54)\n+($J590*'fnd base rates'!C$55)\n+($K590*'fnd base rates'!C$56)\n+($L590*'fnd base rates'!C$57)\n+($M590*'fnd base rates'!C$58)\n+($N590*'fnd base rates'!C$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,3)))\n*$R590","v":958.0953525000001},{"$f":"(($C590*'fnd base rates'!D$48)\n+($D590*'fnd base rates'!D$49)\n+($E590*'fnd base rates'!D$50)\n+($F590*'fnd base rates'!D$51)\n+($G590*'fnd base rates'!D$52)\n+($H590*'fnd base rates'!D$53)\n+($I590*'fnd base rates'!D$54)\n+($J590*'fnd base rates'!D$55)\n+($K590*'fnd base rates'!D$56)\n+($L590*'fnd base rates'!D$57)\n+($M590*'fnd base rates'!D$58)\n+($N590*'fnd base rates'!D$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,4)))\n*$R590","v":1374.6409600000002},{"$f":"(($C590*'fnd base rates'!E$48)\n+($D590*'fnd base rates'!E$49)\n+($E590*'fnd base rates'!E$50)\n+($F590*'fnd base rates'!E$51)\n+($G590*'fnd base rates'!E$52)\n+($H590*'fnd base rates'!E$53)\n+($I590*'fnd base rates'!E$54)\n+($J590*'fnd base rates'!E$55)\n+($K590*'fnd base rates'!E$56)\n+($L590*'fnd base rates'!E$57)\n+($M590*'fnd base rates'!E$58)\n+($N590*'fnd base rates'!E$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,5)))\n*$R590","v":13340.511607499999},{"$f":"(($C590*'fnd base rates'!F$48)\n+($D590*'fnd base rates'!F$49)\n+($E590*'fnd base rates'!F$50)\n+($F590*'fnd base rates'!F$51)\n+($G590*'fnd base rates'!F$52)\n+($H590*'fnd base rates'!F$53)\n+($I590*'fnd base rates'!F$54)\n+($J590*'fnd base rates'!F$55)\n+($K590*'fnd base rates'!F$56)\n+($L590*'fnd base rates'!F$57)\n+($M590*'fnd base rates'!F$58)\n+($N590*'fnd base rates'!F$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,6)))\n*$R590","v":1997.089831},{"$f":"(($C590*'fnd base rates'!G$48)\n+($D590*'fnd base rates'!G$49)\n+($E590*'fnd base rates'!G$50)\n+($F590*'fnd base rates'!G$51)\n+($G590*'fnd base rates'!G$52)\n+($H590*'fnd base rates'!G$53)\n+($I590*'fnd base rates'!G$54)\n+($J590*'fnd base rates'!G$55)\n+($K590*'fnd base rates'!G$56)\n+($L590*'fnd base rates'!G$57)\n+($M590*'fnd base rates'!G$58)\n+($N590*'fnd base rates'!G$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,7)))\n*$R590","v":440.17948699999999},{"$f":"(($C590*'fnd base rates'!H$48)\n+($D590*'fnd base rates'!H$49)\n+($E590*'fnd base rates'!H$50)\n+($F590*'fnd base rates'!H$51)\n+($G590*'fnd base rates'!H$52)\n+($H590*'fnd base rates'!H$53)\n+($I590*'fnd base rates'!H$54)\n+($J590*'fnd base rates'!H$55)\n+($K590*'fnd base rates'!H$56)\n+($L590*'fnd base rates'!H$57)\n+($M590*'fnd base rates'!H$58)\n+($N590*'fnd base rates'!H$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C590*'fnd base rates'!I$48)\n+($D590*'fnd base rates'!I$49)\n+($E590*'fnd base rates'!I$50)\n+($F590*'fnd base rates'!I$51)\n+($G590*'fnd base rates'!I$52)\n+($H590*'fnd base rates'!I$53)\n+($I590*'fnd base rates'!I$54)\n+($J590*'fnd base rates'!I$55)\n+($K590*'fnd base rates'!I$56)\n+($L590*'fnd base rates'!I$57)\n+($M590*'fnd base rates'!I$58)\n+($N590*'fnd base rates'!I$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,9)))\n*$R590","v":534.59867999999994},{"$f":"(($C590*'fnd base rates'!J$48)\n+($D590*'fnd base rates'!J$49)\n+($E590*'fnd base rates'!J$50)\n+($F590*'fnd base rates'!J$51)\n+($G590*'fnd base rates'!J$52)\n+($H590*'fnd base rates'!J$53)\n+($I590*'fnd base rates'!J$54)\n+($J590*'fnd base rates'!J$55)\n+($K590*'fnd base rates'!J$56)\n+($L590*'fnd base rates'!J$57)\n+($M590*'fnd base rates'!J$58)\n+($N590*'fnd base rates'!J$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,10)))\n*$R590","v":360.38002},{"$f":"(($C590*'fnd base rates'!K$48)\n+($D590*'fnd base rates'!K$49)\n+($E590*'fnd base rates'!K$50)\n+($F590*'fnd base rates'!K$51)\n+($G590*'fnd base rates'!K$52)\n+($H590*'fnd base rates'!K$53)\n+($I590*'fnd base rates'!K$54)\n+($J590*'fnd base rates'!K$55)\n+($K590*'fnd base rates'!K$56)\n+($L590*'fnd base rates'!K$57)\n+($M590*'fnd base rates'!K$58)\n+($N590*'fnd base rates'!K$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,11)))\n*$R590","v":3088.8891384999997},{"$f":"(($C590*'fnd base rates'!L$48)\n+($D590*'fnd base rates'!L$49)\n+($E590*'fnd base rates'!L$50)\n+($F590*'fnd base rates'!L$51)\n+($G590*'fnd base rates'!L$52)\n+($H590*'fnd base rates'!L$53)\n+($I590*'fnd base rates'!L$54)\n+($J590*'fnd base rates'!L$55)\n+($K590*'fnd base rates'!L$56)\n+($L590*'fnd base rates'!L$57)\n+($M590*'fnd base rates'!L$58)\n+($N590*'fnd base rates'!L$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,12)))","v":2630.051228199648},{"$f":"(($C590*'fnd base rates'!M$48)\n+($D590*'fnd base rates'!M$49)\n+($E590*'fnd base rates'!M$50)\n+($F590*'fnd base rates'!M$51)\n+($G590*'fnd base rates'!M$52)\n+($H590*'fnd base rates'!M$53)\n+($I590*'fnd base rates'!M$54)\n+($J590*'fnd base rates'!M$55)\n+($K590*'fnd base rates'!M$56)\n+($L590*'fnd base rates'!M$57)\n+($M590*'fnd base rates'!M$58)\n+($N590*'fnd base rates'!M$59)\n+($O590*VLOOKUP($S590+12,rate_basefnd,13)))","v":0},25633.205304699648,null,487274046,"487","274","046",1,2,25633.205304699648,12817,0,12817]
[487274048,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C591","v":0},{"$f":"'fnd enro'!D591","v":0},{"$f":"'fnd enro'!E591","v":0},{"$f":"'fnd enro'!F591","v":1},{"$f":"'fnd enro'!G591","v":0},{"$f":"'fnd enro'!H591","v":0},{"$f":"'fnd enro'!I591","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J591","v":0},{"$f":"'fnd enro'!K591","v":0},{"$f":"'fnd enro'!L591","v":0},{"$f":"'fnd enro'!M591","v":0},{"$f":"'fnd enro'!N591","v":0},{"$f":"'fnd enro'!O591","v":0},null,{"$f":"'fnd enro'!R591","v":1},1.034,{"$f":"'fnd enro'!Q591","v":1},null,{"$f":"(($C591*'fnd base rates'!C$48)\n+($D591*'fnd base rates'!C$49)\n+($E591*'fnd base rates'!C$50)\n+($F591*'fnd base rates'!C$51)\n+($G591*'fnd base rates'!C$52)\n+($H591*'fnd base rates'!C$53)\n+($I591*'fnd base rates'!C$54)\n+($J591*'fnd base rates'!C$55)\n+($K591*'fnd base rates'!C$56)\n+($L591*'fnd base rates'!C$57)\n+($M591*'fnd base rates'!C$58)\n+($N591*'fnd base rates'!C$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,3)))\n*$R591","v":479.04767625000005},{"$f":"(($C591*'fnd base rates'!D$48)\n+($D591*'fnd base rates'!D$49)\n+($E591*'fnd base rates'!D$50)\n+($F591*'fnd base rates'!D$51)\n+($G591*'fnd base rates'!D$52)\n+($H591*'fnd base rates'!D$53)\n+($I591*'fnd base rates'!D$54)\n+($J591*'fnd base rates'!D$55)\n+($K591*'fnd base rates'!D$56)\n+($L591*'fnd base rates'!D$57)\n+($M591*'fnd base rates'!D$58)\n+($N591*'fnd base rates'!D$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,4)))\n*$R591","v":687.32048000000009},{"$f":"(($C591*'fnd base rates'!E$48)\n+($D591*'fnd base rates'!E$49)\n+($E591*'fnd base rates'!E$50)\n+($F591*'fnd base rates'!E$51)\n+($G591*'fnd base rates'!E$52)\n+($H591*'fnd base rates'!E$53)\n+($I591*'fnd base rates'!E$54)\n+($J591*'fnd base rates'!E$55)\n+($K591*'fnd base rates'!E$56)\n+($L591*'fnd base rates'!E$57)\n+($M591*'fnd base rates'!E$58)\n+($N591*'fnd base rates'!E$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,5)))\n*$R591","v":3476.5658537499999},{"$f":"(($C591*'fnd base rates'!F$48)\n+($D591*'fnd base rates'!F$49)\n+($E591*'fnd base rates'!F$50)\n+($F591*'fnd base rates'!F$51)\n+($G591*'fnd base rates'!F$52)\n+($H591*'fnd base rates'!F$53)\n+($I591*'fnd base rates'!F$54)\n+($J591*'fnd base rates'!F$55)\n+($K591*'fnd base rates'!F$56)\n+($L591*'fnd base rates'!F$57)\n+($M591*'fnd base rates'!F$58)\n+($N591*'fnd base rates'!F$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,6)))\n*$R591","v":1111.7730855000002},{"$f":"(($C591*'fnd base rates'!G$48)\n+($D591*'fnd base rates'!G$49)\n+($E591*'fnd base rates'!G$50)\n+($F591*'fnd base rates'!G$51)\n+($G591*'fnd base rates'!G$52)\n+($H591*'fnd base rates'!G$53)\n+($I591*'fnd base rates'!G$54)\n+($J591*'fnd base rates'!G$55)\n+($K591*'fnd base rates'!G$56)\n+($L591*'fnd base rates'!G$57)\n+($M591*'fnd base rates'!G$58)\n+($N591*'fnd base rates'!G$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,7)))\n*$R591","v":140.39936349999999},{"$f":"(($C591*'fnd base rates'!H$48)\n+($D591*'fnd base rates'!H$49)\n+($E591*'fnd base rates'!H$50)\n+($F591*'fnd base rates'!H$51)\n+($G591*'fnd base rates'!H$52)\n+($H591*'fnd base rates'!H$53)\n+($I591*'fnd base rates'!H$54)\n+($J591*'fnd base rates'!H$55)\n+($K591*'fnd base rates'!H$56)\n+($L591*'fnd base rates'!H$57)\n+($M591*'fnd base rates'!H$58)\n+($N591*'fnd base rates'!H$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C591*'fnd base rates'!I$48)\n+($D591*'fnd base rates'!I$49)\n+($E591*'fnd base rates'!I$50)\n+($F591*'fnd base rates'!I$51)\n+($G591*'fnd base rates'!I$52)\n+($H591*'fnd base rates'!I$53)\n+($I591*'fnd base rates'!I$54)\n+($J591*'fnd base rates'!I$55)\n+($K591*'fnd base rates'!I$56)\n+($L591*'fnd base rates'!I$57)\n+($M591*'fnd base rates'!I$58)\n+($N591*'fnd base rates'!I$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,9)))\n*$R591","v":229.33086},{"$f":"(($C591*'fnd base rates'!J$48)\n+($D591*'fnd base rates'!J$49)\n+($E591*'fnd base rates'!J$50)\n+($F591*'fnd base rates'!J$51)\n+($G591*'fnd base rates'!J$52)\n+($H591*'fnd base rates'!J$53)\n+($I591*'fnd base rates'!J$54)\n+($J591*'fnd base rates'!J$55)\n+($K591*'fnd base rates'!J$56)\n+($L591*'fnd base rates'!J$57)\n+($M591*'fnd base rates'!J$58)\n+($N591*'fnd base rates'!J$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,10)))\n*$R591","v":136.84989999999999},{"$f":"(($C591*'fnd base rates'!K$48)\n+($D591*'fnd base rates'!K$49)\n+($E591*'fnd base rates'!K$50)\n+($F591*'fnd base rates'!K$51)\n+($G591*'fnd base rates'!K$52)\n+($H591*'fnd base rates'!K$53)\n+($I591*'fnd base rates'!K$54)\n+($J591*'fnd base rates'!K$55)\n+($K591*'fnd base rates'!K$56)\n+($L591*'fnd base rates'!K$57)\n+($M591*'fnd base rates'!K$58)\n+($N591*'fnd base rates'!K$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,11)))\n*$R591","v":985.17981925000004},{"$f":"(($C591*'fnd base rates'!L$48)\n+($D591*'fnd base rates'!L$49)\n+($E591*'fnd base rates'!L$50)\n+($F591*'fnd base rates'!L$51)\n+($G591*'fnd base rates'!L$52)\n+($H591*'fnd base rates'!L$53)\n+($I591*'fnd base rates'!L$54)\n+($J591*'fnd base rates'!L$55)\n+($K591*'fnd base rates'!L$56)\n+($L591*'fnd base rates'!L$57)\n+($M591*'fnd base rates'!L$58)\n+($N591*'fnd base rates'!L$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C591*'fnd base rates'!M$48)\n+($D591*'fnd base rates'!M$49)\n+($E591*'fnd base rates'!M$50)\n+($F591*'fnd base rates'!M$51)\n+($G591*'fnd base rates'!M$52)\n+($H591*'fnd base rates'!M$53)\n+($I591*'fnd base rates'!M$54)\n+($J591*'fnd base rates'!M$55)\n+($K591*'fnd base rates'!M$56)\n+($L591*'fnd base rates'!M$57)\n+($M591*'fnd base rates'!M$58)\n+($N591*'fnd base rates'!M$59)\n+($O591*VLOOKUP($S591+12,rate_basefnd,13)))","v":0},8688.6830030228157,null,487274048,"487","274","048",1,1,8688.6830030228157,8689,0,8689]
[487274049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C592","v":0},{"$f":"'fnd enro'!D592","v":0},{"$f":"'fnd enro'!E592","v":17},{"$f":"'fnd enro'!F592","v":59},{"$f":"'fnd enro'!G592","v":11},{"$f":"'fnd enro'!H592","v":0},{"$f":"'fnd enro'!I592","v":3.8624999999999998},{"$f":"'fnd enro'!J592","v":0},{"$f":"'fnd enro'!K592","v":0},{"$f":"'fnd enro'!L592","v":0},{"$f":"'fnd enro'!M592","v":16},{"$f":"'fnd enro'!N592","v":0},{"$f":"'fnd enro'!O592","v":63},null,{"$f":"'fnd enro'!R592","v":103},1.034,{"$f":"'fnd enro'!Q592","v":10},null,{"$f":"(($C592*'fnd base rates'!C$48)\n+($D592*'fnd base rates'!C$49)\n+($E592*'fnd base rates'!C$50)\n+($F592*'fnd base rates'!C$51)\n+($G592*'fnd base rates'!C$52)\n+($H592*'fnd base rates'!C$53)\n+($I592*'fnd base rates'!C$54)\n+($J592*'fnd base rates'!C$55)\n+($K592*'fnd base rates'!C$56)\n+($L592*'fnd base rates'!C$57)\n+($M592*'fnd base rates'!C$58)\n+($N592*'fnd base rates'!C$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,3)))\n*$R592","v":49341.910653749997},{"$f":"(($C592*'fnd base rates'!D$48)\n+($D592*'fnd base rates'!D$49)\n+($E592*'fnd base rates'!D$50)\n+($F592*'fnd base rates'!D$51)\n+($G592*'fnd base rates'!D$52)\n+($H592*'fnd base rates'!D$53)\n+($I592*'fnd base rates'!D$54)\n+($J592*'fnd base rates'!D$55)\n+($K592*'fnd base rates'!D$56)\n+($L592*'fnd base rates'!D$57)\n+($M592*'fnd base rates'!D$58)\n+($N592*'fnd base rates'!D$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,4)))\n*$R592","v":70794.009440000009},{"$f":"(($C592*'fnd base rates'!E$48)\n+($D592*'fnd base rates'!E$49)\n+($E592*'fnd base rates'!E$50)\n+($F592*'fnd base rates'!E$51)\n+($G592*'fnd base rates'!E$52)\n+($H592*'fnd base rates'!E$53)\n+($I592*'fnd base rates'!E$54)\n+($J592*'fnd base rates'!E$55)\n+($K592*'fnd base rates'!E$56)\n+($L592*'fnd base rates'!E$57)\n+($M592*'fnd base rates'!E$58)\n+($N592*'fnd base rates'!E$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,5)))\n*$R592","v":592559.29731625004},{"$f":"(($C592*'fnd base rates'!F$48)\n+($D592*'fnd base rates'!F$49)\n+($E592*'fnd base rates'!F$50)\n+($F592*'fnd base rates'!F$51)\n+($G592*'fnd base rates'!F$52)\n+($H592*'fnd base rates'!F$53)\n+($I592*'fnd base rates'!F$54)\n+($J592*'fnd base rates'!F$55)\n+($K592*'fnd base rates'!F$56)\n+($L592*'fnd base rates'!F$57)\n+($M592*'fnd base rates'!F$58)\n+($N592*'fnd base rates'!F$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,6)))\n*$R592","v":109429.82502650001},{"$f":"(($C592*'fnd base rates'!G$48)\n+($D592*'fnd base rates'!G$49)\n+($E592*'fnd base rates'!G$50)\n+($F592*'fnd base rates'!G$51)\n+($G592*'fnd base rates'!G$52)\n+($H592*'fnd base rates'!G$53)\n+($I592*'fnd base rates'!G$54)\n+($J592*'fnd base rates'!G$55)\n+($K592*'fnd base rates'!G$56)\n+($L592*'fnd base rates'!G$57)\n+($M592*'fnd base rates'!G$58)\n+($N592*'fnd base rates'!G$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,7)))\n*$R592","v":19971.775400499999},{"$f":"(($C592*'fnd base rates'!H$48)\n+($D592*'fnd base rates'!H$49)\n+($E592*'fnd base rates'!H$50)\n+($F592*'fnd base rates'!H$51)\n+($G592*'fnd base rates'!H$52)\n+($H592*'fnd base rates'!H$53)\n+($I592*'fnd base rates'!H$54)\n+($J592*'fnd base rates'!H$55)\n+($K592*'fnd base rates'!H$56)\n+($L592*'fnd base rates'!H$57)\n+($M592*'fnd base rates'!H$58)\n+($N592*'fnd base rates'!H$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,8)))","v":46801.603499999997},{"$f":"(($C592*'fnd base rates'!I$48)\n+($D592*'fnd base rates'!I$49)\n+($E592*'fnd base rates'!I$50)\n+($F592*'fnd base rates'!I$51)\n+($G592*'fnd base rates'!I$52)\n+($H592*'fnd base rates'!I$53)\n+($I592*'fnd base rates'!I$54)\n+($J592*'fnd base rates'!I$55)\n+($K592*'fnd base rates'!I$56)\n+($L592*'fnd base rates'!I$57)\n+($M592*'fnd base rates'!I$58)\n+($N592*'fnd base rates'!I$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,9)))\n*$R592","v":25671.376499999998},{"$f":"(($C592*'fnd base rates'!J$48)\n+($D592*'fnd base rates'!J$49)\n+($E592*'fnd base rates'!J$50)\n+($F592*'fnd base rates'!J$51)\n+($G592*'fnd base rates'!J$52)\n+($H592*'fnd base rates'!J$53)\n+($I592*'fnd base rates'!J$54)\n+($J592*'fnd base rates'!J$55)\n+($K592*'fnd base rates'!J$56)\n+($L592*'fnd base rates'!J$57)\n+($M592*'fnd base rates'!J$58)\n+($N592*'fnd base rates'!J$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,10)))\n*$R592","v":14273.65654},{"$f":"(($C592*'fnd base rates'!K$48)\n+($D592*'fnd base rates'!K$49)\n+($E592*'fnd base rates'!K$50)\n+($F592*'fnd base rates'!K$51)\n+($G592*'fnd base rates'!K$52)\n+($H592*'fnd base rates'!K$53)\n+($I592*'fnd base rates'!K$54)\n+($J592*'fnd base rates'!K$55)\n+($K592*'fnd base rates'!K$56)\n+($L592*'fnd base rates'!K$57)\n+($M592*'fnd base rates'!K$58)\n+($N592*'fnd base rates'!K$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,11)))\n*$R592","v":140151.53218275},{"$f":"(($C592*'fnd base rates'!L$48)\n+($D592*'fnd base rates'!L$49)\n+($E592*'fnd base rates'!L$50)\n+($F592*'fnd base rates'!L$51)\n+($G592*'fnd base rates'!L$52)\n+($H592*'fnd base rates'!L$53)\n+($I592*'fnd base rates'!L$54)\n+($J592*'fnd base rates'!L$55)\n+($K592*'fnd base rates'!L$56)\n+($L592*'fnd base rates'!L$57)\n+($M592*'fnd base rates'!L$58)\n+($N592*'fnd base rates'!L$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,12)))","v":125141.11959527478},{"$f":"(($C592*'fnd base rates'!M$48)\n+($D592*'fnd base rates'!M$49)\n+($E592*'fnd base rates'!M$50)\n+($F592*'fnd base rates'!M$51)\n+($G592*'fnd base rates'!M$52)\n+($H592*'fnd base rates'!M$53)\n+($I592*'fnd base rates'!M$54)\n+($J592*'fnd base rates'!M$55)\n+($K592*'fnd base rates'!M$56)\n+($L592*'fnd base rates'!M$57)\n+($M592*'fnd base rates'!M$58)\n+($N592*'fnd base rates'!M$59)\n+($O592*VLOOKUP($S592+12,rate_basefnd,13)))","v":0},1194136.1061550248,null,487274049,"487","274","049",1,103,1194136.1061550248,11594,0,11594]
[487274057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C593","v":0},{"$f":"'fnd enro'!D593","v":0},{"$f":"'fnd enro'!E593","v":1},{"$f":"'fnd enro'!F593","v":4},{"$f":"'fnd enro'!G593","v":2},{"$f":"'fnd enro'!H593","v":0},{"$f":"'fnd enro'!I593","v":0.33750000000000002},{"$f":"'fnd enro'!J593","v":0},{"$f":"'fnd enro'!K593","v":0},{"$f":"'fnd enro'!L593","v":0},{"$f":"'fnd enro'!M593","v":2},{"$f":"'fnd enro'!N593","v":0},{"$f":"'fnd enro'!O593","v":6},null,{"$f":"'fnd enro'!R593","v":9},1.034,{"$f":"'fnd enro'!Q593","v":10},null,{"$f":"(($C593*'fnd base rates'!C$48)\n+($D593*'fnd base rates'!C$49)\n+($E593*'fnd base rates'!C$50)\n+($F593*'fnd base rates'!C$51)\n+($G593*'fnd base rates'!C$52)\n+($H593*'fnd base rates'!C$53)\n+($I593*'fnd base rates'!C$54)\n+($J593*'fnd base rates'!C$55)\n+($K593*'fnd base rates'!C$56)\n+($L593*'fnd base rates'!C$57)\n+($M593*'fnd base rates'!C$58)\n+($N593*'fnd base rates'!C$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,3)))\n*$R593","v":4311.4290862500002},{"$f":"(($C593*'fnd base rates'!D$48)\n+($D593*'fnd base rates'!D$49)\n+($E593*'fnd base rates'!D$50)\n+($F593*'fnd base rates'!D$51)\n+($G593*'fnd base rates'!D$52)\n+($H593*'fnd base rates'!D$53)\n+($I593*'fnd base rates'!D$54)\n+($J593*'fnd base rates'!D$55)\n+($K593*'fnd base rates'!D$56)\n+($L593*'fnd base rates'!D$57)\n+($M593*'fnd base rates'!D$58)\n+($N593*'fnd base rates'!D$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,4)))\n*$R593","v":6185.8843200000019},{"$f":"(($C593*'fnd base rates'!E$48)\n+($D593*'fnd base rates'!E$49)\n+($E593*'fnd base rates'!E$50)\n+($F593*'fnd base rates'!E$51)\n+($G593*'fnd base rates'!E$52)\n+($H593*'fnd base rates'!E$53)\n+($I593*'fnd base rates'!E$54)\n+($J593*'fnd base rates'!E$55)\n+($K593*'fnd base rates'!E$56)\n+($L593*'fnd base rates'!E$57)\n+($M593*'fnd base rates'!E$58)\n+($N593*'fnd base rates'!E$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,5)))\n*$R593","v":54019.121763749994},{"$f":"(($C593*'fnd base rates'!F$48)\n+($D593*'fnd base rates'!F$49)\n+($E593*'fnd base rates'!F$50)\n+($F593*'fnd base rates'!F$51)\n+($G593*'fnd base rates'!F$52)\n+($H593*'fnd base rates'!F$53)\n+($I593*'fnd base rates'!F$54)\n+($J593*'fnd base rates'!F$55)\n+($K593*'fnd base rates'!F$56)\n+($L593*'fnd base rates'!F$57)\n+($M593*'fnd base rates'!F$58)\n+($N593*'fnd base rates'!F$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,6)))\n*$R593","v":9229.0722095000001},{"$f":"(($C593*'fnd base rates'!G$48)\n+($D593*'fnd base rates'!G$49)\n+($E593*'fnd base rates'!G$50)\n+($F593*'fnd base rates'!G$51)\n+($G593*'fnd base rates'!G$52)\n+($H593*'fnd base rates'!G$53)\n+($I593*'fnd base rates'!G$54)\n+($J593*'fnd base rates'!G$55)\n+($K593*'fnd base rates'!G$56)\n+($L593*'fnd base rates'!G$57)\n+($M593*'fnd base rates'!G$58)\n+($N593*'fnd base rates'!G$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,7)))\n*$R593","v":1819.4106315000001},{"$f":"(($C593*'fnd base rates'!H$48)\n+($D593*'fnd base rates'!H$49)\n+($E593*'fnd base rates'!H$50)\n+($F593*'fnd base rates'!H$51)\n+($G593*'fnd base rates'!H$52)\n+($H593*'fnd base rates'!H$53)\n+($I593*'fnd base rates'!H$54)\n+($J593*'fnd base rates'!H$55)\n+($K593*'fnd base rates'!H$56)\n+($L593*'fnd base rates'!H$57)\n+($M593*'fnd base rates'!H$58)\n+($N593*'fnd base rates'!H$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C593*'fnd base rates'!I$48)\n+($D593*'fnd base rates'!I$49)\n+($E593*'fnd base rates'!I$50)\n+($F593*'fnd base rates'!I$51)\n+($G593*'fnd base rates'!I$52)\n+($H593*'fnd base rates'!I$53)\n+($I593*'fnd base rates'!I$54)\n+($J593*'fnd base rates'!I$55)\n+($K593*'fnd base rates'!I$56)\n+($L593*'fnd base rates'!I$57)\n+($M593*'fnd base rates'!I$58)\n+($N593*'fnd base rates'!I$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,9)))\n*$R593","v":2367.7255799999998},{"$f":"(($C593*'fnd base rates'!J$48)\n+($D593*'fnd base rates'!J$49)\n+($E593*'fnd base rates'!J$50)\n+($F593*'fnd base rates'!J$51)\n+($G593*'fnd base rates'!J$52)\n+($H593*'fnd base rates'!J$53)\n+($I593*'fnd base rates'!J$54)\n+($J593*'fnd base rates'!J$55)\n+($K593*'fnd base rates'!J$56)\n+($L593*'fnd base rates'!J$57)\n+($M593*'fnd base rates'!J$58)\n+($N593*'fnd base rates'!J$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,10)))\n*$R593","v":1359.3998000000001},{"$f":"(($C593*'fnd base rates'!K$48)\n+($D593*'fnd base rates'!K$49)\n+($E593*'fnd base rates'!K$50)\n+($F593*'fnd base rates'!K$51)\n+($G593*'fnd base rates'!K$52)\n+($H593*'fnd base rates'!K$53)\n+($I593*'fnd base rates'!K$54)\n+($J593*'fnd base rates'!K$55)\n+($K593*'fnd base rates'!K$56)\n+($L593*'fnd base rates'!K$57)\n+($M593*'fnd base rates'!K$58)\n+($N593*'fnd base rates'!K$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,11)))\n*$R593","v":12767.796973249999},{"$f":"(($C593*'fnd base rates'!L$48)\n+($D593*'fnd base rates'!L$49)\n+($E593*'fnd base rates'!L$50)\n+($F593*'fnd base rates'!L$51)\n+($G593*'fnd base rates'!L$52)\n+($H593*'fnd base rates'!L$53)\n+($I593*'fnd base rates'!L$54)\n+($J593*'fnd base rates'!L$55)\n+($K593*'fnd base rates'!L$56)\n+($L593*'fnd base rates'!L$57)\n+($M593*'fnd base rates'!L$58)\n+($N593*'fnd base rates'!L$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,12)))","v":11186.02102257345},{"$f":"(($C593*'fnd base rates'!M$48)\n+($D593*'fnd base rates'!M$49)\n+($E593*'fnd base rates'!M$50)\n+($F593*'fnd base rates'!M$51)\n+($G593*'fnd base rates'!M$52)\n+($H593*'fnd base rates'!M$53)\n+($I593*'fnd base rates'!M$54)\n+($J593*'fnd base rates'!M$55)\n+($K593*'fnd base rates'!M$56)\n+($L593*'fnd base rates'!M$57)\n+($M593*'fnd base rates'!M$58)\n+($N593*'fnd base rates'!M$59)\n+($O593*VLOOKUP($S593+12,rate_basefnd,13)))","v":0},107335.32188682344,null,487274057,"487","274","057",1,9,107335.32188682344,11926,0,11926]
[487274093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C594","v":0},{"$f":"'fnd enro'!D594","v":0},{"$f":"'fnd enro'!E594","v":4},{"$f":"'fnd enro'!F594","v":26},{"$f":"'fnd enro'!G594","v":8},{"$f":"'fnd enro'!H594","v":0},{"$f":"'fnd enro'!I594","v":1.9125000000000001},{"$f":"'fnd enro'!J594","v":0},{"$f":"'fnd enro'!K594","v":0},{"$f":"'fnd enro'!L594","v":0},{"$f":"'fnd enro'!M594","v":13},{"$f":"'fnd enro'!N594","v":0},{"$f":"'fnd enro'!O594","v":26},null,{"$f":"'fnd enro'!R594","v":51},1.034,{"$f":"'fnd enro'!Q594","v":10},null,{"$f":"(($C594*'fnd base rates'!C$48)\n+($D594*'fnd base rates'!C$49)\n+($E594*'fnd base rates'!C$50)\n+($F594*'fnd base rates'!C$51)\n+($G594*'fnd base rates'!C$52)\n+($H594*'fnd base rates'!C$53)\n+($I594*'fnd base rates'!C$54)\n+($J594*'fnd base rates'!C$55)\n+($K594*'fnd base rates'!C$56)\n+($L594*'fnd base rates'!C$57)\n+($M594*'fnd base rates'!C$58)\n+($N594*'fnd base rates'!C$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,3)))\n*$R594","v":24431.431488750004},{"$f":"(($C594*'fnd base rates'!D$48)\n+($D594*'fnd base rates'!D$49)\n+($E594*'fnd base rates'!D$50)\n+($F594*'fnd base rates'!D$51)\n+($G594*'fnd base rates'!D$52)\n+($H594*'fnd base rates'!D$53)\n+($I594*'fnd base rates'!D$54)\n+($J594*'fnd base rates'!D$55)\n+($K594*'fnd base rates'!D$56)\n+($L594*'fnd base rates'!D$57)\n+($M594*'fnd base rates'!D$58)\n+($N594*'fnd base rates'!D$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,4)))\n*$R594","v":35053.34448},{"$f":"(($C594*'fnd base rates'!E$48)\n+($D594*'fnd base rates'!E$49)\n+($E594*'fnd base rates'!E$50)\n+($F594*'fnd base rates'!E$51)\n+($G594*'fnd base rates'!E$52)\n+($H594*'fnd base rates'!E$53)\n+($I594*'fnd base rates'!E$54)\n+($J594*'fnd base rates'!E$55)\n+($K594*'fnd base rates'!E$56)\n+($L594*'fnd base rates'!E$57)\n+($M594*'fnd base rates'!E$58)\n+($N594*'fnd base rates'!E$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,5)))\n*$R594","v":282964.72758125002},{"$f":"(($C594*'fnd base rates'!F$48)\n+($D594*'fnd base rates'!F$49)\n+($E594*'fnd base rates'!F$50)\n+($F594*'fnd base rates'!F$51)\n+($G594*'fnd base rates'!F$52)\n+($H594*'fnd base rates'!F$53)\n+($I594*'fnd base rates'!F$54)\n+($J594*'fnd base rates'!F$55)\n+($K594*'fnd base rates'!F$56)\n+($L594*'fnd base rates'!F$57)\n+($M594*'fnd base rates'!F$58)\n+($N594*'fnd base rates'!F$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,6)))\n*$R594","v":52782.952920500007},{"$f":"(($C594*'fnd base rates'!G$48)\n+($D594*'fnd base rates'!G$49)\n+($E594*'fnd base rates'!G$50)\n+($F594*'fnd base rates'!G$51)\n+($G594*'fnd base rates'!G$52)\n+($H594*'fnd base rates'!G$53)\n+($I594*'fnd base rates'!G$54)\n+($J594*'fnd base rates'!G$55)\n+($K594*'fnd base rates'!G$56)\n+($L594*'fnd base rates'!G$57)\n+($M594*'fnd base rates'!G$58)\n+($N594*'fnd base rates'!G$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,7)))\n*$R594","v":9752.9777785000006},{"$f":"(($C594*'fnd base rates'!H$48)\n+($D594*'fnd base rates'!H$49)\n+($E594*'fnd base rates'!H$50)\n+($F594*'fnd base rates'!H$51)\n+($G594*'fnd base rates'!H$52)\n+($H594*'fnd base rates'!H$53)\n+($I594*'fnd base rates'!H$54)\n+($J594*'fnd base rates'!H$55)\n+($K594*'fnd base rates'!H$56)\n+($L594*'fnd base rates'!H$57)\n+($M594*'fnd base rates'!H$58)\n+($N594*'fnd base rates'!H$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,8)))","v":23173.609500000002},{"$f":"(($C594*'fnd base rates'!I$48)\n+($D594*'fnd base rates'!I$49)\n+($E594*'fnd base rates'!I$50)\n+($F594*'fnd base rates'!I$51)\n+($G594*'fnd base rates'!I$52)\n+($H594*'fnd base rates'!I$53)\n+($I594*'fnd base rates'!I$54)\n+($J594*'fnd base rates'!I$55)\n+($K594*'fnd base rates'!I$56)\n+($L594*'fnd base rates'!I$57)\n+($M594*'fnd base rates'!I$58)\n+($N594*'fnd base rates'!I$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,9)))\n*$R594","v":13290.550020000001},{"$f":"(($C594*'fnd base rates'!J$48)\n+($D594*'fnd base rates'!J$49)\n+($E594*'fnd base rates'!J$50)\n+($F594*'fnd base rates'!J$51)\n+($G594*'fnd base rates'!J$52)\n+($H594*'fnd base rates'!J$53)\n+($I594*'fnd base rates'!J$54)\n+($J594*'fnd base rates'!J$55)\n+($K594*'fnd base rates'!J$56)\n+($L594*'fnd base rates'!J$57)\n+($M594*'fnd base rates'!J$58)\n+($N594*'fnd base rates'!J$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,10)))\n*$R594","v":7490.3477000000003},{"$f":"(($C594*'fnd base rates'!K$48)\n+($D594*'fnd base rates'!K$49)\n+($E594*'fnd base rates'!K$50)\n+($F594*'fnd base rates'!K$51)\n+($G594*'fnd base rates'!K$52)\n+($H594*'fnd base rates'!K$53)\n+($I594*'fnd base rates'!K$54)\n+($J594*'fnd base rates'!K$55)\n+($K594*'fnd base rates'!K$56)\n+($L594*'fnd base rates'!K$57)\n+($M594*'fnd base rates'!K$58)\n+($N594*'fnd base rates'!K$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,11)))\n*$R594","v":68441.836641750007},{"$f":"(($C594*'fnd base rates'!L$48)\n+($D594*'fnd base rates'!L$49)\n+($E594*'fnd base rates'!L$50)\n+($F594*'fnd base rates'!L$51)\n+($G594*'fnd base rates'!L$52)\n+($H594*'fnd base rates'!L$53)\n+($I594*'fnd base rates'!L$54)\n+($J594*'fnd base rates'!L$55)\n+($K594*'fnd base rates'!L$56)\n+($L594*'fnd base rates'!L$57)\n+($M594*'fnd base rates'!L$58)\n+($N594*'fnd base rates'!L$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,12)))","v":61032.265417661212},{"$f":"(($C594*'fnd base rates'!M$48)\n+($D594*'fnd base rates'!M$49)\n+($E594*'fnd base rates'!M$50)\n+($F594*'fnd base rates'!M$51)\n+($G594*'fnd base rates'!M$52)\n+($H594*'fnd base rates'!M$53)\n+($I594*'fnd base rates'!M$54)\n+($J594*'fnd base rates'!M$55)\n+($K594*'fnd base rates'!M$56)\n+($L594*'fnd base rates'!M$57)\n+($M594*'fnd base rates'!M$58)\n+($N594*'fnd base rates'!M$59)\n+($O594*VLOOKUP($S594+12,rate_basefnd,13)))","v":0},578414.0435284113,null,487274093,"487","274","093",1,51,578414.0435284113,11341,0,11341]
[487274128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C595","v":0},{"$f":"'fnd enro'!D595","v":0},{"$f":"'fnd enro'!E595","v":0},{"$f":"'fnd enro'!F595","v":2},{"$f":"'fnd enro'!G595","v":0},{"$f":"'fnd enro'!H595","v":0},{"$f":"'fnd enro'!I595","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J595","v":0},{"$f":"'fnd enro'!K595","v":0},{"$f":"'fnd enro'!L595","v":0},{"$f":"'fnd enro'!M595","v":0},{"$f":"'fnd enro'!N595","v":0},{"$f":"'fnd enro'!O595","v":0},null,{"$f":"'fnd enro'!R595","v":2},1.034,{"$f":"'fnd enro'!Q595","v":1},null,{"$f":"(($C595*'fnd base rates'!C$48)\n+($D595*'fnd base rates'!C$49)\n+($E595*'fnd base rates'!C$50)\n+($F595*'fnd base rates'!C$51)\n+($G595*'fnd base rates'!C$52)\n+($H595*'fnd base rates'!C$53)\n+($I595*'fnd base rates'!C$54)\n+($J595*'fnd base rates'!C$55)\n+($K595*'fnd base rates'!C$56)\n+($L595*'fnd base rates'!C$57)\n+($M595*'fnd base rates'!C$58)\n+($N595*'fnd base rates'!C$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,3)))\n*$R595","v":958.0953525000001},{"$f":"(($C595*'fnd base rates'!D$48)\n+($D595*'fnd base rates'!D$49)\n+($E595*'fnd base rates'!D$50)\n+($F595*'fnd base rates'!D$51)\n+($G595*'fnd base rates'!D$52)\n+($H595*'fnd base rates'!D$53)\n+($I595*'fnd base rates'!D$54)\n+($J595*'fnd base rates'!D$55)\n+($K595*'fnd base rates'!D$56)\n+($L595*'fnd base rates'!D$57)\n+($M595*'fnd base rates'!D$58)\n+($N595*'fnd base rates'!D$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,4)))\n*$R595","v":1374.6409600000002},{"$f":"(($C595*'fnd base rates'!E$48)\n+($D595*'fnd base rates'!E$49)\n+($E595*'fnd base rates'!E$50)\n+($F595*'fnd base rates'!E$51)\n+($G595*'fnd base rates'!E$52)\n+($H595*'fnd base rates'!E$53)\n+($I595*'fnd base rates'!E$54)\n+($J595*'fnd base rates'!E$55)\n+($K595*'fnd base rates'!E$56)\n+($L595*'fnd base rates'!E$57)\n+($M595*'fnd base rates'!E$58)\n+($N595*'fnd base rates'!E$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,5)))\n*$R595","v":6953.1317074999997},{"$f":"(($C595*'fnd base rates'!F$48)\n+($D595*'fnd base rates'!F$49)\n+($E595*'fnd base rates'!F$50)\n+($F595*'fnd base rates'!F$51)\n+($G595*'fnd base rates'!F$52)\n+($H595*'fnd base rates'!F$53)\n+($I595*'fnd base rates'!F$54)\n+($J595*'fnd base rates'!F$55)\n+($K595*'fnd base rates'!F$56)\n+($L595*'fnd base rates'!F$57)\n+($M595*'fnd base rates'!F$58)\n+($N595*'fnd base rates'!F$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,6)))\n*$R595","v":2223.5461710000004},{"$f":"(($C595*'fnd base rates'!G$48)\n+($D595*'fnd base rates'!G$49)\n+($E595*'fnd base rates'!G$50)\n+($F595*'fnd base rates'!G$51)\n+($G595*'fnd base rates'!G$52)\n+($H595*'fnd base rates'!G$53)\n+($I595*'fnd base rates'!G$54)\n+($J595*'fnd base rates'!G$55)\n+($K595*'fnd base rates'!G$56)\n+($L595*'fnd base rates'!G$57)\n+($M595*'fnd base rates'!G$58)\n+($N595*'fnd base rates'!G$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,7)))\n*$R595","v":280.79872699999999},{"$f":"(($C595*'fnd base rates'!H$48)\n+($D595*'fnd base rates'!H$49)\n+($E595*'fnd base rates'!H$50)\n+($F595*'fnd base rates'!H$51)\n+($G595*'fnd base rates'!H$52)\n+($H595*'fnd base rates'!H$53)\n+($I595*'fnd base rates'!H$54)\n+($J595*'fnd base rates'!H$55)\n+($K595*'fnd base rates'!H$56)\n+($L595*'fnd base rates'!H$57)\n+($M595*'fnd base rates'!H$58)\n+($N595*'fnd base rates'!H$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C595*'fnd base rates'!I$48)\n+($D595*'fnd base rates'!I$49)\n+($E595*'fnd base rates'!I$50)\n+($F595*'fnd base rates'!I$51)\n+($G595*'fnd base rates'!I$52)\n+($H595*'fnd base rates'!I$53)\n+($I595*'fnd base rates'!I$54)\n+($J595*'fnd base rates'!I$55)\n+($K595*'fnd base rates'!I$56)\n+($L595*'fnd base rates'!I$57)\n+($M595*'fnd base rates'!I$58)\n+($N595*'fnd base rates'!I$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,9)))\n*$R595","v":458.66172},{"$f":"(($C595*'fnd base rates'!J$48)\n+($D595*'fnd base rates'!J$49)\n+($E595*'fnd base rates'!J$50)\n+($F595*'fnd base rates'!J$51)\n+($G595*'fnd base rates'!J$52)\n+($H595*'fnd base rates'!J$53)\n+($I595*'fnd base rates'!J$54)\n+($J595*'fnd base rates'!J$55)\n+($K595*'fnd base rates'!J$56)\n+($L595*'fnd base rates'!J$57)\n+($M595*'fnd base rates'!J$58)\n+($N595*'fnd base rates'!J$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,10)))\n*$R595","v":273.69979999999998},{"$f":"(($C595*'fnd base rates'!K$48)\n+($D595*'fnd base rates'!K$49)\n+($E595*'fnd base rates'!K$50)\n+($F595*'fnd base rates'!K$51)\n+($G595*'fnd base rates'!K$52)\n+($H595*'fnd base rates'!K$53)\n+($I595*'fnd base rates'!K$54)\n+($J595*'fnd base rates'!K$55)\n+($K595*'fnd base rates'!K$56)\n+($L595*'fnd base rates'!K$57)\n+($M595*'fnd base rates'!K$58)\n+($N595*'fnd base rates'!K$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,11)))\n*$R595","v":1970.3596385000001},{"$f":"(($C595*'fnd base rates'!L$48)\n+($D595*'fnd base rates'!L$49)\n+($E595*'fnd base rates'!L$50)\n+($F595*'fnd base rates'!L$51)\n+($G595*'fnd base rates'!L$52)\n+($H595*'fnd base rates'!L$53)\n+($I595*'fnd base rates'!L$54)\n+($J595*'fnd base rates'!L$55)\n+($K595*'fnd base rates'!L$56)\n+($L595*'fnd base rates'!L$57)\n+($M595*'fnd base rates'!L$58)\n+($N595*'fnd base rates'!L$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C595*'fnd base rates'!M$48)\n+($D595*'fnd base rates'!M$49)\n+($E595*'fnd base rates'!M$50)\n+($F595*'fnd base rates'!M$51)\n+($G595*'fnd base rates'!M$52)\n+($H595*'fnd base rates'!M$53)\n+($I595*'fnd base rates'!M$54)\n+($J595*'fnd base rates'!M$55)\n+($K595*'fnd base rates'!M$56)\n+($L595*'fnd base rates'!M$57)\n+($M595*'fnd base rates'!M$58)\n+($N595*'fnd base rates'!M$59)\n+($O595*VLOOKUP($S595+12,rate_basefnd,13)))","v":0},17377.366006045631,null,487274128,"487","274","128",1,2,17377.366006045631,8689,0,8689]
[487274149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C596","v":0},{"$f":"'fnd enro'!D596","v":0},{"$f":"'fnd enro'!E596","v":0},{"$f":"'fnd enro'!F596","v":1},{"$f":"'fnd enro'!G596","v":1},{"$f":"'fnd enro'!H596","v":0},{"$f":"'fnd enro'!I596","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J596","v":0},{"$f":"'fnd enro'!K596","v":0},{"$f":"'fnd enro'!L596","v":0},{"$f":"'fnd enro'!M596","v":0},{"$f":"'fnd enro'!N596","v":0},{"$f":"'fnd enro'!O596","v":0},null,{"$f":"'fnd enro'!R596","v":2},1.034,{"$f":"'fnd enro'!Q596","v":1},null,{"$f":"(($C596*'fnd base rates'!C$48)\n+($D596*'fnd base rates'!C$49)\n+($E596*'fnd base rates'!C$50)\n+($F596*'fnd base rates'!C$51)\n+($G596*'fnd base rates'!C$52)\n+($H596*'fnd base rates'!C$53)\n+($I596*'fnd base rates'!C$54)\n+($J596*'fnd base rates'!C$55)\n+($K596*'fnd base rates'!C$56)\n+($L596*'fnd base rates'!C$57)\n+($M596*'fnd base rates'!C$58)\n+($N596*'fnd base rates'!C$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,3)))\n*$R596","v":958.0953525000001},{"$f":"(($C596*'fnd base rates'!D$48)\n+($D596*'fnd base rates'!D$49)\n+($E596*'fnd base rates'!D$50)\n+($F596*'fnd base rates'!D$51)\n+($G596*'fnd base rates'!D$52)\n+($H596*'fnd base rates'!D$53)\n+($I596*'fnd base rates'!D$54)\n+($J596*'fnd base rates'!D$55)\n+($K596*'fnd base rates'!D$56)\n+($L596*'fnd base rates'!D$57)\n+($M596*'fnd base rates'!D$58)\n+($N596*'fnd base rates'!D$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,4)))\n*$R596","v":1374.6409600000002},{"$f":"(($C596*'fnd base rates'!E$48)\n+($D596*'fnd base rates'!E$49)\n+($E596*'fnd base rates'!E$50)\n+($F596*'fnd base rates'!E$51)\n+($G596*'fnd base rates'!E$52)\n+($H596*'fnd base rates'!E$53)\n+($I596*'fnd base rates'!E$54)\n+($J596*'fnd base rates'!E$55)\n+($K596*'fnd base rates'!E$56)\n+($L596*'fnd base rates'!E$57)\n+($M596*'fnd base rates'!E$58)\n+($N596*'fnd base rates'!E$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,5)))\n*$R596","v":6574.9668874999998},{"$f":"(($C596*'fnd base rates'!F$48)\n+($D596*'fnd base rates'!F$49)\n+($E596*'fnd base rates'!F$50)\n+($F596*'fnd base rates'!F$51)\n+($G596*'fnd base rates'!F$52)\n+($H596*'fnd base rates'!F$53)\n+($I596*'fnd base rates'!F$54)\n+($J596*'fnd base rates'!F$55)\n+($K596*'fnd base rates'!F$56)\n+($L596*'fnd base rates'!F$57)\n+($M596*'fnd base rates'!F$58)\n+($N596*'fnd base rates'!F$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,6)))\n*$R596","v":1997.089831},{"$f":"(($C596*'fnd base rates'!G$48)\n+($D596*'fnd base rates'!G$49)\n+($E596*'fnd base rates'!G$50)\n+($F596*'fnd base rates'!G$51)\n+($G596*'fnd base rates'!G$52)\n+($H596*'fnd base rates'!G$53)\n+($I596*'fnd base rates'!G$54)\n+($J596*'fnd base rates'!G$55)\n+($K596*'fnd base rates'!G$56)\n+($L596*'fnd base rates'!G$57)\n+($M596*'fnd base rates'!G$58)\n+($N596*'fnd base rates'!G$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,7)))\n*$R596","v":291.28348699999998},{"$f":"(($C596*'fnd base rates'!H$48)\n+($D596*'fnd base rates'!H$49)\n+($E596*'fnd base rates'!H$50)\n+($F596*'fnd base rates'!H$51)\n+($G596*'fnd base rates'!H$52)\n+($H596*'fnd base rates'!H$53)\n+($I596*'fnd base rates'!H$54)\n+($J596*'fnd base rates'!H$55)\n+($K596*'fnd base rates'!H$56)\n+($L596*'fnd base rates'!H$57)\n+($M596*'fnd base rates'!H$58)\n+($N596*'fnd base rates'!H$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C596*'fnd base rates'!I$48)\n+($D596*'fnd base rates'!I$49)\n+($E596*'fnd base rates'!I$50)\n+($F596*'fnd base rates'!I$51)\n+($G596*'fnd base rates'!I$52)\n+($H596*'fnd base rates'!I$53)\n+($I596*'fnd base rates'!I$54)\n+($J596*'fnd base rates'!I$55)\n+($K596*'fnd base rates'!I$56)\n+($L596*'fnd base rates'!I$57)\n+($M596*'fnd base rates'!I$58)\n+($N596*'fnd base rates'!I$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,9)))\n*$R596","v":534.59867999999994},{"$f":"(($C596*'fnd base rates'!J$48)\n+($D596*'fnd base rates'!J$49)\n+($E596*'fnd base rates'!J$50)\n+($F596*'fnd base rates'!J$51)\n+($G596*'fnd base rates'!J$52)\n+($H596*'fnd base rates'!J$53)\n+($I596*'fnd base rates'!J$54)\n+($J596*'fnd base rates'!J$55)\n+($K596*'fnd base rates'!J$56)\n+($L596*'fnd base rates'!J$57)\n+($M596*'fnd base rates'!J$58)\n+($N596*'fnd base rates'!J$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,10)))\n*$R596","v":360.38002},{"$f":"(($C596*'fnd base rates'!K$48)\n+($D596*'fnd base rates'!K$49)\n+($E596*'fnd base rates'!K$50)\n+($F596*'fnd base rates'!K$51)\n+($G596*'fnd base rates'!K$52)\n+($H596*'fnd base rates'!K$53)\n+($I596*'fnd base rates'!K$54)\n+($J596*'fnd base rates'!K$55)\n+($K596*'fnd base rates'!K$56)\n+($L596*'fnd base rates'!K$57)\n+($M596*'fnd base rates'!K$58)\n+($N596*'fnd base rates'!K$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,11)))\n*$R596","v":2043.9907785},{"$f":"(($C596*'fnd base rates'!L$48)\n+($D596*'fnd base rates'!L$49)\n+($E596*'fnd base rates'!L$50)\n+($F596*'fnd base rates'!L$51)\n+($G596*'fnd base rates'!L$52)\n+($H596*'fnd base rates'!L$53)\n+($I596*'fnd base rates'!L$54)\n+($J596*'fnd base rates'!L$55)\n+($K596*'fnd base rates'!L$56)\n+($L596*'fnd base rates'!L$57)\n+($M596*'fnd base rates'!L$58)\n+($N596*'fnd base rates'!L$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,12)))","v":1965.8512281996479},{"$f":"(($C596*'fnd base rates'!M$48)\n+($D596*'fnd base rates'!M$49)\n+($E596*'fnd base rates'!M$50)\n+($F596*'fnd base rates'!M$51)\n+($G596*'fnd base rates'!M$52)\n+($H596*'fnd base rates'!M$53)\n+($I596*'fnd base rates'!M$54)\n+($J596*'fnd base rates'!M$55)\n+($K596*'fnd base rates'!M$56)\n+($L596*'fnd base rates'!M$57)\n+($M596*'fnd base rates'!M$58)\n+($N596*'fnd base rates'!M$59)\n+($O596*VLOOKUP($S596+12,rate_basefnd,13)))","v":0},17009.666224699646,null,487274149,"487","274","149",1,2,17009.666224699646,8505,0,8505]
[487274160,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C597","v":0},{"$f":"'fnd enro'!D597","v":0},{"$f":"'fnd enro'!E597","v":0},{"$f":"'fnd enro'!F597","v":1},{"$f":"'fnd enro'!G597","v":0},{"$f":"'fnd enro'!H597","v":0},{"$f":"'fnd enro'!I597","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J597","v":0},{"$f":"'fnd enro'!K597","v":0},{"$f":"'fnd enro'!L597","v":0},{"$f":"'fnd enro'!M597","v":0},{"$f":"'fnd enro'!N597","v":0},{"$f":"'fnd enro'!O597","v":0},null,{"$f":"'fnd enro'!R597","v":1},1.034,{"$f":"'fnd enro'!Q597","v":1},null,{"$f":"(($C597*'fnd base rates'!C$48)\n+($D597*'fnd base rates'!C$49)\n+($E597*'fnd base rates'!C$50)\n+($F597*'fnd base rates'!C$51)\n+($G597*'fnd base rates'!C$52)\n+($H597*'fnd base rates'!C$53)\n+($I597*'fnd base rates'!C$54)\n+($J597*'fnd base rates'!C$55)\n+($K597*'fnd base rates'!C$56)\n+($L597*'fnd base rates'!C$57)\n+($M597*'fnd base rates'!C$58)\n+($N597*'fnd base rates'!C$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,3)))\n*$R597","v":479.04767625000005},{"$f":"(($C597*'fnd base rates'!D$48)\n+($D597*'fnd base rates'!D$49)\n+($E597*'fnd base rates'!D$50)\n+($F597*'fnd base rates'!D$51)\n+($G597*'fnd base rates'!D$52)\n+($H597*'fnd base rates'!D$53)\n+($I597*'fnd base rates'!D$54)\n+($J597*'fnd base rates'!D$55)\n+($K597*'fnd base rates'!D$56)\n+($L597*'fnd base rates'!D$57)\n+($M597*'fnd base rates'!D$58)\n+($N597*'fnd base rates'!D$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,4)))\n*$R597","v":687.32048000000009},{"$f":"(($C597*'fnd base rates'!E$48)\n+($D597*'fnd base rates'!E$49)\n+($E597*'fnd base rates'!E$50)\n+($F597*'fnd base rates'!E$51)\n+($G597*'fnd base rates'!E$52)\n+($H597*'fnd base rates'!E$53)\n+($I597*'fnd base rates'!E$54)\n+($J597*'fnd base rates'!E$55)\n+($K597*'fnd base rates'!E$56)\n+($L597*'fnd base rates'!E$57)\n+($M597*'fnd base rates'!E$58)\n+($N597*'fnd base rates'!E$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,5)))\n*$R597","v":3476.5658537499999},{"$f":"(($C597*'fnd base rates'!F$48)\n+($D597*'fnd base rates'!F$49)\n+($E597*'fnd base rates'!F$50)\n+($F597*'fnd base rates'!F$51)\n+($G597*'fnd base rates'!F$52)\n+($H597*'fnd base rates'!F$53)\n+($I597*'fnd base rates'!F$54)\n+($J597*'fnd base rates'!F$55)\n+($K597*'fnd base rates'!F$56)\n+($L597*'fnd base rates'!F$57)\n+($M597*'fnd base rates'!F$58)\n+($N597*'fnd base rates'!F$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,6)))\n*$R597","v":1111.7730855000002},{"$f":"(($C597*'fnd base rates'!G$48)\n+($D597*'fnd base rates'!G$49)\n+($E597*'fnd base rates'!G$50)\n+($F597*'fnd base rates'!G$51)\n+($G597*'fnd base rates'!G$52)\n+($H597*'fnd base rates'!G$53)\n+($I597*'fnd base rates'!G$54)\n+($J597*'fnd base rates'!G$55)\n+($K597*'fnd base rates'!G$56)\n+($L597*'fnd base rates'!G$57)\n+($M597*'fnd base rates'!G$58)\n+($N597*'fnd base rates'!G$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,7)))\n*$R597","v":140.39936349999999},{"$f":"(($C597*'fnd base rates'!H$48)\n+($D597*'fnd base rates'!H$49)\n+($E597*'fnd base rates'!H$50)\n+($F597*'fnd base rates'!H$51)\n+($G597*'fnd base rates'!H$52)\n+($H597*'fnd base rates'!H$53)\n+($I597*'fnd base rates'!H$54)\n+($J597*'fnd base rates'!H$55)\n+($K597*'fnd base rates'!H$56)\n+($L597*'fnd base rates'!H$57)\n+($M597*'fnd base rates'!H$58)\n+($N597*'fnd base rates'!H$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C597*'fnd base rates'!I$48)\n+($D597*'fnd base rates'!I$49)\n+($E597*'fnd base rates'!I$50)\n+($F597*'fnd base rates'!I$51)\n+($G597*'fnd base rates'!I$52)\n+($H597*'fnd base rates'!I$53)\n+($I597*'fnd base rates'!I$54)\n+($J597*'fnd base rates'!I$55)\n+($K597*'fnd base rates'!I$56)\n+($L597*'fnd base rates'!I$57)\n+($M597*'fnd base rates'!I$58)\n+($N597*'fnd base rates'!I$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,9)))\n*$R597","v":229.33086},{"$f":"(($C597*'fnd base rates'!J$48)\n+($D597*'fnd base rates'!J$49)\n+($E597*'fnd base rates'!J$50)\n+($F597*'fnd base rates'!J$51)\n+($G597*'fnd base rates'!J$52)\n+($H597*'fnd base rates'!J$53)\n+($I597*'fnd base rates'!J$54)\n+($J597*'fnd base rates'!J$55)\n+($K597*'fnd base rates'!J$56)\n+($L597*'fnd base rates'!J$57)\n+($M597*'fnd base rates'!J$58)\n+($N597*'fnd base rates'!J$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,10)))\n*$R597","v":136.84989999999999},{"$f":"(($C597*'fnd base rates'!K$48)\n+($D597*'fnd base rates'!K$49)\n+($E597*'fnd base rates'!K$50)\n+($F597*'fnd base rates'!K$51)\n+($G597*'fnd base rates'!K$52)\n+($H597*'fnd base rates'!K$53)\n+($I597*'fnd base rates'!K$54)\n+($J597*'fnd base rates'!K$55)\n+($K597*'fnd base rates'!K$56)\n+($L597*'fnd base rates'!K$57)\n+($M597*'fnd base rates'!K$58)\n+($N597*'fnd base rates'!K$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,11)))\n*$R597","v":985.17981925000004},{"$f":"(($C597*'fnd base rates'!L$48)\n+($D597*'fnd base rates'!L$49)\n+($E597*'fnd base rates'!L$50)\n+($F597*'fnd base rates'!L$51)\n+($G597*'fnd base rates'!L$52)\n+($H597*'fnd base rates'!L$53)\n+($I597*'fnd base rates'!L$54)\n+($J597*'fnd base rates'!L$55)\n+($K597*'fnd base rates'!L$56)\n+($L597*'fnd base rates'!L$57)\n+($M597*'fnd base rates'!L$58)\n+($N597*'fnd base rates'!L$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C597*'fnd base rates'!M$48)\n+($D597*'fnd base rates'!M$49)\n+($E597*'fnd base rates'!M$50)\n+($F597*'fnd base rates'!M$51)\n+($G597*'fnd base rates'!M$52)\n+($H597*'fnd base rates'!M$53)\n+($I597*'fnd base rates'!M$54)\n+($J597*'fnd base rates'!M$55)\n+($K597*'fnd base rates'!M$56)\n+($L597*'fnd base rates'!M$57)\n+($M597*'fnd base rates'!M$58)\n+($N597*'fnd base rates'!M$59)\n+($O597*VLOOKUP($S597+12,rate_basefnd,13)))","v":0},8688.6830030228157,null,487274160,"487","274","160",1,1,8688.6830030228157,8689,0,8689]
[487274163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C598","v":0},{"$f":"'fnd enro'!D598","v":0},{"$f":"'fnd enro'!E598","v":0},{"$f":"'fnd enro'!F598","v":4},{"$f":"'fnd enro'!G598","v":1},{"$f":"'fnd enro'!H598","v":0},{"$f":"'fnd enro'!I598","v":0.33750000000000002},{"$f":"'fnd enro'!J598","v":0},{"$f":"'fnd enro'!K598","v":0},{"$f":"'fnd enro'!L598","v":0},{"$f":"'fnd enro'!M598","v":4},{"$f":"'fnd enro'!N598","v":0},{"$f":"'fnd enro'!O598","v":4},null,{"$f":"'fnd enro'!R598","v":9},1.034,{"$f":"'fnd enro'!Q598","v":9},null,{"$f":"(($C598*'fnd base rates'!C$48)\n+($D598*'fnd base rates'!C$49)\n+($E598*'fnd base rates'!C$50)\n+($F598*'fnd base rates'!C$51)\n+($G598*'fnd base rates'!C$52)\n+($H598*'fnd base rates'!C$53)\n+($I598*'fnd base rates'!C$54)\n+($J598*'fnd base rates'!C$55)\n+($K598*'fnd base rates'!C$56)\n+($L598*'fnd base rates'!C$57)\n+($M598*'fnd base rates'!C$58)\n+($N598*'fnd base rates'!C$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,3)))\n*$R598","v":4311.4290862500002},{"$f":"(($C598*'fnd base rates'!D$48)\n+($D598*'fnd base rates'!D$49)\n+($E598*'fnd base rates'!D$50)\n+($F598*'fnd base rates'!D$51)\n+($G598*'fnd base rates'!D$52)\n+($H598*'fnd base rates'!D$53)\n+($I598*'fnd base rates'!D$54)\n+($J598*'fnd base rates'!D$55)\n+($K598*'fnd base rates'!D$56)\n+($L598*'fnd base rates'!D$57)\n+($M598*'fnd base rates'!D$58)\n+($N598*'fnd base rates'!D$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,4)))\n*$R598","v":6185.884320000001},{"$f":"(($C598*'fnd base rates'!E$48)\n+($D598*'fnd base rates'!E$49)\n+($E598*'fnd base rates'!E$50)\n+($F598*'fnd base rates'!E$51)\n+($G598*'fnd base rates'!E$52)\n+($H598*'fnd base rates'!E$53)\n+($I598*'fnd base rates'!E$54)\n+($J598*'fnd base rates'!E$55)\n+($K598*'fnd base rates'!E$56)\n+($L598*'fnd base rates'!E$57)\n+($M598*'fnd base rates'!E$58)\n+($N598*'fnd base rates'!E$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,5)))\n*$R598","v":50690.479303749999},{"$f":"(($C598*'fnd base rates'!F$48)\n+($D598*'fnd base rates'!F$49)\n+($E598*'fnd base rates'!F$50)\n+($F598*'fnd base rates'!F$51)\n+($G598*'fnd base rates'!F$52)\n+($H598*'fnd base rates'!F$53)\n+($I598*'fnd base rates'!F$54)\n+($J598*'fnd base rates'!F$55)\n+($K598*'fnd base rates'!F$56)\n+($L598*'fnd base rates'!F$57)\n+($M598*'fnd base rates'!F$58)\n+($N598*'fnd base rates'!F$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,6)))\n*$R598","v":9131.5556695000014},{"$f":"(($C598*'fnd base rates'!G$48)\n+($D598*'fnd base rates'!G$49)\n+($E598*'fnd base rates'!G$50)\n+($F598*'fnd base rates'!G$51)\n+($G598*'fnd base rates'!G$52)\n+($H598*'fnd base rates'!G$53)\n+($I598*'fnd base rates'!G$54)\n+($J598*'fnd base rates'!G$55)\n+($K598*'fnd base rates'!G$56)\n+($L598*'fnd base rates'!G$57)\n+($M598*'fnd base rates'!G$58)\n+($N598*'fnd base rates'!G$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,7)))\n*$R598","v":1745.3348715},{"$f":"(($C598*'fnd base rates'!H$48)\n+($D598*'fnd base rates'!H$49)\n+($E598*'fnd base rates'!H$50)\n+($F598*'fnd base rates'!H$51)\n+($G598*'fnd base rates'!H$52)\n+($H598*'fnd base rates'!H$53)\n+($I598*'fnd base rates'!H$54)\n+($J598*'fnd base rates'!H$55)\n+($K598*'fnd base rates'!H$56)\n+($L598*'fnd base rates'!H$57)\n+($M598*'fnd base rates'!H$58)\n+($N598*'fnd base rates'!H$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C598*'fnd base rates'!I$48)\n+($D598*'fnd base rates'!I$49)\n+($E598*'fnd base rates'!I$50)\n+($F598*'fnd base rates'!I$51)\n+($G598*'fnd base rates'!I$52)\n+($H598*'fnd base rates'!I$53)\n+($I598*'fnd base rates'!I$54)\n+($J598*'fnd base rates'!I$55)\n+($K598*'fnd base rates'!I$56)\n+($L598*'fnd base rates'!I$57)\n+($M598*'fnd base rates'!I$58)\n+($N598*'fnd base rates'!I$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,9)))\n*$R598","v":2443.6625399999998},{"$f":"(($C598*'fnd base rates'!J$48)\n+($D598*'fnd base rates'!J$49)\n+($E598*'fnd base rates'!J$50)\n+($F598*'fnd base rates'!J$51)\n+($G598*'fnd base rates'!J$52)\n+($H598*'fnd base rates'!J$53)\n+($I598*'fnd base rates'!J$54)\n+($J598*'fnd base rates'!J$55)\n+($K598*'fnd base rates'!J$56)\n+($L598*'fnd base rates'!J$57)\n+($M598*'fnd base rates'!J$58)\n+($N598*'fnd base rates'!J$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,10)))\n*$R598","v":1318.3293200000001},{"$f":"(($C598*'fnd base rates'!K$48)\n+($D598*'fnd base rates'!K$49)\n+($E598*'fnd base rates'!K$50)\n+($F598*'fnd base rates'!K$51)\n+($G598*'fnd base rates'!K$52)\n+($H598*'fnd base rates'!K$53)\n+($I598*'fnd base rates'!K$54)\n+($J598*'fnd base rates'!K$55)\n+($K598*'fnd base rates'!K$56)\n+($L598*'fnd base rates'!K$57)\n+($M598*'fnd base rates'!K$58)\n+($N598*'fnd base rates'!K$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,11)))\n*$R598","v":12248.26367325},{"$f":"(($C598*'fnd base rates'!L$48)\n+($D598*'fnd base rates'!L$49)\n+($E598*'fnd base rates'!L$50)\n+($F598*'fnd base rates'!L$51)\n+($G598*'fnd base rates'!L$52)\n+($H598*'fnd base rates'!L$53)\n+($I598*'fnd base rates'!L$54)\n+($J598*'fnd base rates'!L$55)\n+($K598*'fnd base rates'!L$56)\n+($L598*'fnd base rates'!L$57)\n+($M598*'fnd base rates'!L$58)\n+($N598*'fnd base rates'!L$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,12)))","v":10841.398966229508},{"$f":"(($C598*'fnd base rates'!M$48)\n+($D598*'fnd base rates'!M$49)\n+($E598*'fnd base rates'!M$50)\n+($F598*'fnd base rates'!M$51)\n+($G598*'fnd base rates'!M$52)\n+($H598*'fnd base rates'!M$53)\n+($I598*'fnd base rates'!M$54)\n+($J598*'fnd base rates'!M$55)\n+($K598*'fnd base rates'!M$56)\n+($L598*'fnd base rates'!M$57)\n+($M598*'fnd base rates'!M$58)\n+($N598*'fnd base rates'!M$59)\n+($O598*VLOOKUP($S598+12,rate_basefnd,13)))","v":0},103005.79825047952,null,487274163,"487","274","163",1,9,103005.79825047952,11445,0,11445]
[487274165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C599","v":0},{"$f":"'fnd enro'!D599","v":0},{"$f":"'fnd enro'!E599","v":4},{"$f":"'fnd enro'!F599","v":32},{"$f":"'fnd enro'!G599","v":14},{"$f":"'fnd enro'!H599","v":0},{"$f":"'fnd enro'!I599","v":2.1375000000000002},{"$f":"'fnd enro'!J599","v":0},{"$f":"'fnd enro'!K599","v":0},{"$f":"'fnd enro'!L599","v":0},{"$f":"'fnd enro'!M599","v":7},{"$f":"'fnd enro'!N599","v":0},{"$f":"'fnd enro'!O599","v":22},null,{"$f":"'fnd enro'!R599","v":57},1.034,{"$f":"'fnd enro'!Q599","v":9},null,{"$f":"(($C599*'fnd base rates'!C$48)\n+($D599*'fnd base rates'!C$49)\n+($E599*'fnd base rates'!C$50)\n+($F599*'fnd base rates'!C$51)\n+($G599*'fnd base rates'!C$52)\n+($H599*'fnd base rates'!C$53)\n+($I599*'fnd base rates'!C$54)\n+($J599*'fnd base rates'!C$55)\n+($K599*'fnd base rates'!C$56)\n+($L599*'fnd base rates'!C$57)\n+($M599*'fnd base rates'!C$58)\n+($N599*'fnd base rates'!C$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,3)))\n*$R599","v":27305.717546249998},{"$f":"(($C599*'fnd base rates'!D$48)\n+($D599*'fnd base rates'!D$49)\n+($E599*'fnd base rates'!D$50)\n+($F599*'fnd base rates'!D$51)\n+($G599*'fnd base rates'!D$52)\n+($H599*'fnd base rates'!D$53)\n+($I599*'fnd base rates'!D$54)\n+($J599*'fnd base rates'!D$55)\n+($K599*'fnd base rates'!D$56)\n+($L599*'fnd base rates'!D$57)\n+($M599*'fnd base rates'!D$58)\n+($N599*'fnd base rates'!D$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,4)))\n*$R599","v":39177.267360000005},{"$f":"(($C599*'fnd base rates'!E$48)\n+($D599*'fnd base rates'!E$49)\n+($E599*'fnd base rates'!E$50)\n+($F599*'fnd base rates'!E$51)\n+($G599*'fnd base rates'!E$52)\n+($H599*'fnd base rates'!E$53)\n+($I599*'fnd base rates'!E$54)\n+($J599*'fnd base rates'!E$55)\n+($K599*'fnd base rates'!E$56)\n+($L599*'fnd base rates'!E$57)\n+($M599*'fnd base rates'!E$58)\n+($N599*'fnd base rates'!E$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,5)))\n*$R599","v":277735.02054374997},{"$f":"(($C599*'fnd base rates'!F$48)\n+($D599*'fnd base rates'!F$49)\n+($E599*'fnd base rates'!F$50)\n+($F599*'fnd base rates'!F$51)\n+($G599*'fnd base rates'!F$52)\n+($H599*'fnd base rates'!F$53)\n+($I599*'fnd base rates'!F$54)\n+($J599*'fnd base rates'!F$55)\n+($K599*'fnd base rates'!F$56)\n+($L599*'fnd base rates'!F$57)\n+($M599*'fnd base rates'!F$58)\n+($N599*'fnd base rates'!F$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,6)))\n*$R599","v":59066.772033500005},{"$f":"(($C599*'fnd base rates'!G$48)\n+($D599*'fnd base rates'!G$49)\n+($E599*'fnd base rates'!G$50)\n+($F599*'fnd base rates'!G$51)\n+($G599*'fnd base rates'!G$52)\n+($H599*'fnd base rates'!G$53)\n+($I599*'fnd base rates'!G$54)\n+($J599*'fnd base rates'!G$55)\n+($K599*'fnd base rates'!G$56)\n+($L599*'fnd base rates'!G$57)\n+($M599*'fnd base rates'!G$58)\n+($N599*'fnd base rates'!G$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,7)))\n*$R599","v":10080.028359499998},{"$f":"(($C599*'fnd base rates'!H$48)\n+($D599*'fnd base rates'!H$49)\n+($E599*'fnd base rates'!H$50)\n+($F599*'fnd base rates'!H$51)\n+($G599*'fnd base rates'!H$52)\n+($H599*'fnd base rates'!H$53)\n+($I599*'fnd base rates'!H$54)\n+($J599*'fnd base rates'!H$55)\n+($K599*'fnd base rates'!H$56)\n+($L599*'fnd base rates'!H$57)\n+($M599*'fnd base rates'!H$58)\n+($N599*'fnd base rates'!H$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,8)))","v":25899.916499999999},{"$f":"(($C599*'fnd base rates'!I$48)\n+($D599*'fnd base rates'!I$49)\n+($E599*'fnd base rates'!I$50)\n+($F599*'fnd base rates'!I$51)\n+($G599*'fnd base rates'!I$52)\n+($H599*'fnd base rates'!I$53)\n+($I599*'fnd base rates'!I$54)\n+($J599*'fnd base rates'!I$55)\n+($K599*'fnd base rates'!I$56)\n+($L599*'fnd base rates'!I$57)\n+($M599*'fnd base rates'!I$58)\n+($N599*'fnd base rates'!I$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,9)))\n*$R599","v":14666.535180000001},{"$f":"(($C599*'fnd base rates'!J$48)\n+($D599*'fnd base rates'!J$49)\n+($E599*'fnd base rates'!J$50)\n+($F599*'fnd base rates'!J$51)\n+($G599*'fnd base rates'!J$52)\n+($H599*'fnd base rates'!J$53)\n+($I599*'fnd base rates'!J$54)\n+($J599*'fnd base rates'!J$55)\n+($K599*'fnd base rates'!J$56)\n+($L599*'fnd base rates'!J$57)\n+($M599*'fnd base rates'!J$58)\n+($N599*'fnd base rates'!J$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,10)))\n*$R599","v":8831.5284200000006},{"$f":"(($C599*'fnd base rates'!K$48)\n+($D599*'fnd base rates'!K$49)\n+($E599*'fnd base rates'!K$50)\n+($F599*'fnd base rates'!K$51)\n+($G599*'fnd base rates'!K$52)\n+($H599*'fnd base rates'!K$53)\n+($I599*'fnd base rates'!K$54)\n+($J599*'fnd base rates'!K$55)\n+($K599*'fnd base rates'!K$56)\n+($L599*'fnd base rates'!K$57)\n+($M599*'fnd base rates'!K$58)\n+($N599*'fnd base rates'!K$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,11)))\n*$R599","v":70736.004237250003},{"$f":"(($C599*'fnd base rates'!L$48)\n+($D599*'fnd base rates'!L$49)\n+($E599*'fnd base rates'!L$50)\n+($F599*'fnd base rates'!L$51)\n+($G599*'fnd base rates'!L$52)\n+($H599*'fnd base rates'!L$53)\n+($I599*'fnd base rates'!L$54)\n+($J599*'fnd base rates'!L$55)\n+($K599*'fnd base rates'!L$56)\n+($L599*'fnd base rates'!L$57)\n+($M599*'fnd base rates'!L$58)\n+($N599*'fnd base rates'!L$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,12)))","v":64533.332771291993},{"$f":"(($C599*'fnd base rates'!M$48)\n+($D599*'fnd base rates'!M$49)\n+($E599*'fnd base rates'!M$50)\n+($F599*'fnd base rates'!M$51)\n+($G599*'fnd base rates'!M$52)\n+($H599*'fnd base rates'!M$53)\n+($I599*'fnd base rates'!M$54)\n+($J599*'fnd base rates'!M$55)\n+($K599*'fnd base rates'!M$56)\n+($L599*'fnd base rates'!M$57)\n+($M599*'fnd base rates'!M$58)\n+($N599*'fnd base rates'!M$59)\n+($O599*VLOOKUP($S599+12,rate_basefnd,13)))","v":0},598032.12295154191,null,487274165,"487","274","165",1,57,598032.12295154191,10492,0,10492]
[487274176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C600","v":0},{"$f":"'fnd enro'!D600","v":0},{"$f":"'fnd enro'!E600","v":6},{"$f":"'fnd enro'!F600","v":23},{"$f":"'fnd enro'!G600","v":7},{"$f":"'fnd enro'!H600","v":0},{"$f":"'fnd enro'!I600","v":1.6125},{"$f":"'fnd enro'!J600","v":0},{"$f":"'fnd enro'!K600","v":0},{"$f":"'fnd enro'!L600","v":0},{"$f":"'fnd enro'!M600","v":7},{"$f":"'fnd enro'!N600","v":0},{"$f":"'fnd enro'!O600","v":22},null,{"$f":"'fnd enro'!R600","v":43},1.034,{"$f":"'fnd enro'!Q600","v":10},null,{"$f":"(($C600*'fnd base rates'!C$48)\n+($D600*'fnd base rates'!C$49)\n+($E600*'fnd base rates'!C$50)\n+($F600*'fnd base rates'!C$51)\n+($G600*'fnd base rates'!C$52)\n+($H600*'fnd base rates'!C$53)\n+($I600*'fnd base rates'!C$54)\n+($J600*'fnd base rates'!C$55)\n+($K600*'fnd base rates'!C$56)\n+($L600*'fnd base rates'!C$57)\n+($M600*'fnd base rates'!C$58)\n+($N600*'fnd base rates'!C$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,3)))\n*$R600","v":20599.050078750002},{"$f":"(($C600*'fnd base rates'!D$48)\n+($D600*'fnd base rates'!D$49)\n+($E600*'fnd base rates'!D$50)\n+($F600*'fnd base rates'!D$51)\n+($G600*'fnd base rates'!D$52)\n+($H600*'fnd base rates'!D$53)\n+($I600*'fnd base rates'!D$54)\n+($J600*'fnd base rates'!D$55)\n+($K600*'fnd base rates'!D$56)\n+($L600*'fnd base rates'!D$57)\n+($M600*'fnd base rates'!D$58)\n+($N600*'fnd base rates'!D$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,4)))\n*$R600","v":29554.780640000004},{"$f":"(($C600*'fnd base rates'!E$48)\n+($D600*'fnd base rates'!E$49)\n+($E600*'fnd base rates'!E$50)\n+($F600*'fnd base rates'!E$51)\n+($G600*'fnd base rates'!E$52)\n+($H600*'fnd base rates'!E$53)\n+($I600*'fnd base rates'!E$54)\n+($J600*'fnd base rates'!E$55)\n+($K600*'fnd base rates'!E$56)\n+($L600*'fnd base rates'!E$57)\n+($M600*'fnd base rates'!E$58)\n+($N600*'fnd base rates'!E$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,5)))\n*$R600","v":232430.30925125},{"$f":"(($C600*'fnd base rates'!F$48)\n+($D600*'fnd base rates'!F$49)\n+($E600*'fnd base rates'!F$50)\n+($F600*'fnd base rates'!F$51)\n+($G600*'fnd base rates'!F$52)\n+($H600*'fnd base rates'!F$53)\n+($I600*'fnd base rates'!F$54)\n+($J600*'fnd base rates'!F$55)\n+($K600*'fnd base rates'!F$56)\n+($L600*'fnd base rates'!F$57)\n+($M600*'fnd base rates'!F$58)\n+($N600*'fnd base rates'!F$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,6)))\n*$R600","v":45087.143216500001},{"$f":"(($C600*'fnd base rates'!G$48)\n+($D600*'fnd base rates'!G$49)\n+($E600*'fnd base rates'!G$50)\n+($F600*'fnd base rates'!G$51)\n+($G600*'fnd base rates'!G$52)\n+($H600*'fnd base rates'!G$53)\n+($I600*'fnd base rates'!G$54)\n+($J600*'fnd base rates'!G$55)\n+($K600*'fnd base rates'!G$56)\n+($L600*'fnd base rates'!G$57)\n+($M600*'fnd base rates'!G$58)\n+($N600*'fnd base rates'!G$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,7)))\n*$R600","v":8056.9261905000003},{"$f":"(($C600*'fnd base rates'!H$48)\n+($D600*'fnd base rates'!H$49)\n+($E600*'fnd base rates'!H$50)\n+($F600*'fnd base rates'!H$51)\n+($G600*'fnd base rates'!H$52)\n+($H600*'fnd base rates'!H$53)\n+($I600*'fnd base rates'!H$54)\n+($J600*'fnd base rates'!H$55)\n+($K600*'fnd base rates'!H$56)\n+($L600*'fnd base rates'!H$57)\n+($M600*'fnd base rates'!H$58)\n+($N600*'fnd base rates'!H$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,8)))","v":19538.533499999998},{"$f":"(($C600*'fnd base rates'!I$48)\n+($D600*'fnd base rates'!I$49)\n+($E600*'fnd base rates'!I$50)\n+($F600*'fnd base rates'!I$51)\n+($G600*'fnd base rates'!I$52)\n+($H600*'fnd base rates'!I$53)\n+($I600*'fnd base rates'!I$54)\n+($J600*'fnd base rates'!I$55)\n+($K600*'fnd base rates'!I$56)\n+($L600*'fnd base rates'!I$57)\n+($M600*'fnd base rates'!I$58)\n+($N600*'fnd base rates'!I$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,9)))\n*$R600","v":10924.344420000001},{"$f":"(($C600*'fnd base rates'!J$48)\n+($D600*'fnd base rates'!J$49)\n+($E600*'fnd base rates'!J$50)\n+($F600*'fnd base rates'!J$51)\n+($G600*'fnd base rates'!J$52)\n+($H600*'fnd base rates'!J$53)\n+($I600*'fnd base rates'!J$54)\n+($J600*'fnd base rates'!J$55)\n+($K600*'fnd base rates'!J$56)\n+($L600*'fnd base rates'!J$57)\n+($M600*'fnd base rates'!J$58)\n+($N600*'fnd base rates'!J$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,10)))\n*$R600","v":6217.6487999999999},{"$f":"(($C600*'fnd base rates'!K$48)\n+($D600*'fnd base rates'!K$49)\n+($E600*'fnd base rates'!K$50)\n+($F600*'fnd base rates'!K$51)\n+($G600*'fnd base rates'!K$52)\n+($H600*'fnd base rates'!K$53)\n+($I600*'fnd base rates'!K$54)\n+($J600*'fnd base rates'!K$55)\n+($K600*'fnd base rates'!K$56)\n+($L600*'fnd base rates'!K$57)\n+($M600*'fnd base rates'!K$58)\n+($N600*'fnd base rates'!K$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,11)))\n*$R600","v":56539.30650775},{"$f":"(($C600*'fnd base rates'!L$48)\n+($D600*'fnd base rates'!L$49)\n+($E600*'fnd base rates'!L$50)\n+($F600*'fnd base rates'!L$51)\n+($G600*'fnd base rates'!L$52)\n+($H600*'fnd base rates'!L$53)\n+($I600*'fnd base rates'!L$54)\n+($J600*'fnd base rates'!L$55)\n+($K600*'fnd base rates'!L$56)\n+($L600*'fnd base rates'!L$57)\n+($M600*'fnd base rates'!L$58)\n+($N600*'fnd base rates'!L$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,12)))","v":50843.129173894456},{"$f":"(($C600*'fnd base rates'!M$48)\n+($D600*'fnd base rates'!M$49)\n+($E600*'fnd base rates'!M$50)\n+($F600*'fnd base rates'!M$51)\n+($G600*'fnd base rates'!M$52)\n+($H600*'fnd base rates'!M$53)\n+($I600*'fnd base rates'!M$54)\n+($J600*'fnd base rates'!M$55)\n+($K600*'fnd base rates'!M$56)\n+($L600*'fnd base rates'!M$57)\n+($M600*'fnd base rates'!M$58)\n+($N600*'fnd base rates'!M$59)\n+($O600*VLOOKUP($S600+12,rate_basefnd,13)))","v":0},479791.17177864449,null,487274176,"487","274","176",1,43,479791.17177864449,11158,0,11158]
[487274178,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C601","v":0},{"$f":"'fnd enro'!D601","v":0},{"$f":"'fnd enro'!E601","v":0},{"$f":"'fnd enro'!F601","v":1},{"$f":"'fnd enro'!G601","v":0},{"$f":"'fnd enro'!H601","v":0},{"$f":"'fnd enro'!I601","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J601","v":0},{"$f":"'fnd enro'!K601","v":0},{"$f":"'fnd enro'!L601","v":0},{"$f":"'fnd enro'!M601","v":0},{"$f":"'fnd enro'!N601","v":0},{"$f":"'fnd enro'!O601","v":0},null,{"$f":"'fnd enro'!R601","v":1},1.034,{"$f":"'fnd enro'!Q601","v":1},null,{"$f":"(($C601*'fnd base rates'!C$48)\n+($D601*'fnd base rates'!C$49)\n+($E601*'fnd base rates'!C$50)\n+($F601*'fnd base rates'!C$51)\n+($G601*'fnd base rates'!C$52)\n+($H601*'fnd base rates'!C$53)\n+($I601*'fnd base rates'!C$54)\n+($J601*'fnd base rates'!C$55)\n+($K601*'fnd base rates'!C$56)\n+($L601*'fnd base rates'!C$57)\n+($M601*'fnd base rates'!C$58)\n+($N601*'fnd base rates'!C$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,3)))\n*$R601","v":479.04767625000005},{"$f":"(($C601*'fnd base rates'!D$48)\n+($D601*'fnd base rates'!D$49)\n+($E601*'fnd base rates'!D$50)\n+($F601*'fnd base rates'!D$51)\n+($G601*'fnd base rates'!D$52)\n+($H601*'fnd base rates'!D$53)\n+($I601*'fnd base rates'!D$54)\n+($J601*'fnd base rates'!D$55)\n+($K601*'fnd base rates'!D$56)\n+($L601*'fnd base rates'!D$57)\n+($M601*'fnd base rates'!D$58)\n+($N601*'fnd base rates'!D$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,4)))\n*$R601","v":687.32048000000009},{"$f":"(($C601*'fnd base rates'!E$48)\n+($D601*'fnd base rates'!E$49)\n+($E601*'fnd base rates'!E$50)\n+($F601*'fnd base rates'!E$51)\n+($G601*'fnd base rates'!E$52)\n+($H601*'fnd base rates'!E$53)\n+($I601*'fnd base rates'!E$54)\n+($J601*'fnd base rates'!E$55)\n+($K601*'fnd base rates'!E$56)\n+($L601*'fnd base rates'!E$57)\n+($M601*'fnd base rates'!E$58)\n+($N601*'fnd base rates'!E$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,5)))\n*$R601","v":3476.5658537499999},{"$f":"(($C601*'fnd base rates'!F$48)\n+($D601*'fnd base rates'!F$49)\n+($E601*'fnd base rates'!F$50)\n+($F601*'fnd base rates'!F$51)\n+($G601*'fnd base rates'!F$52)\n+($H601*'fnd base rates'!F$53)\n+($I601*'fnd base rates'!F$54)\n+($J601*'fnd base rates'!F$55)\n+($K601*'fnd base rates'!F$56)\n+($L601*'fnd base rates'!F$57)\n+($M601*'fnd base rates'!F$58)\n+($N601*'fnd base rates'!F$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,6)))\n*$R601","v":1111.7730855000002},{"$f":"(($C601*'fnd base rates'!G$48)\n+($D601*'fnd base rates'!G$49)\n+($E601*'fnd base rates'!G$50)\n+($F601*'fnd base rates'!G$51)\n+($G601*'fnd base rates'!G$52)\n+($H601*'fnd base rates'!G$53)\n+($I601*'fnd base rates'!G$54)\n+($J601*'fnd base rates'!G$55)\n+($K601*'fnd base rates'!G$56)\n+($L601*'fnd base rates'!G$57)\n+($M601*'fnd base rates'!G$58)\n+($N601*'fnd base rates'!G$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,7)))\n*$R601","v":140.39936349999999},{"$f":"(($C601*'fnd base rates'!H$48)\n+($D601*'fnd base rates'!H$49)\n+($E601*'fnd base rates'!H$50)\n+($F601*'fnd base rates'!H$51)\n+($G601*'fnd base rates'!H$52)\n+($H601*'fnd base rates'!H$53)\n+($I601*'fnd base rates'!H$54)\n+($J601*'fnd base rates'!H$55)\n+($K601*'fnd base rates'!H$56)\n+($L601*'fnd base rates'!H$57)\n+($M601*'fnd base rates'!H$58)\n+($N601*'fnd base rates'!H$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C601*'fnd base rates'!I$48)\n+($D601*'fnd base rates'!I$49)\n+($E601*'fnd base rates'!I$50)\n+($F601*'fnd base rates'!I$51)\n+($G601*'fnd base rates'!I$52)\n+($H601*'fnd base rates'!I$53)\n+($I601*'fnd base rates'!I$54)\n+($J601*'fnd base rates'!I$55)\n+($K601*'fnd base rates'!I$56)\n+($L601*'fnd base rates'!I$57)\n+($M601*'fnd base rates'!I$58)\n+($N601*'fnd base rates'!I$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,9)))\n*$R601","v":229.33086},{"$f":"(($C601*'fnd base rates'!J$48)\n+($D601*'fnd base rates'!J$49)\n+($E601*'fnd base rates'!J$50)\n+($F601*'fnd base rates'!J$51)\n+($G601*'fnd base rates'!J$52)\n+($H601*'fnd base rates'!J$53)\n+($I601*'fnd base rates'!J$54)\n+($J601*'fnd base rates'!J$55)\n+($K601*'fnd base rates'!J$56)\n+($L601*'fnd base rates'!J$57)\n+($M601*'fnd base rates'!J$58)\n+($N601*'fnd base rates'!J$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,10)))\n*$R601","v":136.84989999999999},{"$f":"(($C601*'fnd base rates'!K$48)\n+($D601*'fnd base rates'!K$49)\n+($E601*'fnd base rates'!K$50)\n+($F601*'fnd base rates'!K$51)\n+($G601*'fnd base rates'!K$52)\n+($H601*'fnd base rates'!K$53)\n+($I601*'fnd base rates'!K$54)\n+($J601*'fnd base rates'!K$55)\n+($K601*'fnd base rates'!K$56)\n+($L601*'fnd base rates'!K$57)\n+($M601*'fnd base rates'!K$58)\n+($N601*'fnd base rates'!K$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,11)))\n*$R601","v":985.17981925000004},{"$f":"(($C601*'fnd base rates'!L$48)\n+($D601*'fnd base rates'!L$49)\n+($E601*'fnd base rates'!L$50)\n+($F601*'fnd base rates'!L$51)\n+($G601*'fnd base rates'!L$52)\n+($H601*'fnd base rates'!L$53)\n+($I601*'fnd base rates'!L$54)\n+($J601*'fnd base rates'!L$55)\n+($K601*'fnd base rates'!L$56)\n+($L601*'fnd base rates'!L$57)\n+($M601*'fnd base rates'!L$58)\n+($N601*'fnd base rates'!L$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C601*'fnd base rates'!M$48)\n+($D601*'fnd base rates'!M$49)\n+($E601*'fnd base rates'!M$50)\n+($F601*'fnd base rates'!M$51)\n+($G601*'fnd base rates'!M$52)\n+($H601*'fnd base rates'!M$53)\n+($I601*'fnd base rates'!M$54)\n+($J601*'fnd base rates'!M$55)\n+($K601*'fnd base rates'!M$56)\n+($L601*'fnd base rates'!M$57)\n+($M601*'fnd base rates'!M$58)\n+($N601*'fnd base rates'!M$59)\n+($O601*VLOOKUP($S601+12,rate_basefnd,13)))","v":0},8688.6830030228157,null,487274178,"487","274","178",1,1,8688.6830030228157,8689,0,8689]
[487274181,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C602","v":0},{"$f":"'fnd enro'!D602","v":0},{"$f":"'fnd enro'!E602","v":0},{"$f":"'fnd enro'!F602","v":1},{"$f":"'fnd enro'!G602","v":0},{"$f":"'fnd enro'!H602","v":0},{"$f":"'fnd enro'!I602","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J602","v":0},{"$f":"'fnd enro'!K602","v":0},{"$f":"'fnd enro'!L602","v":0},{"$f":"'fnd enro'!M602","v":0},{"$f":"'fnd enro'!N602","v":0},{"$f":"'fnd enro'!O602","v":1},null,{"$f":"'fnd enro'!R602","v":1},1.034,{"$f":"'fnd enro'!Q602","v":10},null,{"$f":"(($C602*'fnd base rates'!C$48)\n+($D602*'fnd base rates'!C$49)\n+($E602*'fnd base rates'!C$50)\n+($F602*'fnd base rates'!C$51)\n+($G602*'fnd base rates'!C$52)\n+($H602*'fnd base rates'!C$53)\n+($I602*'fnd base rates'!C$54)\n+($J602*'fnd base rates'!C$55)\n+($K602*'fnd base rates'!C$56)\n+($L602*'fnd base rates'!C$57)\n+($M602*'fnd base rates'!C$58)\n+($N602*'fnd base rates'!C$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,3)))\n*$R602","v":479.04767625000005},{"$f":"(($C602*'fnd base rates'!D$48)\n+($D602*'fnd base rates'!D$49)\n+($E602*'fnd base rates'!D$50)\n+($F602*'fnd base rates'!D$51)\n+($G602*'fnd base rates'!D$52)\n+($H602*'fnd base rates'!D$53)\n+($I602*'fnd base rates'!D$54)\n+($J602*'fnd base rates'!D$55)\n+($K602*'fnd base rates'!D$56)\n+($L602*'fnd base rates'!D$57)\n+($M602*'fnd base rates'!D$58)\n+($N602*'fnd base rates'!D$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,4)))\n*$R602","v":687.32048000000009},{"$f":"(($C602*'fnd base rates'!E$48)\n+($D602*'fnd base rates'!E$49)\n+($E602*'fnd base rates'!E$50)\n+($F602*'fnd base rates'!E$51)\n+($G602*'fnd base rates'!E$52)\n+($H602*'fnd base rates'!E$53)\n+($I602*'fnd base rates'!E$54)\n+($J602*'fnd base rates'!E$55)\n+($K602*'fnd base rates'!E$56)\n+($L602*'fnd base rates'!E$57)\n+($M602*'fnd base rates'!E$58)\n+($N602*'fnd base rates'!E$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,5)))\n*$R602","v":6859.3382137500003},{"$f":"(($C602*'fnd base rates'!F$48)\n+($D602*'fnd base rates'!F$49)\n+($E602*'fnd base rates'!F$50)\n+($F602*'fnd base rates'!F$51)\n+($G602*'fnd base rates'!F$52)\n+($H602*'fnd base rates'!F$53)\n+($I602*'fnd base rates'!F$54)\n+($J602*'fnd base rates'!F$55)\n+($K602*'fnd base rates'!F$56)\n+($L602*'fnd base rates'!F$57)\n+($M602*'fnd base rates'!F$58)\n+($N602*'fnd base rates'!F$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,6)))\n*$R602","v":1111.7730855000002},{"$f":"(($C602*'fnd base rates'!G$48)\n+($D602*'fnd base rates'!G$49)\n+($E602*'fnd base rates'!G$50)\n+($F602*'fnd base rates'!G$51)\n+($G602*'fnd base rates'!G$52)\n+($H602*'fnd base rates'!G$53)\n+($I602*'fnd base rates'!G$54)\n+($J602*'fnd base rates'!G$55)\n+($K602*'fnd base rates'!G$56)\n+($L602*'fnd base rates'!G$57)\n+($M602*'fnd base rates'!G$58)\n+($N602*'fnd base rates'!G$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,7)))\n*$R602","v":214.8473635},{"$f":"(($C602*'fnd base rates'!H$48)\n+($D602*'fnd base rates'!H$49)\n+($E602*'fnd base rates'!H$50)\n+($F602*'fnd base rates'!H$51)\n+($G602*'fnd base rates'!H$52)\n+($H602*'fnd base rates'!H$53)\n+($I602*'fnd base rates'!H$54)\n+($J602*'fnd base rates'!H$55)\n+($K602*'fnd base rates'!H$56)\n+($L602*'fnd base rates'!H$57)\n+($M602*'fnd base rates'!H$58)\n+($N602*'fnd base rates'!H$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C602*'fnd base rates'!I$48)\n+($D602*'fnd base rates'!I$49)\n+($E602*'fnd base rates'!I$50)\n+($F602*'fnd base rates'!I$51)\n+($G602*'fnd base rates'!I$52)\n+($H602*'fnd base rates'!I$53)\n+($I602*'fnd base rates'!I$54)\n+($J602*'fnd base rates'!I$55)\n+($K602*'fnd base rates'!I$56)\n+($L602*'fnd base rates'!I$57)\n+($M602*'fnd base rates'!I$58)\n+($N602*'fnd base rates'!I$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,9)))\n*$R602","v":229.33086},{"$f":"(($C602*'fnd base rates'!J$48)\n+($D602*'fnd base rates'!J$49)\n+($E602*'fnd base rates'!J$50)\n+($F602*'fnd base rates'!J$51)\n+($G602*'fnd base rates'!J$52)\n+($H602*'fnd base rates'!J$53)\n+($I602*'fnd base rates'!J$54)\n+($J602*'fnd base rates'!J$55)\n+($K602*'fnd base rates'!J$56)\n+($L602*'fnd base rates'!J$57)\n+($M602*'fnd base rates'!J$58)\n+($N602*'fnd base rates'!J$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,10)))\n*$R602","v":136.84989999999999},{"$f":"(($C602*'fnd base rates'!K$48)\n+($D602*'fnd base rates'!K$49)\n+($E602*'fnd base rates'!K$50)\n+($F602*'fnd base rates'!K$51)\n+($G602*'fnd base rates'!K$52)\n+($H602*'fnd base rates'!K$53)\n+($I602*'fnd base rates'!K$54)\n+($J602*'fnd base rates'!K$55)\n+($K602*'fnd base rates'!K$56)\n+($L602*'fnd base rates'!K$57)\n+($M602*'fnd base rates'!K$58)\n+($N602*'fnd base rates'!K$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,11)))\n*$R602","v":1507.6289992499999},{"$f":"(($C602*'fnd base rates'!L$48)\n+($D602*'fnd base rates'!L$49)\n+($E602*'fnd base rates'!L$50)\n+($F602*'fnd base rates'!L$51)\n+($G602*'fnd base rates'!L$52)\n+($H602*'fnd base rates'!L$53)\n+($I602*'fnd base rates'!L$54)\n+($J602*'fnd base rates'!L$55)\n+($K602*'fnd base rates'!L$56)\n+($L602*'fnd base rates'!L$57)\n+($M602*'fnd base rates'!L$58)\n+($N602*'fnd base rates'!L$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C602*'fnd base rates'!M$48)\n+($D602*'fnd base rates'!M$49)\n+($E602*'fnd base rates'!M$50)\n+($F602*'fnd base rates'!M$51)\n+($G602*'fnd base rates'!M$52)\n+($H602*'fnd base rates'!M$53)\n+($I602*'fnd base rates'!M$54)\n+($J602*'fnd base rates'!M$55)\n+($K602*'fnd base rates'!M$56)\n+($L602*'fnd base rates'!M$57)\n+($M602*'fnd base rates'!M$58)\n+($N602*'fnd base rates'!M$59)\n+($O602*VLOOKUP($S602+12,rate_basefnd,13)))","v":0},13000.452543022815,null,487274181,"487","274","181",1,1,13000.452543022815,13000,0,13000]
[487274207,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C603","v":0},{"$f":"'fnd enro'!D603","v":0},{"$f":"'fnd enro'!E603","v":0},{"$f":"'fnd enro'!F603","v":2},{"$f":"'fnd enro'!G603","v":0},{"$f":"'fnd enro'!H603","v":0},{"$f":"'fnd enro'!I603","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J603","v":0},{"$f":"'fnd enro'!K603","v":0},{"$f":"'fnd enro'!L603","v":0},{"$f":"'fnd enro'!M603","v":0},{"$f":"'fnd enro'!N603","v":0},{"$f":"'fnd enro'!O603","v":1},null,{"$f":"'fnd enro'!R603","v":2},1.034,{"$f":"'fnd enro'!Q603","v":10},null,{"$f":"(($C603*'fnd base rates'!C$48)\n+($D603*'fnd base rates'!C$49)\n+($E603*'fnd base rates'!C$50)\n+($F603*'fnd base rates'!C$51)\n+($G603*'fnd base rates'!C$52)\n+($H603*'fnd base rates'!C$53)\n+($I603*'fnd base rates'!C$54)\n+($J603*'fnd base rates'!C$55)\n+($K603*'fnd base rates'!C$56)\n+($L603*'fnd base rates'!C$57)\n+($M603*'fnd base rates'!C$58)\n+($N603*'fnd base rates'!C$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,3)))\n*$R603","v":958.0953525000001},{"$f":"(($C603*'fnd base rates'!D$48)\n+($D603*'fnd base rates'!D$49)\n+($E603*'fnd base rates'!D$50)\n+($F603*'fnd base rates'!D$51)\n+($G603*'fnd base rates'!D$52)\n+($H603*'fnd base rates'!D$53)\n+($I603*'fnd base rates'!D$54)\n+($J603*'fnd base rates'!D$55)\n+($K603*'fnd base rates'!D$56)\n+($L603*'fnd base rates'!D$57)\n+($M603*'fnd base rates'!D$58)\n+($N603*'fnd base rates'!D$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,4)))\n*$R603","v":1374.6409600000002},{"$f":"(($C603*'fnd base rates'!E$48)\n+($D603*'fnd base rates'!E$49)\n+($E603*'fnd base rates'!E$50)\n+($F603*'fnd base rates'!E$51)\n+($G603*'fnd base rates'!E$52)\n+($H603*'fnd base rates'!E$53)\n+($I603*'fnd base rates'!E$54)\n+($J603*'fnd base rates'!E$55)\n+($K603*'fnd base rates'!E$56)\n+($L603*'fnd base rates'!E$57)\n+($M603*'fnd base rates'!E$58)\n+($N603*'fnd base rates'!E$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,5)))\n*$R603","v":10335.9040675},{"$f":"(($C603*'fnd base rates'!F$48)\n+($D603*'fnd base rates'!F$49)\n+($E603*'fnd base rates'!F$50)\n+($F603*'fnd base rates'!F$51)\n+($G603*'fnd base rates'!F$52)\n+($H603*'fnd base rates'!F$53)\n+($I603*'fnd base rates'!F$54)\n+($J603*'fnd base rates'!F$55)\n+($K603*'fnd base rates'!F$56)\n+($L603*'fnd base rates'!F$57)\n+($M603*'fnd base rates'!F$58)\n+($N603*'fnd base rates'!F$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,6)))\n*$R603","v":2223.5461710000004},{"$f":"(($C603*'fnd base rates'!G$48)\n+($D603*'fnd base rates'!G$49)\n+($E603*'fnd base rates'!G$50)\n+($F603*'fnd base rates'!G$51)\n+($G603*'fnd base rates'!G$52)\n+($H603*'fnd base rates'!G$53)\n+($I603*'fnd base rates'!G$54)\n+($J603*'fnd base rates'!G$55)\n+($K603*'fnd base rates'!G$56)\n+($L603*'fnd base rates'!G$57)\n+($M603*'fnd base rates'!G$58)\n+($N603*'fnd base rates'!G$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,7)))\n*$R603","v":355.24672700000002},{"$f":"(($C603*'fnd base rates'!H$48)\n+($D603*'fnd base rates'!H$49)\n+($E603*'fnd base rates'!H$50)\n+($F603*'fnd base rates'!H$51)\n+($G603*'fnd base rates'!H$52)\n+($H603*'fnd base rates'!H$53)\n+($I603*'fnd base rates'!H$54)\n+($J603*'fnd base rates'!H$55)\n+($K603*'fnd base rates'!H$56)\n+($L603*'fnd base rates'!H$57)\n+($M603*'fnd base rates'!H$58)\n+($N603*'fnd base rates'!H$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C603*'fnd base rates'!I$48)\n+($D603*'fnd base rates'!I$49)\n+($E603*'fnd base rates'!I$50)\n+($F603*'fnd base rates'!I$51)\n+($G603*'fnd base rates'!I$52)\n+($H603*'fnd base rates'!I$53)\n+($I603*'fnd base rates'!I$54)\n+($J603*'fnd base rates'!I$55)\n+($K603*'fnd base rates'!I$56)\n+($L603*'fnd base rates'!I$57)\n+($M603*'fnd base rates'!I$58)\n+($N603*'fnd base rates'!I$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,9)))\n*$R603","v":458.66172},{"$f":"(($C603*'fnd base rates'!J$48)\n+($D603*'fnd base rates'!J$49)\n+($E603*'fnd base rates'!J$50)\n+($F603*'fnd base rates'!J$51)\n+($G603*'fnd base rates'!J$52)\n+($H603*'fnd base rates'!J$53)\n+($I603*'fnd base rates'!J$54)\n+($J603*'fnd base rates'!J$55)\n+($K603*'fnd base rates'!J$56)\n+($L603*'fnd base rates'!J$57)\n+($M603*'fnd base rates'!J$58)\n+($N603*'fnd base rates'!J$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,10)))\n*$R603","v":273.69979999999998},{"$f":"(($C603*'fnd base rates'!K$48)\n+($D603*'fnd base rates'!K$49)\n+($E603*'fnd base rates'!K$50)\n+($F603*'fnd base rates'!K$51)\n+($G603*'fnd base rates'!K$52)\n+($H603*'fnd base rates'!K$53)\n+($I603*'fnd base rates'!K$54)\n+($J603*'fnd base rates'!K$55)\n+($K603*'fnd base rates'!K$56)\n+($L603*'fnd base rates'!K$57)\n+($M603*'fnd base rates'!K$58)\n+($N603*'fnd base rates'!K$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,11)))\n*$R603","v":2492.8088185000001},{"$f":"(($C603*'fnd base rates'!L$48)\n+($D603*'fnd base rates'!L$49)\n+($E603*'fnd base rates'!L$50)\n+($F603*'fnd base rates'!L$51)\n+($G603*'fnd base rates'!L$52)\n+($H603*'fnd base rates'!L$53)\n+($I603*'fnd base rates'!L$54)\n+($J603*'fnd base rates'!L$55)\n+($K603*'fnd base rates'!L$56)\n+($L603*'fnd base rates'!L$57)\n+($M603*'fnd base rates'!L$58)\n+($N603*'fnd base rates'!L$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,12)))","v":2307.7629295456313},{"$f":"(($C603*'fnd base rates'!M$48)\n+($D603*'fnd base rates'!M$49)\n+($E603*'fnd base rates'!M$50)\n+($F603*'fnd base rates'!M$51)\n+($G603*'fnd base rates'!M$52)\n+($H603*'fnd base rates'!M$53)\n+($I603*'fnd base rates'!M$54)\n+($J603*'fnd base rates'!M$55)\n+($K603*'fnd base rates'!M$56)\n+($L603*'fnd base rates'!M$57)\n+($M603*'fnd base rates'!M$58)\n+($N603*'fnd base rates'!M$59)\n+($O603*VLOOKUP($S603+12,rate_basefnd,13)))","v":0},21689.135546045633,null,487274207,"487","274","207",1,2,21689.135546045633,10845,0,10845]
[487274229,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C604","v":0},{"$f":"'fnd enro'!D604","v":0},{"$f":"'fnd enro'!E604","v":0},{"$f":"'fnd enro'!F604","v":2},{"$f":"'fnd enro'!G604","v":0},{"$f":"'fnd enro'!H604","v":0},{"$f":"'fnd enro'!I604","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J604","v":0},{"$f":"'fnd enro'!K604","v":0},{"$f":"'fnd enro'!L604","v":0},{"$f":"'fnd enro'!M604","v":0},{"$f":"'fnd enro'!N604","v":0},{"$f":"'fnd enro'!O604","v":1},null,{"$f":"'fnd enro'!R604","v":2},1.034,{"$f":"'fnd enro'!Q604","v":10},null,{"$f":"(($C604*'fnd base rates'!C$48)\n+($D604*'fnd base rates'!C$49)\n+($E604*'fnd base rates'!C$50)\n+($F604*'fnd base rates'!C$51)\n+($G604*'fnd base rates'!C$52)\n+($H604*'fnd base rates'!C$53)\n+($I604*'fnd base rates'!C$54)\n+($J604*'fnd base rates'!C$55)\n+($K604*'fnd base rates'!C$56)\n+($L604*'fnd base rates'!C$57)\n+($M604*'fnd base rates'!C$58)\n+($N604*'fnd base rates'!C$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,3)))\n*$R604","v":958.0953525000001},{"$f":"(($C604*'fnd base rates'!D$48)\n+($D604*'fnd base rates'!D$49)\n+($E604*'fnd base rates'!D$50)\n+($F604*'fnd base rates'!D$51)\n+($G604*'fnd base rates'!D$52)\n+($H604*'fnd base rates'!D$53)\n+($I604*'fnd base rates'!D$54)\n+($J604*'fnd base rates'!D$55)\n+($K604*'fnd base rates'!D$56)\n+($L604*'fnd base rates'!D$57)\n+($M604*'fnd base rates'!D$58)\n+($N604*'fnd base rates'!D$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,4)))\n*$R604","v":1374.6409600000002},{"$f":"(($C604*'fnd base rates'!E$48)\n+($D604*'fnd base rates'!E$49)\n+($E604*'fnd base rates'!E$50)\n+($F604*'fnd base rates'!E$51)\n+($G604*'fnd base rates'!E$52)\n+($H604*'fnd base rates'!E$53)\n+($I604*'fnd base rates'!E$54)\n+($J604*'fnd base rates'!E$55)\n+($K604*'fnd base rates'!E$56)\n+($L604*'fnd base rates'!E$57)\n+($M604*'fnd base rates'!E$58)\n+($N604*'fnd base rates'!E$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,5)))\n*$R604","v":10335.9040675},{"$f":"(($C604*'fnd base rates'!F$48)\n+($D604*'fnd base rates'!F$49)\n+($E604*'fnd base rates'!F$50)\n+($F604*'fnd base rates'!F$51)\n+($G604*'fnd base rates'!F$52)\n+($H604*'fnd base rates'!F$53)\n+($I604*'fnd base rates'!F$54)\n+($J604*'fnd base rates'!F$55)\n+($K604*'fnd base rates'!F$56)\n+($L604*'fnd base rates'!F$57)\n+($M604*'fnd base rates'!F$58)\n+($N604*'fnd base rates'!F$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,6)))\n*$R604","v":2223.5461710000004},{"$f":"(($C604*'fnd base rates'!G$48)\n+($D604*'fnd base rates'!G$49)\n+($E604*'fnd base rates'!G$50)\n+($F604*'fnd base rates'!G$51)\n+($G604*'fnd base rates'!G$52)\n+($H604*'fnd base rates'!G$53)\n+($I604*'fnd base rates'!G$54)\n+($J604*'fnd base rates'!G$55)\n+($K604*'fnd base rates'!G$56)\n+($L604*'fnd base rates'!G$57)\n+($M604*'fnd base rates'!G$58)\n+($N604*'fnd base rates'!G$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,7)))\n*$R604","v":355.24672700000002},{"$f":"(($C604*'fnd base rates'!H$48)\n+($D604*'fnd base rates'!H$49)\n+($E604*'fnd base rates'!H$50)\n+($F604*'fnd base rates'!H$51)\n+($G604*'fnd base rates'!H$52)\n+($H604*'fnd base rates'!H$53)\n+($I604*'fnd base rates'!H$54)\n+($J604*'fnd base rates'!H$55)\n+($K604*'fnd base rates'!H$56)\n+($L604*'fnd base rates'!H$57)\n+($M604*'fnd base rates'!H$58)\n+($N604*'fnd base rates'!H$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C604*'fnd base rates'!I$48)\n+($D604*'fnd base rates'!I$49)\n+($E604*'fnd base rates'!I$50)\n+($F604*'fnd base rates'!I$51)\n+($G604*'fnd base rates'!I$52)\n+($H604*'fnd base rates'!I$53)\n+($I604*'fnd base rates'!I$54)\n+($J604*'fnd base rates'!I$55)\n+($K604*'fnd base rates'!I$56)\n+($L604*'fnd base rates'!I$57)\n+($M604*'fnd base rates'!I$58)\n+($N604*'fnd base rates'!I$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,9)))\n*$R604","v":458.66172},{"$f":"(($C604*'fnd base rates'!J$48)\n+($D604*'fnd base rates'!J$49)\n+($E604*'fnd base rates'!J$50)\n+($F604*'fnd base rates'!J$51)\n+($G604*'fnd base rates'!J$52)\n+($H604*'fnd base rates'!J$53)\n+($I604*'fnd base rates'!J$54)\n+($J604*'fnd base rates'!J$55)\n+($K604*'fnd base rates'!J$56)\n+($L604*'fnd base rates'!J$57)\n+($M604*'fnd base rates'!J$58)\n+($N604*'fnd base rates'!J$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,10)))\n*$R604","v":273.69979999999998},{"$f":"(($C604*'fnd base rates'!K$48)\n+($D604*'fnd base rates'!K$49)\n+($E604*'fnd base rates'!K$50)\n+($F604*'fnd base rates'!K$51)\n+($G604*'fnd base rates'!K$52)\n+($H604*'fnd base rates'!K$53)\n+($I604*'fnd base rates'!K$54)\n+($J604*'fnd base rates'!K$55)\n+($K604*'fnd base rates'!K$56)\n+($L604*'fnd base rates'!K$57)\n+($M604*'fnd base rates'!K$58)\n+($N604*'fnd base rates'!K$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,11)))\n*$R604","v":2492.8088185000001},{"$f":"(($C604*'fnd base rates'!L$48)\n+($D604*'fnd base rates'!L$49)\n+($E604*'fnd base rates'!L$50)\n+($F604*'fnd base rates'!L$51)\n+($G604*'fnd base rates'!L$52)\n+($H604*'fnd base rates'!L$53)\n+($I604*'fnd base rates'!L$54)\n+($J604*'fnd base rates'!L$55)\n+($K604*'fnd base rates'!L$56)\n+($L604*'fnd base rates'!L$57)\n+($M604*'fnd base rates'!L$58)\n+($N604*'fnd base rates'!L$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,12)))","v":2307.7629295456313},{"$f":"(($C604*'fnd base rates'!M$48)\n+($D604*'fnd base rates'!M$49)\n+($E604*'fnd base rates'!M$50)\n+($F604*'fnd base rates'!M$51)\n+($G604*'fnd base rates'!M$52)\n+($H604*'fnd base rates'!M$53)\n+($I604*'fnd base rates'!M$54)\n+($J604*'fnd base rates'!M$55)\n+($K604*'fnd base rates'!M$56)\n+($L604*'fnd base rates'!M$57)\n+($M604*'fnd base rates'!M$58)\n+($N604*'fnd base rates'!M$59)\n+($O604*VLOOKUP($S604+12,rate_basefnd,13)))","v":0},21689.135546045633,null,487274229,"487","274","229",1,2,21689.135546045633,10845,0,10845]
[487274244,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C605","v":0},{"$f":"'fnd enro'!D605","v":0},{"$f":"'fnd enro'!E605","v":1},{"$f":"'fnd enro'!F605","v":7},{"$f":"'fnd enro'!G605","v":1},{"$f":"'fnd enro'!H605","v":0},{"$f":"'fnd enro'!I605","v":0.33750000000000002},{"$f":"'fnd enro'!J605","v":0},{"$f":"'fnd enro'!K605","v":0},{"$f":"'fnd enro'!L605","v":0},{"$f":"'fnd enro'!M605","v":0},{"$f":"'fnd enro'!N605","v":0},{"$f":"'fnd enro'!O605","v":5},null,{"$f":"'fnd enro'!R605","v":9},1.034,{"$f":"'fnd enro'!Q605","v":10},null,{"$f":"(($C605*'fnd base rates'!C$48)\n+($D605*'fnd base rates'!C$49)\n+($E605*'fnd base rates'!C$50)\n+($F605*'fnd base rates'!C$51)\n+($G605*'fnd base rates'!C$52)\n+($H605*'fnd base rates'!C$53)\n+($I605*'fnd base rates'!C$54)\n+($J605*'fnd base rates'!C$55)\n+($K605*'fnd base rates'!C$56)\n+($L605*'fnd base rates'!C$57)\n+($M605*'fnd base rates'!C$58)\n+($N605*'fnd base rates'!C$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,3)))\n*$R605","v":4311.4290862500002},{"$f":"(($C605*'fnd base rates'!D$48)\n+($D605*'fnd base rates'!D$49)\n+($E605*'fnd base rates'!D$50)\n+($F605*'fnd base rates'!D$51)\n+($G605*'fnd base rates'!D$52)\n+($H605*'fnd base rates'!D$53)\n+($I605*'fnd base rates'!D$54)\n+($J605*'fnd base rates'!D$55)\n+($K605*'fnd base rates'!D$56)\n+($L605*'fnd base rates'!D$57)\n+($M605*'fnd base rates'!D$58)\n+($N605*'fnd base rates'!D$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,4)))\n*$R605","v":6185.884320000001},{"$f":"(($C605*'fnd base rates'!E$48)\n+($D605*'fnd base rates'!E$49)\n+($E605*'fnd base rates'!E$50)\n+($F605*'fnd base rates'!E$51)\n+($G605*'fnd base rates'!E$52)\n+($H605*'fnd base rates'!E$53)\n+($I605*'fnd base rates'!E$54)\n+($J605*'fnd base rates'!E$55)\n+($K605*'fnd base rates'!E$56)\n+($L605*'fnd base rates'!E$57)\n+($M605*'fnd base rates'!E$58)\n+($N605*'fnd base rates'!E$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,5)))\n*$R605","v":47824.831023750005},{"$f":"(($C605*'fnd base rates'!F$48)\n+($D605*'fnd base rates'!F$49)\n+($E605*'fnd base rates'!F$50)\n+($F605*'fnd base rates'!F$51)\n+($G605*'fnd base rates'!F$52)\n+($H605*'fnd base rates'!F$53)\n+($I605*'fnd base rates'!F$54)\n+($J605*'fnd base rates'!F$55)\n+($K605*'fnd base rates'!F$56)\n+($L605*'fnd base rates'!F$57)\n+($M605*'fnd base rates'!F$58)\n+($N605*'fnd base rates'!F$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,6)))\n*$R605","v":9779.5014295000001},{"$f":"(($C605*'fnd base rates'!G$48)\n+($D605*'fnd base rates'!G$49)\n+($E605*'fnd base rates'!G$50)\n+($F605*'fnd base rates'!G$51)\n+($G605*'fnd base rates'!G$52)\n+($H605*'fnd base rates'!G$53)\n+($I605*'fnd base rates'!G$54)\n+($J605*'fnd base rates'!G$55)\n+($K605*'fnd base rates'!G$56)\n+($L605*'fnd base rates'!G$57)\n+($M605*'fnd base rates'!G$58)\n+($N605*'fnd base rates'!G$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,7)))\n*$R605","v":1646.2983515000001},{"$f":"(($C605*'fnd base rates'!H$48)\n+($D605*'fnd base rates'!H$49)\n+($E605*'fnd base rates'!H$50)\n+($F605*'fnd base rates'!H$51)\n+($G605*'fnd base rates'!H$52)\n+($H605*'fnd base rates'!H$53)\n+($I605*'fnd base rates'!H$54)\n+($J605*'fnd base rates'!H$55)\n+($K605*'fnd base rates'!H$56)\n+($L605*'fnd base rates'!H$57)\n+($M605*'fnd base rates'!H$58)\n+($N605*'fnd base rates'!H$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,8)))","v":4089.4605000000001},{"$f":"(($C605*'fnd base rates'!I$48)\n+($D605*'fnd base rates'!I$49)\n+($E605*'fnd base rates'!I$50)\n+($F605*'fnd base rates'!I$51)\n+($G605*'fnd base rates'!I$52)\n+($H605*'fnd base rates'!I$53)\n+($I605*'fnd base rates'!I$54)\n+($J605*'fnd base rates'!I$55)\n+($K605*'fnd base rates'!I$56)\n+($L605*'fnd base rates'!I$57)\n+($M605*'fnd base rates'!I$58)\n+($N605*'fnd base rates'!I$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,9)))\n*$R605","v":2139.9147000000003},{"$f":"(($C605*'fnd base rates'!J$48)\n+($D605*'fnd base rates'!J$49)\n+($E605*'fnd base rates'!J$50)\n+($F605*'fnd base rates'!J$51)\n+($G605*'fnd base rates'!J$52)\n+($H605*'fnd base rates'!J$53)\n+($I605*'fnd base rates'!J$54)\n+($J605*'fnd base rates'!J$55)\n+($K605*'fnd base rates'!J$56)\n+($L605*'fnd base rates'!J$57)\n+($M605*'fnd base rates'!J$58)\n+($N605*'fnd base rates'!J$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,10)))\n*$R605","v":1272.71958},{"$f":"(($C605*'fnd base rates'!K$48)\n+($D605*'fnd base rates'!K$49)\n+($E605*'fnd base rates'!K$50)\n+($F605*'fnd base rates'!K$51)\n+($G605*'fnd base rates'!K$52)\n+($H605*'fnd base rates'!K$53)\n+($I605*'fnd base rates'!K$54)\n+($J605*'fnd base rates'!K$55)\n+($K605*'fnd base rates'!K$56)\n+($L605*'fnd base rates'!K$57)\n+($M605*'fnd base rates'!K$58)\n+($N605*'fnd base rates'!K$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,11)))\n*$R605","v":11552.495413250001},{"$f":"(($C605*'fnd base rates'!L$48)\n+($D605*'fnd base rates'!L$49)\n+($E605*'fnd base rates'!L$50)\n+($F605*'fnd base rates'!L$51)\n+($G605*'fnd base rates'!L$52)\n+($H605*'fnd base rates'!L$53)\n+($I605*'fnd base rates'!L$54)\n+($J605*'fnd base rates'!L$55)\n+($K605*'fnd base rates'!L$56)\n+($L605*'fnd base rates'!L$57)\n+($M605*'fnd base rates'!L$58)\n+($N605*'fnd base rates'!L$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,12)))","v":10541.128981609358},{"$f":"(($C605*'fnd base rates'!M$48)\n+($D605*'fnd base rates'!M$49)\n+($E605*'fnd base rates'!M$50)\n+($F605*'fnd base rates'!M$51)\n+($G605*'fnd base rates'!M$52)\n+($H605*'fnd base rates'!M$53)\n+($I605*'fnd base rates'!M$54)\n+($J605*'fnd base rates'!M$55)\n+($K605*'fnd base rates'!M$56)\n+($L605*'fnd base rates'!M$57)\n+($M605*'fnd base rates'!M$58)\n+($N605*'fnd base rates'!M$59)\n+($O605*VLOOKUP($S605+12,rate_basefnd,13)))","v":0},99343.66338585937,null,487274244,"487","274","244",1,9,99343.66338585937,11038,0,11038]
[487274246,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C606","v":0},{"$f":"'fnd enro'!D606","v":0},{"$f":"'fnd enro'!E606","v":0},{"$f":"'fnd enro'!F606","v":0},{"$f":"'fnd enro'!G606","v":1},{"$f":"'fnd enro'!H606","v":0},{"$f":"'fnd enro'!I606","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J606","v":0},{"$f":"'fnd enro'!K606","v":0},{"$f":"'fnd enro'!L606","v":0},{"$f":"'fnd enro'!M606","v":0},{"$f":"'fnd enro'!N606","v":0},{"$f":"'fnd enro'!O606","v":1},null,{"$f":"'fnd enro'!R606","v":1},1.034,{"$f":"'fnd enro'!Q606","v":10},null,{"$f":"(($C606*'fnd base rates'!C$48)\n+($D606*'fnd base rates'!C$49)\n+($E606*'fnd base rates'!C$50)\n+($F606*'fnd base rates'!C$51)\n+($G606*'fnd base rates'!C$52)\n+($H606*'fnd base rates'!C$53)\n+($I606*'fnd base rates'!C$54)\n+($J606*'fnd base rates'!C$55)\n+($K606*'fnd base rates'!C$56)\n+($L606*'fnd base rates'!C$57)\n+($M606*'fnd base rates'!C$58)\n+($N606*'fnd base rates'!C$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,3)))\n*$R606","v":479.04767625000005},{"$f":"(($C606*'fnd base rates'!D$48)\n+($D606*'fnd base rates'!D$49)\n+($E606*'fnd base rates'!D$50)\n+($F606*'fnd base rates'!D$51)\n+($G606*'fnd base rates'!D$52)\n+($H606*'fnd base rates'!D$53)\n+($I606*'fnd base rates'!D$54)\n+($J606*'fnd base rates'!D$55)\n+($K606*'fnd base rates'!D$56)\n+($L606*'fnd base rates'!D$57)\n+($M606*'fnd base rates'!D$58)\n+($N606*'fnd base rates'!D$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,4)))\n*$R606","v":687.32048000000009},{"$f":"(($C606*'fnd base rates'!E$48)\n+($D606*'fnd base rates'!E$49)\n+($E606*'fnd base rates'!E$50)\n+($F606*'fnd base rates'!E$51)\n+($G606*'fnd base rates'!E$52)\n+($H606*'fnd base rates'!E$53)\n+($I606*'fnd base rates'!E$54)\n+($J606*'fnd base rates'!E$55)\n+($K606*'fnd base rates'!E$56)\n+($L606*'fnd base rates'!E$57)\n+($M606*'fnd base rates'!E$58)\n+($N606*'fnd base rates'!E$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,5)))\n*$R606","v":6481.1733937500003},{"$f":"(($C606*'fnd base rates'!F$48)\n+($D606*'fnd base rates'!F$49)\n+($E606*'fnd base rates'!F$50)\n+($F606*'fnd base rates'!F$51)\n+($G606*'fnd base rates'!F$52)\n+($H606*'fnd base rates'!F$53)\n+($I606*'fnd base rates'!F$54)\n+($J606*'fnd base rates'!F$55)\n+($K606*'fnd base rates'!F$56)\n+($L606*'fnd base rates'!F$57)\n+($M606*'fnd base rates'!F$58)\n+($N606*'fnd base rates'!F$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,6)))\n*$R606","v":885.31674550000014},{"$f":"(($C606*'fnd base rates'!G$48)\n+($D606*'fnd base rates'!G$49)\n+($E606*'fnd base rates'!G$50)\n+($F606*'fnd base rates'!G$51)\n+($G606*'fnd base rates'!G$52)\n+($H606*'fnd base rates'!G$53)\n+($I606*'fnd base rates'!G$54)\n+($J606*'fnd base rates'!G$55)\n+($K606*'fnd base rates'!G$56)\n+($L606*'fnd base rates'!G$57)\n+($M606*'fnd base rates'!G$58)\n+($N606*'fnd base rates'!G$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,7)))\n*$R606","v":225.33212349999999},{"$f":"(($C606*'fnd base rates'!H$48)\n+($D606*'fnd base rates'!H$49)\n+($E606*'fnd base rates'!H$50)\n+($F606*'fnd base rates'!H$51)\n+($G606*'fnd base rates'!H$52)\n+($H606*'fnd base rates'!H$53)\n+($I606*'fnd base rates'!H$54)\n+($J606*'fnd base rates'!H$55)\n+($K606*'fnd base rates'!H$56)\n+($L606*'fnd base rates'!H$57)\n+($M606*'fnd base rates'!H$58)\n+($N606*'fnd base rates'!H$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C606*'fnd base rates'!I$48)\n+($D606*'fnd base rates'!I$49)\n+($E606*'fnd base rates'!I$50)\n+($F606*'fnd base rates'!I$51)\n+($G606*'fnd base rates'!I$52)\n+($H606*'fnd base rates'!I$53)\n+($I606*'fnd base rates'!I$54)\n+($J606*'fnd base rates'!I$55)\n+($K606*'fnd base rates'!I$56)\n+($L606*'fnd base rates'!I$57)\n+($M606*'fnd base rates'!I$58)\n+($N606*'fnd base rates'!I$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,9)))\n*$R606","v":305.26782000000003},{"$f":"(($C606*'fnd base rates'!J$48)\n+($D606*'fnd base rates'!J$49)\n+($E606*'fnd base rates'!J$50)\n+($F606*'fnd base rates'!J$51)\n+($G606*'fnd base rates'!J$52)\n+($H606*'fnd base rates'!J$53)\n+($I606*'fnd base rates'!J$54)\n+($J606*'fnd base rates'!J$55)\n+($K606*'fnd base rates'!J$56)\n+($L606*'fnd base rates'!J$57)\n+($M606*'fnd base rates'!J$58)\n+($N606*'fnd base rates'!J$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,10)))\n*$R606","v":223.53012000000001},{"$f":"(($C606*'fnd base rates'!K$48)\n+($D606*'fnd base rates'!K$49)\n+($E606*'fnd base rates'!K$50)\n+($F606*'fnd base rates'!K$51)\n+($G606*'fnd base rates'!K$52)\n+($H606*'fnd base rates'!K$53)\n+($I606*'fnd base rates'!K$54)\n+($J606*'fnd base rates'!K$55)\n+($K606*'fnd base rates'!K$56)\n+($L606*'fnd base rates'!K$57)\n+($M606*'fnd base rates'!K$58)\n+($N606*'fnd base rates'!K$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,11)))\n*$R606","v":1581.2601392499998},{"$f":"(($C606*'fnd base rates'!L$48)\n+($D606*'fnd base rates'!L$49)\n+($E606*'fnd base rates'!L$50)\n+($F606*'fnd base rates'!L$51)\n+($G606*'fnd base rates'!L$52)\n+($H606*'fnd base rates'!L$53)\n+($I606*'fnd base rates'!L$54)\n+($J606*'fnd base rates'!L$55)\n+($K606*'fnd base rates'!L$56)\n+($L606*'fnd base rates'!L$57)\n+($M606*'fnd base rates'!L$58)\n+($N606*'fnd base rates'!L$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C606*'fnd base rates'!M$48)\n+($D606*'fnd base rates'!M$49)\n+($E606*'fnd base rates'!M$50)\n+($F606*'fnd base rates'!M$51)\n+($G606*'fnd base rates'!M$52)\n+($H606*'fnd base rates'!M$53)\n+($I606*'fnd base rates'!M$54)\n+($J606*'fnd base rates'!M$55)\n+($K606*'fnd base rates'!M$56)\n+($L606*'fnd base rates'!M$57)\n+($M606*'fnd base rates'!M$58)\n+($N606*'fnd base rates'!M$59)\n+($O606*VLOOKUP($S606+12,rate_basefnd,13)))","v":0},12632.752761676831,null,487274246,"487","274","246",1,1,12632.752761676831,12633,0,12633]
[487274248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C607","v":0},{"$f":"'fnd enro'!D607","v":0},{"$f":"'fnd enro'!E607","v":2},{"$f":"'fnd enro'!F607","v":2},{"$f":"'fnd enro'!G607","v":0},{"$f":"'fnd enro'!H607","v":0},{"$f":"'fnd enro'!I607","v":0.1875},{"$f":"'fnd enro'!J607","v":0},{"$f":"'fnd enro'!K607","v":0},{"$f":"'fnd enro'!L607","v":0},{"$f":"'fnd enro'!M607","v":1},{"$f":"'fnd enro'!N607","v":0},{"$f":"'fnd enro'!O607","v":2},null,{"$f":"'fnd enro'!R607","v":5},1.034,{"$f":"'fnd enro'!Q607","v":9},null,{"$f":"(($C607*'fnd base rates'!C$48)\n+($D607*'fnd base rates'!C$49)\n+($E607*'fnd base rates'!C$50)\n+($F607*'fnd base rates'!C$51)\n+($G607*'fnd base rates'!C$52)\n+($H607*'fnd base rates'!C$53)\n+($I607*'fnd base rates'!C$54)\n+($J607*'fnd base rates'!C$55)\n+($K607*'fnd base rates'!C$56)\n+($L607*'fnd base rates'!C$57)\n+($M607*'fnd base rates'!C$58)\n+($N607*'fnd base rates'!C$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,3)))\n*$R607","v":2395.2383812500002},{"$f":"(($C607*'fnd base rates'!D$48)\n+($D607*'fnd base rates'!D$49)\n+($E607*'fnd base rates'!D$50)\n+($F607*'fnd base rates'!D$51)\n+($G607*'fnd base rates'!D$52)\n+($H607*'fnd base rates'!D$53)\n+($I607*'fnd base rates'!D$54)\n+($J607*'fnd base rates'!D$55)\n+($K607*'fnd base rates'!D$56)\n+($L607*'fnd base rates'!D$57)\n+($M607*'fnd base rates'!D$58)\n+($N607*'fnd base rates'!D$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,4)))\n*$R607","v":3436.6024000000007},{"$f":"(($C607*'fnd base rates'!E$48)\n+($D607*'fnd base rates'!E$49)\n+($E607*'fnd base rates'!E$50)\n+($F607*'fnd base rates'!E$51)\n+($G607*'fnd base rates'!E$52)\n+($H607*'fnd base rates'!E$53)\n+($I607*'fnd base rates'!E$54)\n+($J607*'fnd base rates'!E$55)\n+($K607*'fnd base rates'!E$56)\n+($L607*'fnd base rates'!E$57)\n+($M607*'fnd base rates'!E$58)\n+($N607*'fnd base rates'!E$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,5)))\n*$R607","v":25677.84610875},{"$f":"(($C607*'fnd base rates'!F$48)\n+($D607*'fnd base rates'!F$49)\n+($E607*'fnd base rates'!F$50)\n+($F607*'fnd base rates'!F$51)\n+($G607*'fnd base rates'!F$52)\n+($H607*'fnd base rates'!F$53)\n+($I607*'fnd base rates'!F$54)\n+($J607*'fnd base rates'!F$55)\n+($K607*'fnd base rates'!F$56)\n+($L607*'fnd base rates'!F$57)\n+($M607*'fnd base rates'!F$58)\n+($N607*'fnd base rates'!F$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,6)))\n*$R607","v":5396.8789875000002},{"$f":"(($C607*'fnd base rates'!G$48)\n+($D607*'fnd base rates'!G$49)\n+($E607*'fnd base rates'!G$50)\n+($F607*'fnd base rates'!G$51)\n+($G607*'fnd base rates'!G$52)\n+($H607*'fnd base rates'!G$53)\n+($I607*'fnd base rates'!G$54)\n+($J607*'fnd base rates'!G$55)\n+($K607*'fnd base rates'!G$56)\n+($L607*'fnd base rates'!G$57)\n+($M607*'fnd base rates'!G$58)\n+($N607*'fnd base rates'!G$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,7)))\n*$R607","v":893.49361750000003},{"$f":"(($C607*'fnd base rates'!H$48)\n+($D607*'fnd base rates'!H$49)\n+($E607*'fnd base rates'!H$50)\n+($F607*'fnd base rates'!H$51)\n+($G607*'fnd base rates'!H$52)\n+($H607*'fnd base rates'!H$53)\n+($I607*'fnd base rates'!H$54)\n+($J607*'fnd base rates'!H$55)\n+($K607*'fnd base rates'!H$56)\n+($L607*'fnd base rates'!H$57)\n+($M607*'fnd base rates'!H$58)\n+($N607*'fnd base rates'!H$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,8)))","v":2271.9224999999997},{"$f":"(($C607*'fnd base rates'!I$48)\n+($D607*'fnd base rates'!I$49)\n+($E607*'fnd base rates'!I$50)\n+($F607*'fnd base rates'!I$51)\n+($G607*'fnd base rates'!I$52)\n+($H607*'fnd base rates'!I$53)\n+($I607*'fnd base rates'!I$54)\n+($J607*'fnd base rates'!I$55)\n+($K607*'fnd base rates'!I$56)\n+($L607*'fnd base rates'!I$57)\n+($M607*'fnd base rates'!I$58)\n+($N607*'fnd base rates'!I$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,9)))\n*$R607","v":1222.5912599999999},{"$f":"(($C607*'fnd base rates'!J$48)\n+($D607*'fnd base rates'!J$49)\n+($E607*'fnd base rates'!J$50)\n+($F607*'fnd base rates'!J$51)\n+($G607*'fnd base rates'!J$52)\n+($H607*'fnd base rates'!J$53)\n+($I607*'fnd base rates'!J$54)\n+($J607*'fnd base rates'!J$55)\n+($K607*'fnd base rates'!J$56)\n+($L607*'fnd base rates'!J$57)\n+($M607*'fnd base rates'!J$58)\n+($N607*'fnd base rates'!J$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,10)))\n*$R607","v":593.03002000000004},{"$f":"(($C607*'fnd base rates'!K$48)\n+($D607*'fnd base rates'!K$49)\n+($E607*'fnd base rates'!K$50)\n+($F607*'fnd base rates'!K$51)\n+($G607*'fnd base rates'!K$52)\n+($H607*'fnd base rates'!K$53)\n+($I607*'fnd base rates'!K$54)\n+($J607*'fnd base rates'!K$55)\n+($K607*'fnd base rates'!K$56)\n+($L607*'fnd base rates'!K$57)\n+($M607*'fnd base rates'!K$58)\n+($N607*'fnd base rates'!K$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,11)))\n*$R607","v":6270.2955562500001},{"$f":"(($C607*'fnd base rates'!L$48)\n+($D607*'fnd base rates'!L$49)\n+($E607*'fnd base rates'!L$50)\n+($F607*'fnd base rates'!L$51)\n+($G607*'fnd base rates'!L$52)\n+($H607*'fnd base rates'!L$53)\n+($I607*'fnd base rates'!L$54)\n+($J607*'fnd base rates'!L$55)\n+($K607*'fnd base rates'!L$56)\n+($L607*'fnd base rates'!L$57)\n+($M607*'fnd base rates'!L$58)\n+($N607*'fnd base rates'!L$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,12)))","v":5758.1341950191163},{"$f":"(($C607*'fnd base rates'!M$48)\n+($D607*'fnd base rates'!M$49)\n+($E607*'fnd base rates'!M$50)\n+($F607*'fnd base rates'!M$51)\n+($G607*'fnd base rates'!M$52)\n+($H607*'fnd base rates'!M$53)\n+($I607*'fnd base rates'!M$54)\n+($J607*'fnd base rates'!M$55)\n+($K607*'fnd base rates'!M$56)\n+($L607*'fnd base rates'!M$57)\n+($M607*'fnd base rates'!M$58)\n+($N607*'fnd base rates'!M$59)\n+($O607*VLOOKUP($S607+12,rate_basefnd,13)))","v":0},53916.033026269113,null,487274248,"487","274","248",1,5,53916.033026269113,10783,0,10783]
[487274262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C608","v":0},{"$f":"'fnd enro'!D608","v":0},{"$f":"'fnd enro'!E608","v":2},{"$f":"'fnd enro'!F608","v":2},{"$f":"'fnd enro'!G608","v":2},{"$f":"'fnd enro'!H608","v":0},{"$f":"'fnd enro'!I608","v":0.26250000000000001},{"$f":"'fnd enro'!J608","v":0},{"$f":"'fnd enro'!K608","v":0},{"$f":"'fnd enro'!L608","v":0},{"$f":"'fnd enro'!M608","v":1},{"$f":"'fnd enro'!N608","v":0},{"$f":"'fnd enro'!O608","v":2},null,{"$f":"'fnd enro'!R608","v":7},1.034,{"$f":"'fnd enro'!Q608","v":7},null,{"$f":"(($C608*'fnd base rates'!C$48)\n+($D608*'fnd base rates'!C$49)\n+($E608*'fnd base rates'!C$50)\n+($F608*'fnd base rates'!C$51)\n+($G608*'fnd base rates'!C$52)\n+($H608*'fnd base rates'!C$53)\n+($I608*'fnd base rates'!C$54)\n+($J608*'fnd base rates'!C$55)\n+($K608*'fnd base rates'!C$56)\n+($L608*'fnd base rates'!C$57)\n+($M608*'fnd base rates'!C$58)\n+($N608*'fnd base rates'!C$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,3)))\n*$R608","v":3353.3337337500002},{"$f":"(($C608*'fnd base rates'!D$48)\n+($D608*'fnd base rates'!D$49)\n+($E608*'fnd base rates'!D$50)\n+($F608*'fnd base rates'!D$51)\n+($G608*'fnd base rates'!D$52)\n+($H608*'fnd base rates'!D$53)\n+($I608*'fnd base rates'!D$54)\n+($J608*'fnd base rates'!D$55)\n+($K608*'fnd base rates'!D$56)\n+($L608*'fnd base rates'!D$57)\n+($M608*'fnd base rates'!D$58)\n+($N608*'fnd base rates'!D$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,4)))\n*$R608","v":4811.2433600000004},{"$f":"(($C608*'fnd base rates'!E$48)\n+($D608*'fnd base rates'!E$49)\n+($E608*'fnd base rates'!E$50)\n+($F608*'fnd base rates'!E$51)\n+($G608*'fnd base rates'!E$52)\n+($H608*'fnd base rates'!E$53)\n+($I608*'fnd base rates'!E$54)\n+($J608*'fnd base rates'!E$55)\n+($K608*'fnd base rates'!E$56)\n+($L608*'fnd base rates'!E$57)\n+($M608*'fnd base rates'!E$58)\n+($N608*'fnd base rates'!E$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,5)))\n*$R608","v":31743.743776250001},{"$f":"(($C608*'fnd base rates'!F$48)\n+($D608*'fnd base rates'!F$49)\n+($E608*'fnd base rates'!F$50)\n+($F608*'fnd base rates'!F$51)\n+($G608*'fnd base rates'!F$52)\n+($H608*'fnd base rates'!F$53)\n+($I608*'fnd base rates'!F$54)\n+($J608*'fnd base rates'!F$55)\n+($K608*'fnd base rates'!F$56)\n+($L608*'fnd base rates'!F$57)\n+($M608*'fnd base rates'!F$58)\n+($N608*'fnd base rates'!F$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,6)))\n*$R608","v":7167.5124784999998},{"$f":"(($C608*'fnd base rates'!G$48)\n+($D608*'fnd base rates'!G$49)\n+($E608*'fnd base rates'!G$50)\n+($F608*'fnd base rates'!G$51)\n+($G608*'fnd base rates'!G$52)\n+($H608*'fnd base rates'!G$53)\n+($I608*'fnd base rates'!G$54)\n+($J608*'fnd base rates'!G$55)\n+($K608*'fnd base rates'!G$56)\n+($L608*'fnd base rates'!G$57)\n+($M608*'fnd base rates'!G$58)\n+($N608*'fnd base rates'!G$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,7)))\n*$R608","v":1192.3873444999999},{"$f":"(($C608*'fnd base rates'!H$48)\n+($D608*'fnd base rates'!H$49)\n+($E608*'fnd base rates'!H$50)\n+($F608*'fnd base rates'!H$51)\n+($G608*'fnd base rates'!H$52)\n+($H608*'fnd base rates'!H$53)\n+($I608*'fnd base rates'!H$54)\n+($J608*'fnd base rates'!H$55)\n+($K608*'fnd base rates'!H$56)\n+($L608*'fnd base rates'!H$57)\n+($M608*'fnd base rates'!H$58)\n+($N608*'fnd base rates'!H$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,8)))","v":3180.6914999999999},{"$f":"(($C608*'fnd base rates'!I$48)\n+($D608*'fnd base rates'!I$49)\n+($E608*'fnd base rates'!I$50)\n+($F608*'fnd base rates'!I$51)\n+($G608*'fnd base rates'!I$52)\n+($H608*'fnd base rates'!I$53)\n+($I608*'fnd base rates'!I$54)\n+($J608*'fnd base rates'!I$55)\n+($K608*'fnd base rates'!I$56)\n+($L608*'fnd base rates'!I$57)\n+($M608*'fnd base rates'!I$58)\n+($N608*'fnd base rates'!I$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,9)))\n*$R608","v":1833.1269},{"$f":"(($C608*'fnd base rates'!J$48)\n+($D608*'fnd base rates'!J$49)\n+($E608*'fnd base rates'!J$50)\n+($F608*'fnd base rates'!J$51)\n+($G608*'fnd base rates'!J$52)\n+($H608*'fnd base rates'!J$53)\n+($I608*'fnd base rates'!J$54)\n+($J608*'fnd base rates'!J$55)\n+($K608*'fnd base rates'!J$56)\n+($L608*'fnd base rates'!J$57)\n+($M608*'fnd base rates'!J$58)\n+($N608*'fnd base rates'!J$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,10)))\n*$R608","v":1040.0902599999999},{"$f":"(($C608*'fnd base rates'!K$48)\n+($D608*'fnd base rates'!K$49)\n+($E608*'fnd base rates'!K$50)\n+($F608*'fnd base rates'!K$51)\n+($G608*'fnd base rates'!K$52)\n+($H608*'fnd base rates'!K$53)\n+($I608*'fnd base rates'!K$54)\n+($J608*'fnd base rates'!K$55)\n+($K608*'fnd base rates'!K$56)\n+($L608*'fnd base rates'!K$57)\n+($M608*'fnd base rates'!K$58)\n+($N608*'fnd base rates'!K$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,11)))\n*$R608","v":8367.7131147500004},{"$f":"(($C608*'fnd base rates'!L$48)\n+($D608*'fnd base rates'!L$49)\n+($E608*'fnd base rates'!L$50)\n+($F608*'fnd base rates'!L$51)\n+($G608*'fnd base rates'!L$52)\n+($H608*'fnd base rates'!L$53)\n+($I608*'fnd base rates'!L$54)\n+($J608*'fnd base rates'!L$55)\n+($K608*'fnd base rates'!L$56)\n+($L608*'fnd base rates'!L$57)\n+($M608*'fnd base rates'!L$58)\n+($N608*'fnd base rates'!L$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,12)))","v":7701.3137218727807},{"$f":"(($C608*'fnd base rates'!M$48)\n+($D608*'fnd base rates'!M$49)\n+($E608*'fnd base rates'!M$50)\n+($F608*'fnd base rates'!M$51)\n+($G608*'fnd base rates'!M$52)\n+($H608*'fnd base rates'!M$53)\n+($I608*'fnd base rates'!M$54)\n+($J608*'fnd base rates'!M$55)\n+($K608*'fnd base rates'!M$56)\n+($L608*'fnd base rates'!M$57)\n+($M608*'fnd base rates'!M$58)\n+($N608*'fnd base rates'!M$59)\n+($O608*VLOOKUP($S608+12,rate_basefnd,13)))","v":0},70391.156189622779,null,487274262,"487","274","262",1,7,70391.156189622779,10056,0,10056]
[487274274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C609","v":0},{"$f":"'fnd enro'!D609","v":0},{"$f":"'fnd enro'!E609","v":23},{"$f":"'fnd enro'!F609","v":167},{"$f":"'fnd enro'!G609","v":25},{"$f":"'fnd enro'!H609","v":0},{"$f":"'fnd enro'!I609","v":10.6875},{"$f":"'fnd enro'!J609","v":0},{"$f":"'fnd enro'!K609","v":0},{"$f":"'fnd enro'!L609","v":0},{"$f":"'fnd enro'!M609","v":70},{"$f":"'fnd enro'!N609","v":0},{"$f":"'fnd enro'!O609","v":158},null,{"$f":"'fnd enro'!R609","v":285},1.034,{"$f":"'fnd enro'!Q609","v":10},null,{"$f":"(($C609*'fnd base rates'!C$48)\n+($D609*'fnd base rates'!C$49)\n+($E609*'fnd base rates'!C$50)\n+($F609*'fnd base rates'!C$51)\n+($G609*'fnd base rates'!C$52)\n+($H609*'fnd base rates'!C$53)\n+($I609*'fnd base rates'!C$54)\n+($J609*'fnd base rates'!C$55)\n+($K609*'fnd base rates'!C$56)\n+($L609*'fnd base rates'!C$57)\n+($M609*'fnd base rates'!C$58)\n+($N609*'fnd base rates'!C$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,3)))\n*$R609","v":136528.58773124998},{"$f":"(($C609*'fnd base rates'!D$48)\n+($D609*'fnd base rates'!D$49)\n+($E609*'fnd base rates'!D$50)\n+($F609*'fnd base rates'!D$51)\n+($G609*'fnd base rates'!D$52)\n+($H609*'fnd base rates'!D$53)\n+($I609*'fnd base rates'!D$54)\n+($J609*'fnd base rates'!D$55)\n+($K609*'fnd base rates'!D$56)\n+($L609*'fnd base rates'!D$57)\n+($M609*'fnd base rates'!D$58)\n+($N609*'fnd base rates'!D$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,4)))\n*$R609","v":195886.33679999999},{"$f":"(($C609*'fnd base rates'!E$48)\n+($D609*'fnd base rates'!E$49)\n+($E609*'fnd base rates'!E$50)\n+($F609*'fnd base rates'!E$51)\n+($G609*'fnd base rates'!E$52)\n+($H609*'fnd base rates'!E$53)\n+($I609*'fnd base rates'!E$54)\n+($J609*'fnd base rates'!E$55)\n+($K609*'fnd base rates'!E$56)\n+($L609*'fnd base rates'!E$57)\n+($M609*'fnd base rates'!E$58)\n+($N609*'fnd base rates'!E$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,5)))\n*$R609","v":1627485.04397875},{"$f":"(($C609*'fnd base rates'!F$48)\n+($D609*'fnd base rates'!F$49)\n+($E609*'fnd base rates'!F$50)\n+($F609*'fnd base rates'!F$51)\n+($G609*'fnd base rates'!F$52)\n+($H609*'fnd base rates'!F$53)\n+($I609*'fnd base rates'!F$54)\n+($J609*'fnd base rates'!F$55)\n+($K609*'fnd base rates'!F$56)\n+($L609*'fnd base rates'!F$57)\n+($M609*'fnd base rates'!F$58)\n+($N609*'fnd base rates'!F$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,6)))\n*$R609","v":299854.8700675001},{"$f":"(($C609*'fnd base rates'!G$48)\n+($D609*'fnd base rates'!G$49)\n+($E609*'fnd base rates'!G$50)\n+($F609*'fnd base rates'!G$51)\n+($G609*'fnd base rates'!G$52)\n+($H609*'fnd base rates'!G$53)\n+($I609*'fnd base rates'!G$54)\n+($J609*'fnd base rates'!G$55)\n+($K609*'fnd base rates'!G$56)\n+($L609*'fnd base rates'!G$57)\n+($M609*'fnd base rates'!G$58)\n+($N609*'fnd base rates'!G$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,7)))\n*$R609","v":55124.529157500001},{"$f":"(($C609*'fnd base rates'!H$48)\n+($D609*'fnd base rates'!H$49)\n+($E609*'fnd base rates'!H$50)\n+($F609*'fnd base rates'!H$51)\n+($G609*'fnd base rates'!H$52)\n+($H609*'fnd base rates'!H$53)\n+($I609*'fnd base rates'!H$54)\n+($J609*'fnd base rates'!H$55)\n+($K609*'fnd base rates'!H$56)\n+($L609*'fnd base rates'!H$57)\n+($M609*'fnd base rates'!H$58)\n+($N609*'fnd base rates'!H$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,8)))","v":129499.5825},{"$f":"(($C609*'fnd base rates'!I$48)\n+($D609*'fnd base rates'!I$49)\n+($E609*'fnd base rates'!I$50)\n+($F609*'fnd base rates'!I$51)\n+($G609*'fnd base rates'!I$52)\n+($H609*'fnd base rates'!I$53)\n+($I609*'fnd base rates'!I$54)\n+($J609*'fnd base rates'!I$55)\n+($K609*'fnd base rates'!I$56)\n+($L609*'fnd base rates'!I$57)\n+($M609*'fnd base rates'!I$58)\n+($N609*'fnd base rates'!I$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,9)))\n*$R609","v":72573.306299999997},{"$f":"(($C609*'fnd base rates'!J$48)\n+($D609*'fnd base rates'!J$49)\n+($E609*'fnd base rates'!J$50)\n+($F609*'fnd base rates'!J$51)\n+($G609*'fnd base rates'!J$52)\n+($H609*'fnd base rates'!J$53)\n+($I609*'fnd base rates'!J$54)\n+($J609*'fnd base rates'!J$55)\n+($K609*'fnd base rates'!J$56)\n+($L609*'fnd base rates'!J$57)\n+($M609*'fnd base rates'!J$58)\n+($N609*'fnd base rates'!J$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,10)))\n*$R609","v":40120.202980000002},{"$f":"(($C609*'fnd base rates'!K$48)\n+($D609*'fnd base rates'!K$49)\n+($E609*'fnd base rates'!K$50)\n+($F609*'fnd base rates'!K$51)\n+($G609*'fnd base rates'!K$52)\n+($H609*'fnd base rates'!K$53)\n+($I609*'fnd base rates'!K$54)\n+($J609*'fnd base rates'!K$55)\n+($K609*'fnd base rates'!K$56)\n+($L609*'fnd base rates'!K$57)\n+($M609*'fnd base rates'!K$58)\n+($N609*'fnd base rates'!K$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,11)))\n*$R609","v":386836.74082625},{"$f":"(($C609*'fnd base rates'!L$48)\n+($D609*'fnd base rates'!L$49)\n+($E609*'fnd base rates'!L$50)\n+($F609*'fnd base rates'!L$51)\n+($G609*'fnd base rates'!L$52)\n+($H609*'fnd base rates'!L$53)\n+($I609*'fnd base rates'!L$54)\n+($J609*'fnd base rates'!L$55)\n+($K609*'fnd base rates'!L$56)\n+($L609*'fnd base rates'!L$57)\n+($M609*'fnd base rates'!L$58)\n+($N609*'fnd base rates'!L$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,12)))","v":345048.62840745552},{"$f":"(($C609*'fnd base rates'!M$48)\n+($D609*'fnd base rates'!M$49)\n+($E609*'fnd base rates'!M$50)\n+($F609*'fnd base rates'!M$51)\n+($G609*'fnd base rates'!M$52)\n+($H609*'fnd base rates'!M$53)\n+($I609*'fnd base rates'!M$54)\n+($J609*'fnd base rates'!M$55)\n+($K609*'fnd base rates'!M$56)\n+($L609*'fnd base rates'!M$57)\n+($M609*'fnd base rates'!M$58)\n+($N609*'fnd base rates'!M$59)\n+($O609*VLOOKUP($S609+12,rate_basefnd,13)))","v":0},3288957.8287487053,null,487274274,"487","274","274",1,285,3288957.8287487053,11540,0,11540]
[487274284,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C610","v":0},{"$f":"'fnd enro'!D610","v":0},{"$f":"'fnd enro'!E610","v":0},{"$f":"'fnd enro'!F610","v":1},{"$f":"'fnd enro'!G610","v":0},{"$f":"'fnd enro'!H610","v":0},{"$f":"'fnd enro'!I610","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J610","v":0},{"$f":"'fnd enro'!K610","v":0},{"$f":"'fnd enro'!L610","v":0},{"$f":"'fnd enro'!M610","v":0},{"$f":"'fnd enro'!N610","v":0},{"$f":"'fnd enro'!O610","v":0},null,{"$f":"'fnd enro'!R610","v":1},1.034,{"$f":"'fnd enro'!Q610","v":1},null,{"$f":"(($C610*'fnd base rates'!C$48)\n+($D610*'fnd base rates'!C$49)\n+($E610*'fnd base rates'!C$50)\n+($F610*'fnd base rates'!C$51)\n+($G610*'fnd base rates'!C$52)\n+($H610*'fnd base rates'!C$53)\n+($I610*'fnd base rates'!C$54)\n+($J610*'fnd base rates'!C$55)\n+($K610*'fnd base rates'!C$56)\n+($L610*'fnd base rates'!C$57)\n+($M610*'fnd base rates'!C$58)\n+($N610*'fnd base rates'!C$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,3)))\n*$R610","v":479.04767625000005},{"$f":"(($C610*'fnd base rates'!D$48)\n+($D610*'fnd base rates'!D$49)\n+($E610*'fnd base rates'!D$50)\n+($F610*'fnd base rates'!D$51)\n+($G610*'fnd base rates'!D$52)\n+($H610*'fnd base rates'!D$53)\n+($I610*'fnd base rates'!D$54)\n+($J610*'fnd base rates'!D$55)\n+($K610*'fnd base rates'!D$56)\n+($L610*'fnd base rates'!D$57)\n+($M610*'fnd base rates'!D$58)\n+($N610*'fnd base rates'!D$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,4)))\n*$R610","v":687.32048000000009},{"$f":"(($C610*'fnd base rates'!E$48)\n+($D610*'fnd base rates'!E$49)\n+($E610*'fnd base rates'!E$50)\n+($F610*'fnd base rates'!E$51)\n+($G610*'fnd base rates'!E$52)\n+($H610*'fnd base rates'!E$53)\n+($I610*'fnd base rates'!E$54)\n+($J610*'fnd base rates'!E$55)\n+($K610*'fnd base rates'!E$56)\n+($L610*'fnd base rates'!E$57)\n+($M610*'fnd base rates'!E$58)\n+($N610*'fnd base rates'!E$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,5)))\n*$R610","v":3476.5658537499999},{"$f":"(($C610*'fnd base rates'!F$48)\n+($D610*'fnd base rates'!F$49)\n+($E610*'fnd base rates'!F$50)\n+($F610*'fnd base rates'!F$51)\n+($G610*'fnd base rates'!F$52)\n+($H610*'fnd base rates'!F$53)\n+($I610*'fnd base rates'!F$54)\n+($J610*'fnd base rates'!F$55)\n+($K610*'fnd base rates'!F$56)\n+($L610*'fnd base rates'!F$57)\n+($M610*'fnd base rates'!F$58)\n+($N610*'fnd base rates'!F$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,6)))\n*$R610","v":1111.7730855000002},{"$f":"(($C610*'fnd base rates'!G$48)\n+($D610*'fnd base rates'!G$49)\n+($E610*'fnd base rates'!G$50)\n+($F610*'fnd base rates'!G$51)\n+($G610*'fnd base rates'!G$52)\n+($H610*'fnd base rates'!G$53)\n+($I610*'fnd base rates'!G$54)\n+($J610*'fnd base rates'!G$55)\n+($K610*'fnd base rates'!G$56)\n+($L610*'fnd base rates'!G$57)\n+($M610*'fnd base rates'!G$58)\n+($N610*'fnd base rates'!G$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,7)))\n*$R610","v":140.39936349999999},{"$f":"(($C610*'fnd base rates'!H$48)\n+($D610*'fnd base rates'!H$49)\n+($E610*'fnd base rates'!H$50)\n+($F610*'fnd base rates'!H$51)\n+($G610*'fnd base rates'!H$52)\n+($H610*'fnd base rates'!H$53)\n+($I610*'fnd base rates'!H$54)\n+($J610*'fnd base rates'!H$55)\n+($K610*'fnd base rates'!H$56)\n+($L610*'fnd base rates'!H$57)\n+($M610*'fnd base rates'!H$58)\n+($N610*'fnd base rates'!H$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C610*'fnd base rates'!I$48)\n+($D610*'fnd base rates'!I$49)\n+($E610*'fnd base rates'!I$50)\n+($F610*'fnd base rates'!I$51)\n+($G610*'fnd base rates'!I$52)\n+($H610*'fnd base rates'!I$53)\n+($I610*'fnd base rates'!I$54)\n+($J610*'fnd base rates'!I$55)\n+($K610*'fnd base rates'!I$56)\n+($L610*'fnd base rates'!I$57)\n+($M610*'fnd base rates'!I$58)\n+($N610*'fnd base rates'!I$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,9)))\n*$R610","v":229.33086},{"$f":"(($C610*'fnd base rates'!J$48)\n+($D610*'fnd base rates'!J$49)\n+($E610*'fnd base rates'!J$50)\n+($F610*'fnd base rates'!J$51)\n+($G610*'fnd base rates'!J$52)\n+($H610*'fnd base rates'!J$53)\n+($I610*'fnd base rates'!J$54)\n+($J610*'fnd base rates'!J$55)\n+($K610*'fnd base rates'!J$56)\n+($L610*'fnd base rates'!J$57)\n+($M610*'fnd base rates'!J$58)\n+($N610*'fnd base rates'!J$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,10)))\n*$R610","v":136.84989999999999},{"$f":"(($C610*'fnd base rates'!K$48)\n+($D610*'fnd base rates'!K$49)\n+($E610*'fnd base rates'!K$50)\n+($F610*'fnd base rates'!K$51)\n+($G610*'fnd base rates'!K$52)\n+($H610*'fnd base rates'!K$53)\n+($I610*'fnd base rates'!K$54)\n+($J610*'fnd base rates'!K$55)\n+($K610*'fnd base rates'!K$56)\n+($L610*'fnd base rates'!K$57)\n+($M610*'fnd base rates'!K$58)\n+($N610*'fnd base rates'!K$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,11)))\n*$R610","v":985.17981925000004},{"$f":"(($C610*'fnd base rates'!L$48)\n+($D610*'fnd base rates'!L$49)\n+($E610*'fnd base rates'!L$50)\n+($F610*'fnd base rates'!L$51)\n+($G610*'fnd base rates'!L$52)\n+($H610*'fnd base rates'!L$53)\n+($I610*'fnd base rates'!L$54)\n+($J610*'fnd base rates'!L$55)\n+($K610*'fnd base rates'!L$56)\n+($L610*'fnd base rates'!L$57)\n+($M610*'fnd base rates'!L$58)\n+($N610*'fnd base rates'!L$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C610*'fnd base rates'!M$48)\n+($D610*'fnd base rates'!M$49)\n+($E610*'fnd base rates'!M$50)\n+($F610*'fnd base rates'!M$51)\n+($G610*'fnd base rates'!M$52)\n+($H610*'fnd base rates'!M$53)\n+($I610*'fnd base rates'!M$54)\n+($J610*'fnd base rates'!M$55)\n+($K610*'fnd base rates'!M$56)\n+($L610*'fnd base rates'!M$57)\n+($M610*'fnd base rates'!M$58)\n+($N610*'fnd base rates'!M$59)\n+($O610*VLOOKUP($S610+12,rate_basefnd,13)))","v":0},8688.6830030228157,null,487274284,"487","274","284",1,1,8688.6830030228157,8689,0,8689]
[487274285,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C611","v":0},{"$f":"'fnd enro'!D611","v":0},{"$f":"'fnd enro'!E611","v":0},{"$f":"'fnd enro'!F611","v":2},{"$f":"'fnd enro'!G611","v":0},{"$f":"'fnd enro'!H611","v":0},{"$f":"'fnd enro'!I611","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J611","v":0},{"$f":"'fnd enro'!K611","v":0},{"$f":"'fnd enro'!L611","v":0},{"$f":"'fnd enro'!M611","v":0},{"$f":"'fnd enro'!N611","v":0},{"$f":"'fnd enro'!O611","v":0},null,{"$f":"'fnd enro'!R611","v":2},1.034,{"$f":"'fnd enro'!Q611","v":1},null,{"$f":"(($C611*'fnd base rates'!C$48)\n+($D611*'fnd base rates'!C$49)\n+($E611*'fnd base rates'!C$50)\n+($F611*'fnd base rates'!C$51)\n+($G611*'fnd base rates'!C$52)\n+($H611*'fnd base rates'!C$53)\n+($I611*'fnd base rates'!C$54)\n+($J611*'fnd base rates'!C$55)\n+($K611*'fnd base rates'!C$56)\n+($L611*'fnd base rates'!C$57)\n+($M611*'fnd base rates'!C$58)\n+($N611*'fnd base rates'!C$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,3)))\n*$R611","v":958.0953525000001},{"$f":"(($C611*'fnd base rates'!D$48)\n+($D611*'fnd base rates'!D$49)\n+($E611*'fnd base rates'!D$50)\n+($F611*'fnd base rates'!D$51)\n+($G611*'fnd base rates'!D$52)\n+($H611*'fnd base rates'!D$53)\n+($I611*'fnd base rates'!D$54)\n+($J611*'fnd base rates'!D$55)\n+($K611*'fnd base rates'!D$56)\n+($L611*'fnd base rates'!D$57)\n+($M611*'fnd base rates'!D$58)\n+($N611*'fnd base rates'!D$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,4)))\n*$R611","v":1374.6409600000002},{"$f":"(($C611*'fnd base rates'!E$48)\n+($D611*'fnd base rates'!E$49)\n+($E611*'fnd base rates'!E$50)\n+($F611*'fnd base rates'!E$51)\n+($G611*'fnd base rates'!E$52)\n+($H611*'fnd base rates'!E$53)\n+($I611*'fnd base rates'!E$54)\n+($J611*'fnd base rates'!E$55)\n+($K611*'fnd base rates'!E$56)\n+($L611*'fnd base rates'!E$57)\n+($M611*'fnd base rates'!E$58)\n+($N611*'fnd base rates'!E$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,5)))\n*$R611","v":6953.1317074999997},{"$f":"(($C611*'fnd base rates'!F$48)\n+($D611*'fnd base rates'!F$49)\n+($E611*'fnd base rates'!F$50)\n+($F611*'fnd base rates'!F$51)\n+($G611*'fnd base rates'!F$52)\n+($H611*'fnd base rates'!F$53)\n+($I611*'fnd base rates'!F$54)\n+($J611*'fnd base rates'!F$55)\n+($K611*'fnd base rates'!F$56)\n+($L611*'fnd base rates'!F$57)\n+($M611*'fnd base rates'!F$58)\n+($N611*'fnd base rates'!F$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,6)))\n*$R611","v":2223.5461710000004},{"$f":"(($C611*'fnd base rates'!G$48)\n+($D611*'fnd base rates'!G$49)\n+($E611*'fnd base rates'!G$50)\n+($F611*'fnd base rates'!G$51)\n+($G611*'fnd base rates'!G$52)\n+($H611*'fnd base rates'!G$53)\n+($I611*'fnd base rates'!G$54)\n+($J611*'fnd base rates'!G$55)\n+($K611*'fnd base rates'!G$56)\n+($L611*'fnd base rates'!G$57)\n+($M611*'fnd base rates'!G$58)\n+($N611*'fnd base rates'!G$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,7)))\n*$R611","v":280.79872699999999},{"$f":"(($C611*'fnd base rates'!H$48)\n+($D611*'fnd base rates'!H$49)\n+($E611*'fnd base rates'!H$50)\n+($F611*'fnd base rates'!H$51)\n+($G611*'fnd base rates'!H$52)\n+($H611*'fnd base rates'!H$53)\n+($I611*'fnd base rates'!H$54)\n+($J611*'fnd base rates'!H$55)\n+($K611*'fnd base rates'!H$56)\n+($L611*'fnd base rates'!H$57)\n+($M611*'fnd base rates'!H$58)\n+($N611*'fnd base rates'!H$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C611*'fnd base rates'!I$48)\n+($D611*'fnd base rates'!I$49)\n+($E611*'fnd base rates'!I$50)\n+($F611*'fnd base rates'!I$51)\n+($G611*'fnd base rates'!I$52)\n+($H611*'fnd base rates'!I$53)\n+($I611*'fnd base rates'!I$54)\n+($J611*'fnd base rates'!I$55)\n+($K611*'fnd base rates'!I$56)\n+($L611*'fnd base rates'!I$57)\n+($M611*'fnd base rates'!I$58)\n+($N611*'fnd base rates'!I$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,9)))\n*$R611","v":458.66172},{"$f":"(($C611*'fnd base rates'!J$48)\n+($D611*'fnd base rates'!J$49)\n+($E611*'fnd base rates'!J$50)\n+($F611*'fnd base rates'!J$51)\n+($G611*'fnd base rates'!J$52)\n+($H611*'fnd base rates'!J$53)\n+($I611*'fnd base rates'!J$54)\n+($J611*'fnd base rates'!J$55)\n+($K611*'fnd base rates'!J$56)\n+($L611*'fnd base rates'!J$57)\n+($M611*'fnd base rates'!J$58)\n+($N611*'fnd base rates'!J$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,10)))\n*$R611","v":273.69979999999998},{"$f":"(($C611*'fnd base rates'!K$48)\n+($D611*'fnd base rates'!K$49)\n+($E611*'fnd base rates'!K$50)\n+($F611*'fnd base rates'!K$51)\n+($G611*'fnd base rates'!K$52)\n+($H611*'fnd base rates'!K$53)\n+($I611*'fnd base rates'!K$54)\n+($J611*'fnd base rates'!K$55)\n+($K611*'fnd base rates'!K$56)\n+($L611*'fnd base rates'!K$57)\n+($M611*'fnd base rates'!K$58)\n+($N611*'fnd base rates'!K$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,11)))\n*$R611","v":1970.3596385000001},{"$f":"(($C611*'fnd base rates'!L$48)\n+($D611*'fnd base rates'!L$49)\n+($E611*'fnd base rates'!L$50)\n+($F611*'fnd base rates'!L$51)\n+($G611*'fnd base rates'!L$52)\n+($H611*'fnd base rates'!L$53)\n+($I611*'fnd base rates'!L$54)\n+($J611*'fnd base rates'!L$55)\n+($K611*'fnd base rates'!L$56)\n+($L611*'fnd base rates'!L$57)\n+($M611*'fnd base rates'!L$58)\n+($N611*'fnd base rates'!L$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C611*'fnd base rates'!M$48)\n+($D611*'fnd base rates'!M$49)\n+($E611*'fnd base rates'!M$50)\n+($F611*'fnd base rates'!M$51)\n+($G611*'fnd base rates'!M$52)\n+($H611*'fnd base rates'!M$53)\n+($I611*'fnd base rates'!M$54)\n+($J611*'fnd base rates'!M$55)\n+($K611*'fnd base rates'!M$56)\n+($L611*'fnd base rates'!M$57)\n+($M611*'fnd base rates'!M$58)\n+($N611*'fnd base rates'!M$59)\n+($O611*VLOOKUP($S611+12,rate_basefnd,13)))","v":0},17377.366006045631,null,487274285,"487","274","285",1,2,17377.366006045631,8689,0,8689]
[487274308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C612","v":0},{"$f":"'fnd enro'!D612","v":0},{"$f":"'fnd enro'!E612","v":0},{"$f":"'fnd enro'!F612","v":1},{"$f":"'fnd enro'!G612","v":0},{"$f":"'fnd enro'!H612","v":0},{"$f":"'fnd enro'!I612","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J612","v":0},{"$f":"'fnd enro'!K612","v":0},{"$f":"'fnd enro'!L612","v":0},{"$f":"'fnd enro'!M612","v":1},{"$f":"'fnd enro'!N612","v":0},{"$f":"'fnd enro'!O612","v":1},null,{"$f":"'fnd enro'!R612","v":2},1.034,{"$f":"'fnd enro'!Q612","v":10},null,{"$f":"(($C612*'fnd base rates'!C$48)\n+($D612*'fnd base rates'!C$49)\n+($E612*'fnd base rates'!C$50)\n+($F612*'fnd base rates'!C$51)\n+($G612*'fnd base rates'!C$52)\n+($H612*'fnd base rates'!C$53)\n+($I612*'fnd base rates'!C$54)\n+($J612*'fnd base rates'!C$55)\n+($K612*'fnd base rates'!C$56)\n+($L612*'fnd base rates'!C$57)\n+($M612*'fnd base rates'!C$58)\n+($N612*'fnd base rates'!C$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,3)))\n*$R612","v":958.09535249999999},{"$f":"(($C612*'fnd base rates'!D$48)\n+($D612*'fnd base rates'!D$49)\n+($E612*'fnd base rates'!D$50)\n+($F612*'fnd base rates'!D$51)\n+($G612*'fnd base rates'!D$52)\n+($H612*'fnd base rates'!D$53)\n+($I612*'fnd base rates'!D$54)\n+($J612*'fnd base rates'!D$55)\n+($K612*'fnd base rates'!D$56)\n+($L612*'fnd base rates'!D$57)\n+($M612*'fnd base rates'!D$58)\n+($N612*'fnd base rates'!D$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,4)))\n*$R612","v":1374.6409600000002},{"$f":"(($C612*'fnd base rates'!E$48)\n+($D612*'fnd base rates'!E$49)\n+($E612*'fnd base rates'!E$50)\n+($F612*'fnd base rates'!E$51)\n+($G612*'fnd base rates'!E$52)\n+($H612*'fnd base rates'!E$53)\n+($I612*'fnd base rates'!E$54)\n+($J612*'fnd base rates'!E$55)\n+($K612*'fnd base rates'!E$56)\n+($L612*'fnd base rates'!E$57)\n+($M612*'fnd base rates'!E$58)\n+($N612*'fnd base rates'!E$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,5)))\n*$R612","v":11930.745667500001},{"$f":"(($C612*'fnd base rates'!F$48)\n+($D612*'fnd base rates'!F$49)\n+($E612*'fnd base rates'!F$50)\n+($F612*'fnd base rates'!F$51)\n+($G612*'fnd base rates'!F$52)\n+($H612*'fnd base rates'!F$53)\n+($I612*'fnd base rates'!F$54)\n+($J612*'fnd base rates'!F$55)\n+($K612*'fnd base rates'!F$56)\n+($L612*'fnd base rates'!F$57)\n+($M612*'fnd base rates'!F$58)\n+($N612*'fnd base rates'!F$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,6)))\n*$R612","v":2061.5597309999998},{"$f":"(($C612*'fnd base rates'!G$48)\n+($D612*'fnd base rates'!G$49)\n+($E612*'fnd base rates'!G$50)\n+($F612*'fnd base rates'!G$51)\n+($G612*'fnd base rates'!G$52)\n+($H612*'fnd base rates'!G$53)\n+($I612*'fnd base rates'!G$54)\n+($J612*'fnd base rates'!G$55)\n+($K612*'fnd base rates'!G$56)\n+($L612*'fnd base rates'!G$57)\n+($M612*'fnd base rates'!G$58)\n+($N612*'fnd base rates'!G$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,7)))\n*$R612","v":399.33648700000003},{"$f":"(($C612*'fnd base rates'!H$48)\n+($D612*'fnd base rates'!H$49)\n+($E612*'fnd base rates'!H$50)\n+($F612*'fnd base rates'!H$51)\n+($G612*'fnd base rates'!H$52)\n+($H612*'fnd base rates'!H$53)\n+($I612*'fnd base rates'!H$54)\n+($J612*'fnd base rates'!H$55)\n+($K612*'fnd base rates'!H$56)\n+($L612*'fnd base rates'!H$57)\n+($M612*'fnd base rates'!H$58)\n+($N612*'fnd base rates'!H$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C612*'fnd base rates'!I$48)\n+($D612*'fnd base rates'!I$49)\n+($E612*'fnd base rates'!I$50)\n+($F612*'fnd base rates'!I$51)\n+($G612*'fnd base rates'!I$52)\n+($H612*'fnd base rates'!I$53)\n+($I612*'fnd base rates'!I$54)\n+($J612*'fnd base rates'!I$55)\n+($K612*'fnd base rates'!I$56)\n+($L612*'fnd base rates'!I$57)\n+($M612*'fnd base rates'!I$58)\n+($N612*'fnd base rates'!I$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,9)))\n*$R612","v":534.59867999999994},{"$f":"(($C612*'fnd base rates'!J$48)\n+($D612*'fnd base rates'!J$49)\n+($E612*'fnd base rates'!J$50)\n+($F612*'fnd base rates'!J$51)\n+($G612*'fnd base rates'!J$52)\n+($H612*'fnd base rates'!J$53)\n+($I612*'fnd base rates'!J$54)\n+($J612*'fnd base rates'!J$55)\n+($K612*'fnd base rates'!J$56)\n+($L612*'fnd base rates'!J$57)\n+($M612*'fnd base rates'!J$58)\n+($N612*'fnd base rates'!J$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,10)))\n*$R612","v":273.69979999999998},{"$f":"(($C612*'fnd base rates'!K$48)\n+($D612*'fnd base rates'!K$49)\n+($E612*'fnd base rates'!K$50)\n+($F612*'fnd base rates'!K$51)\n+($G612*'fnd base rates'!K$52)\n+($H612*'fnd base rates'!K$53)\n+($I612*'fnd base rates'!K$54)\n+($J612*'fnd base rates'!K$55)\n+($K612*'fnd base rates'!K$56)\n+($L612*'fnd base rates'!K$57)\n+($M612*'fnd base rates'!K$58)\n+($N612*'fnd base rates'!K$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,11)))\n*$R612","v":2802.4194385000001},{"$f":"(($C612*'fnd base rates'!L$48)\n+($D612*'fnd base rates'!L$49)\n+($E612*'fnd base rates'!L$50)\n+($F612*'fnd base rates'!L$51)\n+($G612*'fnd base rates'!L$52)\n+($H612*'fnd base rates'!L$53)\n+($I612*'fnd base rates'!L$54)\n+($J612*'fnd base rates'!L$55)\n+($K612*'fnd base rates'!L$56)\n+($L612*'fnd base rates'!L$57)\n+($M612*'fnd base rates'!L$58)\n+($N612*'fnd base rates'!L$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,12)))","v":2469.0648007006689},{"$f":"(($C612*'fnd base rates'!M$48)\n+($D612*'fnd base rates'!M$49)\n+($E612*'fnd base rates'!M$50)\n+($F612*'fnd base rates'!M$51)\n+($G612*'fnd base rates'!M$52)\n+($H612*'fnd base rates'!M$53)\n+($I612*'fnd base rates'!M$54)\n+($J612*'fnd base rates'!M$55)\n+($K612*'fnd base rates'!M$56)\n+($L612*'fnd base rates'!M$57)\n+($M612*'fnd base rates'!M$58)\n+($N612*'fnd base rates'!M$59)\n+($O612*VLOOKUP($S612+12,rate_basefnd,13)))","v":0},23712.929917200665,null,487274308,"487","274","308",1,2,23712.929917200665,11856,0,11856]
[487274314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C613","v":0},{"$f":"'fnd enro'!D613","v":0},{"$f":"'fnd enro'!E613","v":0},{"$f":"'fnd enro'!F613","v":1},{"$f":"'fnd enro'!G613","v":1},{"$f":"'fnd enro'!H613","v":0},{"$f":"'fnd enro'!I613","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J613","v":0},{"$f":"'fnd enro'!K613","v":0},{"$f":"'fnd enro'!L613","v":0},{"$f":"'fnd enro'!M613","v":0},{"$f":"'fnd enro'!N613","v":0},{"$f":"'fnd enro'!O613","v":1},null,{"$f":"'fnd enro'!R613","v":2},1.034,{"$f":"'fnd enro'!Q613","v":10},null,{"$f":"(($C613*'fnd base rates'!C$48)\n+($D613*'fnd base rates'!C$49)\n+($E613*'fnd base rates'!C$50)\n+($F613*'fnd base rates'!C$51)\n+($G613*'fnd base rates'!C$52)\n+($H613*'fnd base rates'!C$53)\n+($I613*'fnd base rates'!C$54)\n+($J613*'fnd base rates'!C$55)\n+($K613*'fnd base rates'!C$56)\n+($L613*'fnd base rates'!C$57)\n+($M613*'fnd base rates'!C$58)\n+($N613*'fnd base rates'!C$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,3)))\n*$R613","v":958.0953525000001},{"$f":"(($C613*'fnd base rates'!D$48)\n+($D613*'fnd base rates'!D$49)\n+($E613*'fnd base rates'!D$50)\n+($F613*'fnd base rates'!D$51)\n+($G613*'fnd base rates'!D$52)\n+($H613*'fnd base rates'!D$53)\n+($I613*'fnd base rates'!D$54)\n+($J613*'fnd base rates'!D$55)\n+($K613*'fnd base rates'!D$56)\n+($L613*'fnd base rates'!D$57)\n+($M613*'fnd base rates'!D$58)\n+($N613*'fnd base rates'!D$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,4)))\n*$R613","v":1374.6409600000002},{"$f":"(($C613*'fnd base rates'!E$48)\n+($D613*'fnd base rates'!E$49)\n+($E613*'fnd base rates'!E$50)\n+($F613*'fnd base rates'!E$51)\n+($G613*'fnd base rates'!E$52)\n+($H613*'fnd base rates'!E$53)\n+($I613*'fnd base rates'!E$54)\n+($J613*'fnd base rates'!E$55)\n+($K613*'fnd base rates'!E$56)\n+($L613*'fnd base rates'!E$57)\n+($M613*'fnd base rates'!E$58)\n+($N613*'fnd base rates'!E$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,5)))\n*$R613","v":9957.7392474999997},{"$f":"(($C613*'fnd base rates'!F$48)\n+($D613*'fnd base rates'!F$49)\n+($E613*'fnd base rates'!F$50)\n+($F613*'fnd base rates'!F$51)\n+($G613*'fnd base rates'!F$52)\n+($H613*'fnd base rates'!F$53)\n+($I613*'fnd base rates'!F$54)\n+($J613*'fnd base rates'!F$55)\n+($K613*'fnd base rates'!F$56)\n+($L613*'fnd base rates'!F$57)\n+($M613*'fnd base rates'!F$58)\n+($N613*'fnd base rates'!F$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,6)))\n*$R613","v":1997.089831},{"$f":"(($C613*'fnd base rates'!G$48)\n+($D613*'fnd base rates'!G$49)\n+($E613*'fnd base rates'!G$50)\n+($F613*'fnd base rates'!G$51)\n+($G613*'fnd base rates'!G$52)\n+($H613*'fnd base rates'!G$53)\n+($I613*'fnd base rates'!G$54)\n+($J613*'fnd base rates'!G$55)\n+($K613*'fnd base rates'!G$56)\n+($L613*'fnd base rates'!G$57)\n+($M613*'fnd base rates'!G$58)\n+($N613*'fnd base rates'!G$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,7)))\n*$R613","v":365.73148699999996},{"$f":"(($C613*'fnd base rates'!H$48)\n+($D613*'fnd base rates'!H$49)\n+($E613*'fnd base rates'!H$50)\n+($F613*'fnd base rates'!H$51)\n+($G613*'fnd base rates'!H$52)\n+($H613*'fnd base rates'!H$53)\n+($I613*'fnd base rates'!H$54)\n+($J613*'fnd base rates'!H$55)\n+($K613*'fnd base rates'!H$56)\n+($L613*'fnd base rates'!H$57)\n+($M613*'fnd base rates'!H$58)\n+($N613*'fnd base rates'!H$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C613*'fnd base rates'!I$48)\n+($D613*'fnd base rates'!I$49)\n+($E613*'fnd base rates'!I$50)\n+($F613*'fnd base rates'!I$51)\n+($G613*'fnd base rates'!I$52)\n+($H613*'fnd base rates'!I$53)\n+($I613*'fnd base rates'!I$54)\n+($J613*'fnd base rates'!I$55)\n+($K613*'fnd base rates'!I$56)\n+($L613*'fnd base rates'!I$57)\n+($M613*'fnd base rates'!I$58)\n+($N613*'fnd base rates'!I$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,9)))\n*$R613","v":534.59867999999994},{"$f":"(($C613*'fnd base rates'!J$48)\n+($D613*'fnd base rates'!J$49)\n+($E613*'fnd base rates'!J$50)\n+($F613*'fnd base rates'!J$51)\n+($G613*'fnd base rates'!J$52)\n+($H613*'fnd base rates'!J$53)\n+($I613*'fnd base rates'!J$54)\n+($J613*'fnd base rates'!J$55)\n+($K613*'fnd base rates'!J$56)\n+($L613*'fnd base rates'!J$57)\n+($M613*'fnd base rates'!J$58)\n+($N613*'fnd base rates'!J$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,10)))\n*$R613","v":360.38002},{"$f":"(($C613*'fnd base rates'!K$48)\n+($D613*'fnd base rates'!K$49)\n+($E613*'fnd base rates'!K$50)\n+($F613*'fnd base rates'!K$51)\n+($G613*'fnd base rates'!K$52)\n+($H613*'fnd base rates'!K$53)\n+($I613*'fnd base rates'!K$54)\n+($J613*'fnd base rates'!K$55)\n+($K613*'fnd base rates'!K$56)\n+($L613*'fnd base rates'!K$57)\n+($M613*'fnd base rates'!K$58)\n+($N613*'fnd base rates'!K$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,11)))\n*$R613","v":2566.4399585000001},{"$f":"(($C613*'fnd base rates'!L$48)\n+($D613*'fnd base rates'!L$49)\n+($E613*'fnd base rates'!L$50)\n+($F613*'fnd base rates'!L$51)\n+($G613*'fnd base rates'!L$52)\n+($H613*'fnd base rates'!L$53)\n+($I613*'fnd base rates'!L$54)\n+($J613*'fnd base rates'!L$55)\n+($K613*'fnd base rates'!L$56)\n+($L613*'fnd base rates'!L$57)\n+($M613*'fnd base rates'!L$58)\n+($N613*'fnd base rates'!L$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,12)))","v":2297.9512281996481},{"$f":"(($C613*'fnd base rates'!M$48)\n+($D613*'fnd base rates'!M$49)\n+($E613*'fnd base rates'!M$50)\n+($F613*'fnd base rates'!M$51)\n+($G613*'fnd base rates'!M$52)\n+($H613*'fnd base rates'!M$53)\n+($I613*'fnd base rates'!M$54)\n+($J613*'fnd base rates'!M$55)\n+($K613*'fnd base rates'!M$56)\n+($L613*'fnd base rates'!M$57)\n+($M613*'fnd base rates'!M$58)\n+($N613*'fnd base rates'!M$59)\n+($O613*VLOOKUP($S613+12,rate_basefnd,13)))","v":0},21321.435764699643,null,487274314,"487","274","314",1,2,21321.435764699643,10661,0,10661]
[487274347,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!C614","v":0},{"$f":"'fnd enro'!D614","v":0},{"$f":"'fnd enro'!E614","v":1},{"$f":"'fnd enro'!F614","v":4},{"$f":"'fnd enro'!G614","v":1},{"$f":"'fnd enro'!H614","v":0},{"$f":"'fnd enro'!I614","v":0.26250000000000001},{"$f":"'fnd enro'!J614","v":0},{"$f":"'fnd enro'!K614","v":0},{"$f":"'fnd enro'!L614","v":0},{"$f":"'fnd enro'!M614","v":1},{"$f":"'fnd enro'!N614","v":0},{"$f":"'fnd enro'!O614","v":5},null,{"$f":"'fnd enro'!R614","v":7},1.034,{"$f":"'fnd enro'!Q614","v":10},null,{"$f":"(($C614*'fnd base rates'!C$48)\n+($D614*'fnd base rates'!C$49)\n+($E614*'fnd base rates'!C$50)\n+($F614*'fnd base rates'!C$51)\n+($G614*'fnd base rates'!C$52)\n+($H614*'fnd base rates'!C$53)\n+($I614*'fnd base rates'!C$54)\n+($J614*'fnd base rates'!C$55)\n+($K614*'fnd base rates'!C$56)\n+($L614*'fnd base rates'!C$57)\n+($M614*'fnd base rates'!C$58)\n+($N614*'fnd base rates'!C$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,3)))\n*$R614","v":3353.3337337500002},{"$f":"(($C614*'fnd base rates'!D$48)\n+($D614*'fnd base rates'!D$49)\n+($E614*'fnd base rates'!D$50)\n+($F614*'fnd base rates'!D$51)\n+($G614*'fnd base rates'!D$52)\n+($H614*'fnd base rates'!D$53)\n+($I614*'fnd base rates'!D$54)\n+($J614*'fnd base rates'!D$55)\n+($K614*'fnd base rates'!D$56)\n+($L614*'fnd base rates'!D$57)\n+($M614*'fnd base rates'!D$58)\n+($N614*'fnd base rates'!D$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,4)))\n*$R614","v":4811.2433600000013},{"$f":"(($C614*'fnd base rates'!E$48)\n+($D614*'fnd base rates'!E$49)\n+($E614*'fnd base rates'!E$50)\n+($F614*'fnd base rates'!E$51)\n+($G614*'fnd base rates'!E$52)\n+($H614*'fnd base rates'!E$53)\n+($I614*'fnd base rates'!E$54)\n+($J614*'fnd base rates'!E$55)\n+($K614*'fnd base rates'!E$56)\n+($L614*'fnd base rates'!E$57)\n+($M614*'fnd base rates'!E$58)\n+($N614*'fnd base rates'!E$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,5)))\n*$R614","v":42466.54091625},{"$f":"(($C614*'fnd base rates'!F$48)\n+($D614*'fnd base rates'!F$49)\n+($E614*'fnd base rates'!F$50)\n+($F614*'fnd base rates'!F$51)\n+($G614*'fnd base rates'!F$52)\n+($H614*'fnd base rates'!F$53)\n+($I614*'fnd base rates'!F$54)\n+($J614*'fnd base rates'!F$55)\n+($K614*'fnd base rates'!F$56)\n+($L614*'fnd base rates'!F$57)\n+($M614*'fnd base rates'!F$58)\n+($N614*'fnd base rates'!F$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,6)))\n*$R614","v":7393.9688185000005},{"$f":"(($C614*'fnd base rates'!G$48)\n+($D614*'fnd base rates'!G$49)\n+($E614*'fnd base rates'!G$50)\n+($F614*'fnd base rates'!G$51)\n+($G614*'fnd base rates'!G$52)\n+($H614*'fnd base rates'!G$53)\n+($I614*'fnd base rates'!G$54)\n+($J614*'fnd base rates'!G$55)\n+($K614*'fnd base rates'!G$56)\n+($L614*'fnd base rates'!G$57)\n+($M614*'fnd base rates'!G$58)\n+($N614*'fnd base rates'!G$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,7)))\n*$R614","v":1409.5893845000001},{"$f":"(($C614*'fnd base rates'!H$48)\n+($D614*'fnd base rates'!H$49)\n+($E614*'fnd base rates'!H$50)\n+($F614*'fnd base rates'!H$51)\n+($G614*'fnd base rates'!H$52)\n+($H614*'fnd base rates'!H$53)\n+($I614*'fnd base rates'!H$54)\n+($J614*'fnd base rates'!H$55)\n+($K614*'fnd base rates'!H$56)\n+($L614*'fnd base rates'!H$57)\n+($M614*'fnd base rates'!H$58)\n+($N614*'fnd base rates'!H$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,8)))","v":3180.6915000000004},{"$f":"(($C614*'fnd base rates'!I$48)\n+($D614*'fnd base rates'!I$49)\n+($E614*'fnd base rates'!I$50)\n+($F614*'fnd base rates'!I$51)\n+($G614*'fnd base rates'!I$52)\n+($H614*'fnd base rates'!I$53)\n+($I614*'fnd base rates'!I$54)\n+($J614*'fnd base rates'!I$55)\n+($K614*'fnd base rates'!I$56)\n+($L614*'fnd base rates'!I$57)\n+($M614*'fnd base rates'!I$58)\n+($N614*'fnd base rates'!I$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,9)))\n*$R614","v":1757.1899400000002},{"$f":"(($C614*'fnd base rates'!J$48)\n+($D614*'fnd base rates'!J$49)\n+($E614*'fnd base rates'!J$50)\n+($F614*'fnd base rates'!J$51)\n+($G614*'fnd base rates'!J$52)\n+($H614*'fnd base rates'!J$53)\n+($I614*'fnd base rates'!J$54)\n+($J614*'fnd base rates'!J$55)\n+($K614*'fnd base rates'!J$56)\n+($L614*'fnd base rates'!J$57)\n+($M614*'fnd base rates'!J$58)\n+($N614*'fnd base rates'!J$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,10)))\n*$R614","v":999.01977999999997},{"$f":"(($C614*'fnd base rates'!K$48)\n+($D614*'fnd base rates'!K$49)\n+($E614*'fnd base rates'!K$50)\n+($F614*'fnd base rates'!K$51)\n+($G614*'fnd base rates'!K$52)\n+($H614*'fnd base rates'!K$53)\n+($I614*'fnd base rates'!K$54)\n+($J614*'fnd base rates'!K$55)\n+($K614*'fnd base rates'!K$56)\n+($L614*'fnd base rates'!K$57)\n+($M614*'fnd base rates'!K$58)\n+($N614*'fnd base rates'!K$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,11)))\n*$R614","v":9891.74639475},{"$f":"(($C614*'fnd base rates'!L$48)\n+($D614*'fnd base rates'!L$49)\n+($E614*'fnd base rates'!L$50)\n+($F614*'fnd base rates'!L$51)\n+($G614*'fnd base rates'!L$52)\n+($H614*'fnd base rates'!L$53)\n+($I614*'fnd base rates'!L$54)\n+($J614*'fnd base rates'!L$55)\n+($K614*'fnd base rates'!L$56)\n+($L614*'fnd base rates'!L$57)\n+($M614*'fnd base rates'!L$58)\n+($N614*'fnd base rates'!L$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,12)))","v":8726.7679232187638},{"$f":"(($C614*'fnd base rates'!M$48)\n+($D614*'fnd base rates'!M$49)\n+($E614*'fnd base rates'!M$50)\n+($F614*'fnd base rates'!M$51)\n+($G614*'fnd base rates'!M$52)\n+($H614*'fnd base rates'!M$53)\n+($I614*'fnd base rates'!M$54)\n+($J614*'fnd base rates'!M$55)\n+($K614*'fnd base rates'!M$56)\n+($L614*'fnd base rates'!M$57)\n+($M614*'fnd base rates'!M$58)\n+($N614*'fnd base rates'!M$59)\n+($O614*VLOOKUP($S614+12,rate_basefnd,13)))","v":0},83990.091750968786,null,487274347,"487","274","347",1,7,83990.091750968786,11999,0,11999]
[488219001,"SOUTH SHORE",{"$f":"'fnd enro'!C615","v":0},{"$f":"'fnd enro'!D615","v":0},{"$f":"'fnd enro'!E615","v":1},{"$f":"'fnd enro'!F615","v":14},{"$f":"'fnd enro'!G615","v":7},{"$f":"'fnd enro'!H615","v":8},{"$f":"'fnd enro'!I615","v":1.1625000000000001},{"$f":"'fnd enro'!J615","v":0},{"$f":"'fnd enro'!K615","v":0},{"$f":"'fnd enro'!L615","v":0},{"$f":"'fnd enro'!M615","v":1},{"$f":"'fnd enro'!N615","v":0},{"$f":"'fnd enro'!O615","v":0},null,{"$f":"'fnd enro'!R615","v":31},1.0509999999999999,{"$f":"'fnd enro'!Q615","v":1},null,{"$f":"(($C615*'fnd base rates'!C$48)\n+($D615*'fnd base rates'!C$49)\n+($E615*'fnd base rates'!C$50)\n+($F615*'fnd base rates'!C$51)\n+($G615*'fnd base rates'!C$52)\n+($H615*'fnd base rates'!C$53)\n+($I615*'fnd base rates'!C$54)\n+($J615*'fnd base rates'!C$55)\n+($K615*'fnd base rates'!C$56)\n+($L615*'fnd base rates'!C$57)\n+($M615*'fnd base rates'!C$58)\n+($N615*'fnd base rates'!C$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,3)))\n*$R615","v":15094.634758125001},{"$f":"(($C615*'fnd base rates'!D$48)\n+($D615*'fnd base rates'!D$49)\n+($E615*'fnd base rates'!D$50)\n+($F615*'fnd base rates'!D$51)\n+($G615*'fnd base rates'!D$52)\n+($H615*'fnd base rates'!D$53)\n+($I615*'fnd base rates'!D$54)\n+($J615*'fnd base rates'!D$55)\n+($K615*'fnd base rates'!D$56)\n+($L615*'fnd base rates'!D$57)\n+($M615*'fnd base rates'!D$58)\n+($N615*'fnd base rates'!D$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,4)))\n*$R615","v":21657.242319999998},{"$f":"(($C615*'fnd base rates'!E$48)\n+($D615*'fnd base rates'!E$49)\n+($E615*'fnd base rates'!E$50)\n+($F615*'fnd base rates'!E$51)\n+($G615*'fnd base rates'!E$52)\n+($H615*'fnd base rates'!E$53)\n+($I615*'fnd base rates'!E$54)\n+($J615*'fnd base rates'!E$55)\n+($K615*'fnd base rates'!E$56)\n+($L615*'fnd base rates'!E$57)\n+($M615*'fnd base rates'!E$58)\n+($N615*'fnd base rates'!E$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,5)))\n*$R615","v":116013.31139687498},{"$f":"(($C615*'fnd base rates'!F$48)\n+($D615*'fnd base rates'!F$49)\n+($E615*'fnd base rates'!F$50)\n+($F615*'fnd base rates'!F$51)\n+($G615*'fnd base rates'!F$52)\n+($H615*'fnd base rates'!F$53)\n+($I615*'fnd base rates'!F$54)\n+($J615*'fnd base rates'!F$55)\n+($K615*'fnd base rates'!F$56)\n+($L615*'fnd base rates'!F$57)\n+($M615*'fnd base rates'!F$58)\n+($N615*'fnd base rates'!F$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,6)))\n*$R615","v":30621.808040750002},{"$f":"(($C615*'fnd base rates'!G$48)\n+($D615*'fnd base rates'!G$49)\n+($E615*'fnd base rates'!G$50)\n+($F615*'fnd base rates'!G$51)\n+($G615*'fnd base rates'!G$52)\n+($H615*'fnd base rates'!G$53)\n+($I615*'fnd base rates'!G$54)\n+($J615*'fnd base rates'!G$55)\n+($K615*'fnd base rates'!G$56)\n+($L615*'fnd base rates'!G$57)\n+($M615*'fnd base rates'!G$58)\n+($N615*'fnd base rates'!G$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,7)))\n*$R615","v":4595.1246577500006},{"$f":"(($C615*'fnd base rates'!H$48)\n+($D615*'fnd base rates'!H$49)\n+($E615*'fnd base rates'!H$50)\n+($F615*'fnd base rates'!H$51)\n+($G615*'fnd base rates'!H$52)\n+($H615*'fnd base rates'!H$53)\n+($I615*'fnd base rates'!H$54)\n+($J615*'fnd base rates'!H$55)\n+($K615*'fnd base rates'!H$56)\n+($L615*'fnd base rates'!H$57)\n+($M615*'fnd base rates'!H$58)\n+($N615*'fnd base rates'!H$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,8)))","v":16203.519499999999},{"$f":"(($C615*'fnd base rates'!I$48)\n+($D615*'fnd base rates'!I$49)\n+($E615*'fnd base rates'!I$50)\n+($F615*'fnd base rates'!I$51)\n+($G615*'fnd base rates'!I$52)\n+($H615*'fnd base rates'!I$53)\n+($I615*'fnd base rates'!I$54)\n+($J615*'fnd base rates'!I$55)\n+($K615*'fnd base rates'!I$56)\n+($L615*'fnd base rates'!I$57)\n+($M615*'fnd base rates'!I$58)\n+($N615*'fnd base rates'!I$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,9)))\n*$R615","v":9090.4458299999988},{"$f":"(($C615*'fnd base rates'!J$48)\n+($D615*'fnd base rates'!J$49)\n+($E615*'fnd base rates'!J$50)\n+($F615*'fnd base rates'!J$51)\n+($G615*'fnd base rates'!J$52)\n+($H615*'fnd base rates'!J$53)\n+($I615*'fnd base rates'!J$54)\n+($J615*'fnd base rates'!J$55)\n+($K615*'fnd base rates'!J$56)\n+($L615*'fnd base rates'!J$57)\n+($M615*'fnd base rates'!J$58)\n+($N615*'fnd base rates'!J$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,10)))\n*$R615","v":7961.0622499999999},{"$f":"(($C615*'fnd base rates'!K$48)\n+($D615*'fnd base rates'!K$49)\n+($E615*'fnd base rates'!K$50)\n+($F615*'fnd base rates'!K$51)\n+($G615*'fnd base rates'!K$52)\n+($H615*'fnd base rates'!K$53)\n+($I615*'fnd base rates'!K$54)\n+($J615*'fnd base rates'!K$55)\n+($K615*'fnd base rates'!K$56)\n+($L615*'fnd base rates'!K$57)\n+($M615*'fnd base rates'!K$58)\n+($N615*'fnd base rates'!K$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,11)))\n*$R615","v":32245.519617624999},{"$f":"(($C615*'fnd base rates'!L$48)\n+($D615*'fnd base rates'!L$49)\n+($E615*'fnd base rates'!L$50)\n+($F615*'fnd base rates'!L$51)\n+($G615*'fnd base rates'!L$52)\n+($H615*'fnd base rates'!L$53)\n+($I615*'fnd base rates'!L$54)\n+($J615*'fnd base rates'!L$55)\n+($K615*'fnd base rates'!L$56)\n+($L615*'fnd base rates'!L$57)\n+($M615*'fnd base rates'!L$58)\n+($N615*'fnd base rates'!L$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,12)))","v":30166.765466383447},{"$f":"(($C615*'fnd base rates'!M$48)\n+($D615*'fnd base rates'!M$49)\n+($E615*'fnd base rates'!M$50)\n+($F615*'fnd base rates'!M$51)\n+($G615*'fnd base rates'!M$52)\n+($H615*'fnd base rates'!M$53)\n+($I615*'fnd base rates'!M$54)\n+($J615*'fnd base rates'!M$55)\n+($K615*'fnd base rates'!M$56)\n+($L615*'fnd base rates'!M$57)\n+($M615*'fnd base rates'!M$58)\n+($N615*'fnd base rates'!M$59)\n+($O615*VLOOKUP($S615+12,rate_basefnd,13)))","v":0},283649.43383750843,null,488219001,"488","219","001",1,31,283649.43383750843,9150,0,9150]
[488219035,"SOUTH SHORE",{"$f":"'fnd enro'!C616","v":0},{"$f":"'fnd enro'!D616","v":0},{"$f":"'fnd enro'!E616","v":0},{"$f":"'fnd enro'!F616","v":1},{"$f":"'fnd enro'!G616","v":0},{"$f":"'fnd enro'!H616","v":1},{"$f":"'fnd enro'!I616","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J616","v":0},{"$f":"'fnd enro'!K616","v":0},{"$f":"'fnd enro'!L616","v":0},{"$f":"'fnd enro'!M616","v":0},{"$f":"'fnd enro'!N616","v":0},{"$f":"'fnd enro'!O616","v":1},null,{"$f":"'fnd enro'!R616","v":2},1.0509999999999999,{"$f":"'fnd enro'!Q616","v":10},null,{"$f":"(($C616*'fnd base rates'!C$48)\n+($D616*'fnd base rates'!C$49)\n+($E616*'fnd base rates'!C$50)\n+($F616*'fnd base rates'!C$51)\n+($G616*'fnd base rates'!C$52)\n+($H616*'fnd base rates'!C$53)\n+($I616*'fnd base rates'!C$54)\n+($J616*'fnd base rates'!C$55)\n+($K616*'fnd base rates'!C$56)\n+($L616*'fnd base rates'!C$57)\n+($M616*'fnd base rates'!C$58)\n+($N616*'fnd base rates'!C$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,3)))\n*$R616","v":973.84740375000001},{"$f":"(($C616*'fnd base rates'!D$48)\n+($D616*'fnd base rates'!D$49)\n+($E616*'fnd base rates'!D$50)\n+($F616*'fnd base rates'!D$51)\n+($G616*'fnd base rates'!D$52)\n+($H616*'fnd base rates'!D$53)\n+($I616*'fnd base rates'!D$54)\n+($J616*'fnd base rates'!D$55)\n+($K616*'fnd base rates'!D$56)\n+($L616*'fnd base rates'!D$57)\n+($M616*'fnd base rates'!D$58)\n+($N616*'fnd base rates'!D$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,4)))\n*$R616","v":1397.24144},{"$f":"(($C616*'fnd base rates'!E$48)\n+($D616*'fnd base rates'!E$49)\n+($E616*'fnd base rates'!E$50)\n+($F616*'fnd base rates'!E$51)\n+($G616*'fnd base rates'!E$52)\n+($H616*'fnd base rates'!E$53)\n+($I616*'fnd base rates'!E$54)\n+($J616*'fnd base rates'!E$55)\n+($K616*'fnd base rates'!E$56)\n+($L616*'fnd base rates'!E$57)\n+($M616*'fnd base rates'!E$58)\n+($N616*'fnd base rates'!E$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,5)))\n*$R616","v":11448.016186249997},{"$f":"(($C616*'fnd base rates'!F$48)\n+($D616*'fnd base rates'!F$49)\n+($E616*'fnd base rates'!F$50)\n+($F616*'fnd base rates'!F$51)\n+($G616*'fnd base rates'!F$52)\n+($H616*'fnd base rates'!F$53)\n+($I616*'fnd base rates'!F$54)\n+($J616*'fnd base rates'!F$55)\n+($K616*'fnd base rates'!F$56)\n+($L616*'fnd base rates'!F$57)\n+($M616*'fnd base rates'!F$58)\n+($N616*'fnd base rates'!F$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,6)))\n*$R616","v":1930.8672464999997},{"$f":"(($C616*'fnd base rates'!G$48)\n+($D616*'fnd base rates'!G$49)\n+($E616*'fnd base rates'!G$50)\n+($F616*'fnd base rates'!G$51)\n+($G616*'fnd base rates'!G$52)\n+($H616*'fnd base rates'!G$53)\n+($I616*'fnd base rates'!G$54)\n+($J616*'fnd base rates'!G$55)\n+($K616*'fnd base rates'!G$56)\n+($L616*'fnd base rates'!G$57)\n+($M616*'fnd base rates'!G$58)\n+($N616*'fnd base rates'!G$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,7)))\n*$R616","v":367.56150049999997},{"$f":"(($C616*'fnd base rates'!H$48)\n+($D616*'fnd base rates'!H$49)\n+($E616*'fnd base rates'!H$50)\n+($F616*'fnd base rates'!H$51)\n+($G616*'fnd base rates'!H$52)\n+($H616*'fnd base rates'!H$53)\n+($I616*'fnd base rates'!H$54)\n+($J616*'fnd base rates'!H$55)\n+($K616*'fnd base rates'!H$56)\n+($L616*'fnd base rates'!H$57)\n+($M616*'fnd base rates'!H$58)\n+($N616*'fnd base rates'!H$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C616*'fnd base rates'!I$48)\n+($D616*'fnd base rates'!I$49)\n+($E616*'fnd base rates'!I$50)\n+($F616*'fnd base rates'!I$51)\n+($G616*'fnd base rates'!I$52)\n+($H616*'fnd base rates'!I$53)\n+($I616*'fnd base rates'!I$54)\n+($J616*'fnd base rates'!I$55)\n+($K616*'fnd base rates'!I$56)\n+($L616*'fnd base rates'!I$57)\n+($M616*'fnd base rates'!I$58)\n+($N616*'fnd base rates'!I$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,9)))\n*$R616","v":622.05536999999993},{"$f":"(($C616*'fnd base rates'!J$48)\n+($D616*'fnd base rates'!J$49)\n+($E616*'fnd base rates'!J$50)\n+($F616*'fnd base rates'!J$51)\n+($G616*'fnd base rates'!J$52)\n+($H616*'fnd base rates'!J$53)\n+($I616*'fnd base rates'!J$54)\n+($J616*'fnd base rates'!J$55)\n+($K616*'fnd base rates'!J$56)\n+($L616*'fnd base rates'!J$57)\n+($M616*'fnd base rates'!J$58)\n+($N616*'fnd base rates'!J$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,10)))\n*$R616","v":663.02334999999994},{"$f":"(($C616*'fnd base rates'!K$48)\n+($D616*'fnd base rates'!K$49)\n+($E616*'fnd base rates'!K$50)\n+($F616*'fnd base rates'!K$51)\n+($G616*'fnd base rates'!K$52)\n+($H616*'fnd base rates'!K$53)\n+($I616*'fnd base rates'!K$54)\n+($J616*'fnd base rates'!K$55)\n+($K616*'fnd base rates'!K$56)\n+($L616*'fnd base rates'!K$57)\n+($M616*'fnd base rates'!K$58)\n+($N616*'fnd base rates'!K$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,11)))\n*$R616","v":2579.3224227499995},{"$f":"(($C616*'fnd base rates'!L$48)\n+($D616*'fnd base rates'!L$49)\n+($E616*'fnd base rates'!L$50)\n+($F616*'fnd base rates'!L$51)\n+($G616*'fnd base rates'!L$52)\n+($H616*'fnd base rates'!L$53)\n+($I616*'fnd base rates'!L$54)\n+($J616*'fnd base rates'!L$55)\n+($K616*'fnd base rates'!L$56)\n+($L616*'fnd base rates'!L$57)\n+($M616*'fnd base rates'!L$58)\n+($N616*'fnd base rates'!L$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,12)))","v":2239.1895041322573},{"$f":"(($C616*'fnd base rates'!M$48)\n+($D616*'fnd base rates'!M$49)\n+($E616*'fnd base rates'!M$50)\n+($F616*'fnd base rates'!M$51)\n+($G616*'fnd base rates'!M$52)\n+($H616*'fnd base rates'!M$53)\n+($I616*'fnd base rates'!M$54)\n+($J616*'fnd base rates'!M$55)\n+($K616*'fnd base rates'!M$56)\n+($L616*'fnd base rates'!M$57)\n+($M616*'fnd base rates'!M$58)\n+($N616*'fnd base rates'!M$59)\n+($O616*VLOOKUP($S616+12,rate_basefnd,13)))","v":0},23394.593423882252,null,488219035,"488","219","035",1,2,23394.593423882252,11697,0,11697]
[488219040,"SOUTH SHORE",{"$f":"'fnd enro'!C617","v":0},{"$f":"'fnd enro'!D617","v":0},{"$f":"'fnd enro'!E617","v":2},{"$f":"'fnd enro'!F617","v":6},{"$f":"'fnd enro'!G617","v":4},{"$f":"'fnd enro'!H617","v":3},{"$f":"'fnd enro'!I617","v":0.6},{"$f":"'fnd enro'!J617","v":0},{"$f":"'fnd enro'!K617","v":0},{"$f":"'fnd enro'!L617","v":0},{"$f":"'fnd enro'!M617","v":1},{"$f":"'fnd enro'!N617","v":0},{"$f":"'fnd enro'!O617","v":7},null,{"$f":"'fnd enro'!R617","v":16},1.0509999999999999,{"$f":"'fnd enro'!Q617","v":9},null,{"$f":"(($C617*'fnd base rates'!C$48)\n+($D617*'fnd base rates'!C$49)\n+($E617*'fnd base rates'!C$50)\n+($F617*'fnd base rates'!C$51)\n+($G617*'fnd base rates'!C$52)\n+($H617*'fnd base rates'!C$53)\n+($I617*'fnd base rates'!C$54)\n+($J617*'fnd base rates'!C$55)\n+($K617*'fnd base rates'!C$56)\n+($L617*'fnd base rates'!C$57)\n+($M617*'fnd base rates'!C$58)\n+($N617*'fnd base rates'!C$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,3)))\n*$R617","v":7790.7792300000001},{"$f":"(($C617*'fnd base rates'!D$48)\n+($D617*'fnd base rates'!D$49)\n+($E617*'fnd base rates'!D$50)\n+($F617*'fnd base rates'!D$51)\n+($G617*'fnd base rates'!D$52)\n+($H617*'fnd base rates'!D$53)\n+($I617*'fnd base rates'!D$54)\n+($J617*'fnd base rates'!D$55)\n+($K617*'fnd base rates'!D$56)\n+($L617*'fnd base rates'!D$57)\n+($M617*'fnd base rates'!D$58)\n+($N617*'fnd base rates'!D$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,4)))\n*$R617","v":11177.93152},{"$f":"(($C617*'fnd base rates'!E$48)\n+($D617*'fnd base rates'!E$49)\n+($E617*'fnd base rates'!E$50)\n+($F617*'fnd base rates'!E$51)\n+($G617*'fnd base rates'!E$52)\n+($H617*'fnd base rates'!E$53)\n+($I617*'fnd base rates'!E$54)\n+($J617*'fnd base rates'!E$55)\n+($K617*'fnd base rates'!E$56)\n+($L617*'fnd base rates'!E$57)\n+($M617*'fnd base rates'!E$58)\n+($N617*'fnd base rates'!E$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,5)))\n*$R617","v":83285.61215999999},{"$f":"(($C617*'fnd base rates'!F$48)\n+($D617*'fnd base rates'!F$49)\n+($E617*'fnd base rates'!F$50)\n+($F617*'fnd base rates'!F$51)\n+($G617*'fnd base rates'!F$52)\n+($H617*'fnd base rates'!F$53)\n+($I617*'fnd base rates'!F$54)\n+($J617*'fnd base rates'!F$55)\n+($K617*'fnd base rates'!F$56)\n+($L617*'fnd base rates'!F$57)\n+($M617*'fnd base rates'!F$58)\n+($N617*'fnd base rates'!F$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,6)))\n*$R617","v":16007.751571999999},{"$f":"(($C617*'fnd base rates'!G$48)\n+($D617*'fnd base rates'!G$49)\n+($E617*'fnd base rates'!G$50)\n+($F617*'fnd base rates'!G$51)\n+($G617*'fnd base rates'!G$52)\n+($H617*'fnd base rates'!G$53)\n+($I617*'fnd base rates'!G$54)\n+($J617*'fnd base rates'!G$55)\n+($K617*'fnd base rates'!G$56)\n+($L617*'fnd base rates'!G$57)\n+($M617*'fnd base rates'!G$58)\n+($N617*'fnd base rates'!G$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,7)))\n*$R617","v":2914.7004639999996},{"$f":"(($C617*'fnd base rates'!H$48)\n+($D617*'fnd base rates'!H$49)\n+($E617*'fnd base rates'!H$50)\n+($F617*'fnd base rates'!H$51)\n+($G617*'fnd base rates'!H$52)\n+($H617*'fnd base rates'!H$53)\n+($I617*'fnd base rates'!H$54)\n+($J617*'fnd base rates'!H$55)\n+($K617*'fnd base rates'!H$56)\n+($L617*'fnd base rates'!H$57)\n+($M617*'fnd base rates'!H$58)\n+($N617*'fnd base rates'!H$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,8)))","v":8064.2519999999995},{"$f":"(($C617*'fnd base rates'!I$48)\n+($D617*'fnd base rates'!I$49)\n+($E617*'fnd base rates'!I$50)\n+($F617*'fnd base rates'!I$51)\n+($G617*'fnd base rates'!I$52)\n+($H617*'fnd base rates'!I$53)\n+($I617*'fnd base rates'!I$54)\n+($J617*'fnd base rates'!I$55)\n+($K617*'fnd base rates'!I$56)\n+($L617*'fnd base rates'!I$57)\n+($M617*'fnd base rates'!I$58)\n+($N617*'fnd base rates'!I$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,9)))\n*$R617","v":4583.106209999999},{"$f":"(($C617*'fnd base rates'!J$48)\n+($D617*'fnd base rates'!J$49)\n+($E617*'fnd base rates'!J$50)\n+($F617*'fnd base rates'!J$51)\n+($G617*'fnd base rates'!J$52)\n+($H617*'fnd base rates'!J$53)\n+($I617*'fnd base rates'!J$54)\n+($J617*'fnd base rates'!J$55)\n+($K617*'fnd base rates'!J$56)\n+($L617*'fnd base rates'!J$57)\n+($M617*'fnd base rates'!J$58)\n+($N617*'fnd base rates'!J$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,10)))\n*$R617","v":3639.7706499999999},{"$f":"(($C617*'fnd base rates'!K$48)\n+($D617*'fnd base rates'!K$49)\n+($E617*'fnd base rates'!K$50)\n+($F617*'fnd base rates'!K$51)\n+($G617*'fnd base rates'!K$52)\n+($H617*'fnd base rates'!K$53)\n+($I617*'fnd base rates'!K$54)\n+($J617*'fnd base rates'!K$55)\n+($K617*'fnd base rates'!K$56)\n+($L617*'fnd base rates'!K$57)\n+($M617*'fnd base rates'!K$58)\n+($N617*'fnd base rates'!K$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,11)))\n*$R617","v":20453.986051999997},{"$f":"(($C617*'fnd base rates'!L$48)\n+($D617*'fnd base rates'!L$49)\n+($E617*'fnd base rates'!L$50)\n+($F617*'fnd base rates'!L$51)\n+($G617*'fnd base rates'!L$52)\n+($H617*'fnd base rates'!L$53)\n+($I617*'fnd base rates'!L$54)\n+($J617*'fnd base rates'!L$55)\n+($K617*'fnd base rates'!L$56)\n+($L617*'fnd base rates'!L$57)\n+($M617*'fnd base rates'!L$58)\n+($N617*'fnd base rates'!L$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,12)))","v":18023.71322589603},{"$f":"(($C617*'fnd base rates'!M$48)\n+($D617*'fnd base rates'!M$49)\n+($E617*'fnd base rates'!M$50)\n+($F617*'fnd base rates'!M$51)\n+($G617*'fnd base rates'!M$52)\n+($H617*'fnd base rates'!M$53)\n+($I617*'fnd base rates'!M$54)\n+($J617*'fnd base rates'!M$55)\n+($K617*'fnd base rates'!M$56)\n+($L617*'fnd base rates'!M$57)\n+($M617*'fnd base rates'!M$58)\n+($N617*'fnd base rates'!M$59)\n+($O617*VLOOKUP($S617+12,rate_basefnd,13)))","v":0},175941.60308389599,null,488219040,"488","219","040",1,16,175941.60308389599,10996,0,10996]
[488219044,"SOUTH SHORE",{"$f":"'fnd enro'!C618","v":0},{"$f":"'fnd enro'!D618","v":0},{"$f":"'fnd enro'!E618","v":0},{"$f":"'fnd enro'!F618","v":6},{"$f":"'fnd enro'!G618","v":8},{"$f":"'fnd enro'!H618","v":17},{"$f":"'fnd enro'!I618","v":2.2124999999999999},{"$f":"'fnd enro'!J618","v":0},{"$f":"'fnd enro'!K618","v":0},{"$f":"'fnd enro'!L618","v":0},{"$f":"'fnd enro'!M618","v":28},{"$f":"'fnd enro'!N618","v":0},{"$f":"'fnd enro'!O618","v":13},null,{"$f":"'fnd enro'!R618","v":59},1.0509999999999999,{"$f":"'fnd enro'!Q618","v":5},null,{"$f":"(($C618*'fnd base rates'!C$48)\n+($D618*'fnd base rates'!C$49)\n+($E618*'fnd base rates'!C$50)\n+($F618*'fnd base rates'!C$51)\n+($G618*'fnd base rates'!C$52)\n+($H618*'fnd base rates'!C$53)\n+($I618*'fnd base rates'!C$54)\n+($J618*'fnd base rates'!C$55)\n+($K618*'fnd base rates'!C$56)\n+($L618*'fnd base rates'!C$57)\n+($M618*'fnd base rates'!C$58)\n+($N618*'fnd base rates'!C$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,3)))\n*$R618","v":28728.498410625001},{"$f":"(($C618*'fnd base rates'!D$48)\n+($D618*'fnd base rates'!D$49)\n+($E618*'fnd base rates'!D$50)\n+($F618*'fnd base rates'!D$51)\n+($G618*'fnd base rates'!D$52)\n+($H618*'fnd base rates'!D$53)\n+($I618*'fnd base rates'!D$54)\n+($J618*'fnd base rates'!D$55)\n+($K618*'fnd base rates'!D$56)\n+($L618*'fnd base rates'!D$57)\n+($M618*'fnd base rates'!D$58)\n+($N618*'fnd base rates'!D$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,4)))\n*$R618","v":41218.622479999991},{"$f":"(($C618*'fnd base rates'!E$48)\n+($D618*'fnd base rates'!E$49)\n+($E618*'fnd base rates'!E$50)\n+($F618*'fnd base rates'!E$51)\n+($G618*'fnd base rates'!E$52)\n+($H618*'fnd base rates'!E$53)\n+($I618*'fnd base rates'!E$54)\n+($J618*'fnd base rates'!E$55)\n+($K618*'fnd base rates'!E$56)\n+($L618*'fnd base rates'!E$57)\n+($M618*'fnd base rates'!E$58)\n+($N618*'fnd base rates'!E$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,5)))\n*$R618","v":309358.47957437503},{"$f":"(($C618*'fnd base rates'!F$48)\n+($D618*'fnd base rates'!F$49)\n+($E618*'fnd base rates'!F$50)\n+($F618*'fnd base rates'!F$51)\n+($G618*'fnd base rates'!F$52)\n+($H618*'fnd base rates'!F$53)\n+($I618*'fnd base rates'!F$54)\n+($J618*'fnd base rates'!F$55)\n+($K618*'fnd base rates'!F$56)\n+($L618*'fnd base rates'!F$57)\n+($M618*'fnd base rates'!F$58)\n+($N618*'fnd base rates'!F$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,6)))\n*$R618","v":54624.410461750005},{"$f":"(($C618*'fnd base rates'!G$48)\n+($D618*'fnd base rates'!G$49)\n+($E618*'fnd base rates'!G$50)\n+($F618*'fnd base rates'!G$51)\n+($G618*'fnd base rates'!G$52)\n+($H618*'fnd base rates'!G$53)\n+($I618*'fnd base rates'!G$54)\n+($J618*'fnd base rates'!G$55)\n+($K618*'fnd base rates'!G$56)\n+($L618*'fnd base rates'!G$57)\n+($M618*'fnd base rates'!G$58)\n+($N618*'fnd base rates'!G$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,7)))\n*$R618","v":10806.06906475},{"$f":"(($C618*'fnd base rates'!H$48)\n+($D618*'fnd base rates'!H$49)\n+($E618*'fnd base rates'!H$50)\n+($F618*'fnd base rates'!H$51)\n+($G618*'fnd base rates'!H$52)\n+($H618*'fnd base rates'!H$53)\n+($I618*'fnd base rates'!H$54)\n+($J618*'fnd base rates'!H$55)\n+($K618*'fnd base rates'!H$56)\n+($L618*'fnd base rates'!H$57)\n+($M618*'fnd base rates'!H$58)\n+($N618*'fnd base rates'!H$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,8)))","v":31308.585500000001},{"$f":"(($C618*'fnd base rates'!I$48)\n+($D618*'fnd base rates'!I$49)\n+($E618*'fnd base rates'!I$50)\n+($F618*'fnd base rates'!I$51)\n+($G618*'fnd base rates'!I$52)\n+($H618*'fnd base rates'!I$53)\n+($I618*'fnd base rates'!I$54)\n+($J618*'fnd base rates'!I$55)\n+($K618*'fnd base rates'!I$56)\n+($L618*'fnd base rates'!I$57)\n+($M618*'fnd base rates'!I$58)\n+($N618*'fnd base rates'!I$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,9)))\n*$R618","v":19181.149379999995},{"$f":"(($C618*'fnd base rates'!J$48)\n+($D618*'fnd base rates'!J$49)\n+($E618*'fnd base rates'!J$50)\n+($F618*'fnd base rates'!J$51)\n+($G618*'fnd base rates'!J$52)\n+($H618*'fnd base rates'!J$53)\n+($I618*'fnd base rates'!J$54)\n+($J618*'fnd base rates'!J$55)\n+($K618*'fnd base rates'!J$56)\n+($L618*'fnd base rates'!J$57)\n+($M618*'fnd base rates'!J$58)\n+($N618*'fnd base rates'!J$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,10)))\n*$R618","v":15453.735839999999},{"$f":"(($C618*'fnd base rates'!K$48)\n+($D618*'fnd base rates'!K$49)\n+($E618*'fnd base rates'!K$50)\n+($F618*'fnd base rates'!K$51)\n+($G618*'fnd base rates'!K$52)\n+($H618*'fnd base rates'!K$53)\n+($I618*'fnd base rates'!K$54)\n+($J618*'fnd base rates'!K$55)\n+($K618*'fnd base rates'!K$56)\n+($L618*'fnd base rates'!K$57)\n+($M618*'fnd base rates'!K$58)\n+($N618*'fnd base rates'!K$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,11)))\n*$R618","v":75835.191266124981},{"$f":"(($C618*'fnd base rates'!L$48)\n+($D618*'fnd base rates'!L$49)\n+($E618*'fnd base rates'!L$50)\n+($F618*'fnd base rates'!L$51)\n+($G618*'fnd base rates'!L$52)\n+($H618*'fnd base rates'!L$53)\n+($I618*'fnd base rates'!L$54)\n+($J618*'fnd base rates'!L$55)\n+($K618*'fnd base rates'!L$56)\n+($L618*'fnd base rates'!L$57)\n+($M618*'fnd base rates'!L$58)\n+($N618*'fnd base rates'!L$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,12)))","v":65662.656971141958},{"$f":"(($C618*'fnd base rates'!M$48)\n+($D618*'fnd base rates'!M$49)\n+($E618*'fnd base rates'!M$50)\n+($F618*'fnd base rates'!M$51)\n+($G618*'fnd base rates'!M$52)\n+($H618*'fnd base rates'!M$53)\n+($I618*'fnd base rates'!M$54)\n+($J618*'fnd base rates'!M$55)\n+($K618*'fnd base rates'!M$56)\n+($L618*'fnd base rates'!M$57)\n+($M618*'fnd base rates'!M$58)\n+($N618*'fnd base rates'!M$59)\n+($O618*VLOOKUP($S618+12,rate_basefnd,13)))","v":0},652177.39894876687,null,488219044,"488","219","044",1,59,652177.39894876687,11054,0,11054]
[488219050,"SOUTH SHORE",{"$f":"'fnd enro'!C619","v":0},{"$f":"'fnd enro'!D619","v":0},{"$f":"'fnd enro'!E619","v":0},{"$f":"'fnd enro'!F619","v":0},{"$f":"'fnd enro'!G619","v":0},{"$f":"'fnd enro'!H619","v":1},{"$f":"'fnd enro'!I619","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J619","v":0},{"$f":"'fnd enro'!K619","v":0},{"$f":"'fnd enro'!L619","v":0},{"$f":"'fnd enro'!M619","v":0},{"$f":"'fnd enro'!N619","v":0},{"$f":"'fnd enro'!O619","v":0},null,{"$f":"'fnd enro'!R619","v":1},1.0509999999999999,{"$f":"'fnd enro'!Q619","v":1},null,{"$f":"(($C619*'fnd base rates'!C$48)\n+($D619*'fnd base rates'!C$49)\n+($E619*'fnd base rates'!C$50)\n+($F619*'fnd base rates'!C$51)\n+($G619*'fnd base rates'!C$52)\n+($H619*'fnd base rates'!C$53)\n+($I619*'fnd base rates'!C$54)\n+($J619*'fnd base rates'!C$55)\n+($K619*'fnd base rates'!C$56)\n+($L619*'fnd base rates'!C$57)\n+($M619*'fnd base rates'!C$58)\n+($N619*'fnd base rates'!C$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,3)))\n*$R619","v":486.92370187500001},{"$f":"(($C619*'fnd base rates'!D$48)\n+($D619*'fnd base rates'!D$49)\n+($E619*'fnd base rates'!D$50)\n+($F619*'fnd base rates'!D$51)\n+($G619*'fnd base rates'!D$52)\n+($H619*'fnd base rates'!D$53)\n+($I619*'fnd base rates'!D$54)\n+($J619*'fnd base rates'!D$55)\n+($K619*'fnd base rates'!D$56)\n+($L619*'fnd base rates'!D$57)\n+($M619*'fnd base rates'!D$58)\n+($N619*'fnd base rates'!D$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,4)))\n*$R619","v":698.62072000000001},{"$f":"(($C619*'fnd base rates'!E$48)\n+($D619*'fnd base rates'!E$49)\n+($E619*'fnd base rates'!E$50)\n+($F619*'fnd base rates'!E$51)\n+($G619*'fnd base rates'!E$52)\n+($H619*'fnd base rates'!E$53)\n+($I619*'fnd base rates'!E$54)\n+($J619*'fnd base rates'!E$55)\n+($K619*'fnd base rates'!E$56)\n+($L619*'fnd base rates'!E$57)\n+($M619*'fnd base rates'!E$58)\n+($N619*'fnd base rates'!E$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,5)))\n*$R619","v":4475.9035531249992},{"$f":"(($C619*'fnd base rates'!F$48)\n+($D619*'fnd base rates'!F$49)\n+($E619*'fnd base rates'!F$50)\n+($F619*'fnd base rates'!F$51)\n+($G619*'fnd base rates'!F$52)\n+($H619*'fnd base rates'!F$53)\n+($I619*'fnd base rates'!F$54)\n+($J619*'fnd base rates'!F$55)\n+($K619*'fnd base rates'!F$56)\n+($L619*'fnd base rates'!F$57)\n+($M619*'fnd base rates'!F$58)\n+($N619*'fnd base rates'!F$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,6)))\n*$R619","v":800.81549325000003},{"$f":"(($C619*'fnd base rates'!G$48)\n+($D619*'fnd base rates'!G$49)\n+($E619*'fnd base rates'!G$50)\n+($F619*'fnd base rates'!G$51)\n+($G619*'fnd base rates'!G$52)\n+($H619*'fnd base rates'!G$53)\n+($I619*'fnd base rates'!G$54)\n+($J619*'fnd base rates'!G$55)\n+($K619*'fnd base rates'!G$56)\n+($L619*'fnd base rates'!G$57)\n+($M619*'fnd base rates'!G$58)\n+($N619*'fnd base rates'!G$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,7)))\n*$R619","v":149.18183024999999},{"$f":"(($C619*'fnd base rates'!H$48)\n+($D619*'fnd base rates'!H$49)\n+($E619*'fnd base rates'!H$50)\n+($F619*'fnd base rates'!H$51)\n+($G619*'fnd base rates'!H$52)\n+($H619*'fnd base rates'!H$53)\n+($I619*'fnd base rates'!H$54)\n+($J619*'fnd base rates'!H$55)\n+($K619*'fnd base rates'!H$56)\n+($L619*'fnd base rates'!H$57)\n+($M619*'fnd base rates'!H$58)\n+($N619*'fnd base rates'!H$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C619*'fnd base rates'!I$48)\n+($D619*'fnd base rates'!I$49)\n+($E619*'fnd base rates'!I$50)\n+($F619*'fnd base rates'!I$51)\n+($G619*'fnd base rates'!I$52)\n+($H619*'fnd base rates'!I$53)\n+($I619*'fnd base rates'!I$54)\n+($J619*'fnd base rates'!I$55)\n+($K619*'fnd base rates'!I$56)\n+($L619*'fnd base rates'!I$57)\n+($M619*'fnd base rates'!I$58)\n+($N619*'fnd base rates'!I$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,9)))\n*$R619","v":388.95407999999998},{"$f":"(($C619*'fnd base rates'!J$48)\n+($D619*'fnd base rates'!J$49)\n+($E619*'fnd base rates'!J$50)\n+($F619*'fnd base rates'!J$51)\n+($G619*'fnd base rates'!J$52)\n+($H619*'fnd base rates'!J$53)\n+($I619*'fnd base rates'!J$54)\n+($J619*'fnd base rates'!J$55)\n+($K619*'fnd base rates'!J$56)\n+($L619*'fnd base rates'!J$57)\n+($M619*'fnd base rates'!J$58)\n+($N619*'fnd base rates'!J$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,10)))\n*$R619","v":523.92349999999999},{"$f":"(($C619*'fnd base rates'!K$48)\n+($D619*'fnd base rates'!K$49)\n+($E619*'fnd base rates'!K$50)\n+($F619*'fnd base rates'!K$51)\n+($G619*'fnd base rates'!K$52)\n+($H619*'fnd base rates'!K$53)\n+($I619*'fnd base rates'!K$54)\n+($J619*'fnd base rates'!K$55)\n+($K619*'fnd base rates'!K$56)\n+($L619*'fnd base rates'!K$57)\n+($M619*'fnd base rates'!K$58)\n+($N619*'fnd base rates'!K$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,11)))\n*$R619","v":1046.906486375},{"$f":"(($C619*'fnd base rates'!L$48)\n+($D619*'fnd base rates'!L$49)\n+($E619*'fnd base rates'!L$50)\n+($F619*'fnd base rates'!L$51)\n+($G619*'fnd base rates'!L$52)\n+($H619*'fnd base rates'!L$53)\n+($I619*'fnd base rates'!L$54)\n+($J619*'fnd base rates'!L$55)\n+($K619*'fnd base rates'!L$56)\n+($L619*'fnd base rates'!L$57)\n+($M619*'fnd base rates'!L$58)\n+($N619*'fnd base rates'!L$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C619*'fnd base rates'!M$48)\n+($D619*'fnd base rates'!M$49)\n+($E619*'fnd base rates'!M$50)\n+($F619*'fnd base rates'!M$51)\n+($G619*'fnd base rates'!M$52)\n+($H619*'fnd base rates'!M$53)\n+($I619*'fnd base rates'!M$54)\n+($J619*'fnd base rates'!M$55)\n+($K619*'fnd base rates'!M$56)\n+($L619*'fnd base rates'!M$57)\n+($M619*'fnd base rates'!M$58)\n+($N619*'fnd base rates'!M$59)\n+($O619*VLOOKUP($S619+12,rate_basefnd,13)))","v":0},10209.571904234441,null,488219050,"488","219","050",1,1,10209.571904234441,10210,0,10210]
[488219065,"SOUTH SHORE",{"$f":"'fnd enro'!C620","v":0},{"$f":"'fnd enro'!D620","v":0},{"$f":"'fnd enro'!E620","v":0},{"$f":"'fnd enro'!F620","v":0},{"$f":"'fnd enro'!G620","v":0},{"$f":"'fnd enro'!H620","v":1},{"$f":"'fnd enro'!I620","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J620","v":0},{"$f":"'fnd enro'!K620","v":0},{"$f":"'fnd enro'!L620","v":0},{"$f":"'fnd enro'!M620","v":0},{"$f":"'fnd enro'!N620","v":0},{"$f":"'fnd enro'!O620","v":0},null,{"$f":"'fnd enro'!R620","v":1},1.0509999999999999,{"$f":"'fnd enro'!Q620","v":1},null,{"$f":"(($C620*'fnd base rates'!C$48)\n+($D620*'fnd base rates'!C$49)\n+($E620*'fnd base rates'!C$50)\n+($F620*'fnd base rates'!C$51)\n+($G620*'fnd base rates'!C$52)\n+($H620*'fnd base rates'!C$53)\n+($I620*'fnd base rates'!C$54)\n+($J620*'fnd base rates'!C$55)\n+($K620*'fnd base rates'!C$56)\n+($L620*'fnd base rates'!C$57)\n+($M620*'fnd base rates'!C$58)\n+($N620*'fnd base rates'!C$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,3)))\n*$R620","v":486.92370187500001},{"$f":"(($C620*'fnd base rates'!D$48)\n+($D620*'fnd base rates'!D$49)\n+($E620*'fnd base rates'!D$50)\n+($F620*'fnd base rates'!D$51)\n+($G620*'fnd base rates'!D$52)\n+($H620*'fnd base rates'!D$53)\n+($I620*'fnd base rates'!D$54)\n+($J620*'fnd base rates'!D$55)\n+($K620*'fnd base rates'!D$56)\n+($L620*'fnd base rates'!D$57)\n+($M620*'fnd base rates'!D$58)\n+($N620*'fnd base rates'!D$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,4)))\n*$R620","v":698.62072000000001},{"$f":"(($C620*'fnd base rates'!E$48)\n+($D620*'fnd base rates'!E$49)\n+($E620*'fnd base rates'!E$50)\n+($F620*'fnd base rates'!E$51)\n+($G620*'fnd base rates'!E$52)\n+($H620*'fnd base rates'!E$53)\n+($I620*'fnd base rates'!E$54)\n+($J620*'fnd base rates'!E$55)\n+($K620*'fnd base rates'!E$56)\n+($L620*'fnd base rates'!E$57)\n+($M620*'fnd base rates'!E$58)\n+($N620*'fnd base rates'!E$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,5)))\n*$R620","v":4475.9035531249992},{"$f":"(($C620*'fnd base rates'!F$48)\n+($D620*'fnd base rates'!F$49)\n+($E620*'fnd base rates'!F$50)\n+($F620*'fnd base rates'!F$51)\n+($G620*'fnd base rates'!F$52)\n+($H620*'fnd base rates'!F$53)\n+($I620*'fnd base rates'!F$54)\n+($J620*'fnd base rates'!F$55)\n+($K620*'fnd base rates'!F$56)\n+($L620*'fnd base rates'!F$57)\n+($M620*'fnd base rates'!F$58)\n+($N620*'fnd base rates'!F$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,6)))\n*$R620","v":800.81549325000003},{"$f":"(($C620*'fnd base rates'!G$48)\n+($D620*'fnd base rates'!G$49)\n+($E620*'fnd base rates'!G$50)\n+($F620*'fnd base rates'!G$51)\n+($G620*'fnd base rates'!G$52)\n+($H620*'fnd base rates'!G$53)\n+($I620*'fnd base rates'!G$54)\n+($J620*'fnd base rates'!G$55)\n+($K620*'fnd base rates'!G$56)\n+($L620*'fnd base rates'!G$57)\n+($M620*'fnd base rates'!G$58)\n+($N620*'fnd base rates'!G$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,7)))\n*$R620","v":149.18183024999999},{"$f":"(($C620*'fnd base rates'!H$48)\n+($D620*'fnd base rates'!H$49)\n+($E620*'fnd base rates'!H$50)\n+($F620*'fnd base rates'!H$51)\n+($G620*'fnd base rates'!H$52)\n+($H620*'fnd base rates'!H$53)\n+($I620*'fnd base rates'!H$54)\n+($J620*'fnd base rates'!H$55)\n+($K620*'fnd base rates'!H$56)\n+($L620*'fnd base rates'!H$57)\n+($M620*'fnd base rates'!H$58)\n+($N620*'fnd base rates'!H$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C620*'fnd base rates'!I$48)\n+($D620*'fnd base rates'!I$49)\n+($E620*'fnd base rates'!I$50)\n+($F620*'fnd base rates'!I$51)\n+($G620*'fnd base rates'!I$52)\n+($H620*'fnd base rates'!I$53)\n+($I620*'fnd base rates'!I$54)\n+($J620*'fnd base rates'!I$55)\n+($K620*'fnd base rates'!I$56)\n+($L620*'fnd base rates'!I$57)\n+($M620*'fnd base rates'!I$58)\n+($N620*'fnd base rates'!I$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,9)))\n*$R620","v":388.95407999999998},{"$f":"(($C620*'fnd base rates'!J$48)\n+($D620*'fnd base rates'!J$49)\n+($E620*'fnd base rates'!J$50)\n+($F620*'fnd base rates'!J$51)\n+($G620*'fnd base rates'!J$52)\n+($H620*'fnd base rates'!J$53)\n+($I620*'fnd base rates'!J$54)\n+($J620*'fnd base rates'!J$55)\n+($K620*'fnd base rates'!J$56)\n+($L620*'fnd base rates'!J$57)\n+($M620*'fnd base rates'!J$58)\n+($N620*'fnd base rates'!J$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,10)))\n*$R620","v":523.92349999999999},{"$f":"(($C620*'fnd base rates'!K$48)\n+($D620*'fnd base rates'!K$49)\n+($E620*'fnd base rates'!K$50)\n+($F620*'fnd base rates'!K$51)\n+($G620*'fnd base rates'!K$52)\n+($H620*'fnd base rates'!K$53)\n+($I620*'fnd base rates'!K$54)\n+($J620*'fnd base rates'!K$55)\n+($K620*'fnd base rates'!K$56)\n+($L620*'fnd base rates'!K$57)\n+($M620*'fnd base rates'!K$58)\n+($N620*'fnd base rates'!K$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,11)))\n*$R620","v":1046.906486375},{"$f":"(($C620*'fnd base rates'!L$48)\n+($D620*'fnd base rates'!L$49)\n+($E620*'fnd base rates'!L$50)\n+($F620*'fnd base rates'!L$51)\n+($G620*'fnd base rates'!L$52)\n+($H620*'fnd base rates'!L$53)\n+($I620*'fnd base rates'!L$54)\n+($J620*'fnd base rates'!L$55)\n+($K620*'fnd base rates'!L$56)\n+($L620*'fnd base rates'!L$57)\n+($M620*'fnd base rates'!L$58)\n+($N620*'fnd base rates'!L$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C620*'fnd base rates'!M$48)\n+($D620*'fnd base rates'!M$49)\n+($E620*'fnd base rates'!M$50)\n+($F620*'fnd base rates'!M$51)\n+($G620*'fnd base rates'!M$52)\n+($H620*'fnd base rates'!M$53)\n+($I620*'fnd base rates'!M$54)\n+($J620*'fnd base rates'!M$55)\n+($K620*'fnd base rates'!M$56)\n+($L620*'fnd base rates'!M$57)\n+($M620*'fnd base rates'!M$58)\n+($N620*'fnd base rates'!M$59)\n+($O620*VLOOKUP($S620+12,rate_basefnd,13)))","v":0},10209.571904234441,null,488219065,"488","219","065",1,1,10209.571904234441,10210,0,10210]
[488219082,"SOUTH SHORE",{"$f":"'fnd enro'!C621","v":0},{"$f":"'fnd enro'!D621","v":0},{"$f":"'fnd enro'!E621","v":1},{"$f":"'fnd enro'!F621","v":1},{"$f":"'fnd enro'!G621","v":0},{"$f":"'fnd enro'!H621","v":7},{"$f":"'fnd enro'!I621","v":0.33750000000000002},{"$f":"'fnd enro'!J621","v":0},{"$f":"'fnd enro'!K621","v":0},{"$f":"'fnd enro'!L621","v":0},{"$f":"'fnd enro'!M621","v":0},{"$f":"'fnd enro'!N621","v":0},{"$f":"'fnd enro'!O621","v":1},null,{"$f":"'fnd enro'!R621","v":9},1.0509999999999999,{"$f":"'fnd enro'!Q621","v":3},null,{"$f":"(($C621*'fnd base rates'!C$48)\n+($D621*'fnd base rates'!C$49)\n+($E621*'fnd base rates'!C$50)\n+($F621*'fnd base rates'!C$51)\n+($G621*'fnd base rates'!C$52)\n+($H621*'fnd base rates'!C$53)\n+($I621*'fnd base rates'!C$54)\n+($J621*'fnd base rates'!C$55)\n+($K621*'fnd base rates'!C$56)\n+($L621*'fnd base rates'!C$57)\n+($M621*'fnd base rates'!C$58)\n+($N621*'fnd base rates'!C$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,3)))\n*$R621","v":4382.3133168750001},{"$f":"(($C621*'fnd base rates'!D$48)\n+($D621*'fnd base rates'!D$49)\n+($E621*'fnd base rates'!D$50)\n+($F621*'fnd base rates'!D$51)\n+($G621*'fnd base rates'!D$52)\n+($H621*'fnd base rates'!D$53)\n+($I621*'fnd base rates'!D$54)\n+($J621*'fnd base rates'!D$55)\n+($K621*'fnd base rates'!D$56)\n+($L621*'fnd base rates'!D$57)\n+($M621*'fnd base rates'!D$58)\n+($N621*'fnd base rates'!D$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,4)))\n*$R621","v":6287.586479999999},{"$f":"(($C621*'fnd base rates'!E$48)\n+($D621*'fnd base rates'!E$49)\n+($E621*'fnd base rates'!E$50)\n+($F621*'fnd base rates'!E$51)\n+($G621*'fnd base rates'!E$52)\n+($H621*'fnd base rates'!E$53)\n+($I621*'fnd base rates'!E$54)\n+($J621*'fnd base rates'!E$55)\n+($K621*'fnd base rates'!E$56)\n+($L621*'fnd base rates'!E$57)\n+($M621*'fnd base rates'!E$58)\n+($N621*'fnd base rates'!E$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,5)))\n*$R621","v":41604.365098124996},{"$f":"(($C621*'fnd base rates'!F$48)\n+($D621*'fnd base rates'!F$49)\n+($E621*'fnd base rates'!F$50)\n+($F621*'fnd base rates'!F$51)\n+($G621*'fnd base rates'!F$52)\n+($H621*'fnd base rates'!F$53)\n+($I621*'fnd base rates'!F$54)\n+($J621*'fnd base rates'!F$55)\n+($K621*'fnd base rates'!F$56)\n+($L621*'fnd base rates'!F$57)\n+($M621*'fnd base rates'!F$58)\n+($N621*'fnd base rates'!F$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,6)))\n*$R621","v":7865.8119592499997},{"$f":"(($C621*'fnd base rates'!G$48)\n+($D621*'fnd base rates'!G$49)\n+($E621*'fnd base rates'!G$50)\n+($F621*'fnd base rates'!G$51)\n+($G621*'fnd base rates'!G$52)\n+($H621*'fnd base rates'!G$53)\n+($I621*'fnd base rates'!G$54)\n+($J621*'fnd base rates'!G$55)\n+($K621*'fnd base rates'!G$56)\n+($L621*'fnd base rates'!G$57)\n+($M621*'fnd base rates'!G$58)\n+($N621*'fnd base rates'!G$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,7)))\n*$R621","v":1400.22076225},{"$f":"(($C621*'fnd base rates'!H$48)\n+($D621*'fnd base rates'!H$49)\n+($E621*'fnd base rates'!H$50)\n+($F621*'fnd base rates'!H$51)\n+($G621*'fnd base rates'!H$52)\n+($H621*'fnd base rates'!H$53)\n+($I621*'fnd base rates'!H$54)\n+($J621*'fnd base rates'!H$55)\n+($K621*'fnd base rates'!H$56)\n+($L621*'fnd base rates'!H$57)\n+($M621*'fnd base rates'!H$58)\n+($N621*'fnd base rates'!H$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,8)))","v":5942.3604999999998},{"$f":"(($C621*'fnd base rates'!I$48)\n+($D621*'fnd base rates'!I$49)\n+($E621*'fnd base rates'!I$50)\n+($F621*'fnd base rates'!I$51)\n+($G621*'fnd base rates'!I$52)\n+($H621*'fnd base rates'!I$53)\n+($I621*'fnd base rates'!I$54)\n+($J621*'fnd base rates'!I$55)\n+($K621*'fnd base rates'!I$56)\n+($L621*'fnd base rates'!I$57)\n+($M621*'fnd base rates'!I$58)\n+($N621*'fnd base rates'!I$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,9)))\n*$R621","v":3188.8811399999995},{"$f":"(($C621*'fnd base rates'!J$48)\n+($D621*'fnd base rates'!J$49)\n+($E621*'fnd base rates'!J$50)\n+($F621*'fnd base rates'!J$51)\n+($G621*'fnd base rates'!J$52)\n+($H621*'fnd base rates'!J$53)\n+($I621*'fnd base rates'!J$54)\n+($J621*'fnd base rates'!J$55)\n+($K621*'fnd base rates'!J$56)\n+($L621*'fnd base rates'!J$57)\n+($M621*'fnd base rates'!J$58)\n+($N621*'fnd base rates'!J$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,10)))\n*$R621","v":3899.3045899999997},{"$f":"(($C621*'fnd base rates'!K$48)\n+($D621*'fnd base rates'!K$49)\n+($E621*'fnd base rates'!K$50)\n+($F621*'fnd base rates'!K$51)\n+($G621*'fnd base rates'!K$52)\n+($H621*'fnd base rates'!K$53)\n+($I621*'fnd base rates'!K$54)\n+($J621*'fnd base rates'!K$55)\n+($K621*'fnd base rates'!K$56)\n+($L621*'fnd base rates'!K$57)\n+($M621*'fnd base rates'!K$58)\n+($N621*'fnd base rates'!K$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,11)))\n*$R621","v":9826.1732873749988},{"$f":"(($C621*'fnd base rates'!L$48)\n+($D621*'fnd base rates'!L$49)\n+($E621*'fnd base rates'!L$50)\n+($F621*'fnd base rates'!L$51)\n+($G621*'fnd base rates'!L$52)\n+($H621*'fnd base rates'!L$53)\n+($I621*'fnd base rates'!L$54)\n+($J621*'fnd base rates'!L$55)\n+($K621*'fnd base rates'!L$56)\n+($L621*'fnd base rates'!L$57)\n+($M621*'fnd base rates'!L$58)\n+($N621*'fnd base rates'!L$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,12)))","v":8720.0267050617222},{"$f":"(($C621*'fnd base rates'!M$48)\n+($D621*'fnd base rates'!M$49)\n+($E621*'fnd base rates'!M$50)\n+($F621*'fnd base rates'!M$51)\n+($G621*'fnd base rates'!M$52)\n+($H621*'fnd base rates'!M$53)\n+($I621*'fnd base rates'!M$54)\n+($J621*'fnd base rates'!M$55)\n+($K621*'fnd base rates'!M$56)\n+($L621*'fnd base rates'!M$57)\n+($M621*'fnd base rates'!M$58)\n+($N621*'fnd base rates'!M$59)\n+($O621*VLOOKUP($S621+12,rate_basefnd,13)))","v":0},93117.043838936719,null,488219082,"488","219","082",1,9,93117.043838936719,10346,0,10346]
[488219083,"SOUTH SHORE",{"$f":"'fnd enro'!C622","v":0},{"$f":"'fnd enro'!D622","v":0},{"$f":"'fnd enro'!E622","v":0},{"$f":"'fnd enro'!F622","v":4},{"$f":"'fnd enro'!G622","v":0},{"$f":"'fnd enro'!H622","v":0},{"$f":"'fnd enro'!I622","v":0.15},{"$f":"'fnd enro'!J622","v":0},{"$f":"'fnd enro'!K622","v":0},{"$f":"'fnd enro'!L622","v":0},{"$f":"'fnd enro'!M622","v":0},{"$f":"'fnd enro'!N622","v":0},{"$f":"'fnd enro'!O622","v":0},null,{"$f":"'fnd enro'!R622","v":4},1.0509999999999999,{"$f":"'fnd enro'!Q622","v":1},null,{"$f":"(($C622*'fnd base rates'!C$48)\n+($D622*'fnd base rates'!C$49)\n+($E622*'fnd base rates'!C$50)\n+($F622*'fnd base rates'!C$51)\n+($G622*'fnd base rates'!C$52)\n+($H622*'fnd base rates'!C$53)\n+($I622*'fnd base rates'!C$54)\n+($J622*'fnd base rates'!C$55)\n+($K622*'fnd base rates'!C$56)\n+($L622*'fnd base rates'!C$57)\n+($M622*'fnd base rates'!C$58)\n+($N622*'fnd base rates'!C$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,3)))\n*$R622","v":1947.6948075},{"$f":"(($C622*'fnd base rates'!D$48)\n+($D622*'fnd base rates'!D$49)\n+($E622*'fnd base rates'!D$50)\n+($F622*'fnd base rates'!D$51)\n+($G622*'fnd base rates'!D$52)\n+($H622*'fnd base rates'!D$53)\n+($I622*'fnd base rates'!D$54)\n+($J622*'fnd base rates'!D$55)\n+($K622*'fnd base rates'!D$56)\n+($L622*'fnd base rates'!D$57)\n+($M622*'fnd base rates'!D$58)\n+($N622*'fnd base rates'!D$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,4)))\n*$R622","v":2794.48288},{"$f":"(($C622*'fnd base rates'!E$48)\n+($D622*'fnd base rates'!E$49)\n+($E622*'fnd base rates'!E$50)\n+($F622*'fnd base rates'!E$51)\n+($G622*'fnd base rates'!E$52)\n+($H622*'fnd base rates'!E$53)\n+($I622*'fnd base rates'!E$54)\n+($J622*'fnd base rates'!E$55)\n+($K622*'fnd base rates'!E$56)\n+($L622*'fnd base rates'!E$57)\n+($M622*'fnd base rates'!E$58)\n+($N622*'fnd base rates'!E$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,5)))\n*$R622","v":14134.896372499999},{"$f":"(($C622*'fnd base rates'!F$48)\n+($D622*'fnd base rates'!F$49)\n+($E622*'fnd base rates'!F$50)\n+($F622*'fnd base rates'!F$51)\n+($G622*'fnd base rates'!F$52)\n+($H622*'fnd base rates'!F$53)\n+($I622*'fnd base rates'!F$54)\n+($J622*'fnd base rates'!F$55)\n+($K622*'fnd base rates'!F$56)\n+($L622*'fnd base rates'!F$57)\n+($M622*'fnd base rates'!F$58)\n+($N622*'fnd base rates'!F$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,6)))\n*$R622","v":4520.2070130000002},{"$f":"(($C622*'fnd base rates'!G$48)\n+($D622*'fnd base rates'!G$49)\n+($E622*'fnd base rates'!G$50)\n+($F622*'fnd base rates'!G$51)\n+($G622*'fnd base rates'!G$52)\n+($H622*'fnd base rates'!G$53)\n+($I622*'fnd base rates'!G$54)\n+($J622*'fnd base rates'!G$55)\n+($K622*'fnd base rates'!G$56)\n+($L622*'fnd base rates'!G$57)\n+($M622*'fnd base rates'!G$58)\n+($N622*'fnd base rates'!G$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,7)))\n*$R622","v":570.83068099999991},{"$f":"(($C622*'fnd base rates'!H$48)\n+($D622*'fnd base rates'!H$49)\n+($E622*'fnd base rates'!H$50)\n+($F622*'fnd base rates'!H$51)\n+($G622*'fnd base rates'!H$52)\n+($H622*'fnd base rates'!H$53)\n+($I622*'fnd base rates'!H$54)\n+($J622*'fnd base rates'!H$55)\n+($K622*'fnd base rates'!H$56)\n+($L622*'fnd base rates'!H$57)\n+($M622*'fnd base rates'!H$58)\n+($N622*'fnd base rates'!H$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C622*'fnd base rates'!I$48)\n+($D622*'fnd base rates'!I$49)\n+($E622*'fnd base rates'!I$50)\n+($F622*'fnd base rates'!I$51)\n+($G622*'fnd base rates'!I$52)\n+($H622*'fnd base rates'!I$53)\n+($I622*'fnd base rates'!I$54)\n+($J622*'fnd base rates'!I$55)\n+($K622*'fnd base rates'!I$56)\n+($L622*'fnd base rates'!I$57)\n+($M622*'fnd base rates'!I$58)\n+($N622*'fnd base rates'!I$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,9)))\n*$R622","v":932.40515999999991},{"$f":"(($C622*'fnd base rates'!J$48)\n+($D622*'fnd base rates'!J$49)\n+($E622*'fnd base rates'!J$50)\n+($F622*'fnd base rates'!J$51)\n+($G622*'fnd base rates'!J$52)\n+($H622*'fnd base rates'!J$53)\n+($I622*'fnd base rates'!J$54)\n+($J622*'fnd base rates'!J$55)\n+($K622*'fnd base rates'!J$56)\n+($L622*'fnd base rates'!J$57)\n+($M622*'fnd base rates'!J$58)\n+($N622*'fnd base rates'!J$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,10)))\n*$R622","v":556.3993999999999},{"$f":"(($C622*'fnd base rates'!K$48)\n+($D622*'fnd base rates'!K$49)\n+($E622*'fnd base rates'!K$50)\n+($F622*'fnd base rates'!K$51)\n+($G622*'fnd base rates'!K$52)\n+($H622*'fnd base rates'!K$53)\n+($I622*'fnd base rates'!K$54)\n+($J622*'fnd base rates'!K$55)\n+($K622*'fnd base rates'!K$56)\n+($L622*'fnd base rates'!K$57)\n+($M622*'fnd base rates'!K$58)\n+($N622*'fnd base rates'!K$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,11)))\n*$R622","v":4005.5086654999996},{"$f":"(($C622*'fnd base rates'!L$48)\n+($D622*'fnd base rates'!L$49)\n+($E622*'fnd base rates'!L$50)\n+($F622*'fnd base rates'!L$51)\n+($G622*'fnd base rates'!L$52)\n+($H622*'fnd base rates'!L$53)\n+($I622*'fnd base rates'!L$54)\n+($J622*'fnd base rates'!L$55)\n+($K622*'fnd base rates'!L$56)\n+($L622*'fnd base rates'!L$57)\n+($M622*'fnd base rates'!L$58)\n+($N622*'fnd base rates'!L$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,12)))","v":3951.3258590912628},{"$f":"(($C622*'fnd base rates'!M$48)\n+($D622*'fnd base rates'!M$49)\n+($E622*'fnd base rates'!M$50)\n+($F622*'fnd base rates'!M$51)\n+($G622*'fnd base rates'!M$52)\n+($H622*'fnd base rates'!M$53)\n+($I622*'fnd base rates'!M$54)\n+($J622*'fnd base rates'!M$55)\n+($K622*'fnd base rates'!M$56)\n+($L622*'fnd base rates'!M$57)\n+($M622*'fnd base rates'!M$58)\n+($N622*'fnd base rates'!M$59)\n+($O622*VLOOKUP($S622+12,rate_basefnd,13)))","v":0},35231.288838591252,null,488219083,"488","219","083",1,4,35231.288838591252,8808,0,8808]
[488219122,"SOUTH SHORE",{"$f":"'fnd enro'!C623","v":0},{"$f":"'fnd enro'!D623","v":0},{"$f":"'fnd enro'!E623","v":0},{"$f":"'fnd enro'!F623","v":6},{"$f":"'fnd enro'!G623","v":10},{"$f":"'fnd enro'!H623","v":8},{"$f":"'fnd enro'!I623","v":0.9375},{"$f":"'fnd enro'!J623","v":0},{"$f":"'fnd enro'!K623","v":0},{"$f":"'fnd enro'!L623","v":0},{"$f":"'fnd enro'!M623","v":1},{"$f":"'fnd enro'!N623","v":0},{"$f":"'fnd enro'!O623","v":3},null,{"$f":"'fnd enro'!R623","v":25},1.0509999999999999,{"$f":"'fnd enro'!Q623","v":3},null,{"$f":"(($C623*'fnd base rates'!C$48)\n+($D623*'fnd base rates'!C$49)\n+($E623*'fnd base rates'!C$50)\n+($F623*'fnd base rates'!C$51)\n+($G623*'fnd base rates'!C$52)\n+($H623*'fnd base rates'!C$53)\n+($I623*'fnd base rates'!C$54)\n+($J623*'fnd base rates'!C$55)\n+($K623*'fnd base rates'!C$56)\n+($L623*'fnd base rates'!C$57)\n+($M623*'fnd base rates'!C$58)\n+($N623*'fnd base rates'!C$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,3)))\n*$R623","v":12173.092546875001},{"$f":"(($C623*'fnd base rates'!D$48)\n+($D623*'fnd base rates'!D$49)\n+($E623*'fnd base rates'!D$50)\n+($F623*'fnd base rates'!D$51)\n+($G623*'fnd base rates'!D$52)\n+($H623*'fnd base rates'!D$53)\n+($I623*'fnd base rates'!D$54)\n+($J623*'fnd base rates'!D$55)\n+($K623*'fnd base rates'!D$56)\n+($L623*'fnd base rates'!D$57)\n+($M623*'fnd base rates'!D$58)\n+($N623*'fnd base rates'!D$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,4)))\n*$R623","v":17465.518},{"$f":"(($C623*'fnd base rates'!E$48)\n+($D623*'fnd base rates'!E$49)\n+($E623*'fnd base rates'!E$50)\n+($F623*'fnd base rates'!E$51)\n+($G623*'fnd base rates'!E$52)\n+($H623*'fnd base rates'!E$53)\n+($I623*'fnd base rates'!E$54)\n+($J623*'fnd base rates'!E$55)\n+($K623*'fnd base rates'!E$56)\n+($L623*'fnd base rates'!E$57)\n+($M623*'fnd base rates'!E$58)\n+($N623*'fnd base rates'!E$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,5)))\n*$R623","v":103274.42810812499},{"$f":"(($C623*'fnd base rates'!F$48)\n+($D623*'fnd base rates'!F$49)\n+($E623*'fnd base rates'!F$50)\n+($F623*'fnd base rates'!F$51)\n+($G623*'fnd base rates'!F$52)\n+($H623*'fnd base rates'!F$53)\n+($I623*'fnd base rates'!F$54)\n+($J623*'fnd base rates'!F$55)\n+($K623*'fnd base rates'!F$56)\n+($L623*'fnd base rates'!F$57)\n+($M623*'fnd base rates'!F$58)\n+($N623*'fnd base rates'!F$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,6)))\n*$R623","v":23150.958991250001},{"$f":"(($C623*'fnd base rates'!G$48)\n+($D623*'fnd base rates'!G$49)\n+($E623*'fnd base rates'!G$50)\n+($F623*'fnd base rates'!G$51)\n+($G623*'fnd base rates'!G$52)\n+($H623*'fnd base rates'!G$53)\n+($I623*'fnd base rates'!G$54)\n+($J623*'fnd base rates'!G$55)\n+($K623*'fnd base rates'!G$56)\n+($L623*'fnd base rates'!G$57)\n+($M623*'fnd base rates'!G$58)\n+($N623*'fnd base rates'!G$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,7)))\n*$R623","v":3982.5319662499996},{"$f":"(($C623*'fnd base rates'!H$48)\n+($D623*'fnd base rates'!H$49)\n+($E623*'fnd base rates'!H$50)\n+($F623*'fnd base rates'!H$51)\n+($G623*'fnd base rates'!H$52)\n+($H623*'fnd base rates'!H$53)\n+($I623*'fnd base rates'!H$54)\n+($J623*'fnd base rates'!H$55)\n+($K623*'fnd base rates'!H$56)\n+($L623*'fnd base rates'!H$57)\n+($M623*'fnd base rates'!H$58)\n+($N623*'fnd base rates'!H$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,8)))","v":13477.2125},{"$f":"(($C623*'fnd base rates'!I$48)\n+($D623*'fnd base rates'!I$49)\n+($E623*'fnd base rates'!I$50)\n+($F623*'fnd base rates'!I$51)\n+($G623*'fnd base rates'!I$52)\n+($H623*'fnd base rates'!I$53)\n+($I623*'fnd base rates'!I$54)\n+($J623*'fnd base rates'!I$55)\n+($K623*'fnd base rates'!I$56)\n+($L623*'fnd base rates'!I$57)\n+($M623*'fnd base rates'!I$58)\n+($N623*'fnd base rates'!I$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,9)))\n*$R623","v":7923.394409999999},{"$f":"(($C623*'fnd base rates'!J$48)\n+($D623*'fnd base rates'!J$49)\n+($E623*'fnd base rates'!J$50)\n+($F623*'fnd base rates'!J$51)\n+($G623*'fnd base rates'!J$52)\n+($H623*'fnd base rates'!J$53)\n+($I623*'fnd base rates'!J$54)\n+($J623*'fnd base rates'!J$55)\n+($K623*'fnd base rates'!J$56)\n+($L623*'fnd base rates'!J$57)\n+($M623*'fnd base rates'!J$58)\n+($N623*'fnd base rates'!J$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,10)))\n*$R623","v":7437.1387499999992},{"$f":"(($C623*'fnd base rates'!K$48)\n+($D623*'fnd base rates'!K$49)\n+($E623*'fnd base rates'!K$50)\n+($F623*'fnd base rates'!K$51)\n+($G623*'fnd base rates'!K$52)\n+($H623*'fnd base rates'!K$53)\n+($I623*'fnd base rates'!K$54)\n+($J623*'fnd base rates'!K$55)\n+($K623*'fnd base rates'!K$56)\n+($L623*'fnd base rates'!K$57)\n+($M623*'fnd base rates'!K$58)\n+($N623*'fnd base rates'!K$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,11)))\n*$R623","v":27947.002399375},{"$f":"(($C623*'fnd base rates'!L$48)\n+($D623*'fnd base rates'!L$49)\n+($E623*'fnd base rates'!L$50)\n+($F623*'fnd base rates'!L$51)\n+($G623*'fnd base rates'!L$52)\n+($H623*'fnd base rates'!L$53)\n+($I623*'fnd base rates'!L$54)\n+($J623*'fnd base rates'!L$55)\n+($K623*'fnd base rates'!L$56)\n+($L623*'fnd base rates'!L$57)\n+($M623*'fnd base rates'!L$58)\n+($N623*'fnd base rates'!L$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,12)))","v":25139.184073708602},{"$f":"(($C623*'fnd base rates'!M$48)\n+($D623*'fnd base rates'!M$49)\n+($E623*'fnd base rates'!M$50)\n+($F623*'fnd base rates'!M$51)\n+($G623*'fnd base rates'!M$52)\n+($H623*'fnd base rates'!M$53)\n+($I623*'fnd base rates'!M$54)\n+($J623*'fnd base rates'!M$55)\n+($K623*'fnd base rates'!M$56)\n+($L623*'fnd base rates'!M$57)\n+($M623*'fnd base rates'!M$58)\n+($N623*'fnd base rates'!M$59)\n+($O623*VLOOKUP($S623+12,rate_basefnd,13)))","v":0},241970.4617455836,null,488219122,"488","219","122",1,25,241970.4617455836,9679,0,9679]
[488219131,"SOUTH SHORE",{"$f":"'fnd enro'!C624","v":0},{"$f":"'fnd enro'!D624","v":0},{"$f":"'fnd enro'!E624","v":0},{"$f":"'fnd enro'!F624","v":3},{"$f":"'fnd enro'!G624","v":3},{"$f":"'fnd enro'!H624","v":4},{"$f":"'fnd enro'!I624","v":0.375},{"$f":"'fnd enro'!J624","v":0},{"$f":"'fnd enro'!K624","v":0},{"$f":"'fnd enro'!L624","v":0},{"$f":"'fnd enro'!M624","v":0},{"$f":"'fnd enro'!N624","v":0},{"$f":"'fnd enro'!O624","v":0},null,{"$f":"'fnd enro'!R624","v":10},1.0509999999999999,{"$f":"'fnd enro'!Q624","v":1},null,{"$f":"(($C624*'fnd base rates'!C$48)\n+($D624*'fnd base rates'!C$49)\n+($E624*'fnd base rates'!C$50)\n+($F624*'fnd base rates'!C$51)\n+($G624*'fnd base rates'!C$52)\n+($H624*'fnd base rates'!C$53)\n+($I624*'fnd base rates'!C$54)\n+($J624*'fnd base rates'!C$55)\n+($K624*'fnd base rates'!C$56)\n+($L624*'fnd base rates'!C$57)\n+($M624*'fnd base rates'!C$58)\n+($N624*'fnd base rates'!C$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,3)))\n*$R624","v":4869.237018750001},{"$f":"(($C624*'fnd base rates'!D$48)\n+($D624*'fnd base rates'!D$49)\n+($E624*'fnd base rates'!D$50)\n+($F624*'fnd base rates'!D$51)\n+($G624*'fnd base rates'!D$52)\n+($H624*'fnd base rates'!D$53)\n+($I624*'fnd base rates'!D$54)\n+($J624*'fnd base rates'!D$55)\n+($K624*'fnd base rates'!D$56)\n+($L624*'fnd base rates'!D$57)\n+($M624*'fnd base rates'!D$58)\n+($N624*'fnd base rates'!D$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,4)))\n*$R624","v":6986.2072000000007},{"$f":"(($C624*'fnd base rates'!E$48)\n+($D624*'fnd base rates'!E$49)\n+($E624*'fnd base rates'!E$50)\n+($F624*'fnd base rates'!E$51)\n+($G624*'fnd base rates'!E$52)\n+($H624*'fnd base rates'!E$53)\n+($I624*'fnd base rates'!E$54)\n+($J624*'fnd base rates'!E$55)\n+($K624*'fnd base rates'!E$56)\n+($L624*'fnd base rates'!E$57)\n+($M624*'fnd base rates'!E$58)\n+($N624*'fnd base rates'!E$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,5)))\n*$R624","v":37952.812081249991},{"$f":"(($C624*'fnd base rates'!F$48)\n+($D624*'fnd base rates'!F$49)\n+($E624*'fnd base rates'!F$50)\n+($F624*'fnd base rates'!F$51)\n+($G624*'fnd base rates'!F$52)\n+($H624*'fnd base rates'!F$53)\n+($I624*'fnd base rates'!F$54)\n+($J624*'fnd base rates'!F$55)\n+($K624*'fnd base rates'!F$56)\n+($L624*'fnd base rates'!F$57)\n+($M624*'fnd base rates'!F$58)\n+($N624*'fnd base rates'!F$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,6)))\n*$R624","v":9293.0339624999997},{"$f":"(($C624*'fnd base rates'!G$48)\n+($D624*'fnd base rates'!G$49)\n+($E624*'fnd base rates'!G$50)\n+($F624*'fnd base rates'!G$51)\n+($G624*'fnd base rates'!G$52)\n+($H624*'fnd base rates'!G$53)\n+($I624*'fnd base rates'!G$54)\n+($J624*'fnd base rates'!G$55)\n+($K624*'fnd base rates'!G$56)\n+($L624*'fnd base rates'!G$57)\n+($M624*'fnd base rates'!G$58)\n+($N624*'fnd base rates'!G$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,7)))\n*$R624","v":1484.9447625},{"$f":"(($C624*'fnd base rates'!H$48)\n+($D624*'fnd base rates'!H$49)\n+($E624*'fnd base rates'!H$50)\n+($F624*'fnd base rates'!H$51)\n+($G624*'fnd base rates'!H$52)\n+($H624*'fnd base rates'!H$53)\n+($I624*'fnd base rates'!H$54)\n+($J624*'fnd base rates'!H$55)\n+($K624*'fnd base rates'!H$56)\n+($L624*'fnd base rates'!H$57)\n+($M624*'fnd base rates'!H$58)\n+($N624*'fnd base rates'!H$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,8)))","v":5602.6449999999995},{"$f":"(($C624*'fnd base rates'!I$48)\n+($D624*'fnd base rates'!I$49)\n+($E624*'fnd base rates'!I$50)\n+($F624*'fnd base rates'!I$51)\n+($G624*'fnd base rates'!I$52)\n+($H624*'fnd base rates'!I$53)\n+($I624*'fnd base rates'!I$54)\n+($J624*'fnd base rates'!I$55)\n+($K624*'fnd base rates'!I$56)\n+($L624*'fnd base rates'!I$57)\n+($M624*'fnd base rates'!I$58)\n+($N624*'fnd base rates'!I$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,9)))\n*$R624","v":3185.98038},{"$f":"(($C624*'fnd base rates'!J$48)\n+($D624*'fnd base rates'!J$49)\n+($E624*'fnd base rates'!J$50)\n+($F624*'fnd base rates'!J$51)\n+($G624*'fnd base rates'!J$52)\n+($H624*'fnd base rates'!J$53)\n+($I624*'fnd base rates'!J$54)\n+($J624*'fnd base rates'!J$55)\n+($K624*'fnd base rates'!J$56)\n+($L624*'fnd base rates'!J$57)\n+($M624*'fnd base rates'!J$58)\n+($N624*'fnd base rates'!J$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,10)))\n*$R624","v":3194.6090899999999},{"$f":"(($C624*'fnd base rates'!K$48)\n+($D624*'fnd base rates'!K$49)\n+($E624*'fnd base rates'!K$50)\n+($F624*'fnd base rates'!K$51)\n+($G624*'fnd base rates'!K$52)\n+($H624*'fnd base rates'!K$53)\n+($I624*'fnd base rates'!K$54)\n+($J624*'fnd base rates'!K$55)\n+($K624*'fnd base rates'!K$56)\n+($L624*'fnd base rates'!K$57)\n+($M624*'fnd base rates'!K$58)\n+($N624*'fnd base rates'!K$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,11)))\n*$R624","v":10420.414073749998},{"$f":"(($C624*'fnd base rates'!L$48)\n+($D624*'fnd base rates'!L$49)\n+($E624*'fnd base rates'!L$50)\n+($F624*'fnd base rates'!L$51)\n+($G624*'fnd base rates'!L$52)\n+($H624*'fnd base rates'!L$53)\n+($I624*'fnd base rates'!L$54)\n+($J624*'fnd base rates'!L$55)\n+($K624*'fnd base rates'!L$56)\n+($L624*'fnd base rates'!L$57)\n+($M624*'fnd base rates'!L$58)\n+($N624*'fnd base rates'!L$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,12)))","v":9574.5858420367113},{"$f":"(($C624*'fnd base rates'!M$48)\n+($D624*'fnd base rates'!M$49)\n+($E624*'fnd base rates'!M$50)\n+($F624*'fnd base rates'!M$51)\n+($G624*'fnd base rates'!M$52)\n+($H624*'fnd base rates'!M$53)\n+($I624*'fnd base rates'!M$54)\n+($J624*'fnd base rates'!M$55)\n+($K624*'fnd base rates'!M$56)\n+($L624*'fnd base rates'!M$57)\n+($M624*'fnd base rates'!M$58)\n+($N624*'fnd base rates'!M$59)\n+($O624*VLOOKUP($S624+12,rate_basefnd,13)))","v":0},92564.469410786696,null,488219131,"488","219","131",1,10,92564.469410786696,9256,0,9256]
[488219133,"SOUTH SHORE",{"$f":"'fnd enro'!C625","v":0},{"$f":"'fnd enro'!D625","v":0},{"$f":"'fnd enro'!E625","v":0},{"$f":"'fnd enro'!F625","v":2},{"$f":"'fnd enro'!G625","v":4},{"$f":"'fnd enro'!H625","v":9},{"$f":"'fnd enro'!I625","v":0.67500000000000004},{"$f":"'fnd enro'!J625","v":0},{"$f":"'fnd enro'!K625","v":0},{"$f":"'fnd enro'!L625","v":0},{"$f":"'fnd enro'!M625","v":3},{"$f":"'fnd enro'!N625","v":0},{"$f":"'fnd enro'!O625","v":2},null,{"$f":"'fnd enro'!R625","v":18},1.0509999999999999,{"$f":"'fnd enro'!Q625","v":3},null,{"$f":"(($C625*'fnd base rates'!C$48)\n+($D625*'fnd base rates'!C$49)\n+($E625*'fnd base rates'!C$50)\n+($F625*'fnd base rates'!C$51)\n+($G625*'fnd base rates'!C$52)\n+($H625*'fnd base rates'!C$53)\n+($I625*'fnd base rates'!C$54)\n+($J625*'fnd base rates'!C$55)\n+($K625*'fnd base rates'!C$56)\n+($L625*'fnd base rates'!C$57)\n+($M625*'fnd base rates'!C$58)\n+($N625*'fnd base rates'!C$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,3)))\n*$R625","v":8764.6266337500001},{"$f":"(($C625*'fnd base rates'!D$48)\n+($D625*'fnd base rates'!D$49)\n+($E625*'fnd base rates'!D$50)\n+($F625*'fnd base rates'!D$51)\n+($G625*'fnd base rates'!D$52)\n+($H625*'fnd base rates'!D$53)\n+($I625*'fnd base rates'!D$54)\n+($J625*'fnd base rates'!D$55)\n+($K625*'fnd base rates'!D$56)\n+($L625*'fnd base rates'!D$57)\n+($M625*'fnd base rates'!D$58)\n+($N625*'fnd base rates'!D$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,4)))\n*$R625","v":12575.17296},{"$f":"(($C625*'fnd base rates'!E$48)\n+($D625*'fnd base rates'!E$49)\n+($E625*'fnd base rates'!E$50)\n+($F625*'fnd base rates'!E$51)\n+($G625*'fnd base rates'!E$52)\n+($H625*'fnd base rates'!E$53)\n+($I625*'fnd base rates'!E$54)\n+($J625*'fnd base rates'!E$55)\n+($K625*'fnd base rates'!E$56)\n+($L625*'fnd base rates'!E$57)\n+($M625*'fnd base rates'!E$58)\n+($N625*'fnd base rates'!E$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,5)))\n*$R625","v":81823.407096249997},{"$f":"(($C625*'fnd base rates'!F$48)\n+($D625*'fnd base rates'!F$49)\n+($E625*'fnd base rates'!F$50)\n+($F625*'fnd base rates'!F$51)\n+($G625*'fnd base rates'!F$52)\n+($H625*'fnd base rates'!F$53)\n+($I625*'fnd base rates'!F$54)\n+($J625*'fnd base rates'!F$55)\n+($K625*'fnd base rates'!F$56)\n+($L625*'fnd base rates'!F$57)\n+($M625*'fnd base rates'!F$58)\n+($N625*'fnd base rates'!F$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,6)))\n*$R625","v":15963.138198499999},{"$f":"(($C625*'fnd base rates'!G$48)\n+($D625*'fnd base rates'!G$49)\n+($E625*'fnd base rates'!G$50)\n+($F625*'fnd base rates'!G$51)\n+($G625*'fnd base rates'!G$52)\n+($H625*'fnd base rates'!G$53)\n+($I625*'fnd base rates'!G$54)\n+($J625*'fnd base rates'!G$55)\n+($K625*'fnd base rates'!G$56)\n+($L625*'fnd base rates'!G$57)\n+($M625*'fnd base rates'!G$58)\n+($N625*'fnd base rates'!G$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,7)))\n*$R625","v":2945.1852445},{"$f":"(($C625*'fnd base rates'!H$48)\n+($D625*'fnd base rates'!H$49)\n+($E625*'fnd base rates'!H$50)\n+($F625*'fnd base rates'!H$51)\n+($G625*'fnd base rates'!H$52)\n+($H625*'fnd base rates'!H$53)\n+($I625*'fnd base rates'!H$54)\n+($J625*'fnd base rates'!H$55)\n+($K625*'fnd base rates'!H$56)\n+($L625*'fnd base rates'!H$57)\n+($M625*'fnd base rates'!H$58)\n+($N625*'fnd base rates'!H$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,8)))","v":10561.220999999998},{"$f":"(($C625*'fnd base rates'!I$48)\n+($D625*'fnd base rates'!I$49)\n+($E625*'fnd base rates'!I$50)\n+($F625*'fnd base rates'!I$51)\n+($G625*'fnd base rates'!I$52)\n+($H625*'fnd base rates'!I$53)\n+($I625*'fnd base rates'!I$54)\n+($J625*'fnd base rates'!I$55)\n+($K625*'fnd base rates'!I$56)\n+($L625*'fnd base rates'!I$57)\n+($M625*'fnd base rates'!I$58)\n+($N625*'fnd base rates'!I$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,9)))\n*$R625","v":6138.796409999999},{"$f":"(($C625*'fnd base rates'!J$48)\n+($D625*'fnd base rates'!J$49)\n+($E625*'fnd base rates'!J$50)\n+($F625*'fnd base rates'!J$51)\n+($G625*'fnd base rates'!J$52)\n+($H625*'fnd base rates'!J$53)\n+($I625*'fnd base rates'!J$54)\n+($J625*'fnd base rates'!J$55)\n+($K625*'fnd base rates'!J$56)\n+($L625*'fnd base rates'!J$57)\n+($M625*'fnd base rates'!J$58)\n+($N625*'fnd base rates'!J$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,10)))\n*$R625","v":6319.6314700000003},{"$f":"(($C625*'fnd base rates'!K$48)\n+($D625*'fnd base rates'!K$49)\n+($E625*'fnd base rates'!K$50)\n+($F625*'fnd base rates'!K$51)\n+($G625*'fnd base rates'!K$52)\n+($H625*'fnd base rates'!K$53)\n+($I625*'fnd base rates'!K$54)\n+($J625*'fnd base rates'!K$55)\n+($K625*'fnd base rates'!K$56)\n+($L625*'fnd base rates'!K$57)\n+($M625*'fnd base rates'!K$58)\n+($N625*'fnd base rates'!K$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,11)))\n*$R625","v":20668.169604749997},{"$f":"(($C625*'fnd base rates'!L$48)\n+($D625*'fnd base rates'!L$49)\n+($E625*'fnd base rates'!L$50)\n+($F625*'fnd base rates'!L$51)\n+($G625*'fnd base rates'!L$52)\n+($H625*'fnd base rates'!L$53)\n+($I625*'fnd base rates'!L$54)\n+($J625*'fnd base rates'!L$55)\n+($K625*'fnd base rates'!L$56)\n+($L625*'fnd base rates'!L$57)\n+($M625*'fnd base rates'!L$58)\n+($N625*'fnd base rates'!L$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,12)))","v":18227.664345271496},{"$f":"(($C625*'fnd base rates'!M$48)\n+($D625*'fnd base rates'!M$49)\n+($E625*'fnd base rates'!M$50)\n+($F625*'fnd base rates'!M$51)\n+($G625*'fnd base rates'!M$52)\n+($H625*'fnd base rates'!M$53)\n+($I625*'fnd base rates'!M$54)\n+($J625*'fnd base rates'!M$55)\n+($K625*'fnd base rates'!M$56)\n+($L625*'fnd base rates'!M$57)\n+($M625*'fnd base rates'!M$58)\n+($N625*'fnd base rates'!M$59)\n+($O625*VLOOKUP($S625+12,rate_basefnd,13)))","v":0},183987.01296302149,null,488219133,"488","219","133",1,18,183987.01296302149,10222,0,10222]
[488219142,"SOUTH SHORE",{"$f":"'fnd enro'!C626","v":0},{"$f":"'fnd enro'!D626","v":0},{"$f":"'fnd enro'!E626","v":2},{"$f":"'fnd enro'!F626","v":11},{"$f":"'fnd enro'!G626","v":8},{"$f":"'fnd enro'!H626","v":12},{"$f":"'fnd enro'!I626","v":1.2749999999999999},{"$f":"'fnd enro'!J626","v":0},{"$f":"'fnd enro'!K626","v":0},{"$f":"'fnd enro'!L626","v":0},{"$f":"'fnd enro'!M626","v":1},{"$f":"'fnd enro'!N626","v":0},{"$f":"'fnd enro'!O626","v":7},null,{"$f":"'fnd enro'!R626","v":34},1.0509999999999999,{"$f":"'fnd enro'!Q626","v":5},null,{"$f":"(($C626*'fnd base rates'!C$48)\n+($D626*'fnd base rates'!C$49)\n+($E626*'fnd base rates'!C$50)\n+($F626*'fnd base rates'!C$51)\n+($G626*'fnd base rates'!C$52)\n+($H626*'fnd base rates'!C$53)\n+($I626*'fnd base rates'!C$54)\n+($J626*'fnd base rates'!C$55)\n+($K626*'fnd base rates'!C$56)\n+($L626*'fnd base rates'!C$57)\n+($M626*'fnd base rates'!C$58)\n+($N626*'fnd base rates'!C$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,3)))\n*$R626","v":16555.405863749998},{"$f":"(($C626*'fnd base rates'!D$48)\n+($D626*'fnd base rates'!D$49)\n+($E626*'fnd base rates'!D$50)\n+($F626*'fnd base rates'!D$51)\n+($G626*'fnd base rates'!D$52)\n+($H626*'fnd base rates'!D$53)\n+($I626*'fnd base rates'!D$54)\n+($J626*'fnd base rates'!D$55)\n+($K626*'fnd base rates'!D$56)\n+($L626*'fnd base rates'!D$57)\n+($M626*'fnd base rates'!D$58)\n+($N626*'fnd base rates'!D$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,4)))\n*$R626","v":23753.104480000002},{"$f":"(($C626*'fnd base rates'!E$48)\n+($D626*'fnd base rates'!E$49)\n+($E626*'fnd base rates'!E$50)\n+($F626*'fnd base rates'!E$51)\n+($G626*'fnd base rates'!E$52)\n+($H626*'fnd base rates'!E$53)\n+($I626*'fnd base rates'!E$54)\n+($J626*'fnd base rates'!E$55)\n+($K626*'fnd base rates'!E$56)\n+($L626*'fnd base rates'!E$57)\n+($M626*'fnd base rates'!E$58)\n+($N626*'fnd base rates'!E$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,5)))\n*$R626","v":152903.40942624997},{"$f":"(($C626*'fnd base rates'!F$48)\n+($D626*'fnd base rates'!F$49)\n+($E626*'fnd base rates'!F$50)\n+($F626*'fnd base rates'!F$51)\n+($G626*'fnd base rates'!F$52)\n+($H626*'fnd base rates'!F$53)\n+($I626*'fnd base rates'!F$54)\n+($J626*'fnd base rates'!F$55)\n+($K626*'fnd base rates'!F$56)\n+($L626*'fnd base rates'!F$57)\n+($M626*'fnd base rates'!F$58)\n+($N626*'fnd base rates'!F$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,6)))\n*$R626","v":32464.838750499999},{"$f":"(($C626*'fnd base rates'!G$48)\n+($D626*'fnd base rates'!G$49)\n+($E626*'fnd base rates'!G$50)\n+($F626*'fnd base rates'!G$51)\n+($G626*'fnd base rates'!G$52)\n+($H626*'fnd base rates'!G$53)\n+($I626*'fnd base rates'!G$54)\n+($J626*'fnd base rates'!G$55)\n+($K626*'fnd base rates'!G$56)\n+($L626*'fnd base rates'!G$57)\n+($M626*'fnd base rates'!G$58)\n+($N626*'fnd base rates'!G$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,7)))\n*$R626","v":5563.882068500001},{"$f":"(($C626*'fnd base rates'!H$48)\n+($D626*'fnd base rates'!H$49)\n+($E626*'fnd base rates'!H$50)\n+($F626*'fnd base rates'!H$51)\n+($G626*'fnd base rates'!H$52)\n+($H626*'fnd base rates'!H$53)\n+($I626*'fnd base rates'!H$54)\n+($J626*'fnd base rates'!H$55)\n+($K626*'fnd base rates'!H$56)\n+($L626*'fnd base rates'!H$57)\n+($M626*'fnd base rates'!H$58)\n+($N626*'fnd base rates'!H$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,8)))","v":18625.473000000002},{"$f":"(($C626*'fnd base rates'!I$48)\n+($D626*'fnd base rates'!I$49)\n+($E626*'fnd base rates'!I$50)\n+($F626*'fnd base rates'!I$51)\n+($G626*'fnd base rates'!I$52)\n+($H626*'fnd base rates'!I$53)\n+($I626*'fnd base rates'!I$54)\n+($J626*'fnd base rates'!I$55)\n+($K626*'fnd base rates'!I$56)\n+($L626*'fnd base rates'!I$57)\n+($M626*'fnd base rates'!I$58)\n+($N626*'fnd base rates'!I$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,9)))\n*$R626","v":10490.346299999999},{"$f":"(($C626*'fnd base rates'!J$48)\n+($D626*'fnd base rates'!J$49)\n+($E626*'fnd base rates'!J$50)\n+($F626*'fnd base rates'!J$51)\n+($G626*'fnd base rates'!J$52)\n+($H626*'fnd base rates'!J$53)\n+($I626*'fnd base rates'!J$54)\n+($J626*'fnd base rates'!J$55)\n+($K626*'fnd base rates'!J$56)\n+($L626*'fnd base rates'!J$57)\n+($M626*'fnd base rates'!J$58)\n+($N626*'fnd base rates'!J$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,10)))\n*$R626","v":9959.4021200000007},{"$f":"(($C626*'fnd base rates'!K$48)\n+($D626*'fnd base rates'!K$49)\n+($E626*'fnd base rates'!K$50)\n+($F626*'fnd base rates'!K$51)\n+($G626*'fnd base rates'!K$52)\n+($H626*'fnd base rates'!K$53)\n+($I626*'fnd base rates'!K$54)\n+($J626*'fnd base rates'!K$55)\n+($K626*'fnd base rates'!K$56)\n+($L626*'fnd base rates'!K$57)\n+($M626*'fnd base rates'!K$58)\n+($N626*'fnd base rates'!K$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,11)))\n*$R626","v":39044.076416749995},{"$f":"(($C626*'fnd base rates'!L$48)\n+($D626*'fnd base rates'!L$49)\n+($E626*'fnd base rates'!L$50)\n+($F626*'fnd base rates'!L$51)\n+($G626*'fnd base rates'!L$52)\n+($H626*'fnd base rates'!L$53)\n+($I626*'fnd base rates'!L$54)\n+($J626*'fnd base rates'!L$55)\n+($K626*'fnd base rates'!L$56)\n+($L626*'fnd base rates'!L$57)\n+($M626*'fnd base rates'!L$58)\n+($N626*'fnd base rates'!L$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,12)))","v":35058.321957702414},{"$f":"(($C626*'fnd base rates'!M$48)\n+($D626*'fnd base rates'!M$49)\n+($E626*'fnd base rates'!M$50)\n+($F626*'fnd base rates'!M$51)\n+($G626*'fnd base rates'!M$52)\n+($H626*'fnd base rates'!M$53)\n+($I626*'fnd base rates'!M$54)\n+($J626*'fnd base rates'!M$55)\n+($K626*'fnd base rates'!M$56)\n+($L626*'fnd base rates'!M$57)\n+($M626*'fnd base rates'!M$58)\n+($N626*'fnd base rates'!M$59)\n+($O626*VLOOKUP($S626+12,rate_basefnd,13)))","v":0},344418.26038345235,null,488219142,"488","219","142",1,34,344418.26038345235,10130,0,10130]
[488219145,"SOUTH SHORE",{"$f":"'fnd enro'!C627","v":0},{"$f":"'fnd enro'!D627","v":0},{"$f":"'fnd enro'!E627","v":0},{"$f":"'fnd enro'!F627","v":1},{"$f":"'fnd enro'!G627","v":1},{"$f":"'fnd enro'!H627","v":0},{"$f":"'fnd enro'!I627","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J627","v":0},{"$f":"'fnd enro'!K627","v":0},{"$f":"'fnd enro'!L627","v":0},{"$f":"'fnd enro'!M627","v":0},{"$f":"'fnd enro'!N627","v":0},{"$f":"'fnd enro'!O627","v":0},null,{"$f":"'fnd enro'!R627","v":2},1.0509999999999999,{"$f":"'fnd enro'!Q627","v":1},null,{"$f":"(($C627*'fnd base rates'!C$48)\n+($D627*'fnd base rates'!C$49)\n+($E627*'fnd base rates'!C$50)\n+($F627*'fnd base rates'!C$51)\n+($G627*'fnd base rates'!C$52)\n+($H627*'fnd base rates'!C$53)\n+($I627*'fnd base rates'!C$54)\n+($J627*'fnd base rates'!C$55)\n+($K627*'fnd base rates'!C$56)\n+($L627*'fnd base rates'!C$57)\n+($M627*'fnd base rates'!C$58)\n+($N627*'fnd base rates'!C$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,3)))\n*$R627","v":973.84740375000001},{"$f":"(($C627*'fnd base rates'!D$48)\n+($D627*'fnd base rates'!D$49)\n+($E627*'fnd base rates'!D$50)\n+($F627*'fnd base rates'!D$51)\n+($G627*'fnd base rates'!D$52)\n+($H627*'fnd base rates'!D$53)\n+($I627*'fnd base rates'!D$54)\n+($J627*'fnd base rates'!D$55)\n+($K627*'fnd base rates'!D$56)\n+($L627*'fnd base rates'!D$57)\n+($M627*'fnd base rates'!D$58)\n+($N627*'fnd base rates'!D$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,4)))\n*$R627","v":1397.24144},{"$f":"(($C627*'fnd base rates'!E$48)\n+($D627*'fnd base rates'!E$49)\n+($E627*'fnd base rates'!E$50)\n+($F627*'fnd base rates'!E$51)\n+($G627*'fnd base rates'!E$52)\n+($H627*'fnd base rates'!E$53)\n+($I627*'fnd base rates'!E$54)\n+($J627*'fnd base rates'!E$55)\n+($K627*'fnd base rates'!E$56)\n+($L627*'fnd base rates'!E$57)\n+($M627*'fnd base rates'!E$58)\n+($N627*'fnd base rates'!E$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,5)))\n*$R627","v":6683.0659562499986},{"$f":"(($C627*'fnd base rates'!F$48)\n+($D627*'fnd base rates'!F$49)\n+($E627*'fnd base rates'!F$50)\n+($F627*'fnd base rates'!F$51)\n+($G627*'fnd base rates'!F$52)\n+($H627*'fnd base rates'!F$53)\n+($I627*'fnd base rates'!F$54)\n+($J627*'fnd base rates'!F$55)\n+($K627*'fnd base rates'!F$56)\n+($L627*'fnd base rates'!F$57)\n+($M627*'fnd base rates'!F$58)\n+($N627*'fnd base rates'!F$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,6)))\n*$R627","v":2029.9239964999997},{"$f":"(($C627*'fnd base rates'!G$48)\n+($D627*'fnd base rates'!G$49)\n+($E627*'fnd base rates'!G$50)\n+($F627*'fnd base rates'!G$51)\n+($G627*'fnd base rates'!G$52)\n+($H627*'fnd base rates'!G$53)\n+($I627*'fnd base rates'!G$54)\n+($J627*'fnd base rates'!G$55)\n+($K627*'fnd base rates'!G$56)\n+($L627*'fnd base rates'!G$57)\n+($M627*'fnd base rates'!G$58)\n+($N627*'fnd base rates'!G$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,7)))\n*$R627","v":296.07248049999993},{"$f":"(($C627*'fnd base rates'!H$48)\n+($D627*'fnd base rates'!H$49)\n+($E627*'fnd base rates'!H$50)\n+($F627*'fnd base rates'!H$51)\n+($G627*'fnd base rates'!H$52)\n+($H627*'fnd base rates'!H$53)\n+($I627*'fnd base rates'!H$54)\n+($J627*'fnd base rates'!H$55)\n+($K627*'fnd base rates'!H$56)\n+($L627*'fnd base rates'!H$57)\n+($M627*'fnd base rates'!H$58)\n+($N627*'fnd base rates'!H$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C627*'fnd base rates'!I$48)\n+($D627*'fnd base rates'!I$49)\n+($E627*'fnd base rates'!I$50)\n+($F627*'fnd base rates'!I$51)\n+($G627*'fnd base rates'!I$52)\n+($H627*'fnd base rates'!I$53)\n+($I627*'fnd base rates'!I$54)\n+($J627*'fnd base rates'!I$55)\n+($K627*'fnd base rates'!I$56)\n+($L627*'fnd base rates'!I$57)\n+($M627*'fnd base rates'!I$58)\n+($N627*'fnd base rates'!I$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,9)))\n*$R627","v":543.38801999999998},{"$f":"(($C627*'fnd base rates'!J$48)\n+($D627*'fnd base rates'!J$49)\n+($E627*'fnd base rates'!J$50)\n+($F627*'fnd base rates'!J$51)\n+($G627*'fnd base rates'!J$52)\n+($H627*'fnd base rates'!J$53)\n+($I627*'fnd base rates'!J$54)\n+($J627*'fnd base rates'!J$55)\n+($K627*'fnd base rates'!J$56)\n+($L627*'fnd base rates'!J$57)\n+($M627*'fnd base rates'!J$58)\n+($N627*'fnd base rates'!J$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,10)))\n*$R627","v":366.30502999999993},{"$f":"(($C627*'fnd base rates'!K$48)\n+($D627*'fnd base rates'!K$49)\n+($E627*'fnd base rates'!K$50)\n+($F627*'fnd base rates'!K$51)\n+($G627*'fnd base rates'!K$52)\n+($H627*'fnd base rates'!K$53)\n+($I627*'fnd base rates'!K$54)\n+($J627*'fnd base rates'!K$55)\n+($K627*'fnd base rates'!K$56)\n+($L627*'fnd base rates'!K$57)\n+($M627*'fnd base rates'!K$58)\n+($N627*'fnd base rates'!K$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,11)))\n*$R627","v":2077.5960427499999},{"$f":"(($C627*'fnd base rates'!L$48)\n+($D627*'fnd base rates'!L$49)\n+($E627*'fnd base rates'!L$50)\n+($F627*'fnd base rates'!L$51)\n+($G627*'fnd base rates'!L$52)\n+($H627*'fnd base rates'!L$53)\n+($I627*'fnd base rates'!L$54)\n+($J627*'fnd base rates'!L$55)\n+($K627*'fnd base rates'!L$56)\n+($L627*'fnd base rates'!L$57)\n+($M627*'fnd base rates'!L$58)\n+($N627*'fnd base rates'!L$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,12)))","v":1965.8512281996479},{"$f":"(($C627*'fnd base rates'!M$48)\n+($D627*'fnd base rates'!M$49)\n+($E627*'fnd base rates'!M$50)\n+($F627*'fnd base rates'!M$51)\n+($G627*'fnd base rates'!M$52)\n+($H627*'fnd base rates'!M$53)\n+($I627*'fnd base rates'!M$54)\n+($J627*'fnd base rates'!M$55)\n+($K627*'fnd base rates'!M$56)\n+($L627*'fnd base rates'!M$57)\n+($M627*'fnd base rates'!M$58)\n+($N627*'fnd base rates'!M$59)\n+($O627*VLOOKUP($S627+12,rate_basefnd,13)))","v":0},17242.060597949643,null,488219145,"488","219","145",1,2,17242.060597949643,8621,0,8621]
[488219171,"SOUTH SHORE",{"$f":"'fnd enro'!C628","v":0},{"$f":"'fnd enro'!D628","v":0},{"$f":"'fnd enro'!E628","v":1},{"$f":"'fnd enro'!F628","v":8},{"$f":"'fnd enro'!G628","v":5},{"$f":"'fnd enro'!H628","v":5},{"$f":"'fnd enro'!I628","v":0.71250000000000002},{"$f":"'fnd enro'!J628","v":0},{"$f":"'fnd enro'!K628","v":0},{"$f":"'fnd enro'!L628","v":0},{"$f":"'fnd enro'!M628","v":0},{"$f":"'fnd enro'!N628","v":0},{"$f":"'fnd enro'!O628","v":2},null,{"$f":"'fnd enro'!R628","v":19},1.0509999999999999,{"$f":"'fnd enro'!Q628","v":2},null,{"$f":"(($C628*'fnd base rates'!C$48)\n+($D628*'fnd base rates'!C$49)\n+($E628*'fnd base rates'!C$50)\n+($F628*'fnd base rates'!C$51)\n+($G628*'fnd base rates'!C$52)\n+($H628*'fnd base rates'!C$53)\n+($I628*'fnd base rates'!C$54)\n+($J628*'fnd base rates'!C$55)\n+($K628*'fnd base rates'!C$56)\n+($L628*'fnd base rates'!C$57)\n+($M628*'fnd base rates'!C$58)\n+($N628*'fnd base rates'!C$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,3)))\n*$R628","v":9251.5503356249992},{"$f":"(($C628*'fnd base rates'!D$48)\n+($D628*'fnd base rates'!D$49)\n+($E628*'fnd base rates'!D$50)\n+($F628*'fnd base rates'!D$51)\n+($G628*'fnd base rates'!D$52)\n+($H628*'fnd base rates'!D$53)\n+($I628*'fnd base rates'!D$54)\n+($J628*'fnd base rates'!D$55)\n+($K628*'fnd base rates'!D$56)\n+($L628*'fnd base rates'!D$57)\n+($M628*'fnd base rates'!D$58)\n+($N628*'fnd base rates'!D$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,4)))\n*$R628","v":13273.793680000001},{"$f":"(($C628*'fnd base rates'!E$48)\n+($D628*'fnd base rates'!E$49)\n+($E628*'fnd base rates'!E$50)\n+($F628*'fnd base rates'!E$51)\n+($G628*'fnd base rates'!E$52)\n+($H628*'fnd base rates'!E$53)\n+($I628*'fnd base rates'!E$54)\n+($J628*'fnd base rates'!E$55)\n+($K628*'fnd base rates'!E$56)\n+($L628*'fnd base rates'!E$57)\n+($M628*'fnd base rates'!E$58)\n+($N628*'fnd base rates'!E$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,5)))\n*$R628","v":76274.378679375004},{"$f":"(($C628*'fnd base rates'!F$48)\n+($D628*'fnd base rates'!F$49)\n+($E628*'fnd base rates'!F$50)\n+($F628*'fnd base rates'!F$51)\n+($G628*'fnd base rates'!F$52)\n+($H628*'fnd base rates'!F$53)\n+($I628*'fnd base rates'!F$54)\n+($J628*'fnd base rates'!F$55)\n+($K628*'fnd base rates'!F$56)\n+($L628*'fnd base rates'!F$57)\n+($M628*'fnd base rates'!F$58)\n+($N628*'fnd base rates'!F$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,6)))\n*$R628","v":18673.90446175},{"$f":"(($C628*'fnd base rates'!G$48)\n+($D628*'fnd base rates'!G$49)\n+($E628*'fnd base rates'!G$50)\n+($F628*'fnd base rates'!G$51)\n+($G628*'fnd base rates'!G$52)\n+($H628*'fnd base rates'!G$53)\n+($I628*'fnd base rates'!G$54)\n+($J628*'fnd base rates'!G$55)\n+($K628*'fnd base rates'!G$56)\n+($L628*'fnd base rates'!G$57)\n+($M628*'fnd base rates'!G$58)\n+($N628*'fnd base rates'!G$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,7)))\n*$R628","v":2936.7170747499999},{"$f":"(($C628*'fnd base rates'!H$48)\n+($D628*'fnd base rates'!H$49)\n+($E628*'fnd base rates'!H$50)\n+($F628*'fnd base rates'!H$51)\n+($G628*'fnd base rates'!H$52)\n+($H628*'fnd base rates'!H$53)\n+($I628*'fnd base rates'!H$54)\n+($J628*'fnd base rates'!H$55)\n+($K628*'fnd base rates'!H$56)\n+($L628*'fnd base rates'!H$57)\n+($M628*'fnd base rates'!H$58)\n+($N628*'fnd base rates'!H$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,8)))","v":9956.8055000000004},{"$f":"(($C628*'fnd base rates'!I$48)\n+($D628*'fnd base rates'!I$49)\n+($E628*'fnd base rates'!I$50)\n+($F628*'fnd base rates'!I$51)\n+($G628*'fnd base rates'!I$52)\n+($H628*'fnd base rates'!I$53)\n+($I628*'fnd base rates'!I$54)\n+($J628*'fnd base rates'!I$55)\n+($K628*'fnd base rates'!I$56)\n+($L628*'fnd base rates'!I$57)\n+($M628*'fnd base rates'!I$58)\n+($N628*'fnd base rates'!I$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,9)))\n*$R628","v":5594.1156599999995},{"$f":"(($C628*'fnd base rates'!J$48)\n+($D628*'fnd base rates'!J$49)\n+($E628*'fnd base rates'!J$50)\n+($F628*'fnd base rates'!J$51)\n+($G628*'fnd base rates'!J$52)\n+($H628*'fnd base rates'!J$53)\n+($I628*'fnd base rates'!J$54)\n+($J628*'fnd base rates'!J$55)\n+($K628*'fnd base rates'!J$56)\n+($L628*'fnd base rates'!J$57)\n+($M628*'fnd base rates'!J$58)\n+($N628*'fnd base rates'!J$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,10)))\n*$R628","v":4961.1824400000005},{"$f":"(($C628*'fnd base rates'!K$48)\n+($D628*'fnd base rates'!K$49)\n+($E628*'fnd base rates'!K$50)\n+($F628*'fnd base rates'!K$51)\n+($G628*'fnd base rates'!K$52)\n+($H628*'fnd base rates'!K$53)\n+($I628*'fnd base rates'!K$54)\n+($J628*'fnd base rates'!K$55)\n+($K628*'fnd base rates'!K$56)\n+($L628*'fnd base rates'!K$57)\n+($M628*'fnd base rates'!K$58)\n+($N628*'fnd base rates'!K$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,11)))\n*$R628","v":20607.910651124999},{"$f":"(($C628*'fnd base rates'!L$48)\n+($D628*'fnd base rates'!L$49)\n+($E628*'fnd base rates'!L$50)\n+($F628*'fnd base rates'!L$51)\n+($G628*'fnd base rates'!L$52)\n+($H628*'fnd base rates'!L$53)\n+($I628*'fnd base rates'!L$54)\n+($J628*'fnd base rates'!L$55)\n+($K628*'fnd base rates'!L$56)\n+($L628*'fnd base rates'!L$57)\n+($M628*'fnd base rates'!L$58)\n+($N628*'fnd base rates'!L$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,12)))","v":18989.60969688671},{"$f":"(($C628*'fnd base rates'!M$48)\n+($D628*'fnd base rates'!M$49)\n+($E628*'fnd base rates'!M$50)\n+($F628*'fnd base rates'!M$51)\n+($G628*'fnd base rates'!M$52)\n+($H628*'fnd base rates'!M$53)\n+($I628*'fnd base rates'!M$54)\n+($J628*'fnd base rates'!M$55)\n+($K628*'fnd base rates'!M$56)\n+($L628*'fnd base rates'!M$57)\n+($M628*'fnd base rates'!M$58)\n+($N628*'fnd base rates'!M$59)\n+($O628*VLOOKUP($S628+12,rate_basefnd,13)))","v":0},180519.96817951175,null,488219171,"488","219","171",1,19,180519.96817951175,9501,0,9501]
[488219219,"SOUTH SHORE",{"$f":"'fnd enro'!C629","v":0},{"$f":"'fnd enro'!D629","v":0},{"$f":"'fnd enro'!E629","v":2},{"$f":"'fnd enro'!F629","v":1},{"$f":"'fnd enro'!G629","v":2},{"$f":"'fnd enro'!H629","v":3},{"$f":"'fnd enro'!I629","v":0.33750000000000002},{"$f":"'fnd enro'!J629","v":0},{"$f":"'fnd enro'!K629","v":0},{"$f":"'fnd enro'!L629","v":0},{"$f":"'fnd enro'!M629","v":1},{"$f":"'fnd enro'!N629","v":0},{"$f":"'fnd enro'!O629","v":2},null,{"$f":"'fnd enro'!R629","v":9},1.0509999999999999,{"$f":"'fnd enro'!Q629","v":5},null,{"$f":"(($C629*'fnd base rates'!C$48)\n+($D629*'fnd base rates'!C$49)\n+($E629*'fnd base rates'!C$50)\n+($F629*'fnd base rates'!C$51)\n+($G629*'fnd base rates'!C$52)\n+($H629*'fnd base rates'!C$53)\n+($I629*'fnd base rates'!C$54)\n+($J629*'fnd base rates'!C$55)\n+($K629*'fnd base rates'!C$56)\n+($L629*'fnd base rates'!C$57)\n+($M629*'fnd base rates'!C$58)\n+($N629*'fnd base rates'!C$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,3)))\n*$R629","v":4382.3133168750001},{"$f":"(($C629*'fnd base rates'!D$48)\n+($D629*'fnd base rates'!D$49)\n+($E629*'fnd base rates'!D$50)\n+($F629*'fnd base rates'!D$51)\n+($G629*'fnd base rates'!D$52)\n+($H629*'fnd base rates'!D$53)\n+($I629*'fnd base rates'!D$54)\n+($J629*'fnd base rates'!D$55)\n+($K629*'fnd base rates'!D$56)\n+($L629*'fnd base rates'!D$57)\n+($M629*'fnd base rates'!D$58)\n+($N629*'fnd base rates'!D$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,4)))\n*$R629","v":6287.5864799999999},{"$f":"(($C629*'fnd base rates'!E$48)\n+($D629*'fnd base rates'!E$49)\n+($E629*'fnd base rates'!E$50)\n+($F629*'fnd base rates'!E$51)\n+($G629*'fnd base rates'!E$52)\n+($H629*'fnd base rates'!E$53)\n+($I629*'fnd base rates'!E$54)\n+($J629*'fnd base rates'!E$55)\n+($K629*'fnd base rates'!E$56)\n+($L629*'fnd base rates'!E$57)\n+($M629*'fnd base rates'!E$58)\n+($N629*'fnd base rates'!E$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,5)))\n*$R629","v":42026.593838124994},{"$f":"(($C629*'fnd base rates'!F$48)\n+($D629*'fnd base rates'!F$49)\n+($E629*'fnd base rates'!F$50)\n+($F629*'fnd base rates'!F$51)\n+($G629*'fnd base rates'!F$52)\n+($H629*'fnd base rates'!F$53)\n+($I629*'fnd base rates'!F$54)\n+($J629*'fnd base rates'!F$55)\n+($K629*'fnd base rates'!F$56)\n+($L629*'fnd base rates'!F$57)\n+($M629*'fnd base rates'!F$58)\n+($N629*'fnd base rates'!F$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,6)))\n*$R629","v":8557.7483192500003},{"$f":"(($C629*'fnd base rates'!G$48)\n+($D629*'fnd base rates'!G$49)\n+($E629*'fnd base rates'!G$50)\n+($F629*'fnd base rates'!G$51)\n+($G629*'fnd base rates'!G$52)\n+($H629*'fnd base rates'!G$53)\n+($I629*'fnd base rates'!G$54)\n+($J629*'fnd base rates'!G$55)\n+($K629*'fnd base rates'!G$56)\n+($L629*'fnd base rates'!G$57)\n+($M629*'fnd base rates'!G$58)\n+($N629*'fnd base rates'!G$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,7)))\n*$R629","v":1513.9074322499998},{"$f":"(($C629*'fnd base rates'!H$48)\n+($D629*'fnd base rates'!H$49)\n+($E629*'fnd base rates'!H$50)\n+($F629*'fnd base rates'!H$51)\n+($G629*'fnd base rates'!H$52)\n+($H629*'fnd base rates'!H$53)\n+($I629*'fnd base rates'!H$54)\n+($J629*'fnd base rates'!H$55)\n+($K629*'fnd base rates'!H$56)\n+($L629*'fnd base rates'!H$57)\n+($M629*'fnd base rates'!H$58)\n+($N629*'fnd base rates'!H$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,8)))","v":4883.5604999999996},{"$f":"(($C629*'fnd base rates'!I$48)\n+($D629*'fnd base rates'!I$49)\n+($E629*'fnd base rates'!I$50)\n+($F629*'fnd base rates'!I$51)\n+($G629*'fnd base rates'!I$52)\n+($H629*'fnd base rates'!I$53)\n+($I629*'fnd base rates'!I$54)\n+($J629*'fnd base rates'!I$55)\n+($K629*'fnd base rates'!I$56)\n+($L629*'fnd base rates'!I$57)\n+($M629*'fnd base rates'!I$58)\n+($N629*'fnd base rates'!I$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,9)))\n*$R629","v":2797.0262999999995},{"$f":"(($C629*'fnd base rates'!J$48)\n+($D629*'fnd base rates'!J$49)\n+($E629*'fnd base rates'!J$50)\n+($F629*'fnd base rates'!J$51)\n+($G629*'fnd base rates'!J$52)\n+($H629*'fnd base rates'!J$53)\n+($I629*'fnd base rates'!J$54)\n+($J629*'fnd base rates'!J$55)\n+($K629*'fnd base rates'!J$56)\n+($L629*'fnd base rates'!J$57)\n+($M629*'fnd base rates'!J$58)\n+($N629*'fnd base rates'!J$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,10)))\n*$R629","v":2489.8610399999998},{"$f":"(($C629*'fnd base rates'!K$48)\n+($D629*'fnd base rates'!K$49)\n+($E629*'fnd base rates'!K$50)\n+($F629*'fnd base rates'!K$51)\n+($G629*'fnd base rates'!K$52)\n+($H629*'fnd base rates'!K$53)\n+($I629*'fnd base rates'!K$54)\n+($J629*'fnd base rates'!K$55)\n+($K629*'fnd base rates'!K$56)\n+($L629*'fnd base rates'!K$57)\n+($M629*'fnd base rates'!K$58)\n+($N629*'fnd base rates'!K$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,11)))\n*$R629","v":10624.071467375001},{"$f":"(($C629*'fnd base rates'!L$48)\n+($D629*'fnd base rates'!L$49)\n+($E629*'fnd base rates'!L$50)\n+($F629*'fnd base rates'!L$51)\n+($G629*'fnd base rates'!L$52)\n+($H629*'fnd base rates'!L$53)\n+($I629*'fnd base rates'!L$54)\n+($J629*'fnd base rates'!L$55)\n+($K629*'fnd base rates'!L$56)\n+($L629*'fnd base rates'!L$57)\n+($M629*'fnd base rates'!L$58)\n+($N629*'fnd base rates'!L$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,12)))","v":9458.4163751782889},{"$f":"(($C629*'fnd base rates'!M$48)\n+($D629*'fnd base rates'!M$49)\n+($E629*'fnd base rates'!M$50)\n+($F629*'fnd base rates'!M$51)\n+($G629*'fnd base rates'!M$52)\n+($H629*'fnd base rates'!M$53)\n+($I629*'fnd base rates'!M$54)\n+($J629*'fnd base rates'!M$55)\n+($K629*'fnd base rates'!M$56)\n+($L629*'fnd base rates'!M$57)\n+($M629*'fnd base rates'!M$58)\n+($N629*'fnd base rates'!M$59)\n+($O629*VLOOKUP($S629+12,rate_basefnd,13)))","v":0},93021.085069053297,null,488219219,"488","219","219",1,9,93021.085069053297,10336,0,10336]
[488219231,"SOUTH SHORE",{"$f":"'fnd enro'!C630","v":0},{"$f":"'fnd enro'!D630","v":0},{"$f":"'fnd enro'!E630","v":2},{"$f":"'fnd enro'!F630","v":7},{"$f":"'fnd enro'!G630","v":10},{"$f":"'fnd enro'!H630","v":8},{"$f":"'fnd enro'!I630","v":1.0125},{"$f":"'fnd enro'!J630","v":0},{"$f":"'fnd enro'!K630","v":0},{"$f":"'fnd enro'!L630","v":0},{"$f":"'fnd enro'!M630","v":0},{"$f":"'fnd enro'!N630","v":0},{"$f":"'fnd enro'!O630","v":1},null,{"$f":"'fnd enro'!R630","v":27},1.0509999999999999,{"$f":"'fnd enro'!Q630","v":1},null,{"$f":"(($C630*'fnd base rates'!C$48)\n+($D630*'fnd base rates'!C$49)\n+($E630*'fnd base rates'!C$50)\n+($F630*'fnd base rates'!C$51)\n+($G630*'fnd base rates'!C$52)\n+($H630*'fnd base rates'!C$53)\n+($I630*'fnd base rates'!C$54)\n+($J630*'fnd base rates'!C$55)\n+($K630*'fnd base rates'!C$56)\n+($L630*'fnd base rates'!C$57)\n+($M630*'fnd base rates'!C$58)\n+($N630*'fnd base rates'!C$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,3)))\n*$R630","v":13146.939950624999},{"$f":"(($C630*'fnd base rates'!D$48)\n+($D630*'fnd base rates'!D$49)\n+($E630*'fnd base rates'!D$50)\n+($F630*'fnd base rates'!D$51)\n+($G630*'fnd base rates'!D$52)\n+($H630*'fnd base rates'!D$53)\n+($I630*'fnd base rates'!D$54)\n+($J630*'fnd base rates'!D$55)\n+($K630*'fnd base rates'!D$56)\n+($L630*'fnd base rates'!D$57)\n+($M630*'fnd base rates'!D$58)\n+($N630*'fnd base rates'!D$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,4)))\n*$R630","v":18862.759440000002},{"$f":"(($C630*'fnd base rates'!E$48)\n+($D630*'fnd base rates'!E$49)\n+($E630*'fnd base rates'!E$50)\n+($F630*'fnd base rates'!E$51)\n+($G630*'fnd base rates'!E$52)\n+($H630*'fnd base rates'!E$53)\n+($I630*'fnd base rates'!E$54)\n+($J630*'fnd base rates'!E$55)\n+($K630*'fnd base rates'!E$56)\n+($L630*'fnd base rates'!E$57)\n+($M630*'fnd base rates'!E$58)\n+($N630*'fnd base rates'!E$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,5)))\n*$R630","v":102243.28018437499},{"$f":"(($C630*'fnd base rates'!F$48)\n+($D630*'fnd base rates'!F$49)\n+($E630*'fnd base rates'!F$50)\n+($F630*'fnd base rates'!F$51)\n+($G630*'fnd base rates'!F$52)\n+($H630*'fnd base rates'!F$53)\n+($I630*'fnd base rates'!F$54)\n+($J630*'fnd base rates'!F$55)\n+($K630*'fnd base rates'!F$56)\n+($L630*'fnd base rates'!F$57)\n+($M630*'fnd base rates'!F$58)\n+($N630*'fnd base rates'!F$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,6)))\n*$R630","v":25575.71215775},{"$f":"(($C630*'fnd base rates'!G$48)\n+($D630*'fnd base rates'!G$49)\n+($E630*'fnd base rates'!G$50)\n+($F630*'fnd base rates'!G$51)\n+($G630*'fnd base rates'!G$52)\n+($H630*'fnd base rates'!G$53)\n+($I630*'fnd base rates'!G$54)\n+($J630*'fnd base rates'!G$55)\n+($K630*'fnd base rates'!G$56)\n+($L630*'fnd base rates'!G$57)\n+($M630*'fnd base rates'!G$58)\n+($N630*'fnd base rates'!G$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,7)))\n*$R630","v":4080.5119667499998},{"$f":"(($C630*'fnd base rates'!H$48)\n+($D630*'fnd base rates'!H$49)\n+($E630*'fnd base rates'!H$50)\n+($F630*'fnd base rates'!H$51)\n+($G630*'fnd base rates'!H$52)\n+($H630*'fnd base rates'!H$53)\n+($I630*'fnd base rates'!H$54)\n+($J630*'fnd base rates'!H$55)\n+($K630*'fnd base rates'!H$56)\n+($L630*'fnd base rates'!H$57)\n+($M630*'fnd base rates'!H$58)\n+($N630*'fnd base rates'!H$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,8)))","v":14385.981499999998},{"$f":"(($C630*'fnd base rates'!I$48)\n+($D630*'fnd base rates'!I$49)\n+($E630*'fnd base rates'!I$50)\n+($F630*'fnd base rates'!I$51)\n+($G630*'fnd base rates'!I$52)\n+($H630*'fnd base rates'!I$53)\n+($I630*'fnd base rates'!I$54)\n+($J630*'fnd base rates'!I$55)\n+($K630*'fnd base rates'!I$56)\n+($L630*'fnd base rates'!I$57)\n+($M630*'fnd base rates'!I$58)\n+($N630*'fnd base rates'!I$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,9)))\n*$R630","v":8312.4115499999989},{"$f":"(($C630*'fnd base rates'!J$48)\n+($D630*'fnd base rates'!J$49)\n+($E630*'fnd base rates'!J$50)\n+($F630*'fnd base rates'!J$51)\n+($G630*'fnd base rates'!J$52)\n+($H630*'fnd base rates'!J$53)\n+($I630*'fnd base rates'!J$54)\n+($J630*'fnd base rates'!J$55)\n+($K630*'fnd base rates'!J$56)\n+($L630*'fnd base rates'!J$57)\n+($M630*'fnd base rates'!J$58)\n+($N630*'fnd base rates'!J$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,10)))\n*$R630","v":7622.6192299999993},{"$f":"(($C630*'fnd base rates'!K$48)\n+($D630*'fnd base rates'!K$49)\n+($E630*'fnd base rates'!K$50)\n+($F630*'fnd base rates'!K$51)\n+($G630*'fnd base rates'!K$52)\n+($H630*'fnd base rates'!K$53)\n+($I630*'fnd base rates'!K$54)\n+($J630*'fnd base rates'!K$55)\n+($K630*'fnd base rates'!K$56)\n+($L630*'fnd base rates'!K$57)\n+($M630*'fnd base rates'!K$58)\n+($N630*'fnd base rates'!K$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,11)))\n*$R630","v":28634.629922124994},{"$f":"(($C630*'fnd base rates'!L$48)\n+($D630*'fnd base rates'!L$49)\n+($E630*'fnd base rates'!L$50)\n+($F630*'fnd base rates'!L$51)\n+($G630*'fnd base rates'!L$52)\n+($H630*'fnd base rates'!L$53)\n+($I630*'fnd base rates'!L$54)\n+($J630*'fnd base rates'!L$55)\n+($K630*'fnd base rates'!L$56)\n+($L630*'fnd base rates'!L$57)\n+($M630*'fnd base rates'!L$58)\n+($N630*'fnd base rates'!L$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,12)))","v":26327.840132099191},{"$f":"(($C630*'fnd base rates'!M$48)\n+($D630*'fnd base rates'!M$49)\n+($E630*'fnd base rates'!M$50)\n+($F630*'fnd base rates'!M$51)\n+($G630*'fnd base rates'!M$52)\n+($H630*'fnd base rates'!M$53)\n+($I630*'fnd base rates'!M$54)\n+($J630*'fnd base rates'!M$55)\n+($K630*'fnd base rates'!M$56)\n+($L630*'fnd base rates'!M$57)\n+($M630*'fnd base rates'!M$58)\n+($N630*'fnd base rates'!M$59)\n+($O630*VLOOKUP($S630+12,rate_basefnd,13)))","v":0},249192.6860337242,null,488219231,"488","219","231",1,27,249192.6860337242,9229,0,9229]
[488219239,"SOUTH SHORE",{"$f":"'fnd enro'!C631","v":0},{"$f":"'fnd enro'!D631","v":0},{"$f":"'fnd enro'!E631","v":1},{"$f":"'fnd enro'!F631","v":6},{"$f":"'fnd enro'!G631","v":2},{"$f":"'fnd enro'!H631","v":4},{"$f":"'fnd enro'!I631","v":0.48749999999999999},{"$f":"'fnd enro'!J631","v":0},{"$f":"'fnd enro'!K631","v":0},{"$f":"'fnd enro'!L631","v":0},{"$f":"'fnd enro'!M631","v":0},{"$f":"'fnd enro'!N631","v":0},{"$f":"'fnd enro'!O631","v":0},null,{"$f":"'fnd enro'!R631","v":13},1.0509999999999999,{"$f":"'fnd enro'!Q631","v":1},null,{"$f":"(($C631*'fnd base rates'!C$48)\n+($D631*'fnd base rates'!C$49)\n+($E631*'fnd base rates'!C$50)\n+($F631*'fnd base rates'!C$51)\n+($G631*'fnd base rates'!C$52)\n+($H631*'fnd base rates'!C$53)\n+($I631*'fnd base rates'!C$54)\n+($J631*'fnd base rates'!C$55)\n+($K631*'fnd base rates'!C$56)\n+($L631*'fnd base rates'!C$57)\n+($M631*'fnd base rates'!C$58)\n+($N631*'fnd base rates'!C$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,3)))\n*$R631","v":6330.0081243750001},{"$f":"(($C631*'fnd base rates'!D$48)\n+($D631*'fnd base rates'!D$49)\n+($E631*'fnd base rates'!D$50)\n+($F631*'fnd base rates'!D$51)\n+($G631*'fnd base rates'!D$52)\n+($H631*'fnd base rates'!D$53)\n+($I631*'fnd base rates'!D$54)\n+($J631*'fnd base rates'!D$55)\n+($K631*'fnd base rates'!D$56)\n+($L631*'fnd base rates'!D$57)\n+($M631*'fnd base rates'!D$58)\n+($N631*'fnd base rates'!D$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,4)))\n*$R631","v":9082.0693599999995},{"$f":"(($C631*'fnd base rates'!E$48)\n+($D631*'fnd base rates'!E$49)\n+($E631*'fnd base rates'!E$50)\n+($F631*'fnd base rates'!E$51)\n+($G631*'fnd base rates'!E$52)\n+($H631*'fnd base rates'!E$53)\n+($I631*'fnd base rates'!E$54)\n+($J631*'fnd base rates'!E$55)\n+($K631*'fnd base rates'!E$56)\n+($L631*'fnd base rates'!E$57)\n+($M631*'fnd base rates'!E$58)\n+($N631*'fnd base rates'!E$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,5)))\n*$R631","v":48938.408630624996},{"$f":"(($C631*'fnd base rates'!F$48)\n+($D631*'fnd base rates'!F$49)\n+($E631*'fnd base rates'!F$50)\n+($F631*'fnd base rates'!F$51)\n+($G631*'fnd base rates'!F$52)\n+($H631*'fnd base rates'!F$53)\n+($I631*'fnd base rates'!F$54)\n+($J631*'fnd base rates'!F$55)\n+($K631*'fnd base rates'!F$56)\n+($L631*'fnd base rates'!F$57)\n+($M631*'fnd base rates'!F$58)\n+($N631*'fnd base rates'!F$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,6)))\n*$R631","v":12913.368732250001},{"$f":"(($C631*'fnd base rates'!G$48)\n+($D631*'fnd base rates'!G$49)\n+($E631*'fnd base rates'!G$50)\n+($F631*'fnd base rates'!G$51)\n+($G631*'fnd base rates'!G$52)\n+($H631*'fnd base rates'!G$53)\n+($I631*'fnd base rates'!G$54)\n+($J631*'fnd base rates'!G$55)\n+($K631*'fnd base rates'!G$56)\n+($L631*'fnd base rates'!G$57)\n+($M631*'fnd base rates'!G$58)\n+($N631*'fnd base rates'!G$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,7)))\n*$R631","v":1902.3896132499999},{"$f":"(($C631*'fnd base rates'!H$48)\n+($D631*'fnd base rates'!H$49)\n+($E631*'fnd base rates'!H$50)\n+($F631*'fnd base rates'!H$51)\n+($G631*'fnd base rates'!H$52)\n+($H631*'fnd base rates'!H$53)\n+($I631*'fnd base rates'!H$54)\n+($J631*'fnd base rates'!H$55)\n+($K631*'fnd base rates'!H$56)\n+($L631*'fnd base rates'!H$57)\n+($M631*'fnd base rates'!H$58)\n+($N631*'fnd base rates'!H$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,8)))","v":6965.7984999999999},{"$f":"(($C631*'fnd base rates'!I$48)\n+($D631*'fnd base rates'!I$49)\n+($E631*'fnd base rates'!I$50)\n+($F631*'fnd base rates'!I$51)\n+($G631*'fnd base rates'!I$52)\n+($H631*'fnd base rates'!I$53)\n+($I631*'fnd base rates'!I$54)\n+($J631*'fnd base rates'!I$55)\n+($K631*'fnd base rates'!I$56)\n+($L631*'fnd base rates'!I$57)\n+($M631*'fnd base rates'!I$58)\n+($N631*'fnd base rates'!I$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,9)))\n*$R631","v":3808.098809999999},{"$f":"(($C631*'fnd base rates'!J$48)\n+($D631*'fnd base rates'!J$49)\n+($E631*'fnd base rates'!J$50)\n+($F631*'fnd base rates'!J$51)\n+($G631*'fnd base rates'!J$52)\n+($H631*'fnd base rates'!J$53)\n+($I631*'fnd base rates'!J$54)\n+($J631*'fnd base rates'!J$55)\n+($K631*'fnd base rates'!J$56)\n+($L631*'fnd base rates'!J$57)\n+($M631*'fnd base rates'!J$58)\n+($N631*'fnd base rates'!J$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,10)))\n*$R631","v":3477.4436999999998},{"$f":"(($C631*'fnd base rates'!K$48)\n+($D631*'fnd base rates'!K$49)\n+($E631*'fnd base rates'!K$50)\n+($F631*'fnd base rates'!K$51)\n+($G631*'fnd base rates'!K$52)\n+($H631*'fnd base rates'!K$53)\n+($I631*'fnd base rates'!K$54)\n+($J631*'fnd base rates'!K$55)\n+($K631*'fnd base rates'!K$56)\n+($L631*'fnd base rates'!K$57)\n+($M631*'fnd base rates'!K$58)\n+($N631*'fnd base rates'!K$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,11)))\n*$R631","v":13349.703862874998},{"$f":"(($C631*'fnd base rates'!L$48)\n+($D631*'fnd base rates'!L$49)\n+($E631*'fnd base rates'!L$50)\n+($F631*'fnd base rates'!L$51)\n+($G631*'fnd base rates'!L$52)\n+($H631*'fnd base rates'!L$53)\n+($I631*'fnd base rates'!L$54)\n+($J631*'fnd base rates'!L$55)\n+($K631*'fnd base rates'!L$56)\n+($L631*'fnd base rates'!L$57)\n+($M631*'fnd base rates'!L$58)\n+($N631*'fnd base rates'!L$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,12)))","v":12547.849437701139},{"$f":"(($C631*'fnd base rates'!M$48)\n+($D631*'fnd base rates'!M$49)\n+($E631*'fnd base rates'!M$50)\n+($F631*'fnd base rates'!M$51)\n+($G631*'fnd base rates'!M$52)\n+($H631*'fnd base rates'!M$53)\n+($I631*'fnd base rates'!M$54)\n+($J631*'fnd base rates'!M$55)\n+($K631*'fnd base rates'!M$56)\n+($L631*'fnd base rates'!M$57)\n+($M631*'fnd base rates'!M$58)\n+($N631*'fnd base rates'!M$59)\n+($O631*VLOOKUP($S631+12,rate_basefnd,13)))","v":0},119315.13877107613,null,488219239,"488","219","239",1,13,119315.13877107613,9178,0,9178]
[488219243,"SOUTH SHORE",{"$f":"'fnd enro'!C632","v":0},{"$f":"'fnd enro'!D632","v":0},{"$f":"'fnd enro'!E632","v":1},{"$f":"'fnd enro'!F632","v":6},{"$f":"'fnd enro'!G632","v":6},{"$f":"'fnd enro'!H632","v":4},{"$f":"'fnd enro'!I632","v":0.86250000000000004},{"$f":"'fnd enro'!J632","v":0},{"$f":"'fnd enro'!K632","v":0},{"$f":"'fnd enro'!L632","v":0},{"$f":"'fnd enro'!M632","v":6},{"$f":"'fnd enro'!N632","v":0},{"$f":"'fnd enro'!O632","v":7},null,{"$f":"'fnd enro'!R632","v":23},1.0509999999999999,{"$f":"'fnd enro'!Q632","v":8},null,{"$f":"(($C632*'fnd base rates'!C$48)\n+($D632*'fnd base rates'!C$49)\n+($E632*'fnd base rates'!C$50)\n+($F632*'fnd base rates'!C$51)\n+($G632*'fnd base rates'!C$52)\n+($H632*'fnd base rates'!C$53)\n+($I632*'fnd base rates'!C$54)\n+($J632*'fnd base rates'!C$55)\n+($K632*'fnd base rates'!C$56)\n+($L632*'fnd base rates'!C$57)\n+($M632*'fnd base rates'!C$58)\n+($N632*'fnd base rates'!C$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,3)))\n*$R632","v":11199.245143124999},{"$f":"(($C632*'fnd base rates'!D$48)\n+($D632*'fnd base rates'!D$49)\n+($E632*'fnd base rates'!D$50)\n+($F632*'fnd base rates'!D$51)\n+($G632*'fnd base rates'!D$52)\n+($H632*'fnd base rates'!D$53)\n+($I632*'fnd base rates'!D$54)\n+($J632*'fnd base rates'!D$55)\n+($K632*'fnd base rates'!D$56)\n+($L632*'fnd base rates'!D$57)\n+($M632*'fnd base rates'!D$58)\n+($N632*'fnd base rates'!D$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,4)))\n*$R632","v":16068.27656},{"$f":"(($C632*'fnd base rates'!E$48)\n+($D632*'fnd base rates'!E$49)\n+($E632*'fnd base rates'!E$50)\n+($F632*'fnd base rates'!E$51)\n+($G632*'fnd base rates'!E$52)\n+($H632*'fnd base rates'!E$53)\n+($I632*'fnd base rates'!E$54)\n+($J632*'fnd base rates'!E$55)\n+($K632*'fnd base rates'!E$56)\n+($L632*'fnd base rates'!E$57)\n+($M632*'fnd base rates'!E$58)\n+($N632*'fnd base rates'!E$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,5)))\n*$R632","v":116067.51672187498},{"$f":"(($C632*'fnd base rates'!F$48)\n+($D632*'fnd base rates'!F$49)\n+($E632*'fnd base rates'!F$50)\n+($F632*'fnd base rates'!F$51)\n+($G632*'fnd base rates'!F$52)\n+($H632*'fnd base rates'!F$53)\n+($I632*'fnd base rates'!F$54)\n+($J632*'fnd base rates'!F$55)\n+($K632*'fnd base rates'!F$56)\n+($L632*'fnd base rates'!F$57)\n+($M632*'fnd base rates'!F$58)\n+($N632*'fnd base rates'!F$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,6)))\n*$R632","v":22305.270264750001},{"$f":"(($C632*'fnd base rates'!G$48)\n+($D632*'fnd base rates'!G$49)\n+($E632*'fnd base rates'!G$50)\n+($F632*'fnd base rates'!G$51)\n+($G632*'fnd base rates'!G$52)\n+($H632*'fnd base rates'!G$53)\n+($I632*'fnd base rates'!G$54)\n+($J632*'fnd base rates'!G$55)\n+($K632*'fnd base rates'!G$56)\n+($L632*'fnd base rates'!G$57)\n+($M632*'fnd base rates'!G$58)\n+($N632*'fnd base rates'!G$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,7)))\n*$R632","v":4160.4604857499999},{"$f":"(($C632*'fnd base rates'!H$48)\n+($D632*'fnd base rates'!H$49)\n+($E632*'fnd base rates'!H$50)\n+($F632*'fnd base rates'!H$51)\n+($G632*'fnd base rates'!H$52)\n+($H632*'fnd base rates'!H$53)\n+($I632*'fnd base rates'!H$54)\n+($J632*'fnd base rates'!H$55)\n+($K632*'fnd base rates'!H$56)\n+($L632*'fnd base rates'!H$57)\n+($M632*'fnd base rates'!H$58)\n+($N632*'fnd base rates'!H$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,8)))","v":11509.643499999998},{"$f":"(($C632*'fnd base rates'!I$48)\n+($D632*'fnd base rates'!I$49)\n+($E632*'fnd base rates'!I$50)\n+($F632*'fnd base rates'!I$51)\n+($G632*'fnd base rates'!I$52)\n+($H632*'fnd base rates'!I$53)\n+($I632*'fnd base rates'!I$54)\n+($J632*'fnd base rates'!I$55)\n+($K632*'fnd base rates'!I$56)\n+($L632*'fnd base rates'!I$57)\n+($M632*'fnd base rates'!I$58)\n+($N632*'fnd base rates'!I$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,9)))\n*$R632","v":6910.9661099999994},{"$f":"(($C632*'fnd base rates'!J$48)\n+($D632*'fnd base rates'!J$49)\n+($E632*'fnd base rates'!J$50)\n+($F632*'fnd base rates'!J$51)\n+($G632*'fnd base rates'!J$52)\n+($H632*'fnd base rates'!J$53)\n+($I632*'fnd base rates'!J$54)\n+($J632*'fnd base rates'!J$55)\n+($K632*'fnd base rates'!J$56)\n+($L632*'fnd base rates'!J$57)\n+($M632*'fnd base rates'!J$58)\n+($N632*'fnd base rates'!J$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,10)))\n*$R632","v":5220.8635199999999},{"$f":"(($C632*'fnd base rates'!K$48)\n+($D632*'fnd base rates'!K$49)\n+($E632*'fnd base rates'!K$50)\n+($F632*'fnd base rates'!K$51)\n+($G632*'fnd base rates'!K$52)\n+($H632*'fnd base rates'!K$53)\n+($I632*'fnd base rates'!K$54)\n+($J632*'fnd base rates'!K$55)\n+($K632*'fnd base rates'!K$56)\n+($L632*'fnd base rates'!K$57)\n+($M632*'fnd base rates'!K$58)\n+($N632*'fnd base rates'!K$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,11)))\n*$R632","v":29196.367876625001},{"$f":"(($C632*'fnd base rates'!L$48)\n+($D632*'fnd base rates'!L$49)\n+($E632*'fnd base rates'!L$50)\n+($F632*'fnd base rates'!L$51)\n+($G632*'fnd base rates'!L$52)\n+($H632*'fnd base rates'!L$53)\n+($I632*'fnd base rates'!L$54)\n+($J632*'fnd base rates'!L$55)\n+($K632*'fnd base rates'!L$56)\n+($L632*'fnd base rates'!L$57)\n+($M632*'fnd base rates'!L$58)\n+($N632*'fnd base rates'!L$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,12)))","v":25634.418506975588},{"$f":"(($C632*'fnd base rates'!M$48)\n+($D632*'fnd base rates'!M$49)\n+($E632*'fnd base rates'!M$50)\n+($F632*'fnd base rates'!M$51)\n+($G632*'fnd base rates'!M$52)\n+($H632*'fnd base rates'!M$53)\n+($I632*'fnd base rates'!M$54)\n+($J632*'fnd base rates'!M$55)\n+($K632*'fnd base rates'!M$56)\n+($L632*'fnd base rates'!M$57)\n+($M632*'fnd base rates'!M$58)\n+($N632*'fnd base rates'!M$59)\n+($O632*VLOOKUP($S632+12,rate_basefnd,13)))","v":0},248273.02868910058,null,488219243,"488","219","243",1,23,248273.02868910058,10794,0,10794]
[488219244,"SOUTH SHORE",{"$f":"'fnd enro'!C633","v":0},{"$f":"'fnd enro'!D633","v":0},{"$f":"'fnd enro'!E633","v":0},{"$f":"'fnd enro'!F633","v":19},{"$f":"'fnd enro'!G633","v":17},{"$f":"'fnd enro'!H633","v":40},{"$f":"'fnd enro'!I633","v":4.7249999999999996},{"$f":"'fnd enro'!J633","v":0},{"$f":"'fnd enro'!K633","v":0},{"$f":"'fnd enro'!L633","v":0},{"$f":"'fnd enro'!M633","v":50},{"$f":"'fnd enro'!N633","v":0},{"$f":"'fnd enro'!O633","v":28},null,{"$f":"'fnd enro'!R633","v":126},1.0509999999999999,{"$f":"'fnd enro'!Q633","v":5},null,{"$f":"(($C633*'fnd base rates'!C$48)\n+($D633*'fnd base rates'!C$49)\n+($E633*'fnd base rates'!C$50)\n+($F633*'fnd base rates'!C$51)\n+($G633*'fnd base rates'!C$52)\n+($H633*'fnd base rates'!C$53)\n+($I633*'fnd base rates'!C$54)\n+($J633*'fnd base rates'!C$55)\n+($K633*'fnd base rates'!C$56)\n+($L633*'fnd base rates'!C$57)\n+($M633*'fnd base rates'!C$58)\n+($N633*'fnd base rates'!C$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,3)))\n*$R633","v":61352.386436249995},{"$f":"(($C633*'fnd base rates'!D$48)\n+($D633*'fnd base rates'!D$49)\n+($E633*'fnd base rates'!D$50)\n+($F633*'fnd base rates'!D$51)\n+($G633*'fnd base rates'!D$52)\n+($H633*'fnd base rates'!D$53)\n+($I633*'fnd base rates'!D$54)\n+($J633*'fnd base rates'!D$55)\n+($K633*'fnd base rates'!D$56)\n+($L633*'fnd base rates'!D$57)\n+($M633*'fnd base rates'!D$58)\n+($N633*'fnd base rates'!D$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,4)))\n*$R633","v":88026.210720000003},{"$f":"(($C633*'fnd base rates'!E$48)\n+($D633*'fnd base rates'!E$49)\n+($E633*'fnd base rates'!E$50)\n+($F633*'fnd base rates'!E$51)\n+($G633*'fnd base rates'!E$52)\n+($H633*'fnd base rates'!E$53)\n+($I633*'fnd base rates'!E$54)\n+($J633*'fnd base rates'!E$55)\n+($K633*'fnd base rates'!E$56)\n+($L633*'fnd base rates'!E$57)\n+($M633*'fnd base rates'!E$58)\n+($N633*'fnd base rates'!E$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,5)))\n*$R633","v":649073.22862375004},{"$f":"(($C633*'fnd base rates'!F$48)\n+($D633*'fnd base rates'!F$49)\n+($E633*'fnd base rates'!F$50)\n+($F633*'fnd base rates'!F$51)\n+($G633*'fnd base rates'!F$52)\n+($H633*'fnd base rates'!F$53)\n+($I633*'fnd base rates'!F$54)\n+($J633*'fnd base rates'!F$55)\n+($K633*'fnd base rates'!F$56)\n+($L633*'fnd base rates'!F$57)\n+($M633*'fnd base rates'!F$58)\n+($N633*'fnd base rates'!F$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,6)))\n*$R633","v":117071.53583949999},{"$f":"(($C633*'fnd base rates'!G$48)\n+($D633*'fnd base rates'!G$49)\n+($E633*'fnd base rates'!G$50)\n+($F633*'fnd base rates'!G$51)\n+($G633*'fnd base rates'!G$52)\n+($H633*'fnd base rates'!G$53)\n+($I633*'fnd base rates'!G$54)\n+($J633*'fnd base rates'!G$55)\n+($K633*'fnd base rates'!G$56)\n+($L633*'fnd base rates'!G$57)\n+($M633*'fnd base rates'!G$58)\n+($N633*'fnd base rates'!G$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,7)))\n*$R633","v":22678.442791500001},{"$f":"(($C633*'fnd base rates'!H$48)\n+($D633*'fnd base rates'!H$49)\n+($E633*'fnd base rates'!H$50)\n+($F633*'fnd base rates'!H$51)\n+($G633*'fnd base rates'!H$52)\n+($H633*'fnd base rates'!H$53)\n+($I633*'fnd base rates'!H$54)\n+($J633*'fnd base rates'!H$55)\n+($K633*'fnd base rates'!H$56)\n+($L633*'fnd base rates'!H$57)\n+($M633*'fnd base rates'!H$58)\n+($N633*'fnd base rates'!H$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,8)))","v":67840.447},{"$f":"(($C633*'fnd base rates'!I$48)\n+($D633*'fnd base rates'!I$49)\n+($E633*'fnd base rates'!I$50)\n+($F633*'fnd base rates'!I$51)\n+($G633*'fnd base rates'!I$52)\n+($H633*'fnd base rates'!I$53)\n+($I633*'fnd base rates'!I$54)\n+($J633*'fnd base rates'!I$55)\n+($K633*'fnd base rates'!I$56)\n+($L633*'fnd base rates'!I$57)\n+($M633*'fnd base rates'!I$58)\n+($N633*'fnd base rates'!I$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,9)))\n*$R633","v":40776.298619999994},{"$f":"(($C633*'fnd base rates'!J$48)\n+($D633*'fnd base rates'!J$49)\n+($E633*'fnd base rates'!J$50)\n+($F633*'fnd base rates'!J$51)\n+($G633*'fnd base rates'!J$52)\n+($H633*'fnd base rates'!J$53)\n+($I633*'fnd base rates'!J$54)\n+($J633*'fnd base rates'!J$55)\n+($K633*'fnd base rates'!J$56)\n+($L633*'fnd base rates'!J$57)\n+($M633*'fnd base rates'!J$58)\n+($N633*'fnd base rates'!J$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,10)))\n*$R633","v":34417.317709999996},{"$f":"(($C633*'fnd base rates'!K$48)\n+($D633*'fnd base rates'!K$49)\n+($E633*'fnd base rates'!K$50)\n+($F633*'fnd base rates'!K$51)\n+($G633*'fnd base rates'!K$52)\n+($H633*'fnd base rates'!K$53)\n+($I633*'fnd base rates'!K$54)\n+($J633*'fnd base rates'!K$55)\n+($K633*'fnd base rates'!K$56)\n+($L633*'fnd base rates'!K$57)\n+($M633*'fnd base rates'!K$58)\n+($N633*'fnd base rates'!K$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,11)))\n*$R633","v":159151.91657324997},{"$f":"(($C633*'fnd base rates'!L$48)\n+($D633*'fnd base rates'!L$49)\n+($E633*'fnd base rates'!L$50)\n+($F633*'fnd base rates'!L$51)\n+($G633*'fnd base rates'!L$52)\n+($H633*'fnd base rates'!L$53)\n+($I633*'fnd base rates'!L$54)\n+($J633*'fnd base rates'!L$55)\n+($K633*'fnd base rates'!L$56)\n+($L633*'fnd base rates'!L$57)\n+($M633*'fnd base rates'!L$58)\n+($N633*'fnd base rates'!L$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,12)))","v":138470.96217970998},{"$f":"(($C633*'fnd base rates'!M$48)\n+($D633*'fnd base rates'!M$49)\n+($E633*'fnd base rates'!M$50)\n+($F633*'fnd base rates'!M$51)\n+($G633*'fnd base rates'!M$52)\n+($H633*'fnd base rates'!M$53)\n+($I633*'fnd base rates'!M$54)\n+($J633*'fnd base rates'!M$55)\n+($K633*'fnd base rates'!M$56)\n+($L633*'fnd base rates'!M$57)\n+($M633*'fnd base rates'!M$58)\n+($N633*'fnd base rates'!M$59)\n+($O633*VLOOKUP($S633+12,rate_basefnd,13)))","v":0},1378858.74649396,null,488219244,"488","219","244",1,126,1378858.74649396,10943,0,10943]
[488219251,"SOUTH SHORE",{"$f":"'fnd enro'!C634","v":0},{"$f":"'fnd enro'!D634","v":0},{"$f":"'fnd enro'!E634","v":11},{"$f":"'fnd enro'!F634","v":37},{"$f":"'fnd enro'!G634","v":21},{"$f":"'fnd enro'!H634","v":22},{"$f":"'fnd enro'!I634","v":3.6749999999999998},{"$f":"'fnd enro'!J634","v":0},{"$f":"'fnd enro'!K634","v":0},{"$f":"'fnd enro'!L634","v":0},{"$f":"'fnd enro'!M634","v":7},{"$f":"'fnd enro'!N634","v":0},{"$f":"'fnd enro'!O634","v":13},null,{"$f":"'fnd enro'!R634","v":98},1.0509999999999999,{"$f":"'fnd enro'!Q634","v":3},null,{"$f":"(($C634*'fnd base rates'!C$48)\n+($D634*'fnd base rates'!C$49)\n+($E634*'fnd base rates'!C$50)\n+($F634*'fnd base rates'!C$51)\n+($G634*'fnd base rates'!C$52)\n+($H634*'fnd base rates'!C$53)\n+($I634*'fnd base rates'!C$54)\n+($J634*'fnd base rates'!C$55)\n+($K634*'fnd base rates'!C$56)\n+($L634*'fnd base rates'!C$57)\n+($M634*'fnd base rates'!C$58)\n+($N634*'fnd base rates'!C$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,3)))\n*$R634","v":47718.522783749999},{"$f":"(($C634*'fnd base rates'!D$48)\n+($D634*'fnd base rates'!D$49)\n+($E634*'fnd base rates'!D$50)\n+($F634*'fnd base rates'!D$51)\n+($G634*'fnd base rates'!D$52)\n+($H634*'fnd base rates'!D$53)\n+($I634*'fnd base rates'!D$54)\n+($J634*'fnd base rates'!D$55)\n+($K634*'fnd base rates'!D$56)\n+($L634*'fnd base rates'!D$57)\n+($M634*'fnd base rates'!D$58)\n+($N634*'fnd base rates'!D$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,4)))\n*$R634","v":68464.830560000002},{"$f":"(($C634*'fnd base rates'!E$48)\n+($D634*'fnd base rates'!E$49)\n+($E634*'fnd base rates'!E$50)\n+($F634*'fnd base rates'!E$51)\n+($G634*'fnd base rates'!E$52)\n+($H634*'fnd base rates'!E$53)\n+($I634*'fnd base rates'!E$54)\n+($J634*'fnd base rates'!E$55)\n+($K634*'fnd base rates'!E$56)\n+($L634*'fnd base rates'!E$57)\n+($M634*'fnd base rates'!E$58)\n+($N634*'fnd base rates'!E$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,5)))\n*$R634","v":411980.93165624997},{"$f":"(($C634*'fnd base rates'!F$48)\n+($D634*'fnd base rates'!F$49)\n+($E634*'fnd base rates'!F$50)\n+($F634*'fnd base rates'!F$51)\n+($G634*'fnd base rates'!F$52)\n+($H634*'fnd base rates'!F$53)\n+($I634*'fnd base rates'!F$54)\n+($J634*'fnd base rates'!F$55)\n+($K634*'fnd base rates'!F$56)\n+($L634*'fnd base rates'!F$57)\n+($M634*'fnd base rates'!F$58)\n+($N634*'fnd base rates'!F$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,6)))\n*$R634","v":97515.556768499999},{"$f":"(($C634*'fnd base rates'!G$48)\n+($D634*'fnd base rates'!G$49)\n+($E634*'fnd base rates'!G$50)\n+($F634*'fnd base rates'!G$51)\n+($G634*'fnd base rates'!G$52)\n+($H634*'fnd base rates'!G$53)\n+($I634*'fnd base rates'!G$54)\n+($J634*'fnd base rates'!G$55)\n+($K634*'fnd base rates'!G$56)\n+($L634*'fnd base rates'!G$57)\n+($M634*'fnd base rates'!G$58)\n+($N634*'fnd base rates'!G$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,7)))\n*$R634","v":15582.2515945},{"$f":"(($C634*'fnd base rates'!H$48)\n+($D634*'fnd base rates'!H$49)\n+($E634*'fnd base rates'!H$50)\n+($F634*'fnd base rates'!H$51)\n+($G634*'fnd base rates'!H$52)\n+($H634*'fnd base rates'!H$53)\n+($I634*'fnd base rates'!H$54)\n+($J634*'fnd base rates'!H$55)\n+($K634*'fnd base rates'!H$56)\n+($L634*'fnd base rates'!H$57)\n+($M634*'fnd base rates'!H$58)\n+($N634*'fnd base rates'!H$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,8)))","v":50353.081000000006},{"$f":"(($C634*'fnd base rates'!I$48)\n+($D634*'fnd base rates'!I$49)\n+($E634*'fnd base rates'!I$50)\n+($F634*'fnd base rates'!I$51)\n+($G634*'fnd base rates'!I$52)\n+($H634*'fnd base rates'!I$53)\n+($I634*'fnd base rates'!I$54)\n+($J634*'fnd base rates'!I$55)\n+($K634*'fnd base rates'!I$56)\n+($L634*'fnd base rates'!I$57)\n+($M634*'fnd base rates'!I$58)\n+($N634*'fnd base rates'!I$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,9)))\n*$R634","v":28433.880119999998},{"$f":"(($C634*'fnd base rates'!J$48)\n+($D634*'fnd base rates'!J$49)\n+($E634*'fnd base rates'!J$50)\n+($F634*'fnd base rates'!J$51)\n+($G634*'fnd base rates'!J$52)\n+($H634*'fnd base rates'!J$53)\n+($I634*'fnd base rates'!J$54)\n+($J634*'fnd base rates'!J$55)\n+($K634*'fnd base rates'!J$56)\n+($L634*'fnd base rates'!J$57)\n+($M634*'fnd base rates'!J$58)\n+($N634*'fnd base rates'!J$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,10)))\n*$R634","v":23438.161819999998},{"$f":"(($C634*'fnd base rates'!K$48)\n+($D634*'fnd base rates'!K$49)\n+($E634*'fnd base rates'!K$50)\n+($F634*'fnd base rates'!K$51)\n+($G634*'fnd base rates'!K$52)\n+($H634*'fnd base rates'!K$53)\n+($I634*'fnd base rates'!K$54)\n+($J634*'fnd base rates'!K$55)\n+($K634*'fnd base rates'!K$56)\n+($L634*'fnd base rates'!K$57)\n+($M634*'fnd base rates'!K$58)\n+($N634*'fnd base rates'!K$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,11)))\n*$R634","v":109347.14591474998},{"$f":"(($C634*'fnd base rates'!L$48)\n+($D634*'fnd base rates'!L$49)\n+($E634*'fnd base rates'!L$50)\n+($F634*'fnd base rates'!L$51)\n+($G634*'fnd base rates'!L$52)\n+($H634*'fnd base rates'!L$53)\n+($I634*'fnd base rates'!L$54)\n+($J634*'fnd base rates'!L$55)\n+($K634*'fnd base rates'!L$56)\n+($L634*'fnd base rates'!L$57)\n+($M634*'fnd base rates'!L$58)\n+($N634*'fnd base rates'!L$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,12)))","v":100246.26805846131},{"$f":"(($C634*'fnd base rates'!M$48)\n+($D634*'fnd base rates'!M$49)\n+($E634*'fnd base rates'!M$50)\n+($F634*'fnd base rates'!M$51)\n+($G634*'fnd base rates'!M$52)\n+($H634*'fnd base rates'!M$53)\n+($I634*'fnd base rates'!M$54)\n+($J634*'fnd base rates'!M$55)\n+($K634*'fnd base rates'!M$56)\n+($L634*'fnd base rates'!M$57)\n+($M634*'fnd base rates'!M$58)\n+($N634*'fnd base rates'!M$59)\n+($O634*VLOOKUP($S634+12,rate_basefnd,13)))","v":0},953080.6302762113,null,488219251,"488","219","251",1,98,953080.6302762113,9725,0,9725]
[488219264,"SOUTH SHORE",{"$f":"'fnd enro'!C635","v":0},{"$f":"'fnd enro'!D635","v":0},{"$f":"'fnd enro'!E635","v":2},{"$f":"'fnd enro'!F635","v":5},{"$f":"'fnd enro'!G635","v":7},{"$f":"'fnd enro'!H635","v":10},{"$f":"'fnd enro'!I635","v":0.9},{"$f":"'fnd enro'!J635","v":0},{"$f":"'fnd enro'!K635","v":0},{"$f":"'fnd enro'!L635","v":0},{"$f":"'fnd enro'!M635","v":0},{"$f":"'fnd enro'!N635","v":0},{"$f":"'fnd enro'!O635","v":1},null,{"$f":"'fnd enro'!R635","v":24},1.0509999999999999,{"$f":"'fnd enro'!Q635","v":1},null,{"$f":"(($C635*'fnd base rates'!C$48)\n+($D635*'fnd base rates'!C$49)\n+($E635*'fnd base rates'!C$50)\n+($F635*'fnd base rates'!C$51)\n+($G635*'fnd base rates'!C$52)\n+($H635*'fnd base rates'!C$53)\n+($I635*'fnd base rates'!C$54)\n+($J635*'fnd base rates'!C$55)\n+($K635*'fnd base rates'!C$56)\n+($L635*'fnd base rates'!C$57)\n+($M635*'fnd base rates'!C$58)\n+($N635*'fnd base rates'!C$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,3)))\n*$R635","v":11686.168845},{"$f":"(($C635*'fnd base rates'!D$48)\n+($D635*'fnd base rates'!D$49)\n+($E635*'fnd base rates'!D$50)\n+($F635*'fnd base rates'!D$51)\n+($G635*'fnd base rates'!D$52)\n+($H635*'fnd base rates'!D$53)\n+($I635*'fnd base rates'!D$54)\n+($J635*'fnd base rates'!D$55)\n+($K635*'fnd base rates'!D$56)\n+($L635*'fnd base rates'!D$57)\n+($M635*'fnd base rates'!D$58)\n+($N635*'fnd base rates'!D$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,4)))\n*$R635","v":16766.897280000001},{"$f":"(($C635*'fnd base rates'!E$48)\n+($D635*'fnd base rates'!E$49)\n+($E635*'fnd base rates'!E$50)\n+($F635*'fnd base rates'!E$51)\n+($G635*'fnd base rates'!E$52)\n+($H635*'fnd base rates'!E$53)\n+($I635*'fnd base rates'!E$54)\n+($J635*'fnd base rates'!E$55)\n+($K635*'fnd base rates'!E$56)\n+($L635*'fnd base rates'!E$57)\n+($M635*'fnd base rates'!E$58)\n+($N635*'fnd base rates'!E$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,5)))\n*$R635","v":94679.61351499999},{"$f":"(($C635*'fnd base rates'!F$48)\n+($D635*'fnd base rates'!F$49)\n+($E635*'fnd base rates'!F$50)\n+($F635*'fnd base rates'!F$51)\n+($G635*'fnd base rates'!F$52)\n+($H635*'fnd base rates'!F$53)\n+($I635*'fnd base rates'!F$54)\n+($J635*'fnd base rates'!F$55)\n+($K635*'fnd base rates'!F$56)\n+($L635*'fnd base rates'!F$57)\n+($M635*'fnd base rates'!F$58)\n+($N635*'fnd base rates'!F$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,6)))\n*$R635","v":22217.622908000001},{"$f":"(($C635*'fnd base rates'!G$48)\n+($D635*'fnd base rates'!G$49)\n+($E635*'fnd base rates'!G$50)\n+($F635*'fnd base rates'!G$51)\n+($G635*'fnd base rates'!G$52)\n+($H635*'fnd base rates'!G$53)\n+($I635*'fnd base rates'!G$54)\n+($J635*'fnd base rates'!G$55)\n+($K635*'fnd base rates'!G$56)\n+($L635*'fnd base rates'!G$57)\n+($M635*'fnd base rates'!G$58)\n+($N635*'fnd base rates'!G$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,7)))\n*$R635","v":3633.3658559999999},{"$f":"(($C635*'fnd base rates'!H$48)\n+($D635*'fnd base rates'!H$49)\n+($E635*'fnd base rates'!H$50)\n+($F635*'fnd base rates'!H$51)\n+($G635*'fnd base rates'!H$52)\n+($H635*'fnd base rates'!H$53)\n+($I635*'fnd base rates'!H$54)\n+($J635*'fnd base rates'!H$55)\n+($K635*'fnd base rates'!H$56)\n+($L635*'fnd base rates'!H$57)\n+($M635*'fnd base rates'!H$58)\n+($N635*'fnd base rates'!H$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,8)))","v":13552.228000000001},{"$f":"(($C635*'fnd base rates'!I$48)\n+($D635*'fnd base rates'!I$49)\n+($E635*'fnd base rates'!I$50)\n+($F635*'fnd base rates'!I$51)\n+($G635*'fnd base rates'!I$52)\n+($H635*'fnd base rates'!I$53)\n+($I635*'fnd base rates'!I$54)\n+($J635*'fnd base rates'!I$55)\n+($K635*'fnd base rates'!I$56)\n+($L635*'fnd base rates'!I$57)\n+($M635*'fnd base rates'!I$58)\n+($N635*'fnd base rates'!I$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,9)))\n*$R635","v":7693.2569400000002},{"$f":"(($C635*'fnd base rates'!J$48)\n+($D635*'fnd base rates'!J$49)\n+($E635*'fnd base rates'!J$50)\n+($F635*'fnd base rates'!J$51)\n+($G635*'fnd base rates'!J$52)\n+($H635*'fnd base rates'!J$53)\n+($I635*'fnd base rates'!J$54)\n+($J635*'fnd base rates'!J$55)\n+($K635*'fnd base rates'!J$56)\n+($L635*'fnd base rates'!J$57)\n+($M635*'fnd base rates'!J$58)\n+($N635*'fnd base rates'!J$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,10)))\n*$R635","v":7710.6509899999992},{"$f":"(($C635*'fnd base rates'!K$48)\n+($D635*'fnd base rates'!K$49)\n+($E635*'fnd base rates'!K$50)\n+($F635*'fnd base rates'!K$51)\n+($G635*'fnd base rates'!K$52)\n+($H635*'fnd base rates'!K$53)\n+($I635*'fnd base rates'!K$54)\n+($J635*'fnd base rates'!K$55)\n+($K635*'fnd base rates'!K$56)\n+($L635*'fnd base rates'!K$57)\n+($M635*'fnd base rates'!K$58)\n+($N635*'fnd base rates'!K$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,11)))\n*$R635","v":25497.031932999998},{"$f":"(($C635*'fnd base rates'!L$48)\n+($D635*'fnd base rates'!L$49)\n+($E635*'fnd base rates'!L$50)\n+($F635*'fnd base rates'!L$51)\n+($G635*'fnd base rates'!L$52)\n+($H635*'fnd base rates'!L$53)\n+($I635*'fnd base rates'!L$54)\n+($J635*'fnd base rates'!L$55)\n+($K635*'fnd base rates'!L$56)\n+($L635*'fnd base rates'!L$57)\n+($M635*'fnd base rates'!L$58)\n+($N635*'fnd base rates'!L$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,12)))","v":23256.633990991952},{"$f":"(($C635*'fnd base rates'!M$48)\n+($D635*'fnd base rates'!M$49)\n+($E635*'fnd base rates'!M$50)\n+($F635*'fnd base rates'!M$51)\n+($G635*'fnd base rates'!M$52)\n+($H635*'fnd base rates'!M$53)\n+($I635*'fnd base rates'!M$54)\n+($J635*'fnd base rates'!M$55)\n+($K635*'fnd base rates'!M$56)\n+($L635*'fnd base rates'!M$57)\n+($M635*'fnd base rates'!M$58)\n+($N635*'fnd base rates'!M$59)\n+($O635*VLOOKUP($S635+12,rate_basefnd,13)))","v":0},226693.4702579919,null,488219264,"488","219","264",1,24,226693.4702579919,9446,0,9446]
[488219336,"SOUTH SHORE",{"$f":"'fnd enro'!C636","v":0},{"$f":"'fnd enro'!D636","v":0},{"$f":"'fnd enro'!E636","v":20},{"$f":"'fnd enro'!F636","v":53},{"$f":"'fnd enro'!G636","v":42},{"$f":"'fnd enro'!H636","v":42},{"$f":"'fnd enro'!I636","v":6.5250000000000004},{"$f":"'fnd enro'!J636","v":0},{"$f":"'fnd enro'!K636","v":0},{"$f":"'fnd enro'!L636","v":0},{"$f":"'fnd enro'!M636","v":17},{"$f":"'fnd enro'!N636","v":0},{"$f":"'fnd enro'!O636","v":25},null,{"$f":"'fnd enro'!R636","v":174},1.0509999999999999,{"$f":"'fnd enro'!Q636","v":3},null,{"$f":"(($C636*'fnd base rates'!C$48)\n+($D636*'fnd base rates'!C$49)\n+($E636*'fnd base rates'!C$50)\n+($F636*'fnd base rates'!C$51)\n+($G636*'fnd base rates'!C$52)\n+($H636*'fnd base rates'!C$53)\n+($I636*'fnd base rates'!C$54)\n+($J636*'fnd base rates'!C$55)\n+($K636*'fnd base rates'!C$56)\n+($L636*'fnd base rates'!C$57)\n+($M636*'fnd base rates'!C$58)\n+($N636*'fnd base rates'!C$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,3)))\n*$R636","v":84724.724126250003},{"$f":"(($C636*'fnd base rates'!D$48)\n+($D636*'fnd base rates'!D$49)\n+($E636*'fnd base rates'!D$50)\n+($F636*'fnd base rates'!D$51)\n+($G636*'fnd base rates'!D$52)\n+($H636*'fnd base rates'!D$53)\n+($I636*'fnd base rates'!D$54)\n+($J636*'fnd base rates'!D$55)\n+($K636*'fnd base rates'!D$56)\n+($L636*'fnd base rates'!D$57)\n+($M636*'fnd base rates'!D$58)\n+($N636*'fnd base rates'!D$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,4)))\n*$R636","v":121560.00528000001},{"$f":"(($C636*'fnd base rates'!E$48)\n+($D636*'fnd base rates'!E$49)\n+($E636*'fnd base rates'!E$50)\n+($F636*'fnd base rates'!E$51)\n+($G636*'fnd base rates'!E$52)\n+($H636*'fnd base rates'!E$53)\n+($I636*'fnd base rates'!E$54)\n+($J636*'fnd base rates'!E$55)\n+($K636*'fnd base rates'!E$56)\n+($L636*'fnd base rates'!E$57)\n+($M636*'fnd base rates'!E$58)\n+($N636*'fnd base rates'!E$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,5)))\n*$R636","v":745993.12746374996},{"$f":"(($C636*'fnd base rates'!F$48)\n+($D636*'fnd base rates'!F$49)\n+($E636*'fnd base rates'!F$50)\n+($F636*'fnd base rates'!F$51)\n+($G636*'fnd base rates'!F$52)\n+($H636*'fnd base rates'!F$53)\n+($I636*'fnd base rates'!F$54)\n+($J636*'fnd base rates'!F$55)\n+($K636*'fnd base rates'!F$56)\n+($L636*'fnd base rates'!F$57)\n+($M636*'fnd base rates'!F$58)\n+($N636*'fnd base rates'!F$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,6)))\n*$R636","v":170334.4985055},{"$f":"(($C636*'fnd base rates'!G$48)\n+($D636*'fnd base rates'!G$49)\n+($E636*'fnd base rates'!G$50)\n+($F636*'fnd base rates'!G$51)\n+($G636*'fnd base rates'!G$52)\n+($H636*'fnd base rates'!G$53)\n+($I636*'fnd base rates'!G$54)\n+($J636*'fnd base rates'!G$55)\n+($K636*'fnd base rates'!G$56)\n+($L636*'fnd base rates'!G$57)\n+($M636*'fnd base rates'!G$58)\n+($N636*'fnd base rates'!G$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,7)))\n*$R636","v":28075.918453499999},{"$f":"(($C636*'fnd base rates'!H$48)\n+($D636*'fnd base rates'!H$49)\n+($E636*'fnd base rates'!H$50)\n+($F636*'fnd base rates'!H$51)\n+($G636*'fnd base rates'!H$52)\n+($H636*'fnd base rates'!H$53)\n+($I636*'fnd base rates'!H$54)\n+($J636*'fnd base rates'!H$55)\n+($K636*'fnd base rates'!H$56)\n+($L636*'fnd base rates'!H$57)\n+($M636*'fnd base rates'!H$58)\n+($N636*'fnd base rates'!H$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,8)))","v":90180.303},{"$f":"(($C636*'fnd base rates'!I$48)\n+($D636*'fnd base rates'!I$49)\n+($E636*'fnd base rates'!I$50)\n+($F636*'fnd base rates'!I$51)\n+($G636*'fnd base rates'!I$52)\n+($H636*'fnd base rates'!I$53)\n+($I636*'fnd base rates'!I$54)\n+($J636*'fnd base rates'!I$55)\n+($K636*'fnd base rates'!I$56)\n+($L636*'fnd base rates'!I$57)\n+($M636*'fnd base rates'!I$58)\n+($N636*'fnd base rates'!I$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,9)))\n*$R636","v":51659.38259999999},{"$f":"(($C636*'fnd base rates'!J$48)\n+($D636*'fnd base rates'!J$49)\n+($E636*'fnd base rates'!J$50)\n+($F636*'fnd base rates'!J$51)\n+($G636*'fnd base rates'!J$52)\n+($H636*'fnd base rates'!J$53)\n+($I636*'fnd base rates'!J$54)\n+($J636*'fnd base rates'!J$55)\n+($K636*'fnd base rates'!J$56)\n+($L636*'fnd base rates'!J$57)\n+($M636*'fnd base rates'!J$58)\n+($N636*'fnd base rates'!J$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,10)))\n*$R636","v":43139.19885999999},{"$f":"(($C636*'fnd base rates'!K$48)\n+($D636*'fnd base rates'!K$49)\n+($E636*'fnd base rates'!K$50)\n+($F636*'fnd base rates'!K$51)\n+($G636*'fnd base rates'!K$52)\n+($H636*'fnd base rates'!K$53)\n+($I636*'fnd base rates'!K$54)\n+($J636*'fnd base rates'!K$55)\n+($K636*'fnd base rates'!K$56)\n+($L636*'fnd base rates'!K$57)\n+($M636*'fnd base rates'!K$58)\n+($N636*'fnd base rates'!K$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,11)))\n*$R636","v":197021.96476924996},{"$f":"(($C636*'fnd base rates'!L$48)\n+($D636*'fnd base rates'!L$49)\n+($E636*'fnd base rates'!L$50)\n+($F636*'fnd base rates'!L$51)\n+($G636*'fnd base rates'!L$52)\n+($H636*'fnd base rates'!L$53)\n+($I636*'fnd base rates'!L$54)\n+($J636*'fnd base rates'!L$55)\n+($K636*'fnd base rates'!L$56)\n+($L636*'fnd base rates'!L$57)\n+($M636*'fnd base rates'!L$58)\n+($N636*'fnd base rates'!L$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,12)))","v":179071.78135621257},{"$f":"(($C636*'fnd base rates'!M$48)\n+($D636*'fnd base rates'!M$49)\n+($E636*'fnd base rates'!M$50)\n+($F636*'fnd base rates'!M$51)\n+($G636*'fnd base rates'!M$52)\n+($H636*'fnd base rates'!M$53)\n+($I636*'fnd base rates'!M$54)\n+($J636*'fnd base rates'!M$55)\n+($K636*'fnd base rates'!M$56)\n+($L636*'fnd base rates'!M$57)\n+($M636*'fnd base rates'!M$58)\n+($N636*'fnd base rates'!M$59)\n+($O636*VLOOKUP($S636+12,rate_basefnd,13)))","v":0},1711760.9044144624,null,488219336,"488","219","336",1,174,1711760.9044144624,9838,0,9838]
[488219625,"SOUTH SHORE",{"$f":"'fnd enro'!C637","v":0},{"$f":"'fnd enro'!D637","v":0},{"$f":"'fnd enro'!E637","v":0},{"$f":"'fnd enro'!F637","v":1},{"$f":"'fnd enro'!G637","v":0},{"$f":"'fnd enro'!H637","v":0},{"$f":"'fnd enro'!I637","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J637","v":0},{"$f":"'fnd enro'!K637","v":0},{"$f":"'fnd enro'!L637","v":0},{"$f":"'fnd enro'!M637","v":0},{"$f":"'fnd enro'!N637","v":0},{"$f":"'fnd enro'!O637","v":0},null,{"$f":"'fnd enro'!R637","v":1},1.0509999999999999,{"$f":"'fnd enro'!Q637","v":1},null,{"$f":"(($C637*'fnd base rates'!C$48)\n+($D637*'fnd base rates'!C$49)\n+($E637*'fnd base rates'!C$50)\n+($F637*'fnd base rates'!C$51)\n+($G637*'fnd base rates'!C$52)\n+($H637*'fnd base rates'!C$53)\n+($I637*'fnd base rates'!C$54)\n+($J637*'fnd base rates'!C$55)\n+($K637*'fnd base rates'!C$56)\n+($L637*'fnd base rates'!C$57)\n+($M637*'fnd base rates'!C$58)\n+($N637*'fnd base rates'!C$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,3)))\n*$R637","v":486.92370187500001},{"$f":"(($C637*'fnd base rates'!D$48)\n+($D637*'fnd base rates'!D$49)\n+($E637*'fnd base rates'!D$50)\n+($F637*'fnd base rates'!D$51)\n+($G637*'fnd base rates'!D$52)\n+($H637*'fnd base rates'!D$53)\n+($I637*'fnd base rates'!D$54)\n+($J637*'fnd base rates'!D$55)\n+($K637*'fnd base rates'!D$56)\n+($L637*'fnd base rates'!D$57)\n+($M637*'fnd base rates'!D$58)\n+($N637*'fnd base rates'!D$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,4)))\n*$R637","v":698.62072000000001},{"$f":"(($C637*'fnd base rates'!E$48)\n+($D637*'fnd base rates'!E$49)\n+($E637*'fnd base rates'!E$50)\n+($F637*'fnd base rates'!E$51)\n+($G637*'fnd base rates'!E$52)\n+($H637*'fnd base rates'!E$53)\n+($I637*'fnd base rates'!E$54)\n+($J637*'fnd base rates'!E$55)\n+($K637*'fnd base rates'!E$56)\n+($L637*'fnd base rates'!E$57)\n+($M637*'fnd base rates'!E$58)\n+($N637*'fnd base rates'!E$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,5)))\n*$R637","v":3533.7240931249999},{"$f":"(($C637*'fnd base rates'!F$48)\n+($D637*'fnd base rates'!F$49)\n+($E637*'fnd base rates'!F$50)\n+($F637*'fnd base rates'!F$51)\n+($G637*'fnd base rates'!F$52)\n+($H637*'fnd base rates'!F$53)\n+($I637*'fnd base rates'!F$54)\n+($J637*'fnd base rates'!F$55)\n+($K637*'fnd base rates'!F$56)\n+($L637*'fnd base rates'!F$57)\n+($M637*'fnd base rates'!F$58)\n+($N637*'fnd base rates'!F$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,6)))\n*$R637","v":1130.05175325},{"$f":"(($C637*'fnd base rates'!G$48)\n+($D637*'fnd base rates'!G$49)\n+($E637*'fnd base rates'!G$50)\n+($F637*'fnd base rates'!G$51)\n+($G637*'fnd base rates'!G$52)\n+($H637*'fnd base rates'!G$53)\n+($I637*'fnd base rates'!G$54)\n+($J637*'fnd base rates'!G$55)\n+($K637*'fnd base rates'!G$56)\n+($L637*'fnd base rates'!G$57)\n+($M637*'fnd base rates'!G$58)\n+($N637*'fnd base rates'!G$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,7)))\n*$R637","v":142.70767024999998},{"$f":"(($C637*'fnd base rates'!H$48)\n+($D637*'fnd base rates'!H$49)\n+($E637*'fnd base rates'!H$50)\n+($F637*'fnd base rates'!H$51)\n+($G637*'fnd base rates'!H$52)\n+($H637*'fnd base rates'!H$53)\n+($I637*'fnd base rates'!H$54)\n+($J637*'fnd base rates'!H$55)\n+($K637*'fnd base rates'!H$56)\n+($L637*'fnd base rates'!H$57)\n+($M637*'fnd base rates'!H$58)\n+($N637*'fnd base rates'!H$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C637*'fnd base rates'!I$48)\n+($D637*'fnd base rates'!I$49)\n+($E637*'fnd base rates'!I$50)\n+($F637*'fnd base rates'!I$51)\n+($G637*'fnd base rates'!I$52)\n+($H637*'fnd base rates'!I$53)\n+($I637*'fnd base rates'!I$54)\n+($J637*'fnd base rates'!I$55)\n+($K637*'fnd base rates'!I$56)\n+($L637*'fnd base rates'!I$57)\n+($M637*'fnd base rates'!I$58)\n+($N637*'fnd base rates'!I$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,9)))\n*$R637","v":233.10128999999998},{"$f":"(($C637*'fnd base rates'!J$48)\n+($D637*'fnd base rates'!J$49)\n+($E637*'fnd base rates'!J$50)\n+($F637*'fnd base rates'!J$51)\n+($G637*'fnd base rates'!J$52)\n+($H637*'fnd base rates'!J$53)\n+($I637*'fnd base rates'!J$54)\n+($J637*'fnd base rates'!J$55)\n+($K637*'fnd base rates'!J$56)\n+($L637*'fnd base rates'!J$57)\n+($M637*'fnd base rates'!J$58)\n+($N637*'fnd base rates'!J$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,10)))\n*$R637","v":139.09984999999998},{"$f":"(($C637*'fnd base rates'!K$48)\n+($D637*'fnd base rates'!K$49)\n+($E637*'fnd base rates'!K$50)\n+($F637*'fnd base rates'!K$51)\n+($G637*'fnd base rates'!K$52)\n+($H637*'fnd base rates'!K$53)\n+($I637*'fnd base rates'!K$54)\n+($J637*'fnd base rates'!K$55)\n+($K637*'fnd base rates'!K$56)\n+($L637*'fnd base rates'!K$57)\n+($M637*'fnd base rates'!K$58)\n+($N637*'fnd base rates'!K$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,11)))\n*$R637","v":1001.3771663749999},{"$f":"(($C637*'fnd base rates'!L$48)\n+($D637*'fnd base rates'!L$49)\n+($E637*'fnd base rates'!L$50)\n+($F637*'fnd base rates'!L$51)\n+($G637*'fnd base rates'!L$52)\n+($H637*'fnd base rates'!L$53)\n+($I637*'fnd base rates'!L$54)\n+($J637*'fnd base rates'!L$55)\n+($K637*'fnd base rates'!L$56)\n+($L637*'fnd base rates'!L$57)\n+($M637*'fnd base rates'!L$58)\n+($N637*'fnd base rates'!L$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C637*'fnd base rates'!M$48)\n+($D637*'fnd base rates'!M$49)\n+($E637*'fnd base rates'!M$50)\n+($F637*'fnd base rates'!M$51)\n+($G637*'fnd base rates'!M$52)\n+($H637*'fnd base rates'!M$53)\n+($I637*'fnd base rates'!M$54)\n+($J637*'fnd base rates'!M$55)\n+($K637*'fnd base rates'!M$56)\n+($L637*'fnd base rates'!M$57)\n+($M637*'fnd base rates'!M$58)\n+($N637*'fnd base rates'!M$59)\n+($O637*VLOOKUP($S637+12,rate_basefnd,13)))","v":0},8807.822209647813,null,488219625,"488","219","625",1,1,8807.822209647813,8808,0,8808]
[488219760,"SOUTH SHORE",{"$f":"'fnd enro'!C638","v":0},{"$f":"'fnd enro'!D638","v":0},{"$f":"'fnd enro'!E638","v":0},{"$f":"'fnd enro'!F638","v":0},{"$f":"'fnd enro'!G638","v":0},{"$f":"'fnd enro'!H638","v":3},{"$f":"'fnd enro'!I638","v":0.1125},{"$f":"'fnd enro'!J638","v":0},{"$f":"'fnd enro'!K638","v":0},{"$f":"'fnd enro'!L638","v":0},{"$f":"'fnd enro'!M638","v":0},{"$f":"'fnd enro'!N638","v":0},{"$f":"'fnd enro'!O638","v":0},null,{"$f":"'fnd enro'!R638","v":3},1.0509999999999999,{"$f":"'fnd enro'!Q638","v":1},null,{"$f":"(($C638*'fnd base rates'!C$48)\n+($D638*'fnd base rates'!C$49)\n+($E638*'fnd base rates'!C$50)\n+($F638*'fnd base rates'!C$51)\n+($G638*'fnd base rates'!C$52)\n+($H638*'fnd base rates'!C$53)\n+($I638*'fnd base rates'!C$54)\n+($J638*'fnd base rates'!C$55)\n+($K638*'fnd base rates'!C$56)\n+($L638*'fnd base rates'!C$57)\n+($M638*'fnd base rates'!C$58)\n+($N638*'fnd base rates'!C$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,3)))\n*$R638","v":1460.771105625},{"$f":"(($C638*'fnd base rates'!D$48)\n+($D638*'fnd base rates'!D$49)\n+($E638*'fnd base rates'!D$50)\n+($F638*'fnd base rates'!D$51)\n+($G638*'fnd base rates'!D$52)\n+($H638*'fnd base rates'!D$53)\n+($I638*'fnd base rates'!D$54)\n+($J638*'fnd base rates'!D$55)\n+($K638*'fnd base rates'!D$56)\n+($L638*'fnd base rates'!D$57)\n+($M638*'fnd base rates'!D$58)\n+($N638*'fnd base rates'!D$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,4)))\n*$R638","v":2095.8621600000001},{"$f":"(($C638*'fnd base rates'!E$48)\n+($D638*'fnd base rates'!E$49)\n+($E638*'fnd base rates'!E$50)\n+($F638*'fnd base rates'!E$51)\n+($G638*'fnd base rates'!E$52)\n+($H638*'fnd base rates'!E$53)\n+($I638*'fnd base rates'!E$54)\n+($J638*'fnd base rates'!E$55)\n+($K638*'fnd base rates'!E$56)\n+($L638*'fnd base rates'!E$57)\n+($M638*'fnd base rates'!E$58)\n+($N638*'fnd base rates'!E$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,5)))\n*$R638","v":13427.710659374998},{"$f":"(($C638*'fnd base rates'!F$48)\n+($D638*'fnd base rates'!F$49)\n+($E638*'fnd base rates'!F$50)\n+($F638*'fnd base rates'!F$51)\n+($G638*'fnd base rates'!F$52)\n+($H638*'fnd base rates'!F$53)\n+($I638*'fnd base rates'!F$54)\n+($J638*'fnd base rates'!F$55)\n+($K638*'fnd base rates'!F$56)\n+($L638*'fnd base rates'!F$57)\n+($M638*'fnd base rates'!F$58)\n+($N638*'fnd base rates'!F$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,6)))\n*$R638","v":2402.44647975},{"$f":"(($C638*'fnd base rates'!G$48)\n+($D638*'fnd base rates'!G$49)\n+($E638*'fnd base rates'!G$50)\n+($F638*'fnd base rates'!G$51)\n+($G638*'fnd base rates'!G$52)\n+($H638*'fnd base rates'!G$53)\n+($I638*'fnd base rates'!G$54)\n+($J638*'fnd base rates'!G$55)\n+($K638*'fnd base rates'!G$56)\n+($L638*'fnd base rates'!G$57)\n+($M638*'fnd base rates'!G$58)\n+($N638*'fnd base rates'!G$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,7)))\n*$R638","v":447.54549075},{"$f":"(($C638*'fnd base rates'!H$48)\n+($D638*'fnd base rates'!H$49)\n+($E638*'fnd base rates'!H$50)\n+($F638*'fnd base rates'!H$51)\n+($G638*'fnd base rates'!H$52)\n+($H638*'fnd base rates'!H$53)\n+($I638*'fnd base rates'!H$54)\n+($J638*'fnd base rates'!H$55)\n+($K638*'fnd base rates'!H$56)\n+($L638*'fnd base rates'!H$57)\n+($M638*'fnd base rates'!H$58)\n+($N638*'fnd base rates'!H$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C638*'fnd base rates'!I$48)\n+($D638*'fnd base rates'!I$49)\n+($E638*'fnd base rates'!I$50)\n+($F638*'fnd base rates'!I$51)\n+($G638*'fnd base rates'!I$52)\n+($H638*'fnd base rates'!I$53)\n+($I638*'fnd base rates'!I$54)\n+($J638*'fnd base rates'!I$55)\n+($K638*'fnd base rates'!I$56)\n+($L638*'fnd base rates'!I$57)\n+($M638*'fnd base rates'!I$58)\n+($N638*'fnd base rates'!I$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,9)))\n*$R638","v":1166.8622399999999},{"$f":"(($C638*'fnd base rates'!J$48)\n+($D638*'fnd base rates'!J$49)\n+($E638*'fnd base rates'!J$50)\n+($F638*'fnd base rates'!J$51)\n+($G638*'fnd base rates'!J$52)\n+($H638*'fnd base rates'!J$53)\n+($I638*'fnd base rates'!J$54)\n+($J638*'fnd base rates'!J$55)\n+($K638*'fnd base rates'!J$56)\n+($L638*'fnd base rates'!J$57)\n+($M638*'fnd base rates'!J$58)\n+($N638*'fnd base rates'!J$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,10)))\n*$R638","v":1571.7704999999999},{"$f":"(($C638*'fnd base rates'!K$48)\n+($D638*'fnd base rates'!K$49)\n+($E638*'fnd base rates'!K$50)\n+($F638*'fnd base rates'!K$51)\n+($G638*'fnd base rates'!K$52)\n+($H638*'fnd base rates'!K$53)\n+($I638*'fnd base rates'!K$54)\n+($J638*'fnd base rates'!K$55)\n+($K638*'fnd base rates'!K$56)\n+($L638*'fnd base rates'!K$57)\n+($M638*'fnd base rates'!K$58)\n+($N638*'fnd base rates'!K$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,11)))\n*$R638","v":3140.719459125},{"$f":"(($C638*'fnd base rates'!L$48)\n+($D638*'fnd base rates'!L$49)\n+($E638*'fnd base rates'!L$50)\n+($F638*'fnd base rates'!L$51)\n+($G638*'fnd base rates'!L$52)\n+($H638*'fnd base rates'!L$53)\n+($I638*'fnd base rates'!L$54)\n+($J638*'fnd base rates'!L$55)\n+($K638*'fnd base rates'!L$56)\n+($L638*'fnd base rates'!L$57)\n+($M638*'fnd base rates'!L$58)\n+($N638*'fnd base rates'!L$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,12)))","v":2757.7741180783246},{"$f":"(($C638*'fnd base rates'!M$48)\n+($D638*'fnd base rates'!M$49)\n+($E638*'fnd base rates'!M$50)\n+($F638*'fnd base rates'!M$51)\n+($G638*'fnd base rates'!M$52)\n+($H638*'fnd base rates'!M$53)\n+($I638*'fnd base rates'!M$54)\n+($J638*'fnd base rates'!M$55)\n+($K638*'fnd base rates'!M$56)\n+($L638*'fnd base rates'!M$57)\n+($M638*'fnd base rates'!M$58)\n+($N638*'fnd base rates'!M$59)\n+($O638*VLOOKUP($S638+12,rate_basefnd,13)))","v":0},30628.715712703317,null,488219760,"488","219","760",1,3,30628.715712703317,10210,0,10210]
[488219780,"SOUTH SHORE",{"$f":"'fnd enro'!C639","v":0},{"$f":"'fnd enro'!D639","v":0},{"$f":"'fnd enro'!E639","v":4},{"$f":"'fnd enro'!F639","v":6},{"$f":"'fnd enro'!G639","v":7},{"$f":"'fnd enro'!H639","v":8},{"$f":"'fnd enro'!I639","v":1.0874999999999999},{"$f":"'fnd enro'!J639","v":0},{"$f":"'fnd enro'!K639","v":0},{"$f":"'fnd enro'!L639","v":0},{"$f":"'fnd enro'!M639","v":4},{"$f":"'fnd enro'!N639","v":0},{"$f":"'fnd enro'!O639","v":10},null,{"$f":"'fnd enro'!R639","v":29},1.0509999999999999,{"$f":"'fnd enro'!Q639","v":8},null,{"$f":"(($C639*'fnd base rates'!C$48)\n+($D639*'fnd base rates'!C$49)\n+($E639*'fnd base rates'!C$50)\n+($F639*'fnd base rates'!C$51)\n+($G639*'fnd base rates'!C$52)\n+($H639*'fnd base rates'!C$53)\n+($I639*'fnd base rates'!C$54)\n+($J639*'fnd base rates'!C$55)\n+($K639*'fnd base rates'!C$56)\n+($L639*'fnd base rates'!C$57)\n+($M639*'fnd base rates'!C$58)\n+($N639*'fnd base rates'!C$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,3)))\n*$R639","v":14120.787354374997},{"$f":"(($C639*'fnd base rates'!D$48)\n+($D639*'fnd base rates'!D$49)\n+($E639*'fnd base rates'!D$50)\n+($F639*'fnd base rates'!D$51)\n+($G639*'fnd base rates'!D$52)\n+($H639*'fnd base rates'!D$53)\n+($I639*'fnd base rates'!D$54)\n+($J639*'fnd base rates'!D$55)\n+($K639*'fnd base rates'!D$56)\n+($L639*'fnd base rates'!D$57)\n+($M639*'fnd base rates'!D$58)\n+($N639*'fnd base rates'!D$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,4)))\n*$R639","v":20260.00088},{"$f":"(($C639*'fnd base rates'!E$48)\n+($D639*'fnd base rates'!E$49)\n+($E639*'fnd base rates'!E$50)\n+($F639*'fnd base rates'!E$51)\n+($G639*'fnd base rates'!E$52)\n+($H639*'fnd base rates'!E$53)\n+($I639*'fnd base rates'!E$54)\n+($J639*'fnd base rates'!E$55)\n+($K639*'fnd base rates'!E$56)\n+($L639*'fnd base rates'!E$57)\n+($M639*'fnd base rates'!E$58)\n+($N639*'fnd base rates'!E$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,5)))\n*$R639","v":147527.77893062498},{"$f":"(($C639*'fnd base rates'!F$48)\n+($D639*'fnd base rates'!F$49)\n+($E639*'fnd base rates'!F$50)\n+($F639*'fnd base rates'!F$51)\n+($G639*'fnd base rates'!F$52)\n+($H639*'fnd base rates'!F$53)\n+($I639*'fnd base rates'!F$54)\n+($J639*'fnd base rates'!F$55)\n+($K639*'fnd base rates'!F$56)\n+($L639*'fnd base rates'!F$57)\n+($M639*'fnd base rates'!F$58)\n+($N639*'fnd base rates'!F$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,6)))\n*$R639","v":27867.755554249998},{"$f":"(($C639*'fnd base rates'!G$48)\n+($D639*'fnd base rates'!G$49)\n+($E639*'fnd base rates'!G$50)\n+($F639*'fnd base rates'!G$51)\n+($G639*'fnd base rates'!G$52)\n+($H639*'fnd base rates'!G$53)\n+($I639*'fnd base rates'!G$54)\n+($J639*'fnd base rates'!G$55)\n+($K639*'fnd base rates'!G$56)\n+($L639*'fnd base rates'!G$57)\n+($M639*'fnd base rates'!G$58)\n+($N639*'fnd base rates'!G$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,7)))\n*$R639","v":5186.2012772499993},{"$f":"(($C639*'fnd base rates'!H$48)\n+($D639*'fnd base rates'!H$49)\n+($E639*'fnd base rates'!H$50)\n+($F639*'fnd base rates'!H$51)\n+($G639*'fnd base rates'!H$52)\n+($H639*'fnd base rates'!H$53)\n+($I639*'fnd base rates'!H$54)\n+($J639*'fnd base rates'!H$55)\n+($K639*'fnd base rates'!H$56)\n+($L639*'fnd base rates'!H$57)\n+($M639*'fnd base rates'!H$58)\n+($N639*'fnd base rates'!H$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,8)))","v":15294.750499999998},{"$f":"(($C639*'fnd base rates'!I$48)\n+($D639*'fnd base rates'!I$49)\n+($E639*'fnd base rates'!I$50)\n+($F639*'fnd base rates'!I$51)\n+($G639*'fnd base rates'!I$52)\n+($H639*'fnd base rates'!I$53)\n+($I639*'fnd base rates'!I$54)\n+($J639*'fnd base rates'!I$55)\n+($K639*'fnd base rates'!I$56)\n+($L639*'fnd base rates'!I$57)\n+($M639*'fnd base rates'!I$58)\n+($N639*'fnd base rates'!I$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,9)))\n*$R639","v":8855.7995699999992},{"$f":"(($C639*'fnd base rates'!J$48)\n+($D639*'fnd base rates'!J$49)\n+($E639*'fnd base rates'!J$50)\n+($F639*'fnd base rates'!J$51)\n+($G639*'fnd base rates'!J$52)\n+($H639*'fnd base rates'!J$53)\n+($I639*'fnd base rates'!J$54)\n+($J639*'fnd base rates'!J$55)\n+($K639*'fnd base rates'!J$56)\n+($L639*'fnd base rates'!J$57)\n+($M639*'fnd base rates'!J$58)\n+($N639*'fnd base rates'!J$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,10)))\n*$R639","v":7543.7837199999985},{"$f":"(($C639*'fnd base rates'!K$48)\n+($D639*'fnd base rates'!K$49)\n+($E639*'fnd base rates'!K$50)\n+($F639*'fnd base rates'!K$51)\n+($G639*'fnd base rates'!K$52)\n+($H639*'fnd base rates'!K$53)\n+($I639*'fnd base rates'!K$54)\n+($J639*'fnd base rates'!K$55)\n+($K639*'fnd base rates'!K$56)\n+($L639*'fnd base rates'!K$57)\n+($M639*'fnd base rates'!K$58)\n+($N639*'fnd base rates'!K$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,11)))\n*$R639","v":36394.467974874999},{"$f":"(($C639*'fnd base rates'!L$48)\n+($D639*'fnd base rates'!L$49)\n+($E639*'fnd base rates'!L$50)\n+($F639*'fnd base rates'!L$51)\n+($G639*'fnd base rates'!L$52)\n+($H639*'fnd base rates'!L$53)\n+($I639*'fnd base rates'!L$54)\n+($J639*'fnd base rates'!L$55)\n+($K639*'fnd base rates'!L$56)\n+($L639*'fnd base rates'!L$57)\n+($M639*'fnd base rates'!L$58)\n+($N639*'fnd base rates'!L$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,12)))","v":31931.580650302927},{"$f":"(($C639*'fnd base rates'!M$48)\n+($D639*'fnd base rates'!M$49)\n+($E639*'fnd base rates'!M$50)\n+($F639*'fnd base rates'!M$51)\n+($G639*'fnd base rates'!M$52)\n+($H639*'fnd base rates'!M$53)\n+($I639*'fnd base rates'!M$54)\n+($J639*'fnd base rates'!M$55)\n+($K639*'fnd base rates'!M$56)\n+($L639*'fnd base rates'!M$57)\n+($M639*'fnd base rates'!M$58)\n+($N639*'fnd base rates'!M$59)\n+($O639*VLOOKUP($S639+12,rate_basefnd,13)))","v":0},314982.90641167789,null,488219780,"488","219","780",1,29,314982.90641167789,10861,0,10861]
[489020020,"STURGIS",{"$f":"'fnd enro'!C640","v":0},{"$f":"'fnd enro'!D640","v":0},{"$f":"'fnd enro'!E640","v":0},{"$f":"'fnd enro'!F640","v":0},{"$f":"'fnd enro'!G640","v":0},{"$f":"'fnd enro'!H640","v":162},{"$f":"'fnd enro'!I640","v":6.0750000000000002},{"$f":"'fnd enro'!J640","v":0},{"$f":"'fnd enro'!K640","v":0},{"$f":"'fnd enro'!L640","v":0},{"$f":"'fnd enro'!M640","v":0},{"$f":"'fnd enro'!N640","v":0},{"$f":"'fnd enro'!O640","v":35},null,{"$f":"'fnd enro'!R640","v":162},1,{"$f":"'fnd enro'!Q640","v":5},null,{"$f":"(($C640*'fnd base rates'!C$48)\n+($D640*'fnd base rates'!C$49)\n+($E640*'fnd base rates'!C$50)\n+($F640*'fnd base rates'!C$51)\n+($G640*'fnd base rates'!C$52)\n+($H640*'fnd base rates'!C$53)\n+($I640*'fnd base rates'!C$54)\n+($J640*'fnd base rates'!C$55)\n+($K640*'fnd base rates'!C$56)\n+($L640*'fnd base rates'!C$57)\n+($M640*'fnd base rates'!C$58)\n+($N640*'fnd base rates'!C$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,3)))\n*$R640","v":75053.891250000001},{"$f":"(($C640*'fnd base rates'!D$48)\n+($D640*'fnd base rates'!D$49)\n+($E640*'fnd base rates'!D$50)\n+($F640*'fnd base rates'!D$51)\n+($G640*'fnd base rates'!D$52)\n+($H640*'fnd base rates'!D$53)\n+($I640*'fnd base rates'!D$54)\n+($J640*'fnd base rates'!D$55)\n+($K640*'fnd base rates'!D$56)\n+($L640*'fnd base rates'!D$57)\n+($M640*'fnd base rates'!D$58)\n+($N640*'fnd base rates'!D$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,4)))\n*$R640","v":107684.64},{"$f":"(($C640*'fnd base rates'!E$48)\n+($D640*'fnd base rates'!E$49)\n+($E640*'fnd base rates'!E$50)\n+($F640*'fnd base rates'!E$51)\n+($G640*'fnd base rates'!E$52)\n+($H640*'fnd base rates'!E$53)\n+($I640*'fnd base rates'!E$54)\n+($J640*'fnd base rates'!E$55)\n+($K640*'fnd base rates'!E$56)\n+($L640*'fnd base rates'!E$57)\n+($M640*'fnd base rates'!E$58)\n+($N640*'fnd base rates'!E$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,5)))\n*$R640","v":798876.41874999995},{"$f":"(($C640*'fnd base rates'!F$48)\n+($D640*'fnd base rates'!F$49)\n+($E640*'fnd base rates'!F$50)\n+($F640*'fnd base rates'!F$51)\n+($G640*'fnd base rates'!F$52)\n+($H640*'fnd base rates'!F$53)\n+($I640*'fnd base rates'!F$54)\n+($J640*'fnd base rates'!F$55)\n+($K640*'fnd base rates'!F$56)\n+($L640*'fnd base rates'!F$57)\n+($M640*'fnd base rates'!F$58)\n+($N640*'fnd base rates'!F$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,6)))\n*$R640","v":123436.83150000001},{"$f":"(($C640*'fnd base rates'!G$48)\n+($D640*'fnd base rates'!G$49)\n+($E640*'fnd base rates'!G$50)\n+($F640*'fnd base rates'!G$51)\n+($G640*'fnd base rates'!G$52)\n+($H640*'fnd base rates'!G$53)\n+($I640*'fnd base rates'!G$54)\n+($J640*'fnd base rates'!G$55)\n+($K640*'fnd base rates'!G$56)\n+($L640*'fnd base rates'!G$57)\n+($M640*'fnd base rates'!G$58)\n+($N640*'fnd base rates'!G$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,7)))\n*$R640","v":25392.925500000001},{"$f":"(($C640*'fnd base rates'!H$48)\n+($D640*'fnd base rates'!H$49)\n+($E640*'fnd base rates'!H$50)\n+($F640*'fnd base rates'!H$51)\n+($G640*'fnd base rates'!H$52)\n+($H640*'fnd base rates'!H$53)\n+($I640*'fnd base rates'!H$54)\n+($J640*'fnd base rates'!H$55)\n+($K640*'fnd base rates'!H$56)\n+($L640*'fnd base rates'!H$57)\n+($M640*'fnd base rates'!H$58)\n+($N640*'fnd base rates'!H$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,8)))","v":116491.689},{"$f":"(($C640*'fnd base rates'!I$48)\n+($D640*'fnd base rates'!I$49)\n+($E640*'fnd base rates'!I$50)\n+($F640*'fnd base rates'!I$51)\n+($G640*'fnd base rates'!I$52)\n+($H640*'fnd base rates'!I$53)\n+($I640*'fnd base rates'!I$54)\n+($J640*'fnd base rates'!I$55)\n+($K640*'fnd base rates'!I$56)\n+($L640*'fnd base rates'!I$57)\n+($M640*'fnd base rates'!I$58)\n+($N640*'fnd base rates'!I$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,9)))\n*$R640","v":59952.959999999999},{"$f":"(($C640*'fnd base rates'!J$48)\n+($D640*'fnd base rates'!J$49)\n+($E640*'fnd base rates'!J$50)\n+($F640*'fnd base rates'!J$51)\n+($G640*'fnd base rates'!J$52)\n+($H640*'fnd base rates'!J$53)\n+($I640*'fnd base rates'!J$54)\n+($J640*'fnd base rates'!J$55)\n+($K640*'fnd base rates'!J$56)\n+($L640*'fnd base rates'!J$57)\n+($M640*'fnd base rates'!J$58)\n+($N640*'fnd base rates'!J$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,10)))\n*$R640","v":80757},{"$f":"(($C640*'fnd base rates'!K$48)\n+($D640*'fnd base rates'!K$49)\n+($E640*'fnd base rates'!K$50)\n+($F640*'fnd base rates'!K$51)\n+($G640*'fnd base rates'!K$52)\n+($H640*'fnd base rates'!K$53)\n+($I640*'fnd base rates'!K$54)\n+($J640*'fnd base rates'!K$55)\n+($K640*'fnd base rates'!K$56)\n+($L640*'fnd base rates'!K$57)\n+($M640*'fnd base rates'!K$58)\n+($N640*'fnd base rates'!K$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,11)))\n*$R640","v":178198.08024999997},{"$f":"(($C640*'fnd base rates'!L$48)\n+($D640*'fnd base rates'!L$49)\n+($E640*'fnd base rates'!L$50)\n+($F640*'fnd base rates'!L$51)\n+($G640*'fnd base rates'!L$52)\n+($H640*'fnd base rates'!L$53)\n+($I640*'fnd base rates'!L$54)\n+($J640*'fnd base rates'!L$55)\n+($K640*'fnd base rates'!L$56)\n+($L640*'fnd base rates'!L$57)\n+($M640*'fnd base rates'!L$58)\n+($N640*'fnd base rates'!L$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,12)))","v":159980.85237622951},{"$f":"(($C640*'fnd base rates'!M$48)\n+($D640*'fnd base rates'!M$49)\n+($E640*'fnd base rates'!M$50)\n+($F640*'fnd base rates'!M$51)\n+($G640*'fnd base rates'!M$52)\n+($H640*'fnd base rates'!M$53)\n+($I640*'fnd base rates'!M$54)\n+($J640*'fnd base rates'!M$55)\n+($K640*'fnd base rates'!M$56)\n+($L640*'fnd base rates'!M$57)\n+($M640*'fnd base rates'!M$58)\n+($N640*'fnd base rates'!M$59)\n+($O640*VLOOKUP($S640+12,rate_basefnd,13)))","v":0},1725825.2886262294,null,489020020,"489","020","020",1,162,1725825.2886262294,10653,0,10653]
[489020036,"STURGIS",{"$f":"'fnd enro'!C641","v":0},{"$f":"'fnd enro'!D641","v":0},{"$f":"'fnd enro'!E641","v":0},{"$f":"'fnd enro'!F641","v":0},{"$f":"'fnd enro'!G641","v":0},{"$f":"'fnd enro'!H641","v":116},{"$f":"'fnd enro'!I641","v":4.3499999999999996},{"$f":"'fnd enro'!J641","v":0},{"$f":"'fnd enro'!K641","v":0},{"$f":"'fnd enro'!L641","v":0},{"$f":"'fnd enro'!M641","v":0},{"$f":"'fnd enro'!N641","v":0},{"$f":"'fnd enro'!O641","v":15},null,{"$f":"'fnd enro'!R641","v":116},1,{"$f":"'fnd enro'!Q641","v":3},null,{"$f":"(($C641*'fnd base rates'!C$48)\n+($D641*'fnd base rates'!C$49)\n+($E641*'fnd base rates'!C$50)\n+($F641*'fnd base rates'!C$51)\n+($G641*'fnd base rates'!C$52)\n+($H641*'fnd base rates'!C$53)\n+($I641*'fnd base rates'!C$54)\n+($J641*'fnd base rates'!C$55)\n+($K641*'fnd base rates'!C$56)\n+($L641*'fnd base rates'!C$57)\n+($M641*'fnd base rates'!C$58)\n+($N641*'fnd base rates'!C$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,3)))\n*$R641","v":53742.292499999996},{"$f":"(($C641*'fnd base rates'!D$48)\n+($D641*'fnd base rates'!D$49)\n+($E641*'fnd base rates'!D$50)\n+($F641*'fnd base rates'!D$51)\n+($G641*'fnd base rates'!D$52)\n+($H641*'fnd base rates'!D$53)\n+($I641*'fnd base rates'!D$54)\n+($J641*'fnd base rates'!D$55)\n+($K641*'fnd base rates'!D$56)\n+($L641*'fnd base rates'!D$57)\n+($M641*'fnd base rates'!D$58)\n+($N641*'fnd base rates'!D$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,4)))\n*$R641","v":77107.520000000004},{"$f":"(($C641*'fnd base rates'!E$48)\n+($D641*'fnd base rates'!E$49)\n+($E641*'fnd base rates'!E$50)\n+($F641*'fnd base rates'!E$51)\n+($G641*'fnd base rates'!E$52)\n+($H641*'fnd base rates'!E$53)\n+($I641*'fnd base rates'!E$54)\n+($J641*'fnd base rates'!E$55)\n+($K641*'fnd base rates'!E$56)\n+($L641*'fnd base rates'!E$57)\n+($M641*'fnd base rates'!E$58)\n+($N641*'fnd base rates'!E$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,5)))\n*$R641","v":539760.28749999998},{"$f":"(($C641*'fnd base rates'!F$48)\n+($D641*'fnd base rates'!F$49)\n+($E641*'fnd base rates'!F$50)\n+($F641*'fnd base rates'!F$51)\n+($G641*'fnd base rates'!F$52)\n+($H641*'fnd base rates'!F$53)\n+($I641*'fnd base rates'!F$54)\n+($J641*'fnd base rates'!F$55)\n+($K641*'fnd base rates'!F$56)\n+($L641*'fnd base rates'!F$57)\n+($M641*'fnd base rates'!F$58)\n+($N641*'fnd base rates'!F$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,6)))\n*$R641","v":88386.866999999998},{"$f":"(($C641*'fnd base rates'!G$48)\n+($D641*'fnd base rates'!G$49)\n+($E641*'fnd base rates'!G$50)\n+($F641*'fnd base rates'!G$51)\n+($G641*'fnd base rates'!G$52)\n+($H641*'fnd base rates'!G$53)\n+($I641*'fnd base rates'!G$54)\n+($J641*'fnd base rates'!G$55)\n+($K641*'fnd base rates'!G$56)\n+($L641*'fnd base rates'!G$57)\n+($M641*'fnd base rates'!G$58)\n+($N641*'fnd base rates'!G$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,7)))\n*$R641","v":17472.309000000001},{"$f":"(($C641*'fnd base rates'!H$48)\n+($D641*'fnd base rates'!H$49)\n+($E641*'fnd base rates'!H$50)\n+($F641*'fnd base rates'!H$51)\n+($G641*'fnd base rates'!H$52)\n+($H641*'fnd base rates'!H$53)\n+($I641*'fnd base rates'!H$54)\n+($J641*'fnd base rates'!H$55)\n+($K641*'fnd base rates'!H$56)\n+($L641*'fnd base rates'!H$57)\n+($M641*'fnd base rates'!H$58)\n+($N641*'fnd base rates'!H$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,8)))","v":83413.802000000011},{"$f":"(($C641*'fnd base rates'!I$48)\n+($D641*'fnd base rates'!I$49)\n+($E641*'fnd base rates'!I$50)\n+($F641*'fnd base rates'!I$51)\n+($G641*'fnd base rates'!I$52)\n+($H641*'fnd base rates'!I$53)\n+($I641*'fnd base rates'!I$54)\n+($J641*'fnd base rates'!I$55)\n+($K641*'fnd base rates'!I$56)\n+($L641*'fnd base rates'!I$57)\n+($M641*'fnd base rates'!I$58)\n+($N641*'fnd base rates'!I$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,9)))\n*$R641","v":42929.279999999999},{"$f":"(($C641*'fnd base rates'!J$48)\n+($D641*'fnd base rates'!J$49)\n+($E641*'fnd base rates'!J$50)\n+($F641*'fnd base rates'!J$51)\n+($G641*'fnd base rates'!J$52)\n+($H641*'fnd base rates'!J$53)\n+($I641*'fnd base rates'!J$54)\n+($J641*'fnd base rates'!J$55)\n+($K641*'fnd base rates'!J$56)\n+($L641*'fnd base rates'!J$57)\n+($M641*'fnd base rates'!J$58)\n+($N641*'fnd base rates'!J$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,10)))\n*$R641","v":57826},{"$f":"(($C641*'fnd base rates'!K$48)\n+($D641*'fnd base rates'!K$49)\n+($E641*'fnd base rates'!K$50)\n+($F641*'fnd base rates'!K$51)\n+($G641*'fnd base rates'!K$52)\n+($H641*'fnd base rates'!K$53)\n+($I641*'fnd base rates'!K$54)\n+($J641*'fnd base rates'!K$55)\n+($K641*'fnd base rates'!K$56)\n+($L641*'fnd base rates'!K$57)\n+($M641*'fnd base rates'!K$58)\n+($N641*'fnd base rates'!K$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,11)))\n*$R641","v":122613.94450000001},{"$f":"(($C641*'fnd base rates'!L$48)\n+($D641*'fnd base rates'!L$49)\n+($E641*'fnd base rates'!L$50)\n+($F641*'fnd base rates'!L$51)\n+($G641*'fnd base rates'!L$52)\n+($H641*'fnd base rates'!L$53)\n+($I641*'fnd base rates'!L$54)\n+($J641*'fnd base rates'!L$55)\n+($K641*'fnd base rates'!L$56)\n+($L641*'fnd base rates'!L$57)\n+($M641*'fnd base rates'!L$58)\n+($N641*'fnd base rates'!L$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,12)))","v":111277.93256569523},{"$f":"(($C641*'fnd base rates'!M$48)\n+($D641*'fnd base rates'!M$49)\n+($E641*'fnd base rates'!M$50)\n+($F641*'fnd base rates'!M$51)\n+($G641*'fnd base rates'!M$52)\n+($H641*'fnd base rates'!M$53)\n+($I641*'fnd base rates'!M$54)\n+($J641*'fnd base rates'!M$55)\n+($K641*'fnd base rates'!M$56)\n+($L641*'fnd base rates'!M$57)\n+($M641*'fnd base rates'!M$58)\n+($N641*'fnd base rates'!M$59)\n+($O641*VLOOKUP($S641+12,rate_basefnd,13)))","v":0},1194530.2350656951,null,489020036,"489","020","036",1,116,1194530.2350656951,10298,0,10298]
[489020052,"STURGIS",{"$f":"'fnd enro'!C642","v":0},{"$f":"'fnd enro'!D642","v":0},{"$f":"'fnd enro'!E642","v":0},{"$f":"'fnd enro'!F642","v":0},{"$f":"'fnd enro'!G642","v":0},{"$f":"'fnd enro'!H642","v":10},{"$f":"'fnd enro'!I642","v":0.375},{"$f":"'fnd enro'!J642","v":0},{"$f":"'fnd enro'!K642","v":0},{"$f":"'fnd enro'!L642","v":0},{"$f":"'fnd enro'!M642","v":0},{"$f":"'fnd enro'!N642","v":0},{"$f":"'fnd enro'!O642","v":3},null,{"$f":"'fnd enro'!R642","v":10},1,{"$f":"'fnd enro'!Q642","v":8},null,{"$f":"(($C642*'fnd base rates'!C$48)\n+($D642*'fnd base rates'!C$49)\n+($E642*'fnd base rates'!C$50)\n+($F642*'fnd base rates'!C$51)\n+($G642*'fnd base rates'!C$52)\n+($H642*'fnd base rates'!C$53)\n+($I642*'fnd base rates'!C$54)\n+($J642*'fnd base rates'!C$55)\n+($K642*'fnd base rates'!C$56)\n+($L642*'fnd base rates'!C$57)\n+($M642*'fnd base rates'!C$58)\n+($N642*'fnd base rates'!C$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,3)))\n*$R642","v":4632.9562500000002},{"$f":"(($C642*'fnd base rates'!D$48)\n+($D642*'fnd base rates'!D$49)\n+($E642*'fnd base rates'!D$50)\n+($F642*'fnd base rates'!D$51)\n+($G642*'fnd base rates'!D$52)\n+($H642*'fnd base rates'!D$53)\n+($I642*'fnd base rates'!D$54)\n+($J642*'fnd base rates'!D$55)\n+($K642*'fnd base rates'!D$56)\n+($L642*'fnd base rates'!D$57)\n+($M642*'fnd base rates'!D$58)\n+($N642*'fnd base rates'!D$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,4)))\n*$R642","v":6647.2000000000007},{"$f":"(($C642*'fnd base rates'!E$48)\n+($D642*'fnd base rates'!E$49)\n+($E642*'fnd base rates'!E$50)\n+($F642*'fnd base rates'!E$51)\n+($G642*'fnd base rates'!E$52)\n+($H642*'fnd base rates'!E$53)\n+($I642*'fnd base rates'!E$54)\n+($J642*'fnd base rates'!E$55)\n+($K642*'fnd base rates'!E$56)\n+($L642*'fnd base rates'!E$57)\n+($M642*'fnd base rates'!E$58)\n+($N642*'fnd base rates'!E$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,5)))\n*$R642","v":52211.813750000001},{"$f":"(($C642*'fnd base rates'!F$48)\n+($D642*'fnd base rates'!F$49)\n+($E642*'fnd base rates'!F$50)\n+($F642*'fnd base rates'!F$51)\n+($G642*'fnd base rates'!F$52)\n+($H642*'fnd base rates'!F$53)\n+($I642*'fnd base rates'!F$54)\n+($J642*'fnd base rates'!F$55)\n+($K642*'fnd base rates'!F$56)\n+($L642*'fnd base rates'!F$57)\n+($M642*'fnd base rates'!F$58)\n+($N642*'fnd base rates'!F$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,6)))\n*$R642","v":7619.5575000000008},{"$f":"(($C642*'fnd base rates'!G$48)\n+($D642*'fnd base rates'!G$49)\n+($E642*'fnd base rates'!G$50)\n+($F642*'fnd base rates'!G$51)\n+($G642*'fnd base rates'!G$52)\n+($H642*'fnd base rates'!G$53)\n+($I642*'fnd base rates'!G$54)\n+($J642*'fnd base rates'!G$55)\n+($K642*'fnd base rates'!G$56)\n+($L642*'fnd base rates'!G$57)\n+($M642*'fnd base rates'!G$58)\n+($N642*'fnd base rates'!G$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,7)))\n*$R642","v":1631.2574999999999},{"$f":"(($C642*'fnd base rates'!H$48)\n+($D642*'fnd base rates'!H$49)\n+($E642*'fnd base rates'!H$50)\n+($F642*'fnd base rates'!H$51)\n+($G642*'fnd base rates'!H$52)\n+($H642*'fnd base rates'!H$53)\n+($I642*'fnd base rates'!H$54)\n+($J642*'fnd base rates'!H$55)\n+($K642*'fnd base rates'!H$56)\n+($L642*'fnd base rates'!H$57)\n+($M642*'fnd base rates'!H$58)\n+($N642*'fnd base rates'!H$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,8)))","v":7190.8450000000003},{"$f":"(($C642*'fnd base rates'!I$48)\n+($D642*'fnd base rates'!I$49)\n+($E642*'fnd base rates'!I$50)\n+($F642*'fnd base rates'!I$51)\n+($G642*'fnd base rates'!I$52)\n+($H642*'fnd base rates'!I$53)\n+($I642*'fnd base rates'!I$54)\n+($J642*'fnd base rates'!I$55)\n+($K642*'fnd base rates'!I$56)\n+($L642*'fnd base rates'!I$57)\n+($M642*'fnd base rates'!I$58)\n+($N642*'fnd base rates'!I$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,9)))\n*$R642","v":3700.7999999999997},{"$f":"(($C642*'fnd base rates'!J$48)\n+($D642*'fnd base rates'!J$49)\n+($E642*'fnd base rates'!J$50)\n+($F642*'fnd base rates'!J$51)\n+($G642*'fnd base rates'!J$52)\n+($H642*'fnd base rates'!J$53)\n+($I642*'fnd base rates'!J$54)\n+($J642*'fnd base rates'!J$55)\n+($K642*'fnd base rates'!J$56)\n+($L642*'fnd base rates'!J$57)\n+($M642*'fnd base rates'!J$58)\n+($N642*'fnd base rates'!J$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,10)))\n*$R642","v":4985},{"$f":"(($C642*'fnd base rates'!K$48)\n+($D642*'fnd base rates'!K$49)\n+($E642*'fnd base rates'!K$50)\n+($F642*'fnd base rates'!K$51)\n+($G642*'fnd base rates'!K$52)\n+($H642*'fnd base rates'!K$53)\n+($I642*'fnd base rates'!K$54)\n+($J642*'fnd base rates'!K$55)\n+($K642*'fnd base rates'!K$56)\n+($L642*'fnd base rates'!K$57)\n+($M642*'fnd base rates'!K$58)\n+($N642*'fnd base rates'!K$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,11)))\n*$R642","v":11447.52125},{"$f":"(($C642*'fnd base rates'!L$48)\n+($D642*'fnd base rates'!L$49)\n+($E642*'fnd base rates'!L$50)\n+($F642*'fnd base rates'!L$51)\n+($G642*'fnd base rates'!L$52)\n+($H642*'fnd base rates'!L$53)\n+($I642*'fnd base rates'!L$54)\n+($J642*'fnd base rates'!L$55)\n+($K642*'fnd base rates'!L$56)\n+($L642*'fnd base rates'!L$57)\n+($M642*'fnd base rates'!L$58)\n+($N642*'fnd base rates'!L$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,12)))","v":10169.590393594415},{"$f":"(($C642*'fnd base rates'!M$48)\n+($D642*'fnd base rates'!M$49)\n+($E642*'fnd base rates'!M$50)\n+($F642*'fnd base rates'!M$51)\n+($G642*'fnd base rates'!M$52)\n+($H642*'fnd base rates'!M$53)\n+($I642*'fnd base rates'!M$54)\n+($J642*'fnd base rates'!M$55)\n+($K642*'fnd base rates'!M$56)\n+($L642*'fnd base rates'!M$57)\n+($M642*'fnd base rates'!M$58)\n+($N642*'fnd base rates'!M$59)\n+($O642*VLOOKUP($S642+12,rate_basefnd,13)))","v":0},110236.54164359442,null,489020052,"489","020","052",1,10,110236.54164359442,11024,0,11024]
[489020082,"STURGIS",{"$f":"'fnd enro'!C643","v":0},{"$f":"'fnd enro'!D643","v":0},{"$f":"'fnd enro'!E643","v":0},{"$f":"'fnd enro'!F643","v":0},{"$f":"'fnd enro'!G643","v":0},{"$f":"'fnd enro'!H643","v":1},{"$f":"'fnd enro'!I643","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J643","v":0},{"$f":"'fnd enro'!K643","v":0},{"$f":"'fnd enro'!L643","v":0},{"$f":"'fnd enro'!M643","v":0},{"$f":"'fnd enro'!N643","v":0},{"$f":"'fnd enro'!O643","v":0},null,{"$f":"'fnd enro'!R643","v":1},1,{"$f":"'fnd enro'!Q643","v":1},null,{"$f":"(($C643*'fnd base rates'!C$48)\n+($D643*'fnd base rates'!C$49)\n+($E643*'fnd base rates'!C$50)\n+($F643*'fnd base rates'!C$51)\n+($G643*'fnd base rates'!C$52)\n+($H643*'fnd base rates'!C$53)\n+($I643*'fnd base rates'!C$54)\n+($J643*'fnd base rates'!C$55)\n+($K643*'fnd base rates'!C$56)\n+($L643*'fnd base rates'!C$57)\n+($M643*'fnd base rates'!C$58)\n+($N643*'fnd base rates'!C$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,3)))\n*$R643","v":463.29562500000003},{"$f":"(($C643*'fnd base rates'!D$48)\n+($D643*'fnd base rates'!D$49)\n+($E643*'fnd base rates'!D$50)\n+($F643*'fnd base rates'!D$51)\n+($G643*'fnd base rates'!D$52)\n+($H643*'fnd base rates'!D$53)\n+($I643*'fnd base rates'!D$54)\n+($J643*'fnd base rates'!D$55)\n+($K643*'fnd base rates'!D$56)\n+($L643*'fnd base rates'!D$57)\n+($M643*'fnd base rates'!D$58)\n+($N643*'fnd base rates'!D$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,4)))\n*$R643","v":664.72},{"$f":"(($C643*'fnd base rates'!E$48)\n+($D643*'fnd base rates'!E$49)\n+($E643*'fnd base rates'!E$50)\n+($F643*'fnd base rates'!E$51)\n+($G643*'fnd base rates'!E$52)\n+($H643*'fnd base rates'!E$53)\n+($I643*'fnd base rates'!E$54)\n+($J643*'fnd base rates'!E$55)\n+($K643*'fnd base rates'!E$56)\n+($L643*'fnd base rates'!E$57)\n+($M643*'fnd base rates'!E$58)\n+($N643*'fnd base rates'!E$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,5)))\n*$R643","v":4258.7093749999995},{"$f":"(($C643*'fnd base rates'!F$48)\n+($D643*'fnd base rates'!F$49)\n+($E643*'fnd base rates'!F$50)\n+($F643*'fnd base rates'!F$51)\n+($G643*'fnd base rates'!F$52)\n+($H643*'fnd base rates'!F$53)\n+($I643*'fnd base rates'!F$54)\n+($J643*'fnd base rates'!F$55)\n+($K643*'fnd base rates'!F$56)\n+($L643*'fnd base rates'!F$57)\n+($M643*'fnd base rates'!F$58)\n+($N643*'fnd base rates'!F$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,6)))\n*$R643","v":761.95575000000008},{"$f":"(($C643*'fnd base rates'!G$48)\n+($D643*'fnd base rates'!G$49)\n+($E643*'fnd base rates'!G$50)\n+($F643*'fnd base rates'!G$51)\n+($G643*'fnd base rates'!G$52)\n+($H643*'fnd base rates'!G$53)\n+($I643*'fnd base rates'!G$54)\n+($J643*'fnd base rates'!G$55)\n+($K643*'fnd base rates'!G$56)\n+($L643*'fnd base rates'!G$57)\n+($M643*'fnd base rates'!G$58)\n+($N643*'fnd base rates'!G$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,7)))\n*$R643","v":141.94274999999999},{"$f":"(($C643*'fnd base rates'!H$48)\n+($D643*'fnd base rates'!H$49)\n+($E643*'fnd base rates'!H$50)\n+($F643*'fnd base rates'!H$51)\n+($G643*'fnd base rates'!H$52)\n+($H643*'fnd base rates'!H$53)\n+($I643*'fnd base rates'!H$54)\n+($J643*'fnd base rates'!H$55)\n+($K643*'fnd base rates'!H$56)\n+($L643*'fnd base rates'!H$57)\n+($M643*'fnd base rates'!H$58)\n+($N643*'fnd base rates'!H$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C643*'fnd base rates'!I$48)\n+($D643*'fnd base rates'!I$49)\n+($E643*'fnd base rates'!I$50)\n+($F643*'fnd base rates'!I$51)\n+($G643*'fnd base rates'!I$52)\n+($H643*'fnd base rates'!I$53)\n+($I643*'fnd base rates'!I$54)\n+($J643*'fnd base rates'!I$55)\n+($K643*'fnd base rates'!I$56)\n+($L643*'fnd base rates'!I$57)\n+($M643*'fnd base rates'!I$58)\n+($N643*'fnd base rates'!I$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,9)))\n*$R643","v":370.08},{"$f":"(($C643*'fnd base rates'!J$48)\n+($D643*'fnd base rates'!J$49)\n+($E643*'fnd base rates'!J$50)\n+($F643*'fnd base rates'!J$51)\n+($G643*'fnd base rates'!J$52)\n+($H643*'fnd base rates'!J$53)\n+($I643*'fnd base rates'!J$54)\n+($J643*'fnd base rates'!J$55)\n+($K643*'fnd base rates'!J$56)\n+($L643*'fnd base rates'!J$57)\n+($M643*'fnd base rates'!J$58)\n+($N643*'fnd base rates'!J$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,10)))\n*$R643","v":498.5},{"$f":"(($C643*'fnd base rates'!K$48)\n+($D643*'fnd base rates'!K$49)\n+($E643*'fnd base rates'!K$50)\n+($F643*'fnd base rates'!K$51)\n+($G643*'fnd base rates'!K$52)\n+($H643*'fnd base rates'!K$53)\n+($I643*'fnd base rates'!K$54)\n+($J643*'fnd base rates'!K$55)\n+($K643*'fnd base rates'!K$56)\n+($L643*'fnd base rates'!K$57)\n+($M643*'fnd base rates'!K$58)\n+($N643*'fnd base rates'!K$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,11)))\n*$R643","v":996.10512500000004},{"$f":"(($C643*'fnd base rates'!L$48)\n+($D643*'fnd base rates'!L$49)\n+($E643*'fnd base rates'!L$50)\n+($F643*'fnd base rates'!L$51)\n+($G643*'fnd base rates'!L$52)\n+($H643*'fnd base rates'!L$53)\n+($I643*'fnd base rates'!L$54)\n+($J643*'fnd base rates'!L$55)\n+($K643*'fnd base rates'!L$56)\n+($L643*'fnd base rates'!L$57)\n+($M643*'fnd base rates'!L$58)\n+($N643*'fnd base rates'!L$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C643*'fnd base rates'!M$48)\n+($D643*'fnd base rates'!M$49)\n+($E643*'fnd base rates'!M$50)\n+($F643*'fnd base rates'!M$51)\n+($G643*'fnd base rates'!M$52)\n+($H643*'fnd base rates'!M$53)\n+($I643*'fnd base rates'!M$54)\n+($J643*'fnd base rates'!M$55)\n+($K643*'fnd base rates'!M$56)\n+($L643*'fnd base rates'!M$57)\n+($M643*'fnd base rates'!M$58)\n+($N643*'fnd base rates'!M$59)\n+($O643*VLOOKUP($S643+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,489020082,"489","020","082",1,1,9793.6511643594404,9794,0,9794]
[489020096,"STURGIS",{"$f":"'fnd enro'!C644","v":0},{"$f":"'fnd enro'!D644","v":0},{"$f":"'fnd enro'!E644","v":0},{"$f":"'fnd enro'!F644","v":0},{"$f":"'fnd enro'!G644","v":0},{"$f":"'fnd enro'!H644","v":63},{"$f":"'fnd enro'!I644","v":2.3624999999999998},{"$f":"'fnd enro'!J644","v":0},{"$f":"'fnd enro'!K644","v":0},{"$f":"'fnd enro'!L644","v":0},{"$f":"'fnd enro'!M644","v":0},{"$f":"'fnd enro'!N644","v":0},{"$f":"'fnd enro'!O644","v":15},null,{"$f":"'fnd enro'!R644","v":63},1,{"$f":"'fnd enro'!Q644","v":6},null,{"$f":"(($C644*'fnd base rates'!C$48)\n+($D644*'fnd base rates'!C$49)\n+($E644*'fnd base rates'!C$50)\n+($F644*'fnd base rates'!C$51)\n+($G644*'fnd base rates'!C$52)\n+($H644*'fnd base rates'!C$53)\n+($I644*'fnd base rates'!C$54)\n+($J644*'fnd base rates'!C$55)\n+($K644*'fnd base rates'!C$56)\n+($L644*'fnd base rates'!C$57)\n+($M644*'fnd base rates'!C$58)\n+($N644*'fnd base rates'!C$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,3)))\n*$R644","v":29187.624374999999},{"$f":"(($C644*'fnd base rates'!D$48)\n+($D644*'fnd base rates'!D$49)\n+($E644*'fnd base rates'!D$50)\n+($F644*'fnd base rates'!D$51)\n+($G644*'fnd base rates'!D$52)\n+($H644*'fnd base rates'!D$53)\n+($I644*'fnd base rates'!D$54)\n+($J644*'fnd base rates'!D$55)\n+($K644*'fnd base rates'!D$56)\n+($L644*'fnd base rates'!D$57)\n+($M644*'fnd base rates'!D$58)\n+($N644*'fnd base rates'!D$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,4)))\n*$R644","v":41877.360000000001},{"$f":"(($C644*'fnd base rates'!E$48)\n+($D644*'fnd base rates'!E$49)\n+($E644*'fnd base rates'!E$50)\n+($F644*'fnd base rates'!E$51)\n+($G644*'fnd base rates'!E$52)\n+($H644*'fnd base rates'!E$53)\n+($I644*'fnd base rates'!E$54)\n+($J644*'fnd base rates'!E$55)\n+($K644*'fnd base rates'!E$56)\n+($L644*'fnd base rates'!E$57)\n+($M644*'fnd base rates'!E$58)\n+($N644*'fnd base rates'!E$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,5)))\n*$R644","v":315472.94062499999},{"$f":"(($C644*'fnd base rates'!F$48)\n+($D644*'fnd base rates'!F$49)\n+($E644*'fnd base rates'!F$50)\n+($F644*'fnd base rates'!F$51)\n+($G644*'fnd base rates'!F$52)\n+($H644*'fnd base rates'!F$53)\n+($I644*'fnd base rates'!F$54)\n+($J644*'fnd base rates'!F$55)\n+($K644*'fnd base rates'!F$56)\n+($L644*'fnd base rates'!F$57)\n+($M644*'fnd base rates'!F$58)\n+($N644*'fnd base rates'!F$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,6)))\n*$R644","v":48003.212249999997},{"$f":"(($C644*'fnd base rates'!G$48)\n+($D644*'fnd base rates'!G$49)\n+($E644*'fnd base rates'!G$50)\n+($F644*'fnd base rates'!G$51)\n+($G644*'fnd base rates'!G$52)\n+($H644*'fnd base rates'!G$53)\n+($I644*'fnd base rates'!G$54)\n+($J644*'fnd base rates'!G$55)\n+($K644*'fnd base rates'!G$56)\n+($L644*'fnd base rates'!G$57)\n+($M644*'fnd base rates'!G$58)\n+($N644*'fnd base rates'!G$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,7)))\n*$R644","v":9980.5432500000006},{"$f":"(($C644*'fnd base rates'!H$48)\n+($D644*'fnd base rates'!H$49)\n+($E644*'fnd base rates'!H$50)\n+($F644*'fnd base rates'!H$51)\n+($G644*'fnd base rates'!H$52)\n+($H644*'fnd base rates'!H$53)\n+($I644*'fnd base rates'!H$54)\n+($J644*'fnd base rates'!H$55)\n+($K644*'fnd base rates'!H$56)\n+($L644*'fnd base rates'!H$57)\n+($M644*'fnd base rates'!H$58)\n+($N644*'fnd base rates'!H$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,8)))","v":45302.323500000006},{"$f":"(($C644*'fnd base rates'!I$48)\n+($D644*'fnd base rates'!I$49)\n+($E644*'fnd base rates'!I$50)\n+($F644*'fnd base rates'!I$51)\n+($G644*'fnd base rates'!I$52)\n+($H644*'fnd base rates'!I$53)\n+($I644*'fnd base rates'!I$54)\n+($J644*'fnd base rates'!I$55)\n+($K644*'fnd base rates'!I$56)\n+($L644*'fnd base rates'!I$57)\n+($M644*'fnd base rates'!I$58)\n+($N644*'fnd base rates'!I$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,9)))\n*$R644","v":23315.039999999997},{"$f":"(($C644*'fnd base rates'!J$48)\n+($D644*'fnd base rates'!J$49)\n+($E644*'fnd base rates'!J$50)\n+($F644*'fnd base rates'!J$51)\n+($G644*'fnd base rates'!J$52)\n+($H644*'fnd base rates'!J$53)\n+($I644*'fnd base rates'!J$54)\n+($J644*'fnd base rates'!J$55)\n+($K644*'fnd base rates'!J$56)\n+($L644*'fnd base rates'!J$57)\n+($M644*'fnd base rates'!J$58)\n+($N644*'fnd base rates'!J$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,10)))\n*$R644","v":31405.5},{"$f":"(($C644*'fnd base rates'!K$48)\n+($D644*'fnd base rates'!K$49)\n+($E644*'fnd base rates'!K$50)\n+($F644*'fnd base rates'!K$51)\n+($G644*'fnd base rates'!K$52)\n+($H644*'fnd base rates'!K$53)\n+($I644*'fnd base rates'!K$54)\n+($J644*'fnd base rates'!K$55)\n+($K644*'fnd base rates'!K$56)\n+($L644*'fnd base rates'!K$57)\n+($M644*'fnd base rates'!K$58)\n+($N644*'fnd base rates'!K$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,11)))\n*$R644","v":70040.272874999995},{"$f":"(($C644*'fnd base rates'!L$48)\n+($D644*'fnd base rates'!L$49)\n+($E644*'fnd base rates'!L$50)\n+($F644*'fnd base rates'!L$51)\n+($G644*'fnd base rates'!L$52)\n+($H644*'fnd base rates'!L$53)\n+($I644*'fnd base rates'!L$54)\n+($J644*'fnd base rates'!L$55)\n+($K644*'fnd base rates'!L$56)\n+($L644*'fnd base rates'!L$57)\n+($M644*'fnd base rates'!L$58)\n+($N644*'fnd base rates'!L$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,12)))","v":62701.856479644819},{"$f":"(($C644*'fnd base rates'!M$48)\n+($D644*'fnd base rates'!M$49)\n+($E644*'fnd base rates'!M$50)\n+($F644*'fnd base rates'!M$51)\n+($G644*'fnd base rates'!M$52)\n+($H644*'fnd base rates'!M$53)\n+($I644*'fnd base rates'!M$54)\n+($J644*'fnd base rates'!M$55)\n+($K644*'fnd base rates'!M$56)\n+($L644*'fnd base rates'!M$57)\n+($M644*'fnd base rates'!M$58)\n+($N644*'fnd base rates'!M$59)\n+($O644*VLOOKUP($S644+12,rate_basefnd,13)))","v":0},677286.67335464479,null,489020096,"489","020","096",1,63,677286.67335464479,10751,0,10751]
[489020172,"STURGIS",{"$f":"'fnd enro'!C645","v":0},{"$f":"'fnd enro'!D645","v":0},{"$f":"'fnd enro'!E645","v":0},{"$f":"'fnd enro'!F645","v":0},{"$f":"'fnd enro'!G645","v":0},{"$f":"'fnd enro'!H645","v":45},{"$f":"'fnd enro'!I645","v":1.6875},{"$f":"'fnd enro'!J645","v":0},{"$f":"'fnd enro'!K645","v":0},{"$f":"'fnd enro'!L645","v":0},{"$f":"'fnd enro'!M645","v":0},{"$f":"'fnd enro'!N645","v":0},{"$f":"'fnd enro'!O645","v":5},null,{"$f":"'fnd enro'!R645","v":45},1,{"$f":"'fnd enro'!Q645","v":3},null,{"$f":"(($C645*'fnd base rates'!C$48)\n+($D645*'fnd base rates'!C$49)\n+($E645*'fnd base rates'!C$50)\n+($F645*'fnd base rates'!C$51)\n+($G645*'fnd base rates'!C$52)\n+($H645*'fnd base rates'!C$53)\n+($I645*'fnd base rates'!C$54)\n+($J645*'fnd base rates'!C$55)\n+($K645*'fnd base rates'!C$56)\n+($L645*'fnd base rates'!C$57)\n+($M645*'fnd base rates'!C$58)\n+($N645*'fnd base rates'!C$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,3)))\n*$R645","v":20848.303124999999},{"$f":"(($C645*'fnd base rates'!D$48)\n+($D645*'fnd base rates'!D$49)\n+($E645*'fnd base rates'!D$50)\n+($F645*'fnd base rates'!D$51)\n+($G645*'fnd base rates'!D$52)\n+($H645*'fnd base rates'!D$53)\n+($I645*'fnd base rates'!D$54)\n+($J645*'fnd base rates'!D$55)\n+($K645*'fnd base rates'!D$56)\n+($L645*'fnd base rates'!D$57)\n+($M645*'fnd base rates'!D$58)\n+($N645*'fnd base rates'!D$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,4)))\n*$R645","v":29912.400000000001},{"$f":"(($C645*'fnd base rates'!E$48)\n+($D645*'fnd base rates'!E$49)\n+($E645*'fnd base rates'!E$50)\n+($F645*'fnd base rates'!E$51)\n+($G645*'fnd base rates'!E$52)\n+($H645*'fnd base rates'!E$53)\n+($I645*'fnd base rates'!E$54)\n+($J645*'fnd base rates'!E$55)\n+($K645*'fnd base rates'!E$56)\n+($L645*'fnd base rates'!E$57)\n+($M645*'fnd base rates'!E$58)\n+($N645*'fnd base rates'!E$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,5)))\n*$R645","v":206891.921875},{"$f":"(($C645*'fnd base rates'!F$48)\n+($D645*'fnd base rates'!F$49)\n+($E645*'fnd base rates'!F$50)\n+($F645*'fnd base rates'!F$51)\n+($G645*'fnd base rates'!F$52)\n+($H645*'fnd base rates'!F$53)\n+($I645*'fnd base rates'!F$54)\n+($J645*'fnd base rates'!F$55)\n+($K645*'fnd base rates'!F$56)\n+($L645*'fnd base rates'!F$57)\n+($M645*'fnd base rates'!F$58)\n+($N645*'fnd base rates'!F$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,6)))\n*$R645","v":34288.008750000001},{"$f":"(($C645*'fnd base rates'!G$48)\n+($D645*'fnd base rates'!G$49)\n+($E645*'fnd base rates'!G$50)\n+($F645*'fnd base rates'!G$51)\n+($G645*'fnd base rates'!G$52)\n+($H645*'fnd base rates'!G$53)\n+($I645*'fnd base rates'!G$54)\n+($J645*'fnd base rates'!G$55)\n+($K645*'fnd base rates'!G$56)\n+($L645*'fnd base rates'!G$57)\n+($M645*'fnd base rates'!G$58)\n+($N645*'fnd base rates'!G$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,7)))\n*$R645","v":6723.0737499999996},{"$f":"(($C645*'fnd base rates'!H$48)\n+($D645*'fnd base rates'!H$49)\n+($E645*'fnd base rates'!H$50)\n+($F645*'fnd base rates'!H$51)\n+($G645*'fnd base rates'!H$52)\n+($H645*'fnd base rates'!H$53)\n+($I645*'fnd base rates'!H$54)\n+($J645*'fnd base rates'!H$55)\n+($K645*'fnd base rates'!H$56)\n+($L645*'fnd base rates'!H$57)\n+($M645*'fnd base rates'!H$58)\n+($N645*'fnd base rates'!H$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,8)))","v":32358.802500000002},{"$f":"(($C645*'fnd base rates'!I$48)\n+($D645*'fnd base rates'!I$49)\n+($E645*'fnd base rates'!I$50)\n+($F645*'fnd base rates'!I$51)\n+($G645*'fnd base rates'!I$52)\n+($H645*'fnd base rates'!I$53)\n+($I645*'fnd base rates'!I$54)\n+($J645*'fnd base rates'!I$55)\n+($K645*'fnd base rates'!I$56)\n+($L645*'fnd base rates'!I$57)\n+($M645*'fnd base rates'!I$58)\n+($N645*'fnd base rates'!I$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,9)))\n*$R645","v":16653.599999999999},{"$f":"(($C645*'fnd base rates'!J$48)\n+($D645*'fnd base rates'!J$49)\n+($E645*'fnd base rates'!J$50)\n+($F645*'fnd base rates'!J$51)\n+($G645*'fnd base rates'!J$52)\n+($H645*'fnd base rates'!J$53)\n+($I645*'fnd base rates'!J$54)\n+($J645*'fnd base rates'!J$55)\n+($K645*'fnd base rates'!J$56)\n+($L645*'fnd base rates'!J$57)\n+($M645*'fnd base rates'!J$58)\n+($N645*'fnd base rates'!J$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,10)))\n*$R645","v":22432.5},{"$f":"(($C645*'fnd base rates'!K$48)\n+($D645*'fnd base rates'!K$49)\n+($E645*'fnd base rates'!K$50)\n+($F645*'fnd base rates'!K$51)\n+($G645*'fnd base rates'!K$52)\n+($H645*'fnd base rates'!K$53)\n+($I645*'fnd base rates'!K$54)\n+($J645*'fnd base rates'!K$55)\n+($K645*'fnd base rates'!K$56)\n+($L645*'fnd base rates'!K$57)\n+($M645*'fnd base rates'!K$58)\n+($N645*'fnd base rates'!K$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,11)))\n*$R645","v":47179.980624999997},{"$f":"(($C645*'fnd base rates'!L$48)\n+($D645*'fnd base rates'!L$49)\n+($E645*'fnd base rates'!L$50)\n+($F645*'fnd base rates'!L$51)\n+($G645*'fnd base rates'!L$52)\n+($H645*'fnd base rates'!L$53)\n+($I645*'fnd base rates'!L$54)\n+($J645*'fnd base rates'!L$55)\n+($K645*'fnd base rates'!L$56)\n+($L645*'fnd base rates'!L$57)\n+($M645*'fnd base rates'!L$58)\n+($N645*'fnd base rates'!L$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,12)))","v":42914.611771174867},{"$f":"(($C645*'fnd base rates'!M$48)\n+($D645*'fnd base rates'!M$49)\n+($E645*'fnd base rates'!M$50)\n+($F645*'fnd base rates'!M$51)\n+($G645*'fnd base rates'!M$52)\n+($H645*'fnd base rates'!M$53)\n+($I645*'fnd base rates'!M$54)\n+($J645*'fnd base rates'!M$55)\n+($K645*'fnd base rates'!M$56)\n+($L645*'fnd base rates'!M$57)\n+($M645*'fnd base rates'!M$58)\n+($N645*'fnd base rates'!M$59)\n+($O645*VLOOKUP($S645+12,rate_basefnd,13)))","v":0},460203.20239617483,null,489020172,"489","020","172",1,45,460203.20239617483,10227,0,10227]
[489020239,"STURGIS",{"$f":"'fnd enro'!C646","v":0},{"$f":"'fnd enro'!D646","v":0},{"$f":"'fnd enro'!E646","v":0},{"$f":"'fnd enro'!F646","v":0},{"$f":"'fnd enro'!G646","v":0},{"$f":"'fnd enro'!H646","v":84},{"$f":"'fnd enro'!I646","v":3.15},{"$f":"'fnd enro'!J646","v":0},{"$f":"'fnd enro'!K646","v":0},{"$f":"'fnd enro'!L646","v":0},{"$f":"'fnd enro'!M646","v":0},{"$f":"'fnd enro'!N646","v":0},{"$f":"'fnd enro'!O646","v":12},null,{"$f":"'fnd enro'!R646","v":84},1,{"$f":"'fnd enro'!Q646","v":3},null,{"$f":"(($C646*'fnd base rates'!C$48)\n+($D646*'fnd base rates'!C$49)\n+($E646*'fnd base rates'!C$50)\n+($F646*'fnd base rates'!C$51)\n+($G646*'fnd base rates'!C$52)\n+($H646*'fnd base rates'!C$53)\n+($I646*'fnd base rates'!C$54)\n+($J646*'fnd base rates'!C$55)\n+($K646*'fnd base rates'!C$56)\n+($L646*'fnd base rates'!C$57)\n+($M646*'fnd base rates'!C$58)\n+($N646*'fnd base rates'!C$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,3)))\n*$R646","v":38916.832500000004},{"$f":"(($C646*'fnd base rates'!D$48)\n+($D646*'fnd base rates'!D$49)\n+($E646*'fnd base rates'!D$50)\n+($F646*'fnd base rates'!D$51)\n+($G646*'fnd base rates'!D$52)\n+($H646*'fnd base rates'!D$53)\n+($I646*'fnd base rates'!D$54)\n+($J646*'fnd base rates'!D$55)\n+($K646*'fnd base rates'!D$56)\n+($L646*'fnd base rates'!D$57)\n+($M646*'fnd base rates'!D$58)\n+($N646*'fnd base rates'!D$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,4)))\n*$R646","v":55836.480000000003},{"$f":"(($C646*'fnd base rates'!E$48)\n+($D646*'fnd base rates'!E$49)\n+($E646*'fnd base rates'!E$50)\n+($F646*'fnd base rates'!E$51)\n+($G646*'fnd base rates'!E$52)\n+($H646*'fnd base rates'!E$53)\n+($I646*'fnd base rates'!E$54)\n+($J646*'fnd base rates'!E$55)\n+($K646*'fnd base rates'!E$56)\n+($L646*'fnd base rates'!E$57)\n+($M646*'fnd base rates'!E$58)\n+($N646*'fnd base rates'!E$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,5)))\n*$R646","v":394331.58750000002},{"$f":"(($C646*'fnd base rates'!F$48)\n+($D646*'fnd base rates'!F$49)\n+($E646*'fnd base rates'!F$50)\n+($F646*'fnd base rates'!F$51)\n+($G646*'fnd base rates'!F$52)\n+($H646*'fnd base rates'!F$53)\n+($I646*'fnd base rates'!F$54)\n+($J646*'fnd base rates'!F$55)\n+($K646*'fnd base rates'!F$56)\n+($L646*'fnd base rates'!F$57)\n+($M646*'fnd base rates'!F$58)\n+($N646*'fnd base rates'!F$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,6)))\n*$R646","v":64004.282999999996},{"$f":"(($C646*'fnd base rates'!G$48)\n+($D646*'fnd base rates'!G$49)\n+($E646*'fnd base rates'!G$50)\n+($F646*'fnd base rates'!G$51)\n+($G646*'fnd base rates'!G$52)\n+($H646*'fnd base rates'!G$53)\n+($I646*'fnd base rates'!G$54)\n+($J646*'fnd base rates'!G$55)\n+($K646*'fnd base rates'!G$56)\n+($L646*'fnd base rates'!G$57)\n+($M646*'fnd base rates'!G$58)\n+($N646*'fnd base rates'!G$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,7)))\n*$R646","v":12728.751},{"$f":"(($C646*'fnd base rates'!H$48)\n+($D646*'fnd base rates'!H$49)\n+($E646*'fnd base rates'!H$50)\n+($F646*'fnd base rates'!H$51)\n+($G646*'fnd base rates'!H$52)\n+($H646*'fnd base rates'!H$53)\n+($I646*'fnd base rates'!H$54)\n+($J646*'fnd base rates'!H$55)\n+($K646*'fnd base rates'!H$56)\n+($L646*'fnd base rates'!H$57)\n+($M646*'fnd base rates'!H$58)\n+($N646*'fnd base rates'!H$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,8)))","v":60403.097999999998},{"$f":"(($C646*'fnd base rates'!I$48)\n+($D646*'fnd base rates'!I$49)\n+($E646*'fnd base rates'!I$50)\n+($F646*'fnd base rates'!I$51)\n+($G646*'fnd base rates'!I$52)\n+($H646*'fnd base rates'!I$53)\n+($I646*'fnd base rates'!I$54)\n+($J646*'fnd base rates'!I$55)\n+($K646*'fnd base rates'!I$56)\n+($L646*'fnd base rates'!I$57)\n+($M646*'fnd base rates'!I$58)\n+($N646*'fnd base rates'!I$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,9)))\n*$R646","v":31086.719999999998},{"$f":"(($C646*'fnd base rates'!J$48)\n+($D646*'fnd base rates'!J$49)\n+($E646*'fnd base rates'!J$50)\n+($F646*'fnd base rates'!J$51)\n+($G646*'fnd base rates'!J$52)\n+($H646*'fnd base rates'!J$53)\n+($I646*'fnd base rates'!J$54)\n+($J646*'fnd base rates'!J$55)\n+($K646*'fnd base rates'!J$56)\n+($L646*'fnd base rates'!J$57)\n+($M646*'fnd base rates'!J$58)\n+($N646*'fnd base rates'!J$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,10)))\n*$R646","v":41874},{"$f":"(($C646*'fnd base rates'!K$48)\n+($D646*'fnd base rates'!K$49)\n+($E646*'fnd base rates'!K$50)\n+($F646*'fnd base rates'!K$51)\n+($G646*'fnd base rates'!K$52)\n+($H646*'fnd base rates'!K$53)\n+($I646*'fnd base rates'!K$54)\n+($J646*'fnd base rates'!K$55)\n+($K646*'fnd base rates'!K$56)\n+($L646*'fnd base rates'!K$57)\n+($M646*'fnd base rates'!K$58)\n+($N646*'fnd base rates'!K$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,11)))\n*$R646","v":89325.430500000002},{"$f":"(($C646*'fnd base rates'!L$48)\n+($D646*'fnd base rates'!L$49)\n+($E646*'fnd base rates'!L$50)\n+($F646*'fnd base rates'!L$51)\n+($G646*'fnd base rates'!L$52)\n+($H646*'fnd base rates'!L$53)\n+($I646*'fnd base rates'!L$54)\n+($J646*'fnd base rates'!L$55)\n+($K646*'fnd base rates'!L$56)\n+($L646*'fnd base rates'!L$57)\n+($M646*'fnd base rates'!L$58)\n+($N646*'fnd base rates'!L$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,12)))","v":80932.875306193091},{"$f":"(($C646*'fnd base rates'!M$48)\n+($D646*'fnd base rates'!M$49)\n+($E646*'fnd base rates'!M$50)\n+($F646*'fnd base rates'!M$51)\n+($G646*'fnd base rates'!M$52)\n+($H646*'fnd base rates'!M$53)\n+($I646*'fnd base rates'!M$54)\n+($J646*'fnd base rates'!M$55)\n+($K646*'fnd base rates'!M$56)\n+($L646*'fnd base rates'!M$57)\n+($M646*'fnd base rates'!M$58)\n+($N646*'fnd base rates'!M$59)\n+($O646*VLOOKUP($S646+12,rate_basefnd,13)))","v":0},869440.05780619313,null,489020239,"489","020","239",1,84,869440.05780619313,10350,0,10350]
[489020242,"STURGIS",{"$f":"'fnd enro'!C647","v":0},{"$f":"'fnd enro'!D647","v":0},{"$f":"'fnd enro'!E647","v":0},{"$f":"'fnd enro'!F647","v":0},{"$f":"'fnd enro'!G647","v":0},{"$f":"'fnd enro'!H647","v":3},{"$f":"'fnd enro'!I647","v":0.1125},{"$f":"'fnd enro'!J647","v":0},{"$f":"'fnd enro'!K647","v":0},{"$f":"'fnd enro'!L647","v":0},{"$f":"'fnd enro'!M647","v":0},{"$f":"'fnd enro'!N647","v":0},{"$f":"'fnd enro'!O647","v":1},null,{"$f":"'fnd enro'!R647","v":3},1,{"$f":"'fnd enro'!Q647","v":8},null,{"$f":"(($C647*'fnd base rates'!C$48)\n+($D647*'fnd base rates'!C$49)\n+($E647*'fnd base rates'!C$50)\n+($F647*'fnd base rates'!C$51)\n+($G647*'fnd base rates'!C$52)\n+($H647*'fnd base rates'!C$53)\n+($I647*'fnd base rates'!C$54)\n+($J647*'fnd base rates'!C$55)\n+($K647*'fnd base rates'!C$56)\n+($L647*'fnd base rates'!C$57)\n+($M647*'fnd base rates'!C$58)\n+($N647*'fnd base rates'!C$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,3)))\n*$R647","v":1389.8868750000001},{"$f":"(($C647*'fnd base rates'!D$48)\n+($D647*'fnd base rates'!D$49)\n+($E647*'fnd base rates'!D$50)\n+($F647*'fnd base rates'!D$51)\n+($G647*'fnd base rates'!D$52)\n+($H647*'fnd base rates'!D$53)\n+($I647*'fnd base rates'!D$54)\n+($J647*'fnd base rates'!D$55)\n+($K647*'fnd base rates'!D$56)\n+($L647*'fnd base rates'!D$57)\n+($M647*'fnd base rates'!D$58)\n+($N647*'fnd base rates'!D$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,4)))\n*$R647","v":1994.16},{"$f":"(($C647*'fnd base rates'!E$48)\n+($D647*'fnd base rates'!E$49)\n+($E647*'fnd base rates'!E$50)\n+($F647*'fnd base rates'!E$51)\n+($G647*'fnd base rates'!E$52)\n+($H647*'fnd base rates'!E$53)\n+($I647*'fnd base rates'!E$54)\n+($J647*'fnd base rates'!E$55)\n+($K647*'fnd base rates'!E$56)\n+($L647*'fnd base rates'!E$57)\n+($M647*'fnd base rates'!E$58)\n+($N647*'fnd base rates'!E$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,5)))\n*$R647","v":15984.368124999999},{"$f":"(($C647*'fnd base rates'!F$48)\n+($D647*'fnd base rates'!F$49)\n+($E647*'fnd base rates'!F$50)\n+($F647*'fnd base rates'!F$51)\n+($G647*'fnd base rates'!F$52)\n+($H647*'fnd base rates'!F$53)\n+($I647*'fnd base rates'!F$54)\n+($J647*'fnd base rates'!F$55)\n+($K647*'fnd base rates'!F$56)\n+($L647*'fnd base rates'!F$57)\n+($M647*'fnd base rates'!F$58)\n+($N647*'fnd base rates'!F$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,6)))\n*$R647","v":2285.8672500000002},{"$f":"(($C647*'fnd base rates'!G$48)\n+($D647*'fnd base rates'!G$49)\n+($E647*'fnd base rates'!G$50)\n+($F647*'fnd base rates'!G$51)\n+($G647*'fnd base rates'!G$52)\n+($H647*'fnd base rates'!G$53)\n+($I647*'fnd base rates'!G$54)\n+($J647*'fnd base rates'!G$55)\n+($K647*'fnd base rates'!G$56)\n+($L647*'fnd base rates'!G$57)\n+($M647*'fnd base rates'!G$58)\n+($N647*'fnd base rates'!G$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,7)))\n*$R647","v":496.43825000000004},{"$f":"(($C647*'fnd base rates'!H$48)\n+($D647*'fnd base rates'!H$49)\n+($E647*'fnd base rates'!H$50)\n+($F647*'fnd base rates'!H$51)\n+($G647*'fnd base rates'!H$52)\n+($H647*'fnd base rates'!H$53)\n+($I647*'fnd base rates'!H$54)\n+($J647*'fnd base rates'!H$55)\n+($K647*'fnd base rates'!H$56)\n+($L647*'fnd base rates'!H$57)\n+($M647*'fnd base rates'!H$58)\n+($N647*'fnd base rates'!H$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,8)))","v":2157.2535000000003},{"$f":"(($C647*'fnd base rates'!I$48)\n+($D647*'fnd base rates'!I$49)\n+($E647*'fnd base rates'!I$50)\n+($F647*'fnd base rates'!I$51)\n+($G647*'fnd base rates'!I$52)\n+($H647*'fnd base rates'!I$53)\n+($I647*'fnd base rates'!I$54)\n+($J647*'fnd base rates'!I$55)\n+($K647*'fnd base rates'!I$56)\n+($L647*'fnd base rates'!I$57)\n+($M647*'fnd base rates'!I$58)\n+($N647*'fnd base rates'!I$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,9)))\n*$R647","v":1110.24},{"$f":"(($C647*'fnd base rates'!J$48)\n+($D647*'fnd base rates'!J$49)\n+($E647*'fnd base rates'!J$50)\n+($F647*'fnd base rates'!J$51)\n+($G647*'fnd base rates'!J$52)\n+($H647*'fnd base rates'!J$53)\n+($I647*'fnd base rates'!J$54)\n+($J647*'fnd base rates'!J$55)\n+($K647*'fnd base rates'!J$56)\n+($L647*'fnd base rates'!J$57)\n+($M647*'fnd base rates'!J$58)\n+($N647*'fnd base rates'!J$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,10)))\n*$R647","v":1495.5},{"$f":"(($C647*'fnd base rates'!K$48)\n+($D647*'fnd base rates'!K$49)\n+($E647*'fnd base rates'!K$50)\n+($F647*'fnd base rates'!K$51)\n+($G647*'fnd base rates'!K$52)\n+($H647*'fnd base rates'!K$53)\n+($I647*'fnd base rates'!K$54)\n+($J647*'fnd base rates'!K$55)\n+($K647*'fnd base rates'!K$56)\n+($L647*'fnd base rates'!K$57)\n+($M647*'fnd base rates'!K$58)\n+($N647*'fnd base rates'!K$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,11)))\n*$R647","v":3483.8053749999999},{"$f":"(($C647*'fnd base rates'!L$48)\n+($D647*'fnd base rates'!L$49)\n+($E647*'fnd base rates'!L$50)\n+($F647*'fnd base rates'!L$51)\n+($G647*'fnd base rates'!L$52)\n+($H647*'fnd base rates'!L$53)\n+($I647*'fnd base rates'!L$54)\n+($J647*'fnd base rates'!L$55)\n+($K647*'fnd base rates'!L$56)\n+($L647*'fnd base rates'!L$57)\n+($M647*'fnd base rates'!L$58)\n+($N647*'fnd base rates'!L$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,12)))","v":3083.4441180783247},{"$f":"(($C647*'fnd base rates'!M$48)\n+($D647*'fnd base rates'!M$49)\n+($E647*'fnd base rates'!M$50)\n+($F647*'fnd base rates'!M$51)\n+($G647*'fnd base rates'!M$52)\n+($H647*'fnd base rates'!M$53)\n+($I647*'fnd base rates'!M$54)\n+($J647*'fnd base rates'!M$55)\n+($K647*'fnd base rates'!M$56)\n+($L647*'fnd base rates'!M$57)\n+($M647*'fnd base rates'!M$58)\n+($N647*'fnd base rates'!M$59)\n+($O647*VLOOKUP($S647+12,rate_basefnd,13)))","v":0},33480.963493078321,null,489020242,"489","020","242",1,3,33480.963493078321,11160,0,11160]
[489020261,"STURGIS",{"$f":"'fnd enro'!C648","v":0},{"$f":"'fnd enro'!D648","v":0},{"$f":"'fnd enro'!E648","v":0},{"$f":"'fnd enro'!F648","v":0},{"$f":"'fnd enro'!G648","v":0},{"$f":"'fnd enro'!H648","v":171},{"$f":"'fnd enro'!I648","v":6.4124999999999996},{"$f":"'fnd enro'!J648","v":0},{"$f":"'fnd enro'!K648","v":0},{"$f":"'fnd enro'!L648","v":0},{"$f":"'fnd enro'!M648","v":0},{"$f":"'fnd enro'!N648","v":0},{"$f":"'fnd enro'!O648","v":15},null,{"$f":"'fnd enro'!R648","v":171},1,{"$f":"'fnd enro'!Q648","v":2},null,{"$f":"(($C648*'fnd base rates'!C$48)\n+($D648*'fnd base rates'!C$49)\n+($E648*'fnd base rates'!C$50)\n+($F648*'fnd base rates'!C$51)\n+($G648*'fnd base rates'!C$52)\n+($H648*'fnd base rates'!C$53)\n+($I648*'fnd base rates'!C$54)\n+($J648*'fnd base rates'!C$55)\n+($K648*'fnd base rates'!C$56)\n+($L648*'fnd base rates'!C$57)\n+($M648*'fnd base rates'!C$58)\n+($N648*'fnd base rates'!C$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,3)))\n*$R648","v":79223.551875000005},{"$f":"(($C648*'fnd base rates'!D$48)\n+($D648*'fnd base rates'!D$49)\n+($E648*'fnd base rates'!D$50)\n+($F648*'fnd base rates'!D$51)\n+($G648*'fnd base rates'!D$52)\n+($H648*'fnd base rates'!D$53)\n+($I648*'fnd base rates'!D$54)\n+($J648*'fnd base rates'!D$55)\n+($K648*'fnd base rates'!D$56)\n+($L648*'fnd base rates'!D$57)\n+($M648*'fnd base rates'!D$58)\n+($N648*'fnd base rates'!D$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,4)))\n*$R648","v":113667.12000000001},{"$f":"(($C648*'fnd base rates'!E$48)\n+($D648*'fnd base rates'!E$49)\n+($E648*'fnd base rates'!E$50)\n+($F648*'fnd base rates'!E$51)\n+($G648*'fnd base rates'!E$52)\n+($H648*'fnd base rates'!E$53)\n+($I648*'fnd base rates'!E$54)\n+($J648*'fnd base rates'!E$55)\n+($K648*'fnd base rates'!E$56)\n+($L648*'fnd base rates'!E$57)\n+($M648*'fnd base rates'!E$58)\n+($N648*'fnd base rates'!E$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,5)))\n*$R648","v":773514.703125},{"$f":"(($C648*'fnd base rates'!F$48)\n+($D648*'fnd base rates'!F$49)\n+($E648*'fnd base rates'!F$50)\n+($F648*'fnd base rates'!F$51)\n+($G648*'fnd base rates'!F$52)\n+($H648*'fnd base rates'!F$53)\n+($I648*'fnd base rates'!F$54)\n+($J648*'fnd base rates'!F$55)\n+($K648*'fnd base rates'!F$56)\n+($L648*'fnd base rates'!F$57)\n+($M648*'fnd base rates'!F$58)\n+($N648*'fnd base rates'!F$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,6)))\n*$R648","v":130294.43325},{"$f":"(($C648*'fnd base rates'!G$48)\n+($D648*'fnd base rates'!G$49)\n+($E648*'fnd base rates'!G$50)\n+($F648*'fnd base rates'!G$51)\n+($G648*'fnd base rates'!G$52)\n+($H648*'fnd base rates'!G$53)\n+($I648*'fnd base rates'!G$54)\n+($J648*'fnd base rates'!G$55)\n+($K648*'fnd base rates'!G$56)\n+($L648*'fnd base rates'!G$57)\n+($M648*'fnd base rates'!G$58)\n+($N648*'fnd base rates'!G$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,7)))\n*$R648","v":25268.660250000001},{"$f":"(($C648*'fnd base rates'!H$48)\n+($D648*'fnd base rates'!H$49)\n+($E648*'fnd base rates'!H$50)\n+($F648*'fnd base rates'!H$51)\n+($G648*'fnd base rates'!H$52)\n+($H648*'fnd base rates'!H$53)\n+($I648*'fnd base rates'!H$54)\n+($J648*'fnd base rates'!H$55)\n+($K648*'fnd base rates'!H$56)\n+($L648*'fnd base rates'!H$57)\n+($M648*'fnd base rates'!H$58)\n+($N648*'fnd base rates'!H$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,8)))","v":122963.4495},{"$f":"(($C648*'fnd base rates'!I$48)\n+($D648*'fnd base rates'!I$49)\n+($E648*'fnd base rates'!I$50)\n+($F648*'fnd base rates'!I$51)\n+($G648*'fnd base rates'!I$52)\n+($H648*'fnd base rates'!I$53)\n+($I648*'fnd base rates'!I$54)\n+($J648*'fnd base rates'!I$55)\n+($K648*'fnd base rates'!I$56)\n+($L648*'fnd base rates'!I$57)\n+($M648*'fnd base rates'!I$58)\n+($N648*'fnd base rates'!I$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,9)))\n*$R648","v":63283.68},{"$f":"(($C648*'fnd base rates'!J$48)\n+($D648*'fnd base rates'!J$49)\n+($E648*'fnd base rates'!J$50)\n+($F648*'fnd base rates'!J$51)\n+($G648*'fnd base rates'!J$52)\n+($H648*'fnd base rates'!J$53)\n+($I648*'fnd base rates'!J$54)\n+($J648*'fnd base rates'!J$55)\n+($K648*'fnd base rates'!J$56)\n+($L648*'fnd base rates'!J$57)\n+($M648*'fnd base rates'!J$58)\n+($N648*'fnd base rates'!J$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,10)))\n*$R648","v":85243.5},{"$f":"(($C648*'fnd base rates'!K$48)\n+($D648*'fnd base rates'!K$49)\n+($E648*'fnd base rates'!K$50)\n+($F648*'fnd base rates'!K$51)\n+($G648*'fnd base rates'!K$52)\n+($H648*'fnd base rates'!K$53)\n+($I648*'fnd base rates'!K$54)\n+($J648*'fnd base rates'!K$55)\n+($K648*'fnd base rates'!K$56)\n+($L648*'fnd base rates'!K$57)\n+($M648*'fnd base rates'!K$58)\n+($N648*'fnd base rates'!K$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,11)))\n*$R648","v":177326.52637499999},{"$f":"(($C648*'fnd base rates'!L$48)\n+($D648*'fnd base rates'!L$49)\n+($E648*'fnd base rates'!L$50)\n+($F648*'fnd base rates'!L$51)\n+($G648*'fnd base rates'!L$52)\n+($H648*'fnd base rates'!L$53)\n+($I648*'fnd base rates'!L$54)\n+($J648*'fnd base rates'!L$55)\n+($K648*'fnd base rates'!L$56)\n+($L648*'fnd base rates'!L$57)\n+($M648*'fnd base rates'!L$58)\n+($N648*'fnd base rates'!L$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,12)))","v":161788.97473046454},{"$f":"(($C648*'fnd base rates'!M$48)\n+($D648*'fnd base rates'!M$49)\n+($E648*'fnd base rates'!M$50)\n+($F648*'fnd base rates'!M$51)\n+($G648*'fnd base rates'!M$52)\n+($H648*'fnd base rates'!M$53)\n+($I648*'fnd base rates'!M$54)\n+($J648*'fnd base rates'!M$55)\n+($K648*'fnd base rates'!M$56)\n+($L648*'fnd base rates'!M$57)\n+($M648*'fnd base rates'!M$58)\n+($N648*'fnd base rates'!M$59)\n+($O648*VLOOKUP($S648+12,rate_basefnd,13)))","v":0},1732574.5991054645,null,489020261,"489","020","261",1,171,1732574.5991054645,10132,0,10132]
[489020264,"STURGIS",{"$f":"'fnd enro'!C649","v":0},{"$f":"'fnd enro'!D649","v":0},{"$f":"'fnd enro'!E649","v":0},{"$f":"'fnd enro'!F649","v":0},{"$f":"'fnd enro'!G649","v":0},{"$f":"'fnd enro'!H649","v":1},{"$f":"'fnd enro'!I649","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J649","v":0},{"$f":"'fnd enro'!K649","v":0},{"$f":"'fnd enro'!L649","v":0},{"$f":"'fnd enro'!M649","v":0},{"$f":"'fnd enro'!N649","v":0},{"$f":"'fnd enro'!O649","v":0},null,{"$f":"'fnd enro'!R649","v":1},1,{"$f":"'fnd enro'!Q649","v":1},null,{"$f":"(($C649*'fnd base rates'!C$48)\n+($D649*'fnd base rates'!C$49)\n+($E649*'fnd base rates'!C$50)\n+($F649*'fnd base rates'!C$51)\n+($G649*'fnd base rates'!C$52)\n+($H649*'fnd base rates'!C$53)\n+($I649*'fnd base rates'!C$54)\n+($J649*'fnd base rates'!C$55)\n+($K649*'fnd base rates'!C$56)\n+($L649*'fnd base rates'!C$57)\n+($M649*'fnd base rates'!C$58)\n+($N649*'fnd base rates'!C$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,3)))\n*$R649","v":463.29562500000003},{"$f":"(($C649*'fnd base rates'!D$48)\n+($D649*'fnd base rates'!D$49)\n+($E649*'fnd base rates'!D$50)\n+($F649*'fnd base rates'!D$51)\n+($G649*'fnd base rates'!D$52)\n+($H649*'fnd base rates'!D$53)\n+($I649*'fnd base rates'!D$54)\n+($J649*'fnd base rates'!D$55)\n+($K649*'fnd base rates'!D$56)\n+($L649*'fnd base rates'!D$57)\n+($M649*'fnd base rates'!D$58)\n+($N649*'fnd base rates'!D$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,4)))\n*$R649","v":664.72},{"$f":"(($C649*'fnd base rates'!E$48)\n+($D649*'fnd base rates'!E$49)\n+($E649*'fnd base rates'!E$50)\n+($F649*'fnd base rates'!E$51)\n+($G649*'fnd base rates'!E$52)\n+($H649*'fnd base rates'!E$53)\n+($I649*'fnd base rates'!E$54)\n+($J649*'fnd base rates'!E$55)\n+($K649*'fnd base rates'!E$56)\n+($L649*'fnd base rates'!E$57)\n+($M649*'fnd base rates'!E$58)\n+($N649*'fnd base rates'!E$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,5)))\n*$R649","v":4258.7093749999995},{"$f":"(($C649*'fnd base rates'!F$48)\n+($D649*'fnd base rates'!F$49)\n+($E649*'fnd base rates'!F$50)\n+($F649*'fnd base rates'!F$51)\n+($G649*'fnd base rates'!F$52)\n+($H649*'fnd base rates'!F$53)\n+($I649*'fnd base rates'!F$54)\n+($J649*'fnd base rates'!F$55)\n+($K649*'fnd base rates'!F$56)\n+($L649*'fnd base rates'!F$57)\n+($M649*'fnd base rates'!F$58)\n+($N649*'fnd base rates'!F$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,6)))\n*$R649","v":761.95575000000008},{"$f":"(($C649*'fnd base rates'!G$48)\n+($D649*'fnd base rates'!G$49)\n+($E649*'fnd base rates'!G$50)\n+($F649*'fnd base rates'!G$51)\n+($G649*'fnd base rates'!G$52)\n+($H649*'fnd base rates'!G$53)\n+($I649*'fnd base rates'!G$54)\n+($J649*'fnd base rates'!G$55)\n+($K649*'fnd base rates'!G$56)\n+($L649*'fnd base rates'!G$57)\n+($M649*'fnd base rates'!G$58)\n+($N649*'fnd base rates'!G$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,7)))\n*$R649","v":141.94274999999999},{"$f":"(($C649*'fnd base rates'!H$48)\n+($D649*'fnd base rates'!H$49)\n+($E649*'fnd base rates'!H$50)\n+($F649*'fnd base rates'!H$51)\n+($G649*'fnd base rates'!H$52)\n+($H649*'fnd base rates'!H$53)\n+($I649*'fnd base rates'!H$54)\n+($J649*'fnd base rates'!H$55)\n+($K649*'fnd base rates'!H$56)\n+($L649*'fnd base rates'!H$57)\n+($M649*'fnd base rates'!H$58)\n+($N649*'fnd base rates'!H$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C649*'fnd base rates'!I$48)\n+($D649*'fnd base rates'!I$49)\n+($E649*'fnd base rates'!I$50)\n+($F649*'fnd base rates'!I$51)\n+($G649*'fnd base rates'!I$52)\n+($H649*'fnd base rates'!I$53)\n+($I649*'fnd base rates'!I$54)\n+($J649*'fnd base rates'!I$55)\n+($K649*'fnd base rates'!I$56)\n+($L649*'fnd base rates'!I$57)\n+($M649*'fnd base rates'!I$58)\n+($N649*'fnd base rates'!I$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,9)))\n*$R649","v":370.08},{"$f":"(($C649*'fnd base rates'!J$48)\n+($D649*'fnd base rates'!J$49)\n+($E649*'fnd base rates'!J$50)\n+($F649*'fnd base rates'!J$51)\n+($G649*'fnd base rates'!J$52)\n+($H649*'fnd base rates'!J$53)\n+($I649*'fnd base rates'!J$54)\n+($J649*'fnd base rates'!J$55)\n+($K649*'fnd base rates'!J$56)\n+($L649*'fnd base rates'!J$57)\n+($M649*'fnd base rates'!J$58)\n+($N649*'fnd base rates'!J$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,10)))\n*$R649","v":498.5},{"$f":"(($C649*'fnd base rates'!K$48)\n+($D649*'fnd base rates'!K$49)\n+($E649*'fnd base rates'!K$50)\n+($F649*'fnd base rates'!K$51)\n+($G649*'fnd base rates'!K$52)\n+($H649*'fnd base rates'!K$53)\n+($I649*'fnd base rates'!K$54)\n+($J649*'fnd base rates'!K$55)\n+($K649*'fnd base rates'!K$56)\n+($L649*'fnd base rates'!K$57)\n+($M649*'fnd base rates'!K$58)\n+($N649*'fnd base rates'!K$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,11)))\n*$R649","v":996.10512500000004},{"$f":"(($C649*'fnd base rates'!L$48)\n+($D649*'fnd base rates'!L$49)\n+($E649*'fnd base rates'!L$50)\n+($F649*'fnd base rates'!L$51)\n+($G649*'fnd base rates'!L$52)\n+($H649*'fnd base rates'!L$53)\n+($I649*'fnd base rates'!L$54)\n+($J649*'fnd base rates'!L$55)\n+($K649*'fnd base rates'!L$56)\n+($L649*'fnd base rates'!L$57)\n+($M649*'fnd base rates'!L$58)\n+($N649*'fnd base rates'!L$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C649*'fnd base rates'!M$48)\n+($D649*'fnd base rates'!M$49)\n+($E649*'fnd base rates'!M$50)\n+($F649*'fnd base rates'!M$51)\n+($G649*'fnd base rates'!M$52)\n+($H649*'fnd base rates'!M$53)\n+($I649*'fnd base rates'!M$54)\n+($J649*'fnd base rates'!M$55)\n+($K649*'fnd base rates'!M$56)\n+($L649*'fnd base rates'!M$57)\n+($M649*'fnd base rates'!M$58)\n+($N649*'fnd base rates'!M$59)\n+($O649*VLOOKUP($S649+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,489020264,"489","020","264",1,1,9793.6511643594404,9794,0,9794]
[489020300,"STURGIS",{"$f":"'fnd enro'!C650","v":0},{"$f":"'fnd enro'!D650","v":0},{"$f":"'fnd enro'!E650","v":0},{"$f":"'fnd enro'!F650","v":0},{"$f":"'fnd enro'!G650","v":0},{"$f":"'fnd enro'!H650","v":1},{"$f":"'fnd enro'!I650","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J650","v":0},{"$f":"'fnd enro'!K650","v":0},{"$f":"'fnd enro'!L650","v":0},{"$f":"'fnd enro'!M650","v":0},{"$f":"'fnd enro'!N650","v":0},{"$f":"'fnd enro'!O650","v":0},null,{"$f":"'fnd enro'!R650","v":1},1,{"$f":"'fnd enro'!Q650","v":1},null,{"$f":"(($C650*'fnd base rates'!C$48)\n+($D650*'fnd base rates'!C$49)\n+($E650*'fnd base rates'!C$50)\n+($F650*'fnd base rates'!C$51)\n+($G650*'fnd base rates'!C$52)\n+($H650*'fnd base rates'!C$53)\n+($I650*'fnd base rates'!C$54)\n+($J650*'fnd base rates'!C$55)\n+($K650*'fnd base rates'!C$56)\n+($L650*'fnd base rates'!C$57)\n+($M650*'fnd base rates'!C$58)\n+($N650*'fnd base rates'!C$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,3)))\n*$R650","v":463.29562500000003},{"$f":"(($C650*'fnd base rates'!D$48)\n+($D650*'fnd base rates'!D$49)\n+($E650*'fnd base rates'!D$50)\n+($F650*'fnd base rates'!D$51)\n+($G650*'fnd base rates'!D$52)\n+($H650*'fnd base rates'!D$53)\n+($I650*'fnd base rates'!D$54)\n+($J650*'fnd base rates'!D$55)\n+($K650*'fnd base rates'!D$56)\n+($L650*'fnd base rates'!D$57)\n+($M650*'fnd base rates'!D$58)\n+($N650*'fnd base rates'!D$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,4)))\n*$R650","v":664.72},{"$f":"(($C650*'fnd base rates'!E$48)\n+($D650*'fnd base rates'!E$49)\n+($E650*'fnd base rates'!E$50)\n+($F650*'fnd base rates'!E$51)\n+($G650*'fnd base rates'!E$52)\n+($H650*'fnd base rates'!E$53)\n+($I650*'fnd base rates'!E$54)\n+($J650*'fnd base rates'!E$55)\n+($K650*'fnd base rates'!E$56)\n+($L650*'fnd base rates'!E$57)\n+($M650*'fnd base rates'!E$58)\n+($N650*'fnd base rates'!E$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,5)))\n*$R650","v":4258.7093749999995},{"$f":"(($C650*'fnd base rates'!F$48)\n+($D650*'fnd base rates'!F$49)\n+($E650*'fnd base rates'!F$50)\n+($F650*'fnd base rates'!F$51)\n+($G650*'fnd base rates'!F$52)\n+($H650*'fnd base rates'!F$53)\n+($I650*'fnd base rates'!F$54)\n+($J650*'fnd base rates'!F$55)\n+($K650*'fnd base rates'!F$56)\n+($L650*'fnd base rates'!F$57)\n+($M650*'fnd base rates'!F$58)\n+($N650*'fnd base rates'!F$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,6)))\n*$R650","v":761.95575000000008},{"$f":"(($C650*'fnd base rates'!G$48)\n+($D650*'fnd base rates'!G$49)\n+($E650*'fnd base rates'!G$50)\n+($F650*'fnd base rates'!G$51)\n+($G650*'fnd base rates'!G$52)\n+($H650*'fnd base rates'!G$53)\n+($I650*'fnd base rates'!G$54)\n+($J650*'fnd base rates'!G$55)\n+($K650*'fnd base rates'!G$56)\n+($L650*'fnd base rates'!G$57)\n+($M650*'fnd base rates'!G$58)\n+($N650*'fnd base rates'!G$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,7)))\n*$R650","v":141.94274999999999},{"$f":"(($C650*'fnd base rates'!H$48)\n+($D650*'fnd base rates'!H$49)\n+($E650*'fnd base rates'!H$50)\n+($F650*'fnd base rates'!H$51)\n+($G650*'fnd base rates'!H$52)\n+($H650*'fnd base rates'!H$53)\n+($I650*'fnd base rates'!H$54)\n+($J650*'fnd base rates'!H$55)\n+($K650*'fnd base rates'!H$56)\n+($L650*'fnd base rates'!H$57)\n+($M650*'fnd base rates'!H$58)\n+($N650*'fnd base rates'!H$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C650*'fnd base rates'!I$48)\n+($D650*'fnd base rates'!I$49)\n+($E650*'fnd base rates'!I$50)\n+($F650*'fnd base rates'!I$51)\n+($G650*'fnd base rates'!I$52)\n+($H650*'fnd base rates'!I$53)\n+($I650*'fnd base rates'!I$54)\n+($J650*'fnd base rates'!I$55)\n+($K650*'fnd base rates'!I$56)\n+($L650*'fnd base rates'!I$57)\n+($M650*'fnd base rates'!I$58)\n+($N650*'fnd base rates'!I$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,9)))\n*$R650","v":370.08},{"$f":"(($C650*'fnd base rates'!J$48)\n+($D650*'fnd base rates'!J$49)\n+($E650*'fnd base rates'!J$50)\n+($F650*'fnd base rates'!J$51)\n+($G650*'fnd base rates'!J$52)\n+($H650*'fnd base rates'!J$53)\n+($I650*'fnd base rates'!J$54)\n+($J650*'fnd base rates'!J$55)\n+($K650*'fnd base rates'!J$56)\n+($L650*'fnd base rates'!J$57)\n+($M650*'fnd base rates'!J$58)\n+($N650*'fnd base rates'!J$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,10)))\n*$R650","v":498.5},{"$f":"(($C650*'fnd base rates'!K$48)\n+($D650*'fnd base rates'!K$49)\n+($E650*'fnd base rates'!K$50)\n+($F650*'fnd base rates'!K$51)\n+($G650*'fnd base rates'!K$52)\n+($H650*'fnd base rates'!K$53)\n+($I650*'fnd base rates'!K$54)\n+($J650*'fnd base rates'!K$55)\n+($K650*'fnd base rates'!K$56)\n+($L650*'fnd base rates'!K$57)\n+($M650*'fnd base rates'!K$58)\n+($N650*'fnd base rates'!K$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,11)))\n*$R650","v":996.10512500000004},{"$f":"(($C650*'fnd base rates'!L$48)\n+($D650*'fnd base rates'!L$49)\n+($E650*'fnd base rates'!L$50)\n+($F650*'fnd base rates'!L$51)\n+($G650*'fnd base rates'!L$52)\n+($H650*'fnd base rates'!L$53)\n+($I650*'fnd base rates'!L$54)\n+($J650*'fnd base rates'!L$55)\n+($K650*'fnd base rates'!L$56)\n+($L650*'fnd base rates'!L$57)\n+($M650*'fnd base rates'!L$58)\n+($N650*'fnd base rates'!L$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C650*'fnd base rates'!M$48)\n+($D650*'fnd base rates'!M$49)\n+($E650*'fnd base rates'!M$50)\n+($F650*'fnd base rates'!M$51)\n+($G650*'fnd base rates'!M$52)\n+($H650*'fnd base rates'!M$53)\n+($I650*'fnd base rates'!M$54)\n+($J650*'fnd base rates'!M$55)\n+($K650*'fnd base rates'!M$56)\n+($L650*'fnd base rates'!M$57)\n+($M650*'fnd base rates'!M$58)\n+($N650*'fnd base rates'!M$59)\n+($O650*VLOOKUP($S650+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,489020300,"489","020","300",1,{"$f":"enro","v":1},9793.6511643594404,9794,0,9794]
[489020310,"STURGIS",{"$f":"'fnd enro'!C651","v":0},{"$f":"'fnd enro'!D651","v":0},{"$f":"'fnd enro'!E651","v":0},{"$f":"'fnd enro'!F651","v":0},{"$f":"'fnd enro'!G651","v":0},{"$f":"'fnd enro'!H651","v":26},{"$f":"'fnd enro'!I651","v":0.97499999999999998},{"$f":"'fnd enro'!J651","v":0},{"$f":"'fnd enro'!K651","v":0},{"$f":"'fnd enro'!L651","v":0},{"$f":"'fnd enro'!M651","v":0},{"$f":"'fnd enro'!N651","v":0},{"$f":"'fnd enro'!O651","v":5},null,{"$f":"'fnd enro'!R651","v":26},{"$f":"VLOOKUP(A651,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q651","v":5},null,{"$f":"(($C651*'fnd base rates'!C$48)\n+($D651*'fnd base rates'!C$49)\n+($E651*'fnd base rates'!C$50)\n+($F651*'fnd base rates'!C$51)\n+($G651*'fnd base rates'!C$52)\n+($H651*'fnd base rates'!C$53)\n+($I651*'fnd base rates'!C$54)\n+($J651*'fnd base rates'!C$55)\n+($K651*'fnd base rates'!C$56)\n+($L651*'fnd base rates'!C$57)\n+($M651*'fnd base rates'!C$58)\n+($N651*'fnd base rates'!C$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,3)))\n*$R651","v":12045.686250000001},{"$f":"(($C651*'fnd base rates'!D$48)\n+($D651*'fnd base rates'!D$49)\n+($E651*'fnd base rates'!D$50)\n+($F651*'fnd base rates'!D$51)\n+($G651*'fnd base rates'!D$52)\n+($H651*'fnd base rates'!D$53)\n+($I651*'fnd base rates'!D$54)\n+($J651*'fnd base rates'!D$55)\n+($K651*'fnd base rates'!D$56)\n+($L651*'fnd base rates'!D$57)\n+($M651*'fnd base rates'!D$58)\n+($N651*'fnd base rates'!D$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,4)))\n*$R651","v":17282.72},{"$f":"(($C651*'fnd base rates'!E$48)\n+($D651*'fnd base rates'!E$49)\n+($E651*'fnd base rates'!E$50)\n+($F651*'fnd base rates'!E$51)\n+($G651*'fnd base rates'!E$52)\n+($H651*'fnd base rates'!E$53)\n+($I651*'fnd base rates'!E$54)\n+($J651*'fnd base rates'!E$55)\n+($K651*'fnd base rates'!E$56)\n+($L651*'fnd base rates'!E$57)\n+($M651*'fnd base rates'!E$58)\n+($N651*'fnd base rates'!E$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,5)))\n*$R651","v":126292.94375000001},{"$f":"(($C651*'fnd base rates'!F$48)\n+($D651*'fnd base rates'!F$49)\n+($E651*'fnd base rates'!F$50)\n+($F651*'fnd base rates'!F$51)\n+($G651*'fnd base rates'!F$52)\n+($H651*'fnd base rates'!F$53)\n+($I651*'fnd base rates'!F$54)\n+($J651*'fnd base rates'!F$55)\n+($K651*'fnd base rates'!F$56)\n+($L651*'fnd base rates'!F$57)\n+($M651*'fnd base rates'!F$58)\n+($N651*'fnd base rates'!F$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,6)))\n*$R651","v":19810.8495},{"$f":"(($C651*'fnd base rates'!G$48)\n+($D651*'fnd base rates'!G$49)\n+($E651*'fnd base rates'!G$50)\n+($F651*'fnd base rates'!G$51)\n+($G651*'fnd base rates'!G$52)\n+($H651*'fnd base rates'!G$53)\n+($I651*'fnd base rates'!G$54)\n+($J651*'fnd base rates'!G$55)\n+($K651*'fnd base rates'!G$56)\n+($L651*'fnd base rates'!G$57)\n+($M651*'fnd base rates'!G$58)\n+($N651*'fnd base rates'!G$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,7)))\n*$R651","v":4033.1115},{"$f":"(($C651*'fnd base rates'!H$48)\n+($D651*'fnd base rates'!H$49)\n+($E651*'fnd base rates'!H$50)\n+($F651*'fnd base rates'!H$51)\n+($G651*'fnd base rates'!H$52)\n+($H651*'fnd base rates'!H$53)\n+($I651*'fnd base rates'!H$54)\n+($J651*'fnd base rates'!H$55)\n+($K651*'fnd base rates'!H$56)\n+($L651*'fnd base rates'!H$57)\n+($M651*'fnd base rates'!H$58)\n+($N651*'fnd base rates'!H$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,8)))","v":18696.197000000004},{"$f":"(($C651*'fnd base rates'!I$48)\n+($D651*'fnd base rates'!I$49)\n+($E651*'fnd base rates'!I$50)\n+($F651*'fnd base rates'!I$51)\n+($G651*'fnd base rates'!I$52)\n+($H651*'fnd base rates'!I$53)\n+($I651*'fnd base rates'!I$54)\n+($J651*'fnd base rates'!I$55)\n+($K651*'fnd base rates'!I$56)\n+($L651*'fnd base rates'!I$57)\n+($M651*'fnd base rates'!I$58)\n+($N651*'fnd base rates'!I$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,9)))\n*$R651","v":9622.08},{"$f":"(($C651*'fnd base rates'!J$48)\n+($D651*'fnd base rates'!J$49)\n+($E651*'fnd base rates'!J$50)\n+($F651*'fnd base rates'!J$51)\n+($G651*'fnd base rates'!J$52)\n+($H651*'fnd base rates'!J$53)\n+($I651*'fnd base rates'!J$54)\n+($J651*'fnd base rates'!J$55)\n+($K651*'fnd base rates'!J$56)\n+($L651*'fnd base rates'!J$57)\n+($M651*'fnd base rates'!J$58)\n+($N651*'fnd base rates'!J$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,10)))\n*$R651","v":12961},{"$f":"(($C651*'fnd base rates'!K$48)\n+($D651*'fnd base rates'!K$49)\n+($E651*'fnd base rates'!K$50)\n+($F651*'fnd base rates'!K$51)\n+($G651*'fnd base rates'!K$52)\n+($H651*'fnd base rates'!K$53)\n+($I651*'fnd base rates'!K$54)\n+($J651*'fnd base rates'!K$55)\n+($K651*'fnd base rates'!K$56)\n+($L651*'fnd base rates'!K$57)\n+($M651*'fnd base rates'!K$58)\n+($N651*'fnd base rates'!K$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,11)))\n*$R651","v":28302.883250000003},{"$f":"(($C651*'fnd base rates'!L$48)\n+($D651*'fnd base rates'!L$49)\n+($E651*'fnd base rates'!L$50)\n+($F651*'fnd base rates'!L$51)\n+($G651*'fnd base rates'!L$52)\n+($H651*'fnd base rates'!L$53)\n+($I651*'fnd base rates'!L$54)\n+($J651*'fnd base rates'!L$55)\n+($K651*'fnd base rates'!L$56)\n+($L651*'fnd base rates'!L$57)\n+($M651*'fnd base rates'!L$58)\n+($N651*'fnd base rates'!L$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,12)))","v":25480.859023345482},{"$f":"(($C651*'fnd base rates'!M$48)\n+($D651*'fnd base rates'!M$49)\n+($E651*'fnd base rates'!M$50)\n+($F651*'fnd base rates'!M$51)\n+($G651*'fnd base rates'!M$52)\n+($H651*'fnd base rates'!M$53)\n+($I651*'fnd base rates'!M$54)\n+($J651*'fnd base rates'!M$55)\n+($K651*'fnd base rates'!M$56)\n+($L651*'fnd base rates'!M$57)\n+($M651*'fnd base rates'!M$58)\n+($N651*'fnd base rates'!M$59)\n+($O651*VLOOKUP($S651+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U651:AE651)","v":274528.33027334552},null,{"$f":"A651","v":489020310},{"$f":"IF($A651<499999999,MID($A651,1,3),MID($A651,1,4))","v":"489"},{"$f":"IF($A651<499999999,MID($A651,4,3),MID($A651,5,3))","v":"020"},{"$f":"IF($A651<499999999,MID($A651,7,3),MID($A651,8,3))","v":"310"},{"$f":"IF(VLOOKUP(VALUE(IF(AH651<499999999,MID(AH651,4,3),MID(AH651,5,3))),distinfo,4)=R651,1,0)","v":1},26,{"$f":"AF651","v":274528.33027334552},{"$f":"IF(OR(AF651=0,AM651=0),0,ROUND(AN651/AM651,0))","v":10559},{"$f":"AQ651-AO651","v":0},10559]
[489020645,"STURGIS",{"$f":"'fnd enro'!C652","v":0},{"$f":"'fnd enro'!D652","v":0},{"$f":"'fnd enro'!E652","v":0},{"$f":"'fnd enro'!F652","v":0},{"$f":"'fnd enro'!G652","v":0},{"$f":"'fnd enro'!H652","v":76},{"$f":"'fnd enro'!I652","v":2.85},{"$f":"'fnd enro'!J652","v":0},{"$f":"'fnd enro'!K652","v":0},{"$f":"'fnd enro'!L652","v":0},{"$f":"'fnd enro'!M652","v":0},{"$f":"'fnd enro'!N652","v":0},{"$f":"'fnd enro'!O652","v":14},null,{"$f":"'fnd enro'!R652","v":76},1,{"$f":"'fnd enro'!Q652","v":5},null,{"$f":"(($C652*'fnd base rates'!C$48)\n+($D652*'fnd base rates'!C$49)\n+($E652*'fnd base rates'!C$50)\n+($F652*'fnd base rates'!C$51)\n+($G652*'fnd base rates'!C$52)\n+($H652*'fnd base rates'!C$53)\n+($I652*'fnd base rates'!C$54)\n+($J652*'fnd base rates'!C$55)\n+($K652*'fnd base rates'!C$56)\n+($L652*'fnd base rates'!C$57)\n+($M652*'fnd base rates'!C$58)\n+($N652*'fnd base rates'!C$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,3)))\n*$R652","v":35210.467499999999},{"$f":"(($C652*'fnd base rates'!D$48)\n+($D652*'fnd base rates'!D$49)\n+($E652*'fnd base rates'!D$50)\n+($F652*'fnd base rates'!D$51)\n+($G652*'fnd base rates'!D$52)\n+($H652*'fnd base rates'!D$53)\n+($I652*'fnd base rates'!D$54)\n+($J652*'fnd base rates'!D$55)\n+($K652*'fnd base rates'!D$56)\n+($L652*'fnd base rates'!D$57)\n+($M652*'fnd base rates'!D$58)\n+($N652*'fnd base rates'!D$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,4)))\n*$R652","v":50518.720000000001},{"$f":"(($C652*'fnd base rates'!E$48)\n+($D652*'fnd base rates'!E$49)\n+($E652*'fnd base rates'!E$50)\n+($F652*'fnd base rates'!E$51)\n+($G652*'fnd base rates'!E$52)\n+($H652*'fnd base rates'!E$53)\n+($I652*'fnd base rates'!E$54)\n+($J652*'fnd base rates'!E$55)\n+($K652*'fnd base rates'!E$56)\n+($L652*'fnd base rates'!E$57)\n+($M652*'fnd base rates'!E$58)\n+($N652*'fnd base rates'!E$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,5)))\n*$R652","v":367248.11250000005},{"$f":"(($C652*'fnd base rates'!F$48)\n+($D652*'fnd base rates'!F$49)\n+($E652*'fnd base rates'!F$50)\n+($F652*'fnd base rates'!F$51)\n+($G652*'fnd base rates'!F$52)\n+($H652*'fnd base rates'!F$53)\n+($I652*'fnd base rates'!F$54)\n+($J652*'fnd base rates'!F$55)\n+($K652*'fnd base rates'!F$56)\n+($L652*'fnd base rates'!F$57)\n+($M652*'fnd base rates'!F$58)\n+($N652*'fnd base rates'!F$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,6)))\n*$R652","v":57908.637000000002},{"$f":"(($C652*'fnd base rates'!G$48)\n+($D652*'fnd base rates'!G$49)\n+($E652*'fnd base rates'!G$50)\n+($F652*'fnd base rates'!G$51)\n+($G652*'fnd base rates'!G$52)\n+($H652*'fnd base rates'!G$53)\n+($I652*'fnd base rates'!G$54)\n+($J652*'fnd base rates'!G$55)\n+($K652*'fnd base rates'!G$56)\n+($L652*'fnd base rates'!G$57)\n+($M652*'fnd base rates'!G$58)\n+($N652*'fnd base rates'!G$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,7)))\n*$R652","v":11746.929000000002},{"$f":"(($C652*'fnd base rates'!H$48)\n+($D652*'fnd base rates'!H$49)\n+($E652*'fnd base rates'!H$50)\n+($F652*'fnd base rates'!H$51)\n+($G652*'fnd base rates'!H$52)\n+($H652*'fnd base rates'!H$53)\n+($I652*'fnd base rates'!H$54)\n+($J652*'fnd base rates'!H$55)\n+($K652*'fnd base rates'!H$56)\n+($L652*'fnd base rates'!H$57)\n+($M652*'fnd base rates'!H$58)\n+($N652*'fnd base rates'!H$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,8)))","v":54650.421999999999},{"$f":"(($C652*'fnd base rates'!I$48)\n+($D652*'fnd base rates'!I$49)\n+($E652*'fnd base rates'!I$50)\n+($F652*'fnd base rates'!I$51)\n+($G652*'fnd base rates'!I$52)\n+($H652*'fnd base rates'!I$53)\n+($I652*'fnd base rates'!I$54)\n+($J652*'fnd base rates'!I$55)\n+($K652*'fnd base rates'!I$56)\n+($L652*'fnd base rates'!I$57)\n+($M652*'fnd base rates'!I$58)\n+($N652*'fnd base rates'!I$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,9)))\n*$R652","v":28126.079999999998},{"$f":"(($C652*'fnd base rates'!J$48)\n+($D652*'fnd base rates'!J$49)\n+($E652*'fnd base rates'!J$50)\n+($F652*'fnd base rates'!J$51)\n+($G652*'fnd base rates'!J$52)\n+($H652*'fnd base rates'!J$53)\n+($I652*'fnd base rates'!J$54)\n+($J652*'fnd base rates'!J$55)\n+($K652*'fnd base rates'!J$56)\n+($L652*'fnd base rates'!J$57)\n+($M652*'fnd base rates'!J$58)\n+($N652*'fnd base rates'!J$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,10)))\n*$R652","v":37886},{"$f":"(($C652*'fnd base rates'!K$48)\n+($D652*'fnd base rates'!K$49)\n+($E652*'fnd base rates'!K$50)\n+($F652*'fnd base rates'!K$51)\n+($G652*'fnd base rates'!K$52)\n+($H652*'fnd base rates'!K$53)\n+($I652*'fnd base rates'!K$54)\n+($J652*'fnd base rates'!K$55)\n+($K652*'fnd base rates'!K$56)\n+($L652*'fnd base rates'!K$57)\n+($M652*'fnd base rates'!K$58)\n+($N652*'fnd base rates'!K$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,11)))\n*$R652","v":82435.609499999991},{"$f":"(($C652*'fnd base rates'!L$48)\n+($D652*'fnd base rates'!L$49)\n+($E652*'fnd base rates'!L$50)\n+($F652*'fnd base rates'!L$51)\n+($G652*'fnd base rates'!L$52)\n+($H652*'fnd base rates'!L$53)\n+($I652*'fnd base rates'!L$54)\n+($J652*'fnd base rates'!L$55)\n+($K652*'fnd base rates'!L$56)\n+($L652*'fnd base rates'!L$57)\n+($M652*'fnd base rates'!L$58)\n+($N652*'fnd base rates'!L$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,12)))","v":74288.030991317559},{"$f":"(($C652*'fnd base rates'!M$48)\n+($D652*'fnd base rates'!M$49)\n+($E652*'fnd base rates'!M$50)\n+($F652*'fnd base rates'!M$51)\n+($G652*'fnd base rates'!M$52)\n+($H652*'fnd base rates'!M$53)\n+($I652*'fnd base rates'!M$54)\n+($J652*'fnd base rates'!M$55)\n+($K652*'fnd base rates'!M$56)\n+($L652*'fnd base rates'!M$57)\n+($M652*'fnd base rates'!M$58)\n+($N652*'fnd base rates'!M$59)\n+($O652*VLOOKUP($S652+12,rate_basefnd,13)))","v":0},800019.00849131763,null,489020645,"489","020","645",1,76,800019.00849131763,10527,0,10527]
[489020660,"STURGIS",{"$f":"'fnd enro'!C653","v":0},{"$f":"'fnd enro'!D653","v":0},{"$f":"'fnd enro'!E653","v":0},{"$f":"'fnd enro'!F653","v":0},{"$f":"'fnd enro'!G653","v":0},{"$f":"'fnd enro'!H653","v":17},{"$f":"'fnd enro'!I653","v":0.63749999999999996},{"$f":"'fnd enro'!J653","v":0},{"$f":"'fnd enro'!K653","v":0},{"$f":"'fnd enro'!L653","v":0},{"$f":"'fnd enro'!M653","v":0},{"$f":"'fnd enro'!N653","v":0},{"$f":"'fnd enro'!O653","v":5},null,{"$f":"'fnd enro'!R653","v":17},1,{"$f":"'fnd enro'!Q653","v":7},null,{"$f":"(($C653*'fnd base rates'!C$48)\n+($D653*'fnd base rates'!C$49)\n+($E653*'fnd base rates'!C$50)\n+($F653*'fnd base rates'!C$51)\n+($G653*'fnd base rates'!C$52)\n+($H653*'fnd base rates'!C$53)\n+($I653*'fnd base rates'!C$54)\n+($J653*'fnd base rates'!C$55)\n+($K653*'fnd base rates'!C$56)\n+($L653*'fnd base rates'!C$57)\n+($M653*'fnd base rates'!C$58)\n+($N653*'fnd base rates'!C$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,3)))\n*$R653","v":7876.0256250000002},{"$f":"(($C653*'fnd base rates'!D$48)\n+($D653*'fnd base rates'!D$49)\n+($E653*'fnd base rates'!D$50)\n+($F653*'fnd base rates'!D$51)\n+($G653*'fnd base rates'!D$52)\n+($H653*'fnd base rates'!D$53)\n+($I653*'fnd base rates'!D$54)\n+($J653*'fnd base rates'!D$55)\n+($K653*'fnd base rates'!D$56)\n+($L653*'fnd base rates'!D$57)\n+($M653*'fnd base rates'!D$58)\n+($N653*'fnd base rates'!D$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,4)))\n*$R653","v":11300.24},{"$f":"(($C653*'fnd base rates'!E$48)\n+($D653*'fnd base rates'!E$49)\n+($E653*'fnd base rates'!E$50)\n+($F653*'fnd base rates'!E$51)\n+($G653*'fnd base rates'!E$52)\n+($H653*'fnd base rates'!E$53)\n+($I653*'fnd base rates'!E$54)\n+($J653*'fnd base rates'!E$55)\n+($K653*'fnd base rates'!E$56)\n+($L653*'fnd base rates'!E$57)\n+($M653*'fnd base rates'!E$58)\n+($N653*'fnd base rates'!E$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,5)))\n*$R653","v":88281.009375000009},{"$f":"(($C653*'fnd base rates'!F$48)\n+($D653*'fnd base rates'!F$49)\n+($E653*'fnd base rates'!F$50)\n+($F653*'fnd base rates'!F$51)\n+($G653*'fnd base rates'!F$52)\n+($H653*'fnd base rates'!F$53)\n+($I653*'fnd base rates'!F$54)\n+($J653*'fnd base rates'!F$55)\n+($K653*'fnd base rates'!F$56)\n+($L653*'fnd base rates'!F$57)\n+($M653*'fnd base rates'!F$58)\n+($N653*'fnd base rates'!F$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,6)))\n*$R653","v":12953.247749999999},{"$f":"(($C653*'fnd base rates'!G$48)\n+($D653*'fnd base rates'!G$49)\n+($E653*'fnd base rates'!G$50)\n+($F653*'fnd base rates'!G$51)\n+($G653*'fnd base rates'!G$52)\n+($H653*'fnd base rates'!G$53)\n+($I653*'fnd base rates'!G$54)\n+($J653*'fnd base rates'!G$55)\n+($K653*'fnd base rates'!G$56)\n+($L653*'fnd base rates'!G$57)\n+($M653*'fnd base rates'!G$58)\n+($N653*'fnd base rates'!G$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,7)))\n*$R653","v":2762.5767500000002},{"$f":"(($C653*'fnd base rates'!H$48)\n+($D653*'fnd base rates'!H$49)\n+($E653*'fnd base rates'!H$50)\n+($F653*'fnd base rates'!H$51)\n+($G653*'fnd base rates'!H$52)\n+($H653*'fnd base rates'!H$53)\n+($I653*'fnd base rates'!H$54)\n+($J653*'fnd base rates'!H$55)\n+($K653*'fnd base rates'!H$56)\n+($L653*'fnd base rates'!H$57)\n+($M653*'fnd base rates'!H$58)\n+($N653*'fnd base rates'!H$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,8)))","v":12224.436500000002},{"$f":"(($C653*'fnd base rates'!I$48)\n+($D653*'fnd base rates'!I$49)\n+($E653*'fnd base rates'!I$50)\n+($F653*'fnd base rates'!I$51)\n+($G653*'fnd base rates'!I$52)\n+($H653*'fnd base rates'!I$53)\n+($I653*'fnd base rates'!I$54)\n+($J653*'fnd base rates'!I$55)\n+($K653*'fnd base rates'!I$56)\n+($L653*'fnd base rates'!I$57)\n+($M653*'fnd base rates'!I$58)\n+($N653*'fnd base rates'!I$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,9)))\n*$R653","v":6291.36},{"$f":"(($C653*'fnd base rates'!J$48)\n+($D653*'fnd base rates'!J$49)\n+($E653*'fnd base rates'!J$50)\n+($F653*'fnd base rates'!J$51)\n+($G653*'fnd base rates'!J$52)\n+($H653*'fnd base rates'!J$53)\n+($I653*'fnd base rates'!J$54)\n+($J653*'fnd base rates'!J$55)\n+($K653*'fnd base rates'!J$56)\n+($L653*'fnd base rates'!J$57)\n+($M653*'fnd base rates'!J$58)\n+($N653*'fnd base rates'!J$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,10)))\n*$R653","v":8474.5},{"$f":"(($C653*'fnd base rates'!K$48)\n+($D653*'fnd base rates'!K$49)\n+($E653*'fnd base rates'!K$50)\n+($F653*'fnd base rates'!K$51)\n+($G653*'fnd base rates'!K$52)\n+($H653*'fnd base rates'!K$53)\n+($I653*'fnd base rates'!K$54)\n+($J653*'fnd base rates'!K$55)\n+($K653*'fnd base rates'!K$56)\n+($L653*'fnd base rates'!K$57)\n+($M653*'fnd base rates'!K$58)\n+($N653*'fnd base rates'!K$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,11)))\n*$R653","v":19386.837125000002},{"$f":"(($C653*'fnd base rates'!L$48)\n+($D653*'fnd base rates'!L$49)\n+($E653*'fnd base rates'!L$50)\n+($F653*'fnd base rates'!L$51)\n+($G653*'fnd base rates'!L$52)\n+($H653*'fnd base rates'!L$53)\n+($I653*'fnd base rates'!L$54)\n+($J653*'fnd base rates'!L$55)\n+($K653*'fnd base rates'!L$56)\n+($L653*'fnd base rates'!L$57)\n+($M653*'fnd base rates'!L$58)\n+($N653*'fnd base rates'!L$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,12)))","v":17239.636669110507},{"$f":"(($C653*'fnd base rates'!M$48)\n+($D653*'fnd base rates'!M$49)\n+($E653*'fnd base rates'!M$50)\n+($F653*'fnd base rates'!M$51)\n+($G653*'fnd base rates'!M$52)\n+($H653*'fnd base rates'!M$53)\n+($I653*'fnd base rates'!M$54)\n+($J653*'fnd base rates'!M$55)\n+($K653*'fnd base rates'!M$56)\n+($L653*'fnd base rates'!M$57)\n+($M653*'fnd base rates'!M$58)\n+($N653*'fnd base rates'!M$59)\n+($O653*VLOOKUP($S653+12,rate_basefnd,13)))","v":0},186789.86979411051,null,489020660,"489","020","660",1,17,186789.86979411051,10988,0,10988]
[489020665,"STURGIS",{"$f":"'fnd enro'!C654","v":0},{"$f":"'fnd enro'!D654","v":0},{"$f":"'fnd enro'!E654","v":0},{"$f":"'fnd enro'!F654","v":0},{"$f":"'fnd enro'!G654","v":0},{"$f":"'fnd enro'!H654","v":2},{"$f":"'fnd enro'!I654","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J654","v":0},{"$f":"'fnd enro'!K654","v":0},{"$f":"'fnd enro'!L654","v":0},{"$f":"'fnd enro'!M654","v":0},{"$f":"'fnd enro'!N654","v":0},{"$f":"'fnd enro'!O654","v":0},null,{"$f":"'fnd enro'!R654","v":2},1,{"$f":"'fnd enro'!Q654","v":1},null,{"$f":"(($C654*'fnd base rates'!C$48)\n+($D654*'fnd base rates'!C$49)\n+($E654*'fnd base rates'!C$50)\n+($F654*'fnd base rates'!C$51)\n+($G654*'fnd base rates'!C$52)\n+($H654*'fnd base rates'!C$53)\n+($I654*'fnd base rates'!C$54)\n+($J654*'fnd base rates'!C$55)\n+($K654*'fnd base rates'!C$56)\n+($L654*'fnd base rates'!C$57)\n+($M654*'fnd base rates'!C$58)\n+($N654*'fnd base rates'!C$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,3)))\n*$R654","v":926.59125000000006},{"$f":"(($C654*'fnd base rates'!D$48)\n+($D654*'fnd base rates'!D$49)\n+($E654*'fnd base rates'!D$50)\n+($F654*'fnd base rates'!D$51)\n+($G654*'fnd base rates'!D$52)\n+($H654*'fnd base rates'!D$53)\n+($I654*'fnd base rates'!D$54)\n+($J654*'fnd base rates'!D$55)\n+($K654*'fnd base rates'!D$56)\n+($L654*'fnd base rates'!D$57)\n+($M654*'fnd base rates'!D$58)\n+($N654*'fnd base rates'!D$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,4)))\n*$R654","v":1329.44},{"$f":"(($C654*'fnd base rates'!E$48)\n+($D654*'fnd base rates'!E$49)\n+($E654*'fnd base rates'!E$50)\n+($F654*'fnd base rates'!E$51)\n+($G654*'fnd base rates'!E$52)\n+($H654*'fnd base rates'!E$53)\n+($I654*'fnd base rates'!E$54)\n+($J654*'fnd base rates'!E$55)\n+($K654*'fnd base rates'!E$56)\n+($L654*'fnd base rates'!E$57)\n+($M654*'fnd base rates'!E$58)\n+($N654*'fnd base rates'!E$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,5)))\n*$R654","v":8517.4187499999989},{"$f":"(($C654*'fnd base rates'!F$48)\n+($D654*'fnd base rates'!F$49)\n+($E654*'fnd base rates'!F$50)\n+($F654*'fnd base rates'!F$51)\n+($G654*'fnd base rates'!F$52)\n+($H654*'fnd base rates'!F$53)\n+($I654*'fnd base rates'!F$54)\n+($J654*'fnd base rates'!F$55)\n+($K654*'fnd base rates'!F$56)\n+($L654*'fnd base rates'!F$57)\n+($M654*'fnd base rates'!F$58)\n+($N654*'fnd base rates'!F$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,6)))\n*$R654","v":1523.9115000000002},{"$f":"(($C654*'fnd base rates'!G$48)\n+($D654*'fnd base rates'!G$49)\n+($E654*'fnd base rates'!G$50)\n+($F654*'fnd base rates'!G$51)\n+($G654*'fnd base rates'!G$52)\n+($H654*'fnd base rates'!G$53)\n+($I654*'fnd base rates'!G$54)\n+($J654*'fnd base rates'!G$55)\n+($K654*'fnd base rates'!G$56)\n+($L654*'fnd base rates'!G$57)\n+($M654*'fnd base rates'!G$58)\n+($N654*'fnd base rates'!G$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,7)))\n*$R654","v":283.88549999999998},{"$f":"(($C654*'fnd base rates'!H$48)\n+($D654*'fnd base rates'!H$49)\n+($E654*'fnd base rates'!H$50)\n+($F654*'fnd base rates'!H$51)\n+($G654*'fnd base rates'!H$52)\n+($H654*'fnd base rates'!H$53)\n+($I654*'fnd base rates'!H$54)\n+($J654*'fnd base rates'!H$55)\n+($K654*'fnd base rates'!H$56)\n+($L654*'fnd base rates'!H$57)\n+($M654*'fnd base rates'!H$58)\n+($N654*'fnd base rates'!H$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C654*'fnd base rates'!I$48)\n+($D654*'fnd base rates'!I$49)\n+($E654*'fnd base rates'!I$50)\n+($F654*'fnd base rates'!I$51)\n+($G654*'fnd base rates'!I$52)\n+($H654*'fnd base rates'!I$53)\n+($I654*'fnd base rates'!I$54)\n+($J654*'fnd base rates'!I$55)\n+($K654*'fnd base rates'!I$56)\n+($L654*'fnd base rates'!I$57)\n+($M654*'fnd base rates'!I$58)\n+($N654*'fnd base rates'!I$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,9)))\n*$R654","v":740.16},{"$f":"(($C654*'fnd base rates'!J$48)\n+($D654*'fnd base rates'!J$49)\n+($E654*'fnd base rates'!J$50)\n+($F654*'fnd base rates'!J$51)\n+($G654*'fnd base rates'!J$52)\n+($H654*'fnd base rates'!J$53)\n+($I654*'fnd base rates'!J$54)\n+($J654*'fnd base rates'!J$55)\n+($K654*'fnd base rates'!J$56)\n+($L654*'fnd base rates'!J$57)\n+($M654*'fnd base rates'!J$58)\n+($N654*'fnd base rates'!J$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,10)))\n*$R654","v":997},{"$f":"(($C654*'fnd base rates'!K$48)\n+($D654*'fnd base rates'!K$49)\n+($E654*'fnd base rates'!K$50)\n+($F654*'fnd base rates'!K$51)\n+($G654*'fnd base rates'!K$52)\n+($H654*'fnd base rates'!K$53)\n+($I654*'fnd base rates'!K$54)\n+($J654*'fnd base rates'!K$55)\n+($K654*'fnd base rates'!K$56)\n+($L654*'fnd base rates'!K$57)\n+($M654*'fnd base rates'!K$58)\n+($N654*'fnd base rates'!K$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,11)))\n*$R654","v":1992.2102500000001},{"$f":"(($C654*'fnd base rates'!L$48)\n+($D654*'fnd base rates'!L$49)\n+($E654*'fnd base rates'!L$50)\n+($F654*'fnd base rates'!L$51)\n+($G654*'fnd base rates'!L$52)\n+($H654*'fnd base rates'!L$53)\n+($I654*'fnd base rates'!L$54)\n+($J654*'fnd base rates'!L$55)\n+($K654*'fnd base rates'!L$56)\n+($L654*'fnd base rates'!L$57)\n+($M654*'fnd base rates'!L$58)\n+($N654*'fnd base rates'!L$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C654*'fnd base rates'!M$48)\n+($D654*'fnd base rates'!M$49)\n+($E654*'fnd base rates'!M$50)\n+($F654*'fnd base rates'!M$51)\n+($G654*'fnd base rates'!M$52)\n+($H654*'fnd base rates'!M$53)\n+($I654*'fnd base rates'!M$54)\n+($J654*'fnd base rates'!M$55)\n+($K654*'fnd base rates'!M$56)\n+($L654*'fnd base rates'!M$57)\n+($M654*'fnd base rates'!M$58)\n+($N654*'fnd base rates'!M$59)\n+($O654*VLOOKUP($S654+12,rate_basefnd,13)))","v":0},19587.302328718881,null,489020665,"489","020","665",1,2,19587.302328718881,9794,0,9794]
[489020712,"STURGIS",{"$f":"'fnd enro'!C655","v":0},{"$f":"'fnd enro'!D655","v":0},{"$f":"'fnd enro'!E655","v":0},{"$f":"'fnd enro'!F655","v":0},{"$f":"'fnd enro'!G655","v":0},{"$f":"'fnd enro'!H655","v":26},{"$f":"'fnd enro'!I655","v":0.97499999999999998},{"$f":"'fnd enro'!J655","v":0},{"$f":"'fnd enro'!K655","v":0},{"$f":"'fnd enro'!L655","v":0},{"$f":"'fnd enro'!M655","v":0},{"$f":"'fnd enro'!N655","v":0},{"$f":"'fnd enro'!O655","v":5},null,{"$f":"'fnd enro'!R655","v":26},1,{"$f":"'fnd enro'!Q655","v":5},null,{"$f":"(($C655*'fnd base rates'!C$48)\n+($D655*'fnd base rates'!C$49)\n+($E655*'fnd base rates'!C$50)\n+($F655*'fnd base rates'!C$51)\n+($G655*'fnd base rates'!C$52)\n+($H655*'fnd base rates'!C$53)\n+($I655*'fnd base rates'!C$54)\n+($J655*'fnd base rates'!C$55)\n+($K655*'fnd base rates'!C$56)\n+($L655*'fnd base rates'!C$57)\n+($M655*'fnd base rates'!C$58)\n+($N655*'fnd base rates'!C$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,3)))\n*$R655","v":12045.686250000001},{"$f":"(($C655*'fnd base rates'!D$48)\n+($D655*'fnd base rates'!D$49)\n+($E655*'fnd base rates'!D$50)\n+($F655*'fnd base rates'!D$51)\n+($G655*'fnd base rates'!D$52)\n+($H655*'fnd base rates'!D$53)\n+($I655*'fnd base rates'!D$54)\n+($J655*'fnd base rates'!D$55)\n+($K655*'fnd base rates'!D$56)\n+($L655*'fnd base rates'!D$57)\n+($M655*'fnd base rates'!D$58)\n+($N655*'fnd base rates'!D$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,4)))\n*$R655","v":17282.72},{"$f":"(($C655*'fnd base rates'!E$48)\n+($D655*'fnd base rates'!E$49)\n+($E655*'fnd base rates'!E$50)\n+($F655*'fnd base rates'!E$51)\n+($G655*'fnd base rates'!E$52)\n+($H655*'fnd base rates'!E$53)\n+($I655*'fnd base rates'!E$54)\n+($J655*'fnd base rates'!E$55)\n+($K655*'fnd base rates'!E$56)\n+($L655*'fnd base rates'!E$57)\n+($M655*'fnd base rates'!E$58)\n+($N655*'fnd base rates'!E$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,5)))\n*$R655","v":126292.94375000001},{"$f":"(($C655*'fnd base rates'!F$48)\n+($D655*'fnd base rates'!F$49)\n+($E655*'fnd base rates'!F$50)\n+($F655*'fnd base rates'!F$51)\n+($G655*'fnd base rates'!F$52)\n+($H655*'fnd base rates'!F$53)\n+($I655*'fnd base rates'!F$54)\n+($J655*'fnd base rates'!F$55)\n+($K655*'fnd base rates'!F$56)\n+($L655*'fnd base rates'!F$57)\n+($M655*'fnd base rates'!F$58)\n+($N655*'fnd base rates'!F$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,6)))\n*$R655","v":19810.8495},{"$f":"(($C655*'fnd base rates'!G$48)\n+($D655*'fnd base rates'!G$49)\n+($E655*'fnd base rates'!G$50)\n+($F655*'fnd base rates'!G$51)\n+($G655*'fnd base rates'!G$52)\n+($H655*'fnd base rates'!G$53)\n+($I655*'fnd base rates'!G$54)\n+($J655*'fnd base rates'!G$55)\n+($K655*'fnd base rates'!G$56)\n+($L655*'fnd base rates'!G$57)\n+($M655*'fnd base rates'!G$58)\n+($N655*'fnd base rates'!G$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,7)))\n*$R655","v":4033.1115},{"$f":"(($C655*'fnd base rates'!H$48)\n+($D655*'fnd base rates'!H$49)\n+($E655*'fnd base rates'!H$50)\n+($F655*'fnd base rates'!H$51)\n+($G655*'fnd base rates'!H$52)\n+($H655*'fnd base rates'!H$53)\n+($I655*'fnd base rates'!H$54)\n+($J655*'fnd base rates'!H$55)\n+($K655*'fnd base rates'!H$56)\n+($L655*'fnd base rates'!H$57)\n+($M655*'fnd base rates'!H$58)\n+($N655*'fnd base rates'!H$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,8)))","v":18696.197000000004},{"$f":"(($C655*'fnd base rates'!I$48)\n+($D655*'fnd base rates'!I$49)\n+($E655*'fnd base rates'!I$50)\n+($F655*'fnd base rates'!I$51)\n+($G655*'fnd base rates'!I$52)\n+($H655*'fnd base rates'!I$53)\n+($I655*'fnd base rates'!I$54)\n+($J655*'fnd base rates'!I$55)\n+($K655*'fnd base rates'!I$56)\n+($L655*'fnd base rates'!I$57)\n+($M655*'fnd base rates'!I$58)\n+($N655*'fnd base rates'!I$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,9)))\n*$R655","v":9622.08},{"$f":"(($C655*'fnd base rates'!J$48)\n+($D655*'fnd base rates'!J$49)\n+($E655*'fnd base rates'!J$50)\n+($F655*'fnd base rates'!J$51)\n+($G655*'fnd base rates'!J$52)\n+($H655*'fnd base rates'!J$53)\n+($I655*'fnd base rates'!J$54)\n+($J655*'fnd base rates'!J$55)\n+($K655*'fnd base rates'!J$56)\n+($L655*'fnd base rates'!J$57)\n+($M655*'fnd base rates'!J$58)\n+($N655*'fnd base rates'!J$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,10)))\n*$R655","v":12961},{"$f":"(($C655*'fnd base rates'!K$48)\n+($D655*'fnd base rates'!K$49)\n+($E655*'fnd base rates'!K$50)\n+($F655*'fnd base rates'!K$51)\n+($G655*'fnd base rates'!K$52)\n+($H655*'fnd base rates'!K$53)\n+($I655*'fnd base rates'!K$54)\n+($J655*'fnd base rates'!K$55)\n+($K655*'fnd base rates'!K$56)\n+($L655*'fnd base rates'!K$57)\n+($M655*'fnd base rates'!K$58)\n+($N655*'fnd base rates'!K$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,11)))\n*$R655","v":28302.883250000003},{"$f":"(($C655*'fnd base rates'!L$48)\n+($D655*'fnd base rates'!L$49)\n+($E655*'fnd base rates'!L$50)\n+($F655*'fnd base rates'!L$51)\n+($G655*'fnd base rates'!L$52)\n+($H655*'fnd base rates'!L$53)\n+($I655*'fnd base rates'!L$54)\n+($J655*'fnd base rates'!L$55)\n+($K655*'fnd base rates'!L$56)\n+($L655*'fnd base rates'!L$57)\n+($M655*'fnd base rates'!L$58)\n+($N655*'fnd base rates'!L$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,12)))","v":25480.859023345482},{"$f":"(($C655*'fnd base rates'!M$48)\n+($D655*'fnd base rates'!M$49)\n+($E655*'fnd base rates'!M$50)\n+($F655*'fnd base rates'!M$51)\n+($G655*'fnd base rates'!M$52)\n+($H655*'fnd base rates'!M$53)\n+($I655*'fnd base rates'!M$54)\n+($J655*'fnd base rates'!M$55)\n+($K655*'fnd base rates'!M$56)\n+($L655*'fnd base rates'!M$57)\n+($M655*'fnd base rates'!M$58)\n+($N655*'fnd base rates'!M$59)\n+($O655*VLOOKUP($S655+12,rate_basefnd,13)))","v":0},274528.33027334552,null,489020712,"489","020","712",1,26,274528.33027334552,10559,0,10559]
[491095072,"ATLANTIS",{"$f":"'fnd enro'!C656","v":0},{"$f":"'fnd enro'!D656","v":0},{"$f":"'fnd enro'!E656","v":0},{"$f":"'fnd enro'!F656","v":0},{"$f":"'fnd enro'!G656","v":2},{"$f":"'fnd enro'!H656","v":0},{"$f":"'fnd enro'!I656","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J656","v":0},{"$f":"'fnd enro'!K656","v":0},{"$f":"'fnd enro'!L656","v":0},{"$f":"'fnd enro'!M656","v":0},{"$f":"'fnd enro'!N656","v":0},{"$f":"'fnd enro'!O656","v":1},null,{"$f":"'fnd enro'!R656","v":2},1,{"$f":"'fnd enro'!Q656","v":10},null,{"$f":"(($C656*'fnd base rates'!C$48)\n+($D656*'fnd base rates'!C$49)\n+($E656*'fnd base rates'!C$50)\n+($F656*'fnd base rates'!C$51)\n+($G656*'fnd base rates'!C$52)\n+($H656*'fnd base rates'!C$53)\n+($I656*'fnd base rates'!C$54)\n+($J656*'fnd base rates'!C$55)\n+($K656*'fnd base rates'!C$56)\n+($L656*'fnd base rates'!C$57)\n+($M656*'fnd base rates'!C$58)\n+($N656*'fnd base rates'!C$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,3)))\n*$R656","v":926.59125000000006},{"$f":"(($C656*'fnd base rates'!D$48)\n+($D656*'fnd base rates'!D$49)\n+($E656*'fnd base rates'!D$50)\n+($F656*'fnd base rates'!D$51)\n+($G656*'fnd base rates'!D$52)\n+($H656*'fnd base rates'!D$53)\n+($I656*'fnd base rates'!D$54)\n+($J656*'fnd base rates'!D$55)\n+($K656*'fnd base rates'!D$56)\n+($L656*'fnd base rates'!D$57)\n+($M656*'fnd base rates'!D$58)\n+($N656*'fnd base rates'!D$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,4)))\n*$R656","v":1329.44},{"$f":"(($C656*'fnd base rates'!E$48)\n+($D656*'fnd base rates'!E$49)\n+($E656*'fnd base rates'!E$50)\n+($F656*'fnd base rates'!E$51)\n+($G656*'fnd base rates'!E$52)\n+($H656*'fnd base rates'!E$53)\n+($I656*'fnd base rates'!E$54)\n+($J656*'fnd base rates'!E$55)\n+($K656*'fnd base rates'!E$56)\n+($L656*'fnd base rates'!E$57)\n+($M656*'fnd base rates'!E$58)\n+($N656*'fnd base rates'!E$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,5)))\n*$R656","v":9264.5787500000006},{"$f":"(($C656*'fnd base rates'!F$48)\n+($D656*'fnd base rates'!F$49)\n+($E656*'fnd base rates'!F$50)\n+($F656*'fnd base rates'!F$51)\n+($G656*'fnd base rates'!F$52)\n+($H656*'fnd base rates'!F$53)\n+($I656*'fnd base rates'!F$54)\n+($J656*'fnd base rates'!F$55)\n+($K656*'fnd base rates'!F$56)\n+($L656*'fnd base rates'!F$57)\n+($M656*'fnd base rates'!F$58)\n+($N656*'fnd base rates'!F$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,6)))\n*$R656","v":1712.4115000000002},{"$f":"(($C656*'fnd base rates'!G$48)\n+($D656*'fnd base rates'!G$49)\n+($E656*'fnd base rates'!G$50)\n+($F656*'fnd base rates'!G$51)\n+($G656*'fnd base rates'!G$52)\n+($H656*'fnd base rates'!G$53)\n+($I656*'fnd base rates'!G$54)\n+($J656*'fnd base rates'!G$55)\n+($K656*'fnd base rates'!G$56)\n+($L656*'fnd base rates'!G$57)\n+($M656*'fnd base rates'!G$58)\n+($N656*'fnd base rates'!G$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,7)))\n*$R656","v":363.84549999999996},{"$f":"(($C656*'fnd base rates'!H$48)\n+($D656*'fnd base rates'!H$49)\n+($E656*'fnd base rates'!H$50)\n+($F656*'fnd base rates'!H$51)\n+($G656*'fnd base rates'!H$52)\n+($H656*'fnd base rates'!H$53)\n+($I656*'fnd base rates'!H$54)\n+($J656*'fnd base rates'!H$55)\n+($K656*'fnd base rates'!H$56)\n+($L656*'fnd base rates'!H$57)\n+($M656*'fnd base rates'!H$58)\n+($N656*'fnd base rates'!H$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C656*'fnd base rates'!I$48)\n+($D656*'fnd base rates'!I$49)\n+($E656*'fnd base rates'!I$50)\n+($F656*'fnd base rates'!I$51)\n+($G656*'fnd base rates'!I$52)\n+($H656*'fnd base rates'!I$53)\n+($I656*'fnd base rates'!I$54)\n+($J656*'fnd base rates'!I$55)\n+($K656*'fnd base rates'!I$56)\n+($L656*'fnd base rates'!I$57)\n+($M656*'fnd base rates'!I$58)\n+($N656*'fnd base rates'!I$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,9)))\n*$R656","v":590.46},{"$f":"(($C656*'fnd base rates'!J$48)\n+($D656*'fnd base rates'!J$49)\n+($E656*'fnd base rates'!J$50)\n+($F656*'fnd base rates'!J$51)\n+($G656*'fnd base rates'!J$52)\n+($H656*'fnd base rates'!J$53)\n+($I656*'fnd base rates'!J$54)\n+($J656*'fnd base rates'!J$55)\n+($K656*'fnd base rates'!J$56)\n+($L656*'fnd base rates'!J$57)\n+($M656*'fnd base rates'!J$58)\n+($N656*'fnd base rates'!J$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,10)))\n*$R656","v":432.36},{"$f":"(($C656*'fnd base rates'!K$48)\n+($D656*'fnd base rates'!K$49)\n+($E656*'fnd base rates'!K$50)\n+($F656*'fnd base rates'!K$51)\n+($G656*'fnd base rates'!K$52)\n+($H656*'fnd base rates'!K$53)\n+($I656*'fnd base rates'!K$54)\n+($J656*'fnd base rates'!K$55)\n+($K656*'fnd base rates'!K$56)\n+($L656*'fnd base rates'!K$57)\n+($M656*'fnd base rates'!K$58)\n+($N656*'fnd base rates'!K$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,11)))\n*$R656","v":2553.2602500000003},{"$f":"(($C656*'fnd base rates'!L$48)\n+($D656*'fnd base rates'!L$49)\n+($E656*'fnd base rates'!L$50)\n+($F656*'fnd base rates'!L$51)\n+($G656*'fnd base rates'!L$52)\n+($H656*'fnd base rates'!L$53)\n+($I656*'fnd base rates'!L$54)\n+($J656*'fnd base rates'!L$55)\n+($K656*'fnd base rates'!L$56)\n+($L656*'fnd base rates'!L$57)\n+($M656*'fnd base rates'!L$58)\n+($N656*'fnd base rates'!L$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,12)))","v":2288.1395268536644},{"$f":"(($C656*'fnd base rates'!M$48)\n+($D656*'fnd base rates'!M$49)\n+($E656*'fnd base rates'!M$50)\n+($F656*'fnd base rates'!M$51)\n+($G656*'fnd base rates'!M$52)\n+($H656*'fnd base rates'!M$53)\n+($I656*'fnd base rates'!M$54)\n+($J656*'fnd base rates'!M$55)\n+($K656*'fnd base rates'!M$56)\n+($L656*'fnd base rates'!M$57)\n+($M656*'fnd base rates'!M$58)\n+($N656*'fnd base rates'!M$59)\n+($O656*VLOOKUP($S656+12,rate_basefnd,13)))","v":0},20369.855776853667,null,491095072,"491","095","072",1,2,20369.855776853667,10185,0,10185]
[491095095,"ATLANTIS",{"$f":"'fnd enro'!C657","v":0},{"$f":"'fnd enro'!D657","v":0},{"$f":"'fnd enro'!E657","v":95},{"$f":"'fnd enro'!F657","v":473},{"$f":"'fnd enro'!G657","v":291},{"$f":"'fnd enro'!H657","v":169},{"$f":"'fnd enro'!I657","v":41.024999999999999},{"$f":"'fnd enro'!J657","v":0},{"$f":"'fnd enro'!K657","v":0},{"$f":"'fnd enro'!L657","v":0},{"$f":"'fnd enro'!M657","v":66},{"$f":"'fnd enro'!N657","v":0},{"$f":"'fnd enro'!O657","v":506},null,{"$f":"'fnd enro'!R657","v":1094},1,{"$f":"'fnd enro'!Q657","v":10},null,{"$f":"(($C657*'fnd base rates'!C$48)\n+($D657*'fnd base rates'!C$49)\n+($E657*'fnd base rates'!C$50)\n+($F657*'fnd base rates'!C$51)\n+($G657*'fnd base rates'!C$52)\n+($H657*'fnd base rates'!C$53)\n+($I657*'fnd base rates'!C$54)\n+($J657*'fnd base rates'!C$55)\n+($K657*'fnd base rates'!C$56)\n+($L657*'fnd base rates'!C$57)\n+($M657*'fnd base rates'!C$58)\n+($N657*'fnd base rates'!C$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,3)))\n*$R657","v":506845.41375000007},{"$f":"(($C657*'fnd base rates'!D$48)\n+($D657*'fnd base rates'!D$49)\n+($E657*'fnd base rates'!D$50)\n+($F657*'fnd base rates'!D$51)\n+($G657*'fnd base rates'!D$52)\n+($H657*'fnd base rates'!D$53)\n+($I657*'fnd base rates'!D$54)\n+($J657*'fnd base rates'!D$55)\n+($K657*'fnd base rates'!D$56)\n+($L657*'fnd base rates'!D$57)\n+($M657*'fnd base rates'!D$58)\n+($N657*'fnd base rates'!D$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,4)))\n*$R657","v":727203.68},{"$f":"(($C657*'fnd base rates'!E$48)\n+($D657*'fnd base rates'!E$49)\n+($E657*'fnd base rates'!E$50)\n+($F657*'fnd base rates'!E$51)\n+($G657*'fnd base rates'!E$52)\n+($H657*'fnd base rates'!E$53)\n+($I657*'fnd base rates'!E$54)\n+($J657*'fnd base rates'!E$55)\n+($K657*'fnd base rates'!E$56)\n+($L657*'fnd base rates'!E$57)\n+($M657*'fnd base rates'!E$58)\n+($N657*'fnd base rates'!E$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,5)))\n*$R657","v":5480576.5662499992},{"$f":"(($C657*'fnd base rates'!F$48)\n+($D657*'fnd base rates'!F$49)\n+($E657*'fnd base rates'!F$50)\n+($F657*'fnd base rates'!F$51)\n+($G657*'fnd base rates'!F$52)\n+($H657*'fnd base rates'!F$53)\n+($I657*'fnd base rates'!F$54)\n+($J657*'fnd base rates'!F$55)\n+($K657*'fnd base rates'!F$56)\n+($L657*'fnd base rates'!F$57)\n+($M657*'fnd base rates'!F$58)\n+($N657*'fnd base rates'!F$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,6)))\n*$R657","v":1049273.6205},{"$f":"(($C657*'fnd base rates'!G$48)\n+($D657*'fnd base rates'!G$49)\n+($E657*'fnd base rates'!G$50)\n+($F657*'fnd base rates'!G$51)\n+($G657*'fnd base rates'!G$52)\n+($H657*'fnd base rates'!G$53)\n+($I657*'fnd base rates'!G$54)\n+($J657*'fnd base rates'!G$55)\n+($K657*'fnd base rates'!G$56)\n+($L657*'fnd base rates'!G$57)\n+($M657*'fnd base rates'!G$58)\n+($N657*'fnd base rates'!G$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,7)))\n*$R657","v":191782.44850000003},{"$f":"(($C657*'fnd base rates'!H$48)\n+($D657*'fnd base rates'!H$49)\n+($E657*'fnd base rates'!H$50)\n+($F657*'fnd base rates'!H$51)\n+($G657*'fnd base rates'!H$52)\n+($H657*'fnd base rates'!H$53)\n+($I657*'fnd base rates'!H$54)\n+($J657*'fnd base rates'!H$55)\n+($K657*'fnd base rates'!H$56)\n+($L657*'fnd base rates'!H$57)\n+($M657*'fnd base rates'!H$58)\n+($N657*'fnd base rates'!H$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,8)))","v":541830.94299999997},{"$f":"(($C657*'fnd base rates'!I$48)\n+($D657*'fnd base rates'!I$49)\n+($E657*'fnd base rates'!I$50)\n+($F657*'fnd base rates'!I$51)\n+($G657*'fnd base rates'!I$52)\n+($H657*'fnd base rates'!I$53)\n+($I657*'fnd base rates'!I$54)\n+($J657*'fnd base rates'!I$55)\n+($K657*'fnd base rates'!I$56)\n+($L657*'fnd base rates'!I$57)\n+($M657*'fnd base rates'!I$58)\n+($N657*'fnd base rates'!I$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,9)))\n*$R657","v":293917.35000000003},{"$f":"(($C657*'fnd base rates'!J$48)\n+($D657*'fnd base rates'!J$49)\n+($E657*'fnd base rates'!J$50)\n+($F657*'fnd base rates'!J$51)\n+($G657*'fnd base rates'!J$52)\n+($H657*'fnd base rates'!J$53)\n+($I657*'fnd base rates'!J$54)\n+($J657*'fnd base rates'!J$55)\n+($K657*'fnd base rates'!J$56)\n+($L657*'fnd base rates'!J$57)\n+($M657*'fnd base rates'!J$58)\n+($N657*'fnd base rates'!J$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,10)))\n*$R657","v":226874.33},{"$f":"(($C657*'fnd base rates'!K$48)\n+($D657*'fnd base rates'!K$49)\n+($E657*'fnd base rates'!K$50)\n+($F657*'fnd base rates'!K$51)\n+($G657*'fnd base rates'!K$52)\n+($H657*'fnd base rates'!K$53)\n+($I657*'fnd base rates'!K$54)\n+($J657*'fnd base rates'!K$55)\n+($K657*'fnd base rates'!K$56)\n+($L657*'fnd base rates'!K$57)\n+($M657*'fnd base rates'!K$58)\n+($N657*'fnd base rates'!K$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,11)))\n*$R657","v":1345819.11675},{"$f":"(($C657*'fnd base rates'!L$48)\n+($D657*'fnd base rates'!L$49)\n+($E657*'fnd base rates'!L$50)\n+($F657*'fnd base rates'!L$51)\n+($G657*'fnd base rates'!L$52)\n+($H657*'fnd base rates'!L$53)\n+($I657*'fnd base rates'!L$54)\n+($J657*'fnd base rates'!L$55)\n+($K657*'fnd base rates'!L$56)\n+($L657*'fnd base rates'!L$57)\n+($M657*'fnd base rates'!L$58)\n+($N657*'fnd base rates'!L$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,12)))","v":1244927.9944711516},{"$f":"(($C657*'fnd base rates'!M$48)\n+($D657*'fnd base rates'!M$49)\n+($E657*'fnd base rates'!M$50)\n+($F657*'fnd base rates'!M$51)\n+($G657*'fnd base rates'!M$52)\n+($H657*'fnd base rates'!M$53)\n+($I657*'fnd base rates'!M$54)\n+($J657*'fnd base rates'!M$55)\n+($K657*'fnd base rates'!M$56)\n+($L657*'fnd base rates'!M$57)\n+($M657*'fnd base rates'!M$58)\n+($N657*'fnd base rates'!M$59)\n+($O657*VLOOKUP($S657+12,rate_basefnd,13)))","v":0},11609051.46322115,null,491095095,"491","095","095",1,1094,11609051.46322115,10612,0,10612]
[491095273,"ATLANTIS",{"$f":"'fnd enro'!C658","v":0},{"$f":"'fnd enro'!D658","v":0},{"$f":"'fnd enro'!E658","v":0},{"$f":"'fnd enro'!F658","v":0},{"$f":"'fnd enro'!G658","v":0},{"$f":"'fnd enro'!H658","v":0},{"$f":"'fnd enro'!I658","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J658","v":0},{"$f":"'fnd enro'!K658","v":0},{"$f":"'fnd enro'!L658","v":0},{"$f":"'fnd enro'!M658","v":1},{"$f":"'fnd enro'!N658","v":0},{"$f":"'fnd enro'!O658","v":0},null,{"$f":"'fnd enro'!R658","v":1},1,{"$f":"'fnd enro'!Q658","v":1},null,{"$f":"(($C658*'fnd base rates'!C$48)\n+($D658*'fnd base rates'!C$49)\n+($E658*'fnd base rates'!C$50)\n+($F658*'fnd base rates'!C$51)\n+($G658*'fnd base rates'!C$52)\n+($H658*'fnd base rates'!C$53)\n+($I658*'fnd base rates'!C$54)\n+($J658*'fnd base rates'!C$55)\n+($K658*'fnd base rates'!C$56)\n+($L658*'fnd base rates'!C$57)\n+($M658*'fnd base rates'!C$58)\n+($N658*'fnd base rates'!C$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,3)))\n*$R658","v":463.29562500000003},{"$f":"(($C658*'fnd base rates'!D$48)\n+($D658*'fnd base rates'!D$49)\n+($E658*'fnd base rates'!D$50)\n+($F658*'fnd base rates'!D$51)\n+($G658*'fnd base rates'!D$52)\n+($H658*'fnd base rates'!D$53)\n+($I658*'fnd base rates'!D$54)\n+($J658*'fnd base rates'!D$55)\n+($K658*'fnd base rates'!D$56)\n+($L658*'fnd base rates'!D$57)\n+($M658*'fnd base rates'!D$58)\n+($N658*'fnd base rates'!D$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,4)))\n*$R658","v":664.72},{"$f":"(($C658*'fnd base rates'!E$48)\n+($D658*'fnd base rates'!E$49)\n+($E658*'fnd base rates'!E$50)\n+($F658*'fnd base rates'!E$51)\n+($G658*'fnd base rates'!E$52)\n+($H658*'fnd base rates'!E$53)\n+($I658*'fnd base rates'!E$54)\n+($J658*'fnd base rates'!E$55)\n+($K658*'fnd base rates'!E$56)\n+($L658*'fnd base rates'!E$57)\n+($M658*'fnd base rates'!E$58)\n+($N658*'fnd base rates'!E$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,5)))\n*$R658","v":4904.649375},{"$f":"(($C658*'fnd base rates'!F$48)\n+($D658*'fnd base rates'!F$49)\n+($E658*'fnd base rates'!F$50)\n+($F658*'fnd base rates'!F$51)\n+($G658*'fnd base rates'!F$52)\n+($H658*'fnd base rates'!F$53)\n+($I658*'fnd base rates'!F$54)\n+($J658*'fnd base rates'!F$55)\n+($K658*'fnd base rates'!F$56)\n+($L658*'fnd base rates'!F$57)\n+($M658*'fnd base rates'!F$58)\n+($N658*'fnd base rates'!F$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,6)))\n*$R658","v":918.55574999999999},{"$f":"(($C658*'fnd base rates'!G$48)\n+($D658*'fnd base rates'!G$49)\n+($E658*'fnd base rates'!G$50)\n+($F658*'fnd base rates'!G$51)\n+($G658*'fnd base rates'!G$52)\n+($H658*'fnd base rates'!G$53)\n+($I658*'fnd base rates'!G$54)\n+($J658*'fnd base rates'!G$55)\n+($K658*'fnd base rates'!G$56)\n+($L658*'fnd base rates'!G$57)\n+($M658*'fnd base rates'!G$58)\n+($N658*'fnd base rates'!G$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,7)))\n*$R658","v":178.42274999999998},{"$f":"(($C658*'fnd base rates'!H$48)\n+($D658*'fnd base rates'!H$49)\n+($E658*'fnd base rates'!H$50)\n+($F658*'fnd base rates'!H$51)\n+($G658*'fnd base rates'!H$52)\n+($H658*'fnd base rates'!H$53)\n+($I658*'fnd base rates'!H$54)\n+($J658*'fnd base rates'!H$55)\n+($K658*'fnd base rates'!H$56)\n+($L658*'fnd base rates'!H$57)\n+($M658*'fnd base rates'!H$58)\n+($N658*'fnd base rates'!H$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C658*'fnd base rates'!I$48)\n+($D658*'fnd base rates'!I$49)\n+($E658*'fnd base rates'!I$50)\n+($F658*'fnd base rates'!I$51)\n+($G658*'fnd base rates'!I$52)\n+($H658*'fnd base rates'!I$53)\n+($I658*'fnd base rates'!I$54)\n+($J658*'fnd base rates'!I$55)\n+($K658*'fnd base rates'!I$56)\n+($L658*'fnd base rates'!I$57)\n+($M658*'fnd base rates'!I$58)\n+($N658*'fnd base rates'!I$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,9)))\n*$R658","v":295.23},{"$f":"(($C658*'fnd base rates'!J$48)\n+($D658*'fnd base rates'!J$49)\n+($E658*'fnd base rates'!J$50)\n+($F658*'fnd base rates'!J$51)\n+($G658*'fnd base rates'!J$52)\n+($H658*'fnd base rates'!J$53)\n+($I658*'fnd base rates'!J$54)\n+($J658*'fnd base rates'!J$55)\n+($K658*'fnd base rates'!J$56)\n+($L658*'fnd base rates'!J$57)\n+($M658*'fnd base rates'!J$58)\n+($N658*'fnd base rates'!J$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,10)))\n*$R658","v":132.35},{"$f":"(($C658*'fnd base rates'!K$48)\n+($D658*'fnd base rates'!K$49)\n+($E658*'fnd base rates'!K$50)\n+($F658*'fnd base rates'!K$51)\n+($G658*'fnd base rates'!K$52)\n+($H658*'fnd base rates'!K$53)\n+($I658*'fnd base rates'!K$54)\n+($J658*'fnd base rates'!K$55)\n+($K658*'fnd base rates'!K$56)\n+($L658*'fnd base rates'!K$57)\n+($M658*'fnd base rates'!K$58)\n+($N658*'fnd base rates'!K$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,11)))\n*$R658","v":1252.2151249999999},{"$f":"(($C658*'fnd base rates'!L$48)\n+($D658*'fnd base rates'!L$49)\n+($E658*'fnd base rates'!L$50)\n+($F658*'fnd base rates'!L$51)\n+($G658*'fnd base rates'!L$52)\n+($H658*'fnd base rates'!L$53)\n+($I658*'fnd base rates'!L$54)\n+($J658*'fnd base rates'!L$55)\n+($K658*'fnd base rates'!L$56)\n+($L658*'fnd base rates'!L$57)\n+($M658*'fnd base rates'!L$58)\n+($N658*'fnd base rates'!L$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C658*'fnd base rates'!M$48)\n+($D658*'fnd base rates'!M$49)\n+($E658*'fnd base rates'!M$50)\n+($F658*'fnd base rates'!M$51)\n+($G658*'fnd base rates'!M$52)\n+($H658*'fnd base rates'!M$53)\n+($I658*'fnd base rates'!M$54)\n+($J658*'fnd base rates'!M$55)\n+($K658*'fnd base rates'!M$56)\n+($L658*'fnd base rates'!M$57)\n+($M658*'fnd base rates'!M$58)\n+($N658*'fnd base rates'!M$59)\n+($O658*VLOOKUP($S658+12,rate_basefnd,13)))","v":0},10412.956460927853,null,491095273,"491","095","273",1,1,10412.956460927853,10413,0,10413]
[491095292,"ATLANTIS",{"$f":"'fnd enro'!C659","v":0},{"$f":"'fnd enro'!D659","v":0},{"$f":"'fnd enro'!E659","v":0},{"$f":"'fnd enro'!F659","v":3},{"$f":"'fnd enro'!G659","v":2},{"$f":"'fnd enro'!H659","v":2},{"$f":"'fnd enro'!I659","v":0.26250000000000001},{"$f":"'fnd enro'!J659","v":0},{"$f":"'fnd enro'!K659","v":0},{"$f":"'fnd enro'!L659","v":0},{"$f":"'fnd enro'!M659","v":0},{"$f":"'fnd enro'!N659","v":0},{"$f":"'fnd enro'!O659","v":2},null,{"$f":"'fnd enro'!R659","v":7},1,{"$f":"'fnd enro'!Q659","v":7},null,{"$f":"(($C659*'fnd base rates'!C$48)\n+($D659*'fnd base rates'!C$49)\n+($E659*'fnd base rates'!C$50)\n+($F659*'fnd base rates'!C$51)\n+($G659*'fnd base rates'!C$52)\n+($H659*'fnd base rates'!C$53)\n+($I659*'fnd base rates'!C$54)\n+($J659*'fnd base rates'!C$55)\n+($K659*'fnd base rates'!C$56)\n+($L659*'fnd base rates'!C$57)\n+($M659*'fnd base rates'!C$58)\n+($N659*'fnd base rates'!C$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,3)))\n*$R659","v":3243.069375},{"$f":"(($C659*'fnd base rates'!D$48)\n+($D659*'fnd base rates'!D$49)\n+($E659*'fnd base rates'!D$50)\n+($F659*'fnd base rates'!D$51)\n+($G659*'fnd base rates'!D$52)\n+($H659*'fnd base rates'!D$53)\n+($I659*'fnd base rates'!D$54)\n+($J659*'fnd base rates'!D$55)\n+($K659*'fnd base rates'!D$56)\n+($L659*'fnd base rates'!D$57)\n+($M659*'fnd base rates'!D$58)\n+($N659*'fnd base rates'!D$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,4)))\n*$R659","v":4653.0400000000009},{"$f":"(($C659*'fnd base rates'!E$48)\n+($D659*'fnd base rates'!E$49)\n+($E659*'fnd base rates'!E$50)\n+($F659*'fnd base rates'!E$51)\n+($G659*'fnd base rates'!E$52)\n+($H659*'fnd base rates'!E$53)\n+($I659*'fnd base rates'!E$54)\n+($J659*'fnd base rates'!E$55)\n+($K659*'fnd base rates'!E$56)\n+($L659*'fnd base rates'!E$57)\n+($M659*'fnd base rates'!E$58)\n+($N659*'fnd base rates'!E$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,5)))\n*$R659","v":30950.385624999999},{"$f":"(($C659*'fnd base rates'!F$48)\n+($D659*'fnd base rates'!F$49)\n+($E659*'fnd base rates'!F$50)\n+($F659*'fnd base rates'!F$51)\n+($G659*'fnd base rates'!F$52)\n+($H659*'fnd base rates'!F$53)\n+($I659*'fnd base rates'!F$54)\n+($J659*'fnd base rates'!F$55)\n+($K659*'fnd base rates'!F$56)\n+($L659*'fnd base rates'!F$57)\n+($M659*'fnd base rates'!F$58)\n+($N659*'fnd base rates'!F$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,6)))\n*$R659","v":6461.9702500000003},{"$f":"(($C659*'fnd base rates'!G$48)\n+($D659*'fnd base rates'!G$49)\n+($E659*'fnd base rates'!G$50)\n+($F659*'fnd base rates'!G$51)\n+($G659*'fnd base rates'!G$52)\n+($H659*'fnd base rates'!G$53)\n+($I659*'fnd base rates'!G$54)\n+($J659*'fnd base rates'!G$55)\n+($K659*'fnd base rates'!G$56)\n+($L659*'fnd base rates'!G$57)\n+($M659*'fnd base rates'!G$58)\n+($N659*'fnd base rates'!G$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,7)))\n*$R659","v":1122.8992499999999},{"$f":"(($C659*'fnd base rates'!H$48)\n+($D659*'fnd base rates'!H$49)\n+($E659*'fnd base rates'!H$50)\n+($F659*'fnd base rates'!H$51)\n+($G659*'fnd base rates'!H$52)\n+($H659*'fnd base rates'!H$53)\n+($I659*'fnd base rates'!H$54)\n+($J659*'fnd base rates'!H$55)\n+($K659*'fnd base rates'!H$56)\n+($L659*'fnd base rates'!H$57)\n+($M659*'fnd base rates'!H$58)\n+($N659*'fnd base rates'!H$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,8)))","v":3710.0915},{"$f":"(($C659*'fnd base rates'!I$48)\n+($D659*'fnd base rates'!I$49)\n+($E659*'fnd base rates'!I$50)\n+($F659*'fnd base rates'!I$51)\n+($G659*'fnd base rates'!I$52)\n+($H659*'fnd base rates'!I$53)\n+($I659*'fnd base rates'!I$54)\n+($J659*'fnd base rates'!I$55)\n+($K659*'fnd base rates'!I$56)\n+($L659*'fnd base rates'!I$57)\n+($M659*'fnd base rates'!I$58)\n+($N659*'fnd base rates'!I$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,9)))\n*$R659","v":1995.9899999999998},{"$f":"(($C659*'fnd base rates'!J$48)\n+($D659*'fnd base rates'!J$49)\n+($E659*'fnd base rates'!J$50)\n+($F659*'fnd base rates'!J$51)\n+($G659*'fnd base rates'!J$52)\n+($H659*'fnd base rates'!J$53)\n+($I659*'fnd base rates'!J$54)\n+($J659*'fnd base rates'!J$55)\n+($K659*'fnd base rates'!J$56)\n+($L659*'fnd base rates'!J$57)\n+($M659*'fnd base rates'!J$58)\n+($N659*'fnd base rates'!J$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,10)))\n*$R659","v":1826.4099999999999},{"$f":"(($C659*'fnd base rates'!K$48)\n+($D659*'fnd base rates'!K$49)\n+($E659*'fnd base rates'!K$50)\n+($F659*'fnd base rates'!K$51)\n+($G659*'fnd base rates'!K$52)\n+($H659*'fnd base rates'!K$53)\n+($I659*'fnd base rates'!K$54)\n+($J659*'fnd base rates'!K$55)\n+($K659*'fnd base rates'!K$56)\n+($L659*'fnd base rates'!K$57)\n+($M659*'fnd base rates'!K$58)\n+($N659*'fnd base rates'!K$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,11)))\n*$R659","v":7879.7758749999994},{"$f":"(($C659*'fnd base rates'!L$48)\n+($D659*'fnd base rates'!L$49)\n+($E659*'fnd base rates'!L$50)\n+($F659*'fnd base rates'!L$51)\n+($G659*'fnd base rates'!L$52)\n+($H659*'fnd base rates'!L$53)\n+($I659*'fnd base rates'!L$54)\n+($J659*'fnd base rates'!L$55)\n+($K659*'fnd base rates'!L$56)\n+($L659*'fnd base rates'!L$57)\n+($M659*'fnd base rates'!L$58)\n+($N659*'fnd base rates'!L$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,12)))","v":7402.9499998909941},{"$f":"(($C659*'fnd base rates'!M$48)\n+($D659*'fnd base rates'!M$49)\n+($E659*'fnd base rates'!M$50)\n+($F659*'fnd base rates'!M$51)\n+($G659*'fnd base rates'!M$52)\n+($H659*'fnd base rates'!M$53)\n+($I659*'fnd base rates'!M$54)\n+($J659*'fnd base rates'!M$55)\n+($K659*'fnd base rates'!M$56)\n+($L659*'fnd base rates'!M$57)\n+($M659*'fnd base rates'!M$58)\n+($N659*'fnd base rates'!M$59)\n+($O659*VLOOKUP($S659+12,rate_basefnd,13)))","v":0},69246.581874890995,null,491095292,"491","095","292",1,7,69246.581874890995,9892,0,9892]
[491095331,"ATLANTIS",{"$f":"'fnd enro'!C660","v":0},{"$f":"'fnd enro'!D660","v":0},{"$f":"'fnd enro'!E660","v":0},{"$f":"'fnd enro'!F660","v":1},{"$f":"'fnd enro'!G660","v":2},{"$f":"'fnd enro'!H660","v":2},{"$f":"'fnd enro'!I660","v":0.1875},{"$f":"'fnd enro'!J660","v":0},{"$f":"'fnd enro'!K660","v":0},{"$f":"'fnd enro'!L660","v":0},{"$f":"'fnd enro'!M660","v":0},{"$f":"'fnd enro'!N660","v":0},{"$f":"'fnd enro'!O660","v":2},null,{"$f":"'fnd enro'!R660","v":5},1,{"$f":"'fnd enro'!Q660","v":9},null,{"$f":"(($C660*'fnd base rates'!C$48)\n+($D660*'fnd base rates'!C$49)\n+($E660*'fnd base rates'!C$50)\n+($F660*'fnd base rates'!C$51)\n+($G660*'fnd base rates'!C$52)\n+($H660*'fnd base rates'!C$53)\n+($I660*'fnd base rates'!C$54)\n+($J660*'fnd base rates'!C$55)\n+($K660*'fnd base rates'!C$56)\n+($L660*'fnd base rates'!C$57)\n+($M660*'fnd base rates'!C$58)\n+($N660*'fnd base rates'!C$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,3)))\n*$R660","v":2316.4781250000005},{"$f":"(($C660*'fnd base rates'!D$48)\n+($D660*'fnd base rates'!D$49)\n+($E660*'fnd base rates'!D$50)\n+($F660*'fnd base rates'!D$51)\n+($G660*'fnd base rates'!D$52)\n+($H660*'fnd base rates'!D$53)\n+($I660*'fnd base rates'!D$54)\n+($J660*'fnd base rates'!D$55)\n+($K660*'fnd base rates'!D$56)\n+($L660*'fnd base rates'!D$57)\n+($M660*'fnd base rates'!D$58)\n+($N660*'fnd base rates'!D$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,4)))\n*$R660","v":3323.6000000000004},{"$f":"(($C660*'fnd base rates'!E$48)\n+($D660*'fnd base rates'!E$49)\n+($E660*'fnd base rates'!E$50)\n+($F660*'fnd base rates'!E$51)\n+($G660*'fnd base rates'!E$52)\n+($H660*'fnd base rates'!E$53)\n+($I660*'fnd base rates'!E$54)\n+($J660*'fnd base rates'!E$55)\n+($K660*'fnd base rates'!E$56)\n+($L660*'fnd base rates'!E$57)\n+($M660*'fnd base rates'!E$58)\n+($N660*'fnd base rates'!E$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,5)))\n*$R660","v":24352.486874999999},{"$f":"(($C660*'fnd base rates'!F$48)\n+($D660*'fnd base rates'!F$49)\n+($E660*'fnd base rates'!F$50)\n+($F660*'fnd base rates'!F$51)\n+($G660*'fnd base rates'!F$52)\n+($H660*'fnd base rates'!F$53)\n+($I660*'fnd base rates'!F$54)\n+($J660*'fnd base rates'!F$55)\n+($K660*'fnd base rates'!F$56)\n+($L660*'fnd base rates'!F$57)\n+($M660*'fnd base rates'!F$58)\n+($N660*'fnd base rates'!F$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,6)))\n*$R660","v":4311.5387499999997},{"$f":"(($C660*'fnd base rates'!G$48)\n+($D660*'fnd base rates'!G$49)\n+($E660*'fnd base rates'!G$50)\n+($F660*'fnd base rates'!G$51)\n+($G660*'fnd base rates'!G$52)\n+($H660*'fnd base rates'!G$53)\n+($I660*'fnd base rates'!G$54)\n+($J660*'fnd base rates'!G$55)\n+($K660*'fnd base rates'!G$56)\n+($L660*'fnd base rates'!G$57)\n+($M660*'fnd base rates'!G$58)\n+($N660*'fnd base rates'!G$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,7)))\n*$R660","v":854.1137500000001},{"$f":"(($C660*'fnd base rates'!H$48)\n+($D660*'fnd base rates'!H$49)\n+($E660*'fnd base rates'!H$50)\n+($F660*'fnd base rates'!H$51)\n+($G660*'fnd base rates'!H$52)\n+($H660*'fnd base rates'!H$53)\n+($I660*'fnd base rates'!H$54)\n+($J660*'fnd base rates'!H$55)\n+($K660*'fnd base rates'!H$56)\n+($L660*'fnd base rates'!H$57)\n+($M660*'fnd base rates'!H$58)\n+($N660*'fnd base rates'!H$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,8)))","v":2801.3224999999998},{"$f":"(($C660*'fnd base rates'!I$48)\n+($D660*'fnd base rates'!I$49)\n+($E660*'fnd base rates'!I$50)\n+($F660*'fnd base rates'!I$51)\n+($G660*'fnd base rates'!I$52)\n+($H660*'fnd base rates'!I$53)\n+($I660*'fnd base rates'!I$54)\n+($J660*'fnd base rates'!I$55)\n+($K660*'fnd base rates'!I$56)\n+($L660*'fnd base rates'!I$57)\n+($M660*'fnd base rates'!I$58)\n+($N660*'fnd base rates'!I$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,9)))\n*$R660","v":1552.4099999999999},{"$f":"(($C660*'fnd base rates'!J$48)\n+($D660*'fnd base rates'!J$49)\n+($E660*'fnd base rates'!J$50)\n+($F660*'fnd base rates'!J$51)\n+($G660*'fnd base rates'!J$52)\n+($H660*'fnd base rates'!J$53)\n+($I660*'fnd base rates'!J$54)\n+($J660*'fnd base rates'!J$55)\n+($K660*'fnd base rates'!J$56)\n+($L660*'fnd base rates'!J$57)\n+($M660*'fnd base rates'!J$58)\n+($N660*'fnd base rates'!J$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,10)))\n*$R660","v":1561.71},{"$f":"(($C660*'fnd base rates'!K$48)\n+($D660*'fnd base rates'!K$49)\n+($E660*'fnd base rates'!K$50)\n+($F660*'fnd base rates'!K$51)\n+($G660*'fnd base rates'!K$52)\n+($H660*'fnd base rates'!K$53)\n+($I660*'fnd base rates'!K$54)\n+($J660*'fnd base rates'!K$55)\n+($K660*'fnd base rates'!K$56)\n+($L660*'fnd base rates'!K$57)\n+($M660*'fnd base rates'!K$58)\n+($N660*'fnd base rates'!K$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,11)))\n*$R660","v":5993.7456250000005},{"$f":"(($C660*'fnd base rates'!L$48)\n+($D660*'fnd base rates'!L$49)\n+($E660*'fnd base rates'!L$50)\n+($F660*'fnd base rates'!L$51)\n+($G660*'fnd base rates'!L$52)\n+($H660*'fnd base rates'!L$53)\n+($I660*'fnd base rates'!L$54)\n+($J660*'fnd base rates'!L$55)\n+($K660*'fnd base rates'!L$56)\n+($L660*'fnd base rates'!L$57)\n+($M660*'fnd base rates'!L$58)\n+($N660*'fnd base rates'!L$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,12)))","v":5440.1470703453633},{"$f":"(($C660*'fnd base rates'!M$48)\n+($D660*'fnd base rates'!M$49)\n+($E660*'fnd base rates'!M$50)\n+($F660*'fnd base rates'!M$51)\n+($G660*'fnd base rates'!M$52)\n+($H660*'fnd base rates'!M$53)\n+($I660*'fnd base rates'!M$54)\n+($J660*'fnd base rates'!M$55)\n+($K660*'fnd base rates'!M$56)\n+($L660*'fnd base rates'!M$57)\n+($M660*'fnd base rates'!M$58)\n+($N660*'fnd base rates'!M$59)\n+($O660*VLOOKUP($S660+12,rate_basefnd,13)))","v":0},52507.552695345366,null,491095331,"491","095","331",1,5,52507.552695345366,10502,0,10502]
[491095650,"ATLANTIS",{"$f":"'fnd enro'!C661","v":0},{"$f":"'fnd enro'!D661","v":0},{"$f":"'fnd enro'!E661","v":0},{"$f":"'fnd enro'!F661","v":1},{"$f":"'fnd enro'!G661","v":0},{"$f":"'fnd enro'!H661","v":0},{"$f":"'fnd enro'!I661","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J661","v":0},{"$f":"'fnd enro'!K661","v":0},{"$f":"'fnd enro'!L661","v":0},{"$f":"'fnd enro'!M661","v":0},{"$f":"'fnd enro'!N661","v":0},{"$f":"'fnd enro'!O661","v":1},null,{"$f":"'fnd enro'!R661","v":1},1,{"$f":"'fnd enro'!Q661","v":10},null,{"$f":"(($C661*'fnd base rates'!C$48)\n+($D661*'fnd base rates'!C$49)\n+($E661*'fnd base rates'!C$50)\n+($F661*'fnd base rates'!C$51)\n+($G661*'fnd base rates'!C$52)\n+($H661*'fnd base rates'!C$53)\n+($I661*'fnd base rates'!C$54)\n+($J661*'fnd base rates'!C$55)\n+($K661*'fnd base rates'!C$56)\n+($L661*'fnd base rates'!C$57)\n+($M661*'fnd base rates'!C$58)\n+($N661*'fnd base rates'!C$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,3)))\n*$R661","v":463.29562500000003},{"$f":"(($C661*'fnd base rates'!D$48)\n+($D661*'fnd base rates'!D$49)\n+($E661*'fnd base rates'!D$50)\n+($F661*'fnd base rates'!D$51)\n+($G661*'fnd base rates'!D$52)\n+($H661*'fnd base rates'!D$53)\n+($I661*'fnd base rates'!D$54)\n+($J661*'fnd base rates'!D$55)\n+($K661*'fnd base rates'!D$56)\n+($L661*'fnd base rates'!D$57)\n+($M661*'fnd base rates'!D$58)\n+($N661*'fnd base rates'!D$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,4)))\n*$R661","v":664.72},{"$f":"(($C661*'fnd base rates'!E$48)\n+($D661*'fnd base rates'!E$49)\n+($E661*'fnd base rates'!E$50)\n+($F661*'fnd base rates'!E$51)\n+($G661*'fnd base rates'!E$52)\n+($H661*'fnd base rates'!E$53)\n+($I661*'fnd base rates'!E$54)\n+($J661*'fnd base rates'!E$55)\n+($K661*'fnd base rates'!E$56)\n+($L661*'fnd base rates'!E$57)\n+($M661*'fnd base rates'!E$58)\n+($N661*'fnd base rates'!E$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,5)))\n*$R661","v":6633.7893750000003},{"$f":"(($C661*'fnd base rates'!F$48)\n+($D661*'fnd base rates'!F$49)\n+($E661*'fnd base rates'!F$50)\n+($F661*'fnd base rates'!F$51)\n+($G661*'fnd base rates'!F$52)\n+($H661*'fnd base rates'!F$53)\n+($I661*'fnd base rates'!F$54)\n+($J661*'fnd base rates'!F$55)\n+($K661*'fnd base rates'!F$56)\n+($L661*'fnd base rates'!F$57)\n+($M661*'fnd base rates'!F$58)\n+($N661*'fnd base rates'!F$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,6)))\n*$R661","v":1075.2157500000001},{"$f":"(($C661*'fnd base rates'!G$48)\n+($D661*'fnd base rates'!G$49)\n+($E661*'fnd base rates'!G$50)\n+($F661*'fnd base rates'!G$51)\n+($G661*'fnd base rates'!G$52)\n+($H661*'fnd base rates'!G$53)\n+($I661*'fnd base rates'!G$54)\n+($J661*'fnd base rates'!G$55)\n+($K661*'fnd base rates'!G$56)\n+($L661*'fnd base rates'!G$57)\n+($M661*'fnd base rates'!G$58)\n+($N661*'fnd base rates'!G$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,7)))\n*$R661","v":207.78274999999999},{"$f":"(($C661*'fnd base rates'!H$48)\n+($D661*'fnd base rates'!H$49)\n+($E661*'fnd base rates'!H$50)\n+($F661*'fnd base rates'!H$51)\n+($G661*'fnd base rates'!H$52)\n+($H661*'fnd base rates'!H$53)\n+($I661*'fnd base rates'!H$54)\n+($J661*'fnd base rates'!H$55)\n+($K661*'fnd base rates'!H$56)\n+($L661*'fnd base rates'!H$57)\n+($M661*'fnd base rates'!H$58)\n+($N661*'fnd base rates'!H$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C661*'fnd base rates'!I$48)\n+($D661*'fnd base rates'!I$49)\n+($E661*'fnd base rates'!I$50)\n+($F661*'fnd base rates'!I$51)\n+($G661*'fnd base rates'!I$52)\n+($H661*'fnd base rates'!I$53)\n+($I661*'fnd base rates'!I$54)\n+($J661*'fnd base rates'!I$55)\n+($K661*'fnd base rates'!I$56)\n+($L661*'fnd base rates'!I$57)\n+($M661*'fnd base rates'!I$58)\n+($N661*'fnd base rates'!I$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,9)))\n*$R661","v":221.79},{"$f":"(($C661*'fnd base rates'!J$48)\n+($D661*'fnd base rates'!J$49)\n+($E661*'fnd base rates'!J$50)\n+($F661*'fnd base rates'!J$51)\n+($G661*'fnd base rates'!J$52)\n+($H661*'fnd base rates'!J$53)\n+($I661*'fnd base rates'!J$54)\n+($J661*'fnd base rates'!J$55)\n+($K661*'fnd base rates'!J$56)\n+($L661*'fnd base rates'!J$57)\n+($M661*'fnd base rates'!J$58)\n+($N661*'fnd base rates'!J$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,10)))\n*$R661","v":132.35},{"$f":"(($C661*'fnd base rates'!K$48)\n+($D661*'fnd base rates'!K$49)\n+($E661*'fnd base rates'!K$50)\n+($F661*'fnd base rates'!K$51)\n+($G661*'fnd base rates'!K$52)\n+($H661*'fnd base rates'!K$53)\n+($I661*'fnd base rates'!K$54)\n+($J661*'fnd base rates'!K$55)\n+($K661*'fnd base rates'!K$56)\n+($L661*'fnd base rates'!K$57)\n+($M661*'fnd base rates'!K$58)\n+($N661*'fnd base rates'!K$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,11)))\n*$R661","v":1458.0551249999999},{"$f":"(($C661*'fnd base rates'!L$48)\n+($D661*'fnd base rates'!L$49)\n+($E661*'fnd base rates'!L$50)\n+($F661*'fnd base rates'!L$51)\n+($G661*'fnd base rates'!L$52)\n+($H661*'fnd base rates'!L$53)\n+($I661*'fnd base rates'!L$54)\n+($J661*'fnd base rates'!L$55)\n+($K661*'fnd base rates'!L$56)\n+($L661*'fnd base rates'!L$57)\n+($M661*'fnd base rates'!L$58)\n+($N661*'fnd base rates'!L$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C661*'fnd base rates'!M$48)\n+($D661*'fnd base rates'!M$49)\n+($E661*'fnd base rates'!M$50)\n+($F661*'fnd base rates'!M$51)\n+($G661*'fnd base rates'!M$52)\n+($H661*'fnd base rates'!M$53)\n+($I661*'fnd base rates'!M$54)\n+($J661*'fnd base rates'!M$55)\n+($K661*'fnd base rates'!M$56)\n+($L661*'fnd base rates'!M$57)\n+($M661*'fnd base rates'!M$58)\n+($N661*'fnd base rates'!M$59)\n+($O661*VLOOKUP($S661+12,rate_basefnd,13)))","v":0},12631.314589772815,null,491095650,"491","095","650",1,1,12631.314589772815,12631,0,12631]
[491095763,"ATLANTIS",{"$f":"'fnd enro'!C662","v":0},{"$f":"'fnd enro'!D662","v":0},{"$f":"'fnd enro'!E662","v":0},{"$f":"'fnd enro'!F662","v":0},{"$f":"'fnd enro'!G662","v":0},{"$f":"'fnd enro'!H662","v":1},{"$f":"'fnd enro'!I662","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J662","v":0},{"$f":"'fnd enro'!K662","v":0},{"$f":"'fnd enro'!L662","v":0},{"$f":"'fnd enro'!M662","v":0},{"$f":"'fnd enro'!N662","v":0},{"$f":"'fnd enro'!O662","v":0},null,{"$f":"'fnd enro'!R662","v":1},1,{"$f":"'fnd enro'!Q662","v":1},null,{"$f":"(($C662*'fnd base rates'!C$48)\n+($D662*'fnd base rates'!C$49)\n+($E662*'fnd base rates'!C$50)\n+($F662*'fnd base rates'!C$51)\n+($G662*'fnd base rates'!C$52)\n+($H662*'fnd base rates'!C$53)\n+($I662*'fnd base rates'!C$54)\n+($J662*'fnd base rates'!C$55)\n+($K662*'fnd base rates'!C$56)\n+($L662*'fnd base rates'!C$57)\n+($M662*'fnd base rates'!C$58)\n+($N662*'fnd base rates'!C$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,3)))\n*$R662","v":463.29562500000003},{"$f":"(($C662*'fnd base rates'!D$48)\n+($D662*'fnd base rates'!D$49)\n+($E662*'fnd base rates'!D$50)\n+($F662*'fnd base rates'!D$51)\n+($G662*'fnd base rates'!D$52)\n+($H662*'fnd base rates'!D$53)\n+($I662*'fnd base rates'!D$54)\n+($J662*'fnd base rates'!D$55)\n+($K662*'fnd base rates'!D$56)\n+($L662*'fnd base rates'!D$57)\n+($M662*'fnd base rates'!D$58)\n+($N662*'fnd base rates'!D$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,4)))\n*$R662","v":664.72},{"$f":"(($C662*'fnd base rates'!E$48)\n+($D662*'fnd base rates'!E$49)\n+($E662*'fnd base rates'!E$50)\n+($F662*'fnd base rates'!E$51)\n+($G662*'fnd base rates'!E$52)\n+($H662*'fnd base rates'!E$53)\n+($I662*'fnd base rates'!E$54)\n+($J662*'fnd base rates'!E$55)\n+($K662*'fnd base rates'!E$56)\n+($L662*'fnd base rates'!E$57)\n+($M662*'fnd base rates'!E$58)\n+($N662*'fnd base rates'!E$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,5)))\n*$R662","v":4258.7093749999995},{"$f":"(($C662*'fnd base rates'!F$48)\n+($D662*'fnd base rates'!F$49)\n+($E662*'fnd base rates'!F$50)\n+($F662*'fnd base rates'!F$51)\n+($G662*'fnd base rates'!F$52)\n+($H662*'fnd base rates'!F$53)\n+($I662*'fnd base rates'!F$54)\n+($J662*'fnd base rates'!F$55)\n+($K662*'fnd base rates'!F$56)\n+($L662*'fnd base rates'!F$57)\n+($M662*'fnd base rates'!F$58)\n+($N662*'fnd base rates'!F$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,6)))\n*$R662","v":761.95575000000008},{"$f":"(($C662*'fnd base rates'!G$48)\n+($D662*'fnd base rates'!G$49)\n+($E662*'fnd base rates'!G$50)\n+($F662*'fnd base rates'!G$51)\n+($G662*'fnd base rates'!G$52)\n+($H662*'fnd base rates'!G$53)\n+($I662*'fnd base rates'!G$54)\n+($J662*'fnd base rates'!G$55)\n+($K662*'fnd base rates'!G$56)\n+($L662*'fnd base rates'!G$57)\n+($M662*'fnd base rates'!G$58)\n+($N662*'fnd base rates'!G$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,7)))\n*$R662","v":141.94274999999999},{"$f":"(($C662*'fnd base rates'!H$48)\n+($D662*'fnd base rates'!H$49)\n+($E662*'fnd base rates'!H$50)\n+($F662*'fnd base rates'!H$51)\n+($G662*'fnd base rates'!H$52)\n+($H662*'fnd base rates'!H$53)\n+($I662*'fnd base rates'!H$54)\n+($J662*'fnd base rates'!H$55)\n+($K662*'fnd base rates'!H$56)\n+($L662*'fnd base rates'!H$57)\n+($M662*'fnd base rates'!H$58)\n+($N662*'fnd base rates'!H$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C662*'fnd base rates'!I$48)\n+($D662*'fnd base rates'!I$49)\n+($E662*'fnd base rates'!I$50)\n+($F662*'fnd base rates'!I$51)\n+($G662*'fnd base rates'!I$52)\n+($H662*'fnd base rates'!I$53)\n+($I662*'fnd base rates'!I$54)\n+($J662*'fnd base rates'!I$55)\n+($K662*'fnd base rates'!I$56)\n+($L662*'fnd base rates'!I$57)\n+($M662*'fnd base rates'!I$58)\n+($N662*'fnd base rates'!I$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,9)))\n*$R662","v":370.08},{"$f":"(($C662*'fnd base rates'!J$48)\n+($D662*'fnd base rates'!J$49)\n+($E662*'fnd base rates'!J$50)\n+($F662*'fnd base rates'!J$51)\n+($G662*'fnd base rates'!J$52)\n+($H662*'fnd base rates'!J$53)\n+($I662*'fnd base rates'!J$54)\n+($J662*'fnd base rates'!J$55)\n+($K662*'fnd base rates'!J$56)\n+($L662*'fnd base rates'!J$57)\n+($M662*'fnd base rates'!J$58)\n+($N662*'fnd base rates'!J$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,10)))\n*$R662","v":498.5},{"$f":"(($C662*'fnd base rates'!K$48)\n+($D662*'fnd base rates'!K$49)\n+($E662*'fnd base rates'!K$50)\n+($F662*'fnd base rates'!K$51)\n+($G662*'fnd base rates'!K$52)\n+($H662*'fnd base rates'!K$53)\n+($I662*'fnd base rates'!K$54)\n+($J662*'fnd base rates'!K$55)\n+($K662*'fnd base rates'!K$56)\n+($L662*'fnd base rates'!K$57)\n+($M662*'fnd base rates'!K$58)\n+($N662*'fnd base rates'!K$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,11)))\n*$R662","v":996.10512500000004},{"$f":"(($C662*'fnd base rates'!L$48)\n+($D662*'fnd base rates'!L$49)\n+($E662*'fnd base rates'!L$50)\n+($F662*'fnd base rates'!L$51)\n+($G662*'fnd base rates'!L$52)\n+($H662*'fnd base rates'!L$53)\n+($I662*'fnd base rates'!L$54)\n+($J662*'fnd base rates'!L$55)\n+($K662*'fnd base rates'!L$56)\n+($L662*'fnd base rates'!L$57)\n+($M662*'fnd base rates'!L$58)\n+($N662*'fnd base rates'!L$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C662*'fnd base rates'!M$48)\n+($D662*'fnd base rates'!M$49)\n+($E662*'fnd base rates'!M$50)\n+($F662*'fnd base rates'!M$51)\n+($G662*'fnd base rates'!M$52)\n+($H662*'fnd base rates'!M$53)\n+($I662*'fnd base rates'!M$54)\n+($J662*'fnd base rates'!M$55)\n+($K662*'fnd base rates'!M$56)\n+($L662*'fnd base rates'!M$57)\n+($M662*'fnd base rates'!M$58)\n+($N662*'fnd base rates'!M$59)\n+($O662*VLOOKUP($S662+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,491095763,"491","095","763",1,1,9793.6511643594404,9794,0,9794]
[492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!C663","v":0},{"$f":"'fnd enro'!D663","v":0},{"$f":"'fnd enro'!E663","v":0},{"$f":"'fnd enro'!F663","v":5},{"$f":"'fnd enro'!G663","v":0},{"$f":"'fnd enro'!H663","v":0},{"$f":"'fnd enro'!I663","v":0.1875},{"$f":"'fnd enro'!J663","v":0},{"$f":"'fnd enro'!K663","v":0},{"$f":"'fnd enro'!L663","v":0},{"$f":"'fnd enro'!M663","v":0},{"$f":"'fnd enro'!N663","v":0},{"$f":"'fnd enro'!O663","v":4},null,{"$f":"'fnd enro'!R663","v":5},1,{"$f":"'fnd enro'!Q663","v":10},null,{"$f":"(($C663*'fnd base rates'!C$48)\n+($D663*'fnd base rates'!C$49)\n+($E663*'fnd base rates'!C$50)\n+($F663*'fnd base rates'!C$51)\n+($G663*'fnd base rates'!C$52)\n+($H663*'fnd base rates'!C$53)\n+($I663*'fnd base rates'!C$54)\n+($J663*'fnd base rates'!C$55)\n+($K663*'fnd base rates'!C$56)\n+($L663*'fnd base rates'!C$57)\n+($M663*'fnd base rates'!C$58)\n+($N663*'fnd base rates'!C$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,3)))\n*$R663","v":2316.4781250000001},{"$f":"(($C663*'fnd base rates'!D$48)\n+($D663*'fnd base rates'!D$49)\n+($E663*'fnd base rates'!D$50)\n+($F663*'fnd base rates'!D$51)\n+($G663*'fnd base rates'!D$52)\n+($H663*'fnd base rates'!D$53)\n+($I663*'fnd base rates'!D$54)\n+($J663*'fnd base rates'!D$55)\n+($K663*'fnd base rates'!D$56)\n+($L663*'fnd base rates'!D$57)\n+($M663*'fnd base rates'!D$58)\n+($N663*'fnd base rates'!D$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,4)))\n*$R663","v":3323.6000000000004},{"$f":"(($C663*'fnd base rates'!E$48)\n+($D663*'fnd base rates'!E$49)\n+($E663*'fnd base rates'!E$50)\n+($F663*'fnd base rates'!E$51)\n+($G663*'fnd base rates'!E$52)\n+($H663*'fnd base rates'!E$53)\n+($I663*'fnd base rates'!E$54)\n+($J663*'fnd base rates'!E$55)\n+($K663*'fnd base rates'!E$56)\n+($L663*'fnd base rates'!E$57)\n+($M663*'fnd base rates'!E$58)\n+($N663*'fnd base rates'!E$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,5)))\n*$R663","v":29897.406875000001},{"$f":"(($C663*'fnd base rates'!F$48)\n+($D663*'fnd base rates'!F$49)\n+($E663*'fnd base rates'!F$50)\n+($F663*'fnd base rates'!F$51)\n+($G663*'fnd base rates'!F$52)\n+($H663*'fnd base rates'!F$53)\n+($I663*'fnd base rates'!F$54)\n+($J663*'fnd base rates'!F$55)\n+($K663*'fnd base rates'!F$56)\n+($L663*'fnd base rates'!F$57)\n+($M663*'fnd base rates'!F$58)\n+($N663*'fnd base rates'!F$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,6)))\n*$R663","v":5376.0787499999997},{"$f":"(($C663*'fnd base rates'!G$48)\n+($D663*'fnd base rates'!G$49)\n+($E663*'fnd base rates'!G$50)\n+($F663*'fnd base rates'!G$51)\n+($G663*'fnd base rates'!G$52)\n+($H663*'fnd base rates'!G$53)\n+($I663*'fnd base rates'!G$54)\n+($J663*'fnd base rates'!G$55)\n+($K663*'fnd base rates'!G$56)\n+($L663*'fnd base rates'!G$57)\n+($M663*'fnd base rates'!G$58)\n+($N663*'fnd base rates'!G$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,7)))\n*$R663","v":966.91375000000005},{"$f":"(($C663*'fnd base rates'!H$48)\n+($D663*'fnd base rates'!H$49)\n+($E663*'fnd base rates'!H$50)\n+($F663*'fnd base rates'!H$51)\n+($G663*'fnd base rates'!H$52)\n+($H663*'fnd base rates'!H$53)\n+($I663*'fnd base rates'!H$54)\n+($J663*'fnd base rates'!H$55)\n+($K663*'fnd base rates'!H$56)\n+($L663*'fnd base rates'!H$57)\n+($M663*'fnd base rates'!H$58)\n+($N663*'fnd base rates'!H$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C663*'fnd base rates'!I$48)\n+($D663*'fnd base rates'!I$49)\n+($E663*'fnd base rates'!I$50)\n+($F663*'fnd base rates'!I$51)\n+($G663*'fnd base rates'!I$52)\n+($H663*'fnd base rates'!I$53)\n+($I663*'fnd base rates'!I$54)\n+($J663*'fnd base rates'!I$55)\n+($K663*'fnd base rates'!I$56)\n+($L663*'fnd base rates'!I$57)\n+($M663*'fnd base rates'!I$58)\n+($N663*'fnd base rates'!I$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,9)))\n*$R663","v":1108.95},{"$f":"(($C663*'fnd base rates'!J$48)\n+($D663*'fnd base rates'!J$49)\n+($E663*'fnd base rates'!J$50)\n+($F663*'fnd base rates'!J$51)\n+($G663*'fnd base rates'!J$52)\n+($H663*'fnd base rates'!J$53)\n+($I663*'fnd base rates'!J$54)\n+($J663*'fnd base rates'!J$55)\n+($K663*'fnd base rates'!J$56)\n+($L663*'fnd base rates'!J$57)\n+($M663*'fnd base rates'!J$58)\n+($N663*'fnd base rates'!J$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,10)))\n*$R663","v":661.75},{"$f":"(($C663*'fnd base rates'!K$48)\n+($D663*'fnd base rates'!K$49)\n+($E663*'fnd base rates'!K$50)\n+($F663*'fnd base rates'!K$51)\n+($G663*'fnd base rates'!K$52)\n+($H663*'fnd base rates'!K$53)\n+($I663*'fnd base rates'!K$54)\n+($J663*'fnd base rates'!K$55)\n+($K663*'fnd base rates'!K$56)\n+($L663*'fnd base rates'!K$57)\n+($M663*'fnd base rates'!K$58)\n+($N663*'fnd base rates'!K$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,11)))\n*$R663","v":6785.0056249999998},{"$f":"(($C663*'fnd base rates'!L$48)\n+($D663*'fnd base rates'!L$49)\n+($E663*'fnd base rates'!L$50)\n+($F663*'fnd base rates'!L$51)\n+($G663*'fnd base rates'!L$52)\n+($H663*'fnd base rates'!L$53)\n+($I663*'fnd base rates'!L$54)\n+($J663*'fnd base rates'!L$55)\n+($K663*'fnd base rates'!L$56)\n+($L663*'fnd base rates'!L$57)\n+($M663*'fnd base rates'!L$58)\n+($N663*'fnd base rates'!L$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,12)))","v":6267.5573238640791},{"$f":"(($C663*'fnd base rates'!M$48)\n+($D663*'fnd base rates'!M$49)\n+($E663*'fnd base rates'!M$50)\n+($F663*'fnd base rates'!M$51)\n+($G663*'fnd base rates'!M$52)\n+($H663*'fnd base rates'!M$53)\n+($I663*'fnd base rates'!M$54)\n+($J663*'fnd base rates'!M$55)\n+($K663*'fnd base rates'!M$56)\n+($L663*'fnd base rates'!M$57)\n+($M663*'fnd base rates'!M$58)\n+($N663*'fnd base rates'!M$59)\n+($O663*VLOOKUP($S663+12,rate_basefnd,13)))","v":0},58975.662948864076,null,492281137,"492","281","137",1,5,58975.662948864076,11795,0,11795]
[492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!C664","v":0},{"$f":"'fnd enro'!D664","v":0},{"$f":"'fnd enro'!E664","v":40},{"$f":"'fnd enro'!F664","v":262},{"$f":"'fnd enro'!G664","v":0},{"$f":"'fnd enro'!H664","v":0},{"$f":"'fnd enro'!I664","v":13.5},{"$f":"'fnd enro'!J664","v":0},{"$f":"'fnd enro'!K664","v":0},{"$f":"'fnd enro'!L664","v":0},{"$f":"'fnd enro'!M664","v":58},{"$f":"'fnd enro'!N664","v":0},{"$f":"'fnd enro'!O664","v":289},null,{"$f":"'fnd enro'!R664","v":360},1,{"$f":"'fnd enro'!Q664","v":10},null,{"$f":"(($C664*'fnd base rates'!C$48)\n+($D664*'fnd base rates'!C$49)\n+($E664*'fnd base rates'!C$50)\n+($F664*'fnd base rates'!C$51)\n+($G664*'fnd base rates'!C$52)\n+($H664*'fnd base rates'!C$53)\n+($I664*'fnd base rates'!C$54)\n+($J664*'fnd base rates'!C$55)\n+($K664*'fnd base rates'!C$56)\n+($L664*'fnd base rates'!C$57)\n+($M664*'fnd base rates'!C$58)\n+($N664*'fnd base rates'!C$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,3)))\n*$R664","v":166786.42500000002},{"$f":"(($C664*'fnd base rates'!D$48)\n+($D664*'fnd base rates'!D$49)\n+($E664*'fnd base rates'!D$50)\n+($F664*'fnd base rates'!D$51)\n+($G664*'fnd base rates'!D$52)\n+($H664*'fnd base rates'!D$53)\n+($I664*'fnd base rates'!D$54)\n+($J664*'fnd base rates'!D$55)\n+($K664*'fnd base rates'!D$56)\n+($L664*'fnd base rates'!D$57)\n+($M664*'fnd base rates'!D$58)\n+($N664*'fnd base rates'!D$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,4)))\n*$R664","v":239299.20000000001},{"$f":"(($C664*'fnd base rates'!E$48)\n+($D664*'fnd base rates'!E$49)\n+($E664*'fnd base rates'!E$50)\n+($F664*'fnd base rates'!E$51)\n+($G664*'fnd base rates'!E$52)\n+($H664*'fnd base rates'!E$53)\n+($I664*'fnd base rates'!E$54)\n+($J664*'fnd base rates'!E$55)\n+($K664*'fnd base rates'!E$56)\n+($L664*'fnd base rates'!E$57)\n+($M664*'fnd base rates'!E$58)\n+($N664*'fnd base rates'!E$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,5)))\n*$R664","v":2245345.6349999998},{"$f":"(($C664*'fnd base rates'!F$48)\n+($D664*'fnd base rates'!F$49)\n+($E664*'fnd base rates'!F$50)\n+($F664*'fnd base rates'!F$51)\n+($G664*'fnd base rates'!F$52)\n+($H664*'fnd base rates'!F$53)\n+($I664*'fnd base rates'!F$54)\n+($J664*'fnd base rates'!F$55)\n+($K664*'fnd base rates'!F$56)\n+($L664*'fnd base rates'!F$57)\n+($M664*'fnd base rates'!F$58)\n+($N664*'fnd base rates'!F$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,6)))\n*$R664","v":377991.39},{"$f":"(($C664*'fnd base rates'!G$48)\n+($D664*'fnd base rates'!G$49)\n+($E664*'fnd base rates'!G$50)\n+($F664*'fnd base rates'!G$51)\n+($G664*'fnd base rates'!G$52)\n+($H664*'fnd base rates'!G$53)\n+($I664*'fnd base rates'!G$54)\n+($J664*'fnd base rates'!G$55)\n+($K664*'fnd base rates'!G$56)\n+($L664*'fnd base rates'!G$57)\n+($M664*'fnd base rates'!G$58)\n+($N664*'fnd base rates'!G$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,7)))\n*$R664","v":72162.11},{"$f":"(($C664*'fnd base rates'!H$48)\n+($D664*'fnd base rates'!H$49)\n+($E664*'fnd base rates'!H$50)\n+($F664*'fnd base rates'!H$51)\n+($G664*'fnd base rates'!H$52)\n+($H664*'fnd base rates'!H$53)\n+($I664*'fnd base rates'!H$54)\n+($J664*'fnd base rates'!H$55)\n+($K664*'fnd base rates'!H$56)\n+($L664*'fnd base rates'!H$57)\n+($M664*'fnd base rates'!H$58)\n+($N664*'fnd base rates'!H$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,8)))","v":163578.41999999998},{"$f":"(($C664*'fnd base rates'!I$48)\n+($D664*'fnd base rates'!I$49)\n+($E664*'fnd base rates'!I$50)\n+($F664*'fnd base rates'!I$51)\n+($G664*'fnd base rates'!I$52)\n+($H664*'fnd base rates'!I$53)\n+($I664*'fnd base rates'!I$54)\n+($J664*'fnd base rates'!I$55)\n+($K664*'fnd base rates'!I$56)\n+($L664*'fnd base rates'!I$57)\n+($M664*'fnd base rates'!I$58)\n+($N664*'fnd base rates'!I$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,9)))\n*$R664","v":84103.92},{"$f":"(($C664*'fnd base rates'!J$48)\n+($D664*'fnd base rates'!J$49)\n+($E664*'fnd base rates'!J$50)\n+($F664*'fnd base rates'!J$51)\n+($G664*'fnd base rates'!J$52)\n+($H664*'fnd base rates'!J$53)\n+($I664*'fnd base rates'!J$54)\n+($J664*'fnd base rates'!J$55)\n+($K664*'fnd base rates'!J$56)\n+($L664*'fnd base rates'!J$57)\n+($M664*'fnd base rates'!J$58)\n+($N664*'fnd base rates'!J$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,10)))\n*$R664","v":45881.599999999991},{"$f":"(($C664*'fnd base rates'!K$48)\n+($D664*'fnd base rates'!K$49)\n+($E664*'fnd base rates'!K$50)\n+($F664*'fnd base rates'!K$51)\n+($G664*'fnd base rates'!K$52)\n+($H664*'fnd base rates'!K$53)\n+($I664*'fnd base rates'!K$54)\n+($J664*'fnd base rates'!K$55)\n+($K664*'fnd base rates'!K$56)\n+($L664*'fnd base rates'!K$57)\n+($M664*'fnd base rates'!K$58)\n+($N664*'fnd base rates'!K$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,11)))\n*$R664","v":506392.61499999999},{"$f":"(($C664*'fnd base rates'!L$48)\n+($D664*'fnd base rates'!L$49)\n+($E664*'fnd base rates'!L$50)\n+($F664*'fnd base rates'!L$51)\n+($G664*'fnd base rates'!L$52)\n+($H664*'fnd base rates'!L$53)\n+($I664*'fnd base rates'!L$54)\n+($J664*'fnd base rates'!L$55)\n+($K664*'fnd base rates'!L$56)\n+($L664*'fnd base rates'!L$57)\n+($M664*'fnd base rates'!L$58)\n+($N664*'fnd base rates'!L$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,12)))","v":460950.03584520589},{"$f":"(($C664*'fnd base rates'!M$48)\n+($D664*'fnd base rates'!M$49)\n+($E664*'fnd base rates'!M$50)\n+($F664*'fnd base rates'!M$51)\n+($G664*'fnd base rates'!M$52)\n+($H664*'fnd base rates'!M$53)\n+($I664*'fnd base rates'!M$54)\n+($J664*'fnd base rates'!M$55)\n+($K664*'fnd base rates'!M$56)\n+($L664*'fnd base rates'!M$57)\n+($M664*'fnd base rates'!M$58)\n+($N664*'fnd base rates'!M$59)\n+($O664*VLOOKUP($S664+12,rate_basefnd,13)))","v":0},4362491.3508452056,null,492281281,"492","281","281",1,360,4362491.3508452056,12118,0,12118]
[492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!C665","v":0},{"$f":"'fnd enro'!D665","v":0},{"$f":"'fnd enro'!E665","v":0},{"$f":"'fnd enro'!F665","v":1},{"$f":"'fnd enro'!G665","v":0},{"$f":"'fnd enro'!H665","v":0},{"$f":"'fnd enro'!I665","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J665","v":0},{"$f":"'fnd enro'!K665","v":0},{"$f":"'fnd enro'!L665","v":0},{"$f":"'fnd enro'!M665","v":0},{"$f":"'fnd enro'!N665","v":0},{"$f":"'fnd enro'!O665","v":1},null,{"$f":"'fnd enro'!R665","v":1},1,{"$f":"'fnd enro'!Q665","v":10},null,{"$f":"(($C665*'fnd base rates'!C$48)\n+($D665*'fnd base rates'!C$49)\n+($E665*'fnd base rates'!C$50)\n+($F665*'fnd base rates'!C$51)\n+($G665*'fnd base rates'!C$52)\n+($H665*'fnd base rates'!C$53)\n+($I665*'fnd base rates'!C$54)\n+($J665*'fnd base rates'!C$55)\n+($K665*'fnd base rates'!C$56)\n+($L665*'fnd base rates'!C$57)\n+($M665*'fnd base rates'!C$58)\n+($N665*'fnd base rates'!C$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,3)))\n*$R665","v":463.29562500000003},{"$f":"(($C665*'fnd base rates'!D$48)\n+($D665*'fnd base rates'!D$49)\n+($E665*'fnd base rates'!D$50)\n+($F665*'fnd base rates'!D$51)\n+($G665*'fnd base rates'!D$52)\n+($H665*'fnd base rates'!D$53)\n+($I665*'fnd base rates'!D$54)\n+($J665*'fnd base rates'!D$55)\n+($K665*'fnd base rates'!D$56)\n+($L665*'fnd base rates'!D$57)\n+($M665*'fnd base rates'!D$58)\n+($N665*'fnd base rates'!D$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,4)))\n*$R665","v":664.72},{"$f":"(($C665*'fnd base rates'!E$48)\n+($D665*'fnd base rates'!E$49)\n+($E665*'fnd base rates'!E$50)\n+($F665*'fnd base rates'!E$51)\n+($G665*'fnd base rates'!E$52)\n+($H665*'fnd base rates'!E$53)\n+($I665*'fnd base rates'!E$54)\n+($J665*'fnd base rates'!E$55)\n+($K665*'fnd base rates'!E$56)\n+($L665*'fnd base rates'!E$57)\n+($M665*'fnd base rates'!E$58)\n+($N665*'fnd base rates'!E$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,5)))\n*$R665","v":6633.7893750000003},{"$f":"(($C665*'fnd base rates'!F$48)\n+($D665*'fnd base rates'!F$49)\n+($E665*'fnd base rates'!F$50)\n+($F665*'fnd base rates'!F$51)\n+($G665*'fnd base rates'!F$52)\n+($H665*'fnd base rates'!F$53)\n+($I665*'fnd base rates'!F$54)\n+($J665*'fnd base rates'!F$55)\n+($K665*'fnd base rates'!F$56)\n+($L665*'fnd base rates'!F$57)\n+($M665*'fnd base rates'!F$58)\n+($N665*'fnd base rates'!F$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,6)))\n*$R665","v":1075.2157500000001},{"$f":"(($C665*'fnd base rates'!G$48)\n+($D665*'fnd base rates'!G$49)\n+($E665*'fnd base rates'!G$50)\n+($F665*'fnd base rates'!G$51)\n+($G665*'fnd base rates'!G$52)\n+($H665*'fnd base rates'!G$53)\n+($I665*'fnd base rates'!G$54)\n+($J665*'fnd base rates'!G$55)\n+($K665*'fnd base rates'!G$56)\n+($L665*'fnd base rates'!G$57)\n+($M665*'fnd base rates'!G$58)\n+($N665*'fnd base rates'!G$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,7)))\n*$R665","v":207.78274999999999},{"$f":"(($C665*'fnd base rates'!H$48)\n+($D665*'fnd base rates'!H$49)\n+($E665*'fnd base rates'!H$50)\n+($F665*'fnd base rates'!H$51)\n+($G665*'fnd base rates'!H$52)\n+($H665*'fnd base rates'!H$53)\n+($I665*'fnd base rates'!H$54)\n+($J665*'fnd base rates'!H$55)\n+($K665*'fnd base rates'!H$56)\n+($L665*'fnd base rates'!H$57)\n+($M665*'fnd base rates'!H$58)\n+($N665*'fnd base rates'!H$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C665*'fnd base rates'!I$48)\n+($D665*'fnd base rates'!I$49)\n+($E665*'fnd base rates'!I$50)\n+($F665*'fnd base rates'!I$51)\n+($G665*'fnd base rates'!I$52)\n+($H665*'fnd base rates'!I$53)\n+($I665*'fnd base rates'!I$54)\n+($J665*'fnd base rates'!I$55)\n+($K665*'fnd base rates'!I$56)\n+($L665*'fnd base rates'!I$57)\n+($M665*'fnd base rates'!I$58)\n+($N665*'fnd base rates'!I$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,9)))\n*$R665","v":221.79},{"$f":"(($C665*'fnd base rates'!J$48)\n+($D665*'fnd base rates'!J$49)\n+($E665*'fnd base rates'!J$50)\n+($F665*'fnd base rates'!J$51)\n+($G665*'fnd base rates'!J$52)\n+($H665*'fnd base rates'!J$53)\n+($I665*'fnd base rates'!J$54)\n+($J665*'fnd base rates'!J$55)\n+($K665*'fnd base rates'!J$56)\n+($L665*'fnd base rates'!J$57)\n+($M665*'fnd base rates'!J$58)\n+($N665*'fnd base rates'!J$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,10)))\n*$R665","v":132.35},{"$f":"(($C665*'fnd base rates'!K$48)\n+($D665*'fnd base rates'!K$49)\n+($E665*'fnd base rates'!K$50)\n+($F665*'fnd base rates'!K$51)\n+($G665*'fnd base rates'!K$52)\n+($H665*'fnd base rates'!K$53)\n+($I665*'fnd base rates'!K$54)\n+($J665*'fnd base rates'!K$55)\n+($K665*'fnd base rates'!K$56)\n+($L665*'fnd base rates'!K$57)\n+($M665*'fnd base rates'!K$58)\n+($N665*'fnd base rates'!K$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,11)))\n*$R665","v":1458.0551249999999},{"$f":"(($C665*'fnd base rates'!L$48)\n+($D665*'fnd base rates'!L$49)\n+($E665*'fnd base rates'!L$50)\n+($F665*'fnd base rates'!L$51)\n+($G665*'fnd base rates'!L$52)\n+($H665*'fnd base rates'!L$53)\n+($I665*'fnd base rates'!L$54)\n+($J665*'fnd base rates'!L$55)\n+($K665*'fnd base rates'!L$56)\n+($L665*'fnd base rates'!L$57)\n+($M665*'fnd base rates'!L$58)\n+($N665*'fnd base rates'!L$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C665*'fnd base rates'!M$48)\n+($D665*'fnd base rates'!M$49)\n+($E665*'fnd base rates'!M$50)\n+($F665*'fnd base rates'!M$51)\n+($G665*'fnd base rates'!M$52)\n+($H665*'fnd base rates'!M$53)\n+($I665*'fnd base rates'!M$54)\n+($J665*'fnd base rates'!M$55)\n+($K665*'fnd base rates'!M$56)\n+($L665*'fnd base rates'!M$57)\n+($M665*'fnd base rates'!M$58)\n+($N665*'fnd base rates'!M$59)\n+($O665*VLOOKUP($S665+12,rate_basefnd,13)))","v":0},12631.314589772815,null,492281325,"492","281","325",1,1,12631.314589772815,12631,0,12631]
[493093035,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C666","v":0},{"$f":"'fnd enro'!D666","v":0},{"$f":"'fnd enro'!E666","v":0},{"$f":"'fnd enro'!F666","v":0},{"$f":"'fnd enro'!G666","v":0},{"$f":"'fnd enro'!H666","v":18},{"$f":"'fnd enro'!I666","v":1.05},{"$f":"'fnd enro'!J666","v":0},{"$f":"'fnd enro'!K666","v":0},{"$f":"'fnd enro'!L666","v":0},{"$f":"'fnd enro'!M666","v":10},{"$f":"'fnd enro'!N666","v":0},{"$f":"'fnd enro'!O666","v":14},null,{"$f":"'fnd enro'!R666","v":28},1.0449999999999999,{"$f":"'fnd enro'!Q666","v":10},null,{"$f":"(($C666*'fnd base rates'!C$48)\n+($D666*'fnd base rates'!C$49)\n+($E666*'fnd base rates'!C$50)\n+($F666*'fnd base rates'!C$51)\n+($G666*'fnd base rates'!C$52)\n+($H666*'fnd base rates'!C$53)\n+($I666*'fnd base rates'!C$54)\n+($J666*'fnd base rates'!C$55)\n+($K666*'fnd base rates'!C$56)\n+($L666*'fnd base rates'!C$57)\n+($M666*'fnd base rates'!C$58)\n+($N666*'fnd base rates'!C$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,3)))\n*$R666","v":13556.0299875},{"$f":"(($C666*'fnd base rates'!D$48)\n+($D666*'fnd base rates'!D$49)\n+($E666*'fnd base rates'!D$50)\n+($F666*'fnd base rates'!D$51)\n+($G666*'fnd base rates'!D$52)\n+($H666*'fnd base rates'!D$53)\n+($I666*'fnd base rates'!D$54)\n+($J666*'fnd base rates'!D$55)\n+($K666*'fnd base rates'!D$56)\n+($L666*'fnd base rates'!D$57)\n+($M666*'fnd base rates'!D$58)\n+($N666*'fnd base rates'!D$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,4)))\n*$R666","v":19449.707200000001},{"$f":"(($C666*'fnd base rates'!E$48)\n+($D666*'fnd base rates'!E$49)\n+($E666*'fnd base rates'!E$50)\n+($F666*'fnd base rates'!E$51)\n+($G666*'fnd base rates'!E$52)\n+($H666*'fnd base rates'!E$53)\n+($I666*'fnd base rates'!E$54)\n+($J666*'fnd base rates'!E$55)\n+($K666*'fnd base rates'!E$56)\n+($L666*'fnd base rates'!E$57)\n+($M666*'fnd base rates'!E$58)\n+($N666*'fnd base rates'!E$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,5)))\n*$R666","v":179222.53951249999},{"$f":"(($C666*'fnd base rates'!F$48)\n+($D666*'fnd base rates'!F$49)\n+($E666*'fnd base rates'!F$50)\n+($F666*'fnd base rates'!F$51)\n+($G666*'fnd base rates'!F$52)\n+($H666*'fnd base rates'!F$53)\n+($I666*'fnd base rates'!F$54)\n+($J666*'fnd base rates'!F$55)\n+($K666*'fnd base rates'!F$56)\n+($L666*'fnd base rates'!F$57)\n+($M666*'fnd base rates'!F$58)\n+($N666*'fnd base rates'!F$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,6)))\n*$R666","v":23931.295244999998},{"$f":"(($C666*'fnd base rates'!G$48)\n+($D666*'fnd base rates'!G$49)\n+($E666*'fnd base rates'!G$50)\n+($F666*'fnd base rates'!G$51)\n+($G666*'fnd base rates'!G$52)\n+($H666*'fnd base rates'!G$53)\n+($I666*'fnd base rates'!G$54)\n+($J666*'fnd base rates'!G$55)\n+($K666*'fnd base rates'!G$56)\n+($L666*'fnd base rates'!G$57)\n+($M666*'fnd base rates'!G$58)\n+($N666*'fnd base rates'!G$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,7)))\n*$R666","v":5587.8208649999997},{"$f":"(($C666*'fnd base rates'!H$48)\n+($D666*'fnd base rates'!H$49)\n+($E666*'fnd base rates'!H$50)\n+($F666*'fnd base rates'!H$51)\n+($G666*'fnd base rates'!H$52)\n+($H666*'fnd base rates'!H$53)\n+($I666*'fnd base rates'!H$54)\n+($J666*'fnd base rates'!H$55)\n+($K666*'fnd base rates'!H$56)\n+($L666*'fnd base rates'!H$57)\n+($M666*'fnd base rates'!H$58)\n+($N666*'fnd base rates'!H$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,8)))","v":17487.366000000002},{"$f":"(($C666*'fnd base rates'!I$48)\n+($D666*'fnd base rates'!I$49)\n+($E666*'fnd base rates'!I$50)\n+($F666*'fnd base rates'!I$51)\n+($G666*'fnd base rates'!I$52)\n+($H666*'fnd base rates'!I$53)\n+($I666*'fnd base rates'!I$54)\n+($J666*'fnd base rates'!I$55)\n+($K666*'fnd base rates'!I$56)\n+($L666*'fnd base rates'!I$57)\n+($M666*'fnd base rates'!I$58)\n+($N666*'fnd base rates'!I$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,9)))\n*$R666","v":10046.3583},{"$f":"(($C666*'fnd base rates'!J$48)\n+($D666*'fnd base rates'!J$49)\n+($E666*'fnd base rates'!J$50)\n+($F666*'fnd base rates'!J$51)\n+($G666*'fnd base rates'!J$52)\n+($H666*'fnd base rates'!J$53)\n+($I666*'fnd base rates'!J$54)\n+($J666*'fnd base rates'!J$55)\n+($K666*'fnd base rates'!J$56)\n+($L666*'fnd base rates'!J$57)\n+($M666*'fnd base rates'!J$58)\n+($N666*'fnd base rates'!J$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,10)))\n*$R666","v":10759.842499999999},{"$f":"(($C666*'fnd base rates'!K$48)\n+($D666*'fnd base rates'!K$49)\n+($E666*'fnd base rates'!K$50)\n+($F666*'fnd base rates'!K$51)\n+($G666*'fnd base rates'!K$52)\n+($H666*'fnd base rates'!K$53)\n+($I666*'fnd base rates'!K$54)\n+($J666*'fnd base rates'!K$55)\n+($K666*'fnd base rates'!K$56)\n+($L666*'fnd base rates'!K$57)\n+($M666*'fnd base rates'!K$58)\n+($N666*'fnd base rates'!K$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,11)))\n*$R666","v":39214.485557499997},{"$f":"(($C666*'fnd base rates'!L$48)\n+($D666*'fnd base rates'!L$49)\n+($E666*'fnd base rates'!L$50)\n+($F666*'fnd base rates'!L$51)\n+($G666*'fnd base rates'!L$52)\n+($H666*'fnd base rates'!L$53)\n+($I666*'fnd base rates'!L$54)\n+($J666*'fnd base rates'!L$55)\n+($K666*'fnd base rates'!L$56)\n+($L666*'fnd base rates'!L$57)\n+($M666*'fnd base rates'!L$58)\n+($N666*'fnd base rates'!L$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,12)))","v":32687.378067748483},{"$f":"(($C666*'fnd base rates'!M$48)\n+($D666*'fnd base rates'!M$49)\n+($E666*'fnd base rates'!M$50)\n+($F666*'fnd base rates'!M$51)\n+($G666*'fnd base rates'!M$52)\n+($H666*'fnd base rates'!M$53)\n+($I666*'fnd base rates'!M$54)\n+($J666*'fnd base rates'!M$55)\n+($K666*'fnd base rates'!M$56)\n+($L666*'fnd base rates'!M$57)\n+($M666*'fnd base rates'!M$58)\n+($N666*'fnd base rates'!M$59)\n+($O666*VLOOKUP($S666+12,rate_basefnd,13)))","v":0},351942.82323524851,null,493093035,"493","093","035",1,28,351942.82323524851,12569,0,12569]
[493093057,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C667","v":0},{"$f":"'fnd enro'!D667","v":0},{"$f":"'fnd enro'!E667","v":0},{"$f":"'fnd enro'!F667","v":0},{"$f":"'fnd enro'!G667","v":0},{"$f":"'fnd enro'!H667","v":31},{"$f":"'fnd enro'!I667","v":2.7374999999999998},{"$f":"'fnd enro'!J667","v":0},{"$f":"'fnd enro'!K667","v":0},{"$f":"'fnd enro'!L667","v":0},{"$f":"'fnd enro'!M667","v":42},{"$f":"'fnd enro'!N667","v":0},{"$f":"'fnd enro'!O667","v":30},null,{"$f":"'fnd enro'!R667","v":73},1.0449999999999999,{"$f":"'fnd enro'!Q667","v":9},null,{"$f":"(($C667*'fnd base rates'!C$48)\n+($D667*'fnd base rates'!C$49)\n+($E667*'fnd base rates'!C$50)\n+($F667*'fnd base rates'!C$51)\n+($G667*'fnd base rates'!C$52)\n+($H667*'fnd base rates'!C$53)\n+($I667*'fnd base rates'!C$54)\n+($J667*'fnd base rates'!C$55)\n+($K667*'fnd base rates'!C$56)\n+($L667*'fnd base rates'!C$57)\n+($M667*'fnd base rates'!C$58)\n+($N667*'fnd base rates'!C$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,3)))\n*$R667","v":35342.506753125002},{"$f":"(($C667*'fnd base rates'!D$48)\n+($D667*'fnd base rates'!D$49)\n+($E667*'fnd base rates'!D$50)\n+($F667*'fnd base rates'!D$51)\n+($G667*'fnd base rates'!D$52)\n+($H667*'fnd base rates'!D$53)\n+($I667*'fnd base rates'!D$54)\n+($J667*'fnd base rates'!D$55)\n+($K667*'fnd base rates'!D$56)\n+($L667*'fnd base rates'!D$57)\n+($M667*'fnd base rates'!D$58)\n+($N667*'fnd base rates'!D$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,4)))\n*$R667","v":50708.165199999996},{"$f":"(($C667*'fnd base rates'!E$48)\n+($D667*'fnd base rates'!E$49)\n+($E667*'fnd base rates'!E$50)\n+($F667*'fnd base rates'!E$51)\n+($G667*'fnd base rates'!E$52)\n+($H667*'fnd base rates'!E$53)\n+($I667*'fnd base rates'!E$54)\n+($J667*'fnd base rates'!E$55)\n+($K667*'fnd base rates'!E$56)\n+($L667*'fnd base rates'!E$57)\n+($M667*'fnd base rates'!E$58)\n+($N667*'fnd base rates'!E$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,5)))\n*$R667","v":454796.50277187495},{"$f":"(($C667*'fnd base rates'!F$48)\n+($D667*'fnd base rates'!F$49)\n+($E667*'fnd base rates'!F$50)\n+($F667*'fnd base rates'!F$51)\n+($G667*'fnd base rates'!F$52)\n+($H667*'fnd base rates'!F$53)\n+($I667*'fnd base rates'!F$54)\n+($J667*'fnd base rates'!F$55)\n+($K667*'fnd base rates'!F$56)\n+($L667*'fnd base rates'!F$57)\n+($M667*'fnd base rates'!F$58)\n+($N667*'fnd base rates'!F$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,6)))\n*$R667","v":64998.96838875},{"$f":"(($C667*'fnd base rates'!G$48)\n+($D667*'fnd base rates'!G$49)\n+($E667*'fnd base rates'!G$50)\n+($F667*'fnd base rates'!G$51)\n+($G667*'fnd base rates'!G$52)\n+($H667*'fnd base rates'!G$53)\n+($I667*'fnd base rates'!G$54)\n+($J667*'fnd base rates'!G$55)\n+($K667*'fnd base rates'!G$56)\n+($L667*'fnd base rates'!G$57)\n+($M667*'fnd base rates'!G$58)\n+($N667*'fnd base rates'!G$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,7)))\n*$R667","v":14664.464883749997},{"$f":"(($C667*'fnd base rates'!H$48)\n+($D667*'fnd base rates'!H$49)\n+($E667*'fnd base rates'!H$50)\n+($F667*'fnd base rates'!H$51)\n+($G667*'fnd base rates'!H$52)\n+($H667*'fnd base rates'!H$53)\n+($I667*'fnd base rates'!H$54)\n+($J667*'fnd base rates'!H$55)\n+($K667*'fnd base rates'!H$56)\n+($L667*'fnd base rates'!H$57)\n+($M667*'fnd base rates'!H$58)\n+($N667*'fnd base rates'!H$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,8)))","v":41375.768500000006},{"$f":"(($C667*'fnd base rates'!I$48)\n+($D667*'fnd base rates'!I$49)\n+($E667*'fnd base rates'!I$50)\n+($F667*'fnd base rates'!I$51)\n+($G667*'fnd base rates'!I$52)\n+($H667*'fnd base rates'!I$53)\n+($I667*'fnd base rates'!I$54)\n+($J667*'fnd base rates'!I$55)\n+($K667*'fnd base rates'!I$56)\n+($L667*'fnd base rates'!I$57)\n+($M667*'fnd base rates'!I$58)\n+($N667*'fnd base rates'!I$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,9)))\n*$R667","v":24946.386299999998},{"$f":"(($C667*'fnd base rates'!J$48)\n+($D667*'fnd base rates'!J$49)\n+($E667*'fnd base rates'!J$50)\n+($F667*'fnd base rates'!J$51)\n+($G667*'fnd base rates'!J$52)\n+($H667*'fnd base rates'!J$53)\n+($I667*'fnd base rates'!J$54)\n+($J667*'fnd base rates'!J$55)\n+($K667*'fnd base rates'!J$56)\n+($L667*'fnd base rates'!J$57)\n+($M667*'fnd base rates'!J$58)\n+($N667*'fnd base rates'!J$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,10)))\n*$R667","v":21957.749},{"$f":"(($C667*'fnd base rates'!K$48)\n+($D667*'fnd base rates'!K$49)\n+($E667*'fnd base rates'!K$50)\n+($F667*'fnd base rates'!K$51)\n+($G667*'fnd base rates'!K$52)\n+($H667*'fnd base rates'!K$53)\n+($I667*'fnd base rates'!K$54)\n+($J667*'fnd base rates'!K$55)\n+($K667*'fnd base rates'!K$56)\n+($L667*'fnd base rates'!K$57)\n+($M667*'fnd base rates'!K$58)\n+($N667*'fnd base rates'!K$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,11)))\n*$R667","v":102915.46036062497},{"$f":"(($C667*'fnd base rates'!L$48)\n+($D667*'fnd base rates'!L$49)\n+($E667*'fnd base rates'!L$50)\n+($F667*'fnd base rates'!L$51)\n+($G667*'fnd base rates'!L$52)\n+($H667*'fnd base rates'!L$53)\n+($I667*'fnd base rates'!L$54)\n+($J667*'fnd base rates'!L$55)\n+($K667*'fnd base rates'!L$56)\n+($L667*'fnd base rates'!L$57)\n+($M667*'fnd base rates'!L$58)\n+($N667*'fnd base rates'!L$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,12)))","v":86626.999329112514},{"$f":"(($C667*'fnd base rates'!M$48)\n+($D667*'fnd base rates'!M$49)\n+($E667*'fnd base rates'!M$50)\n+($F667*'fnd base rates'!M$51)\n+($G667*'fnd base rates'!M$52)\n+($H667*'fnd base rates'!M$53)\n+($I667*'fnd base rates'!M$54)\n+($J667*'fnd base rates'!M$55)\n+($K667*'fnd base rates'!M$56)\n+($L667*'fnd base rates'!M$57)\n+($M667*'fnd base rates'!M$58)\n+($N667*'fnd base rates'!M$59)\n+($O667*VLOOKUP($S667+12,rate_basefnd,13)))","v":0},898332.97148723726,null,493093057,"493","093","057",1,73,898332.97148723726,12306,0,12306]
[493093093,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C668","v":0},{"$f":"'fnd enro'!D668","v":0},{"$f":"'fnd enro'!E668","v":0},{"$f":"'fnd enro'!F668","v":0},{"$f":"'fnd enro'!G668","v":0},{"$f":"'fnd enro'!H668","v":9},{"$f":"'fnd enro'!I668","v":1.5},{"$f":"'fnd enro'!J668","v":0},{"$f":"'fnd enro'!K668","v":0},{"$f":"'fnd enro'!L668","v":0},{"$f":"'fnd enro'!M668","v":31},{"$f":"'fnd enro'!N668","v":0},{"$f":"'fnd enro'!O668","v":5},null,{"$f":"'fnd enro'!R668","v":40},1.0449999999999999,{"$f":"'fnd enro'!Q668","v":3},null,{"$f":"(($C668*'fnd base rates'!C$48)\n+($D668*'fnd base rates'!C$49)\n+($E668*'fnd base rates'!C$50)\n+($F668*'fnd base rates'!C$51)\n+($G668*'fnd base rates'!C$52)\n+($H668*'fnd base rates'!C$53)\n+($I668*'fnd base rates'!C$54)\n+($J668*'fnd base rates'!C$55)\n+($K668*'fnd base rates'!C$56)\n+($L668*'fnd base rates'!C$57)\n+($M668*'fnd base rates'!C$58)\n+($N668*'fnd base rates'!C$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,3)))\n*$R668","v":19365.757125},{"$f":"(($C668*'fnd base rates'!D$48)\n+($D668*'fnd base rates'!D$49)\n+($E668*'fnd base rates'!D$50)\n+($F668*'fnd base rates'!D$51)\n+($G668*'fnd base rates'!D$52)\n+($H668*'fnd base rates'!D$53)\n+($I668*'fnd base rates'!D$54)\n+($J668*'fnd base rates'!D$55)\n+($K668*'fnd base rates'!D$56)\n+($L668*'fnd base rates'!D$57)\n+($M668*'fnd base rates'!D$58)\n+($N668*'fnd base rates'!D$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,4)))\n*$R668","v":27785.295999999998},{"$f":"(($C668*'fnd base rates'!E$48)\n+($D668*'fnd base rates'!E$49)\n+($E668*'fnd base rates'!E$50)\n+($F668*'fnd base rates'!E$51)\n+($G668*'fnd base rates'!E$52)\n+($H668*'fnd base rates'!E$53)\n+($I668*'fnd base rates'!E$54)\n+($J668*'fnd base rates'!E$55)\n+($K668*'fnd base rates'!E$56)\n+($L668*'fnd base rates'!E$57)\n+($M668*'fnd base rates'!E$58)\n+($N668*'fnd base rates'!E$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,5)))\n*$R668","v":214875.52817500001},{"$f":"(($C668*'fnd base rates'!F$48)\n+($D668*'fnd base rates'!F$49)\n+($E668*'fnd base rates'!F$50)\n+($F668*'fnd base rates'!F$51)\n+($G668*'fnd base rates'!F$52)\n+($H668*'fnd base rates'!F$53)\n+($I668*'fnd base rates'!F$54)\n+($J668*'fnd base rates'!F$55)\n+($K668*'fnd base rates'!F$56)\n+($L668*'fnd base rates'!F$57)\n+($M668*'fnd base rates'!F$58)\n+($N668*'fnd base rates'!F$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,6)))\n*$R668","v":36922.807350000003},{"$f":"(($C668*'fnd base rates'!G$48)\n+($D668*'fnd base rates'!G$49)\n+($E668*'fnd base rates'!G$50)\n+($F668*'fnd base rates'!G$51)\n+($G668*'fnd base rates'!G$52)\n+($H668*'fnd base rates'!G$53)\n+($I668*'fnd base rates'!G$54)\n+($J668*'fnd base rates'!G$55)\n+($K668*'fnd base rates'!G$56)\n+($L668*'fnd base rates'!G$57)\n+($M668*'fnd base rates'!G$58)\n+($N668*'fnd base rates'!G$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,7)))\n*$R668","v":7465.7307999999985},{"$f":"(($C668*'fnd base rates'!H$48)\n+($D668*'fnd base rates'!H$49)\n+($E668*'fnd base rates'!H$50)\n+($F668*'fnd base rates'!H$51)\n+($G668*'fnd base rates'!H$52)\n+($H668*'fnd base rates'!H$53)\n+($I668*'fnd base rates'!H$54)\n+($J668*'fnd base rates'!H$55)\n+($K668*'fnd base rates'!H$56)\n+($L668*'fnd base rates'!H$57)\n+($M668*'fnd base rates'!H$58)\n+($N668*'fnd base rates'!H$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,8)))","v":20557.68},{"$f":"(($C668*'fnd base rates'!I$48)\n+($D668*'fnd base rates'!I$49)\n+($E668*'fnd base rates'!I$50)\n+($F668*'fnd base rates'!I$51)\n+($G668*'fnd base rates'!I$52)\n+($H668*'fnd base rates'!I$53)\n+($I668*'fnd base rates'!I$54)\n+($J668*'fnd base rates'!I$55)\n+($K668*'fnd base rates'!I$56)\n+($L668*'fnd base rates'!I$57)\n+($M668*'fnd base rates'!I$58)\n+($N668*'fnd base rates'!I$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,9)))\n*$R668","v":13044.578249999999},{"$f":"(($C668*'fnd base rates'!J$48)\n+($D668*'fnd base rates'!J$49)\n+($E668*'fnd base rates'!J$50)\n+($F668*'fnd base rates'!J$51)\n+($G668*'fnd base rates'!J$52)\n+($H668*'fnd base rates'!J$53)\n+($I668*'fnd base rates'!J$54)\n+($J668*'fnd base rates'!J$55)\n+($K668*'fnd base rates'!J$56)\n+($L668*'fnd base rates'!J$57)\n+($M668*'fnd base rates'!J$58)\n+($N668*'fnd base rates'!J$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,10)))\n*$R668","v":8975.8707499999982},{"$f":"(($C668*'fnd base rates'!K$48)\n+($D668*'fnd base rates'!K$49)\n+($E668*'fnd base rates'!K$50)\n+($F668*'fnd base rates'!K$51)\n+($G668*'fnd base rates'!K$52)\n+($H668*'fnd base rates'!K$53)\n+($I668*'fnd base rates'!K$54)\n+($J668*'fnd base rates'!K$55)\n+($K668*'fnd base rates'!K$56)\n+($L668*'fnd base rates'!K$57)\n+($M668*'fnd base rates'!K$58)\n+($N668*'fnd base rates'!K$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,11)))\n*$R668","v":52395.113925000005},{"$f":"(($C668*'fnd base rates'!L$48)\n+($D668*'fnd base rates'!L$49)\n+($E668*'fnd base rates'!L$50)\n+($F668*'fnd base rates'!L$51)\n+($G668*'fnd base rates'!L$52)\n+($H668*'fnd base rates'!L$53)\n+($I668*'fnd base rates'!L$54)\n+($J668*'fnd base rates'!L$55)\n+($K668*'fnd base rates'!L$56)\n+($L668*'fnd base rates'!L$57)\n+($M668*'fnd base rates'!L$58)\n+($N668*'fnd base rates'!L$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,12)))","v":45444.455767998421},{"$f":"(($C668*'fnd base rates'!M$48)\n+($D668*'fnd base rates'!M$49)\n+($E668*'fnd base rates'!M$50)\n+($F668*'fnd base rates'!M$51)\n+($G668*'fnd base rates'!M$52)\n+($H668*'fnd base rates'!M$53)\n+($I668*'fnd base rates'!M$54)\n+($J668*'fnd base rates'!M$55)\n+($K668*'fnd base rates'!M$56)\n+($L668*'fnd base rates'!M$57)\n+($M668*'fnd base rates'!M$58)\n+($N668*'fnd base rates'!M$59)\n+($O668*VLOOKUP($S668+12,rate_basefnd,13)))","v":0},446832.8181429985,null,493093093,"493","093","093",1,40,446832.8181429985,11171,0,11171]
[493093163,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C669","v":0},{"$f":"'fnd enro'!D669","v":0},{"$f":"'fnd enro'!E669","v":0},{"$f":"'fnd enro'!F669","v":0},{"$f":"'fnd enro'!G669","v":0},{"$f":"'fnd enro'!H669","v":4},{"$f":"'fnd enro'!I669","v":0.3},{"$f":"'fnd enro'!J669","v":0},{"$f":"'fnd enro'!K669","v":0},{"$f":"'fnd enro'!L669","v":0},{"$f":"'fnd enro'!M669","v":4},{"$f":"'fnd enro'!N669","v":0},{"$f":"'fnd enro'!O669","v":5},null,{"$f":"'fnd enro'!R669","v":8},1.0449999999999999,{"$f":"'fnd enro'!Q669","v":10},null,{"$f":"(($C669*'fnd base rates'!C$48)\n+($D669*'fnd base rates'!C$49)\n+($E669*'fnd base rates'!C$50)\n+($F669*'fnd base rates'!C$51)\n+($G669*'fnd base rates'!C$52)\n+($H669*'fnd base rates'!C$53)\n+($I669*'fnd base rates'!C$54)\n+($J669*'fnd base rates'!C$55)\n+($K669*'fnd base rates'!C$56)\n+($L669*'fnd base rates'!C$57)\n+($M669*'fnd base rates'!C$58)\n+($N669*'fnd base rates'!C$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,3)))\n*$R669","v":3873.1514249999996},{"$f":"(($C669*'fnd base rates'!D$48)\n+($D669*'fnd base rates'!D$49)\n+($E669*'fnd base rates'!D$50)\n+($F669*'fnd base rates'!D$51)\n+($G669*'fnd base rates'!D$52)\n+($H669*'fnd base rates'!D$53)\n+($I669*'fnd base rates'!D$54)\n+($J669*'fnd base rates'!D$55)\n+($K669*'fnd base rates'!D$56)\n+($L669*'fnd base rates'!D$57)\n+($M669*'fnd base rates'!D$58)\n+($N669*'fnd base rates'!D$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,4)))\n*$R669","v":5557.0591999999997},{"$f":"(($C669*'fnd base rates'!E$48)\n+($D669*'fnd base rates'!E$49)\n+($E669*'fnd base rates'!E$50)\n+($F669*'fnd base rates'!E$51)\n+($G669*'fnd base rates'!E$52)\n+($H669*'fnd base rates'!E$53)\n+($I669*'fnd base rates'!E$54)\n+($J669*'fnd base rates'!E$55)\n+($K669*'fnd base rates'!E$56)\n+($L669*'fnd base rates'!E$57)\n+($M669*'fnd base rates'!E$58)\n+($N669*'fnd base rates'!E$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,5)))\n*$R669","v":55396.636074999988},{"$f":"(($C669*'fnd base rates'!F$48)\n+($D669*'fnd base rates'!F$49)\n+($E669*'fnd base rates'!F$50)\n+($F669*'fnd base rates'!F$51)\n+($G669*'fnd base rates'!F$52)\n+($H669*'fnd base rates'!F$53)\n+($I669*'fnd base rates'!F$54)\n+($J669*'fnd base rates'!F$55)\n+($K669*'fnd base rates'!F$56)\n+($L669*'fnd base rates'!F$57)\n+($M669*'fnd base rates'!F$58)\n+($N669*'fnd base rates'!F$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,6)))\n*$R669","v":7024.5380699999996},{"$f":"(($C669*'fnd base rates'!G$48)\n+($D669*'fnd base rates'!G$49)\n+($E669*'fnd base rates'!G$50)\n+($F669*'fnd base rates'!G$51)\n+($G669*'fnd base rates'!G$52)\n+($H669*'fnd base rates'!G$53)\n+($I669*'fnd base rates'!G$54)\n+($J669*'fnd base rates'!G$55)\n+($K669*'fnd base rates'!G$56)\n+($L669*'fnd base rates'!G$57)\n+($M669*'fnd base rates'!G$58)\n+($N669*'fnd base rates'!G$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,7)))\n*$R669","v":1715.3277899999998},{"$f":"(($C669*'fnd base rates'!H$48)\n+($D669*'fnd base rates'!H$49)\n+($E669*'fnd base rates'!H$50)\n+($F669*'fnd base rates'!H$51)\n+($G669*'fnd base rates'!H$52)\n+($H669*'fnd base rates'!H$53)\n+($I669*'fnd base rates'!H$54)\n+($J669*'fnd base rates'!H$55)\n+($K669*'fnd base rates'!H$56)\n+($L669*'fnd base rates'!H$57)\n+($M669*'fnd base rates'!H$58)\n+($N669*'fnd base rates'!H$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,8)))","v":4693.8760000000002},{"$f":"(($C669*'fnd base rates'!I$48)\n+($D669*'fnd base rates'!I$49)\n+($E669*'fnd base rates'!I$50)\n+($F669*'fnd base rates'!I$51)\n+($G669*'fnd base rates'!I$52)\n+($H669*'fnd base rates'!I$53)\n+($I669*'fnd base rates'!I$54)\n+($J669*'fnd base rates'!I$55)\n+($K669*'fnd base rates'!I$56)\n+($L669*'fnd base rates'!I$57)\n+($M669*'fnd base rates'!I$58)\n+($N669*'fnd base rates'!I$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,9)))\n*$R669","v":2780.9957999999997},{"$f":"(($C669*'fnd base rates'!J$48)\n+($D669*'fnd base rates'!J$49)\n+($E669*'fnd base rates'!J$50)\n+($F669*'fnd base rates'!J$51)\n+($G669*'fnd base rates'!J$52)\n+($H669*'fnd base rates'!J$53)\n+($I669*'fnd base rates'!J$54)\n+($J669*'fnd base rates'!J$55)\n+($K669*'fnd base rates'!J$56)\n+($L669*'fnd base rates'!J$57)\n+($M669*'fnd base rates'!J$58)\n+($N669*'fnd base rates'!J$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,10)))\n*$R669","v":2636.953},{"$f":"(($C669*'fnd base rates'!K$48)\n+($D669*'fnd base rates'!K$49)\n+($E669*'fnd base rates'!K$50)\n+($F669*'fnd base rates'!K$51)\n+($G669*'fnd base rates'!K$52)\n+($H669*'fnd base rates'!K$53)\n+($I669*'fnd base rates'!K$54)\n+($J669*'fnd base rates'!K$55)\n+($K669*'fnd base rates'!K$56)\n+($L669*'fnd base rates'!K$57)\n+($M669*'fnd base rates'!K$58)\n+($N669*'fnd base rates'!K$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,11)))\n*$R669","v":12038.014394999998},{"$f":"(($C669*'fnd base rates'!L$48)\n+($D669*'fnd base rates'!L$49)\n+($E669*'fnd base rates'!L$50)\n+($F669*'fnd base rates'!L$51)\n+($G669*'fnd base rates'!L$52)\n+($H669*'fnd base rates'!L$53)\n+($I669*'fnd base rates'!L$54)\n+($J669*'fnd base rates'!L$55)\n+($K669*'fnd base rates'!L$56)\n+($L669*'fnd base rates'!L$57)\n+($M669*'fnd base rates'!L$58)\n+($N669*'fnd base rates'!L$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,12)))","v":9934.0655011491799},{"$f":"(($C669*'fnd base rates'!M$48)\n+($D669*'fnd base rates'!M$49)\n+($E669*'fnd base rates'!M$50)\n+($F669*'fnd base rates'!M$51)\n+($G669*'fnd base rates'!M$52)\n+($H669*'fnd base rates'!M$53)\n+($I669*'fnd base rates'!M$54)\n+($J669*'fnd base rates'!M$55)\n+($K669*'fnd base rates'!M$56)\n+($L669*'fnd base rates'!M$57)\n+($M669*'fnd base rates'!M$58)\n+($N669*'fnd base rates'!M$59)\n+($O669*VLOOKUP($S669+12,rate_basefnd,13)))","v":0},105650.61725614917,null,493093163,"493","093","163",1,8,105650.61725614917,13206,0,13206]
[493093165,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C670","v":0},{"$f":"'fnd enro'!D670","v":0},{"$f":"'fnd enro'!E670","v":0},{"$f":"'fnd enro'!F670","v":0},{"$f":"'fnd enro'!G670","v":0},{"$f":"'fnd enro'!H670","v":5},{"$f":"'fnd enro'!I670","v":0.22500000000000001},{"$f":"'fnd enro'!J670","v":0},{"$f":"'fnd enro'!K670","v":0},{"$f":"'fnd enro'!L670","v":0},{"$f":"'fnd enro'!M670","v":1},{"$f":"'fnd enro'!N670","v":0},{"$f":"'fnd enro'!O670","v":2},null,{"$f":"'fnd enro'!R670","v":6},1.0449999999999999,{"$f":"'fnd enro'!Q670","v":8},null,{"$f":"(($C670*'fnd base rates'!C$48)\n+($D670*'fnd base rates'!C$49)\n+($E670*'fnd base rates'!C$50)\n+($F670*'fnd base rates'!C$51)\n+($G670*'fnd base rates'!C$52)\n+($H670*'fnd base rates'!C$53)\n+($I670*'fnd base rates'!C$54)\n+($J670*'fnd base rates'!C$55)\n+($K670*'fnd base rates'!C$56)\n+($L670*'fnd base rates'!C$57)\n+($M670*'fnd base rates'!C$58)\n+($N670*'fnd base rates'!C$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,3)))\n*$R670","v":2904.86356875},{"$f":"(($C670*'fnd base rates'!D$48)\n+($D670*'fnd base rates'!D$49)\n+($E670*'fnd base rates'!D$50)\n+($F670*'fnd base rates'!D$51)\n+($G670*'fnd base rates'!D$52)\n+($H670*'fnd base rates'!D$53)\n+($I670*'fnd base rates'!D$54)\n+($J670*'fnd base rates'!D$55)\n+($K670*'fnd base rates'!D$56)\n+($L670*'fnd base rates'!D$57)\n+($M670*'fnd base rates'!D$58)\n+($N670*'fnd base rates'!D$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,4)))\n*$R670","v":4167.7944000000007},{"$f":"(($C670*'fnd base rates'!E$48)\n+($D670*'fnd base rates'!E$49)\n+($E670*'fnd base rates'!E$50)\n+($F670*'fnd base rates'!E$51)\n+($G670*'fnd base rates'!E$52)\n+($H670*'fnd base rates'!E$53)\n+($I670*'fnd base rates'!E$54)\n+($J670*'fnd base rates'!E$55)\n+($K670*'fnd base rates'!E$56)\n+($L670*'fnd base rates'!E$57)\n+($M670*'fnd base rates'!E$58)\n+($N670*'fnd base rates'!E$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,5)))\n*$R670","v":34082.336681249995},{"$f":"(($C670*'fnd base rates'!F$48)\n+($D670*'fnd base rates'!F$49)\n+($E670*'fnd base rates'!F$50)\n+($F670*'fnd base rates'!F$51)\n+($G670*'fnd base rates'!F$52)\n+($H670*'fnd base rates'!F$53)\n+($I670*'fnd base rates'!F$54)\n+($J670*'fnd base rates'!F$55)\n+($K670*'fnd base rates'!F$56)\n+($L670*'fnd base rates'!F$57)\n+($M670*'fnd base rates'!F$58)\n+($N670*'fnd base rates'!F$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,6)))\n*$R670","v":4941.1095524999992},{"$f":"(($C670*'fnd base rates'!G$48)\n+($D670*'fnd base rates'!G$49)\n+($E670*'fnd base rates'!G$50)\n+($F670*'fnd base rates'!G$51)\n+($G670*'fnd base rates'!G$52)\n+($H670*'fnd base rates'!G$53)\n+($I670*'fnd base rates'!G$54)\n+($J670*'fnd base rates'!G$55)\n+($K670*'fnd base rates'!G$56)\n+($L670*'fnd base rates'!G$57)\n+($M670*'fnd base rates'!G$58)\n+($N670*'fnd base rates'!G$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,7)))\n*$R670","v":1075.6775424999998},{"$f":"(($C670*'fnd base rates'!H$48)\n+($D670*'fnd base rates'!H$49)\n+($E670*'fnd base rates'!H$50)\n+($F670*'fnd base rates'!H$51)\n+($G670*'fnd base rates'!H$52)\n+($H670*'fnd base rates'!H$53)\n+($I670*'fnd base rates'!H$54)\n+($J670*'fnd base rates'!H$55)\n+($K670*'fnd base rates'!H$56)\n+($L670*'fnd base rates'!H$57)\n+($M670*'fnd base rates'!H$58)\n+($N670*'fnd base rates'!H$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,8)))","v":4049.8070000000002},{"$f":"(($C670*'fnd base rates'!I$48)\n+($D670*'fnd base rates'!I$49)\n+($E670*'fnd base rates'!I$50)\n+($F670*'fnd base rates'!I$51)\n+($G670*'fnd base rates'!I$52)\n+($H670*'fnd base rates'!I$53)\n+($I670*'fnd base rates'!I$54)\n+($J670*'fnd base rates'!I$55)\n+($K670*'fnd base rates'!I$56)\n+($L670*'fnd base rates'!I$57)\n+($M670*'fnd base rates'!I$58)\n+($N670*'fnd base rates'!I$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,9)))\n*$R670","v":2242.1833499999998},{"$f":"(($C670*'fnd base rates'!J$48)\n+($D670*'fnd base rates'!J$49)\n+($E670*'fnd base rates'!J$50)\n+($F670*'fnd base rates'!J$51)\n+($G670*'fnd base rates'!J$52)\n+($H670*'fnd base rates'!J$53)\n+($I670*'fnd base rates'!J$54)\n+($J670*'fnd base rates'!J$55)\n+($K670*'fnd base rates'!J$56)\n+($L670*'fnd base rates'!J$57)\n+($M670*'fnd base rates'!J$58)\n+($N670*'fnd base rates'!J$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,10)))\n*$R670","v":2742.9682499999999},{"$f":"(($C670*'fnd base rates'!K$48)\n+($D670*'fnd base rates'!K$49)\n+($E670*'fnd base rates'!K$50)\n+($F670*'fnd base rates'!K$51)\n+($G670*'fnd base rates'!K$52)\n+($H670*'fnd base rates'!K$53)\n+($I670*'fnd base rates'!K$54)\n+($J670*'fnd base rates'!K$55)\n+($K670*'fnd base rates'!K$56)\n+($L670*'fnd base rates'!K$57)\n+($M670*'fnd base rates'!K$58)\n+($N670*'fnd base rates'!K$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,11)))\n*$R670","v":7548.7881837499981},{"$f":"(($C670*'fnd base rates'!L$48)\n+($D670*'fnd base rates'!L$49)\n+($E670*'fnd base rates'!L$50)\n+($F670*'fnd base rates'!L$51)\n+($G670*'fnd base rates'!L$52)\n+($H670*'fnd base rates'!L$53)\n+($I670*'fnd base rates'!L$54)\n+($J670*'fnd base rates'!L$55)\n+($K670*'fnd base rates'!L$56)\n+($L670*'fnd base rates'!L$57)\n+($M670*'fnd base rates'!L$58)\n+($N670*'fnd base rates'!L$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,12)))","v":6396.7635327250609},{"$f":"(($C670*'fnd base rates'!M$48)\n+($D670*'fnd base rates'!M$49)\n+($E670*'fnd base rates'!M$50)\n+($F670*'fnd base rates'!M$51)\n+($G670*'fnd base rates'!M$52)\n+($H670*'fnd base rates'!M$53)\n+($I670*'fnd base rates'!M$54)\n+($J670*'fnd base rates'!M$55)\n+($K670*'fnd base rates'!M$56)\n+($L670*'fnd base rates'!M$57)\n+($M670*'fnd base rates'!M$58)\n+($N670*'fnd base rates'!M$59)\n+($O670*VLOOKUP($S670+12,rate_basefnd,13)))","v":0},70152.292061475047,null,493093165,"493","093","165",1,6,70152.292061475047,11692,0,11692]
[493093176,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C671","v":0},{"$f":"'fnd enro'!D671","v":0},{"$f":"'fnd enro'!E671","v":0},{"$f":"'fnd enro'!F671","v":0},{"$f":"'fnd enro'!G671","v":0},{"$f":"'fnd enro'!H671","v":2},{"$f":"'fnd enro'!I671","v":0.1125},{"$f":"'fnd enro'!J671","v":0},{"$f":"'fnd enro'!K671","v":0},{"$f":"'fnd enro'!L671","v":0},{"$f":"'fnd enro'!M671","v":1},{"$f":"'fnd enro'!N671","v":0},{"$f":"'fnd enro'!O671","v":1},null,{"$f":"'fnd enro'!R671","v":3},1.0449999999999999,{"$f":"'fnd enro'!Q671","v":8},null,{"$f":"(($C671*'fnd base rates'!C$48)\n+($D671*'fnd base rates'!C$49)\n+($E671*'fnd base rates'!C$50)\n+($F671*'fnd base rates'!C$51)\n+($G671*'fnd base rates'!C$52)\n+($H671*'fnd base rates'!C$53)\n+($I671*'fnd base rates'!C$54)\n+($J671*'fnd base rates'!C$55)\n+($K671*'fnd base rates'!C$56)\n+($L671*'fnd base rates'!C$57)\n+($M671*'fnd base rates'!C$58)\n+($N671*'fnd base rates'!C$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,3)))\n*$R671","v":1452.431784375},{"$f":"(($C671*'fnd base rates'!D$48)\n+($D671*'fnd base rates'!D$49)\n+($E671*'fnd base rates'!D$50)\n+($F671*'fnd base rates'!D$51)\n+($G671*'fnd base rates'!D$52)\n+($H671*'fnd base rates'!D$53)\n+($I671*'fnd base rates'!D$54)\n+($J671*'fnd base rates'!D$55)\n+($K671*'fnd base rates'!D$56)\n+($L671*'fnd base rates'!D$57)\n+($M671*'fnd base rates'!D$58)\n+($N671*'fnd base rates'!D$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,4)))\n*$R671","v":2083.8971999999999},{"$f":"(($C671*'fnd base rates'!E$48)\n+($D671*'fnd base rates'!E$49)\n+($E671*'fnd base rates'!E$50)\n+($F671*'fnd base rates'!E$51)\n+($G671*'fnd base rates'!E$52)\n+($H671*'fnd base rates'!E$53)\n+($I671*'fnd base rates'!E$54)\n+($J671*'fnd base rates'!E$55)\n+($K671*'fnd base rates'!E$56)\n+($L671*'fnd base rates'!E$57)\n+($M671*'fnd base rates'!E$58)\n+($N671*'fnd base rates'!E$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,5)))\n*$R671","v":17378.671990625},{"$f":"(($C671*'fnd base rates'!F$48)\n+($D671*'fnd base rates'!F$49)\n+($E671*'fnd base rates'!F$50)\n+($F671*'fnd base rates'!F$51)\n+($G671*'fnd base rates'!F$52)\n+($H671*'fnd base rates'!F$53)\n+($I671*'fnd base rates'!F$54)\n+($J671*'fnd base rates'!F$55)\n+($K671*'fnd base rates'!F$56)\n+($L671*'fnd base rates'!F$57)\n+($M671*'fnd base rates'!F$58)\n+($N671*'fnd base rates'!F$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,6)))\n*$R671","v":2552.37827625},{"$f":"(($C671*'fnd base rates'!G$48)\n+($D671*'fnd base rates'!G$49)\n+($E671*'fnd base rates'!G$50)\n+($F671*'fnd base rates'!G$51)\n+($G671*'fnd base rates'!G$52)\n+($H671*'fnd base rates'!G$53)\n+($I671*'fnd base rates'!G$54)\n+($J671*'fnd base rates'!G$55)\n+($K671*'fnd base rates'!G$56)\n+($L671*'fnd base rates'!G$57)\n+($M671*'fnd base rates'!G$58)\n+($N671*'fnd base rates'!G$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,7)))\n*$R671","v":556.89957124999989},{"$f":"(($C671*'fnd base rates'!H$48)\n+($D671*'fnd base rates'!H$49)\n+($E671*'fnd base rates'!H$50)\n+($F671*'fnd base rates'!H$51)\n+($G671*'fnd base rates'!H$52)\n+($H671*'fnd base rates'!H$53)\n+($I671*'fnd base rates'!H$54)\n+($J671*'fnd base rates'!H$55)\n+($K671*'fnd base rates'!H$56)\n+($L671*'fnd base rates'!H$57)\n+($M671*'fnd base rates'!H$58)\n+($N671*'fnd base rates'!H$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C671*'fnd base rates'!I$48)\n+($D671*'fnd base rates'!I$49)\n+($E671*'fnd base rates'!I$50)\n+($F671*'fnd base rates'!I$51)\n+($G671*'fnd base rates'!I$52)\n+($H671*'fnd base rates'!I$53)\n+($I671*'fnd base rates'!I$54)\n+($J671*'fnd base rates'!I$55)\n+($K671*'fnd base rates'!I$56)\n+($L671*'fnd base rates'!I$57)\n+($M671*'fnd base rates'!I$58)\n+($N671*'fnd base rates'!I$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,9)))\n*$R671","v":1081.9825499999997},{"$f":"(($C671*'fnd base rates'!J$48)\n+($D671*'fnd base rates'!J$49)\n+($E671*'fnd base rates'!J$50)\n+($F671*'fnd base rates'!J$51)\n+($G671*'fnd base rates'!J$52)\n+($H671*'fnd base rates'!J$53)\n+($I671*'fnd base rates'!J$54)\n+($J671*'fnd base rates'!J$55)\n+($K671*'fnd base rates'!J$56)\n+($L671*'fnd base rates'!J$57)\n+($M671*'fnd base rates'!J$58)\n+($N671*'fnd base rates'!J$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,10)))\n*$R671","v":1180.1707499999998},{"$f":"(($C671*'fnd base rates'!K$48)\n+($D671*'fnd base rates'!K$49)\n+($E671*'fnd base rates'!K$50)\n+($F671*'fnd base rates'!K$51)\n+($G671*'fnd base rates'!K$52)\n+($H671*'fnd base rates'!K$53)\n+($I671*'fnd base rates'!K$54)\n+($J671*'fnd base rates'!K$55)\n+($K671*'fnd base rates'!K$56)\n+($L671*'fnd base rates'!K$57)\n+($M671*'fnd base rates'!K$58)\n+($N671*'fnd base rates'!K$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,11)))\n*$R671","v":3908.2115668750002},{"$f":"(($C671*'fnd base rates'!L$48)\n+($D671*'fnd base rates'!L$49)\n+($E671*'fnd base rates'!L$50)\n+($F671*'fnd base rates'!L$51)\n+($G671*'fnd base rates'!L$52)\n+($H671*'fnd base rates'!L$53)\n+($I671*'fnd base rates'!L$54)\n+($J671*'fnd base rates'!L$55)\n+($K671*'fnd base rates'!L$56)\n+($L671*'fnd base rates'!L$57)\n+($M671*'fnd base rates'!L$58)\n+($N671*'fnd base rates'!L$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,12)))","v":3313.3194146467363},{"$f":"(($C671*'fnd base rates'!M$48)\n+($D671*'fnd base rates'!M$49)\n+($E671*'fnd base rates'!M$50)\n+($F671*'fnd base rates'!M$51)\n+($G671*'fnd base rates'!M$52)\n+($H671*'fnd base rates'!M$53)\n+($I671*'fnd base rates'!M$54)\n+($J671*'fnd base rates'!M$55)\n+($K671*'fnd base rates'!M$56)\n+($L671*'fnd base rates'!M$57)\n+($M671*'fnd base rates'!M$58)\n+($N671*'fnd base rates'!M$59)\n+($O671*VLOOKUP($S671+12,rate_basefnd,13)))","v":0},35400.516604021737,null,493093176,"493","093","176",1,3,35400.516604021737,11800,0,11800]
[493093248,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C672","v":0},{"$f":"'fnd enro'!D672","v":0},{"$f":"'fnd enro'!E672","v":0},{"$f":"'fnd enro'!F672","v":0},{"$f":"'fnd enro'!G672","v":0},{"$f":"'fnd enro'!H672","v":7},{"$f":"'fnd enro'!I672","v":0.41249999999999998},{"$f":"'fnd enro'!J672","v":0},{"$f":"'fnd enro'!K672","v":0},{"$f":"'fnd enro'!L672","v":0},{"$f":"'fnd enro'!M672","v":4},{"$f":"'fnd enro'!N672","v":0},{"$f":"'fnd enro'!O672","v":4},null,{"$f":"'fnd enro'!R672","v":11},1.0449999999999999,{"$f":"'fnd enro'!Q672","v":9},null,{"$f":"(($C672*'fnd base rates'!C$48)\n+($D672*'fnd base rates'!C$49)\n+($E672*'fnd base rates'!C$50)\n+($F672*'fnd base rates'!C$51)\n+($G672*'fnd base rates'!C$52)\n+($H672*'fnd base rates'!C$53)\n+($I672*'fnd base rates'!C$54)\n+($J672*'fnd base rates'!C$55)\n+($K672*'fnd base rates'!C$56)\n+($L672*'fnd base rates'!C$57)\n+($M672*'fnd base rates'!C$58)\n+($N672*'fnd base rates'!C$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,3)))\n*$R672","v":5325.5832093749996},{"$f":"(($C672*'fnd base rates'!D$48)\n+($D672*'fnd base rates'!D$49)\n+($E672*'fnd base rates'!D$50)\n+($F672*'fnd base rates'!D$51)\n+($G672*'fnd base rates'!D$52)\n+($H672*'fnd base rates'!D$53)\n+($I672*'fnd base rates'!D$54)\n+($J672*'fnd base rates'!D$55)\n+($K672*'fnd base rates'!D$56)\n+($L672*'fnd base rates'!D$57)\n+($M672*'fnd base rates'!D$58)\n+($N672*'fnd base rates'!D$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,4)))\n*$R672","v":7640.9563999999991},{"$f":"(($C672*'fnd base rates'!E$48)\n+($D672*'fnd base rates'!E$49)\n+($E672*'fnd base rates'!E$50)\n+($F672*'fnd base rates'!E$51)\n+($G672*'fnd base rates'!E$52)\n+($H672*'fnd base rates'!E$53)\n+($I672*'fnd base rates'!E$54)\n+($J672*'fnd base rates'!E$55)\n+($K672*'fnd base rates'!E$56)\n+($L672*'fnd base rates'!E$57)\n+($M672*'fnd base rates'!E$58)\n+($N672*'fnd base rates'!E$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,5)))\n*$R672","v":65196.633665624991},{"$f":"(($C672*'fnd base rates'!F$48)\n+($D672*'fnd base rates'!F$49)\n+($E672*'fnd base rates'!F$50)\n+($F672*'fnd base rates'!F$51)\n+($G672*'fnd base rates'!F$52)\n+($H672*'fnd base rates'!F$53)\n+($I672*'fnd base rates'!F$54)\n+($J672*'fnd base rates'!F$55)\n+($K672*'fnd base rates'!F$56)\n+($L672*'fnd base rates'!F$57)\n+($M672*'fnd base rates'!F$58)\n+($N672*'fnd base rates'!F$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,6)))\n*$R672","v":9413.2693462499992},{"$f":"(($C672*'fnd base rates'!G$48)\n+($D672*'fnd base rates'!G$49)\n+($E672*'fnd base rates'!G$50)\n+($F672*'fnd base rates'!G$51)\n+($G672*'fnd base rates'!G$52)\n+($H672*'fnd base rates'!G$53)\n+($I672*'fnd base rates'!G$54)\n+($J672*'fnd base rates'!G$55)\n+($K672*'fnd base rates'!G$56)\n+($L672*'fnd base rates'!G$57)\n+($M672*'fnd base rates'!G$58)\n+($N672*'fnd base rates'!G$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,7)))\n*$R672","v":2082.1523112499999},{"$f":"(($C672*'fnd base rates'!H$48)\n+($D672*'fnd base rates'!H$49)\n+($E672*'fnd base rates'!H$50)\n+($F672*'fnd base rates'!H$51)\n+($G672*'fnd base rates'!H$52)\n+($H672*'fnd base rates'!H$53)\n+($I672*'fnd base rates'!H$54)\n+($J672*'fnd base rates'!H$55)\n+($K672*'fnd base rates'!H$56)\n+($L672*'fnd base rates'!H$57)\n+($M672*'fnd base rates'!H$58)\n+($N672*'fnd base rates'!H$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,8)))","v":6851.1294999999991},{"$f":"(($C672*'fnd base rates'!I$48)\n+($D672*'fnd base rates'!I$49)\n+($E672*'fnd base rates'!I$50)\n+($F672*'fnd base rates'!I$51)\n+($G672*'fnd base rates'!I$52)\n+($H672*'fnd base rates'!I$53)\n+($I672*'fnd base rates'!I$54)\n+($J672*'fnd base rates'!I$55)\n+($K672*'fnd base rates'!I$56)\n+($L672*'fnd base rates'!I$57)\n+($M672*'fnd base rates'!I$58)\n+($N672*'fnd base rates'!I$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,9)))\n*$R672","v":3941.1965999999998},{"$f":"(($C672*'fnd base rates'!J$48)\n+($D672*'fnd base rates'!J$49)\n+($E672*'fnd base rates'!J$50)\n+($F672*'fnd base rates'!J$51)\n+($G672*'fnd base rates'!J$52)\n+($H672*'fnd base rates'!J$53)\n+($I672*'fnd base rates'!J$54)\n+($J672*'fnd base rates'!J$55)\n+($K672*'fnd base rates'!J$56)\n+($L672*'fnd base rates'!J$57)\n+($M672*'fnd base rates'!J$58)\n+($N672*'fnd base rates'!J$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,10)))\n*$R672","v":4199.7505000000001},{"$f":"(($C672*'fnd base rates'!K$48)\n+($D672*'fnd base rates'!K$49)\n+($E672*'fnd base rates'!K$50)\n+($F672*'fnd base rates'!K$51)\n+($G672*'fnd base rates'!K$52)\n+($H672*'fnd base rates'!K$53)\n+($I672*'fnd base rates'!K$54)\n+($J672*'fnd base rates'!K$55)\n+($K672*'fnd base rates'!K$56)\n+($L672*'fnd base rates'!K$57)\n+($M672*'fnd base rates'!K$58)\n+($N672*'fnd base rates'!K$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,11)))\n*$R672","v":14612.356611875},{"$f":"(($C672*'fnd base rates'!L$48)\n+($D672*'fnd base rates'!L$49)\n+($E672*'fnd base rates'!L$50)\n+($F672*'fnd base rates'!L$51)\n+($G672*'fnd base rates'!L$52)\n+($H672*'fnd base rates'!L$53)\n+($I672*'fnd base rates'!L$54)\n+($J672*'fnd base rates'!L$55)\n+($K672*'fnd base rates'!L$56)\n+($L672*'fnd base rates'!L$57)\n+($M672*'fnd base rates'!L$58)\n+($N672*'fnd base rates'!L$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,12)))","v":12346.859619227504},{"$f":"(($C672*'fnd base rates'!M$48)\n+($D672*'fnd base rates'!M$49)\n+($E672*'fnd base rates'!M$50)\n+($F672*'fnd base rates'!M$51)\n+($G672*'fnd base rates'!M$52)\n+($H672*'fnd base rates'!M$53)\n+($I672*'fnd base rates'!M$54)\n+($J672*'fnd base rates'!M$55)\n+($K672*'fnd base rates'!M$56)\n+($L672*'fnd base rates'!M$57)\n+($M672*'fnd base rates'!M$58)\n+($N672*'fnd base rates'!M$59)\n+($O672*VLOOKUP($S672+12,rate_basefnd,13)))","v":0},131609.88776360248,null,493093248,"493","093","248",1,11,131609.88776360248,11965,0,11965]
[493093262,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!C673","v":0},{"$f":"'fnd enro'!D673","v":0},{"$f":"'fnd enro'!E673","v":0},{"$f":"'fnd enro'!F673","v":0},{"$f":"'fnd enro'!G673","v":0},{"$f":"'fnd enro'!H673","v":1},{"$f":"'fnd enro'!I673","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J673","v":0},{"$f":"'fnd enro'!K673","v":0},{"$f":"'fnd enro'!L673","v":0},{"$f":"'fnd enro'!M673","v":0},{"$f":"'fnd enro'!N673","v":0},{"$f":"'fnd enro'!O673","v":0},null,{"$f":"'fnd enro'!R673","v":1},1.0449999999999999,{"$f":"'fnd enro'!Q673","v":1},null,{"$f":"(($C673*'fnd base rates'!C$48)\n+($D673*'fnd base rates'!C$49)\n+($E673*'fnd base rates'!C$50)\n+($F673*'fnd base rates'!C$51)\n+($G673*'fnd base rates'!C$52)\n+($H673*'fnd base rates'!C$53)\n+($I673*'fnd base rates'!C$54)\n+($J673*'fnd base rates'!C$55)\n+($K673*'fnd base rates'!C$56)\n+($L673*'fnd base rates'!C$57)\n+($M673*'fnd base rates'!C$58)\n+($N673*'fnd base rates'!C$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,3)))\n*$R673","v":484.143928125},{"$f":"(($C673*'fnd base rates'!D$48)\n+($D673*'fnd base rates'!D$49)\n+($E673*'fnd base rates'!D$50)\n+($F673*'fnd base rates'!D$51)\n+($G673*'fnd base rates'!D$52)\n+($H673*'fnd base rates'!D$53)\n+($I673*'fnd base rates'!D$54)\n+($J673*'fnd base rates'!D$55)\n+($K673*'fnd base rates'!D$56)\n+($L673*'fnd base rates'!D$57)\n+($M673*'fnd base rates'!D$58)\n+($N673*'fnd base rates'!D$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,4)))\n*$R673","v":694.63239999999996},{"$f":"(($C673*'fnd base rates'!E$48)\n+($D673*'fnd base rates'!E$49)\n+($E673*'fnd base rates'!E$50)\n+($F673*'fnd base rates'!E$51)\n+($G673*'fnd base rates'!E$52)\n+($H673*'fnd base rates'!E$53)\n+($I673*'fnd base rates'!E$54)\n+($J673*'fnd base rates'!E$55)\n+($K673*'fnd base rates'!E$56)\n+($L673*'fnd base rates'!E$57)\n+($M673*'fnd base rates'!E$58)\n+($N673*'fnd base rates'!E$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,5)))\n*$R673","v":4450.3512968749992},{"$f":"(($C673*'fnd base rates'!F$48)\n+($D673*'fnd base rates'!F$49)\n+($E673*'fnd base rates'!F$50)\n+($F673*'fnd base rates'!F$51)\n+($G673*'fnd base rates'!F$52)\n+($H673*'fnd base rates'!F$53)\n+($I673*'fnd base rates'!F$54)\n+($J673*'fnd base rates'!F$55)\n+($K673*'fnd base rates'!F$56)\n+($L673*'fnd base rates'!F$57)\n+($M673*'fnd base rates'!F$58)\n+($N673*'fnd base rates'!F$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,6)))\n*$R673","v":796.24375874999998},{"$f":"(($C673*'fnd base rates'!G$48)\n+($D673*'fnd base rates'!G$49)\n+($E673*'fnd base rates'!G$50)\n+($F673*'fnd base rates'!G$51)\n+($G673*'fnd base rates'!G$52)\n+($H673*'fnd base rates'!G$53)\n+($I673*'fnd base rates'!G$54)\n+($J673*'fnd base rates'!G$55)\n+($K673*'fnd base rates'!G$56)\n+($L673*'fnd base rates'!G$57)\n+($M673*'fnd base rates'!G$58)\n+($N673*'fnd base rates'!G$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,7)))\n*$R673","v":148.33017374999997},{"$f":"(($C673*'fnd base rates'!H$48)\n+($D673*'fnd base rates'!H$49)\n+($E673*'fnd base rates'!H$50)\n+($F673*'fnd base rates'!H$51)\n+($G673*'fnd base rates'!H$52)\n+($H673*'fnd base rates'!H$53)\n+($I673*'fnd base rates'!H$54)\n+($J673*'fnd base rates'!H$55)\n+($K673*'fnd base rates'!H$56)\n+($L673*'fnd base rates'!H$57)\n+($M673*'fnd base rates'!H$58)\n+($N673*'fnd base rates'!H$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C673*'fnd base rates'!I$48)\n+($D673*'fnd base rates'!I$49)\n+($E673*'fnd base rates'!I$50)\n+($F673*'fnd base rates'!I$51)\n+($G673*'fnd base rates'!I$52)\n+($H673*'fnd base rates'!I$53)\n+($I673*'fnd base rates'!I$54)\n+($J673*'fnd base rates'!I$55)\n+($K673*'fnd base rates'!I$56)\n+($L673*'fnd base rates'!I$57)\n+($M673*'fnd base rates'!I$58)\n+($N673*'fnd base rates'!I$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,9)))\n*$R673","v":386.73359999999997},{"$f":"(($C673*'fnd base rates'!J$48)\n+($D673*'fnd base rates'!J$49)\n+($E673*'fnd base rates'!J$50)\n+($F673*'fnd base rates'!J$51)\n+($G673*'fnd base rates'!J$52)\n+($H673*'fnd base rates'!J$53)\n+($I673*'fnd base rates'!J$54)\n+($J673*'fnd base rates'!J$55)\n+($K673*'fnd base rates'!J$56)\n+($L673*'fnd base rates'!J$57)\n+($M673*'fnd base rates'!J$58)\n+($N673*'fnd base rates'!J$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,10)))\n*$R673","v":520.9325},{"$f":"(($C673*'fnd base rates'!K$48)\n+($D673*'fnd base rates'!K$49)\n+($E673*'fnd base rates'!K$50)\n+($F673*'fnd base rates'!K$51)\n+($G673*'fnd base rates'!K$52)\n+($H673*'fnd base rates'!K$53)\n+($I673*'fnd base rates'!K$54)\n+($J673*'fnd base rates'!K$55)\n+($K673*'fnd base rates'!K$56)\n+($L673*'fnd base rates'!K$57)\n+($M673*'fnd base rates'!K$58)\n+($N673*'fnd base rates'!K$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,11)))\n*$R673","v":1040.9298556250001},{"$f":"(($C673*'fnd base rates'!L$48)\n+($D673*'fnd base rates'!L$49)\n+($E673*'fnd base rates'!L$50)\n+($F673*'fnd base rates'!L$51)\n+($G673*'fnd base rates'!L$52)\n+($H673*'fnd base rates'!L$53)\n+($I673*'fnd base rates'!L$54)\n+($J673*'fnd base rates'!L$55)\n+($K673*'fnd base rates'!L$56)\n+($L673*'fnd base rates'!L$57)\n+($M673*'fnd base rates'!L$58)\n+($N673*'fnd base rates'!L$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C673*'fnd base rates'!M$48)\n+($D673*'fnd base rates'!M$49)\n+($E673*'fnd base rates'!M$50)\n+($F673*'fnd base rates'!M$51)\n+($G673*'fnd base rates'!M$52)\n+($H673*'fnd base rates'!M$53)\n+($I673*'fnd base rates'!M$54)\n+($J673*'fnd base rates'!M$55)\n+($K673*'fnd base rates'!M$56)\n+($L673*'fnd base rates'!M$57)\n+($M673*'fnd base rates'!M$58)\n+($N673*'fnd base rates'!M$59)\n+($O673*VLOOKUP($S673+12,rate_basefnd,13)))","v":0},10160.640052484439,null,493093262,"493","093","262",1,1,10160.640052484439,10161,0,10161]
[494093035,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C674","v":0},{"$f":"'fnd enro'!D674","v":0},{"$f":"'fnd enro'!E674","v":0},{"$f":"'fnd enro'!F674","v":0},{"$f":"'fnd enro'!G674","v":0},{"$f":"'fnd enro'!H674","v":3},{"$f":"'fnd enro'!I674","v":0.1875},{"$f":"'fnd enro'!J674","v":0},{"$f":"'fnd enro'!K674","v":0},{"$f":"'fnd enro'!L674","v":0},{"$f":"'fnd enro'!M674","v":2},{"$f":"'fnd enro'!N674","v":0},{"$f":"'fnd enro'!O674","v":2},null,{"$f":"'fnd enro'!R674","v":5},1.0449999999999999,{"$f":"'fnd enro'!Q674","v":9},null,{"$f":"(($C674*'fnd base rates'!C$48)\n+($D674*'fnd base rates'!C$49)\n+($E674*'fnd base rates'!C$50)\n+($F674*'fnd base rates'!C$51)\n+($G674*'fnd base rates'!C$52)\n+($H674*'fnd base rates'!C$53)\n+($I674*'fnd base rates'!C$54)\n+($J674*'fnd base rates'!C$55)\n+($K674*'fnd base rates'!C$56)\n+($L674*'fnd base rates'!C$57)\n+($M674*'fnd base rates'!C$58)\n+($N674*'fnd base rates'!C$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,3)))\n*$R674","v":2420.719640625},{"$f":"(($C674*'fnd base rates'!D$48)\n+($D674*'fnd base rates'!D$49)\n+($E674*'fnd base rates'!D$50)\n+($F674*'fnd base rates'!D$51)\n+($G674*'fnd base rates'!D$52)\n+($H674*'fnd base rates'!D$53)\n+($I674*'fnd base rates'!D$54)\n+($J674*'fnd base rates'!D$55)\n+($K674*'fnd base rates'!D$56)\n+($L674*'fnd base rates'!D$57)\n+($M674*'fnd base rates'!D$58)\n+($N674*'fnd base rates'!D$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,4)))\n*$R674","v":3473.1620000000003},{"$f":"(($C674*'fnd base rates'!E$48)\n+($D674*'fnd base rates'!E$49)\n+($E674*'fnd base rates'!E$50)\n+($F674*'fnd base rates'!E$51)\n+($G674*'fnd base rates'!E$52)\n+($H674*'fnd base rates'!E$53)\n+($I674*'fnd base rates'!E$54)\n+($J674*'fnd base rates'!E$55)\n+($K674*'fnd base rates'!E$56)\n+($L674*'fnd base rates'!E$57)\n+($M674*'fnd base rates'!E$58)\n+($N674*'fnd base rates'!E$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,5)))\n*$R674","v":30373.141184374999},{"$f":"(($C674*'fnd base rates'!F$48)\n+($D674*'fnd base rates'!F$49)\n+($E674*'fnd base rates'!F$50)\n+($F674*'fnd base rates'!F$51)\n+($G674*'fnd base rates'!F$52)\n+($H674*'fnd base rates'!F$53)\n+($I674*'fnd base rates'!F$54)\n+($J674*'fnd base rates'!F$55)\n+($K674*'fnd base rates'!F$56)\n+($L674*'fnd base rates'!F$57)\n+($M674*'fnd base rates'!F$58)\n+($N674*'fnd base rates'!F$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,6)))\n*$R674","v":4308.5127937500001},{"$f":"(($C674*'fnd base rates'!G$48)\n+($D674*'fnd base rates'!G$49)\n+($E674*'fnd base rates'!G$50)\n+($F674*'fnd base rates'!G$51)\n+($G674*'fnd base rates'!G$52)\n+($H674*'fnd base rates'!G$53)\n+($I674*'fnd base rates'!G$54)\n+($J674*'fnd base rates'!G$55)\n+($K674*'fnd base rates'!G$56)\n+($L674*'fnd base rates'!G$57)\n+($M674*'fnd base rates'!G$58)\n+($N674*'fnd base rates'!G$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,7)))\n*$R674","v":966.91106875000003},{"$f":"(($C674*'fnd base rates'!H$48)\n+($D674*'fnd base rates'!H$49)\n+($E674*'fnd base rates'!H$50)\n+($F674*'fnd base rates'!H$51)\n+($G674*'fnd base rates'!H$52)\n+($H674*'fnd base rates'!H$53)\n+($I674*'fnd base rates'!H$54)\n+($J674*'fnd base rates'!H$55)\n+($K674*'fnd base rates'!H$56)\n+($L674*'fnd base rates'!H$57)\n+($M674*'fnd base rates'!H$58)\n+($N674*'fnd base rates'!H$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,8)))","v":3066.0225},{"$f":"(($C674*'fnd base rates'!I$48)\n+($D674*'fnd base rates'!I$49)\n+($E674*'fnd base rates'!I$50)\n+($F674*'fnd base rates'!I$51)\n+($G674*'fnd base rates'!I$52)\n+($H674*'fnd base rates'!I$53)\n+($I674*'fnd base rates'!I$54)\n+($J674*'fnd base rates'!I$55)\n+($K674*'fnd base rates'!I$56)\n+($L674*'fnd base rates'!I$57)\n+($M674*'fnd base rates'!I$58)\n+($N674*'fnd base rates'!I$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,9)))\n*$R674","v":1777.2314999999999},{"$f":"(($C674*'fnd base rates'!J$48)\n+($D674*'fnd base rates'!J$49)\n+($E674*'fnd base rates'!J$50)\n+($F674*'fnd base rates'!J$51)\n+($G674*'fnd base rates'!J$52)\n+($H674*'fnd base rates'!J$53)\n+($I674*'fnd base rates'!J$54)\n+($J674*'fnd base rates'!J$55)\n+($K674*'fnd base rates'!J$56)\n+($L674*'fnd base rates'!J$57)\n+($M674*'fnd base rates'!J$58)\n+($N674*'fnd base rates'!J$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,10)))\n*$R674","v":1839.4089999999999},{"$f":"(($C674*'fnd base rates'!K$48)\n+($D674*'fnd base rates'!K$49)\n+($E674*'fnd base rates'!K$50)\n+($F674*'fnd base rates'!K$51)\n+($G674*'fnd base rates'!K$52)\n+($H674*'fnd base rates'!K$53)\n+($I674*'fnd base rates'!K$54)\n+($J674*'fnd base rates'!K$55)\n+($K674*'fnd base rates'!K$56)\n+($L674*'fnd base rates'!K$57)\n+($M674*'fnd base rates'!K$58)\n+($N674*'fnd base rates'!K$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,11)))\n*$R674","v":6785.7133781250004},{"$f":"(($C674*'fnd base rates'!L$48)\n+($D674*'fnd base rates'!L$49)\n+($E674*'fnd base rates'!L$50)\n+($F674*'fnd base rates'!L$51)\n+($G674*'fnd base rates'!L$52)\n+($H674*'fnd base rates'!L$53)\n+($I674*'fnd base rates'!L$54)\n+($J674*'fnd base rates'!L$55)\n+($K674*'fnd base rates'!L$56)\n+($L674*'fnd base rates'!L$57)\n+($M674*'fnd base rates'!L$58)\n+($N674*'fnd base rates'!L$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,12)))","v":5713.8007899340319},{"$f":"(($C674*'fnd base rates'!M$48)\n+($D674*'fnd base rates'!M$49)\n+($E674*'fnd base rates'!M$50)\n+($F674*'fnd base rates'!M$51)\n+($G674*'fnd base rates'!M$52)\n+($H674*'fnd base rates'!M$53)\n+($I674*'fnd base rates'!M$54)\n+($J674*'fnd base rates'!M$55)\n+($K674*'fnd base rates'!M$56)\n+($L674*'fnd base rates'!M$57)\n+($M674*'fnd base rates'!M$58)\n+($N674*'fnd base rates'!M$59)\n+($O674*VLOOKUP($S674+12,rate_basefnd,13)))","v":0},60724.623855559032,null,494093035,"494","093","035",1,5,60724.623855559032,12145,0,12145]
[494093056,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C675","v":0},{"$f":"'fnd enro'!D675","v":0},{"$f":"'fnd enro'!E675","v":0},{"$f":"'fnd enro'!F675","v":0},{"$f":"'fnd enro'!G675","v":0},{"$f":"'fnd enro'!H675","v":2},{"$f":"'fnd enro'!I675","v":0.1125},{"$f":"'fnd enro'!J675","v":0},{"$f":"'fnd enro'!K675","v":0},{"$f":"'fnd enro'!L675","v":0},{"$f":"'fnd enro'!M675","v":1},{"$f":"'fnd enro'!N675","v":0},{"$f":"'fnd enro'!O675","v":0},null,{"$f":"'fnd enro'!R675","v":3},1.0449999999999999,{"$f":"'fnd enro'!Q675","v":1},null,{"$f":"(($C675*'fnd base rates'!C$48)\n+($D675*'fnd base rates'!C$49)\n+($E675*'fnd base rates'!C$50)\n+($F675*'fnd base rates'!C$51)\n+($G675*'fnd base rates'!C$52)\n+($H675*'fnd base rates'!C$53)\n+($I675*'fnd base rates'!C$54)\n+($J675*'fnd base rates'!C$55)\n+($K675*'fnd base rates'!C$56)\n+($L675*'fnd base rates'!C$57)\n+($M675*'fnd base rates'!C$58)\n+($N675*'fnd base rates'!C$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,3)))\n*$R675","v":1452.431784375},{"$f":"(($C675*'fnd base rates'!D$48)\n+($D675*'fnd base rates'!D$49)\n+($E675*'fnd base rates'!D$50)\n+($F675*'fnd base rates'!D$51)\n+($G675*'fnd base rates'!D$52)\n+($H675*'fnd base rates'!D$53)\n+($I675*'fnd base rates'!D$54)\n+($J675*'fnd base rates'!D$55)\n+($K675*'fnd base rates'!D$56)\n+($L675*'fnd base rates'!D$57)\n+($M675*'fnd base rates'!D$58)\n+($N675*'fnd base rates'!D$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,4)))\n*$R675","v":2083.8971999999999},{"$f":"(($C675*'fnd base rates'!E$48)\n+($D675*'fnd base rates'!E$49)\n+($E675*'fnd base rates'!E$50)\n+($F675*'fnd base rates'!E$51)\n+($G675*'fnd base rates'!E$52)\n+($H675*'fnd base rates'!E$53)\n+($I675*'fnd base rates'!E$54)\n+($J675*'fnd base rates'!E$55)\n+($K675*'fnd base rates'!E$56)\n+($L675*'fnd base rates'!E$57)\n+($M675*'fnd base rates'!E$58)\n+($N675*'fnd base rates'!E$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,5)))\n*$R675","v":14026.061190625},{"$f":"(($C675*'fnd base rates'!F$48)\n+($D675*'fnd base rates'!F$49)\n+($E675*'fnd base rates'!F$50)\n+($F675*'fnd base rates'!F$51)\n+($G675*'fnd base rates'!F$52)\n+($H675*'fnd base rates'!F$53)\n+($I675*'fnd base rates'!F$54)\n+($J675*'fnd base rates'!F$55)\n+($K675*'fnd base rates'!F$56)\n+($L675*'fnd base rates'!F$57)\n+($M675*'fnd base rates'!F$58)\n+($N675*'fnd base rates'!F$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,6)))\n*$R675","v":2552.37827625},{"$f":"(($C675*'fnd base rates'!G$48)\n+($D675*'fnd base rates'!G$49)\n+($E675*'fnd base rates'!G$50)\n+($F675*'fnd base rates'!G$51)\n+($G675*'fnd base rates'!G$52)\n+($H675*'fnd base rates'!G$53)\n+($I675*'fnd base rates'!G$54)\n+($J675*'fnd base rates'!G$55)\n+($K675*'fnd base rates'!G$56)\n+($L675*'fnd base rates'!G$57)\n+($M675*'fnd base rates'!G$58)\n+($N675*'fnd base rates'!G$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,7)))\n*$R675","v":483.11212124999997},{"$f":"(($C675*'fnd base rates'!H$48)\n+($D675*'fnd base rates'!H$49)\n+($E675*'fnd base rates'!H$50)\n+($F675*'fnd base rates'!H$51)\n+($G675*'fnd base rates'!H$52)\n+($H675*'fnd base rates'!H$53)\n+($I675*'fnd base rates'!H$54)\n+($J675*'fnd base rates'!H$55)\n+($K675*'fnd base rates'!H$56)\n+($L675*'fnd base rates'!H$57)\n+($M675*'fnd base rates'!H$58)\n+($N675*'fnd base rates'!H$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,8)))","v":1892.5535},{"$f":"(($C675*'fnd base rates'!I$48)\n+($D675*'fnd base rates'!I$49)\n+($E675*'fnd base rates'!I$50)\n+($F675*'fnd base rates'!I$51)\n+($G675*'fnd base rates'!I$52)\n+($H675*'fnd base rates'!I$53)\n+($I675*'fnd base rates'!I$54)\n+($J675*'fnd base rates'!I$55)\n+($K675*'fnd base rates'!I$56)\n+($L675*'fnd base rates'!I$57)\n+($M675*'fnd base rates'!I$58)\n+($N675*'fnd base rates'!I$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,9)))\n*$R675","v":1081.9825499999997},{"$f":"(($C675*'fnd base rates'!J$48)\n+($D675*'fnd base rates'!J$49)\n+($E675*'fnd base rates'!J$50)\n+($F675*'fnd base rates'!J$51)\n+($G675*'fnd base rates'!J$52)\n+($H675*'fnd base rates'!J$53)\n+($I675*'fnd base rates'!J$54)\n+($J675*'fnd base rates'!J$55)\n+($K675*'fnd base rates'!J$56)\n+($L675*'fnd base rates'!J$57)\n+($M675*'fnd base rates'!J$58)\n+($N675*'fnd base rates'!J$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,10)))\n*$R675","v":1180.1707499999998},{"$f":"(($C675*'fnd base rates'!K$48)\n+($D675*'fnd base rates'!K$49)\n+($E675*'fnd base rates'!K$50)\n+($F675*'fnd base rates'!K$51)\n+($G675*'fnd base rates'!K$52)\n+($H675*'fnd base rates'!K$53)\n+($I675*'fnd base rates'!K$54)\n+($J675*'fnd base rates'!K$55)\n+($K675*'fnd base rates'!K$56)\n+($L675*'fnd base rates'!K$57)\n+($M675*'fnd base rates'!K$58)\n+($N675*'fnd base rates'!K$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,11)))\n*$R675","v":3390.4245168749999},{"$f":"(($C675*'fnd base rates'!L$48)\n+($D675*'fnd base rates'!L$49)\n+($E675*'fnd base rates'!L$50)\n+($F675*'fnd base rates'!L$51)\n+($G675*'fnd base rates'!L$52)\n+($H675*'fnd base rates'!L$53)\n+($I675*'fnd base rates'!L$54)\n+($J675*'fnd base rates'!L$55)\n+($K675*'fnd base rates'!L$56)\n+($L675*'fnd base rates'!L$57)\n+($M675*'fnd base rates'!L$58)\n+($N675*'fnd base rates'!L$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,12)))","v":2987.6494146467362},{"$f":"(($C675*'fnd base rates'!M$48)\n+($D675*'fnd base rates'!M$49)\n+($E675*'fnd base rates'!M$50)\n+($F675*'fnd base rates'!M$51)\n+($G675*'fnd base rates'!M$52)\n+($H675*'fnd base rates'!M$53)\n+($I675*'fnd base rates'!M$54)\n+($J675*'fnd base rates'!M$55)\n+($K675*'fnd base rates'!M$56)\n+($L675*'fnd base rates'!M$57)\n+($M675*'fnd base rates'!M$58)\n+($N675*'fnd base rates'!M$59)\n+($O675*VLOOKUP($S675+12,rate_basefnd,13)))","v":0},31130.661304021738,null,494093056,"494","093","056",1,3,31130.661304021738,10377,0,10377]
[494093057,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C676","v":0},{"$f":"'fnd enro'!D676","v":0},{"$f":"'fnd enro'!E676","v":4},{"$f":"'fnd enro'!F676","v":4},{"$f":"'fnd enro'!G676","v":6},{"$f":"'fnd enro'!H676","v":8},{"$f":"'fnd enro'!I676","v":1.35},{"$f":"'fnd enro'!J676","v":0},{"$f":"'fnd enro'!K676","v":0},{"$f":"'fnd enro'!L676","v":0},{"$f":"'fnd enro'!M676","v":14},{"$f":"'fnd enro'!N676","v":0},{"$f":"'fnd enro'!O676","v":19},null,{"$f":"'fnd enro'!R676","v":36},1.0449999999999999,{"$f":"'fnd enro'!Q676","v":10},null,{"$f":"(($C676*'fnd base rates'!C$48)\n+($D676*'fnd base rates'!C$49)\n+($E676*'fnd base rates'!C$50)\n+($F676*'fnd base rates'!C$51)\n+($G676*'fnd base rates'!C$52)\n+($H676*'fnd base rates'!C$53)\n+($I676*'fnd base rates'!C$54)\n+($J676*'fnd base rates'!C$55)\n+($K676*'fnd base rates'!C$56)\n+($L676*'fnd base rates'!C$57)\n+($M676*'fnd base rates'!C$58)\n+($N676*'fnd base rates'!C$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,3)))\n*$R676","v":17429.181412500002},{"$f":"(($C676*'fnd base rates'!D$48)\n+($D676*'fnd base rates'!D$49)\n+($E676*'fnd base rates'!D$50)\n+($F676*'fnd base rates'!D$51)\n+($G676*'fnd base rates'!D$52)\n+($H676*'fnd base rates'!D$53)\n+($I676*'fnd base rates'!D$54)\n+($J676*'fnd base rates'!D$55)\n+($K676*'fnd base rates'!D$56)\n+($L676*'fnd base rates'!D$57)\n+($M676*'fnd base rates'!D$58)\n+($N676*'fnd base rates'!D$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,4)))\n*$R676","v":25006.766399999997},{"$f":"(($C676*'fnd base rates'!E$48)\n+($D676*'fnd base rates'!E$49)\n+($E676*'fnd base rates'!E$50)\n+($F676*'fnd base rates'!E$51)\n+($G676*'fnd base rates'!E$52)\n+($H676*'fnd base rates'!E$53)\n+($I676*'fnd base rates'!E$54)\n+($J676*'fnd base rates'!E$55)\n+($K676*'fnd base rates'!E$56)\n+($L676*'fnd base rates'!E$57)\n+($M676*'fnd base rates'!E$58)\n+($N676*'fnd base rates'!E$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,5)))\n*$R676","v":219211.00588749998},{"$f":"(($C676*'fnd base rates'!F$48)\n+($D676*'fnd base rates'!F$49)\n+($E676*'fnd base rates'!F$50)\n+($F676*'fnd base rates'!F$51)\n+($G676*'fnd base rates'!F$52)\n+($H676*'fnd base rates'!F$53)\n+($I676*'fnd base rates'!F$54)\n+($J676*'fnd base rates'!F$55)\n+($K676*'fnd base rates'!F$56)\n+($L676*'fnd base rates'!F$57)\n+($M676*'fnd base rates'!F$58)\n+($N676*'fnd base rates'!F$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,6)))\n*$R676","v":34165.634415},{"$f":"(($C676*'fnd base rates'!G$48)\n+($D676*'fnd base rates'!G$49)\n+($E676*'fnd base rates'!G$50)\n+($F676*'fnd base rates'!G$51)\n+($G676*'fnd base rates'!G$52)\n+($H676*'fnd base rates'!G$53)\n+($I676*'fnd base rates'!G$54)\n+($J676*'fnd base rates'!G$55)\n+($K676*'fnd base rates'!G$56)\n+($L676*'fnd base rates'!G$57)\n+($M676*'fnd base rates'!G$58)\n+($N676*'fnd base rates'!G$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,7)))\n*$R676","v":7276.5220549999995},{"$f":"(($C676*'fnd base rates'!H$48)\n+($D676*'fnd base rates'!H$49)\n+($E676*'fnd base rates'!H$50)\n+($F676*'fnd base rates'!H$51)\n+($G676*'fnd base rates'!H$52)\n+($H676*'fnd base rates'!H$53)\n+($I676*'fnd base rates'!H$54)\n+($J676*'fnd base rates'!H$55)\n+($K676*'fnd base rates'!H$56)\n+($L676*'fnd base rates'!H$57)\n+($M676*'fnd base rates'!H$58)\n+($N676*'fnd base rates'!H$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,8)))","v":18475.441999999999},{"$f":"(($C676*'fnd base rates'!I$48)\n+($D676*'fnd base rates'!I$49)\n+($E676*'fnd base rates'!I$50)\n+($F676*'fnd base rates'!I$51)\n+($G676*'fnd base rates'!I$52)\n+($H676*'fnd base rates'!I$53)\n+($I676*'fnd base rates'!I$54)\n+($J676*'fnd base rates'!I$55)\n+($K676*'fnd base rates'!I$56)\n+($L676*'fnd base rates'!I$57)\n+($M676*'fnd base rates'!I$58)\n+($N676*'fnd base rates'!I$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,9)))\n*$R676","v":11118.340200000001},{"$f":"(($C676*'fnd base rates'!J$48)\n+($D676*'fnd base rates'!J$49)\n+($E676*'fnd base rates'!J$50)\n+($F676*'fnd base rates'!J$51)\n+($G676*'fnd base rates'!J$52)\n+($H676*'fnd base rates'!J$53)\n+($I676*'fnd base rates'!J$54)\n+($J676*'fnd base rates'!J$55)\n+($K676*'fnd base rates'!J$56)\n+($L676*'fnd base rates'!J$57)\n+($M676*'fnd base rates'!J$58)\n+($N676*'fnd base rates'!J$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,10)))\n*$R676","v":8381.2552999999989},{"$f":"(($C676*'fnd base rates'!K$48)\n+($D676*'fnd base rates'!K$49)\n+($E676*'fnd base rates'!K$50)\n+($F676*'fnd base rates'!K$51)\n+($G676*'fnd base rates'!K$52)\n+($H676*'fnd base rates'!K$53)\n+($I676*'fnd base rates'!K$54)\n+($J676*'fnd base rates'!K$55)\n+($K676*'fnd base rates'!K$56)\n+($L676*'fnd base rates'!K$57)\n+($M676*'fnd base rates'!K$58)\n+($N676*'fnd base rates'!K$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,11)))\n*$R676","v":51065.215052499996},{"$f":"(($C676*'fnd base rates'!L$48)\n+($D676*'fnd base rates'!L$49)\n+($E676*'fnd base rates'!L$50)\n+($F676*'fnd base rates'!L$51)\n+($G676*'fnd base rates'!L$52)\n+($H676*'fnd base rates'!L$53)\n+($I676*'fnd base rates'!L$54)\n+($J676*'fnd base rates'!L$55)\n+($K676*'fnd base rates'!L$56)\n+($L676*'fnd base rates'!L$57)\n+($M676*'fnd base rates'!L$58)\n+($N676*'fnd base rates'!L$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,12)))","v":43522.431316609007},{"$f":"(($C676*'fnd base rates'!M$48)\n+($D676*'fnd base rates'!M$49)\n+($E676*'fnd base rates'!M$50)\n+($F676*'fnd base rates'!M$51)\n+($G676*'fnd base rates'!M$52)\n+($H676*'fnd base rates'!M$53)\n+($I676*'fnd base rates'!M$54)\n+($J676*'fnd base rates'!M$55)\n+($K676*'fnd base rates'!M$56)\n+($L676*'fnd base rates'!M$57)\n+($M676*'fnd base rates'!M$58)\n+($N676*'fnd base rates'!M$59)\n+($O676*VLOOKUP($S676+12,rate_basefnd,13)))","v":0},435651.79403910902,null,494093057,"494","093","057",1,36,435651.79403910902,12101,0,12101]
[494093093,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C677","v":0},{"$f":"'fnd enro'!D677","v":0},{"$f":"'fnd enro'!E677","v":20},{"$f":"'fnd enro'!F677","v":19},{"$f":"'fnd enro'!G677","v":50},{"$f":"'fnd enro'!H677","v":74},{"$f":"'fnd enro'!I677","v":10.0875},{"$f":"'fnd enro'!J677","v":0},{"$f":"'fnd enro'!K677","v":0},{"$f":"'fnd enro'!L677","v":0},{"$f":"'fnd enro'!M677","v":106},{"$f":"'fnd enro'!N677","v":0},{"$f":"'fnd enro'!O677","v":115},null,{"$f":"'fnd enro'!R677","v":269},1.0449999999999999,{"$f":"'fnd enro'!Q677","v":9},null,{"$f":"(($C677*'fnd base rates'!C$48)\n+($D677*'fnd base rates'!C$49)\n+($E677*'fnd base rates'!C$50)\n+($F677*'fnd base rates'!C$51)\n+($G677*'fnd base rates'!C$52)\n+($H677*'fnd base rates'!C$53)\n+($I677*'fnd base rates'!C$54)\n+($J677*'fnd base rates'!C$55)\n+($K677*'fnd base rates'!C$56)\n+($L677*'fnd base rates'!C$57)\n+($M677*'fnd base rates'!C$58)\n+($N677*'fnd base rates'!C$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,3)))\n*$R677","v":130234.716665625},{"$f":"(($C677*'fnd base rates'!D$48)\n+($D677*'fnd base rates'!D$49)\n+($E677*'fnd base rates'!D$50)\n+($F677*'fnd base rates'!D$51)\n+($G677*'fnd base rates'!D$52)\n+($H677*'fnd base rates'!D$53)\n+($I677*'fnd base rates'!D$54)\n+($J677*'fnd base rates'!D$55)\n+($K677*'fnd base rates'!D$56)\n+($L677*'fnd base rates'!D$57)\n+($M677*'fnd base rates'!D$58)\n+($N677*'fnd base rates'!D$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,4)))\n*$R677","v":186856.11559999999},{"$f":"(($C677*'fnd base rates'!E$48)\n+($D677*'fnd base rates'!E$49)\n+($E677*'fnd base rates'!E$50)\n+($F677*'fnd base rates'!E$51)\n+($G677*'fnd base rates'!E$52)\n+($H677*'fnd base rates'!E$53)\n+($I677*'fnd base rates'!E$54)\n+($J677*'fnd base rates'!E$55)\n+($K677*'fnd base rates'!E$56)\n+($L677*'fnd base rates'!E$57)\n+($M677*'fnd base rates'!E$58)\n+($N677*'fnd base rates'!E$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,5)))\n*$R677","v":1555565.234609375},{"$f":"(($C677*'fnd base rates'!F$48)\n+($D677*'fnd base rates'!F$49)\n+($E677*'fnd base rates'!F$50)\n+($F677*'fnd base rates'!F$51)\n+($G677*'fnd base rates'!F$52)\n+($H677*'fnd base rates'!F$53)\n+($I677*'fnd base rates'!F$54)\n+($J677*'fnd base rates'!F$55)\n+($K677*'fnd base rates'!F$56)\n+($L677*'fnd base rates'!F$57)\n+($M677*'fnd base rates'!F$58)\n+($N677*'fnd base rates'!F$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,6)))\n*$R677","v":249227.62690375},{"$f":"(($C677*'fnd base rates'!G$48)\n+($D677*'fnd base rates'!G$49)\n+($E677*'fnd base rates'!G$50)\n+($F677*'fnd base rates'!G$51)\n+($G677*'fnd base rates'!G$52)\n+($H677*'fnd base rates'!G$53)\n+($I677*'fnd base rates'!G$54)\n+($J677*'fnd base rates'!G$55)\n+($K677*'fnd base rates'!G$56)\n+($L677*'fnd base rates'!G$57)\n+($M677*'fnd base rates'!G$58)\n+($N677*'fnd base rates'!G$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,7)))\n*$R677","v":52466.670038749995},{"$f":"(($C677*'fnd base rates'!H$48)\n+($D677*'fnd base rates'!H$49)\n+($E677*'fnd base rates'!H$50)\n+($F677*'fnd base rates'!H$51)\n+($G677*'fnd base rates'!H$52)\n+($H677*'fnd base rates'!H$53)\n+($I677*'fnd base rates'!H$54)\n+($J677*'fnd base rates'!H$55)\n+($K677*'fnd base rates'!H$56)\n+($L677*'fnd base rates'!H$57)\n+($M677*'fnd base rates'!H$58)\n+($N677*'fnd base rates'!H$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,8)))","v":141817.23050000001},{"$f":"(($C677*'fnd base rates'!I$48)\n+($D677*'fnd base rates'!I$49)\n+($E677*'fnd base rates'!I$50)\n+($F677*'fnd base rates'!I$51)\n+($G677*'fnd base rates'!I$52)\n+($H677*'fnd base rates'!I$53)\n+($I677*'fnd base rates'!I$54)\n+($J677*'fnd base rates'!I$55)\n+($K677*'fnd base rates'!I$56)\n+($L677*'fnd base rates'!I$57)\n+($M677*'fnd base rates'!I$58)\n+($N677*'fnd base rates'!I$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,9)))\n*$R677","v":85785.732449999996},{"$f":"(($C677*'fnd base rates'!J$48)\n+($D677*'fnd base rates'!J$49)\n+($E677*'fnd base rates'!J$50)\n+($F677*'fnd base rates'!J$51)\n+($G677*'fnd base rates'!J$52)\n+($H677*'fnd base rates'!J$53)\n+($I677*'fnd base rates'!J$54)\n+($J677*'fnd base rates'!J$55)\n+($K677*'fnd base rates'!J$56)\n+($L677*'fnd base rates'!J$57)\n+($M677*'fnd base rates'!J$58)\n+($N677*'fnd base rates'!J$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,10)))\n*$R677","v":68976.844749999989},{"$f":"(($C677*'fnd base rates'!K$48)\n+($D677*'fnd base rates'!K$49)\n+($E677*'fnd base rates'!K$50)\n+($F677*'fnd base rates'!K$51)\n+($G677*'fnd base rates'!K$52)\n+($H677*'fnd base rates'!K$53)\n+($I677*'fnd base rates'!K$54)\n+($J677*'fnd base rates'!K$55)\n+($K677*'fnd base rates'!K$56)\n+($L677*'fnd base rates'!K$57)\n+($M677*'fnd base rates'!K$58)\n+($N677*'fnd base rates'!K$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,11)))\n*$R677","v":368204.34826312494},{"$f":"(($C677*'fnd base rates'!L$48)\n+($D677*'fnd base rates'!L$49)\n+($E677*'fnd base rates'!L$50)\n+($F677*'fnd base rates'!L$51)\n+($G677*'fnd base rates'!L$52)\n+($H677*'fnd base rates'!L$53)\n+($I677*'fnd base rates'!L$54)\n+($J677*'fnd base rates'!L$55)\n+($K677*'fnd base rates'!L$56)\n+($L677*'fnd base rates'!L$57)\n+($M677*'fnd base rates'!L$58)\n+($N677*'fnd base rates'!L$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,12)))","v":315079.99381843256},{"$f":"(($C677*'fnd base rates'!M$48)\n+($D677*'fnd base rates'!M$49)\n+($E677*'fnd base rates'!M$50)\n+($F677*'fnd base rates'!M$51)\n+($G677*'fnd base rates'!M$52)\n+($H677*'fnd base rates'!M$53)\n+($I677*'fnd base rates'!M$54)\n+($J677*'fnd base rates'!M$55)\n+($K677*'fnd base rates'!M$56)\n+($L677*'fnd base rates'!M$57)\n+($M677*'fnd base rates'!M$58)\n+($N677*'fnd base rates'!M$59)\n+($O677*VLOOKUP($S677+12,rate_basefnd,13)))","v":0},3154214.5135990577,null,494093093,"494","093","093",1,269,3154214.5135990577,11726,0,11726]
[494093128,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C678","v":0},{"$f":"'fnd enro'!D678","v":0},{"$f":"'fnd enro'!E678","v":0},{"$f":"'fnd enro'!F678","v":0},{"$f":"'fnd enro'!G678","v":0},{"$f":"'fnd enro'!H678","v":1},{"$f":"'fnd enro'!I678","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J678","v":0},{"$f":"'fnd enro'!K678","v":0},{"$f":"'fnd enro'!L678","v":0},{"$f":"'fnd enro'!M678","v":0},{"$f":"'fnd enro'!N678","v":0},{"$f":"'fnd enro'!O678","v":0},null,{"$f":"'fnd enro'!R678","v":1},1.0449999999999999,{"$f":"'fnd enro'!Q678","v":1},null,{"$f":"(($C678*'fnd base rates'!C$48)\n+($D678*'fnd base rates'!C$49)\n+($E678*'fnd base rates'!C$50)\n+($F678*'fnd base rates'!C$51)\n+($G678*'fnd base rates'!C$52)\n+($H678*'fnd base rates'!C$53)\n+($I678*'fnd base rates'!C$54)\n+($J678*'fnd base rates'!C$55)\n+($K678*'fnd base rates'!C$56)\n+($L678*'fnd base rates'!C$57)\n+($M678*'fnd base rates'!C$58)\n+($N678*'fnd base rates'!C$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,3)))\n*$R678","v":484.143928125},{"$f":"(($C678*'fnd base rates'!D$48)\n+($D678*'fnd base rates'!D$49)\n+($E678*'fnd base rates'!D$50)\n+($F678*'fnd base rates'!D$51)\n+($G678*'fnd base rates'!D$52)\n+($H678*'fnd base rates'!D$53)\n+($I678*'fnd base rates'!D$54)\n+($J678*'fnd base rates'!D$55)\n+($K678*'fnd base rates'!D$56)\n+($L678*'fnd base rates'!D$57)\n+($M678*'fnd base rates'!D$58)\n+($N678*'fnd base rates'!D$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,4)))\n*$R678","v":694.63239999999996},{"$f":"(($C678*'fnd base rates'!E$48)\n+($D678*'fnd base rates'!E$49)\n+($E678*'fnd base rates'!E$50)\n+($F678*'fnd base rates'!E$51)\n+($G678*'fnd base rates'!E$52)\n+($H678*'fnd base rates'!E$53)\n+($I678*'fnd base rates'!E$54)\n+($J678*'fnd base rates'!E$55)\n+($K678*'fnd base rates'!E$56)\n+($L678*'fnd base rates'!E$57)\n+($M678*'fnd base rates'!E$58)\n+($N678*'fnd base rates'!E$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,5)))\n*$R678","v":4450.3512968749992},{"$f":"(($C678*'fnd base rates'!F$48)\n+($D678*'fnd base rates'!F$49)\n+($E678*'fnd base rates'!F$50)\n+($F678*'fnd base rates'!F$51)\n+($G678*'fnd base rates'!F$52)\n+($H678*'fnd base rates'!F$53)\n+($I678*'fnd base rates'!F$54)\n+($J678*'fnd base rates'!F$55)\n+($K678*'fnd base rates'!F$56)\n+($L678*'fnd base rates'!F$57)\n+($M678*'fnd base rates'!F$58)\n+($N678*'fnd base rates'!F$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,6)))\n*$R678","v":796.24375874999998},{"$f":"(($C678*'fnd base rates'!G$48)\n+($D678*'fnd base rates'!G$49)\n+($E678*'fnd base rates'!G$50)\n+($F678*'fnd base rates'!G$51)\n+($G678*'fnd base rates'!G$52)\n+($H678*'fnd base rates'!G$53)\n+($I678*'fnd base rates'!G$54)\n+($J678*'fnd base rates'!G$55)\n+($K678*'fnd base rates'!G$56)\n+($L678*'fnd base rates'!G$57)\n+($M678*'fnd base rates'!G$58)\n+($N678*'fnd base rates'!G$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,7)))\n*$R678","v":148.33017374999997},{"$f":"(($C678*'fnd base rates'!H$48)\n+($D678*'fnd base rates'!H$49)\n+($E678*'fnd base rates'!H$50)\n+($F678*'fnd base rates'!H$51)\n+($G678*'fnd base rates'!H$52)\n+($H678*'fnd base rates'!H$53)\n+($I678*'fnd base rates'!H$54)\n+($J678*'fnd base rates'!H$55)\n+($K678*'fnd base rates'!H$56)\n+($L678*'fnd base rates'!H$57)\n+($M678*'fnd base rates'!H$58)\n+($N678*'fnd base rates'!H$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C678*'fnd base rates'!I$48)\n+($D678*'fnd base rates'!I$49)\n+($E678*'fnd base rates'!I$50)\n+($F678*'fnd base rates'!I$51)\n+($G678*'fnd base rates'!I$52)\n+($H678*'fnd base rates'!I$53)\n+($I678*'fnd base rates'!I$54)\n+($J678*'fnd base rates'!I$55)\n+($K678*'fnd base rates'!I$56)\n+($L678*'fnd base rates'!I$57)\n+($M678*'fnd base rates'!I$58)\n+($N678*'fnd base rates'!I$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,9)))\n*$R678","v":386.73359999999997},{"$f":"(($C678*'fnd base rates'!J$48)\n+($D678*'fnd base rates'!J$49)\n+($E678*'fnd base rates'!J$50)\n+($F678*'fnd base rates'!J$51)\n+($G678*'fnd base rates'!J$52)\n+($H678*'fnd base rates'!J$53)\n+($I678*'fnd base rates'!J$54)\n+($J678*'fnd base rates'!J$55)\n+($K678*'fnd base rates'!J$56)\n+($L678*'fnd base rates'!J$57)\n+($M678*'fnd base rates'!J$58)\n+($N678*'fnd base rates'!J$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,10)))\n*$R678","v":520.9325},{"$f":"(($C678*'fnd base rates'!K$48)\n+($D678*'fnd base rates'!K$49)\n+($E678*'fnd base rates'!K$50)\n+($F678*'fnd base rates'!K$51)\n+($G678*'fnd base rates'!K$52)\n+($H678*'fnd base rates'!K$53)\n+($I678*'fnd base rates'!K$54)\n+($J678*'fnd base rates'!K$55)\n+($K678*'fnd base rates'!K$56)\n+($L678*'fnd base rates'!K$57)\n+($M678*'fnd base rates'!K$58)\n+($N678*'fnd base rates'!K$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,11)))\n*$R678","v":1040.9298556250001},{"$f":"(($C678*'fnd base rates'!L$48)\n+($D678*'fnd base rates'!L$49)\n+($E678*'fnd base rates'!L$50)\n+($F678*'fnd base rates'!L$51)\n+($G678*'fnd base rates'!L$52)\n+($H678*'fnd base rates'!L$53)\n+($I678*'fnd base rates'!L$54)\n+($J678*'fnd base rates'!L$55)\n+($K678*'fnd base rates'!L$56)\n+($L678*'fnd base rates'!L$57)\n+($M678*'fnd base rates'!L$58)\n+($N678*'fnd base rates'!L$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C678*'fnd base rates'!M$48)\n+($D678*'fnd base rates'!M$49)\n+($E678*'fnd base rates'!M$50)\n+($F678*'fnd base rates'!M$51)\n+($G678*'fnd base rates'!M$52)\n+($H678*'fnd base rates'!M$53)\n+($I678*'fnd base rates'!M$54)\n+($J678*'fnd base rates'!M$55)\n+($K678*'fnd base rates'!M$56)\n+($L678*'fnd base rates'!M$57)\n+($M678*'fnd base rates'!M$58)\n+($N678*'fnd base rates'!M$59)\n+($O678*VLOOKUP($S678+12,rate_basefnd,13)))","v":0},10160.640052484439,null,494093128,"494","093","128",1,1,10160.640052484439,10161,0,10161]
[494093163,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C679","v":0},{"$f":"'fnd enro'!D679","v":0},{"$f":"'fnd enro'!E679","v":0},{"$f":"'fnd enro'!F679","v":1},{"$f":"'fnd enro'!G679","v":0},{"$f":"'fnd enro'!H679","v":1},{"$f":"'fnd enro'!I679","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J679","v":0},{"$f":"'fnd enro'!K679","v":0},{"$f":"'fnd enro'!L679","v":0},{"$f":"'fnd enro'!M679","v":0},{"$f":"'fnd enro'!N679","v":0},{"$f":"'fnd enro'!O679","v":2},null,{"$f":"'fnd enro'!R679","v":2},1.0449999999999999,{"$f":"'fnd enro'!Q679","v":10},null,{"$f":"(($C679*'fnd base rates'!C$48)\n+($D679*'fnd base rates'!C$49)\n+($E679*'fnd base rates'!C$50)\n+($F679*'fnd base rates'!C$51)\n+($G679*'fnd base rates'!C$52)\n+($H679*'fnd base rates'!C$53)\n+($I679*'fnd base rates'!C$54)\n+($J679*'fnd base rates'!C$55)\n+($K679*'fnd base rates'!C$56)\n+($L679*'fnd base rates'!C$57)\n+($M679*'fnd base rates'!C$58)\n+($N679*'fnd base rates'!C$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,3)))\n*$R679","v":968.28785625},{"$f":"(($C679*'fnd base rates'!D$48)\n+($D679*'fnd base rates'!D$49)\n+($E679*'fnd base rates'!D$50)\n+($F679*'fnd base rates'!D$51)\n+($G679*'fnd base rates'!D$52)\n+($H679*'fnd base rates'!D$53)\n+($I679*'fnd base rates'!D$54)\n+($J679*'fnd base rates'!D$55)\n+($K679*'fnd base rates'!D$56)\n+($L679*'fnd base rates'!D$57)\n+($M679*'fnd base rates'!D$58)\n+($N679*'fnd base rates'!D$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,4)))\n*$R679","v":1389.2647999999999},{"$f":"(($C679*'fnd base rates'!E$48)\n+($D679*'fnd base rates'!E$49)\n+($E679*'fnd base rates'!E$50)\n+($F679*'fnd base rates'!E$51)\n+($G679*'fnd base rates'!E$52)\n+($H679*'fnd base rates'!E$53)\n+($I679*'fnd base rates'!E$54)\n+($J679*'fnd base rates'!E$55)\n+($K679*'fnd base rates'!E$56)\n+($L679*'fnd base rates'!E$57)\n+($M679*'fnd base rates'!E$58)\n+($N679*'fnd base rates'!E$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,5)))\n*$R679","v":14801.420493749998},{"$f":"(($C679*'fnd base rates'!F$48)\n+($D679*'fnd base rates'!F$49)\n+($E679*'fnd base rates'!F$50)\n+($F679*'fnd base rates'!F$51)\n+($G679*'fnd base rates'!F$52)\n+($H679*'fnd base rates'!F$53)\n+($I679*'fnd base rates'!F$54)\n+($J679*'fnd base rates'!F$55)\n+($K679*'fnd base rates'!F$56)\n+($L679*'fnd base rates'!F$57)\n+($M679*'fnd base rates'!F$58)\n+($N679*'fnd base rates'!F$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,6)))\n*$R679","v":1919.8442174999998},{"$f":"(($C679*'fnd base rates'!G$48)\n+($D679*'fnd base rates'!G$49)\n+($E679*'fnd base rates'!G$50)\n+($F679*'fnd base rates'!G$51)\n+($G679*'fnd base rates'!G$52)\n+($H679*'fnd base rates'!G$53)\n+($I679*'fnd base rates'!G$54)\n+($J679*'fnd base rates'!G$55)\n+($K679*'fnd base rates'!G$56)\n+($L679*'fnd base rates'!G$57)\n+($M679*'fnd base rates'!G$58)\n+($N679*'fnd base rates'!G$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,7)))\n*$R679","v":440.7031475},{"$f":"(($C679*'fnd base rates'!H$48)\n+($D679*'fnd base rates'!H$49)\n+($E679*'fnd base rates'!H$50)\n+($F679*'fnd base rates'!H$51)\n+($G679*'fnd base rates'!H$52)\n+($H679*'fnd base rates'!H$53)\n+($I679*'fnd base rates'!H$54)\n+($J679*'fnd base rates'!H$55)\n+($K679*'fnd base rates'!H$56)\n+($L679*'fnd base rates'!H$57)\n+($M679*'fnd base rates'!H$58)\n+($N679*'fnd base rates'!H$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C679*'fnd base rates'!I$48)\n+($D679*'fnd base rates'!I$49)\n+($E679*'fnd base rates'!I$50)\n+($F679*'fnd base rates'!I$51)\n+($G679*'fnd base rates'!I$52)\n+($H679*'fnd base rates'!I$53)\n+($I679*'fnd base rates'!I$54)\n+($J679*'fnd base rates'!I$55)\n+($K679*'fnd base rates'!I$56)\n+($L679*'fnd base rates'!I$57)\n+($M679*'fnd base rates'!I$58)\n+($N679*'fnd base rates'!I$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,9)))\n*$R679","v":618.50414999999998},{"$f":"(($C679*'fnd base rates'!J$48)\n+($D679*'fnd base rates'!J$49)\n+($E679*'fnd base rates'!J$50)\n+($F679*'fnd base rates'!J$51)\n+($G679*'fnd base rates'!J$52)\n+($H679*'fnd base rates'!J$53)\n+($I679*'fnd base rates'!J$54)\n+($J679*'fnd base rates'!J$55)\n+($K679*'fnd base rates'!J$56)\n+($L679*'fnd base rates'!J$57)\n+($M679*'fnd base rates'!J$58)\n+($N679*'fnd base rates'!J$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,10)))\n*$R679","v":659.23824999999999},{"$f":"(($C679*'fnd base rates'!K$48)\n+($D679*'fnd base rates'!K$49)\n+($E679*'fnd base rates'!K$50)\n+($F679*'fnd base rates'!K$51)\n+($G679*'fnd base rates'!K$52)\n+($H679*'fnd base rates'!K$53)\n+($I679*'fnd base rates'!K$54)\n+($J679*'fnd base rates'!K$55)\n+($K679*'fnd base rates'!K$56)\n+($L679*'fnd base rates'!K$57)\n+($M679*'fnd base rates'!K$58)\n+($N679*'fnd base rates'!K$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,11)))\n*$R679","v":3092.6046112499998},{"$f":"(($C679*'fnd base rates'!L$48)\n+($D679*'fnd base rates'!L$49)\n+($E679*'fnd base rates'!L$50)\n+($F679*'fnd base rates'!L$51)\n+($G679*'fnd base rates'!L$52)\n+($H679*'fnd base rates'!L$53)\n+($I679*'fnd base rates'!L$54)\n+($J679*'fnd base rates'!L$55)\n+($K679*'fnd base rates'!L$56)\n+($L679*'fnd base rates'!L$57)\n+($M679*'fnd base rates'!L$58)\n+($N679*'fnd base rates'!L$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,12)))","v":2571.2895041322572},{"$f":"(($C679*'fnd base rates'!M$48)\n+($D679*'fnd base rates'!M$49)\n+($E679*'fnd base rates'!M$50)\n+($F679*'fnd base rates'!M$51)\n+($G679*'fnd base rates'!M$52)\n+($H679*'fnd base rates'!M$53)\n+($I679*'fnd base rates'!M$54)\n+($J679*'fnd base rates'!M$55)\n+($K679*'fnd base rates'!M$56)\n+($L679*'fnd base rates'!M$57)\n+($M679*'fnd base rates'!M$58)\n+($N679*'fnd base rates'!M$59)\n+($O679*VLOOKUP($S679+12,rate_basefnd,13)))","v":0},27634.626030382256,null,494093163,"494","093","163",1,2,27634.626030382256,13817,0,13817]
[494093165,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C680","v":0},{"$f":"'fnd enro'!D680","v":0},{"$f":"'fnd enro'!E680","v":3},{"$f":"'fnd enro'!F680","v":5},{"$f":"'fnd enro'!G680","v":7},{"$f":"'fnd enro'!H680","v":32},{"$f":"'fnd enro'!I680","v":2.3250000000000002},{"$f":"'fnd enro'!J680","v":0},{"$f":"'fnd enro'!K680","v":0},{"$f":"'fnd enro'!L680","v":0},{"$f":"'fnd enro'!M680","v":15},{"$f":"'fnd enro'!N680","v":0},{"$f":"'fnd enro'!O680","v":24},null,{"$f":"'fnd enro'!R680","v":62},1.0449999999999999,{"$f":"'fnd enro'!Q680","v":9},null,{"$f":"(($C680*'fnd base rates'!C$48)\n+($D680*'fnd base rates'!C$49)\n+($E680*'fnd base rates'!C$50)\n+($F680*'fnd base rates'!C$51)\n+($G680*'fnd base rates'!C$52)\n+($H680*'fnd base rates'!C$53)\n+($I680*'fnd base rates'!C$54)\n+($J680*'fnd base rates'!C$55)\n+($K680*'fnd base rates'!C$56)\n+($L680*'fnd base rates'!C$57)\n+($M680*'fnd base rates'!C$58)\n+($N680*'fnd base rates'!C$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,3)))\n*$R680","v":30016.923543749999},{"$f":"(($C680*'fnd base rates'!D$48)\n+($D680*'fnd base rates'!D$49)\n+($E680*'fnd base rates'!D$50)\n+($F680*'fnd base rates'!D$51)\n+($G680*'fnd base rates'!D$52)\n+($H680*'fnd base rates'!D$53)\n+($I680*'fnd base rates'!D$54)\n+($J680*'fnd base rates'!D$55)\n+($K680*'fnd base rates'!D$56)\n+($L680*'fnd base rates'!D$57)\n+($M680*'fnd base rates'!D$58)\n+($N680*'fnd base rates'!D$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,4)))\n*$R680","v":43067.208799999993},{"$f":"(($C680*'fnd base rates'!E$48)\n+($D680*'fnd base rates'!E$49)\n+($E680*'fnd base rates'!E$50)\n+($F680*'fnd base rates'!E$51)\n+($G680*'fnd base rates'!E$52)\n+($H680*'fnd base rates'!E$53)\n+($I680*'fnd base rates'!E$54)\n+($J680*'fnd base rates'!E$55)\n+($K680*'fnd base rates'!E$56)\n+($L680*'fnd base rates'!E$57)\n+($M680*'fnd base rates'!E$58)\n+($N680*'fnd base rates'!E$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,5)))\n*$R680","v":350576.13105625001},{"$f":"(($C680*'fnd base rates'!F$48)\n+($D680*'fnd base rates'!F$49)\n+($E680*'fnd base rates'!F$50)\n+($F680*'fnd base rates'!F$51)\n+($G680*'fnd base rates'!F$52)\n+($H680*'fnd base rates'!F$53)\n+($I680*'fnd base rates'!F$54)\n+($J680*'fnd base rates'!F$55)\n+($K680*'fnd base rates'!F$56)\n+($L680*'fnd base rates'!F$57)\n+($M680*'fnd base rates'!F$58)\n+($N680*'fnd base rates'!F$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,6)))\n*$R680","v":55130.110392499999},{"$f":"(($C680*'fnd base rates'!G$48)\n+($D680*'fnd base rates'!G$49)\n+($E680*'fnd base rates'!G$50)\n+($F680*'fnd base rates'!G$51)\n+($G680*'fnd base rates'!G$52)\n+($H680*'fnd base rates'!G$53)\n+($I680*'fnd base rates'!G$54)\n+($J680*'fnd base rates'!G$55)\n+($K680*'fnd base rates'!G$56)\n+($L680*'fnd base rates'!G$57)\n+($M680*'fnd base rates'!G$58)\n+($N680*'fnd base rates'!G$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,7)))\n*$R680","v":11534.0521725},{"$f":"(($C680*'fnd base rates'!H$48)\n+($D680*'fnd base rates'!H$49)\n+($E680*'fnd base rates'!H$50)\n+($F680*'fnd base rates'!H$51)\n+($G680*'fnd base rates'!H$52)\n+($H680*'fnd base rates'!H$53)\n+($I680*'fnd base rates'!H$54)\n+($J680*'fnd base rates'!H$55)\n+($K680*'fnd base rates'!H$56)\n+($L680*'fnd base rates'!H$57)\n+($M680*'fnd base rates'!H$58)\n+($N680*'fnd base rates'!H$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,8)))","v":36642.239000000001},{"$f":"(($C680*'fnd base rates'!I$48)\n+($D680*'fnd base rates'!I$49)\n+($E680*'fnd base rates'!I$50)\n+($F680*'fnd base rates'!I$51)\n+($G680*'fnd base rates'!I$52)\n+($H680*'fnd base rates'!I$53)\n+($I680*'fnd base rates'!I$54)\n+($J680*'fnd base rates'!I$55)\n+($K680*'fnd base rates'!I$56)\n+($L680*'fnd base rates'!I$57)\n+($M680*'fnd base rates'!I$58)\n+($N680*'fnd base rates'!I$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,9)))\n*$R680","v":21016.977300000002},{"$f":"(($C680*'fnd base rates'!J$48)\n+($D680*'fnd base rates'!J$49)\n+($E680*'fnd base rates'!J$50)\n+($F680*'fnd base rates'!J$51)\n+($G680*'fnd base rates'!J$52)\n+($H680*'fnd base rates'!J$53)\n+($I680*'fnd base rates'!J$54)\n+($J680*'fnd base rates'!J$55)\n+($K680*'fnd base rates'!J$56)\n+($L680*'fnd base rates'!J$57)\n+($M680*'fnd base rates'!J$58)\n+($N680*'fnd base rates'!J$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,10)))\n*$R680","v":21293.944099999997},{"$f":"(($C680*'fnd base rates'!K$48)\n+($D680*'fnd base rates'!K$49)\n+($E680*'fnd base rates'!K$50)\n+($F680*'fnd base rates'!K$51)\n+($G680*'fnd base rates'!K$52)\n+($H680*'fnd base rates'!K$53)\n+($I680*'fnd base rates'!K$54)\n+($J680*'fnd base rates'!K$55)\n+($K680*'fnd base rates'!K$56)\n+($L680*'fnd base rates'!K$57)\n+($M680*'fnd base rates'!K$58)\n+($N680*'fnd base rates'!K$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,11)))\n*$R680","v":80943.565848749975},{"$f":"(($C680*'fnd base rates'!L$48)\n+($D680*'fnd base rates'!L$49)\n+($E680*'fnd base rates'!L$50)\n+($F680*'fnd base rates'!L$51)\n+($G680*'fnd base rates'!L$52)\n+($H680*'fnd base rates'!L$53)\n+($I680*'fnd base rates'!L$54)\n+($J680*'fnd base rates'!L$55)\n+($K680*'fnd base rates'!L$56)\n+($L680*'fnd base rates'!L$57)\n+($M680*'fnd base rates'!L$58)\n+($N680*'fnd base rates'!L$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,12)))","v":69295.039860590274},{"$f":"(($C680*'fnd base rates'!M$48)\n+($D680*'fnd base rates'!M$49)\n+($E680*'fnd base rates'!M$50)\n+($F680*'fnd base rates'!M$51)\n+($G680*'fnd base rates'!M$52)\n+($H680*'fnd base rates'!M$53)\n+($I680*'fnd base rates'!M$54)\n+($J680*'fnd base rates'!M$55)\n+($K680*'fnd base rates'!M$56)\n+($L680*'fnd base rates'!M$57)\n+($M680*'fnd base rates'!M$58)\n+($N680*'fnd base rates'!M$59)\n+($O680*VLOOKUP($S680+12,rate_basefnd,13)))","v":0},719516.19207434019,null,494093165,"494","093","165",1,62,719516.19207434019,11605,0,11605]
[494093176,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C681","v":0},{"$f":"'fnd enro'!D681","v":0},{"$f":"'fnd enro'!E681","v":0},{"$f":"'fnd enro'!F681","v":2},{"$f":"'fnd enro'!G681","v":2},{"$f":"'fnd enro'!H681","v":13},{"$f":"'fnd enro'!I681","v":0.71250000000000002},{"$f":"'fnd enro'!J681","v":0},{"$f":"'fnd enro'!K681","v":0},{"$f":"'fnd enro'!L681","v":0},{"$f":"'fnd enro'!M681","v":2},{"$f":"'fnd enro'!N681","v":0},{"$f":"'fnd enro'!O681","v":11},null,{"$f":"'fnd enro'!R681","v":19},1.0449999999999999,{"$f":"'fnd enro'!Q681","v":10},null,{"$f":"(($C681*'fnd base rates'!C$48)\n+($D681*'fnd base rates'!C$49)\n+($E681*'fnd base rates'!C$50)\n+($F681*'fnd base rates'!C$51)\n+($G681*'fnd base rates'!C$52)\n+($H681*'fnd base rates'!C$53)\n+($I681*'fnd base rates'!C$54)\n+($J681*'fnd base rates'!C$55)\n+($K681*'fnd base rates'!C$56)\n+($L681*'fnd base rates'!C$57)\n+($M681*'fnd base rates'!C$58)\n+($N681*'fnd base rates'!C$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,3)))\n*$R681","v":9198.7346343750014},{"$f":"(($C681*'fnd base rates'!D$48)\n+($D681*'fnd base rates'!D$49)\n+($E681*'fnd base rates'!D$50)\n+($F681*'fnd base rates'!D$51)\n+($G681*'fnd base rates'!D$52)\n+($H681*'fnd base rates'!D$53)\n+($I681*'fnd base rates'!D$54)\n+($J681*'fnd base rates'!D$55)\n+($K681*'fnd base rates'!D$56)\n+($L681*'fnd base rates'!D$57)\n+($M681*'fnd base rates'!D$58)\n+($N681*'fnd base rates'!D$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,4)))\n*$R681","v":13198.015600000001},{"$f":"(($C681*'fnd base rates'!E$48)\n+($D681*'fnd base rates'!E$49)\n+($E681*'fnd base rates'!E$50)\n+($F681*'fnd base rates'!E$51)\n+($G681*'fnd base rates'!E$52)\n+($H681*'fnd base rates'!E$53)\n+($I681*'fnd base rates'!E$54)\n+($J681*'fnd base rates'!E$55)\n+($K681*'fnd base rates'!E$56)\n+($L681*'fnd base rates'!E$57)\n+($M681*'fnd base rates'!E$58)\n+($N681*'fnd base rates'!E$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,5)))\n*$R681","v":119001.46304062501},{"$f":"(($C681*'fnd base rates'!F$48)\n+($D681*'fnd base rates'!F$49)\n+($E681*'fnd base rates'!F$50)\n+($F681*'fnd base rates'!F$51)\n+($G681*'fnd base rates'!F$52)\n+($H681*'fnd base rates'!F$53)\n+($I681*'fnd base rates'!F$54)\n+($J681*'fnd base rates'!F$55)\n+($K681*'fnd base rates'!F$56)\n+($L681*'fnd base rates'!F$57)\n+($M681*'fnd base rates'!F$58)\n+($N681*'fnd base rates'!F$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,6)))\n*$R681","v":16307.621316250001},{"$f":"(($C681*'fnd base rates'!G$48)\n+($D681*'fnd base rates'!G$49)\n+($E681*'fnd base rates'!G$50)\n+($F681*'fnd base rates'!G$51)\n+($G681*'fnd base rates'!G$52)\n+($H681*'fnd base rates'!G$53)\n+($I681*'fnd base rates'!G$54)\n+($J681*'fnd base rates'!G$55)\n+($K681*'fnd base rates'!G$56)\n+($L681*'fnd base rates'!G$57)\n+($M681*'fnd base rates'!G$58)\n+($N681*'fnd base rates'!G$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,7)))\n*$R681","v":3717.60030125},{"$f":"(($C681*'fnd base rates'!H$48)\n+($D681*'fnd base rates'!H$49)\n+($E681*'fnd base rates'!H$50)\n+($F681*'fnd base rates'!H$51)\n+($G681*'fnd base rates'!H$52)\n+($H681*'fnd base rates'!H$53)\n+($I681*'fnd base rates'!H$54)\n+($J681*'fnd base rates'!H$55)\n+($K681*'fnd base rates'!H$56)\n+($L681*'fnd base rates'!H$57)\n+($M681*'fnd base rates'!H$58)\n+($N681*'fnd base rates'!H$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,8)))","v":12074.405500000001},{"$f":"(($C681*'fnd base rates'!I$48)\n+($D681*'fnd base rates'!I$49)\n+($E681*'fnd base rates'!I$50)\n+($F681*'fnd base rates'!I$51)\n+($G681*'fnd base rates'!I$52)\n+($H681*'fnd base rates'!I$53)\n+($I681*'fnd base rates'!I$54)\n+($J681*'fnd base rates'!I$55)\n+($K681*'fnd base rates'!I$56)\n+($L681*'fnd base rates'!I$57)\n+($M681*'fnd base rates'!I$58)\n+($N681*'fnd base rates'!I$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,9)))\n*$R681","v":6725.1392999999998},{"$f":"(($C681*'fnd base rates'!J$48)\n+($D681*'fnd base rates'!J$49)\n+($E681*'fnd base rates'!J$50)\n+($F681*'fnd base rates'!J$51)\n+($G681*'fnd base rates'!J$52)\n+($H681*'fnd base rates'!J$53)\n+($I681*'fnd base rates'!J$54)\n+($J681*'fnd base rates'!J$55)\n+($K681*'fnd base rates'!J$56)\n+($L681*'fnd base rates'!J$57)\n+($M681*'fnd base rates'!J$58)\n+($N681*'fnd base rates'!J$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,10)))\n*$R681","v":7777.1616999999987},{"$f":"(($C681*'fnd base rates'!K$48)\n+($D681*'fnd base rates'!K$49)\n+($E681*'fnd base rates'!K$50)\n+($F681*'fnd base rates'!K$51)\n+($G681*'fnd base rates'!K$52)\n+($H681*'fnd base rates'!K$53)\n+($I681*'fnd base rates'!K$54)\n+($J681*'fnd base rates'!K$55)\n+($K681*'fnd base rates'!K$56)\n+($L681*'fnd base rates'!K$57)\n+($M681*'fnd base rates'!K$58)\n+($N681*'fnd base rates'!K$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,11)))\n*$R681","v":26088.767106874999},{"$f":"(($C681*'fnd base rates'!L$48)\n+($D681*'fnd base rates'!L$49)\n+($E681*'fnd base rates'!L$50)\n+($F681*'fnd base rates'!L$51)\n+($G681*'fnd base rates'!L$52)\n+($H681*'fnd base rates'!L$53)\n+($I681*'fnd base rates'!L$54)\n+($J681*'fnd base rates'!L$55)\n+($K681*'fnd base rates'!L$56)\n+($L681*'fnd base rates'!L$57)\n+($M681*'fnd base rates'!L$58)\n+($N681*'fnd base rates'!L$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,12)))","v":21833.423639927743},{"$f":"(($C681*'fnd base rates'!M$48)\n+($D681*'fnd base rates'!M$49)\n+($E681*'fnd base rates'!M$50)\n+($F681*'fnd base rates'!M$51)\n+($G681*'fnd base rates'!M$52)\n+($H681*'fnd base rates'!M$53)\n+($I681*'fnd base rates'!M$54)\n+($J681*'fnd base rates'!M$55)\n+($K681*'fnd base rates'!M$56)\n+($L681*'fnd base rates'!M$57)\n+($M681*'fnd base rates'!M$58)\n+($N681*'fnd base rates'!M$59)\n+($O681*VLOOKUP($S681+12,rate_basefnd,13)))","v":0},235922.33213930274,null,494093176,"494","093","176",1,19,235922.33213930274,12417,0,12417]
[494093248,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C682","v":0},{"$f":"'fnd enro'!D682","v":0},{"$f":"'fnd enro'!E682","v":9},{"$f":"'fnd enro'!F682","v":7},{"$f":"'fnd enro'!G682","v":26},{"$f":"'fnd enro'!H682","v":46},{"$f":"'fnd enro'!I682","v":4.9874999999999998},{"$f":"'fnd enro'!J682","v":0},{"$f":"'fnd enro'!K682","v":0},{"$f":"'fnd enro'!L682","v":0},{"$f":"'fnd enro'!M682","v":45},{"$f":"'fnd enro'!N682","v":0},{"$f":"'fnd enro'!O682","v":62},null,{"$f":"'fnd enro'!R682","v":133},1.0449999999999999,{"$f":"'fnd enro'!Q682","v":10},null,{"$f":"(($C682*'fnd base rates'!C$48)\n+($D682*'fnd base rates'!C$49)\n+($E682*'fnd base rates'!C$50)\n+($F682*'fnd base rates'!C$51)\n+($G682*'fnd base rates'!C$52)\n+($H682*'fnd base rates'!C$53)\n+($I682*'fnd base rates'!C$54)\n+($J682*'fnd base rates'!C$55)\n+($K682*'fnd base rates'!C$56)\n+($L682*'fnd base rates'!C$57)\n+($M682*'fnd base rates'!C$58)\n+($N682*'fnd base rates'!C$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,3)))\n*$R682","v":64391.142440625001},{"$f":"(($C682*'fnd base rates'!D$48)\n+($D682*'fnd base rates'!D$49)\n+($E682*'fnd base rates'!D$50)\n+($F682*'fnd base rates'!D$51)\n+($G682*'fnd base rates'!D$52)\n+($H682*'fnd base rates'!D$53)\n+($I682*'fnd base rates'!D$54)\n+($J682*'fnd base rates'!D$55)\n+($K682*'fnd base rates'!D$56)\n+($L682*'fnd base rates'!D$57)\n+($M682*'fnd base rates'!D$58)\n+($N682*'fnd base rates'!D$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,4)))\n*$R682","v":92386.109200000006},{"$f":"(($C682*'fnd base rates'!E$48)\n+($D682*'fnd base rates'!E$49)\n+($E682*'fnd base rates'!E$50)\n+($F682*'fnd base rates'!E$51)\n+($G682*'fnd base rates'!E$52)\n+($H682*'fnd base rates'!E$53)\n+($I682*'fnd base rates'!E$54)\n+($J682*'fnd base rates'!E$55)\n+($K682*'fnd base rates'!E$56)\n+($L682*'fnd base rates'!E$57)\n+($M682*'fnd base rates'!E$58)\n+($N682*'fnd base rates'!E$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,5)))\n*$R682","v":784952.99028437492},{"$f":"(($C682*'fnd base rates'!F$48)\n+($D682*'fnd base rates'!F$49)\n+($E682*'fnd base rates'!F$50)\n+($F682*'fnd base rates'!F$51)\n+($G682*'fnd base rates'!F$52)\n+($H682*'fnd base rates'!F$53)\n+($I682*'fnd base rates'!F$54)\n+($J682*'fnd base rates'!F$55)\n+($K682*'fnd base rates'!F$56)\n+($L682*'fnd base rates'!F$57)\n+($M682*'fnd base rates'!F$58)\n+($N682*'fnd base rates'!F$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,6)))\n*$R682","v":121063.01461375},{"$f":"(($C682*'fnd base rates'!G$48)\n+($D682*'fnd base rates'!G$49)\n+($E682*'fnd base rates'!G$50)\n+($F682*'fnd base rates'!G$51)\n+($G682*'fnd base rates'!G$52)\n+($H682*'fnd base rates'!G$53)\n+($I682*'fnd base rates'!G$54)\n+($J682*'fnd base rates'!G$55)\n+($K682*'fnd base rates'!G$56)\n+($L682*'fnd base rates'!G$57)\n+($M682*'fnd base rates'!G$58)\n+($N682*'fnd base rates'!G$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,7)))\n*$R682","v":26113.218408749999},{"$f":"(($C682*'fnd base rates'!H$48)\n+($D682*'fnd base rates'!H$49)\n+($E682*'fnd base rates'!H$50)\n+($F682*'fnd base rates'!H$51)\n+($G682*'fnd base rates'!H$52)\n+($H682*'fnd base rates'!H$53)\n+($I682*'fnd base rates'!H$54)\n+($J682*'fnd base rates'!H$55)\n+($K682*'fnd base rates'!H$56)\n+($L682*'fnd base rates'!H$57)\n+($M682*'fnd base rates'!H$58)\n+($N682*'fnd base rates'!H$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,8)))","v":72609.338499999998},{"$f":"(($C682*'fnd base rates'!I$48)\n+($D682*'fnd base rates'!I$49)\n+($E682*'fnd base rates'!I$50)\n+($F682*'fnd base rates'!I$51)\n+($G682*'fnd base rates'!I$52)\n+($H682*'fnd base rates'!I$53)\n+($I682*'fnd base rates'!I$54)\n+($J682*'fnd base rates'!I$55)\n+($K682*'fnd base rates'!I$56)\n+($L682*'fnd base rates'!I$57)\n+($M682*'fnd base rates'!I$58)\n+($N682*'fnd base rates'!I$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,9)))\n*$R682","v":43402.664250000002},{"$f":"(($C682*'fnd base rates'!J$48)\n+($D682*'fnd base rates'!J$49)\n+($E682*'fnd base rates'!J$50)\n+($F682*'fnd base rates'!J$51)\n+($G682*'fnd base rates'!J$52)\n+($H682*'fnd base rates'!J$53)\n+($I682*'fnd base rates'!J$54)\n+($J682*'fnd base rates'!J$55)\n+($K682*'fnd base rates'!J$56)\n+($L682*'fnd base rates'!J$57)\n+($M682*'fnd base rates'!J$58)\n+($N682*'fnd base rates'!J$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,10)))\n*$R682","v":37858.301800000001},{"$f":"(($C682*'fnd base rates'!K$48)\n+($D682*'fnd base rates'!K$49)\n+($E682*'fnd base rates'!K$50)\n+($F682*'fnd base rates'!K$51)\n+($G682*'fnd base rates'!K$52)\n+($H682*'fnd base rates'!K$53)\n+($I682*'fnd base rates'!K$54)\n+($J682*'fnd base rates'!K$55)\n+($K682*'fnd base rates'!K$56)\n+($L682*'fnd base rates'!K$57)\n+($M682*'fnd base rates'!K$58)\n+($N682*'fnd base rates'!K$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,11)))\n*$R682","v":183257.14774812496},{"$f":"(($C682*'fnd base rates'!L$48)\n+($D682*'fnd base rates'!L$49)\n+($E682*'fnd base rates'!L$50)\n+($F682*'fnd base rates'!L$51)\n+($G682*'fnd base rates'!L$52)\n+($H682*'fnd base rates'!L$53)\n+($I682*'fnd base rates'!L$54)\n+($J682*'fnd base rates'!L$55)\n+($K682*'fnd base rates'!L$56)\n+($L682*'fnd base rates'!L$57)\n+($M682*'fnd base rates'!L$58)\n+($N682*'fnd base rates'!L$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,12)))","v":155820.50471275041},{"$f":"(($C682*'fnd base rates'!M$48)\n+($D682*'fnd base rates'!M$49)\n+($E682*'fnd base rates'!M$50)\n+($F682*'fnd base rates'!M$51)\n+($G682*'fnd base rates'!M$52)\n+($H682*'fnd base rates'!M$53)\n+($I682*'fnd base rates'!M$54)\n+($J682*'fnd base rates'!M$55)\n+($K682*'fnd base rates'!M$56)\n+($L682*'fnd base rates'!M$57)\n+($M682*'fnd base rates'!M$58)\n+($N682*'fnd base rates'!M$59)\n+($O682*VLOOKUP($S682+12,rate_basefnd,13)))","v":0},1581854.4319583753,null,494093248,"494","093","248",1,133,1581854.4319583753,11894,0,11894]
[494093262,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C683","v":0},{"$f":"'fnd enro'!D683","v":0},{"$f":"'fnd enro'!E683","v":0},{"$f":"'fnd enro'!F683","v":1},{"$f":"'fnd enro'!G683","v":0},{"$f":"'fnd enro'!H683","v":8},{"$f":"'fnd enro'!I683","v":0.33750000000000002},{"$f":"'fnd enro'!J683","v":0},{"$f":"'fnd enro'!K683","v":0},{"$f":"'fnd enro'!L683","v":0},{"$f":"'fnd enro'!M683","v":0},{"$f":"'fnd enro'!N683","v":0},{"$f":"'fnd enro'!O683","v":1},null,{"$f":"'fnd enro'!R683","v":9},1.0449999999999999,{"$f":"'fnd enro'!Q683","v":3},null,{"$f":"(($C683*'fnd base rates'!C$48)\n+($D683*'fnd base rates'!C$49)\n+($E683*'fnd base rates'!C$50)\n+($F683*'fnd base rates'!C$51)\n+($G683*'fnd base rates'!C$52)\n+($H683*'fnd base rates'!C$53)\n+($I683*'fnd base rates'!C$54)\n+($J683*'fnd base rates'!C$55)\n+($K683*'fnd base rates'!C$56)\n+($L683*'fnd base rates'!C$57)\n+($M683*'fnd base rates'!C$58)\n+($N683*'fnd base rates'!C$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,3)))\n*$R683","v":4357.2953531250005},{"$f":"(($C683*'fnd base rates'!D$48)\n+($D683*'fnd base rates'!D$49)\n+($E683*'fnd base rates'!D$50)\n+($F683*'fnd base rates'!D$51)\n+($G683*'fnd base rates'!D$52)\n+($H683*'fnd base rates'!D$53)\n+($I683*'fnd base rates'!D$54)\n+($J683*'fnd base rates'!D$55)\n+($K683*'fnd base rates'!D$56)\n+($L683*'fnd base rates'!D$57)\n+($M683*'fnd base rates'!D$58)\n+($N683*'fnd base rates'!D$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,4)))\n*$R683","v":6251.6916000000001},{"$f":"(($C683*'fnd base rates'!E$48)\n+($D683*'fnd base rates'!E$49)\n+($E683*'fnd base rates'!E$50)\n+($F683*'fnd base rates'!E$51)\n+($G683*'fnd base rates'!E$52)\n+($H683*'fnd base rates'!E$53)\n+($I683*'fnd base rates'!E$54)\n+($J683*'fnd base rates'!E$55)\n+($K683*'fnd base rates'!E$56)\n+($L683*'fnd base rates'!E$57)\n+($M683*'fnd base rates'!E$58)\n+($N683*'fnd base rates'!E$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,5)))\n*$R683","v":42303.610971874994},{"$f":"(($C683*'fnd base rates'!F$48)\n+($D683*'fnd base rates'!F$49)\n+($E683*'fnd base rates'!F$50)\n+($F683*'fnd base rates'!F$51)\n+($G683*'fnd base rates'!F$52)\n+($H683*'fnd base rates'!F$53)\n+($I683*'fnd base rates'!F$54)\n+($J683*'fnd base rates'!F$55)\n+($K683*'fnd base rates'!F$56)\n+($L683*'fnd base rates'!F$57)\n+($M683*'fnd base rates'!F$58)\n+($N683*'fnd base rates'!F$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,6)))\n*$R683","v":7493.5505287499991},{"$f":"(($C683*'fnd base rates'!G$48)\n+($D683*'fnd base rates'!G$49)\n+($E683*'fnd base rates'!G$50)\n+($F683*'fnd base rates'!G$51)\n+($G683*'fnd base rates'!G$52)\n+($H683*'fnd base rates'!G$53)\n+($I683*'fnd base rates'!G$54)\n+($J683*'fnd base rates'!G$55)\n+($K683*'fnd base rates'!G$56)\n+($L683*'fnd base rates'!G$57)\n+($M683*'fnd base rates'!G$58)\n+($N683*'fnd base rates'!G$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,7)))\n*$R683","v":1398.6852137500002},{"$f":"(($C683*'fnd base rates'!H$48)\n+($D683*'fnd base rates'!H$49)\n+($E683*'fnd base rates'!H$50)\n+($F683*'fnd base rates'!H$51)\n+($G683*'fnd base rates'!H$52)\n+($H683*'fnd base rates'!H$53)\n+($I683*'fnd base rates'!H$54)\n+($J683*'fnd base rates'!H$55)\n+($K683*'fnd base rates'!H$56)\n+($L683*'fnd base rates'!H$57)\n+($M683*'fnd base rates'!H$58)\n+($N683*'fnd base rates'!H$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,8)))","v":6207.0604999999996},{"$f":"(($C683*'fnd base rates'!I$48)\n+($D683*'fnd base rates'!I$49)\n+($E683*'fnd base rates'!I$50)\n+($F683*'fnd base rates'!I$51)\n+($G683*'fnd base rates'!I$52)\n+($H683*'fnd base rates'!I$53)\n+($I683*'fnd base rates'!I$54)\n+($J683*'fnd base rates'!I$55)\n+($K683*'fnd base rates'!I$56)\n+($L683*'fnd base rates'!I$57)\n+($M683*'fnd base rates'!I$58)\n+($N683*'fnd base rates'!I$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,9)))\n*$R683","v":3325.6393499999995},{"$f":"(($C683*'fnd base rates'!J$48)\n+($D683*'fnd base rates'!J$49)\n+($E683*'fnd base rates'!J$50)\n+($F683*'fnd base rates'!J$51)\n+($G683*'fnd base rates'!J$52)\n+($H683*'fnd base rates'!J$53)\n+($I683*'fnd base rates'!J$54)\n+($J683*'fnd base rates'!J$55)\n+($K683*'fnd base rates'!J$56)\n+($L683*'fnd base rates'!J$57)\n+($M683*'fnd base rates'!J$58)\n+($N683*'fnd base rates'!J$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,10)))\n*$R683","v":4305.7657500000005},{"$f":"(($C683*'fnd base rates'!K$48)\n+($D683*'fnd base rates'!K$49)\n+($E683*'fnd base rates'!K$50)\n+($F683*'fnd base rates'!K$51)\n+($G683*'fnd base rates'!K$52)\n+($H683*'fnd base rates'!K$53)\n+($I683*'fnd base rates'!K$54)\n+($J683*'fnd base rates'!K$55)\n+($K683*'fnd base rates'!K$56)\n+($L683*'fnd base rates'!K$57)\n+($M683*'fnd base rates'!K$58)\n+($N683*'fnd base rates'!K$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,11)))\n*$R683","v":9815.3465506249995},{"$f":"(($C683*'fnd base rates'!L$48)\n+($D683*'fnd base rates'!L$49)\n+($E683*'fnd base rates'!L$50)\n+($F683*'fnd base rates'!L$51)\n+($G683*'fnd base rates'!L$52)\n+($H683*'fnd base rates'!L$53)\n+($I683*'fnd base rates'!L$54)\n+($J683*'fnd base rates'!L$55)\n+($K683*'fnd base rates'!L$56)\n+($L683*'fnd base rates'!L$57)\n+($M683*'fnd base rates'!L$58)\n+($N683*'fnd base rates'!L$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,12)))","v":8651.4957796483486},{"$f":"(($C683*'fnd base rates'!M$48)\n+($D683*'fnd base rates'!M$49)\n+($E683*'fnd base rates'!M$50)\n+($F683*'fnd base rates'!M$51)\n+($G683*'fnd base rates'!M$52)\n+($H683*'fnd base rates'!M$53)\n+($I683*'fnd base rates'!M$54)\n+($J683*'fnd base rates'!M$55)\n+($K683*'fnd base rates'!M$56)\n+($L683*'fnd base rates'!M$57)\n+($M683*'fnd base rates'!M$58)\n+($N683*'fnd base rates'!M$59)\n+($O683*VLOOKUP($S683+12,rate_basefnd,13)))","v":0},94110.141597773341,null,494093262,"494","093","262",1,9,94110.141597773341,10457,0,10457]
[494093284,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C684","v":0},{"$f":"'fnd enro'!D684","v":0},{"$f":"'fnd enro'!E684","v":0},{"$f":"'fnd enro'!F684","v":0},{"$f":"'fnd enro'!G684","v":0},{"$f":"'fnd enro'!H684","v":0},{"$f":"'fnd enro'!I684","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J684","v":0},{"$f":"'fnd enro'!K684","v":0},{"$f":"'fnd enro'!L684","v":0},{"$f":"'fnd enro'!M684","v":1},{"$f":"'fnd enro'!N684","v":0},{"$f":"'fnd enro'!O684","v":1},null,{"$f":"'fnd enro'!R684","v":1},1.0449999999999999,{"$f":"'fnd enro'!Q684","v":10},null,{"$f":"(($C684*'fnd base rates'!C$48)\n+($D684*'fnd base rates'!C$49)\n+($E684*'fnd base rates'!C$50)\n+($F684*'fnd base rates'!C$51)\n+($G684*'fnd base rates'!C$52)\n+($H684*'fnd base rates'!C$53)\n+($I684*'fnd base rates'!C$54)\n+($J684*'fnd base rates'!C$55)\n+($K684*'fnd base rates'!C$56)\n+($L684*'fnd base rates'!C$57)\n+($M684*'fnd base rates'!C$58)\n+($N684*'fnd base rates'!C$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,3)))\n*$R684","v":484.143928125},{"$f":"(($C684*'fnd base rates'!D$48)\n+($D684*'fnd base rates'!D$49)\n+($E684*'fnd base rates'!D$50)\n+($F684*'fnd base rates'!D$51)\n+($G684*'fnd base rates'!D$52)\n+($H684*'fnd base rates'!D$53)\n+($I684*'fnd base rates'!D$54)\n+($J684*'fnd base rates'!D$55)\n+($K684*'fnd base rates'!D$56)\n+($L684*'fnd base rates'!D$57)\n+($M684*'fnd base rates'!D$58)\n+($N684*'fnd base rates'!D$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,4)))\n*$R684","v":694.63239999999996},{"$f":"(($C684*'fnd base rates'!E$48)\n+($D684*'fnd base rates'!E$49)\n+($E684*'fnd base rates'!E$50)\n+($F684*'fnd base rates'!E$51)\n+($G684*'fnd base rates'!E$52)\n+($H684*'fnd base rates'!E$53)\n+($I684*'fnd base rates'!E$54)\n+($J684*'fnd base rates'!E$55)\n+($K684*'fnd base rates'!E$56)\n+($L684*'fnd base rates'!E$57)\n+($M684*'fnd base rates'!E$58)\n+($N684*'fnd base rates'!E$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,5)))\n*$R684","v":8544.1178968749991},{"$f":"(($C684*'fnd base rates'!F$48)\n+($D684*'fnd base rates'!F$49)\n+($E684*'fnd base rates'!F$50)\n+($F684*'fnd base rates'!F$51)\n+($G684*'fnd base rates'!F$52)\n+($H684*'fnd base rates'!F$53)\n+($I684*'fnd base rates'!F$54)\n+($J684*'fnd base rates'!F$55)\n+($K684*'fnd base rates'!F$56)\n+($L684*'fnd base rates'!F$57)\n+($M684*'fnd base rates'!F$58)\n+($N684*'fnd base rates'!F$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,6)))\n*$R684","v":959.89075874999992},{"$f":"(($C684*'fnd base rates'!G$48)\n+($D684*'fnd base rates'!G$49)\n+($E684*'fnd base rates'!G$50)\n+($F684*'fnd base rates'!G$51)\n+($G684*'fnd base rates'!G$52)\n+($H684*'fnd base rates'!G$53)\n+($I684*'fnd base rates'!G$54)\n+($J684*'fnd base rates'!G$55)\n+($K684*'fnd base rates'!G$56)\n+($L684*'fnd base rates'!G$57)\n+($M684*'fnd base rates'!G$58)\n+($N684*'fnd base rates'!G$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,7)))\n*$R684","v":261.69177374999998},{"$f":"(($C684*'fnd base rates'!H$48)\n+($D684*'fnd base rates'!H$49)\n+($E684*'fnd base rates'!H$50)\n+($F684*'fnd base rates'!H$51)\n+($G684*'fnd base rates'!H$52)\n+($H684*'fnd base rates'!H$53)\n+($I684*'fnd base rates'!H$54)\n+($J684*'fnd base rates'!H$55)\n+($K684*'fnd base rates'!H$56)\n+($L684*'fnd base rates'!H$57)\n+($M684*'fnd base rates'!H$58)\n+($N684*'fnd base rates'!H$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C684*'fnd base rates'!I$48)\n+($D684*'fnd base rates'!I$49)\n+($E684*'fnd base rates'!I$50)\n+($F684*'fnd base rates'!I$51)\n+($G684*'fnd base rates'!I$52)\n+($H684*'fnd base rates'!I$53)\n+($I684*'fnd base rates'!I$54)\n+($J684*'fnd base rates'!I$55)\n+($K684*'fnd base rates'!I$56)\n+($L684*'fnd base rates'!I$57)\n+($M684*'fnd base rates'!I$58)\n+($N684*'fnd base rates'!I$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,9)))\n*$R684","v":308.51535000000001},{"$f":"(($C684*'fnd base rates'!J$48)\n+($D684*'fnd base rates'!J$49)\n+($E684*'fnd base rates'!J$50)\n+($F684*'fnd base rates'!J$51)\n+($G684*'fnd base rates'!J$52)\n+($H684*'fnd base rates'!J$53)\n+($I684*'fnd base rates'!J$54)\n+($J684*'fnd base rates'!J$55)\n+($K684*'fnd base rates'!J$56)\n+($L684*'fnd base rates'!J$57)\n+($M684*'fnd base rates'!J$58)\n+($N684*'fnd base rates'!J$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,10)))\n*$R684","v":138.30574999999999},{"$f":"(($C684*'fnd base rates'!K$48)\n+($D684*'fnd base rates'!K$49)\n+($E684*'fnd base rates'!K$50)\n+($F684*'fnd base rates'!K$51)\n+($G684*'fnd base rates'!K$52)\n+($H684*'fnd base rates'!K$53)\n+($I684*'fnd base rates'!K$54)\n+($J684*'fnd base rates'!K$55)\n+($K684*'fnd base rates'!K$56)\n+($L684*'fnd base rates'!K$57)\n+($M684*'fnd base rates'!K$58)\n+($N684*'fnd base rates'!K$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,11)))\n*$R684","v":1836.5719556249999},{"$f":"(($C684*'fnd base rates'!L$48)\n+($D684*'fnd base rates'!L$49)\n+($E684*'fnd base rates'!L$50)\n+($F684*'fnd base rates'!L$51)\n+($G684*'fnd base rates'!L$52)\n+($H684*'fnd base rates'!L$53)\n+($I684*'fnd base rates'!L$54)\n+($J684*'fnd base rates'!L$55)\n+($K684*'fnd base rates'!L$56)\n+($L684*'fnd base rates'!L$57)\n+($M684*'fnd base rates'!L$58)\n+($N684*'fnd base rates'!L$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C684*'fnd base rates'!M$48)\n+($D684*'fnd base rates'!M$49)\n+($E684*'fnd base rates'!M$50)\n+($F684*'fnd base rates'!M$51)\n+($G684*'fnd base rates'!M$52)\n+($H684*'fnd base rates'!M$53)\n+($I684*'fnd base rates'!M$54)\n+($J684*'fnd base rates'!M$55)\n+($K684*'fnd base rates'!M$56)\n+($L684*'fnd base rates'!M$57)\n+($M684*'fnd base rates'!M$58)\n+($N684*'fnd base rates'!M$59)\n+($O684*VLOOKUP($S684+12,rate_basefnd,13)))","v":0},15163.487649052853,null,494093284,"494","093","284",1,1,15163.487649052853,15163,0,15163]
[494093293,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C685","v":0},{"$f":"'fnd enro'!D685","v":0},{"$f":"'fnd enro'!E685","v":0},{"$f":"'fnd enro'!F685","v":0},{"$f":"'fnd enro'!G685","v":2},{"$f":"'fnd enro'!H685","v":0},{"$f":"'fnd enro'!I685","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J685","v":0},{"$f":"'fnd enro'!K685","v":0},{"$f":"'fnd enro'!L685","v":0},{"$f":"'fnd enro'!M685","v":0},{"$f":"'fnd enro'!N685","v":0},{"$f":"'fnd enro'!O685","v":2},null,{"$f":"'fnd enro'!R685","v":2},1.0449999999999999,{"$f":"'fnd enro'!Q685","v":10},null,{"$f":"(($C685*'fnd base rates'!C$48)\n+($D685*'fnd base rates'!C$49)\n+($E685*'fnd base rates'!C$50)\n+($F685*'fnd base rates'!C$51)\n+($G685*'fnd base rates'!C$52)\n+($H685*'fnd base rates'!C$53)\n+($I685*'fnd base rates'!C$54)\n+($J685*'fnd base rates'!C$55)\n+($K685*'fnd base rates'!C$56)\n+($L685*'fnd base rates'!C$57)\n+($M685*'fnd base rates'!C$58)\n+($N685*'fnd base rates'!C$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,3)))\n*$R685","v":968.28785625},{"$f":"(($C685*'fnd base rates'!D$48)\n+($D685*'fnd base rates'!D$49)\n+($E685*'fnd base rates'!D$50)\n+($F685*'fnd base rates'!D$51)\n+($G685*'fnd base rates'!D$52)\n+($H685*'fnd base rates'!D$53)\n+($I685*'fnd base rates'!D$54)\n+($J685*'fnd base rates'!D$55)\n+($K685*'fnd base rates'!D$56)\n+($L685*'fnd base rates'!D$57)\n+($M685*'fnd base rates'!D$58)\n+($N685*'fnd base rates'!D$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,4)))\n*$R685","v":1389.2647999999999},{"$f":"(($C685*'fnd base rates'!E$48)\n+($D685*'fnd base rates'!E$49)\n+($E685*'fnd base rates'!E$50)\n+($F685*'fnd base rates'!E$51)\n+($G685*'fnd base rates'!E$52)\n+($H685*'fnd base rates'!E$53)\n+($I685*'fnd base rates'!E$54)\n+($J685*'fnd base rates'!E$55)\n+($K685*'fnd base rates'!E$56)\n+($L685*'fnd base rates'!E$57)\n+($M685*'fnd base rates'!E$58)\n+($N685*'fnd base rates'!E$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,5)))\n*$R685","v":13100.24409375},{"$f":"(($C685*'fnd base rates'!F$48)\n+($D685*'fnd base rates'!F$49)\n+($E685*'fnd base rates'!F$50)\n+($F685*'fnd base rates'!F$51)\n+($G685*'fnd base rates'!F$52)\n+($H685*'fnd base rates'!F$53)\n+($I685*'fnd base rates'!F$54)\n+($J685*'fnd base rates'!F$55)\n+($K685*'fnd base rates'!F$56)\n+($L685*'fnd base rates'!F$57)\n+($M685*'fnd base rates'!F$58)\n+($N685*'fnd base rates'!F$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,6)))\n*$R685","v":1789.4700175},{"$f":"(($C685*'fnd base rates'!G$48)\n+($D685*'fnd base rates'!G$49)\n+($E685*'fnd base rates'!G$50)\n+($F685*'fnd base rates'!G$51)\n+($G685*'fnd base rates'!G$52)\n+($H685*'fnd base rates'!G$53)\n+($I685*'fnd base rates'!G$54)\n+($J685*'fnd base rates'!G$55)\n+($K685*'fnd base rates'!G$56)\n+($L685*'fnd base rates'!G$57)\n+($M685*'fnd base rates'!G$58)\n+($N685*'fnd base rates'!G$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,7)))\n*$R685","v":455.45854749999995},{"$f":"(($C685*'fnd base rates'!H$48)\n+($D685*'fnd base rates'!H$49)\n+($E685*'fnd base rates'!H$50)\n+($F685*'fnd base rates'!H$51)\n+($G685*'fnd base rates'!H$52)\n+($H685*'fnd base rates'!H$53)\n+($I685*'fnd base rates'!H$54)\n+($J685*'fnd base rates'!H$55)\n+($K685*'fnd base rates'!H$56)\n+($L685*'fnd base rates'!H$57)\n+($M685*'fnd base rates'!H$58)\n+($N685*'fnd base rates'!H$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C685*'fnd base rates'!I$48)\n+($D685*'fnd base rates'!I$49)\n+($E685*'fnd base rates'!I$50)\n+($F685*'fnd base rates'!I$51)\n+($G685*'fnd base rates'!I$52)\n+($H685*'fnd base rates'!I$53)\n+($I685*'fnd base rates'!I$54)\n+($J685*'fnd base rates'!I$55)\n+($K685*'fnd base rates'!I$56)\n+($L685*'fnd base rates'!I$57)\n+($M685*'fnd base rates'!I$58)\n+($N685*'fnd base rates'!I$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,9)))\n*$R685","v":617.03070000000002},{"$f":"(($C685*'fnd base rates'!J$48)\n+($D685*'fnd base rates'!J$49)\n+($E685*'fnd base rates'!J$50)\n+($F685*'fnd base rates'!J$51)\n+($G685*'fnd base rates'!J$52)\n+($H685*'fnd base rates'!J$53)\n+($I685*'fnd base rates'!J$54)\n+($J685*'fnd base rates'!J$55)\n+($K685*'fnd base rates'!J$56)\n+($L685*'fnd base rates'!J$57)\n+($M685*'fnd base rates'!J$58)\n+($N685*'fnd base rates'!J$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,10)))\n*$R685","v":451.81619999999998},{"$f":"(($C685*'fnd base rates'!K$48)\n+($D685*'fnd base rates'!K$49)\n+($E685*'fnd base rates'!K$50)\n+($F685*'fnd base rates'!K$51)\n+($G685*'fnd base rates'!K$52)\n+($H685*'fnd base rates'!K$53)\n+($I685*'fnd base rates'!K$54)\n+($J685*'fnd base rates'!K$55)\n+($K685*'fnd base rates'!K$56)\n+($L685*'fnd base rates'!K$57)\n+($M685*'fnd base rates'!K$58)\n+($N685*'fnd base rates'!K$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,11)))\n*$R685","v":3196.1641112499997},{"$f":"(($C685*'fnd base rates'!L$48)\n+($D685*'fnd base rates'!L$49)\n+($E685*'fnd base rates'!L$50)\n+($F685*'fnd base rates'!L$51)\n+($G685*'fnd base rates'!L$52)\n+($H685*'fnd base rates'!L$53)\n+($I685*'fnd base rates'!L$54)\n+($J685*'fnd base rates'!L$55)\n+($K685*'fnd base rates'!L$56)\n+($L685*'fnd base rates'!L$57)\n+($M685*'fnd base rates'!L$58)\n+($N685*'fnd base rates'!L$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,12)))","v":2620.2395268536643},{"$f":"(($C685*'fnd base rates'!M$48)\n+($D685*'fnd base rates'!M$49)\n+($E685*'fnd base rates'!M$50)\n+($F685*'fnd base rates'!M$51)\n+($G685*'fnd base rates'!M$52)\n+($H685*'fnd base rates'!M$53)\n+($I685*'fnd base rates'!M$54)\n+($J685*'fnd base rates'!M$55)\n+($K685*'fnd base rates'!M$56)\n+($L685*'fnd base rates'!M$57)\n+($M685*'fnd base rates'!M$58)\n+($N685*'fnd base rates'!M$59)\n+($O685*VLOOKUP($S685+12,rate_basefnd,13)))","v":0},25496.744853103664,null,494093293,"494","093","293",1,2,25496.744853103664,12748,0,12748]
[494093308,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!C686","v":0},{"$f":"'fnd enro'!D686","v":0},{"$f":"'fnd enro'!E686","v":0},{"$f":"'fnd enro'!F686","v":0},{"$f":"'fnd enro'!G686","v":0},{"$f":"'fnd enro'!H686","v":0},{"$f":"'fnd enro'!I686","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J686","v":0},{"$f":"'fnd enro'!K686","v":0},{"$f":"'fnd enro'!L686","v":0},{"$f":"'fnd enro'!M686","v":1},{"$f":"'fnd enro'!N686","v":0},{"$f":"'fnd enro'!O686","v":1},null,{"$f":"'fnd enro'!R686","v":1},1.0449999999999999,{"$f":"'fnd enro'!Q686","v":10},null,{"$f":"(($C686*'fnd base rates'!C$48)\n+($D686*'fnd base rates'!C$49)\n+($E686*'fnd base rates'!C$50)\n+($F686*'fnd base rates'!C$51)\n+($G686*'fnd base rates'!C$52)\n+($H686*'fnd base rates'!C$53)\n+($I686*'fnd base rates'!C$54)\n+($J686*'fnd base rates'!C$55)\n+($K686*'fnd base rates'!C$56)\n+($L686*'fnd base rates'!C$57)\n+($M686*'fnd base rates'!C$58)\n+($N686*'fnd base rates'!C$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,3)))\n*$R686","v":484.143928125},{"$f":"(($C686*'fnd base rates'!D$48)\n+($D686*'fnd base rates'!D$49)\n+($E686*'fnd base rates'!D$50)\n+($F686*'fnd base rates'!D$51)\n+($G686*'fnd base rates'!D$52)\n+($H686*'fnd base rates'!D$53)\n+($I686*'fnd base rates'!D$54)\n+($J686*'fnd base rates'!D$55)\n+($K686*'fnd base rates'!D$56)\n+($L686*'fnd base rates'!D$57)\n+($M686*'fnd base rates'!D$58)\n+($N686*'fnd base rates'!D$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,4)))\n*$R686","v":694.63239999999996},{"$f":"(($C686*'fnd base rates'!E$48)\n+($D686*'fnd base rates'!E$49)\n+($E686*'fnd base rates'!E$50)\n+($F686*'fnd base rates'!E$51)\n+($G686*'fnd base rates'!E$52)\n+($H686*'fnd base rates'!E$53)\n+($I686*'fnd base rates'!E$54)\n+($J686*'fnd base rates'!E$55)\n+($K686*'fnd base rates'!E$56)\n+($L686*'fnd base rates'!E$57)\n+($M686*'fnd base rates'!E$58)\n+($N686*'fnd base rates'!E$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,5)))\n*$R686","v":8544.1178968749991},{"$f":"(($C686*'fnd base rates'!F$48)\n+($D686*'fnd base rates'!F$49)\n+($E686*'fnd base rates'!F$50)\n+($F686*'fnd base rates'!F$51)\n+($G686*'fnd base rates'!F$52)\n+($H686*'fnd base rates'!F$53)\n+($I686*'fnd base rates'!F$54)\n+($J686*'fnd base rates'!F$55)\n+($K686*'fnd base rates'!F$56)\n+($L686*'fnd base rates'!F$57)\n+($M686*'fnd base rates'!F$58)\n+($N686*'fnd base rates'!F$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,6)))\n*$R686","v":959.89075874999992},{"$f":"(($C686*'fnd base rates'!G$48)\n+($D686*'fnd base rates'!G$49)\n+($E686*'fnd base rates'!G$50)\n+($F686*'fnd base rates'!G$51)\n+($G686*'fnd base rates'!G$52)\n+($H686*'fnd base rates'!G$53)\n+($I686*'fnd base rates'!G$54)\n+($J686*'fnd base rates'!G$55)\n+($K686*'fnd base rates'!G$56)\n+($L686*'fnd base rates'!G$57)\n+($M686*'fnd base rates'!G$58)\n+($N686*'fnd base rates'!G$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,7)))\n*$R686","v":261.69177374999998},{"$f":"(($C686*'fnd base rates'!H$48)\n+($D686*'fnd base rates'!H$49)\n+($E686*'fnd base rates'!H$50)\n+($F686*'fnd base rates'!H$51)\n+($G686*'fnd base rates'!H$52)\n+($H686*'fnd base rates'!H$53)\n+($I686*'fnd base rates'!H$54)\n+($J686*'fnd base rates'!H$55)\n+($K686*'fnd base rates'!H$56)\n+($L686*'fnd base rates'!H$57)\n+($M686*'fnd base rates'!H$58)\n+($N686*'fnd base rates'!H$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C686*'fnd base rates'!I$48)\n+($D686*'fnd base rates'!I$49)\n+($E686*'fnd base rates'!I$50)\n+($F686*'fnd base rates'!I$51)\n+($G686*'fnd base rates'!I$52)\n+($H686*'fnd base rates'!I$53)\n+($I686*'fnd base rates'!I$54)\n+($J686*'fnd base rates'!I$55)\n+($K686*'fnd base rates'!I$56)\n+($L686*'fnd base rates'!I$57)\n+($M686*'fnd base rates'!I$58)\n+($N686*'fnd base rates'!I$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,9)))\n*$R686","v":308.51535000000001},{"$f":"(($C686*'fnd base rates'!J$48)\n+($D686*'fnd base rates'!J$49)\n+($E686*'fnd base rates'!J$50)\n+($F686*'fnd base rates'!J$51)\n+($G686*'fnd base rates'!J$52)\n+($H686*'fnd base rates'!J$53)\n+($I686*'fnd base rates'!J$54)\n+($J686*'fnd base rates'!J$55)\n+($K686*'fnd base rates'!J$56)\n+($L686*'fnd base rates'!J$57)\n+($M686*'fnd base rates'!J$58)\n+($N686*'fnd base rates'!J$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,10)))\n*$R686","v":138.30574999999999},{"$f":"(($C686*'fnd base rates'!K$48)\n+($D686*'fnd base rates'!K$49)\n+($E686*'fnd base rates'!K$50)\n+($F686*'fnd base rates'!K$51)\n+($G686*'fnd base rates'!K$52)\n+($H686*'fnd base rates'!K$53)\n+($I686*'fnd base rates'!K$54)\n+($J686*'fnd base rates'!K$55)\n+($K686*'fnd base rates'!K$56)\n+($L686*'fnd base rates'!K$57)\n+($M686*'fnd base rates'!K$58)\n+($N686*'fnd base rates'!K$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,11)))\n*$R686","v":1836.5719556249999},{"$f":"(($C686*'fnd base rates'!L$48)\n+($D686*'fnd base rates'!L$49)\n+($E686*'fnd base rates'!L$50)\n+($F686*'fnd base rates'!L$51)\n+($G686*'fnd base rates'!L$52)\n+($H686*'fnd base rates'!L$53)\n+($I686*'fnd base rates'!L$54)\n+($J686*'fnd base rates'!L$55)\n+($K686*'fnd base rates'!L$56)\n+($L686*'fnd base rates'!L$57)\n+($M686*'fnd base rates'!L$58)\n+($N686*'fnd base rates'!L$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C686*'fnd base rates'!M$48)\n+($D686*'fnd base rates'!M$49)\n+($E686*'fnd base rates'!M$50)\n+($F686*'fnd base rates'!M$51)\n+($G686*'fnd base rates'!M$52)\n+($H686*'fnd base rates'!M$53)\n+($I686*'fnd base rates'!M$54)\n+($J686*'fnd base rates'!M$55)\n+($K686*'fnd base rates'!M$56)\n+($L686*'fnd base rates'!M$57)\n+($M686*'fnd base rates'!M$58)\n+($N686*'fnd base rates'!M$59)\n+($O686*VLOOKUP($S686+12,rate_basefnd,13)))","v":0},15163.487649052853,null,494093308,"494","093","308",1,1,15163.487649052853,15163,0,15163]
[496201072,"GLOBAL LEARNING",{"$f":"'fnd enro'!C687","v":0},{"$f":"'fnd enro'!D687","v":0},{"$f":"'fnd enro'!E687","v":0},{"$f":"'fnd enro'!F687","v":0},{"$f":"'fnd enro'!G687","v":1},{"$f":"'fnd enro'!H687","v":3},{"$f":"'fnd enro'!I687","v":0.15},{"$f":"'fnd enro'!J687","v":0},{"$f":"'fnd enro'!K687","v":0},{"$f":"'fnd enro'!L687","v":0},{"$f":"'fnd enro'!M687","v":0},{"$f":"'fnd enro'!N687","v":0},{"$f":"'fnd enro'!O687","v":1},null,{"$f":"'fnd enro'!R687","v":4},1,{"$f":"'fnd enro'!Q687","v":6},null,{"$f":"(($C687*'fnd base rates'!C$48)\n+($D687*'fnd base rates'!C$49)\n+($E687*'fnd base rates'!C$50)\n+($F687*'fnd base rates'!C$51)\n+($G687*'fnd base rates'!C$52)\n+($H687*'fnd base rates'!C$53)\n+($I687*'fnd base rates'!C$54)\n+($J687*'fnd base rates'!C$55)\n+($K687*'fnd base rates'!C$56)\n+($L687*'fnd base rates'!C$57)\n+($M687*'fnd base rates'!C$58)\n+($N687*'fnd base rates'!C$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,3)))\n*$R687","v":1853.1825000000001},{"$f":"(($C687*'fnd base rates'!D$48)\n+($D687*'fnd base rates'!D$49)\n+($E687*'fnd base rates'!D$50)\n+($F687*'fnd base rates'!D$51)\n+($G687*'fnd base rates'!D$52)\n+($H687*'fnd base rates'!D$53)\n+($I687*'fnd base rates'!D$54)\n+($J687*'fnd base rates'!D$55)\n+($K687*'fnd base rates'!D$56)\n+($L687*'fnd base rates'!D$57)\n+($M687*'fnd base rates'!D$58)\n+($N687*'fnd base rates'!D$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,4)))\n*$R687","v":2658.88},{"$f":"(($C687*'fnd base rates'!E$48)\n+($D687*'fnd base rates'!E$49)\n+($E687*'fnd base rates'!E$50)\n+($F687*'fnd base rates'!E$51)\n+($G687*'fnd base rates'!E$52)\n+($H687*'fnd base rates'!E$53)\n+($I687*'fnd base rates'!E$54)\n+($J687*'fnd base rates'!E$55)\n+($K687*'fnd base rates'!E$56)\n+($L687*'fnd base rates'!E$57)\n+($M687*'fnd base rates'!E$58)\n+($N687*'fnd base rates'!E$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,5)))\n*$R687","v":18917.5975},{"$f":"(($C687*'fnd base rates'!F$48)\n+($D687*'fnd base rates'!F$49)\n+($E687*'fnd base rates'!F$50)\n+($F687*'fnd base rates'!F$51)\n+($G687*'fnd base rates'!F$52)\n+($H687*'fnd base rates'!F$53)\n+($I687*'fnd base rates'!F$54)\n+($J687*'fnd base rates'!F$55)\n+($K687*'fnd base rates'!F$56)\n+($L687*'fnd base rates'!F$57)\n+($M687*'fnd base rates'!F$58)\n+($N687*'fnd base rates'!F$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,6)))\n*$R687","v":3142.0730000000003},{"$f":"(($C687*'fnd base rates'!G$48)\n+($D687*'fnd base rates'!G$49)\n+($E687*'fnd base rates'!G$50)\n+($F687*'fnd base rates'!G$51)\n+($G687*'fnd base rates'!G$52)\n+($H687*'fnd base rates'!G$53)\n+($I687*'fnd base rates'!G$54)\n+($J687*'fnd base rates'!G$55)\n+($K687*'fnd base rates'!G$56)\n+($L687*'fnd base rates'!G$57)\n+($M687*'fnd base rates'!G$58)\n+($N687*'fnd base rates'!G$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,7)))\n*$R687","v":640.96100000000001},{"$f":"(($C687*'fnd base rates'!H$48)\n+($D687*'fnd base rates'!H$49)\n+($E687*'fnd base rates'!H$50)\n+($F687*'fnd base rates'!H$51)\n+($G687*'fnd base rates'!H$52)\n+($H687*'fnd base rates'!H$53)\n+($I687*'fnd base rates'!H$54)\n+($J687*'fnd base rates'!H$55)\n+($K687*'fnd base rates'!H$56)\n+($L687*'fnd base rates'!H$57)\n+($M687*'fnd base rates'!H$58)\n+($N687*'fnd base rates'!H$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,8)))","v":2611.6380000000004},{"$f":"(($C687*'fnd base rates'!I$48)\n+($D687*'fnd base rates'!I$49)\n+($E687*'fnd base rates'!I$50)\n+($F687*'fnd base rates'!I$51)\n+($G687*'fnd base rates'!I$52)\n+($H687*'fnd base rates'!I$53)\n+($I687*'fnd base rates'!I$54)\n+($J687*'fnd base rates'!I$55)\n+($K687*'fnd base rates'!I$56)\n+($L687*'fnd base rates'!I$57)\n+($M687*'fnd base rates'!I$58)\n+($N687*'fnd base rates'!I$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,9)))\n*$R687","v":1405.47},{"$f":"(($C687*'fnd base rates'!J$48)\n+($D687*'fnd base rates'!J$49)\n+($E687*'fnd base rates'!J$50)\n+($F687*'fnd base rates'!J$51)\n+($G687*'fnd base rates'!J$52)\n+($H687*'fnd base rates'!J$53)\n+($I687*'fnd base rates'!J$54)\n+($J687*'fnd base rates'!J$55)\n+($K687*'fnd base rates'!J$56)\n+($L687*'fnd base rates'!J$57)\n+($M687*'fnd base rates'!J$58)\n+($N687*'fnd base rates'!J$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,10)))\n*$R687","v":1711.68},{"$f":"(($C687*'fnd base rates'!K$48)\n+($D687*'fnd base rates'!K$49)\n+($E687*'fnd base rates'!K$50)\n+($F687*'fnd base rates'!K$51)\n+($G687*'fnd base rates'!K$52)\n+($H687*'fnd base rates'!K$53)\n+($I687*'fnd base rates'!K$54)\n+($J687*'fnd base rates'!K$55)\n+($K687*'fnd base rates'!K$56)\n+($L687*'fnd base rates'!K$57)\n+($M687*'fnd base rates'!K$58)\n+($N687*'fnd base rates'!K$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,11)))\n*$R687","v":4498.0205000000005},{"$f":"(($C687*'fnd base rates'!L$48)\n+($D687*'fnd base rates'!L$49)\n+($E687*'fnd base rates'!L$50)\n+($F687*'fnd base rates'!L$51)\n+($G687*'fnd base rates'!L$52)\n+($H687*'fnd base rates'!L$53)\n+($I687*'fnd base rates'!L$54)\n+($J687*'fnd base rates'!L$55)\n+($K687*'fnd base rates'!L$56)\n+($L687*'fnd base rates'!L$57)\n+($M687*'fnd base rates'!L$58)\n+($N687*'fnd base rates'!L$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,12)))","v":4055.0338815051573},{"$f":"(($C687*'fnd base rates'!M$48)\n+($D687*'fnd base rates'!M$49)\n+($E687*'fnd base rates'!M$50)\n+($F687*'fnd base rates'!M$51)\n+($G687*'fnd base rates'!M$52)\n+($H687*'fnd base rates'!M$53)\n+($I687*'fnd base rates'!M$54)\n+($J687*'fnd base rates'!M$55)\n+($K687*'fnd base rates'!M$56)\n+($L687*'fnd base rates'!M$57)\n+($M687*'fnd base rates'!M$58)\n+($N687*'fnd base rates'!M$59)\n+($O687*VLOOKUP($S687+12,rate_basefnd,13)))","v":0},41494.536381505153,null,496201072,"496","201","072",1,4,41494.536381505153,10374,0,10374]
[496201094,"GLOBAL LEARNING",{"$f":"'fnd enro'!C688","v":0},{"$f":"'fnd enro'!D688","v":0},{"$f":"'fnd enro'!E688","v":0},{"$f":"'fnd enro'!F688","v":0},{"$f":"'fnd enro'!G688","v":0},{"$f":"'fnd enro'!H688","v":2},{"$f":"'fnd enro'!I688","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J688","v":0},{"$f":"'fnd enro'!K688","v":0},{"$f":"'fnd enro'!L688","v":0},{"$f":"'fnd enro'!M688","v":0},{"$f":"'fnd enro'!N688","v":0},{"$f":"'fnd enro'!O688","v":2},null,{"$f":"'fnd enro'!R688","v":2},1,{"$f":"'fnd enro'!Q688","v":10},null,{"$f":"(($C688*'fnd base rates'!C$48)\n+($D688*'fnd base rates'!C$49)\n+($E688*'fnd base rates'!C$50)\n+($F688*'fnd base rates'!C$51)\n+($G688*'fnd base rates'!C$52)\n+($H688*'fnd base rates'!C$53)\n+($I688*'fnd base rates'!C$54)\n+($J688*'fnd base rates'!C$55)\n+($K688*'fnd base rates'!C$56)\n+($L688*'fnd base rates'!C$57)\n+($M688*'fnd base rates'!C$58)\n+($N688*'fnd base rates'!C$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,3)))\n*$R688","v":926.59125000000006},{"$f":"(($C688*'fnd base rates'!D$48)\n+($D688*'fnd base rates'!D$49)\n+($E688*'fnd base rates'!D$50)\n+($F688*'fnd base rates'!D$51)\n+($G688*'fnd base rates'!D$52)\n+($H688*'fnd base rates'!D$53)\n+($I688*'fnd base rates'!D$54)\n+($J688*'fnd base rates'!D$55)\n+($K688*'fnd base rates'!D$56)\n+($L688*'fnd base rates'!D$57)\n+($M688*'fnd base rates'!D$58)\n+($N688*'fnd base rates'!D$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,4)))\n*$R688","v":1329.44},{"$f":"(($C688*'fnd base rates'!E$48)\n+($D688*'fnd base rates'!E$49)\n+($E688*'fnd base rates'!E$50)\n+($F688*'fnd base rates'!E$51)\n+($G688*'fnd base rates'!E$52)\n+($H688*'fnd base rates'!E$53)\n+($I688*'fnd base rates'!E$54)\n+($J688*'fnd base rates'!E$55)\n+($K688*'fnd base rates'!E$56)\n+($L688*'fnd base rates'!E$57)\n+($M688*'fnd base rates'!E$58)\n+($N688*'fnd base rates'!E$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,5)))\n*$R688","v":15060.498749999999},{"$f":"(($C688*'fnd base rates'!F$48)\n+($D688*'fnd base rates'!F$49)\n+($E688*'fnd base rates'!F$50)\n+($F688*'fnd base rates'!F$51)\n+($G688*'fnd base rates'!F$52)\n+($H688*'fnd base rates'!F$53)\n+($I688*'fnd base rates'!F$54)\n+($J688*'fnd base rates'!F$55)\n+($K688*'fnd base rates'!F$56)\n+($L688*'fnd base rates'!F$57)\n+($M688*'fnd base rates'!F$58)\n+($N688*'fnd base rates'!F$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,6)))\n*$R688","v":1523.9115000000002},{"$f":"(($C688*'fnd base rates'!G$48)\n+($D688*'fnd base rates'!G$49)\n+($E688*'fnd base rates'!G$50)\n+($F688*'fnd base rates'!G$51)\n+($G688*'fnd base rates'!G$52)\n+($H688*'fnd base rates'!G$53)\n+($I688*'fnd base rates'!G$54)\n+($J688*'fnd base rates'!G$55)\n+($K688*'fnd base rates'!G$56)\n+($L688*'fnd base rates'!G$57)\n+($M688*'fnd base rates'!G$58)\n+($N688*'fnd base rates'!G$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,7)))\n*$R688","v":427.88549999999998},{"$f":"(($C688*'fnd base rates'!H$48)\n+($D688*'fnd base rates'!H$49)\n+($E688*'fnd base rates'!H$50)\n+($F688*'fnd base rates'!H$51)\n+($G688*'fnd base rates'!H$52)\n+($H688*'fnd base rates'!H$53)\n+($I688*'fnd base rates'!H$54)\n+($J688*'fnd base rates'!H$55)\n+($K688*'fnd base rates'!H$56)\n+($L688*'fnd base rates'!H$57)\n+($M688*'fnd base rates'!H$58)\n+($N688*'fnd base rates'!H$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C688*'fnd base rates'!I$48)\n+($D688*'fnd base rates'!I$49)\n+($E688*'fnd base rates'!I$50)\n+($F688*'fnd base rates'!I$51)\n+($G688*'fnd base rates'!I$52)\n+($H688*'fnd base rates'!I$53)\n+($I688*'fnd base rates'!I$54)\n+($J688*'fnd base rates'!I$55)\n+($K688*'fnd base rates'!I$56)\n+($L688*'fnd base rates'!I$57)\n+($M688*'fnd base rates'!I$58)\n+($N688*'fnd base rates'!I$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,9)))\n*$R688","v":740.16},{"$f":"(($C688*'fnd base rates'!J$48)\n+($D688*'fnd base rates'!J$49)\n+($E688*'fnd base rates'!J$50)\n+($F688*'fnd base rates'!J$51)\n+($G688*'fnd base rates'!J$52)\n+($H688*'fnd base rates'!J$53)\n+($I688*'fnd base rates'!J$54)\n+($J688*'fnd base rates'!J$55)\n+($K688*'fnd base rates'!J$56)\n+($L688*'fnd base rates'!J$57)\n+($M688*'fnd base rates'!J$58)\n+($N688*'fnd base rates'!J$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,10)))\n*$R688","v":997},{"$f":"(($C688*'fnd base rates'!K$48)\n+($D688*'fnd base rates'!K$49)\n+($E688*'fnd base rates'!K$50)\n+($F688*'fnd base rates'!K$51)\n+($G688*'fnd base rates'!K$52)\n+($H688*'fnd base rates'!K$53)\n+($I688*'fnd base rates'!K$54)\n+($J688*'fnd base rates'!K$55)\n+($K688*'fnd base rates'!K$56)\n+($L688*'fnd base rates'!K$57)\n+($M688*'fnd base rates'!K$58)\n+($N688*'fnd base rates'!K$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,11)))\n*$R688","v":3002.7502500000001},{"$f":"(($C688*'fnd base rates'!L$48)\n+($D688*'fnd base rates'!L$49)\n+($E688*'fnd base rates'!L$50)\n+($F688*'fnd base rates'!L$51)\n+($G688*'fnd base rates'!L$52)\n+($H688*'fnd base rates'!L$53)\n+($I688*'fnd base rates'!L$54)\n+($J688*'fnd base rates'!L$55)\n+($K688*'fnd base rates'!L$56)\n+($L688*'fnd base rates'!L$57)\n+($M688*'fnd base rates'!L$58)\n+($N688*'fnd base rates'!L$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C688*'fnd base rates'!M$48)\n+($D688*'fnd base rates'!M$49)\n+($E688*'fnd base rates'!M$50)\n+($F688*'fnd base rates'!M$51)\n+($G688*'fnd base rates'!M$52)\n+($H688*'fnd base rates'!M$53)\n+($I688*'fnd base rates'!M$54)\n+($J688*'fnd base rates'!M$55)\n+($K688*'fnd base rates'!M$56)\n+($L688*'fnd base rates'!M$57)\n+($M688*'fnd base rates'!M$58)\n+($N688*'fnd base rates'!M$59)\n+($O688*VLOOKUP($S688+12,rate_basefnd,13)))","v":0},27949.122328718888,null,496201094,"496","201","094",1,2,27949.122328718888,13975,0,13975]
[496201095,"GLOBAL LEARNING",{"$f":"'fnd enro'!C689","v":0},{"$f":"'fnd enro'!D689","v":0},{"$f":"'fnd enro'!E689","v":0},{"$f":"'fnd enro'!F689","v":0},{"$f":"'fnd enro'!G689","v":1},{"$f":"'fnd enro'!H689","v":0},{"$f":"'fnd enro'!I689","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J689","v":0},{"$f":"'fnd enro'!K689","v":0},{"$f":"'fnd enro'!L689","v":0},{"$f":"'fnd enro'!M689","v":0},{"$f":"'fnd enro'!N689","v":0},{"$f":"'fnd enro'!O689","v":1},null,{"$f":"'fnd enro'!R689","v":1},1,{"$f":"'fnd enro'!Q689","v":10},null,{"$f":"(($C689*'fnd base rates'!C$48)\n+($D689*'fnd base rates'!C$49)\n+($E689*'fnd base rates'!C$50)\n+($F689*'fnd base rates'!C$51)\n+($G689*'fnd base rates'!C$52)\n+($H689*'fnd base rates'!C$53)\n+($I689*'fnd base rates'!C$54)\n+($J689*'fnd base rates'!C$55)\n+($K689*'fnd base rates'!C$56)\n+($L689*'fnd base rates'!C$57)\n+($M689*'fnd base rates'!C$58)\n+($N689*'fnd base rates'!C$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,3)))\n*$R689","v":463.29562500000003},{"$f":"(($C689*'fnd base rates'!D$48)\n+($D689*'fnd base rates'!D$49)\n+($E689*'fnd base rates'!D$50)\n+($F689*'fnd base rates'!D$51)\n+($G689*'fnd base rates'!D$52)\n+($H689*'fnd base rates'!D$53)\n+($I689*'fnd base rates'!D$54)\n+($J689*'fnd base rates'!D$55)\n+($K689*'fnd base rates'!D$56)\n+($L689*'fnd base rates'!D$57)\n+($M689*'fnd base rates'!D$58)\n+($N689*'fnd base rates'!D$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,4)))\n*$R689","v":664.72},{"$f":"(($C689*'fnd base rates'!E$48)\n+($D689*'fnd base rates'!E$49)\n+($E689*'fnd base rates'!E$50)\n+($F689*'fnd base rates'!E$51)\n+($G689*'fnd base rates'!E$52)\n+($H689*'fnd base rates'!E$53)\n+($I689*'fnd base rates'!E$54)\n+($J689*'fnd base rates'!E$55)\n+($K689*'fnd base rates'!E$56)\n+($L689*'fnd base rates'!E$57)\n+($M689*'fnd base rates'!E$58)\n+($N689*'fnd base rates'!E$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,5)))\n*$R689","v":6268.0593749999998},{"$f":"(($C689*'fnd base rates'!F$48)\n+($D689*'fnd base rates'!F$49)\n+($E689*'fnd base rates'!F$50)\n+($F689*'fnd base rates'!F$51)\n+($G689*'fnd base rates'!F$52)\n+($H689*'fnd base rates'!F$53)\n+($I689*'fnd base rates'!F$54)\n+($J689*'fnd base rates'!F$55)\n+($K689*'fnd base rates'!F$56)\n+($L689*'fnd base rates'!F$57)\n+($M689*'fnd base rates'!F$58)\n+($N689*'fnd base rates'!F$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,6)))\n*$R689","v":856.20575000000008},{"$f":"(($C689*'fnd base rates'!G$48)\n+($D689*'fnd base rates'!G$49)\n+($E689*'fnd base rates'!G$50)\n+($F689*'fnd base rates'!G$51)\n+($G689*'fnd base rates'!G$52)\n+($H689*'fnd base rates'!G$53)\n+($I689*'fnd base rates'!G$54)\n+($J689*'fnd base rates'!G$55)\n+($K689*'fnd base rates'!G$56)\n+($L689*'fnd base rates'!G$57)\n+($M689*'fnd base rates'!G$58)\n+($N689*'fnd base rates'!G$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,7)))\n*$R689","v":217.92274999999998},{"$f":"(($C689*'fnd base rates'!H$48)\n+($D689*'fnd base rates'!H$49)\n+($E689*'fnd base rates'!H$50)\n+($F689*'fnd base rates'!H$51)\n+($G689*'fnd base rates'!H$52)\n+($H689*'fnd base rates'!H$53)\n+($I689*'fnd base rates'!H$54)\n+($J689*'fnd base rates'!H$55)\n+($K689*'fnd base rates'!H$56)\n+($L689*'fnd base rates'!H$57)\n+($M689*'fnd base rates'!H$58)\n+($N689*'fnd base rates'!H$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C689*'fnd base rates'!I$48)\n+($D689*'fnd base rates'!I$49)\n+($E689*'fnd base rates'!I$50)\n+($F689*'fnd base rates'!I$51)\n+($G689*'fnd base rates'!I$52)\n+($H689*'fnd base rates'!I$53)\n+($I689*'fnd base rates'!I$54)\n+($J689*'fnd base rates'!I$55)\n+($K689*'fnd base rates'!I$56)\n+($L689*'fnd base rates'!I$57)\n+($M689*'fnd base rates'!I$58)\n+($N689*'fnd base rates'!I$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,9)))\n*$R689","v":295.23},{"$f":"(($C689*'fnd base rates'!J$48)\n+($D689*'fnd base rates'!J$49)\n+($E689*'fnd base rates'!J$50)\n+($F689*'fnd base rates'!J$51)\n+($G689*'fnd base rates'!J$52)\n+($H689*'fnd base rates'!J$53)\n+($I689*'fnd base rates'!J$54)\n+($J689*'fnd base rates'!J$55)\n+($K689*'fnd base rates'!J$56)\n+($L689*'fnd base rates'!J$57)\n+($M689*'fnd base rates'!J$58)\n+($N689*'fnd base rates'!J$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,10)))\n*$R689","v":216.18},{"$f":"(($C689*'fnd base rates'!K$48)\n+($D689*'fnd base rates'!K$49)\n+($E689*'fnd base rates'!K$50)\n+($F689*'fnd base rates'!K$51)\n+($G689*'fnd base rates'!K$52)\n+($H689*'fnd base rates'!K$53)\n+($I689*'fnd base rates'!K$54)\n+($J689*'fnd base rates'!K$55)\n+($K689*'fnd base rates'!K$56)\n+($L689*'fnd base rates'!K$57)\n+($M689*'fnd base rates'!K$58)\n+($N689*'fnd base rates'!K$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,11)))\n*$R689","v":1529.2651249999999},{"$f":"(($C689*'fnd base rates'!L$48)\n+($D689*'fnd base rates'!L$49)\n+($E689*'fnd base rates'!L$50)\n+($F689*'fnd base rates'!L$51)\n+($G689*'fnd base rates'!L$52)\n+($H689*'fnd base rates'!L$53)\n+($I689*'fnd base rates'!L$54)\n+($J689*'fnd base rates'!L$55)\n+($K689*'fnd base rates'!L$56)\n+($L689*'fnd base rates'!L$57)\n+($M689*'fnd base rates'!L$58)\n+($N689*'fnd base rates'!L$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C689*'fnd base rates'!M$48)\n+($D689*'fnd base rates'!M$49)\n+($E689*'fnd base rates'!M$50)\n+($F689*'fnd base rates'!M$51)\n+($G689*'fnd base rates'!M$52)\n+($H689*'fnd base rates'!M$53)\n+($I689*'fnd base rates'!M$54)\n+($J689*'fnd base rates'!M$55)\n+($K689*'fnd base rates'!M$56)\n+($L689*'fnd base rates'!M$57)\n+($M689*'fnd base rates'!M$58)\n+($N689*'fnd base rates'!M$59)\n+($O689*VLOOKUP($S689+12,rate_basefnd,13)))","v":0},12275.382888426831,null,496201095,"496","201","095",1,1,12275.382888426831,12275,0,12275]
[496201201,"GLOBAL LEARNING",{"$f":"'fnd enro'!C690","v":0},{"$f":"'fnd enro'!D690","v":0},{"$f":"'fnd enro'!E690","v":0},{"$f":"'fnd enro'!F690","v":50},{"$f":"'fnd enro'!G690","v":223},{"$f":"'fnd enro'!H690","v":168},{"$f":"'fnd enro'!I690","v":18.5625},{"$f":"'fnd enro'!J690","v":0},{"$f":"'fnd enro'!K690","v":0},{"$f":"'fnd enro'!L690","v":0},{"$f":"'fnd enro'!M690","v":54},{"$f":"'fnd enro'!N690","v":0},{"$f":"'fnd enro'!O690","v":268},null,{"$f":"'fnd enro'!R690","v":495},1,{"$f":"'fnd enro'!Q690","v":10},null,{"$f":"(($C690*'fnd base rates'!C$48)\n+($D690*'fnd base rates'!C$49)\n+($E690*'fnd base rates'!C$50)\n+($F690*'fnd base rates'!C$51)\n+($G690*'fnd base rates'!C$52)\n+($H690*'fnd base rates'!C$53)\n+($I690*'fnd base rates'!C$54)\n+($J690*'fnd base rates'!C$55)\n+($K690*'fnd base rates'!C$56)\n+($L690*'fnd base rates'!C$57)\n+($M690*'fnd base rates'!C$58)\n+($N690*'fnd base rates'!C$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,3)))\n*$R690","v":229331.33437500001},{"$f":"(($C690*'fnd base rates'!D$48)\n+($D690*'fnd base rates'!D$49)\n+($E690*'fnd base rates'!D$50)\n+($F690*'fnd base rates'!D$51)\n+($G690*'fnd base rates'!D$52)\n+($H690*'fnd base rates'!D$53)\n+($I690*'fnd base rates'!D$54)\n+($J690*'fnd base rates'!D$55)\n+($K690*'fnd base rates'!D$56)\n+($L690*'fnd base rates'!D$57)\n+($M690*'fnd base rates'!D$58)\n+($N690*'fnd base rates'!D$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,4)))\n*$R690","v":329036.40000000002},{"$f":"(($C690*'fnd base rates'!E$48)\n+($D690*'fnd base rates'!E$49)\n+($E690*'fnd base rates'!E$50)\n+($F690*'fnd base rates'!E$51)\n+($G690*'fnd base rates'!E$52)\n+($H690*'fnd base rates'!E$53)\n+($I690*'fnd base rates'!E$54)\n+($J690*'fnd base rates'!E$55)\n+($K690*'fnd base rates'!E$56)\n+($L690*'fnd base rates'!E$57)\n+($M690*'fnd base rates'!E$58)\n+($N690*'fnd base rates'!E$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,5)))\n*$R690","v":2693423.2506250003},{"$f":"(($C690*'fnd base rates'!F$48)\n+($D690*'fnd base rates'!F$49)\n+($E690*'fnd base rates'!F$50)\n+($F690*'fnd base rates'!F$51)\n+($G690*'fnd base rates'!F$52)\n+($H690*'fnd base rates'!F$53)\n+($I690*'fnd base rates'!F$54)\n+($J690*'fnd base rates'!F$55)\n+($K690*'fnd base rates'!F$56)\n+($L690*'fnd base rates'!F$57)\n+($M690*'fnd base rates'!F$58)\n+($N690*'fnd base rates'!F$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,6)))\n*$R690","v":422305.24625000003},{"$f":"(($C690*'fnd base rates'!G$48)\n+($D690*'fnd base rates'!G$49)\n+($E690*'fnd base rates'!G$50)\n+($F690*'fnd base rates'!G$51)\n+($G690*'fnd base rates'!G$52)\n+($H690*'fnd base rates'!G$53)\n+($I690*'fnd base rates'!G$54)\n+($J690*'fnd base rates'!G$55)\n+($K690*'fnd base rates'!G$56)\n+($L690*'fnd base rates'!G$57)\n+($M690*'fnd base rates'!G$58)\n+($N690*'fnd base rates'!G$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,7)))\n*$R690","v":92107.121249999997},{"$f":"(($C690*'fnd base rates'!H$48)\n+($D690*'fnd base rates'!H$49)\n+($E690*'fnd base rates'!H$50)\n+($F690*'fnd base rates'!H$51)\n+($G690*'fnd base rates'!H$52)\n+($H690*'fnd base rates'!H$53)\n+($I690*'fnd base rates'!H$54)\n+($J690*'fnd base rates'!H$55)\n+($K690*'fnd base rates'!H$56)\n+($L690*'fnd base rates'!H$57)\n+($M690*'fnd base rates'!H$58)\n+($N690*'fnd base rates'!H$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,8)))","v":269389.92749999999},{"$f":"(($C690*'fnd base rates'!I$48)\n+($D690*'fnd base rates'!I$49)\n+($E690*'fnd base rates'!I$50)\n+($F690*'fnd base rates'!I$51)\n+($G690*'fnd base rates'!I$52)\n+($H690*'fnd base rates'!I$53)\n+($I690*'fnd base rates'!I$54)\n+($J690*'fnd base rates'!I$55)\n+($K690*'fnd base rates'!I$56)\n+($L690*'fnd base rates'!I$57)\n+($M690*'fnd base rates'!I$58)\n+($N690*'fnd base rates'!I$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,9)))\n*$R690","v":155041.65000000002},{"$f":"(($C690*'fnd base rates'!J$48)\n+($D690*'fnd base rates'!J$49)\n+($E690*'fnd base rates'!J$50)\n+($F690*'fnd base rates'!J$51)\n+($G690*'fnd base rates'!J$52)\n+($H690*'fnd base rates'!J$53)\n+($I690*'fnd base rates'!J$54)\n+($J690*'fnd base rates'!J$55)\n+($K690*'fnd base rates'!J$56)\n+($L690*'fnd base rates'!J$57)\n+($M690*'fnd base rates'!J$58)\n+($N690*'fnd base rates'!J$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,10)))\n*$R690","v":145720.54},{"$f":"(($C690*'fnd base rates'!K$48)\n+($D690*'fnd base rates'!K$49)\n+($E690*'fnd base rates'!K$50)\n+($F690*'fnd base rates'!K$51)\n+($G690*'fnd base rates'!K$52)\n+($H690*'fnd base rates'!K$53)\n+($I690*'fnd base rates'!K$54)\n+($J690*'fnd base rates'!K$55)\n+($K690*'fnd base rates'!K$56)\n+($L690*'fnd base rates'!K$57)\n+($M690*'fnd base rates'!K$58)\n+($N690*'fnd base rates'!K$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,11)))\n*$R690","v":646367.80687500001},{"$f":"(($C690*'fnd base rates'!L$48)\n+($D690*'fnd base rates'!L$49)\n+($E690*'fnd base rates'!L$50)\n+($F690*'fnd base rates'!L$51)\n+($G690*'fnd base rates'!L$52)\n+($H690*'fnd base rates'!L$53)\n+($I690*'fnd base rates'!L$54)\n+($J690*'fnd base rates'!L$55)\n+($K690*'fnd base rates'!L$56)\n+($L690*'fnd base rates'!L$57)\n+($M690*'fnd base rates'!L$58)\n+($N690*'fnd base rates'!L$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,12)))","v":572981.3312353146},{"$f":"(($C690*'fnd base rates'!M$48)\n+($D690*'fnd base rates'!M$49)\n+($E690*'fnd base rates'!M$50)\n+($F690*'fnd base rates'!M$51)\n+($G690*'fnd base rates'!M$52)\n+($H690*'fnd base rates'!M$53)\n+($I690*'fnd base rates'!M$54)\n+($J690*'fnd base rates'!M$55)\n+($K690*'fnd base rates'!M$56)\n+($L690*'fnd base rates'!M$57)\n+($M690*'fnd base rates'!M$58)\n+($N690*'fnd base rates'!M$59)\n+($O690*VLOOKUP($S690+12,rate_basefnd,13)))","v":0},5555704.6081103142,null,496201201,"496","201","201",1,495,5555704.6081103142,11224,0,11224]
[496201310,"GLOBAL LEARNING",{"$f":"'fnd enro'!C691","v":0},{"$f":"'fnd enro'!D691","v":0},{"$f":"'fnd enro'!E691","v":0},{"$f":"'fnd enro'!F691","v":0},{"$f":"'fnd enro'!G691","v":1},{"$f":"'fnd enro'!H691","v":1},{"$f":"'fnd enro'!I691","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J691","v":0},{"$f":"'fnd enro'!K691","v":0},{"$f":"'fnd enro'!L691","v":0},{"$f":"'fnd enro'!M691","v":0},{"$f":"'fnd enro'!N691","v":0},{"$f":"'fnd enro'!O691","v":0},null,{"$f":"'fnd enro'!R691","v":2},1,{"$f":"'fnd enro'!Q691","v":1},null,{"$f":"(($C691*'fnd base rates'!C$48)\n+($D691*'fnd base rates'!C$49)\n+($E691*'fnd base rates'!C$50)\n+($F691*'fnd base rates'!C$51)\n+($G691*'fnd base rates'!C$52)\n+($H691*'fnd base rates'!C$53)\n+($I691*'fnd base rates'!C$54)\n+($J691*'fnd base rates'!C$55)\n+($K691*'fnd base rates'!C$56)\n+($L691*'fnd base rates'!C$57)\n+($M691*'fnd base rates'!C$58)\n+($N691*'fnd base rates'!C$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,3)))\n*$R691","v":926.59125000000006},{"$f":"(($C691*'fnd base rates'!D$48)\n+($D691*'fnd base rates'!D$49)\n+($E691*'fnd base rates'!D$50)\n+($F691*'fnd base rates'!D$51)\n+($G691*'fnd base rates'!D$52)\n+($H691*'fnd base rates'!D$53)\n+($I691*'fnd base rates'!D$54)\n+($J691*'fnd base rates'!D$55)\n+($K691*'fnd base rates'!D$56)\n+($L691*'fnd base rates'!D$57)\n+($M691*'fnd base rates'!D$58)\n+($N691*'fnd base rates'!D$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,4)))\n*$R691","v":1329.44},{"$f":"(($C691*'fnd base rates'!E$48)\n+($D691*'fnd base rates'!E$49)\n+($E691*'fnd base rates'!E$50)\n+($F691*'fnd base rates'!E$51)\n+($G691*'fnd base rates'!E$52)\n+($H691*'fnd base rates'!E$53)\n+($I691*'fnd base rates'!E$54)\n+($J691*'fnd base rates'!E$55)\n+($K691*'fnd base rates'!E$56)\n+($L691*'fnd base rates'!E$57)\n+($M691*'fnd base rates'!E$58)\n+($N691*'fnd base rates'!E$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,5)))\n*$R691","v":7255.2287500000002},{"$f":"(($C691*'fnd base rates'!F$48)\n+($D691*'fnd base rates'!F$49)\n+($E691*'fnd base rates'!F$50)\n+($F691*'fnd base rates'!F$51)\n+($G691*'fnd base rates'!F$52)\n+($H691*'fnd base rates'!F$53)\n+($I691*'fnd base rates'!F$54)\n+($J691*'fnd base rates'!F$55)\n+($K691*'fnd base rates'!F$56)\n+($L691*'fnd base rates'!F$57)\n+($M691*'fnd base rates'!F$58)\n+($N691*'fnd base rates'!F$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,6)))\n*$R691","v":1618.1615000000002},{"$f":"(($C691*'fnd base rates'!G$48)\n+($D691*'fnd base rates'!G$49)\n+($E691*'fnd base rates'!G$50)\n+($F691*'fnd base rates'!G$51)\n+($G691*'fnd base rates'!G$52)\n+($H691*'fnd base rates'!G$53)\n+($I691*'fnd base rates'!G$54)\n+($J691*'fnd base rates'!G$55)\n+($K691*'fnd base rates'!G$56)\n+($L691*'fnd base rates'!G$57)\n+($M691*'fnd base rates'!G$58)\n+($N691*'fnd base rates'!G$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,7)))\n*$R691","v":287.86549999999994},{"$f":"(($C691*'fnd base rates'!H$48)\n+($D691*'fnd base rates'!H$49)\n+($E691*'fnd base rates'!H$50)\n+($F691*'fnd base rates'!H$51)\n+($G691*'fnd base rates'!H$52)\n+($H691*'fnd base rates'!H$53)\n+($I691*'fnd base rates'!H$54)\n+($J691*'fnd base rates'!H$55)\n+($K691*'fnd base rates'!H$56)\n+($L691*'fnd base rates'!H$57)\n+($M691*'fnd base rates'!H$58)\n+($N691*'fnd base rates'!H$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C691*'fnd base rates'!I$48)\n+($D691*'fnd base rates'!I$49)\n+($E691*'fnd base rates'!I$50)\n+($F691*'fnd base rates'!I$51)\n+($G691*'fnd base rates'!I$52)\n+($H691*'fnd base rates'!I$53)\n+($I691*'fnd base rates'!I$54)\n+($J691*'fnd base rates'!I$55)\n+($K691*'fnd base rates'!I$56)\n+($L691*'fnd base rates'!I$57)\n+($M691*'fnd base rates'!I$58)\n+($N691*'fnd base rates'!I$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,9)))\n*$R691","v":665.31},{"$f":"(($C691*'fnd base rates'!J$48)\n+($D691*'fnd base rates'!J$49)\n+($E691*'fnd base rates'!J$50)\n+($F691*'fnd base rates'!J$51)\n+($G691*'fnd base rates'!J$52)\n+($H691*'fnd base rates'!J$53)\n+($I691*'fnd base rates'!J$54)\n+($J691*'fnd base rates'!J$55)\n+($K691*'fnd base rates'!J$56)\n+($L691*'fnd base rates'!J$57)\n+($M691*'fnd base rates'!J$58)\n+($N691*'fnd base rates'!J$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,10)))\n*$R691","v":714.68000000000006},{"$f":"(($C691*'fnd base rates'!K$48)\n+($D691*'fnd base rates'!K$49)\n+($E691*'fnd base rates'!K$50)\n+($F691*'fnd base rates'!K$51)\n+($G691*'fnd base rates'!K$52)\n+($H691*'fnd base rates'!K$53)\n+($I691*'fnd base rates'!K$54)\n+($J691*'fnd base rates'!K$55)\n+($K691*'fnd base rates'!K$56)\n+($L691*'fnd base rates'!K$57)\n+($M691*'fnd base rates'!K$58)\n+($N691*'fnd base rates'!K$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,11)))\n*$R691","v":2020.10025},{"$f":"(($C691*'fnd base rates'!L$48)\n+($D691*'fnd base rates'!L$49)\n+($E691*'fnd base rates'!L$50)\n+($F691*'fnd base rates'!L$51)\n+($G691*'fnd base rates'!L$52)\n+($H691*'fnd base rates'!L$53)\n+($I691*'fnd base rates'!L$54)\n+($J691*'fnd base rates'!L$55)\n+($K691*'fnd base rates'!L$56)\n+($L691*'fnd base rates'!L$57)\n+($M691*'fnd base rates'!L$58)\n+($N691*'fnd base rates'!L$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C691*'fnd base rates'!M$48)\n+($D691*'fnd base rates'!M$49)\n+($E691*'fnd base rates'!M$50)\n+($F691*'fnd base rates'!M$51)\n+($G691*'fnd base rates'!M$52)\n+($H691*'fnd base rates'!M$53)\n+($I691*'fnd base rates'!M$54)\n+($J691*'fnd base rates'!M$55)\n+($K691*'fnd base rates'!M$56)\n+($L691*'fnd base rates'!M$57)\n+($M691*'fnd base rates'!M$58)\n+($N691*'fnd base rates'!M$59)\n+($O691*VLOOKUP($S691+12,rate_basefnd,13)))","v":0},17888.124052786276,null,496201310,"496","201","310",1,2,17888.124052786276,8944,0,8944]
[496201331,"GLOBAL LEARNING",{"$f":"'fnd enro'!C692","v":0},{"$f":"'fnd enro'!D692","v":0},{"$f":"'fnd enro'!E692","v":0},{"$f":"'fnd enro'!F692","v":0},{"$f":"'fnd enro'!G692","v":1},{"$f":"'fnd enro'!H692","v":1},{"$f":"'fnd enro'!I692","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J692","v":0},{"$f":"'fnd enro'!K692","v":0},{"$f":"'fnd enro'!L692","v":0},{"$f":"'fnd enro'!M692","v":0},{"$f":"'fnd enro'!N692","v":0},{"$f":"'fnd enro'!O692","v":2},null,{"$f":"'fnd enro'!R692","v":2},1,{"$f":"'fnd enro'!Q692","v":10},null,{"$f":"(($C692*'fnd base rates'!C$48)\n+($D692*'fnd base rates'!C$49)\n+($E692*'fnd base rates'!C$50)\n+($F692*'fnd base rates'!C$51)\n+($G692*'fnd base rates'!C$52)\n+($H692*'fnd base rates'!C$53)\n+($I692*'fnd base rates'!C$54)\n+($J692*'fnd base rates'!C$55)\n+($K692*'fnd base rates'!C$56)\n+($L692*'fnd base rates'!C$57)\n+($M692*'fnd base rates'!C$58)\n+($N692*'fnd base rates'!C$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,3)))\n*$R692","v":926.59125000000006},{"$f":"(($C692*'fnd base rates'!D$48)\n+($D692*'fnd base rates'!D$49)\n+($E692*'fnd base rates'!D$50)\n+($F692*'fnd base rates'!D$51)\n+($G692*'fnd base rates'!D$52)\n+($H692*'fnd base rates'!D$53)\n+($I692*'fnd base rates'!D$54)\n+($J692*'fnd base rates'!D$55)\n+($K692*'fnd base rates'!D$56)\n+($L692*'fnd base rates'!D$57)\n+($M692*'fnd base rates'!D$58)\n+($N692*'fnd base rates'!D$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,4)))\n*$R692","v":1329.44},{"$f":"(($C692*'fnd base rates'!E$48)\n+($D692*'fnd base rates'!E$49)\n+($E692*'fnd base rates'!E$50)\n+($F692*'fnd base rates'!E$51)\n+($G692*'fnd base rates'!E$52)\n+($H692*'fnd base rates'!E$53)\n+($I692*'fnd base rates'!E$54)\n+($J692*'fnd base rates'!E$55)\n+($K692*'fnd base rates'!E$56)\n+($L692*'fnd base rates'!E$57)\n+($M692*'fnd base rates'!E$58)\n+($N692*'fnd base rates'!E$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,5)))\n*$R692","v":13798.30875},{"$f":"(($C692*'fnd base rates'!F$48)\n+($D692*'fnd base rates'!F$49)\n+($E692*'fnd base rates'!F$50)\n+($F692*'fnd base rates'!F$51)\n+($G692*'fnd base rates'!F$52)\n+($H692*'fnd base rates'!F$53)\n+($I692*'fnd base rates'!F$54)\n+($J692*'fnd base rates'!F$55)\n+($K692*'fnd base rates'!F$56)\n+($L692*'fnd base rates'!F$57)\n+($M692*'fnd base rates'!F$58)\n+($N692*'fnd base rates'!F$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,6)))\n*$R692","v":1618.1615000000002},{"$f":"(($C692*'fnd base rates'!G$48)\n+($D692*'fnd base rates'!G$49)\n+($E692*'fnd base rates'!G$50)\n+($F692*'fnd base rates'!G$51)\n+($G692*'fnd base rates'!G$52)\n+($H692*'fnd base rates'!G$53)\n+($I692*'fnd base rates'!G$54)\n+($J692*'fnd base rates'!G$55)\n+($K692*'fnd base rates'!G$56)\n+($L692*'fnd base rates'!G$57)\n+($M692*'fnd base rates'!G$58)\n+($N692*'fnd base rates'!G$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,7)))\n*$R692","v":431.86549999999994},{"$f":"(($C692*'fnd base rates'!H$48)\n+($D692*'fnd base rates'!H$49)\n+($E692*'fnd base rates'!H$50)\n+($F692*'fnd base rates'!H$51)\n+($G692*'fnd base rates'!H$52)\n+($H692*'fnd base rates'!H$53)\n+($I692*'fnd base rates'!H$54)\n+($J692*'fnd base rates'!H$55)\n+($K692*'fnd base rates'!H$56)\n+($L692*'fnd base rates'!H$57)\n+($M692*'fnd base rates'!H$58)\n+($N692*'fnd base rates'!H$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C692*'fnd base rates'!I$48)\n+($D692*'fnd base rates'!I$49)\n+($E692*'fnd base rates'!I$50)\n+($F692*'fnd base rates'!I$51)\n+($G692*'fnd base rates'!I$52)\n+($H692*'fnd base rates'!I$53)\n+($I692*'fnd base rates'!I$54)\n+($J692*'fnd base rates'!I$55)\n+($K692*'fnd base rates'!I$56)\n+($L692*'fnd base rates'!I$57)\n+($M692*'fnd base rates'!I$58)\n+($N692*'fnd base rates'!I$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,9)))\n*$R692","v":665.31},{"$f":"(($C692*'fnd base rates'!J$48)\n+($D692*'fnd base rates'!J$49)\n+($E692*'fnd base rates'!J$50)\n+($F692*'fnd base rates'!J$51)\n+($G692*'fnd base rates'!J$52)\n+($H692*'fnd base rates'!J$53)\n+($I692*'fnd base rates'!J$54)\n+($J692*'fnd base rates'!J$55)\n+($K692*'fnd base rates'!J$56)\n+($L692*'fnd base rates'!J$57)\n+($M692*'fnd base rates'!J$58)\n+($N692*'fnd base rates'!J$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,10)))\n*$R692","v":714.68000000000006},{"$f":"(($C692*'fnd base rates'!K$48)\n+($D692*'fnd base rates'!K$49)\n+($E692*'fnd base rates'!K$50)\n+($F692*'fnd base rates'!K$51)\n+($G692*'fnd base rates'!K$52)\n+($H692*'fnd base rates'!K$53)\n+($I692*'fnd base rates'!K$54)\n+($J692*'fnd base rates'!K$55)\n+($K692*'fnd base rates'!K$56)\n+($L692*'fnd base rates'!K$57)\n+($M692*'fnd base rates'!K$58)\n+($N692*'fnd base rates'!K$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,11)))\n*$R692","v":3030.6402499999999},{"$f":"(($C692*'fnd base rates'!L$48)\n+($D692*'fnd base rates'!L$49)\n+($E692*'fnd base rates'!L$50)\n+($F692*'fnd base rates'!L$51)\n+($G692*'fnd base rates'!L$52)\n+($H692*'fnd base rates'!L$53)\n+($I692*'fnd base rates'!L$54)\n+($J692*'fnd base rates'!L$55)\n+($K692*'fnd base rates'!L$56)\n+($L692*'fnd base rates'!L$57)\n+($M692*'fnd base rates'!L$58)\n+($N692*'fnd base rates'!L$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,12)))","v":2561.477802786274},{"$f":"(($C692*'fnd base rates'!M$48)\n+($D692*'fnd base rates'!M$49)\n+($E692*'fnd base rates'!M$50)\n+($F692*'fnd base rates'!M$51)\n+($G692*'fnd base rates'!M$52)\n+($H692*'fnd base rates'!M$53)\n+($I692*'fnd base rates'!M$54)\n+($J692*'fnd base rates'!M$55)\n+($K692*'fnd base rates'!M$56)\n+($L692*'fnd base rates'!M$57)\n+($M692*'fnd base rates'!M$58)\n+($N692*'fnd base rates'!M$59)\n+($O692*VLOOKUP($S692+12,rate_basefnd,13)))","v":0},26249.944052786275,null,496201331,"496","201","331",1,2,26249.944052786275,13125,0,13125]
[496201665,"GLOBAL LEARNING",{"$f":"'fnd enro'!C693","v":0},{"$f":"'fnd enro'!D693","v":0},{"$f":"'fnd enro'!E693","v":0},{"$f":"'fnd enro'!F693","v":0},{"$f":"'fnd enro'!G693","v":0},{"$f":"'fnd enro'!H693","v":1},{"$f":"'fnd enro'!I693","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J693","v":0},{"$f":"'fnd enro'!K693","v":0},{"$f":"'fnd enro'!L693","v":0},{"$f":"'fnd enro'!M693","v":0},{"$f":"'fnd enro'!N693","v":0},{"$f":"'fnd enro'!O693","v":1},null,{"$f":"'fnd enro'!R693","v":1},1,{"$f":"'fnd enro'!Q693","v":10},null,{"$f":"(($C693*'fnd base rates'!C$48)\n+($D693*'fnd base rates'!C$49)\n+($E693*'fnd base rates'!C$50)\n+($F693*'fnd base rates'!C$51)\n+($G693*'fnd base rates'!C$52)\n+($H693*'fnd base rates'!C$53)\n+($I693*'fnd base rates'!C$54)\n+($J693*'fnd base rates'!C$55)\n+($K693*'fnd base rates'!C$56)\n+($L693*'fnd base rates'!C$57)\n+($M693*'fnd base rates'!C$58)\n+($N693*'fnd base rates'!C$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,3)))\n*$R693","v":463.29562500000003},{"$f":"(($C693*'fnd base rates'!D$48)\n+($D693*'fnd base rates'!D$49)\n+($E693*'fnd base rates'!D$50)\n+($F693*'fnd base rates'!D$51)\n+($G693*'fnd base rates'!D$52)\n+($H693*'fnd base rates'!D$53)\n+($I693*'fnd base rates'!D$54)\n+($J693*'fnd base rates'!D$55)\n+($K693*'fnd base rates'!D$56)\n+($L693*'fnd base rates'!D$57)\n+($M693*'fnd base rates'!D$58)\n+($N693*'fnd base rates'!D$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,4)))\n*$R693","v":664.72},{"$f":"(($C693*'fnd base rates'!E$48)\n+($D693*'fnd base rates'!E$49)\n+($E693*'fnd base rates'!E$50)\n+($F693*'fnd base rates'!E$51)\n+($G693*'fnd base rates'!E$52)\n+($H693*'fnd base rates'!E$53)\n+($I693*'fnd base rates'!E$54)\n+($J693*'fnd base rates'!E$55)\n+($K693*'fnd base rates'!E$56)\n+($L693*'fnd base rates'!E$57)\n+($M693*'fnd base rates'!E$58)\n+($N693*'fnd base rates'!E$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,5)))\n*$R693","v":7530.2493749999994},{"$f":"(($C693*'fnd base rates'!F$48)\n+($D693*'fnd base rates'!F$49)\n+($E693*'fnd base rates'!F$50)\n+($F693*'fnd base rates'!F$51)\n+($G693*'fnd base rates'!F$52)\n+($H693*'fnd base rates'!F$53)\n+($I693*'fnd base rates'!F$54)\n+($J693*'fnd base rates'!F$55)\n+($K693*'fnd base rates'!F$56)\n+($L693*'fnd base rates'!F$57)\n+($M693*'fnd base rates'!F$58)\n+($N693*'fnd base rates'!F$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,6)))\n*$R693","v":761.95575000000008},{"$f":"(($C693*'fnd base rates'!G$48)\n+($D693*'fnd base rates'!G$49)\n+($E693*'fnd base rates'!G$50)\n+($F693*'fnd base rates'!G$51)\n+($G693*'fnd base rates'!G$52)\n+($H693*'fnd base rates'!G$53)\n+($I693*'fnd base rates'!G$54)\n+($J693*'fnd base rates'!G$55)\n+($K693*'fnd base rates'!G$56)\n+($L693*'fnd base rates'!G$57)\n+($M693*'fnd base rates'!G$58)\n+($N693*'fnd base rates'!G$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,7)))\n*$R693","v":213.94274999999999},{"$f":"(($C693*'fnd base rates'!H$48)\n+($D693*'fnd base rates'!H$49)\n+($E693*'fnd base rates'!H$50)\n+($F693*'fnd base rates'!H$51)\n+($G693*'fnd base rates'!H$52)\n+($H693*'fnd base rates'!H$53)\n+($I693*'fnd base rates'!H$54)\n+($J693*'fnd base rates'!H$55)\n+($K693*'fnd base rates'!H$56)\n+($L693*'fnd base rates'!H$57)\n+($M693*'fnd base rates'!H$58)\n+($N693*'fnd base rates'!H$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C693*'fnd base rates'!I$48)\n+($D693*'fnd base rates'!I$49)\n+($E693*'fnd base rates'!I$50)\n+($F693*'fnd base rates'!I$51)\n+($G693*'fnd base rates'!I$52)\n+($H693*'fnd base rates'!I$53)\n+($I693*'fnd base rates'!I$54)\n+($J693*'fnd base rates'!I$55)\n+($K693*'fnd base rates'!I$56)\n+($L693*'fnd base rates'!I$57)\n+($M693*'fnd base rates'!I$58)\n+($N693*'fnd base rates'!I$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,9)))\n*$R693","v":370.08},{"$f":"(($C693*'fnd base rates'!J$48)\n+($D693*'fnd base rates'!J$49)\n+($E693*'fnd base rates'!J$50)\n+($F693*'fnd base rates'!J$51)\n+($G693*'fnd base rates'!J$52)\n+($H693*'fnd base rates'!J$53)\n+($I693*'fnd base rates'!J$54)\n+($J693*'fnd base rates'!J$55)\n+($K693*'fnd base rates'!J$56)\n+($L693*'fnd base rates'!J$57)\n+($M693*'fnd base rates'!J$58)\n+($N693*'fnd base rates'!J$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,10)))\n*$R693","v":498.5},{"$f":"(($C693*'fnd base rates'!K$48)\n+($D693*'fnd base rates'!K$49)\n+($E693*'fnd base rates'!K$50)\n+($F693*'fnd base rates'!K$51)\n+($G693*'fnd base rates'!K$52)\n+($H693*'fnd base rates'!K$53)\n+($I693*'fnd base rates'!K$54)\n+($J693*'fnd base rates'!K$55)\n+($K693*'fnd base rates'!K$56)\n+($L693*'fnd base rates'!K$57)\n+($M693*'fnd base rates'!K$58)\n+($N693*'fnd base rates'!K$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,11)))\n*$R693","v":1501.375125},{"$f":"(($C693*'fnd base rates'!L$48)\n+($D693*'fnd base rates'!L$49)\n+($E693*'fnd base rates'!L$50)\n+($F693*'fnd base rates'!L$51)\n+($G693*'fnd base rates'!L$52)\n+($H693*'fnd base rates'!L$53)\n+($I693*'fnd base rates'!L$54)\n+($J693*'fnd base rates'!L$55)\n+($K693*'fnd base rates'!L$56)\n+($L693*'fnd base rates'!L$57)\n+($M693*'fnd base rates'!L$58)\n+($N693*'fnd base rates'!L$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C693*'fnd base rates'!M$48)\n+($D693*'fnd base rates'!M$49)\n+($E693*'fnd base rates'!M$50)\n+($F693*'fnd base rates'!M$51)\n+($G693*'fnd base rates'!M$52)\n+($H693*'fnd base rates'!M$53)\n+($I693*'fnd base rates'!M$54)\n+($J693*'fnd base rates'!M$55)\n+($K693*'fnd base rates'!M$56)\n+($L693*'fnd base rates'!M$57)\n+($M693*'fnd base rates'!M$58)\n+($N693*'fnd base rates'!M$59)\n+($O693*VLOOKUP($S693+12,rate_basefnd,13)))","v":0},13974.561164359444,null,496201665,"496","201","665",1,1,13974.561164359444,13975,0,13975]
[497117005,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C694","v":0},{"$f":"'fnd enro'!D694","v":0},{"$f":"'fnd enro'!E694","v":1},{"$f":"'fnd enro'!F694","v":3},{"$f":"'fnd enro'!G694","v":0},{"$f":"'fnd enro'!H694","v":1},{"$f":"'fnd enro'!I694","v":0.1875},{"$f":"'fnd enro'!J694","v":0},{"$f":"'fnd enro'!K694","v":0},{"$f":"'fnd enro'!L694","v":0},{"$f":"'fnd enro'!M694","v":0},{"$f":"'fnd enro'!N694","v":0},{"$f":"'fnd enro'!O694","v":0},null,{"$f":"'fnd enro'!R694","v":5},1,{"$f":"'fnd enro'!Q694","v":1},null,{"$f":"(($C694*'fnd base rates'!C$48)\n+($D694*'fnd base rates'!C$49)\n+($E694*'fnd base rates'!C$50)\n+($F694*'fnd base rates'!C$51)\n+($G694*'fnd base rates'!C$52)\n+($H694*'fnd base rates'!C$53)\n+($I694*'fnd base rates'!C$54)\n+($J694*'fnd base rates'!C$55)\n+($K694*'fnd base rates'!C$56)\n+($L694*'fnd base rates'!C$57)\n+($M694*'fnd base rates'!C$58)\n+($N694*'fnd base rates'!C$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,3)))\n*$R694","v":2316.4781250000001},{"$f":"(($C694*'fnd base rates'!D$48)\n+($D694*'fnd base rates'!D$49)\n+($E694*'fnd base rates'!D$50)\n+($F694*'fnd base rates'!D$51)\n+($G694*'fnd base rates'!D$52)\n+($H694*'fnd base rates'!D$53)\n+($I694*'fnd base rates'!D$54)\n+($J694*'fnd base rates'!D$55)\n+($K694*'fnd base rates'!D$56)\n+($L694*'fnd base rates'!D$57)\n+($M694*'fnd base rates'!D$58)\n+($N694*'fnd base rates'!D$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,4)))\n*$R694","v":3323.6000000000004},{"$f":"(($C694*'fnd base rates'!E$48)\n+($D694*'fnd base rates'!E$49)\n+($E694*'fnd base rates'!E$50)\n+($F694*'fnd base rates'!E$51)\n+($G694*'fnd base rates'!E$52)\n+($H694*'fnd base rates'!E$53)\n+($I694*'fnd base rates'!E$54)\n+($J694*'fnd base rates'!E$55)\n+($K694*'fnd base rates'!E$56)\n+($L694*'fnd base rates'!E$57)\n+($M694*'fnd base rates'!E$58)\n+($N694*'fnd base rates'!E$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,5)))\n*$R694","v":17707.746874999997},{"$f":"(($C694*'fnd base rates'!F$48)\n+($D694*'fnd base rates'!F$49)\n+($E694*'fnd base rates'!F$50)\n+($F694*'fnd base rates'!F$51)\n+($G694*'fnd base rates'!F$52)\n+($H694*'fnd base rates'!F$53)\n+($I694*'fnd base rates'!F$54)\n+($J694*'fnd base rates'!F$55)\n+($K694*'fnd base rates'!F$56)\n+($L694*'fnd base rates'!F$57)\n+($M694*'fnd base rates'!F$58)\n+($N694*'fnd base rates'!F$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,6)))\n*$R694","v":5062.8187500000004},{"$f":"(($C694*'fnd base rates'!G$48)\n+($D694*'fnd base rates'!G$49)\n+($E694*'fnd base rates'!G$50)\n+($F694*'fnd base rates'!G$51)\n+($G694*'fnd base rates'!G$52)\n+($H694*'fnd base rates'!G$53)\n+($I694*'fnd base rates'!G$54)\n+($J694*'fnd base rates'!G$55)\n+($K694*'fnd base rates'!G$56)\n+($L694*'fnd base rates'!G$57)\n+($M694*'fnd base rates'!G$58)\n+($N694*'fnd base rates'!G$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,7)))\n*$R694","v":685.05375000000004},{"$f":"(($C694*'fnd base rates'!H$48)\n+($D694*'fnd base rates'!H$49)\n+($E694*'fnd base rates'!H$50)\n+($F694*'fnd base rates'!H$51)\n+($G694*'fnd base rates'!H$52)\n+($H694*'fnd base rates'!H$53)\n+($I694*'fnd base rates'!H$54)\n+($J694*'fnd base rates'!H$55)\n+($K694*'fnd base rates'!H$56)\n+($L694*'fnd base rates'!H$57)\n+($M694*'fnd base rates'!H$58)\n+($N694*'fnd base rates'!H$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,8)))","v":2536.6224999999999},{"$f":"(($C694*'fnd base rates'!I$48)\n+($D694*'fnd base rates'!I$49)\n+($E694*'fnd base rates'!I$50)\n+($F694*'fnd base rates'!I$51)\n+($G694*'fnd base rates'!I$52)\n+($H694*'fnd base rates'!I$53)\n+($I694*'fnd base rates'!I$54)\n+($J694*'fnd base rates'!I$55)\n+($K694*'fnd base rates'!I$56)\n+($L694*'fnd base rates'!I$57)\n+($M694*'fnd base rates'!I$58)\n+($N694*'fnd base rates'!I$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,9)))\n*$R694","v":1257.24},{"$f":"(($C694*'fnd base rates'!J$48)\n+($D694*'fnd base rates'!J$49)\n+($E694*'fnd base rates'!J$50)\n+($F694*'fnd base rates'!J$51)\n+($G694*'fnd base rates'!J$52)\n+($H694*'fnd base rates'!J$53)\n+($I694*'fnd base rates'!J$54)\n+($J694*'fnd base rates'!J$55)\n+($K694*'fnd base rates'!J$56)\n+($L694*'fnd base rates'!J$57)\n+($M694*'fnd base rates'!J$58)\n+($N694*'fnd base rates'!J$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,10)))\n*$R694","v":983.79},{"$f":"(($C694*'fnd base rates'!K$48)\n+($D694*'fnd base rates'!K$49)\n+($E694*'fnd base rates'!K$50)\n+($F694*'fnd base rates'!K$51)\n+($G694*'fnd base rates'!K$52)\n+($H694*'fnd base rates'!K$53)\n+($I694*'fnd base rates'!K$54)\n+($J694*'fnd base rates'!K$55)\n+($K694*'fnd base rates'!K$56)\n+($L694*'fnd base rates'!K$57)\n+($M694*'fnd base rates'!K$58)\n+($N694*'fnd base rates'!K$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,11)))\n*$R694","v":4807.2456250000005},{"$f":"(($C694*'fnd base rates'!L$48)\n+($D694*'fnd base rates'!L$49)\n+($E694*'fnd base rates'!L$50)\n+($F694*'fnd base rates'!L$51)\n+($G694*'fnd base rates'!L$52)\n+($H694*'fnd base rates'!L$53)\n+($I694*'fnd base rates'!L$54)\n+($J694*'fnd base rates'!L$55)\n+($K694*'fnd base rates'!L$56)\n+($L694*'fnd base rates'!L$57)\n+($M694*'fnd base rates'!L$58)\n+($N694*'fnd base rates'!L$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,12)))","v":4870.5413984507049},{"$f":"(($C694*'fnd base rates'!M$48)\n+($D694*'fnd base rates'!M$49)\n+($E694*'fnd base rates'!M$50)\n+($F694*'fnd base rates'!M$51)\n+($G694*'fnd base rates'!M$52)\n+($H694*'fnd base rates'!M$53)\n+($I694*'fnd base rates'!M$54)\n+($J694*'fnd base rates'!M$55)\n+($K694*'fnd base rates'!M$56)\n+($L694*'fnd base rates'!M$57)\n+($M694*'fnd base rates'!M$58)\n+($N694*'fnd base rates'!M$59)\n+($O694*VLOOKUP($S694+12,rate_basefnd,13)))","v":0},43551.137023450705,null,497117005,"497","117","005",1,5,43551.137023450705,8710,0,8710]
[497117008,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C695","v":0},{"$f":"'fnd enro'!D695","v":0},{"$f":"'fnd enro'!E695","v":11},{"$f":"'fnd enro'!F695","v":45},{"$f":"'fnd enro'!G695","v":15},{"$f":"'fnd enro'!H695","v":0},{"$f":"'fnd enro'!I695","v":2.9624999999999999},{"$f":"'fnd enro'!J695","v":0},{"$f":"'fnd enro'!K695","v":0},{"$f":"'fnd enro'!L695","v":0},{"$f":"'fnd enro'!M695","v":8},{"$f":"'fnd enro'!N695","v":0},{"$f":"'fnd enro'!O695","v":21},null,{"$f":"'fnd enro'!R695","v":79},1,{"$f":"'fnd enro'!Q695","v":7},null,{"$f":"(($C695*'fnd base rates'!C$48)\n+($D695*'fnd base rates'!C$49)\n+($E695*'fnd base rates'!C$50)\n+($F695*'fnd base rates'!C$51)\n+($G695*'fnd base rates'!C$52)\n+($H695*'fnd base rates'!C$53)\n+($I695*'fnd base rates'!C$54)\n+($J695*'fnd base rates'!C$55)\n+($K695*'fnd base rates'!C$56)\n+($L695*'fnd base rates'!C$57)\n+($M695*'fnd base rates'!C$58)\n+($N695*'fnd base rates'!C$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,3)))\n*$R695","v":36600.354374999995},{"$f":"(($C695*'fnd base rates'!D$48)\n+($D695*'fnd base rates'!D$49)\n+($E695*'fnd base rates'!D$50)\n+($F695*'fnd base rates'!D$51)\n+($G695*'fnd base rates'!D$52)\n+($H695*'fnd base rates'!D$53)\n+($I695*'fnd base rates'!D$54)\n+($J695*'fnd base rates'!D$55)\n+($K695*'fnd base rates'!D$56)\n+($L695*'fnd base rates'!D$57)\n+($M695*'fnd base rates'!D$58)\n+($N695*'fnd base rates'!D$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,4)))\n*$R695","v":52512.880000000005},{"$f":"(($C695*'fnd base rates'!E$48)\n+($D695*'fnd base rates'!E$49)\n+($E695*'fnd base rates'!E$50)\n+($F695*'fnd base rates'!E$51)\n+($G695*'fnd base rates'!E$52)\n+($H695*'fnd base rates'!E$53)\n+($I695*'fnd base rates'!E$54)\n+($J695*'fnd base rates'!E$55)\n+($K695*'fnd base rates'!E$56)\n+($L695*'fnd base rates'!E$57)\n+($M695*'fnd base rates'!E$58)\n+($N695*'fnd base rates'!E$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,5)))\n*$R695","v":339179.78062500001},{"$f":"(($C695*'fnd base rates'!F$48)\n+($D695*'fnd base rates'!F$49)\n+($E695*'fnd base rates'!F$50)\n+($F695*'fnd base rates'!F$51)\n+($G695*'fnd base rates'!F$52)\n+($H695*'fnd base rates'!F$53)\n+($I695*'fnd base rates'!F$54)\n+($J695*'fnd base rates'!F$55)\n+($K695*'fnd base rates'!F$56)\n+($L695*'fnd base rates'!F$57)\n+($M695*'fnd base rates'!F$58)\n+($N695*'fnd base rates'!F$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,6)))\n*$R695","v":80403.614249999999},{"$f":"(($C695*'fnd base rates'!G$48)\n+($D695*'fnd base rates'!G$49)\n+($E695*'fnd base rates'!G$50)\n+($F695*'fnd base rates'!G$51)\n+($G695*'fnd base rates'!G$52)\n+($H695*'fnd base rates'!G$53)\n+($I695*'fnd base rates'!G$54)\n+($J695*'fnd base rates'!G$55)\n+($K695*'fnd base rates'!G$56)\n+($L695*'fnd base rates'!G$57)\n+($M695*'fnd base rates'!G$58)\n+($N695*'fnd base rates'!G$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,7)))\n*$R695","v":12687.947249999999},{"$f":"(($C695*'fnd base rates'!H$48)\n+($D695*'fnd base rates'!H$49)\n+($E695*'fnd base rates'!H$50)\n+($F695*'fnd base rates'!H$51)\n+($G695*'fnd base rates'!H$52)\n+($H695*'fnd base rates'!H$53)\n+($I695*'fnd base rates'!H$54)\n+($J695*'fnd base rates'!H$55)\n+($K695*'fnd base rates'!H$56)\n+($L695*'fnd base rates'!H$57)\n+($M695*'fnd base rates'!H$58)\n+($N695*'fnd base rates'!H$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,8)))","v":35896.375500000002},{"$f":"(($C695*'fnd base rates'!I$48)\n+($D695*'fnd base rates'!I$49)\n+($E695*'fnd base rates'!I$50)\n+($F695*'fnd base rates'!I$51)\n+($G695*'fnd base rates'!I$52)\n+($H695*'fnd base rates'!I$53)\n+($I695*'fnd base rates'!I$54)\n+($J695*'fnd base rates'!I$55)\n+($K695*'fnd base rates'!I$56)\n+($L695*'fnd base rates'!I$57)\n+($M695*'fnd base rates'!I$58)\n+($N695*'fnd base rates'!I$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,9)))\n*$R695","v":19210.530000000002},{"$f":"(($C695*'fnd base rates'!J$48)\n+($D695*'fnd base rates'!J$49)\n+($E695*'fnd base rates'!J$50)\n+($F695*'fnd base rates'!J$51)\n+($G695*'fnd base rates'!J$52)\n+($H695*'fnd base rates'!J$53)\n+($I695*'fnd base rates'!J$54)\n+($J695*'fnd base rates'!J$55)\n+($K695*'fnd base rates'!J$56)\n+($L695*'fnd base rates'!J$57)\n+($M695*'fnd base rates'!J$58)\n+($N695*'fnd base rates'!J$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,10)))\n*$R695","v":11227.89},{"$f":"(($C695*'fnd base rates'!K$48)\n+($D695*'fnd base rates'!K$49)\n+($E695*'fnd base rates'!K$50)\n+($F695*'fnd base rates'!K$51)\n+($G695*'fnd base rates'!K$52)\n+($H695*'fnd base rates'!K$53)\n+($I695*'fnd base rates'!K$54)\n+($J695*'fnd base rates'!K$55)\n+($K695*'fnd base rates'!K$56)\n+($L695*'fnd base rates'!K$57)\n+($M695*'fnd base rates'!K$58)\n+($N695*'fnd base rates'!K$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,11)))\n*$R695","v":89036.424874999982},{"$f":"(($C695*'fnd base rates'!L$48)\n+($D695*'fnd base rates'!L$49)\n+($E695*'fnd base rates'!L$50)\n+($F695*'fnd base rates'!L$51)\n+($G695*'fnd base rates'!L$52)\n+($H695*'fnd base rates'!L$53)\n+($I695*'fnd base rates'!L$54)\n+($J695*'fnd base rates'!L$55)\n+($K695*'fnd base rates'!L$56)\n+($L695*'fnd base rates'!L$57)\n+($M695*'fnd base rates'!L$58)\n+($N695*'fnd base rates'!L$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,12)))","v":85952.907666102983},{"$f":"(($C695*'fnd base rates'!M$48)\n+($D695*'fnd base rates'!M$49)\n+($E695*'fnd base rates'!M$50)\n+($F695*'fnd base rates'!M$51)\n+($G695*'fnd base rates'!M$52)\n+($H695*'fnd base rates'!M$53)\n+($I695*'fnd base rates'!M$54)\n+($J695*'fnd base rates'!M$55)\n+($K695*'fnd base rates'!M$56)\n+($L695*'fnd base rates'!M$57)\n+($M695*'fnd base rates'!M$58)\n+($N695*'fnd base rates'!M$59)\n+($O695*VLOOKUP($S695+12,rate_basefnd,13)))","v":0},762708.7045411031,null,497117008,"497","117","008",1,79,762708.7045411031,9655,0,9655]
[497117024,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C696","v":0},{"$f":"'fnd enro'!D696","v":0},{"$f":"'fnd enro'!E696","v":1},{"$f":"'fnd enro'!F696","v":10},{"$f":"'fnd enro'!G696","v":4},{"$f":"'fnd enro'!H696","v":2},{"$f":"'fnd enro'!I696","v":0.63749999999999996},{"$f":"'fnd enro'!J696","v":0},{"$f":"'fnd enro'!K696","v":0},{"$f":"'fnd enro'!L696","v":0},{"$f":"'fnd enro'!M696","v":0},{"$f":"'fnd enro'!N696","v":0},{"$f":"'fnd enro'!O696","v":3},null,{"$f":"'fnd enro'!R696","v":17},1,{"$f":"'fnd enro'!Q696","v":4},null,{"$f":"(($C696*'fnd base rates'!C$48)\n+($D696*'fnd base rates'!C$49)\n+($E696*'fnd base rates'!C$50)\n+($F696*'fnd base rates'!C$51)\n+($G696*'fnd base rates'!C$52)\n+($H696*'fnd base rates'!C$53)\n+($I696*'fnd base rates'!C$54)\n+($J696*'fnd base rates'!C$55)\n+($K696*'fnd base rates'!C$56)\n+($L696*'fnd base rates'!C$57)\n+($M696*'fnd base rates'!C$58)\n+($N696*'fnd base rates'!C$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,3)))\n*$R696","v":7876.0256250000002},{"$f":"(($C696*'fnd base rates'!D$48)\n+($D696*'fnd base rates'!D$49)\n+($E696*'fnd base rates'!D$50)\n+($F696*'fnd base rates'!D$51)\n+($G696*'fnd base rates'!D$52)\n+($H696*'fnd base rates'!D$53)\n+($I696*'fnd base rates'!D$54)\n+($J696*'fnd base rates'!D$55)\n+($K696*'fnd base rates'!D$56)\n+($L696*'fnd base rates'!D$57)\n+($M696*'fnd base rates'!D$58)\n+($N696*'fnd base rates'!D$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,4)))\n*$R696","v":11300.240000000002},{"$f":"(($C696*'fnd base rates'!E$48)\n+($D696*'fnd base rates'!E$49)\n+($E696*'fnd base rates'!E$50)\n+($F696*'fnd base rates'!E$51)\n+($G696*'fnd base rates'!E$52)\n+($H696*'fnd base rates'!E$53)\n+($I696*'fnd base rates'!E$54)\n+($J696*'fnd base rates'!E$55)\n+($K696*'fnd base rates'!E$56)\n+($L696*'fnd base rates'!E$57)\n+($M696*'fnd base rates'!E$58)\n+($N696*'fnd base rates'!E$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,5)))\n*$R696","v":66733.229374999995},{"$f":"(($C696*'fnd base rates'!F$48)\n+($D696*'fnd base rates'!F$49)\n+($E696*'fnd base rates'!F$50)\n+($F696*'fnd base rates'!F$51)\n+($G696*'fnd base rates'!F$52)\n+($H696*'fnd base rates'!F$53)\n+($I696*'fnd base rates'!F$54)\n+($J696*'fnd base rates'!F$55)\n+($K696*'fnd base rates'!F$56)\n+($L696*'fnd base rates'!F$57)\n+($M696*'fnd base rates'!F$58)\n+($N696*'fnd base rates'!F$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,6)))\n*$R696","v":16776.107749999999},{"$f":"(($C696*'fnd base rates'!G$48)\n+($D696*'fnd base rates'!G$49)\n+($E696*'fnd base rates'!G$50)\n+($F696*'fnd base rates'!G$51)\n+($G696*'fnd base rates'!G$52)\n+($H696*'fnd base rates'!G$53)\n+($I696*'fnd base rates'!G$54)\n+($J696*'fnd base rates'!G$55)\n+($K696*'fnd base rates'!G$56)\n+($L696*'fnd base rates'!G$57)\n+($M696*'fnd base rates'!G$58)\n+($N696*'fnd base rates'!G$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,7)))\n*$R696","v":2564.6267499999999},{"$f":"(($C696*'fnd base rates'!H$48)\n+($D696*'fnd base rates'!H$49)\n+($E696*'fnd base rates'!H$50)\n+($F696*'fnd base rates'!H$51)\n+($G696*'fnd base rates'!H$52)\n+($H696*'fnd base rates'!H$53)\n+($I696*'fnd base rates'!H$54)\n+($J696*'fnd base rates'!H$55)\n+($K696*'fnd base rates'!H$56)\n+($L696*'fnd base rates'!H$57)\n+($M696*'fnd base rates'!H$58)\n+($N696*'fnd base rates'!H$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,8)))","v":8253.9364999999998},{"$f":"(($C696*'fnd base rates'!I$48)\n+($D696*'fnd base rates'!I$49)\n+($E696*'fnd base rates'!I$50)\n+($F696*'fnd base rates'!I$51)\n+($G696*'fnd base rates'!I$52)\n+($H696*'fnd base rates'!I$53)\n+($I696*'fnd base rates'!I$54)\n+($J696*'fnd base rates'!I$55)\n+($K696*'fnd base rates'!I$56)\n+($L696*'fnd base rates'!I$57)\n+($M696*'fnd base rates'!I$58)\n+($N696*'fnd base rates'!I$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,9)))\n*$R696","v":4360.7700000000004},{"$f":"(($C696*'fnd base rates'!J$48)\n+($D696*'fnd base rates'!J$49)\n+($E696*'fnd base rates'!J$50)\n+($F696*'fnd base rates'!J$51)\n+($G696*'fnd base rates'!J$52)\n+($H696*'fnd base rates'!J$53)\n+($I696*'fnd base rates'!J$54)\n+($J696*'fnd base rates'!J$55)\n+($K696*'fnd base rates'!J$56)\n+($L696*'fnd base rates'!J$57)\n+($M696*'fnd base rates'!J$58)\n+($N696*'fnd base rates'!J$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,10)))\n*$R696","v":3273.46},{"$f":"(($C696*'fnd base rates'!K$48)\n+($D696*'fnd base rates'!K$49)\n+($E696*'fnd base rates'!K$50)\n+($F696*'fnd base rates'!K$51)\n+($G696*'fnd base rates'!K$52)\n+($H696*'fnd base rates'!K$53)\n+($I696*'fnd base rates'!K$54)\n+($J696*'fnd base rates'!K$55)\n+($K696*'fnd base rates'!K$56)\n+($L696*'fnd base rates'!K$57)\n+($M696*'fnd base rates'!K$58)\n+($N696*'fnd base rates'!K$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,11)))\n*$R696","v":17996.647125},{"$f":"(($C696*'fnd base rates'!L$48)\n+($D696*'fnd base rates'!L$49)\n+($E696*'fnd base rates'!L$50)\n+($F696*'fnd base rates'!L$51)\n+($G696*'fnd base rates'!L$52)\n+($H696*'fnd base rates'!L$53)\n+($I696*'fnd base rates'!L$54)\n+($J696*'fnd base rates'!L$55)\n+($K696*'fnd base rates'!L$56)\n+($L696*'fnd base rates'!L$57)\n+($M696*'fnd base rates'!L$58)\n+($N696*'fnd base rates'!L$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,12)))","v":17555.128744927184},{"$f":"(($C696*'fnd base rates'!M$48)\n+($D696*'fnd base rates'!M$49)\n+($E696*'fnd base rates'!M$50)\n+($F696*'fnd base rates'!M$51)\n+($G696*'fnd base rates'!M$52)\n+($H696*'fnd base rates'!M$53)\n+($I696*'fnd base rates'!M$54)\n+($J696*'fnd base rates'!M$55)\n+($K696*'fnd base rates'!M$56)\n+($L696*'fnd base rates'!M$57)\n+($M696*'fnd base rates'!M$58)\n+($N696*'fnd base rates'!M$59)\n+($O696*VLOOKUP($S696+12,rate_basefnd,13)))","v":0},156690.17186992717,null,497117024,"497","117","024",1,17,156690.17186992717,9217,0,9217]
[497117061,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C697","v":0},{"$f":"'fnd enro'!D697","v":0},{"$f":"'fnd enro'!E697","v":1},{"$f":"'fnd enro'!F697","v":8},{"$f":"'fnd enro'!G697","v":3},{"$f":"'fnd enro'!H697","v":2},{"$f":"'fnd enro'!I697","v":0.6},{"$f":"'fnd enro'!J697","v":0},{"$f":"'fnd enro'!K697","v":0},{"$f":"'fnd enro'!L697","v":0},{"$f":"'fnd enro'!M697","v":2},{"$f":"'fnd enro'!N697","v":0},{"$f":"'fnd enro'!O697","v":6},null,{"$f":"'fnd enro'!R697","v":16},1,{"$f":"'fnd enro'!Q697","v":9},null,{"$f":"(($C697*'fnd base rates'!C$48)\n+($D697*'fnd base rates'!C$49)\n+($E697*'fnd base rates'!C$50)\n+($F697*'fnd base rates'!C$51)\n+($G697*'fnd base rates'!C$52)\n+($H697*'fnd base rates'!C$53)\n+($I697*'fnd base rates'!C$54)\n+($J697*'fnd base rates'!C$55)\n+($K697*'fnd base rates'!C$56)\n+($L697*'fnd base rates'!C$57)\n+($M697*'fnd base rates'!C$58)\n+($N697*'fnd base rates'!C$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,3)))\n*$R697","v":7412.7300000000005},{"$f":"(($C697*'fnd base rates'!D$48)\n+($D697*'fnd base rates'!D$49)\n+($E697*'fnd base rates'!D$50)\n+($F697*'fnd base rates'!D$51)\n+($G697*'fnd base rates'!D$52)\n+($H697*'fnd base rates'!D$53)\n+($I697*'fnd base rates'!D$54)\n+($J697*'fnd base rates'!D$55)\n+($K697*'fnd base rates'!D$56)\n+($L697*'fnd base rates'!D$57)\n+($M697*'fnd base rates'!D$58)\n+($N697*'fnd base rates'!D$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,4)))\n*$R697","v":10635.52},{"$f":"(($C697*'fnd base rates'!E$48)\n+($D697*'fnd base rates'!E$49)\n+($E697*'fnd base rates'!E$50)\n+($F697*'fnd base rates'!E$51)\n+($G697*'fnd base rates'!E$52)\n+($H697*'fnd base rates'!E$53)\n+($I697*'fnd base rates'!E$54)\n+($J697*'fnd base rates'!E$55)\n+($K697*'fnd base rates'!E$56)\n+($L697*'fnd base rates'!E$57)\n+($M697*'fnd base rates'!E$58)\n+($N697*'fnd base rates'!E$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,5)))\n*$R697","v":77015.899999999994},{"$f":"(($C697*'fnd base rates'!F$48)\n+($D697*'fnd base rates'!F$49)\n+($E697*'fnd base rates'!F$50)\n+($F697*'fnd base rates'!F$51)\n+($G697*'fnd base rates'!F$52)\n+($H697*'fnd base rates'!F$53)\n+($I697*'fnd base rates'!F$54)\n+($J697*'fnd base rates'!F$55)\n+($K697*'fnd base rates'!F$56)\n+($L697*'fnd base rates'!F$57)\n+($M697*'fnd base rates'!F$58)\n+($N697*'fnd base rates'!F$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,6)))\n*$R697","v":15606.582000000002},{"$f":"(($C697*'fnd base rates'!G$48)\n+($D697*'fnd base rates'!G$49)\n+($E697*'fnd base rates'!G$50)\n+($F697*'fnd base rates'!G$51)\n+($G697*'fnd base rates'!G$52)\n+($H697*'fnd base rates'!G$53)\n+($I697*'fnd base rates'!G$54)\n+($J697*'fnd base rates'!G$55)\n+($K697*'fnd base rates'!G$56)\n+($L697*'fnd base rates'!G$57)\n+($M697*'fnd base rates'!G$58)\n+($N697*'fnd base rates'!G$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,7)))\n*$R697","v":2728.3239999999996},{"$f":"(($C697*'fnd base rates'!H$48)\n+($D697*'fnd base rates'!H$49)\n+($E697*'fnd base rates'!H$50)\n+($F697*'fnd base rates'!H$51)\n+($G697*'fnd base rates'!H$52)\n+($H697*'fnd base rates'!H$53)\n+($I697*'fnd base rates'!H$54)\n+($J697*'fnd base rates'!H$55)\n+($K697*'fnd base rates'!H$56)\n+($L697*'fnd base rates'!H$57)\n+($M697*'fnd base rates'!H$58)\n+($N697*'fnd base rates'!H$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,8)))","v":7799.5519999999997},{"$f":"(($C697*'fnd base rates'!I$48)\n+($D697*'fnd base rates'!I$49)\n+($E697*'fnd base rates'!I$50)\n+($F697*'fnd base rates'!I$51)\n+($G697*'fnd base rates'!I$52)\n+($H697*'fnd base rates'!I$53)\n+($I697*'fnd base rates'!I$54)\n+($J697*'fnd base rates'!I$55)\n+($K697*'fnd base rates'!I$56)\n+($L697*'fnd base rates'!I$57)\n+($M697*'fnd base rates'!I$58)\n+($N697*'fnd base rates'!I$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,9)))\n*$R697","v":4212.42},{"$f":"(($C697*'fnd base rates'!J$48)\n+($D697*'fnd base rates'!J$49)\n+($E697*'fnd base rates'!J$50)\n+($F697*'fnd base rates'!J$51)\n+($G697*'fnd base rates'!J$52)\n+($H697*'fnd base rates'!J$53)\n+($I697*'fnd base rates'!J$54)\n+($J697*'fnd base rates'!J$55)\n+($K697*'fnd base rates'!J$56)\n+($L697*'fnd base rates'!J$57)\n+($M697*'fnd base rates'!J$58)\n+($N697*'fnd base rates'!J$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,10)))\n*$R697","v":3057.2799999999997},{"$f":"(($C697*'fnd base rates'!K$48)\n+($D697*'fnd base rates'!K$49)\n+($E697*'fnd base rates'!K$50)\n+($F697*'fnd base rates'!K$51)\n+($G697*'fnd base rates'!K$52)\n+($H697*'fnd base rates'!K$53)\n+($I697*'fnd base rates'!K$54)\n+($J697*'fnd base rates'!K$55)\n+($K697*'fnd base rates'!K$56)\n+($L697*'fnd base rates'!K$57)\n+($M697*'fnd base rates'!K$58)\n+($N697*'fnd base rates'!K$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,11)))\n*$R697","v":19145.971999999998},{"$f":"(($C697*'fnd base rates'!L$48)\n+($D697*'fnd base rates'!L$49)\n+($E697*'fnd base rates'!L$50)\n+($F697*'fnd base rates'!L$51)\n+($G697*'fnd base rates'!L$52)\n+($H697*'fnd base rates'!L$53)\n+($I697*'fnd base rates'!L$54)\n+($J697*'fnd base rates'!L$55)\n+($K697*'fnd base rates'!L$56)\n+($L697*'fnd base rates'!L$57)\n+($M697*'fnd base rates'!L$58)\n+($N697*'fnd base rates'!L$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,12)))","v":17934.562723810428},{"$f":"(($C697*'fnd base rates'!M$48)\n+($D697*'fnd base rates'!M$49)\n+($E697*'fnd base rates'!M$50)\n+($F697*'fnd base rates'!M$51)\n+($G697*'fnd base rates'!M$52)\n+($H697*'fnd base rates'!M$53)\n+($I697*'fnd base rates'!M$54)\n+($J697*'fnd base rates'!M$55)\n+($K697*'fnd base rates'!M$56)\n+($L697*'fnd base rates'!M$57)\n+($M697*'fnd base rates'!M$58)\n+($N697*'fnd base rates'!M$59)\n+($O697*VLOOKUP($S697+12,rate_basefnd,13)))","v":0},165548.84272381041,null,497117061,"497","117","061",1,16,165548.84272381041,10347,0,10347]
[497117068,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C698","v":0},{"$f":"'fnd enro'!D698","v":0},{"$f":"'fnd enro'!E698","v":0},{"$f":"'fnd enro'!F698","v":2},{"$f":"'fnd enro'!G698","v":0},{"$f":"'fnd enro'!H698","v":0},{"$f":"'fnd enro'!I698","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J698","v":0},{"$f":"'fnd enro'!K698","v":0},{"$f":"'fnd enro'!L698","v":0},{"$f":"'fnd enro'!M698","v":0},{"$f":"'fnd enro'!N698","v":0},{"$f":"'fnd enro'!O698","v":0},null,{"$f":"'fnd enro'!R698","v":2},1,{"$f":"'fnd enro'!Q698","v":1},null,{"$f":"(($C698*'fnd base rates'!C$48)\n+($D698*'fnd base rates'!C$49)\n+($E698*'fnd base rates'!C$50)\n+($F698*'fnd base rates'!C$51)\n+($G698*'fnd base rates'!C$52)\n+($H698*'fnd base rates'!C$53)\n+($I698*'fnd base rates'!C$54)\n+($J698*'fnd base rates'!C$55)\n+($K698*'fnd base rates'!C$56)\n+($L698*'fnd base rates'!C$57)\n+($M698*'fnd base rates'!C$58)\n+($N698*'fnd base rates'!C$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,3)))\n*$R698","v":926.59125000000006},{"$f":"(($C698*'fnd base rates'!D$48)\n+($D698*'fnd base rates'!D$49)\n+($E698*'fnd base rates'!D$50)\n+($F698*'fnd base rates'!D$51)\n+($G698*'fnd base rates'!D$52)\n+($H698*'fnd base rates'!D$53)\n+($I698*'fnd base rates'!D$54)\n+($J698*'fnd base rates'!D$55)\n+($K698*'fnd base rates'!D$56)\n+($L698*'fnd base rates'!D$57)\n+($M698*'fnd base rates'!D$58)\n+($N698*'fnd base rates'!D$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,4)))\n*$R698","v":1329.44},{"$f":"(($C698*'fnd base rates'!E$48)\n+($D698*'fnd base rates'!E$49)\n+($E698*'fnd base rates'!E$50)\n+($F698*'fnd base rates'!E$51)\n+($G698*'fnd base rates'!E$52)\n+($H698*'fnd base rates'!E$53)\n+($I698*'fnd base rates'!E$54)\n+($J698*'fnd base rates'!E$55)\n+($K698*'fnd base rates'!E$56)\n+($L698*'fnd base rates'!E$57)\n+($M698*'fnd base rates'!E$58)\n+($N698*'fnd base rates'!E$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,5)))\n*$R698","v":6724.4987499999997},{"$f":"(($C698*'fnd base rates'!F$48)\n+($D698*'fnd base rates'!F$49)\n+($E698*'fnd base rates'!F$50)\n+($F698*'fnd base rates'!F$51)\n+($G698*'fnd base rates'!F$52)\n+($H698*'fnd base rates'!F$53)\n+($I698*'fnd base rates'!F$54)\n+($J698*'fnd base rates'!F$55)\n+($K698*'fnd base rates'!F$56)\n+($L698*'fnd base rates'!F$57)\n+($M698*'fnd base rates'!F$58)\n+($N698*'fnd base rates'!F$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,6)))\n*$R698","v":2150.4315000000001},{"$f":"(($C698*'fnd base rates'!G$48)\n+($D698*'fnd base rates'!G$49)\n+($E698*'fnd base rates'!G$50)\n+($F698*'fnd base rates'!G$51)\n+($G698*'fnd base rates'!G$52)\n+($H698*'fnd base rates'!G$53)\n+($I698*'fnd base rates'!G$54)\n+($J698*'fnd base rates'!G$55)\n+($K698*'fnd base rates'!G$56)\n+($L698*'fnd base rates'!G$57)\n+($M698*'fnd base rates'!G$58)\n+($N698*'fnd base rates'!G$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,7)))\n*$R698","v":271.56549999999999},{"$f":"(($C698*'fnd base rates'!H$48)\n+($D698*'fnd base rates'!H$49)\n+($E698*'fnd base rates'!H$50)\n+($F698*'fnd base rates'!H$51)\n+($G698*'fnd base rates'!H$52)\n+($H698*'fnd base rates'!H$53)\n+($I698*'fnd base rates'!H$54)\n+($J698*'fnd base rates'!H$55)\n+($K698*'fnd base rates'!H$56)\n+($L698*'fnd base rates'!H$57)\n+($M698*'fnd base rates'!H$58)\n+($N698*'fnd base rates'!H$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C698*'fnd base rates'!I$48)\n+($D698*'fnd base rates'!I$49)\n+($E698*'fnd base rates'!I$50)\n+($F698*'fnd base rates'!I$51)\n+($G698*'fnd base rates'!I$52)\n+($H698*'fnd base rates'!I$53)\n+($I698*'fnd base rates'!I$54)\n+($J698*'fnd base rates'!I$55)\n+($K698*'fnd base rates'!I$56)\n+($L698*'fnd base rates'!I$57)\n+($M698*'fnd base rates'!I$58)\n+($N698*'fnd base rates'!I$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,9)))\n*$R698","v":443.58},{"$f":"(($C698*'fnd base rates'!J$48)\n+($D698*'fnd base rates'!J$49)\n+($E698*'fnd base rates'!J$50)\n+($F698*'fnd base rates'!J$51)\n+($G698*'fnd base rates'!J$52)\n+($H698*'fnd base rates'!J$53)\n+($I698*'fnd base rates'!J$54)\n+($J698*'fnd base rates'!J$55)\n+($K698*'fnd base rates'!J$56)\n+($L698*'fnd base rates'!J$57)\n+($M698*'fnd base rates'!J$58)\n+($N698*'fnd base rates'!J$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,10)))\n*$R698","v":264.7},{"$f":"(($C698*'fnd base rates'!K$48)\n+($D698*'fnd base rates'!K$49)\n+($E698*'fnd base rates'!K$50)\n+($F698*'fnd base rates'!K$51)\n+($G698*'fnd base rates'!K$52)\n+($H698*'fnd base rates'!K$53)\n+($I698*'fnd base rates'!K$54)\n+($J698*'fnd base rates'!K$55)\n+($K698*'fnd base rates'!K$56)\n+($L698*'fnd base rates'!K$57)\n+($M698*'fnd base rates'!K$58)\n+($N698*'fnd base rates'!K$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,11)))\n*$R698","v":1905.57025},{"$f":"(($C698*'fnd base rates'!L$48)\n+($D698*'fnd base rates'!L$49)\n+($E698*'fnd base rates'!L$50)\n+($F698*'fnd base rates'!L$51)\n+($G698*'fnd base rates'!L$52)\n+($H698*'fnd base rates'!L$53)\n+($I698*'fnd base rates'!L$54)\n+($J698*'fnd base rates'!L$55)\n+($K698*'fnd base rates'!L$56)\n+($L698*'fnd base rates'!L$57)\n+($M698*'fnd base rates'!L$58)\n+($N698*'fnd base rates'!L$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,12)))","v":1975.6629295456314},{"$f":"(($C698*'fnd base rates'!M$48)\n+($D698*'fnd base rates'!M$49)\n+($E698*'fnd base rates'!M$50)\n+($F698*'fnd base rates'!M$51)\n+($G698*'fnd base rates'!M$52)\n+($H698*'fnd base rates'!M$53)\n+($I698*'fnd base rates'!M$54)\n+($J698*'fnd base rates'!M$55)\n+($K698*'fnd base rates'!M$56)\n+($L698*'fnd base rates'!M$57)\n+($M698*'fnd base rates'!M$58)\n+($N698*'fnd base rates'!M$59)\n+($O698*VLOOKUP($S698+12,rate_basefnd,13)))","v":0},16900.809179545635,null,497117068,"497","117","068",1,2,16900.809179545635,8450,0,8450]
[497117074,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C699","v":0},{"$f":"'fnd enro'!D699","v":0},{"$f":"'fnd enro'!E699","v":0},{"$f":"'fnd enro'!F699","v":3},{"$f":"'fnd enro'!G699","v":1},{"$f":"'fnd enro'!H699","v":0},{"$f":"'fnd enro'!I699","v":0.15},{"$f":"'fnd enro'!J699","v":0},{"$f":"'fnd enro'!K699","v":0},{"$f":"'fnd enro'!L699","v":0},{"$f":"'fnd enro'!M699","v":0},{"$f":"'fnd enro'!N699","v":0},{"$f":"'fnd enro'!O699","v":0},null,{"$f":"'fnd enro'!R699","v":4},1,{"$f":"'fnd enro'!Q699","v":1},null,{"$f":"(($C699*'fnd base rates'!C$48)\n+($D699*'fnd base rates'!C$49)\n+($E699*'fnd base rates'!C$50)\n+($F699*'fnd base rates'!C$51)\n+($G699*'fnd base rates'!C$52)\n+($H699*'fnd base rates'!C$53)\n+($I699*'fnd base rates'!C$54)\n+($J699*'fnd base rates'!C$55)\n+($K699*'fnd base rates'!C$56)\n+($L699*'fnd base rates'!C$57)\n+($M699*'fnd base rates'!C$58)\n+($N699*'fnd base rates'!C$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,3)))\n*$R699","v":1853.1825000000001},{"$f":"(($C699*'fnd base rates'!D$48)\n+($D699*'fnd base rates'!D$49)\n+($E699*'fnd base rates'!D$50)\n+($F699*'fnd base rates'!D$51)\n+($G699*'fnd base rates'!D$52)\n+($H699*'fnd base rates'!D$53)\n+($I699*'fnd base rates'!D$54)\n+($J699*'fnd base rates'!D$55)\n+($K699*'fnd base rates'!D$56)\n+($L699*'fnd base rates'!D$57)\n+($M699*'fnd base rates'!D$58)\n+($N699*'fnd base rates'!D$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,4)))\n*$R699","v":2658.88},{"$f":"(($C699*'fnd base rates'!E$48)\n+($D699*'fnd base rates'!E$49)\n+($E699*'fnd base rates'!E$50)\n+($F699*'fnd base rates'!E$51)\n+($G699*'fnd base rates'!E$52)\n+($H699*'fnd base rates'!E$53)\n+($I699*'fnd base rates'!E$54)\n+($J699*'fnd base rates'!E$55)\n+($K699*'fnd base rates'!E$56)\n+($L699*'fnd base rates'!E$57)\n+($M699*'fnd base rates'!E$58)\n+($N699*'fnd base rates'!E$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,5)))\n*$R699","v":13083.267499999998},{"$f":"(($C699*'fnd base rates'!F$48)\n+($D699*'fnd base rates'!F$49)\n+($E699*'fnd base rates'!F$50)\n+($F699*'fnd base rates'!F$51)\n+($G699*'fnd base rates'!F$52)\n+($H699*'fnd base rates'!F$53)\n+($I699*'fnd base rates'!F$54)\n+($J699*'fnd base rates'!F$55)\n+($K699*'fnd base rates'!F$56)\n+($L699*'fnd base rates'!F$57)\n+($M699*'fnd base rates'!F$58)\n+($N699*'fnd base rates'!F$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,6)))\n*$R699","v":4081.8530000000001},{"$f":"(($C699*'fnd base rates'!G$48)\n+($D699*'fnd base rates'!G$49)\n+($E699*'fnd base rates'!G$50)\n+($F699*'fnd base rates'!G$51)\n+($G699*'fnd base rates'!G$52)\n+($H699*'fnd base rates'!G$53)\n+($I699*'fnd base rates'!G$54)\n+($J699*'fnd base rates'!G$55)\n+($K699*'fnd base rates'!G$56)\n+($L699*'fnd base rates'!G$57)\n+($M699*'fnd base rates'!G$58)\n+($N699*'fnd base rates'!G$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,7)))\n*$R699","v":553.27099999999996},{"$f":"(($C699*'fnd base rates'!H$48)\n+($D699*'fnd base rates'!H$49)\n+($E699*'fnd base rates'!H$50)\n+($F699*'fnd base rates'!H$51)\n+($G699*'fnd base rates'!H$52)\n+($H699*'fnd base rates'!H$53)\n+($I699*'fnd base rates'!H$54)\n+($J699*'fnd base rates'!H$55)\n+($K699*'fnd base rates'!H$56)\n+($L699*'fnd base rates'!H$57)\n+($M699*'fnd base rates'!H$58)\n+($N699*'fnd base rates'!H$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,8)))","v":1817.538},{"$f":"(($C699*'fnd base rates'!I$48)\n+($D699*'fnd base rates'!I$49)\n+($E699*'fnd base rates'!I$50)\n+($F699*'fnd base rates'!I$51)\n+($G699*'fnd base rates'!I$52)\n+($H699*'fnd base rates'!I$53)\n+($I699*'fnd base rates'!I$54)\n+($J699*'fnd base rates'!I$55)\n+($K699*'fnd base rates'!I$56)\n+($L699*'fnd base rates'!I$57)\n+($M699*'fnd base rates'!I$58)\n+($N699*'fnd base rates'!I$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,9)))\n*$R699","v":960.6},{"$f":"(($C699*'fnd base rates'!J$48)\n+($D699*'fnd base rates'!J$49)\n+($E699*'fnd base rates'!J$50)\n+($F699*'fnd base rates'!J$51)\n+($G699*'fnd base rates'!J$52)\n+($H699*'fnd base rates'!J$53)\n+($I699*'fnd base rates'!J$54)\n+($J699*'fnd base rates'!J$55)\n+($K699*'fnd base rates'!J$56)\n+($L699*'fnd base rates'!J$57)\n+($M699*'fnd base rates'!J$58)\n+($N699*'fnd base rates'!J$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,10)))\n*$R699","v":613.23},{"$f":"(($C699*'fnd base rates'!K$48)\n+($D699*'fnd base rates'!K$49)\n+($E699*'fnd base rates'!K$50)\n+($F699*'fnd base rates'!K$51)\n+($G699*'fnd base rates'!K$52)\n+($H699*'fnd base rates'!K$53)\n+($I699*'fnd base rates'!K$54)\n+($J699*'fnd base rates'!K$55)\n+($K699*'fnd base rates'!K$56)\n+($L699*'fnd base rates'!K$57)\n+($M699*'fnd base rates'!K$58)\n+($N699*'fnd base rates'!K$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,11)))\n*$R699","v":3882.3505},{"$f":"(($C699*'fnd base rates'!L$48)\n+($D699*'fnd base rates'!L$49)\n+($E699*'fnd base rates'!L$50)\n+($F699*'fnd base rates'!L$51)\n+($G699*'fnd base rates'!L$52)\n+($H699*'fnd base rates'!L$53)\n+($I699*'fnd base rates'!L$54)\n+($J699*'fnd base rates'!L$55)\n+($K699*'fnd base rates'!L$56)\n+($L699*'fnd base rates'!L$57)\n+($M699*'fnd base rates'!L$58)\n+($N699*'fnd base rates'!L$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,12)))","v":3941.5141577452791},{"$f":"(($C699*'fnd base rates'!M$48)\n+($D699*'fnd base rates'!M$49)\n+($E699*'fnd base rates'!M$50)\n+($F699*'fnd base rates'!M$51)\n+($G699*'fnd base rates'!M$52)\n+($H699*'fnd base rates'!M$53)\n+($I699*'fnd base rates'!M$54)\n+($J699*'fnd base rates'!M$55)\n+($K699*'fnd base rates'!M$56)\n+($L699*'fnd base rates'!M$57)\n+($M699*'fnd base rates'!M$58)\n+($N699*'fnd base rates'!M$59)\n+($O699*VLOOKUP($S699+12,rate_basefnd,13)))","v":0},33445.686657745275,null,497117074,"497","117","074",1,4,33445.686657745275,8361,0,8361]
[497117086,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C700","v":0},{"$f":"'fnd enro'!D700","v":0},{"$f":"'fnd enro'!E700","v":5},{"$f":"'fnd enro'!F700","v":14},{"$f":"'fnd enro'!G700","v":8},{"$f":"'fnd enro'!H700","v":1},{"$f":"'fnd enro'!I700","v":1.0874999999999999},{"$f":"'fnd enro'!J700","v":0},{"$f":"'fnd enro'!K700","v":0},{"$f":"'fnd enro'!L700","v":0},{"$f":"'fnd enro'!M700","v":1},{"$f":"'fnd enro'!N700","v":0},{"$f":"'fnd enro'!O700","v":2},null,{"$f":"'fnd enro'!R700","v":29},1,{"$f":"'fnd enro'!Q700","v":1},null,{"$f":"(($C700*'fnd base rates'!C$48)\n+($D700*'fnd base rates'!C$49)\n+($E700*'fnd base rates'!C$50)\n+($F700*'fnd base rates'!C$51)\n+($G700*'fnd base rates'!C$52)\n+($H700*'fnd base rates'!C$53)\n+($I700*'fnd base rates'!C$54)\n+($J700*'fnd base rates'!C$55)\n+($K700*'fnd base rates'!C$56)\n+($L700*'fnd base rates'!C$57)\n+($M700*'fnd base rates'!C$58)\n+($N700*'fnd base rates'!C$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,3)))\n*$R700","v":13435.573125000003},{"$f":"(($C700*'fnd base rates'!D$48)\n+($D700*'fnd base rates'!D$49)\n+($E700*'fnd base rates'!D$50)\n+($F700*'fnd base rates'!D$51)\n+($G700*'fnd base rates'!D$52)\n+($H700*'fnd base rates'!D$53)\n+($I700*'fnd base rates'!D$54)\n+($J700*'fnd base rates'!D$55)\n+($K700*'fnd base rates'!D$56)\n+($L700*'fnd base rates'!D$57)\n+($M700*'fnd base rates'!D$58)\n+($N700*'fnd base rates'!D$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,4)))\n*$R700","v":19276.880000000005},{"$f":"(($C700*'fnd base rates'!E$48)\n+($D700*'fnd base rates'!E$49)\n+($E700*'fnd base rates'!E$50)\n+($F700*'fnd base rates'!E$51)\n+($G700*'fnd base rates'!E$52)\n+($H700*'fnd base rates'!E$53)\n+($I700*'fnd base rates'!E$54)\n+($J700*'fnd base rates'!E$55)\n+($K700*'fnd base rates'!E$56)\n+($L700*'fnd base rates'!E$57)\n+($M700*'fnd base rates'!E$58)\n+($N700*'fnd base rates'!E$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,5)))\n*$R700","v":102991.871875},{"$f":"(($C700*'fnd base rates'!F$48)\n+($D700*'fnd base rates'!F$49)\n+($E700*'fnd base rates'!F$50)\n+($F700*'fnd base rates'!F$51)\n+($G700*'fnd base rates'!F$52)\n+($H700*'fnd base rates'!F$53)\n+($I700*'fnd base rates'!F$54)\n+($J700*'fnd base rates'!F$55)\n+($K700*'fnd base rates'!F$56)\n+($L700*'fnd base rates'!F$57)\n+($M700*'fnd base rates'!F$58)\n+($N700*'fnd base rates'!F$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,6)))\n*$R700","v":28959.25675},{"$f":"(($C700*'fnd base rates'!G$48)\n+($D700*'fnd base rates'!G$49)\n+($E700*'fnd base rates'!G$50)\n+($F700*'fnd base rates'!G$51)\n+($G700*'fnd base rates'!G$52)\n+($H700*'fnd base rates'!G$53)\n+($I700*'fnd base rates'!G$54)\n+($J700*'fnd base rates'!G$55)\n+($K700*'fnd base rates'!G$56)\n+($L700*'fnd base rates'!G$57)\n+($M700*'fnd base rates'!G$58)\n+($N700*'fnd base rates'!G$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,7)))\n*$R700","v":4198.9797500000004},{"$f":"(($C700*'fnd base rates'!H$48)\n+($D700*'fnd base rates'!H$49)\n+($E700*'fnd base rates'!H$50)\n+($F700*'fnd base rates'!H$51)\n+($G700*'fnd base rates'!H$52)\n+($H700*'fnd base rates'!H$53)\n+($I700*'fnd base rates'!H$54)\n+($J700*'fnd base rates'!H$55)\n+($K700*'fnd base rates'!H$56)\n+($L700*'fnd base rates'!H$57)\n+($M700*'fnd base rates'!H$58)\n+($N700*'fnd base rates'!H$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,8)))","v":13441.850499999999},{"$f":"(($C700*'fnd base rates'!I$48)\n+($D700*'fnd base rates'!I$49)\n+($E700*'fnd base rates'!I$50)\n+($F700*'fnd base rates'!I$51)\n+($G700*'fnd base rates'!I$52)\n+($H700*'fnd base rates'!I$53)\n+($I700*'fnd base rates'!I$54)\n+($J700*'fnd base rates'!I$55)\n+($K700*'fnd base rates'!I$56)\n+($L700*'fnd base rates'!I$57)\n+($M700*'fnd base rates'!I$58)\n+($N700*'fnd base rates'!I$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,9)))\n*$R700","v":7241.16},{"$f":"(($C700*'fnd base rates'!J$48)\n+($D700*'fnd base rates'!J$49)\n+($E700*'fnd base rates'!J$50)\n+($F700*'fnd base rates'!J$51)\n+($G700*'fnd base rates'!J$52)\n+($H700*'fnd base rates'!J$53)\n+($I700*'fnd base rates'!J$54)\n+($J700*'fnd base rates'!J$55)\n+($K700*'fnd base rates'!J$56)\n+($L700*'fnd base rates'!J$57)\n+($M700*'fnd base rates'!J$58)\n+($N700*'fnd base rates'!J$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,10)))\n*$R700","v":4654.3900000000003},{"$f":"(($C700*'fnd base rates'!K$48)\n+($D700*'fnd base rates'!K$49)\n+($E700*'fnd base rates'!K$50)\n+($F700*'fnd base rates'!K$51)\n+($G700*'fnd base rates'!K$52)\n+($H700*'fnd base rates'!K$53)\n+($I700*'fnd base rates'!K$54)\n+($J700*'fnd base rates'!K$55)\n+($K700*'fnd base rates'!K$56)\n+($L700*'fnd base rates'!K$57)\n+($M700*'fnd base rates'!K$58)\n+($N700*'fnd base rates'!K$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,11)))\n*$R700","v":29465.738625000002},{"$f":"(($C700*'fnd base rates'!L$48)\n+($D700*'fnd base rates'!L$49)\n+($E700*'fnd base rates'!L$50)\n+($F700*'fnd base rates'!L$51)\n+($G700*'fnd base rates'!L$52)\n+($H700*'fnd base rates'!L$53)\n+($I700*'fnd base rates'!L$54)\n+($J700*'fnd base rates'!L$55)\n+($K700*'fnd base rates'!L$56)\n+($L700*'fnd base rates'!L$57)\n+($M700*'fnd base rates'!L$58)\n+($N700*'fnd base rates'!L$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,12)))","v":29267.494813385449},{"$f":"(($C700*'fnd base rates'!M$48)\n+($D700*'fnd base rates'!M$49)\n+($E700*'fnd base rates'!M$50)\n+($F700*'fnd base rates'!M$51)\n+($G700*'fnd base rates'!M$52)\n+($H700*'fnd base rates'!M$53)\n+($I700*'fnd base rates'!M$54)\n+($J700*'fnd base rates'!M$55)\n+($K700*'fnd base rates'!M$56)\n+($L700*'fnd base rates'!M$57)\n+($M700*'fnd base rates'!M$58)\n+($N700*'fnd base rates'!M$59)\n+($O700*VLOOKUP($S700+12,rate_basefnd,13)))","v":0},252933.19543838548,null,497117086,"497","117","086",1,29,252933.19543838548,8722,0,8722]
[497117087,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C701","v":0},{"$f":"'fnd enro'!D701","v":0},{"$f":"'fnd enro'!E701","v":0},{"$f":"'fnd enro'!F701","v":1},{"$f":"'fnd enro'!G701","v":1},{"$f":"'fnd enro'!H701","v":2},{"$f":"'fnd enro'!I701","v":0.15},{"$f":"'fnd enro'!J701","v":0},{"$f":"'fnd enro'!K701","v":0},{"$f":"'fnd enro'!L701","v":0},{"$f":"'fnd enro'!M701","v":0},{"$f":"'fnd enro'!N701","v":0},{"$f":"'fnd enro'!O701","v":0},null,{"$f":"'fnd enro'!R701","v":4},1,{"$f":"'fnd enro'!Q701","v":1},null,{"$f":"(($C701*'fnd base rates'!C$48)\n+($D701*'fnd base rates'!C$49)\n+($E701*'fnd base rates'!C$50)\n+($F701*'fnd base rates'!C$51)\n+($G701*'fnd base rates'!C$52)\n+($H701*'fnd base rates'!C$53)\n+($I701*'fnd base rates'!C$54)\n+($J701*'fnd base rates'!C$55)\n+($K701*'fnd base rates'!C$56)\n+($L701*'fnd base rates'!C$57)\n+($M701*'fnd base rates'!C$58)\n+($N701*'fnd base rates'!C$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,3)))\n*$R701","v":1853.1825000000001},{"$f":"(($C701*'fnd base rates'!D$48)\n+($D701*'fnd base rates'!D$49)\n+($E701*'fnd base rates'!D$50)\n+($F701*'fnd base rates'!D$51)\n+($G701*'fnd base rates'!D$52)\n+($H701*'fnd base rates'!D$53)\n+($I701*'fnd base rates'!D$54)\n+($J701*'fnd base rates'!D$55)\n+($K701*'fnd base rates'!D$56)\n+($L701*'fnd base rates'!D$57)\n+($M701*'fnd base rates'!D$58)\n+($N701*'fnd base rates'!D$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,4)))\n*$R701","v":2658.88},{"$f":"(($C701*'fnd base rates'!E$48)\n+($D701*'fnd base rates'!E$49)\n+($E701*'fnd base rates'!E$50)\n+($F701*'fnd base rates'!E$51)\n+($G701*'fnd base rates'!E$52)\n+($H701*'fnd base rates'!E$53)\n+($I701*'fnd base rates'!E$54)\n+($J701*'fnd base rates'!E$55)\n+($K701*'fnd base rates'!E$56)\n+($L701*'fnd base rates'!E$57)\n+($M701*'fnd base rates'!E$58)\n+($N701*'fnd base rates'!E$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,5)))\n*$R701","v":14876.1875},{"$f":"(($C701*'fnd base rates'!F$48)\n+($D701*'fnd base rates'!F$49)\n+($E701*'fnd base rates'!F$50)\n+($F701*'fnd base rates'!F$51)\n+($G701*'fnd base rates'!F$52)\n+($H701*'fnd base rates'!F$53)\n+($I701*'fnd base rates'!F$54)\n+($J701*'fnd base rates'!F$55)\n+($K701*'fnd base rates'!F$56)\n+($L701*'fnd base rates'!F$57)\n+($M701*'fnd base rates'!F$58)\n+($N701*'fnd base rates'!F$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,6)))\n*$R701","v":3455.3330000000005},{"$f":"(($C701*'fnd base rates'!G$48)\n+($D701*'fnd base rates'!G$49)\n+($E701*'fnd base rates'!G$50)\n+($F701*'fnd base rates'!G$51)\n+($G701*'fnd base rates'!G$52)\n+($H701*'fnd base rates'!G$53)\n+($I701*'fnd base rates'!G$54)\n+($J701*'fnd base rates'!G$55)\n+($K701*'fnd base rates'!G$56)\n+($L701*'fnd base rates'!G$57)\n+($M701*'fnd base rates'!G$58)\n+($N701*'fnd base rates'!G$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,7)))\n*$R701","v":565.59100000000001},{"$f":"(($C701*'fnd base rates'!H$48)\n+($D701*'fnd base rates'!H$49)\n+($E701*'fnd base rates'!H$50)\n+($F701*'fnd base rates'!H$51)\n+($G701*'fnd base rates'!H$52)\n+($H701*'fnd base rates'!H$53)\n+($I701*'fnd base rates'!H$54)\n+($J701*'fnd base rates'!H$55)\n+($K701*'fnd base rates'!H$56)\n+($L701*'fnd base rates'!H$57)\n+($M701*'fnd base rates'!H$58)\n+($N701*'fnd base rates'!H$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C701*'fnd base rates'!I$48)\n+($D701*'fnd base rates'!I$49)\n+($E701*'fnd base rates'!I$50)\n+($F701*'fnd base rates'!I$51)\n+($G701*'fnd base rates'!I$52)\n+($H701*'fnd base rates'!I$53)\n+($I701*'fnd base rates'!I$54)\n+($J701*'fnd base rates'!I$55)\n+($K701*'fnd base rates'!I$56)\n+($L701*'fnd base rates'!I$57)\n+($M701*'fnd base rates'!I$58)\n+($N701*'fnd base rates'!I$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,9)))\n*$R701","v":1257.1799999999998},{"$f":"(($C701*'fnd base rates'!J$48)\n+($D701*'fnd base rates'!J$49)\n+($E701*'fnd base rates'!J$50)\n+($F701*'fnd base rates'!J$51)\n+($G701*'fnd base rates'!J$52)\n+($H701*'fnd base rates'!J$53)\n+($I701*'fnd base rates'!J$54)\n+($J701*'fnd base rates'!J$55)\n+($K701*'fnd base rates'!J$56)\n+($L701*'fnd base rates'!J$57)\n+($M701*'fnd base rates'!J$58)\n+($N701*'fnd base rates'!J$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,10)))\n*$R701","v":1345.53},{"$f":"(($C701*'fnd base rates'!K$48)\n+($D701*'fnd base rates'!K$49)\n+($E701*'fnd base rates'!K$50)\n+($F701*'fnd base rates'!K$51)\n+($G701*'fnd base rates'!K$52)\n+($H701*'fnd base rates'!K$53)\n+($I701*'fnd base rates'!K$54)\n+($J701*'fnd base rates'!K$55)\n+($K701*'fnd base rates'!K$56)\n+($L701*'fnd base rates'!K$57)\n+($M701*'fnd base rates'!K$58)\n+($N701*'fnd base rates'!K$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,11)))\n*$R701","v":3968.9904999999999},{"$f":"(($C701*'fnd base rates'!L$48)\n+($D701*'fnd base rates'!L$49)\n+($E701*'fnd base rates'!L$50)\n+($F701*'fnd base rates'!L$51)\n+($G701*'fnd base rates'!L$52)\n+($H701*'fnd base rates'!L$53)\n+($I701*'fnd base rates'!L$54)\n+($J701*'fnd base rates'!L$55)\n+($K701*'fnd base rates'!L$56)\n+($L701*'fnd base rates'!L$57)\n+($M701*'fnd base rates'!L$58)\n+($N701*'fnd base rates'!L$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,12)))","v":3804.3673069185311},{"$f":"(($C701*'fnd base rates'!M$48)\n+($D701*'fnd base rates'!M$49)\n+($E701*'fnd base rates'!M$50)\n+($F701*'fnd base rates'!M$51)\n+($G701*'fnd base rates'!M$52)\n+($H701*'fnd base rates'!M$53)\n+($I701*'fnd base rates'!M$54)\n+($J701*'fnd base rates'!M$55)\n+($K701*'fnd base rates'!M$56)\n+($L701*'fnd base rates'!M$57)\n+($M701*'fnd base rates'!M$58)\n+($N701*'fnd base rates'!M$59)\n+($O701*VLOOKUP($S701+12,rate_basefnd,13)))","v":0},36132.179806918532,null,497117087,"497","117","087",1,4,36132.179806918532,9033,0,9033]
[497117111,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C702","v":0},{"$f":"'fnd enro'!D702","v":0},{"$f":"'fnd enro'!E702","v":0},{"$f":"'fnd enro'!F702","v":6},{"$f":"'fnd enro'!G702","v":5},{"$f":"'fnd enro'!H702","v":1},{"$f":"'fnd enro'!I702","v":0.45},{"$f":"'fnd enro'!J702","v":0},{"$f":"'fnd enro'!K702","v":0},{"$f":"'fnd enro'!L702","v":0},{"$f":"'fnd enro'!M702","v":0},{"$f":"'fnd enro'!N702","v":0},{"$f":"'fnd enro'!O702","v":3},null,{"$f":"'fnd enro'!R702","v":12},1,{"$f":"'fnd enro'!Q702","v":6},null,{"$f":"(($C702*'fnd base rates'!C$48)\n+($D702*'fnd base rates'!C$49)\n+($E702*'fnd base rates'!C$50)\n+($F702*'fnd base rates'!C$51)\n+($G702*'fnd base rates'!C$52)\n+($H702*'fnd base rates'!C$53)\n+($I702*'fnd base rates'!C$54)\n+($J702*'fnd base rates'!C$55)\n+($K702*'fnd base rates'!C$56)\n+($L702*'fnd base rates'!C$57)\n+($M702*'fnd base rates'!C$58)\n+($N702*'fnd base rates'!C$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,3)))\n*$R702","v":5559.5475000000006},{"$f":"(($C702*'fnd base rates'!D$48)\n+($D702*'fnd base rates'!D$49)\n+($E702*'fnd base rates'!D$50)\n+($F702*'fnd base rates'!D$51)\n+($G702*'fnd base rates'!D$52)\n+($H702*'fnd base rates'!D$53)\n+($I702*'fnd base rates'!D$54)\n+($J702*'fnd base rates'!D$55)\n+($K702*'fnd base rates'!D$56)\n+($L702*'fnd base rates'!D$57)\n+($M702*'fnd base rates'!D$58)\n+($N702*'fnd base rates'!D$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,4)))\n*$R702","v":7976.64},{"$f":"(($C702*'fnd base rates'!E$48)\n+($D702*'fnd base rates'!E$49)\n+($E702*'fnd base rates'!E$50)\n+($F702*'fnd base rates'!E$51)\n+($G702*'fnd base rates'!E$52)\n+($H702*'fnd base rates'!E$53)\n+($I702*'fnd base rates'!E$54)\n+($J702*'fnd base rates'!E$55)\n+($K702*'fnd base rates'!E$56)\n+($L702*'fnd base rates'!E$57)\n+($M702*'fnd base rates'!E$58)\n+($N702*'fnd base rates'!E$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,5)))\n*$R702","v":48849.652500000004},{"$f":"(($C702*'fnd base rates'!F$48)\n+($D702*'fnd base rates'!F$49)\n+($E702*'fnd base rates'!F$50)\n+($F702*'fnd base rates'!F$51)\n+($G702*'fnd base rates'!F$52)\n+($H702*'fnd base rates'!F$53)\n+($I702*'fnd base rates'!F$54)\n+($J702*'fnd base rates'!F$55)\n+($K702*'fnd base rates'!F$56)\n+($L702*'fnd base rates'!F$57)\n+($M702*'fnd base rates'!F$58)\n+($N702*'fnd base rates'!F$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,6)))\n*$R702","v":11494.279},{"$f":"(($C702*'fnd base rates'!G$48)\n+($D702*'fnd base rates'!G$49)\n+($E702*'fnd base rates'!G$50)\n+($F702*'fnd base rates'!G$51)\n+($G702*'fnd base rates'!G$52)\n+($H702*'fnd base rates'!G$53)\n+($I702*'fnd base rates'!G$54)\n+($J702*'fnd base rates'!G$55)\n+($K702*'fnd base rates'!G$56)\n+($L702*'fnd base rates'!G$57)\n+($M702*'fnd base rates'!G$58)\n+($N702*'fnd base rates'!G$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,7)))\n*$R702","v":1893.8829999999998},{"$f":"(($C702*'fnd base rates'!H$48)\n+($D702*'fnd base rates'!H$49)\n+($E702*'fnd base rates'!H$50)\n+($F702*'fnd base rates'!H$51)\n+($G702*'fnd base rates'!H$52)\n+($H702*'fnd base rates'!H$53)\n+($I702*'fnd base rates'!H$54)\n+($J702*'fnd base rates'!H$55)\n+($K702*'fnd base rates'!H$56)\n+($L702*'fnd base rates'!H$57)\n+($M702*'fnd base rates'!H$58)\n+($N702*'fnd base rates'!H$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,8)))","v":5717.3140000000003},{"$f":"(($C702*'fnd base rates'!I$48)\n+($D702*'fnd base rates'!I$49)\n+($E702*'fnd base rates'!I$50)\n+($F702*'fnd base rates'!I$51)\n+($G702*'fnd base rates'!I$52)\n+($H702*'fnd base rates'!I$53)\n+($I702*'fnd base rates'!I$54)\n+($J702*'fnd base rates'!I$55)\n+($K702*'fnd base rates'!I$56)\n+($L702*'fnd base rates'!I$57)\n+($M702*'fnd base rates'!I$58)\n+($N702*'fnd base rates'!I$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,9)))\n*$R702","v":3176.9700000000003},{"$f":"(($C702*'fnd base rates'!J$48)\n+($D702*'fnd base rates'!J$49)\n+($E702*'fnd base rates'!J$50)\n+($F702*'fnd base rates'!J$51)\n+($G702*'fnd base rates'!J$52)\n+($H702*'fnd base rates'!J$53)\n+($I702*'fnd base rates'!J$54)\n+($J702*'fnd base rates'!J$55)\n+($K702*'fnd base rates'!J$56)\n+($L702*'fnd base rates'!J$57)\n+($M702*'fnd base rates'!J$58)\n+($N702*'fnd base rates'!J$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,10)))\n*$R702","v":2373.5},{"$f":"(($C702*'fnd base rates'!K$48)\n+($D702*'fnd base rates'!K$49)\n+($E702*'fnd base rates'!K$50)\n+($F702*'fnd base rates'!K$51)\n+($G702*'fnd base rates'!K$52)\n+($H702*'fnd base rates'!K$53)\n+($I702*'fnd base rates'!K$54)\n+($J702*'fnd base rates'!K$55)\n+($K702*'fnd base rates'!K$56)\n+($L702*'fnd base rates'!K$57)\n+($M702*'fnd base rates'!K$58)\n+($N702*'fnd base rates'!K$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,11)))\n*$R702","v":13289.921499999999},{"$f":"(($C702*'fnd base rates'!L$48)\n+($D702*'fnd base rates'!L$49)\n+($E702*'fnd base rates'!L$50)\n+($F702*'fnd base rates'!L$51)\n+($G702*'fnd base rates'!L$52)\n+($H702*'fnd base rates'!L$53)\n+($I702*'fnd base rates'!L$54)\n+($J702*'fnd base rates'!L$55)\n+($K702*'fnd base rates'!L$56)\n+($L702*'fnd base rates'!L$57)\n+($M702*'fnd base rates'!L$58)\n+($N702*'fnd base rates'!L$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,12)))","v":12694.065645130497},{"$f":"(($C702*'fnd base rates'!M$48)\n+($D702*'fnd base rates'!M$49)\n+($E702*'fnd base rates'!M$50)\n+($F702*'fnd base rates'!M$51)\n+($G702*'fnd base rates'!M$52)\n+($H702*'fnd base rates'!M$53)\n+($I702*'fnd base rates'!M$54)\n+($J702*'fnd base rates'!M$55)\n+($K702*'fnd base rates'!M$56)\n+($L702*'fnd base rates'!M$57)\n+($M702*'fnd base rates'!M$58)\n+($N702*'fnd base rates'!M$59)\n+($O702*VLOOKUP($S702+12,rate_basefnd,13)))","v":0},113025.7731451305,null,497117111,"497","117","111",1,12,113025.7731451305,9419,0,9419]
[497117114,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C703","v":0},{"$f":"'fnd enro'!D703","v":0},{"$f":"'fnd enro'!E703","v":1},{"$f":"'fnd enro'!F703","v":10},{"$f":"'fnd enro'!G703","v":4},{"$f":"'fnd enro'!H703","v":0},{"$f":"'fnd enro'!I703","v":0.5625},{"$f":"'fnd enro'!J703","v":0},{"$f":"'fnd enro'!K703","v":0},{"$f":"'fnd enro'!L703","v":0},{"$f":"'fnd enro'!M703","v":0},{"$f":"'fnd enro'!N703","v":0},{"$f":"'fnd enro'!O703","v":1},null,{"$f":"'fnd enro'!R703","v":15},1,{"$f":"'fnd enro'!Q703","v":1},null,{"$f":"(($C703*'fnd base rates'!C$48)\n+($D703*'fnd base rates'!C$49)\n+($E703*'fnd base rates'!C$50)\n+($F703*'fnd base rates'!C$51)\n+($G703*'fnd base rates'!C$52)\n+($H703*'fnd base rates'!C$53)\n+($I703*'fnd base rates'!C$54)\n+($J703*'fnd base rates'!C$55)\n+($K703*'fnd base rates'!C$56)\n+($L703*'fnd base rates'!C$57)\n+($M703*'fnd base rates'!C$58)\n+($N703*'fnd base rates'!C$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,3)))\n*$R703","v":6949.4343750000007},{"$f":"(($C703*'fnd base rates'!D$48)\n+($D703*'fnd base rates'!D$49)\n+($E703*'fnd base rates'!D$50)\n+($F703*'fnd base rates'!D$51)\n+($G703*'fnd base rates'!D$52)\n+($H703*'fnd base rates'!D$53)\n+($I703*'fnd base rates'!D$54)\n+($J703*'fnd base rates'!D$55)\n+($K703*'fnd base rates'!D$56)\n+($L703*'fnd base rates'!D$57)\n+($M703*'fnd base rates'!D$58)\n+($N703*'fnd base rates'!D$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,4)))\n*$R703","v":9970.8000000000011},{"$f":"(($C703*'fnd base rates'!E$48)\n+($D703*'fnd base rates'!E$49)\n+($E703*'fnd base rates'!E$50)\n+($F703*'fnd base rates'!E$51)\n+($G703*'fnd base rates'!E$52)\n+($H703*'fnd base rates'!E$53)\n+($I703*'fnd base rates'!E$54)\n+($J703*'fnd base rates'!E$55)\n+($K703*'fnd base rates'!E$56)\n+($L703*'fnd base rates'!E$57)\n+($M703*'fnd base rates'!E$58)\n+($N703*'fnd base rates'!E$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,5)))\n*$R703","v":51957.570624999993},{"$f":"(($C703*'fnd base rates'!F$48)\n+($D703*'fnd base rates'!F$49)\n+($E703*'fnd base rates'!F$50)\n+($F703*'fnd base rates'!F$51)\n+($G703*'fnd base rates'!F$52)\n+($H703*'fnd base rates'!F$53)\n+($I703*'fnd base rates'!F$54)\n+($J703*'fnd base rates'!F$55)\n+($K703*'fnd base rates'!F$56)\n+($L703*'fnd base rates'!F$57)\n+($M703*'fnd base rates'!F$58)\n+($N703*'fnd base rates'!F$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,6)))\n*$R703","v":15252.196250000001},{"$f":"(($C703*'fnd base rates'!G$48)\n+($D703*'fnd base rates'!G$49)\n+($E703*'fnd base rates'!G$50)\n+($F703*'fnd base rates'!G$51)\n+($G703*'fnd base rates'!G$52)\n+($H703*'fnd base rates'!G$53)\n+($I703*'fnd base rates'!G$54)\n+($J703*'fnd base rates'!G$55)\n+($K703*'fnd base rates'!G$56)\n+($L703*'fnd base rates'!G$57)\n+($M703*'fnd base rates'!G$58)\n+($N703*'fnd base rates'!G$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,7)))\n*$R703","v":2143.01125},{"$f":"(($C703*'fnd base rates'!H$48)\n+($D703*'fnd base rates'!H$49)\n+($E703*'fnd base rates'!H$50)\n+($F703*'fnd base rates'!H$51)\n+($G703*'fnd base rates'!H$52)\n+($H703*'fnd base rates'!H$53)\n+($I703*'fnd base rates'!H$54)\n+($J703*'fnd base rates'!H$55)\n+($K703*'fnd base rates'!H$56)\n+($L703*'fnd base rates'!H$57)\n+($M703*'fnd base rates'!H$58)\n+($N703*'fnd base rates'!H$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,8)))","v":6815.7674999999999},{"$f":"(($C703*'fnd base rates'!I$48)\n+($D703*'fnd base rates'!I$49)\n+($E703*'fnd base rates'!I$50)\n+($F703*'fnd base rates'!I$51)\n+($G703*'fnd base rates'!I$52)\n+($H703*'fnd base rates'!I$53)\n+($I703*'fnd base rates'!I$54)\n+($J703*'fnd base rates'!I$55)\n+($K703*'fnd base rates'!I$56)\n+($L703*'fnd base rates'!I$57)\n+($M703*'fnd base rates'!I$58)\n+($N703*'fnd base rates'!I$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,9)))\n*$R703","v":3620.61},{"$f":"(($C703*'fnd base rates'!J$48)\n+($D703*'fnd base rates'!J$49)\n+($E703*'fnd base rates'!J$50)\n+($F703*'fnd base rates'!J$51)\n+($G703*'fnd base rates'!J$52)\n+($H703*'fnd base rates'!J$53)\n+($I703*'fnd base rates'!J$54)\n+($J703*'fnd base rates'!J$55)\n+($K703*'fnd base rates'!J$56)\n+($L703*'fnd base rates'!J$57)\n+($M703*'fnd base rates'!J$58)\n+($N703*'fnd base rates'!J$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,10)))\n*$R703","v":2276.46},{"$f":"(($C703*'fnd base rates'!K$48)\n+($D703*'fnd base rates'!K$49)\n+($E703*'fnd base rates'!K$50)\n+($F703*'fnd base rates'!K$51)\n+($G703*'fnd base rates'!K$52)\n+($H703*'fnd base rates'!K$53)\n+($I703*'fnd base rates'!K$54)\n+($J703*'fnd base rates'!K$55)\n+($K703*'fnd base rates'!K$56)\n+($L703*'fnd base rates'!K$57)\n+($M703*'fnd base rates'!K$58)\n+($N703*'fnd base rates'!K$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,11)))\n*$R703","v":15037.886875},{"$f":"(($C703*'fnd base rates'!L$48)\n+($D703*'fnd base rates'!L$49)\n+($E703*'fnd base rates'!L$50)\n+($F703*'fnd base rates'!L$51)\n+($G703*'fnd base rates'!L$52)\n+($H703*'fnd base rates'!L$53)\n+($I703*'fnd base rates'!L$54)\n+($J703*'fnd base rates'!L$55)\n+($K703*'fnd base rates'!L$56)\n+($L703*'fnd base rates'!L$57)\n+($M703*'fnd base rates'!L$58)\n+($N703*'fnd base rates'!L$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,12)))","v":15081.362666208302},{"$f":"(($C703*'fnd base rates'!M$48)\n+($D703*'fnd base rates'!M$49)\n+($E703*'fnd base rates'!M$50)\n+($F703*'fnd base rates'!M$51)\n+($G703*'fnd base rates'!M$52)\n+($H703*'fnd base rates'!M$53)\n+($I703*'fnd base rates'!M$54)\n+($J703*'fnd base rates'!M$55)\n+($K703*'fnd base rates'!M$56)\n+($L703*'fnd base rates'!M$57)\n+($M703*'fnd base rates'!M$58)\n+($N703*'fnd base rates'!M$59)\n+($O703*VLOOKUP($S703+12,rate_basefnd,13)))","v":0},129105.0995412083,null,497117114,"497","117","114",1,15,129105.0995412083,8607,0,8607]
[497117117,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C704","v":0},{"$f":"'fnd enro'!D704","v":0},{"$f":"'fnd enro'!E704","v":1},{"$f":"'fnd enro'!F704","v":13},{"$f":"'fnd enro'!G704","v":6},{"$f":"'fnd enro'!H704","v":4},{"$f":"'fnd enro'!I704","v":0.9375},{"$f":"'fnd enro'!J704","v":0},{"$f":"'fnd enro'!K704","v":0},{"$f":"'fnd enro'!L704","v":0},{"$f":"'fnd enro'!M704","v":1},{"$f":"'fnd enro'!N704","v":0},{"$f":"'fnd enro'!O704","v":3},null,{"$f":"'fnd enro'!R704","v":25},1,{"$f":"'fnd enro'!Q704","v":3},null,{"$f":"(($C704*'fnd base rates'!C$48)\n+($D704*'fnd base rates'!C$49)\n+($E704*'fnd base rates'!C$50)\n+($F704*'fnd base rates'!C$51)\n+($G704*'fnd base rates'!C$52)\n+($H704*'fnd base rates'!C$53)\n+($I704*'fnd base rates'!C$54)\n+($J704*'fnd base rates'!C$55)\n+($K704*'fnd base rates'!C$56)\n+($L704*'fnd base rates'!C$57)\n+($M704*'fnd base rates'!C$58)\n+($N704*'fnd base rates'!C$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,3)))\n*$R704","v":11582.390625000002},{"$f":"(($C704*'fnd base rates'!D$48)\n+($D704*'fnd base rates'!D$49)\n+($E704*'fnd base rates'!D$50)\n+($F704*'fnd base rates'!D$51)\n+($G704*'fnd base rates'!D$52)\n+($H704*'fnd base rates'!D$53)\n+($I704*'fnd base rates'!D$54)\n+($J704*'fnd base rates'!D$55)\n+($K704*'fnd base rates'!D$56)\n+($L704*'fnd base rates'!D$57)\n+($M704*'fnd base rates'!D$58)\n+($N704*'fnd base rates'!D$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,4)))\n*$R704","v":16618},{"$f":"(($C704*'fnd base rates'!E$48)\n+($D704*'fnd base rates'!E$49)\n+($E704*'fnd base rates'!E$50)\n+($F704*'fnd base rates'!E$51)\n+($G704*'fnd base rates'!E$52)\n+($H704*'fnd base rates'!E$53)\n+($I704*'fnd base rates'!E$54)\n+($J704*'fnd base rates'!E$55)\n+($K704*'fnd base rates'!E$56)\n+($L704*'fnd base rates'!E$57)\n+($M704*'fnd base rates'!E$58)\n+($N704*'fnd base rates'!E$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,5)))\n*$R704","v":96140.134374999994},{"$f":"(($C704*'fnd base rates'!F$48)\n+($D704*'fnd base rates'!F$49)\n+($E704*'fnd base rates'!F$50)\n+($F704*'fnd base rates'!F$51)\n+($G704*'fnd base rates'!F$52)\n+($H704*'fnd base rates'!F$53)\n+($I704*'fnd base rates'!F$54)\n+($J704*'fnd base rates'!F$55)\n+($K704*'fnd base rates'!F$56)\n+($L704*'fnd base rates'!F$57)\n+($M704*'fnd base rates'!F$58)\n+($N704*'fnd base rates'!F$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,6)))\n*$R704","v":24156.633750000005},{"$f":"(($C704*'fnd base rates'!G$48)\n+($D704*'fnd base rates'!G$49)\n+($E704*'fnd base rates'!G$50)\n+($F704*'fnd base rates'!G$51)\n+($G704*'fnd base rates'!G$52)\n+($H704*'fnd base rates'!G$53)\n+($I704*'fnd base rates'!G$54)\n+($J704*'fnd base rates'!G$55)\n+($K704*'fnd base rates'!G$56)\n+($L704*'fnd base rates'!G$57)\n+($M704*'fnd base rates'!G$58)\n+($N704*'fnd base rates'!G$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,7)))\n*$R704","v":3724.0587499999997},{"$f":"(($C704*'fnd base rates'!H$48)\n+($D704*'fnd base rates'!H$49)\n+($E704*'fnd base rates'!H$50)\n+($F704*'fnd base rates'!H$51)\n+($G704*'fnd base rates'!H$52)\n+($H704*'fnd base rates'!H$53)\n+($I704*'fnd base rates'!H$54)\n+($J704*'fnd base rates'!H$55)\n+($K704*'fnd base rates'!H$56)\n+($L704*'fnd base rates'!H$57)\n+($M704*'fnd base rates'!H$58)\n+($N704*'fnd base rates'!H$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,8)))","v":12418.412499999999},{"$f":"(($C704*'fnd base rates'!I$48)\n+($D704*'fnd base rates'!I$49)\n+($E704*'fnd base rates'!I$50)\n+($F704*'fnd base rates'!I$51)\n+($G704*'fnd base rates'!I$52)\n+($H704*'fnd base rates'!I$53)\n+($I704*'fnd base rates'!I$54)\n+($J704*'fnd base rates'!I$55)\n+($K704*'fnd base rates'!I$56)\n+($L704*'fnd base rates'!I$57)\n+($M704*'fnd base rates'!I$58)\n+($N704*'fnd base rates'!I$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,9)))\n*$R704","v":6651.99},{"$f":"(($C704*'fnd base rates'!J$48)\n+($D704*'fnd base rates'!J$49)\n+($E704*'fnd base rates'!J$50)\n+($F704*'fnd base rates'!J$51)\n+($G704*'fnd base rates'!J$52)\n+($H704*'fnd base rates'!J$53)\n+($I704*'fnd base rates'!J$54)\n+($J704*'fnd base rates'!J$55)\n+($K704*'fnd base rates'!J$56)\n+($L704*'fnd base rates'!J$57)\n+($M704*'fnd base rates'!J$58)\n+($N704*'fnd base rates'!J$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,10)))\n*$R704","v":5232.22},{"$f":"(($C704*'fnd base rates'!K$48)\n+($D704*'fnd base rates'!K$49)\n+($E704*'fnd base rates'!K$50)\n+($F704*'fnd base rates'!K$51)\n+($G704*'fnd base rates'!K$52)\n+($H704*'fnd base rates'!K$53)\n+($I704*'fnd base rates'!K$54)\n+($J704*'fnd base rates'!K$55)\n+($K704*'fnd base rates'!K$56)\n+($L704*'fnd base rates'!K$57)\n+($M704*'fnd base rates'!K$58)\n+($N704*'fnd base rates'!K$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,11)))\n*$R704","v":26132.748125000002},{"$f":"(($C704*'fnd base rates'!L$48)\n+($D704*'fnd base rates'!L$49)\n+($E704*'fnd base rates'!L$50)\n+($F704*'fnd base rates'!L$51)\n+($G704*'fnd base rates'!L$52)\n+($H704*'fnd base rates'!L$53)\n+($I704*'fnd base rates'!L$54)\n+($J704*'fnd base rates'!L$55)\n+($K704*'fnd base rates'!L$56)\n+($L704*'fnd base rates'!L$57)\n+($M704*'fnd base rates'!L$58)\n+($N704*'fnd base rates'!L$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,12)))","v":25452.682080746032},{"$f":"(($C704*'fnd base rates'!M$48)\n+($D704*'fnd base rates'!M$49)\n+($E704*'fnd base rates'!M$50)\n+($F704*'fnd base rates'!M$51)\n+($G704*'fnd base rates'!M$52)\n+($H704*'fnd base rates'!M$53)\n+($I704*'fnd base rates'!M$54)\n+($J704*'fnd base rates'!M$55)\n+($K704*'fnd base rates'!M$56)\n+($L704*'fnd base rates'!M$57)\n+($M704*'fnd base rates'!M$58)\n+($N704*'fnd base rates'!M$59)\n+($O704*VLOOKUP($S704+12,rate_basefnd,13)))","v":0},228109.27020574606,null,497117117,"497","117","117",1,25,228109.27020574606,9124,0,9124]
[497117137,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C705","v":0},{"$f":"'fnd enro'!D705","v":0},{"$f":"'fnd enro'!E705","v":1},{"$f":"'fnd enro'!F705","v":10},{"$f":"'fnd enro'!G705","v":11},{"$f":"'fnd enro'!H705","v":2},{"$f":"'fnd enro'!I705","v":0.9},{"$f":"'fnd enro'!J705","v":0},{"$f":"'fnd enro'!K705","v":0},{"$f":"'fnd enro'!L705","v":0},{"$f":"'fnd enro'!M705","v":0},{"$f":"'fnd enro'!N705","v":0},{"$f":"'fnd enro'!O705","v":3},null,{"$f":"'fnd enro'!R705","v":24},1,{"$f":"'fnd enro'!Q705","v":3},null,{"$f":"(($C705*'fnd base rates'!C$48)\n+($D705*'fnd base rates'!C$49)\n+($E705*'fnd base rates'!C$50)\n+($F705*'fnd base rates'!C$51)\n+($G705*'fnd base rates'!C$52)\n+($H705*'fnd base rates'!C$53)\n+($I705*'fnd base rates'!C$54)\n+($J705*'fnd base rates'!C$55)\n+($K705*'fnd base rates'!C$56)\n+($L705*'fnd base rates'!C$57)\n+($M705*'fnd base rates'!C$58)\n+($N705*'fnd base rates'!C$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,3)))\n*$R705","v":11119.095000000001},{"$f":"(($C705*'fnd base rates'!D$48)\n+($D705*'fnd base rates'!D$49)\n+($E705*'fnd base rates'!D$50)\n+($F705*'fnd base rates'!D$51)\n+($G705*'fnd base rates'!D$52)\n+($H705*'fnd base rates'!D$53)\n+($I705*'fnd base rates'!D$54)\n+($J705*'fnd base rates'!D$55)\n+($K705*'fnd base rates'!D$56)\n+($L705*'fnd base rates'!D$57)\n+($M705*'fnd base rates'!D$58)\n+($N705*'fnd base rates'!D$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,4)))\n*$R705","v":15953.28},{"$f":"(($C705*'fnd base rates'!E$48)\n+($D705*'fnd base rates'!E$49)\n+($E705*'fnd base rates'!E$50)\n+($F705*'fnd base rates'!E$51)\n+($G705*'fnd base rates'!E$52)\n+($H705*'fnd base rates'!E$53)\n+($I705*'fnd base rates'!E$54)\n+($J705*'fnd base rates'!E$55)\n+($K705*'fnd base rates'!E$56)\n+($L705*'fnd base rates'!E$57)\n+($M705*'fnd base rates'!E$58)\n+($N705*'fnd base rates'!E$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,5)))\n*$R705","v":87613.915000000008},{"$f":"(($C705*'fnd base rates'!F$48)\n+($D705*'fnd base rates'!F$49)\n+($E705*'fnd base rates'!F$50)\n+($F705*'fnd base rates'!F$51)\n+($G705*'fnd base rates'!F$52)\n+($H705*'fnd base rates'!F$53)\n+($I705*'fnd base rates'!F$54)\n+($J705*'fnd base rates'!F$55)\n+($K705*'fnd base rates'!F$56)\n+($L705*'fnd base rates'!F$57)\n+($M705*'fnd base rates'!F$58)\n+($N705*'fnd base rates'!F$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,6)))\n*$R705","v":22769.548000000003},{"$f":"(($C705*'fnd base rates'!G$48)\n+($D705*'fnd base rates'!G$49)\n+($E705*'fnd base rates'!G$50)\n+($F705*'fnd base rates'!G$51)\n+($G705*'fnd base rates'!G$52)\n+($H705*'fnd base rates'!G$53)\n+($I705*'fnd base rates'!G$54)\n+($J705*'fnd base rates'!G$55)\n+($K705*'fnd base rates'!G$56)\n+($L705*'fnd base rates'!G$57)\n+($M705*'fnd base rates'!G$58)\n+($N705*'fnd base rates'!G$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,7)))\n*$R705","v":3584.0159999999996},{"$f":"(($C705*'fnd base rates'!H$48)\n+($D705*'fnd base rates'!H$49)\n+($E705*'fnd base rates'!H$50)\n+($F705*'fnd base rates'!H$51)\n+($G705*'fnd base rates'!H$52)\n+($H705*'fnd base rates'!H$53)\n+($I705*'fnd base rates'!H$54)\n+($J705*'fnd base rates'!H$55)\n+($K705*'fnd base rates'!H$56)\n+($L705*'fnd base rates'!H$57)\n+($M705*'fnd base rates'!H$58)\n+($N705*'fnd base rates'!H$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,8)))","v":11434.628000000001},{"$f":"(($C705*'fnd base rates'!I$48)\n+($D705*'fnd base rates'!I$49)\n+($E705*'fnd base rates'!I$50)\n+($F705*'fnd base rates'!I$51)\n+($G705*'fnd base rates'!I$52)\n+($H705*'fnd base rates'!I$53)\n+($I705*'fnd base rates'!I$54)\n+($J705*'fnd base rates'!I$55)\n+($K705*'fnd base rates'!I$56)\n+($L705*'fnd base rates'!I$57)\n+($M705*'fnd base rates'!I$58)\n+($N705*'fnd base rates'!I$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,9)))\n*$R705","v":6427.38},{"$f":"(($C705*'fnd base rates'!J$48)\n+($D705*'fnd base rates'!J$49)\n+($E705*'fnd base rates'!J$50)\n+($F705*'fnd base rates'!J$51)\n+($G705*'fnd base rates'!J$52)\n+($H705*'fnd base rates'!J$53)\n+($I705*'fnd base rates'!J$54)\n+($J705*'fnd base rates'!J$55)\n+($K705*'fnd base rates'!J$56)\n+($L705*'fnd base rates'!J$57)\n+($M705*'fnd base rates'!J$58)\n+($N705*'fnd base rates'!J$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,10)))\n*$R705","v":4786.72},{"$f":"(($C705*'fnd base rates'!K$48)\n+($D705*'fnd base rates'!K$49)\n+($E705*'fnd base rates'!K$50)\n+($F705*'fnd base rates'!K$51)\n+($G705*'fnd base rates'!K$52)\n+($H705*'fnd base rates'!K$53)\n+($I705*'fnd base rates'!K$54)\n+($J705*'fnd base rates'!K$55)\n+($K705*'fnd base rates'!K$56)\n+($L705*'fnd base rates'!K$57)\n+($M705*'fnd base rates'!K$58)\n+($N705*'fnd base rates'!K$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,11)))\n*$R705","v":25149.942999999999},{"$f":"(($C705*'fnd base rates'!L$48)\n+($D705*'fnd base rates'!L$49)\n+($E705*'fnd base rates'!L$50)\n+($F705*'fnd base rates'!L$51)\n+($G705*'fnd base rates'!L$52)\n+($H705*'fnd base rates'!L$53)\n+($I705*'fnd base rates'!L$54)\n+($J705*'fnd base rates'!L$55)\n+($K705*'fnd base rates'!L$56)\n+($L705*'fnd base rates'!L$57)\n+($M705*'fnd base rates'!L$58)\n+($N705*'fnd base rates'!L$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,12)))","v":24391.637088915006},{"$f":"(($C705*'fnd base rates'!M$48)\n+($D705*'fnd base rates'!M$49)\n+($E705*'fnd base rates'!M$50)\n+($F705*'fnd base rates'!M$51)\n+($G705*'fnd base rates'!M$52)\n+($H705*'fnd base rates'!M$53)\n+($I705*'fnd base rates'!M$54)\n+($J705*'fnd base rates'!M$55)\n+($K705*'fnd base rates'!M$56)\n+($L705*'fnd base rates'!M$57)\n+($M705*'fnd base rates'!M$58)\n+($N705*'fnd base rates'!M$59)\n+($O705*VLOOKUP($S705+12,rate_basefnd,13)))","v":0},213230.16208891504,null,497117137,"497","117","137",1,24,213230.16208891504,8885,0,8885]
[497117154,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C706","v":0},{"$f":"'fnd enro'!D706","v":0},{"$f":"'fnd enro'!E706","v":2},{"$f":"'fnd enro'!F706","v":1},{"$f":"'fnd enro'!G706","v":2},{"$f":"'fnd enro'!H706","v":0},{"$f":"'fnd enro'!I706","v":0.1875},{"$f":"'fnd enro'!J706","v":0},{"$f":"'fnd enro'!K706","v":0},{"$f":"'fnd enro'!L706","v":0},{"$f":"'fnd enro'!M706","v":0},{"$f":"'fnd enro'!N706","v":0},{"$f":"'fnd enro'!O706","v":0},null,{"$f":"'fnd enro'!R706","v":5},1,{"$f":"'fnd enro'!Q706","v":1},null,{"$f":"(($C706*'fnd base rates'!C$48)\n+($D706*'fnd base rates'!C$49)\n+($E706*'fnd base rates'!C$50)\n+($F706*'fnd base rates'!C$51)\n+($G706*'fnd base rates'!C$52)\n+($H706*'fnd base rates'!C$53)\n+($I706*'fnd base rates'!C$54)\n+($J706*'fnd base rates'!C$55)\n+($K706*'fnd base rates'!C$56)\n+($L706*'fnd base rates'!C$57)\n+($M706*'fnd base rates'!C$58)\n+($N706*'fnd base rates'!C$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,3)))\n*$R706","v":2316.4781250000005},{"$f":"(($C706*'fnd base rates'!D$48)\n+($D706*'fnd base rates'!D$49)\n+($E706*'fnd base rates'!D$50)\n+($F706*'fnd base rates'!D$51)\n+($G706*'fnd base rates'!D$52)\n+($H706*'fnd base rates'!D$53)\n+($I706*'fnd base rates'!D$54)\n+($J706*'fnd base rates'!D$55)\n+($K706*'fnd base rates'!D$56)\n+($L706*'fnd base rates'!D$57)\n+($M706*'fnd base rates'!D$58)\n+($N706*'fnd base rates'!D$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,4)))\n*$R706","v":3323.6000000000004},{"$f":"(($C706*'fnd base rates'!E$48)\n+($D706*'fnd base rates'!E$49)\n+($E706*'fnd base rates'!E$50)\n+($F706*'fnd base rates'!E$51)\n+($G706*'fnd base rates'!E$52)\n+($H706*'fnd base rates'!E$53)\n+($I706*'fnd base rates'!E$54)\n+($J706*'fnd base rates'!E$55)\n+($K706*'fnd base rates'!E$56)\n+($L706*'fnd base rates'!E$57)\n+($M706*'fnd base rates'!E$58)\n+($N706*'fnd base rates'!E$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,5)))\n*$R706","v":16079.866875},{"$f":"(($C706*'fnd base rates'!F$48)\n+($D706*'fnd base rates'!F$49)\n+($E706*'fnd base rates'!F$50)\n+($F706*'fnd base rates'!F$51)\n+($G706*'fnd base rates'!F$52)\n+($H706*'fnd base rates'!F$53)\n+($I706*'fnd base rates'!F$54)\n+($J706*'fnd base rates'!F$55)\n+($K706*'fnd base rates'!F$56)\n+($L706*'fnd base rates'!F$57)\n+($M706*'fnd base rates'!F$58)\n+($N706*'fnd base rates'!F$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,6)))\n*$R706","v":4938.0587500000001},{"$f":"(($C706*'fnd base rates'!G$48)\n+($D706*'fnd base rates'!G$49)\n+($E706*'fnd base rates'!G$50)\n+($F706*'fnd base rates'!G$51)\n+($G706*'fnd base rates'!G$52)\n+($H706*'fnd base rates'!G$53)\n+($I706*'fnd base rates'!G$54)\n+($J706*'fnd base rates'!G$55)\n+($K706*'fnd base rates'!G$56)\n+($L706*'fnd base rates'!G$57)\n+($M706*'fnd base rates'!G$58)\n+($N706*'fnd base rates'!G$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,7)))\n*$R706","v":699.15374999999995},{"$f":"(($C706*'fnd base rates'!H$48)\n+($D706*'fnd base rates'!H$49)\n+($E706*'fnd base rates'!H$50)\n+($F706*'fnd base rates'!H$51)\n+($G706*'fnd base rates'!H$52)\n+($H706*'fnd base rates'!H$53)\n+($I706*'fnd base rates'!H$54)\n+($J706*'fnd base rates'!H$55)\n+($K706*'fnd base rates'!H$56)\n+($L706*'fnd base rates'!H$57)\n+($M706*'fnd base rates'!H$58)\n+($N706*'fnd base rates'!H$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C706*'fnd base rates'!I$48)\n+($D706*'fnd base rates'!I$49)\n+($E706*'fnd base rates'!I$50)\n+($F706*'fnd base rates'!I$51)\n+($G706*'fnd base rates'!I$52)\n+($H706*'fnd base rates'!I$53)\n+($I706*'fnd base rates'!I$54)\n+($J706*'fnd base rates'!I$55)\n+($K706*'fnd base rates'!I$56)\n+($L706*'fnd base rates'!I$57)\n+($M706*'fnd base rates'!I$58)\n+($N706*'fnd base rates'!I$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,9)))\n*$R706","v":1255.83},{"$f":"(($C706*'fnd base rates'!J$48)\n+($D706*'fnd base rates'!J$49)\n+($E706*'fnd base rates'!J$50)\n+($F706*'fnd base rates'!J$51)\n+($G706*'fnd base rates'!J$52)\n+($H706*'fnd base rates'!J$53)\n+($I706*'fnd base rates'!J$54)\n+($J706*'fnd base rates'!J$55)\n+($K706*'fnd base rates'!J$56)\n+($L706*'fnd base rates'!J$57)\n+($M706*'fnd base rates'!J$58)\n+($N706*'fnd base rates'!J$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,10)))\n*$R706","v":741.19},{"$f":"(($C706*'fnd base rates'!K$48)\n+($D706*'fnd base rates'!K$49)\n+($E706*'fnd base rates'!K$50)\n+($F706*'fnd base rates'!K$51)\n+($G706*'fnd base rates'!K$52)\n+($H706*'fnd base rates'!K$53)\n+($I706*'fnd base rates'!K$54)\n+($J706*'fnd base rates'!K$55)\n+($K706*'fnd base rates'!K$56)\n+($L706*'fnd base rates'!K$57)\n+($M706*'fnd base rates'!K$58)\n+($N706*'fnd base rates'!K$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,11)))\n*$R706","v":4906.3456249999999},{"$f":"(($C706*'fnd base rates'!L$48)\n+($D706*'fnd base rates'!L$49)\n+($E706*'fnd base rates'!L$50)\n+($F706*'fnd base rates'!L$51)\n+($G706*'fnd base rates'!L$52)\n+($H706*'fnd base rates'!L$53)\n+($I706*'fnd base rates'!L$54)\n+($J706*'fnd base rates'!L$55)\n+($K706*'fnd base rates'!L$56)\n+($L706*'fnd base rates'!L$57)\n+($M706*'fnd base rates'!L$58)\n+($N706*'fnd base rates'!L$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,12)))","v":4919.448921172112},{"$f":"(($C706*'fnd base rates'!M$48)\n+($D706*'fnd base rates'!M$49)\n+($E706*'fnd base rates'!M$50)\n+($F706*'fnd base rates'!M$51)\n+($G706*'fnd base rates'!M$52)\n+($H706*'fnd base rates'!M$53)\n+($I706*'fnd base rates'!M$54)\n+($J706*'fnd base rates'!M$55)\n+($K706*'fnd base rates'!M$56)\n+($L706*'fnd base rates'!M$57)\n+($M706*'fnd base rates'!M$58)\n+($N706*'fnd base rates'!M$59)\n+($O706*VLOOKUP($S706+12,rate_basefnd,13)))","v":0},41451.894546172116,null,497117154,"497","117","154",1,5,41451.894546172116,8290,0,8290]
[497117159,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C707","v":0},{"$f":"'fnd enro'!D707","v":0},{"$f":"'fnd enro'!E707","v":0},{"$f":"'fnd enro'!F707","v":0},{"$f":"'fnd enro'!G707","v":3},{"$f":"'fnd enro'!H707","v":1},{"$f":"'fnd enro'!I707","v":0.15},{"$f":"'fnd enro'!J707","v":0},{"$f":"'fnd enro'!K707","v":0},{"$f":"'fnd enro'!L707","v":0},{"$f":"'fnd enro'!M707","v":0},{"$f":"'fnd enro'!N707","v":0},{"$f":"'fnd enro'!O707","v":1},null,{"$f":"'fnd enro'!R707","v":4},1,{"$f":"'fnd enro'!Q707","v":6},null,{"$f":"(($C707*'fnd base rates'!C$48)\n+($D707*'fnd base rates'!C$49)\n+($E707*'fnd base rates'!C$50)\n+($F707*'fnd base rates'!C$51)\n+($G707*'fnd base rates'!C$52)\n+($H707*'fnd base rates'!C$53)\n+($I707*'fnd base rates'!C$54)\n+($J707*'fnd base rates'!C$55)\n+($K707*'fnd base rates'!C$56)\n+($L707*'fnd base rates'!C$57)\n+($M707*'fnd base rates'!C$58)\n+($N707*'fnd base rates'!C$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,3)))\n*$R707","v":1853.1825000000001},{"$f":"(($C707*'fnd base rates'!D$48)\n+($D707*'fnd base rates'!D$49)\n+($E707*'fnd base rates'!D$50)\n+($F707*'fnd base rates'!D$51)\n+($G707*'fnd base rates'!D$52)\n+($H707*'fnd base rates'!D$53)\n+($I707*'fnd base rates'!D$54)\n+($J707*'fnd base rates'!D$55)\n+($K707*'fnd base rates'!D$56)\n+($L707*'fnd base rates'!D$57)\n+($M707*'fnd base rates'!D$58)\n+($N707*'fnd base rates'!D$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,4)))\n*$R707","v":2658.88},{"$f":"(($C707*'fnd base rates'!E$48)\n+($D707*'fnd base rates'!E$49)\n+($E707*'fnd base rates'!E$50)\n+($F707*'fnd base rates'!E$51)\n+($G707*'fnd base rates'!E$52)\n+($H707*'fnd base rates'!E$53)\n+($I707*'fnd base rates'!E$54)\n+($J707*'fnd base rates'!E$55)\n+($K707*'fnd base rates'!E$56)\n+($L707*'fnd base rates'!E$57)\n+($M707*'fnd base rates'!E$58)\n+($N707*'fnd base rates'!E$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,5)))\n*$R707","v":16393.217499999999},{"$f":"(($C707*'fnd base rates'!F$48)\n+($D707*'fnd base rates'!F$49)\n+($E707*'fnd base rates'!F$50)\n+($F707*'fnd base rates'!F$51)\n+($G707*'fnd base rates'!F$52)\n+($H707*'fnd base rates'!F$53)\n+($I707*'fnd base rates'!F$54)\n+($J707*'fnd base rates'!F$55)\n+($K707*'fnd base rates'!F$56)\n+($L707*'fnd base rates'!F$57)\n+($M707*'fnd base rates'!F$58)\n+($N707*'fnd base rates'!F$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,6)))\n*$R707","v":3330.5730000000003},{"$f":"(($C707*'fnd base rates'!G$48)\n+($D707*'fnd base rates'!G$49)\n+($E707*'fnd base rates'!G$50)\n+($F707*'fnd base rates'!G$51)\n+($G707*'fnd base rates'!G$52)\n+($H707*'fnd base rates'!G$53)\n+($I707*'fnd base rates'!G$54)\n+($J707*'fnd base rates'!G$55)\n+($K707*'fnd base rates'!G$56)\n+($L707*'fnd base rates'!G$57)\n+($M707*'fnd base rates'!G$58)\n+($N707*'fnd base rates'!G$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,7)))\n*$R707","v":648.92099999999994},{"$f":"(($C707*'fnd base rates'!H$48)\n+($D707*'fnd base rates'!H$49)\n+($E707*'fnd base rates'!H$50)\n+($F707*'fnd base rates'!H$51)\n+($G707*'fnd base rates'!H$52)\n+($H707*'fnd base rates'!H$53)\n+($I707*'fnd base rates'!H$54)\n+($J707*'fnd base rates'!H$55)\n+($K707*'fnd base rates'!H$56)\n+($L707*'fnd base rates'!H$57)\n+($M707*'fnd base rates'!H$58)\n+($N707*'fnd base rates'!H$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,8)))","v":2082.2379999999998},{"$f":"(($C707*'fnd base rates'!I$48)\n+($D707*'fnd base rates'!I$49)\n+($E707*'fnd base rates'!I$50)\n+($F707*'fnd base rates'!I$51)\n+($G707*'fnd base rates'!I$52)\n+($H707*'fnd base rates'!I$53)\n+($I707*'fnd base rates'!I$54)\n+($J707*'fnd base rates'!I$55)\n+($K707*'fnd base rates'!I$56)\n+($L707*'fnd base rates'!I$57)\n+($M707*'fnd base rates'!I$58)\n+($N707*'fnd base rates'!I$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,9)))\n*$R707","v":1255.77},{"$f":"(($C707*'fnd base rates'!J$48)\n+($D707*'fnd base rates'!J$49)\n+($E707*'fnd base rates'!J$50)\n+($F707*'fnd base rates'!J$51)\n+($G707*'fnd base rates'!J$52)\n+($H707*'fnd base rates'!J$53)\n+($I707*'fnd base rates'!J$54)\n+($J707*'fnd base rates'!J$55)\n+($K707*'fnd base rates'!J$56)\n+($L707*'fnd base rates'!J$57)\n+($M707*'fnd base rates'!J$58)\n+($N707*'fnd base rates'!J$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,10)))\n*$R707","v":1147.04},{"$f":"(($C707*'fnd base rates'!K$48)\n+($D707*'fnd base rates'!K$49)\n+($E707*'fnd base rates'!K$50)\n+($F707*'fnd base rates'!K$51)\n+($G707*'fnd base rates'!K$52)\n+($H707*'fnd base rates'!K$53)\n+($I707*'fnd base rates'!K$54)\n+($J707*'fnd base rates'!K$55)\n+($K707*'fnd base rates'!K$56)\n+($L707*'fnd base rates'!K$57)\n+($M707*'fnd base rates'!K$58)\n+($N707*'fnd base rates'!K$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,11)))\n*$R707","v":4553.8005000000003},{"$f":"(($C707*'fnd base rates'!L$48)\n+($D707*'fnd base rates'!L$49)\n+($E707*'fnd base rates'!L$50)\n+($F707*'fnd base rates'!L$51)\n+($G707*'fnd base rates'!L$52)\n+($H707*'fnd base rates'!L$53)\n+($I707*'fnd base rates'!L$54)\n+($J707*'fnd base rates'!L$55)\n+($K707*'fnd base rates'!L$56)\n+($L707*'fnd base rates'!L$57)\n+($M707*'fnd base rates'!L$58)\n+($N707*'fnd base rates'!L$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,12)))","v":4172.557329639938},{"$f":"(($C707*'fnd base rates'!M$48)\n+($D707*'fnd base rates'!M$49)\n+($E707*'fnd base rates'!M$50)\n+($F707*'fnd base rates'!M$51)\n+($G707*'fnd base rates'!M$52)\n+($H707*'fnd base rates'!M$53)\n+($I707*'fnd base rates'!M$54)\n+($J707*'fnd base rates'!M$55)\n+($K707*'fnd base rates'!M$56)\n+($L707*'fnd base rates'!M$57)\n+($M707*'fnd base rates'!M$58)\n+($N707*'fnd base rates'!M$59)\n+($O707*VLOOKUP($S707+12,rate_basefnd,13)))","v":0},38096.179829639936,null,497117159,"497","117","159",1,4,38096.179829639936,9524,0,9524]
[497117210,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C708","v":0},{"$f":"'fnd enro'!D708","v":0},{"$f":"'fnd enro'!E708","v":6},{"$f":"'fnd enro'!F708","v":22},{"$f":"'fnd enro'!G708","v":17},{"$f":"'fnd enro'!H708","v":9},{"$f":"'fnd enro'!I708","v":2.0249999999999999},{"$f":"'fnd enro'!J708","v":0},{"$f":"'fnd enro'!K708","v":0},{"$f":"'fnd enro'!L708","v":0},{"$f":"'fnd enro'!M708","v":0},{"$f":"'fnd enro'!N708","v":0},{"$f":"'fnd enro'!O708","v":2},null,{"$f":"'fnd enro'!R708","v":54},1,{"$f":"'fnd enro'!Q708","v":1},null,{"$f":"(($C708*'fnd base rates'!C$48)\n+($D708*'fnd base rates'!C$49)\n+($E708*'fnd base rates'!C$50)\n+($F708*'fnd base rates'!C$51)\n+($G708*'fnd base rates'!C$52)\n+($H708*'fnd base rates'!C$53)\n+($I708*'fnd base rates'!C$54)\n+($J708*'fnd base rates'!C$55)\n+($K708*'fnd base rates'!C$56)\n+($L708*'fnd base rates'!C$57)\n+($M708*'fnd base rates'!C$58)\n+($N708*'fnd base rates'!C$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,3)))\n*$R708","v":25017.963750000003},{"$f":"(($C708*'fnd base rates'!D$48)\n+($D708*'fnd base rates'!D$49)\n+($E708*'fnd base rates'!D$50)\n+($F708*'fnd base rates'!D$51)\n+($G708*'fnd base rates'!D$52)\n+($H708*'fnd base rates'!D$53)\n+($I708*'fnd base rates'!D$54)\n+($J708*'fnd base rates'!D$55)\n+($K708*'fnd base rates'!D$56)\n+($L708*'fnd base rates'!D$57)\n+($M708*'fnd base rates'!D$58)\n+($N708*'fnd base rates'!D$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,4)))\n*$R708","v":35894.880000000005},{"$f":"(($C708*'fnd base rates'!E$48)\n+($D708*'fnd base rates'!E$49)\n+($E708*'fnd base rates'!E$50)\n+($F708*'fnd base rates'!E$51)\n+($G708*'fnd base rates'!E$52)\n+($H708*'fnd base rates'!E$53)\n+($I708*'fnd base rates'!E$54)\n+($J708*'fnd base rates'!E$55)\n+($K708*'fnd base rates'!E$56)\n+($L708*'fnd base rates'!E$57)\n+($M708*'fnd base rates'!E$58)\n+($N708*'fnd base rates'!E$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,5)))\n*$R708","v":189385.85625000001},{"$f":"(($C708*'fnd base rates'!F$48)\n+($D708*'fnd base rates'!F$49)\n+($E708*'fnd base rates'!F$50)\n+($F708*'fnd base rates'!F$51)\n+($G708*'fnd base rates'!F$52)\n+($H708*'fnd base rates'!F$53)\n+($I708*'fnd base rates'!F$54)\n+($J708*'fnd base rates'!F$55)\n+($K708*'fnd base rates'!F$56)\n+($L708*'fnd base rates'!F$57)\n+($M708*'fnd base rates'!F$58)\n+($N708*'fnd base rates'!F$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,6)))\n*$R708","v":51519.140499999994},{"$f":"(($C708*'fnd base rates'!G$48)\n+($D708*'fnd base rates'!G$49)\n+($E708*'fnd base rates'!G$50)\n+($F708*'fnd base rates'!G$51)\n+($G708*'fnd base rates'!G$52)\n+($H708*'fnd base rates'!G$53)\n+($I708*'fnd base rates'!G$54)\n+($J708*'fnd base rates'!G$55)\n+($K708*'fnd base rates'!G$56)\n+($L708*'fnd base rates'!G$57)\n+($M708*'fnd base rates'!G$58)\n+($N708*'fnd base rates'!G$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,7)))\n*$R708","v":7691.4285},{"$f":"(($C708*'fnd base rates'!H$48)\n+($D708*'fnd base rates'!H$49)\n+($E708*'fnd base rates'!H$50)\n+($F708*'fnd base rates'!H$51)\n+($G708*'fnd base rates'!H$52)\n+($H708*'fnd base rates'!H$53)\n+($I708*'fnd base rates'!H$54)\n+($J708*'fnd base rates'!H$55)\n+($K708*'fnd base rates'!H$56)\n+($L708*'fnd base rates'!H$57)\n+($M708*'fnd base rates'!H$58)\n+($N708*'fnd base rates'!H$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,8)))","v":26919.063000000002},{"$f":"(($C708*'fnd base rates'!I$48)\n+($D708*'fnd base rates'!I$49)\n+($E708*'fnd base rates'!I$50)\n+($F708*'fnd base rates'!I$51)\n+($G708*'fnd base rates'!I$52)\n+($H708*'fnd base rates'!I$53)\n+($I708*'fnd base rates'!I$54)\n+($J708*'fnd base rates'!I$55)\n+($K708*'fnd base rates'!I$56)\n+($L708*'fnd base rates'!I$57)\n+($M708*'fnd base rates'!I$58)\n+($N708*'fnd base rates'!I$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,9)))\n*$R708","v":14559.749999999998},{"$f":"(($C708*'fnd base rates'!J$48)\n+($D708*'fnd base rates'!J$49)\n+($E708*'fnd base rates'!J$50)\n+($F708*'fnd base rates'!J$51)\n+($G708*'fnd base rates'!J$52)\n+($H708*'fnd base rates'!J$53)\n+($I708*'fnd base rates'!J$54)\n+($J708*'fnd base rates'!J$55)\n+($K708*'fnd base rates'!J$56)\n+($L708*'fnd base rates'!J$57)\n+($M708*'fnd base rates'!J$58)\n+($N708*'fnd base rates'!J$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,10)))\n*$R708","v":11602.7},{"$f":"(($C708*'fnd base rates'!K$48)\n+($D708*'fnd base rates'!K$49)\n+($E708*'fnd base rates'!K$50)\n+($F708*'fnd base rates'!K$51)\n+($G708*'fnd base rates'!K$52)\n+($H708*'fnd base rates'!K$53)\n+($I708*'fnd base rates'!K$54)\n+($J708*'fnd base rates'!K$55)\n+($K708*'fnd base rates'!K$56)\n+($L708*'fnd base rates'!K$57)\n+($M708*'fnd base rates'!K$58)\n+($N708*'fnd base rates'!K$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,11)))\n*$R708","v":53973.386749999998},{"$f":"(($C708*'fnd base rates'!L$48)\n+($D708*'fnd base rates'!L$49)\n+($E708*'fnd base rates'!L$50)\n+($F708*'fnd base rates'!L$51)\n+($G708*'fnd base rates'!L$52)\n+($H708*'fnd base rates'!L$53)\n+($I708*'fnd base rates'!L$54)\n+($J708*'fnd base rates'!L$55)\n+($K708*'fnd base rates'!L$56)\n+($L708*'fnd base rates'!L$57)\n+($M708*'fnd base rates'!L$58)\n+($N708*'fnd base rates'!L$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,12)))","v":53165.044346129958},{"$f":"(($C708*'fnd base rates'!M$48)\n+($D708*'fnd base rates'!M$49)\n+($E708*'fnd base rates'!M$50)\n+($F708*'fnd base rates'!M$51)\n+($G708*'fnd base rates'!M$52)\n+($H708*'fnd base rates'!M$53)\n+($I708*'fnd base rates'!M$54)\n+($J708*'fnd base rates'!M$55)\n+($K708*'fnd base rates'!M$56)\n+($L708*'fnd base rates'!M$57)\n+($M708*'fnd base rates'!M$58)\n+($N708*'fnd base rates'!M$59)\n+($O708*VLOOKUP($S708+12,rate_basefnd,13)))","v":0},469729.21309612994,null,497117210,"497","117","210",1,54,469729.21309612994,8699,0,8699]
[497117223,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C709","v":0},{"$f":"'fnd enro'!D709","v":0},{"$f":"'fnd enro'!E709","v":1},{"$f":"'fnd enro'!F709","v":0},{"$f":"'fnd enro'!G709","v":0},{"$f":"'fnd enro'!H709","v":0},{"$f":"'fnd enro'!I709","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J709","v":0},{"$f":"'fnd enro'!K709","v":0},{"$f":"'fnd enro'!L709","v":0},{"$f":"'fnd enro'!M709","v":0},{"$f":"'fnd enro'!N709","v":0},{"$f":"'fnd enro'!O709","v":0},null,{"$f":"'fnd enro'!R709","v":1},1,{"$f":"'fnd enro'!Q709","v":1},null,{"$f":"(($C709*'fnd base rates'!C$48)\n+($D709*'fnd base rates'!C$49)\n+($E709*'fnd base rates'!C$50)\n+($F709*'fnd base rates'!C$51)\n+($G709*'fnd base rates'!C$52)\n+($H709*'fnd base rates'!C$53)\n+($I709*'fnd base rates'!C$54)\n+($J709*'fnd base rates'!C$55)\n+($K709*'fnd base rates'!C$56)\n+($L709*'fnd base rates'!C$57)\n+($M709*'fnd base rates'!C$58)\n+($N709*'fnd base rates'!C$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,3)))\n*$R709","v":463.29562500000003},{"$f":"(($C709*'fnd base rates'!D$48)\n+($D709*'fnd base rates'!D$49)\n+($E709*'fnd base rates'!D$50)\n+($F709*'fnd base rates'!D$51)\n+($G709*'fnd base rates'!D$52)\n+($H709*'fnd base rates'!D$53)\n+($I709*'fnd base rates'!D$54)\n+($J709*'fnd base rates'!D$55)\n+($K709*'fnd base rates'!D$56)\n+($L709*'fnd base rates'!D$57)\n+($M709*'fnd base rates'!D$58)\n+($N709*'fnd base rates'!D$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,4)))\n*$R709","v":664.72},{"$f":"(($C709*'fnd base rates'!E$48)\n+($D709*'fnd base rates'!E$49)\n+($E709*'fnd base rates'!E$50)\n+($F709*'fnd base rates'!E$51)\n+($G709*'fnd base rates'!E$52)\n+($H709*'fnd base rates'!E$53)\n+($I709*'fnd base rates'!E$54)\n+($J709*'fnd base rates'!E$55)\n+($K709*'fnd base rates'!E$56)\n+($L709*'fnd base rates'!E$57)\n+($M709*'fnd base rates'!E$58)\n+($N709*'fnd base rates'!E$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,5)))\n*$R709","v":3362.2893749999998},{"$f":"(($C709*'fnd base rates'!F$48)\n+($D709*'fnd base rates'!F$49)\n+($E709*'fnd base rates'!F$50)\n+($F709*'fnd base rates'!F$51)\n+($G709*'fnd base rates'!F$52)\n+($H709*'fnd base rates'!F$53)\n+($I709*'fnd base rates'!F$54)\n+($J709*'fnd base rates'!F$55)\n+($K709*'fnd base rates'!F$56)\n+($L709*'fnd base rates'!F$57)\n+($M709*'fnd base rates'!F$58)\n+($N709*'fnd base rates'!F$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,6)))\n*$R709","v":1075.2157500000001},{"$f":"(($C709*'fnd base rates'!G$48)\n+($D709*'fnd base rates'!G$49)\n+($E709*'fnd base rates'!G$50)\n+($F709*'fnd base rates'!G$51)\n+($G709*'fnd base rates'!G$52)\n+($H709*'fnd base rates'!G$53)\n+($I709*'fnd base rates'!G$54)\n+($J709*'fnd base rates'!G$55)\n+($K709*'fnd base rates'!G$56)\n+($L709*'fnd base rates'!G$57)\n+($M709*'fnd base rates'!G$58)\n+($N709*'fnd base rates'!G$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,7)))\n*$R709","v":135.76274999999998},{"$f":"(($C709*'fnd base rates'!H$48)\n+($D709*'fnd base rates'!H$49)\n+($E709*'fnd base rates'!H$50)\n+($F709*'fnd base rates'!H$51)\n+($G709*'fnd base rates'!H$52)\n+($H709*'fnd base rates'!H$53)\n+($I709*'fnd base rates'!H$54)\n+($J709*'fnd base rates'!H$55)\n+($K709*'fnd base rates'!H$56)\n+($L709*'fnd base rates'!H$57)\n+($M709*'fnd base rates'!H$58)\n+($N709*'fnd base rates'!H$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C709*'fnd base rates'!I$48)\n+($D709*'fnd base rates'!I$49)\n+($E709*'fnd base rates'!I$50)\n+($F709*'fnd base rates'!I$51)\n+($G709*'fnd base rates'!I$52)\n+($H709*'fnd base rates'!I$53)\n+($I709*'fnd base rates'!I$54)\n+($J709*'fnd base rates'!I$55)\n+($K709*'fnd base rates'!I$56)\n+($L709*'fnd base rates'!I$57)\n+($M709*'fnd base rates'!I$58)\n+($N709*'fnd base rates'!I$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,9)))\n*$R709","v":221.79},{"$f":"(($C709*'fnd base rates'!J$48)\n+($D709*'fnd base rates'!J$49)\n+($E709*'fnd base rates'!J$50)\n+($F709*'fnd base rates'!J$51)\n+($G709*'fnd base rates'!J$52)\n+($H709*'fnd base rates'!J$53)\n+($I709*'fnd base rates'!J$54)\n+($J709*'fnd base rates'!J$55)\n+($K709*'fnd base rates'!J$56)\n+($L709*'fnd base rates'!J$57)\n+($M709*'fnd base rates'!J$58)\n+($N709*'fnd base rates'!J$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,10)))\n*$R709","v":88.24},{"$f":"(($C709*'fnd base rates'!K$48)\n+($D709*'fnd base rates'!K$49)\n+($E709*'fnd base rates'!K$50)\n+($F709*'fnd base rates'!K$51)\n+($G709*'fnd base rates'!K$52)\n+($H709*'fnd base rates'!K$53)\n+($I709*'fnd base rates'!K$54)\n+($J709*'fnd base rates'!K$55)\n+($K709*'fnd base rates'!K$56)\n+($L709*'fnd base rates'!K$57)\n+($M709*'fnd base rates'!K$58)\n+($N709*'fnd base rates'!K$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,11)))\n*$R709","v":952.78512499999999},{"$f":"(($C709*'fnd base rates'!L$48)\n+($D709*'fnd base rates'!L$49)\n+($E709*'fnd base rates'!L$50)\n+($F709*'fnd base rates'!L$51)\n+($G709*'fnd base rates'!L$52)\n+($H709*'fnd base rates'!L$53)\n+($I709*'fnd base rates'!L$54)\n+($J709*'fnd base rates'!L$55)\n+($K709*'fnd base rates'!L$56)\n+($L709*'fnd base rates'!L$57)\n+($M709*'fnd base rates'!L$58)\n+($N709*'fnd base rates'!L$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C709*'fnd base rates'!M$48)\n+($D709*'fnd base rates'!M$49)\n+($E709*'fnd base rates'!M$50)\n+($F709*'fnd base rates'!M$51)\n+($G709*'fnd base rates'!M$52)\n+($H709*'fnd base rates'!M$53)\n+($I709*'fnd base rates'!M$54)\n+($J709*'fnd base rates'!M$55)\n+($K709*'fnd base rates'!M$56)\n+($L709*'fnd base rates'!M$57)\n+($M709*'fnd base rates'!M$58)\n+($N709*'fnd base rates'!M$59)\n+($O709*VLOOKUP($S709+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,497117223,"497","117","223",1,1,8406.2720897728159,8406,0,8406]
[497117272,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C710","v":0},{"$f":"'fnd enro'!D710","v":0},{"$f":"'fnd enro'!E710","v":1},{"$f":"'fnd enro'!F710","v":0},{"$f":"'fnd enro'!G710","v":0},{"$f":"'fnd enro'!H710","v":0},{"$f":"'fnd enro'!I710","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J710","v":0},{"$f":"'fnd enro'!K710","v":0},{"$f":"'fnd enro'!L710","v":0},{"$f":"'fnd enro'!M710","v":0},{"$f":"'fnd enro'!N710","v":0},{"$f":"'fnd enro'!O710","v":0},null,{"$f":"'fnd enro'!R710","v":1},1,{"$f":"'fnd enro'!Q710","v":1},null,{"$f":"(($C710*'fnd base rates'!C$48)\n+($D710*'fnd base rates'!C$49)\n+($E710*'fnd base rates'!C$50)\n+($F710*'fnd base rates'!C$51)\n+($G710*'fnd base rates'!C$52)\n+($H710*'fnd base rates'!C$53)\n+($I710*'fnd base rates'!C$54)\n+($J710*'fnd base rates'!C$55)\n+($K710*'fnd base rates'!C$56)\n+($L710*'fnd base rates'!C$57)\n+($M710*'fnd base rates'!C$58)\n+($N710*'fnd base rates'!C$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,3)))\n*$R710","v":463.29562500000003},{"$f":"(($C710*'fnd base rates'!D$48)\n+($D710*'fnd base rates'!D$49)\n+($E710*'fnd base rates'!D$50)\n+($F710*'fnd base rates'!D$51)\n+($G710*'fnd base rates'!D$52)\n+($H710*'fnd base rates'!D$53)\n+($I710*'fnd base rates'!D$54)\n+($J710*'fnd base rates'!D$55)\n+($K710*'fnd base rates'!D$56)\n+($L710*'fnd base rates'!D$57)\n+($M710*'fnd base rates'!D$58)\n+($N710*'fnd base rates'!D$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,4)))\n*$R710","v":664.72},{"$f":"(($C710*'fnd base rates'!E$48)\n+($D710*'fnd base rates'!E$49)\n+($E710*'fnd base rates'!E$50)\n+($F710*'fnd base rates'!E$51)\n+($G710*'fnd base rates'!E$52)\n+($H710*'fnd base rates'!E$53)\n+($I710*'fnd base rates'!E$54)\n+($J710*'fnd base rates'!E$55)\n+($K710*'fnd base rates'!E$56)\n+($L710*'fnd base rates'!E$57)\n+($M710*'fnd base rates'!E$58)\n+($N710*'fnd base rates'!E$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,5)))\n*$R710","v":3362.2893749999998},{"$f":"(($C710*'fnd base rates'!F$48)\n+($D710*'fnd base rates'!F$49)\n+($E710*'fnd base rates'!F$50)\n+($F710*'fnd base rates'!F$51)\n+($G710*'fnd base rates'!F$52)\n+($H710*'fnd base rates'!F$53)\n+($I710*'fnd base rates'!F$54)\n+($J710*'fnd base rates'!F$55)\n+($K710*'fnd base rates'!F$56)\n+($L710*'fnd base rates'!F$57)\n+($M710*'fnd base rates'!F$58)\n+($N710*'fnd base rates'!F$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,6)))\n*$R710","v":1075.2157500000001},{"$f":"(($C710*'fnd base rates'!G$48)\n+($D710*'fnd base rates'!G$49)\n+($E710*'fnd base rates'!G$50)\n+($F710*'fnd base rates'!G$51)\n+($G710*'fnd base rates'!G$52)\n+($H710*'fnd base rates'!G$53)\n+($I710*'fnd base rates'!G$54)\n+($J710*'fnd base rates'!G$55)\n+($K710*'fnd base rates'!G$56)\n+($L710*'fnd base rates'!G$57)\n+($M710*'fnd base rates'!G$58)\n+($N710*'fnd base rates'!G$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,7)))\n*$R710","v":135.76274999999998},{"$f":"(($C710*'fnd base rates'!H$48)\n+($D710*'fnd base rates'!H$49)\n+($E710*'fnd base rates'!H$50)\n+($F710*'fnd base rates'!H$51)\n+($G710*'fnd base rates'!H$52)\n+($H710*'fnd base rates'!H$53)\n+($I710*'fnd base rates'!H$54)\n+($J710*'fnd base rates'!H$55)\n+($K710*'fnd base rates'!H$56)\n+($L710*'fnd base rates'!H$57)\n+($M710*'fnd base rates'!H$58)\n+($N710*'fnd base rates'!H$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C710*'fnd base rates'!I$48)\n+($D710*'fnd base rates'!I$49)\n+($E710*'fnd base rates'!I$50)\n+($F710*'fnd base rates'!I$51)\n+($G710*'fnd base rates'!I$52)\n+($H710*'fnd base rates'!I$53)\n+($I710*'fnd base rates'!I$54)\n+($J710*'fnd base rates'!I$55)\n+($K710*'fnd base rates'!I$56)\n+($L710*'fnd base rates'!I$57)\n+($M710*'fnd base rates'!I$58)\n+($N710*'fnd base rates'!I$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,9)))\n*$R710","v":221.79},{"$f":"(($C710*'fnd base rates'!J$48)\n+($D710*'fnd base rates'!J$49)\n+($E710*'fnd base rates'!J$50)\n+($F710*'fnd base rates'!J$51)\n+($G710*'fnd base rates'!J$52)\n+($H710*'fnd base rates'!J$53)\n+($I710*'fnd base rates'!J$54)\n+($J710*'fnd base rates'!J$55)\n+($K710*'fnd base rates'!J$56)\n+($L710*'fnd base rates'!J$57)\n+($M710*'fnd base rates'!J$58)\n+($N710*'fnd base rates'!J$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,10)))\n*$R710","v":88.24},{"$f":"(($C710*'fnd base rates'!K$48)\n+($D710*'fnd base rates'!K$49)\n+($E710*'fnd base rates'!K$50)\n+($F710*'fnd base rates'!K$51)\n+($G710*'fnd base rates'!K$52)\n+($H710*'fnd base rates'!K$53)\n+($I710*'fnd base rates'!K$54)\n+($J710*'fnd base rates'!K$55)\n+($K710*'fnd base rates'!K$56)\n+($L710*'fnd base rates'!K$57)\n+($M710*'fnd base rates'!K$58)\n+($N710*'fnd base rates'!K$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,11)))\n*$R710","v":952.78512499999999},{"$f":"(($C710*'fnd base rates'!L$48)\n+($D710*'fnd base rates'!L$49)\n+($E710*'fnd base rates'!L$50)\n+($F710*'fnd base rates'!L$51)\n+($G710*'fnd base rates'!L$52)\n+($H710*'fnd base rates'!L$53)\n+($I710*'fnd base rates'!L$54)\n+($J710*'fnd base rates'!L$55)\n+($K710*'fnd base rates'!L$56)\n+($L710*'fnd base rates'!L$57)\n+($M710*'fnd base rates'!L$58)\n+($N710*'fnd base rates'!L$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C710*'fnd base rates'!M$48)\n+($D710*'fnd base rates'!M$49)\n+($E710*'fnd base rates'!M$50)\n+($F710*'fnd base rates'!M$51)\n+($G710*'fnd base rates'!M$52)\n+($H710*'fnd base rates'!M$53)\n+($I710*'fnd base rates'!M$54)\n+($J710*'fnd base rates'!M$55)\n+($K710*'fnd base rates'!M$56)\n+($L710*'fnd base rates'!M$57)\n+($M710*'fnd base rates'!M$58)\n+($N710*'fnd base rates'!M$59)\n+($O710*VLOOKUP($S710+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,497117272,"497","117","272",1,1,8406.2720897728159,8406,0,8406]
[497117278,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C711","v":0},{"$f":"'fnd enro'!D711","v":0},{"$f":"'fnd enro'!E711","v":3},{"$f":"'fnd enro'!F711","v":21},{"$f":"'fnd enro'!G711","v":8},{"$f":"'fnd enro'!H711","v":5},{"$f":"'fnd enro'!I711","v":1.3875},{"$f":"'fnd enro'!J711","v":0},{"$f":"'fnd enro'!K711","v":0},{"$f":"'fnd enro'!L711","v":0},{"$f":"'fnd enro'!M711","v":0},{"$f":"'fnd enro'!N711","v":0},{"$f":"'fnd enro'!O711","v":3},null,{"$f":"'fnd enro'!R711","v":37},1,{"$f":"'fnd enro'!Q711","v":2},null,{"$f":"(($C711*'fnd base rates'!C$48)\n+($D711*'fnd base rates'!C$49)\n+($E711*'fnd base rates'!C$50)\n+($F711*'fnd base rates'!C$51)\n+($G711*'fnd base rates'!C$52)\n+($H711*'fnd base rates'!C$53)\n+($I711*'fnd base rates'!C$54)\n+($J711*'fnd base rates'!C$55)\n+($K711*'fnd base rates'!C$56)\n+($L711*'fnd base rates'!C$57)\n+($M711*'fnd base rates'!C$58)\n+($N711*'fnd base rates'!C$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,3)))\n*$R711","v":17141.938125000001},{"$f":"(($C711*'fnd base rates'!D$48)\n+($D711*'fnd base rates'!D$49)\n+($E711*'fnd base rates'!D$50)\n+($F711*'fnd base rates'!D$51)\n+($G711*'fnd base rates'!D$52)\n+($H711*'fnd base rates'!D$53)\n+($I711*'fnd base rates'!D$54)\n+($J711*'fnd base rates'!D$55)\n+($K711*'fnd base rates'!D$56)\n+($L711*'fnd base rates'!D$57)\n+($M711*'fnd base rates'!D$58)\n+($N711*'fnd base rates'!D$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,4)))\n*$R711","v":24594.639999999999},{"$f":"(($C711*'fnd base rates'!E$48)\n+($D711*'fnd base rates'!E$49)\n+($E711*'fnd base rates'!E$50)\n+($F711*'fnd base rates'!E$51)\n+($G711*'fnd base rates'!E$52)\n+($H711*'fnd base rates'!E$53)\n+($I711*'fnd base rates'!E$54)\n+($J711*'fnd base rates'!E$55)\n+($K711*'fnd base rates'!E$56)\n+($L711*'fnd base rates'!E$57)\n+($M711*'fnd base rates'!E$58)\n+($N711*'fnd base rates'!E$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,5)))\n*$R711","v":135014.886875},{"$f":"(($C711*'fnd base rates'!F$48)\n+($D711*'fnd base rates'!F$49)\n+($E711*'fnd base rates'!F$50)\n+($F711*'fnd base rates'!F$51)\n+($G711*'fnd base rates'!F$52)\n+($H711*'fnd base rates'!F$53)\n+($I711*'fnd base rates'!F$54)\n+($J711*'fnd base rates'!F$55)\n+($K711*'fnd base rates'!F$56)\n+($L711*'fnd base rates'!F$57)\n+($M711*'fnd base rates'!F$58)\n+($N711*'fnd base rates'!F$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,6)))\n*$R711","v":36464.602750000005},{"$f":"(($C711*'fnd base rates'!G$48)\n+($D711*'fnd base rates'!G$49)\n+($E711*'fnd base rates'!G$50)\n+($F711*'fnd base rates'!G$51)\n+($G711*'fnd base rates'!G$52)\n+($H711*'fnd base rates'!G$53)\n+($I711*'fnd base rates'!G$54)\n+($J711*'fnd base rates'!G$55)\n+($K711*'fnd base rates'!G$56)\n+($L711*'fnd base rates'!G$57)\n+($M711*'fnd base rates'!G$58)\n+($N711*'fnd base rates'!G$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,7)))\n*$R711","v":5335.1117499999991},{"$f":"(($C711*'fnd base rates'!H$48)\n+($D711*'fnd base rates'!H$49)\n+($E711*'fnd base rates'!H$50)\n+($F711*'fnd base rates'!H$51)\n+($G711*'fnd base rates'!H$52)\n+($H711*'fnd base rates'!H$53)\n+($I711*'fnd base rates'!H$54)\n+($J711*'fnd base rates'!H$55)\n+($K711*'fnd base rates'!H$56)\n+($L711*'fnd base rates'!H$57)\n+($M711*'fnd base rates'!H$58)\n+($N711*'fnd base rates'!H$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,8)))","v":18135.726500000001},{"$f":"(($C711*'fnd base rates'!I$48)\n+($D711*'fnd base rates'!I$49)\n+($E711*'fnd base rates'!I$50)\n+($F711*'fnd base rates'!I$51)\n+($G711*'fnd base rates'!I$52)\n+($H711*'fnd base rates'!I$53)\n+($I711*'fnd base rates'!I$54)\n+($J711*'fnd base rates'!I$55)\n+($K711*'fnd base rates'!I$56)\n+($L711*'fnd base rates'!I$57)\n+($M711*'fnd base rates'!I$58)\n+($N711*'fnd base rates'!I$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,9)))\n*$R711","v":9535.2000000000007},{"$f":"(($C711*'fnd base rates'!J$48)\n+($D711*'fnd base rates'!J$49)\n+($E711*'fnd base rates'!J$50)\n+($F711*'fnd base rates'!J$51)\n+($G711*'fnd base rates'!J$52)\n+($H711*'fnd base rates'!J$53)\n+($I711*'fnd base rates'!J$54)\n+($J711*'fnd base rates'!J$55)\n+($K711*'fnd base rates'!J$56)\n+($L711*'fnd base rates'!J$57)\n+($M711*'fnd base rates'!J$58)\n+($N711*'fnd base rates'!J$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,10)))\n*$R711","v":7266.01},{"$f":"(($C711*'fnd base rates'!K$48)\n+($D711*'fnd base rates'!K$49)\n+($E711*'fnd base rates'!K$50)\n+($F711*'fnd base rates'!K$51)\n+($G711*'fnd base rates'!K$52)\n+($H711*'fnd base rates'!K$53)\n+($I711*'fnd base rates'!K$54)\n+($J711*'fnd base rates'!K$55)\n+($K711*'fnd base rates'!K$56)\n+($L711*'fnd base rates'!K$57)\n+($M711*'fnd base rates'!K$58)\n+($N711*'fnd base rates'!K$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,11)))\n*$R711","v":37437.839625000001},{"$f":"(($C711*'fnd base rates'!L$48)\n+($D711*'fnd base rates'!L$49)\n+($E711*'fnd base rates'!L$50)\n+($F711*'fnd base rates'!L$51)\n+($G711*'fnd base rates'!L$52)\n+($H711*'fnd base rates'!L$53)\n+($I711*'fnd base rates'!L$54)\n+($J711*'fnd base rates'!L$55)\n+($K711*'fnd base rates'!L$56)\n+($L711*'fnd base rates'!L$57)\n+($M711*'fnd base rates'!L$58)\n+($N711*'fnd base rates'!L$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,12)))","v":37047.445958759439},{"$f":"(($C711*'fnd base rates'!M$48)\n+($D711*'fnd base rates'!M$49)\n+($E711*'fnd base rates'!M$50)\n+($F711*'fnd base rates'!M$51)\n+($G711*'fnd base rates'!M$52)\n+($H711*'fnd base rates'!M$53)\n+($I711*'fnd base rates'!M$54)\n+($J711*'fnd base rates'!M$55)\n+($K711*'fnd base rates'!M$56)\n+($L711*'fnd base rates'!M$57)\n+($M711*'fnd base rates'!M$58)\n+($N711*'fnd base rates'!M$59)\n+($O711*VLOOKUP($S711+12,rate_basefnd,13)))","v":0},327973.40158375946,null,497117278,"497","117","278",1,37,327973.40158375946,8864,0,8864]
[497117281,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C712","v":0},{"$f":"'fnd enro'!D712","v":0},{"$f":"'fnd enro'!E712","v":3},{"$f":"'fnd enro'!F712","v":18},{"$f":"'fnd enro'!G712","v":18},{"$f":"'fnd enro'!H712","v":11},{"$f":"'fnd enro'!I712","v":1.875},{"$f":"'fnd enro'!J712","v":0},{"$f":"'fnd enro'!K712","v":0},{"$f":"'fnd enro'!L712","v":0},{"$f":"'fnd enro'!M712","v":0},{"$f":"'fnd enro'!N712","v":0},{"$f":"'fnd enro'!O712","v":35},null,{"$f":"'fnd enro'!R712","v":50},1,{"$f":"'fnd enro'!Q712","v":10},null,{"$f":"(($C712*'fnd base rates'!C$48)\n+($D712*'fnd base rates'!C$49)\n+($E712*'fnd base rates'!C$50)\n+($F712*'fnd base rates'!C$51)\n+($G712*'fnd base rates'!C$52)\n+($H712*'fnd base rates'!C$53)\n+($I712*'fnd base rates'!C$54)\n+($J712*'fnd base rates'!C$55)\n+($K712*'fnd base rates'!C$56)\n+($L712*'fnd base rates'!C$57)\n+($M712*'fnd base rates'!C$58)\n+($N712*'fnd base rates'!C$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,3)))\n*$R712","v":23164.78125},{"$f":"(($C712*'fnd base rates'!D$48)\n+($D712*'fnd base rates'!D$49)\n+($E712*'fnd base rates'!D$50)\n+($F712*'fnd base rates'!D$51)\n+($G712*'fnd base rates'!D$52)\n+($H712*'fnd base rates'!D$53)\n+($I712*'fnd base rates'!D$54)\n+($J712*'fnd base rates'!D$55)\n+($K712*'fnd base rates'!D$56)\n+($L712*'fnd base rates'!D$57)\n+($M712*'fnd base rates'!D$58)\n+($N712*'fnd base rates'!D$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,4)))\n*$R712","v":33236},{"$f":"(($C712*'fnd base rates'!E$48)\n+($D712*'fnd base rates'!E$49)\n+($E712*'fnd base rates'!E$50)\n+($F712*'fnd base rates'!E$51)\n+($G712*'fnd base rates'!E$52)\n+($H712*'fnd base rates'!E$53)\n+($I712*'fnd base rates'!E$54)\n+($J712*'fnd base rates'!E$55)\n+($K712*'fnd base rates'!E$56)\n+($L712*'fnd base rates'!E$57)\n+($M712*'fnd base rates'!E$58)\n+($N712*'fnd base rates'!E$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,5)))\n*$R712","v":285894.40875},{"$f":"(($C712*'fnd base rates'!F$48)\n+($D712*'fnd base rates'!F$49)\n+($E712*'fnd base rates'!F$50)\n+($F712*'fnd base rates'!F$51)\n+($G712*'fnd base rates'!F$52)\n+($H712*'fnd base rates'!F$53)\n+($I712*'fnd base rates'!F$54)\n+($J712*'fnd base rates'!F$55)\n+($K712*'fnd base rates'!F$56)\n+($L712*'fnd base rates'!F$57)\n+($M712*'fnd base rates'!F$58)\n+($N712*'fnd base rates'!F$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,6)))\n*$R712","v":46372.747499999998},{"$f":"(($C712*'fnd base rates'!G$48)\n+($D712*'fnd base rates'!G$49)\n+($E712*'fnd base rates'!G$50)\n+($F712*'fnd base rates'!G$51)\n+($G712*'fnd base rates'!G$52)\n+($H712*'fnd base rates'!G$53)\n+($I712*'fnd base rates'!G$54)\n+($J712*'fnd base rates'!G$55)\n+($K712*'fnd base rates'!G$56)\n+($L712*'fnd base rates'!G$57)\n+($M712*'fnd base rates'!G$58)\n+($N712*'fnd base rates'!G$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,7)))\n*$R712","v":9559.3574999999983},{"$f":"(($C712*'fnd base rates'!H$48)\n+($D712*'fnd base rates'!H$49)\n+($E712*'fnd base rates'!H$50)\n+($F712*'fnd base rates'!H$51)\n+($G712*'fnd base rates'!H$52)\n+($H712*'fnd base rates'!H$53)\n+($I712*'fnd base rates'!H$54)\n+($J712*'fnd base rates'!H$55)\n+($K712*'fnd base rates'!H$56)\n+($L712*'fnd base rates'!H$57)\n+($M712*'fnd base rates'!H$58)\n+($N712*'fnd base rates'!H$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,8)))","v":25630.924999999996},{"$f":"(($C712*'fnd base rates'!I$48)\n+($D712*'fnd base rates'!I$49)\n+($E712*'fnd base rates'!I$50)\n+($F712*'fnd base rates'!I$51)\n+($G712*'fnd base rates'!I$52)\n+($H712*'fnd base rates'!I$53)\n+($I712*'fnd base rates'!I$54)\n+($J712*'fnd base rates'!I$55)\n+($K712*'fnd base rates'!I$56)\n+($L712*'fnd base rates'!I$57)\n+($M712*'fnd base rates'!I$58)\n+($N712*'fnd base rates'!I$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,9)))\n*$R712","v":14042.609999999999},{"$f":"(($C712*'fnd base rates'!J$48)\n+($D712*'fnd base rates'!J$49)\n+($E712*'fnd base rates'!J$50)\n+($F712*'fnd base rates'!J$51)\n+($G712*'fnd base rates'!J$52)\n+($H712*'fnd base rates'!J$53)\n+($I712*'fnd base rates'!J$54)\n+($J712*'fnd base rates'!J$55)\n+($K712*'fnd base rates'!J$56)\n+($L712*'fnd base rates'!J$57)\n+($M712*'fnd base rates'!J$58)\n+($N712*'fnd base rates'!J$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,10)))\n*$R712","v":12021.76},{"$f":"(($C712*'fnd base rates'!K$48)\n+($D712*'fnd base rates'!K$49)\n+($E712*'fnd base rates'!K$50)\n+($F712*'fnd base rates'!K$51)\n+($G712*'fnd base rates'!K$52)\n+($H712*'fnd base rates'!K$53)\n+($I712*'fnd base rates'!K$54)\n+($J712*'fnd base rates'!K$55)\n+($K712*'fnd base rates'!K$56)\n+($L712*'fnd base rates'!K$57)\n+($M712*'fnd base rates'!K$58)\n+($N712*'fnd base rates'!K$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,11)))\n*$R712","v":67082.006250000006},{"$f":"(($C712*'fnd base rates'!L$48)\n+($D712*'fnd base rates'!L$49)\n+($E712*'fnd base rates'!L$50)\n+($F712*'fnd base rates'!L$51)\n+($G712*'fnd base rates'!L$52)\n+($H712*'fnd base rates'!L$53)\n+($I712*'fnd base rates'!L$54)\n+($J712*'fnd base rates'!L$55)\n+($K712*'fnd base rates'!L$56)\n+($L712*'fnd base rates'!L$57)\n+($M712*'fnd base rates'!L$58)\n+($N712*'fnd base rates'!L$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,12)))","v":60084.027434865959},{"$f":"(($C712*'fnd base rates'!M$48)\n+($D712*'fnd base rates'!M$49)\n+($E712*'fnd base rates'!M$50)\n+($F712*'fnd base rates'!M$51)\n+($G712*'fnd base rates'!M$52)\n+($H712*'fnd base rates'!M$53)\n+($I712*'fnd base rates'!M$54)\n+($J712*'fnd base rates'!M$55)\n+($K712*'fnd base rates'!M$56)\n+($L712*'fnd base rates'!M$57)\n+($M712*'fnd base rates'!M$58)\n+($N712*'fnd base rates'!M$59)\n+($O712*VLOOKUP($S712+12,rate_basefnd,13)))","v":0},577088.62368486589,null,497117281,"497","117","281",1,50,577088.62368486589,11542,0,11542]
[497117325,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C713","v":0},{"$f":"'fnd enro'!D713","v":0},{"$f":"'fnd enro'!E713","v":0},{"$f":"'fnd enro'!F713","v":4},{"$f":"'fnd enro'!G713","v":2},{"$f":"'fnd enro'!H713","v":0},{"$f":"'fnd enro'!I713","v":0.22500000000000001},{"$f":"'fnd enro'!J713","v":0},{"$f":"'fnd enro'!K713","v":0},{"$f":"'fnd enro'!L713","v":0},{"$f":"'fnd enro'!M713","v":0},{"$f":"'fnd enro'!N713","v":0},{"$f":"'fnd enro'!O713","v":0},null,{"$f":"'fnd enro'!R713","v":6},1,{"$f":"'fnd enro'!Q713","v":1},null,{"$f":"(($C713*'fnd base rates'!C$48)\n+($D713*'fnd base rates'!C$49)\n+($E713*'fnd base rates'!C$50)\n+($F713*'fnd base rates'!C$51)\n+($G713*'fnd base rates'!C$52)\n+($H713*'fnd base rates'!C$53)\n+($I713*'fnd base rates'!C$54)\n+($J713*'fnd base rates'!C$55)\n+($K713*'fnd base rates'!C$56)\n+($L713*'fnd base rates'!C$57)\n+($M713*'fnd base rates'!C$58)\n+($N713*'fnd base rates'!C$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,3)))\n*$R713","v":2779.7737500000003},{"$f":"(($C713*'fnd base rates'!D$48)\n+($D713*'fnd base rates'!D$49)\n+($E713*'fnd base rates'!D$50)\n+($F713*'fnd base rates'!D$51)\n+($G713*'fnd base rates'!D$52)\n+($H713*'fnd base rates'!D$53)\n+($I713*'fnd base rates'!D$54)\n+($J713*'fnd base rates'!D$55)\n+($K713*'fnd base rates'!D$56)\n+($L713*'fnd base rates'!D$57)\n+($M713*'fnd base rates'!D$58)\n+($N713*'fnd base rates'!D$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,4)))\n*$R713","v":3988.32},{"$f":"(($C713*'fnd base rates'!E$48)\n+($D713*'fnd base rates'!E$49)\n+($E713*'fnd base rates'!E$50)\n+($F713*'fnd base rates'!E$51)\n+($G713*'fnd base rates'!E$52)\n+($H713*'fnd base rates'!E$53)\n+($I713*'fnd base rates'!E$54)\n+($J713*'fnd base rates'!E$55)\n+($K713*'fnd base rates'!E$56)\n+($L713*'fnd base rates'!E$57)\n+($M713*'fnd base rates'!E$58)\n+($N713*'fnd base rates'!E$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,5)))\n*$R713","v":19442.036249999997},{"$f":"(($C713*'fnd base rates'!F$48)\n+($D713*'fnd base rates'!F$49)\n+($E713*'fnd base rates'!F$50)\n+($F713*'fnd base rates'!F$51)\n+($G713*'fnd base rates'!F$52)\n+($H713*'fnd base rates'!F$53)\n+($I713*'fnd base rates'!F$54)\n+($J713*'fnd base rates'!F$55)\n+($K713*'fnd base rates'!F$56)\n+($L713*'fnd base rates'!F$57)\n+($M713*'fnd base rates'!F$58)\n+($N713*'fnd base rates'!F$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,6)))\n*$R713","v":6013.2745000000004},{"$f":"(($C713*'fnd base rates'!G$48)\n+($D713*'fnd base rates'!G$49)\n+($E713*'fnd base rates'!G$50)\n+($F713*'fnd base rates'!G$51)\n+($G713*'fnd base rates'!G$52)\n+($H713*'fnd base rates'!G$53)\n+($I713*'fnd base rates'!G$54)\n+($J713*'fnd base rates'!G$55)\n+($K713*'fnd base rates'!G$56)\n+($L713*'fnd base rates'!G$57)\n+($M713*'fnd base rates'!G$58)\n+($N713*'fnd base rates'!G$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,7)))\n*$R713","v":834.97649999999999},{"$f":"(($C713*'fnd base rates'!H$48)\n+($D713*'fnd base rates'!H$49)\n+($E713*'fnd base rates'!H$50)\n+($F713*'fnd base rates'!H$51)\n+($G713*'fnd base rates'!H$52)\n+($H713*'fnd base rates'!H$53)\n+($I713*'fnd base rates'!H$54)\n+($J713*'fnd base rates'!H$55)\n+($K713*'fnd base rates'!H$56)\n+($L713*'fnd base rates'!H$57)\n+($M713*'fnd base rates'!H$58)\n+($N713*'fnd base rates'!H$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,8)))","v":2726.3069999999998},{"$f":"(($C713*'fnd base rates'!I$48)\n+($D713*'fnd base rates'!I$49)\n+($E713*'fnd base rates'!I$50)\n+($F713*'fnd base rates'!I$51)\n+($G713*'fnd base rates'!I$52)\n+($H713*'fnd base rates'!I$53)\n+($I713*'fnd base rates'!I$54)\n+($J713*'fnd base rates'!I$55)\n+($K713*'fnd base rates'!I$56)\n+($L713*'fnd base rates'!I$57)\n+($M713*'fnd base rates'!I$58)\n+($N713*'fnd base rates'!I$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,9)))\n*$R713","v":1477.62},{"$f":"(($C713*'fnd base rates'!J$48)\n+($D713*'fnd base rates'!J$49)\n+($E713*'fnd base rates'!J$50)\n+($F713*'fnd base rates'!J$51)\n+($G713*'fnd base rates'!J$52)\n+($H713*'fnd base rates'!J$53)\n+($I713*'fnd base rates'!J$54)\n+($J713*'fnd base rates'!J$55)\n+($K713*'fnd base rates'!J$56)\n+($L713*'fnd base rates'!J$57)\n+($M713*'fnd base rates'!J$58)\n+($N713*'fnd base rates'!J$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,10)))\n*$R713","v":961.76},{"$f":"(($C713*'fnd base rates'!K$48)\n+($D713*'fnd base rates'!K$49)\n+($E713*'fnd base rates'!K$50)\n+($F713*'fnd base rates'!K$51)\n+($G713*'fnd base rates'!K$52)\n+($H713*'fnd base rates'!K$53)\n+($I713*'fnd base rates'!K$54)\n+($J713*'fnd base rates'!K$55)\n+($K713*'fnd base rates'!K$56)\n+($L713*'fnd base rates'!K$57)\n+($M713*'fnd base rates'!K$58)\n+($N713*'fnd base rates'!K$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,11)))\n*$R713","v":5859.1307500000003},{"$f":"(($C713*'fnd base rates'!L$48)\n+($D713*'fnd base rates'!L$49)\n+($E713*'fnd base rates'!L$50)\n+($F713*'fnd base rates'!L$51)\n+($G713*'fnd base rates'!L$52)\n+($H713*'fnd base rates'!L$53)\n+($I713*'fnd base rates'!L$54)\n+($J713*'fnd base rates'!L$55)\n+($K713*'fnd base rates'!L$56)\n+($L713*'fnd base rates'!L$57)\n+($M713*'fnd base rates'!L$58)\n+($N713*'fnd base rates'!L$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,12)))","v":5907.3653859449269},{"$f":"(($C713*'fnd base rates'!M$48)\n+($D713*'fnd base rates'!M$49)\n+($E713*'fnd base rates'!M$50)\n+($F713*'fnd base rates'!M$51)\n+($G713*'fnd base rates'!M$52)\n+($H713*'fnd base rates'!M$53)\n+($I713*'fnd base rates'!M$54)\n+($J713*'fnd base rates'!M$55)\n+($K713*'fnd base rates'!M$56)\n+($L713*'fnd base rates'!M$57)\n+($M713*'fnd base rates'!M$58)\n+($N713*'fnd base rates'!M$59)\n+($O713*VLOOKUP($S713+12,rate_basefnd,13)))","v":0},49990.564135944922,null,497117325,"497","117","325",1,6,49990.564135944922,8332,0,8332]
[497117327,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C714","v":0},{"$f":"'fnd enro'!D714","v":0},{"$f":"'fnd enro'!E714","v":0},{"$f":"'fnd enro'!F714","v":3},{"$f":"'fnd enro'!G714","v":0},{"$f":"'fnd enro'!H714","v":0},{"$f":"'fnd enro'!I714","v":0.1125},{"$f":"'fnd enro'!J714","v":0},{"$f":"'fnd enro'!K714","v":0},{"$f":"'fnd enro'!L714","v":0},{"$f":"'fnd enro'!M714","v":0},{"$f":"'fnd enro'!N714","v":0},{"$f":"'fnd enro'!O714","v":0},null,{"$f":"'fnd enro'!R714","v":3},1,{"$f":"'fnd enro'!Q714","v":1},null,{"$f":"(($C714*'fnd base rates'!C$48)\n+($D714*'fnd base rates'!C$49)\n+($E714*'fnd base rates'!C$50)\n+($F714*'fnd base rates'!C$51)\n+($G714*'fnd base rates'!C$52)\n+($H714*'fnd base rates'!C$53)\n+($I714*'fnd base rates'!C$54)\n+($J714*'fnd base rates'!C$55)\n+($K714*'fnd base rates'!C$56)\n+($L714*'fnd base rates'!C$57)\n+($M714*'fnd base rates'!C$58)\n+($N714*'fnd base rates'!C$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,3)))\n*$R714","v":1389.8868750000001},{"$f":"(($C714*'fnd base rates'!D$48)\n+($D714*'fnd base rates'!D$49)\n+($E714*'fnd base rates'!D$50)\n+($F714*'fnd base rates'!D$51)\n+($G714*'fnd base rates'!D$52)\n+($H714*'fnd base rates'!D$53)\n+($I714*'fnd base rates'!D$54)\n+($J714*'fnd base rates'!D$55)\n+($K714*'fnd base rates'!D$56)\n+($L714*'fnd base rates'!D$57)\n+($M714*'fnd base rates'!D$58)\n+($N714*'fnd base rates'!D$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,4)))\n*$R714","v":1994.16},{"$f":"(($C714*'fnd base rates'!E$48)\n+($D714*'fnd base rates'!E$49)\n+($E714*'fnd base rates'!E$50)\n+($F714*'fnd base rates'!E$51)\n+($G714*'fnd base rates'!E$52)\n+($H714*'fnd base rates'!E$53)\n+($I714*'fnd base rates'!E$54)\n+($J714*'fnd base rates'!E$55)\n+($K714*'fnd base rates'!E$56)\n+($L714*'fnd base rates'!E$57)\n+($M714*'fnd base rates'!E$58)\n+($N714*'fnd base rates'!E$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,5)))\n*$R714","v":10086.748124999998},{"$f":"(($C714*'fnd base rates'!F$48)\n+($D714*'fnd base rates'!F$49)\n+($E714*'fnd base rates'!F$50)\n+($F714*'fnd base rates'!F$51)\n+($G714*'fnd base rates'!F$52)\n+($H714*'fnd base rates'!F$53)\n+($I714*'fnd base rates'!F$54)\n+($J714*'fnd base rates'!F$55)\n+($K714*'fnd base rates'!F$56)\n+($L714*'fnd base rates'!F$57)\n+($M714*'fnd base rates'!F$58)\n+($N714*'fnd base rates'!F$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,6)))\n*$R714","v":3225.6472500000004},{"$f":"(($C714*'fnd base rates'!G$48)\n+($D714*'fnd base rates'!G$49)\n+($E714*'fnd base rates'!G$50)\n+($F714*'fnd base rates'!G$51)\n+($G714*'fnd base rates'!G$52)\n+($H714*'fnd base rates'!G$53)\n+($I714*'fnd base rates'!G$54)\n+($J714*'fnd base rates'!G$55)\n+($K714*'fnd base rates'!G$56)\n+($L714*'fnd base rates'!G$57)\n+($M714*'fnd base rates'!G$58)\n+($N714*'fnd base rates'!G$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,7)))\n*$R714","v":407.34825000000001},{"$f":"(($C714*'fnd base rates'!H$48)\n+($D714*'fnd base rates'!H$49)\n+($E714*'fnd base rates'!H$50)\n+($F714*'fnd base rates'!H$51)\n+($G714*'fnd base rates'!H$52)\n+($H714*'fnd base rates'!H$53)\n+($I714*'fnd base rates'!H$54)\n+($J714*'fnd base rates'!H$55)\n+($K714*'fnd base rates'!H$56)\n+($L714*'fnd base rates'!H$57)\n+($M714*'fnd base rates'!H$58)\n+($N714*'fnd base rates'!H$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C714*'fnd base rates'!I$48)\n+($D714*'fnd base rates'!I$49)\n+($E714*'fnd base rates'!I$50)\n+($F714*'fnd base rates'!I$51)\n+($G714*'fnd base rates'!I$52)\n+($H714*'fnd base rates'!I$53)\n+($I714*'fnd base rates'!I$54)\n+($J714*'fnd base rates'!I$55)\n+($K714*'fnd base rates'!I$56)\n+($L714*'fnd base rates'!I$57)\n+($M714*'fnd base rates'!I$58)\n+($N714*'fnd base rates'!I$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,9)))\n*$R714","v":665.37},{"$f":"(($C714*'fnd base rates'!J$48)\n+($D714*'fnd base rates'!J$49)\n+($E714*'fnd base rates'!J$50)\n+($F714*'fnd base rates'!J$51)\n+($G714*'fnd base rates'!J$52)\n+($H714*'fnd base rates'!J$53)\n+($I714*'fnd base rates'!J$54)\n+($J714*'fnd base rates'!J$55)\n+($K714*'fnd base rates'!J$56)\n+($L714*'fnd base rates'!J$57)\n+($M714*'fnd base rates'!J$58)\n+($N714*'fnd base rates'!J$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,10)))\n*$R714","v":397.04999999999995},{"$f":"(($C714*'fnd base rates'!K$48)\n+($D714*'fnd base rates'!K$49)\n+($E714*'fnd base rates'!K$50)\n+($F714*'fnd base rates'!K$51)\n+($G714*'fnd base rates'!K$52)\n+($H714*'fnd base rates'!K$53)\n+($I714*'fnd base rates'!K$54)\n+($J714*'fnd base rates'!K$55)\n+($K714*'fnd base rates'!K$56)\n+($L714*'fnd base rates'!K$57)\n+($M714*'fnd base rates'!K$58)\n+($N714*'fnd base rates'!K$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,11)))\n*$R714","v":2858.3553750000001},{"$f":"(($C714*'fnd base rates'!L$48)\n+($D714*'fnd base rates'!L$49)\n+($E714*'fnd base rates'!L$50)\n+($F714*'fnd base rates'!L$51)\n+($G714*'fnd base rates'!L$52)\n+($H714*'fnd base rates'!L$53)\n+($I714*'fnd base rates'!L$54)\n+($J714*'fnd base rates'!L$55)\n+($K714*'fnd base rates'!L$56)\n+($L714*'fnd base rates'!L$57)\n+($M714*'fnd base rates'!L$58)\n+($N714*'fnd base rates'!L$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,12)))","v":2963.4943943184471},{"$f":"(($C714*'fnd base rates'!M$48)\n+($D714*'fnd base rates'!M$49)\n+($E714*'fnd base rates'!M$50)\n+($F714*'fnd base rates'!M$51)\n+($G714*'fnd base rates'!M$52)\n+($H714*'fnd base rates'!M$53)\n+($I714*'fnd base rates'!M$54)\n+($J714*'fnd base rates'!M$55)\n+($K714*'fnd base rates'!M$56)\n+($L714*'fnd base rates'!M$57)\n+($M714*'fnd base rates'!M$58)\n+($N714*'fnd base rates'!M$59)\n+($O714*VLOOKUP($S714+12,rate_basefnd,13)))","v":0},25351.213769318445,null,497117327,"497","117","327",1,{"$f":"enro","v":3},25351.213769318445,8450,0,8450]
[497117332,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C715","v":0},{"$f":"'fnd enro'!D715","v":0},{"$f":"'fnd enro'!E715","v":1},{"$f":"'fnd enro'!F715","v":1},{"$f":"'fnd enro'!G715","v":0},{"$f":"'fnd enro'!H715","v":0},{"$f":"'fnd enro'!I715","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J715","v":0},{"$f":"'fnd enro'!K715","v":0},{"$f":"'fnd enro'!L715","v":0},{"$f":"'fnd enro'!M715","v":0},{"$f":"'fnd enro'!N715","v":0},{"$f":"'fnd enro'!O715","v":0},null,{"$f":"'fnd enro'!R715","v":2},{"$f":"VLOOKUP(A715,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q715","v":1},null,{"$f":"(($C715*'fnd base rates'!C$48)\n+($D715*'fnd base rates'!C$49)\n+($E715*'fnd base rates'!C$50)\n+($F715*'fnd base rates'!C$51)\n+($G715*'fnd base rates'!C$52)\n+($H715*'fnd base rates'!C$53)\n+($I715*'fnd base rates'!C$54)\n+($J715*'fnd base rates'!C$55)\n+($K715*'fnd base rates'!C$56)\n+($L715*'fnd base rates'!C$57)\n+($M715*'fnd base rates'!C$58)\n+($N715*'fnd base rates'!C$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,3)))\n*$R715","v":926.59125000000006},{"$f":"(($C715*'fnd base rates'!D$48)\n+($D715*'fnd base rates'!D$49)\n+($E715*'fnd base rates'!D$50)\n+($F715*'fnd base rates'!D$51)\n+($G715*'fnd base rates'!D$52)\n+($H715*'fnd base rates'!D$53)\n+($I715*'fnd base rates'!D$54)\n+($J715*'fnd base rates'!D$55)\n+($K715*'fnd base rates'!D$56)\n+($L715*'fnd base rates'!D$57)\n+($M715*'fnd base rates'!D$58)\n+($N715*'fnd base rates'!D$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,4)))\n*$R715","v":1329.44},{"$f":"(($C715*'fnd base rates'!E$48)\n+($D715*'fnd base rates'!E$49)\n+($E715*'fnd base rates'!E$50)\n+($F715*'fnd base rates'!E$51)\n+($G715*'fnd base rates'!E$52)\n+($H715*'fnd base rates'!E$53)\n+($I715*'fnd base rates'!E$54)\n+($J715*'fnd base rates'!E$55)\n+($K715*'fnd base rates'!E$56)\n+($L715*'fnd base rates'!E$57)\n+($M715*'fnd base rates'!E$58)\n+($N715*'fnd base rates'!E$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,5)))\n*$R715","v":6724.5387499999997},{"$f":"(($C715*'fnd base rates'!F$48)\n+($D715*'fnd base rates'!F$49)\n+($E715*'fnd base rates'!F$50)\n+($F715*'fnd base rates'!F$51)\n+($G715*'fnd base rates'!F$52)\n+($H715*'fnd base rates'!F$53)\n+($I715*'fnd base rates'!F$54)\n+($J715*'fnd base rates'!F$55)\n+($K715*'fnd base rates'!F$56)\n+($L715*'fnd base rates'!F$57)\n+($M715*'fnd base rates'!F$58)\n+($N715*'fnd base rates'!F$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,6)))\n*$R715","v":2150.4315000000001},{"$f":"(($C715*'fnd base rates'!G$48)\n+($D715*'fnd base rates'!G$49)\n+($E715*'fnd base rates'!G$50)\n+($F715*'fnd base rates'!G$51)\n+($G715*'fnd base rates'!G$52)\n+($H715*'fnd base rates'!G$53)\n+($I715*'fnd base rates'!G$54)\n+($J715*'fnd base rates'!G$55)\n+($K715*'fnd base rates'!G$56)\n+($L715*'fnd base rates'!G$57)\n+($M715*'fnd base rates'!G$58)\n+($N715*'fnd base rates'!G$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,7)))\n*$R715","v":271.5455},{"$f":"(($C715*'fnd base rates'!H$48)\n+($D715*'fnd base rates'!H$49)\n+($E715*'fnd base rates'!H$50)\n+($F715*'fnd base rates'!H$51)\n+($G715*'fnd base rates'!H$52)\n+($H715*'fnd base rates'!H$53)\n+($I715*'fnd base rates'!H$54)\n+($J715*'fnd base rates'!H$55)\n+($K715*'fnd base rates'!H$56)\n+($L715*'fnd base rates'!H$57)\n+($M715*'fnd base rates'!H$58)\n+($N715*'fnd base rates'!H$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C715*'fnd base rates'!I$48)\n+($D715*'fnd base rates'!I$49)\n+($E715*'fnd base rates'!I$50)\n+($F715*'fnd base rates'!I$51)\n+($G715*'fnd base rates'!I$52)\n+($H715*'fnd base rates'!I$53)\n+($I715*'fnd base rates'!I$54)\n+($J715*'fnd base rates'!I$55)\n+($K715*'fnd base rates'!I$56)\n+($L715*'fnd base rates'!I$57)\n+($M715*'fnd base rates'!I$58)\n+($N715*'fnd base rates'!I$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,9)))\n*$R715","v":443.58},{"$f":"(($C715*'fnd base rates'!J$48)\n+($D715*'fnd base rates'!J$49)\n+($E715*'fnd base rates'!J$50)\n+($F715*'fnd base rates'!J$51)\n+($G715*'fnd base rates'!J$52)\n+($H715*'fnd base rates'!J$53)\n+($I715*'fnd base rates'!J$54)\n+($J715*'fnd base rates'!J$55)\n+($K715*'fnd base rates'!J$56)\n+($L715*'fnd base rates'!J$57)\n+($M715*'fnd base rates'!J$58)\n+($N715*'fnd base rates'!J$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,10)))\n*$R715","v":220.58999999999997},{"$f":"(($C715*'fnd base rates'!K$48)\n+($D715*'fnd base rates'!K$49)\n+($E715*'fnd base rates'!K$50)\n+($F715*'fnd base rates'!K$51)\n+($G715*'fnd base rates'!K$52)\n+($H715*'fnd base rates'!K$53)\n+($I715*'fnd base rates'!K$54)\n+($J715*'fnd base rates'!K$55)\n+($K715*'fnd base rates'!K$56)\n+($L715*'fnd base rates'!K$57)\n+($M715*'fnd base rates'!K$58)\n+($N715*'fnd base rates'!K$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,11)))\n*$R715","v":1905.57025},{"$f":"(($C715*'fnd base rates'!L$48)\n+($D715*'fnd base rates'!L$49)\n+($E715*'fnd base rates'!L$50)\n+($F715*'fnd base rates'!L$51)\n+($G715*'fnd base rates'!L$52)\n+($H715*'fnd base rates'!L$53)\n+($I715*'fnd base rates'!L$54)\n+($J715*'fnd base rates'!L$55)\n+($K715*'fnd base rates'!L$56)\n+($L715*'fnd base rates'!L$57)\n+($M715*'fnd base rates'!L$58)\n+($N715*'fnd base rates'!L$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,12)))","v":1975.6204295456316},{"$f":"(($C715*'fnd base rates'!M$48)\n+($D715*'fnd base rates'!M$49)\n+($E715*'fnd base rates'!M$50)\n+($F715*'fnd base rates'!M$51)\n+($G715*'fnd base rates'!M$52)\n+($H715*'fnd base rates'!M$53)\n+($I715*'fnd base rates'!M$54)\n+($J715*'fnd base rates'!M$55)\n+($K715*'fnd base rates'!M$56)\n+($L715*'fnd base rates'!M$57)\n+($M715*'fnd base rates'!M$58)\n+($N715*'fnd base rates'!M$59)\n+($O715*VLOOKUP($S715+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U715:AE715)","v":16856.676679545631},null,{"$f":"A715","v":497117332},{"$f":"IF($A715<499999999,MID($A715,1,3),MID($A715,1,4))","v":"497"},{"$f":"IF($A715<499999999,MID($A715,4,3),MID($A715,5,3))","v":"117"},{"$f":"IF($A715<499999999,MID($A715,7,3),MID($A715,8,3))","v":"332"},{"$f":"IF(VLOOKUP(VALUE(IF(AH715<499999999,MID(AH715,4,3),MID(AH715,5,3))),distinfo,4)=R715,1,0)","v":1},2,{"$f":"AF715","v":16856.676679545631},{"$f":"IF(OR(AF715=0,AM715=0),0,ROUND(AN715/AM715,0))","v":8428},{"$f":"AQ715-AO715","v":0},8428]
[497117337,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C716","v":0},{"$f":"'fnd enro'!D716","v":0},{"$f":"'fnd enro'!E716","v":0},{"$f":"'fnd enro'!F716","v":0},{"$f":"'fnd enro'!G716","v":1},{"$f":"'fnd enro'!H716","v":0},{"$f":"'fnd enro'!I716","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J716","v":0},{"$f":"'fnd enro'!K716","v":0},{"$f":"'fnd enro'!L716","v":0},{"$f":"'fnd enro'!M716","v":0},{"$f":"'fnd enro'!N716","v":0},{"$f":"'fnd enro'!O716","v":0},null,{"$f":"'fnd enro'!R716","v":1},1,{"$f":"'fnd enro'!Q716","v":1},null,{"$f":"(($C716*'fnd base rates'!C$48)\n+($D716*'fnd base rates'!C$49)\n+($E716*'fnd base rates'!C$50)\n+($F716*'fnd base rates'!C$51)\n+($G716*'fnd base rates'!C$52)\n+($H716*'fnd base rates'!C$53)\n+($I716*'fnd base rates'!C$54)\n+($J716*'fnd base rates'!C$55)\n+($K716*'fnd base rates'!C$56)\n+($L716*'fnd base rates'!C$57)\n+($M716*'fnd base rates'!C$58)\n+($N716*'fnd base rates'!C$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,3)))\n*$R716","v":463.29562500000003},{"$f":"(($C716*'fnd base rates'!D$48)\n+($D716*'fnd base rates'!D$49)\n+($E716*'fnd base rates'!D$50)\n+($F716*'fnd base rates'!D$51)\n+($G716*'fnd base rates'!D$52)\n+($H716*'fnd base rates'!D$53)\n+($I716*'fnd base rates'!D$54)\n+($J716*'fnd base rates'!D$55)\n+($K716*'fnd base rates'!D$56)\n+($L716*'fnd base rates'!D$57)\n+($M716*'fnd base rates'!D$58)\n+($N716*'fnd base rates'!D$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,4)))\n*$R716","v":664.72},{"$f":"(($C716*'fnd base rates'!E$48)\n+($D716*'fnd base rates'!E$49)\n+($E716*'fnd base rates'!E$50)\n+($F716*'fnd base rates'!E$51)\n+($G716*'fnd base rates'!E$52)\n+($H716*'fnd base rates'!E$53)\n+($I716*'fnd base rates'!E$54)\n+($J716*'fnd base rates'!E$55)\n+($K716*'fnd base rates'!E$56)\n+($L716*'fnd base rates'!E$57)\n+($M716*'fnd base rates'!E$58)\n+($N716*'fnd base rates'!E$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,5)))\n*$R716","v":2996.5193749999999},{"$f":"(($C716*'fnd base rates'!F$48)\n+($D716*'fnd base rates'!F$49)\n+($E716*'fnd base rates'!F$50)\n+($F716*'fnd base rates'!F$51)\n+($G716*'fnd base rates'!F$52)\n+($H716*'fnd base rates'!F$53)\n+($I716*'fnd base rates'!F$54)\n+($J716*'fnd base rates'!F$55)\n+($K716*'fnd base rates'!F$56)\n+($L716*'fnd base rates'!F$57)\n+($M716*'fnd base rates'!F$58)\n+($N716*'fnd base rates'!F$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,6)))\n*$R716","v":856.20575000000008},{"$f":"(($C716*'fnd base rates'!G$48)\n+($D716*'fnd base rates'!G$49)\n+($E716*'fnd base rates'!G$50)\n+($F716*'fnd base rates'!G$51)\n+($G716*'fnd base rates'!G$52)\n+($H716*'fnd base rates'!G$53)\n+($I716*'fnd base rates'!G$54)\n+($J716*'fnd base rates'!G$55)\n+($K716*'fnd base rates'!G$56)\n+($L716*'fnd base rates'!G$57)\n+($M716*'fnd base rates'!G$58)\n+($N716*'fnd base rates'!G$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,7)))\n*$R716","v":145.92274999999998},{"$f":"(($C716*'fnd base rates'!H$48)\n+($D716*'fnd base rates'!H$49)\n+($E716*'fnd base rates'!H$50)\n+($F716*'fnd base rates'!H$51)\n+($G716*'fnd base rates'!H$52)\n+($H716*'fnd base rates'!H$53)\n+($I716*'fnd base rates'!H$54)\n+($J716*'fnd base rates'!H$55)\n+($K716*'fnd base rates'!H$56)\n+($L716*'fnd base rates'!H$57)\n+($M716*'fnd base rates'!H$58)\n+($N716*'fnd base rates'!H$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C716*'fnd base rates'!I$48)\n+($D716*'fnd base rates'!I$49)\n+($E716*'fnd base rates'!I$50)\n+($F716*'fnd base rates'!I$51)\n+($G716*'fnd base rates'!I$52)\n+($H716*'fnd base rates'!I$53)\n+($I716*'fnd base rates'!I$54)\n+($J716*'fnd base rates'!I$55)\n+($K716*'fnd base rates'!I$56)\n+($L716*'fnd base rates'!I$57)\n+($M716*'fnd base rates'!I$58)\n+($N716*'fnd base rates'!I$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,9)))\n*$R716","v":295.23},{"$f":"(($C716*'fnd base rates'!J$48)\n+($D716*'fnd base rates'!J$49)\n+($E716*'fnd base rates'!J$50)\n+($F716*'fnd base rates'!J$51)\n+($G716*'fnd base rates'!J$52)\n+($H716*'fnd base rates'!J$53)\n+($I716*'fnd base rates'!J$54)\n+($J716*'fnd base rates'!J$55)\n+($K716*'fnd base rates'!J$56)\n+($L716*'fnd base rates'!J$57)\n+($M716*'fnd base rates'!J$58)\n+($N716*'fnd base rates'!J$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,10)))\n*$R716","v":216.18},{"$f":"(($C716*'fnd base rates'!K$48)\n+($D716*'fnd base rates'!K$49)\n+($E716*'fnd base rates'!K$50)\n+($F716*'fnd base rates'!K$51)\n+($G716*'fnd base rates'!K$52)\n+($H716*'fnd base rates'!K$53)\n+($I716*'fnd base rates'!K$54)\n+($J716*'fnd base rates'!K$55)\n+($K716*'fnd base rates'!K$56)\n+($L716*'fnd base rates'!K$57)\n+($M716*'fnd base rates'!K$58)\n+($N716*'fnd base rates'!K$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,11)))\n*$R716","v":1023.995125},{"$f":"(($C716*'fnd base rates'!L$48)\n+($D716*'fnd base rates'!L$49)\n+($E716*'fnd base rates'!L$50)\n+($F716*'fnd base rates'!L$51)\n+($G716*'fnd base rates'!L$52)\n+($H716*'fnd base rates'!L$53)\n+($I716*'fnd base rates'!L$54)\n+($J716*'fnd base rates'!L$55)\n+($K716*'fnd base rates'!L$56)\n+($L716*'fnd base rates'!L$57)\n+($M716*'fnd base rates'!L$58)\n+($N716*'fnd base rates'!L$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C716*'fnd base rates'!M$48)\n+($D716*'fnd base rates'!M$49)\n+($E716*'fnd base rates'!M$50)\n+($F716*'fnd base rates'!M$51)\n+($G716*'fnd base rates'!M$52)\n+($H716*'fnd base rates'!M$53)\n+($I716*'fnd base rates'!M$54)\n+($J716*'fnd base rates'!M$55)\n+($K716*'fnd base rates'!M$56)\n+($L716*'fnd base rates'!M$57)\n+($M716*'fnd base rates'!M$58)\n+($N716*'fnd base rates'!M$59)\n+($O716*VLOOKUP($S716+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,497117337,"497","117","337",1,1,8094.4728884268334,8094,0,8094]
[497117340,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C717","v":0},{"$f":"'fnd enro'!D717","v":0},{"$f":"'fnd enro'!E717","v":0},{"$f":"'fnd enro'!F717","v":1},{"$f":"'fnd enro'!G717","v":0},{"$f":"'fnd enro'!H717","v":0},{"$f":"'fnd enro'!I717","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J717","v":0},{"$f":"'fnd enro'!K717","v":0},{"$f":"'fnd enro'!L717","v":0},{"$f":"'fnd enro'!M717","v":0},{"$f":"'fnd enro'!N717","v":0},{"$f":"'fnd enro'!O717","v":0},null,{"$f":"'fnd enro'!R717","v":1},1,{"$f":"'fnd enro'!Q717","v":1},null,{"$f":"(($C717*'fnd base rates'!C$48)\n+($D717*'fnd base rates'!C$49)\n+($E717*'fnd base rates'!C$50)\n+($F717*'fnd base rates'!C$51)\n+($G717*'fnd base rates'!C$52)\n+($H717*'fnd base rates'!C$53)\n+($I717*'fnd base rates'!C$54)\n+($J717*'fnd base rates'!C$55)\n+($K717*'fnd base rates'!C$56)\n+($L717*'fnd base rates'!C$57)\n+($M717*'fnd base rates'!C$58)\n+($N717*'fnd base rates'!C$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,3)))\n*$R717","v":463.29562500000003},{"$f":"(($C717*'fnd base rates'!D$48)\n+($D717*'fnd base rates'!D$49)\n+($E717*'fnd base rates'!D$50)\n+($F717*'fnd base rates'!D$51)\n+($G717*'fnd base rates'!D$52)\n+($H717*'fnd base rates'!D$53)\n+($I717*'fnd base rates'!D$54)\n+($J717*'fnd base rates'!D$55)\n+($K717*'fnd base rates'!D$56)\n+($L717*'fnd base rates'!D$57)\n+($M717*'fnd base rates'!D$58)\n+($N717*'fnd base rates'!D$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,4)))\n*$R717","v":664.72},{"$f":"(($C717*'fnd base rates'!E$48)\n+($D717*'fnd base rates'!E$49)\n+($E717*'fnd base rates'!E$50)\n+($F717*'fnd base rates'!E$51)\n+($G717*'fnd base rates'!E$52)\n+($H717*'fnd base rates'!E$53)\n+($I717*'fnd base rates'!E$54)\n+($J717*'fnd base rates'!E$55)\n+($K717*'fnd base rates'!E$56)\n+($L717*'fnd base rates'!E$57)\n+($M717*'fnd base rates'!E$58)\n+($N717*'fnd base rates'!E$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,5)))\n*$R717","v":3362.2493749999999},{"$f":"(($C717*'fnd base rates'!F$48)\n+($D717*'fnd base rates'!F$49)\n+($E717*'fnd base rates'!F$50)\n+($F717*'fnd base rates'!F$51)\n+($G717*'fnd base rates'!F$52)\n+($H717*'fnd base rates'!F$53)\n+($I717*'fnd base rates'!F$54)\n+($J717*'fnd base rates'!F$55)\n+($K717*'fnd base rates'!F$56)\n+($L717*'fnd base rates'!F$57)\n+($M717*'fnd base rates'!F$58)\n+($N717*'fnd base rates'!F$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,6)))\n*$R717","v":1075.2157500000001},{"$f":"(($C717*'fnd base rates'!G$48)\n+($D717*'fnd base rates'!G$49)\n+($E717*'fnd base rates'!G$50)\n+($F717*'fnd base rates'!G$51)\n+($G717*'fnd base rates'!G$52)\n+($H717*'fnd base rates'!G$53)\n+($I717*'fnd base rates'!G$54)\n+($J717*'fnd base rates'!G$55)\n+($K717*'fnd base rates'!G$56)\n+($L717*'fnd base rates'!G$57)\n+($M717*'fnd base rates'!G$58)\n+($N717*'fnd base rates'!G$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,7)))\n*$R717","v":135.78274999999999},{"$f":"(($C717*'fnd base rates'!H$48)\n+($D717*'fnd base rates'!H$49)\n+($E717*'fnd base rates'!H$50)\n+($F717*'fnd base rates'!H$51)\n+($G717*'fnd base rates'!H$52)\n+($H717*'fnd base rates'!H$53)\n+($I717*'fnd base rates'!H$54)\n+($J717*'fnd base rates'!H$55)\n+($K717*'fnd base rates'!H$56)\n+($L717*'fnd base rates'!H$57)\n+($M717*'fnd base rates'!H$58)\n+($N717*'fnd base rates'!H$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C717*'fnd base rates'!I$48)\n+($D717*'fnd base rates'!I$49)\n+($E717*'fnd base rates'!I$50)\n+($F717*'fnd base rates'!I$51)\n+($G717*'fnd base rates'!I$52)\n+($H717*'fnd base rates'!I$53)\n+($I717*'fnd base rates'!I$54)\n+($J717*'fnd base rates'!I$55)\n+($K717*'fnd base rates'!I$56)\n+($L717*'fnd base rates'!I$57)\n+($M717*'fnd base rates'!I$58)\n+($N717*'fnd base rates'!I$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,9)))\n*$R717","v":221.79},{"$f":"(($C717*'fnd base rates'!J$48)\n+($D717*'fnd base rates'!J$49)\n+($E717*'fnd base rates'!J$50)\n+($F717*'fnd base rates'!J$51)\n+($G717*'fnd base rates'!J$52)\n+($H717*'fnd base rates'!J$53)\n+($I717*'fnd base rates'!J$54)\n+($J717*'fnd base rates'!J$55)\n+($K717*'fnd base rates'!J$56)\n+($L717*'fnd base rates'!J$57)\n+($M717*'fnd base rates'!J$58)\n+($N717*'fnd base rates'!J$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,10)))\n*$R717","v":132.35},{"$f":"(($C717*'fnd base rates'!K$48)\n+($D717*'fnd base rates'!K$49)\n+($E717*'fnd base rates'!K$50)\n+($F717*'fnd base rates'!K$51)\n+($G717*'fnd base rates'!K$52)\n+($H717*'fnd base rates'!K$53)\n+($I717*'fnd base rates'!K$54)\n+($J717*'fnd base rates'!K$55)\n+($K717*'fnd base rates'!K$56)\n+($L717*'fnd base rates'!K$57)\n+($M717*'fnd base rates'!K$58)\n+($N717*'fnd base rates'!K$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,11)))\n*$R717","v":952.78512499999999},{"$f":"(($C717*'fnd base rates'!L$48)\n+($D717*'fnd base rates'!L$49)\n+($E717*'fnd base rates'!L$50)\n+($F717*'fnd base rates'!L$51)\n+($G717*'fnd base rates'!L$52)\n+($H717*'fnd base rates'!L$53)\n+($I717*'fnd base rates'!L$54)\n+($J717*'fnd base rates'!L$55)\n+($K717*'fnd base rates'!L$56)\n+($L717*'fnd base rates'!L$57)\n+($M717*'fnd base rates'!L$58)\n+($N717*'fnd base rates'!L$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C717*'fnd base rates'!M$48)\n+($D717*'fnd base rates'!M$49)\n+($E717*'fnd base rates'!M$50)\n+($F717*'fnd base rates'!M$51)\n+($G717*'fnd base rates'!M$52)\n+($H717*'fnd base rates'!M$53)\n+($I717*'fnd base rates'!M$54)\n+($J717*'fnd base rates'!M$55)\n+($K717*'fnd base rates'!M$56)\n+($L717*'fnd base rates'!M$57)\n+($M717*'fnd base rates'!M$58)\n+($N717*'fnd base rates'!M$59)\n+($O717*VLOOKUP($S717+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,497117340,"497","117","340",1,1,8450.4045897728174,8450,0,8450]
[497117605,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C718","v":0},{"$f":"'fnd enro'!D718","v":0},{"$f":"'fnd enro'!E718","v":0},{"$f":"'fnd enro'!F718","v":0},{"$f":"'fnd enro'!G718","v":29},{"$f":"'fnd enro'!H718","v":12},{"$f":"'fnd enro'!I718","v":1.5375000000000001},{"$f":"'fnd enro'!J718","v":0},{"$f":"'fnd enro'!K718","v":0},{"$f":"'fnd enro'!L718","v":0},{"$f":"'fnd enro'!M718","v":0},{"$f":"'fnd enro'!N718","v":0},{"$f":"'fnd enro'!O718","v":1},null,{"$f":"'fnd enro'!R718","v":41},1,{"$f":"'fnd enro'!Q718","v":1},null,{"$f":"(($C718*'fnd base rates'!C$48)\n+($D718*'fnd base rates'!C$49)\n+($E718*'fnd base rates'!C$50)\n+($F718*'fnd base rates'!C$51)\n+($G718*'fnd base rates'!C$52)\n+($H718*'fnd base rates'!C$53)\n+($I718*'fnd base rates'!C$54)\n+($J718*'fnd base rates'!C$55)\n+($K718*'fnd base rates'!C$56)\n+($L718*'fnd base rates'!C$57)\n+($M718*'fnd base rates'!C$58)\n+($N718*'fnd base rates'!C$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,3)))\n*$R718","v":18995.120625},{"$f":"(($C718*'fnd base rates'!D$48)\n+($D718*'fnd base rates'!D$49)\n+($E718*'fnd base rates'!D$50)\n+($F718*'fnd base rates'!D$51)\n+($G718*'fnd base rates'!D$52)\n+($H718*'fnd base rates'!D$53)\n+($I718*'fnd base rates'!D$54)\n+($J718*'fnd base rates'!D$55)\n+($K718*'fnd base rates'!D$56)\n+($L718*'fnd base rates'!D$57)\n+($M718*'fnd base rates'!D$58)\n+($N718*'fnd base rates'!D$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,4)))\n*$R718","v":27253.52},{"$f":"(($C718*'fnd base rates'!E$48)\n+($D718*'fnd base rates'!E$49)\n+($E718*'fnd base rates'!E$50)\n+($F718*'fnd base rates'!E$51)\n+($G718*'fnd base rates'!E$52)\n+($H718*'fnd base rates'!E$53)\n+($I718*'fnd base rates'!E$54)\n+($J718*'fnd base rates'!E$55)\n+($K718*'fnd base rates'!E$56)\n+($L718*'fnd base rates'!E$57)\n+($M718*'fnd base rates'!E$58)\n+($N718*'fnd base rates'!E$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,5)))\n*$R718","v":140990.28437499996},{"$f":"(($C718*'fnd base rates'!F$48)\n+($D718*'fnd base rates'!F$49)\n+($E718*'fnd base rates'!F$50)\n+($F718*'fnd base rates'!F$51)\n+($G718*'fnd base rates'!F$52)\n+($H718*'fnd base rates'!F$53)\n+($I718*'fnd base rates'!F$54)\n+($J718*'fnd base rates'!F$55)\n+($K718*'fnd base rates'!F$56)\n+($L718*'fnd base rates'!F$57)\n+($M718*'fnd base rates'!F$58)\n+($N718*'fnd base rates'!F$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,6)))\n*$R718","v":33973.435750000004},{"$f":"(($C718*'fnd base rates'!G$48)\n+($D718*'fnd base rates'!G$49)\n+($E718*'fnd base rates'!G$50)\n+($F718*'fnd base rates'!G$51)\n+($G718*'fnd base rates'!G$52)\n+($H718*'fnd base rates'!G$53)\n+($I718*'fnd base rates'!G$54)\n+($J718*'fnd base rates'!G$55)\n+($K718*'fnd base rates'!G$56)\n+($L718*'fnd base rates'!G$57)\n+($M718*'fnd base rates'!G$58)\n+($N718*'fnd base rates'!G$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,7)))\n*$R718","v":6000.8027499999989},{"$f":"(($C718*'fnd base rates'!H$48)\n+($D718*'fnd base rates'!H$49)\n+($E718*'fnd base rates'!H$50)\n+($F718*'fnd base rates'!H$51)\n+($G718*'fnd base rates'!H$52)\n+($H718*'fnd base rates'!H$53)\n+($I718*'fnd base rates'!H$54)\n+($J718*'fnd base rates'!H$55)\n+($K718*'fnd base rates'!H$56)\n+($L718*'fnd base rates'!H$57)\n+($M718*'fnd base rates'!H$58)\n+($N718*'fnd base rates'!H$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,8)))","v":21806.164499999999},{"$f":"(($C718*'fnd base rates'!I$48)\n+($D718*'fnd base rates'!I$49)\n+($E718*'fnd base rates'!I$50)\n+($F718*'fnd base rates'!I$51)\n+($G718*'fnd base rates'!I$52)\n+($H718*'fnd base rates'!I$53)\n+($I718*'fnd base rates'!I$54)\n+($J718*'fnd base rates'!I$55)\n+($K718*'fnd base rates'!I$56)\n+($L718*'fnd base rates'!I$57)\n+($M718*'fnd base rates'!I$58)\n+($N718*'fnd base rates'!I$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,9)))\n*$R718","v":13002.630000000001},{"$f":"(($C718*'fnd base rates'!J$48)\n+($D718*'fnd base rates'!J$49)\n+($E718*'fnd base rates'!J$50)\n+($F718*'fnd base rates'!J$51)\n+($G718*'fnd base rates'!J$52)\n+($H718*'fnd base rates'!J$53)\n+($I718*'fnd base rates'!J$54)\n+($J718*'fnd base rates'!J$55)\n+($K718*'fnd base rates'!J$56)\n+($L718*'fnd base rates'!J$57)\n+($M718*'fnd base rates'!J$58)\n+($N718*'fnd base rates'!J$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,10)))\n*$R718","v":12251.220000000001},{"$f":"(($C718*'fnd base rates'!K$48)\n+($D718*'fnd base rates'!K$49)\n+($E718*'fnd base rates'!K$50)\n+($F718*'fnd base rates'!K$51)\n+($G718*'fnd base rates'!K$52)\n+($H718*'fnd base rates'!K$53)\n+($I718*'fnd base rates'!K$54)\n+($J718*'fnd base rates'!K$55)\n+($K718*'fnd base rates'!K$56)\n+($L718*'fnd base rates'!K$57)\n+($M718*'fnd base rates'!K$58)\n+($N718*'fnd base rates'!K$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,11)))\n*$R718","v":42110.390124999998},{"$f":"(($C718*'fnd base rates'!L$48)\n+($D718*'fnd base rates'!L$49)\n+($E718*'fnd base rates'!L$50)\n+($F718*'fnd base rates'!L$51)\n+($G718*'fnd base rates'!L$52)\n+($H718*'fnd base rates'!L$53)\n+($I718*'fnd base rates'!L$54)\n+($J718*'fnd base rates'!L$55)\n+($K718*'fnd base rates'!L$56)\n+($L718*'fnd base rates'!L$57)\n+($M718*'fnd base rates'!L$58)\n+($N718*'fnd base rates'!L$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,12)))","v":39696.849611691432},{"$f":"(($C718*'fnd base rates'!M$48)\n+($D718*'fnd base rates'!M$49)\n+($E718*'fnd base rates'!M$50)\n+($F718*'fnd base rates'!M$51)\n+($G718*'fnd base rates'!M$52)\n+($H718*'fnd base rates'!M$53)\n+($I718*'fnd base rates'!M$54)\n+($J718*'fnd base rates'!M$55)\n+($K718*'fnd base rates'!M$56)\n+($L718*'fnd base rates'!M$57)\n+($M718*'fnd base rates'!M$58)\n+($N718*'fnd base rates'!M$59)\n+($O718*VLOOKUP($S718+12,rate_basefnd,13)))","v":0},356080.41773669136,null,497117605,"497","117","605",1,41,356080.41773669136,8685,0,8685]
[497117615,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C719","v":0},{"$f":"'fnd enro'!D719","v":0},{"$f":"'fnd enro'!E719","v":0},{"$f":"'fnd enro'!F719","v":1},{"$f":"'fnd enro'!G719","v":0},{"$f":"'fnd enro'!H719","v":0},{"$f":"'fnd enro'!I719","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J719","v":0},{"$f":"'fnd enro'!K719","v":0},{"$f":"'fnd enro'!L719","v":0},{"$f":"'fnd enro'!M719","v":0},{"$f":"'fnd enro'!N719","v":0},{"$f":"'fnd enro'!O719","v":0},null,{"$f":"'fnd enro'!R719","v":1},1,{"$f":"'fnd enro'!Q719","v":1},null,{"$f":"(($C719*'fnd base rates'!C$48)\n+($D719*'fnd base rates'!C$49)\n+($E719*'fnd base rates'!C$50)\n+($F719*'fnd base rates'!C$51)\n+($G719*'fnd base rates'!C$52)\n+($H719*'fnd base rates'!C$53)\n+($I719*'fnd base rates'!C$54)\n+($J719*'fnd base rates'!C$55)\n+($K719*'fnd base rates'!C$56)\n+($L719*'fnd base rates'!C$57)\n+($M719*'fnd base rates'!C$58)\n+($N719*'fnd base rates'!C$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,3)))\n*$R719","v":463.29562500000003},{"$f":"(($C719*'fnd base rates'!D$48)\n+($D719*'fnd base rates'!D$49)\n+($E719*'fnd base rates'!D$50)\n+($F719*'fnd base rates'!D$51)\n+($G719*'fnd base rates'!D$52)\n+($H719*'fnd base rates'!D$53)\n+($I719*'fnd base rates'!D$54)\n+($J719*'fnd base rates'!D$55)\n+($K719*'fnd base rates'!D$56)\n+($L719*'fnd base rates'!D$57)\n+($M719*'fnd base rates'!D$58)\n+($N719*'fnd base rates'!D$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,4)))\n*$R719","v":664.72},{"$f":"(($C719*'fnd base rates'!E$48)\n+($D719*'fnd base rates'!E$49)\n+($E719*'fnd base rates'!E$50)\n+($F719*'fnd base rates'!E$51)\n+($G719*'fnd base rates'!E$52)\n+($H719*'fnd base rates'!E$53)\n+($I719*'fnd base rates'!E$54)\n+($J719*'fnd base rates'!E$55)\n+($K719*'fnd base rates'!E$56)\n+($L719*'fnd base rates'!E$57)\n+($M719*'fnd base rates'!E$58)\n+($N719*'fnd base rates'!E$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,5)))\n*$R719","v":3362.2493749999999},{"$f":"(($C719*'fnd base rates'!F$48)\n+($D719*'fnd base rates'!F$49)\n+($E719*'fnd base rates'!F$50)\n+($F719*'fnd base rates'!F$51)\n+($G719*'fnd base rates'!F$52)\n+($H719*'fnd base rates'!F$53)\n+($I719*'fnd base rates'!F$54)\n+($J719*'fnd base rates'!F$55)\n+($K719*'fnd base rates'!F$56)\n+($L719*'fnd base rates'!F$57)\n+($M719*'fnd base rates'!F$58)\n+($N719*'fnd base rates'!F$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,6)))\n*$R719","v":1075.2157500000001},{"$f":"(($C719*'fnd base rates'!G$48)\n+($D719*'fnd base rates'!G$49)\n+($E719*'fnd base rates'!G$50)\n+($F719*'fnd base rates'!G$51)\n+($G719*'fnd base rates'!G$52)\n+($H719*'fnd base rates'!G$53)\n+($I719*'fnd base rates'!G$54)\n+($J719*'fnd base rates'!G$55)\n+($K719*'fnd base rates'!G$56)\n+($L719*'fnd base rates'!G$57)\n+($M719*'fnd base rates'!G$58)\n+($N719*'fnd base rates'!G$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,7)))\n*$R719","v":135.78274999999999},{"$f":"(($C719*'fnd base rates'!H$48)\n+($D719*'fnd base rates'!H$49)\n+($E719*'fnd base rates'!H$50)\n+($F719*'fnd base rates'!H$51)\n+($G719*'fnd base rates'!H$52)\n+($H719*'fnd base rates'!H$53)\n+($I719*'fnd base rates'!H$54)\n+($J719*'fnd base rates'!H$55)\n+($K719*'fnd base rates'!H$56)\n+($L719*'fnd base rates'!H$57)\n+($M719*'fnd base rates'!H$58)\n+($N719*'fnd base rates'!H$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C719*'fnd base rates'!I$48)\n+($D719*'fnd base rates'!I$49)\n+($E719*'fnd base rates'!I$50)\n+($F719*'fnd base rates'!I$51)\n+($G719*'fnd base rates'!I$52)\n+($H719*'fnd base rates'!I$53)\n+($I719*'fnd base rates'!I$54)\n+($J719*'fnd base rates'!I$55)\n+($K719*'fnd base rates'!I$56)\n+($L719*'fnd base rates'!I$57)\n+($M719*'fnd base rates'!I$58)\n+($N719*'fnd base rates'!I$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,9)))\n*$R719","v":221.79},{"$f":"(($C719*'fnd base rates'!J$48)\n+($D719*'fnd base rates'!J$49)\n+($E719*'fnd base rates'!J$50)\n+($F719*'fnd base rates'!J$51)\n+($G719*'fnd base rates'!J$52)\n+($H719*'fnd base rates'!J$53)\n+($I719*'fnd base rates'!J$54)\n+($J719*'fnd base rates'!J$55)\n+($K719*'fnd base rates'!J$56)\n+($L719*'fnd base rates'!J$57)\n+($M719*'fnd base rates'!J$58)\n+($N719*'fnd base rates'!J$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,10)))\n*$R719","v":132.35},{"$f":"(($C719*'fnd base rates'!K$48)\n+($D719*'fnd base rates'!K$49)\n+($E719*'fnd base rates'!K$50)\n+($F719*'fnd base rates'!K$51)\n+($G719*'fnd base rates'!K$52)\n+($H719*'fnd base rates'!K$53)\n+($I719*'fnd base rates'!K$54)\n+($J719*'fnd base rates'!K$55)\n+($K719*'fnd base rates'!K$56)\n+($L719*'fnd base rates'!K$57)\n+($M719*'fnd base rates'!K$58)\n+($N719*'fnd base rates'!K$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,11)))\n*$R719","v":952.78512499999999},{"$f":"(($C719*'fnd base rates'!L$48)\n+($D719*'fnd base rates'!L$49)\n+($E719*'fnd base rates'!L$50)\n+($F719*'fnd base rates'!L$51)\n+($G719*'fnd base rates'!L$52)\n+($H719*'fnd base rates'!L$53)\n+($I719*'fnd base rates'!L$54)\n+($J719*'fnd base rates'!L$55)\n+($K719*'fnd base rates'!L$56)\n+($L719*'fnd base rates'!L$57)\n+($M719*'fnd base rates'!L$58)\n+($N719*'fnd base rates'!L$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C719*'fnd base rates'!M$48)\n+($D719*'fnd base rates'!M$49)\n+($E719*'fnd base rates'!M$50)\n+($F719*'fnd base rates'!M$51)\n+($G719*'fnd base rates'!M$52)\n+($H719*'fnd base rates'!M$53)\n+($I719*'fnd base rates'!M$54)\n+($J719*'fnd base rates'!M$55)\n+($K719*'fnd base rates'!M$56)\n+($L719*'fnd base rates'!M$57)\n+($M719*'fnd base rates'!M$58)\n+($N719*'fnd base rates'!M$59)\n+($O719*VLOOKUP($S719+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,497117615,"497","117","615",1,1,8450.4045897728174,8450,0,8450]
[497117632,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C720","v":0},{"$f":"'fnd enro'!D720","v":0},{"$f":"'fnd enro'!E720","v":0},{"$f":"'fnd enro'!F720","v":0},{"$f":"'fnd enro'!G720","v":1},{"$f":"'fnd enro'!H720","v":0},{"$f":"'fnd enro'!I720","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J720","v":0},{"$f":"'fnd enro'!K720","v":0},{"$f":"'fnd enro'!L720","v":0},{"$f":"'fnd enro'!M720","v":0},{"$f":"'fnd enro'!N720","v":0},{"$f":"'fnd enro'!O720","v":0},null,{"$f":"'fnd enro'!R720","v":1},1,{"$f":"'fnd enro'!Q720","v":1},null,{"$f":"(($C720*'fnd base rates'!C$48)\n+($D720*'fnd base rates'!C$49)\n+($E720*'fnd base rates'!C$50)\n+($F720*'fnd base rates'!C$51)\n+($G720*'fnd base rates'!C$52)\n+($H720*'fnd base rates'!C$53)\n+($I720*'fnd base rates'!C$54)\n+($J720*'fnd base rates'!C$55)\n+($K720*'fnd base rates'!C$56)\n+($L720*'fnd base rates'!C$57)\n+($M720*'fnd base rates'!C$58)\n+($N720*'fnd base rates'!C$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,3)))\n*$R720","v":463.29562500000003},{"$f":"(($C720*'fnd base rates'!D$48)\n+($D720*'fnd base rates'!D$49)\n+($E720*'fnd base rates'!D$50)\n+($F720*'fnd base rates'!D$51)\n+($G720*'fnd base rates'!D$52)\n+($H720*'fnd base rates'!D$53)\n+($I720*'fnd base rates'!D$54)\n+($J720*'fnd base rates'!D$55)\n+($K720*'fnd base rates'!D$56)\n+($L720*'fnd base rates'!D$57)\n+($M720*'fnd base rates'!D$58)\n+($N720*'fnd base rates'!D$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,4)))\n*$R720","v":664.72},{"$f":"(($C720*'fnd base rates'!E$48)\n+($D720*'fnd base rates'!E$49)\n+($E720*'fnd base rates'!E$50)\n+($F720*'fnd base rates'!E$51)\n+($G720*'fnd base rates'!E$52)\n+($H720*'fnd base rates'!E$53)\n+($I720*'fnd base rates'!E$54)\n+($J720*'fnd base rates'!E$55)\n+($K720*'fnd base rates'!E$56)\n+($L720*'fnd base rates'!E$57)\n+($M720*'fnd base rates'!E$58)\n+($N720*'fnd base rates'!E$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,5)))\n*$R720","v":2996.5193749999999},{"$f":"(($C720*'fnd base rates'!F$48)\n+($D720*'fnd base rates'!F$49)\n+($E720*'fnd base rates'!F$50)\n+($F720*'fnd base rates'!F$51)\n+($G720*'fnd base rates'!F$52)\n+($H720*'fnd base rates'!F$53)\n+($I720*'fnd base rates'!F$54)\n+($J720*'fnd base rates'!F$55)\n+($K720*'fnd base rates'!F$56)\n+($L720*'fnd base rates'!F$57)\n+($M720*'fnd base rates'!F$58)\n+($N720*'fnd base rates'!F$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,6)))\n*$R720","v":856.20575000000008},{"$f":"(($C720*'fnd base rates'!G$48)\n+($D720*'fnd base rates'!G$49)\n+($E720*'fnd base rates'!G$50)\n+($F720*'fnd base rates'!G$51)\n+($G720*'fnd base rates'!G$52)\n+($H720*'fnd base rates'!G$53)\n+($I720*'fnd base rates'!G$54)\n+($J720*'fnd base rates'!G$55)\n+($K720*'fnd base rates'!G$56)\n+($L720*'fnd base rates'!G$57)\n+($M720*'fnd base rates'!G$58)\n+($N720*'fnd base rates'!G$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,7)))\n*$R720","v":145.92274999999998},{"$f":"(($C720*'fnd base rates'!H$48)\n+($D720*'fnd base rates'!H$49)\n+($E720*'fnd base rates'!H$50)\n+($F720*'fnd base rates'!H$51)\n+($G720*'fnd base rates'!H$52)\n+($H720*'fnd base rates'!H$53)\n+($I720*'fnd base rates'!H$54)\n+($J720*'fnd base rates'!H$55)\n+($K720*'fnd base rates'!H$56)\n+($L720*'fnd base rates'!H$57)\n+($M720*'fnd base rates'!H$58)\n+($N720*'fnd base rates'!H$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C720*'fnd base rates'!I$48)\n+($D720*'fnd base rates'!I$49)\n+($E720*'fnd base rates'!I$50)\n+($F720*'fnd base rates'!I$51)\n+($G720*'fnd base rates'!I$52)\n+($H720*'fnd base rates'!I$53)\n+($I720*'fnd base rates'!I$54)\n+($J720*'fnd base rates'!I$55)\n+($K720*'fnd base rates'!I$56)\n+($L720*'fnd base rates'!I$57)\n+($M720*'fnd base rates'!I$58)\n+($N720*'fnd base rates'!I$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,9)))\n*$R720","v":295.23},{"$f":"(($C720*'fnd base rates'!J$48)\n+($D720*'fnd base rates'!J$49)\n+($E720*'fnd base rates'!J$50)\n+($F720*'fnd base rates'!J$51)\n+($G720*'fnd base rates'!J$52)\n+($H720*'fnd base rates'!J$53)\n+($I720*'fnd base rates'!J$54)\n+($J720*'fnd base rates'!J$55)\n+($K720*'fnd base rates'!J$56)\n+($L720*'fnd base rates'!J$57)\n+($M720*'fnd base rates'!J$58)\n+($N720*'fnd base rates'!J$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,10)))\n*$R720","v":216.18},{"$f":"(($C720*'fnd base rates'!K$48)\n+($D720*'fnd base rates'!K$49)\n+($E720*'fnd base rates'!K$50)\n+($F720*'fnd base rates'!K$51)\n+($G720*'fnd base rates'!K$52)\n+($H720*'fnd base rates'!K$53)\n+($I720*'fnd base rates'!K$54)\n+($J720*'fnd base rates'!K$55)\n+($K720*'fnd base rates'!K$56)\n+($L720*'fnd base rates'!K$57)\n+($M720*'fnd base rates'!K$58)\n+($N720*'fnd base rates'!K$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,11)))\n*$R720","v":1023.995125},{"$f":"(($C720*'fnd base rates'!L$48)\n+($D720*'fnd base rates'!L$49)\n+($E720*'fnd base rates'!L$50)\n+($F720*'fnd base rates'!L$51)\n+($G720*'fnd base rates'!L$52)\n+($H720*'fnd base rates'!L$53)\n+($I720*'fnd base rates'!L$54)\n+($J720*'fnd base rates'!L$55)\n+($K720*'fnd base rates'!L$56)\n+($L720*'fnd base rates'!L$57)\n+($M720*'fnd base rates'!L$58)\n+($N720*'fnd base rates'!L$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C720*'fnd base rates'!M$48)\n+($D720*'fnd base rates'!M$49)\n+($E720*'fnd base rates'!M$50)\n+($F720*'fnd base rates'!M$51)\n+($G720*'fnd base rates'!M$52)\n+($H720*'fnd base rates'!M$53)\n+($I720*'fnd base rates'!M$54)\n+($J720*'fnd base rates'!M$55)\n+($K720*'fnd base rates'!M$56)\n+($L720*'fnd base rates'!M$57)\n+($M720*'fnd base rates'!M$58)\n+($N720*'fnd base rates'!M$59)\n+($O720*VLOOKUP($S720+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,497117632,"497","117","632",1,1,8094.4728884268334,8094,0,8094]
[497117635,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C721","v":0},{"$f":"'fnd enro'!D721","v":0},{"$f":"'fnd enro'!E721","v":1},{"$f":"'fnd enro'!F721","v":0},{"$f":"'fnd enro'!G721","v":1},{"$f":"'fnd enro'!H721","v":1},{"$f":"'fnd enro'!I721","v":0.1125},{"$f":"'fnd enro'!J721","v":0},{"$f":"'fnd enro'!K721","v":0},{"$f":"'fnd enro'!L721","v":0},{"$f":"'fnd enro'!M721","v":0},{"$f":"'fnd enro'!N721","v":0},{"$f":"'fnd enro'!O721","v":1},null,{"$f":"'fnd enro'!R721","v":3},1,{"$f":"'fnd enro'!Q721","v":8},null,{"$f":"(($C721*'fnd base rates'!C$48)\n+($D721*'fnd base rates'!C$49)\n+($E721*'fnd base rates'!C$50)\n+($F721*'fnd base rates'!C$51)\n+($G721*'fnd base rates'!C$52)\n+($H721*'fnd base rates'!C$53)\n+($I721*'fnd base rates'!C$54)\n+($J721*'fnd base rates'!C$55)\n+($K721*'fnd base rates'!C$56)\n+($L721*'fnd base rates'!C$57)\n+($M721*'fnd base rates'!C$58)\n+($N721*'fnd base rates'!C$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,3)))\n*$R721","v":1389.8868750000001},{"$f":"(($C721*'fnd base rates'!D$48)\n+($D721*'fnd base rates'!D$49)\n+($E721*'fnd base rates'!D$50)\n+($F721*'fnd base rates'!D$51)\n+($G721*'fnd base rates'!D$52)\n+($H721*'fnd base rates'!D$53)\n+($I721*'fnd base rates'!D$54)\n+($J721*'fnd base rates'!D$55)\n+($K721*'fnd base rates'!D$56)\n+($L721*'fnd base rates'!D$57)\n+($M721*'fnd base rates'!D$58)\n+($N721*'fnd base rates'!D$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,4)))\n*$R721","v":1994.16},{"$f":"(($C721*'fnd base rates'!E$48)\n+($D721*'fnd base rates'!E$49)\n+($E721*'fnd base rates'!E$50)\n+($F721*'fnd base rates'!E$51)\n+($G721*'fnd base rates'!E$52)\n+($H721*'fnd base rates'!E$53)\n+($I721*'fnd base rates'!E$54)\n+($J721*'fnd base rates'!E$55)\n+($K721*'fnd base rates'!E$56)\n+($L721*'fnd base rates'!E$57)\n+($M721*'fnd base rates'!E$58)\n+($N721*'fnd base rates'!E$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,5)))\n*$R721","v":13825.758124999998},{"$f":"(($C721*'fnd base rates'!F$48)\n+($D721*'fnd base rates'!F$49)\n+($E721*'fnd base rates'!F$50)\n+($F721*'fnd base rates'!F$51)\n+($G721*'fnd base rates'!F$52)\n+($H721*'fnd base rates'!F$53)\n+($I721*'fnd base rates'!F$54)\n+($J721*'fnd base rates'!F$55)\n+($K721*'fnd base rates'!F$56)\n+($L721*'fnd base rates'!F$57)\n+($M721*'fnd base rates'!F$58)\n+($N721*'fnd base rates'!F$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,6)))\n*$R721","v":2693.37725},{"$f":"(($C721*'fnd base rates'!G$48)\n+($D721*'fnd base rates'!G$49)\n+($E721*'fnd base rates'!G$50)\n+($F721*'fnd base rates'!G$51)\n+($G721*'fnd base rates'!G$52)\n+($H721*'fnd base rates'!G$53)\n+($I721*'fnd base rates'!G$54)\n+($J721*'fnd base rates'!G$55)\n+($K721*'fnd base rates'!G$56)\n+($L721*'fnd base rates'!G$57)\n+($M721*'fnd base rates'!G$58)\n+($N721*'fnd base rates'!G$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,7)))\n*$R721","v":494.23824999999999},{"$f":"(($C721*'fnd base rates'!H$48)\n+($D721*'fnd base rates'!H$49)\n+($E721*'fnd base rates'!H$50)\n+($F721*'fnd base rates'!H$51)\n+($G721*'fnd base rates'!H$52)\n+($H721*'fnd base rates'!H$53)\n+($I721*'fnd base rates'!H$54)\n+($J721*'fnd base rates'!H$55)\n+($K721*'fnd base rates'!H$56)\n+($L721*'fnd base rates'!H$57)\n+($M721*'fnd base rates'!H$58)\n+($N721*'fnd base rates'!H$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C721*'fnd base rates'!I$48)\n+($D721*'fnd base rates'!I$49)\n+($E721*'fnd base rates'!I$50)\n+($F721*'fnd base rates'!I$51)\n+($G721*'fnd base rates'!I$52)\n+($H721*'fnd base rates'!I$53)\n+($I721*'fnd base rates'!I$54)\n+($J721*'fnd base rates'!I$55)\n+($K721*'fnd base rates'!I$56)\n+($L721*'fnd base rates'!I$57)\n+($M721*'fnd base rates'!I$58)\n+($N721*'fnd base rates'!I$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,9)))\n*$R721","v":887.09999999999991},{"$f":"(($C721*'fnd base rates'!J$48)\n+($D721*'fnd base rates'!J$49)\n+($E721*'fnd base rates'!J$50)\n+($F721*'fnd base rates'!J$51)\n+($G721*'fnd base rates'!J$52)\n+($H721*'fnd base rates'!J$53)\n+($I721*'fnd base rates'!J$54)\n+($J721*'fnd base rates'!J$55)\n+($K721*'fnd base rates'!J$56)\n+($L721*'fnd base rates'!J$57)\n+($M721*'fnd base rates'!J$58)\n+($N721*'fnd base rates'!J$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,10)))\n*$R721","v":802.92000000000007},{"$f":"(($C721*'fnd base rates'!K$48)\n+($D721*'fnd base rates'!K$49)\n+($E721*'fnd base rates'!K$50)\n+($F721*'fnd base rates'!K$51)\n+($G721*'fnd base rates'!K$52)\n+($H721*'fnd base rates'!K$53)\n+($I721*'fnd base rates'!K$54)\n+($J721*'fnd base rates'!K$55)\n+($K721*'fnd base rates'!K$56)\n+($L721*'fnd base rates'!K$57)\n+($M721*'fnd base rates'!K$58)\n+($N721*'fnd base rates'!K$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,11)))\n*$R721","v":3468.3753749999996},{"$f":"(($C721*'fnd base rates'!L$48)\n+($D721*'fnd base rates'!L$49)\n+($E721*'fnd base rates'!L$50)\n+($F721*'fnd base rates'!L$51)\n+($G721*'fnd base rates'!L$52)\n+($H721*'fnd base rates'!L$53)\n+($I721*'fnd base rates'!L$54)\n+($J721*'fnd base rates'!L$55)\n+($K721*'fnd base rates'!L$56)\n+($L721*'fnd base rates'!L$57)\n+($M721*'fnd base rates'!L$58)\n+($N721*'fnd base rates'!L$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,12)))","v":3210.7367675590895},{"$f":"(($C721*'fnd base rates'!M$48)\n+($D721*'fnd base rates'!M$49)\n+($E721*'fnd base rates'!M$50)\n+($F721*'fnd base rates'!M$51)\n+($G721*'fnd base rates'!M$52)\n+($H721*'fnd base rates'!M$53)\n+($I721*'fnd base rates'!M$54)\n+($J721*'fnd base rates'!M$55)\n+($K721*'fnd base rates'!M$56)\n+($L721*'fnd base rates'!M$57)\n+($M721*'fnd base rates'!M$58)\n+($N721*'fnd base rates'!M$59)\n+($O721*VLOOKUP($S721+12,rate_basefnd,13)))","v":0},30394.406142559092,null,497117635,"497","117","635",1,3,30394.406142559092,10131,0,10131]
[497117670,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C722","v":0},{"$f":"'fnd enro'!D722","v":0},{"$f":"'fnd enro'!E722","v":0},{"$f":"'fnd enro'!F722","v":0},{"$f":"'fnd enro'!G722","v":2},{"$f":"'fnd enro'!H722","v":2},{"$f":"'fnd enro'!I722","v":0.15},{"$f":"'fnd enro'!J722","v":0},{"$f":"'fnd enro'!K722","v":0},{"$f":"'fnd enro'!L722","v":0},{"$f":"'fnd enro'!M722","v":0},{"$f":"'fnd enro'!N722","v":0},{"$f":"'fnd enro'!O722","v":2},null,{"$f":"'fnd enro'!R722","v":4},1,{"$f":"'fnd enro'!Q722","v":10},null,{"$f":"(($C722*'fnd base rates'!C$48)\n+($D722*'fnd base rates'!C$49)\n+($E722*'fnd base rates'!C$50)\n+($F722*'fnd base rates'!C$51)\n+($G722*'fnd base rates'!C$52)\n+($H722*'fnd base rates'!C$53)\n+($I722*'fnd base rates'!C$54)\n+($J722*'fnd base rates'!C$55)\n+($K722*'fnd base rates'!C$56)\n+($L722*'fnd base rates'!C$57)\n+($M722*'fnd base rates'!C$58)\n+($N722*'fnd base rates'!C$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,3)))\n*$R722","v":1853.1825000000001},{"$f":"(($C722*'fnd base rates'!D$48)\n+($D722*'fnd base rates'!D$49)\n+($E722*'fnd base rates'!D$50)\n+($F722*'fnd base rates'!D$51)\n+($G722*'fnd base rates'!D$52)\n+($H722*'fnd base rates'!D$53)\n+($I722*'fnd base rates'!D$54)\n+($J722*'fnd base rates'!D$55)\n+($K722*'fnd base rates'!D$56)\n+($L722*'fnd base rates'!D$57)\n+($M722*'fnd base rates'!D$58)\n+($N722*'fnd base rates'!D$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,4)))\n*$R722","v":2658.88},{"$f":"(($C722*'fnd base rates'!E$48)\n+($D722*'fnd base rates'!E$49)\n+($E722*'fnd base rates'!E$50)\n+($F722*'fnd base rates'!E$51)\n+($G722*'fnd base rates'!E$52)\n+($H722*'fnd base rates'!E$53)\n+($I722*'fnd base rates'!E$54)\n+($J722*'fnd base rates'!E$55)\n+($K722*'fnd base rates'!E$56)\n+($L722*'fnd base rates'!E$57)\n+($M722*'fnd base rates'!E$58)\n+($N722*'fnd base rates'!E$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,5)))\n*$R722","v":21053.537499999999},{"$f":"(($C722*'fnd base rates'!F$48)\n+($D722*'fnd base rates'!F$49)\n+($E722*'fnd base rates'!F$50)\n+($F722*'fnd base rates'!F$51)\n+($G722*'fnd base rates'!F$52)\n+($H722*'fnd base rates'!F$53)\n+($I722*'fnd base rates'!F$54)\n+($J722*'fnd base rates'!F$55)\n+($K722*'fnd base rates'!F$56)\n+($L722*'fnd base rates'!F$57)\n+($M722*'fnd base rates'!F$58)\n+($N722*'fnd base rates'!F$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,6)))\n*$R722","v":3236.3230000000003},{"$f":"(($C722*'fnd base rates'!G$48)\n+($D722*'fnd base rates'!G$49)\n+($E722*'fnd base rates'!G$50)\n+($F722*'fnd base rates'!G$51)\n+($G722*'fnd base rates'!G$52)\n+($H722*'fnd base rates'!G$53)\n+($I722*'fnd base rates'!G$54)\n+($J722*'fnd base rates'!G$55)\n+($K722*'fnd base rates'!G$56)\n+($L722*'fnd base rates'!G$57)\n+($M722*'fnd base rates'!G$58)\n+($N722*'fnd base rates'!G$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,7)))\n*$R722","v":719.73099999999988},{"$f":"(($C722*'fnd base rates'!H$48)\n+($D722*'fnd base rates'!H$49)\n+($E722*'fnd base rates'!H$50)\n+($F722*'fnd base rates'!H$51)\n+($G722*'fnd base rates'!H$52)\n+($H722*'fnd base rates'!H$53)\n+($I722*'fnd base rates'!H$54)\n+($J722*'fnd base rates'!H$55)\n+($K722*'fnd base rates'!H$56)\n+($L722*'fnd base rates'!H$57)\n+($M722*'fnd base rates'!H$58)\n+($N722*'fnd base rates'!H$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C722*'fnd base rates'!I$48)\n+($D722*'fnd base rates'!I$49)\n+($E722*'fnd base rates'!I$50)\n+($F722*'fnd base rates'!I$51)\n+($G722*'fnd base rates'!I$52)\n+($H722*'fnd base rates'!I$53)\n+($I722*'fnd base rates'!I$54)\n+($J722*'fnd base rates'!I$55)\n+($K722*'fnd base rates'!I$56)\n+($L722*'fnd base rates'!I$57)\n+($M722*'fnd base rates'!I$58)\n+($N722*'fnd base rates'!I$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,9)))\n*$R722","v":1330.62},{"$f":"(($C722*'fnd base rates'!J$48)\n+($D722*'fnd base rates'!J$49)\n+($E722*'fnd base rates'!J$50)\n+($F722*'fnd base rates'!J$51)\n+($G722*'fnd base rates'!J$52)\n+($H722*'fnd base rates'!J$53)\n+($I722*'fnd base rates'!J$54)\n+($J722*'fnd base rates'!J$55)\n+($K722*'fnd base rates'!J$56)\n+($L722*'fnd base rates'!J$57)\n+($M722*'fnd base rates'!J$58)\n+($N722*'fnd base rates'!J$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,10)))\n*$R722","v":1429.3600000000001},{"$f":"(($C722*'fnd base rates'!K$48)\n+($D722*'fnd base rates'!K$49)\n+($E722*'fnd base rates'!K$50)\n+($F722*'fnd base rates'!K$51)\n+($G722*'fnd base rates'!K$52)\n+($H722*'fnd base rates'!K$53)\n+($I722*'fnd base rates'!K$54)\n+($J722*'fnd base rates'!K$55)\n+($K722*'fnd base rates'!K$56)\n+($L722*'fnd base rates'!K$57)\n+($M722*'fnd base rates'!K$58)\n+($N722*'fnd base rates'!K$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,11)))\n*$R722","v":5050.7404999999999},{"$f":"(($C722*'fnd base rates'!L$48)\n+($D722*'fnd base rates'!L$49)\n+($E722*'fnd base rates'!L$50)\n+($F722*'fnd base rates'!L$51)\n+($G722*'fnd base rates'!L$52)\n+($H722*'fnd base rates'!L$53)\n+($I722*'fnd base rates'!L$54)\n+($J722*'fnd base rates'!L$55)\n+($K722*'fnd base rates'!L$56)\n+($L722*'fnd base rates'!L$57)\n+($M722*'fnd base rates'!L$58)\n+($N722*'fnd base rates'!L$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,12)))","v":4458.7556055725472},{"$f":"(($C722*'fnd base rates'!M$48)\n+($D722*'fnd base rates'!M$49)\n+($E722*'fnd base rates'!M$50)\n+($F722*'fnd base rates'!M$51)\n+($G722*'fnd base rates'!M$52)\n+($H722*'fnd base rates'!M$53)\n+($I722*'fnd base rates'!M$54)\n+($J722*'fnd base rates'!M$55)\n+($K722*'fnd base rates'!M$56)\n+($L722*'fnd base rates'!M$57)\n+($M722*'fnd base rates'!M$58)\n+($N722*'fnd base rates'!M$59)\n+($O722*VLOOKUP($S722+12,rate_basefnd,13)))","v":0},44138.068105572544,null,497117670,"497","117","670",1,4,44138.068105572544,11035,0,11035]
[497117674,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C723","v":0},{"$f":"'fnd enro'!D723","v":0},{"$f":"'fnd enro'!E723","v":4},{"$f":"'fnd enro'!F723","v":9},{"$f":"'fnd enro'!G723","v":7},{"$f":"'fnd enro'!H723","v":3},{"$f":"'fnd enro'!I723","v":0.86250000000000004},{"$f":"'fnd enro'!J723","v":0},{"$f":"'fnd enro'!K723","v":0},{"$f":"'fnd enro'!L723","v":0},{"$f":"'fnd enro'!M723","v":0},{"$f":"'fnd enro'!N723","v":0},{"$f":"'fnd enro'!O723","v":3},null,{"$f":"'fnd enro'!R723","v":23},1,{"$f":"'fnd enro'!Q723","v":3},null,{"$f":"(($C723*'fnd base rates'!C$48)\n+($D723*'fnd base rates'!C$49)\n+($E723*'fnd base rates'!C$50)\n+($F723*'fnd base rates'!C$51)\n+($G723*'fnd base rates'!C$52)\n+($H723*'fnd base rates'!C$53)\n+($I723*'fnd base rates'!C$54)\n+($J723*'fnd base rates'!C$55)\n+($K723*'fnd base rates'!C$56)\n+($L723*'fnd base rates'!C$57)\n+($M723*'fnd base rates'!C$58)\n+($N723*'fnd base rates'!C$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,3)))\n*$R723","v":10655.799375000002},{"$f":"(($C723*'fnd base rates'!D$48)\n+($D723*'fnd base rates'!D$49)\n+($E723*'fnd base rates'!D$50)\n+($F723*'fnd base rates'!D$51)\n+($G723*'fnd base rates'!D$52)\n+($H723*'fnd base rates'!D$53)\n+($I723*'fnd base rates'!D$54)\n+($J723*'fnd base rates'!D$55)\n+($K723*'fnd base rates'!D$56)\n+($L723*'fnd base rates'!D$57)\n+($M723*'fnd base rates'!D$58)\n+($N723*'fnd base rates'!D$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,4)))\n*$R723","v":15288.560000000001},{"$f":"(($C723*'fnd base rates'!E$48)\n+($D723*'fnd base rates'!E$49)\n+($E723*'fnd base rates'!E$50)\n+($F723*'fnd base rates'!E$51)\n+($G723*'fnd base rates'!E$52)\n+($H723*'fnd base rates'!E$53)\n+($I723*'fnd base rates'!E$54)\n+($J723*'fnd base rates'!E$55)\n+($K723*'fnd base rates'!E$56)\n+($L723*'fnd base rates'!E$57)\n+($M723*'fnd base rates'!E$58)\n+($N723*'fnd base rates'!E$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,5)))\n*$R723","v":86611.165624999994},{"$f":"(($C723*'fnd base rates'!F$48)\n+($D723*'fnd base rates'!F$49)\n+($E723*'fnd base rates'!F$50)\n+($F723*'fnd base rates'!F$51)\n+($G723*'fnd base rates'!F$52)\n+($H723*'fnd base rates'!F$53)\n+($I723*'fnd base rates'!F$54)\n+($J723*'fnd base rates'!F$55)\n+($K723*'fnd base rates'!F$56)\n+($L723*'fnd base rates'!F$57)\n+($M723*'fnd base rates'!F$58)\n+($N723*'fnd base rates'!F$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,6)))\n*$R723","v":22257.112250000002},{"$f":"(($C723*'fnd base rates'!G$48)\n+($D723*'fnd base rates'!G$49)\n+($E723*'fnd base rates'!G$50)\n+($F723*'fnd base rates'!G$51)\n+($G723*'fnd base rates'!G$52)\n+($H723*'fnd base rates'!G$53)\n+($I723*'fnd base rates'!G$54)\n+($J723*'fnd base rates'!G$55)\n+($K723*'fnd base rates'!G$56)\n+($L723*'fnd base rates'!G$57)\n+($M723*'fnd base rates'!G$58)\n+($N723*'fnd base rates'!G$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,7)))\n*$R723","v":3413.7732500000002},{"$f":"(($C723*'fnd base rates'!H$48)\n+($D723*'fnd base rates'!H$49)\n+($E723*'fnd base rates'!H$50)\n+($F723*'fnd base rates'!H$51)\n+($G723*'fnd base rates'!H$52)\n+($H723*'fnd base rates'!H$53)\n+($I723*'fnd base rates'!H$54)\n+($J723*'fnd base rates'!H$55)\n+($K723*'fnd base rates'!H$56)\n+($L723*'fnd base rates'!H$57)\n+($M723*'fnd base rates'!H$58)\n+($N723*'fnd base rates'!H$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,8)))","v":11244.943499999999},{"$f":"(($C723*'fnd base rates'!I$48)\n+($D723*'fnd base rates'!I$49)\n+($E723*'fnd base rates'!I$50)\n+($F723*'fnd base rates'!I$51)\n+($G723*'fnd base rates'!I$52)\n+($H723*'fnd base rates'!I$53)\n+($I723*'fnd base rates'!I$54)\n+($J723*'fnd base rates'!I$55)\n+($K723*'fnd base rates'!I$56)\n+($L723*'fnd base rates'!I$57)\n+($M723*'fnd base rates'!I$58)\n+($N723*'fnd base rates'!I$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,9)))\n*$R723","v":6060.12},{"$f":"(($C723*'fnd base rates'!J$48)\n+($D723*'fnd base rates'!J$49)\n+($E723*'fnd base rates'!J$50)\n+($F723*'fnd base rates'!J$51)\n+($G723*'fnd base rates'!J$52)\n+($H723*'fnd base rates'!J$53)\n+($I723*'fnd base rates'!J$54)\n+($J723*'fnd base rates'!J$55)\n+($K723*'fnd base rates'!J$56)\n+($L723*'fnd base rates'!J$57)\n+($M723*'fnd base rates'!J$58)\n+($N723*'fnd base rates'!J$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,10)))\n*$R723","v":4552.87},{"$f":"(($C723*'fnd base rates'!K$48)\n+($D723*'fnd base rates'!K$49)\n+($E723*'fnd base rates'!K$50)\n+($F723*'fnd base rates'!K$51)\n+($G723*'fnd base rates'!K$52)\n+($H723*'fnd base rates'!K$53)\n+($I723*'fnd base rates'!K$54)\n+($J723*'fnd base rates'!K$55)\n+($K723*'fnd base rates'!K$56)\n+($L723*'fnd base rates'!K$57)\n+($M723*'fnd base rates'!K$58)\n+($N723*'fnd base rates'!K$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,11)))\n*$R723","v":23955.637875},{"$f":"(($C723*'fnd base rates'!L$48)\n+($D723*'fnd base rates'!L$49)\n+($E723*'fnd base rates'!L$50)\n+($F723*'fnd base rates'!L$51)\n+($G723*'fnd base rates'!L$52)\n+($H723*'fnd base rates'!L$53)\n+($I723*'fnd base rates'!L$54)\n+($J723*'fnd base rates'!L$55)\n+($K723*'fnd base rates'!L$56)\n+($L723*'fnd base rates'!L$57)\n+($M723*'fnd base rates'!L$58)\n+($N723*'fnd base rates'!L$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,12)))","v":23374.351504112754},{"$f":"(($C723*'fnd base rates'!M$48)\n+($D723*'fnd base rates'!M$49)\n+($E723*'fnd base rates'!M$50)\n+($F723*'fnd base rates'!M$51)\n+($G723*'fnd base rates'!M$52)\n+($H723*'fnd base rates'!M$53)\n+($I723*'fnd base rates'!M$54)\n+($J723*'fnd base rates'!M$55)\n+($K723*'fnd base rates'!M$56)\n+($L723*'fnd base rates'!M$57)\n+($M723*'fnd base rates'!M$58)\n+($N723*'fnd base rates'!M$59)\n+($O723*VLOOKUP($S723+12,rate_basefnd,13)))","v":0},207414.33337911277,null,497117674,"497","117","674",1,23,207414.33337911277,9018,0,9018]
[497117755,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!C724","v":0},{"$f":"'fnd enro'!D724","v":0},{"$f":"'fnd enro'!E724","v":0},{"$f":"'fnd enro'!F724","v":0},{"$f":"'fnd enro'!G724","v":1},{"$f":"'fnd enro'!H724","v":0},{"$f":"'fnd enro'!I724","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J724","v":0},{"$f":"'fnd enro'!K724","v":0},{"$f":"'fnd enro'!L724","v":0},{"$f":"'fnd enro'!M724","v":0},{"$f":"'fnd enro'!N724","v":0},{"$f":"'fnd enro'!O724","v":0},null,{"$f":"'fnd enro'!R724","v":1},1,{"$f":"'fnd enro'!Q724","v":1},null,{"$f":"(($C724*'fnd base rates'!C$48)\n+($D724*'fnd base rates'!C$49)\n+($E724*'fnd base rates'!C$50)\n+($F724*'fnd base rates'!C$51)\n+($G724*'fnd base rates'!C$52)\n+($H724*'fnd base rates'!C$53)\n+($I724*'fnd base rates'!C$54)\n+($J724*'fnd base rates'!C$55)\n+($K724*'fnd base rates'!C$56)\n+($L724*'fnd base rates'!C$57)\n+($M724*'fnd base rates'!C$58)\n+($N724*'fnd base rates'!C$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,3)))\n*$R724","v":463.29562500000003},{"$f":"(($C724*'fnd base rates'!D$48)\n+($D724*'fnd base rates'!D$49)\n+($E724*'fnd base rates'!D$50)\n+($F724*'fnd base rates'!D$51)\n+($G724*'fnd base rates'!D$52)\n+($H724*'fnd base rates'!D$53)\n+($I724*'fnd base rates'!D$54)\n+($J724*'fnd base rates'!D$55)\n+($K724*'fnd base rates'!D$56)\n+($L724*'fnd base rates'!D$57)\n+($M724*'fnd base rates'!D$58)\n+($N724*'fnd base rates'!D$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,4)))\n*$R724","v":664.72},{"$f":"(($C724*'fnd base rates'!E$48)\n+($D724*'fnd base rates'!E$49)\n+($E724*'fnd base rates'!E$50)\n+($F724*'fnd base rates'!E$51)\n+($G724*'fnd base rates'!E$52)\n+($H724*'fnd base rates'!E$53)\n+($I724*'fnd base rates'!E$54)\n+($J724*'fnd base rates'!E$55)\n+($K724*'fnd base rates'!E$56)\n+($L724*'fnd base rates'!E$57)\n+($M724*'fnd base rates'!E$58)\n+($N724*'fnd base rates'!E$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,5)))\n*$R724","v":2996.5193749999999},{"$f":"(($C724*'fnd base rates'!F$48)\n+($D724*'fnd base rates'!F$49)\n+($E724*'fnd base rates'!F$50)\n+($F724*'fnd base rates'!F$51)\n+($G724*'fnd base rates'!F$52)\n+($H724*'fnd base rates'!F$53)\n+($I724*'fnd base rates'!F$54)\n+($J724*'fnd base rates'!F$55)\n+($K724*'fnd base rates'!F$56)\n+($L724*'fnd base rates'!F$57)\n+($M724*'fnd base rates'!F$58)\n+($N724*'fnd base rates'!F$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,6)))\n*$R724","v":856.20575000000008},{"$f":"(($C724*'fnd base rates'!G$48)\n+($D724*'fnd base rates'!G$49)\n+($E724*'fnd base rates'!G$50)\n+($F724*'fnd base rates'!G$51)\n+($G724*'fnd base rates'!G$52)\n+($H724*'fnd base rates'!G$53)\n+($I724*'fnd base rates'!G$54)\n+($J724*'fnd base rates'!G$55)\n+($K724*'fnd base rates'!G$56)\n+($L724*'fnd base rates'!G$57)\n+($M724*'fnd base rates'!G$58)\n+($N724*'fnd base rates'!G$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,7)))\n*$R724","v":145.92274999999998},{"$f":"(($C724*'fnd base rates'!H$48)\n+($D724*'fnd base rates'!H$49)\n+($E724*'fnd base rates'!H$50)\n+($F724*'fnd base rates'!H$51)\n+($G724*'fnd base rates'!H$52)\n+($H724*'fnd base rates'!H$53)\n+($I724*'fnd base rates'!H$54)\n+($J724*'fnd base rates'!H$55)\n+($K724*'fnd base rates'!H$56)\n+($L724*'fnd base rates'!H$57)\n+($M724*'fnd base rates'!H$58)\n+($N724*'fnd base rates'!H$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C724*'fnd base rates'!I$48)\n+($D724*'fnd base rates'!I$49)\n+($E724*'fnd base rates'!I$50)\n+($F724*'fnd base rates'!I$51)\n+($G724*'fnd base rates'!I$52)\n+($H724*'fnd base rates'!I$53)\n+($I724*'fnd base rates'!I$54)\n+($J724*'fnd base rates'!I$55)\n+($K724*'fnd base rates'!I$56)\n+($L724*'fnd base rates'!I$57)\n+($M724*'fnd base rates'!I$58)\n+($N724*'fnd base rates'!I$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,9)))\n*$R724","v":295.23},{"$f":"(($C724*'fnd base rates'!J$48)\n+($D724*'fnd base rates'!J$49)\n+($E724*'fnd base rates'!J$50)\n+($F724*'fnd base rates'!J$51)\n+($G724*'fnd base rates'!J$52)\n+($H724*'fnd base rates'!J$53)\n+($I724*'fnd base rates'!J$54)\n+($J724*'fnd base rates'!J$55)\n+($K724*'fnd base rates'!J$56)\n+($L724*'fnd base rates'!J$57)\n+($M724*'fnd base rates'!J$58)\n+($N724*'fnd base rates'!J$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,10)))\n*$R724","v":216.18},{"$f":"(($C724*'fnd base rates'!K$48)\n+($D724*'fnd base rates'!K$49)\n+($E724*'fnd base rates'!K$50)\n+($F724*'fnd base rates'!K$51)\n+($G724*'fnd base rates'!K$52)\n+($H724*'fnd base rates'!K$53)\n+($I724*'fnd base rates'!K$54)\n+($J724*'fnd base rates'!K$55)\n+($K724*'fnd base rates'!K$56)\n+($L724*'fnd base rates'!K$57)\n+($M724*'fnd base rates'!K$58)\n+($N724*'fnd base rates'!K$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,11)))\n*$R724","v":1023.995125},{"$f":"(($C724*'fnd base rates'!L$48)\n+($D724*'fnd base rates'!L$49)\n+($E724*'fnd base rates'!L$50)\n+($F724*'fnd base rates'!L$51)\n+($G724*'fnd base rates'!L$52)\n+($H724*'fnd base rates'!L$53)\n+($I724*'fnd base rates'!L$54)\n+($J724*'fnd base rates'!L$55)\n+($K724*'fnd base rates'!L$56)\n+($L724*'fnd base rates'!L$57)\n+($M724*'fnd base rates'!L$58)\n+($N724*'fnd base rates'!L$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C724*'fnd base rates'!M$48)\n+($D724*'fnd base rates'!M$49)\n+($E724*'fnd base rates'!M$50)\n+($F724*'fnd base rates'!M$51)\n+($G724*'fnd base rates'!M$52)\n+($H724*'fnd base rates'!M$53)\n+($I724*'fnd base rates'!M$54)\n+($J724*'fnd base rates'!M$55)\n+($K724*'fnd base rates'!M$56)\n+($L724*'fnd base rates'!M$57)\n+($M724*'fnd base rates'!M$58)\n+($N724*'fnd base rates'!M$59)\n+($O724*VLOOKUP($S724+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,497117755,"497","117","755",1,1,8094.4728884268334,8094,0,8094]
[498281281,"VERITAS PREPARATORY",{"$f":"'fnd enro'!C725","v":0},{"$f":"'fnd enro'!D725","v":0},{"$f":"'fnd enro'!E725","v":0},{"$f":"'fnd enro'!F725","v":70},{"$f":"'fnd enro'!G725","v":206},{"$f":"'fnd enro'!H725","v":0},{"$f":"'fnd enro'!I725","v":11.737500000000001},{"$f":"'fnd enro'!J725","v":0},{"$f":"'fnd enro'!K725","v":0},{"$f":"'fnd enro'!L725","v":0},{"$f":"'fnd enro'!M725","v":37},{"$f":"'fnd enro'!N725","v":0},{"$f":"'fnd enro'!O725","v":229},null,{"$f":"'fnd enro'!R725","v":313},1,{"$f":"'fnd enro'!Q725","v":10},null,{"$f":"(($C725*'fnd base rates'!C$48)\n+($D725*'fnd base rates'!C$49)\n+($E725*'fnd base rates'!C$50)\n+($F725*'fnd base rates'!C$51)\n+($G725*'fnd base rates'!C$52)\n+($H725*'fnd base rates'!C$53)\n+($I725*'fnd base rates'!C$54)\n+($J725*'fnd base rates'!C$55)\n+($K725*'fnd base rates'!C$56)\n+($L725*'fnd base rates'!C$57)\n+($M725*'fnd base rates'!C$58)\n+($N725*'fnd base rates'!C$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,3)))\n*$R725","v":145011.53062500001},{"$f":"(($C725*'fnd base rates'!D$48)\n+($D725*'fnd base rates'!D$49)\n+($E725*'fnd base rates'!D$50)\n+($F725*'fnd base rates'!D$51)\n+($G725*'fnd base rates'!D$52)\n+($H725*'fnd base rates'!D$53)\n+($I725*'fnd base rates'!D$54)\n+($J725*'fnd base rates'!D$55)\n+($K725*'fnd base rates'!D$56)\n+($L725*'fnd base rates'!D$57)\n+($M725*'fnd base rates'!D$58)\n+($N725*'fnd base rates'!D$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,4)))\n*$R725","v":208057.36},{"$f":"(($C725*'fnd base rates'!E$48)\n+($D725*'fnd base rates'!E$49)\n+($E725*'fnd base rates'!E$50)\n+($F725*'fnd base rates'!E$51)\n+($G725*'fnd base rates'!E$52)\n+($H725*'fnd base rates'!E$53)\n+($I725*'fnd base rates'!E$54)\n+($J725*'fnd base rates'!E$55)\n+($K725*'fnd base rates'!E$56)\n+($L725*'fnd base rates'!E$57)\n+($M725*'fnd base rates'!E$58)\n+($N725*'fnd base rates'!E$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,5)))\n*$R725","v":1783295.1343749999},{"$f":"(($C725*'fnd base rates'!F$48)\n+($D725*'fnd base rates'!F$49)\n+($E725*'fnd base rates'!F$50)\n+($F725*'fnd base rates'!F$51)\n+($G725*'fnd base rates'!F$52)\n+($H725*'fnd base rates'!F$53)\n+($I725*'fnd base rates'!F$54)\n+($J725*'fnd base rates'!F$55)\n+($K725*'fnd base rates'!F$56)\n+($L725*'fnd base rates'!F$57)\n+($M725*'fnd base rates'!F$58)\n+($N725*'fnd base rates'!F$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,6)))\n*$R725","v":285630.04975000001},{"$f":"(($C725*'fnd base rates'!G$48)\n+($D725*'fnd base rates'!G$49)\n+($E725*'fnd base rates'!G$50)\n+($F725*'fnd base rates'!G$51)\n+($G725*'fnd base rates'!G$52)\n+($H725*'fnd base rates'!G$53)\n+($I725*'fnd base rates'!G$54)\n+($J725*'fnd base rates'!G$55)\n+($K725*'fnd base rates'!G$56)\n+($L725*'fnd base rates'!G$57)\n+($M725*'fnd base rates'!G$58)\n+($N725*'fnd base rates'!G$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,7)))\n*$R725","v":62654.520750000003},{"$f":"(($C725*'fnd base rates'!H$48)\n+($D725*'fnd base rates'!H$49)\n+($E725*'fnd base rates'!H$50)\n+($F725*'fnd base rates'!H$51)\n+($G725*'fnd base rates'!H$52)\n+($H725*'fnd base rates'!H$53)\n+($I725*'fnd base rates'!H$54)\n+($J725*'fnd base rates'!H$55)\n+($K725*'fnd base rates'!H$56)\n+($L725*'fnd base rates'!H$57)\n+($M725*'fnd base rates'!H$58)\n+($N725*'fnd base rates'!H$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,8)))","v":142222.34849999999},{"$f":"(($C725*'fnd base rates'!I$48)\n+($D725*'fnd base rates'!I$49)\n+($E725*'fnd base rates'!I$50)\n+($F725*'fnd base rates'!I$51)\n+($G725*'fnd base rates'!I$52)\n+($H725*'fnd base rates'!I$53)\n+($I725*'fnd base rates'!I$54)\n+($J725*'fnd base rates'!I$55)\n+($K725*'fnd base rates'!I$56)\n+($L725*'fnd base rates'!I$57)\n+($M725*'fnd base rates'!I$58)\n+($N725*'fnd base rates'!I$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,9)))\n*$R725","v":87266.19},{"$f":"(($C725*'fnd base rates'!J$48)\n+($D725*'fnd base rates'!J$49)\n+($E725*'fnd base rates'!J$50)\n+($F725*'fnd base rates'!J$51)\n+($G725*'fnd base rates'!J$52)\n+($H725*'fnd base rates'!J$53)\n+($I725*'fnd base rates'!J$54)\n+($J725*'fnd base rates'!J$55)\n+($K725*'fnd base rates'!J$56)\n+($L725*'fnd base rates'!J$57)\n+($M725*'fnd base rates'!J$58)\n+($N725*'fnd base rates'!J$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,10)))\n*$R725","v":58694.53},{"$f":"(($C725*'fnd base rates'!K$48)\n+($D725*'fnd base rates'!K$49)\n+($E725*'fnd base rates'!K$50)\n+($F725*'fnd base rates'!K$51)\n+($G725*'fnd base rates'!K$52)\n+($H725*'fnd base rates'!K$53)\n+($I725*'fnd base rates'!K$54)\n+($J725*'fnd base rates'!K$55)\n+($K725*'fnd base rates'!K$56)\n+($L725*'fnd base rates'!K$57)\n+($M725*'fnd base rates'!K$58)\n+($N725*'fnd base rates'!K$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,11)))\n*$R725","v":439676.74412500003},{"$f":"(($C725*'fnd base rates'!L$48)\n+($D725*'fnd base rates'!L$49)\n+($E725*'fnd base rates'!L$50)\n+($F725*'fnd base rates'!L$51)\n+($G725*'fnd base rates'!L$52)\n+($H725*'fnd base rates'!L$53)\n+($I725*'fnd base rates'!L$54)\n+($J725*'fnd base rates'!L$55)\n+($K725*'fnd base rates'!L$56)\n+($L725*'fnd base rates'!L$57)\n+($M725*'fnd base rates'!L$58)\n+($N725*'fnd base rates'!L$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,12)))","v":389189.10722935514},{"$f":"(($C725*'fnd base rates'!M$48)\n+($D725*'fnd base rates'!M$49)\n+($E725*'fnd base rates'!M$50)\n+($F725*'fnd base rates'!M$51)\n+($G725*'fnd base rates'!M$52)\n+($H725*'fnd base rates'!M$53)\n+($I725*'fnd base rates'!M$54)\n+($J725*'fnd base rates'!M$55)\n+($K725*'fnd base rates'!M$56)\n+($L725*'fnd base rates'!M$57)\n+($M725*'fnd base rates'!M$58)\n+($N725*'fnd base rates'!M$59)\n+($O725*VLOOKUP($S725+12,rate_basefnd,13)))","v":0},3601697.5153543549,null,498281281,"498","281","281",1,313,3601697.5153543549,11507,0,11507]
[499061061,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!C726","v":0},{"$f":"'fnd enro'!D726","v":0},{"$f":"'fnd enro'!E726","v":0},{"$f":"'fnd enro'!F726","v":0},{"$f":"'fnd enro'!G726","v":71},{"$f":"'fnd enro'!H726","v":42},{"$f":"'fnd enro'!I726","v":4.5374999999999996},{"$f":"'fnd enro'!J726","v":0},{"$f":"'fnd enro'!K726","v":0},{"$f":"'fnd enro'!L726","v":0},{"$f":"'fnd enro'!M726","v":8},{"$f":"'fnd enro'!N726","v":0},{"$f":"'fnd enro'!O726","v":53},null,{"$f":"'fnd enro'!R726","v":121},1,{"$f":"'fnd enro'!Q726","v":9},null,{"$f":"(($C726*'fnd base rates'!C$48)\n+($D726*'fnd base rates'!C$49)\n+($E726*'fnd base rates'!C$50)\n+($F726*'fnd base rates'!C$51)\n+($G726*'fnd base rates'!C$52)\n+($H726*'fnd base rates'!C$53)\n+($I726*'fnd base rates'!C$54)\n+($J726*'fnd base rates'!C$55)\n+($K726*'fnd base rates'!C$56)\n+($L726*'fnd base rates'!C$57)\n+($M726*'fnd base rates'!C$58)\n+($N726*'fnd base rates'!C$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,3)))\n*$R726","v":56058.770625000005},{"$f":"(($C726*'fnd base rates'!D$48)\n+($D726*'fnd base rates'!D$49)\n+($E726*'fnd base rates'!D$50)\n+($F726*'fnd base rates'!D$51)\n+($G726*'fnd base rates'!D$52)\n+($H726*'fnd base rates'!D$53)\n+($I726*'fnd base rates'!D$54)\n+($J726*'fnd base rates'!D$55)\n+($K726*'fnd base rates'!D$56)\n+($L726*'fnd base rates'!D$57)\n+($M726*'fnd base rates'!D$58)\n+($N726*'fnd base rates'!D$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,4)))\n*$R726","v":80431.12},{"$f":"(($C726*'fnd base rates'!E$48)\n+($D726*'fnd base rates'!E$49)\n+($E726*'fnd base rates'!E$50)\n+($F726*'fnd base rates'!E$51)\n+($G726*'fnd base rates'!E$52)\n+($H726*'fnd base rates'!E$53)\n+($I726*'fnd base rates'!E$54)\n+($J726*'fnd base rates'!E$55)\n+($K726*'fnd base rates'!E$56)\n+($L726*'fnd base rates'!E$57)\n+($M726*'fnd base rates'!E$58)\n+($N726*'fnd base rates'!E$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,5)))\n*$R726","v":602570.03437499993},{"$f":"(($C726*'fnd base rates'!F$48)\n+($D726*'fnd base rates'!F$49)\n+($E726*'fnd base rates'!F$50)\n+($F726*'fnd base rates'!F$51)\n+($G726*'fnd base rates'!F$52)\n+($H726*'fnd base rates'!F$53)\n+($I726*'fnd base rates'!F$54)\n+($J726*'fnd base rates'!F$55)\n+($K726*'fnd base rates'!F$56)\n+($L726*'fnd base rates'!F$57)\n+($M726*'fnd base rates'!F$58)\n+($N726*'fnd base rates'!F$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,6)))\n*$R726","v":100141.19575},{"$f":"(($C726*'fnd base rates'!G$48)\n+($D726*'fnd base rates'!G$49)\n+($E726*'fnd base rates'!G$50)\n+($F726*'fnd base rates'!G$51)\n+($G726*'fnd base rates'!G$52)\n+($H726*'fnd base rates'!G$53)\n+($I726*'fnd base rates'!G$54)\n+($J726*'fnd base rates'!G$55)\n+($K726*'fnd base rates'!G$56)\n+($L726*'fnd base rates'!G$57)\n+($M726*'fnd base rates'!G$58)\n+($N726*'fnd base rates'!G$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,7)))\n*$R726","v":21528.392749999999},{"$f":"(($C726*'fnd base rates'!H$48)\n+($D726*'fnd base rates'!H$49)\n+($E726*'fnd base rates'!H$50)\n+($F726*'fnd base rates'!H$51)\n+($G726*'fnd base rates'!H$52)\n+($H726*'fnd base rates'!H$53)\n+($I726*'fnd base rates'!H$54)\n+($J726*'fnd base rates'!H$55)\n+($K726*'fnd base rates'!H$56)\n+($L726*'fnd base rates'!H$57)\n+($M726*'fnd base rates'!H$58)\n+($N726*'fnd base rates'!H$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,8)))","v":66097.924499999994},{"$f":"(($C726*'fnd base rates'!I$48)\n+($D726*'fnd base rates'!I$49)\n+($E726*'fnd base rates'!I$50)\n+($F726*'fnd base rates'!I$51)\n+($G726*'fnd base rates'!I$52)\n+($H726*'fnd base rates'!I$53)\n+($I726*'fnd base rates'!I$54)\n+($J726*'fnd base rates'!I$55)\n+($K726*'fnd base rates'!I$56)\n+($L726*'fnd base rates'!I$57)\n+($M726*'fnd base rates'!I$58)\n+($N726*'fnd base rates'!I$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,9)))\n*$R726","v":38866.53},{"$f":"(($C726*'fnd base rates'!J$48)\n+($D726*'fnd base rates'!J$49)\n+($E726*'fnd base rates'!J$50)\n+($F726*'fnd base rates'!J$51)\n+($G726*'fnd base rates'!J$52)\n+($H726*'fnd base rates'!J$53)\n+($I726*'fnd base rates'!J$54)\n+($J726*'fnd base rates'!J$55)\n+($K726*'fnd base rates'!J$56)\n+($L726*'fnd base rates'!J$57)\n+($M726*'fnd base rates'!J$58)\n+($N726*'fnd base rates'!J$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,10)))\n*$R726","v":37344.58},{"$f":"(($C726*'fnd base rates'!K$48)\n+($D726*'fnd base rates'!K$49)\n+($E726*'fnd base rates'!K$50)\n+($F726*'fnd base rates'!K$51)\n+($G726*'fnd base rates'!K$52)\n+($H726*'fnd base rates'!K$53)\n+($I726*'fnd base rates'!K$54)\n+($J726*'fnd base rates'!K$55)\n+($K726*'fnd base rates'!K$56)\n+($L726*'fnd base rates'!K$57)\n+($M726*'fnd base rates'!K$58)\n+($N726*'fnd base rates'!K$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,11)))\n*$R726","v":151077.93012500001},{"$f":"(($C726*'fnd base rates'!L$48)\n+($D726*'fnd base rates'!L$49)\n+($E726*'fnd base rates'!L$50)\n+($F726*'fnd base rates'!L$51)\n+($G726*'fnd base rates'!L$52)\n+($H726*'fnd base rates'!L$53)\n+($I726*'fnd base rates'!L$54)\n+($J726*'fnd base rates'!L$55)\n+($K726*'fnd base rates'!L$56)\n+($L726*'fnd base rates'!L$57)\n+($M726*'fnd base rates'!L$58)\n+($N726*'fnd base rates'!L$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,12)))","v":134671.94754382444},{"$f":"(($C726*'fnd base rates'!M$48)\n+($D726*'fnd base rates'!M$49)\n+($E726*'fnd base rates'!M$50)\n+($F726*'fnd base rates'!M$51)\n+($G726*'fnd base rates'!M$52)\n+($H726*'fnd base rates'!M$53)\n+($I726*'fnd base rates'!M$54)\n+($J726*'fnd base rates'!M$55)\n+($K726*'fnd base rates'!M$56)\n+($L726*'fnd base rates'!M$57)\n+($M726*'fnd base rates'!M$58)\n+($N726*'fnd base rates'!M$59)\n+($O726*VLOOKUP($S726+12,rate_basefnd,13)))","v":0},1288788.4256688245,null,499061061,"499","061","061",1,121,1288788.4256688245,10651,0,10651]
[499061161,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!C727","v":0},{"$f":"'fnd enro'!D727","v":0},{"$f":"'fnd enro'!E727","v":0},{"$f":"'fnd enro'!F727","v":0},{"$f":"'fnd enro'!G727","v":5},{"$f":"'fnd enro'!H727","v":6},{"$f":"'fnd enro'!I727","v":0.48749999999999999},{"$f":"'fnd enro'!J727","v":0},{"$f":"'fnd enro'!K727","v":0},{"$f":"'fnd enro'!L727","v":0},{"$f":"'fnd enro'!M727","v":2},{"$f":"'fnd enro'!N727","v":0},{"$f":"'fnd enro'!O727","v":8},null,{"$f":"'fnd enro'!R727","v":13},1,{"$f":"'fnd enro'!Q727","v":10},null,{"$f":"(($C727*'fnd base rates'!C$48)\n+($D727*'fnd base rates'!C$49)\n+($E727*'fnd base rates'!C$50)\n+($F727*'fnd base rates'!C$51)\n+($G727*'fnd base rates'!C$52)\n+($H727*'fnd base rates'!C$53)\n+($I727*'fnd base rates'!C$54)\n+($J727*'fnd base rates'!C$55)\n+($K727*'fnd base rates'!C$56)\n+($L727*'fnd base rates'!C$57)\n+($M727*'fnd base rates'!C$58)\n+($N727*'fnd base rates'!C$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,3)))\n*$R727","v":6022.8431250000003},{"$f":"(($C727*'fnd base rates'!D$48)\n+($D727*'fnd base rates'!D$49)\n+($E727*'fnd base rates'!D$50)\n+($F727*'fnd base rates'!D$51)\n+($G727*'fnd base rates'!D$52)\n+($H727*'fnd base rates'!D$53)\n+($I727*'fnd base rates'!D$54)\n+($J727*'fnd base rates'!D$55)\n+($K727*'fnd base rates'!D$56)\n+($L727*'fnd base rates'!D$57)\n+($M727*'fnd base rates'!D$58)\n+($N727*'fnd base rates'!D$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,4)))\n*$R727","v":8641.36},{"$f":"(($C727*'fnd base rates'!E$48)\n+($D727*'fnd base rates'!E$49)\n+($E727*'fnd base rates'!E$50)\n+($F727*'fnd base rates'!E$51)\n+($G727*'fnd base rates'!E$52)\n+($H727*'fnd base rates'!E$53)\n+($I727*'fnd base rates'!E$54)\n+($J727*'fnd base rates'!E$55)\n+($K727*'fnd base rates'!E$56)\n+($L727*'fnd base rates'!E$57)\n+($M727*'fnd base rates'!E$58)\n+($N727*'fnd base rates'!E$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,5)))\n*$R727","v":76516.471874999988},{"$f":"(($C727*'fnd base rates'!F$48)\n+($D727*'fnd base rates'!F$49)\n+($E727*'fnd base rates'!F$50)\n+($F727*'fnd base rates'!F$51)\n+($G727*'fnd base rates'!F$52)\n+($H727*'fnd base rates'!F$53)\n+($I727*'fnd base rates'!F$54)\n+($J727*'fnd base rates'!F$55)\n+($K727*'fnd base rates'!F$56)\n+($L727*'fnd base rates'!F$57)\n+($M727*'fnd base rates'!F$58)\n+($N727*'fnd base rates'!F$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,6)))\n*$R727","v":10689.874750000001},{"$f":"(($C727*'fnd base rates'!G$48)\n+($D727*'fnd base rates'!G$49)\n+($E727*'fnd base rates'!G$50)\n+($F727*'fnd base rates'!G$51)\n+($G727*'fnd base rates'!G$52)\n+($H727*'fnd base rates'!G$53)\n+($I727*'fnd base rates'!G$54)\n+($J727*'fnd base rates'!G$55)\n+($K727*'fnd base rates'!G$56)\n+($L727*'fnd base rates'!G$57)\n+($M727*'fnd base rates'!G$58)\n+($N727*'fnd base rates'!G$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,7)))\n*$R727","v":2514.1157499999999},{"$f":"(($C727*'fnd base rates'!H$48)\n+($D727*'fnd base rates'!H$49)\n+($E727*'fnd base rates'!H$50)\n+($F727*'fnd base rates'!H$51)\n+($G727*'fnd base rates'!H$52)\n+($H727*'fnd base rates'!H$53)\n+($I727*'fnd base rates'!H$54)\n+($J727*'fnd base rates'!H$55)\n+($K727*'fnd base rates'!H$56)\n+($L727*'fnd base rates'!H$57)\n+($M727*'fnd base rates'!H$58)\n+($N727*'fnd base rates'!H$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,8)))","v":7495.1985000000004},{"$f":"(($C727*'fnd base rates'!I$48)\n+($D727*'fnd base rates'!I$49)\n+($E727*'fnd base rates'!I$50)\n+($F727*'fnd base rates'!I$51)\n+($G727*'fnd base rates'!I$52)\n+($H727*'fnd base rates'!I$53)\n+($I727*'fnd base rates'!I$54)\n+($J727*'fnd base rates'!I$55)\n+($K727*'fnd base rates'!I$56)\n+($L727*'fnd base rates'!I$57)\n+($M727*'fnd base rates'!I$58)\n+($N727*'fnd base rates'!I$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,9)))\n*$R727","v":4287.09},{"$f":"(($C727*'fnd base rates'!J$48)\n+($D727*'fnd base rates'!J$49)\n+($E727*'fnd base rates'!J$50)\n+($F727*'fnd base rates'!J$51)\n+($G727*'fnd base rates'!J$52)\n+($H727*'fnd base rates'!J$53)\n+($I727*'fnd base rates'!J$54)\n+($J727*'fnd base rates'!J$55)\n+($K727*'fnd base rates'!J$56)\n+($L727*'fnd base rates'!J$57)\n+($M727*'fnd base rates'!J$58)\n+($N727*'fnd base rates'!J$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,10)))\n*$R727","v":4336.6000000000004},{"$f":"(($C727*'fnd base rates'!K$48)\n+($D727*'fnd base rates'!K$49)\n+($E727*'fnd base rates'!K$50)\n+($F727*'fnd base rates'!K$51)\n+($G727*'fnd base rates'!K$52)\n+($H727*'fnd base rates'!K$53)\n+($I727*'fnd base rates'!K$54)\n+($J727*'fnd base rates'!K$55)\n+($K727*'fnd base rates'!K$56)\n+($L727*'fnd base rates'!K$57)\n+($M727*'fnd base rates'!K$58)\n+($N727*'fnd base rates'!K$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,11)))\n*$R727","v":17643.196625},{"$f":"(($C727*'fnd base rates'!L$48)\n+($D727*'fnd base rates'!L$49)\n+($E727*'fnd base rates'!L$50)\n+($F727*'fnd base rates'!L$51)\n+($G727*'fnd base rates'!L$52)\n+($H727*'fnd base rates'!L$53)\n+($I727*'fnd base rates'!L$54)\n+($J727*'fnd base rates'!L$55)\n+($K727*'fnd base rates'!L$56)\n+($L727*'fnd base rates'!L$57)\n+($M727*'fnd base rates'!L$58)\n+($N727*'fnd base rates'!L$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,12)))","v":15360.713725146514},{"$f":"(($C727*'fnd base rates'!M$48)\n+($D727*'fnd base rates'!M$49)\n+($E727*'fnd base rates'!M$50)\n+($F727*'fnd base rates'!M$51)\n+($G727*'fnd base rates'!M$52)\n+($H727*'fnd base rates'!M$53)\n+($I727*'fnd base rates'!M$54)\n+($J727*'fnd base rates'!M$55)\n+($K727*'fnd base rates'!M$56)\n+($L727*'fnd base rates'!M$57)\n+($M727*'fnd base rates'!M$58)\n+($N727*'fnd base rates'!M$59)\n+($O727*VLOOKUP($S727+12,rate_basefnd,13)))","v":0},153507.4643501465,null,499061161,"499","061","161",1,13,153507.4643501465,11808,0,11808]
[499061281,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!C728","v":0},{"$f":"'fnd enro'!D728","v":0},{"$f":"'fnd enro'!E728","v":0},{"$f":"'fnd enro'!F728","v":0},{"$f":"'fnd enro'!G728","v":164},{"$f":"'fnd enro'!H728","v":134},{"$f":"'fnd enro'!I728","v":11.475},{"$f":"'fnd enro'!J728","v":0},{"$f":"'fnd enro'!K728","v":0},{"$f":"'fnd enro'!L728","v":0},{"$f":"'fnd enro'!M728","v":8},{"$f":"'fnd enro'!N728","v":0},{"$f":"'fnd enro'!O728","v":152},null,{"$f":"'fnd enro'!R728","v":306},1,{"$f":"'fnd enro'!Q728","v":10},null,{"$f":"(($C728*'fnd base rates'!C$48)\n+($D728*'fnd base rates'!C$49)\n+($E728*'fnd base rates'!C$50)\n+($F728*'fnd base rates'!C$51)\n+($G728*'fnd base rates'!C$52)\n+($H728*'fnd base rates'!C$53)\n+($I728*'fnd base rates'!C$54)\n+($J728*'fnd base rates'!C$55)\n+($K728*'fnd base rates'!C$56)\n+($L728*'fnd base rates'!C$57)\n+($M728*'fnd base rates'!C$58)\n+($N728*'fnd base rates'!C$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,3)))\n*$R728","v":141768.46125000002},{"$f":"(($C728*'fnd base rates'!D$48)\n+($D728*'fnd base rates'!D$49)\n+($E728*'fnd base rates'!D$50)\n+($F728*'fnd base rates'!D$51)\n+($G728*'fnd base rates'!D$52)\n+($H728*'fnd base rates'!D$53)\n+($I728*'fnd base rates'!D$54)\n+($J728*'fnd base rates'!D$55)\n+($K728*'fnd base rates'!D$56)\n+($L728*'fnd base rates'!D$57)\n+($M728*'fnd base rates'!D$58)\n+($N728*'fnd base rates'!D$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,4)))\n*$R728","v":203404.32},{"$f":"(($C728*'fnd base rates'!E$48)\n+($D728*'fnd base rates'!E$49)\n+($E728*'fnd base rates'!E$50)\n+($F728*'fnd base rates'!E$51)\n+($G728*'fnd base rates'!E$52)\n+($H728*'fnd base rates'!E$53)\n+($I728*'fnd base rates'!E$54)\n+($J728*'fnd base rates'!E$55)\n+($K728*'fnd base rates'!E$56)\n+($L728*'fnd base rates'!E$57)\n+($M728*'fnd base rates'!E$58)\n+($N728*'fnd base rates'!E$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,5)))\n*$R728","v":1598607.50875},{"$f":"(($C728*'fnd base rates'!F$48)\n+($D728*'fnd base rates'!F$49)\n+($E728*'fnd base rates'!F$50)\n+($F728*'fnd base rates'!F$51)\n+($G728*'fnd base rates'!F$52)\n+($H728*'fnd base rates'!F$53)\n+($I728*'fnd base rates'!F$54)\n+($J728*'fnd base rates'!F$55)\n+($K728*'fnd base rates'!F$56)\n+($L728*'fnd base rates'!F$57)\n+($M728*'fnd base rates'!F$58)\n+($N728*'fnd base rates'!F$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,6)))\n*$R728","v":249868.25950000004},{"$f":"(($C728*'fnd base rates'!G$48)\n+($D728*'fnd base rates'!G$49)\n+($E728*'fnd base rates'!G$50)\n+($F728*'fnd base rates'!G$51)\n+($G728*'fnd base rates'!G$52)\n+($H728*'fnd base rates'!G$53)\n+($I728*'fnd base rates'!G$54)\n+($J728*'fnd base rates'!G$55)\n+($K728*'fnd base rates'!G$56)\n+($L728*'fnd base rates'!G$57)\n+($M728*'fnd base rates'!G$58)\n+($N728*'fnd base rates'!G$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,7)))\n*$R728","v":55323.041500000007},{"$f":"(($C728*'fnd base rates'!H$48)\n+($D728*'fnd base rates'!H$49)\n+($E728*'fnd base rates'!H$50)\n+($F728*'fnd base rates'!H$51)\n+($G728*'fnd base rates'!H$52)\n+($H728*'fnd base rates'!H$53)\n+($I728*'fnd base rates'!H$54)\n+($J728*'fnd base rates'!H$55)\n+($K728*'fnd base rates'!H$56)\n+($L728*'fnd base rates'!H$57)\n+($M728*'fnd base rates'!H$58)\n+($N728*'fnd base rates'!H$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,8)))","v":174511.45700000002},{"$f":"(($C728*'fnd base rates'!I$48)\n+($D728*'fnd base rates'!I$49)\n+($E728*'fnd base rates'!I$50)\n+($F728*'fnd base rates'!I$51)\n+($G728*'fnd base rates'!I$52)\n+($H728*'fnd base rates'!I$53)\n+($I728*'fnd base rates'!I$54)\n+($J728*'fnd base rates'!I$55)\n+($K728*'fnd base rates'!I$56)\n+($L728*'fnd base rates'!I$57)\n+($M728*'fnd base rates'!I$58)\n+($N728*'fnd base rates'!I$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,9)))\n*$R728","v":100370.28},{"$f":"(($C728*'fnd base rates'!J$48)\n+($D728*'fnd base rates'!J$49)\n+($E728*'fnd base rates'!J$50)\n+($F728*'fnd base rates'!J$51)\n+($G728*'fnd base rates'!J$52)\n+($H728*'fnd base rates'!J$53)\n+($I728*'fnd base rates'!J$54)\n+($J728*'fnd base rates'!J$55)\n+($K728*'fnd base rates'!J$56)\n+($L728*'fnd base rates'!J$57)\n+($M728*'fnd base rates'!J$58)\n+($N728*'fnd base rates'!J$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,10)))\n*$R728","v":103311.32},{"$f":"(($C728*'fnd base rates'!K$48)\n+($D728*'fnd base rates'!K$49)\n+($E728*'fnd base rates'!K$50)\n+($F728*'fnd base rates'!K$51)\n+($G728*'fnd base rates'!K$52)\n+($H728*'fnd base rates'!K$53)\n+($I728*'fnd base rates'!K$54)\n+($J728*'fnd base rates'!K$55)\n+($K728*'fnd base rates'!K$56)\n+($L728*'fnd base rates'!K$57)\n+($M728*'fnd base rates'!K$58)\n+($N728*'fnd base rates'!K$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,11)))\n*$R728","v":388232.04824999993},{"$f":"(($C728*'fnd base rates'!L$48)\n+($D728*'fnd base rates'!L$49)\n+($E728*'fnd base rates'!L$50)\n+($F728*'fnd base rates'!L$51)\n+($G728*'fnd base rates'!L$52)\n+($H728*'fnd base rates'!L$53)\n+($I728*'fnd base rates'!L$54)\n+($J728*'fnd base rates'!L$55)\n+($K728*'fnd base rates'!L$56)\n+($L728*'fnd base rates'!L$57)\n+($M728*'fnd base rates'!L$58)\n+($N728*'fnd base rates'!L$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,12)))","v":343248.08516358846},{"$f":"(($C728*'fnd base rates'!M$48)\n+($D728*'fnd base rates'!M$49)\n+($E728*'fnd base rates'!M$50)\n+($F728*'fnd base rates'!M$51)\n+($G728*'fnd base rates'!M$52)\n+($H728*'fnd base rates'!M$53)\n+($I728*'fnd base rates'!M$54)\n+($J728*'fnd base rates'!M$55)\n+($K728*'fnd base rates'!M$56)\n+($L728*'fnd base rates'!M$57)\n+($M728*'fnd base rates'!M$58)\n+($N728*'fnd base rates'!M$59)\n+($O728*VLOOKUP($S728+12,rate_basefnd,13)))","v":0},3358644.7814135882,null,499061281,"499","061","281",1,306,3358644.7814135882,10976,0,10976]
[499061332,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!C729","v":0},{"$f":"'fnd enro'!D729","v":0},{"$f":"'fnd enro'!E729","v":0},{"$f":"'fnd enro'!F729","v":0},{"$f":"'fnd enro'!G729","v":19},{"$f":"'fnd enro'!H729","v":15},{"$f":"'fnd enro'!I729","v":1.425},{"$f":"'fnd enro'!J729","v":0},{"$f":"'fnd enro'!K729","v":0},{"$f":"'fnd enro'!L729","v":0},{"$f":"'fnd enro'!M729","v":4},{"$f":"'fnd enro'!N729","v":0},{"$f":"'fnd enro'!O729","v":24},null,{"$f":"'fnd enro'!R729","v":38},1,{"$f":"'fnd enro'!Q729","v":10},null,{"$f":"(($C729*'fnd base rates'!C$48)\n+($D729*'fnd base rates'!C$49)\n+($E729*'fnd base rates'!C$50)\n+($F729*'fnd base rates'!C$51)\n+($G729*'fnd base rates'!C$52)\n+($H729*'fnd base rates'!C$53)\n+($I729*'fnd base rates'!C$54)\n+($J729*'fnd base rates'!C$55)\n+($K729*'fnd base rates'!C$56)\n+($L729*'fnd base rates'!C$57)\n+($M729*'fnd base rates'!C$58)\n+($N729*'fnd base rates'!C$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,3)))\n*$R729","v":17605.233750000003},{"$f":"(($C729*'fnd base rates'!D$48)\n+($D729*'fnd base rates'!D$49)\n+($E729*'fnd base rates'!D$50)\n+($F729*'fnd base rates'!D$51)\n+($G729*'fnd base rates'!D$52)\n+($H729*'fnd base rates'!D$53)\n+($I729*'fnd base rates'!D$54)\n+($J729*'fnd base rates'!D$55)\n+($K729*'fnd base rates'!D$56)\n+($L729*'fnd base rates'!D$57)\n+($M729*'fnd base rates'!D$58)\n+($N729*'fnd base rates'!D$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,4)))\n*$R729","v":25259.360000000004},{"$f":"(($C729*'fnd base rates'!E$48)\n+($D729*'fnd base rates'!E$49)\n+($E729*'fnd base rates'!E$50)\n+($F729*'fnd base rates'!E$51)\n+($G729*'fnd base rates'!E$52)\n+($H729*'fnd base rates'!E$53)\n+($I729*'fnd base rates'!E$54)\n+($J729*'fnd base rates'!E$55)\n+($K729*'fnd base rates'!E$56)\n+($L729*'fnd base rates'!E$57)\n+($M729*'fnd base rates'!E$58)\n+($N729*'fnd base rates'!E$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,5)))\n*$R729","v":218950.06624999997},{"$f":"(($C729*'fnd base rates'!F$48)\n+($D729*'fnd base rates'!F$49)\n+($E729*'fnd base rates'!F$50)\n+($F729*'fnd base rates'!F$51)\n+($G729*'fnd base rates'!F$52)\n+($H729*'fnd base rates'!F$53)\n+($I729*'fnd base rates'!F$54)\n+($J729*'fnd base rates'!F$55)\n+($K729*'fnd base rates'!F$56)\n+($L729*'fnd base rates'!F$57)\n+($M729*'fnd base rates'!F$58)\n+($N729*'fnd base rates'!F$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,6)))\n*$R729","v":31371.468500000003},{"$f":"(($C729*'fnd base rates'!G$48)\n+($D729*'fnd base rates'!G$49)\n+($E729*'fnd base rates'!G$50)\n+($F729*'fnd base rates'!G$51)\n+($G729*'fnd base rates'!G$52)\n+($H729*'fnd base rates'!G$53)\n+($I729*'fnd base rates'!G$54)\n+($J729*'fnd base rates'!G$55)\n+($K729*'fnd base rates'!G$56)\n+($L729*'fnd base rates'!G$57)\n+($M729*'fnd base rates'!G$58)\n+($N729*'fnd base rates'!G$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,7)))\n*$R729","v":7343.3644999999997},{"$f":"(($C729*'fnd base rates'!H$48)\n+($D729*'fnd base rates'!H$49)\n+($E729*'fnd base rates'!H$50)\n+($F729*'fnd base rates'!H$51)\n+($G729*'fnd base rates'!H$52)\n+($H729*'fnd base rates'!H$53)\n+($I729*'fnd base rates'!H$54)\n+($J729*'fnd base rates'!H$55)\n+($K729*'fnd base rates'!H$56)\n+($L729*'fnd base rates'!H$57)\n+($M729*'fnd base rates'!H$58)\n+($N729*'fnd base rates'!H$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,8)))","v":21237.110999999997},{"$f":"(($C729*'fnd base rates'!I$48)\n+($D729*'fnd base rates'!I$49)\n+($E729*'fnd base rates'!I$50)\n+($F729*'fnd base rates'!I$51)\n+($G729*'fnd base rates'!I$52)\n+($H729*'fnd base rates'!I$53)\n+($I729*'fnd base rates'!I$54)\n+($J729*'fnd base rates'!I$55)\n+($K729*'fnd base rates'!I$56)\n+($L729*'fnd base rates'!I$57)\n+($M729*'fnd base rates'!I$58)\n+($N729*'fnd base rates'!I$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,9)))\n*$R729","v":12341.49},{"$f":"(($C729*'fnd base rates'!J$48)\n+($D729*'fnd base rates'!J$49)\n+($E729*'fnd base rates'!J$50)\n+($F729*'fnd base rates'!J$51)\n+($G729*'fnd base rates'!J$52)\n+($H729*'fnd base rates'!J$53)\n+($I729*'fnd base rates'!J$54)\n+($J729*'fnd base rates'!J$55)\n+($K729*'fnd base rates'!J$56)\n+($L729*'fnd base rates'!J$57)\n+($M729*'fnd base rates'!J$58)\n+($N729*'fnd base rates'!J$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,10)))\n*$R729","v":12114.32},{"$f":"(($C729*'fnd base rates'!K$48)\n+($D729*'fnd base rates'!K$49)\n+($E729*'fnd base rates'!K$50)\n+($F729*'fnd base rates'!K$51)\n+($G729*'fnd base rates'!K$52)\n+($H729*'fnd base rates'!K$53)\n+($I729*'fnd base rates'!K$54)\n+($J729*'fnd base rates'!K$55)\n+($K729*'fnd base rates'!K$56)\n+($L729*'fnd base rates'!K$57)\n+($M729*'fnd base rates'!K$58)\n+($N729*'fnd base rates'!K$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,11)))\n*$R729","v":51532.82475},{"$f":"(($C729*'fnd base rates'!L$48)\n+($D729*'fnd base rates'!L$49)\n+($E729*'fnd base rates'!L$50)\n+($F729*'fnd base rates'!L$51)\n+($G729*'fnd base rates'!L$52)\n+($H729*'fnd base rates'!L$53)\n+($I729*'fnd base rates'!L$54)\n+($J729*'fnd base rates'!L$55)\n+($K729*'fnd base rates'!L$56)\n+($L729*'fnd base rates'!L$57)\n+($M729*'fnd base rates'!L$58)\n+($N729*'fnd base rates'!L$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,12)))","v":44938.179439212843},{"$f":"(($C729*'fnd base rates'!M$48)\n+($D729*'fnd base rates'!M$49)\n+($E729*'fnd base rates'!M$50)\n+($F729*'fnd base rates'!M$51)\n+($G729*'fnd base rates'!M$52)\n+($H729*'fnd base rates'!M$53)\n+($I729*'fnd base rates'!M$54)\n+($J729*'fnd base rates'!M$55)\n+($K729*'fnd base rates'!M$56)\n+($L729*'fnd base rates'!M$57)\n+($M729*'fnd base rates'!M$58)\n+($N729*'fnd base rates'!M$59)\n+($O729*VLOOKUP($S729+12,rate_basefnd,13)))","v":0},442693.41818921285,null,499061332,"499","061","332",1,38,442693.41818921285,11650,0,11650]
[3501137061,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C730","v":0},{"$f":"'fnd enro'!D730","v":0},{"$f":"'fnd enro'!E730","v":0},{"$f":"'fnd enro'!F730","v":0},{"$f":"'fnd enro'!G730","v":0},{"$f":"'fnd enro'!H730","v":14},{"$f":"'fnd enro'!I730","v":0.6},{"$f":"'fnd enro'!J730","v":0},{"$f":"'fnd enro'!K730","v":0},{"$f":"'fnd enro'!L730","v":0},{"$f":"'fnd enro'!M730","v":2},{"$f":"'fnd enro'!N730","v":0},{"$f":"'fnd enro'!O730","v":9},null,{"$f":"'fnd enro'!R730","v":16},1,{"$f":"'fnd enro'!Q730","v":10},null,{"$f":"(($C730*'fnd base rates'!C$48)\n+($D730*'fnd base rates'!C$49)\n+($E730*'fnd base rates'!C$50)\n+($F730*'fnd base rates'!C$51)\n+($G730*'fnd base rates'!C$52)\n+($H730*'fnd base rates'!C$53)\n+($I730*'fnd base rates'!C$54)\n+($J730*'fnd base rates'!C$55)\n+($K730*'fnd base rates'!C$56)\n+($L730*'fnd base rates'!C$57)\n+($M730*'fnd base rates'!C$58)\n+($N730*'fnd base rates'!C$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,3)))\n*$R730","v":7412.7300000000005},{"$f":"(($C730*'fnd base rates'!D$48)\n+($D730*'fnd base rates'!D$49)\n+($E730*'fnd base rates'!D$50)\n+($F730*'fnd base rates'!D$51)\n+($G730*'fnd base rates'!D$52)\n+($H730*'fnd base rates'!D$53)\n+($I730*'fnd base rates'!D$54)\n+($J730*'fnd base rates'!D$55)\n+($K730*'fnd base rates'!D$56)\n+($L730*'fnd base rates'!D$57)\n+($M730*'fnd base rates'!D$58)\n+($N730*'fnd base rates'!D$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,4)))\n*$R730","v":10635.52},{"$f":"(($C730*'fnd base rates'!E$48)\n+($D730*'fnd base rates'!E$49)\n+($E730*'fnd base rates'!E$50)\n+($F730*'fnd base rates'!E$51)\n+($G730*'fnd base rates'!E$52)\n+($H730*'fnd base rates'!E$53)\n+($I730*'fnd base rates'!E$54)\n+($J730*'fnd base rates'!E$55)\n+($K730*'fnd base rates'!E$56)\n+($L730*'fnd base rates'!E$57)\n+($M730*'fnd base rates'!E$58)\n+($N730*'fnd base rates'!E$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,5)))\n*$R730","v":98875.09},{"$f":"(($C730*'fnd base rates'!F$48)\n+($D730*'fnd base rates'!F$49)\n+($E730*'fnd base rates'!F$50)\n+($F730*'fnd base rates'!F$51)\n+($G730*'fnd base rates'!F$52)\n+($H730*'fnd base rates'!F$53)\n+($I730*'fnd base rates'!F$54)\n+($J730*'fnd base rates'!F$55)\n+($K730*'fnd base rates'!F$56)\n+($L730*'fnd base rates'!F$57)\n+($M730*'fnd base rates'!F$58)\n+($N730*'fnd base rates'!F$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,6)))\n*$R730","v":12504.492},{"$f":"(($C730*'fnd base rates'!G$48)\n+($D730*'fnd base rates'!G$49)\n+($E730*'fnd base rates'!G$50)\n+($F730*'fnd base rates'!G$51)\n+($G730*'fnd base rates'!G$52)\n+($H730*'fnd base rates'!G$53)\n+($I730*'fnd base rates'!G$54)\n+($J730*'fnd base rates'!G$55)\n+($K730*'fnd base rates'!G$56)\n+($L730*'fnd base rates'!G$57)\n+($M730*'fnd base rates'!G$58)\n+($N730*'fnd base rates'!G$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,7)))\n*$R730","v":2992.0439999999999},{"$f":"(($C730*'fnd base rates'!H$48)\n+($D730*'fnd base rates'!H$49)\n+($E730*'fnd base rates'!H$50)\n+($F730*'fnd base rates'!H$51)\n+($G730*'fnd base rates'!H$52)\n+($H730*'fnd base rates'!H$53)\n+($I730*'fnd base rates'!H$54)\n+($J730*'fnd base rates'!H$55)\n+($K730*'fnd base rates'!H$56)\n+($L730*'fnd base rates'!H$57)\n+($M730*'fnd base rates'!H$58)\n+($N730*'fnd base rates'!H$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,8)))","v":10975.951999999999},{"$f":"(($C730*'fnd base rates'!I$48)\n+($D730*'fnd base rates'!I$49)\n+($E730*'fnd base rates'!I$50)\n+($F730*'fnd base rates'!I$51)\n+($G730*'fnd base rates'!I$52)\n+($H730*'fnd base rates'!I$53)\n+($I730*'fnd base rates'!I$54)\n+($J730*'fnd base rates'!I$55)\n+($K730*'fnd base rates'!I$56)\n+($L730*'fnd base rates'!I$57)\n+($M730*'fnd base rates'!I$58)\n+($N730*'fnd base rates'!I$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,9)))\n*$R730","v":5771.58},{"$f":"(($C730*'fnd base rates'!J$48)\n+($D730*'fnd base rates'!J$49)\n+($E730*'fnd base rates'!J$50)\n+($F730*'fnd base rates'!J$51)\n+($G730*'fnd base rates'!J$52)\n+($H730*'fnd base rates'!J$53)\n+($I730*'fnd base rates'!J$54)\n+($J730*'fnd base rates'!J$55)\n+($K730*'fnd base rates'!J$56)\n+($L730*'fnd base rates'!J$57)\n+($M730*'fnd base rates'!J$58)\n+($N730*'fnd base rates'!J$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,10)))\n*$R730","v":7243.7},{"$f":"(($C730*'fnd base rates'!K$48)\n+($D730*'fnd base rates'!K$49)\n+($E730*'fnd base rates'!K$50)\n+($F730*'fnd base rates'!K$51)\n+($G730*'fnd base rates'!K$52)\n+($H730*'fnd base rates'!K$53)\n+($I730*'fnd base rates'!K$54)\n+($J730*'fnd base rates'!K$55)\n+($K730*'fnd base rates'!K$56)\n+($L730*'fnd base rates'!K$57)\n+($M730*'fnd base rates'!K$58)\n+($N730*'fnd base rates'!K$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,11)))\n*$R730","v":20997.332000000002},{"$f":"(($C730*'fnd base rates'!L$48)\n+($D730*'fnd base rates'!L$49)\n+($E730*'fnd base rates'!L$50)\n+($F730*'fnd base rates'!L$51)\n+($G730*'fnd base rates'!L$52)\n+($H730*'fnd base rates'!L$53)\n+($I730*'fnd base rates'!L$54)\n+($J730*'fnd base rates'!L$55)\n+($K730*'fnd base rates'!L$56)\n+($L730*'fnd base rates'!L$57)\n+($M730*'fnd base rates'!L$58)\n+($N730*'fnd base rates'!L$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,12)))","v":18156.77922288789},{"$f":"(($C730*'fnd base rates'!M$48)\n+($D730*'fnd base rates'!M$49)\n+($E730*'fnd base rates'!M$50)\n+($F730*'fnd base rates'!M$51)\n+($G730*'fnd base rates'!M$52)\n+($H730*'fnd base rates'!M$53)\n+($I730*'fnd base rates'!M$54)\n+($J730*'fnd base rates'!M$55)\n+($K730*'fnd base rates'!M$56)\n+($L730*'fnd base rates'!M$57)\n+($M730*'fnd base rates'!M$58)\n+($N730*'fnd base rates'!M$59)\n+($O730*VLOOKUP($S730+12,rate_basefnd,13)))","v":0},195565.21922288786,null,3501137061,"3501","137","061",1,16,195565.21922288786,12223,0,12223]
[3501137086,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C731","v":0},{"$f":"'fnd enro'!D731","v":0},{"$f":"'fnd enro'!E731","v":0},{"$f":"'fnd enro'!F731","v":0},{"$f":"'fnd enro'!G731","v":0},{"$f":"'fnd enro'!H731","v":1},{"$f":"'fnd enro'!I731","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J731","v":0},{"$f":"'fnd enro'!K731","v":0},{"$f":"'fnd enro'!L731","v":0},{"$f":"'fnd enro'!M731","v":0},{"$f":"'fnd enro'!N731","v":0},{"$f":"'fnd enro'!O731","v":0},null,{"$f":"'fnd enro'!R731","v":1},1,{"$f":"'fnd enro'!Q731","v":1},null,{"$f":"(($C731*'fnd base rates'!C$48)\n+($D731*'fnd base rates'!C$49)\n+($E731*'fnd base rates'!C$50)\n+($F731*'fnd base rates'!C$51)\n+($G731*'fnd base rates'!C$52)\n+($H731*'fnd base rates'!C$53)\n+($I731*'fnd base rates'!C$54)\n+($J731*'fnd base rates'!C$55)\n+($K731*'fnd base rates'!C$56)\n+($L731*'fnd base rates'!C$57)\n+($M731*'fnd base rates'!C$58)\n+($N731*'fnd base rates'!C$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,3)))\n*$R731","v":463.29562500000003},{"$f":"(($C731*'fnd base rates'!D$48)\n+($D731*'fnd base rates'!D$49)\n+($E731*'fnd base rates'!D$50)\n+($F731*'fnd base rates'!D$51)\n+($G731*'fnd base rates'!D$52)\n+($H731*'fnd base rates'!D$53)\n+($I731*'fnd base rates'!D$54)\n+($J731*'fnd base rates'!D$55)\n+($K731*'fnd base rates'!D$56)\n+($L731*'fnd base rates'!D$57)\n+($M731*'fnd base rates'!D$58)\n+($N731*'fnd base rates'!D$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,4)))\n*$R731","v":664.72},{"$f":"(($C731*'fnd base rates'!E$48)\n+($D731*'fnd base rates'!E$49)\n+($E731*'fnd base rates'!E$50)\n+($F731*'fnd base rates'!E$51)\n+($G731*'fnd base rates'!E$52)\n+($H731*'fnd base rates'!E$53)\n+($I731*'fnd base rates'!E$54)\n+($J731*'fnd base rates'!E$55)\n+($K731*'fnd base rates'!E$56)\n+($L731*'fnd base rates'!E$57)\n+($M731*'fnd base rates'!E$58)\n+($N731*'fnd base rates'!E$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,5)))\n*$R731","v":4258.7093749999995},{"$f":"(($C731*'fnd base rates'!F$48)\n+($D731*'fnd base rates'!F$49)\n+($E731*'fnd base rates'!F$50)\n+($F731*'fnd base rates'!F$51)\n+($G731*'fnd base rates'!F$52)\n+($H731*'fnd base rates'!F$53)\n+($I731*'fnd base rates'!F$54)\n+($J731*'fnd base rates'!F$55)\n+($K731*'fnd base rates'!F$56)\n+($L731*'fnd base rates'!F$57)\n+($M731*'fnd base rates'!F$58)\n+($N731*'fnd base rates'!F$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,6)))\n*$R731","v":761.95575000000008},{"$f":"(($C731*'fnd base rates'!G$48)\n+($D731*'fnd base rates'!G$49)\n+($E731*'fnd base rates'!G$50)\n+($F731*'fnd base rates'!G$51)\n+($G731*'fnd base rates'!G$52)\n+($H731*'fnd base rates'!G$53)\n+($I731*'fnd base rates'!G$54)\n+($J731*'fnd base rates'!G$55)\n+($K731*'fnd base rates'!G$56)\n+($L731*'fnd base rates'!G$57)\n+($M731*'fnd base rates'!G$58)\n+($N731*'fnd base rates'!G$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,7)))\n*$R731","v":141.94274999999999},{"$f":"(($C731*'fnd base rates'!H$48)\n+($D731*'fnd base rates'!H$49)\n+($E731*'fnd base rates'!H$50)\n+($F731*'fnd base rates'!H$51)\n+($G731*'fnd base rates'!H$52)\n+($H731*'fnd base rates'!H$53)\n+($I731*'fnd base rates'!H$54)\n+($J731*'fnd base rates'!H$55)\n+($K731*'fnd base rates'!H$56)\n+($L731*'fnd base rates'!H$57)\n+($M731*'fnd base rates'!H$58)\n+($N731*'fnd base rates'!H$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C731*'fnd base rates'!I$48)\n+($D731*'fnd base rates'!I$49)\n+($E731*'fnd base rates'!I$50)\n+($F731*'fnd base rates'!I$51)\n+($G731*'fnd base rates'!I$52)\n+($H731*'fnd base rates'!I$53)\n+($I731*'fnd base rates'!I$54)\n+($J731*'fnd base rates'!I$55)\n+($K731*'fnd base rates'!I$56)\n+($L731*'fnd base rates'!I$57)\n+($M731*'fnd base rates'!I$58)\n+($N731*'fnd base rates'!I$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,9)))\n*$R731","v":370.08},{"$f":"(($C731*'fnd base rates'!J$48)\n+($D731*'fnd base rates'!J$49)\n+($E731*'fnd base rates'!J$50)\n+($F731*'fnd base rates'!J$51)\n+($G731*'fnd base rates'!J$52)\n+($H731*'fnd base rates'!J$53)\n+($I731*'fnd base rates'!J$54)\n+($J731*'fnd base rates'!J$55)\n+($K731*'fnd base rates'!J$56)\n+($L731*'fnd base rates'!J$57)\n+($M731*'fnd base rates'!J$58)\n+($N731*'fnd base rates'!J$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,10)))\n*$R731","v":498.5},{"$f":"(($C731*'fnd base rates'!K$48)\n+($D731*'fnd base rates'!K$49)\n+($E731*'fnd base rates'!K$50)\n+($F731*'fnd base rates'!K$51)\n+($G731*'fnd base rates'!K$52)\n+($H731*'fnd base rates'!K$53)\n+($I731*'fnd base rates'!K$54)\n+($J731*'fnd base rates'!K$55)\n+($K731*'fnd base rates'!K$56)\n+($L731*'fnd base rates'!K$57)\n+($M731*'fnd base rates'!K$58)\n+($N731*'fnd base rates'!K$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,11)))\n*$R731","v":996.10512500000004},{"$f":"(($C731*'fnd base rates'!L$48)\n+($D731*'fnd base rates'!L$49)\n+($E731*'fnd base rates'!L$50)\n+($F731*'fnd base rates'!L$51)\n+($G731*'fnd base rates'!L$52)\n+($H731*'fnd base rates'!L$53)\n+($I731*'fnd base rates'!L$54)\n+($J731*'fnd base rates'!L$55)\n+($K731*'fnd base rates'!L$56)\n+($L731*'fnd base rates'!L$57)\n+($M731*'fnd base rates'!L$58)\n+($N731*'fnd base rates'!L$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C731*'fnd base rates'!M$48)\n+($D731*'fnd base rates'!M$49)\n+($E731*'fnd base rates'!M$50)\n+($F731*'fnd base rates'!M$51)\n+($G731*'fnd base rates'!M$52)\n+($H731*'fnd base rates'!M$53)\n+($I731*'fnd base rates'!M$54)\n+($J731*'fnd base rates'!M$55)\n+($K731*'fnd base rates'!M$56)\n+($L731*'fnd base rates'!M$57)\n+($M731*'fnd base rates'!M$58)\n+($N731*'fnd base rates'!M$59)\n+($O731*VLOOKUP($S731+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3501137086,"3501","137","086",1,1,9793.6511643594404,9794,0,9794]
[3501137127,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C732","v":0},{"$f":"'fnd enro'!D732","v":0},{"$f":"'fnd enro'!E732","v":0},{"$f":"'fnd enro'!F732","v":0},{"$f":"'fnd enro'!G732","v":0},{"$f":"'fnd enro'!H732","v":1},{"$f":"'fnd enro'!I732","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J732","v":0},{"$f":"'fnd enro'!K732","v":0},{"$f":"'fnd enro'!L732","v":0},{"$f":"'fnd enro'!M732","v":0},{"$f":"'fnd enro'!N732","v":0},{"$f":"'fnd enro'!O732","v":0},null,{"$f":"'fnd enro'!R732","v":1},1,{"$f":"'fnd enro'!Q732","v":1},null,{"$f":"(($C732*'fnd base rates'!C$48)\n+($D732*'fnd base rates'!C$49)\n+($E732*'fnd base rates'!C$50)\n+($F732*'fnd base rates'!C$51)\n+($G732*'fnd base rates'!C$52)\n+($H732*'fnd base rates'!C$53)\n+($I732*'fnd base rates'!C$54)\n+($J732*'fnd base rates'!C$55)\n+($K732*'fnd base rates'!C$56)\n+($L732*'fnd base rates'!C$57)\n+($M732*'fnd base rates'!C$58)\n+($N732*'fnd base rates'!C$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,3)))\n*$R732","v":463.29562500000003},{"$f":"(($C732*'fnd base rates'!D$48)\n+($D732*'fnd base rates'!D$49)\n+($E732*'fnd base rates'!D$50)\n+($F732*'fnd base rates'!D$51)\n+($G732*'fnd base rates'!D$52)\n+($H732*'fnd base rates'!D$53)\n+($I732*'fnd base rates'!D$54)\n+($J732*'fnd base rates'!D$55)\n+($K732*'fnd base rates'!D$56)\n+($L732*'fnd base rates'!D$57)\n+($M732*'fnd base rates'!D$58)\n+($N732*'fnd base rates'!D$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,4)))\n*$R732","v":664.72},{"$f":"(($C732*'fnd base rates'!E$48)\n+($D732*'fnd base rates'!E$49)\n+($E732*'fnd base rates'!E$50)\n+($F732*'fnd base rates'!E$51)\n+($G732*'fnd base rates'!E$52)\n+($H732*'fnd base rates'!E$53)\n+($I732*'fnd base rates'!E$54)\n+($J732*'fnd base rates'!E$55)\n+($K732*'fnd base rates'!E$56)\n+($L732*'fnd base rates'!E$57)\n+($M732*'fnd base rates'!E$58)\n+($N732*'fnd base rates'!E$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,5)))\n*$R732","v":4258.7093749999995},{"$f":"(($C732*'fnd base rates'!F$48)\n+($D732*'fnd base rates'!F$49)\n+($E732*'fnd base rates'!F$50)\n+($F732*'fnd base rates'!F$51)\n+($G732*'fnd base rates'!F$52)\n+($H732*'fnd base rates'!F$53)\n+($I732*'fnd base rates'!F$54)\n+($J732*'fnd base rates'!F$55)\n+($K732*'fnd base rates'!F$56)\n+($L732*'fnd base rates'!F$57)\n+($M732*'fnd base rates'!F$58)\n+($N732*'fnd base rates'!F$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,6)))\n*$R732","v":761.95575000000008},{"$f":"(($C732*'fnd base rates'!G$48)\n+($D732*'fnd base rates'!G$49)\n+($E732*'fnd base rates'!G$50)\n+($F732*'fnd base rates'!G$51)\n+($G732*'fnd base rates'!G$52)\n+($H732*'fnd base rates'!G$53)\n+($I732*'fnd base rates'!G$54)\n+($J732*'fnd base rates'!G$55)\n+($K732*'fnd base rates'!G$56)\n+($L732*'fnd base rates'!G$57)\n+($M732*'fnd base rates'!G$58)\n+($N732*'fnd base rates'!G$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,7)))\n*$R732","v":141.94274999999999},{"$f":"(($C732*'fnd base rates'!H$48)\n+($D732*'fnd base rates'!H$49)\n+($E732*'fnd base rates'!H$50)\n+($F732*'fnd base rates'!H$51)\n+($G732*'fnd base rates'!H$52)\n+($H732*'fnd base rates'!H$53)\n+($I732*'fnd base rates'!H$54)\n+($J732*'fnd base rates'!H$55)\n+($K732*'fnd base rates'!H$56)\n+($L732*'fnd base rates'!H$57)\n+($M732*'fnd base rates'!H$58)\n+($N732*'fnd base rates'!H$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C732*'fnd base rates'!I$48)\n+($D732*'fnd base rates'!I$49)\n+($E732*'fnd base rates'!I$50)\n+($F732*'fnd base rates'!I$51)\n+($G732*'fnd base rates'!I$52)\n+($H732*'fnd base rates'!I$53)\n+($I732*'fnd base rates'!I$54)\n+($J732*'fnd base rates'!I$55)\n+($K732*'fnd base rates'!I$56)\n+($L732*'fnd base rates'!I$57)\n+($M732*'fnd base rates'!I$58)\n+($N732*'fnd base rates'!I$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,9)))\n*$R732","v":370.08},{"$f":"(($C732*'fnd base rates'!J$48)\n+($D732*'fnd base rates'!J$49)\n+($E732*'fnd base rates'!J$50)\n+($F732*'fnd base rates'!J$51)\n+($G732*'fnd base rates'!J$52)\n+($H732*'fnd base rates'!J$53)\n+($I732*'fnd base rates'!J$54)\n+($J732*'fnd base rates'!J$55)\n+($K732*'fnd base rates'!J$56)\n+($L732*'fnd base rates'!J$57)\n+($M732*'fnd base rates'!J$58)\n+($N732*'fnd base rates'!J$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,10)))\n*$R732","v":498.5},{"$f":"(($C732*'fnd base rates'!K$48)\n+($D732*'fnd base rates'!K$49)\n+($E732*'fnd base rates'!K$50)\n+($F732*'fnd base rates'!K$51)\n+($G732*'fnd base rates'!K$52)\n+($H732*'fnd base rates'!K$53)\n+($I732*'fnd base rates'!K$54)\n+($J732*'fnd base rates'!K$55)\n+($K732*'fnd base rates'!K$56)\n+($L732*'fnd base rates'!K$57)\n+($M732*'fnd base rates'!K$58)\n+($N732*'fnd base rates'!K$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,11)))\n*$R732","v":996.10512500000004},{"$f":"(($C732*'fnd base rates'!L$48)\n+($D732*'fnd base rates'!L$49)\n+($E732*'fnd base rates'!L$50)\n+($F732*'fnd base rates'!L$51)\n+($G732*'fnd base rates'!L$52)\n+($H732*'fnd base rates'!L$53)\n+($I732*'fnd base rates'!L$54)\n+($J732*'fnd base rates'!L$55)\n+($K732*'fnd base rates'!L$56)\n+($L732*'fnd base rates'!L$57)\n+($M732*'fnd base rates'!L$58)\n+($N732*'fnd base rates'!L$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C732*'fnd base rates'!M$48)\n+($D732*'fnd base rates'!M$49)\n+($E732*'fnd base rates'!M$50)\n+($F732*'fnd base rates'!M$51)\n+($G732*'fnd base rates'!M$52)\n+($H732*'fnd base rates'!M$53)\n+($I732*'fnd base rates'!M$54)\n+($J732*'fnd base rates'!M$55)\n+($K732*'fnd base rates'!M$56)\n+($L732*'fnd base rates'!M$57)\n+($M732*'fnd base rates'!M$58)\n+($N732*'fnd base rates'!M$59)\n+($O732*VLOOKUP($S732+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3501137127,"3501","137","127",1,1,9793.6511643594404,9794,0,9794]
[3501137137,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C733","v":0},{"$f":"'fnd enro'!D733","v":0},{"$f":"'fnd enro'!E733","v":0},{"$f":"'fnd enro'!F733","v":0},{"$f":"'fnd enro'!G733","v":0},{"$f":"'fnd enro'!H733","v":217},{"$f":"'fnd enro'!I733","v":9.3000000000000007},{"$f":"'fnd enro'!J733","v":0},{"$f":"'fnd enro'!K733","v":0},{"$f":"'fnd enro'!L733","v":0},{"$f":"'fnd enro'!M733","v":31},{"$f":"'fnd enro'!N733","v":0},{"$f":"'fnd enro'!O733","v":186},null,{"$f":"'fnd enro'!R733","v":248},1,{"$f":"'fnd enro'!Q733","v":10},null,{"$f":"(($C733*'fnd base rates'!C$48)\n+($D733*'fnd base rates'!C$49)\n+($E733*'fnd base rates'!C$50)\n+($F733*'fnd base rates'!C$51)\n+($G733*'fnd base rates'!C$52)\n+($H733*'fnd base rates'!C$53)\n+($I733*'fnd base rates'!C$54)\n+($J733*'fnd base rates'!C$55)\n+($K733*'fnd base rates'!C$56)\n+($L733*'fnd base rates'!C$57)\n+($M733*'fnd base rates'!C$58)\n+($N733*'fnd base rates'!C$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,3)))\n*$R733","v":114897.31500000002},{"$f":"(($C733*'fnd base rates'!D$48)\n+($D733*'fnd base rates'!D$49)\n+($E733*'fnd base rates'!D$50)\n+($F733*'fnd base rates'!D$51)\n+($G733*'fnd base rates'!D$52)\n+($H733*'fnd base rates'!D$53)\n+($I733*'fnd base rates'!D$54)\n+($J733*'fnd base rates'!D$55)\n+($K733*'fnd base rates'!D$56)\n+($L733*'fnd base rates'!D$57)\n+($M733*'fnd base rates'!D$58)\n+($N733*'fnd base rates'!D$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,4)))\n*$R733","v":164850.56000000003},{"$f":"(($C733*'fnd base rates'!E$48)\n+($D733*'fnd base rates'!E$49)\n+($E733*'fnd base rates'!E$50)\n+($F733*'fnd base rates'!E$51)\n+($G733*'fnd base rates'!E$52)\n+($H733*'fnd base rates'!E$53)\n+($I733*'fnd base rates'!E$54)\n+($J733*'fnd base rates'!E$55)\n+($K733*'fnd base rates'!E$56)\n+($L733*'fnd base rates'!E$57)\n+($M733*'fnd base rates'!E$58)\n+($N733*'fnd base rates'!E$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,5)))\n*$R733","v":1684690.5049999999},{"$f":"(($C733*'fnd base rates'!F$48)\n+($D733*'fnd base rates'!F$49)\n+($E733*'fnd base rates'!F$50)\n+($F733*'fnd base rates'!F$51)\n+($G733*'fnd base rates'!F$52)\n+($H733*'fnd base rates'!F$53)\n+($I733*'fnd base rates'!F$54)\n+($J733*'fnd base rates'!F$55)\n+($K733*'fnd base rates'!F$56)\n+($L733*'fnd base rates'!F$57)\n+($M733*'fnd base rates'!F$58)\n+($N733*'fnd base rates'!F$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,6)))\n*$R733","v":193819.62600000002},{"$f":"(($C733*'fnd base rates'!G$48)\n+($D733*'fnd base rates'!G$49)\n+($E733*'fnd base rates'!G$50)\n+($F733*'fnd base rates'!G$51)\n+($G733*'fnd base rates'!G$52)\n+($H733*'fnd base rates'!G$53)\n+($I733*'fnd base rates'!G$54)\n+($J733*'fnd base rates'!G$55)\n+($K733*'fnd base rates'!G$56)\n+($L733*'fnd base rates'!G$57)\n+($M733*'fnd base rates'!G$58)\n+($N733*'fnd base rates'!G$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,7)))\n*$R733","v":49724.682000000001},{"$f":"(($C733*'fnd base rates'!H$48)\n+($D733*'fnd base rates'!H$49)\n+($E733*'fnd base rates'!H$50)\n+($F733*'fnd base rates'!H$51)\n+($G733*'fnd base rates'!H$52)\n+($H733*'fnd base rates'!H$53)\n+($I733*'fnd base rates'!H$54)\n+($J733*'fnd base rates'!H$55)\n+($K733*'fnd base rates'!H$56)\n+($L733*'fnd base rates'!H$57)\n+($M733*'fnd base rates'!H$58)\n+($N733*'fnd base rates'!H$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,8)))","v":170127.25599999999},{"$f":"(($C733*'fnd base rates'!I$48)\n+($D733*'fnd base rates'!I$49)\n+($E733*'fnd base rates'!I$50)\n+($F733*'fnd base rates'!I$51)\n+($G733*'fnd base rates'!I$52)\n+($H733*'fnd base rates'!I$53)\n+($I733*'fnd base rates'!I$54)\n+($J733*'fnd base rates'!I$55)\n+($K733*'fnd base rates'!I$56)\n+($L733*'fnd base rates'!I$57)\n+($M733*'fnd base rates'!I$58)\n+($N733*'fnd base rates'!I$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,9)))\n*$R733","v":89459.49},{"$f":"(($C733*'fnd base rates'!J$48)\n+($D733*'fnd base rates'!J$49)\n+($E733*'fnd base rates'!J$50)\n+($F733*'fnd base rates'!J$51)\n+($G733*'fnd base rates'!J$52)\n+($H733*'fnd base rates'!J$53)\n+($I733*'fnd base rates'!J$54)\n+($J733*'fnd base rates'!J$55)\n+($K733*'fnd base rates'!J$56)\n+($L733*'fnd base rates'!J$57)\n+($M733*'fnd base rates'!J$58)\n+($N733*'fnd base rates'!J$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,10)))\n*$R733","v":112277.35},{"$f":"(($C733*'fnd base rates'!K$48)\n+($D733*'fnd base rates'!K$49)\n+($E733*'fnd base rates'!K$50)\n+($F733*'fnd base rates'!K$51)\n+($G733*'fnd base rates'!K$52)\n+($H733*'fnd base rates'!K$53)\n+($I733*'fnd base rates'!K$54)\n+($J733*'fnd base rates'!K$55)\n+($K733*'fnd base rates'!K$56)\n+($L733*'fnd base rates'!K$57)\n+($M733*'fnd base rates'!K$58)\n+($N733*'fnd base rates'!K$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,11)))\n*$R733","v":348953.701},{"$f":"(($C733*'fnd base rates'!L$48)\n+($D733*'fnd base rates'!L$49)\n+($E733*'fnd base rates'!L$50)\n+($F733*'fnd base rates'!L$51)\n+($G733*'fnd base rates'!L$52)\n+($H733*'fnd base rates'!L$53)\n+($I733*'fnd base rates'!L$54)\n+($J733*'fnd base rates'!L$55)\n+($K733*'fnd base rates'!L$56)\n+($L733*'fnd base rates'!L$57)\n+($M733*'fnd base rates'!L$58)\n+($N733*'fnd base rates'!L$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,12)))","v":296872.72795476229},{"$f":"(($C733*'fnd base rates'!M$48)\n+($D733*'fnd base rates'!M$49)\n+($E733*'fnd base rates'!M$50)\n+($F733*'fnd base rates'!M$51)\n+($G733*'fnd base rates'!M$52)\n+($H733*'fnd base rates'!M$53)\n+($I733*'fnd base rates'!M$54)\n+($J733*'fnd base rates'!M$55)\n+($K733*'fnd base rates'!M$56)\n+($L733*'fnd base rates'!M$57)\n+($M733*'fnd base rates'!M$58)\n+($N733*'fnd base rates'!M$59)\n+($O733*VLOOKUP($S733+12,rate_basefnd,13)))","v":0},3225673.2129547624,null,3501137137,"3501","137","137",1,248,3225673.2129547624,13007,0,13007]
[3501137210,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C734","v":0},{"$f":"'fnd enro'!D734","v":0},{"$f":"'fnd enro'!E734","v":0},{"$f":"'fnd enro'!F734","v":0},{"$f":"'fnd enro'!G734","v":0},{"$f":"'fnd enro'!H734","v":4},{"$f":"'fnd enro'!I734","v":0.15},{"$f":"'fnd enro'!J734","v":0},{"$f":"'fnd enro'!K734","v":0},{"$f":"'fnd enro'!L734","v":0},{"$f":"'fnd enro'!M734","v":0},{"$f":"'fnd enro'!N734","v":0},{"$f":"'fnd enro'!O734","v":4},null,{"$f":"'fnd enro'!R734","v":4},1,{"$f":"'fnd enro'!Q734","v":10},null,{"$f":"(($C734*'fnd base rates'!C$48)\n+($D734*'fnd base rates'!C$49)\n+($E734*'fnd base rates'!C$50)\n+($F734*'fnd base rates'!C$51)\n+($G734*'fnd base rates'!C$52)\n+($H734*'fnd base rates'!C$53)\n+($I734*'fnd base rates'!C$54)\n+($J734*'fnd base rates'!C$55)\n+($K734*'fnd base rates'!C$56)\n+($L734*'fnd base rates'!C$57)\n+($M734*'fnd base rates'!C$58)\n+($N734*'fnd base rates'!C$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,3)))\n*$R734","v":1853.1825000000001},{"$f":"(($C734*'fnd base rates'!D$48)\n+($D734*'fnd base rates'!D$49)\n+($E734*'fnd base rates'!D$50)\n+($F734*'fnd base rates'!D$51)\n+($G734*'fnd base rates'!D$52)\n+($H734*'fnd base rates'!D$53)\n+($I734*'fnd base rates'!D$54)\n+($J734*'fnd base rates'!D$55)\n+($K734*'fnd base rates'!D$56)\n+($L734*'fnd base rates'!D$57)\n+($M734*'fnd base rates'!D$58)\n+($N734*'fnd base rates'!D$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,4)))\n*$R734","v":2658.88},{"$f":"(($C734*'fnd base rates'!E$48)\n+($D734*'fnd base rates'!E$49)\n+($E734*'fnd base rates'!E$50)\n+($F734*'fnd base rates'!E$51)\n+($G734*'fnd base rates'!E$52)\n+($H734*'fnd base rates'!E$53)\n+($I734*'fnd base rates'!E$54)\n+($J734*'fnd base rates'!E$55)\n+($K734*'fnd base rates'!E$56)\n+($L734*'fnd base rates'!E$57)\n+($M734*'fnd base rates'!E$58)\n+($N734*'fnd base rates'!E$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,5)))\n*$R734","v":30120.997499999998},{"$f":"(($C734*'fnd base rates'!F$48)\n+($D734*'fnd base rates'!F$49)\n+($E734*'fnd base rates'!F$50)\n+($F734*'fnd base rates'!F$51)\n+($G734*'fnd base rates'!F$52)\n+($H734*'fnd base rates'!F$53)\n+($I734*'fnd base rates'!F$54)\n+($J734*'fnd base rates'!F$55)\n+($K734*'fnd base rates'!F$56)\n+($L734*'fnd base rates'!F$57)\n+($M734*'fnd base rates'!F$58)\n+($N734*'fnd base rates'!F$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,6)))\n*$R734","v":3047.8230000000003},{"$f":"(($C734*'fnd base rates'!G$48)\n+($D734*'fnd base rates'!G$49)\n+($E734*'fnd base rates'!G$50)\n+($F734*'fnd base rates'!G$51)\n+($G734*'fnd base rates'!G$52)\n+($H734*'fnd base rates'!G$53)\n+($I734*'fnd base rates'!G$54)\n+($J734*'fnd base rates'!G$55)\n+($K734*'fnd base rates'!G$56)\n+($L734*'fnd base rates'!G$57)\n+($M734*'fnd base rates'!G$58)\n+($N734*'fnd base rates'!G$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,7)))\n*$R734","v":855.77099999999996},{"$f":"(($C734*'fnd base rates'!H$48)\n+($D734*'fnd base rates'!H$49)\n+($E734*'fnd base rates'!H$50)\n+($F734*'fnd base rates'!H$51)\n+($G734*'fnd base rates'!H$52)\n+($H734*'fnd base rates'!H$53)\n+($I734*'fnd base rates'!H$54)\n+($J734*'fnd base rates'!H$55)\n+($K734*'fnd base rates'!H$56)\n+($L734*'fnd base rates'!H$57)\n+($M734*'fnd base rates'!H$58)\n+($N734*'fnd base rates'!H$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,8)))","v":2876.3380000000002},{"$f":"(($C734*'fnd base rates'!I$48)\n+($D734*'fnd base rates'!I$49)\n+($E734*'fnd base rates'!I$50)\n+($F734*'fnd base rates'!I$51)\n+($G734*'fnd base rates'!I$52)\n+($H734*'fnd base rates'!I$53)\n+($I734*'fnd base rates'!I$54)\n+($J734*'fnd base rates'!I$55)\n+($K734*'fnd base rates'!I$56)\n+($L734*'fnd base rates'!I$57)\n+($M734*'fnd base rates'!I$58)\n+($N734*'fnd base rates'!I$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,9)))\n*$R734","v":1480.32},{"$f":"(($C734*'fnd base rates'!J$48)\n+($D734*'fnd base rates'!J$49)\n+($E734*'fnd base rates'!J$50)\n+($F734*'fnd base rates'!J$51)\n+($G734*'fnd base rates'!J$52)\n+($H734*'fnd base rates'!J$53)\n+($I734*'fnd base rates'!J$54)\n+($J734*'fnd base rates'!J$55)\n+($K734*'fnd base rates'!J$56)\n+($L734*'fnd base rates'!J$57)\n+($M734*'fnd base rates'!J$58)\n+($N734*'fnd base rates'!J$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,10)))\n*$R734","v":1994},{"$f":"(($C734*'fnd base rates'!K$48)\n+($D734*'fnd base rates'!K$49)\n+($E734*'fnd base rates'!K$50)\n+($F734*'fnd base rates'!K$51)\n+($G734*'fnd base rates'!K$52)\n+($H734*'fnd base rates'!K$53)\n+($I734*'fnd base rates'!K$54)\n+($J734*'fnd base rates'!K$55)\n+($K734*'fnd base rates'!K$56)\n+($L734*'fnd base rates'!K$57)\n+($M734*'fnd base rates'!K$58)\n+($N734*'fnd base rates'!K$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,11)))\n*$R734","v":6005.5005000000001},{"$f":"(($C734*'fnd base rates'!L$48)\n+($D734*'fnd base rates'!L$49)\n+($E734*'fnd base rates'!L$50)\n+($F734*'fnd base rates'!L$51)\n+($G734*'fnd base rates'!L$52)\n+($H734*'fnd base rates'!L$53)\n+($I734*'fnd base rates'!L$54)\n+($J734*'fnd base rates'!L$55)\n+($K734*'fnd base rates'!L$56)\n+($L734*'fnd base rates'!L$57)\n+($M734*'fnd base rates'!L$58)\n+($N734*'fnd base rates'!L$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,12)))","v":5005.4321574377664},{"$f":"(($C734*'fnd base rates'!M$48)\n+($D734*'fnd base rates'!M$49)\n+($E734*'fnd base rates'!M$50)\n+($F734*'fnd base rates'!M$51)\n+($G734*'fnd base rates'!M$52)\n+($H734*'fnd base rates'!M$53)\n+($I734*'fnd base rates'!M$54)\n+($J734*'fnd base rates'!M$55)\n+($K734*'fnd base rates'!M$56)\n+($L734*'fnd base rates'!M$57)\n+($M734*'fnd base rates'!M$58)\n+($N734*'fnd base rates'!M$59)\n+($O734*VLOOKUP($S734+12,rate_basefnd,13)))","v":0},55898.244657437775,null,3501137210,"3501","137","210",1,4,55898.244657437775,13975,0,13975]
[3501137278,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C735","v":0},{"$f":"'fnd enro'!D735","v":0},{"$f":"'fnd enro'!E735","v":0},{"$f":"'fnd enro'!F735","v":0},{"$f":"'fnd enro'!G735","v":0},{"$f":"'fnd enro'!H735","v":1},{"$f":"'fnd enro'!I735","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J735","v":0},{"$f":"'fnd enro'!K735","v":0},{"$f":"'fnd enro'!L735","v":0},{"$f":"'fnd enro'!M735","v":0},{"$f":"'fnd enro'!N735","v":0},{"$f":"'fnd enro'!O735","v":0},null,{"$f":"'fnd enro'!R735","v":1},1,{"$f":"'fnd enro'!Q735","v":1},null,{"$f":"(($C735*'fnd base rates'!C$48)\n+($D735*'fnd base rates'!C$49)\n+($E735*'fnd base rates'!C$50)\n+($F735*'fnd base rates'!C$51)\n+($G735*'fnd base rates'!C$52)\n+($H735*'fnd base rates'!C$53)\n+($I735*'fnd base rates'!C$54)\n+($J735*'fnd base rates'!C$55)\n+($K735*'fnd base rates'!C$56)\n+($L735*'fnd base rates'!C$57)\n+($M735*'fnd base rates'!C$58)\n+($N735*'fnd base rates'!C$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,3)))\n*$R735","v":463.29562500000003},{"$f":"(($C735*'fnd base rates'!D$48)\n+($D735*'fnd base rates'!D$49)\n+($E735*'fnd base rates'!D$50)\n+($F735*'fnd base rates'!D$51)\n+($G735*'fnd base rates'!D$52)\n+($H735*'fnd base rates'!D$53)\n+($I735*'fnd base rates'!D$54)\n+($J735*'fnd base rates'!D$55)\n+($K735*'fnd base rates'!D$56)\n+($L735*'fnd base rates'!D$57)\n+($M735*'fnd base rates'!D$58)\n+($N735*'fnd base rates'!D$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,4)))\n*$R735","v":664.72},{"$f":"(($C735*'fnd base rates'!E$48)\n+($D735*'fnd base rates'!E$49)\n+($E735*'fnd base rates'!E$50)\n+($F735*'fnd base rates'!E$51)\n+($G735*'fnd base rates'!E$52)\n+($H735*'fnd base rates'!E$53)\n+($I735*'fnd base rates'!E$54)\n+($J735*'fnd base rates'!E$55)\n+($K735*'fnd base rates'!E$56)\n+($L735*'fnd base rates'!E$57)\n+($M735*'fnd base rates'!E$58)\n+($N735*'fnd base rates'!E$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,5)))\n*$R735","v":4258.7093749999995},{"$f":"(($C735*'fnd base rates'!F$48)\n+($D735*'fnd base rates'!F$49)\n+($E735*'fnd base rates'!F$50)\n+($F735*'fnd base rates'!F$51)\n+($G735*'fnd base rates'!F$52)\n+($H735*'fnd base rates'!F$53)\n+($I735*'fnd base rates'!F$54)\n+($J735*'fnd base rates'!F$55)\n+($K735*'fnd base rates'!F$56)\n+($L735*'fnd base rates'!F$57)\n+($M735*'fnd base rates'!F$58)\n+($N735*'fnd base rates'!F$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,6)))\n*$R735","v":761.95575000000008},{"$f":"(($C735*'fnd base rates'!G$48)\n+($D735*'fnd base rates'!G$49)\n+($E735*'fnd base rates'!G$50)\n+($F735*'fnd base rates'!G$51)\n+($G735*'fnd base rates'!G$52)\n+($H735*'fnd base rates'!G$53)\n+($I735*'fnd base rates'!G$54)\n+($J735*'fnd base rates'!G$55)\n+($K735*'fnd base rates'!G$56)\n+($L735*'fnd base rates'!G$57)\n+($M735*'fnd base rates'!G$58)\n+($N735*'fnd base rates'!G$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,7)))\n*$R735","v":141.94274999999999},{"$f":"(($C735*'fnd base rates'!H$48)\n+($D735*'fnd base rates'!H$49)\n+($E735*'fnd base rates'!H$50)\n+($F735*'fnd base rates'!H$51)\n+($G735*'fnd base rates'!H$52)\n+($H735*'fnd base rates'!H$53)\n+($I735*'fnd base rates'!H$54)\n+($J735*'fnd base rates'!H$55)\n+($K735*'fnd base rates'!H$56)\n+($L735*'fnd base rates'!H$57)\n+($M735*'fnd base rates'!H$58)\n+($N735*'fnd base rates'!H$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C735*'fnd base rates'!I$48)\n+($D735*'fnd base rates'!I$49)\n+($E735*'fnd base rates'!I$50)\n+($F735*'fnd base rates'!I$51)\n+($G735*'fnd base rates'!I$52)\n+($H735*'fnd base rates'!I$53)\n+($I735*'fnd base rates'!I$54)\n+($J735*'fnd base rates'!I$55)\n+($K735*'fnd base rates'!I$56)\n+($L735*'fnd base rates'!I$57)\n+($M735*'fnd base rates'!I$58)\n+($N735*'fnd base rates'!I$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,9)))\n*$R735","v":370.08},{"$f":"(($C735*'fnd base rates'!J$48)\n+($D735*'fnd base rates'!J$49)\n+($E735*'fnd base rates'!J$50)\n+($F735*'fnd base rates'!J$51)\n+($G735*'fnd base rates'!J$52)\n+($H735*'fnd base rates'!J$53)\n+($I735*'fnd base rates'!J$54)\n+($J735*'fnd base rates'!J$55)\n+($K735*'fnd base rates'!J$56)\n+($L735*'fnd base rates'!J$57)\n+($M735*'fnd base rates'!J$58)\n+($N735*'fnd base rates'!J$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,10)))\n*$R735","v":498.5},{"$f":"(($C735*'fnd base rates'!K$48)\n+($D735*'fnd base rates'!K$49)\n+($E735*'fnd base rates'!K$50)\n+($F735*'fnd base rates'!K$51)\n+($G735*'fnd base rates'!K$52)\n+($H735*'fnd base rates'!K$53)\n+($I735*'fnd base rates'!K$54)\n+($J735*'fnd base rates'!K$55)\n+($K735*'fnd base rates'!K$56)\n+($L735*'fnd base rates'!K$57)\n+($M735*'fnd base rates'!K$58)\n+($N735*'fnd base rates'!K$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,11)))\n*$R735","v":996.10512500000004},{"$f":"(($C735*'fnd base rates'!L$48)\n+($D735*'fnd base rates'!L$49)\n+($E735*'fnd base rates'!L$50)\n+($F735*'fnd base rates'!L$51)\n+($G735*'fnd base rates'!L$52)\n+($H735*'fnd base rates'!L$53)\n+($I735*'fnd base rates'!L$54)\n+($J735*'fnd base rates'!L$55)\n+($K735*'fnd base rates'!L$56)\n+($L735*'fnd base rates'!L$57)\n+($M735*'fnd base rates'!L$58)\n+($N735*'fnd base rates'!L$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C735*'fnd base rates'!M$48)\n+($D735*'fnd base rates'!M$49)\n+($E735*'fnd base rates'!M$50)\n+($F735*'fnd base rates'!M$51)\n+($G735*'fnd base rates'!M$52)\n+($H735*'fnd base rates'!M$53)\n+($I735*'fnd base rates'!M$54)\n+($J735*'fnd base rates'!M$55)\n+($K735*'fnd base rates'!M$56)\n+($L735*'fnd base rates'!M$57)\n+($M735*'fnd base rates'!M$58)\n+($N735*'fnd base rates'!M$59)\n+($O735*VLOOKUP($S735+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3501137278,"3501","137","278",1,1,9793.6511643594404,9794,0,9794]
[3501137281,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C736","v":0},{"$f":"'fnd enro'!D736","v":0},{"$f":"'fnd enro'!E736","v":0},{"$f":"'fnd enro'!F736","v":0},{"$f":"'fnd enro'!G736","v":0},{"$f":"'fnd enro'!H736","v":51},{"$f":"'fnd enro'!I736","v":1.95},{"$f":"'fnd enro'!J736","v":0},{"$f":"'fnd enro'!K736","v":0},{"$f":"'fnd enro'!L736","v":0},{"$f":"'fnd enro'!M736","v":1},{"$f":"'fnd enro'!N736","v":0},{"$f":"'fnd enro'!O736","v":39},null,{"$f":"'fnd enro'!R736","v":52},1,{"$f":"'fnd enro'!Q736","v":10},null,{"$f":"(($C736*'fnd base rates'!C$48)\n+($D736*'fnd base rates'!C$49)\n+($E736*'fnd base rates'!C$50)\n+($F736*'fnd base rates'!C$51)\n+($G736*'fnd base rates'!C$52)\n+($H736*'fnd base rates'!C$53)\n+($I736*'fnd base rates'!C$54)\n+($J736*'fnd base rates'!C$55)\n+($K736*'fnd base rates'!C$56)\n+($L736*'fnd base rates'!C$57)\n+($M736*'fnd base rates'!C$58)\n+($N736*'fnd base rates'!C$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,3)))\n*$R736","v":24091.372500000001},{"$f":"(($C736*'fnd base rates'!D$48)\n+($D736*'fnd base rates'!D$49)\n+($E736*'fnd base rates'!D$50)\n+($F736*'fnd base rates'!D$51)\n+($G736*'fnd base rates'!D$52)\n+($H736*'fnd base rates'!D$53)\n+($I736*'fnd base rates'!D$54)\n+($J736*'fnd base rates'!D$55)\n+($K736*'fnd base rates'!D$56)\n+($L736*'fnd base rates'!D$57)\n+($M736*'fnd base rates'!D$58)\n+($N736*'fnd base rates'!D$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,4)))\n*$R736","v":34565.440000000002},{"$f":"(($C736*'fnd base rates'!E$48)\n+($D736*'fnd base rates'!E$49)\n+($E736*'fnd base rates'!E$50)\n+($F736*'fnd base rates'!E$51)\n+($G736*'fnd base rates'!E$52)\n+($H736*'fnd base rates'!E$53)\n+($I736*'fnd base rates'!E$54)\n+($J736*'fnd base rates'!E$55)\n+($K736*'fnd base rates'!E$56)\n+($L736*'fnd base rates'!E$57)\n+($M736*'fnd base rates'!E$58)\n+($N736*'fnd base rates'!E$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,5)))\n*$R736","v":349688.88749999995},{"$f":"(($C736*'fnd base rates'!F$48)\n+($D736*'fnd base rates'!F$49)\n+($E736*'fnd base rates'!F$50)\n+($F736*'fnd base rates'!F$51)\n+($G736*'fnd base rates'!F$52)\n+($H736*'fnd base rates'!F$53)\n+($I736*'fnd base rates'!F$54)\n+($J736*'fnd base rates'!F$55)\n+($K736*'fnd base rates'!F$56)\n+($L736*'fnd base rates'!F$57)\n+($M736*'fnd base rates'!F$58)\n+($N736*'fnd base rates'!F$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,6)))\n*$R736","v":39778.298999999999},{"$f":"(($C736*'fnd base rates'!G$48)\n+($D736*'fnd base rates'!G$49)\n+($E736*'fnd base rates'!G$50)\n+($F736*'fnd base rates'!G$51)\n+($G736*'fnd base rates'!G$52)\n+($H736*'fnd base rates'!G$53)\n+($I736*'fnd base rates'!G$54)\n+($J736*'fnd base rates'!G$55)\n+($K736*'fnd base rates'!G$56)\n+($L736*'fnd base rates'!G$57)\n+($M736*'fnd base rates'!G$58)\n+($N736*'fnd base rates'!G$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,7)))\n*$R736","v":10225.503000000001},{"$f":"(($C736*'fnd base rates'!H$48)\n+($D736*'fnd base rates'!H$49)\n+($E736*'fnd base rates'!H$50)\n+($F736*'fnd base rates'!H$51)\n+($G736*'fnd base rates'!H$52)\n+($H736*'fnd base rates'!H$53)\n+($I736*'fnd base rates'!H$54)\n+($J736*'fnd base rates'!H$55)\n+($K736*'fnd base rates'!H$56)\n+($L736*'fnd base rates'!H$57)\n+($M736*'fnd base rates'!H$58)\n+($N736*'fnd base rates'!H$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,8)))","v":37127.694000000003},{"$f":"(($C736*'fnd base rates'!I$48)\n+($D736*'fnd base rates'!I$49)\n+($E736*'fnd base rates'!I$50)\n+($F736*'fnd base rates'!I$51)\n+($G736*'fnd base rates'!I$52)\n+($H736*'fnd base rates'!I$53)\n+($I736*'fnd base rates'!I$54)\n+($J736*'fnd base rates'!I$55)\n+($K736*'fnd base rates'!I$56)\n+($L736*'fnd base rates'!I$57)\n+($M736*'fnd base rates'!I$58)\n+($N736*'fnd base rates'!I$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,9)))\n*$R736","v":19169.309999999998},{"$f":"(($C736*'fnd base rates'!J$48)\n+($D736*'fnd base rates'!J$49)\n+($E736*'fnd base rates'!J$50)\n+($F736*'fnd base rates'!J$51)\n+($G736*'fnd base rates'!J$52)\n+($H736*'fnd base rates'!J$53)\n+($I736*'fnd base rates'!J$54)\n+($J736*'fnd base rates'!J$55)\n+($K736*'fnd base rates'!J$56)\n+($L736*'fnd base rates'!J$57)\n+($M736*'fnd base rates'!J$58)\n+($N736*'fnd base rates'!J$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,10)))\n*$R736","v":25555.85},{"$f":"(($C736*'fnd base rates'!K$48)\n+($D736*'fnd base rates'!K$49)\n+($E736*'fnd base rates'!K$50)\n+($F736*'fnd base rates'!K$51)\n+($G736*'fnd base rates'!K$52)\n+($H736*'fnd base rates'!K$53)\n+($I736*'fnd base rates'!K$54)\n+($J736*'fnd base rates'!K$55)\n+($K736*'fnd base rates'!K$56)\n+($L736*'fnd base rates'!K$57)\n+($M736*'fnd base rates'!K$58)\n+($N736*'fnd base rates'!K$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,11)))\n*$R736","v":71759.106499999994},{"$f":"(($C736*'fnd base rates'!L$48)\n+($D736*'fnd base rates'!L$49)\n+($E736*'fnd base rates'!L$50)\n+($F736*'fnd base rates'!L$51)\n+($G736*'fnd base rates'!L$52)\n+($H736*'fnd base rates'!L$53)\n+($I736*'fnd base rates'!L$54)\n+($J736*'fnd base rates'!L$55)\n+($K736*'fnd base rates'!L$56)\n+($L736*'fnd base rates'!L$57)\n+($M736*'fnd base rates'!L$58)\n+($N736*'fnd base rates'!L$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,12)))","v":60983.193343259372},{"$f":"(($C736*'fnd base rates'!M$48)\n+($D736*'fnd base rates'!M$49)\n+($E736*'fnd base rates'!M$50)\n+($F736*'fnd base rates'!M$51)\n+($G736*'fnd base rates'!M$52)\n+($H736*'fnd base rates'!M$53)\n+($I736*'fnd base rates'!M$54)\n+($J736*'fnd base rates'!M$55)\n+($K736*'fnd base rates'!M$56)\n+($L736*'fnd base rates'!M$57)\n+($M736*'fnd base rates'!M$58)\n+($N736*'fnd base rates'!M$59)\n+($O736*VLOOKUP($S736+12,rate_basefnd,13)))","v":0},672944.65584325942,null,3501137281,"3501","137","281",1,52,672944.65584325942,12941,0,12941]
[3501137325,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C737","v":0},{"$f":"'fnd enro'!D737","v":0},{"$f":"'fnd enro'!E737","v":0},{"$f":"'fnd enro'!F737","v":0},{"$f":"'fnd enro'!G737","v":0},{"$f":"'fnd enro'!H737","v":2},{"$f":"'fnd enro'!I737","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J737","v":0},{"$f":"'fnd enro'!K737","v":0},{"$f":"'fnd enro'!L737","v":0},{"$f":"'fnd enro'!M737","v":0},{"$f":"'fnd enro'!N737","v":0},{"$f":"'fnd enro'!O737","v":2},null,{"$f":"'fnd enro'!R737","v":2},1,{"$f":"'fnd enro'!Q737","v":10},null,{"$f":"(($C737*'fnd base rates'!C$48)\n+($D737*'fnd base rates'!C$49)\n+($E737*'fnd base rates'!C$50)\n+($F737*'fnd base rates'!C$51)\n+($G737*'fnd base rates'!C$52)\n+($H737*'fnd base rates'!C$53)\n+($I737*'fnd base rates'!C$54)\n+($J737*'fnd base rates'!C$55)\n+($K737*'fnd base rates'!C$56)\n+($L737*'fnd base rates'!C$57)\n+($M737*'fnd base rates'!C$58)\n+($N737*'fnd base rates'!C$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,3)))\n*$R737","v":926.59125000000006},{"$f":"(($C737*'fnd base rates'!D$48)\n+($D737*'fnd base rates'!D$49)\n+($E737*'fnd base rates'!D$50)\n+($F737*'fnd base rates'!D$51)\n+($G737*'fnd base rates'!D$52)\n+($H737*'fnd base rates'!D$53)\n+($I737*'fnd base rates'!D$54)\n+($J737*'fnd base rates'!D$55)\n+($K737*'fnd base rates'!D$56)\n+($L737*'fnd base rates'!D$57)\n+($M737*'fnd base rates'!D$58)\n+($N737*'fnd base rates'!D$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,4)))\n*$R737","v":1329.44},{"$f":"(($C737*'fnd base rates'!E$48)\n+($D737*'fnd base rates'!E$49)\n+($E737*'fnd base rates'!E$50)\n+($F737*'fnd base rates'!E$51)\n+($G737*'fnd base rates'!E$52)\n+($H737*'fnd base rates'!E$53)\n+($I737*'fnd base rates'!E$54)\n+($J737*'fnd base rates'!E$55)\n+($K737*'fnd base rates'!E$56)\n+($L737*'fnd base rates'!E$57)\n+($M737*'fnd base rates'!E$58)\n+($N737*'fnd base rates'!E$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,5)))\n*$R737","v":15060.498749999999},{"$f":"(($C737*'fnd base rates'!F$48)\n+($D737*'fnd base rates'!F$49)\n+($E737*'fnd base rates'!F$50)\n+($F737*'fnd base rates'!F$51)\n+($G737*'fnd base rates'!F$52)\n+($H737*'fnd base rates'!F$53)\n+($I737*'fnd base rates'!F$54)\n+($J737*'fnd base rates'!F$55)\n+($K737*'fnd base rates'!F$56)\n+($L737*'fnd base rates'!F$57)\n+($M737*'fnd base rates'!F$58)\n+($N737*'fnd base rates'!F$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,6)))\n*$R737","v":1523.9115000000002},{"$f":"(($C737*'fnd base rates'!G$48)\n+($D737*'fnd base rates'!G$49)\n+($E737*'fnd base rates'!G$50)\n+($F737*'fnd base rates'!G$51)\n+($G737*'fnd base rates'!G$52)\n+($H737*'fnd base rates'!G$53)\n+($I737*'fnd base rates'!G$54)\n+($J737*'fnd base rates'!G$55)\n+($K737*'fnd base rates'!G$56)\n+($L737*'fnd base rates'!G$57)\n+($M737*'fnd base rates'!G$58)\n+($N737*'fnd base rates'!G$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,7)))\n*$R737","v":427.88549999999998},{"$f":"(($C737*'fnd base rates'!H$48)\n+($D737*'fnd base rates'!H$49)\n+($E737*'fnd base rates'!H$50)\n+($F737*'fnd base rates'!H$51)\n+($G737*'fnd base rates'!H$52)\n+($H737*'fnd base rates'!H$53)\n+($I737*'fnd base rates'!H$54)\n+($J737*'fnd base rates'!H$55)\n+($K737*'fnd base rates'!H$56)\n+($L737*'fnd base rates'!H$57)\n+($M737*'fnd base rates'!H$58)\n+($N737*'fnd base rates'!H$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C737*'fnd base rates'!I$48)\n+($D737*'fnd base rates'!I$49)\n+($E737*'fnd base rates'!I$50)\n+($F737*'fnd base rates'!I$51)\n+($G737*'fnd base rates'!I$52)\n+($H737*'fnd base rates'!I$53)\n+($I737*'fnd base rates'!I$54)\n+($J737*'fnd base rates'!I$55)\n+($K737*'fnd base rates'!I$56)\n+($L737*'fnd base rates'!I$57)\n+($M737*'fnd base rates'!I$58)\n+($N737*'fnd base rates'!I$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,9)))\n*$R737","v":740.16},{"$f":"(($C737*'fnd base rates'!J$48)\n+($D737*'fnd base rates'!J$49)\n+($E737*'fnd base rates'!J$50)\n+($F737*'fnd base rates'!J$51)\n+($G737*'fnd base rates'!J$52)\n+($H737*'fnd base rates'!J$53)\n+($I737*'fnd base rates'!J$54)\n+($J737*'fnd base rates'!J$55)\n+($K737*'fnd base rates'!J$56)\n+($L737*'fnd base rates'!J$57)\n+($M737*'fnd base rates'!J$58)\n+($N737*'fnd base rates'!J$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,10)))\n*$R737","v":997},{"$f":"(($C737*'fnd base rates'!K$48)\n+($D737*'fnd base rates'!K$49)\n+($E737*'fnd base rates'!K$50)\n+($F737*'fnd base rates'!K$51)\n+($G737*'fnd base rates'!K$52)\n+($H737*'fnd base rates'!K$53)\n+($I737*'fnd base rates'!K$54)\n+($J737*'fnd base rates'!K$55)\n+($K737*'fnd base rates'!K$56)\n+($L737*'fnd base rates'!K$57)\n+($M737*'fnd base rates'!K$58)\n+($N737*'fnd base rates'!K$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,11)))\n*$R737","v":3002.7502500000001},{"$f":"(($C737*'fnd base rates'!L$48)\n+($D737*'fnd base rates'!L$49)\n+($E737*'fnd base rates'!L$50)\n+($F737*'fnd base rates'!L$51)\n+($G737*'fnd base rates'!L$52)\n+($H737*'fnd base rates'!L$53)\n+($I737*'fnd base rates'!L$54)\n+($J737*'fnd base rates'!L$55)\n+($K737*'fnd base rates'!L$56)\n+($L737*'fnd base rates'!L$57)\n+($M737*'fnd base rates'!L$58)\n+($N737*'fnd base rates'!L$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C737*'fnd base rates'!M$48)\n+($D737*'fnd base rates'!M$49)\n+($E737*'fnd base rates'!M$50)\n+($F737*'fnd base rates'!M$51)\n+($G737*'fnd base rates'!M$52)\n+($H737*'fnd base rates'!M$53)\n+($I737*'fnd base rates'!M$54)\n+($J737*'fnd base rates'!M$55)\n+($K737*'fnd base rates'!M$56)\n+($L737*'fnd base rates'!M$57)\n+($M737*'fnd base rates'!M$58)\n+($N737*'fnd base rates'!M$59)\n+($O737*VLOOKUP($S737+12,rate_basefnd,13)))","v":0},27949.122328718888,null,3501137325,"3501","137","325",1,2,27949.122328718888,13975,0,13975]
[3501137332,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C738","v":0},{"$f":"'fnd enro'!D738","v":0},{"$f":"'fnd enro'!E738","v":0},{"$f":"'fnd enro'!F738","v":0},{"$f":"'fnd enro'!G738","v":0},{"$f":"'fnd enro'!H738","v":2},{"$f":"'fnd enro'!I738","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J738","v":0},{"$f":"'fnd enro'!K738","v":0},{"$f":"'fnd enro'!L738","v":0},{"$f":"'fnd enro'!M738","v":0},{"$f":"'fnd enro'!N738","v":0},{"$f":"'fnd enro'!O738","v":0},null,{"$f":"'fnd enro'!R738","v":2},1,{"$f":"'fnd enro'!Q738","v":1},null,{"$f":"(($C738*'fnd base rates'!C$48)\n+($D738*'fnd base rates'!C$49)\n+($E738*'fnd base rates'!C$50)\n+($F738*'fnd base rates'!C$51)\n+($G738*'fnd base rates'!C$52)\n+($H738*'fnd base rates'!C$53)\n+($I738*'fnd base rates'!C$54)\n+($J738*'fnd base rates'!C$55)\n+($K738*'fnd base rates'!C$56)\n+($L738*'fnd base rates'!C$57)\n+($M738*'fnd base rates'!C$58)\n+($N738*'fnd base rates'!C$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,3)))\n*$R738","v":926.59125000000006},{"$f":"(($C738*'fnd base rates'!D$48)\n+($D738*'fnd base rates'!D$49)\n+($E738*'fnd base rates'!D$50)\n+($F738*'fnd base rates'!D$51)\n+($G738*'fnd base rates'!D$52)\n+($H738*'fnd base rates'!D$53)\n+($I738*'fnd base rates'!D$54)\n+($J738*'fnd base rates'!D$55)\n+($K738*'fnd base rates'!D$56)\n+($L738*'fnd base rates'!D$57)\n+($M738*'fnd base rates'!D$58)\n+($N738*'fnd base rates'!D$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,4)))\n*$R738","v":1329.44},{"$f":"(($C738*'fnd base rates'!E$48)\n+($D738*'fnd base rates'!E$49)\n+($E738*'fnd base rates'!E$50)\n+($F738*'fnd base rates'!E$51)\n+($G738*'fnd base rates'!E$52)\n+($H738*'fnd base rates'!E$53)\n+($I738*'fnd base rates'!E$54)\n+($J738*'fnd base rates'!E$55)\n+($K738*'fnd base rates'!E$56)\n+($L738*'fnd base rates'!E$57)\n+($M738*'fnd base rates'!E$58)\n+($N738*'fnd base rates'!E$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,5)))\n*$R738","v":8517.4187499999989},{"$f":"(($C738*'fnd base rates'!F$48)\n+($D738*'fnd base rates'!F$49)\n+($E738*'fnd base rates'!F$50)\n+($F738*'fnd base rates'!F$51)\n+($G738*'fnd base rates'!F$52)\n+($H738*'fnd base rates'!F$53)\n+($I738*'fnd base rates'!F$54)\n+($J738*'fnd base rates'!F$55)\n+($K738*'fnd base rates'!F$56)\n+($L738*'fnd base rates'!F$57)\n+($M738*'fnd base rates'!F$58)\n+($N738*'fnd base rates'!F$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,6)))\n*$R738","v":1523.9115000000002},{"$f":"(($C738*'fnd base rates'!G$48)\n+($D738*'fnd base rates'!G$49)\n+($E738*'fnd base rates'!G$50)\n+($F738*'fnd base rates'!G$51)\n+($G738*'fnd base rates'!G$52)\n+($H738*'fnd base rates'!G$53)\n+($I738*'fnd base rates'!G$54)\n+($J738*'fnd base rates'!G$55)\n+($K738*'fnd base rates'!G$56)\n+($L738*'fnd base rates'!G$57)\n+($M738*'fnd base rates'!G$58)\n+($N738*'fnd base rates'!G$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,7)))\n*$R738","v":283.88549999999998},{"$f":"(($C738*'fnd base rates'!H$48)\n+($D738*'fnd base rates'!H$49)\n+($E738*'fnd base rates'!H$50)\n+($F738*'fnd base rates'!H$51)\n+($G738*'fnd base rates'!H$52)\n+($H738*'fnd base rates'!H$53)\n+($I738*'fnd base rates'!H$54)\n+($J738*'fnd base rates'!H$55)\n+($K738*'fnd base rates'!H$56)\n+($L738*'fnd base rates'!H$57)\n+($M738*'fnd base rates'!H$58)\n+($N738*'fnd base rates'!H$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C738*'fnd base rates'!I$48)\n+($D738*'fnd base rates'!I$49)\n+($E738*'fnd base rates'!I$50)\n+($F738*'fnd base rates'!I$51)\n+($G738*'fnd base rates'!I$52)\n+($H738*'fnd base rates'!I$53)\n+($I738*'fnd base rates'!I$54)\n+($J738*'fnd base rates'!I$55)\n+($K738*'fnd base rates'!I$56)\n+($L738*'fnd base rates'!I$57)\n+($M738*'fnd base rates'!I$58)\n+($N738*'fnd base rates'!I$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,9)))\n*$R738","v":740.16},{"$f":"(($C738*'fnd base rates'!J$48)\n+($D738*'fnd base rates'!J$49)\n+($E738*'fnd base rates'!J$50)\n+($F738*'fnd base rates'!J$51)\n+($G738*'fnd base rates'!J$52)\n+($H738*'fnd base rates'!J$53)\n+($I738*'fnd base rates'!J$54)\n+($J738*'fnd base rates'!J$55)\n+($K738*'fnd base rates'!J$56)\n+($L738*'fnd base rates'!J$57)\n+($M738*'fnd base rates'!J$58)\n+($N738*'fnd base rates'!J$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,10)))\n*$R738","v":997},{"$f":"(($C738*'fnd base rates'!K$48)\n+($D738*'fnd base rates'!K$49)\n+($E738*'fnd base rates'!K$50)\n+($F738*'fnd base rates'!K$51)\n+($G738*'fnd base rates'!K$52)\n+($H738*'fnd base rates'!K$53)\n+($I738*'fnd base rates'!K$54)\n+($J738*'fnd base rates'!K$55)\n+($K738*'fnd base rates'!K$56)\n+($L738*'fnd base rates'!K$57)\n+($M738*'fnd base rates'!K$58)\n+($N738*'fnd base rates'!K$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,11)))\n*$R738","v":1992.2102500000001},{"$f":"(($C738*'fnd base rates'!L$48)\n+($D738*'fnd base rates'!L$49)\n+($E738*'fnd base rates'!L$50)\n+($F738*'fnd base rates'!L$51)\n+($G738*'fnd base rates'!L$52)\n+($H738*'fnd base rates'!L$53)\n+($I738*'fnd base rates'!L$54)\n+($J738*'fnd base rates'!L$55)\n+($K738*'fnd base rates'!L$56)\n+($L738*'fnd base rates'!L$57)\n+($M738*'fnd base rates'!L$58)\n+($N738*'fnd base rates'!L$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C738*'fnd base rates'!M$48)\n+($D738*'fnd base rates'!M$49)\n+($E738*'fnd base rates'!M$50)\n+($F738*'fnd base rates'!M$51)\n+($G738*'fnd base rates'!M$52)\n+($H738*'fnd base rates'!M$53)\n+($I738*'fnd base rates'!M$54)\n+($J738*'fnd base rates'!M$55)\n+($K738*'fnd base rates'!M$56)\n+($L738*'fnd base rates'!M$57)\n+($M738*'fnd base rates'!M$58)\n+($N738*'fnd base rates'!M$59)\n+($O738*VLOOKUP($S738+12,rate_basefnd,13)))","v":0},19587.302328718881,null,3501137332,"3501","137","332",1,2,19587.302328718881,9794,0,9794]
[3501137672,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!C739","v":0},{"$f":"'fnd enro'!D739","v":0},{"$f":"'fnd enro'!E739","v":0},{"$f":"'fnd enro'!F739","v":0},{"$f":"'fnd enro'!G739","v":0},{"$f":"'fnd enro'!H739","v":1},{"$f":"'fnd enro'!I739","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J739","v":0},{"$f":"'fnd enro'!K739","v":0},{"$f":"'fnd enro'!L739","v":0},{"$f":"'fnd enro'!M739","v":0},{"$f":"'fnd enro'!N739","v":0},{"$f":"'fnd enro'!O739","v":0},null,{"$f":"'fnd enro'!R739","v":1},1,{"$f":"'fnd enro'!Q739","v":1},null,{"$f":"(($C739*'fnd base rates'!C$48)\n+($D739*'fnd base rates'!C$49)\n+($E739*'fnd base rates'!C$50)\n+($F739*'fnd base rates'!C$51)\n+($G739*'fnd base rates'!C$52)\n+($H739*'fnd base rates'!C$53)\n+($I739*'fnd base rates'!C$54)\n+($J739*'fnd base rates'!C$55)\n+($K739*'fnd base rates'!C$56)\n+($L739*'fnd base rates'!C$57)\n+($M739*'fnd base rates'!C$58)\n+($N739*'fnd base rates'!C$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,3)))\n*$R739","v":463.29562500000003},{"$f":"(($C739*'fnd base rates'!D$48)\n+($D739*'fnd base rates'!D$49)\n+($E739*'fnd base rates'!D$50)\n+($F739*'fnd base rates'!D$51)\n+($G739*'fnd base rates'!D$52)\n+($H739*'fnd base rates'!D$53)\n+($I739*'fnd base rates'!D$54)\n+($J739*'fnd base rates'!D$55)\n+($K739*'fnd base rates'!D$56)\n+($L739*'fnd base rates'!D$57)\n+($M739*'fnd base rates'!D$58)\n+($N739*'fnd base rates'!D$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,4)))\n*$R739","v":664.72},{"$f":"(($C739*'fnd base rates'!E$48)\n+($D739*'fnd base rates'!E$49)\n+($E739*'fnd base rates'!E$50)\n+($F739*'fnd base rates'!E$51)\n+($G739*'fnd base rates'!E$52)\n+($H739*'fnd base rates'!E$53)\n+($I739*'fnd base rates'!E$54)\n+($J739*'fnd base rates'!E$55)\n+($K739*'fnd base rates'!E$56)\n+($L739*'fnd base rates'!E$57)\n+($M739*'fnd base rates'!E$58)\n+($N739*'fnd base rates'!E$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,5)))\n*$R739","v":4258.7093749999995},{"$f":"(($C739*'fnd base rates'!F$48)\n+($D739*'fnd base rates'!F$49)\n+($E739*'fnd base rates'!F$50)\n+($F739*'fnd base rates'!F$51)\n+($G739*'fnd base rates'!F$52)\n+($H739*'fnd base rates'!F$53)\n+($I739*'fnd base rates'!F$54)\n+($J739*'fnd base rates'!F$55)\n+($K739*'fnd base rates'!F$56)\n+($L739*'fnd base rates'!F$57)\n+($M739*'fnd base rates'!F$58)\n+($N739*'fnd base rates'!F$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,6)))\n*$R739","v":761.95575000000008},{"$f":"(($C739*'fnd base rates'!G$48)\n+($D739*'fnd base rates'!G$49)\n+($E739*'fnd base rates'!G$50)\n+($F739*'fnd base rates'!G$51)\n+($G739*'fnd base rates'!G$52)\n+($H739*'fnd base rates'!G$53)\n+($I739*'fnd base rates'!G$54)\n+($J739*'fnd base rates'!G$55)\n+($K739*'fnd base rates'!G$56)\n+($L739*'fnd base rates'!G$57)\n+($M739*'fnd base rates'!G$58)\n+($N739*'fnd base rates'!G$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,7)))\n*$R739","v":141.94274999999999},{"$f":"(($C739*'fnd base rates'!H$48)\n+($D739*'fnd base rates'!H$49)\n+($E739*'fnd base rates'!H$50)\n+($F739*'fnd base rates'!H$51)\n+($G739*'fnd base rates'!H$52)\n+($H739*'fnd base rates'!H$53)\n+($I739*'fnd base rates'!H$54)\n+($J739*'fnd base rates'!H$55)\n+($K739*'fnd base rates'!H$56)\n+($L739*'fnd base rates'!H$57)\n+($M739*'fnd base rates'!H$58)\n+($N739*'fnd base rates'!H$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C739*'fnd base rates'!I$48)\n+($D739*'fnd base rates'!I$49)\n+($E739*'fnd base rates'!I$50)\n+($F739*'fnd base rates'!I$51)\n+($G739*'fnd base rates'!I$52)\n+($H739*'fnd base rates'!I$53)\n+($I739*'fnd base rates'!I$54)\n+($J739*'fnd base rates'!I$55)\n+($K739*'fnd base rates'!I$56)\n+($L739*'fnd base rates'!I$57)\n+($M739*'fnd base rates'!I$58)\n+($N739*'fnd base rates'!I$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,9)))\n*$R739","v":370.08},{"$f":"(($C739*'fnd base rates'!J$48)\n+($D739*'fnd base rates'!J$49)\n+($E739*'fnd base rates'!J$50)\n+($F739*'fnd base rates'!J$51)\n+($G739*'fnd base rates'!J$52)\n+($H739*'fnd base rates'!J$53)\n+($I739*'fnd base rates'!J$54)\n+($J739*'fnd base rates'!J$55)\n+($K739*'fnd base rates'!J$56)\n+($L739*'fnd base rates'!J$57)\n+($M739*'fnd base rates'!J$58)\n+($N739*'fnd base rates'!J$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,10)))\n*$R739","v":498.5},{"$f":"(($C739*'fnd base rates'!K$48)\n+($D739*'fnd base rates'!K$49)\n+($E739*'fnd base rates'!K$50)\n+($F739*'fnd base rates'!K$51)\n+($G739*'fnd base rates'!K$52)\n+($H739*'fnd base rates'!K$53)\n+($I739*'fnd base rates'!K$54)\n+($J739*'fnd base rates'!K$55)\n+($K739*'fnd base rates'!K$56)\n+($L739*'fnd base rates'!K$57)\n+($M739*'fnd base rates'!K$58)\n+($N739*'fnd base rates'!K$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,11)))\n*$R739","v":996.10512500000004},{"$f":"(($C739*'fnd base rates'!L$48)\n+($D739*'fnd base rates'!L$49)\n+($E739*'fnd base rates'!L$50)\n+($F739*'fnd base rates'!L$51)\n+($G739*'fnd base rates'!L$52)\n+($H739*'fnd base rates'!L$53)\n+($I739*'fnd base rates'!L$54)\n+($J739*'fnd base rates'!L$55)\n+($K739*'fnd base rates'!L$56)\n+($L739*'fnd base rates'!L$57)\n+($M739*'fnd base rates'!L$58)\n+($N739*'fnd base rates'!L$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C739*'fnd base rates'!M$48)\n+($D739*'fnd base rates'!M$49)\n+($E739*'fnd base rates'!M$50)\n+($F739*'fnd base rates'!M$51)\n+($G739*'fnd base rates'!M$52)\n+($H739*'fnd base rates'!M$53)\n+($I739*'fnd base rates'!M$54)\n+($J739*'fnd base rates'!M$55)\n+($K739*'fnd base rates'!M$56)\n+($L739*'fnd base rates'!M$57)\n+($M739*'fnd base rates'!M$58)\n+($N739*'fnd base rates'!M$59)\n+($O739*VLOOKUP($S739+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3501137672,"3501","137","672",1,1,9793.6511643594404,9794,0,9794]
[3502281061,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!C740","v":0},{"$f":"'fnd enro'!D740","v":0},{"$f":"'fnd enro'!E740","v":0},{"$f":"'fnd enro'!F740","v":0},{"$f":"'fnd enro'!G740","v":1},{"$f":"'fnd enro'!H740","v":0},{"$f":"'fnd enro'!I740","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J740","v":0},{"$f":"'fnd enro'!K740","v":0},{"$f":"'fnd enro'!L740","v":0},{"$f":"'fnd enro'!M740","v":0},{"$f":"'fnd enro'!N740","v":0},{"$f":"'fnd enro'!O740","v":1},null,{"$f":"'fnd enro'!R740","v":1},1,{"$f":"'fnd enro'!Q740","v":10},null,{"$f":"(($C740*'fnd base rates'!C$48)\n+($D740*'fnd base rates'!C$49)\n+($E740*'fnd base rates'!C$50)\n+($F740*'fnd base rates'!C$51)\n+($G740*'fnd base rates'!C$52)\n+($H740*'fnd base rates'!C$53)\n+($I740*'fnd base rates'!C$54)\n+($J740*'fnd base rates'!C$55)\n+($K740*'fnd base rates'!C$56)\n+($L740*'fnd base rates'!C$57)\n+($M740*'fnd base rates'!C$58)\n+($N740*'fnd base rates'!C$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,3)))\n*$R740","v":463.29562500000003},{"$f":"(($C740*'fnd base rates'!D$48)\n+($D740*'fnd base rates'!D$49)\n+($E740*'fnd base rates'!D$50)\n+($F740*'fnd base rates'!D$51)\n+($G740*'fnd base rates'!D$52)\n+($H740*'fnd base rates'!D$53)\n+($I740*'fnd base rates'!D$54)\n+($J740*'fnd base rates'!D$55)\n+($K740*'fnd base rates'!D$56)\n+($L740*'fnd base rates'!D$57)\n+($M740*'fnd base rates'!D$58)\n+($N740*'fnd base rates'!D$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,4)))\n*$R740","v":664.72},{"$f":"(($C740*'fnd base rates'!E$48)\n+($D740*'fnd base rates'!E$49)\n+($E740*'fnd base rates'!E$50)\n+($F740*'fnd base rates'!E$51)\n+($G740*'fnd base rates'!E$52)\n+($H740*'fnd base rates'!E$53)\n+($I740*'fnd base rates'!E$54)\n+($J740*'fnd base rates'!E$55)\n+($K740*'fnd base rates'!E$56)\n+($L740*'fnd base rates'!E$57)\n+($M740*'fnd base rates'!E$58)\n+($N740*'fnd base rates'!E$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,5)))\n*$R740","v":6268.0593749999998},{"$f":"(($C740*'fnd base rates'!F$48)\n+($D740*'fnd base rates'!F$49)\n+($E740*'fnd base rates'!F$50)\n+($F740*'fnd base rates'!F$51)\n+($G740*'fnd base rates'!F$52)\n+($H740*'fnd base rates'!F$53)\n+($I740*'fnd base rates'!F$54)\n+($J740*'fnd base rates'!F$55)\n+($K740*'fnd base rates'!F$56)\n+($L740*'fnd base rates'!F$57)\n+($M740*'fnd base rates'!F$58)\n+($N740*'fnd base rates'!F$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,6)))\n*$R740","v":856.20575000000008},{"$f":"(($C740*'fnd base rates'!G$48)\n+($D740*'fnd base rates'!G$49)\n+($E740*'fnd base rates'!G$50)\n+($F740*'fnd base rates'!G$51)\n+($G740*'fnd base rates'!G$52)\n+($H740*'fnd base rates'!G$53)\n+($I740*'fnd base rates'!G$54)\n+($J740*'fnd base rates'!G$55)\n+($K740*'fnd base rates'!G$56)\n+($L740*'fnd base rates'!G$57)\n+($M740*'fnd base rates'!G$58)\n+($N740*'fnd base rates'!G$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,7)))\n*$R740","v":217.92274999999998},{"$f":"(($C740*'fnd base rates'!H$48)\n+($D740*'fnd base rates'!H$49)\n+($E740*'fnd base rates'!H$50)\n+($F740*'fnd base rates'!H$51)\n+($G740*'fnd base rates'!H$52)\n+($H740*'fnd base rates'!H$53)\n+($I740*'fnd base rates'!H$54)\n+($J740*'fnd base rates'!H$55)\n+($K740*'fnd base rates'!H$56)\n+($L740*'fnd base rates'!H$57)\n+($M740*'fnd base rates'!H$58)\n+($N740*'fnd base rates'!H$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C740*'fnd base rates'!I$48)\n+($D740*'fnd base rates'!I$49)\n+($E740*'fnd base rates'!I$50)\n+($F740*'fnd base rates'!I$51)\n+($G740*'fnd base rates'!I$52)\n+($H740*'fnd base rates'!I$53)\n+($I740*'fnd base rates'!I$54)\n+($J740*'fnd base rates'!I$55)\n+($K740*'fnd base rates'!I$56)\n+($L740*'fnd base rates'!I$57)\n+($M740*'fnd base rates'!I$58)\n+($N740*'fnd base rates'!I$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,9)))\n*$R740","v":295.23},{"$f":"(($C740*'fnd base rates'!J$48)\n+($D740*'fnd base rates'!J$49)\n+($E740*'fnd base rates'!J$50)\n+($F740*'fnd base rates'!J$51)\n+($G740*'fnd base rates'!J$52)\n+($H740*'fnd base rates'!J$53)\n+($I740*'fnd base rates'!J$54)\n+($J740*'fnd base rates'!J$55)\n+($K740*'fnd base rates'!J$56)\n+($L740*'fnd base rates'!J$57)\n+($M740*'fnd base rates'!J$58)\n+($N740*'fnd base rates'!J$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,10)))\n*$R740","v":216.18},{"$f":"(($C740*'fnd base rates'!K$48)\n+($D740*'fnd base rates'!K$49)\n+($E740*'fnd base rates'!K$50)\n+($F740*'fnd base rates'!K$51)\n+($G740*'fnd base rates'!K$52)\n+($H740*'fnd base rates'!K$53)\n+($I740*'fnd base rates'!K$54)\n+($J740*'fnd base rates'!K$55)\n+($K740*'fnd base rates'!K$56)\n+($L740*'fnd base rates'!K$57)\n+($M740*'fnd base rates'!K$58)\n+($N740*'fnd base rates'!K$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,11)))\n*$R740","v":1529.2651249999999},{"$f":"(($C740*'fnd base rates'!L$48)\n+($D740*'fnd base rates'!L$49)\n+($E740*'fnd base rates'!L$50)\n+($F740*'fnd base rates'!L$51)\n+($G740*'fnd base rates'!L$52)\n+($H740*'fnd base rates'!L$53)\n+($I740*'fnd base rates'!L$54)\n+($J740*'fnd base rates'!L$55)\n+($K740*'fnd base rates'!L$56)\n+($L740*'fnd base rates'!L$57)\n+($M740*'fnd base rates'!L$58)\n+($N740*'fnd base rates'!L$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C740*'fnd base rates'!M$48)\n+($D740*'fnd base rates'!M$49)\n+($E740*'fnd base rates'!M$50)\n+($F740*'fnd base rates'!M$51)\n+($G740*'fnd base rates'!M$52)\n+($H740*'fnd base rates'!M$53)\n+($I740*'fnd base rates'!M$54)\n+($J740*'fnd base rates'!M$55)\n+($K740*'fnd base rates'!M$56)\n+($L740*'fnd base rates'!M$57)\n+($M740*'fnd base rates'!M$58)\n+($N740*'fnd base rates'!M$59)\n+($O740*VLOOKUP($S740+12,rate_basefnd,13)))","v":0},12275.382888426831,null,3502281061,"3502","281","061",1,1,12275.382888426831,12275,0,12275]
[3502281137,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!C741","v":0},{"$f":"'fnd enro'!D741","v":0},{"$f":"'fnd enro'!E741","v":0},{"$f":"'fnd enro'!F741","v":0},{"$f":"'fnd enro'!G741","v":0},{"$f":"'fnd enro'!H741","v":0},{"$f":"'fnd enro'!I741","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J741","v":0},{"$f":"'fnd enro'!K741","v":0},{"$f":"'fnd enro'!L741","v":0},{"$f":"'fnd enro'!M741","v":1},{"$f":"'fnd enro'!N741","v":0},{"$f":"'fnd enro'!O741","v":0},null,{"$f":"'fnd enro'!R741","v":1},1,{"$f":"'fnd enro'!Q741","v":1},null,{"$f":"(($C741*'fnd base rates'!C$48)\n+($D741*'fnd base rates'!C$49)\n+($E741*'fnd base rates'!C$50)\n+($F741*'fnd base rates'!C$51)\n+($G741*'fnd base rates'!C$52)\n+($H741*'fnd base rates'!C$53)\n+($I741*'fnd base rates'!C$54)\n+($J741*'fnd base rates'!C$55)\n+($K741*'fnd base rates'!C$56)\n+($L741*'fnd base rates'!C$57)\n+($M741*'fnd base rates'!C$58)\n+($N741*'fnd base rates'!C$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,3)))\n*$R741","v":463.29562500000003},{"$f":"(($C741*'fnd base rates'!D$48)\n+($D741*'fnd base rates'!D$49)\n+($E741*'fnd base rates'!D$50)\n+($F741*'fnd base rates'!D$51)\n+($G741*'fnd base rates'!D$52)\n+($H741*'fnd base rates'!D$53)\n+($I741*'fnd base rates'!D$54)\n+($J741*'fnd base rates'!D$55)\n+($K741*'fnd base rates'!D$56)\n+($L741*'fnd base rates'!D$57)\n+($M741*'fnd base rates'!D$58)\n+($N741*'fnd base rates'!D$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,4)))\n*$R741","v":664.72},{"$f":"(($C741*'fnd base rates'!E$48)\n+($D741*'fnd base rates'!E$49)\n+($E741*'fnd base rates'!E$50)\n+($F741*'fnd base rates'!E$51)\n+($G741*'fnd base rates'!E$52)\n+($H741*'fnd base rates'!E$53)\n+($I741*'fnd base rates'!E$54)\n+($J741*'fnd base rates'!E$55)\n+($K741*'fnd base rates'!E$56)\n+($L741*'fnd base rates'!E$57)\n+($M741*'fnd base rates'!E$58)\n+($N741*'fnd base rates'!E$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,5)))\n*$R741","v":4904.649375},{"$f":"(($C741*'fnd base rates'!F$48)\n+($D741*'fnd base rates'!F$49)\n+($E741*'fnd base rates'!F$50)\n+($F741*'fnd base rates'!F$51)\n+($G741*'fnd base rates'!F$52)\n+($H741*'fnd base rates'!F$53)\n+($I741*'fnd base rates'!F$54)\n+($J741*'fnd base rates'!F$55)\n+($K741*'fnd base rates'!F$56)\n+($L741*'fnd base rates'!F$57)\n+($M741*'fnd base rates'!F$58)\n+($N741*'fnd base rates'!F$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,6)))\n*$R741","v":918.55574999999999},{"$f":"(($C741*'fnd base rates'!G$48)\n+($D741*'fnd base rates'!G$49)\n+($E741*'fnd base rates'!G$50)\n+($F741*'fnd base rates'!G$51)\n+($G741*'fnd base rates'!G$52)\n+($H741*'fnd base rates'!G$53)\n+($I741*'fnd base rates'!G$54)\n+($J741*'fnd base rates'!G$55)\n+($K741*'fnd base rates'!G$56)\n+($L741*'fnd base rates'!G$57)\n+($M741*'fnd base rates'!G$58)\n+($N741*'fnd base rates'!G$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,7)))\n*$R741","v":178.42274999999998},{"$f":"(($C741*'fnd base rates'!H$48)\n+($D741*'fnd base rates'!H$49)\n+($E741*'fnd base rates'!H$50)\n+($F741*'fnd base rates'!H$51)\n+($G741*'fnd base rates'!H$52)\n+($H741*'fnd base rates'!H$53)\n+($I741*'fnd base rates'!H$54)\n+($J741*'fnd base rates'!H$55)\n+($K741*'fnd base rates'!H$56)\n+($L741*'fnd base rates'!H$57)\n+($M741*'fnd base rates'!H$58)\n+($N741*'fnd base rates'!H$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C741*'fnd base rates'!I$48)\n+($D741*'fnd base rates'!I$49)\n+($E741*'fnd base rates'!I$50)\n+($F741*'fnd base rates'!I$51)\n+($G741*'fnd base rates'!I$52)\n+($H741*'fnd base rates'!I$53)\n+($I741*'fnd base rates'!I$54)\n+($J741*'fnd base rates'!I$55)\n+($K741*'fnd base rates'!I$56)\n+($L741*'fnd base rates'!I$57)\n+($M741*'fnd base rates'!I$58)\n+($N741*'fnd base rates'!I$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,9)))\n*$R741","v":295.23},{"$f":"(($C741*'fnd base rates'!J$48)\n+($D741*'fnd base rates'!J$49)\n+($E741*'fnd base rates'!J$50)\n+($F741*'fnd base rates'!J$51)\n+($G741*'fnd base rates'!J$52)\n+($H741*'fnd base rates'!J$53)\n+($I741*'fnd base rates'!J$54)\n+($J741*'fnd base rates'!J$55)\n+($K741*'fnd base rates'!J$56)\n+($L741*'fnd base rates'!J$57)\n+($M741*'fnd base rates'!J$58)\n+($N741*'fnd base rates'!J$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,10)))\n*$R741","v":132.35},{"$f":"(($C741*'fnd base rates'!K$48)\n+($D741*'fnd base rates'!K$49)\n+($E741*'fnd base rates'!K$50)\n+($F741*'fnd base rates'!K$51)\n+($G741*'fnd base rates'!K$52)\n+($H741*'fnd base rates'!K$53)\n+($I741*'fnd base rates'!K$54)\n+($J741*'fnd base rates'!K$55)\n+($K741*'fnd base rates'!K$56)\n+($L741*'fnd base rates'!K$57)\n+($M741*'fnd base rates'!K$58)\n+($N741*'fnd base rates'!K$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,11)))\n*$R741","v":1252.2151249999999},{"$f":"(($C741*'fnd base rates'!L$48)\n+($D741*'fnd base rates'!L$49)\n+($E741*'fnd base rates'!L$50)\n+($F741*'fnd base rates'!L$51)\n+($G741*'fnd base rates'!L$52)\n+($H741*'fnd base rates'!L$53)\n+($I741*'fnd base rates'!L$54)\n+($J741*'fnd base rates'!L$55)\n+($K741*'fnd base rates'!L$56)\n+($L741*'fnd base rates'!L$57)\n+($M741*'fnd base rates'!L$58)\n+($N741*'fnd base rates'!L$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C741*'fnd base rates'!M$48)\n+($D741*'fnd base rates'!M$49)\n+($E741*'fnd base rates'!M$50)\n+($F741*'fnd base rates'!M$51)\n+($G741*'fnd base rates'!M$52)\n+($H741*'fnd base rates'!M$53)\n+($I741*'fnd base rates'!M$54)\n+($J741*'fnd base rates'!M$55)\n+($K741*'fnd base rates'!M$56)\n+($L741*'fnd base rates'!M$57)\n+($M741*'fnd base rates'!M$58)\n+($N741*'fnd base rates'!M$59)\n+($O741*VLOOKUP($S741+12,rate_basefnd,13)))","v":0},10412.956460927853,null,3502281137,"3502","281","137",1,1,10412.956460927853,10413,0,10413]
[3502281281,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!C742","v":0},{"$f":"'fnd enro'!D742","v":0},{"$f":"'fnd enro'!E742","v":0},{"$f":"'fnd enro'!F742","v":0},{"$f":"'fnd enro'!G742","v":215},{"$f":"'fnd enro'!H742","v":128},{"$f":"'fnd enro'!I742","v":14.625},{"$f":"'fnd enro'!J742","v":0},{"$f":"'fnd enro'!K742","v":0},{"$f":"'fnd enro'!L742","v":0},{"$f":"'fnd enro'!M742","v":47},{"$f":"'fnd enro'!N742","v":0},{"$f":"'fnd enro'!O742","v":288},null,{"$f":"'fnd enro'!R742","v":390},1,{"$f":"'fnd enro'!Q742","v":10},null,{"$f":"(($C742*'fnd base rates'!C$48)\n+($D742*'fnd base rates'!C$49)\n+($E742*'fnd base rates'!C$50)\n+($F742*'fnd base rates'!C$51)\n+($G742*'fnd base rates'!C$52)\n+($H742*'fnd base rates'!C$53)\n+($I742*'fnd base rates'!C$54)\n+($J742*'fnd base rates'!C$55)\n+($K742*'fnd base rates'!C$56)\n+($L742*'fnd base rates'!C$57)\n+($M742*'fnd base rates'!C$58)\n+($N742*'fnd base rates'!C$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,3)))\n*$R742","v":180685.29375000001},{"$f":"(($C742*'fnd base rates'!D$48)\n+($D742*'fnd base rates'!D$49)\n+($E742*'fnd base rates'!D$50)\n+($F742*'fnd base rates'!D$51)\n+($G742*'fnd base rates'!D$52)\n+($H742*'fnd base rates'!D$53)\n+($I742*'fnd base rates'!D$54)\n+($J742*'fnd base rates'!D$55)\n+($K742*'fnd base rates'!D$56)\n+($L742*'fnd base rates'!D$57)\n+($M742*'fnd base rates'!D$58)\n+($N742*'fnd base rates'!D$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,4)))\n*$R742","v":259240.80000000002},{"$f":"(($C742*'fnd base rates'!E$48)\n+($D742*'fnd base rates'!E$49)\n+($E742*'fnd base rates'!E$50)\n+($F742*'fnd base rates'!E$51)\n+($G742*'fnd base rates'!E$52)\n+($H742*'fnd base rates'!E$53)\n+($I742*'fnd base rates'!E$54)\n+($J742*'fnd base rates'!E$55)\n+($K742*'fnd base rates'!E$56)\n+($L742*'fnd base rates'!E$57)\n+($M742*'fnd base rates'!E$58)\n+($N742*'fnd base rates'!E$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,5)))\n*$R742","v":2362088.5062499996},{"$f":"(($C742*'fnd base rates'!F$48)\n+($D742*'fnd base rates'!F$49)\n+($E742*'fnd base rates'!F$50)\n+($F742*'fnd base rates'!F$51)\n+($G742*'fnd base rates'!F$52)\n+($H742*'fnd base rates'!F$53)\n+($I742*'fnd base rates'!F$54)\n+($J742*'fnd base rates'!F$55)\n+($K742*'fnd base rates'!F$56)\n+($L742*'fnd base rates'!F$57)\n+($M742*'fnd base rates'!F$58)\n+($N742*'fnd base rates'!F$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,6)))\n*$R742","v":324786.6925},{"$f":"(($C742*'fnd base rates'!G$48)\n+($D742*'fnd base rates'!G$49)\n+($E742*'fnd base rates'!G$50)\n+($F742*'fnd base rates'!G$51)\n+($G742*'fnd base rates'!G$52)\n+($H742*'fnd base rates'!G$53)\n+($I742*'fnd base rates'!G$54)\n+($J742*'fnd base rates'!G$55)\n+($K742*'fnd base rates'!G$56)\n+($L742*'fnd base rates'!G$57)\n+($M742*'fnd base rates'!G$58)\n+($N742*'fnd base rates'!G$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,7)))\n*$R742","v":78663.932499999995},{"$f":"(($C742*'fnd base rates'!H$48)\n+($D742*'fnd base rates'!H$49)\n+($E742*'fnd base rates'!H$50)\n+($F742*'fnd base rates'!H$51)\n+($G742*'fnd base rates'!H$52)\n+($H742*'fnd base rates'!H$53)\n+($I742*'fnd base rates'!H$54)\n+($J742*'fnd base rates'!H$55)\n+($K742*'fnd base rates'!H$56)\n+($L742*'fnd base rates'!H$57)\n+($M742*'fnd base rates'!H$58)\n+($N742*'fnd base rates'!H$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,8)))","v":211091.55499999996},{"$f":"(($C742*'fnd base rates'!I$48)\n+($D742*'fnd base rates'!I$49)\n+($E742*'fnd base rates'!I$50)\n+($F742*'fnd base rates'!I$51)\n+($G742*'fnd base rates'!I$52)\n+($H742*'fnd base rates'!I$53)\n+($I742*'fnd base rates'!I$54)\n+($J742*'fnd base rates'!I$55)\n+($K742*'fnd base rates'!I$56)\n+($L742*'fnd base rates'!I$57)\n+($M742*'fnd base rates'!I$58)\n+($N742*'fnd base rates'!I$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,9)))\n*$R742","v":124720.5},{"$f":"(($C742*'fnd base rates'!J$48)\n+($D742*'fnd base rates'!J$49)\n+($E742*'fnd base rates'!J$50)\n+($F742*'fnd base rates'!J$51)\n+($G742*'fnd base rates'!J$52)\n+($H742*'fnd base rates'!J$53)\n+($I742*'fnd base rates'!J$54)\n+($J742*'fnd base rates'!J$55)\n+($K742*'fnd base rates'!J$56)\n+($L742*'fnd base rates'!J$57)\n+($M742*'fnd base rates'!J$58)\n+($N742*'fnd base rates'!J$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,10)))\n*$R742","v":116507.15000000001},{"$f":"(($C742*'fnd base rates'!K$48)\n+($D742*'fnd base rates'!K$49)\n+($E742*'fnd base rates'!K$50)\n+($F742*'fnd base rates'!K$51)\n+($G742*'fnd base rates'!K$52)\n+($H742*'fnd base rates'!K$53)\n+($I742*'fnd base rates'!K$54)\n+($J742*'fnd base rates'!K$55)\n+($K742*'fnd base rates'!K$56)\n+($L742*'fnd base rates'!K$57)\n+($M742*'fnd base rates'!K$58)\n+($N742*'fnd base rates'!K$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,11)))\n*$R742","v":552032.27875000006},{"$f":"(($C742*'fnd base rates'!L$48)\n+($D742*'fnd base rates'!L$49)\n+($E742*'fnd base rates'!L$50)\n+($F742*'fnd base rates'!L$51)\n+($G742*'fnd base rates'!L$52)\n+($H742*'fnd base rates'!L$53)\n+($I742*'fnd base rates'!L$54)\n+($J742*'fnd base rates'!L$55)\n+($K742*'fnd base rates'!L$56)\n+($L742*'fnd base rates'!L$57)\n+($M742*'fnd base rates'!L$58)\n+($N742*'fnd base rates'!L$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,12)))","v":477593.34496338654},{"$f":"(($C742*'fnd base rates'!M$48)\n+($D742*'fnd base rates'!M$49)\n+($E742*'fnd base rates'!M$50)\n+($F742*'fnd base rates'!M$51)\n+($G742*'fnd base rates'!M$52)\n+($H742*'fnd base rates'!M$53)\n+($I742*'fnd base rates'!M$54)\n+($J742*'fnd base rates'!M$55)\n+($K742*'fnd base rates'!M$56)\n+($L742*'fnd base rates'!M$57)\n+($M742*'fnd base rates'!M$58)\n+($N742*'fnd base rates'!M$59)\n+($O742*VLOOKUP($S742+12,rate_basefnd,13)))","v":0},4687410.0537133869,null,3502281281,"3502","281","281",1,390,4687410.0537133869,12019,0,12019]
[3503160031,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C743","v":0},{"$f":"'fnd enro'!D743","v":0},{"$f":"'fnd enro'!E743","v":1},{"$f":"'fnd enro'!F743","v":6},{"$f":"'fnd enro'!G743","v":1},{"$f":"'fnd enro'!H743","v":0},{"$f":"'fnd enro'!I743","v":0.3},{"$f":"'fnd enro'!J743","v":0},{"$f":"'fnd enro'!K743","v":0},{"$f":"'fnd enro'!L743","v":0},{"$f":"'fnd enro'!M743","v":0},{"$f":"'fnd enro'!N743","v":0},{"$f":"'fnd enro'!O743","v":3},null,{"$f":"'fnd enro'!R743","v":8},1,{"$f":"'fnd enro'!Q743","v":9},null,{"$f":"(($C743*'fnd base rates'!C$48)\n+($D743*'fnd base rates'!C$49)\n+($E743*'fnd base rates'!C$50)\n+($F743*'fnd base rates'!C$51)\n+($G743*'fnd base rates'!C$52)\n+($H743*'fnd base rates'!C$53)\n+($I743*'fnd base rates'!C$54)\n+($J743*'fnd base rates'!C$55)\n+($K743*'fnd base rates'!C$56)\n+($L743*'fnd base rates'!C$57)\n+($M743*'fnd base rates'!C$58)\n+($N743*'fnd base rates'!C$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,3)))\n*$R743","v":3706.3650000000002},{"$f":"(($C743*'fnd base rates'!D$48)\n+($D743*'fnd base rates'!D$49)\n+($E743*'fnd base rates'!D$50)\n+($F743*'fnd base rates'!D$51)\n+($G743*'fnd base rates'!D$52)\n+($H743*'fnd base rates'!D$53)\n+($I743*'fnd base rates'!D$54)\n+($J743*'fnd base rates'!D$55)\n+($K743*'fnd base rates'!D$56)\n+($L743*'fnd base rates'!D$57)\n+($M743*'fnd base rates'!D$58)\n+($N743*'fnd base rates'!D$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,4)))\n*$R743","v":5317.76},{"$f":"(($C743*'fnd base rates'!E$48)\n+($D743*'fnd base rates'!E$49)\n+($E743*'fnd base rates'!E$50)\n+($F743*'fnd base rates'!E$51)\n+($G743*'fnd base rates'!E$52)\n+($H743*'fnd base rates'!E$53)\n+($I743*'fnd base rates'!E$54)\n+($J743*'fnd base rates'!E$55)\n+($K743*'fnd base rates'!E$56)\n+($L743*'fnd base rates'!E$57)\n+($M743*'fnd base rates'!E$58)\n+($N743*'fnd base rates'!E$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,5)))\n*$R743","v":36251.974999999999},{"$f":"(($C743*'fnd base rates'!F$48)\n+($D743*'fnd base rates'!F$49)\n+($E743*'fnd base rates'!F$50)\n+($F743*'fnd base rates'!F$51)\n+($G743*'fnd base rates'!F$52)\n+($H743*'fnd base rates'!F$53)\n+($I743*'fnd base rates'!F$54)\n+($J743*'fnd base rates'!F$55)\n+($K743*'fnd base rates'!F$56)\n+($L743*'fnd base rates'!F$57)\n+($M743*'fnd base rates'!F$58)\n+($N743*'fnd base rates'!F$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,6)))\n*$R743","v":8382.7160000000003},{"$f":"(($C743*'fnd base rates'!G$48)\n+($D743*'fnd base rates'!G$49)\n+($E743*'fnd base rates'!G$50)\n+($F743*'fnd base rates'!G$51)\n+($G743*'fnd base rates'!G$52)\n+($H743*'fnd base rates'!G$53)\n+($I743*'fnd base rates'!G$54)\n+($J743*'fnd base rates'!G$55)\n+($K743*'fnd base rates'!G$56)\n+($L743*'fnd base rates'!G$57)\n+($M743*'fnd base rates'!G$58)\n+($N743*'fnd base rates'!G$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,7)))\n*$R743","v":1310.2820000000002},{"$f":"(($C743*'fnd base rates'!H$48)\n+($D743*'fnd base rates'!H$49)\n+($E743*'fnd base rates'!H$50)\n+($F743*'fnd base rates'!H$51)\n+($G743*'fnd base rates'!H$52)\n+($H743*'fnd base rates'!H$53)\n+($I743*'fnd base rates'!H$54)\n+($J743*'fnd base rates'!H$55)\n+($K743*'fnd base rates'!H$56)\n+($L743*'fnd base rates'!H$57)\n+($M743*'fnd base rates'!H$58)\n+($N743*'fnd base rates'!H$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,8)))","v":3635.076},{"$f":"(($C743*'fnd base rates'!I$48)\n+($D743*'fnd base rates'!I$49)\n+($E743*'fnd base rates'!I$50)\n+($F743*'fnd base rates'!I$51)\n+($G743*'fnd base rates'!I$52)\n+($H743*'fnd base rates'!I$53)\n+($I743*'fnd base rates'!I$54)\n+($J743*'fnd base rates'!I$55)\n+($K743*'fnd base rates'!I$56)\n+($L743*'fnd base rates'!I$57)\n+($M743*'fnd base rates'!I$58)\n+($N743*'fnd base rates'!I$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,9)))\n*$R743","v":1847.76},{"$f":"(($C743*'fnd base rates'!J$48)\n+($D743*'fnd base rates'!J$49)\n+($E743*'fnd base rates'!J$50)\n+($F743*'fnd base rates'!J$51)\n+($G743*'fnd base rates'!J$52)\n+($H743*'fnd base rates'!J$53)\n+($I743*'fnd base rates'!J$54)\n+($J743*'fnd base rates'!J$55)\n+($K743*'fnd base rates'!J$56)\n+($L743*'fnd base rates'!J$57)\n+($M743*'fnd base rates'!J$58)\n+($N743*'fnd base rates'!J$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,10)))\n*$R743","v":1098.52},{"$f":"(($C743*'fnd base rates'!K$48)\n+($D743*'fnd base rates'!K$49)\n+($E743*'fnd base rates'!K$50)\n+($F743*'fnd base rates'!K$51)\n+($G743*'fnd base rates'!K$52)\n+($H743*'fnd base rates'!K$53)\n+($I743*'fnd base rates'!K$54)\n+($J743*'fnd base rates'!K$55)\n+($K743*'fnd base rates'!K$56)\n+($L743*'fnd base rates'!K$57)\n+($M743*'fnd base rates'!K$58)\n+($N743*'fnd base rates'!K$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,11)))\n*$R743","v":9194.6309999999994},{"$f":"(($C743*'fnd base rates'!L$48)\n+($D743*'fnd base rates'!L$49)\n+($E743*'fnd base rates'!L$50)\n+($F743*'fnd base rates'!L$51)\n+($G743*'fnd base rates'!L$52)\n+($H743*'fnd base rates'!L$53)\n+($I743*'fnd base rates'!L$54)\n+($J743*'fnd base rates'!L$55)\n+($K743*'fnd base rates'!L$56)\n+($L743*'fnd base rates'!L$57)\n+($M743*'fnd base rates'!L$58)\n+($N743*'fnd base rates'!L$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,12)))","v":8879.4375168365423},{"$f":"(($C743*'fnd base rates'!M$48)\n+($D743*'fnd base rates'!M$49)\n+($E743*'fnd base rates'!M$50)\n+($F743*'fnd base rates'!M$51)\n+($G743*'fnd base rates'!M$52)\n+($H743*'fnd base rates'!M$53)\n+($I743*'fnd base rates'!M$54)\n+($J743*'fnd base rates'!M$55)\n+($K743*'fnd base rates'!M$56)\n+($L743*'fnd base rates'!M$57)\n+($M743*'fnd base rates'!M$58)\n+($N743*'fnd base rates'!M$59)\n+($O743*VLOOKUP($S743+12,rate_basefnd,13)))","v":0},79624.522516836529,null,3503160031,"3503","160","031",1,8,79624.522516836529,9953,0,9953]
[3503160044,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C744","v":0},{"$f":"'fnd enro'!D744","v":0},{"$f":"'fnd enro'!E744","v":1},{"$f":"'fnd enro'!F744","v":0},{"$f":"'fnd enro'!G744","v":0},{"$f":"'fnd enro'!H744","v":0},{"$f":"'fnd enro'!I744","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J744","v":0},{"$f":"'fnd enro'!K744","v":0},{"$f":"'fnd enro'!L744","v":0},{"$f":"'fnd enro'!M744","v":0},{"$f":"'fnd enro'!N744","v":0},{"$f":"'fnd enro'!O744","v":0},null,{"$f":"'fnd enro'!R744","v":1},1,{"$f":"'fnd enro'!Q744","v":1},null,{"$f":"(($C744*'fnd base rates'!C$48)\n+($D744*'fnd base rates'!C$49)\n+($E744*'fnd base rates'!C$50)\n+($F744*'fnd base rates'!C$51)\n+($G744*'fnd base rates'!C$52)\n+($H744*'fnd base rates'!C$53)\n+($I744*'fnd base rates'!C$54)\n+($J744*'fnd base rates'!C$55)\n+($K744*'fnd base rates'!C$56)\n+($L744*'fnd base rates'!C$57)\n+($M744*'fnd base rates'!C$58)\n+($N744*'fnd base rates'!C$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,3)))\n*$R744","v":463.29562500000003},{"$f":"(($C744*'fnd base rates'!D$48)\n+($D744*'fnd base rates'!D$49)\n+($E744*'fnd base rates'!D$50)\n+($F744*'fnd base rates'!D$51)\n+($G744*'fnd base rates'!D$52)\n+($H744*'fnd base rates'!D$53)\n+($I744*'fnd base rates'!D$54)\n+($J744*'fnd base rates'!D$55)\n+($K744*'fnd base rates'!D$56)\n+($L744*'fnd base rates'!D$57)\n+($M744*'fnd base rates'!D$58)\n+($N744*'fnd base rates'!D$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,4)))\n*$R744","v":664.72},{"$f":"(($C744*'fnd base rates'!E$48)\n+($D744*'fnd base rates'!E$49)\n+($E744*'fnd base rates'!E$50)\n+($F744*'fnd base rates'!E$51)\n+($G744*'fnd base rates'!E$52)\n+($H744*'fnd base rates'!E$53)\n+($I744*'fnd base rates'!E$54)\n+($J744*'fnd base rates'!E$55)\n+($K744*'fnd base rates'!E$56)\n+($L744*'fnd base rates'!E$57)\n+($M744*'fnd base rates'!E$58)\n+($N744*'fnd base rates'!E$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,5)))\n*$R744","v":3362.2893749999998},{"$f":"(($C744*'fnd base rates'!F$48)\n+($D744*'fnd base rates'!F$49)\n+($E744*'fnd base rates'!F$50)\n+($F744*'fnd base rates'!F$51)\n+($G744*'fnd base rates'!F$52)\n+($H744*'fnd base rates'!F$53)\n+($I744*'fnd base rates'!F$54)\n+($J744*'fnd base rates'!F$55)\n+($K744*'fnd base rates'!F$56)\n+($L744*'fnd base rates'!F$57)\n+($M744*'fnd base rates'!F$58)\n+($N744*'fnd base rates'!F$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,6)))\n*$R744","v":1075.2157500000001},{"$f":"(($C744*'fnd base rates'!G$48)\n+($D744*'fnd base rates'!G$49)\n+($E744*'fnd base rates'!G$50)\n+($F744*'fnd base rates'!G$51)\n+($G744*'fnd base rates'!G$52)\n+($H744*'fnd base rates'!G$53)\n+($I744*'fnd base rates'!G$54)\n+($J744*'fnd base rates'!G$55)\n+($K744*'fnd base rates'!G$56)\n+($L744*'fnd base rates'!G$57)\n+($M744*'fnd base rates'!G$58)\n+($N744*'fnd base rates'!G$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,7)))\n*$R744","v":135.76274999999998},{"$f":"(($C744*'fnd base rates'!H$48)\n+($D744*'fnd base rates'!H$49)\n+($E744*'fnd base rates'!H$50)\n+($F744*'fnd base rates'!H$51)\n+($G744*'fnd base rates'!H$52)\n+($H744*'fnd base rates'!H$53)\n+($I744*'fnd base rates'!H$54)\n+($J744*'fnd base rates'!H$55)\n+($K744*'fnd base rates'!H$56)\n+($L744*'fnd base rates'!H$57)\n+($M744*'fnd base rates'!H$58)\n+($N744*'fnd base rates'!H$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C744*'fnd base rates'!I$48)\n+($D744*'fnd base rates'!I$49)\n+($E744*'fnd base rates'!I$50)\n+($F744*'fnd base rates'!I$51)\n+($G744*'fnd base rates'!I$52)\n+($H744*'fnd base rates'!I$53)\n+($I744*'fnd base rates'!I$54)\n+($J744*'fnd base rates'!I$55)\n+($K744*'fnd base rates'!I$56)\n+($L744*'fnd base rates'!I$57)\n+($M744*'fnd base rates'!I$58)\n+($N744*'fnd base rates'!I$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,9)))\n*$R744","v":221.79},{"$f":"(($C744*'fnd base rates'!J$48)\n+($D744*'fnd base rates'!J$49)\n+($E744*'fnd base rates'!J$50)\n+($F744*'fnd base rates'!J$51)\n+($G744*'fnd base rates'!J$52)\n+($H744*'fnd base rates'!J$53)\n+($I744*'fnd base rates'!J$54)\n+($J744*'fnd base rates'!J$55)\n+($K744*'fnd base rates'!J$56)\n+($L744*'fnd base rates'!J$57)\n+($M744*'fnd base rates'!J$58)\n+($N744*'fnd base rates'!J$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,10)))\n*$R744","v":88.24},{"$f":"(($C744*'fnd base rates'!K$48)\n+($D744*'fnd base rates'!K$49)\n+($E744*'fnd base rates'!K$50)\n+($F744*'fnd base rates'!K$51)\n+($G744*'fnd base rates'!K$52)\n+($H744*'fnd base rates'!K$53)\n+($I744*'fnd base rates'!K$54)\n+($J744*'fnd base rates'!K$55)\n+($K744*'fnd base rates'!K$56)\n+($L744*'fnd base rates'!K$57)\n+($M744*'fnd base rates'!K$58)\n+($N744*'fnd base rates'!K$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,11)))\n*$R744","v":952.78512499999999},{"$f":"(($C744*'fnd base rates'!L$48)\n+($D744*'fnd base rates'!L$49)\n+($E744*'fnd base rates'!L$50)\n+($F744*'fnd base rates'!L$51)\n+($G744*'fnd base rates'!L$52)\n+($H744*'fnd base rates'!L$53)\n+($I744*'fnd base rates'!L$54)\n+($J744*'fnd base rates'!L$55)\n+($K744*'fnd base rates'!L$56)\n+($L744*'fnd base rates'!L$57)\n+($M744*'fnd base rates'!L$58)\n+($N744*'fnd base rates'!L$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C744*'fnd base rates'!M$48)\n+($D744*'fnd base rates'!M$49)\n+($E744*'fnd base rates'!M$50)\n+($F744*'fnd base rates'!M$51)\n+($G744*'fnd base rates'!M$52)\n+($H744*'fnd base rates'!M$53)\n+($I744*'fnd base rates'!M$54)\n+($J744*'fnd base rates'!M$55)\n+($K744*'fnd base rates'!M$56)\n+($L744*'fnd base rates'!M$57)\n+($M744*'fnd base rates'!M$58)\n+($N744*'fnd base rates'!M$59)\n+($O744*VLOOKUP($S744+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,3503160044,"3503","160","044",1,1,8406.2720897728159,8406,0,8406]
[3503160048,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C745","v":0},{"$f":"'fnd enro'!D745","v":0},{"$f":"'fnd enro'!E745","v":0},{"$f":"'fnd enro'!F745","v":1},{"$f":"'fnd enro'!G745","v":0},{"$f":"'fnd enro'!H745","v":0},{"$f":"'fnd enro'!I745","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J745","v":0},{"$f":"'fnd enro'!K745","v":0},{"$f":"'fnd enro'!L745","v":0},{"$f":"'fnd enro'!M745","v":0},{"$f":"'fnd enro'!N745","v":0},{"$f":"'fnd enro'!O745","v":0},null,{"$f":"'fnd enro'!R745","v":1},1,{"$f":"'fnd enro'!Q745","v":1},null,{"$f":"(($C745*'fnd base rates'!C$48)\n+($D745*'fnd base rates'!C$49)\n+($E745*'fnd base rates'!C$50)\n+($F745*'fnd base rates'!C$51)\n+($G745*'fnd base rates'!C$52)\n+($H745*'fnd base rates'!C$53)\n+($I745*'fnd base rates'!C$54)\n+($J745*'fnd base rates'!C$55)\n+($K745*'fnd base rates'!C$56)\n+($L745*'fnd base rates'!C$57)\n+($M745*'fnd base rates'!C$58)\n+($N745*'fnd base rates'!C$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,3)))\n*$R745","v":463.29562500000003},{"$f":"(($C745*'fnd base rates'!D$48)\n+($D745*'fnd base rates'!D$49)\n+($E745*'fnd base rates'!D$50)\n+($F745*'fnd base rates'!D$51)\n+($G745*'fnd base rates'!D$52)\n+($H745*'fnd base rates'!D$53)\n+($I745*'fnd base rates'!D$54)\n+($J745*'fnd base rates'!D$55)\n+($K745*'fnd base rates'!D$56)\n+($L745*'fnd base rates'!D$57)\n+($M745*'fnd base rates'!D$58)\n+($N745*'fnd base rates'!D$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,4)))\n*$R745","v":664.72},{"$f":"(($C745*'fnd base rates'!E$48)\n+($D745*'fnd base rates'!E$49)\n+($E745*'fnd base rates'!E$50)\n+($F745*'fnd base rates'!E$51)\n+($G745*'fnd base rates'!E$52)\n+($H745*'fnd base rates'!E$53)\n+($I745*'fnd base rates'!E$54)\n+($J745*'fnd base rates'!E$55)\n+($K745*'fnd base rates'!E$56)\n+($L745*'fnd base rates'!E$57)\n+($M745*'fnd base rates'!E$58)\n+($N745*'fnd base rates'!E$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,5)))\n*$R745","v":3362.2493749999999},{"$f":"(($C745*'fnd base rates'!F$48)\n+($D745*'fnd base rates'!F$49)\n+($E745*'fnd base rates'!F$50)\n+($F745*'fnd base rates'!F$51)\n+($G745*'fnd base rates'!F$52)\n+($H745*'fnd base rates'!F$53)\n+($I745*'fnd base rates'!F$54)\n+($J745*'fnd base rates'!F$55)\n+($K745*'fnd base rates'!F$56)\n+($L745*'fnd base rates'!F$57)\n+($M745*'fnd base rates'!F$58)\n+($N745*'fnd base rates'!F$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,6)))\n*$R745","v":1075.2157500000001},{"$f":"(($C745*'fnd base rates'!G$48)\n+($D745*'fnd base rates'!G$49)\n+($E745*'fnd base rates'!G$50)\n+($F745*'fnd base rates'!G$51)\n+($G745*'fnd base rates'!G$52)\n+($H745*'fnd base rates'!G$53)\n+($I745*'fnd base rates'!G$54)\n+($J745*'fnd base rates'!G$55)\n+($K745*'fnd base rates'!G$56)\n+($L745*'fnd base rates'!G$57)\n+($M745*'fnd base rates'!G$58)\n+($N745*'fnd base rates'!G$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,7)))\n*$R745","v":135.78274999999999},{"$f":"(($C745*'fnd base rates'!H$48)\n+($D745*'fnd base rates'!H$49)\n+($E745*'fnd base rates'!H$50)\n+($F745*'fnd base rates'!H$51)\n+($G745*'fnd base rates'!H$52)\n+($H745*'fnd base rates'!H$53)\n+($I745*'fnd base rates'!H$54)\n+($J745*'fnd base rates'!H$55)\n+($K745*'fnd base rates'!H$56)\n+($L745*'fnd base rates'!H$57)\n+($M745*'fnd base rates'!H$58)\n+($N745*'fnd base rates'!H$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C745*'fnd base rates'!I$48)\n+($D745*'fnd base rates'!I$49)\n+($E745*'fnd base rates'!I$50)\n+($F745*'fnd base rates'!I$51)\n+($G745*'fnd base rates'!I$52)\n+($H745*'fnd base rates'!I$53)\n+($I745*'fnd base rates'!I$54)\n+($J745*'fnd base rates'!I$55)\n+($K745*'fnd base rates'!I$56)\n+($L745*'fnd base rates'!I$57)\n+($M745*'fnd base rates'!I$58)\n+($N745*'fnd base rates'!I$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,9)))\n*$R745","v":221.79},{"$f":"(($C745*'fnd base rates'!J$48)\n+($D745*'fnd base rates'!J$49)\n+($E745*'fnd base rates'!J$50)\n+($F745*'fnd base rates'!J$51)\n+($G745*'fnd base rates'!J$52)\n+($H745*'fnd base rates'!J$53)\n+($I745*'fnd base rates'!J$54)\n+($J745*'fnd base rates'!J$55)\n+($K745*'fnd base rates'!J$56)\n+($L745*'fnd base rates'!J$57)\n+($M745*'fnd base rates'!J$58)\n+($N745*'fnd base rates'!J$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,10)))\n*$R745","v":132.35},{"$f":"(($C745*'fnd base rates'!K$48)\n+($D745*'fnd base rates'!K$49)\n+($E745*'fnd base rates'!K$50)\n+($F745*'fnd base rates'!K$51)\n+($G745*'fnd base rates'!K$52)\n+($H745*'fnd base rates'!K$53)\n+($I745*'fnd base rates'!K$54)\n+($J745*'fnd base rates'!K$55)\n+($K745*'fnd base rates'!K$56)\n+($L745*'fnd base rates'!K$57)\n+($M745*'fnd base rates'!K$58)\n+($N745*'fnd base rates'!K$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,11)))\n*$R745","v":952.78512499999999},{"$f":"(($C745*'fnd base rates'!L$48)\n+($D745*'fnd base rates'!L$49)\n+($E745*'fnd base rates'!L$50)\n+($F745*'fnd base rates'!L$51)\n+($G745*'fnd base rates'!L$52)\n+($H745*'fnd base rates'!L$53)\n+($I745*'fnd base rates'!L$54)\n+($J745*'fnd base rates'!L$55)\n+($K745*'fnd base rates'!L$56)\n+($L745*'fnd base rates'!L$57)\n+($M745*'fnd base rates'!L$58)\n+($N745*'fnd base rates'!L$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C745*'fnd base rates'!M$48)\n+($D745*'fnd base rates'!M$49)\n+($E745*'fnd base rates'!M$50)\n+($F745*'fnd base rates'!M$51)\n+($G745*'fnd base rates'!M$52)\n+($H745*'fnd base rates'!M$53)\n+($I745*'fnd base rates'!M$54)\n+($J745*'fnd base rates'!M$55)\n+($K745*'fnd base rates'!M$56)\n+($L745*'fnd base rates'!M$57)\n+($M745*'fnd base rates'!M$58)\n+($N745*'fnd base rates'!M$59)\n+($O745*VLOOKUP($S745+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,3503160048,"3503","160","048",1,1,8450.4045897728174,8450,0,8450]
[3503160056,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C746","v":0},{"$f":"'fnd enro'!D746","v":0},{"$f":"'fnd enro'!E746","v":1},{"$f":"'fnd enro'!F746","v":0},{"$f":"'fnd enro'!G746","v":0},{"$f":"'fnd enro'!H746","v":0},{"$f":"'fnd enro'!I746","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J746","v":0},{"$f":"'fnd enro'!K746","v":0},{"$f":"'fnd enro'!L746","v":0},{"$f":"'fnd enro'!M746","v":0},{"$f":"'fnd enro'!N746","v":0},{"$f":"'fnd enro'!O746","v":0},null,{"$f":"'fnd enro'!R746","v":1},1,{"$f":"'fnd enro'!Q746","v":1},null,{"$f":"(($C746*'fnd base rates'!C$48)\n+($D746*'fnd base rates'!C$49)\n+($E746*'fnd base rates'!C$50)\n+($F746*'fnd base rates'!C$51)\n+($G746*'fnd base rates'!C$52)\n+($H746*'fnd base rates'!C$53)\n+($I746*'fnd base rates'!C$54)\n+($J746*'fnd base rates'!C$55)\n+($K746*'fnd base rates'!C$56)\n+($L746*'fnd base rates'!C$57)\n+($M746*'fnd base rates'!C$58)\n+($N746*'fnd base rates'!C$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,3)))\n*$R746","v":463.29562500000003},{"$f":"(($C746*'fnd base rates'!D$48)\n+($D746*'fnd base rates'!D$49)\n+($E746*'fnd base rates'!D$50)\n+($F746*'fnd base rates'!D$51)\n+($G746*'fnd base rates'!D$52)\n+($H746*'fnd base rates'!D$53)\n+($I746*'fnd base rates'!D$54)\n+($J746*'fnd base rates'!D$55)\n+($K746*'fnd base rates'!D$56)\n+($L746*'fnd base rates'!D$57)\n+($M746*'fnd base rates'!D$58)\n+($N746*'fnd base rates'!D$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,4)))\n*$R746","v":664.72},{"$f":"(($C746*'fnd base rates'!E$48)\n+($D746*'fnd base rates'!E$49)\n+($E746*'fnd base rates'!E$50)\n+($F746*'fnd base rates'!E$51)\n+($G746*'fnd base rates'!E$52)\n+($H746*'fnd base rates'!E$53)\n+($I746*'fnd base rates'!E$54)\n+($J746*'fnd base rates'!E$55)\n+($K746*'fnd base rates'!E$56)\n+($L746*'fnd base rates'!E$57)\n+($M746*'fnd base rates'!E$58)\n+($N746*'fnd base rates'!E$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,5)))\n*$R746","v":3362.2893749999998},{"$f":"(($C746*'fnd base rates'!F$48)\n+($D746*'fnd base rates'!F$49)\n+($E746*'fnd base rates'!F$50)\n+($F746*'fnd base rates'!F$51)\n+($G746*'fnd base rates'!F$52)\n+($H746*'fnd base rates'!F$53)\n+($I746*'fnd base rates'!F$54)\n+($J746*'fnd base rates'!F$55)\n+($K746*'fnd base rates'!F$56)\n+($L746*'fnd base rates'!F$57)\n+($M746*'fnd base rates'!F$58)\n+($N746*'fnd base rates'!F$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,6)))\n*$R746","v":1075.2157500000001},{"$f":"(($C746*'fnd base rates'!G$48)\n+($D746*'fnd base rates'!G$49)\n+($E746*'fnd base rates'!G$50)\n+($F746*'fnd base rates'!G$51)\n+($G746*'fnd base rates'!G$52)\n+($H746*'fnd base rates'!G$53)\n+($I746*'fnd base rates'!G$54)\n+($J746*'fnd base rates'!G$55)\n+($K746*'fnd base rates'!G$56)\n+($L746*'fnd base rates'!G$57)\n+($M746*'fnd base rates'!G$58)\n+($N746*'fnd base rates'!G$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,7)))\n*$R746","v":135.76274999999998},{"$f":"(($C746*'fnd base rates'!H$48)\n+($D746*'fnd base rates'!H$49)\n+($E746*'fnd base rates'!H$50)\n+($F746*'fnd base rates'!H$51)\n+($G746*'fnd base rates'!H$52)\n+($H746*'fnd base rates'!H$53)\n+($I746*'fnd base rates'!H$54)\n+($J746*'fnd base rates'!H$55)\n+($K746*'fnd base rates'!H$56)\n+($L746*'fnd base rates'!H$57)\n+($M746*'fnd base rates'!H$58)\n+($N746*'fnd base rates'!H$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C746*'fnd base rates'!I$48)\n+($D746*'fnd base rates'!I$49)\n+($E746*'fnd base rates'!I$50)\n+($F746*'fnd base rates'!I$51)\n+($G746*'fnd base rates'!I$52)\n+($H746*'fnd base rates'!I$53)\n+($I746*'fnd base rates'!I$54)\n+($J746*'fnd base rates'!I$55)\n+($K746*'fnd base rates'!I$56)\n+($L746*'fnd base rates'!I$57)\n+($M746*'fnd base rates'!I$58)\n+($N746*'fnd base rates'!I$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,9)))\n*$R746","v":221.79},{"$f":"(($C746*'fnd base rates'!J$48)\n+($D746*'fnd base rates'!J$49)\n+($E746*'fnd base rates'!J$50)\n+($F746*'fnd base rates'!J$51)\n+($G746*'fnd base rates'!J$52)\n+($H746*'fnd base rates'!J$53)\n+($I746*'fnd base rates'!J$54)\n+($J746*'fnd base rates'!J$55)\n+($K746*'fnd base rates'!J$56)\n+($L746*'fnd base rates'!J$57)\n+($M746*'fnd base rates'!J$58)\n+($N746*'fnd base rates'!J$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,10)))\n*$R746","v":88.24},{"$f":"(($C746*'fnd base rates'!K$48)\n+($D746*'fnd base rates'!K$49)\n+($E746*'fnd base rates'!K$50)\n+($F746*'fnd base rates'!K$51)\n+($G746*'fnd base rates'!K$52)\n+($H746*'fnd base rates'!K$53)\n+($I746*'fnd base rates'!K$54)\n+($J746*'fnd base rates'!K$55)\n+($K746*'fnd base rates'!K$56)\n+($L746*'fnd base rates'!K$57)\n+($M746*'fnd base rates'!K$58)\n+($N746*'fnd base rates'!K$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,11)))\n*$R746","v":952.78512499999999},{"$f":"(($C746*'fnd base rates'!L$48)\n+($D746*'fnd base rates'!L$49)\n+($E746*'fnd base rates'!L$50)\n+($F746*'fnd base rates'!L$51)\n+($G746*'fnd base rates'!L$52)\n+($H746*'fnd base rates'!L$53)\n+($I746*'fnd base rates'!L$54)\n+($J746*'fnd base rates'!L$55)\n+($K746*'fnd base rates'!L$56)\n+($L746*'fnd base rates'!L$57)\n+($M746*'fnd base rates'!L$58)\n+($N746*'fnd base rates'!L$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,12)))","v":987.7889647728158},{"$f":"(($C746*'fnd base rates'!M$48)\n+($D746*'fnd base rates'!M$49)\n+($E746*'fnd base rates'!M$50)\n+($F746*'fnd base rates'!M$51)\n+($G746*'fnd base rates'!M$52)\n+($H746*'fnd base rates'!M$53)\n+($I746*'fnd base rates'!M$54)\n+($J746*'fnd base rates'!M$55)\n+($K746*'fnd base rates'!M$56)\n+($L746*'fnd base rates'!M$57)\n+($M746*'fnd base rates'!M$58)\n+($N746*'fnd base rates'!M$59)\n+($O746*VLOOKUP($S746+12,rate_basefnd,13)))","v":0},8406.2720897728159,null,3503160056,"3503","160","056",1,1,8406.2720897728159,8406,0,8406]
[3503160079,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C747","v":0},{"$f":"'fnd enro'!D747","v":0},{"$f":"'fnd enro'!E747","v":8},{"$f":"'fnd enro'!F747","v":28},{"$f":"'fnd enro'!G747","v":3},{"$f":"'fnd enro'!H747","v":0},{"$f":"'fnd enro'!I747","v":1.4624999999999999},{"$f":"'fnd enro'!J747","v":0},{"$f":"'fnd enro'!K747","v":0},{"$f":"'fnd enro'!L747","v":0},{"$f":"'fnd enro'!M747","v":0},{"$f":"'fnd enro'!N747","v":0},{"$f":"'fnd enro'!O747","v":12},null,{"$f":"'fnd enro'!R747","v":39},1,{"$f":"'fnd enro'!Q747","v":8},null,{"$f":"(($C747*'fnd base rates'!C$48)\n+($D747*'fnd base rates'!C$49)\n+($E747*'fnd base rates'!C$50)\n+($F747*'fnd base rates'!C$51)\n+($G747*'fnd base rates'!C$52)\n+($H747*'fnd base rates'!C$53)\n+($I747*'fnd base rates'!C$54)\n+($J747*'fnd base rates'!C$55)\n+($K747*'fnd base rates'!C$56)\n+($L747*'fnd base rates'!C$57)\n+($M747*'fnd base rates'!C$58)\n+($N747*'fnd base rates'!C$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,3)))\n*$R747","v":18068.529375000002},{"$f":"(($C747*'fnd base rates'!D$48)\n+($D747*'fnd base rates'!D$49)\n+($E747*'fnd base rates'!D$50)\n+($F747*'fnd base rates'!D$51)\n+($G747*'fnd base rates'!D$52)\n+($H747*'fnd base rates'!D$53)\n+($I747*'fnd base rates'!D$54)\n+($J747*'fnd base rates'!D$55)\n+($K747*'fnd base rates'!D$56)\n+($L747*'fnd base rates'!D$57)\n+($M747*'fnd base rates'!D$58)\n+($N747*'fnd base rates'!D$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,4)))\n*$R747","v":25924.079999999998},{"$f":"(($C747*'fnd base rates'!E$48)\n+($D747*'fnd base rates'!E$49)\n+($E747*'fnd base rates'!E$50)\n+($F747*'fnd base rates'!E$51)\n+($G747*'fnd base rates'!E$52)\n+($H747*'fnd base rates'!E$53)\n+($I747*'fnd base rates'!E$54)\n+($J747*'fnd base rates'!E$55)\n+($K747*'fnd base rates'!E$56)\n+($L747*'fnd base rates'!E$57)\n+($M747*'fnd base rates'!E$58)\n+($N747*'fnd base rates'!E$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,5)))\n*$R747","v":168529.735625},{"$f":"(($C747*'fnd base rates'!F$48)\n+($D747*'fnd base rates'!F$49)\n+($E747*'fnd base rates'!F$50)\n+($F747*'fnd base rates'!F$51)\n+($G747*'fnd base rates'!F$52)\n+($H747*'fnd base rates'!F$53)\n+($I747*'fnd base rates'!F$54)\n+($J747*'fnd base rates'!F$55)\n+($K747*'fnd base rates'!F$56)\n+($L747*'fnd base rates'!F$57)\n+($M747*'fnd base rates'!F$58)\n+($N747*'fnd base rates'!F$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,6)))\n*$R747","v":41276.384249999996},{"$f":"(($C747*'fnd base rates'!G$48)\n+($D747*'fnd base rates'!G$49)\n+($E747*'fnd base rates'!G$50)\n+($F747*'fnd base rates'!G$51)\n+($G747*'fnd base rates'!G$52)\n+($H747*'fnd base rates'!G$53)\n+($I747*'fnd base rates'!G$54)\n+($J747*'fnd base rates'!G$55)\n+($K747*'fnd base rates'!G$56)\n+($L747*'fnd base rates'!G$57)\n+($M747*'fnd base rates'!G$58)\n+($N747*'fnd base rates'!G$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,7)))\n*$R747","v":6173.1072499999991},{"$f":"(($C747*'fnd base rates'!H$48)\n+($D747*'fnd base rates'!H$49)\n+($E747*'fnd base rates'!H$50)\n+($F747*'fnd base rates'!H$51)\n+($G747*'fnd base rates'!H$52)\n+($H747*'fnd base rates'!H$53)\n+($I747*'fnd base rates'!H$54)\n+($J747*'fnd base rates'!H$55)\n+($K747*'fnd base rates'!H$56)\n+($L747*'fnd base rates'!H$57)\n+($M747*'fnd base rates'!H$58)\n+($N747*'fnd base rates'!H$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,8)))","v":17720.995499999997},{"$f":"(($C747*'fnd base rates'!I$48)\n+($D747*'fnd base rates'!I$49)\n+($E747*'fnd base rates'!I$50)\n+($F747*'fnd base rates'!I$51)\n+($G747*'fnd base rates'!I$52)\n+($H747*'fnd base rates'!I$53)\n+($I747*'fnd base rates'!I$54)\n+($J747*'fnd base rates'!I$55)\n+($K747*'fnd base rates'!I$56)\n+($L747*'fnd base rates'!I$57)\n+($M747*'fnd base rates'!I$58)\n+($N747*'fnd base rates'!I$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,9)))\n*$R747","v":8870.1299999999992},{"$f":"(($C747*'fnd base rates'!J$48)\n+($D747*'fnd base rates'!J$49)\n+($E747*'fnd base rates'!J$50)\n+($F747*'fnd base rates'!J$51)\n+($G747*'fnd base rates'!J$52)\n+($H747*'fnd base rates'!J$53)\n+($I747*'fnd base rates'!J$54)\n+($J747*'fnd base rates'!J$55)\n+($K747*'fnd base rates'!J$56)\n+($L747*'fnd base rates'!J$57)\n+($M747*'fnd base rates'!J$58)\n+($N747*'fnd base rates'!J$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,10)))\n*$R747","v":5060.2599999999993},{"$f":"(($C747*'fnd base rates'!K$48)\n+($D747*'fnd base rates'!K$49)\n+($E747*'fnd base rates'!K$50)\n+($F747*'fnd base rates'!K$51)\n+($G747*'fnd base rates'!K$52)\n+($H747*'fnd base rates'!K$53)\n+($I747*'fnd base rates'!K$54)\n+($J747*'fnd base rates'!K$55)\n+($K747*'fnd base rates'!K$56)\n+($L747*'fnd base rates'!K$57)\n+($M747*'fnd base rates'!K$58)\n+($N747*'fnd base rates'!K$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,11)))\n*$R747","v":43318.129874999991},{"$f":"(($C747*'fnd base rates'!L$48)\n+($D747*'fnd base rates'!L$49)\n+($E747*'fnd base rates'!L$50)\n+($F747*'fnd base rates'!L$51)\n+($G747*'fnd base rates'!L$52)\n+($H747*'fnd base rates'!L$53)\n+($I747*'fnd base rates'!L$54)\n+($J747*'fnd base rates'!L$55)\n+($K747*'fnd base rates'!L$56)\n+($L747*'fnd base rates'!L$57)\n+($M747*'fnd base rates'!L$58)\n+($N747*'fnd base rates'!L$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,12)))","v":42403.692022101859},{"$f":"(($C747*'fnd base rates'!M$48)\n+($D747*'fnd base rates'!M$49)\n+($E747*'fnd base rates'!M$50)\n+($F747*'fnd base rates'!M$51)\n+($G747*'fnd base rates'!M$52)\n+($H747*'fnd base rates'!M$53)\n+($I747*'fnd base rates'!M$54)\n+($J747*'fnd base rates'!M$55)\n+($K747*'fnd base rates'!M$56)\n+($L747*'fnd base rates'!M$57)\n+($M747*'fnd base rates'!M$58)\n+($N747*'fnd base rates'!M$59)\n+($O747*VLOOKUP($S747+12,rate_basefnd,13)))","v":0},377345.04389710183,null,3503160079,"3503","160","079",1,39,377345.04389710183,9676,0,9676]
[3503160149,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C748","v":0},{"$f":"'fnd enro'!D748","v":0},{"$f":"'fnd enro'!E748","v":0},{"$f":"'fnd enro'!F748","v":1},{"$f":"'fnd enro'!G748","v":0},{"$f":"'fnd enro'!H748","v":0},{"$f":"'fnd enro'!I748","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J748","v":0},{"$f":"'fnd enro'!K748","v":0},{"$f":"'fnd enro'!L748","v":0},{"$f":"'fnd enro'!M748","v":0},{"$f":"'fnd enro'!N748","v":0},{"$f":"'fnd enro'!O748","v":1},null,{"$f":"'fnd enro'!R748","v":1},1,{"$f":"'fnd enro'!Q748","v":10},null,{"$f":"(($C748*'fnd base rates'!C$48)\n+($D748*'fnd base rates'!C$49)\n+($E748*'fnd base rates'!C$50)\n+($F748*'fnd base rates'!C$51)\n+($G748*'fnd base rates'!C$52)\n+($H748*'fnd base rates'!C$53)\n+($I748*'fnd base rates'!C$54)\n+($J748*'fnd base rates'!C$55)\n+($K748*'fnd base rates'!C$56)\n+($L748*'fnd base rates'!C$57)\n+($M748*'fnd base rates'!C$58)\n+($N748*'fnd base rates'!C$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,3)))\n*$R748","v":463.29562500000003},{"$f":"(($C748*'fnd base rates'!D$48)\n+($D748*'fnd base rates'!D$49)\n+($E748*'fnd base rates'!D$50)\n+($F748*'fnd base rates'!D$51)\n+($G748*'fnd base rates'!D$52)\n+($H748*'fnd base rates'!D$53)\n+($I748*'fnd base rates'!D$54)\n+($J748*'fnd base rates'!D$55)\n+($K748*'fnd base rates'!D$56)\n+($L748*'fnd base rates'!D$57)\n+($M748*'fnd base rates'!D$58)\n+($N748*'fnd base rates'!D$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,4)))\n*$R748","v":664.72},{"$f":"(($C748*'fnd base rates'!E$48)\n+($D748*'fnd base rates'!E$49)\n+($E748*'fnd base rates'!E$50)\n+($F748*'fnd base rates'!E$51)\n+($G748*'fnd base rates'!E$52)\n+($H748*'fnd base rates'!E$53)\n+($I748*'fnd base rates'!E$54)\n+($J748*'fnd base rates'!E$55)\n+($K748*'fnd base rates'!E$56)\n+($L748*'fnd base rates'!E$57)\n+($M748*'fnd base rates'!E$58)\n+($N748*'fnd base rates'!E$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,5)))\n*$R748","v":6633.7893750000003},{"$f":"(($C748*'fnd base rates'!F$48)\n+($D748*'fnd base rates'!F$49)\n+($E748*'fnd base rates'!F$50)\n+($F748*'fnd base rates'!F$51)\n+($G748*'fnd base rates'!F$52)\n+($H748*'fnd base rates'!F$53)\n+($I748*'fnd base rates'!F$54)\n+($J748*'fnd base rates'!F$55)\n+($K748*'fnd base rates'!F$56)\n+($L748*'fnd base rates'!F$57)\n+($M748*'fnd base rates'!F$58)\n+($N748*'fnd base rates'!F$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,6)))\n*$R748","v":1075.2157500000001},{"$f":"(($C748*'fnd base rates'!G$48)\n+($D748*'fnd base rates'!G$49)\n+($E748*'fnd base rates'!G$50)\n+($F748*'fnd base rates'!G$51)\n+($G748*'fnd base rates'!G$52)\n+($H748*'fnd base rates'!G$53)\n+($I748*'fnd base rates'!G$54)\n+($J748*'fnd base rates'!G$55)\n+($K748*'fnd base rates'!G$56)\n+($L748*'fnd base rates'!G$57)\n+($M748*'fnd base rates'!G$58)\n+($N748*'fnd base rates'!G$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,7)))\n*$R748","v":207.78274999999999},{"$f":"(($C748*'fnd base rates'!H$48)\n+($D748*'fnd base rates'!H$49)\n+($E748*'fnd base rates'!H$50)\n+($F748*'fnd base rates'!H$51)\n+($G748*'fnd base rates'!H$52)\n+($H748*'fnd base rates'!H$53)\n+($I748*'fnd base rates'!H$54)\n+($J748*'fnd base rates'!H$55)\n+($K748*'fnd base rates'!H$56)\n+($L748*'fnd base rates'!H$57)\n+($M748*'fnd base rates'!H$58)\n+($N748*'fnd base rates'!H$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C748*'fnd base rates'!I$48)\n+($D748*'fnd base rates'!I$49)\n+($E748*'fnd base rates'!I$50)\n+($F748*'fnd base rates'!I$51)\n+($G748*'fnd base rates'!I$52)\n+($H748*'fnd base rates'!I$53)\n+($I748*'fnd base rates'!I$54)\n+($J748*'fnd base rates'!I$55)\n+($K748*'fnd base rates'!I$56)\n+($L748*'fnd base rates'!I$57)\n+($M748*'fnd base rates'!I$58)\n+($N748*'fnd base rates'!I$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,9)))\n*$R748","v":221.79},{"$f":"(($C748*'fnd base rates'!J$48)\n+($D748*'fnd base rates'!J$49)\n+($E748*'fnd base rates'!J$50)\n+($F748*'fnd base rates'!J$51)\n+($G748*'fnd base rates'!J$52)\n+($H748*'fnd base rates'!J$53)\n+($I748*'fnd base rates'!J$54)\n+($J748*'fnd base rates'!J$55)\n+($K748*'fnd base rates'!J$56)\n+($L748*'fnd base rates'!J$57)\n+($M748*'fnd base rates'!J$58)\n+($N748*'fnd base rates'!J$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,10)))\n*$R748","v":132.35},{"$f":"(($C748*'fnd base rates'!K$48)\n+($D748*'fnd base rates'!K$49)\n+($E748*'fnd base rates'!K$50)\n+($F748*'fnd base rates'!K$51)\n+($G748*'fnd base rates'!K$52)\n+($H748*'fnd base rates'!K$53)\n+($I748*'fnd base rates'!K$54)\n+($J748*'fnd base rates'!K$55)\n+($K748*'fnd base rates'!K$56)\n+($L748*'fnd base rates'!K$57)\n+($M748*'fnd base rates'!K$58)\n+($N748*'fnd base rates'!K$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,11)))\n*$R748","v":1458.0551249999999},{"$f":"(($C748*'fnd base rates'!L$48)\n+($D748*'fnd base rates'!L$49)\n+($E748*'fnd base rates'!L$50)\n+($F748*'fnd base rates'!L$51)\n+($G748*'fnd base rates'!L$52)\n+($H748*'fnd base rates'!L$53)\n+($I748*'fnd base rates'!L$54)\n+($J748*'fnd base rates'!L$55)\n+($K748*'fnd base rates'!L$56)\n+($L748*'fnd base rates'!L$57)\n+($M748*'fnd base rates'!L$58)\n+($N748*'fnd base rates'!L$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C748*'fnd base rates'!M$48)\n+($D748*'fnd base rates'!M$49)\n+($E748*'fnd base rates'!M$50)\n+($F748*'fnd base rates'!M$51)\n+($G748*'fnd base rates'!M$52)\n+($H748*'fnd base rates'!M$53)\n+($I748*'fnd base rates'!M$54)\n+($J748*'fnd base rates'!M$55)\n+($K748*'fnd base rates'!M$56)\n+($L748*'fnd base rates'!M$57)\n+($M748*'fnd base rates'!M$58)\n+($N748*'fnd base rates'!M$59)\n+($O748*VLOOKUP($S748+12,rate_basefnd,13)))","v":0},12631.314589772815,null,3503160149,"3503","160","149",1,1,12631.314589772815,12631,0,12631]
[3503160160,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C749","v":0},{"$f":"'fnd enro'!D749","v":0},{"$f":"'fnd enro'!E749","v":69},{"$f":"'fnd enro'!F749","v":347},{"$f":"'fnd enro'!G749","v":51},{"$f":"'fnd enro'!H749","v":0},{"$f":"'fnd enro'!I749","v":21.975000000000001},{"$f":"'fnd enro'!J749","v":0},{"$f":"'fnd enro'!K749","v":0},{"$f":"'fnd enro'!L749","v":0},{"$f":"'fnd enro'!M749","v":119},{"$f":"'fnd enro'!N749","v":0},{"$f":"'fnd enro'!O749","v":285},null,{"$f":"'fnd enro'!R749","v":586},1,{"$f":"'fnd enro'!Q749","v":10},null,{"$f":"(($C749*'fnd base rates'!C$48)\n+($D749*'fnd base rates'!C$49)\n+($E749*'fnd base rates'!C$50)\n+($F749*'fnd base rates'!C$51)\n+($G749*'fnd base rates'!C$52)\n+($H749*'fnd base rates'!C$53)\n+($I749*'fnd base rates'!C$54)\n+($J749*'fnd base rates'!C$55)\n+($K749*'fnd base rates'!C$56)\n+($L749*'fnd base rates'!C$57)\n+($M749*'fnd base rates'!C$58)\n+($N749*'fnd base rates'!C$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,3)))\n*$R749","v":271491.23625000002},{"$f":"(($C749*'fnd base rates'!D$48)\n+($D749*'fnd base rates'!D$49)\n+($E749*'fnd base rates'!D$50)\n+($F749*'fnd base rates'!D$51)\n+($G749*'fnd base rates'!D$52)\n+($H749*'fnd base rates'!D$53)\n+($I749*'fnd base rates'!D$54)\n+($J749*'fnd base rates'!D$55)\n+($K749*'fnd base rates'!D$56)\n+($L749*'fnd base rates'!D$57)\n+($M749*'fnd base rates'!D$58)\n+($N749*'fnd base rates'!D$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,4)))\n*$R749","v":389525.92},{"$f":"(($C749*'fnd base rates'!E$48)\n+($D749*'fnd base rates'!E$49)\n+($E749*'fnd base rates'!E$50)\n+($F749*'fnd base rates'!E$51)\n+($G749*'fnd base rates'!E$52)\n+($H749*'fnd base rates'!E$53)\n+($I749*'fnd base rates'!E$54)\n+($J749*'fnd base rates'!E$55)\n+($K749*'fnd base rates'!E$56)\n+($L749*'fnd base rates'!E$57)\n+($M749*'fnd base rates'!E$58)\n+($N749*'fnd base rates'!E$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,5)))\n*$R749","v":3067563.1637499998},{"$f":"(($C749*'fnd base rates'!F$48)\n+($D749*'fnd base rates'!F$49)\n+($E749*'fnd base rates'!F$50)\n+($F749*'fnd base rates'!F$51)\n+($G749*'fnd base rates'!F$52)\n+($H749*'fnd base rates'!F$53)\n+($I749*'fnd base rates'!F$54)\n+($J749*'fnd base rates'!F$55)\n+($K749*'fnd base rates'!F$56)\n+($L749*'fnd base rates'!F$57)\n+($M749*'fnd base rates'!F$58)\n+($N749*'fnd base rates'!F$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,6)))\n*$R749","v":600264.37950000004},{"$f":"(($C749*'fnd base rates'!G$48)\n+($D749*'fnd base rates'!G$49)\n+($E749*'fnd base rates'!G$50)\n+($F749*'fnd base rates'!G$51)\n+($G749*'fnd base rates'!G$52)\n+($H749*'fnd base rates'!G$53)\n+($I749*'fnd base rates'!G$54)\n+($J749*'fnd base rates'!G$55)\n+($K749*'fnd base rates'!G$56)\n+($L749*'fnd base rates'!G$57)\n+($M749*'fnd base rates'!G$58)\n+($N749*'fnd base rates'!G$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,7)))\n*$R749","v":105678.6115},{"$f":"(($C749*'fnd base rates'!H$48)\n+($D749*'fnd base rates'!H$49)\n+($E749*'fnd base rates'!H$50)\n+($F749*'fnd base rates'!H$51)\n+($G749*'fnd base rates'!H$52)\n+($H749*'fnd base rates'!H$53)\n+($I749*'fnd base rates'!H$54)\n+($J749*'fnd base rates'!H$55)\n+($K749*'fnd base rates'!H$56)\n+($L749*'fnd base rates'!H$57)\n+($M749*'fnd base rates'!H$58)\n+($N749*'fnd base rates'!H$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,8)))","v":266269.31699999998},{"$f":"(($C749*'fnd base rates'!I$48)\n+($D749*'fnd base rates'!I$49)\n+($E749*'fnd base rates'!I$50)\n+($F749*'fnd base rates'!I$51)\n+($G749*'fnd base rates'!I$52)\n+($H749*'fnd base rates'!I$53)\n+($I749*'fnd base rates'!I$54)\n+($J749*'fnd base rates'!I$55)\n+($K749*'fnd base rates'!I$56)\n+($L749*'fnd base rates'!I$57)\n+($M749*'fnd base rates'!I$58)\n+($N749*'fnd base rates'!I$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,9)))\n*$R749","v":142453.74},{"$f":"(($C749*'fnd base rates'!J$48)\n+($D749*'fnd base rates'!J$49)\n+($E749*'fnd base rates'!J$50)\n+($F749*'fnd base rates'!J$51)\n+($G749*'fnd base rates'!J$52)\n+($H749*'fnd base rates'!J$53)\n+($I749*'fnd base rates'!J$54)\n+($J749*'fnd base rates'!J$55)\n+($K749*'fnd base rates'!J$56)\n+($L749*'fnd base rates'!J$57)\n+($M749*'fnd base rates'!J$58)\n+($N749*'fnd base rates'!J$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,10)))\n*$R749","v":78788.84},{"$f":"(($C749*'fnd base rates'!K$48)\n+($D749*'fnd base rates'!K$49)\n+($E749*'fnd base rates'!K$50)\n+($F749*'fnd base rates'!K$51)\n+($G749*'fnd base rates'!K$52)\n+($H749*'fnd base rates'!K$53)\n+($I749*'fnd base rates'!K$54)\n+($J749*'fnd base rates'!K$55)\n+($K749*'fnd base rates'!K$56)\n+($L749*'fnd base rates'!K$57)\n+($M749*'fnd base rates'!K$58)\n+($N749*'fnd base rates'!K$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,11)))\n*$R749","v":741597.91324999998},{"$f":"(($C749*'fnd base rates'!L$48)\n+($D749*'fnd base rates'!L$49)\n+($E749*'fnd base rates'!L$50)\n+($F749*'fnd base rates'!L$51)\n+($G749*'fnd base rates'!L$52)\n+($H749*'fnd base rates'!L$53)\n+($I749*'fnd base rates'!L$54)\n+($J749*'fnd base rates'!L$55)\n+($K749*'fnd base rates'!L$56)\n+($L749*'fnd base rates'!L$57)\n+($M749*'fnd base rates'!L$58)\n+($N749*'fnd base rates'!L$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,12)))","v":692209.33175567433},{"$f":"(($C749*'fnd base rates'!M$48)\n+($D749*'fnd base rates'!M$49)\n+($E749*'fnd base rates'!M$50)\n+($F749*'fnd base rates'!M$51)\n+($G749*'fnd base rates'!M$52)\n+($H749*'fnd base rates'!M$53)\n+($I749*'fnd base rates'!M$54)\n+($J749*'fnd base rates'!M$55)\n+($K749*'fnd base rates'!M$56)\n+($L749*'fnd base rates'!M$57)\n+($M749*'fnd base rates'!M$58)\n+($N749*'fnd base rates'!M$59)\n+($O749*VLOOKUP($S749+12,rate_basefnd,13)))","v":0},6355842.4530056743,null,3503160160,"3503","160","160",1,586,6355842.4530056743,10846,0,10846]
[3503160295,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C750","v":0},{"$f":"'fnd enro'!D750","v":0},{"$f":"'fnd enro'!E750","v":1},{"$f":"'fnd enro'!F750","v":4},{"$f":"'fnd enro'!G750","v":0},{"$f":"'fnd enro'!H750","v":0},{"$f":"'fnd enro'!I750","v":0.1875},{"$f":"'fnd enro'!J750","v":0},{"$f":"'fnd enro'!K750","v":0},{"$f":"'fnd enro'!L750","v":0},{"$f":"'fnd enro'!M750","v":0},{"$f":"'fnd enro'!N750","v":0},{"$f":"'fnd enro'!O750","v":0},null,{"$f":"'fnd enro'!R750","v":5},1,{"$f":"'fnd enro'!Q750","v":1},null,{"$f":"(($C750*'fnd base rates'!C$48)\n+($D750*'fnd base rates'!C$49)\n+($E750*'fnd base rates'!C$50)\n+($F750*'fnd base rates'!C$51)\n+($G750*'fnd base rates'!C$52)\n+($H750*'fnd base rates'!C$53)\n+($I750*'fnd base rates'!C$54)\n+($J750*'fnd base rates'!C$55)\n+($K750*'fnd base rates'!C$56)\n+($L750*'fnd base rates'!C$57)\n+($M750*'fnd base rates'!C$58)\n+($N750*'fnd base rates'!C$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,3)))\n*$R750","v":2316.4781250000001},{"$f":"(($C750*'fnd base rates'!D$48)\n+($D750*'fnd base rates'!D$49)\n+($E750*'fnd base rates'!D$50)\n+($F750*'fnd base rates'!D$51)\n+($G750*'fnd base rates'!D$52)\n+($H750*'fnd base rates'!D$53)\n+($I750*'fnd base rates'!D$54)\n+($J750*'fnd base rates'!D$55)\n+($K750*'fnd base rates'!D$56)\n+($L750*'fnd base rates'!D$57)\n+($M750*'fnd base rates'!D$58)\n+($N750*'fnd base rates'!D$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,4)))\n*$R750","v":3323.6000000000004},{"$f":"(($C750*'fnd base rates'!E$48)\n+($D750*'fnd base rates'!E$49)\n+($E750*'fnd base rates'!E$50)\n+($F750*'fnd base rates'!E$51)\n+($G750*'fnd base rates'!E$52)\n+($H750*'fnd base rates'!E$53)\n+($I750*'fnd base rates'!E$54)\n+($J750*'fnd base rates'!E$55)\n+($K750*'fnd base rates'!E$56)\n+($L750*'fnd base rates'!E$57)\n+($M750*'fnd base rates'!E$58)\n+($N750*'fnd base rates'!E$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,5)))\n*$R750","v":16811.286874999998},{"$f":"(($C750*'fnd base rates'!F$48)\n+($D750*'fnd base rates'!F$49)\n+($E750*'fnd base rates'!F$50)\n+($F750*'fnd base rates'!F$51)\n+($G750*'fnd base rates'!F$52)\n+($H750*'fnd base rates'!F$53)\n+($I750*'fnd base rates'!F$54)\n+($J750*'fnd base rates'!F$55)\n+($K750*'fnd base rates'!F$56)\n+($L750*'fnd base rates'!F$57)\n+($M750*'fnd base rates'!F$58)\n+($N750*'fnd base rates'!F$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,6)))\n*$R750","v":5376.0787499999997},{"$f":"(($C750*'fnd base rates'!G$48)\n+($D750*'fnd base rates'!G$49)\n+($E750*'fnd base rates'!G$50)\n+($F750*'fnd base rates'!G$51)\n+($G750*'fnd base rates'!G$52)\n+($H750*'fnd base rates'!G$53)\n+($I750*'fnd base rates'!G$54)\n+($J750*'fnd base rates'!G$55)\n+($K750*'fnd base rates'!G$56)\n+($L750*'fnd base rates'!G$57)\n+($M750*'fnd base rates'!G$58)\n+($N750*'fnd base rates'!G$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,7)))\n*$R750","v":678.89375000000007},{"$f":"(($C750*'fnd base rates'!H$48)\n+($D750*'fnd base rates'!H$49)\n+($E750*'fnd base rates'!H$50)\n+($F750*'fnd base rates'!H$51)\n+($G750*'fnd base rates'!H$52)\n+($H750*'fnd base rates'!H$53)\n+($I750*'fnd base rates'!H$54)\n+($J750*'fnd base rates'!H$55)\n+($K750*'fnd base rates'!H$56)\n+($L750*'fnd base rates'!H$57)\n+($M750*'fnd base rates'!H$58)\n+($N750*'fnd base rates'!H$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,8)))","v":2271.9225000000001},{"$f":"(($C750*'fnd base rates'!I$48)\n+($D750*'fnd base rates'!I$49)\n+($E750*'fnd base rates'!I$50)\n+($F750*'fnd base rates'!I$51)\n+($G750*'fnd base rates'!I$52)\n+($H750*'fnd base rates'!I$53)\n+($I750*'fnd base rates'!I$54)\n+($J750*'fnd base rates'!I$55)\n+($K750*'fnd base rates'!I$56)\n+($L750*'fnd base rates'!I$57)\n+($M750*'fnd base rates'!I$58)\n+($N750*'fnd base rates'!I$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,9)))\n*$R750","v":1108.95},{"$f":"(($C750*'fnd base rates'!J$48)\n+($D750*'fnd base rates'!J$49)\n+($E750*'fnd base rates'!J$50)\n+($F750*'fnd base rates'!J$51)\n+($G750*'fnd base rates'!J$52)\n+($H750*'fnd base rates'!J$53)\n+($I750*'fnd base rates'!J$54)\n+($J750*'fnd base rates'!J$55)\n+($K750*'fnd base rates'!J$56)\n+($L750*'fnd base rates'!J$57)\n+($M750*'fnd base rates'!J$58)\n+($N750*'fnd base rates'!J$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,10)))\n*$R750","v":617.64},{"$f":"(($C750*'fnd base rates'!K$48)\n+($D750*'fnd base rates'!K$49)\n+($E750*'fnd base rates'!K$50)\n+($F750*'fnd base rates'!K$51)\n+($G750*'fnd base rates'!K$52)\n+($H750*'fnd base rates'!K$53)\n+($I750*'fnd base rates'!K$54)\n+($J750*'fnd base rates'!K$55)\n+($K750*'fnd base rates'!K$56)\n+($L750*'fnd base rates'!K$57)\n+($M750*'fnd base rates'!K$58)\n+($N750*'fnd base rates'!K$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,11)))\n*$R750","v":4763.9256249999999},{"$f":"(($C750*'fnd base rates'!L$48)\n+($D750*'fnd base rates'!L$49)\n+($E750*'fnd base rates'!L$50)\n+($F750*'fnd base rates'!L$51)\n+($G750*'fnd base rates'!L$52)\n+($H750*'fnd base rates'!L$53)\n+($I750*'fnd base rates'!L$54)\n+($J750*'fnd base rates'!L$55)\n+($K750*'fnd base rates'!L$56)\n+($L750*'fnd base rates'!L$57)\n+($M750*'fnd base rates'!L$58)\n+($N750*'fnd base rates'!L$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,12)))","v":4939.114823864079},{"$f":"(($C750*'fnd base rates'!M$48)\n+($D750*'fnd base rates'!M$49)\n+($E750*'fnd base rates'!M$50)\n+($F750*'fnd base rates'!M$51)\n+($G750*'fnd base rates'!M$52)\n+($H750*'fnd base rates'!M$53)\n+($I750*'fnd base rates'!M$54)\n+($J750*'fnd base rates'!M$55)\n+($K750*'fnd base rates'!M$56)\n+($L750*'fnd base rates'!M$57)\n+($M750*'fnd base rates'!M$58)\n+($N750*'fnd base rates'!M$59)\n+($O750*VLOOKUP($S750+12,rate_basefnd,13)))","v":0},42207.890448864076,null,3503160295,"3503","160","295",1,5,42207.890448864076,8442,0,8442]
[3503160301,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C751","v":0},{"$f":"'fnd enro'!D751","v":0},{"$f":"'fnd enro'!E751","v":1},{"$f":"'fnd enro'!F751","v":0},{"$f":"'fnd enro'!G751","v":0},{"$f":"'fnd enro'!H751","v":0},{"$f":"'fnd enro'!I751","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J751","v":0},{"$f":"'fnd enro'!K751","v":0},{"$f":"'fnd enro'!L751","v":0},{"$f":"'fnd enro'!M751","v":0},{"$f":"'fnd enro'!N751","v":0},{"$f":"'fnd enro'!O751","v":1},null,{"$f":"'fnd enro'!R751","v":1},1,{"$f":"'fnd enro'!Q751","v":10},null,{"$f":"(($C751*'fnd base rates'!C$48)\n+($D751*'fnd base rates'!C$49)\n+($E751*'fnd base rates'!C$50)\n+($F751*'fnd base rates'!C$51)\n+($G751*'fnd base rates'!C$52)\n+($H751*'fnd base rates'!C$53)\n+($I751*'fnd base rates'!C$54)\n+($J751*'fnd base rates'!C$55)\n+($K751*'fnd base rates'!C$56)\n+($L751*'fnd base rates'!C$57)\n+($M751*'fnd base rates'!C$58)\n+($N751*'fnd base rates'!C$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,3)))\n*$R751","v":463.29562500000003},{"$f":"(($C751*'fnd base rates'!D$48)\n+($D751*'fnd base rates'!D$49)\n+($E751*'fnd base rates'!D$50)\n+($F751*'fnd base rates'!D$51)\n+($G751*'fnd base rates'!D$52)\n+($H751*'fnd base rates'!D$53)\n+($I751*'fnd base rates'!D$54)\n+($J751*'fnd base rates'!D$55)\n+($K751*'fnd base rates'!D$56)\n+($L751*'fnd base rates'!D$57)\n+($M751*'fnd base rates'!D$58)\n+($N751*'fnd base rates'!D$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,4)))\n*$R751","v":664.72},{"$f":"(($C751*'fnd base rates'!E$48)\n+($D751*'fnd base rates'!E$49)\n+($E751*'fnd base rates'!E$50)\n+($F751*'fnd base rates'!E$51)\n+($G751*'fnd base rates'!E$52)\n+($H751*'fnd base rates'!E$53)\n+($I751*'fnd base rates'!E$54)\n+($J751*'fnd base rates'!E$55)\n+($K751*'fnd base rates'!E$56)\n+($L751*'fnd base rates'!E$57)\n+($M751*'fnd base rates'!E$58)\n+($N751*'fnd base rates'!E$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,5)))\n*$R751","v":6633.8293749999993},{"$f":"(($C751*'fnd base rates'!F$48)\n+($D751*'fnd base rates'!F$49)\n+($E751*'fnd base rates'!F$50)\n+($F751*'fnd base rates'!F$51)\n+($G751*'fnd base rates'!F$52)\n+($H751*'fnd base rates'!F$53)\n+($I751*'fnd base rates'!F$54)\n+($J751*'fnd base rates'!F$55)\n+($K751*'fnd base rates'!F$56)\n+($L751*'fnd base rates'!F$57)\n+($M751*'fnd base rates'!F$58)\n+($N751*'fnd base rates'!F$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,6)))\n*$R751","v":1075.2157500000001},{"$f":"(($C751*'fnd base rates'!G$48)\n+($D751*'fnd base rates'!G$49)\n+($E751*'fnd base rates'!G$50)\n+($F751*'fnd base rates'!G$51)\n+($G751*'fnd base rates'!G$52)\n+($H751*'fnd base rates'!G$53)\n+($I751*'fnd base rates'!G$54)\n+($J751*'fnd base rates'!G$55)\n+($K751*'fnd base rates'!G$56)\n+($L751*'fnd base rates'!G$57)\n+($M751*'fnd base rates'!G$58)\n+($N751*'fnd base rates'!G$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,7)))\n*$R751","v":207.76274999999998},{"$f":"(($C751*'fnd base rates'!H$48)\n+($D751*'fnd base rates'!H$49)\n+($E751*'fnd base rates'!H$50)\n+($F751*'fnd base rates'!H$51)\n+($G751*'fnd base rates'!H$52)\n+($H751*'fnd base rates'!H$53)\n+($I751*'fnd base rates'!H$54)\n+($J751*'fnd base rates'!H$55)\n+($K751*'fnd base rates'!H$56)\n+($L751*'fnd base rates'!H$57)\n+($M751*'fnd base rates'!H$58)\n+($N751*'fnd base rates'!H$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C751*'fnd base rates'!I$48)\n+($D751*'fnd base rates'!I$49)\n+($E751*'fnd base rates'!I$50)\n+($F751*'fnd base rates'!I$51)\n+($G751*'fnd base rates'!I$52)\n+($H751*'fnd base rates'!I$53)\n+($I751*'fnd base rates'!I$54)\n+($J751*'fnd base rates'!I$55)\n+($K751*'fnd base rates'!I$56)\n+($L751*'fnd base rates'!I$57)\n+($M751*'fnd base rates'!I$58)\n+($N751*'fnd base rates'!I$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,9)))\n*$R751","v":221.79},{"$f":"(($C751*'fnd base rates'!J$48)\n+($D751*'fnd base rates'!J$49)\n+($E751*'fnd base rates'!J$50)\n+($F751*'fnd base rates'!J$51)\n+($G751*'fnd base rates'!J$52)\n+($H751*'fnd base rates'!J$53)\n+($I751*'fnd base rates'!J$54)\n+($J751*'fnd base rates'!J$55)\n+($K751*'fnd base rates'!J$56)\n+($L751*'fnd base rates'!J$57)\n+($M751*'fnd base rates'!J$58)\n+($N751*'fnd base rates'!J$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,10)))\n*$R751","v":88.24},{"$f":"(($C751*'fnd base rates'!K$48)\n+($D751*'fnd base rates'!K$49)\n+($E751*'fnd base rates'!K$50)\n+($F751*'fnd base rates'!K$51)\n+($G751*'fnd base rates'!K$52)\n+($H751*'fnd base rates'!K$53)\n+($I751*'fnd base rates'!K$54)\n+($J751*'fnd base rates'!K$55)\n+($K751*'fnd base rates'!K$56)\n+($L751*'fnd base rates'!K$57)\n+($M751*'fnd base rates'!K$58)\n+($N751*'fnd base rates'!K$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,11)))\n*$R751","v":1458.0551249999999},{"$f":"(($C751*'fnd base rates'!L$48)\n+($D751*'fnd base rates'!L$49)\n+($E751*'fnd base rates'!L$50)\n+($F751*'fnd base rates'!L$51)\n+($G751*'fnd base rates'!L$52)\n+($H751*'fnd base rates'!L$53)\n+($I751*'fnd base rates'!L$54)\n+($J751*'fnd base rates'!L$55)\n+($K751*'fnd base rates'!L$56)\n+($L751*'fnd base rates'!L$57)\n+($M751*'fnd base rates'!L$58)\n+($N751*'fnd base rates'!L$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,12)))","v":1319.8889647728158},{"$f":"(($C751*'fnd base rates'!M$48)\n+($D751*'fnd base rates'!M$49)\n+($E751*'fnd base rates'!M$50)\n+($F751*'fnd base rates'!M$51)\n+($G751*'fnd base rates'!M$52)\n+($H751*'fnd base rates'!M$53)\n+($I751*'fnd base rates'!M$54)\n+($J751*'fnd base rates'!M$55)\n+($K751*'fnd base rates'!M$56)\n+($L751*'fnd base rates'!M$57)\n+($M751*'fnd base rates'!M$58)\n+($N751*'fnd base rates'!M$59)\n+($O751*VLOOKUP($S751+12,rate_basefnd,13)))","v":0},12587.182089772816,null,3503160301,"3503","160","301",1,1,12587.182089772816,12587,0,12587]
[3503160342,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C752","v":0},{"$f":"'fnd enro'!D752","v":0},{"$f":"'fnd enro'!E752","v":0},{"$f":"'fnd enro'!F752","v":1},{"$f":"'fnd enro'!G752","v":0},{"$f":"'fnd enro'!H752","v":0},{"$f":"'fnd enro'!I752","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J752","v":0},{"$f":"'fnd enro'!K752","v":0},{"$f":"'fnd enro'!L752","v":0},{"$f":"'fnd enro'!M752","v":0},{"$f":"'fnd enro'!N752","v":0},{"$f":"'fnd enro'!O752","v":0},null,{"$f":"'fnd enro'!R752","v":1},1,{"$f":"'fnd enro'!Q752","v":1},null,{"$f":"(($C752*'fnd base rates'!C$48)\n+($D752*'fnd base rates'!C$49)\n+($E752*'fnd base rates'!C$50)\n+($F752*'fnd base rates'!C$51)\n+($G752*'fnd base rates'!C$52)\n+($H752*'fnd base rates'!C$53)\n+($I752*'fnd base rates'!C$54)\n+($J752*'fnd base rates'!C$55)\n+($K752*'fnd base rates'!C$56)\n+($L752*'fnd base rates'!C$57)\n+($M752*'fnd base rates'!C$58)\n+($N752*'fnd base rates'!C$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,3)))\n*$R752","v":463.29562500000003},{"$f":"(($C752*'fnd base rates'!D$48)\n+($D752*'fnd base rates'!D$49)\n+($E752*'fnd base rates'!D$50)\n+($F752*'fnd base rates'!D$51)\n+($G752*'fnd base rates'!D$52)\n+($H752*'fnd base rates'!D$53)\n+($I752*'fnd base rates'!D$54)\n+($J752*'fnd base rates'!D$55)\n+($K752*'fnd base rates'!D$56)\n+($L752*'fnd base rates'!D$57)\n+($M752*'fnd base rates'!D$58)\n+($N752*'fnd base rates'!D$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,4)))\n*$R752","v":664.72},{"$f":"(($C752*'fnd base rates'!E$48)\n+($D752*'fnd base rates'!E$49)\n+($E752*'fnd base rates'!E$50)\n+($F752*'fnd base rates'!E$51)\n+($G752*'fnd base rates'!E$52)\n+($H752*'fnd base rates'!E$53)\n+($I752*'fnd base rates'!E$54)\n+($J752*'fnd base rates'!E$55)\n+($K752*'fnd base rates'!E$56)\n+($L752*'fnd base rates'!E$57)\n+($M752*'fnd base rates'!E$58)\n+($N752*'fnd base rates'!E$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,5)))\n*$R752","v":3362.2493749999999},{"$f":"(($C752*'fnd base rates'!F$48)\n+($D752*'fnd base rates'!F$49)\n+($E752*'fnd base rates'!F$50)\n+($F752*'fnd base rates'!F$51)\n+($G752*'fnd base rates'!F$52)\n+($H752*'fnd base rates'!F$53)\n+($I752*'fnd base rates'!F$54)\n+($J752*'fnd base rates'!F$55)\n+($K752*'fnd base rates'!F$56)\n+($L752*'fnd base rates'!F$57)\n+($M752*'fnd base rates'!F$58)\n+($N752*'fnd base rates'!F$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,6)))\n*$R752","v":1075.2157500000001},{"$f":"(($C752*'fnd base rates'!G$48)\n+($D752*'fnd base rates'!G$49)\n+($E752*'fnd base rates'!G$50)\n+($F752*'fnd base rates'!G$51)\n+($G752*'fnd base rates'!G$52)\n+($H752*'fnd base rates'!G$53)\n+($I752*'fnd base rates'!G$54)\n+($J752*'fnd base rates'!G$55)\n+($K752*'fnd base rates'!G$56)\n+($L752*'fnd base rates'!G$57)\n+($M752*'fnd base rates'!G$58)\n+($N752*'fnd base rates'!G$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,7)))\n*$R752","v":135.78274999999999},{"$f":"(($C752*'fnd base rates'!H$48)\n+($D752*'fnd base rates'!H$49)\n+($E752*'fnd base rates'!H$50)\n+($F752*'fnd base rates'!H$51)\n+($G752*'fnd base rates'!H$52)\n+($H752*'fnd base rates'!H$53)\n+($I752*'fnd base rates'!H$54)\n+($J752*'fnd base rates'!H$55)\n+($K752*'fnd base rates'!H$56)\n+($L752*'fnd base rates'!H$57)\n+($M752*'fnd base rates'!H$58)\n+($N752*'fnd base rates'!H$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C752*'fnd base rates'!I$48)\n+($D752*'fnd base rates'!I$49)\n+($E752*'fnd base rates'!I$50)\n+($F752*'fnd base rates'!I$51)\n+($G752*'fnd base rates'!I$52)\n+($H752*'fnd base rates'!I$53)\n+($I752*'fnd base rates'!I$54)\n+($J752*'fnd base rates'!I$55)\n+($K752*'fnd base rates'!I$56)\n+($L752*'fnd base rates'!I$57)\n+($M752*'fnd base rates'!I$58)\n+($N752*'fnd base rates'!I$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,9)))\n*$R752","v":221.79},{"$f":"(($C752*'fnd base rates'!J$48)\n+($D752*'fnd base rates'!J$49)\n+($E752*'fnd base rates'!J$50)\n+($F752*'fnd base rates'!J$51)\n+($G752*'fnd base rates'!J$52)\n+($H752*'fnd base rates'!J$53)\n+($I752*'fnd base rates'!J$54)\n+($J752*'fnd base rates'!J$55)\n+($K752*'fnd base rates'!J$56)\n+($L752*'fnd base rates'!J$57)\n+($M752*'fnd base rates'!J$58)\n+($N752*'fnd base rates'!J$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,10)))\n*$R752","v":132.35},{"$f":"(($C752*'fnd base rates'!K$48)\n+($D752*'fnd base rates'!K$49)\n+($E752*'fnd base rates'!K$50)\n+($F752*'fnd base rates'!K$51)\n+($G752*'fnd base rates'!K$52)\n+($H752*'fnd base rates'!K$53)\n+($I752*'fnd base rates'!K$54)\n+($J752*'fnd base rates'!K$55)\n+($K752*'fnd base rates'!K$56)\n+($L752*'fnd base rates'!K$57)\n+($M752*'fnd base rates'!K$58)\n+($N752*'fnd base rates'!K$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,11)))\n*$R752","v":952.78512499999999},{"$f":"(($C752*'fnd base rates'!L$48)\n+($D752*'fnd base rates'!L$49)\n+($E752*'fnd base rates'!L$50)\n+($F752*'fnd base rates'!L$51)\n+($G752*'fnd base rates'!L$52)\n+($H752*'fnd base rates'!L$53)\n+($I752*'fnd base rates'!L$54)\n+($J752*'fnd base rates'!L$55)\n+($K752*'fnd base rates'!L$56)\n+($L752*'fnd base rates'!L$57)\n+($M752*'fnd base rates'!L$58)\n+($N752*'fnd base rates'!L$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,12)))","v":987.83146477281571},{"$f":"(($C752*'fnd base rates'!M$48)\n+($D752*'fnd base rates'!M$49)\n+($E752*'fnd base rates'!M$50)\n+($F752*'fnd base rates'!M$51)\n+($G752*'fnd base rates'!M$52)\n+($H752*'fnd base rates'!M$53)\n+($I752*'fnd base rates'!M$54)\n+($J752*'fnd base rates'!M$55)\n+($K752*'fnd base rates'!M$56)\n+($L752*'fnd base rates'!M$57)\n+($M752*'fnd base rates'!M$58)\n+($N752*'fnd base rates'!M$59)\n+($O752*VLOOKUP($S752+12,rate_basefnd,13)))","v":0},8450.4045897728174,null,3503160342,"3503","160","342",1,1,8450.4045897728174,8450,0,8450]
[3503160735,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!C753","v":0},{"$f":"'fnd enro'!D753","v":0},{"$f":"'fnd enro'!E753","v":1},{"$f":"'fnd enro'!F753","v":1},{"$f":"'fnd enro'!G753","v":0},{"$f":"'fnd enro'!H753","v":0},{"$f":"'fnd enro'!I753","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J753","v":0},{"$f":"'fnd enro'!K753","v":0},{"$f":"'fnd enro'!L753","v":0},{"$f":"'fnd enro'!M753","v":0},{"$f":"'fnd enro'!N753","v":0},{"$f":"'fnd enro'!O753","v":2},null,{"$f":"'fnd enro'!R753","v":2},1,{"$f":"'fnd enro'!Q753","v":10},null,{"$f":"(($C753*'fnd base rates'!C$48)\n+($D753*'fnd base rates'!C$49)\n+($E753*'fnd base rates'!C$50)\n+($F753*'fnd base rates'!C$51)\n+($G753*'fnd base rates'!C$52)\n+($H753*'fnd base rates'!C$53)\n+($I753*'fnd base rates'!C$54)\n+($J753*'fnd base rates'!C$55)\n+($K753*'fnd base rates'!C$56)\n+($L753*'fnd base rates'!C$57)\n+($M753*'fnd base rates'!C$58)\n+($N753*'fnd base rates'!C$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,3)))\n*$R753","v":926.59125000000006},{"$f":"(($C753*'fnd base rates'!D$48)\n+($D753*'fnd base rates'!D$49)\n+($E753*'fnd base rates'!D$50)\n+($F753*'fnd base rates'!D$51)\n+($G753*'fnd base rates'!D$52)\n+($H753*'fnd base rates'!D$53)\n+($I753*'fnd base rates'!D$54)\n+($J753*'fnd base rates'!D$55)\n+($K753*'fnd base rates'!D$56)\n+($L753*'fnd base rates'!D$57)\n+($M753*'fnd base rates'!D$58)\n+($N753*'fnd base rates'!D$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,4)))\n*$R753","v":1329.44},{"$f":"(($C753*'fnd base rates'!E$48)\n+($D753*'fnd base rates'!E$49)\n+($E753*'fnd base rates'!E$50)\n+($F753*'fnd base rates'!E$51)\n+($G753*'fnd base rates'!E$52)\n+($H753*'fnd base rates'!E$53)\n+($I753*'fnd base rates'!E$54)\n+($J753*'fnd base rates'!E$55)\n+($K753*'fnd base rates'!E$56)\n+($L753*'fnd base rates'!E$57)\n+($M753*'fnd base rates'!E$58)\n+($N753*'fnd base rates'!E$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,5)))\n*$R753","v":13267.61875},{"$f":"(($C753*'fnd base rates'!F$48)\n+($D753*'fnd base rates'!F$49)\n+($E753*'fnd base rates'!F$50)\n+($F753*'fnd base rates'!F$51)\n+($G753*'fnd base rates'!F$52)\n+($H753*'fnd base rates'!F$53)\n+($I753*'fnd base rates'!F$54)\n+($J753*'fnd base rates'!F$55)\n+($K753*'fnd base rates'!F$56)\n+($L753*'fnd base rates'!F$57)\n+($M753*'fnd base rates'!F$58)\n+($N753*'fnd base rates'!F$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,6)))\n*$R753","v":2150.4315000000001},{"$f":"(($C753*'fnd base rates'!G$48)\n+($D753*'fnd base rates'!G$49)\n+($E753*'fnd base rates'!G$50)\n+($F753*'fnd base rates'!G$51)\n+($G753*'fnd base rates'!G$52)\n+($H753*'fnd base rates'!G$53)\n+($I753*'fnd base rates'!G$54)\n+($J753*'fnd base rates'!G$55)\n+($K753*'fnd base rates'!G$56)\n+($L753*'fnd base rates'!G$57)\n+($M753*'fnd base rates'!G$58)\n+($N753*'fnd base rates'!G$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,7)))\n*$R753","v":415.5455},{"$f":"(($C753*'fnd base rates'!H$48)\n+($D753*'fnd base rates'!H$49)\n+($E753*'fnd base rates'!H$50)\n+($F753*'fnd base rates'!H$51)\n+($G753*'fnd base rates'!H$52)\n+($H753*'fnd base rates'!H$53)\n+($I753*'fnd base rates'!H$54)\n+($J753*'fnd base rates'!H$55)\n+($K753*'fnd base rates'!H$56)\n+($L753*'fnd base rates'!H$57)\n+($M753*'fnd base rates'!H$58)\n+($N753*'fnd base rates'!H$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C753*'fnd base rates'!I$48)\n+($D753*'fnd base rates'!I$49)\n+($E753*'fnd base rates'!I$50)\n+($F753*'fnd base rates'!I$51)\n+($G753*'fnd base rates'!I$52)\n+($H753*'fnd base rates'!I$53)\n+($I753*'fnd base rates'!I$54)\n+($J753*'fnd base rates'!I$55)\n+($K753*'fnd base rates'!I$56)\n+($L753*'fnd base rates'!I$57)\n+($M753*'fnd base rates'!I$58)\n+($N753*'fnd base rates'!I$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,9)))\n*$R753","v":443.58},{"$f":"(($C753*'fnd base rates'!J$48)\n+($D753*'fnd base rates'!J$49)\n+($E753*'fnd base rates'!J$50)\n+($F753*'fnd base rates'!J$51)\n+($G753*'fnd base rates'!J$52)\n+($H753*'fnd base rates'!J$53)\n+($I753*'fnd base rates'!J$54)\n+($J753*'fnd base rates'!J$55)\n+($K753*'fnd base rates'!J$56)\n+($L753*'fnd base rates'!J$57)\n+($M753*'fnd base rates'!J$58)\n+($N753*'fnd base rates'!J$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,10)))\n*$R753","v":220.58999999999997},{"$f":"(($C753*'fnd base rates'!K$48)\n+($D753*'fnd base rates'!K$49)\n+($E753*'fnd base rates'!K$50)\n+($F753*'fnd base rates'!K$51)\n+($G753*'fnd base rates'!K$52)\n+($H753*'fnd base rates'!K$53)\n+($I753*'fnd base rates'!K$54)\n+($J753*'fnd base rates'!K$55)\n+($K753*'fnd base rates'!K$56)\n+($L753*'fnd base rates'!K$57)\n+($M753*'fnd base rates'!K$58)\n+($N753*'fnd base rates'!K$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,11)))\n*$R753","v":2916.1102499999997},{"$f":"(($C753*'fnd base rates'!L$48)\n+($D753*'fnd base rates'!L$49)\n+($E753*'fnd base rates'!L$50)\n+($F753*'fnd base rates'!L$51)\n+($G753*'fnd base rates'!L$52)\n+($H753*'fnd base rates'!L$53)\n+($I753*'fnd base rates'!L$54)\n+($J753*'fnd base rates'!L$55)\n+($K753*'fnd base rates'!L$56)\n+($L753*'fnd base rates'!L$57)\n+($M753*'fnd base rates'!L$58)\n+($N753*'fnd base rates'!L$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,12)))","v":2639.8204295456317},{"$f":"(($C753*'fnd base rates'!M$48)\n+($D753*'fnd base rates'!M$49)\n+($E753*'fnd base rates'!M$50)\n+($F753*'fnd base rates'!M$51)\n+($G753*'fnd base rates'!M$52)\n+($H753*'fnd base rates'!M$53)\n+($I753*'fnd base rates'!M$54)\n+($J753*'fnd base rates'!M$55)\n+($K753*'fnd base rates'!M$56)\n+($L753*'fnd base rates'!M$57)\n+($M753*'fnd base rates'!M$58)\n+($N753*'fnd base rates'!M$59)\n+($O753*VLOOKUP($S753+12,rate_basefnd,13)))","v":0},25218.496679545635,null,3503160735,"3503","160","735",1,2,25218.496679545635,12609,0,12609]
[3504035016,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C754","v":0},{"$f":"'fnd enro'!D754","v":0},{"$f":"'fnd enro'!E754","v":0},{"$f":"'fnd enro'!F754","v":0},{"$f":"'fnd enro'!G754","v":0},{"$f":"'fnd enro'!H754","v":1},{"$f":"'fnd enro'!I754","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J754","v":0},{"$f":"'fnd enro'!K754","v":0},{"$f":"'fnd enro'!L754","v":0},{"$f":"'fnd enro'!M754","v":0},{"$f":"'fnd enro'!N754","v":0},{"$f":"'fnd enro'!O754","v":0},null,{"$f":"'fnd enro'!R754","v":1},1.079,{"$f":"'fnd enro'!Q754","v":1},null,{"$f":"(($C754*'fnd base rates'!C$48)\n+($D754*'fnd base rates'!C$49)\n+($E754*'fnd base rates'!C$50)\n+($F754*'fnd base rates'!C$51)\n+($G754*'fnd base rates'!C$52)\n+($H754*'fnd base rates'!C$53)\n+($I754*'fnd base rates'!C$54)\n+($J754*'fnd base rates'!C$55)\n+($K754*'fnd base rates'!C$56)\n+($L754*'fnd base rates'!C$57)\n+($M754*'fnd base rates'!C$58)\n+($N754*'fnd base rates'!C$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,3)))\n*$R754","v":499.89597937500002},{"$f":"(($C754*'fnd base rates'!D$48)\n+($D754*'fnd base rates'!D$49)\n+($E754*'fnd base rates'!D$50)\n+($F754*'fnd base rates'!D$51)\n+($G754*'fnd base rates'!D$52)\n+($H754*'fnd base rates'!D$53)\n+($I754*'fnd base rates'!D$54)\n+($J754*'fnd base rates'!D$55)\n+($K754*'fnd base rates'!D$56)\n+($L754*'fnd base rates'!D$57)\n+($M754*'fnd base rates'!D$58)\n+($N754*'fnd base rates'!D$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,4)))\n*$R754","v":717.23288000000002},{"$f":"(($C754*'fnd base rates'!E$48)\n+($D754*'fnd base rates'!E$49)\n+($E754*'fnd base rates'!E$50)\n+($F754*'fnd base rates'!E$51)\n+($G754*'fnd base rates'!E$52)\n+($H754*'fnd base rates'!E$53)\n+($I754*'fnd base rates'!E$54)\n+($J754*'fnd base rates'!E$55)\n+($K754*'fnd base rates'!E$56)\n+($L754*'fnd base rates'!E$57)\n+($M754*'fnd base rates'!E$58)\n+($N754*'fnd base rates'!E$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,5)))\n*$R754","v":4595.1474156249997},{"$f":"(($C754*'fnd base rates'!F$48)\n+($D754*'fnd base rates'!F$49)\n+($E754*'fnd base rates'!F$50)\n+($F754*'fnd base rates'!F$51)\n+($G754*'fnd base rates'!F$52)\n+($H754*'fnd base rates'!F$53)\n+($I754*'fnd base rates'!F$54)\n+($J754*'fnd base rates'!F$55)\n+($K754*'fnd base rates'!F$56)\n+($L754*'fnd base rates'!F$57)\n+($M754*'fnd base rates'!F$58)\n+($N754*'fnd base rates'!F$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,6)))\n*$R754","v":822.1502542500001},{"$f":"(($C754*'fnd base rates'!G$48)\n+($D754*'fnd base rates'!G$49)\n+($E754*'fnd base rates'!G$50)\n+($F754*'fnd base rates'!G$51)\n+($G754*'fnd base rates'!G$52)\n+($H754*'fnd base rates'!G$53)\n+($I754*'fnd base rates'!G$54)\n+($J754*'fnd base rates'!G$55)\n+($K754*'fnd base rates'!G$56)\n+($L754*'fnd base rates'!G$57)\n+($M754*'fnd base rates'!G$58)\n+($N754*'fnd base rates'!G$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,7)))\n*$R754","v":153.15622724999997},{"$f":"(($C754*'fnd base rates'!H$48)\n+($D754*'fnd base rates'!H$49)\n+($E754*'fnd base rates'!H$50)\n+($F754*'fnd base rates'!H$51)\n+($G754*'fnd base rates'!H$52)\n+($H754*'fnd base rates'!H$53)\n+($I754*'fnd base rates'!H$54)\n+($J754*'fnd base rates'!H$55)\n+($K754*'fnd base rates'!H$56)\n+($L754*'fnd base rates'!H$57)\n+($M754*'fnd base rates'!H$58)\n+($N754*'fnd base rates'!H$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C754*'fnd base rates'!I$48)\n+($D754*'fnd base rates'!I$49)\n+($E754*'fnd base rates'!I$50)\n+($F754*'fnd base rates'!I$51)\n+($G754*'fnd base rates'!I$52)\n+($H754*'fnd base rates'!I$53)\n+($I754*'fnd base rates'!I$54)\n+($J754*'fnd base rates'!I$55)\n+($K754*'fnd base rates'!I$56)\n+($L754*'fnd base rates'!I$57)\n+($M754*'fnd base rates'!I$58)\n+($N754*'fnd base rates'!I$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,9)))\n*$R754","v":399.31631999999996},{"$f":"(($C754*'fnd base rates'!J$48)\n+($D754*'fnd base rates'!J$49)\n+($E754*'fnd base rates'!J$50)\n+($F754*'fnd base rates'!J$51)\n+($G754*'fnd base rates'!J$52)\n+($H754*'fnd base rates'!J$53)\n+($I754*'fnd base rates'!J$54)\n+($J754*'fnd base rates'!J$55)\n+($K754*'fnd base rates'!J$56)\n+($L754*'fnd base rates'!J$57)\n+($M754*'fnd base rates'!J$58)\n+($N754*'fnd base rates'!J$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,10)))\n*$R754","v":537.88149999999996},{"$f":"(($C754*'fnd base rates'!K$48)\n+($D754*'fnd base rates'!K$49)\n+($E754*'fnd base rates'!K$50)\n+($F754*'fnd base rates'!K$51)\n+($G754*'fnd base rates'!K$52)\n+($H754*'fnd base rates'!K$53)\n+($I754*'fnd base rates'!K$54)\n+($J754*'fnd base rates'!K$55)\n+($K754*'fnd base rates'!K$56)\n+($L754*'fnd base rates'!K$57)\n+($M754*'fnd base rates'!K$58)\n+($N754*'fnd base rates'!K$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,11)))\n*$R754","v":1074.797429875},{"$f":"(($C754*'fnd base rates'!L$48)\n+($D754*'fnd base rates'!L$49)\n+($E754*'fnd base rates'!L$50)\n+($F754*'fnd base rates'!L$51)\n+($G754*'fnd base rates'!L$52)\n+($H754*'fnd base rates'!L$53)\n+($I754*'fnd base rates'!L$54)\n+($J754*'fnd base rates'!L$55)\n+($K754*'fnd base rates'!L$56)\n+($L754*'fnd base rates'!L$57)\n+($M754*'fnd base rates'!L$58)\n+($N754*'fnd base rates'!L$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C754*'fnd base rates'!M$48)\n+($D754*'fnd base rates'!M$49)\n+($E754*'fnd base rates'!M$50)\n+($F754*'fnd base rates'!M$51)\n+($G754*'fnd base rates'!M$52)\n+($H754*'fnd base rates'!M$53)\n+($I754*'fnd base rates'!M$54)\n+($J754*'fnd base rates'!M$55)\n+($K754*'fnd base rates'!M$56)\n+($L754*'fnd base rates'!M$57)\n+($M754*'fnd base rates'!M$58)\n+($N754*'fnd base rates'!M$59)\n+($O754*VLOOKUP($S754+12,rate_basefnd,13)))","v":0},10437.920545734441,null,3504035016,"3504","035","016",1,1,10437.920545734441,10438,0,10438]
[3504035035,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C755","v":0},{"$f":"'fnd enro'!D755","v":0},{"$f":"'fnd enro'!E755","v":0},{"$f":"'fnd enro'!F755","v":0},{"$f":"'fnd enro'!G755","v":0},{"$f":"'fnd enro'!H755","v":242},{"$f":"'fnd enro'!I755","v":10.237500000000001},{"$f":"'fnd enro'!J755","v":0},{"$f":"'fnd enro'!K755","v":0},{"$f":"'fnd enro'!L755","v":0},{"$f":"'fnd enro'!M755","v":31},{"$f":"'fnd enro'!N755","v":0},{"$f":"'fnd enro'!O755","v":168},null,{"$f":"'fnd enro'!R755","v":273},1.079,{"$f":"'fnd enro'!Q755","v":10},null,{"$f":"(($C755*'fnd base rates'!C$48)\n+($D755*'fnd base rates'!C$49)\n+($E755*'fnd base rates'!C$50)\n+($F755*'fnd base rates'!C$51)\n+($G755*'fnd base rates'!C$52)\n+($H755*'fnd base rates'!C$53)\n+($I755*'fnd base rates'!C$54)\n+($J755*'fnd base rates'!C$55)\n+($K755*'fnd base rates'!C$56)\n+($L755*'fnd base rates'!C$57)\n+($M755*'fnd base rates'!C$58)\n+($N755*'fnd base rates'!C$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,3)))\n*$R755","v":136471.602369375},{"$f":"(($C755*'fnd base rates'!D$48)\n+($D755*'fnd base rates'!D$49)\n+($E755*'fnd base rates'!D$50)\n+($F755*'fnd base rates'!D$51)\n+($G755*'fnd base rates'!D$52)\n+($H755*'fnd base rates'!D$53)\n+($I755*'fnd base rates'!D$54)\n+($J755*'fnd base rates'!D$55)\n+($K755*'fnd base rates'!D$56)\n+($L755*'fnd base rates'!D$57)\n+($M755*'fnd base rates'!D$58)\n+($N755*'fnd base rates'!D$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,4)))\n*$R755","v":195804.57624000002},{"$f":"(($C755*'fnd base rates'!E$48)\n+($D755*'fnd base rates'!E$49)\n+($E755*'fnd base rates'!E$50)\n+($F755*'fnd base rates'!E$51)\n+($G755*'fnd base rates'!E$52)\n+($H755*'fnd base rates'!E$53)\n+($I755*'fnd base rates'!E$54)\n+($J755*'fnd base rates'!E$55)\n+($K755*'fnd base rates'!E$56)\n+($L755*'fnd base rates'!E$57)\n+($M755*'fnd base rates'!E$58)\n+($N755*'fnd base rates'!E$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,5)))\n*$R755","v":1869119.8904056249},{"$f":"(($C755*'fnd base rates'!F$48)\n+($D755*'fnd base rates'!F$49)\n+($E755*'fnd base rates'!F$50)\n+($F755*'fnd base rates'!F$51)\n+($G755*'fnd base rates'!F$52)\n+($H755*'fnd base rates'!F$53)\n+($I755*'fnd base rates'!F$54)\n+($J755*'fnd base rates'!F$55)\n+($K755*'fnd base rates'!F$56)\n+($L755*'fnd base rates'!F$57)\n+($M755*'fnd base rates'!F$58)\n+($N755*'fnd base rates'!F$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,6)))\n*$R755","v":229685.13281025001},{"$f":"(($C755*'fnd base rates'!G$48)\n+($D755*'fnd base rates'!G$49)\n+($E755*'fnd base rates'!G$50)\n+($F755*'fnd base rates'!G$51)\n+($G755*'fnd base rates'!G$52)\n+($H755*'fnd base rates'!G$53)\n+($I755*'fnd base rates'!G$54)\n+($J755*'fnd base rates'!G$55)\n+($K755*'fnd base rates'!G$56)\n+($L755*'fnd base rates'!G$57)\n+($M755*'fnd base rates'!G$58)\n+($N755*'fnd base rates'!G$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,7)))\n*$R755","v":56083.453559249996},{"$f":"(($C755*'fnd base rates'!H$48)\n+($D755*'fnd base rates'!H$49)\n+($E755*'fnd base rates'!H$50)\n+($F755*'fnd base rates'!H$51)\n+($G755*'fnd base rates'!H$52)\n+($H755*'fnd base rates'!H$53)\n+($I755*'fnd base rates'!H$54)\n+($J755*'fnd base rates'!H$55)\n+($K755*'fnd base rates'!H$56)\n+($L755*'fnd base rates'!H$57)\n+($M755*'fnd base rates'!H$58)\n+($N755*'fnd base rates'!H$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,8)))","v":188104.36850000001},{"$f":"(($C755*'fnd base rates'!I$48)\n+($D755*'fnd base rates'!I$49)\n+($E755*'fnd base rates'!I$50)\n+($F755*'fnd base rates'!I$51)\n+($G755*'fnd base rates'!I$52)\n+($H755*'fnd base rates'!I$53)\n+($I755*'fnd base rates'!I$54)\n+($J755*'fnd base rates'!I$55)\n+($K755*'fnd base rates'!I$56)\n+($L755*'fnd base rates'!I$57)\n+($M755*'fnd base rates'!I$58)\n+($N755*'fnd base rates'!I$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,9)))\n*$R755","v":106509.69771000001},{"$f":"(($C755*'fnd base rates'!J$48)\n+($D755*'fnd base rates'!J$49)\n+($E755*'fnd base rates'!J$50)\n+($F755*'fnd base rates'!J$51)\n+($G755*'fnd base rates'!J$52)\n+($H755*'fnd base rates'!J$53)\n+($I755*'fnd base rates'!J$54)\n+($J755*'fnd base rates'!J$55)\n+($K755*'fnd base rates'!J$56)\n+($L755*'fnd base rates'!J$57)\n+($M755*'fnd base rates'!J$58)\n+($N755*'fnd base rates'!J$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,10)))\n*$R755","v":134594.29814999999},{"$f":"(($C755*'fnd base rates'!K$48)\n+($D755*'fnd base rates'!K$49)\n+($E755*'fnd base rates'!K$50)\n+($F755*'fnd base rates'!K$51)\n+($G755*'fnd base rates'!K$52)\n+($H755*'fnd base rates'!K$53)\n+($I755*'fnd base rates'!K$54)\n+($J755*'fnd base rates'!K$55)\n+($K755*'fnd base rates'!K$56)\n+($L755*'fnd base rates'!K$57)\n+($M755*'fnd base rates'!K$58)\n+($N755*'fnd base rates'!K$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,11)))\n*$R755","v":393577.62518587499},{"$f":"(($C755*'fnd base rates'!L$48)\n+($D755*'fnd base rates'!L$49)\n+($E755*'fnd base rates'!L$50)\n+($F755*'fnd base rates'!L$51)\n+($G755*'fnd base rates'!L$52)\n+($H755*'fnd base rates'!L$53)\n+($I755*'fnd base rates'!L$54)\n+($J755*'fnd base rates'!L$55)\n+($K755*'fnd base rates'!L$56)\n+($L755*'fnd base rates'!L$57)\n+($M755*'fnd base rates'!L$58)\n+($N755*'fnd base rates'!L$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,12)))","v":313876.37893874833},{"$f":"(($C755*'fnd base rates'!M$48)\n+($D755*'fnd base rates'!M$49)\n+($E755*'fnd base rates'!M$50)\n+($F755*'fnd base rates'!M$51)\n+($G755*'fnd base rates'!M$52)\n+($H755*'fnd base rates'!M$53)\n+($I755*'fnd base rates'!M$54)\n+($J755*'fnd base rates'!M$55)\n+($K755*'fnd base rates'!M$56)\n+($L755*'fnd base rates'!M$57)\n+($M755*'fnd base rates'!M$58)\n+($N755*'fnd base rates'!M$59)\n+($O755*VLOOKUP($S755+12,rate_basefnd,13)))","v":0},3623827.0238691233,null,3504035035,"3504","035","035",1,273,3623827.0238691233,13274,0,13274]
[3504035044,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C756","v":0},{"$f":"'fnd enro'!D756","v":0},{"$f":"'fnd enro'!E756","v":0},{"$f":"'fnd enro'!F756","v":0},{"$f":"'fnd enro'!G756","v":0},{"$f":"'fnd enro'!H756","v":2},{"$f":"'fnd enro'!I756","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J756","v":0},{"$f":"'fnd enro'!K756","v":0},{"$f":"'fnd enro'!L756","v":0},{"$f":"'fnd enro'!M756","v":0},{"$f":"'fnd enro'!N756","v":0},{"$f":"'fnd enro'!O756","v":2},null,{"$f":"'fnd enro'!R756","v":2},1.079,{"$f":"'fnd enro'!Q756","v":10},null,{"$f":"(($C756*'fnd base rates'!C$48)\n+($D756*'fnd base rates'!C$49)\n+($E756*'fnd base rates'!C$50)\n+($F756*'fnd base rates'!C$51)\n+($G756*'fnd base rates'!C$52)\n+($H756*'fnd base rates'!C$53)\n+($I756*'fnd base rates'!C$54)\n+($J756*'fnd base rates'!C$55)\n+($K756*'fnd base rates'!C$56)\n+($L756*'fnd base rates'!C$57)\n+($M756*'fnd base rates'!C$58)\n+($N756*'fnd base rates'!C$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,3)))\n*$R756","v":999.79195875000005},{"$f":"(($C756*'fnd base rates'!D$48)\n+($D756*'fnd base rates'!D$49)\n+($E756*'fnd base rates'!D$50)\n+($F756*'fnd base rates'!D$51)\n+($G756*'fnd base rates'!D$52)\n+($H756*'fnd base rates'!D$53)\n+($I756*'fnd base rates'!D$54)\n+($J756*'fnd base rates'!D$55)\n+($K756*'fnd base rates'!D$56)\n+($L756*'fnd base rates'!D$57)\n+($M756*'fnd base rates'!D$58)\n+($N756*'fnd base rates'!D$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,4)))\n*$R756","v":1434.46576},{"$f":"(($C756*'fnd base rates'!E$48)\n+($D756*'fnd base rates'!E$49)\n+($E756*'fnd base rates'!E$50)\n+($F756*'fnd base rates'!E$51)\n+($G756*'fnd base rates'!E$52)\n+($H756*'fnd base rates'!E$53)\n+($I756*'fnd base rates'!E$54)\n+($J756*'fnd base rates'!E$55)\n+($K756*'fnd base rates'!E$56)\n+($L756*'fnd base rates'!E$57)\n+($M756*'fnd base rates'!E$58)\n+($N756*'fnd base rates'!E$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,5)))\n*$R756","v":16250.278151249999},{"$f":"(($C756*'fnd base rates'!F$48)\n+($D756*'fnd base rates'!F$49)\n+($E756*'fnd base rates'!F$50)\n+($F756*'fnd base rates'!F$51)\n+($G756*'fnd base rates'!F$52)\n+($H756*'fnd base rates'!F$53)\n+($I756*'fnd base rates'!F$54)\n+($J756*'fnd base rates'!F$55)\n+($K756*'fnd base rates'!F$56)\n+($L756*'fnd base rates'!F$57)\n+($M756*'fnd base rates'!F$58)\n+($N756*'fnd base rates'!F$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,6)))\n*$R756","v":1644.3005085000002},{"$f":"(($C756*'fnd base rates'!G$48)\n+($D756*'fnd base rates'!G$49)\n+($E756*'fnd base rates'!G$50)\n+($F756*'fnd base rates'!G$51)\n+($G756*'fnd base rates'!G$52)\n+($H756*'fnd base rates'!G$53)\n+($I756*'fnd base rates'!G$54)\n+($J756*'fnd base rates'!G$55)\n+($K756*'fnd base rates'!G$56)\n+($L756*'fnd base rates'!G$57)\n+($M756*'fnd base rates'!G$58)\n+($N756*'fnd base rates'!G$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,7)))\n*$R756","v":461.68845449999998},{"$f":"(($C756*'fnd base rates'!H$48)\n+($D756*'fnd base rates'!H$49)\n+($E756*'fnd base rates'!H$50)\n+($F756*'fnd base rates'!H$51)\n+($G756*'fnd base rates'!H$52)\n+($H756*'fnd base rates'!H$53)\n+($I756*'fnd base rates'!H$54)\n+($J756*'fnd base rates'!H$55)\n+($K756*'fnd base rates'!H$56)\n+($L756*'fnd base rates'!H$57)\n+($M756*'fnd base rates'!H$58)\n+($N756*'fnd base rates'!H$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C756*'fnd base rates'!I$48)\n+($D756*'fnd base rates'!I$49)\n+($E756*'fnd base rates'!I$50)\n+($F756*'fnd base rates'!I$51)\n+($G756*'fnd base rates'!I$52)\n+($H756*'fnd base rates'!I$53)\n+($I756*'fnd base rates'!I$54)\n+($J756*'fnd base rates'!I$55)\n+($K756*'fnd base rates'!I$56)\n+($L756*'fnd base rates'!I$57)\n+($M756*'fnd base rates'!I$58)\n+($N756*'fnd base rates'!I$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,9)))\n*$R756","v":798.63263999999992},{"$f":"(($C756*'fnd base rates'!J$48)\n+($D756*'fnd base rates'!J$49)\n+($E756*'fnd base rates'!J$50)\n+($F756*'fnd base rates'!J$51)\n+($G756*'fnd base rates'!J$52)\n+($H756*'fnd base rates'!J$53)\n+($I756*'fnd base rates'!J$54)\n+($J756*'fnd base rates'!J$55)\n+($K756*'fnd base rates'!J$56)\n+($L756*'fnd base rates'!J$57)\n+($M756*'fnd base rates'!J$58)\n+($N756*'fnd base rates'!J$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,10)))\n*$R756","v":1075.7629999999999},{"$f":"(($C756*'fnd base rates'!K$48)\n+($D756*'fnd base rates'!K$49)\n+($E756*'fnd base rates'!K$50)\n+($F756*'fnd base rates'!K$51)\n+($G756*'fnd base rates'!K$52)\n+($H756*'fnd base rates'!K$53)\n+($I756*'fnd base rates'!K$54)\n+($J756*'fnd base rates'!K$55)\n+($K756*'fnd base rates'!K$56)\n+($L756*'fnd base rates'!K$57)\n+($M756*'fnd base rates'!K$58)\n+($N756*'fnd base rates'!K$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,11)))\n*$R756","v":3239.9675197500001},{"$f":"(($C756*'fnd base rates'!L$48)\n+($D756*'fnd base rates'!L$49)\n+($E756*'fnd base rates'!L$50)\n+($F756*'fnd base rates'!L$51)\n+($G756*'fnd base rates'!L$52)\n+($H756*'fnd base rates'!L$53)\n+($I756*'fnd base rates'!L$54)\n+($J756*'fnd base rates'!L$55)\n+($K756*'fnd base rates'!L$56)\n+($L756*'fnd base rates'!L$57)\n+($M756*'fnd base rates'!L$58)\n+($N756*'fnd base rates'!L$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C756*'fnd base rates'!M$48)\n+($D756*'fnd base rates'!M$49)\n+($E756*'fnd base rates'!M$50)\n+($F756*'fnd base rates'!M$51)\n+($G756*'fnd base rates'!M$52)\n+($H756*'fnd base rates'!M$53)\n+($I756*'fnd base rates'!M$54)\n+($J756*'fnd base rates'!M$55)\n+($K756*'fnd base rates'!M$56)\n+($L756*'fnd base rates'!M$57)\n+($M756*'fnd base rates'!M$58)\n+($N756*'fnd base rates'!M$59)\n+($O756*VLOOKUP($S756+12,rate_basefnd,13)))","v":0},29845.773071468884,null,3504035044,"3504","035","044",1,2,29845.773071468884,14923,0,14923]
[3504035057,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C757","v":0},{"$f":"'fnd enro'!D757","v":0},{"$f":"'fnd enro'!E757","v":0},{"$f":"'fnd enro'!F757","v":0},{"$f":"'fnd enro'!G757","v":0},{"$f":"'fnd enro'!H757","v":1},{"$f":"'fnd enro'!I757","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J757","v":0},{"$f":"'fnd enro'!K757","v":0},{"$f":"'fnd enro'!L757","v":0},{"$f":"'fnd enro'!M757","v":0},{"$f":"'fnd enro'!N757","v":0},{"$f":"'fnd enro'!O757","v":0},null,{"$f":"'fnd enro'!R757","v":1},1.079,{"$f":"'fnd enro'!Q757","v":1},null,{"$f":"(($C757*'fnd base rates'!C$48)\n+($D757*'fnd base rates'!C$49)\n+($E757*'fnd base rates'!C$50)\n+($F757*'fnd base rates'!C$51)\n+($G757*'fnd base rates'!C$52)\n+($H757*'fnd base rates'!C$53)\n+($I757*'fnd base rates'!C$54)\n+($J757*'fnd base rates'!C$55)\n+($K757*'fnd base rates'!C$56)\n+($L757*'fnd base rates'!C$57)\n+($M757*'fnd base rates'!C$58)\n+($N757*'fnd base rates'!C$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,3)))\n*$R757","v":499.89597937500002},{"$f":"(($C757*'fnd base rates'!D$48)\n+($D757*'fnd base rates'!D$49)\n+($E757*'fnd base rates'!D$50)\n+($F757*'fnd base rates'!D$51)\n+($G757*'fnd base rates'!D$52)\n+($H757*'fnd base rates'!D$53)\n+($I757*'fnd base rates'!D$54)\n+($J757*'fnd base rates'!D$55)\n+($K757*'fnd base rates'!D$56)\n+($L757*'fnd base rates'!D$57)\n+($M757*'fnd base rates'!D$58)\n+($N757*'fnd base rates'!D$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,4)))\n*$R757","v":717.23288000000002},{"$f":"(($C757*'fnd base rates'!E$48)\n+($D757*'fnd base rates'!E$49)\n+($E757*'fnd base rates'!E$50)\n+($F757*'fnd base rates'!E$51)\n+($G757*'fnd base rates'!E$52)\n+($H757*'fnd base rates'!E$53)\n+($I757*'fnd base rates'!E$54)\n+($J757*'fnd base rates'!E$55)\n+($K757*'fnd base rates'!E$56)\n+($L757*'fnd base rates'!E$57)\n+($M757*'fnd base rates'!E$58)\n+($N757*'fnd base rates'!E$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,5)))\n*$R757","v":4595.1474156249997},{"$f":"(($C757*'fnd base rates'!F$48)\n+($D757*'fnd base rates'!F$49)\n+($E757*'fnd base rates'!F$50)\n+($F757*'fnd base rates'!F$51)\n+($G757*'fnd base rates'!F$52)\n+($H757*'fnd base rates'!F$53)\n+($I757*'fnd base rates'!F$54)\n+($J757*'fnd base rates'!F$55)\n+($K757*'fnd base rates'!F$56)\n+($L757*'fnd base rates'!F$57)\n+($M757*'fnd base rates'!F$58)\n+($N757*'fnd base rates'!F$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,6)))\n*$R757","v":822.1502542500001},{"$f":"(($C757*'fnd base rates'!G$48)\n+($D757*'fnd base rates'!G$49)\n+($E757*'fnd base rates'!G$50)\n+($F757*'fnd base rates'!G$51)\n+($G757*'fnd base rates'!G$52)\n+($H757*'fnd base rates'!G$53)\n+($I757*'fnd base rates'!G$54)\n+($J757*'fnd base rates'!G$55)\n+($K757*'fnd base rates'!G$56)\n+($L757*'fnd base rates'!G$57)\n+($M757*'fnd base rates'!G$58)\n+($N757*'fnd base rates'!G$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,7)))\n*$R757","v":153.15622724999997},{"$f":"(($C757*'fnd base rates'!H$48)\n+($D757*'fnd base rates'!H$49)\n+($E757*'fnd base rates'!H$50)\n+($F757*'fnd base rates'!H$51)\n+($G757*'fnd base rates'!H$52)\n+($H757*'fnd base rates'!H$53)\n+($I757*'fnd base rates'!H$54)\n+($J757*'fnd base rates'!H$55)\n+($K757*'fnd base rates'!H$56)\n+($L757*'fnd base rates'!H$57)\n+($M757*'fnd base rates'!H$58)\n+($N757*'fnd base rates'!H$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C757*'fnd base rates'!I$48)\n+($D757*'fnd base rates'!I$49)\n+($E757*'fnd base rates'!I$50)\n+($F757*'fnd base rates'!I$51)\n+($G757*'fnd base rates'!I$52)\n+($H757*'fnd base rates'!I$53)\n+($I757*'fnd base rates'!I$54)\n+($J757*'fnd base rates'!I$55)\n+($K757*'fnd base rates'!I$56)\n+($L757*'fnd base rates'!I$57)\n+($M757*'fnd base rates'!I$58)\n+($N757*'fnd base rates'!I$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,9)))\n*$R757","v":399.31631999999996},{"$f":"(($C757*'fnd base rates'!J$48)\n+($D757*'fnd base rates'!J$49)\n+($E757*'fnd base rates'!J$50)\n+($F757*'fnd base rates'!J$51)\n+($G757*'fnd base rates'!J$52)\n+($H757*'fnd base rates'!J$53)\n+($I757*'fnd base rates'!J$54)\n+($J757*'fnd base rates'!J$55)\n+($K757*'fnd base rates'!J$56)\n+($L757*'fnd base rates'!J$57)\n+($M757*'fnd base rates'!J$58)\n+($N757*'fnd base rates'!J$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,10)))\n*$R757","v":537.88149999999996},{"$f":"(($C757*'fnd base rates'!K$48)\n+($D757*'fnd base rates'!K$49)\n+($E757*'fnd base rates'!K$50)\n+($F757*'fnd base rates'!K$51)\n+($G757*'fnd base rates'!K$52)\n+($H757*'fnd base rates'!K$53)\n+($I757*'fnd base rates'!K$54)\n+($J757*'fnd base rates'!K$55)\n+($K757*'fnd base rates'!K$56)\n+($L757*'fnd base rates'!K$57)\n+($M757*'fnd base rates'!K$58)\n+($N757*'fnd base rates'!K$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,11)))\n*$R757","v":1074.797429875},{"$f":"(($C757*'fnd base rates'!L$48)\n+($D757*'fnd base rates'!L$49)\n+($E757*'fnd base rates'!L$50)\n+($F757*'fnd base rates'!L$51)\n+($G757*'fnd base rates'!L$52)\n+($H757*'fnd base rates'!L$53)\n+($I757*'fnd base rates'!L$54)\n+($J757*'fnd base rates'!L$55)\n+($K757*'fnd base rates'!L$56)\n+($L757*'fnd base rates'!L$57)\n+($M757*'fnd base rates'!L$58)\n+($N757*'fnd base rates'!L$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C757*'fnd base rates'!M$48)\n+($D757*'fnd base rates'!M$49)\n+($E757*'fnd base rates'!M$50)\n+($F757*'fnd base rates'!M$51)\n+($G757*'fnd base rates'!M$52)\n+($H757*'fnd base rates'!M$53)\n+($I757*'fnd base rates'!M$54)\n+($J757*'fnd base rates'!M$55)\n+($K757*'fnd base rates'!M$56)\n+($L757*'fnd base rates'!M$57)\n+($M757*'fnd base rates'!M$58)\n+($N757*'fnd base rates'!M$59)\n+($O757*VLOOKUP($S757+12,rate_basefnd,13)))","v":0},10437.920545734441,null,3504035057,"3504","035","057",1,1,10437.920545734441,10438,0,10438]
[3504035160,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C758","v":0},{"$f":"'fnd enro'!D758","v":0},{"$f":"'fnd enro'!E758","v":0},{"$f":"'fnd enro'!F758","v":0},{"$f":"'fnd enro'!G758","v":0},{"$f":"'fnd enro'!H758","v":1},{"$f":"'fnd enro'!I758","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J758","v":0},{"$f":"'fnd enro'!K758","v":0},{"$f":"'fnd enro'!L758","v":0},{"$f":"'fnd enro'!M758","v":0},{"$f":"'fnd enro'!N758","v":0},{"$f":"'fnd enro'!O758","v":1},null,{"$f":"'fnd enro'!R758","v":1},1.079,{"$f":"'fnd enro'!Q758","v":10},null,{"$f":"(($C758*'fnd base rates'!C$48)\n+($D758*'fnd base rates'!C$49)\n+($E758*'fnd base rates'!C$50)\n+($F758*'fnd base rates'!C$51)\n+($G758*'fnd base rates'!C$52)\n+($H758*'fnd base rates'!C$53)\n+($I758*'fnd base rates'!C$54)\n+($J758*'fnd base rates'!C$55)\n+($K758*'fnd base rates'!C$56)\n+($L758*'fnd base rates'!C$57)\n+($M758*'fnd base rates'!C$58)\n+($N758*'fnd base rates'!C$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,3)))\n*$R758","v":499.89597937500002},{"$f":"(($C758*'fnd base rates'!D$48)\n+($D758*'fnd base rates'!D$49)\n+($E758*'fnd base rates'!D$50)\n+($F758*'fnd base rates'!D$51)\n+($G758*'fnd base rates'!D$52)\n+($H758*'fnd base rates'!D$53)\n+($I758*'fnd base rates'!D$54)\n+($J758*'fnd base rates'!D$55)\n+($K758*'fnd base rates'!D$56)\n+($L758*'fnd base rates'!D$57)\n+($M758*'fnd base rates'!D$58)\n+($N758*'fnd base rates'!D$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,4)))\n*$R758","v":717.23288000000002},{"$f":"(($C758*'fnd base rates'!E$48)\n+($D758*'fnd base rates'!E$49)\n+($E758*'fnd base rates'!E$50)\n+($F758*'fnd base rates'!E$51)\n+($G758*'fnd base rates'!E$52)\n+($H758*'fnd base rates'!E$53)\n+($I758*'fnd base rates'!E$54)\n+($J758*'fnd base rates'!E$55)\n+($K758*'fnd base rates'!E$56)\n+($L758*'fnd base rates'!E$57)\n+($M758*'fnd base rates'!E$58)\n+($N758*'fnd base rates'!E$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,5)))\n*$R758","v":8125.1390756249994},{"$f":"(($C758*'fnd base rates'!F$48)\n+($D758*'fnd base rates'!F$49)\n+($E758*'fnd base rates'!F$50)\n+($F758*'fnd base rates'!F$51)\n+($G758*'fnd base rates'!F$52)\n+($H758*'fnd base rates'!F$53)\n+($I758*'fnd base rates'!F$54)\n+($J758*'fnd base rates'!F$55)\n+($K758*'fnd base rates'!F$56)\n+($L758*'fnd base rates'!F$57)\n+($M758*'fnd base rates'!F$58)\n+($N758*'fnd base rates'!F$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,6)))\n*$R758","v":822.1502542500001},{"$f":"(($C758*'fnd base rates'!G$48)\n+($D758*'fnd base rates'!G$49)\n+($E758*'fnd base rates'!G$50)\n+($F758*'fnd base rates'!G$51)\n+($G758*'fnd base rates'!G$52)\n+($H758*'fnd base rates'!G$53)\n+($I758*'fnd base rates'!G$54)\n+($J758*'fnd base rates'!G$55)\n+($K758*'fnd base rates'!G$56)\n+($L758*'fnd base rates'!G$57)\n+($M758*'fnd base rates'!G$58)\n+($N758*'fnd base rates'!G$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,7)))\n*$R758","v":230.84422724999999},{"$f":"(($C758*'fnd base rates'!H$48)\n+($D758*'fnd base rates'!H$49)\n+($E758*'fnd base rates'!H$50)\n+($F758*'fnd base rates'!H$51)\n+($G758*'fnd base rates'!H$52)\n+($H758*'fnd base rates'!H$53)\n+($I758*'fnd base rates'!H$54)\n+($J758*'fnd base rates'!H$55)\n+($K758*'fnd base rates'!H$56)\n+($L758*'fnd base rates'!H$57)\n+($M758*'fnd base rates'!H$58)\n+($N758*'fnd base rates'!H$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C758*'fnd base rates'!I$48)\n+($D758*'fnd base rates'!I$49)\n+($E758*'fnd base rates'!I$50)\n+($F758*'fnd base rates'!I$51)\n+($G758*'fnd base rates'!I$52)\n+($H758*'fnd base rates'!I$53)\n+($I758*'fnd base rates'!I$54)\n+($J758*'fnd base rates'!I$55)\n+($K758*'fnd base rates'!I$56)\n+($L758*'fnd base rates'!I$57)\n+($M758*'fnd base rates'!I$58)\n+($N758*'fnd base rates'!I$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,9)))\n*$R758","v":399.31631999999996},{"$f":"(($C758*'fnd base rates'!J$48)\n+($D758*'fnd base rates'!J$49)\n+($E758*'fnd base rates'!J$50)\n+($F758*'fnd base rates'!J$51)\n+($G758*'fnd base rates'!J$52)\n+($H758*'fnd base rates'!J$53)\n+($I758*'fnd base rates'!J$54)\n+($J758*'fnd base rates'!J$55)\n+($K758*'fnd base rates'!J$56)\n+($L758*'fnd base rates'!J$57)\n+($M758*'fnd base rates'!J$58)\n+($N758*'fnd base rates'!J$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,10)))\n*$R758","v":537.88149999999996},{"$f":"(($C758*'fnd base rates'!K$48)\n+($D758*'fnd base rates'!K$49)\n+($E758*'fnd base rates'!K$50)\n+($F758*'fnd base rates'!K$51)\n+($G758*'fnd base rates'!K$52)\n+($H758*'fnd base rates'!K$53)\n+($I758*'fnd base rates'!K$54)\n+($J758*'fnd base rates'!K$55)\n+($K758*'fnd base rates'!K$56)\n+($L758*'fnd base rates'!K$57)\n+($M758*'fnd base rates'!K$58)\n+($N758*'fnd base rates'!K$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,11)))\n*$R758","v":1619.983759875},{"$f":"(($C758*'fnd base rates'!L$48)\n+($D758*'fnd base rates'!L$49)\n+($E758*'fnd base rates'!L$50)\n+($F758*'fnd base rates'!L$51)\n+($G758*'fnd base rates'!L$52)\n+($H758*'fnd base rates'!L$53)\n+($I758*'fnd base rates'!L$54)\n+($J758*'fnd base rates'!L$55)\n+($K758*'fnd base rates'!L$56)\n+($L758*'fnd base rates'!L$57)\n+($M758*'fnd base rates'!L$58)\n+($N758*'fnd base rates'!L$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C758*'fnd base rates'!M$48)\n+($D758*'fnd base rates'!M$49)\n+($E758*'fnd base rates'!M$50)\n+($F758*'fnd base rates'!M$51)\n+($G758*'fnd base rates'!M$52)\n+($H758*'fnd base rates'!M$53)\n+($I758*'fnd base rates'!M$54)\n+($J758*'fnd base rates'!M$55)\n+($K758*'fnd base rates'!M$56)\n+($L758*'fnd base rates'!M$57)\n+($M758*'fnd base rates'!M$58)\n+($N758*'fnd base rates'!M$59)\n+($O758*VLOOKUP($S758+12,rate_basefnd,13)))","v":0},14922.886535734442,null,3504035160,"3504","035","160",1,1,14922.886535734442,14923,0,14923]
[3504035220,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C759","v":0},{"$f":"'fnd enro'!D759","v":0},{"$f":"'fnd enro'!E759","v":0},{"$f":"'fnd enro'!F759","v":0},{"$f":"'fnd enro'!G759","v":0},{"$f":"'fnd enro'!H759","v":2},{"$f":"'fnd enro'!I759","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J759","v":0},{"$f":"'fnd enro'!K759","v":0},{"$f":"'fnd enro'!L759","v":0},{"$f":"'fnd enro'!M759","v":0},{"$f":"'fnd enro'!N759","v":0},{"$f":"'fnd enro'!O759","v":1},null,{"$f":"'fnd enro'!R759","v":2},1.079,{"$f":"'fnd enro'!Q759","v":10},null,{"$f":"(($C759*'fnd base rates'!C$48)\n+($D759*'fnd base rates'!C$49)\n+($E759*'fnd base rates'!C$50)\n+($F759*'fnd base rates'!C$51)\n+($G759*'fnd base rates'!C$52)\n+($H759*'fnd base rates'!C$53)\n+($I759*'fnd base rates'!C$54)\n+($J759*'fnd base rates'!C$55)\n+($K759*'fnd base rates'!C$56)\n+($L759*'fnd base rates'!C$57)\n+($M759*'fnd base rates'!C$58)\n+($N759*'fnd base rates'!C$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,3)))\n*$R759","v":999.79195875000005},{"$f":"(($C759*'fnd base rates'!D$48)\n+($D759*'fnd base rates'!D$49)\n+($E759*'fnd base rates'!D$50)\n+($F759*'fnd base rates'!D$51)\n+($G759*'fnd base rates'!D$52)\n+($H759*'fnd base rates'!D$53)\n+($I759*'fnd base rates'!D$54)\n+($J759*'fnd base rates'!D$55)\n+($K759*'fnd base rates'!D$56)\n+($L759*'fnd base rates'!D$57)\n+($M759*'fnd base rates'!D$58)\n+($N759*'fnd base rates'!D$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,4)))\n*$R759","v":1434.46576},{"$f":"(($C759*'fnd base rates'!E$48)\n+($D759*'fnd base rates'!E$49)\n+($E759*'fnd base rates'!E$50)\n+($F759*'fnd base rates'!E$51)\n+($G759*'fnd base rates'!E$52)\n+($H759*'fnd base rates'!E$53)\n+($I759*'fnd base rates'!E$54)\n+($J759*'fnd base rates'!E$55)\n+($K759*'fnd base rates'!E$56)\n+($L759*'fnd base rates'!E$57)\n+($M759*'fnd base rates'!E$58)\n+($N759*'fnd base rates'!E$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,5)))\n*$R759","v":12720.286491249997},{"$f":"(($C759*'fnd base rates'!F$48)\n+($D759*'fnd base rates'!F$49)\n+($E759*'fnd base rates'!F$50)\n+($F759*'fnd base rates'!F$51)\n+($G759*'fnd base rates'!F$52)\n+($H759*'fnd base rates'!F$53)\n+($I759*'fnd base rates'!F$54)\n+($J759*'fnd base rates'!F$55)\n+($K759*'fnd base rates'!F$56)\n+($L759*'fnd base rates'!F$57)\n+($M759*'fnd base rates'!F$58)\n+($N759*'fnd base rates'!F$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,6)))\n*$R759","v":1644.3005085000002},{"$f":"(($C759*'fnd base rates'!G$48)\n+($D759*'fnd base rates'!G$49)\n+($E759*'fnd base rates'!G$50)\n+($F759*'fnd base rates'!G$51)\n+($G759*'fnd base rates'!G$52)\n+($H759*'fnd base rates'!G$53)\n+($I759*'fnd base rates'!G$54)\n+($J759*'fnd base rates'!G$55)\n+($K759*'fnd base rates'!G$56)\n+($L759*'fnd base rates'!G$57)\n+($M759*'fnd base rates'!G$58)\n+($N759*'fnd base rates'!G$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,7)))\n*$R759","v":384.00045449999999},{"$f":"(($C759*'fnd base rates'!H$48)\n+($D759*'fnd base rates'!H$49)\n+($E759*'fnd base rates'!H$50)\n+($F759*'fnd base rates'!H$51)\n+($G759*'fnd base rates'!H$52)\n+($H759*'fnd base rates'!H$53)\n+($I759*'fnd base rates'!H$54)\n+($J759*'fnd base rates'!H$55)\n+($K759*'fnd base rates'!H$56)\n+($L759*'fnd base rates'!H$57)\n+($M759*'fnd base rates'!H$58)\n+($N759*'fnd base rates'!H$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C759*'fnd base rates'!I$48)\n+($D759*'fnd base rates'!I$49)\n+($E759*'fnd base rates'!I$50)\n+($F759*'fnd base rates'!I$51)\n+($G759*'fnd base rates'!I$52)\n+($H759*'fnd base rates'!I$53)\n+($I759*'fnd base rates'!I$54)\n+($J759*'fnd base rates'!I$55)\n+($K759*'fnd base rates'!I$56)\n+($L759*'fnd base rates'!I$57)\n+($M759*'fnd base rates'!I$58)\n+($N759*'fnd base rates'!I$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,9)))\n*$R759","v":798.63263999999992},{"$f":"(($C759*'fnd base rates'!J$48)\n+($D759*'fnd base rates'!J$49)\n+($E759*'fnd base rates'!J$50)\n+($F759*'fnd base rates'!J$51)\n+($G759*'fnd base rates'!J$52)\n+($H759*'fnd base rates'!J$53)\n+($I759*'fnd base rates'!J$54)\n+($J759*'fnd base rates'!J$55)\n+($K759*'fnd base rates'!J$56)\n+($L759*'fnd base rates'!J$57)\n+($M759*'fnd base rates'!J$58)\n+($N759*'fnd base rates'!J$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,10)))\n*$R759","v":1075.7629999999999},{"$f":"(($C759*'fnd base rates'!K$48)\n+($D759*'fnd base rates'!K$49)\n+($E759*'fnd base rates'!K$50)\n+($F759*'fnd base rates'!K$51)\n+($G759*'fnd base rates'!K$52)\n+($H759*'fnd base rates'!K$53)\n+($I759*'fnd base rates'!K$54)\n+($J759*'fnd base rates'!K$55)\n+($K759*'fnd base rates'!K$56)\n+($L759*'fnd base rates'!K$57)\n+($M759*'fnd base rates'!K$58)\n+($N759*'fnd base rates'!K$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,11)))\n*$R759","v":2694.7811897500001},{"$f":"(($C759*'fnd base rates'!L$48)\n+($D759*'fnd base rates'!L$49)\n+($E759*'fnd base rates'!L$50)\n+($F759*'fnd base rates'!L$51)\n+($G759*'fnd base rates'!L$52)\n+($H759*'fnd base rates'!L$53)\n+($I759*'fnd base rates'!L$54)\n+($J759*'fnd base rates'!L$55)\n+($K759*'fnd base rates'!L$56)\n+($L759*'fnd base rates'!L$57)\n+($M759*'fnd base rates'!L$58)\n+($N759*'fnd base rates'!L$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C759*'fnd base rates'!M$48)\n+($D759*'fnd base rates'!M$49)\n+($E759*'fnd base rates'!M$50)\n+($F759*'fnd base rates'!M$51)\n+($G759*'fnd base rates'!M$52)\n+($H759*'fnd base rates'!M$53)\n+($I759*'fnd base rates'!M$54)\n+($J759*'fnd base rates'!M$55)\n+($K759*'fnd base rates'!M$56)\n+($L759*'fnd base rates'!M$57)\n+($M759*'fnd base rates'!M$58)\n+($N759*'fnd base rates'!M$59)\n+($O759*VLOOKUP($S759+12,rate_basefnd,13)))","v":0},25360.80708146888,null,3504035220,"3504","035","220",1,2,25360.80708146888,12680,0,12680]
[3504035244,"CITY ON A HILL - DUDLEY SQUARE",{"$f":"'fnd enro'!C760","v":0},{"$f":"'fnd enro'!D760","v":0},{"$f":"'fnd enro'!E760","v":0},{"$f":"'fnd enro'!F760","v":0},{"$f":"'fnd enro'!G760","v":0},{"$f":"'fnd enro'!H760","v":1},{"$f":"'fnd enro'!I760","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J760","v":0},{"$f":"'fnd enro'!K760","v":0},{"$f":"'fnd enro'!L760","v":0},{"$f":"'fnd enro'!M760","v":0},{"$f":"'fnd enro'!N760","v":0},{"$f":"'fnd enro'!O760","v":1},null,{"$f":"'fnd enro'!R760","v":1},1.079,{"$f":"'fnd enro'!Q760","v":10},null,{"$f":"(($C760*'fnd base rates'!C$48)\n+($D760*'fnd base rates'!C$49)\n+($E760*'fnd base rates'!C$50)\n+($F760*'fnd base rates'!C$51)\n+($G760*'fnd base rates'!C$52)\n+($H760*'fnd base rates'!C$53)\n+($I760*'fnd base rates'!C$54)\n+($J760*'fnd base rates'!C$55)\n+($K760*'fnd base rates'!C$56)\n+($L760*'fnd base rates'!C$57)\n+($M760*'fnd base rates'!C$58)\n+($N760*'fnd base rates'!C$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,3)))\n*$R760","v":499.89597937500002},{"$f":"(($C760*'fnd base rates'!D$48)\n+($D760*'fnd base rates'!D$49)\n+($E760*'fnd base rates'!D$50)\n+($F760*'fnd base rates'!D$51)\n+($G760*'fnd base rates'!D$52)\n+($H760*'fnd base rates'!D$53)\n+($I760*'fnd base rates'!D$54)\n+($J760*'fnd base rates'!D$55)\n+($K760*'fnd base rates'!D$56)\n+($L760*'fnd base rates'!D$57)\n+($M760*'fnd base rates'!D$58)\n+($N760*'fnd base rates'!D$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,4)))\n*$R760","v":717.23288000000002},{"$f":"(($C760*'fnd base rates'!E$48)\n+($D760*'fnd base rates'!E$49)\n+($E760*'fnd base rates'!E$50)\n+($F760*'fnd base rates'!E$51)\n+($G760*'fnd base rates'!E$52)\n+($H760*'fnd base rates'!E$53)\n+($I760*'fnd base rates'!E$54)\n+($J760*'fnd base rates'!E$55)\n+($K760*'fnd base rates'!E$56)\n+($L760*'fnd base rates'!E$57)\n+($M760*'fnd base rates'!E$58)\n+($N760*'fnd base rates'!E$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,5)))\n*$R760","v":8125.1390756249994},{"$f":"(($C760*'fnd base rates'!F$48)\n+($D760*'fnd base rates'!F$49)\n+($E760*'fnd base rates'!F$50)\n+($F760*'fnd base rates'!F$51)\n+($G760*'fnd base rates'!F$52)\n+($H760*'fnd base rates'!F$53)\n+($I760*'fnd base rates'!F$54)\n+($J760*'fnd base rates'!F$55)\n+($K760*'fnd base rates'!F$56)\n+($L760*'fnd base rates'!F$57)\n+($M760*'fnd base rates'!F$58)\n+($N760*'fnd base rates'!F$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,6)))\n*$R760","v":822.1502542500001},{"$f":"(($C760*'fnd base rates'!G$48)\n+($D760*'fnd base rates'!G$49)\n+($E760*'fnd base rates'!G$50)\n+($F760*'fnd base rates'!G$51)\n+($G760*'fnd base rates'!G$52)\n+($H760*'fnd base rates'!G$53)\n+($I760*'fnd base rates'!G$54)\n+($J760*'fnd base rates'!G$55)\n+($K760*'fnd base rates'!G$56)\n+($L760*'fnd base rates'!G$57)\n+($M760*'fnd base rates'!G$58)\n+($N760*'fnd base rates'!G$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,7)))\n*$R760","v":230.84422724999999},{"$f":"(($C760*'fnd base rates'!H$48)\n+($D760*'fnd base rates'!H$49)\n+($E760*'fnd base rates'!H$50)\n+($F760*'fnd base rates'!H$51)\n+($G760*'fnd base rates'!H$52)\n+($H760*'fnd base rates'!H$53)\n+($I760*'fnd base rates'!H$54)\n+($J760*'fnd base rates'!H$55)\n+($K760*'fnd base rates'!H$56)\n+($L760*'fnd base rates'!H$57)\n+($M760*'fnd base rates'!H$58)\n+($N760*'fnd base rates'!H$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C760*'fnd base rates'!I$48)\n+($D760*'fnd base rates'!I$49)\n+($E760*'fnd base rates'!I$50)\n+($F760*'fnd base rates'!I$51)\n+($G760*'fnd base rates'!I$52)\n+($H760*'fnd base rates'!I$53)\n+($I760*'fnd base rates'!I$54)\n+($J760*'fnd base rates'!I$55)\n+($K760*'fnd base rates'!I$56)\n+($L760*'fnd base rates'!I$57)\n+($M760*'fnd base rates'!I$58)\n+($N760*'fnd base rates'!I$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,9)))\n*$R760","v":399.31631999999996},{"$f":"(($C760*'fnd base rates'!J$48)\n+($D760*'fnd base rates'!J$49)\n+($E760*'fnd base rates'!J$50)\n+($F760*'fnd base rates'!J$51)\n+($G760*'fnd base rates'!J$52)\n+($H760*'fnd base rates'!J$53)\n+($I760*'fnd base rates'!J$54)\n+($J760*'fnd base rates'!J$55)\n+($K760*'fnd base rates'!J$56)\n+($L760*'fnd base rates'!J$57)\n+($M760*'fnd base rates'!J$58)\n+($N760*'fnd base rates'!J$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,10)))\n*$R760","v":537.88149999999996},{"$f":"(($C760*'fnd base rates'!K$48)\n+($D760*'fnd base rates'!K$49)\n+($E760*'fnd base rates'!K$50)\n+($F760*'fnd base rates'!K$51)\n+($G760*'fnd base rates'!K$52)\n+($H760*'fnd base rates'!K$53)\n+($I760*'fnd base rates'!K$54)\n+($J760*'fnd base rates'!K$55)\n+($K760*'fnd base rates'!K$56)\n+($L760*'fnd base rates'!K$57)\n+($M760*'fnd base rates'!K$58)\n+($N760*'fnd base rates'!K$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,11)))\n*$R760","v":1619.983759875},{"$f":"(($C760*'fnd base rates'!L$48)\n+($D760*'fnd base rates'!L$49)\n+($E760*'fnd base rates'!L$50)\n+($F760*'fnd base rates'!L$51)\n+($G760*'fnd base rates'!L$52)\n+($H760*'fnd base rates'!L$53)\n+($I760*'fnd base rates'!L$54)\n+($J760*'fnd base rates'!L$55)\n+($K760*'fnd base rates'!L$56)\n+($L760*'fnd base rates'!L$57)\n+($M760*'fnd base rates'!L$58)\n+($N760*'fnd base rates'!L$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,12)))","v":1251.3580393594416},{"$f":"(($C760*'fnd base rates'!M$48)\n+($D760*'fnd base rates'!M$49)\n+($E760*'fnd base rates'!M$50)\n+($F760*'fnd base rates'!M$51)\n+($G760*'fnd base rates'!M$52)\n+($H760*'fnd base rates'!M$53)\n+($I760*'fnd base rates'!M$54)\n+($J760*'fnd base rates'!M$55)\n+($K760*'fnd base rates'!M$56)\n+($L760*'fnd base rates'!M$57)\n+($M760*'fnd base rates'!M$58)\n+($N760*'fnd base rates'!M$59)\n+($O760*VLOOKUP($S760+12,rate_basefnd,13)))","v":0},14922.886535734442,null,3504035244,"3504","035","244",1,1,14922.886535734442,14923,0,14923]
[3506262035,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C761","v":0},{"$f":"'fnd enro'!D761","v":0},{"$f":"'fnd enro'!E761","v":0},{"$f":"'fnd enro'!F761","v":0},{"$f":"'fnd enro'!G761","v":0},{"$f":"'fnd enro'!H761","v":1},{"$f":"'fnd enro'!I761","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J761","v":0},{"$f":"'fnd enro'!K761","v":0},{"$f":"'fnd enro'!L761","v":0},{"$f":"'fnd enro'!M761","v":1},{"$f":"'fnd enro'!N761","v":0},{"$f":"'fnd enro'!O761","v":0},null,{"$f":"'fnd enro'!R761","v":2},1,{"$f":"'fnd enro'!Q761","v":1},null,{"$f":"(($C761*'fnd base rates'!C$48)\n+($D761*'fnd base rates'!C$49)\n+($E761*'fnd base rates'!C$50)\n+($F761*'fnd base rates'!C$51)\n+($G761*'fnd base rates'!C$52)\n+($H761*'fnd base rates'!C$53)\n+($I761*'fnd base rates'!C$54)\n+($J761*'fnd base rates'!C$55)\n+($K761*'fnd base rates'!C$56)\n+($L761*'fnd base rates'!C$57)\n+($M761*'fnd base rates'!C$58)\n+($N761*'fnd base rates'!C$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,3)))\n*$R761","v":926.59124999999995},{"$f":"(($C761*'fnd base rates'!D$48)\n+($D761*'fnd base rates'!D$49)\n+($E761*'fnd base rates'!D$50)\n+($F761*'fnd base rates'!D$51)\n+($G761*'fnd base rates'!D$52)\n+($H761*'fnd base rates'!D$53)\n+($I761*'fnd base rates'!D$54)\n+($J761*'fnd base rates'!D$55)\n+($K761*'fnd base rates'!D$56)\n+($L761*'fnd base rates'!D$57)\n+($M761*'fnd base rates'!D$58)\n+($N761*'fnd base rates'!D$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,4)))\n*$R761","v":1329.44},{"$f":"(($C761*'fnd base rates'!E$48)\n+($D761*'fnd base rates'!E$49)\n+($E761*'fnd base rates'!E$50)\n+($F761*'fnd base rates'!E$51)\n+($G761*'fnd base rates'!E$52)\n+($H761*'fnd base rates'!E$53)\n+($I761*'fnd base rates'!E$54)\n+($J761*'fnd base rates'!E$55)\n+($K761*'fnd base rates'!E$56)\n+($L761*'fnd base rates'!E$57)\n+($M761*'fnd base rates'!E$58)\n+($N761*'fnd base rates'!E$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,5)))\n*$R761","v":9163.3587499999994},{"$f":"(($C761*'fnd base rates'!F$48)\n+($D761*'fnd base rates'!F$49)\n+($E761*'fnd base rates'!F$50)\n+($F761*'fnd base rates'!F$51)\n+($G761*'fnd base rates'!F$52)\n+($H761*'fnd base rates'!F$53)\n+($I761*'fnd base rates'!F$54)\n+($J761*'fnd base rates'!F$55)\n+($K761*'fnd base rates'!F$56)\n+($L761*'fnd base rates'!F$57)\n+($M761*'fnd base rates'!F$58)\n+($N761*'fnd base rates'!F$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,6)))\n*$R761","v":1680.5115000000001},{"$f":"(($C761*'fnd base rates'!G$48)\n+($D761*'fnd base rates'!G$49)\n+($E761*'fnd base rates'!G$50)\n+($F761*'fnd base rates'!G$51)\n+($G761*'fnd base rates'!G$52)\n+($H761*'fnd base rates'!G$53)\n+($I761*'fnd base rates'!G$54)\n+($J761*'fnd base rates'!G$55)\n+($K761*'fnd base rates'!G$56)\n+($L761*'fnd base rates'!G$57)\n+($M761*'fnd base rates'!G$58)\n+($N761*'fnd base rates'!G$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,7)))\n*$R761","v":320.3655},{"$f":"(($C761*'fnd base rates'!H$48)\n+($D761*'fnd base rates'!H$49)\n+($E761*'fnd base rates'!H$50)\n+($F761*'fnd base rates'!H$51)\n+($G761*'fnd base rates'!H$52)\n+($H761*'fnd base rates'!H$53)\n+($I761*'fnd base rates'!H$54)\n+($J761*'fnd base rates'!H$55)\n+($K761*'fnd base rates'!H$56)\n+($L761*'fnd base rates'!H$57)\n+($M761*'fnd base rates'!H$58)\n+($N761*'fnd base rates'!H$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C761*'fnd base rates'!I$48)\n+($D761*'fnd base rates'!I$49)\n+($E761*'fnd base rates'!I$50)\n+($F761*'fnd base rates'!I$51)\n+($G761*'fnd base rates'!I$52)\n+($H761*'fnd base rates'!I$53)\n+($I761*'fnd base rates'!I$54)\n+($J761*'fnd base rates'!I$55)\n+($K761*'fnd base rates'!I$56)\n+($L761*'fnd base rates'!I$57)\n+($M761*'fnd base rates'!I$58)\n+($N761*'fnd base rates'!I$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,9)))\n*$R761","v":665.31},{"$f":"(($C761*'fnd base rates'!J$48)\n+($D761*'fnd base rates'!J$49)\n+($E761*'fnd base rates'!J$50)\n+($F761*'fnd base rates'!J$51)\n+($G761*'fnd base rates'!J$52)\n+($H761*'fnd base rates'!J$53)\n+($I761*'fnd base rates'!J$54)\n+($J761*'fnd base rates'!J$55)\n+($K761*'fnd base rates'!J$56)\n+($L761*'fnd base rates'!J$57)\n+($M761*'fnd base rates'!J$58)\n+($N761*'fnd base rates'!J$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,10)))\n*$R761","v":630.85},{"$f":"(($C761*'fnd base rates'!K$48)\n+($D761*'fnd base rates'!K$49)\n+($E761*'fnd base rates'!K$50)\n+($F761*'fnd base rates'!K$51)\n+($G761*'fnd base rates'!K$52)\n+($H761*'fnd base rates'!K$53)\n+($I761*'fnd base rates'!K$54)\n+($J761*'fnd base rates'!K$55)\n+($K761*'fnd base rates'!K$56)\n+($L761*'fnd base rates'!K$57)\n+($M761*'fnd base rates'!K$58)\n+($N761*'fnd base rates'!K$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,11)))\n*$R761","v":2248.3202499999998},{"$f":"(($C761*'fnd base rates'!L$48)\n+($D761*'fnd base rates'!L$49)\n+($E761*'fnd base rates'!L$50)\n+($F761*'fnd base rates'!L$51)\n+($G761*'fnd base rates'!L$52)\n+($H761*'fnd base rates'!L$53)\n+($I761*'fnd base rates'!L$54)\n+($J761*'fnd base rates'!L$55)\n+($K761*'fnd base rates'!L$56)\n+($L761*'fnd base rates'!L$57)\n+($M761*'fnd base rates'!L$58)\n+($N761*'fnd base rates'!L$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,12)))","v":2068.391375287295},{"$f":"(($C761*'fnd base rates'!M$48)\n+($D761*'fnd base rates'!M$49)\n+($E761*'fnd base rates'!M$50)\n+($F761*'fnd base rates'!M$51)\n+($G761*'fnd base rates'!M$52)\n+($H761*'fnd base rates'!M$53)\n+($I761*'fnd base rates'!M$54)\n+($J761*'fnd base rates'!M$55)\n+($K761*'fnd base rates'!M$56)\n+($L761*'fnd base rates'!M$57)\n+($M761*'fnd base rates'!M$58)\n+($N761*'fnd base rates'!M$59)\n+($O761*VLOOKUP($S761+12,rate_basefnd,13)))","v":0},20206.607625287295,null,3506262035,"3506","262","035",1,2,20206.607625287295,10103,0,10103]
[3506262049,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C762","v":0},{"$f":"'fnd enro'!D762","v":0},{"$f":"'fnd enro'!E762","v":0},{"$f":"'fnd enro'!F762","v":0},{"$f":"'fnd enro'!G762","v":1},{"$f":"'fnd enro'!H762","v":0},{"$f":"'fnd enro'!I762","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J762","v":0},{"$f":"'fnd enro'!K762","v":0},{"$f":"'fnd enro'!L762","v":0},{"$f":"'fnd enro'!M762","v":0},{"$f":"'fnd enro'!N762","v":0},{"$f":"'fnd enro'!O762","v":1},null,{"$f":"'fnd enro'!R762","v":1},1,{"$f":"'fnd enro'!Q762","v":10},null,{"$f":"(($C762*'fnd base rates'!C$48)\n+($D762*'fnd base rates'!C$49)\n+($E762*'fnd base rates'!C$50)\n+($F762*'fnd base rates'!C$51)\n+($G762*'fnd base rates'!C$52)\n+($H762*'fnd base rates'!C$53)\n+($I762*'fnd base rates'!C$54)\n+($J762*'fnd base rates'!C$55)\n+($K762*'fnd base rates'!C$56)\n+($L762*'fnd base rates'!C$57)\n+($M762*'fnd base rates'!C$58)\n+($N762*'fnd base rates'!C$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,3)))\n*$R762","v":463.29562500000003},{"$f":"(($C762*'fnd base rates'!D$48)\n+($D762*'fnd base rates'!D$49)\n+($E762*'fnd base rates'!D$50)\n+($F762*'fnd base rates'!D$51)\n+($G762*'fnd base rates'!D$52)\n+($H762*'fnd base rates'!D$53)\n+($I762*'fnd base rates'!D$54)\n+($J762*'fnd base rates'!D$55)\n+($K762*'fnd base rates'!D$56)\n+($L762*'fnd base rates'!D$57)\n+($M762*'fnd base rates'!D$58)\n+($N762*'fnd base rates'!D$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,4)))\n*$R762","v":664.72},{"$f":"(($C762*'fnd base rates'!E$48)\n+($D762*'fnd base rates'!E$49)\n+($E762*'fnd base rates'!E$50)\n+($F762*'fnd base rates'!E$51)\n+($G762*'fnd base rates'!E$52)\n+($H762*'fnd base rates'!E$53)\n+($I762*'fnd base rates'!E$54)\n+($J762*'fnd base rates'!E$55)\n+($K762*'fnd base rates'!E$56)\n+($L762*'fnd base rates'!E$57)\n+($M762*'fnd base rates'!E$58)\n+($N762*'fnd base rates'!E$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,5)))\n*$R762","v":6268.0593749999998},{"$f":"(($C762*'fnd base rates'!F$48)\n+($D762*'fnd base rates'!F$49)\n+($E762*'fnd base rates'!F$50)\n+($F762*'fnd base rates'!F$51)\n+($G762*'fnd base rates'!F$52)\n+($H762*'fnd base rates'!F$53)\n+($I762*'fnd base rates'!F$54)\n+($J762*'fnd base rates'!F$55)\n+($K762*'fnd base rates'!F$56)\n+($L762*'fnd base rates'!F$57)\n+($M762*'fnd base rates'!F$58)\n+($N762*'fnd base rates'!F$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,6)))\n*$R762","v":856.20575000000008},{"$f":"(($C762*'fnd base rates'!G$48)\n+($D762*'fnd base rates'!G$49)\n+($E762*'fnd base rates'!G$50)\n+($F762*'fnd base rates'!G$51)\n+($G762*'fnd base rates'!G$52)\n+($H762*'fnd base rates'!G$53)\n+($I762*'fnd base rates'!G$54)\n+($J762*'fnd base rates'!G$55)\n+($K762*'fnd base rates'!G$56)\n+($L762*'fnd base rates'!G$57)\n+($M762*'fnd base rates'!G$58)\n+($N762*'fnd base rates'!G$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,7)))\n*$R762","v":217.92274999999998},{"$f":"(($C762*'fnd base rates'!H$48)\n+($D762*'fnd base rates'!H$49)\n+($E762*'fnd base rates'!H$50)\n+($F762*'fnd base rates'!H$51)\n+($G762*'fnd base rates'!H$52)\n+($H762*'fnd base rates'!H$53)\n+($I762*'fnd base rates'!H$54)\n+($J762*'fnd base rates'!H$55)\n+($K762*'fnd base rates'!H$56)\n+($L762*'fnd base rates'!H$57)\n+($M762*'fnd base rates'!H$58)\n+($N762*'fnd base rates'!H$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C762*'fnd base rates'!I$48)\n+($D762*'fnd base rates'!I$49)\n+($E762*'fnd base rates'!I$50)\n+($F762*'fnd base rates'!I$51)\n+($G762*'fnd base rates'!I$52)\n+($H762*'fnd base rates'!I$53)\n+($I762*'fnd base rates'!I$54)\n+($J762*'fnd base rates'!I$55)\n+($K762*'fnd base rates'!I$56)\n+($L762*'fnd base rates'!I$57)\n+($M762*'fnd base rates'!I$58)\n+($N762*'fnd base rates'!I$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,9)))\n*$R762","v":295.23},{"$f":"(($C762*'fnd base rates'!J$48)\n+($D762*'fnd base rates'!J$49)\n+($E762*'fnd base rates'!J$50)\n+($F762*'fnd base rates'!J$51)\n+($G762*'fnd base rates'!J$52)\n+($H762*'fnd base rates'!J$53)\n+($I762*'fnd base rates'!J$54)\n+($J762*'fnd base rates'!J$55)\n+($K762*'fnd base rates'!J$56)\n+($L762*'fnd base rates'!J$57)\n+($M762*'fnd base rates'!J$58)\n+($N762*'fnd base rates'!J$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,10)))\n*$R762","v":216.18},{"$f":"(($C762*'fnd base rates'!K$48)\n+($D762*'fnd base rates'!K$49)\n+($E762*'fnd base rates'!K$50)\n+($F762*'fnd base rates'!K$51)\n+($G762*'fnd base rates'!K$52)\n+($H762*'fnd base rates'!K$53)\n+($I762*'fnd base rates'!K$54)\n+($J762*'fnd base rates'!K$55)\n+($K762*'fnd base rates'!K$56)\n+($L762*'fnd base rates'!K$57)\n+($M762*'fnd base rates'!K$58)\n+($N762*'fnd base rates'!K$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,11)))\n*$R762","v":1529.2651249999999},{"$f":"(($C762*'fnd base rates'!L$48)\n+($D762*'fnd base rates'!L$49)\n+($E762*'fnd base rates'!L$50)\n+($F762*'fnd base rates'!L$51)\n+($G762*'fnd base rates'!L$52)\n+($H762*'fnd base rates'!L$53)\n+($I762*'fnd base rates'!L$54)\n+($J762*'fnd base rates'!L$55)\n+($K762*'fnd base rates'!L$56)\n+($L762*'fnd base rates'!L$57)\n+($M762*'fnd base rates'!L$58)\n+($N762*'fnd base rates'!L$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C762*'fnd base rates'!M$48)\n+($D762*'fnd base rates'!M$49)\n+($E762*'fnd base rates'!M$50)\n+($F762*'fnd base rates'!M$51)\n+($G762*'fnd base rates'!M$52)\n+($H762*'fnd base rates'!M$53)\n+($I762*'fnd base rates'!M$54)\n+($J762*'fnd base rates'!M$55)\n+($K762*'fnd base rates'!M$56)\n+($L762*'fnd base rates'!M$57)\n+($M762*'fnd base rates'!M$58)\n+($N762*'fnd base rates'!M$59)\n+($O762*VLOOKUP($S762+12,rate_basefnd,13)))","v":0},12275.382888426831,null,3506262049,"3506","262","049",1,1,12275.382888426831,12275,0,12275]
[3506262057,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C763","v":0},{"$f":"'fnd enro'!D763","v":0},{"$f":"'fnd enro'!E763","v":0},{"$f":"'fnd enro'!F763","v":0},{"$f":"'fnd enro'!G763","v":0},{"$f":"'fnd enro'!H763","v":2},{"$f":"'fnd enro'!I763","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J763","v":0},{"$f":"'fnd enro'!K763","v":0},{"$f":"'fnd enro'!L763","v":0},{"$f":"'fnd enro'!M763","v":0},{"$f":"'fnd enro'!N763","v":0},{"$f":"'fnd enro'!O763","v":1},null,{"$f":"'fnd enro'!R763","v":2},1,{"$f":"'fnd enro'!Q763","v":10},null,{"$f":"(($C763*'fnd base rates'!C$48)\n+($D763*'fnd base rates'!C$49)\n+($E763*'fnd base rates'!C$50)\n+($F763*'fnd base rates'!C$51)\n+($G763*'fnd base rates'!C$52)\n+($H763*'fnd base rates'!C$53)\n+($I763*'fnd base rates'!C$54)\n+($J763*'fnd base rates'!C$55)\n+($K763*'fnd base rates'!C$56)\n+($L763*'fnd base rates'!C$57)\n+($M763*'fnd base rates'!C$58)\n+($N763*'fnd base rates'!C$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,3)))\n*$R763","v":926.59125000000006},{"$f":"(($C763*'fnd base rates'!D$48)\n+($D763*'fnd base rates'!D$49)\n+($E763*'fnd base rates'!D$50)\n+($F763*'fnd base rates'!D$51)\n+($G763*'fnd base rates'!D$52)\n+($H763*'fnd base rates'!D$53)\n+($I763*'fnd base rates'!D$54)\n+($J763*'fnd base rates'!D$55)\n+($K763*'fnd base rates'!D$56)\n+($L763*'fnd base rates'!D$57)\n+($M763*'fnd base rates'!D$58)\n+($N763*'fnd base rates'!D$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,4)))\n*$R763","v":1329.44},{"$f":"(($C763*'fnd base rates'!E$48)\n+($D763*'fnd base rates'!E$49)\n+($E763*'fnd base rates'!E$50)\n+($F763*'fnd base rates'!E$51)\n+($G763*'fnd base rates'!E$52)\n+($H763*'fnd base rates'!E$53)\n+($I763*'fnd base rates'!E$54)\n+($J763*'fnd base rates'!E$55)\n+($K763*'fnd base rates'!E$56)\n+($L763*'fnd base rates'!E$57)\n+($M763*'fnd base rates'!E$58)\n+($N763*'fnd base rates'!E$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,5)))\n*$R763","v":11788.958749999998},{"$f":"(($C763*'fnd base rates'!F$48)\n+($D763*'fnd base rates'!F$49)\n+($E763*'fnd base rates'!F$50)\n+($F763*'fnd base rates'!F$51)\n+($G763*'fnd base rates'!F$52)\n+($H763*'fnd base rates'!F$53)\n+($I763*'fnd base rates'!F$54)\n+($J763*'fnd base rates'!F$55)\n+($K763*'fnd base rates'!F$56)\n+($L763*'fnd base rates'!F$57)\n+($M763*'fnd base rates'!F$58)\n+($N763*'fnd base rates'!F$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,6)))\n*$R763","v":1523.9115000000002},{"$f":"(($C763*'fnd base rates'!G$48)\n+($D763*'fnd base rates'!G$49)\n+($E763*'fnd base rates'!G$50)\n+($F763*'fnd base rates'!G$51)\n+($G763*'fnd base rates'!G$52)\n+($H763*'fnd base rates'!G$53)\n+($I763*'fnd base rates'!G$54)\n+($J763*'fnd base rates'!G$55)\n+($K763*'fnd base rates'!G$56)\n+($L763*'fnd base rates'!G$57)\n+($M763*'fnd base rates'!G$58)\n+($N763*'fnd base rates'!G$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,7)))\n*$R763","v":355.88549999999998},{"$f":"(($C763*'fnd base rates'!H$48)\n+($D763*'fnd base rates'!H$49)\n+($E763*'fnd base rates'!H$50)\n+($F763*'fnd base rates'!H$51)\n+($G763*'fnd base rates'!H$52)\n+($H763*'fnd base rates'!H$53)\n+($I763*'fnd base rates'!H$54)\n+($J763*'fnd base rates'!H$55)\n+($K763*'fnd base rates'!H$56)\n+($L763*'fnd base rates'!H$57)\n+($M763*'fnd base rates'!H$58)\n+($N763*'fnd base rates'!H$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C763*'fnd base rates'!I$48)\n+($D763*'fnd base rates'!I$49)\n+($E763*'fnd base rates'!I$50)\n+($F763*'fnd base rates'!I$51)\n+($G763*'fnd base rates'!I$52)\n+($H763*'fnd base rates'!I$53)\n+($I763*'fnd base rates'!I$54)\n+($J763*'fnd base rates'!I$55)\n+($K763*'fnd base rates'!I$56)\n+($L763*'fnd base rates'!I$57)\n+($M763*'fnd base rates'!I$58)\n+($N763*'fnd base rates'!I$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,9)))\n*$R763","v":740.16},{"$f":"(($C763*'fnd base rates'!J$48)\n+($D763*'fnd base rates'!J$49)\n+($E763*'fnd base rates'!J$50)\n+($F763*'fnd base rates'!J$51)\n+($G763*'fnd base rates'!J$52)\n+($H763*'fnd base rates'!J$53)\n+($I763*'fnd base rates'!J$54)\n+($J763*'fnd base rates'!J$55)\n+($K763*'fnd base rates'!J$56)\n+($L763*'fnd base rates'!J$57)\n+($M763*'fnd base rates'!J$58)\n+($N763*'fnd base rates'!J$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,10)))\n*$R763","v":997},{"$f":"(($C763*'fnd base rates'!K$48)\n+($D763*'fnd base rates'!K$49)\n+($E763*'fnd base rates'!K$50)\n+($F763*'fnd base rates'!K$51)\n+($G763*'fnd base rates'!K$52)\n+($H763*'fnd base rates'!K$53)\n+($I763*'fnd base rates'!K$54)\n+($J763*'fnd base rates'!K$55)\n+($K763*'fnd base rates'!K$56)\n+($L763*'fnd base rates'!K$57)\n+($M763*'fnd base rates'!K$58)\n+($N763*'fnd base rates'!K$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,11)))\n*$R763","v":2497.4802500000001},{"$f":"(($C763*'fnd base rates'!L$48)\n+($D763*'fnd base rates'!L$49)\n+($E763*'fnd base rates'!L$50)\n+($F763*'fnd base rates'!L$51)\n+($G763*'fnd base rates'!L$52)\n+($H763*'fnd base rates'!L$53)\n+($I763*'fnd base rates'!L$54)\n+($J763*'fnd base rates'!L$55)\n+($K763*'fnd base rates'!L$56)\n+($L763*'fnd base rates'!L$57)\n+($M763*'fnd base rates'!L$58)\n+($N763*'fnd base rates'!L$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C763*'fnd base rates'!M$48)\n+($D763*'fnd base rates'!M$49)\n+($E763*'fnd base rates'!M$50)\n+($F763*'fnd base rates'!M$51)\n+($G763*'fnd base rates'!M$52)\n+($H763*'fnd base rates'!M$53)\n+($I763*'fnd base rates'!M$54)\n+($J763*'fnd base rates'!M$55)\n+($K763*'fnd base rates'!M$56)\n+($L763*'fnd base rates'!M$57)\n+($M763*'fnd base rates'!M$58)\n+($N763*'fnd base rates'!M$59)\n+($O763*VLOOKUP($S763+12,rate_basefnd,13)))","v":0},23768.212328718881,null,3506262057,"3506","262","057",1,2,23768.212328718881,11884,0,11884]
[3506262071,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C764","v":0},{"$f":"'fnd enro'!D764","v":0},{"$f":"'fnd enro'!E764","v":0},{"$f":"'fnd enro'!F764","v":0},{"$f":"'fnd enro'!G764","v":0},{"$f":"'fnd enro'!H764","v":2},{"$f":"'fnd enro'!I764","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J764","v":0},{"$f":"'fnd enro'!K764","v":0},{"$f":"'fnd enro'!L764","v":0},{"$f":"'fnd enro'!M764","v":0},{"$f":"'fnd enro'!N764","v":0},{"$f":"'fnd enro'!O764","v":2},null,{"$f":"'fnd enro'!R764","v":2},1,{"$f":"'fnd enro'!Q764","v":10},null,{"$f":"(($C764*'fnd base rates'!C$48)\n+($D764*'fnd base rates'!C$49)\n+($E764*'fnd base rates'!C$50)\n+($F764*'fnd base rates'!C$51)\n+($G764*'fnd base rates'!C$52)\n+($H764*'fnd base rates'!C$53)\n+($I764*'fnd base rates'!C$54)\n+($J764*'fnd base rates'!C$55)\n+($K764*'fnd base rates'!C$56)\n+($L764*'fnd base rates'!C$57)\n+($M764*'fnd base rates'!C$58)\n+($N764*'fnd base rates'!C$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,3)))\n*$R764","v":926.59125000000006},{"$f":"(($C764*'fnd base rates'!D$48)\n+($D764*'fnd base rates'!D$49)\n+($E764*'fnd base rates'!D$50)\n+($F764*'fnd base rates'!D$51)\n+($G764*'fnd base rates'!D$52)\n+($H764*'fnd base rates'!D$53)\n+($I764*'fnd base rates'!D$54)\n+($J764*'fnd base rates'!D$55)\n+($K764*'fnd base rates'!D$56)\n+($L764*'fnd base rates'!D$57)\n+($M764*'fnd base rates'!D$58)\n+($N764*'fnd base rates'!D$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,4)))\n*$R764","v":1329.44},{"$f":"(($C764*'fnd base rates'!E$48)\n+($D764*'fnd base rates'!E$49)\n+($E764*'fnd base rates'!E$50)\n+($F764*'fnd base rates'!E$51)\n+($G764*'fnd base rates'!E$52)\n+($H764*'fnd base rates'!E$53)\n+($I764*'fnd base rates'!E$54)\n+($J764*'fnd base rates'!E$55)\n+($K764*'fnd base rates'!E$56)\n+($L764*'fnd base rates'!E$57)\n+($M764*'fnd base rates'!E$58)\n+($N764*'fnd base rates'!E$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,5)))\n*$R764","v":15060.498749999999},{"$f":"(($C764*'fnd base rates'!F$48)\n+($D764*'fnd base rates'!F$49)\n+($E764*'fnd base rates'!F$50)\n+($F764*'fnd base rates'!F$51)\n+($G764*'fnd base rates'!F$52)\n+($H764*'fnd base rates'!F$53)\n+($I764*'fnd base rates'!F$54)\n+($J764*'fnd base rates'!F$55)\n+($K764*'fnd base rates'!F$56)\n+($L764*'fnd base rates'!F$57)\n+($M764*'fnd base rates'!F$58)\n+($N764*'fnd base rates'!F$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,6)))\n*$R764","v":1523.9115000000002},{"$f":"(($C764*'fnd base rates'!G$48)\n+($D764*'fnd base rates'!G$49)\n+($E764*'fnd base rates'!G$50)\n+($F764*'fnd base rates'!G$51)\n+($G764*'fnd base rates'!G$52)\n+($H764*'fnd base rates'!G$53)\n+($I764*'fnd base rates'!G$54)\n+($J764*'fnd base rates'!G$55)\n+($K764*'fnd base rates'!G$56)\n+($L764*'fnd base rates'!G$57)\n+($M764*'fnd base rates'!G$58)\n+($N764*'fnd base rates'!G$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,7)))\n*$R764","v":427.88549999999998},{"$f":"(($C764*'fnd base rates'!H$48)\n+($D764*'fnd base rates'!H$49)\n+($E764*'fnd base rates'!H$50)\n+($F764*'fnd base rates'!H$51)\n+($G764*'fnd base rates'!H$52)\n+($H764*'fnd base rates'!H$53)\n+($I764*'fnd base rates'!H$54)\n+($J764*'fnd base rates'!H$55)\n+($K764*'fnd base rates'!H$56)\n+($L764*'fnd base rates'!H$57)\n+($M764*'fnd base rates'!H$58)\n+($N764*'fnd base rates'!H$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C764*'fnd base rates'!I$48)\n+($D764*'fnd base rates'!I$49)\n+($E764*'fnd base rates'!I$50)\n+($F764*'fnd base rates'!I$51)\n+($G764*'fnd base rates'!I$52)\n+($H764*'fnd base rates'!I$53)\n+($I764*'fnd base rates'!I$54)\n+($J764*'fnd base rates'!I$55)\n+($K764*'fnd base rates'!I$56)\n+($L764*'fnd base rates'!I$57)\n+($M764*'fnd base rates'!I$58)\n+($N764*'fnd base rates'!I$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,9)))\n*$R764","v":740.16},{"$f":"(($C764*'fnd base rates'!J$48)\n+($D764*'fnd base rates'!J$49)\n+($E764*'fnd base rates'!J$50)\n+($F764*'fnd base rates'!J$51)\n+($G764*'fnd base rates'!J$52)\n+($H764*'fnd base rates'!J$53)\n+($I764*'fnd base rates'!J$54)\n+($J764*'fnd base rates'!J$55)\n+($K764*'fnd base rates'!J$56)\n+($L764*'fnd base rates'!J$57)\n+($M764*'fnd base rates'!J$58)\n+($N764*'fnd base rates'!J$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,10)))\n*$R764","v":997},{"$f":"(($C764*'fnd base rates'!K$48)\n+($D764*'fnd base rates'!K$49)\n+($E764*'fnd base rates'!K$50)\n+($F764*'fnd base rates'!K$51)\n+($G764*'fnd base rates'!K$52)\n+($H764*'fnd base rates'!K$53)\n+($I764*'fnd base rates'!K$54)\n+($J764*'fnd base rates'!K$55)\n+($K764*'fnd base rates'!K$56)\n+($L764*'fnd base rates'!K$57)\n+($M764*'fnd base rates'!K$58)\n+($N764*'fnd base rates'!K$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,11)))\n*$R764","v":3002.7502500000001},{"$f":"(($C764*'fnd base rates'!L$48)\n+($D764*'fnd base rates'!L$49)\n+($E764*'fnd base rates'!L$50)\n+($F764*'fnd base rates'!L$51)\n+($G764*'fnd base rates'!L$52)\n+($H764*'fnd base rates'!L$53)\n+($I764*'fnd base rates'!L$54)\n+($J764*'fnd base rates'!L$55)\n+($K764*'fnd base rates'!L$56)\n+($L764*'fnd base rates'!L$57)\n+($M764*'fnd base rates'!L$58)\n+($N764*'fnd base rates'!L$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,12)))","v":2502.7160787188832},{"$f":"(($C764*'fnd base rates'!M$48)\n+($D764*'fnd base rates'!M$49)\n+($E764*'fnd base rates'!M$50)\n+($F764*'fnd base rates'!M$51)\n+($G764*'fnd base rates'!M$52)\n+($H764*'fnd base rates'!M$53)\n+($I764*'fnd base rates'!M$54)\n+($J764*'fnd base rates'!M$55)\n+($K764*'fnd base rates'!M$56)\n+($L764*'fnd base rates'!M$57)\n+($M764*'fnd base rates'!M$58)\n+($N764*'fnd base rates'!M$59)\n+($O764*VLOOKUP($S764+12,rate_basefnd,13)))","v":0},27949.122328718888,null,3506262071,"3506","262","071",1,2,27949.122328718888,13975,0,13975]
[3506262093,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C765","v":0},{"$f":"'fnd enro'!D765","v":0},{"$f":"'fnd enro'!E765","v":0},{"$f":"'fnd enro'!F765","v":0},{"$f":"'fnd enro'!G765","v":2},{"$f":"'fnd enro'!H765","v":6},{"$f":"'fnd enro'!I765","v":0.45},{"$f":"'fnd enro'!J765","v":0},{"$f":"'fnd enro'!K765","v":0},{"$f":"'fnd enro'!L765","v":0},{"$f":"'fnd enro'!M765","v":4},{"$f":"'fnd enro'!N765","v":0},{"$f":"'fnd enro'!O765","v":5},null,{"$f":"'fnd enro'!R765","v":12},1,{"$f":"'fnd enro'!Q765","v":9},null,{"$f":"(($C765*'fnd base rates'!C$48)\n+($D765*'fnd base rates'!C$49)\n+($E765*'fnd base rates'!C$50)\n+($F765*'fnd base rates'!C$51)\n+($G765*'fnd base rates'!C$52)\n+($H765*'fnd base rates'!C$53)\n+($I765*'fnd base rates'!C$54)\n+($J765*'fnd base rates'!C$55)\n+($K765*'fnd base rates'!C$56)\n+($L765*'fnd base rates'!C$57)\n+($M765*'fnd base rates'!C$58)\n+($N765*'fnd base rates'!C$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,3)))\n*$R765","v":5559.5475000000006},{"$f":"(($C765*'fnd base rates'!D$48)\n+($D765*'fnd base rates'!D$49)\n+($E765*'fnd base rates'!D$50)\n+($F765*'fnd base rates'!D$51)\n+($G765*'fnd base rates'!D$52)\n+($H765*'fnd base rates'!D$53)\n+($I765*'fnd base rates'!D$54)\n+($J765*'fnd base rates'!D$55)\n+($K765*'fnd base rates'!D$56)\n+($L765*'fnd base rates'!D$57)\n+($M765*'fnd base rates'!D$58)\n+($N765*'fnd base rates'!D$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,4)))\n*$R765","v":7976.64},{"$f":"(($C765*'fnd base rates'!E$48)\n+($D765*'fnd base rates'!E$49)\n+($E765*'fnd base rates'!E$50)\n+($F765*'fnd base rates'!E$51)\n+($G765*'fnd base rates'!E$52)\n+($H765*'fnd base rates'!E$53)\n+($I765*'fnd base rates'!E$54)\n+($J765*'fnd base rates'!E$55)\n+($K765*'fnd base rates'!E$56)\n+($L765*'fnd base rates'!E$57)\n+($M765*'fnd base rates'!E$58)\n+($N765*'fnd base rates'!E$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,5)))\n*$R765","v":67363.342499999999},{"$f":"(($C765*'fnd base rates'!F$48)\n+($D765*'fnd base rates'!F$49)\n+($E765*'fnd base rates'!F$50)\n+($F765*'fnd base rates'!F$51)\n+($G765*'fnd base rates'!F$52)\n+($H765*'fnd base rates'!F$53)\n+($I765*'fnd base rates'!F$54)\n+($J765*'fnd base rates'!F$55)\n+($K765*'fnd base rates'!F$56)\n+($L765*'fnd base rates'!F$57)\n+($M765*'fnd base rates'!F$58)\n+($N765*'fnd base rates'!F$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,6)))\n*$R765","v":9958.3690000000006},{"$f":"(($C765*'fnd base rates'!G$48)\n+($D765*'fnd base rates'!G$49)\n+($E765*'fnd base rates'!G$50)\n+($F765*'fnd base rates'!G$51)\n+($G765*'fnd base rates'!G$52)\n+($H765*'fnd base rates'!G$53)\n+($I765*'fnd base rates'!G$54)\n+($J765*'fnd base rates'!G$55)\n+($K765*'fnd base rates'!G$56)\n+($L765*'fnd base rates'!G$57)\n+($M765*'fnd base rates'!G$58)\n+($N765*'fnd base rates'!G$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,7)))\n*$R765","v":2213.6930000000002},{"$f":"(($C765*'fnd base rates'!H$48)\n+($D765*'fnd base rates'!H$49)\n+($E765*'fnd base rates'!H$50)\n+($F765*'fnd base rates'!H$51)\n+($G765*'fnd base rates'!H$52)\n+($H765*'fnd base rates'!H$53)\n+($I765*'fnd base rates'!H$54)\n+($J765*'fnd base rates'!H$55)\n+($K765*'fnd base rates'!H$56)\n+($L765*'fnd base rates'!H$57)\n+($M765*'fnd base rates'!H$58)\n+($N765*'fnd base rates'!H$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,8)))","v":7040.8140000000003},{"$f":"(($C765*'fnd base rates'!I$48)\n+($D765*'fnd base rates'!I$49)\n+($E765*'fnd base rates'!I$50)\n+($F765*'fnd base rates'!I$51)\n+($G765*'fnd base rates'!I$52)\n+($H765*'fnd base rates'!I$53)\n+($I765*'fnd base rates'!I$54)\n+($J765*'fnd base rates'!I$55)\n+($K765*'fnd base rates'!I$56)\n+($L765*'fnd base rates'!I$57)\n+($M765*'fnd base rates'!I$58)\n+($N765*'fnd base rates'!I$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,9)))\n*$R765","v":3991.86},{"$f":"(($C765*'fnd base rates'!J$48)\n+($D765*'fnd base rates'!J$49)\n+($E765*'fnd base rates'!J$50)\n+($F765*'fnd base rates'!J$51)\n+($G765*'fnd base rates'!J$52)\n+($H765*'fnd base rates'!J$53)\n+($I765*'fnd base rates'!J$54)\n+($J765*'fnd base rates'!J$55)\n+($K765*'fnd base rates'!J$56)\n+($L765*'fnd base rates'!J$57)\n+($M765*'fnd base rates'!J$58)\n+($N765*'fnd base rates'!J$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,10)))\n*$R765","v":3952.76},{"$f":"(($C765*'fnd base rates'!K$48)\n+($D765*'fnd base rates'!K$49)\n+($E765*'fnd base rates'!K$50)\n+($F765*'fnd base rates'!K$51)\n+($G765*'fnd base rates'!K$52)\n+($H765*'fnd base rates'!K$53)\n+($I765*'fnd base rates'!K$54)\n+($J765*'fnd base rates'!K$55)\n+($K765*'fnd base rates'!K$56)\n+($L765*'fnd base rates'!K$57)\n+($M765*'fnd base rates'!K$58)\n+($N765*'fnd base rates'!K$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,11)))\n*$R765","v":15535.3815},{"$f":"(($C765*'fnd base rates'!L$48)\n+($D765*'fnd base rates'!L$49)\n+($E765*'fnd base rates'!L$50)\n+($F765*'fnd base rates'!L$51)\n+($G765*'fnd base rates'!L$52)\n+($H765*'fnd base rates'!L$53)\n+($I765*'fnd base rates'!L$54)\n+($J765*'fnd base rates'!L$55)\n+($K765*'fnd base rates'!L$56)\n+($L765*'fnd base rates'!L$57)\n+($M765*'fnd base rates'!L$58)\n+($N765*'fnd base rates'!L$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,12)))","v":13712.521106721726},{"$f":"(($C765*'fnd base rates'!M$48)\n+($D765*'fnd base rates'!M$49)\n+($E765*'fnd base rates'!M$50)\n+($F765*'fnd base rates'!M$51)\n+($G765*'fnd base rates'!M$52)\n+($H765*'fnd base rates'!M$53)\n+($I765*'fnd base rates'!M$54)\n+($J765*'fnd base rates'!M$55)\n+($K765*'fnd base rates'!M$56)\n+($L765*'fnd base rates'!M$57)\n+($M765*'fnd base rates'!M$58)\n+($N765*'fnd base rates'!M$59)\n+($O765*VLOOKUP($S765+12,rate_basefnd,13)))","v":0},137304.92860672172,null,3506262093,"3506","262","093",1,12,137304.92860672172,11442,0,11442]
[3506262149,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C766","v":0},{"$f":"'fnd enro'!D766","v":0},{"$f":"'fnd enro'!E766","v":0},{"$f":"'fnd enro'!F766","v":0},{"$f":"'fnd enro'!G766","v":2},{"$f":"'fnd enro'!H766","v":1},{"$f":"'fnd enro'!I766","v":0.15},{"$f":"'fnd enro'!J766","v":0},{"$f":"'fnd enro'!K766","v":0},{"$f":"'fnd enro'!L766","v":0},{"$f":"'fnd enro'!M766","v":1},{"$f":"'fnd enro'!N766","v":0},{"$f":"'fnd enro'!O766","v":3},null,{"$f":"'fnd enro'!R766","v":4},1,{"$f":"'fnd enro'!Q766","v":10},null,{"$f":"(($C766*'fnd base rates'!C$48)\n+($D766*'fnd base rates'!C$49)\n+($E766*'fnd base rates'!C$50)\n+($F766*'fnd base rates'!C$51)\n+($G766*'fnd base rates'!C$52)\n+($H766*'fnd base rates'!C$53)\n+($I766*'fnd base rates'!C$54)\n+($J766*'fnd base rates'!C$55)\n+($K766*'fnd base rates'!C$56)\n+($L766*'fnd base rates'!C$57)\n+($M766*'fnd base rates'!C$58)\n+($N766*'fnd base rates'!C$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,3)))\n*$R766","v":1853.1825000000001},{"$f":"(($C766*'fnd base rates'!D$48)\n+($D766*'fnd base rates'!D$49)\n+($E766*'fnd base rates'!D$50)\n+($F766*'fnd base rates'!D$51)\n+($G766*'fnd base rates'!D$52)\n+($H766*'fnd base rates'!D$53)\n+($I766*'fnd base rates'!D$54)\n+($J766*'fnd base rates'!D$55)\n+($K766*'fnd base rates'!D$56)\n+($L766*'fnd base rates'!D$57)\n+($M766*'fnd base rates'!D$58)\n+($N766*'fnd base rates'!D$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,4)))\n*$R766","v":2658.88},{"$f":"(($C766*'fnd base rates'!E$48)\n+($D766*'fnd base rates'!E$49)\n+($E766*'fnd base rates'!E$50)\n+($F766*'fnd base rates'!E$51)\n+($G766*'fnd base rates'!E$52)\n+($H766*'fnd base rates'!E$53)\n+($I766*'fnd base rates'!E$54)\n+($J766*'fnd base rates'!E$55)\n+($K766*'fnd base rates'!E$56)\n+($L766*'fnd base rates'!E$57)\n+($M766*'fnd base rates'!E$58)\n+($N766*'fnd base rates'!E$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,5)))\n*$R766","v":24971.017499999998},{"$f":"(($C766*'fnd base rates'!F$48)\n+($D766*'fnd base rates'!F$49)\n+($E766*'fnd base rates'!F$50)\n+($F766*'fnd base rates'!F$51)\n+($G766*'fnd base rates'!F$52)\n+($H766*'fnd base rates'!F$53)\n+($I766*'fnd base rates'!F$54)\n+($J766*'fnd base rates'!F$55)\n+($K766*'fnd base rates'!F$56)\n+($L766*'fnd base rates'!F$57)\n+($M766*'fnd base rates'!F$58)\n+($N766*'fnd base rates'!F$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,6)))\n*$R766","v":3392.9229999999998},{"$f":"(($C766*'fnd base rates'!G$48)\n+($D766*'fnd base rates'!G$49)\n+($E766*'fnd base rates'!G$50)\n+($F766*'fnd base rates'!G$51)\n+($G766*'fnd base rates'!G$52)\n+($H766*'fnd base rates'!G$53)\n+($I766*'fnd base rates'!G$54)\n+($J766*'fnd base rates'!G$55)\n+($K766*'fnd base rates'!G$56)\n+($L766*'fnd base rates'!G$57)\n+($M766*'fnd base rates'!G$58)\n+($N766*'fnd base rates'!G$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,7)))\n*$R766","v":828.21100000000001},{"$f":"(($C766*'fnd base rates'!H$48)\n+($D766*'fnd base rates'!H$49)\n+($E766*'fnd base rates'!H$50)\n+($F766*'fnd base rates'!H$51)\n+($G766*'fnd base rates'!H$52)\n+($H766*'fnd base rates'!H$53)\n+($I766*'fnd base rates'!H$54)\n+($J766*'fnd base rates'!H$55)\n+($K766*'fnd base rates'!H$56)\n+($L766*'fnd base rates'!H$57)\n+($M766*'fnd base rates'!H$58)\n+($N766*'fnd base rates'!H$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,8)))","v":2082.2380000000003},{"$f":"(($C766*'fnd base rates'!I$48)\n+($D766*'fnd base rates'!I$49)\n+($E766*'fnd base rates'!I$50)\n+($F766*'fnd base rates'!I$51)\n+($G766*'fnd base rates'!I$52)\n+($H766*'fnd base rates'!I$53)\n+($I766*'fnd base rates'!I$54)\n+($J766*'fnd base rates'!I$55)\n+($K766*'fnd base rates'!I$56)\n+($L766*'fnd base rates'!I$57)\n+($M766*'fnd base rates'!I$58)\n+($N766*'fnd base rates'!I$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,9)))\n*$R766","v":1255.77},{"$f":"(($C766*'fnd base rates'!J$48)\n+($D766*'fnd base rates'!J$49)\n+($E766*'fnd base rates'!J$50)\n+($F766*'fnd base rates'!J$51)\n+($G766*'fnd base rates'!J$52)\n+($H766*'fnd base rates'!J$53)\n+($I766*'fnd base rates'!J$54)\n+($J766*'fnd base rates'!J$55)\n+($K766*'fnd base rates'!J$56)\n+($L766*'fnd base rates'!J$57)\n+($M766*'fnd base rates'!J$58)\n+($N766*'fnd base rates'!J$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,10)))\n*$R766","v":1063.21},{"$f":"(($C766*'fnd base rates'!K$48)\n+($D766*'fnd base rates'!K$49)\n+($E766*'fnd base rates'!K$50)\n+($F766*'fnd base rates'!K$51)\n+($G766*'fnd base rates'!K$52)\n+($H766*'fnd base rates'!K$53)\n+($I766*'fnd base rates'!K$54)\n+($J766*'fnd base rates'!K$55)\n+($K766*'fnd base rates'!K$56)\n+($L766*'fnd base rates'!K$57)\n+($M766*'fnd base rates'!K$58)\n+($N766*'fnd base rates'!K$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,11)))\n*$R766","v":5812.1204999999991},{"$f":"(($C766*'fnd base rates'!L$48)\n+($D766*'fnd base rates'!L$49)\n+($E766*'fnd base rates'!L$50)\n+($F766*'fnd base rates'!L$51)\n+($G766*'fnd base rates'!L$52)\n+($H766*'fnd base rates'!L$53)\n+($I766*'fnd base rates'!L$54)\n+($J766*'fnd base rates'!L$55)\n+($K766*'fnd base rates'!L$56)\n+($L766*'fnd base rates'!L$57)\n+($M766*'fnd base rates'!L$58)\n+($N766*'fnd base rates'!L$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,12)))","v":5020.7309021409592},{"$f":"(($C766*'fnd base rates'!M$48)\n+($D766*'fnd base rates'!M$49)\n+($E766*'fnd base rates'!M$50)\n+($F766*'fnd base rates'!M$51)\n+($G766*'fnd base rates'!M$52)\n+($H766*'fnd base rates'!M$53)\n+($I766*'fnd base rates'!M$54)\n+($J766*'fnd base rates'!M$55)\n+($K766*'fnd base rates'!M$56)\n+($L766*'fnd base rates'!M$57)\n+($M766*'fnd base rates'!M$58)\n+($N766*'fnd base rates'!M$59)\n+($O766*VLOOKUP($S766+12,rate_basefnd,13)))","v":0},48938.283402140951,null,3506262149,"3506","262","149",1,4,48938.283402140951,12235,0,12235]
[3506262163,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C767","v":0},{"$f":"'fnd enro'!D767","v":0},{"$f":"'fnd enro'!E767","v":0},{"$f":"'fnd enro'!F767","v":0},{"$f":"'fnd enro'!G767","v":40},{"$f":"'fnd enro'!H767","v":54},{"$f":"'fnd enro'!I767","v":5.0625},{"$f":"'fnd enro'!J767","v":0},{"$f":"'fnd enro'!K767","v":0},{"$f":"'fnd enro'!L767","v":0},{"$f":"'fnd enro'!M767","v":41},{"$f":"'fnd enro'!N767","v":0},{"$f":"'fnd enro'!O767","v":61},null,{"$f":"'fnd enro'!R767","v":135},1,{"$f":"'fnd enro'!Q767","v":9},null,{"$f":"(($C767*'fnd base rates'!C$48)\n+($D767*'fnd base rates'!C$49)\n+($E767*'fnd base rates'!C$50)\n+($F767*'fnd base rates'!C$51)\n+($G767*'fnd base rates'!C$52)\n+($H767*'fnd base rates'!C$53)\n+($I767*'fnd base rates'!C$54)\n+($J767*'fnd base rates'!C$55)\n+($K767*'fnd base rates'!C$56)\n+($L767*'fnd base rates'!C$57)\n+($M767*'fnd base rates'!C$58)\n+($N767*'fnd base rates'!C$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,3)))\n*$R767","v":62544.909375000003},{"$f":"(($C767*'fnd base rates'!D$48)\n+($D767*'fnd base rates'!D$49)\n+($E767*'fnd base rates'!D$50)\n+($F767*'fnd base rates'!D$51)\n+($G767*'fnd base rates'!D$52)\n+($H767*'fnd base rates'!D$53)\n+($I767*'fnd base rates'!D$54)\n+($J767*'fnd base rates'!D$55)\n+($K767*'fnd base rates'!D$56)\n+($L767*'fnd base rates'!D$57)\n+($M767*'fnd base rates'!D$58)\n+($N767*'fnd base rates'!D$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,4)))\n*$R767","v":89737.200000000012},{"$f":"(($C767*'fnd base rates'!E$48)\n+($D767*'fnd base rates'!E$49)\n+($E767*'fnd base rates'!E$50)\n+($F767*'fnd base rates'!E$51)\n+($G767*'fnd base rates'!E$52)\n+($H767*'fnd base rates'!E$53)\n+($I767*'fnd base rates'!E$54)\n+($J767*'fnd base rates'!E$55)\n+($K767*'fnd base rates'!E$56)\n+($L767*'fnd base rates'!E$57)\n+($M767*'fnd base rates'!E$58)\n+($N767*'fnd base rates'!E$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,5)))\n*$R767","v":748554.99562499998},{"$f":"(($C767*'fnd base rates'!F$48)\n+($D767*'fnd base rates'!F$49)\n+($E767*'fnd base rates'!F$50)\n+($F767*'fnd base rates'!F$51)\n+($G767*'fnd base rates'!F$52)\n+($H767*'fnd base rates'!F$53)\n+($I767*'fnd base rates'!F$54)\n+($J767*'fnd base rates'!F$55)\n+($K767*'fnd base rates'!F$56)\n+($L767*'fnd base rates'!F$57)\n+($M767*'fnd base rates'!F$58)\n+($N767*'fnd base rates'!F$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,6)))\n*$R767","v":113054.62625},{"$f":"(($C767*'fnd base rates'!G$48)\n+($D767*'fnd base rates'!G$49)\n+($E767*'fnd base rates'!G$50)\n+($F767*'fnd base rates'!G$51)\n+($G767*'fnd base rates'!G$52)\n+($H767*'fnd base rates'!G$53)\n+($I767*'fnd base rates'!G$54)\n+($J767*'fnd base rates'!G$55)\n+($K767*'fnd base rates'!G$56)\n+($L767*'fnd base rates'!G$57)\n+($M767*'fnd base rates'!G$58)\n+($N767*'fnd base rates'!G$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,7)))\n*$R767","v":25166.451250000002},{"$f":"(($C767*'fnd base rates'!H$48)\n+($D767*'fnd base rates'!H$49)\n+($E767*'fnd base rates'!H$50)\n+($F767*'fnd base rates'!H$51)\n+($G767*'fnd base rates'!H$52)\n+($H767*'fnd base rates'!H$53)\n+($I767*'fnd base rates'!H$54)\n+($J767*'fnd base rates'!H$55)\n+($K767*'fnd base rates'!H$56)\n+($L767*'fnd base rates'!H$57)\n+($M767*'fnd base rates'!H$58)\n+($N767*'fnd base rates'!H$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,8)))","v":75635.707500000004},{"$f":"(($C767*'fnd base rates'!I$48)\n+($D767*'fnd base rates'!I$49)\n+($E767*'fnd base rates'!I$50)\n+($F767*'fnd base rates'!I$51)\n+($G767*'fnd base rates'!I$52)\n+($H767*'fnd base rates'!I$53)\n+($I767*'fnd base rates'!I$54)\n+($J767*'fnd base rates'!I$55)\n+($K767*'fnd base rates'!I$56)\n+($L767*'fnd base rates'!I$57)\n+($M767*'fnd base rates'!I$58)\n+($N767*'fnd base rates'!I$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,9)))\n*$R767","v":43897.95},{"$f":"(($C767*'fnd base rates'!J$48)\n+($D767*'fnd base rates'!J$49)\n+($E767*'fnd base rates'!J$50)\n+($F767*'fnd base rates'!J$51)\n+($G767*'fnd base rates'!J$52)\n+($H767*'fnd base rates'!J$53)\n+($I767*'fnd base rates'!J$54)\n+($J767*'fnd base rates'!J$55)\n+($K767*'fnd base rates'!J$56)\n+($L767*'fnd base rates'!J$57)\n+($M767*'fnd base rates'!J$58)\n+($N767*'fnd base rates'!J$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,10)))\n*$R767","v":40992.549999999996},{"$f":"(($C767*'fnd base rates'!K$48)\n+($D767*'fnd base rates'!K$49)\n+($E767*'fnd base rates'!K$50)\n+($F767*'fnd base rates'!K$51)\n+($G767*'fnd base rates'!K$52)\n+($H767*'fnd base rates'!K$53)\n+($I767*'fnd base rates'!K$54)\n+($J767*'fnd base rates'!K$55)\n+($K767*'fnd base rates'!K$56)\n+($L767*'fnd base rates'!K$57)\n+($M767*'fnd base rates'!K$58)\n+($N767*'fnd base rates'!K$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,11)))\n*$R767","v":176613.481875},{"$f":"(($C767*'fnd base rates'!L$48)\n+($D767*'fnd base rates'!L$49)\n+($E767*'fnd base rates'!L$50)\n+($F767*'fnd base rates'!L$51)\n+($G767*'fnd base rates'!L$52)\n+($H767*'fnd base rates'!L$53)\n+($I767*'fnd base rates'!L$54)\n+($J767*'fnd base rates'!L$55)\n+($K767*'fnd base rates'!L$56)\n+($L767*'fnd base rates'!L$57)\n+($M767*'fnd base rates'!L$58)\n+($N767*'fnd base rates'!L$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,12)))","v":155936.8714355251},{"$f":"(($C767*'fnd base rates'!M$48)\n+($D767*'fnd base rates'!M$49)\n+($E767*'fnd base rates'!M$50)\n+($F767*'fnd base rates'!M$51)\n+($G767*'fnd base rates'!M$52)\n+($H767*'fnd base rates'!M$53)\n+($I767*'fnd base rates'!M$54)\n+($J767*'fnd base rates'!M$55)\n+($K767*'fnd base rates'!M$56)\n+($L767*'fnd base rates'!M$57)\n+($M767*'fnd base rates'!M$58)\n+($N767*'fnd base rates'!M$59)\n+($O767*VLOOKUP($S767+12,rate_basefnd,13)))","v":0},1532134.7433105251,null,3506262163,"3506","262","163",1,135,1532134.7433105251,11349,0,11349]
[3506262165,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C768","v":0},{"$f":"'fnd enro'!D768","v":0},{"$f":"'fnd enro'!E768","v":0},{"$f":"'fnd enro'!F768","v":0},{"$f":"'fnd enro'!G768","v":12},{"$f":"'fnd enro'!H768","v":29},{"$f":"'fnd enro'!I768","v":1.95},{"$f":"'fnd enro'!J768","v":0},{"$f":"'fnd enro'!K768","v":0},{"$f":"'fnd enro'!L768","v":0},{"$f":"'fnd enro'!M768","v":11},{"$f":"'fnd enro'!N768","v":0},{"$f":"'fnd enro'!O768","v":17},null,{"$f":"'fnd enro'!R768","v":52},1,{"$f":"'fnd enro'!Q768","v":8},null,{"$f":"(($C768*'fnd base rates'!C$48)\n+($D768*'fnd base rates'!C$49)\n+($E768*'fnd base rates'!C$50)\n+($F768*'fnd base rates'!C$51)\n+($G768*'fnd base rates'!C$52)\n+($H768*'fnd base rates'!C$53)\n+($I768*'fnd base rates'!C$54)\n+($J768*'fnd base rates'!C$55)\n+($K768*'fnd base rates'!C$56)\n+($L768*'fnd base rates'!C$57)\n+($M768*'fnd base rates'!C$58)\n+($N768*'fnd base rates'!C$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,3)))\n*$R768","v":24091.372499999998},{"$f":"(($C768*'fnd base rates'!D$48)\n+($D768*'fnd base rates'!D$49)\n+($E768*'fnd base rates'!D$50)\n+($F768*'fnd base rates'!D$51)\n+($G768*'fnd base rates'!D$52)\n+($H768*'fnd base rates'!D$53)\n+($I768*'fnd base rates'!D$54)\n+($J768*'fnd base rates'!D$55)\n+($K768*'fnd base rates'!D$56)\n+($L768*'fnd base rates'!D$57)\n+($M768*'fnd base rates'!D$58)\n+($N768*'fnd base rates'!D$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,4)))\n*$R768","v":34565.440000000002},{"$f":"(($C768*'fnd base rates'!E$48)\n+($D768*'fnd base rates'!E$49)\n+($E768*'fnd base rates'!E$50)\n+($F768*'fnd base rates'!E$51)\n+($G768*'fnd base rates'!E$52)\n+($H768*'fnd base rates'!E$53)\n+($I768*'fnd base rates'!E$54)\n+($J768*'fnd base rates'!E$55)\n+($K768*'fnd base rates'!E$56)\n+($L768*'fnd base rates'!E$57)\n+($M768*'fnd base rates'!E$58)\n+($N768*'fnd base rates'!E$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,5)))\n*$R768","v":267952.02750000003},{"$f":"(($C768*'fnd base rates'!F$48)\n+($D768*'fnd base rates'!F$49)\n+($E768*'fnd base rates'!F$50)\n+($F768*'fnd base rates'!F$51)\n+($G768*'fnd base rates'!F$52)\n+($H768*'fnd base rates'!F$53)\n+($I768*'fnd base rates'!F$54)\n+($J768*'fnd base rates'!F$55)\n+($K768*'fnd base rates'!F$56)\n+($L768*'fnd base rates'!F$57)\n+($M768*'fnd base rates'!F$58)\n+($N768*'fnd base rates'!F$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,6)))\n*$R768","v":42475.298999999999},{"$f":"(($C768*'fnd base rates'!G$48)\n+($D768*'fnd base rates'!G$49)\n+($E768*'fnd base rates'!G$50)\n+($F768*'fnd base rates'!G$51)\n+($G768*'fnd base rates'!G$52)\n+($H768*'fnd base rates'!G$53)\n+($I768*'fnd base rates'!G$54)\n+($J768*'fnd base rates'!G$55)\n+($K768*'fnd base rates'!G$56)\n+($L768*'fnd base rates'!G$57)\n+($M768*'fnd base rates'!G$58)\n+($N768*'fnd base rates'!G$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,7)))\n*$R768","v":9030.4329999999991},{"$f":"(($C768*'fnd base rates'!H$48)\n+($D768*'fnd base rates'!H$49)\n+($E768*'fnd base rates'!H$50)\n+($F768*'fnd base rates'!H$51)\n+($G768*'fnd base rates'!H$52)\n+($H768*'fnd base rates'!H$53)\n+($I768*'fnd base rates'!H$54)\n+($J768*'fnd base rates'!H$55)\n+($K768*'fnd base rates'!H$56)\n+($L768*'fnd base rates'!H$57)\n+($M768*'fnd base rates'!H$58)\n+($N768*'fnd base rates'!H$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,8)))","v":31304.294000000002},{"$f":"(($C768*'fnd base rates'!I$48)\n+($D768*'fnd base rates'!I$49)\n+($E768*'fnd base rates'!I$50)\n+($F768*'fnd base rates'!I$51)\n+($G768*'fnd base rates'!I$52)\n+($H768*'fnd base rates'!I$53)\n+($I768*'fnd base rates'!I$54)\n+($J768*'fnd base rates'!I$55)\n+($K768*'fnd base rates'!I$56)\n+($L768*'fnd base rates'!I$57)\n+($M768*'fnd base rates'!I$58)\n+($N768*'fnd base rates'!I$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,9)))\n*$R768","v":17522.61},{"$f":"(($C768*'fnd base rates'!J$48)\n+($D768*'fnd base rates'!J$49)\n+($E768*'fnd base rates'!J$50)\n+($F768*'fnd base rates'!J$51)\n+($G768*'fnd base rates'!J$52)\n+($H768*'fnd base rates'!J$53)\n+($I768*'fnd base rates'!J$54)\n+($J768*'fnd base rates'!J$55)\n+($K768*'fnd base rates'!J$56)\n+($L768*'fnd base rates'!J$57)\n+($M768*'fnd base rates'!J$58)\n+($N768*'fnd base rates'!J$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,10)))\n*$R768","v":18506.509999999998},{"$f":"(($C768*'fnd base rates'!K$48)\n+($D768*'fnd base rates'!K$49)\n+($E768*'fnd base rates'!K$50)\n+($F768*'fnd base rates'!K$51)\n+($G768*'fnd base rates'!K$52)\n+($H768*'fnd base rates'!K$53)\n+($I768*'fnd base rates'!K$54)\n+($J768*'fnd base rates'!K$55)\n+($K768*'fnd base rates'!K$56)\n+($L768*'fnd base rates'!K$57)\n+($M768*'fnd base rates'!K$58)\n+($N768*'fnd base rates'!K$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,11)))\n*$R768","v":63372.686500000011},{"$f":"(($C768*'fnd base rates'!L$48)\n+($D768*'fnd base rates'!L$49)\n+($E768*'fnd base rates'!L$50)\n+($F768*'fnd base rates'!L$51)\n+($G768*'fnd base rates'!L$52)\n+($H768*'fnd base rates'!L$53)\n+($I768*'fnd base rates'!L$54)\n+($J768*'fnd base rates'!L$55)\n+($K768*'fnd base rates'!L$56)\n+($L768*'fnd base rates'!L$57)\n+($M768*'fnd base rates'!L$58)\n+($N768*'fnd base rates'!L$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,12)))","v":56571.57699775217},{"$f":"(($C768*'fnd base rates'!M$48)\n+($D768*'fnd base rates'!M$49)\n+($E768*'fnd base rates'!M$50)\n+($F768*'fnd base rates'!M$51)\n+($G768*'fnd base rates'!M$52)\n+($H768*'fnd base rates'!M$53)\n+($I768*'fnd base rates'!M$54)\n+($J768*'fnd base rates'!M$55)\n+($K768*'fnd base rates'!M$56)\n+($L768*'fnd base rates'!M$57)\n+($M768*'fnd base rates'!M$58)\n+($N768*'fnd base rates'!M$59)\n+($O768*VLOOKUP($S768+12,rate_basefnd,13)))","v":0},565392.24949775217,null,3506262165,"3506","262","165",1,52,565392.24949775217,10873,0,10873]
[3506262175,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C769","v":0},{"$f":"'fnd enro'!D769","v":0},{"$f":"'fnd enro'!E769","v":0},{"$f":"'fnd enro'!F769","v":0},{"$f":"'fnd enro'!G769","v":1},{"$f":"'fnd enro'!H769","v":0},{"$f":"'fnd enro'!I769","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J769","v":0},{"$f":"'fnd enro'!K769","v":0},{"$f":"'fnd enro'!L769","v":0},{"$f":"'fnd enro'!M769","v":0},{"$f":"'fnd enro'!N769","v":0},{"$f":"'fnd enro'!O769","v":0},null,{"$f":"'fnd enro'!R769","v":1},1,{"$f":"'fnd enro'!Q769","v":1},null,{"$f":"(($C769*'fnd base rates'!C$48)\n+($D769*'fnd base rates'!C$49)\n+($E769*'fnd base rates'!C$50)\n+($F769*'fnd base rates'!C$51)\n+($G769*'fnd base rates'!C$52)\n+($H769*'fnd base rates'!C$53)\n+($I769*'fnd base rates'!C$54)\n+($J769*'fnd base rates'!C$55)\n+($K769*'fnd base rates'!C$56)\n+($L769*'fnd base rates'!C$57)\n+($M769*'fnd base rates'!C$58)\n+($N769*'fnd base rates'!C$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,3)))\n*$R769","v":463.29562500000003},{"$f":"(($C769*'fnd base rates'!D$48)\n+($D769*'fnd base rates'!D$49)\n+($E769*'fnd base rates'!D$50)\n+($F769*'fnd base rates'!D$51)\n+($G769*'fnd base rates'!D$52)\n+($H769*'fnd base rates'!D$53)\n+($I769*'fnd base rates'!D$54)\n+($J769*'fnd base rates'!D$55)\n+($K769*'fnd base rates'!D$56)\n+($L769*'fnd base rates'!D$57)\n+($M769*'fnd base rates'!D$58)\n+($N769*'fnd base rates'!D$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,4)))\n*$R769","v":664.72},{"$f":"(($C769*'fnd base rates'!E$48)\n+($D769*'fnd base rates'!E$49)\n+($E769*'fnd base rates'!E$50)\n+($F769*'fnd base rates'!E$51)\n+($G769*'fnd base rates'!E$52)\n+($H769*'fnd base rates'!E$53)\n+($I769*'fnd base rates'!E$54)\n+($J769*'fnd base rates'!E$55)\n+($K769*'fnd base rates'!E$56)\n+($L769*'fnd base rates'!E$57)\n+($M769*'fnd base rates'!E$58)\n+($N769*'fnd base rates'!E$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,5)))\n*$R769","v":2996.5193749999999},{"$f":"(($C769*'fnd base rates'!F$48)\n+($D769*'fnd base rates'!F$49)\n+($E769*'fnd base rates'!F$50)\n+($F769*'fnd base rates'!F$51)\n+($G769*'fnd base rates'!F$52)\n+($H769*'fnd base rates'!F$53)\n+($I769*'fnd base rates'!F$54)\n+($J769*'fnd base rates'!F$55)\n+($K769*'fnd base rates'!F$56)\n+($L769*'fnd base rates'!F$57)\n+($M769*'fnd base rates'!F$58)\n+($N769*'fnd base rates'!F$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,6)))\n*$R769","v":856.20575000000008},{"$f":"(($C769*'fnd base rates'!G$48)\n+($D769*'fnd base rates'!G$49)\n+($E769*'fnd base rates'!G$50)\n+($F769*'fnd base rates'!G$51)\n+($G769*'fnd base rates'!G$52)\n+($H769*'fnd base rates'!G$53)\n+($I769*'fnd base rates'!G$54)\n+($J769*'fnd base rates'!G$55)\n+($K769*'fnd base rates'!G$56)\n+($L769*'fnd base rates'!G$57)\n+($M769*'fnd base rates'!G$58)\n+($N769*'fnd base rates'!G$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,7)))\n*$R769","v":145.92274999999998},{"$f":"(($C769*'fnd base rates'!H$48)\n+($D769*'fnd base rates'!H$49)\n+($E769*'fnd base rates'!H$50)\n+($F769*'fnd base rates'!H$51)\n+($G769*'fnd base rates'!H$52)\n+($H769*'fnd base rates'!H$53)\n+($I769*'fnd base rates'!H$54)\n+($J769*'fnd base rates'!H$55)\n+($K769*'fnd base rates'!H$56)\n+($L769*'fnd base rates'!H$57)\n+($M769*'fnd base rates'!H$58)\n+($N769*'fnd base rates'!H$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C769*'fnd base rates'!I$48)\n+($D769*'fnd base rates'!I$49)\n+($E769*'fnd base rates'!I$50)\n+($F769*'fnd base rates'!I$51)\n+($G769*'fnd base rates'!I$52)\n+($H769*'fnd base rates'!I$53)\n+($I769*'fnd base rates'!I$54)\n+($J769*'fnd base rates'!I$55)\n+($K769*'fnd base rates'!I$56)\n+($L769*'fnd base rates'!I$57)\n+($M769*'fnd base rates'!I$58)\n+($N769*'fnd base rates'!I$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,9)))\n*$R769","v":295.23},{"$f":"(($C769*'fnd base rates'!J$48)\n+($D769*'fnd base rates'!J$49)\n+($E769*'fnd base rates'!J$50)\n+($F769*'fnd base rates'!J$51)\n+($G769*'fnd base rates'!J$52)\n+($H769*'fnd base rates'!J$53)\n+($I769*'fnd base rates'!J$54)\n+($J769*'fnd base rates'!J$55)\n+($K769*'fnd base rates'!J$56)\n+($L769*'fnd base rates'!J$57)\n+($M769*'fnd base rates'!J$58)\n+($N769*'fnd base rates'!J$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,10)))\n*$R769","v":216.18},{"$f":"(($C769*'fnd base rates'!K$48)\n+($D769*'fnd base rates'!K$49)\n+($E769*'fnd base rates'!K$50)\n+($F769*'fnd base rates'!K$51)\n+($G769*'fnd base rates'!K$52)\n+($H769*'fnd base rates'!K$53)\n+($I769*'fnd base rates'!K$54)\n+($J769*'fnd base rates'!K$55)\n+($K769*'fnd base rates'!K$56)\n+($L769*'fnd base rates'!K$57)\n+($M769*'fnd base rates'!K$58)\n+($N769*'fnd base rates'!K$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,11)))\n*$R769","v":1023.995125},{"$f":"(($C769*'fnd base rates'!L$48)\n+($D769*'fnd base rates'!L$49)\n+($E769*'fnd base rates'!L$50)\n+($F769*'fnd base rates'!L$51)\n+($G769*'fnd base rates'!L$52)\n+($H769*'fnd base rates'!L$53)\n+($I769*'fnd base rates'!L$54)\n+($J769*'fnd base rates'!L$55)\n+($K769*'fnd base rates'!L$56)\n+($L769*'fnd base rates'!L$57)\n+($M769*'fnd base rates'!L$58)\n+($N769*'fnd base rates'!L$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C769*'fnd base rates'!M$48)\n+($D769*'fnd base rates'!M$49)\n+($E769*'fnd base rates'!M$50)\n+($F769*'fnd base rates'!M$51)\n+($G769*'fnd base rates'!M$52)\n+($H769*'fnd base rates'!M$53)\n+($I769*'fnd base rates'!M$54)\n+($J769*'fnd base rates'!M$55)\n+($K769*'fnd base rates'!M$56)\n+($L769*'fnd base rates'!M$57)\n+($M769*'fnd base rates'!M$58)\n+($N769*'fnd base rates'!M$59)\n+($O769*VLOOKUP($S769+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,3506262175,"3506","262","175",1,1,8094.4728884268334,8094,0,8094]
[3506262176,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C770","v":0},{"$f":"'fnd enro'!D770","v":0},{"$f":"'fnd enro'!E770","v":0},{"$f":"'fnd enro'!F770","v":0},{"$f":"'fnd enro'!G770","v":2},{"$f":"'fnd enro'!H770","v":6},{"$f":"'fnd enro'!I770","v":0.48749999999999999},{"$f":"'fnd enro'!J770","v":0},{"$f":"'fnd enro'!K770","v":0},{"$f":"'fnd enro'!L770","v":0},{"$f":"'fnd enro'!M770","v":5},{"$f":"'fnd enro'!N770","v":0},{"$f":"'fnd enro'!O770","v":3},null,{"$f":"'fnd enro'!R770","v":13},1,{"$f":"'fnd enro'!Q770","v":6},null,{"$f":"(($C770*'fnd base rates'!C$48)\n+($D770*'fnd base rates'!C$49)\n+($E770*'fnd base rates'!C$50)\n+($F770*'fnd base rates'!C$51)\n+($G770*'fnd base rates'!C$52)\n+($H770*'fnd base rates'!C$53)\n+($I770*'fnd base rates'!C$54)\n+($J770*'fnd base rates'!C$55)\n+($K770*'fnd base rates'!C$56)\n+($L770*'fnd base rates'!C$57)\n+($M770*'fnd base rates'!C$58)\n+($N770*'fnd base rates'!C$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,3)))\n*$R770","v":6022.8431250000003},{"$f":"(($C770*'fnd base rates'!D$48)\n+($D770*'fnd base rates'!D$49)\n+($E770*'fnd base rates'!D$50)\n+($F770*'fnd base rates'!D$51)\n+($G770*'fnd base rates'!D$52)\n+($H770*'fnd base rates'!D$53)\n+($I770*'fnd base rates'!D$54)\n+($J770*'fnd base rates'!D$55)\n+($K770*'fnd base rates'!D$56)\n+($L770*'fnd base rates'!D$57)\n+($M770*'fnd base rates'!D$58)\n+($N770*'fnd base rates'!D$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,4)))\n*$R770","v":8641.36},{"$f":"(($C770*'fnd base rates'!E$48)\n+($D770*'fnd base rates'!E$49)\n+($E770*'fnd base rates'!E$50)\n+($F770*'fnd base rates'!E$51)\n+($G770*'fnd base rates'!E$52)\n+($H770*'fnd base rates'!E$53)\n+($I770*'fnd base rates'!E$54)\n+($J770*'fnd base rates'!E$55)\n+($K770*'fnd base rates'!E$56)\n+($L770*'fnd base rates'!E$57)\n+($M770*'fnd base rates'!E$58)\n+($N770*'fnd base rates'!E$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,5)))\n*$R770","v":65503.391875000001},{"$f":"(($C770*'fnd base rates'!F$48)\n+($D770*'fnd base rates'!F$49)\n+($E770*'fnd base rates'!F$50)\n+($F770*'fnd base rates'!F$51)\n+($G770*'fnd base rates'!F$52)\n+($H770*'fnd base rates'!F$53)\n+($I770*'fnd base rates'!F$54)\n+($J770*'fnd base rates'!F$55)\n+($K770*'fnd base rates'!F$56)\n+($L770*'fnd base rates'!F$57)\n+($M770*'fnd base rates'!F$58)\n+($N770*'fnd base rates'!F$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,6)))\n*$R770","v":10876.92475},{"$f":"(($C770*'fnd base rates'!G$48)\n+($D770*'fnd base rates'!G$49)\n+($E770*'fnd base rates'!G$50)\n+($F770*'fnd base rates'!G$51)\n+($G770*'fnd base rates'!G$52)\n+($H770*'fnd base rates'!G$53)\n+($I770*'fnd base rates'!G$54)\n+($J770*'fnd base rates'!G$55)\n+($K770*'fnd base rates'!G$56)\n+($L770*'fnd base rates'!G$57)\n+($M770*'fnd base rates'!G$58)\n+($N770*'fnd base rates'!G$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,7)))\n*$R770","v":2243.24575},{"$f":"(($C770*'fnd base rates'!H$48)\n+($D770*'fnd base rates'!H$49)\n+($E770*'fnd base rates'!H$50)\n+($F770*'fnd base rates'!H$51)\n+($G770*'fnd base rates'!H$52)\n+($H770*'fnd base rates'!H$53)\n+($I770*'fnd base rates'!H$54)\n+($J770*'fnd base rates'!H$55)\n+($K770*'fnd base rates'!H$56)\n+($L770*'fnd base rates'!H$57)\n+($M770*'fnd base rates'!H$58)\n+($N770*'fnd base rates'!H$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,8)))","v":7495.1985000000004},{"$f":"(($C770*'fnd base rates'!I$48)\n+($D770*'fnd base rates'!I$49)\n+($E770*'fnd base rates'!I$50)\n+($F770*'fnd base rates'!I$51)\n+($G770*'fnd base rates'!I$52)\n+($H770*'fnd base rates'!I$53)\n+($I770*'fnd base rates'!I$54)\n+($J770*'fnd base rates'!I$55)\n+($K770*'fnd base rates'!I$56)\n+($L770*'fnd base rates'!I$57)\n+($M770*'fnd base rates'!I$58)\n+($N770*'fnd base rates'!I$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,9)))\n*$R770","v":4287.09},{"$f":"(($C770*'fnd base rates'!J$48)\n+($D770*'fnd base rates'!J$49)\n+($E770*'fnd base rates'!J$50)\n+($F770*'fnd base rates'!J$51)\n+($G770*'fnd base rates'!J$52)\n+($H770*'fnd base rates'!J$53)\n+($I770*'fnd base rates'!J$54)\n+($J770*'fnd base rates'!J$55)\n+($K770*'fnd base rates'!J$56)\n+($L770*'fnd base rates'!J$57)\n+($M770*'fnd base rates'!J$58)\n+($N770*'fnd base rates'!J$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,10)))\n*$R770","v":4085.11},{"$f":"(($C770*'fnd base rates'!K$48)\n+($D770*'fnd base rates'!K$49)\n+($E770*'fnd base rates'!K$50)\n+($F770*'fnd base rates'!K$51)\n+($G770*'fnd base rates'!K$52)\n+($H770*'fnd base rates'!K$53)\n+($I770*'fnd base rates'!K$54)\n+($J770*'fnd base rates'!K$55)\n+($K770*'fnd base rates'!K$56)\n+($L770*'fnd base rates'!K$57)\n+($M770*'fnd base rates'!K$58)\n+($N770*'fnd base rates'!K$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,11)))\n*$R770","v":15742.826625},{"$f":"(($C770*'fnd base rates'!L$48)\n+($D770*'fnd base rates'!L$49)\n+($E770*'fnd base rates'!L$50)\n+($F770*'fnd base rates'!L$51)\n+($G770*'fnd base rates'!L$52)\n+($H770*'fnd base rates'!L$53)\n+($I770*'fnd base rates'!L$54)\n+($J770*'fnd base rates'!L$55)\n+($K770*'fnd base rates'!L$56)\n+($L770*'fnd base rates'!L$57)\n+($M770*'fnd base rates'!L$58)\n+($N770*'fnd base rates'!L$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,12)))","v":14174.97444264958},{"$f":"(($C770*'fnd base rates'!M$48)\n+($D770*'fnd base rates'!M$49)\n+($E770*'fnd base rates'!M$50)\n+($F770*'fnd base rates'!M$51)\n+($G770*'fnd base rates'!M$52)\n+($H770*'fnd base rates'!M$53)\n+($I770*'fnd base rates'!M$54)\n+($J770*'fnd base rates'!M$55)\n+($K770*'fnd base rates'!M$56)\n+($L770*'fnd base rates'!M$57)\n+($M770*'fnd base rates'!M$58)\n+($N770*'fnd base rates'!M$59)\n+($O770*VLOOKUP($S770+12,rate_basefnd,13)))","v":0},139072.96506764958,null,3506262176,"3506","262","176",1,13,139072.96506764958,10698,0,10698]
[3506262178,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C771","v":0},{"$f":"'fnd enro'!D771","v":0},{"$f":"'fnd enro'!E771","v":0},{"$f":"'fnd enro'!F771","v":0},{"$f":"'fnd enro'!G771","v":2},{"$f":"'fnd enro'!H771","v":2},{"$f":"'fnd enro'!I771","v":0.15},{"$f":"'fnd enro'!J771","v":0},{"$f":"'fnd enro'!K771","v":0},{"$f":"'fnd enro'!L771","v":0},{"$f":"'fnd enro'!M771","v":0},{"$f":"'fnd enro'!N771","v":0},{"$f":"'fnd enro'!O771","v":3},null,{"$f":"'fnd enro'!R771","v":4},1,{"$f":"'fnd enro'!Q771","v":10},null,{"$f":"(($C771*'fnd base rates'!C$48)\n+($D771*'fnd base rates'!C$49)\n+($E771*'fnd base rates'!C$50)\n+($F771*'fnd base rates'!C$51)\n+($G771*'fnd base rates'!C$52)\n+($H771*'fnd base rates'!C$53)\n+($I771*'fnd base rates'!C$54)\n+($J771*'fnd base rates'!C$55)\n+($K771*'fnd base rates'!C$56)\n+($L771*'fnd base rates'!C$57)\n+($M771*'fnd base rates'!C$58)\n+($N771*'fnd base rates'!C$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,3)))\n*$R771","v":1853.1825000000001},{"$f":"(($C771*'fnd base rates'!D$48)\n+($D771*'fnd base rates'!D$49)\n+($E771*'fnd base rates'!D$50)\n+($F771*'fnd base rates'!D$51)\n+($G771*'fnd base rates'!D$52)\n+($H771*'fnd base rates'!D$53)\n+($I771*'fnd base rates'!D$54)\n+($J771*'fnd base rates'!D$55)\n+($K771*'fnd base rates'!D$56)\n+($L771*'fnd base rates'!D$57)\n+($M771*'fnd base rates'!D$58)\n+($N771*'fnd base rates'!D$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,4)))\n*$R771","v":2658.88},{"$f":"(($C771*'fnd base rates'!E$48)\n+($D771*'fnd base rates'!E$49)\n+($E771*'fnd base rates'!E$50)\n+($F771*'fnd base rates'!E$51)\n+($G771*'fnd base rates'!E$52)\n+($H771*'fnd base rates'!E$53)\n+($I771*'fnd base rates'!E$54)\n+($J771*'fnd base rates'!E$55)\n+($K771*'fnd base rates'!E$56)\n+($L771*'fnd base rates'!E$57)\n+($M771*'fnd base rates'!E$58)\n+($N771*'fnd base rates'!E$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,5)))\n*$R771","v":24325.077499999999},{"$f":"(($C771*'fnd base rates'!F$48)\n+($D771*'fnd base rates'!F$49)\n+($E771*'fnd base rates'!F$50)\n+($F771*'fnd base rates'!F$51)\n+($G771*'fnd base rates'!F$52)\n+($H771*'fnd base rates'!F$53)\n+($I771*'fnd base rates'!F$54)\n+($J771*'fnd base rates'!F$55)\n+($K771*'fnd base rates'!F$56)\n+($L771*'fnd base rates'!F$57)\n+($M771*'fnd base rates'!F$58)\n+($N771*'fnd base rates'!F$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,6)))\n*$R771","v":3236.3230000000003},{"$f":"(($C771*'fnd base rates'!G$48)\n+($D771*'fnd base rates'!G$49)\n+($E771*'fnd base rates'!G$50)\n+($F771*'fnd base rates'!G$51)\n+($G771*'fnd base rates'!G$52)\n+($H771*'fnd base rates'!G$53)\n+($I771*'fnd base rates'!G$54)\n+($J771*'fnd base rates'!G$55)\n+($K771*'fnd base rates'!G$56)\n+($L771*'fnd base rates'!G$57)\n+($M771*'fnd base rates'!G$58)\n+($N771*'fnd base rates'!G$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,7)))\n*$R771","v":791.73099999999988},{"$f":"(($C771*'fnd base rates'!H$48)\n+($D771*'fnd base rates'!H$49)\n+($E771*'fnd base rates'!H$50)\n+($F771*'fnd base rates'!H$51)\n+($G771*'fnd base rates'!H$52)\n+($H771*'fnd base rates'!H$53)\n+($I771*'fnd base rates'!H$54)\n+($J771*'fnd base rates'!H$55)\n+($K771*'fnd base rates'!H$56)\n+($L771*'fnd base rates'!H$57)\n+($M771*'fnd base rates'!H$58)\n+($N771*'fnd base rates'!H$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C771*'fnd base rates'!I$48)\n+($D771*'fnd base rates'!I$49)\n+($E771*'fnd base rates'!I$50)\n+($F771*'fnd base rates'!I$51)\n+($G771*'fnd base rates'!I$52)\n+($H771*'fnd base rates'!I$53)\n+($I771*'fnd base rates'!I$54)\n+($J771*'fnd base rates'!I$55)\n+($K771*'fnd base rates'!I$56)\n+($L771*'fnd base rates'!I$57)\n+($M771*'fnd base rates'!I$58)\n+($N771*'fnd base rates'!I$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,9)))\n*$R771","v":1330.62},{"$f":"(($C771*'fnd base rates'!J$48)\n+($D771*'fnd base rates'!J$49)\n+($E771*'fnd base rates'!J$50)\n+($F771*'fnd base rates'!J$51)\n+($G771*'fnd base rates'!J$52)\n+($H771*'fnd base rates'!J$53)\n+($I771*'fnd base rates'!J$54)\n+($J771*'fnd base rates'!J$55)\n+($K771*'fnd base rates'!J$56)\n+($L771*'fnd base rates'!J$57)\n+($M771*'fnd base rates'!J$58)\n+($N771*'fnd base rates'!J$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,10)))\n*$R771","v":1429.3600000000001},{"$f":"(($C771*'fnd base rates'!K$48)\n+($D771*'fnd base rates'!K$49)\n+($E771*'fnd base rates'!K$50)\n+($F771*'fnd base rates'!K$51)\n+($G771*'fnd base rates'!K$52)\n+($H771*'fnd base rates'!K$53)\n+($I771*'fnd base rates'!K$54)\n+($J771*'fnd base rates'!K$55)\n+($K771*'fnd base rates'!K$56)\n+($L771*'fnd base rates'!K$57)\n+($M771*'fnd base rates'!K$58)\n+($N771*'fnd base rates'!K$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,11)))\n*$R771","v":5556.0105000000003},{"$f":"(($C771*'fnd base rates'!L$48)\n+($D771*'fnd base rates'!L$49)\n+($E771*'fnd base rates'!L$50)\n+($F771*'fnd base rates'!L$51)\n+($G771*'fnd base rates'!L$52)\n+($H771*'fnd base rates'!L$53)\n+($I771*'fnd base rates'!L$54)\n+($J771*'fnd base rates'!L$55)\n+($K771*'fnd base rates'!L$56)\n+($L771*'fnd base rates'!L$57)\n+($M771*'fnd base rates'!L$58)\n+($N771*'fnd base rates'!L$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,12)))","v":4790.8556055725476},{"$f":"(($C771*'fnd base rates'!M$48)\n+($D771*'fnd base rates'!M$49)\n+($E771*'fnd base rates'!M$50)\n+($F771*'fnd base rates'!M$51)\n+($G771*'fnd base rates'!M$52)\n+($H771*'fnd base rates'!M$53)\n+($I771*'fnd base rates'!M$54)\n+($J771*'fnd base rates'!M$55)\n+($K771*'fnd base rates'!M$56)\n+($L771*'fnd base rates'!M$57)\n+($M771*'fnd base rates'!M$58)\n+($N771*'fnd base rates'!M$59)\n+($O771*VLOOKUP($S771+12,rate_basefnd,13)))","v":0},48318.978105572562,null,3506262178,"3506","262","178",1,4,48318.978105572562,12080,0,12080]
[3506262229,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C772","v":0},{"$f":"'fnd enro'!D772","v":0},{"$f":"'fnd enro'!E772","v":0},{"$f":"'fnd enro'!F772","v":0},{"$f":"'fnd enro'!G772","v":3},{"$f":"'fnd enro'!H772","v":6},{"$f":"'fnd enro'!I772","v":0.45},{"$f":"'fnd enro'!J772","v":0},{"$f":"'fnd enro'!K772","v":0},{"$f":"'fnd enro'!L772","v":0},{"$f":"'fnd enro'!M772","v":3},{"$f":"'fnd enro'!N772","v":0},{"$f":"'fnd enro'!O772","v":2},null,{"$f":"'fnd enro'!R772","v":12},1,{"$f":"'fnd enro'!Q772","v":4},null,{"$f":"(($C772*'fnd base rates'!C$48)\n+($D772*'fnd base rates'!C$49)\n+($E772*'fnd base rates'!C$50)\n+($F772*'fnd base rates'!C$51)\n+($G772*'fnd base rates'!C$52)\n+($H772*'fnd base rates'!C$53)\n+($I772*'fnd base rates'!C$54)\n+($J772*'fnd base rates'!C$55)\n+($K772*'fnd base rates'!C$56)\n+($L772*'fnd base rates'!C$57)\n+($M772*'fnd base rates'!C$58)\n+($N772*'fnd base rates'!C$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,3)))\n*$R772","v":5559.5475000000006},{"$f":"(($C772*'fnd base rates'!D$48)\n+($D772*'fnd base rates'!D$49)\n+($E772*'fnd base rates'!D$50)\n+($F772*'fnd base rates'!D$51)\n+($G772*'fnd base rates'!D$52)\n+($H772*'fnd base rates'!D$53)\n+($I772*'fnd base rates'!D$54)\n+($J772*'fnd base rates'!D$55)\n+($K772*'fnd base rates'!D$56)\n+($L772*'fnd base rates'!D$57)\n+($M772*'fnd base rates'!D$58)\n+($N772*'fnd base rates'!D$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,4)))\n*$R772","v":7976.64},{"$f":"(($C772*'fnd base rates'!E$48)\n+($D772*'fnd base rates'!E$49)\n+($E772*'fnd base rates'!E$50)\n+($F772*'fnd base rates'!E$51)\n+($G772*'fnd base rates'!E$52)\n+($H772*'fnd base rates'!E$53)\n+($I772*'fnd base rates'!E$54)\n+($J772*'fnd base rates'!E$55)\n+($K772*'fnd base rates'!E$56)\n+($L772*'fnd base rates'!E$57)\n+($M772*'fnd base rates'!E$58)\n+($N772*'fnd base rates'!E$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,5)))\n*$R772","v":55419.0625},{"$f":"(($C772*'fnd base rates'!F$48)\n+($D772*'fnd base rates'!F$49)\n+($E772*'fnd base rates'!F$50)\n+($F772*'fnd base rates'!F$51)\n+($G772*'fnd base rates'!F$52)\n+($H772*'fnd base rates'!F$53)\n+($I772*'fnd base rates'!F$54)\n+($J772*'fnd base rates'!F$55)\n+($K772*'fnd base rates'!F$56)\n+($L772*'fnd base rates'!F$57)\n+($M772*'fnd base rates'!F$58)\n+($N772*'fnd base rates'!F$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,6)))\n*$R772","v":9896.0190000000002},{"$f":"(($C772*'fnd base rates'!G$48)\n+($D772*'fnd base rates'!G$49)\n+($E772*'fnd base rates'!G$50)\n+($F772*'fnd base rates'!G$51)\n+($G772*'fnd base rates'!G$52)\n+($H772*'fnd base rates'!G$53)\n+($I772*'fnd base rates'!G$54)\n+($J772*'fnd base rates'!G$55)\n+($K772*'fnd base rates'!G$56)\n+($L772*'fnd base rates'!G$57)\n+($M772*'fnd base rates'!G$58)\n+($N772*'fnd base rates'!G$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,7)))\n*$R772","v":1960.3330000000001},{"$f":"(($C772*'fnd base rates'!H$48)\n+($D772*'fnd base rates'!H$49)\n+($E772*'fnd base rates'!H$50)\n+($F772*'fnd base rates'!H$51)\n+($G772*'fnd base rates'!H$52)\n+($H772*'fnd base rates'!H$53)\n+($I772*'fnd base rates'!H$54)\n+($J772*'fnd base rates'!H$55)\n+($K772*'fnd base rates'!H$56)\n+($L772*'fnd base rates'!H$57)\n+($M772*'fnd base rates'!H$58)\n+($N772*'fnd base rates'!H$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,8)))","v":7040.8140000000003},{"$f":"(($C772*'fnd base rates'!I$48)\n+($D772*'fnd base rates'!I$49)\n+($E772*'fnd base rates'!I$50)\n+($F772*'fnd base rates'!I$51)\n+($G772*'fnd base rates'!I$52)\n+($H772*'fnd base rates'!I$53)\n+($I772*'fnd base rates'!I$54)\n+($J772*'fnd base rates'!I$55)\n+($K772*'fnd base rates'!I$56)\n+($L772*'fnd base rates'!I$57)\n+($M772*'fnd base rates'!I$58)\n+($N772*'fnd base rates'!I$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,9)))\n*$R772","v":3991.86},{"$f":"(($C772*'fnd base rates'!J$48)\n+($D772*'fnd base rates'!J$49)\n+($E772*'fnd base rates'!J$50)\n+($F772*'fnd base rates'!J$51)\n+($G772*'fnd base rates'!J$52)\n+($H772*'fnd base rates'!J$53)\n+($I772*'fnd base rates'!J$54)\n+($J772*'fnd base rates'!J$55)\n+($K772*'fnd base rates'!J$56)\n+($L772*'fnd base rates'!J$57)\n+($M772*'fnd base rates'!J$58)\n+($N772*'fnd base rates'!J$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,10)))\n*$R772","v":4036.59},{"$f":"(($C772*'fnd base rates'!K$48)\n+($D772*'fnd base rates'!K$49)\n+($E772*'fnd base rates'!K$50)\n+($F772*'fnd base rates'!K$51)\n+($G772*'fnd base rates'!K$52)\n+($H772*'fnd base rates'!K$53)\n+($I772*'fnd base rates'!K$54)\n+($J772*'fnd base rates'!K$55)\n+($K772*'fnd base rates'!K$56)\n+($L772*'fnd base rates'!K$57)\n+($M772*'fnd base rates'!K$58)\n+($N772*'fnd base rates'!K$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,11)))\n*$R772","v":13757.1415},{"$f":"(($C772*'fnd base rates'!L$48)\n+($D772*'fnd base rates'!L$49)\n+($E772*'fnd base rates'!L$50)\n+($F772*'fnd base rates'!L$51)\n+($G772*'fnd base rates'!L$52)\n+($H772*'fnd base rates'!L$53)\n+($I772*'fnd base rates'!L$54)\n+($J772*'fnd base rates'!L$55)\n+($K772*'fnd base rates'!L$56)\n+($L772*'fnd base rates'!L$57)\n+($M772*'fnd base rates'!L$58)\n+($N772*'fnd base rates'!L$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,12)))","v":12522.627534220706},{"$f":"(($C772*'fnd base rates'!M$48)\n+($D772*'fnd base rates'!M$49)\n+($E772*'fnd base rates'!M$50)\n+($F772*'fnd base rates'!M$51)\n+($G772*'fnd base rates'!M$52)\n+($H772*'fnd base rates'!M$53)\n+($I772*'fnd base rates'!M$54)\n+($J772*'fnd base rates'!M$55)\n+($K772*'fnd base rates'!M$56)\n+($L772*'fnd base rates'!M$57)\n+($M772*'fnd base rates'!M$58)\n+($N772*'fnd base rates'!M$59)\n+($O772*VLOOKUP($S772+12,rate_basefnd,13)))","v":0},122160.6350342207,null,3506262229,"3506","262","229",1,12,122160.6350342207,10180,0,10180]
[3506262248,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C773","v":0},{"$f":"'fnd enro'!D773","v":0},{"$f":"'fnd enro'!E773","v":0},{"$f":"'fnd enro'!F773","v":0},{"$f":"'fnd enro'!G773","v":2},{"$f":"'fnd enro'!H773","v":8},{"$f":"'fnd enro'!I773","v":0.41249999999999998},{"$f":"'fnd enro'!J773","v":0},{"$f":"'fnd enro'!K773","v":0},{"$f":"'fnd enro'!L773","v":0},{"$f":"'fnd enro'!M773","v":1},{"$f":"'fnd enro'!N773","v":0},{"$f":"'fnd enro'!O773","v":3},null,{"$f":"'fnd enro'!R773","v":11},1,{"$f":"'fnd enro'!Q773","v":7},null,{"$f":"(($C773*'fnd base rates'!C$48)\n+($D773*'fnd base rates'!C$49)\n+($E773*'fnd base rates'!C$50)\n+($F773*'fnd base rates'!C$51)\n+($G773*'fnd base rates'!C$52)\n+($H773*'fnd base rates'!C$53)\n+($I773*'fnd base rates'!C$54)\n+($J773*'fnd base rates'!C$55)\n+($K773*'fnd base rates'!C$56)\n+($L773*'fnd base rates'!C$57)\n+($M773*'fnd base rates'!C$58)\n+($N773*'fnd base rates'!C$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,3)))\n*$R773","v":5096.2518749999999},{"$f":"(($C773*'fnd base rates'!D$48)\n+($D773*'fnd base rates'!D$49)\n+($E773*'fnd base rates'!D$50)\n+($F773*'fnd base rates'!D$51)\n+($G773*'fnd base rates'!D$52)\n+($H773*'fnd base rates'!D$53)\n+($I773*'fnd base rates'!D$54)\n+($J773*'fnd base rates'!D$55)\n+($K773*'fnd base rates'!D$56)\n+($L773*'fnd base rates'!D$57)\n+($M773*'fnd base rates'!D$58)\n+($N773*'fnd base rates'!D$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,4)))\n*$R773","v":7311.920000000001},{"$f":"(($C773*'fnd base rates'!E$48)\n+($D773*'fnd base rates'!E$49)\n+($E773*'fnd base rates'!E$50)\n+($F773*'fnd base rates'!E$51)\n+($G773*'fnd base rates'!E$52)\n+($H773*'fnd base rates'!E$53)\n+($I773*'fnd base rates'!E$54)\n+($J773*'fnd base rates'!E$55)\n+($K773*'fnd base rates'!E$56)\n+($L773*'fnd base rates'!E$57)\n+($M773*'fnd base rates'!E$58)\n+($N773*'fnd base rates'!E$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,5)))\n*$R773","v":54497.133124999993},{"$f":"(($C773*'fnd base rates'!F$48)\n+($D773*'fnd base rates'!F$49)\n+($E773*'fnd base rates'!F$50)\n+($F773*'fnd base rates'!F$51)\n+($G773*'fnd base rates'!F$52)\n+($H773*'fnd base rates'!F$53)\n+($I773*'fnd base rates'!F$54)\n+($J773*'fnd base rates'!F$55)\n+($K773*'fnd base rates'!F$56)\n+($L773*'fnd base rates'!F$57)\n+($M773*'fnd base rates'!F$58)\n+($N773*'fnd base rates'!F$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,6)))\n*$R773","v":8726.6132500000003},{"$f":"(($C773*'fnd base rates'!G$48)\n+($D773*'fnd base rates'!G$49)\n+($E773*'fnd base rates'!G$50)\n+($F773*'fnd base rates'!G$51)\n+($G773*'fnd base rates'!G$52)\n+($H773*'fnd base rates'!G$53)\n+($I773*'fnd base rates'!G$54)\n+($J773*'fnd base rates'!G$55)\n+($K773*'fnd base rates'!G$56)\n+($L773*'fnd base rates'!G$57)\n+($M773*'fnd base rates'!G$58)\n+($N773*'fnd base rates'!G$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,7)))\n*$R773","v":1815.54025},{"$f":"(($C773*'fnd base rates'!H$48)\n+($D773*'fnd base rates'!H$49)\n+($E773*'fnd base rates'!H$50)\n+($F773*'fnd base rates'!H$51)\n+($G773*'fnd base rates'!H$52)\n+($H773*'fnd base rates'!H$53)\n+($I773*'fnd base rates'!H$54)\n+($J773*'fnd base rates'!H$55)\n+($K773*'fnd base rates'!H$56)\n+($L773*'fnd base rates'!H$57)\n+($M773*'fnd base rates'!H$58)\n+($N773*'fnd base rates'!H$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,8)))","v":7115.8294999999998},{"$f":"(($C773*'fnd base rates'!I$48)\n+($D773*'fnd base rates'!I$49)\n+($E773*'fnd base rates'!I$50)\n+($F773*'fnd base rates'!I$51)\n+($G773*'fnd base rates'!I$52)\n+($H773*'fnd base rates'!I$53)\n+($I773*'fnd base rates'!I$54)\n+($J773*'fnd base rates'!I$55)\n+($K773*'fnd base rates'!I$56)\n+($L773*'fnd base rates'!I$57)\n+($M773*'fnd base rates'!I$58)\n+($N773*'fnd base rates'!I$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,9)))\n*$R773","v":3846.33},{"$f":"(($C773*'fnd base rates'!J$48)\n+($D773*'fnd base rates'!J$49)\n+($E773*'fnd base rates'!J$50)\n+($F773*'fnd base rates'!J$51)\n+($G773*'fnd base rates'!J$52)\n+($H773*'fnd base rates'!J$53)\n+($I773*'fnd base rates'!J$54)\n+($J773*'fnd base rates'!J$55)\n+($K773*'fnd base rates'!J$56)\n+($L773*'fnd base rates'!J$57)\n+($M773*'fnd base rates'!J$58)\n+($N773*'fnd base rates'!J$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,10)))\n*$R773","v":4552.71},{"$f":"(($C773*'fnd base rates'!K$48)\n+($D773*'fnd base rates'!K$49)\n+($E773*'fnd base rates'!K$50)\n+($F773*'fnd base rates'!K$51)\n+($G773*'fnd base rates'!K$52)\n+($H773*'fnd base rates'!K$53)\n+($I773*'fnd base rates'!K$54)\n+($J773*'fnd base rates'!K$55)\n+($K773*'fnd base rates'!K$56)\n+($L773*'fnd base rates'!K$57)\n+($M773*'fnd base rates'!K$58)\n+($N773*'fnd base rates'!K$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,11)))\n*$R773","v":12740.876375},{"$f":"(($C773*'fnd base rates'!L$48)\n+($D773*'fnd base rates'!L$49)\n+($E773*'fnd base rates'!L$50)\n+($F773*'fnd base rates'!L$51)\n+($G773*'fnd base rates'!L$52)\n+($H773*'fnd base rates'!L$53)\n+($I773*'fnd base rates'!L$54)\n+($J773*'fnd base rates'!L$55)\n+($K773*'fnd base rates'!L$56)\n+($L773*'fnd base rates'!L$57)\n+($M773*'fnd base rates'!L$58)\n+($N773*'fnd base rates'!L$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,12)))","v":11426.587177657049},{"$f":"(($C773*'fnd base rates'!M$48)\n+($D773*'fnd base rates'!M$49)\n+($E773*'fnd base rates'!M$50)\n+($F773*'fnd base rates'!M$51)\n+($G773*'fnd base rates'!M$52)\n+($H773*'fnd base rates'!M$53)\n+($I773*'fnd base rates'!M$54)\n+($J773*'fnd base rates'!M$55)\n+($K773*'fnd base rates'!M$56)\n+($L773*'fnd base rates'!M$57)\n+($M773*'fnd base rates'!M$58)\n+($N773*'fnd base rates'!M$59)\n+($O773*VLOOKUP($S773+12,rate_basefnd,13)))","v":0},117129.79155265706,null,3506262248,"3506","262","248",1,11,117129.79155265706,10648,0,10648]
[3506262258,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C774","v":0},{"$f":"'fnd enro'!D774","v":0},{"$f":"'fnd enro'!E774","v":0},{"$f":"'fnd enro'!F774","v":0},{"$f":"'fnd enro'!G774","v":5},{"$f":"'fnd enro'!H774","v":2},{"$f":"'fnd enro'!I774","v":0.26250000000000001},{"$f":"'fnd enro'!J774","v":0},{"$f":"'fnd enro'!K774","v":0},{"$f":"'fnd enro'!L774","v":0},{"$f":"'fnd enro'!M774","v":0},{"$f":"'fnd enro'!N774","v":0},{"$f":"'fnd enro'!O774","v":2},null,{"$f":"'fnd enro'!R774","v":7},1,{"$f":"'fnd enro'!Q774","v":7},null,{"$f":"(($C774*'fnd base rates'!C$48)\n+($D774*'fnd base rates'!C$49)\n+($E774*'fnd base rates'!C$50)\n+($F774*'fnd base rates'!C$51)\n+($G774*'fnd base rates'!C$52)\n+($H774*'fnd base rates'!C$53)\n+($I774*'fnd base rates'!C$54)\n+($J774*'fnd base rates'!C$55)\n+($K774*'fnd base rates'!C$56)\n+($L774*'fnd base rates'!C$57)\n+($M774*'fnd base rates'!C$58)\n+($N774*'fnd base rates'!C$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,3)))\n*$R774","v":3243.069375},{"$f":"(($C774*'fnd base rates'!D$48)\n+($D774*'fnd base rates'!D$49)\n+($E774*'fnd base rates'!D$50)\n+($F774*'fnd base rates'!D$51)\n+($G774*'fnd base rates'!D$52)\n+($H774*'fnd base rates'!D$53)\n+($I774*'fnd base rates'!D$54)\n+($J774*'fnd base rates'!D$55)\n+($K774*'fnd base rates'!D$56)\n+($L774*'fnd base rates'!D$57)\n+($M774*'fnd base rates'!D$58)\n+($N774*'fnd base rates'!D$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,4)))\n*$R774","v":4653.0400000000009},{"$f":"(($C774*'fnd base rates'!E$48)\n+($D774*'fnd base rates'!E$49)\n+($E774*'fnd base rates'!E$50)\n+($F774*'fnd base rates'!E$51)\n+($G774*'fnd base rates'!E$52)\n+($H774*'fnd base rates'!E$53)\n+($I774*'fnd base rates'!E$54)\n+($J774*'fnd base rates'!E$55)\n+($K774*'fnd base rates'!E$56)\n+($L774*'fnd base rates'!E$57)\n+($M774*'fnd base rates'!E$58)\n+($N774*'fnd base rates'!E$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,5)))\n*$R774","v":29853.195625},{"$f":"(($C774*'fnd base rates'!F$48)\n+($D774*'fnd base rates'!F$49)\n+($E774*'fnd base rates'!F$50)\n+($F774*'fnd base rates'!F$51)\n+($G774*'fnd base rates'!F$52)\n+($H774*'fnd base rates'!F$53)\n+($I774*'fnd base rates'!F$54)\n+($J774*'fnd base rates'!F$55)\n+($K774*'fnd base rates'!F$56)\n+($L774*'fnd base rates'!F$57)\n+($M774*'fnd base rates'!F$58)\n+($N774*'fnd base rates'!F$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,6)))\n*$R774","v":5804.9402499999997},{"$f":"(($C774*'fnd base rates'!G$48)\n+($D774*'fnd base rates'!G$49)\n+($E774*'fnd base rates'!G$50)\n+($F774*'fnd base rates'!G$51)\n+($G774*'fnd base rates'!G$52)\n+($H774*'fnd base rates'!G$53)\n+($I774*'fnd base rates'!G$54)\n+($J774*'fnd base rates'!G$55)\n+($K774*'fnd base rates'!G$56)\n+($L774*'fnd base rates'!G$57)\n+($M774*'fnd base rates'!G$58)\n+($N774*'fnd base rates'!G$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,7)))\n*$R774","v":1153.3192499999998},{"$f":"(($C774*'fnd base rates'!H$48)\n+($D774*'fnd base rates'!H$49)\n+($E774*'fnd base rates'!H$50)\n+($F774*'fnd base rates'!H$51)\n+($G774*'fnd base rates'!H$52)\n+($H774*'fnd base rates'!H$53)\n+($I774*'fnd base rates'!H$54)\n+($J774*'fnd base rates'!H$55)\n+($K774*'fnd base rates'!H$56)\n+($L774*'fnd base rates'!H$57)\n+($M774*'fnd base rates'!H$58)\n+($N774*'fnd base rates'!H$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,8)))","v":3710.0915},{"$f":"(($C774*'fnd base rates'!I$48)\n+($D774*'fnd base rates'!I$49)\n+($E774*'fnd base rates'!I$50)\n+($F774*'fnd base rates'!I$51)\n+($G774*'fnd base rates'!I$52)\n+($H774*'fnd base rates'!I$53)\n+($I774*'fnd base rates'!I$54)\n+($J774*'fnd base rates'!I$55)\n+($K774*'fnd base rates'!I$56)\n+($L774*'fnd base rates'!I$57)\n+($M774*'fnd base rates'!I$58)\n+($N774*'fnd base rates'!I$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,9)))\n*$R774","v":2216.31},{"$f":"(($C774*'fnd base rates'!J$48)\n+($D774*'fnd base rates'!J$49)\n+($E774*'fnd base rates'!J$50)\n+($F774*'fnd base rates'!J$51)\n+($G774*'fnd base rates'!J$52)\n+($H774*'fnd base rates'!J$53)\n+($I774*'fnd base rates'!J$54)\n+($J774*'fnd base rates'!J$55)\n+($K774*'fnd base rates'!J$56)\n+($L774*'fnd base rates'!J$57)\n+($M774*'fnd base rates'!J$58)\n+($N774*'fnd base rates'!J$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,10)))\n*$R774","v":2077.9},{"$f":"(($C774*'fnd base rates'!K$48)\n+($D774*'fnd base rates'!K$49)\n+($E774*'fnd base rates'!K$50)\n+($F774*'fnd base rates'!K$51)\n+($G774*'fnd base rates'!K$52)\n+($H774*'fnd base rates'!K$53)\n+($I774*'fnd base rates'!K$54)\n+($J774*'fnd base rates'!K$55)\n+($K774*'fnd base rates'!K$56)\n+($L774*'fnd base rates'!K$57)\n+($M774*'fnd base rates'!K$58)\n+($N774*'fnd base rates'!K$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,11)))\n*$R774","v":8093.4058750000004},{"$f":"(($C774*'fnd base rates'!L$48)\n+($D774*'fnd base rates'!L$49)\n+($E774*'fnd base rates'!L$50)\n+($F774*'fnd base rates'!L$51)\n+($G774*'fnd base rates'!L$52)\n+($H774*'fnd base rates'!L$53)\n+($I774*'fnd base rates'!L$54)\n+($J774*'fnd base rates'!L$55)\n+($K774*'fnd base rates'!L$56)\n+($L774*'fnd base rates'!L$57)\n+($M774*'fnd base rates'!L$58)\n+($N774*'fnd base rates'!L$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,12)))","v":7373.5148958530435},{"$f":"(($C774*'fnd base rates'!M$48)\n+($D774*'fnd base rates'!M$49)\n+($E774*'fnd base rates'!M$50)\n+($F774*'fnd base rates'!M$51)\n+($G774*'fnd base rates'!M$52)\n+($H774*'fnd base rates'!M$53)\n+($I774*'fnd base rates'!M$54)\n+($J774*'fnd base rates'!M$55)\n+($K774*'fnd base rates'!M$56)\n+($L774*'fnd base rates'!M$57)\n+($M774*'fnd base rates'!M$58)\n+($N774*'fnd base rates'!M$59)\n+($O774*VLOOKUP($S774+12,rate_basefnd,13)))","v":0},68178.786770853054,null,3506262258,"3506","262","258",1,7,68178.786770853054,9740,0,9740]
[3506262262,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C775","v":0},{"$f":"'fnd enro'!D775","v":0},{"$f":"'fnd enro'!E775","v":0},{"$f":"'fnd enro'!F775","v":0},{"$f":"'fnd enro'!G775","v":13},{"$f":"'fnd enro'!H775","v":26},{"$f":"'fnd enro'!I775","v":1.9125000000000001},{"$f":"'fnd enro'!J775","v":0},{"$f":"'fnd enro'!K775","v":0},{"$f":"'fnd enro'!L775","v":0},{"$f":"'fnd enro'!M775","v":12},{"$f":"'fnd enro'!N775","v":0},{"$f":"'fnd enro'!O775","v":8},null,{"$f":"'fnd enro'!R775","v":51},1,{"$f":"'fnd enro'!Q775","v":4},null,{"$f":"(($C775*'fnd base rates'!C$48)\n+($D775*'fnd base rates'!C$49)\n+($E775*'fnd base rates'!C$50)\n+($F775*'fnd base rates'!C$51)\n+($G775*'fnd base rates'!C$52)\n+($H775*'fnd base rates'!C$53)\n+($I775*'fnd base rates'!C$54)\n+($J775*'fnd base rates'!C$55)\n+($K775*'fnd base rates'!C$56)\n+($L775*'fnd base rates'!C$57)\n+($M775*'fnd base rates'!C$58)\n+($N775*'fnd base rates'!C$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,3)))\n*$R775","v":23628.076875000002},{"$f":"(($C775*'fnd base rates'!D$48)\n+($D775*'fnd base rates'!D$49)\n+($E775*'fnd base rates'!D$50)\n+($F775*'fnd base rates'!D$51)\n+($G775*'fnd base rates'!D$52)\n+($H775*'fnd base rates'!D$53)\n+($I775*'fnd base rates'!D$54)\n+($J775*'fnd base rates'!D$55)\n+($K775*'fnd base rates'!D$56)\n+($L775*'fnd base rates'!D$57)\n+($M775*'fnd base rates'!D$58)\n+($N775*'fnd base rates'!D$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,4)))\n*$R775","v":33900.720000000001},{"$f":"(($C775*'fnd base rates'!E$48)\n+($D775*'fnd base rates'!E$49)\n+($E775*'fnd base rates'!E$50)\n+($F775*'fnd base rates'!E$51)\n+($G775*'fnd base rates'!E$52)\n+($H775*'fnd base rates'!E$53)\n+($I775*'fnd base rates'!E$54)\n+($J775*'fnd base rates'!E$55)\n+($K775*'fnd base rates'!E$56)\n+($L775*'fnd base rates'!E$57)\n+($M775*'fnd base rates'!E$58)\n+($N775*'fnd base rates'!E$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,5)))\n*$R775","v":233190.18812499999},{"$f":"(($C775*'fnd base rates'!F$48)\n+($D775*'fnd base rates'!F$49)\n+($E775*'fnd base rates'!F$50)\n+($F775*'fnd base rates'!F$51)\n+($G775*'fnd base rates'!F$52)\n+($H775*'fnd base rates'!F$53)\n+($I775*'fnd base rates'!F$54)\n+($J775*'fnd base rates'!F$55)\n+($K775*'fnd base rates'!F$56)\n+($L775*'fnd base rates'!F$57)\n+($M775*'fnd base rates'!F$58)\n+($N775*'fnd base rates'!F$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,6)))\n*$R775","v":41964.193250000004},{"$f":"(($C775*'fnd base rates'!G$48)\n+($D775*'fnd base rates'!G$49)\n+($E775*'fnd base rates'!G$50)\n+($F775*'fnd base rates'!G$51)\n+($G775*'fnd base rates'!G$52)\n+($H775*'fnd base rates'!G$53)\n+($I775*'fnd base rates'!G$54)\n+($J775*'fnd base rates'!G$55)\n+($K775*'fnd base rates'!G$56)\n+($L775*'fnd base rates'!G$57)\n+($M775*'fnd base rates'!G$58)\n+($N775*'fnd base rates'!G$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,7)))\n*$R775","v":8271.1402500000004},{"$f":"(($C775*'fnd base rates'!H$48)\n+($D775*'fnd base rates'!H$49)\n+($E775*'fnd base rates'!H$50)\n+($F775*'fnd base rates'!H$51)\n+($G775*'fnd base rates'!H$52)\n+($H775*'fnd base rates'!H$53)\n+($I775*'fnd base rates'!H$54)\n+($J775*'fnd base rates'!H$55)\n+($K775*'fnd base rates'!H$56)\n+($L775*'fnd base rates'!H$57)\n+($M775*'fnd base rates'!H$58)\n+($N775*'fnd base rates'!H$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,8)))","v":30055.809500000003},{"$f":"(($C775*'fnd base rates'!I$48)\n+($D775*'fnd base rates'!I$49)\n+($E775*'fnd base rates'!I$50)\n+($F775*'fnd base rates'!I$51)\n+($G775*'fnd base rates'!I$52)\n+($H775*'fnd base rates'!I$53)\n+($I775*'fnd base rates'!I$54)\n+($J775*'fnd base rates'!I$55)\n+($K775*'fnd base rates'!I$56)\n+($L775*'fnd base rates'!I$57)\n+($M775*'fnd base rates'!I$58)\n+($N775*'fnd base rates'!I$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,9)))\n*$R775","v":17002.830000000002},{"$f":"(($C775*'fnd base rates'!J$48)\n+($D775*'fnd base rates'!J$49)\n+($E775*'fnd base rates'!J$50)\n+($F775*'fnd base rates'!J$51)\n+($G775*'fnd base rates'!J$52)\n+($H775*'fnd base rates'!J$53)\n+($I775*'fnd base rates'!J$54)\n+($J775*'fnd base rates'!J$55)\n+($K775*'fnd base rates'!J$56)\n+($L775*'fnd base rates'!J$57)\n+($M775*'fnd base rates'!J$58)\n+($N775*'fnd base rates'!J$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,10)))\n*$R775","v":17359.54},{"$f":"(($C775*'fnd base rates'!K$48)\n+($D775*'fnd base rates'!K$49)\n+($E775*'fnd base rates'!K$50)\n+($F775*'fnd base rates'!K$51)\n+($G775*'fnd base rates'!K$52)\n+($H775*'fnd base rates'!K$53)\n+($I775*'fnd base rates'!K$54)\n+($J775*'fnd base rates'!K$55)\n+($K775*'fnd base rates'!K$56)\n+($L775*'fnd base rates'!K$57)\n+($M775*'fnd base rates'!K$58)\n+($N775*'fnd base rates'!K$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,11)))\n*$R775","v":58044.771375000004},{"$f":"(($C775*'fnd base rates'!L$48)\n+($D775*'fnd base rates'!L$49)\n+($E775*'fnd base rates'!L$50)\n+($F775*'fnd base rates'!L$51)\n+($G775*'fnd base rates'!L$52)\n+($H775*'fnd base rates'!L$53)\n+($I775*'fnd base rates'!L$54)\n+($J775*'fnd base rates'!L$55)\n+($K775*'fnd base rates'!L$56)\n+($L775*'fnd base rates'!L$57)\n+($M775*'fnd base rates'!L$58)\n+($N775*'fnd base rates'!L$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,12)))","v":52907.045979028539},{"$f":"(($C775*'fnd base rates'!M$48)\n+($D775*'fnd base rates'!M$49)\n+($E775*'fnd base rates'!M$50)\n+($F775*'fnd base rates'!M$51)\n+($G775*'fnd base rates'!M$52)\n+($H775*'fnd base rates'!M$53)\n+($I775*'fnd base rates'!M$54)\n+($J775*'fnd base rates'!M$55)\n+($K775*'fnd base rates'!M$56)\n+($L775*'fnd base rates'!M$57)\n+($M775*'fnd base rates'!M$58)\n+($N775*'fnd base rates'!M$59)\n+($O775*VLOOKUP($S775+12,rate_basefnd,13)))","v":0},516324.3153540286,null,3506262262,"3506","262","262",1,51,516324.3153540286,10124,0,10124]
[3506262274,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C776","v":0},{"$f":"'fnd enro'!D776","v":0},{"$f":"'fnd enro'!E776","v":0},{"$f":"'fnd enro'!F776","v":0},{"$f":"'fnd enro'!G776","v":0},{"$f":"'fnd enro'!H776","v":1},{"$f":"'fnd enro'!I776","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J776","v":0},{"$f":"'fnd enro'!K776","v":0},{"$f":"'fnd enro'!L776","v":0},{"$f":"'fnd enro'!M776","v":1},{"$f":"'fnd enro'!N776","v":0},{"$f":"'fnd enro'!O776","v":0},null,{"$f":"'fnd enro'!R776","v":2},1,{"$f":"'fnd enro'!Q776","v":1},null,{"$f":"(($C776*'fnd base rates'!C$48)\n+($D776*'fnd base rates'!C$49)\n+($E776*'fnd base rates'!C$50)\n+($F776*'fnd base rates'!C$51)\n+($G776*'fnd base rates'!C$52)\n+($H776*'fnd base rates'!C$53)\n+($I776*'fnd base rates'!C$54)\n+($J776*'fnd base rates'!C$55)\n+($K776*'fnd base rates'!C$56)\n+($L776*'fnd base rates'!C$57)\n+($M776*'fnd base rates'!C$58)\n+($N776*'fnd base rates'!C$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,3)))\n*$R776","v":926.59124999999995},{"$f":"(($C776*'fnd base rates'!D$48)\n+($D776*'fnd base rates'!D$49)\n+($E776*'fnd base rates'!D$50)\n+($F776*'fnd base rates'!D$51)\n+($G776*'fnd base rates'!D$52)\n+($H776*'fnd base rates'!D$53)\n+($I776*'fnd base rates'!D$54)\n+($J776*'fnd base rates'!D$55)\n+($K776*'fnd base rates'!D$56)\n+($L776*'fnd base rates'!D$57)\n+($M776*'fnd base rates'!D$58)\n+($N776*'fnd base rates'!D$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,4)))\n*$R776","v":1329.44},{"$f":"(($C776*'fnd base rates'!E$48)\n+($D776*'fnd base rates'!E$49)\n+($E776*'fnd base rates'!E$50)\n+($F776*'fnd base rates'!E$51)\n+($G776*'fnd base rates'!E$52)\n+($H776*'fnd base rates'!E$53)\n+($I776*'fnd base rates'!E$54)\n+($J776*'fnd base rates'!E$55)\n+($K776*'fnd base rates'!E$56)\n+($L776*'fnd base rates'!E$57)\n+($M776*'fnd base rates'!E$58)\n+($N776*'fnd base rates'!E$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,5)))\n*$R776","v":9163.3587499999994},{"$f":"(($C776*'fnd base rates'!F$48)\n+($D776*'fnd base rates'!F$49)\n+($E776*'fnd base rates'!F$50)\n+($F776*'fnd base rates'!F$51)\n+($G776*'fnd base rates'!F$52)\n+($H776*'fnd base rates'!F$53)\n+($I776*'fnd base rates'!F$54)\n+($J776*'fnd base rates'!F$55)\n+($K776*'fnd base rates'!F$56)\n+($L776*'fnd base rates'!F$57)\n+($M776*'fnd base rates'!F$58)\n+($N776*'fnd base rates'!F$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,6)))\n*$R776","v":1680.5115000000001},{"$f":"(($C776*'fnd base rates'!G$48)\n+($D776*'fnd base rates'!G$49)\n+($E776*'fnd base rates'!G$50)\n+($F776*'fnd base rates'!G$51)\n+($G776*'fnd base rates'!G$52)\n+($H776*'fnd base rates'!G$53)\n+($I776*'fnd base rates'!G$54)\n+($J776*'fnd base rates'!G$55)\n+($K776*'fnd base rates'!G$56)\n+($L776*'fnd base rates'!G$57)\n+($M776*'fnd base rates'!G$58)\n+($N776*'fnd base rates'!G$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,7)))\n*$R776","v":320.3655},{"$f":"(($C776*'fnd base rates'!H$48)\n+($D776*'fnd base rates'!H$49)\n+($E776*'fnd base rates'!H$50)\n+($F776*'fnd base rates'!H$51)\n+($G776*'fnd base rates'!H$52)\n+($H776*'fnd base rates'!H$53)\n+($I776*'fnd base rates'!H$54)\n+($J776*'fnd base rates'!H$55)\n+($K776*'fnd base rates'!H$56)\n+($L776*'fnd base rates'!H$57)\n+($M776*'fnd base rates'!H$58)\n+($N776*'fnd base rates'!H$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C776*'fnd base rates'!I$48)\n+($D776*'fnd base rates'!I$49)\n+($E776*'fnd base rates'!I$50)\n+($F776*'fnd base rates'!I$51)\n+($G776*'fnd base rates'!I$52)\n+($H776*'fnd base rates'!I$53)\n+($I776*'fnd base rates'!I$54)\n+($J776*'fnd base rates'!I$55)\n+($K776*'fnd base rates'!I$56)\n+($L776*'fnd base rates'!I$57)\n+($M776*'fnd base rates'!I$58)\n+($N776*'fnd base rates'!I$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,9)))\n*$R776","v":665.31},{"$f":"(($C776*'fnd base rates'!J$48)\n+($D776*'fnd base rates'!J$49)\n+($E776*'fnd base rates'!J$50)\n+($F776*'fnd base rates'!J$51)\n+($G776*'fnd base rates'!J$52)\n+($H776*'fnd base rates'!J$53)\n+($I776*'fnd base rates'!J$54)\n+($J776*'fnd base rates'!J$55)\n+($K776*'fnd base rates'!J$56)\n+($L776*'fnd base rates'!J$57)\n+($M776*'fnd base rates'!J$58)\n+($N776*'fnd base rates'!J$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,10)))\n*$R776","v":630.85},{"$f":"(($C776*'fnd base rates'!K$48)\n+($D776*'fnd base rates'!K$49)\n+($E776*'fnd base rates'!K$50)\n+($F776*'fnd base rates'!K$51)\n+($G776*'fnd base rates'!K$52)\n+($H776*'fnd base rates'!K$53)\n+($I776*'fnd base rates'!K$54)\n+($J776*'fnd base rates'!K$55)\n+($K776*'fnd base rates'!K$56)\n+($L776*'fnd base rates'!K$57)\n+($M776*'fnd base rates'!K$58)\n+($N776*'fnd base rates'!K$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,11)))\n*$R776","v":2248.3202499999998},{"$f":"(($C776*'fnd base rates'!L$48)\n+($D776*'fnd base rates'!L$49)\n+($E776*'fnd base rates'!L$50)\n+($F776*'fnd base rates'!L$51)\n+($G776*'fnd base rates'!L$52)\n+($H776*'fnd base rates'!L$53)\n+($I776*'fnd base rates'!L$54)\n+($J776*'fnd base rates'!L$55)\n+($K776*'fnd base rates'!L$56)\n+($L776*'fnd base rates'!L$57)\n+($M776*'fnd base rates'!L$58)\n+($N776*'fnd base rates'!L$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,12)))","v":2068.391375287295},{"$f":"(($C776*'fnd base rates'!M$48)\n+($D776*'fnd base rates'!M$49)\n+($E776*'fnd base rates'!M$50)\n+($F776*'fnd base rates'!M$51)\n+($G776*'fnd base rates'!M$52)\n+($H776*'fnd base rates'!M$53)\n+($I776*'fnd base rates'!M$54)\n+($J776*'fnd base rates'!M$55)\n+($K776*'fnd base rates'!M$56)\n+($L776*'fnd base rates'!M$57)\n+($M776*'fnd base rates'!M$58)\n+($N776*'fnd base rates'!M$59)\n+($O776*VLOOKUP($S776+12,rate_basefnd,13)))","v":0},20206.607625287295,null,3506262274,"3506","262","274",1,2,20206.607625287295,10103,0,10103]
[3506262284,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C777","v":0},{"$f":"'fnd enro'!D777","v":0},{"$f":"'fnd enro'!E777","v":0},{"$f":"'fnd enro'!F777","v":0},{"$f":"'fnd enro'!G777","v":1},{"$f":"'fnd enro'!H777","v":0},{"$f":"'fnd enro'!I777","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J777","v":0},{"$f":"'fnd enro'!K777","v":0},{"$f":"'fnd enro'!L777","v":0},{"$f":"'fnd enro'!M777","v":1},{"$f":"'fnd enro'!N777","v":0},{"$f":"'fnd enro'!O777","v":0},null,{"$f":"'fnd enro'!R777","v":2},1,{"$f":"'fnd enro'!Q777","v":1},null,{"$f":"(($C777*'fnd base rates'!C$48)\n+($D777*'fnd base rates'!C$49)\n+($E777*'fnd base rates'!C$50)\n+($F777*'fnd base rates'!C$51)\n+($G777*'fnd base rates'!C$52)\n+($H777*'fnd base rates'!C$53)\n+($I777*'fnd base rates'!C$54)\n+($J777*'fnd base rates'!C$55)\n+($K777*'fnd base rates'!C$56)\n+($L777*'fnd base rates'!C$57)\n+($M777*'fnd base rates'!C$58)\n+($N777*'fnd base rates'!C$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,3)))\n*$R777","v":926.59124999999995},{"$f":"(($C777*'fnd base rates'!D$48)\n+($D777*'fnd base rates'!D$49)\n+($E777*'fnd base rates'!D$50)\n+($F777*'fnd base rates'!D$51)\n+($G777*'fnd base rates'!D$52)\n+($H777*'fnd base rates'!D$53)\n+($I777*'fnd base rates'!D$54)\n+($J777*'fnd base rates'!D$55)\n+($K777*'fnd base rates'!D$56)\n+($L777*'fnd base rates'!D$57)\n+($M777*'fnd base rates'!D$58)\n+($N777*'fnd base rates'!D$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,4)))\n*$R777","v":1329.44},{"$f":"(($C777*'fnd base rates'!E$48)\n+($D777*'fnd base rates'!E$49)\n+($E777*'fnd base rates'!E$50)\n+($F777*'fnd base rates'!E$51)\n+($G777*'fnd base rates'!E$52)\n+($H777*'fnd base rates'!E$53)\n+($I777*'fnd base rates'!E$54)\n+($J777*'fnd base rates'!E$55)\n+($K777*'fnd base rates'!E$56)\n+($L777*'fnd base rates'!E$57)\n+($M777*'fnd base rates'!E$58)\n+($N777*'fnd base rates'!E$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,5)))\n*$R777","v":7901.1687499999998},{"$f":"(($C777*'fnd base rates'!F$48)\n+($D777*'fnd base rates'!F$49)\n+($E777*'fnd base rates'!F$50)\n+($F777*'fnd base rates'!F$51)\n+($G777*'fnd base rates'!F$52)\n+($H777*'fnd base rates'!F$53)\n+($I777*'fnd base rates'!F$54)\n+($J777*'fnd base rates'!F$55)\n+($K777*'fnd base rates'!F$56)\n+($L777*'fnd base rates'!F$57)\n+($M777*'fnd base rates'!F$58)\n+($N777*'fnd base rates'!F$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,6)))\n*$R777","v":1774.7615000000001},{"$f":"(($C777*'fnd base rates'!G$48)\n+($D777*'fnd base rates'!G$49)\n+($E777*'fnd base rates'!G$50)\n+($F777*'fnd base rates'!G$51)\n+($G777*'fnd base rates'!G$52)\n+($H777*'fnd base rates'!G$53)\n+($I777*'fnd base rates'!G$54)\n+($J777*'fnd base rates'!G$55)\n+($K777*'fnd base rates'!G$56)\n+($L777*'fnd base rates'!G$57)\n+($M777*'fnd base rates'!G$58)\n+($N777*'fnd base rates'!G$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,7)))\n*$R777","v":324.34550000000002},{"$f":"(($C777*'fnd base rates'!H$48)\n+($D777*'fnd base rates'!H$49)\n+($E777*'fnd base rates'!H$50)\n+($F777*'fnd base rates'!H$51)\n+($G777*'fnd base rates'!H$52)\n+($H777*'fnd base rates'!H$53)\n+($I777*'fnd base rates'!H$54)\n+($J777*'fnd base rates'!H$55)\n+($K777*'fnd base rates'!H$56)\n+($L777*'fnd base rates'!H$57)\n+($M777*'fnd base rates'!H$58)\n+($N777*'fnd base rates'!H$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C777*'fnd base rates'!I$48)\n+($D777*'fnd base rates'!I$49)\n+($E777*'fnd base rates'!I$50)\n+($F777*'fnd base rates'!I$51)\n+($G777*'fnd base rates'!I$52)\n+($H777*'fnd base rates'!I$53)\n+($I777*'fnd base rates'!I$54)\n+($J777*'fnd base rates'!I$55)\n+($K777*'fnd base rates'!I$56)\n+($L777*'fnd base rates'!I$57)\n+($M777*'fnd base rates'!I$58)\n+($N777*'fnd base rates'!I$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,9)))\n*$R777","v":590.46},{"$f":"(($C777*'fnd base rates'!J$48)\n+($D777*'fnd base rates'!J$49)\n+($E777*'fnd base rates'!J$50)\n+($F777*'fnd base rates'!J$51)\n+($G777*'fnd base rates'!J$52)\n+($H777*'fnd base rates'!J$53)\n+($I777*'fnd base rates'!J$54)\n+($J777*'fnd base rates'!J$55)\n+($K777*'fnd base rates'!J$56)\n+($L777*'fnd base rates'!J$57)\n+($M777*'fnd base rates'!J$58)\n+($N777*'fnd base rates'!J$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,10)))\n*$R777","v":348.53},{"$f":"(($C777*'fnd base rates'!K$48)\n+($D777*'fnd base rates'!K$49)\n+($E777*'fnd base rates'!K$50)\n+($F777*'fnd base rates'!K$51)\n+($G777*'fnd base rates'!K$52)\n+($H777*'fnd base rates'!K$53)\n+($I777*'fnd base rates'!K$54)\n+($J777*'fnd base rates'!K$55)\n+($K777*'fnd base rates'!K$56)\n+($L777*'fnd base rates'!K$57)\n+($M777*'fnd base rates'!K$58)\n+($N777*'fnd base rates'!K$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,11)))\n*$R777","v":2276.2102500000001},{"$f":"(($C777*'fnd base rates'!L$48)\n+($D777*'fnd base rates'!L$49)\n+($E777*'fnd base rates'!L$50)\n+($F777*'fnd base rates'!L$51)\n+($G777*'fnd base rates'!L$52)\n+($H777*'fnd base rates'!L$53)\n+($I777*'fnd base rates'!L$54)\n+($J777*'fnd base rates'!L$55)\n+($K777*'fnd base rates'!L$56)\n+($L777*'fnd base rates'!L$57)\n+($M777*'fnd base rates'!L$58)\n+($N777*'fnd base rates'!L$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,12)))","v":2127.1530993546853},{"$f":"(($C777*'fnd base rates'!M$48)\n+($D777*'fnd base rates'!M$49)\n+($E777*'fnd base rates'!M$50)\n+($F777*'fnd base rates'!M$51)\n+($G777*'fnd base rates'!M$52)\n+($H777*'fnd base rates'!M$53)\n+($I777*'fnd base rates'!M$54)\n+($J777*'fnd base rates'!M$55)\n+($K777*'fnd base rates'!M$56)\n+($L777*'fnd base rates'!M$57)\n+($M777*'fnd base rates'!M$58)\n+($N777*'fnd base rates'!M$59)\n+($O777*VLOOKUP($S777+12,rate_basefnd,13)))","v":0},18507.429349354687,null,3506262284,"3506","262","284",1,2,18507.429349354687,9254,0,9254]
[3506262305,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C778","v":0},{"$f":"'fnd enro'!D778","v":0},{"$f":"'fnd enro'!E778","v":0},{"$f":"'fnd enro'!F778","v":0},{"$f":"'fnd enro'!G778","v":1},{"$f":"'fnd enro'!H778","v":1},{"$f":"'fnd enro'!I778","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J778","v":0},{"$f":"'fnd enro'!K778","v":0},{"$f":"'fnd enro'!L778","v":0},{"$f":"'fnd enro'!M778","v":0},{"$f":"'fnd enro'!N778","v":0},{"$f":"'fnd enro'!O778","v":0},null,{"$f":"'fnd enro'!R778","v":2},1,{"$f":"'fnd enro'!Q778","v":1},null,{"$f":"(($C778*'fnd base rates'!C$48)\n+($D778*'fnd base rates'!C$49)\n+($E778*'fnd base rates'!C$50)\n+($F778*'fnd base rates'!C$51)\n+($G778*'fnd base rates'!C$52)\n+($H778*'fnd base rates'!C$53)\n+($I778*'fnd base rates'!C$54)\n+($J778*'fnd base rates'!C$55)\n+($K778*'fnd base rates'!C$56)\n+($L778*'fnd base rates'!C$57)\n+($M778*'fnd base rates'!C$58)\n+($N778*'fnd base rates'!C$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,3)))\n*$R778","v":926.59125000000006},{"$f":"(($C778*'fnd base rates'!D$48)\n+($D778*'fnd base rates'!D$49)\n+($E778*'fnd base rates'!D$50)\n+($F778*'fnd base rates'!D$51)\n+($G778*'fnd base rates'!D$52)\n+($H778*'fnd base rates'!D$53)\n+($I778*'fnd base rates'!D$54)\n+($J778*'fnd base rates'!D$55)\n+($K778*'fnd base rates'!D$56)\n+($L778*'fnd base rates'!D$57)\n+($M778*'fnd base rates'!D$58)\n+($N778*'fnd base rates'!D$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,4)))\n*$R778","v":1329.44},{"$f":"(($C778*'fnd base rates'!E$48)\n+($D778*'fnd base rates'!E$49)\n+($E778*'fnd base rates'!E$50)\n+($F778*'fnd base rates'!E$51)\n+($G778*'fnd base rates'!E$52)\n+($H778*'fnd base rates'!E$53)\n+($I778*'fnd base rates'!E$54)\n+($J778*'fnd base rates'!E$55)\n+($K778*'fnd base rates'!E$56)\n+($L778*'fnd base rates'!E$57)\n+($M778*'fnd base rates'!E$58)\n+($N778*'fnd base rates'!E$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,5)))\n*$R778","v":7255.2287500000002},{"$f":"(($C778*'fnd base rates'!F$48)\n+($D778*'fnd base rates'!F$49)\n+($E778*'fnd base rates'!F$50)\n+($F778*'fnd base rates'!F$51)\n+($G778*'fnd base rates'!F$52)\n+($H778*'fnd base rates'!F$53)\n+($I778*'fnd base rates'!F$54)\n+($J778*'fnd base rates'!F$55)\n+($K778*'fnd base rates'!F$56)\n+($L778*'fnd base rates'!F$57)\n+($M778*'fnd base rates'!F$58)\n+($N778*'fnd base rates'!F$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,6)))\n*$R778","v":1618.1615000000002},{"$f":"(($C778*'fnd base rates'!G$48)\n+($D778*'fnd base rates'!G$49)\n+($E778*'fnd base rates'!G$50)\n+($F778*'fnd base rates'!G$51)\n+($G778*'fnd base rates'!G$52)\n+($H778*'fnd base rates'!G$53)\n+($I778*'fnd base rates'!G$54)\n+($J778*'fnd base rates'!G$55)\n+($K778*'fnd base rates'!G$56)\n+($L778*'fnd base rates'!G$57)\n+($M778*'fnd base rates'!G$58)\n+($N778*'fnd base rates'!G$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,7)))\n*$R778","v":287.86549999999994},{"$f":"(($C778*'fnd base rates'!H$48)\n+($D778*'fnd base rates'!H$49)\n+($E778*'fnd base rates'!H$50)\n+($F778*'fnd base rates'!H$51)\n+($G778*'fnd base rates'!H$52)\n+($H778*'fnd base rates'!H$53)\n+($I778*'fnd base rates'!H$54)\n+($J778*'fnd base rates'!H$55)\n+($K778*'fnd base rates'!H$56)\n+($L778*'fnd base rates'!H$57)\n+($M778*'fnd base rates'!H$58)\n+($N778*'fnd base rates'!H$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C778*'fnd base rates'!I$48)\n+($D778*'fnd base rates'!I$49)\n+($E778*'fnd base rates'!I$50)\n+($F778*'fnd base rates'!I$51)\n+($G778*'fnd base rates'!I$52)\n+($H778*'fnd base rates'!I$53)\n+($I778*'fnd base rates'!I$54)\n+($J778*'fnd base rates'!I$55)\n+($K778*'fnd base rates'!I$56)\n+($L778*'fnd base rates'!I$57)\n+($M778*'fnd base rates'!I$58)\n+($N778*'fnd base rates'!I$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,9)))\n*$R778","v":665.31},{"$f":"(($C778*'fnd base rates'!J$48)\n+($D778*'fnd base rates'!J$49)\n+($E778*'fnd base rates'!J$50)\n+($F778*'fnd base rates'!J$51)\n+($G778*'fnd base rates'!J$52)\n+($H778*'fnd base rates'!J$53)\n+($I778*'fnd base rates'!J$54)\n+($J778*'fnd base rates'!J$55)\n+($K778*'fnd base rates'!J$56)\n+($L778*'fnd base rates'!J$57)\n+($M778*'fnd base rates'!J$58)\n+($N778*'fnd base rates'!J$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,10)))\n*$R778","v":714.68000000000006},{"$f":"(($C778*'fnd base rates'!K$48)\n+($D778*'fnd base rates'!K$49)\n+($E778*'fnd base rates'!K$50)\n+($F778*'fnd base rates'!K$51)\n+($G778*'fnd base rates'!K$52)\n+($H778*'fnd base rates'!K$53)\n+($I778*'fnd base rates'!K$54)\n+($J778*'fnd base rates'!K$55)\n+($K778*'fnd base rates'!K$56)\n+($L778*'fnd base rates'!K$57)\n+($M778*'fnd base rates'!K$58)\n+($N778*'fnd base rates'!K$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,11)))\n*$R778","v":2020.10025},{"$f":"(($C778*'fnd base rates'!L$48)\n+($D778*'fnd base rates'!L$49)\n+($E778*'fnd base rates'!L$50)\n+($F778*'fnd base rates'!L$51)\n+($G778*'fnd base rates'!L$52)\n+($H778*'fnd base rates'!L$53)\n+($I778*'fnd base rates'!L$54)\n+($J778*'fnd base rates'!L$55)\n+($K778*'fnd base rates'!L$56)\n+($L778*'fnd base rates'!L$57)\n+($M778*'fnd base rates'!L$58)\n+($N778*'fnd base rates'!L$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,12)))","v":1897.2778027862737},{"$f":"(($C778*'fnd base rates'!M$48)\n+($D778*'fnd base rates'!M$49)\n+($E778*'fnd base rates'!M$50)\n+($F778*'fnd base rates'!M$51)\n+($G778*'fnd base rates'!M$52)\n+($H778*'fnd base rates'!M$53)\n+($I778*'fnd base rates'!M$54)\n+($J778*'fnd base rates'!M$55)\n+($K778*'fnd base rates'!M$56)\n+($L778*'fnd base rates'!M$57)\n+($M778*'fnd base rates'!M$58)\n+($N778*'fnd base rates'!M$59)\n+($O778*VLOOKUP($S778+12,rate_basefnd,13)))","v":0},17888.124052786276,null,3506262305,"3506","262","305",1,{"$f":"enro","v":2},17888.124052786276,8944,0,8944]
[3506262346,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C779","v":0},{"$f":"'fnd enro'!D779","v":0},{"$f":"'fnd enro'!E779","v":0},{"$f":"'fnd enro'!F779","v":0},{"$f":"'fnd enro'!G779","v":2},{"$f":"'fnd enro'!H779","v":1},{"$f":"'fnd enro'!I779","v":0.1125},{"$f":"'fnd enro'!J779","v":0},{"$f":"'fnd enro'!K779","v":0},{"$f":"'fnd enro'!L779","v":0},{"$f":"'fnd enro'!M779","v":0},{"$f":"'fnd enro'!N779","v":0},{"$f":"'fnd enro'!O779","v":3},null,{"$f":"'fnd enro'!R779","v":3},{"$f":"VLOOKUP(A779,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!Q779","v":10},null,{"$f":"(($C779*'fnd base rates'!C$48)\n+($D779*'fnd base rates'!C$49)\n+($E779*'fnd base rates'!C$50)\n+($F779*'fnd base rates'!C$51)\n+($G779*'fnd base rates'!C$52)\n+($H779*'fnd base rates'!C$53)\n+($I779*'fnd base rates'!C$54)\n+($J779*'fnd base rates'!C$55)\n+($K779*'fnd base rates'!C$56)\n+($L779*'fnd base rates'!C$57)\n+($M779*'fnd base rates'!C$58)\n+($N779*'fnd base rates'!C$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,3)))\n*$R779","v":1389.8868750000001},{"$f":"(($C779*'fnd base rates'!D$48)\n+($D779*'fnd base rates'!D$49)\n+($E779*'fnd base rates'!D$50)\n+($F779*'fnd base rates'!D$51)\n+($G779*'fnd base rates'!D$52)\n+($H779*'fnd base rates'!D$53)\n+($I779*'fnd base rates'!D$54)\n+($J779*'fnd base rates'!D$55)\n+($K779*'fnd base rates'!D$56)\n+($L779*'fnd base rates'!D$57)\n+($M779*'fnd base rates'!D$58)\n+($N779*'fnd base rates'!D$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,4)))\n*$R779","v":1994.16},{"$f":"(($C779*'fnd base rates'!E$48)\n+($D779*'fnd base rates'!E$49)\n+($E779*'fnd base rates'!E$50)\n+($F779*'fnd base rates'!E$51)\n+($G779*'fnd base rates'!E$52)\n+($H779*'fnd base rates'!E$53)\n+($I779*'fnd base rates'!E$54)\n+($J779*'fnd base rates'!E$55)\n+($K779*'fnd base rates'!E$56)\n+($L779*'fnd base rates'!E$57)\n+($M779*'fnd base rates'!E$58)\n+($N779*'fnd base rates'!E$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,5)))\n*$R779","v":20066.368124999997},{"$f":"(($C779*'fnd base rates'!F$48)\n+($D779*'fnd base rates'!F$49)\n+($E779*'fnd base rates'!F$50)\n+($F779*'fnd base rates'!F$51)\n+($G779*'fnd base rates'!F$52)\n+($H779*'fnd base rates'!F$53)\n+($I779*'fnd base rates'!F$54)\n+($J779*'fnd base rates'!F$55)\n+($K779*'fnd base rates'!F$56)\n+($L779*'fnd base rates'!F$57)\n+($M779*'fnd base rates'!F$58)\n+($N779*'fnd base rates'!F$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,6)))\n*$R779","v":2474.3672500000002},{"$f":"(($C779*'fnd base rates'!G$48)\n+($D779*'fnd base rates'!G$49)\n+($E779*'fnd base rates'!G$50)\n+($F779*'fnd base rates'!G$51)\n+($G779*'fnd base rates'!G$52)\n+($H779*'fnd base rates'!G$53)\n+($I779*'fnd base rates'!G$54)\n+($J779*'fnd base rates'!G$55)\n+($K779*'fnd base rates'!G$56)\n+($L779*'fnd base rates'!G$57)\n+($M779*'fnd base rates'!G$58)\n+($N779*'fnd base rates'!G$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,7)))\n*$R779","v":649.78824999999995},{"$f":"(($C779*'fnd base rates'!H$48)\n+($D779*'fnd base rates'!H$49)\n+($E779*'fnd base rates'!H$50)\n+($F779*'fnd base rates'!H$51)\n+($G779*'fnd base rates'!H$52)\n+($H779*'fnd base rates'!H$53)\n+($I779*'fnd base rates'!H$54)\n+($J779*'fnd base rates'!H$55)\n+($K779*'fnd base rates'!H$56)\n+($L779*'fnd base rates'!H$57)\n+($M779*'fnd base rates'!H$58)\n+($N779*'fnd base rates'!H$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,8)))","v":1627.8535000000002},{"$f":"(($C779*'fnd base rates'!I$48)\n+($D779*'fnd base rates'!I$49)\n+($E779*'fnd base rates'!I$50)\n+($F779*'fnd base rates'!I$51)\n+($G779*'fnd base rates'!I$52)\n+($H779*'fnd base rates'!I$53)\n+($I779*'fnd base rates'!I$54)\n+($J779*'fnd base rates'!I$55)\n+($K779*'fnd base rates'!I$56)\n+($L779*'fnd base rates'!I$57)\n+($M779*'fnd base rates'!I$58)\n+($N779*'fnd base rates'!I$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,9)))\n*$R779","v":960.54},{"$f":"(($C779*'fnd base rates'!J$48)\n+($D779*'fnd base rates'!J$49)\n+($E779*'fnd base rates'!J$50)\n+($F779*'fnd base rates'!J$51)\n+($G779*'fnd base rates'!J$52)\n+($H779*'fnd base rates'!J$53)\n+($I779*'fnd base rates'!J$54)\n+($J779*'fnd base rates'!J$55)\n+($K779*'fnd base rates'!J$56)\n+($L779*'fnd base rates'!J$57)\n+($M779*'fnd base rates'!J$58)\n+($N779*'fnd base rates'!J$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,10)))\n*$R779","v":930.86},{"$f":"(($C779*'fnd base rates'!K$48)\n+($D779*'fnd base rates'!K$49)\n+($E779*'fnd base rates'!K$50)\n+($F779*'fnd base rates'!K$51)\n+($G779*'fnd base rates'!K$52)\n+($H779*'fnd base rates'!K$53)\n+($I779*'fnd base rates'!K$54)\n+($J779*'fnd base rates'!K$55)\n+($K779*'fnd base rates'!K$56)\n+($L779*'fnd base rates'!K$57)\n+($M779*'fnd base rates'!K$58)\n+($N779*'fnd base rates'!K$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,11)))\n*$R779","v":4559.9053750000003},{"$f":"(($C779*'fnd base rates'!L$48)\n+($D779*'fnd base rates'!L$49)\n+($E779*'fnd base rates'!L$50)\n+($F779*'fnd base rates'!L$51)\n+($G779*'fnd base rates'!L$52)\n+($H779*'fnd base rates'!L$53)\n+($I779*'fnd base rates'!L$54)\n+($J779*'fnd base rates'!L$55)\n+($K779*'fnd base rates'!L$56)\n+($L779*'fnd base rates'!L$57)\n+($M779*'fnd base rates'!L$58)\n+($N779*'fnd base rates'!L$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,12)))","v":3871.5975662131059},{"$f":"(($C779*'fnd base rates'!M$48)\n+($D779*'fnd base rates'!M$49)\n+($E779*'fnd base rates'!M$50)\n+($F779*'fnd base rates'!M$51)\n+($G779*'fnd base rates'!M$52)\n+($H779*'fnd base rates'!M$53)\n+($I779*'fnd base rates'!M$54)\n+($J779*'fnd base rates'!M$55)\n+($K779*'fnd base rates'!M$56)\n+($L779*'fnd base rates'!M$57)\n+($M779*'fnd base rates'!M$58)\n+($N779*'fnd base rates'!M$59)\n+($O779*VLOOKUP($S779+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U779:AE779)","v":38525.326941213105},null,{"$f":"A779","v":3506262346},{"$f":"IF($A779<499999999,MID($A779,1,3),MID($A779,1,4))","v":"3506"},{"$f":"IF($A779<499999999,MID($A779,4,3),MID($A779,5,3))","v":"262"},{"$f":"IF($A779<499999999,MID($A779,7,3),MID($A779,8,3))","v":"346"},{"$f":"IF(VLOOKUP(VALUE(IF(AH779<499999999,MID(AH779,4,3),MID(AH779,5,3))),distinfo,4)=R779,1,0)","v":1},3,{"$f":"AF779","v":38525.326941213105},{"$f":"IF(OR(AF779=0,AM779=0),0,ROUND(AN779/AM779,0))","v":12842},{"$f":"AQ779-AO779","v":0},12842]
[3506262347,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!C780","v":0},{"$f":"'fnd enro'!D780","v":0},{"$f":"'fnd enro'!E780","v":0},{"$f":"'fnd enro'!F780","v":0},{"$f":"'fnd enro'!G780","v":1},{"$f":"'fnd enro'!H780","v":2},{"$f":"'fnd enro'!I780","v":0.15},{"$f":"'fnd enro'!J780","v":0},{"$f":"'fnd enro'!K780","v":0},{"$f":"'fnd enro'!L780","v":0},{"$f":"'fnd enro'!M780","v":1},{"$f":"'fnd enro'!N780","v":0},{"$f":"'fnd enro'!O780","v":0},null,{"$f":"'fnd enro'!R780","v":4},1,{"$f":"'fnd enro'!Q780","v":1},null,{"$f":"(($C780*'fnd base rates'!C$48)\n+($D780*'fnd base rates'!C$49)\n+($E780*'fnd base rates'!C$50)\n+($F780*'fnd base rates'!C$51)\n+($G780*'fnd base rates'!C$52)\n+($H780*'fnd base rates'!C$53)\n+($I780*'fnd base rates'!C$54)\n+($J780*'fnd base rates'!C$55)\n+($K780*'fnd base rates'!C$56)\n+($L780*'fnd base rates'!C$57)\n+($M780*'fnd base rates'!C$58)\n+($N780*'fnd base rates'!C$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,3)))\n*$R780","v":1853.1825000000001},{"$f":"(($C780*'fnd base rates'!D$48)\n+($D780*'fnd base rates'!D$49)\n+($E780*'fnd base rates'!D$50)\n+($F780*'fnd base rates'!D$51)\n+($G780*'fnd base rates'!D$52)\n+($H780*'fnd base rates'!D$53)\n+($I780*'fnd base rates'!D$54)\n+($J780*'fnd base rates'!D$55)\n+($K780*'fnd base rates'!D$56)\n+($L780*'fnd base rates'!D$57)\n+($M780*'fnd base rates'!D$58)\n+($N780*'fnd base rates'!D$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,4)))\n*$R780","v":2658.88},{"$f":"(($C780*'fnd base rates'!E$48)\n+($D780*'fnd base rates'!E$49)\n+($E780*'fnd base rates'!E$50)\n+($F780*'fnd base rates'!E$51)\n+($G780*'fnd base rates'!E$52)\n+($H780*'fnd base rates'!E$53)\n+($I780*'fnd base rates'!E$54)\n+($J780*'fnd base rates'!E$55)\n+($K780*'fnd base rates'!E$56)\n+($L780*'fnd base rates'!E$57)\n+($M780*'fnd base rates'!E$58)\n+($N780*'fnd base rates'!E$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,5)))\n*$R780","v":16418.587500000001},{"$f":"(($C780*'fnd base rates'!F$48)\n+($D780*'fnd base rates'!F$49)\n+($E780*'fnd base rates'!F$50)\n+($F780*'fnd base rates'!F$51)\n+($G780*'fnd base rates'!F$52)\n+($H780*'fnd base rates'!F$53)\n+($I780*'fnd base rates'!F$54)\n+($J780*'fnd base rates'!F$55)\n+($K780*'fnd base rates'!F$56)\n+($L780*'fnd base rates'!F$57)\n+($M780*'fnd base rates'!F$58)\n+($N780*'fnd base rates'!F$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,6)))\n*$R780","v":3298.6729999999998},{"$f":"(($C780*'fnd base rates'!G$48)\n+($D780*'fnd base rates'!G$49)\n+($E780*'fnd base rates'!G$50)\n+($F780*'fnd base rates'!G$51)\n+($G780*'fnd base rates'!G$52)\n+($H780*'fnd base rates'!G$53)\n+($I780*'fnd base rates'!G$54)\n+($J780*'fnd base rates'!G$55)\n+($K780*'fnd base rates'!G$56)\n+($L780*'fnd base rates'!G$57)\n+($M780*'fnd base rates'!G$58)\n+($N780*'fnd base rates'!G$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,7)))\n*$R780","v":608.23099999999999},{"$f":"(($C780*'fnd base rates'!H$48)\n+($D780*'fnd base rates'!H$49)\n+($E780*'fnd base rates'!H$50)\n+($F780*'fnd base rates'!H$51)\n+($G780*'fnd base rates'!H$52)\n+($H780*'fnd base rates'!H$53)\n+($I780*'fnd base rates'!H$54)\n+($J780*'fnd base rates'!H$55)\n+($K780*'fnd base rates'!H$56)\n+($L780*'fnd base rates'!H$57)\n+($M780*'fnd base rates'!H$58)\n+($N780*'fnd base rates'!H$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,8)))","v":2346.9380000000001},{"$f":"(($C780*'fnd base rates'!I$48)\n+($D780*'fnd base rates'!I$49)\n+($E780*'fnd base rates'!I$50)\n+($F780*'fnd base rates'!I$51)\n+($G780*'fnd base rates'!I$52)\n+($H780*'fnd base rates'!I$53)\n+($I780*'fnd base rates'!I$54)\n+($J780*'fnd base rates'!I$55)\n+($K780*'fnd base rates'!I$56)\n+($L780*'fnd base rates'!I$57)\n+($M780*'fnd base rates'!I$58)\n+($N780*'fnd base rates'!I$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,9)))\n*$R780","v":1330.62},{"$f":"(($C780*'fnd base rates'!J$48)\n+($D780*'fnd base rates'!J$49)\n+($E780*'fnd base rates'!J$50)\n+($F780*'fnd base rates'!J$51)\n+($G780*'fnd base rates'!J$52)\n+($H780*'fnd base rates'!J$53)\n+($I780*'fnd base rates'!J$54)\n+($J780*'fnd base rates'!J$55)\n+($K780*'fnd base rates'!J$56)\n+($L780*'fnd base rates'!J$57)\n+($M780*'fnd base rates'!J$58)\n+($N780*'fnd base rates'!J$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,10)))\n*$R780","v":1345.53},{"$f":"(($C780*'fnd base rates'!K$48)\n+($D780*'fnd base rates'!K$49)\n+($E780*'fnd base rates'!K$50)\n+($F780*'fnd base rates'!K$51)\n+($G780*'fnd base rates'!K$52)\n+($H780*'fnd base rates'!K$53)\n+($I780*'fnd base rates'!K$54)\n+($J780*'fnd base rates'!K$55)\n+($K780*'fnd base rates'!K$56)\n+($L780*'fnd base rates'!K$57)\n+($M780*'fnd base rates'!K$58)\n+($N780*'fnd base rates'!K$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,11)))\n*$R780","v":4268.4205000000002},{"$f":"(($C780*'fnd base rates'!L$48)\n+($D780*'fnd base rates'!L$49)\n+($E780*'fnd base rates'!L$50)\n+($F780*'fnd base rates'!L$51)\n+($G780*'fnd base rates'!L$52)\n+($H780*'fnd base rates'!L$53)\n+($I780*'fnd base rates'!L$54)\n+($J780*'fnd base rates'!L$55)\n+($K780*'fnd base rates'!L$56)\n+($L780*'fnd base rates'!L$57)\n+($M780*'fnd base rates'!L$58)\n+($N780*'fnd base rates'!L$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,12)))","v":3965.6691780735682},{"$f":"(($C780*'fnd base rates'!M$48)\n+($D780*'fnd base rates'!M$49)\n+($E780*'fnd base rates'!M$50)\n+($F780*'fnd base rates'!M$51)\n+($G780*'fnd base rates'!M$52)\n+($H780*'fnd base rates'!M$53)\n+($I780*'fnd base rates'!M$54)\n+($J780*'fnd base rates'!M$55)\n+($K780*'fnd base rates'!M$56)\n+($L780*'fnd base rates'!M$57)\n+($M780*'fnd base rates'!M$58)\n+($N780*'fnd base rates'!M$59)\n+($O780*VLOOKUP($S780+12,rate_basefnd,13)))","v":0},38094.731678073571,null,3506262347,"3506","262","347",1,4,38094.731678073571,9524,0,9524]
[3507201003,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C781","v":0},{"$f":"'fnd enro'!D781","v":0},{"$f":"'fnd enro'!E781","v":0},{"$f":"'fnd enro'!F781","v":0},{"$f":"'fnd enro'!G781","v":0},{"$f":"'fnd enro'!H781","v":2},{"$f":"'fnd enro'!I781","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J781","v":0},{"$f":"'fnd enro'!K781","v":0},{"$f":"'fnd enro'!L781","v":0},{"$f":"'fnd enro'!M781","v":0},{"$f":"'fnd enro'!N781","v":0},{"$f":"'fnd enro'!O781","v":1},null,{"$f":"'fnd enro'!R781","v":2},1,{"$f":"'fnd enro'!Q781","v":10},null,{"$f":"(($C781*'fnd base rates'!C$48)\n+($D781*'fnd base rates'!C$49)\n+($E781*'fnd base rates'!C$50)\n+($F781*'fnd base rates'!C$51)\n+($G781*'fnd base rates'!C$52)\n+($H781*'fnd base rates'!C$53)\n+($I781*'fnd base rates'!C$54)\n+($J781*'fnd base rates'!C$55)\n+($K781*'fnd base rates'!C$56)\n+($L781*'fnd base rates'!C$57)\n+($M781*'fnd base rates'!C$58)\n+($N781*'fnd base rates'!C$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,3)))\n*$R781","v":926.59125000000006},{"$f":"(($C781*'fnd base rates'!D$48)\n+($D781*'fnd base rates'!D$49)\n+($E781*'fnd base rates'!D$50)\n+($F781*'fnd base rates'!D$51)\n+($G781*'fnd base rates'!D$52)\n+($H781*'fnd base rates'!D$53)\n+($I781*'fnd base rates'!D$54)\n+($J781*'fnd base rates'!D$55)\n+($K781*'fnd base rates'!D$56)\n+($L781*'fnd base rates'!D$57)\n+($M781*'fnd base rates'!D$58)\n+($N781*'fnd base rates'!D$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,4)))\n*$R781","v":1329.44},{"$f":"(($C781*'fnd base rates'!E$48)\n+($D781*'fnd base rates'!E$49)\n+($E781*'fnd base rates'!E$50)\n+($F781*'fnd base rates'!E$51)\n+($G781*'fnd base rates'!E$52)\n+($H781*'fnd base rates'!E$53)\n+($I781*'fnd base rates'!E$54)\n+($J781*'fnd base rates'!E$55)\n+($K781*'fnd base rates'!E$56)\n+($L781*'fnd base rates'!E$57)\n+($M781*'fnd base rates'!E$58)\n+($N781*'fnd base rates'!E$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,5)))\n*$R781","v":11788.958749999998},{"$f":"(($C781*'fnd base rates'!F$48)\n+($D781*'fnd base rates'!F$49)\n+($E781*'fnd base rates'!F$50)\n+($F781*'fnd base rates'!F$51)\n+($G781*'fnd base rates'!F$52)\n+($H781*'fnd base rates'!F$53)\n+($I781*'fnd base rates'!F$54)\n+($J781*'fnd base rates'!F$55)\n+($K781*'fnd base rates'!F$56)\n+($L781*'fnd base rates'!F$57)\n+($M781*'fnd base rates'!F$58)\n+($N781*'fnd base rates'!F$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,6)))\n*$R781","v":1523.9115000000002},{"$f":"(($C781*'fnd base rates'!G$48)\n+($D781*'fnd base rates'!G$49)\n+($E781*'fnd base rates'!G$50)\n+($F781*'fnd base rates'!G$51)\n+($G781*'fnd base rates'!G$52)\n+($H781*'fnd base rates'!G$53)\n+($I781*'fnd base rates'!G$54)\n+($J781*'fnd base rates'!G$55)\n+($K781*'fnd base rates'!G$56)\n+($L781*'fnd base rates'!G$57)\n+($M781*'fnd base rates'!G$58)\n+($N781*'fnd base rates'!G$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,7)))\n*$R781","v":355.88549999999998},{"$f":"(($C781*'fnd base rates'!H$48)\n+($D781*'fnd base rates'!H$49)\n+($E781*'fnd base rates'!H$50)\n+($F781*'fnd base rates'!H$51)\n+($G781*'fnd base rates'!H$52)\n+($H781*'fnd base rates'!H$53)\n+($I781*'fnd base rates'!H$54)\n+($J781*'fnd base rates'!H$55)\n+($K781*'fnd base rates'!H$56)\n+($L781*'fnd base rates'!H$57)\n+($M781*'fnd base rates'!H$58)\n+($N781*'fnd base rates'!H$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C781*'fnd base rates'!I$48)\n+($D781*'fnd base rates'!I$49)\n+($E781*'fnd base rates'!I$50)\n+($F781*'fnd base rates'!I$51)\n+($G781*'fnd base rates'!I$52)\n+($H781*'fnd base rates'!I$53)\n+($I781*'fnd base rates'!I$54)\n+($J781*'fnd base rates'!I$55)\n+($K781*'fnd base rates'!I$56)\n+($L781*'fnd base rates'!I$57)\n+($M781*'fnd base rates'!I$58)\n+($N781*'fnd base rates'!I$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,9)))\n*$R781","v":740.16},{"$f":"(($C781*'fnd base rates'!J$48)\n+($D781*'fnd base rates'!J$49)\n+($E781*'fnd base rates'!J$50)\n+($F781*'fnd base rates'!J$51)\n+($G781*'fnd base rates'!J$52)\n+($H781*'fnd base rates'!J$53)\n+($I781*'fnd base rates'!J$54)\n+($J781*'fnd base rates'!J$55)\n+($K781*'fnd base rates'!J$56)\n+($L781*'fnd base rates'!J$57)\n+($M781*'fnd base rates'!J$58)\n+($N781*'fnd base rates'!J$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,10)))\n*$R781","v":997},{"$f":"(($C781*'fnd base rates'!K$48)\n+($D781*'fnd base rates'!K$49)\n+($E781*'fnd base rates'!K$50)\n+($F781*'fnd base rates'!K$51)\n+($G781*'fnd base rates'!K$52)\n+($H781*'fnd base rates'!K$53)\n+($I781*'fnd base rates'!K$54)\n+($J781*'fnd base rates'!K$55)\n+($K781*'fnd base rates'!K$56)\n+($L781*'fnd base rates'!K$57)\n+($M781*'fnd base rates'!K$58)\n+($N781*'fnd base rates'!K$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,11)))\n*$R781","v":2497.4802500000001},{"$f":"(($C781*'fnd base rates'!L$48)\n+($D781*'fnd base rates'!L$49)\n+($E781*'fnd base rates'!L$50)\n+($F781*'fnd base rates'!L$51)\n+($G781*'fnd base rates'!L$52)\n+($H781*'fnd base rates'!L$53)\n+($I781*'fnd base rates'!L$54)\n+($J781*'fnd base rates'!L$55)\n+($K781*'fnd base rates'!L$56)\n+($L781*'fnd base rates'!L$57)\n+($M781*'fnd base rates'!L$58)\n+($N781*'fnd base rates'!L$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C781*'fnd base rates'!M$48)\n+($D781*'fnd base rates'!M$49)\n+($E781*'fnd base rates'!M$50)\n+($F781*'fnd base rates'!M$51)\n+($G781*'fnd base rates'!M$52)\n+($H781*'fnd base rates'!M$53)\n+($I781*'fnd base rates'!M$54)\n+($J781*'fnd base rates'!M$55)\n+($K781*'fnd base rates'!M$56)\n+($L781*'fnd base rates'!M$57)\n+($M781*'fnd base rates'!M$58)\n+($N781*'fnd base rates'!M$59)\n+($O781*VLOOKUP($S781+12,rate_basefnd,13)))","v":0},23768.212328718881,null,3507201003,"3507","201","003",1,2,23768.212328718881,11884,0,11884]
[3507201072,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C782","v":0},{"$f":"'fnd enro'!D782","v":0},{"$f":"'fnd enro'!E782","v":0},{"$f":"'fnd enro'!F782","v":0},{"$f":"'fnd enro'!G782","v":0},{"$f":"'fnd enro'!H782","v":2},{"$f":"'fnd enro'!I782","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J782","v":0},{"$f":"'fnd enro'!K782","v":0},{"$f":"'fnd enro'!L782","v":0},{"$f":"'fnd enro'!M782","v":0},{"$f":"'fnd enro'!N782","v":0},{"$f":"'fnd enro'!O782","v":0},null,{"$f":"'fnd enro'!R782","v":2},1,{"$f":"'fnd enro'!Q782","v":1},null,{"$f":"(($C782*'fnd base rates'!C$48)\n+($D782*'fnd base rates'!C$49)\n+($E782*'fnd base rates'!C$50)\n+($F782*'fnd base rates'!C$51)\n+($G782*'fnd base rates'!C$52)\n+($H782*'fnd base rates'!C$53)\n+($I782*'fnd base rates'!C$54)\n+($J782*'fnd base rates'!C$55)\n+($K782*'fnd base rates'!C$56)\n+($L782*'fnd base rates'!C$57)\n+($M782*'fnd base rates'!C$58)\n+($N782*'fnd base rates'!C$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,3)))\n*$R782","v":926.59125000000006},{"$f":"(($C782*'fnd base rates'!D$48)\n+($D782*'fnd base rates'!D$49)\n+($E782*'fnd base rates'!D$50)\n+($F782*'fnd base rates'!D$51)\n+($G782*'fnd base rates'!D$52)\n+($H782*'fnd base rates'!D$53)\n+($I782*'fnd base rates'!D$54)\n+($J782*'fnd base rates'!D$55)\n+($K782*'fnd base rates'!D$56)\n+($L782*'fnd base rates'!D$57)\n+($M782*'fnd base rates'!D$58)\n+($N782*'fnd base rates'!D$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,4)))\n*$R782","v":1329.44},{"$f":"(($C782*'fnd base rates'!E$48)\n+($D782*'fnd base rates'!E$49)\n+($E782*'fnd base rates'!E$50)\n+($F782*'fnd base rates'!E$51)\n+($G782*'fnd base rates'!E$52)\n+($H782*'fnd base rates'!E$53)\n+($I782*'fnd base rates'!E$54)\n+($J782*'fnd base rates'!E$55)\n+($K782*'fnd base rates'!E$56)\n+($L782*'fnd base rates'!E$57)\n+($M782*'fnd base rates'!E$58)\n+($N782*'fnd base rates'!E$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,5)))\n*$R782","v":8517.4187499999989},{"$f":"(($C782*'fnd base rates'!F$48)\n+($D782*'fnd base rates'!F$49)\n+($E782*'fnd base rates'!F$50)\n+($F782*'fnd base rates'!F$51)\n+($G782*'fnd base rates'!F$52)\n+($H782*'fnd base rates'!F$53)\n+($I782*'fnd base rates'!F$54)\n+($J782*'fnd base rates'!F$55)\n+($K782*'fnd base rates'!F$56)\n+($L782*'fnd base rates'!F$57)\n+($M782*'fnd base rates'!F$58)\n+($N782*'fnd base rates'!F$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,6)))\n*$R782","v":1523.9115000000002},{"$f":"(($C782*'fnd base rates'!G$48)\n+($D782*'fnd base rates'!G$49)\n+($E782*'fnd base rates'!G$50)\n+($F782*'fnd base rates'!G$51)\n+($G782*'fnd base rates'!G$52)\n+($H782*'fnd base rates'!G$53)\n+($I782*'fnd base rates'!G$54)\n+($J782*'fnd base rates'!G$55)\n+($K782*'fnd base rates'!G$56)\n+($L782*'fnd base rates'!G$57)\n+($M782*'fnd base rates'!G$58)\n+($N782*'fnd base rates'!G$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,7)))\n*$R782","v":283.88549999999998},{"$f":"(($C782*'fnd base rates'!H$48)\n+($D782*'fnd base rates'!H$49)\n+($E782*'fnd base rates'!H$50)\n+($F782*'fnd base rates'!H$51)\n+($G782*'fnd base rates'!H$52)\n+($H782*'fnd base rates'!H$53)\n+($I782*'fnd base rates'!H$54)\n+($J782*'fnd base rates'!H$55)\n+($K782*'fnd base rates'!H$56)\n+($L782*'fnd base rates'!H$57)\n+($M782*'fnd base rates'!H$58)\n+($N782*'fnd base rates'!H$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C782*'fnd base rates'!I$48)\n+($D782*'fnd base rates'!I$49)\n+($E782*'fnd base rates'!I$50)\n+($F782*'fnd base rates'!I$51)\n+($G782*'fnd base rates'!I$52)\n+($H782*'fnd base rates'!I$53)\n+($I782*'fnd base rates'!I$54)\n+($J782*'fnd base rates'!I$55)\n+($K782*'fnd base rates'!I$56)\n+($L782*'fnd base rates'!I$57)\n+($M782*'fnd base rates'!I$58)\n+($N782*'fnd base rates'!I$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,9)))\n*$R782","v":740.16},{"$f":"(($C782*'fnd base rates'!J$48)\n+($D782*'fnd base rates'!J$49)\n+($E782*'fnd base rates'!J$50)\n+($F782*'fnd base rates'!J$51)\n+($G782*'fnd base rates'!J$52)\n+($H782*'fnd base rates'!J$53)\n+($I782*'fnd base rates'!J$54)\n+($J782*'fnd base rates'!J$55)\n+($K782*'fnd base rates'!J$56)\n+($L782*'fnd base rates'!J$57)\n+($M782*'fnd base rates'!J$58)\n+($N782*'fnd base rates'!J$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,10)))\n*$R782","v":997},{"$f":"(($C782*'fnd base rates'!K$48)\n+($D782*'fnd base rates'!K$49)\n+($E782*'fnd base rates'!K$50)\n+($F782*'fnd base rates'!K$51)\n+($G782*'fnd base rates'!K$52)\n+($H782*'fnd base rates'!K$53)\n+($I782*'fnd base rates'!K$54)\n+($J782*'fnd base rates'!K$55)\n+($K782*'fnd base rates'!K$56)\n+($L782*'fnd base rates'!K$57)\n+($M782*'fnd base rates'!K$58)\n+($N782*'fnd base rates'!K$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,11)))\n*$R782","v":1992.2102500000001},{"$f":"(($C782*'fnd base rates'!L$48)\n+($D782*'fnd base rates'!L$49)\n+($E782*'fnd base rates'!L$50)\n+($F782*'fnd base rates'!L$51)\n+($G782*'fnd base rates'!L$52)\n+($H782*'fnd base rates'!L$53)\n+($I782*'fnd base rates'!L$54)\n+($J782*'fnd base rates'!L$55)\n+($K782*'fnd base rates'!L$56)\n+($L782*'fnd base rates'!L$57)\n+($M782*'fnd base rates'!L$58)\n+($N782*'fnd base rates'!L$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,12)))","v":1838.5160787188831},{"$f":"(($C782*'fnd base rates'!M$48)\n+($D782*'fnd base rates'!M$49)\n+($E782*'fnd base rates'!M$50)\n+($F782*'fnd base rates'!M$51)\n+($G782*'fnd base rates'!M$52)\n+($H782*'fnd base rates'!M$53)\n+($I782*'fnd base rates'!M$54)\n+($J782*'fnd base rates'!M$55)\n+($K782*'fnd base rates'!M$56)\n+($L782*'fnd base rates'!M$57)\n+($M782*'fnd base rates'!M$58)\n+($N782*'fnd base rates'!M$59)\n+($O782*VLOOKUP($S782+12,rate_basefnd,13)))","v":0},19587.302328718881,null,3507201072,"3507","201","072",1,2,19587.302328718881,9794,0,9794]
[3507201094,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C783","v":0},{"$f":"'fnd enro'!D783","v":0},{"$f":"'fnd enro'!E783","v":0},{"$f":"'fnd enro'!F783","v":0},{"$f":"'fnd enro'!G783","v":0},{"$f":"'fnd enro'!H783","v":1},{"$f":"'fnd enro'!I783","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J783","v":0},{"$f":"'fnd enro'!K783","v":0},{"$f":"'fnd enro'!L783","v":0},{"$f":"'fnd enro'!M783","v":0},{"$f":"'fnd enro'!N783","v":0},{"$f":"'fnd enro'!O783","v":0},null,{"$f":"'fnd enro'!R783","v":1},1,{"$f":"'fnd enro'!Q783","v":1},null,{"$f":"(($C783*'fnd base rates'!C$48)\n+($D783*'fnd base rates'!C$49)\n+($E783*'fnd base rates'!C$50)\n+($F783*'fnd base rates'!C$51)\n+($G783*'fnd base rates'!C$52)\n+($H783*'fnd base rates'!C$53)\n+($I783*'fnd base rates'!C$54)\n+($J783*'fnd base rates'!C$55)\n+($K783*'fnd base rates'!C$56)\n+($L783*'fnd base rates'!C$57)\n+($M783*'fnd base rates'!C$58)\n+($N783*'fnd base rates'!C$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,3)))\n*$R783","v":463.29562500000003},{"$f":"(($C783*'fnd base rates'!D$48)\n+($D783*'fnd base rates'!D$49)\n+($E783*'fnd base rates'!D$50)\n+($F783*'fnd base rates'!D$51)\n+($G783*'fnd base rates'!D$52)\n+($H783*'fnd base rates'!D$53)\n+($I783*'fnd base rates'!D$54)\n+($J783*'fnd base rates'!D$55)\n+($K783*'fnd base rates'!D$56)\n+($L783*'fnd base rates'!D$57)\n+($M783*'fnd base rates'!D$58)\n+($N783*'fnd base rates'!D$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,4)))\n*$R783","v":664.72},{"$f":"(($C783*'fnd base rates'!E$48)\n+($D783*'fnd base rates'!E$49)\n+($E783*'fnd base rates'!E$50)\n+($F783*'fnd base rates'!E$51)\n+($G783*'fnd base rates'!E$52)\n+($H783*'fnd base rates'!E$53)\n+($I783*'fnd base rates'!E$54)\n+($J783*'fnd base rates'!E$55)\n+($K783*'fnd base rates'!E$56)\n+($L783*'fnd base rates'!E$57)\n+($M783*'fnd base rates'!E$58)\n+($N783*'fnd base rates'!E$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,5)))\n*$R783","v":4258.7093749999995},{"$f":"(($C783*'fnd base rates'!F$48)\n+($D783*'fnd base rates'!F$49)\n+($E783*'fnd base rates'!F$50)\n+($F783*'fnd base rates'!F$51)\n+($G783*'fnd base rates'!F$52)\n+($H783*'fnd base rates'!F$53)\n+($I783*'fnd base rates'!F$54)\n+($J783*'fnd base rates'!F$55)\n+($K783*'fnd base rates'!F$56)\n+($L783*'fnd base rates'!F$57)\n+($M783*'fnd base rates'!F$58)\n+($N783*'fnd base rates'!F$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,6)))\n*$R783","v":761.95575000000008},{"$f":"(($C783*'fnd base rates'!G$48)\n+($D783*'fnd base rates'!G$49)\n+($E783*'fnd base rates'!G$50)\n+($F783*'fnd base rates'!G$51)\n+($G783*'fnd base rates'!G$52)\n+($H783*'fnd base rates'!G$53)\n+($I783*'fnd base rates'!G$54)\n+($J783*'fnd base rates'!G$55)\n+($K783*'fnd base rates'!G$56)\n+($L783*'fnd base rates'!G$57)\n+($M783*'fnd base rates'!G$58)\n+($N783*'fnd base rates'!G$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,7)))\n*$R783","v":141.94274999999999},{"$f":"(($C783*'fnd base rates'!H$48)\n+($D783*'fnd base rates'!H$49)\n+($E783*'fnd base rates'!H$50)\n+($F783*'fnd base rates'!H$51)\n+($G783*'fnd base rates'!H$52)\n+($H783*'fnd base rates'!H$53)\n+($I783*'fnd base rates'!H$54)\n+($J783*'fnd base rates'!H$55)\n+($K783*'fnd base rates'!H$56)\n+($L783*'fnd base rates'!H$57)\n+($M783*'fnd base rates'!H$58)\n+($N783*'fnd base rates'!H$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C783*'fnd base rates'!I$48)\n+($D783*'fnd base rates'!I$49)\n+($E783*'fnd base rates'!I$50)\n+($F783*'fnd base rates'!I$51)\n+($G783*'fnd base rates'!I$52)\n+($H783*'fnd base rates'!I$53)\n+($I783*'fnd base rates'!I$54)\n+($J783*'fnd base rates'!I$55)\n+($K783*'fnd base rates'!I$56)\n+($L783*'fnd base rates'!I$57)\n+($M783*'fnd base rates'!I$58)\n+($N783*'fnd base rates'!I$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,9)))\n*$R783","v":370.08},{"$f":"(($C783*'fnd base rates'!J$48)\n+($D783*'fnd base rates'!J$49)\n+($E783*'fnd base rates'!J$50)\n+($F783*'fnd base rates'!J$51)\n+($G783*'fnd base rates'!J$52)\n+($H783*'fnd base rates'!J$53)\n+($I783*'fnd base rates'!J$54)\n+($J783*'fnd base rates'!J$55)\n+($K783*'fnd base rates'!J$56)\n+($L783*'fnd base rates'!J$57)\n+($M783*'fnd base rates'!J$58)\n+($N783*'fnd base rates'!J$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,10)))\n*$R783","v":498.5},{"$f":"(($C783*'fnd base rates'!K$48)\n+($D783*'fnd base rates'!K$49)\n+($E783*'fnd base rates'!K$50)\n+($F783*'fnd base rates'!K$51)\n+($G783*'fnd base rates'!K$52)\n+($H783*'fnd base rates'!K$53)\n+($I783*'fnd base rates'!K$54)\n+($J783*'fnd base rates'!K$55)\n+($K783*'fnd base rates'!K$56)\n+($L783*'fnd base rates'!K$57)\n+($M783*'fnd base rates'!K$58)\n+($N783*'fnd base rates'!K$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,11)))\n*$R783","v":996.10512500000004},{"$f":"(($C783*'fnd base rates'!L$48)\n+($D783*'fnd base rates'!L$49)\n+($E783*'fnd base rates'!L$50)\n+($F783*'fnd base rates'!L$51)\n+($G783*'fnd base rates'!L$52)\n+($H783*'fnd base rates'!L$53)\n+($I783*'fnd base rates'!L$54)\n+($J783*'fnd base rates'!L$55)\n+($K783*'fnd base rates'!L$56)\n+($L783*'fnd base rates'!L$57)\n+($M783*'fnd base rates'!L$58)\n+($N783*'fnd base rates'!L$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C783*'fnd base rates'!M$48)\n+($D783*'fnd base rates'!M$49)\n+($E783*'fnd base rates'!M$50)\n+($F783*'fnd base rates'!M$51)\n+($G783*'fnd base rates'!M$52)\n+($H783*'fnd base rates'!M$53)\n+($I783*'fnd base rates'!M$54)\n+($J783*'fnd base rates'!M$55)\n+($K783*'fnd base rates'!M$56)\n+($L783*'fnd base rates'!M$57)\n+($M783*'fnd base rates'!M$58)\n+($N783*'fnd base rates'!M$59)\n+($O783*VLOOKUP($S783+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3507201094,"3507","201","094",1,1,9793.6511643594404,9794,0,9794]
[3507201095,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C784","v":0},{"$f":"'fnd enro'!D784","v":0},{"$f":"'fnd enro'!E784","v":0},{"$f":"'fnd enro'!F784","v":0},{"$f":"'fnd enro'!G784","v":0},{"$f":"'fnd enro'!H784","v":2},{"$f":"'fnd enro'!I784","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J784","v":0},{"$f":"'fnd enro'!K784","v":0},{"$f":"'fnd enro'!L784","v":0},{"$f":"'fnd enro'!M784","v":0},{"$f":"'fnd enro'!N784","v":0},{"$f":"'fnd enro'!O784","v":1},null,{"$f":"'fnd enro'!R784","v":2},1,{"$f":"'fnd enro'!Q784","v":10},null,{"$f":"(($C784*'fnd base rates'!C$48)\n+($D784*'fnd base rates'!C$49)\n+($E784*'fnd base rates'!C$50)\n+($F784*'fnd base rates'!C$51)\n+($G784*'fnd base rates'!C$52)\n+($H784*'fnd base rates'!C$53)\n+($I784*'fnd base rates'!C$54)\n+($J784*'fnd base rates'!C$55)\n+($K784*'fnd base rates'!C$56)\n+($L784*'fnd base rates'!C$57)\n+($M784*'fnd base rates'!C$58)\n+($N784*'fnd base rates'!C$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,3)))\n*$R784","v":926.59125000000006},{"$f":"(($C784*'fnd base rates'!D$48)\n+($D784*'fnd base rates'!D$49)\n+($E784*'fnd base rates'!D$50)\n+($F784*'fnd base rates'!D$51)\n+($G784*'fnd base rates'!D$52)\n+($H784*'fnd base rates'!D$53)\n+($I784*'fnd base rates'!D$54)\n+($J784*'fnd base rates'!D$55)\n+($K784*'fnd base rates'!D$56)\n+($L784*'fnd base rates'!D$57)\n+($M784*'fnd base rates'!D$58)\n+($N784*'fnd base rates'!D$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,4)))\n*$R784","v":1329.44},{"$f":"(($C784*'fnd base rates'!E$48)\n+($D784*'fnd base rates'!E$49)\n+($E784*'fnd base rates'!E$50)\n+($F784*'fnd base rates'!E$51)\n+($G784*'fnd base rates'!E$52)\n+($H784*'fnd base rates'!E$53)\n+($I784*'fnd base rates'!E$54)\n+($J784*'fnd base rates'!E$55)\n+($K784*'fnd base rates'!E$56)\n+($L784*'fnd base rates'!E$57)\n+($M784*'fnd base rates'!E$58)\n+($N784*'fnd base rates'!E$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,5)))\n*$R784","v":11788.958749999998},{"$f":"(($C784*'fnd base rates'!F$48)\n+($D784*'fnd base rates'!F$49)\n+($E784*'fnd base rates'!F$50)\n+($F784*'fnd base rates'!F$51)\n+($G784*'fnd base rates'!F$52)\n+($H784*'fnd base rates'!F$53)\n+($I784*'fnd base rates'!F$54)\n+($J784*'fnd base rates'!F$55)\n+($K784*'fnd base rates'!F$56)\n+($L784*'fnd base rates'!F$57)\n+($M784*'fnd base rates'!F$58)\n+($N784*'fnd base rates'!F$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,6)))\n*$R784","v":1523.9115000000002},{"$f":"(($C784*'fnd base rates'!G$48)\n+($D784*'fnd base rates'!G$49)\n+($E784*'fnd base rates'!G$50)\n+($F784*'fnd base rates'!G$51)\n+($G784*'fnd base rates'!G$52)\n+($H784*'fnd base rates'!G$53)\n+($I784*'fnd base rates'!G$54)\n+($J784*'fnd base rates'!G$55)\n+($K784*'fnd base rates'!G$56)\n+($L784*'fnd base rates'!G$57)\n+($M784*'fnd base rates'!G$58)\n+($N784*'fnd base rates'!G$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,7)))\n*$R784","v":355.88549999999998},{"$f":"(($C784*'fnd base rates'!H$48)\n+($D784*'fnd base rates'!H$49)\n+($E784*'fnd base rates'!H$50)\n+($F784*'fnd base rates'!H$51)\n+($G784*'fnd base rates'!H$52)\n+($H784*'fnd base rates'!H$53)\n+($I784*'fnd base rates'!H$54)\n+($J784*'fnd base rates'!H$55)\n+($K784*'fnd base rates'!H$56)\n+($L784*'fnd base rates'!H$57)\n+($M784*'fnd base rates'!H$58)\n+($N784*'fnd base rates'!H$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C784*'fnd base rates'!I$48)\n+($D784*'fnd base rates'!I$49)\n+($E784*'fnd base rates'!I$50)\n+($F784*'fnd base rates'!I$51)\n+($G784*'fnd base rates'!I$52)\n+($H784*'fnd base rates'!I$53)\n+($I784*'fnd base rates'!I$54)\n+($J784*'fnd base rates'!I$55)\n+($K784*'fnd base rates'!I$56)\n+($L784*'fnd base rates'!I$57)\n+($M784*'fnd base rates'!I$58)\n+($N784*'fnd base rates'!I$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,9)))\n*$R784","v":740.16},{"$f":"(($C784*'fnd base rates'!J$48)\n+($D784*'fnd base rates'!J$49)\n+($E784*'fnd base rates'!J$50)\n+($F784*'fnd base rates'!J$51)\n+($G784*'fnd base rates'!J$52)\n+($H784*'fnd base rates'!J$53)\n+($I784*'fnd base rates'!J$54)\n+($J784*'fnd base rates'!J$55)\n+($K784*'fnd base rates'!J$56)\n+($L784*'fnd base rates'!J$57)\n+($M784*'fnd base rates'!J$58)\n+($N784*'fnd base rates'!J$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,10)))\n*$R784","v":997},{"$f":"(($C784*'fnd base rates'!K$48)\n+($D784*'fnd base rates'!K$49)\n+($E784*'fnd base rates'!K$50)\n+($F784*'fnd base rates'!K$51)\n+($G784*'fnd base rates'!K$52)\n+($H784*'fnd base rates'!K$53)\n+($I784*'fnd base rates'!K$54)\n+($J784*'fnd base rates'!K$55)\n+($K784*'fnd base rates'!K$56)\n+($L784*'fnd base rates'!K$57)\n+($M784*'fnd base rates'!K$58)\n+($N784*'fnd base rates'!K$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,11)))\n*$R784","v":2497.4802500000001},{"$f":"(($C784*'fnd base rates'!L$48)\n+($D784*'fnd base rates'!L$49)\n+($E784*'fnd base rates'!L$50)\n+($F784*'fnd base rates'!L$51)\n+($G784*'fnd base rates'!L$52)\n+($H784*'fnd base rates'!L$53)\n+($I784*'fnd base rates'!L$54)\n+($J784*'fnd base rates'!L$55)\n+($K784*'fnd base rates'!L$56)\n+($L784*'fnd base rates'!L$57)\n+($M784*'fnd base rates'!L$58)\n+($N784*'fnd base rates'!L$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C784*'fnd base rates'!M$48)\n+($D784*'fnd base rates'!M$49)\n+($E784*'fnd base rates'!M$50)\n+($F784*'fnd base rates'!M$51)\n+($G784*'fnd base rates'!M$52)\n+($H784*'fnd base rates'!M$53)\n+($I784*'fnd base rates'!M$54)\n+($J784*'fnd base rates'!M$55)\n+($K784*'fnd base rates'!M$56)\n+($L784*'fnd base rates'!M$57)\n+($M784*'fnd base rates'!M$58)\n+($N784*'fnd base rates'!M$59)\n+($O784*VLOOKUP($S784+12,rate_basefnd,13)))","v":0},23768.212328718881,null,3507201095,"3507","201","095",1,2,23768.212328718881,11884,0,11884]
[3507201201,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C785","v":0},{"$f":"'fnd enro'!D785","v":0},{"$f":"'fnd enro'!E785","v":0},{"$f":"'fnd enro'!F785","v":0},{"$f":"'fnd enro'!G785","v":0},{"$f":"'fnd enro'!H785","v":149},{"$f":"'fnd enro'!I785","v":6.3375000000000004},{"$f":"'fnd enro'!J785","v":0},{"$f":"'fnd enro'!K785","v":0},{"$f":"'fnd enro'!L785","v":0},{"$f":"'fnd enro'!M785","v":20},{"$f":"'fnd enro'!N785","v":0},{"$f":"'fnd enro'!O785","v":128},null,{"$f":"'fnd enro'!R785","v":169},1,{"$f":"'fnd enro'!Q785","v":10},null,{"$f":"(($C785*'fnd base rates'!C$48)\n+($D785*'fnd base rates'!C$49)\n+($E785*'fnd base rates'!C$50)\n+($F785*'fnd base rates'!C$51)\n+($G785*'fnd base rates'!C$52)\n+($H785*'fnd base rates'!C$53)\n+($I785*'fnd base rates'!C$54)\n+($J785*'fnd base rates'!C$55)\n+($K785*'fnd base rates'!C$56)\n+($L785*'fnd base rates'!C$57)\n+($M785*'fnd base rates'!C$58)\n+($N785*'fnd base rates'!C$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,3)))\n*$R785","v":78296.960625000007},{"$f":"(($C785*'fnd base rates'!D$48)\n+($D785*'fnd base rates'!D$49)\n+($E785*'fnd base rates'!D$50)\n+($F785*'fnd base rates'!D$51)\n+($G785*'fnd base rates'!D$52)\n+($H785*'fnd base rates'!D$53)\n+($I785*'fnd base rates'!D$54)\n+($J785*'fnd base rates'!D$55)\n+($K785*'fnd base rates'!D$56)\n+($L785*'fnd base rates'!D$57)\n+($M785*'fnd base rates'!D$58)\n+($N785*'fnd base rates'!D$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,4)))\n*$R785","v":112337.68},{"$f":"(($C785*'fnd base rates'!E$48)\n+($D785*'fnd base rates'!E$49)\n+($E785*'fnd base rates'!E$50)\n+($F785*'fnd base rates'!E$51)\n+($G785*'fnd base rates'!E$52)\n+($H785*'fnd base rates'!E$53)\n+($I785*'fnd base rates'!E$54)\n+($J785*'fnd base rates'!E$55)\n+($K785*'fnd base rates'!E$56)\n+($L785*'fnd base rates'!E$57)\n+($M785*'fnd base rates'!E$58)\n+($N785*'fnd base rates'!E$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,5)))\n*$R785","v":1151397.8043749998},{"$f":"(($C785*'fnd base rates'!F$48)\n+($D785*'fnd base rates'!F$49)\n+($E785*'fnd base rates'!F$50)\n+($F785*'fnd base rates'!F$51)\n+($G785*'fnd base rates'!F$52)\n+($H785*'fnd base rates'!F$53)\n+($I785*'fnd base rates'!F$54)\n+($J785*'fnd base rates'!F$55)\n+($K785*'fnd base rates'!F$56)\n+($L785*'fnd base rates'!F$57)\n+($M785*'fnd base rates'!F$58)\n+($N785*'fnd base rates'!F$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,6)))\n*$R785","v":131902.52175000001},{"$f":"(($C785*'fnd base rates'!G$48)\n+($D785*'fnd base rates'!G$49)\n+($E785*'fnd base rates'!G$50)\n+($F785*'fnd base rates'!G$51)\n+($G785*'fnd base rates'!G$52)\n+($H785*'fnd base rates'!G$53)\n+($I785*'fnd base rates'!G$54)\n+($J785*'fnd base rates'!G$55)\n+($K785*'fnd base rates'!G$56)\n+($L785*'fnd base rates'!G$57)\n+($M785*'fnd base rates'!G$58)\n+($N785*'fnd base rates'!G$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,7)))\n*$R785","v":33933.924750000006},{"$f":"(($C785*'fnd base rates'!H$48)\n+($D785*'fnd base rates'!H$49)\n+($E785*'fnd base rates'!H$50)\n+($F785*'fnd base rates'!H$51)\n+($G785*'fnd base rates'!H$52)\n+($H785*'fnd base rates'!H$53)\n+($I785*'fnd base rates'!H$54)\n+($J785*'fnd base rates'!H$55)\n+($K785*'fnd base rates'!H$56)\n+($L785*'fnd base rates'!H$57)\n+($M785*'fnd base rates'!H$58)\n+($N785*'fnd base rates'!H$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,8)))","v":116231.28050000001},{"$f":"(($C785*'fnd base rates'!I$48)\n+($D785*'fnd base rates'!I$49)\n+($E785*'fnd base rates'!I$50)\n+($F785*'fnd base rates'!I$51)\n+($G785*'fnd base rates'!I$52)\n+($H785*'fnd base rates'!I$53)\n+($I785*'fnd base rates'!I$54)\n+($J785*'fnd base rates'!I$55)\n+($K785*'fnd base rates'!I$56)\n+($L785*'fnd base rates'!I$57)\n+($M785*'fnd base rates'!I$58)\n+($N785*'fnd base rates'!I$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,9)))\n*$R785","v":61046.52},{"$f":"(($C785*'fnd base rates'!J$48)\n+($D785*'fnd base rates'!J$49)\n+($E785*'fnd base rates'!J$50)\n+($F785*'fnd base rates'!J$51)\n+($G785*'fnd base rates'!J$52)\n+($H785*'fnd base rates'!J$53)\n+($I785*'fnd base rates'!J$54)\n+($J785*'fnd base rates'!J$55)\n+($K785*'fnd base rates'!J$56)\n+($L785*'fnd base rates'!J$57)\n+($M785*'fnd base rates'!J$58)\n+($N785*'fnd base rates'!J$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,10)))\n*$R785","v":76923.5},{"$f":"(($C785*'fnd base rates'!K$48)\n+($D785*'fnd base rates'!K$49)\n+($E785*'fnd base rates'!K$50)\n+($F785*'fnd base rates'!K$51)\n+($G785*'fnd base rates'!K$52)\n+($H785*'fnd base rates'!K$53)\n+($I785*'fnd base rates'!K$54)\n+($J785*'fnd base rates'!K$55)\n+($K785*'fnd base rates'!K$56)\n+($L785*'fnd base rates'!K$57)\n+($M785*'fnd base rates'!K$58)\n+($N785*'fnd base rates'!K$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,11)))\n*$R785","v":238138.52612500003},{"$f":"(($C785*'fnd base rates'!L$48)\n+($D785*'fnd base rates'!L$49)\n+($E785*'fnd base rates'!L$50)\n+($F785*'fnd base rates'!L$51)\n+($G785*'fnd base rates'!L$52)\n+($H785*'fnd base rates'!L$53)\n+($I785*'fnd base rates'!L$54)\n+($J785*'fnd base rates'!L$55)\n+($K785*'fnd base rates'!L$56)\n+($L785*'fnd base rates'!L$57)\n+($M785*'fnd base rates'!L$58)\n+($N785*'fnd base rates'!L$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,12)))","v":202460.91458311386},{"$f":"(($C785*'fnd base rates'!M$48)\n+($D785*'fnd base rates'!M$49)\n+($E785*'fnd base rates'!M$50)\n+($F785*'fnd base rates'!M$51)\n+($G785*'fnd base rates'!M$52)\n+($H785*'fnd base rates'!M$53)\n+($I785*'fnd base rates'!M$54)\n+($J785*'fnd base rates'!M$55)\n+($K785*'fnd base rates'!M$56)\n+($L785*'fnd base rates'!M$57)\n+($M785*'fnd base rates'!M$58)\n+($N785*'fnd base rates'!M$59)\n+($O785*VLOOKUP($S785+12,rate_basefnd,13)))","v":0},2202669.6327081141,null,3507201201,"3507","201","201",1,169,2202669.6327081141,13034,0,13034]
[3507201740,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!C786","v":0},{"$f":"'fnd enro'!D786","v":0},{"$f":"'fnd enro'!E786","v":0},{"$f":"'fnd enro'!F786","v":0},{"$f":"'fnd enro'!G786","v":0},{"$f":"'fnd enro'!H786","v":1},{"$f":"'fnd enro'!I786","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J786","v":0},{"$f":"'fnd enro'!K786","v":0},{"$f":"'fnd enro'!L786","v":0},{"$f":"'fnd enro'!M786","v":0},{"$f":"'fnd enro'!N786","v":0},{"$f":"'fnd enro'!O786","v":0},null,{"$f":"'fnd enro'!R786","v":1},1,{"$f":"'fnd enro'!Q786","v":1},null,{"$f":"(($C786*'fnd base rates'!C$48)\n+($D786*'fnd base rates'!C$49)\n+($E786*'fnd base rates'!C$50)\n+($F786*'fnd base rates'!C$51)\n+($G786*'fnd base rates'!C$52)\n+($H786*'fnd base rates'!C$53)\n+($I786*'fnd base rates'!C$54)\n+($J786*'fnd base rates'!C$55)\n+($K786*'fnd base rates'!C$56)\n+($L786*'fnd base rates'!C$57)\n+($M786*'fnd base rates'!C$58)\n+($N786*'fnd base rates'!C$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,3)))\n*$R786","v":463.29562500000003},{"$f":"(($C786*'fnd base rates'!D$48)\n+($D786*'fnd base rates'!D$49)\n+($E786*'fnd base rates'!D$50)\n+($F786*'fnd base rates'!D$51)\n+($G786*'fnd base rates'!D$52)\n+($H786*'fnd base rates'!D$53)\n+($I786*'fnd base rates'!D$54)\n+($J786*'fnd base rates'!D$55)\n+($K786*'fnd base rates'!D$56)\n+($L786*'fnd base rates'!D$57)\n+($M786*'fnd base rates'!D$58)\n+($N786*'fnd base rates'!D$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,4)))\n*$R786","v":664.72},{"$f":"(($C786*'fnd base rates'!E$48)\n+($D786*'fnd base rates'!E$49)\n+($E786*'fnd base rates'!E$50)\n+($F786*'fnd base rates'!E$51)\n+($G786*'fnd base rates'!E$52)\n+($H786*'fnd base rates'!E$53)\n+($I786*'fnd base rates'!E$54)\n+($J786*'fnd base rates'!E$55)\n+($K786*'fnd base rates'!E$56)\n+($L786*'fnd base rates'!E$57)\n+($M786*'fnd base rates'!E$58)\n+($N786*'fnd base rates'!E$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,5)))\n*$R786","v":4258.7093749999995},{"$f":"(($C786*'fnd base rates'!F$48)\n+($D786*'fnd base rates'!F$49)\n+($E786*'fnd base rates'!F$50)\n+($F786*'fnd base rates'!F$51)\n+($G786*'fnd base rates'!F$52)\n+($H786*'fnd base rates'!F$53)\n+($I786*'fnd base rates'!F$54)\n+($J786*'fnd base rates'!F$55)\n+($K786*'fnd base rates'!F$56)\n+($L786*'fnd base rates'!F$57)\n+($M786*'fnd base rates'!F$58)\n+($N786*'fnd base rates'!F$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,6)))\n*$R786","v":761.95575000000008},{"$f":"(($C786*'fnd base rates'!G$48)\n+($D786*'fnd base rates'!G$49)\n+($E786*'fnd base rates'!G$50)\n+($F786*'fnd base rates'!G$51)\n+($G786*'fnd base rates'!G$52)\n+($H786*'fnd base rates'!G$53)\n+($I786*'fnd base rates'!G$54)\n+($J786*'fnd base rates'!G$55)\n+($K786*'fnd base rates'!G$56)\n+($L786*'fnd base rates'!G$57)\n+($M786*'fnd base rates'!G$58)\n+($N786*'fnd base rates'!G$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,7)))\n*$R786","v":141.94274999999999},{"$f":"(($C786*'fnd base rates'!H$48)\n+($D786*'fnd base rates'!H$49)\n+($E786*'fnd base rates'!H$50)\n+($F786*'fnd base rates'!H$51)\n+($G786*'fnd base rates'!H$52)\n+($H786*'fnd base rates'!H$53)\n+($I786*'fnd base rates'!H$54)\n+($J786*'fnd base rates'!H$55)\n+($K786*'fnd base rates'!H$56)\n+($L786*'fnd base rates'!H$57)\n+($M786*'fnd base rates'!H$58)\n+($N786*'fnd base rates'!H$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,8)))","v":719.08450000000005},{"$f":"(($C786*'fnd base rates'!I$48)\n+($D786*'fnd base rates'!I$49)\n+($E786*'fnd base rates'!I$50)\n+($F786*'fnd base rates'!I$51)\n+($G786*'fnd base rates'!I$52)\n+($H786*'fnd base rates'!I$53)\n+($I786*'fnd base rates'!I$54)\n+($J786*'fnd base rates'!I$55)\n+($K786*'fnd base rates'!I$56)\n+($L786*'fnd base rates'!I$57)\n+($M786*'fnd base rates'!I$58)\n+($N786*'fnd base rates'!I$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,9)))\n*$R786","v":370.08},{"$f":"(($C786*'fnd base rates'!J$48)\n+($D786*'fnd base rates'!J$49)\n+($E786*'fnd base rates'!J$50)\n+($F786*'fnd base rates'!J$51)\n+($G786*'fnd base rates'!J$52)\n+($H786*'fnd base rates'!J$53)\n+($I786*'fnd base rates'!J$54)\n+($J786*'fnd base rates'!J$55)\n+($K786*'fnd base rates'!J$56)\n+($L786*'fnd base rates'!J$57)\n+($M786*'fnd base rates'!J$58)\n+($N786*'fnd base rates'!J$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,10)))\n*$R786","v":498.5},{"$f":"(($C786*'fnd base rates'!K$48)\n+($D786*'fnd base rates'!K$49)\n+($E786*'fnd base rates'!K$50)\n+($F786*'fnd base rates'!K$51)\n+($G786*'fnd base rates'!K$52)\n+($H786*'fnd base rates'!K$53)\n+($I786*'fnd base rates'!K$54)\n+($J786*'fnd base rates'!K$55)\n+($K786*'fnd base rates'!K$56)\n+($L786*'fnd base rates'!K$57)\n+($M786*'fnd base rates'!K$58)\n+($N786*'fnd base rates'!K$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,11)))\n*$R786","v":996.10512500000004},{"$f":"(($C786*'fnd base rates'!L$48)\n+($D786*'fnd base rates'!L$49)\n+($E786*'fnd base rates'!L$50)\n+($F786*'fnd base rates'!L$51)\n+($G786*'fnd base rates'!L$52)\n+($H786*'fnd base rates'!L$53)\n+($I786*'fnd base rates'!L$54)\n+($J786*'fnd base rates'!L$55)\n+($K786*'fnd base rates'!L$56)\n+($L786*'fnd base rates'!L$57)\n+($M786*'fnd base rates'!L$58)\n+($N786*'fnd base rates'!L$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,12)))","v":919.25803935944157},{"$f":"(($C786*'fnd base rates'!M$48)\n+($D786*'fnd base rates'!M$49)\n+($E786*'fnd base rates'!M$50)\n+($F786*'fnd base rates'!M$51)\n+($G786*'fnd base rates'!M$52)\n+($H786*'fnd base rates'!M$53)\n+($I786*'fnd base rates'!M$54)\n+($J786*'fnd base rates'!M$55)\n+($K786*'fnd base rates'!M$56)\n+($L786*'fnd base rates'!M$57)\n+($M786*'fnd base rates'!M$58)\n+($N786*'fnd base rates'!M$59)\n+($O786*VLOOKUP($S786+12,rate_basefnd,13)))","v":0},9793.6511643594404,null,3507201740,"3507","201","740",1,1,9793.6511643594404,9794,0,9794]
[3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!C787","v":0},{"$f":"'fnd enro'!D787","v":0},{"$f":"'fnd enro'!E787","v":0},{"$f":"'fnd enro'!F787","v":0},{"$f":"'fnd enro'!G787","v":0},{"$f":"'fnd enro'!H787","v":2},{"$f":"'fnd enro'!I787","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J787","v":0},{"$f":"'fnd enro'!K787","v":0},{"$f":"'fnd enro'!L787","v":0},{"$f":"'fnd enro'!M787","v":0},{"$f":"'fnd enro'!N787","v":0},{"$f":"'fnd enro'!O787","v":1},null,{"$f":"'fnd enro'!R787","v":2},1,{"$f":"'fnd enro'!Q787","v":10},null,{"$f":"(($C787*'fnd base rates'!C$48)\n+($D787*'fnd base rates'!C$49)\n+($E787*'fnd base rates'!C$50)\n+($F787*'fnd base rates'!C$51)\n+($G787*'fnd base rates'!C$52)\n+($H787*'fnd base rates'!C$53)\n+($I787*'fnd base rates'!C$54)\n+($J787*'fnd base rates'!C$55)\n+($K787*'fnd base rates'!C$56)\n+($L787*'fnd base rates'!C$57)\n+($M787*'fnd base rates'!C$58)\n+($N787*'fnd base rates'!C$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,3)))\n*$R787","v":926.59125000000006},{"$f":"(($C787*'fnd base rates'!D$48)\n+($D787*'fnd base rates'!D$49)\n+($E787*'fnd base rates'!D$50)\n+($F787*'fnd base rates'!D$51)\n+($G787*'fnd base rates'!D$52)\n+($H787*'fnd base rates'!D$53)\n+($I787*'fnd base rates'!D$54)\n+($J787*'fnd base rates'!D$55)\n+($K787*'fnd base rates'!D$56)\n+($L787*'fnd base rates'!D$57)\n+($M787*'fnd base rates'!D$58)\n+($N787*'fnd base rates'!D$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,4)))\n*$R787","v":1329.44},{"$f":"(($C787*'fnd base rates'!E$48)\n+($D787*'fnd base rates'!E$49)\n+($E787*'fnd base rates'!E$50)\n+($F787*'fnd base rates'!E$51)\n+($G787*'fnd base rates'!E$52)\n+($H787*'fnd base rates'!E$53)\n+($I787*'fnd base rates'!E$54)\n+($J787*'fnd base rates'!E$55)\n+($K787*'fnd base rates'!E$56)\n+($L787*'fnd base rates'!E$57)\n+($M787*'fnd base rates'!E$58)\n+($N787*'fnd base rates'!E$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,5)))\n*$R787","v":11788.958749999998},{"$f":"(($C787*'fnd base rates'!F$48)\n+($D787*'fnd base rates'!F$49)\n+($E787*'fnd base rates'!F$50)\n+($F787*'fnd base rates'!F$51)\n+($G787*'fnd base rates'!F$52)\n+($H787*'fnd base rates'!F$53)\n+($I787*'fnd base rates'!F$54)\n+($J787*'fnd base rates'!F$55)\n+($K787*'fnd base rates'!F$56)\n+($L787*'fnd base rates'!F$57)\n+($M787*'fnd base rates'!F$58)\n+($N787*'fnd base rates'!F$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,6)))\n*$R787","v":1523.9115000000002},{"$f":"(($C787*'fnd base rates'!G$48)\n+($D787*'fnd base rates'!G$49)\n+($E787*'fnd base rates'!G$50)\n+($F787*'fnd base rates'!G$51)\n+($G787*'fnd base rates'!G$52)\n+($H787*'fnd base rates'!G$53)\n+($I787*'fnd base rates'!G$54)\n+($J787*'fnd base rates'!G$55)\n+($K787*'fnd base rates'!G$56)\n+($L787*'fnd base rates'!G$57)\n+($M787*'fnd base rates'!G$58)\n+($N787*'fnd base rates'!G$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,7)))\n*$R787","v":355.88549999999998},{"$f":"(($C787*'fnd base rates'!H$48)\n+($D787*'fnd base rates'!H$49)\n+($E787*'fnd base rates'!H$50)\n+($F787*'fnd base rates'!H$51)\n+($G787*'fnd base rates'!H$52)\n+($H787*'fnd base rates'!H$53)\n+($I787*'fnd base rates'!H$54)\n+($J787*'fnd base rates'!H$55)\n+($K787*'fnd base rates'!H$56)\n+($L787*'fnd base rates'!H$57)\n+($M787*'fnd base rates'!H$58)\n+($N787*'fnd base rates'!H$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,8)))","v":1438.1690000000001},{"$f":"(($C787*'fnd base rates'!I$48)\n+($D787*'fnd base rates'!I$49)\n+($E787*'fnd base rates'!I$50)\n+($F787*'fnd base rates'!I$51)\n+($G787*'fnd base rates'!I$52)\n+($H787*'fnd base rates'!I$53)\n+($I787*'fnd base rates'!I$54)\n+($J787*'fnd base rates'!I$55)\n+($K787*'fnd base rates'!I$56)\n+($L787*'fnd base rates'!I$57)\n+($M787*'fnd base rates'!I$58)\n+($N787*'fnd base rates'!I$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,9)))\n*$R787","v":740.16},{"$f":"(($C787*'fnd base rates'!J$48)\n+($D787*'fnd base rates'!J$49)\n+($E787*'fnd base rates'!J$50)\n+($F787*'fnd base rates'!J$51)\n+($G787*'fnd base rates'!J$52)\n+($H787*'fnd base rates'!J$53)\n+($I787*'fnd base rates'!J$54)\n+($J787*'fnd base rates'!J$55)\n+($K787*'fnd base rates'!J$56)\n+($L787*'fnd base rates'!J$57)\n+($M787*'fnd base rates'!J$58)\n+($N787*'fnd base rates'!J$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,10)))\n*$R787","v":997},{"$f":"(($C787*'fnd base rates'!K$48)\n+($D787*'fnd base rates'!K$49)\n+($E787*'fnd base rates'!K$50)\n+($F787*'fnd base rates'!K$51)\n+($G787*'fnd base rates'!K$52)\n+($H787*'fnd base rates'!K$53)\n+($I787*'fnd base rates'!K$54)\n+($J787*'fnd base rates'!K$55)\n+($K787*'fnd base rates'!K$56)\n+($L787*'fnd base rates'!K$57)\n+($M787*'fnd base rates'!K$58)\n+($N787*'fnd base rates'!K$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,11)))\n*$R787","v":2497.4802500000001},{"$f":"(($C787*'fnd base rates'!L$48)\n+($D787*'fnd base rates'!L$49)\n+($E787*'fnd base rates'!L$50)\n+($F787*'fnd base rates'!L$51)\n+($G787*'fnd base rates'!L$52)\n+($H787*'fnd base rates'!L$53)\n+($I787*'fnd base rates'!L$54)\n+($J787*'fnd base rates'!L$55)\n+($K787*'fnd base rates'!L$56)\n+($L787*'fnd base rates'!L$57)\n+($M787*'fnd base rates'!L$58)\n+($N787*'fnd base rates'!L$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,12)))","v":2170.6160787188833},{"$f":"(($C787*'fnd base rates'!M$48)\n+($D787*'fnd base rates'!M$49)\n+($E787*'fnd base rates'!M$50)\n+($F787*'fnd base rates'!M$51)\n+($G787*'fnd base rates'!M$52)\n+($H787*'fnd base rates'!M$53)\n+($I787*'fnd base rates'!M$54)\n+($J787*'fnd base rates'!M$55)\n+($K787*'fnd base rates'!M$56)\n+($L787*'fnd base rates'!M$57)\n+($M787*'fnd base rates'!M$58)\n+($N787*'fnd base rates'!M$59)\n+($O787*VLOOKUP($S787+12,rate_basefnd,13)))","v":0},23768.212328718881,null,3508281061,"3508","281","061",1,2,23768.212328718881,11884,0,11884]
[3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!C788","v":0},{"$f":"'fnd enro'!D788","v":0},{"$f":"'fnd enro'!E788","v":0},{"$f":"'fnd enro'!F788","v":0},{"$f":"'fnd enro'!G788","v":0},{"$f":"'fnd enro'!H788","v":1},{"$f":"'fnd enro'!I788","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J788","v":0},{"$f":"'fnd enro'!K788","v":0},{"$f":"'fnd enro'!L788","v":0},{"$f":"'fnd enro'!M788","v":1},{"$f":"'fnd enro'!N788","v":0},{"$f":"'fnd enro'!O788","v":1},null,{"$f":"'fnd enro'!R788","v":2},1,{"$f":"'fnd enro'!Q788","v":10},null,{"$f":"(($C788*'fnd base rates'!C$48)\n+($D788*'fnd base rates'!C$49)\n+($E788*'fnd base rates'!C$50)\n+($F788*'fnd base rates'!C$51)\n+($G788*'fnd base rates'!C$52)\n+($H788*'fnd base rates'!C$53)\n+($I788*'fnd base rates'!C$54)\n+($J788*'fnd base rates'!C$55)\n+($K788*'fnd base rates'!C$56)\n+($L788*'fnd base rates'!C$57)\n+($M788*'fnd base rates'!C$58)\n+($N788*'fnd base rates'!C$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,3)))\n*$R788","v":926.59124999999995},{"$f":"(($C788*'fnd base rates'!D$48)\n+($D788*'fnd base rates'!D$49)\n+($E788*'fnd base rates'!D$50)\n+($F788*'fnd base rates'!D$51)\n+($G788*'fnd base rates'!D$52)\n+($H788*'fnd base rates'!D$53)\n+($I788*'fnd base rates'!D$54)\n+($J788*'fnd base rates'!D$55)\n+($K788*'fnd base rates'!D$56)\n+($L788*'fnd base rates'!D$57)\n+($M788*'fnd base rates'!D$58)\n+($N788*'fnd base rates'!D$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,4)))\n*$R788","v":1329.44},{"$f":"(($C788*'fnd base rates'!E$48)\n+($D788*'fnd base rates'!E$49)\n+($E788*'fnd base rates'!E$50)\n+($F788*'fnd base rates'!E$51)\n+($G788*'fnd base rates'!E$52)\n+($H788*'fnd base rates'!E$53)\n+($I788*'fnd base rates'!E$54)\n+($J788*'fnd base rates'!E$55)\n+($K788*'fnd base rates'!E$56)\n+($L788*'fnd base rates'!E$57)\n+($M788*'fnd base rates'!E$58)\n+($N788*'fnd base rates'!E$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,5)))\n*$R788","v":12434.89875},{"$f":"(($C788*'fnd base rates'!F$48)\n+($D788*'fnd base rates'!F$49)\n+($E788*'fnd base rates'!F$50)\n+($F788*'fnd base rates'!F$51)\n+($G788*'fnd base rates'!F$52)\n+($H788*'fnd base rates'!F$53)\n+($I788*'fnd base rates'!F$54)\n+($J788*'fnd base rates'!F$55)\n+($K788*'fnd base rates'!F$56)\n+($L788*'fnd base rates'!F$57)\n+($M788*'fnd base rates'!F$58)\n+($N788*'fnd base rates'!F$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,6)))\n*$R788","v":1680.5115000000001},{"$f":"(($C788*'fnd base rates'!G$48)\n+($D788*'fnd base rates'!G$49)\n+($E788*'fnd base rates'!G$50)\n+($F788*'fnd base rates'!G$51)\n+($G788*'fnd base rates'!G$52)\n+($H788*'fnd base rates'!G$53)\n+($I788*'fnd base rates'!G$54)\n+($J788*'fnd base rates'!G$55)\n+($K788*'fnd base rates'!G$56)\n+($L788*'fnd base rates'!G$57)\n+($M788*'fnd base rates'!G$58)\n+($N788*'fnd base rates'!G$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,7)))\n*$R788","v":392.3655},{"$f":"(($C788*'fnd base rates'!H$48)\n+($D788*'fnd base rates'!H$49)\n+($E788*'fnd base rates'!H$50)\n+($F788*'fnd base rates'!H$51)\n+($G788*'fnd base rates'!H$52)\n+($H788*'fnd base rates'!H$53)\n+($I788*'fnd base rates'!H$54)\n+($J788*'fnd base rates'!H$55)\n+($K788*'fnd base rates'!H$56)\n+($L788*'fnd base rates'!H$57)\n+($M788*'fnd base rates'!H$58)\n+($N788*'fnd base rates'!H$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,8)))","v":1173.4690000000001},{"$f":"(($C788*'fnd base rates'!I$48)\n+($D788*'fnd base rates'!I$49)\n+($E788*'fnd base rates'!I$50)\n+($F788*'fnd base rates'!I$51)\n+($G788*'fnd base rates'!I$52)\n+($H788*'fnd base rates'!I$53)\n+($I788*'fnd base rates'!I$54)\n+($J788*'fnd base rates'!I$55)\n+($K788*'fnd base rates'!I$56)\n+($L788*'fnd base rates'!I$57)\n+($M788*'fnd base rates'!I$58)\n+($N788*'fnd base rates'!I$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,9)))\n*$R788","v":665.31},{"$f":"(($C788*'fnd base rates'!J$48)\n+($D788*'fnd base rates'!J$49)\n+($E788*'fnd base rates'!J$50)\n+($F788*'fnd base rates'!J$51)\n+($G788*'fnd base rates'!J$52)\n+($H788*'fnd base rates'!J$53)\n+($I788*'fnd base rates'!J$54)\n+($J788*'fnd base rates'!J$55)\n+($K788*'fnd base rates'!J$56)\n+($L788*'fnd base rates'!J$57)\n+($M788*'fnd base rates'!J$58)\n+($N788*'fnd base rates'!J$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,10)))\n*$R788","v":630.85},{"$f":"(($C788*'fnd base rates'!K$48)\n+($D788*'fnd base rates'!K$49)\n+($E788*'fnd base rates'!K$50)\n+($F788*'fnd base rates'!K$51)\n+($G788*'fnd base rates'!K$52)\n+($H788*'fnd base rates'!K$53)\n+($I788*'fnd base rates'!K$54)\n+($J788*'fnd base rates'!K$55)\n+($K788*'fnd base rates'!K$56)\n+($L788*'fnd base rates'!K$57)\n+($M788*'fnd base rates'!K$58)\n+($N788*'fnd base rates'!K$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,11)))\n*$R788","v":2753.5902499999997},{"$f":"(($C788*'fnd base rates'!L$48)\n+($D788*'fnd base rates'!L$49)\n+($E788*'fnd base rates'!L$50)\n+($F788*'fnd base rates'!L$51)\n+($G788*'fnd base rates'!L$52)\n+($H788*'fnd base rates'!L$53)\n+($I788*'fnd base rates'!L$54)\n+($J788*'fnd base rates'!L$55)\n+($K788*'fnd base rates'!L$56)\n+($L788*'fnd base rates'!L$57)\n+($M788*'fnd base rates'!L$58)\n+($N788*'fnd base rates'!L$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,12)))","v":2400.4913752872949},{"$f":"(($C788*'fnd base rates'!M$48)\n+($D788*'fnd base rates'!M$49)\n+($E788*'fnd base rates'!M$50)\n+($F788*'fnd base rates'!M$51)\n+($G788*'fnd base rates'!M$52)\n+($H788*'fnd base rates'!M$53)\n+($I788*'fnd base rates'!M$54)\n+($J788*'fnd base rates'!M$55)\n+($K788*'fnd base rates'!M$56)\n+($L788*'fnd base rates'!M$57)\n+($M788*'fnd base rates'!M$58)\n+($N788*'fnd base rates'!M$59)\n+($O788*VLOOKUP($S788+12,rate_basefnd,13)))","v":0},24387.517625287299,null,3508281137,"3508","281","137",1,2,24387.517625287299,12194,0,12194]
[3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!C789","v":0},{"$f":"'fnd enro'!D789","v":0},{"$f":"'fnd enro'!E789","v":0},{"$f":"'fnd enro'!F789","v":0},{"$f":"'fnd enro'!G789","v":0},{"$f":"'fnd enro'!H789","v":161},{"$f":"'fnd enro'!I789","v":7.05},{"$f":"'fnd enro'!J789","v":0},{"$f":"'fnd enro'!K789","v":0},{"$f":"'fnd enro'!L789","v":0},{"$f":"'fnd enro'!M789","v":27},{"$f":"'fnd enro'!N789","v":0},{"$f":"'fnd enro'!O789","v":162},null,{"$f":"'fnd enro'!R789","v":188},1,{"$f":"'fnd enro'!Q789","v":10},null,{"$f":"(($C789*'fnd base rates'!C$48)\n+($D789*'fnd base rates'!C$49)\n+($E789*'fnd base rates'!C$50)\n+($F789*'fnd base rates'!C$51)\n+($G789*'fnd base rates'!C$52)\n+($H789*'fnd base rates'!C$53)\n+($I789*'fnd base rates'!C$54)\n+($J789*'fnd base rates'!C$55)\n+($K789*'fnd base rates'!C$56)\n+($L789*'fnd base rates'!C$57)\n+($M789*'fnd base rates'!C$58)\n+($N789*'fnd base rates'!C$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,3)))\n*$R789","v":87099.577499999999},{"$f":"(($C789*'fnd base rates'!D$48)\n+($D789*'fnd base rates'!D$49)\n+($E789*'fnd base rates'!D$50)\n+($F789*'fnd base rates'!D$51)\n+($G789*'fnd base rates'!D$52)\n+($H789*'fnd base rates'!D$53)\n+($I789*'fnd base rates'!D$54)\n+($J789*'fnd base rates'!D$55)\n+($K789*'fnd base rates'!D$56)\n+($L789*'fnd base rates'!D$57)\n+($M789*'fnd base rates'!D$58)\n+($N789*'fnd base rates'!D$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,4)))\n*$R789","v":124967.36},{"$f":"(($C789*'fnd base rates'!E$48)\n+($D789*'fnd base rates'!E$49)\n+($E789*'fnd base rates'!E$50)\n+($F789*'fnd base rates'!E$51)\n+($G789*'fnd base rates'!E$52)\n+($H789*'fnd base rates'!E$53)\n+($I789*'fnd base rates'!E$54)\n+($J789*'fnd base rates'!E$55)\n+($K789*'fnd base rates'!E$56)\n+($L789*'fnd base rates'!E$57)\n+($M789*'fnd base rates'!E$58)\n+($N789*'fnd base rates'!E$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,5)))\n*$R789","v":1348067.2225000001},{"$f":"(($C789*'fnd base rates'!F$48)\n+($D789*'fnd base rates'!F$49)\n+($E789*'fnd base rates'!F$50)\n+($F789*'fnd base rates'!F$51)\n+($G789*'fnd base rates'!F$52)\n+($H789*'fnd base rates'!F$53)\n+($I789*'fnd base rates'!F$54)\n+($J789*'fnd base rates'!F$55)\n+($K789*'fnd base rates'!F$56)\n+($L789*'fnd base rates'!F$57)\n+($M789*'fnd base rates'!F$58)\n+($N789*'fnd base rates'!F$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,6)))\n*$R789","v":147475.88099999999},{"$f":"(($C789*'fnd base rates'!G$48)\n+($D789*'fnd base rates'!G$49)\n+($E789*'fnd base rates'!G$50)\n+($F789*'fnd base rates'!G$51)\n+($G789*'fnd base rates'!G$52)\n+($H789*'fnd base rates'!G$53)\n+($I789*'fnd base rates'!G$54)\n+($J789*'fnd base rates'!G$55)\n+($K789*'fnd base rates'!G$56)\n+($L789*'fnd base rates'!G$57)\n+($M789*'fnd base rates'!G$58)\n+($N789*'fnd base rates'!G$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,7)))\n*$R789","v":39334.197},{"$f":"(($C789*'fnd base rates'!H$48)\n+($D789*'fnd base rates'!H$49)\n+($E789*'fnd base rates'!H$50)\n+($F789*'fnd base rates'!H$51)\n+($G789*'fnd base rates'!H$52)\n+($H789*'fnd base rates'!H$53)\n+($I789*'fnd base rates'!H$54)\n+($J789*'fnd base rates'!H$55)\n+($K789*'fnd base rates'!H$56)\n+($L789*'fnd base rates'!H$57)\n+($M789*'fnd base rates'!H$58)\n+($N789*'fnd base rates'!H$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,8)))","v":128040.986},{"$f":"(($C789*'fnd base rates'!I$48)\n+($D789*'fnd base rates'!I$49)\n+($E789*'fnd base rates'!I$50)\n+($F789*'fnd base rates'!I$51)\n+($G789*'fnd base rates'!I$52)\n+($H789*'fnd base rates'!I$53)\n+($I789*'fnd base rates'!I$54)\n+($J789*'fnd base rates'!I$55)\n+($K789*'fnd base rates'!I$56)\n+($L789*'fnd base rates'!I$57)\n+($M789*'fnd base rates'!I$58)\n+($N789*'fnd base rates'!I$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,9)))\n*$R789","v":67554.09},{"$f":"(($C789*'fnd base rates'!J$48)\n+($D789*'fnd base rates'!J$49)\n+($E789*'fnd base rates'!J$50)\n+($F789*'fnd base rates'!J$51)\n+($G789*'fnd base rates'!J$52)\n+($H789*'fnd base rates'!J$53)\n+($I789*'fnd base rates'!J$54)\n+($J789*'fnd base rates'!J$55)\n+($K789*'fnd base rates'!J$56)\n+($L789*'fnd base rates'!J$57)\n+($M789*'fnd base rates'!J$58)\n+($N789*'fnd base rates'!J$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,10)))\n*$R789","v":83831.95},{"$f":"(($C789*'fnd base rates'!K$48)\n+($D789*'fnd base rates'!K$49)\n+($E789*'fnd base rates'!K$50)\n+($F789*'fnd base rates'!K$51)\n+($G789*'fnd base rates'!K$52)\n+($H789*'fnd base rates'!K$53)\n+($I789*'fnd base rates'!K$54)\n+($J789*'fnd base rates'!K$55)\n+($K789*'fnd base rates'!K$56)\n+($L789*'fnd base rates'!K$57)\n+($M789*'fnd base rates'!K$58)\n+($N789*'fnd base rates'!K$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,11)))\n*$R789","v":276036.47349999996},{"$f":"(($C789*'fnd base rates'!L$48)\n+($D789*'fnd base rates'!L$49)\n+($E789*'fnd base rates'!L$50)\n+($F789*'fnd base rates'!L$51)\n+($G789*'fnd base rates'!L$52)\n+($H789*'fnd base rates'!L$53)\n+($I789*'fnd base rates'!L$54)\n+($J789*'fnd base rates'!L$55)\n+($K789*'fnd base rates'!L$56)\n+($L789*'fnd base rates'!L$57)\n+($M789*'fnd base rates'!L$58)\n+($N789*'fnd base rates'!L$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,12)))","v":232827.34440692214},{"$f":"(($C789*'fnd base rates'!M$48)\n+($D789*'fnd base rates'!M$49)\n+($E789*'fnd base rates'!M$50)\n+($F789*'fnd base rates'!M$51)\n+($G789*'fnd base rates'!M$52)\n+($H789*'fnd base rates'!M$53)\n+($I789*'fnd base rates'!M$54)\n+($J789*'fnd base rates'!M$55)\n+($K789*'fnd base rates'!M$56)\n+($L789*'fnd base rates'!M$57)\n+($M789*'fnd base rates'!M$58)\n+($N789*'fnd base rates'!M$59)\n+($O789*VLOOKUP($S789+12,rate_basefnd,13)))","v":0},2535235.0819069226,null,3508281281,"3508","281","281",1,188,2535235.0819069226,13485,0,13485]
[3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!C790","v":0},{"$f":"'fnd enro'!D790","v":0},{"$f":"'fnd enro'!E790","v":0},{"$f":"'fnd enro'!F790","v":0},{"$f":"'fnd enro'!G790","v":0},{"$f":"'fnd enro'!H790","v":0},{"$f":"'fnd enro'!I790","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J790","v":0},{"$f":"'fnd enro'!K790","v":0},{"$f":"'fnd enro'!L790","v":0},{"$f":"'fnd enro'!M790","v":1},{"$f":"'fnd enro'!N790","v":0},{"$f":"'fnd enro'!O790","v":1},null,{"$f":"'fnd enro'!R790","v":1},1,{"$f":"'fnd enro'!Q790","v":10},null,{"$f":"(($C790*'fnd base rates'!C$48)\n+($D790*'fnd base rates'!C$49)\n+($E790*'fnd base rates'!C$50)\n+($F790*'fnd base rates'!C$51)\n+($G790*'fnd base rates'!C$52)\n+($H790*'fnd base rates'!C$53)\n+($I790*'fnd base rates'!C$54)\n+($J790*'fnd base rates'!C$55)\n+($K790*'fnd base rates'!C$56)\n+($L790*'fnd base rates'!C$57)\n+($M790*'fnd base rates'!C$58)\n+($N790*'fnd base rates'!C$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,3)))\n*$R790","v":463.29562500000003},{"$f":"(($C790*'fnd base rates'!D$48)\n+($D790*'fnd base rates'!D$49)\n+($E790*'fnd base rates'!D$50)\n+($F790*'fnd base rates'!D$51)\n+($G790*'fnd base rates'!D$52)\n+($H790*'fnd base rates'!D$53)\n+($I790*'fnd base rates'!D$54)\n+($J790*'fnd base rates'!D$55)\n+($K790*'fnd base rates'!D$56)\n+($L790*'fnd base rates'!D$57)\n+($M790*'fnd base rates'!D$58)\n+($N790*'fnd base rates'!D$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,4)))\n*$R790","v":664.72},{"$f":"(($C790*'fnd base rates'!E$48)\n+($D790*'fnd base rates'!E$49)\n+($E790*'fnd base rates'!E$50)\n+($F790*'fnd base rates'!E$51)\n+($G790*'fnd base rates'!E$52)\n+($H790*'fnd base rates'!E$53)\n+($I790*'fnd base rates'!E$54)\n+($J790*'fnd base rates'!E$55)\n+($K790*'fnd base rates'!E$56)\n+($L790*'fnd base rates'!E$57)\n+($M790*'fnd base rates'!E$58)\n+($N790*'fnd base rates'!E$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,5)))\n*$R790","v":8176.1893749999999},{"$f":"(($C790*'fnd base rates'!F$48)\n+($D790*'fnd base rates'!F$49)\n+($E790*'fnd base rates'!F$50)\n+($F790*'fnd base rates'!F$51)\n+($G790*'fnd base rates'!F$52)\n+($H790*'fnd base rates'!F$53)\n+($I790*'fnd base rates'!F$54)\n+($J790*'fnd base rates'!F$55)\n+($K790*'fnd base rates'!F$56)\n+($L790*'fnd base rates'!F$57)\n+($M790*'fnd base rates'!F$58)\n+($N790*'fnd base rates'!F$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,6)))\n*$R790","v":918.55574999999999},{"$f":"(($C790*'fnd base rates'!G$48)\n+($D790*'fnd base rates'!G$49)\n+($E790*'fnd base rates'!G$50)\n+($F790*'fnd base rates'!G$51)\n+($G790*'fnd base rates'!G$52)\n+($H790*'fnd base rates'!G$53)\n+($I790*'fnd base rates'!G$54)\n+($J790*'fnd base rates'!G$55)\n+($K790*'fnd base rates'!G$56)\n+($L790*'fnd base rates'!G$57)\n+($M790*'fnd base rates'!G$58)\n+($N790*'fnd base rates'!G$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,7)))\n*$R790","v":250.42274999999998},{"$f":"(($C790*'fnd base rates'!H$48)\n+($D790*'fnd base rates'!H$49)\n+($E790*'fnd base rates'!H$50)\n+($F790*'fnd base rates'!H$51)\n+($G790*'fnd base rates'!H$52)\n+($H790*'fnd base rates'!H$53)\n+($I790*'fnd base rates'!H$54)\n+($J790*'fnd base rates'!H$55)\n+($K790*'fnd base rates'!H$56)\n+($L790*'fnd base rates'!H$57)\n+($M790*'fnd base rates'!H$58)\n+($N790*'fnd base rates'!H$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C790*'fnd base rates'!I$48)\n+($D790*'fnd base rates'!I$49)\n+($E790*'fnd base rates'!I$50)\n+($F790*'fnd base rates'!I$51)\n+($G790*'fnd base rates'!I$52)\n+($H790*'fnd base rates'!I$53)\n+($I790*'fnd base rates'!I$54)\n+($J790*'fnd base rates'!I$55)\n+($K790*'fnd base rates'!I$56)\n+($L790*'fnd base rates'!I$57)\n+($M790*'fnd base rates'!I$58)\n+($N790*'fnd base rates'!I$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,9)))\n*$R790","v":295.23},{"$f":"(($C790*'fnd base rates'!J$48)\n+($D790*'fnd base rates'!J$49)\n+($E790*'fnd base rates'!J$50)\n+($F790*'fnd base rates'!J$51)\n+($G790*'fnd base rates'!J$52)\n+($H790*'fnd base rates'!J$53)\n+($I790*'fnd base rates'!J$54)\n+($J790*'fnd base rates'!J$55)\n+($K790*'fnd base rates'!J$56)\n+($L790*'fnd base rates'!J$57)\n+($M790*'fnd base rates'!J$58)\n+($N790*'fnd base rates'!J$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,10)))\n*$R790","v":132.35},{"$f":"(($C790*'fnd base rates'!K$48)\n+($D790*'fnd base rates'!K$49)\n+($E790*'fnd base rates'!K$50)\n+($F790*'fnd base rates'!K$51)\n+($G790*'fnd base rates'!K$52)\n+($H790*'fnd base rates'!K$53)\n+($I790*'fnd base rates'!K$54)\n+($J790*'fnd base rates'!K$55)\n+($K790*'fnd base rates'!K$56)\n+($L790*'fnd base rates'!K$57)\n+($M790*'fnd base rates'!K$58)\n+($N790*'fnd base rates'!K$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,11)))\n*$R790","v":1757.4851249999999},{"$f":"(($C790*'fnd base rates'!L$48)\n+($D790*'fnd base rates'!L$49)\n+($E790*'fnd base rates'!L$50)\n+($F790*'fnd base rates'!L$51)\n+($G790*'fnd base rates'!L$52)\n+($H790*'fnd base rates'!L$53)\n+($I790*'fnd base rates'!L$54)\n+($J790*'fnd base rates'!L$55)\n+($K790*'fnd base rates'!L$56)\n+($L790*'fnd base rates'!L$57)\n+($M790*'fnd base rates'!L$58)\n+($N790*'fnd base rates'!L$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,12)))","v":1481.2333359278532},{"$f":"(($C790*'fnd base rates'!M$48)\n+($D790*'fnd base rates'!M$49)\n+($E790*'fnd base rates'!M$50)\n+($F790*'fnd base rates'!M$51)\n+($G790*'fnd base rates'!M$52)\n+($H790*'fnd base rates'!M$53)\n+($I790*'fnd base rates'!M$54)\n+($J790*'fnd base rates'!M$55)\n+($K790*'fnd base rates'!M$56)\n+($L790*'fnd base rates'!M$57)\n+($M790*'fnd base rates'!M$58)\n+($N790*'fnd base rates'!M$59)\n+($O790*VLOOKUP($S790+12,rate_basefnd,13)))","v":0},14593.866460927851,null,3508281332,"3508","281","332",1,1,14593.866460927851,14594,0,14594]
[3509095095,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!C791","v":0},{"$f":"'fnd enro'!D791","v":0},{"$f":"'fnd enro'!E791","v":0},{"$f":"'fnd enro'!F791","v":0},{"$f":"'fnd enro'!G791","v":256},{"$f":"'fnd enro'!H791","v":0},{"$f":"'fnd enro'!I791","v":11.324999999999999},{"$f":"'fnd enro'!J791","v":0},{"$f":"'fnd enro'!K791","v":0},{"$f":"'fnd enro'!L791","v":0},{"$f":"'fnd enro'!M791","v":46},{"$f":"'fnd enro'!N791","v":0},{"$f":"'fnd enro'!O791","v":158},null,{"$f":"'fnd enro'!R791","v":302},1,{"$f":"'fnd enro'!Q791","v":10},null,{"$f":"(($C791*'fnd base rates'!C$48)\n+($D791*'fnd base rates'!C$49)\n+($E791*'fnd base rates'!C$50)\n+($F791*'fnd base rates'!C$51)\n+($G791*'fnd base rates'!C$52)\n+($H791*'fnd base rates'!C$53)\n+($I791*'fnd base rates'!C$54)\n+($J791*'fnd base rates'!C$55)\n+($K791*'fnd base rates'!C$56)\n+($L791*'fnd base rates'!C$57)\n+($M791*'fnd base rates'!C$58)\n+($N791*'fnd base rates'!C$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,3)))\n*$R791","v":139915.27875},{"$f":"(($C791*'fnd base rates'!D$48)\n+($D791*'fnd base rates'!D$49)\n+($E791*'fnd base rates'!D$50)\n+($F791*'fnd base rates'!D$51)\n+($G791*'fnd base rates'!D$52)\n+($H791*'fnd base rates'!D$53)\n+($I791*'fnd base rates'!D$54)\n+($J791*'fnd base rates'!D$55)\n+($K791*'fnd base rates'!D$56)\n+($L791*'fnd base rates'!D$57)\n+($M791*'fnd base rates'!D$58)\n+($N791*'fnd base rates'!D$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,4)))\n*$R791","v":200745.44},{"$f":"(($C791*'fnd base rates'!E$48)\n+($D791*'fnd base rates'!E$49)\n+($E791*'fnd base rates'!E$50)\n+($F791*'fnd base rates'!E$51)\n+($G791*'fnd base rates'!E$52)\n+($H791*'fnd base rates'!E$53)\n+($I791*'fnd base rates'!E$54)\n+($J791*'fnd base rates'!E$55)\n+($K791*'fnd base rates'!E$56)\n+($L791*'fnd base rates'!E$57)\n+($M791*'fnd base rates'!E$58)\n+($N791*'fnd base rates'!E$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,5)))\n*$R791","v":1509626.1512500001},{"$f":"(($C791*'fnd base rates'!F$48)\n+($D791*'fnd base rates'!F$49)\n+($E791*'fnd base rates'!F$50)\n+($F791*'fnd base rates'!F$51)\n+($G791*'fnd base rates'!F$52)\n+($H791*'fnd base rates'!F$53)\n+($I791*'fnd base rates'!F$54)\n+($J791*'fnd base rates'!F$55)\n+($K791*'fnd base rates'!F$56)\n+($L791*'fnd base rates'!F$57)\n+($M791*'fnd base rates'!F$58)\n+($N791*'fnd base rates'!F$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,6)))\n*$R791","v":261442.2365},{"$f":"(($C791*'fnd base rates'!G$48)\n+($D791*'fnd base rates'!G$49)\n+($E791*'fnd base rates'!G$50)\n+($F791*'fnd base rates'!G$51)\n+($G791*'fnd base rates'!G$52)\n+($H791*'fnd base rates'!G$53)\n+($I791*'fnd base rates'!G$54)\n+($J791*'fnd base rates'!G$55)\n+($K791*'fnd base rates'!G$56)\n+($L791*'fnd base rates'!G$57)\n+($M791*'fnd base rates'!G$58)\n+($N791*'fnd base rates'!G$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,7)))\n*$R791","v":56939.6705},{"$f":"(($C791*'fnd base rates'!H$48)\n+($D791*'fnd base rates'!H$49)\n+($E791*'fnd base rates'!H$50)\n+($F791*'fnd base rates'!H$51)\n+($G791*'fnd base rates'!H$52)\n+($H791*'fnd base rates'!H$53)\n+($I791*'fnd base rates'!H$54)\n+($J791*'fnd base rates'!H$55)\n+($K791*'fnd base rates'!H$56)\n+($L791*'fnd base rates'!H$57)\n+($M791*'fnd base rates'!H$58)\n+($N791*'fnd base rates'!H$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,8)))","v":137224.11900000001},{"$f":"(($C791*'fnd base rates'!I$48)\n+($D791*'fnd base rates'!I$49)\n+($E791*'fnd base rates'!I$50)\n+($F791*'fnd base rates'!I$51)\n+($G791*'fnd base rates'!I$52)\n+($H791*'fnd base rates'!I$53)\n+($I791*'fnd base rates'!I$54)\n+($J791*'fnd base rates'!I$55)\n+($K791*'fnd base rates'!I$56)\n+($L791*'fnd base rates'!I$57)\n+($M791*'fnd base rates'!I$58)\n+($N791*'fnd base rates'!I$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,9)))\n*$R791","v":89159.46},{"$f":"(($C791*'fnd base rates'!J$48)\n+($D791*'fnd base rates'!J$49)\n+($E791*'fnd base rates'!J$50)\n+($F791*'fnd base rates'!J$51)\n+($G791*'fnd base rates'!J$52)\n+($H791*'fnd base rates'!J$53)\n+($I791*'fnd base rates'!J$54)\n+($J791*'fnd base rates'!J$55)\n+($K791*'fnd base rates'!J$56)\n+($L791*'fnd base rates'!J$57)\n+($M791*'fnd base rates'!J$58)\n+($N791*'fnd base rates'!J$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,10)))\n*$R791","v":61430.18},{"$f":"(($C791*'fnd base rates'!K$48)\n+($D791*'fnd base rates'!K$49)\n+($E791*'fnd base rates'!K$50)\n+($F791*'fnd base rates'!K$51)\n+($G791*'fnd base rates'!K$52)\n+($H791*'fnd base rates'!K$53)\n+($I791*'fnd base rates'!K$54)\n+($J791*'fnd base rates'!K$55)\n+($K791*'fnd base rates'!K$56)\n+($L791*'fnd base rates'!K$57)\n+($M791*'fnd base rates'!K$58)\n+($N791*'fnd base rates'!K$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,11)))\n*$R791","v":399577.30775000004},{"$f":"(($C791*'fnd base rates'!L$48)\n+($D791*'fnd base rates'!L$49)\n+($E791*'fnd base rates'!L$50)\n+($F791*'fnd base rates'!L$51)\n+($G791*'fnd base rates'!L$52)\n+($H791*'fnd base rates'!L$53)\n+($I791*'fnd base rates'!L$54)\n+($J791*'fnd base rates'!L$55)\n+($K791*'fnd base rates'!L$56)\n+($L791*'fnd base rates'!L$57)\n+($M791*'fnd base rates'!L$58)\n+($N791*'fnd base rates'!L$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,12)))","v":355704.99288995023},{"$f":"(($C791*'fnd base rates'!M$48)\n+($D791*'fnd base rates'!M$49)\n+($E791*'fnd base rates'!M$50)\n+($F791*'fnd base rates'!M$51)\n+($G791*'fnd base rates'!M$52)\n+($H791*'fnd base rates'!M$53)\n+($I791*'fnd base rates'!M$54)\n+($J791*'fnd base rates'!M$55)\n+($K791*'fnd base rates'!M$56)\n+($L791*'fnd base rates'!M$57)\n+($M791*'fnd base rates'!M$58)\n+($N791*'fnd base rates'!M$59)\n+($O791*VLOOKUP($S791+12,rate_basefnd,13)))","v":0},3211764.8366399505,null,3509095095,"3509","095","095",1,302,3211764.8366399505,10635,0,10635]
[3509095265,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!C792","v":0},{"$f":"'fnd enro'!D792","v":0},{"$f":"'fnd enro'!E792","v":0},{"$f":"'fnd enro'!F792","v":0},{"$f":"'fnd enro'!G792","v":1},{"$f":"'fnd enro'!H792","v":0},{"$f":"'fnd enro'!I792","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J792","v":0},{"$f":"'fnd enro'!K792","v":0},{"$f":"'fnd enro'!L792","v":0},{"$f":"'fnd enro'!M792","v":0},{"$f":"'fnd enro'!N792","v":0},{"$f":"'fnd enro'!O792","v":0},null,{"$f":"'fnd enro'!R792","v":1},1,{"$f":"'fnd enro'!Q792","v":1},null,{"$f":"(($C792*'fnd base rates'!C$48)\n+($D792*'fnd base rates'!C$49)\n+($E792*'fnd base rates'!C$50)\n+($F792*'fnd base rates'!C$51)\n+($G792*'fnd base rates'!C$52)\n+($H792*'fnd base rates'!C$53)\n+($I792*'fnd base rates'!C$54)\n+($J792*'fnd base rates'!C$55)\n+($K792*'fnd base rates'!C$56)\n+($L792*'fnd base rates'!C$57)\n+($M792*'fnd base rates'!C$58)\n+($N792*'fnd base rates'!C$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,3)))\n*$R792","v":463.29562500000003},{"$f":"(($C792*'fnd base rates'!D$48)\n+($D792*'fnd base rates'!D$49)\n+($E792*'fnd base rates'!D$50)\n+($F792*'fnd base rates'!D$51)\n+($G792*'fnd base rates'!D$52)\n+($H792*'fnd base rates'!D$53)\n+($I792*'fnd base rates'!D$54)\n+($J792*'fnd base rates'!D$55)\n+($K792*'fnd base rates'!D$56)\n+($L792*'fnd base rates'!D$57)\n+($M792*'fnd base rates'!D$58)\n+($N792*'fnd base rates'!D$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,4)))\n*$R792","v":664.72},{"$f":"(($C792*'fnd base rates'!E$48)\n+($D792*'fnd base rates'!E$49)\n+($E792*'fnd base rates'!E$50)\n+($F792*'fnd base rates'!E$51)\n+($G792*'fnd base rates'!E$52)\n+($H792*'fnd base rates'!E$53)\n+($I792*'fnd base rates'!E$54)\n+($J792*'fnd base rates'!E$55)\n+($K792*'fnd base rates'!E$56)\n+($L792*'fnd base rates'!E$57)\n+($M792*'fnd base rates'!E$58)\n+($N792*'fnd base rates'!E$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,5)))\n*$R792","v":2996.5193749999999},{"$f":"(($C792*'fnd base rates'!F$48)\n+($D792*'fnd base rates'!F$49)\n+($E792*'fnd base rates'!F$50)\n+($F792*'fnd base rates'!F$51)\n+($G792*'fnd base rates'!F$52)\n+($H792*'fnd base rates'!F$53)\n+($I792*'fnd base rates'!F$54)\n+($J792*'fnd base rates'!F$55)\n+($K792*'fnd base rates'!F$56)\n+($L792*'fnd base rates'!F$57)\n+($M792*'fnd base rates'!F$58)\n+($N792*'fnd base rates'!F$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,6)))\n*$R792","v":856.20575000000008},{"$f":"(($C792*'fnd base rates'!G$48)\n+($D792*'fnd base rates'!G$49)\n+($E792*'fnd base rates'!G$50)\n+($F792*'fnd base rates'!G$51)\n+($G792*'fnd base rates'!G$52)\n+($H792*'fnd base rates'!G$53)\n+($I792*'fnd base rates'!G$54)\n+($J792*'fnd base rates'!G$55)\n+($K792*'fnd base rates'!G$56)\n+($L792*'fnd base rates'!G$57)\n+($M792*'fnd base rates'!G$58)\n+($N792*'fnd base rates'!G$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,7)))\n*$R792","v":145.92274999999998},{"$f":"(($C792*'fnd base rates'!H$48)\n+($D792*'fnd base rates'!H$49)\n+($E792*'fnd base rates'!H$50)\n+($F792*'fnd base rates'!H$51)\n+($G792*'fnd base rates'!H$52)\n+($H792*'fnd base rates'!H$53)\n+($I792*'fnd base rates'!H$54)\n+($J792*'fnd base rates'!H$55)\n+($K792*'fnd base rates'!H$56)\n+($L792*'fnd base rates'!H$57)\n+($M792*'fnd base rates'!H$58)\n+($N792*'fnd base rates'!H$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C792*'fnd base rates'!I$48)\n+($D792*'fnd base rates'!I$49)\n+($E792*'fnd base rates'!I$50)\n+($F792*'fnd base rates'!I$51)\n+($G792*'fnd base rates'!I$52)\n+($H792*'fnd base rates'!I$53)\n+($I792*'fnd base rates'!I$54)\n+($J792*'fnd base rates'!I$55)\n+($K792*'fnd base rates'!I$56)\n+($L792*'fnd base rates'!I$57)\n+($M792*'fnd base rates'!I$58)\n+($N792*'fnd base rates'!I$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,9)))\n*$R792","v":295.23},{"$f":"(($C792*'fnd base rates'!J$48)\n+($D792*'fnd base rates'!J$49)\n+($E792*'fnd base rates'!J$50)\n+($F792*'fnd base rates'!J$51)\n+($G792*'fnd base rates'!J$52)\n+($H792*'fnd base rates'!J$53)\n+($I792*'fnd base rates'!J$54)\n+($J792*'fnd base rates'!J$55)\n+($K792*'fnd base rates'!J$56)\n+($L792*'fnd base rates'!J$57)\n+($M792*'fnd base rates'!J$58)\n+($N792*'fnd base rates'!J$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,10)))\n*$R792","v":216.18},{"$f":"(($C792*'fnd base rates'!K$48)\n+($D792*'fnd base rates'!K$49)\n+($E792*'fnd base rates'!K$50)\n+($F792*'fnd base rates'!K$51)\n+($G792*'fnd base rates'!K$52)\n+($H792*'fnd base rates'!K$53)\n+($I792*'fnd base rates'!K$54)\n+($J792*'fnd base rates'!K$55)\n+($K792*'fnd base rates'!K$56)\n+($L792*'fnd base rates'!K$57)\n+($M792*'fnd base rates'!K$58)\n+($N792*'fnd base rates'!K$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,11)))\n*$R792","v":1023.995125},{"$f":"(($C792*'fnd base rates'!L$48)\n+($D792*'fnd base rates'!L$49)\n+($E792*'fnd base rates'!L$50)\n+($F792*'fnd base rates'!L$51)\n+($G792*'fnd base rates'!L$52)\n+($H792*'fnd base rates'!L$53)\n+($I792*'fnd base rates'!L$54)\n+($J792*'fnd base rates'!L$55)\n+($K792*'fnd base rates'!L$56)\n+($L792*'fnd base rates'!L$57)\n+($M792*'fnd base rates'!L$58)\n+($N792*'fnd base rates'!L$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C792*'fnd base rates'!M$48)\n+($D792*'fnd base rates'!M$49)\n+($E792*'fnd base rates'!M$50)\n+($F792*'fnd base rates'!M$51)\n+($G792*'fnd base rates'!M$52)\n+($H792*'fnd base rates'!M$53)\n+($I792*'fnd base rates'!M$54)\n+($J792*'fnd base rates'!M$55)\n+($K792*'fnd base rates'!M$56)\n+($L792*'fnd base rates'!M$57)\n+($M792*'fnd base rates'!M$58)\n+($N792*'fnd base rates'!M$59)\n+($O792*VLOOKUP($S792+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,3509095265,"3509","095","265",1,1,8094.4728884268334,8094,0,8094]
[3509095293,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!C793","v":0},{"$f":"'fnd enro'!D793","v":0},{"$f":"'fnd enro'!E793","v":0},{"$f":"'fnd enro'!F793","v":0},{"$f":"'fnd enro'!G793","v":3},{"$f":"'fnd enro'!H793","v":0},{"$f":"'fnd enro'!I793","v":0.1125},{"$f":"'fnd enro'!J793","v":0},{"$f":"'fnd enro'!K793","v":0},{"$f":"'fnd enro'!L793","v":0},{"$f":"'fnd enro'!M793","v":0},{"$f":"'fnd enro'!N793","v":0},{"$f":"'fnd enro'!O793","v":1},null,{"$f":"'fnd enro'!R793","v":3},1,{"$f":"'fnd enro'!Q793","v":8},null,{"$f":"(($C793*'fnd base rates'!C$48)\n+($D793*'fnd base rates'!C$49)\n+($E793*'fnd base rates'!C$50)\n+($F793*'fnd base rates'!C$51)\n+($G793*'fnd base rates'!C$52)\n+($H793*'fnd base rates'!C$53)\n+($I793*'fnd base rates'!C$54)\n+($J793*'fnd base rates'!C$55)\n+($K793*'fnd base rates'!C$56)\n+($L793*'fnd base rates'!C$57)\n+($M793*'fnd base rates'!C$58)\n+($N793*'fnd base rates'!C$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,3)))\n*$R793","v":1389.8868750000001},{"$f":"(($C793*'fnd base rates'!D$48)\n+($D793*'fnd base rates'!D$49)\n+($E793*'fnd base rates'!D$50)\n+($F793*'fnd base rates'!D$51)\n+($G793*'fnd base rates'!D$52)\n+($H793*'fnd base rates'!D$53)\n+($I793*'fnd base rates'!D$54)\n+($J793*'fnd base rates'!D$55)\n+($K793*'fnd base rates'!D$56)\n+($L793*'fnd base rates'!D$57)\n+($M793*'fnd base rates'!D$58)\n+($N793*'fnd base rates'!D$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,4)))\n*$R793","v":1994.16},{"$f":"(($C793*'fnd base rates'!E$48)\n+($D793*'fnd base rates'!E$49)\n+($E793*'fnd base rates'!E$50)\n+($F793*'fnd base rates'!E$51)\n+($G793*'fnd base rates'!E$52)\n+($H793*'fnd base rates'!E$53)\n+($I793*'fnd base rates'!E$54)\n+($J793*'fnd base rates'!E$55)\n+($K793*'fnd base rates'!E$56)\n+($L793*'fnd base rates'!E$57)\n+($M793*'fnd base rates'!E$58)\n+($N793*'fnd base rates'!E$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,5)))\n*$R793","v":12197.798124999999},{"$f":"(($C793*'fnd base rates'!F$48)\n+($D793*'fnd base rates'!F$49)\n+($E793*'fnd base rates'!F$50)\n+($F793*'fnd base rates'!F$51)\n+($G793*'fnd base rates'!F$52)\n+($H793*'fnd base rates'!F$53)\n+($I793*'fnd base rates'!F$54)\n+($J793*'fnd base rates'!F$55)\n+($K793*'fnd base rates'!F$56)\n+($L793*'fnd base rates'!F$57)\n+($M793*'fnd base rates'!F$58)\n+($N793*'fnd base rates'!F$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,6)))\n*$R793","v":2568.6172500000002},{"$f":"(($C793*'fnd base rates'!G$48)\n+($D793*'fnd base rates'!G$49)\n+($E793*'fnd base rates'!G$50)\n+($F793*'fnd base rates'!G$51)\n+($G793*'fnd base rates'!G$52)\n+($H793*'fnd base rates'!G$53)\n+($I793*'fnd base rates'!G$54)\n+($J793*'fnd base rates'!G$55)\n+($K793*'fnd base rates'!G$56)\n+($L793*'fnd base rates'!G$57)\n+($M793*'fnd base rates'!G$58)\n+($N793*'fnd base rates'!G$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,7)))\n*$R793","v":508.37824999999998},{"$f":"(($C793*'fnd base rates'!H$48)\n+($D793*'fnd base rates'!H$49)\n+($E793*'fnd base rates'!H$50)\n+($F793*'fnd base rates'!H$51)\n+($G793*'fnd base rates'!H$52)\n+($H793*'fnd base rates'!H$53)\n+($I793*'fnd base rates'!H$54)\n+($J793*'fnd base rates'!H$55)\n+($K793*'fnd base rates'!H$56)\n+($L793*'fnd base rates'!H$57)\n+($M793*'fnd base rates'!H$58)\n+($N793*'fnd base rates'!H$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,8)))","v":1363.1534999999999},{"$f":"(($C793*'fnd base rates'!I$48)\n+($D793*'fnd base rates'!I$49)\n+($E793*'fnd base rates'!I$50)\n+($F793*'fnd base rates'!I$51)\n+($G793*'fnd base rates'!I$52)\n+($H793*'fnd base rates'!I$53)\n+($I793*'fnd base rates'!I$54)\n+($J793*'fnd base rates'!I$55)\n+($K793*'fnd base rates'!I$56)\n+($L793*'fnd base rates'!I$57)\n+($M793*'fnd base rates'!I$58)\n+($N793*'fnd base rates'!I$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,9)))\n*$R793","v":885.69},{"$f":"(($C793*'fnd base rates'!J$48)\n+($D793*'fnd base rates'!J$49)\n+($E793*'fnd base rates'!J$50)\n+($F793*'fnd base rates'!J$51)\n+($G793*'fnd base rates'!J$52)\n+($H793*'fnd base rates'!J$53)\n+($I793*'fnd base rates'!J$54)\n+($J793*'fnd base rates'!J$55)\n+($K793*'fnd base rates'!J$56)\n+($L793*'fnd base rates'!J$57)\n+($M793*'fnd base rates'!J$58)\n+($N793*'fnd base rates'!J$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,10)))\n*$R793","v":648.54},{"$f":"(($C793*'fnd base rates'!K$48)\n+($D793*'fnd base rates'!K$49)\n+($E793*'fnd base rates'!K$50)\n+($F793*'fnd base rates'!K$51)\n+($G793*'fnd base rates'!K$52)\n+($H793*'fnd base rates'!K$53)\n+($I793*'fnd base rates'!K$54)\n+($J793*'fnd base rates'!K$55)\n+($K793*'fnd base rates'!K$56)\n+($L793*'fnd base rates'!K$57)\n+($M793*'fnd base rates'!K$58)\n+($N793*'fnd base rates'!K$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,11)))\n*$R793","v":3567.475375},{"$f":"(($C793*'fnd base rates'!L$48)\n+($D793*'fnd base rates'!L$49)\n+($E793*'fnd base rates'!L$50)\n+($F793*'fnd base rates'!L$51)\n+($G793*'fnd base rates'!L$52)\n+($H793*'fnd base rates'!L$53)\n+($I793*'fnd base rates'!L$54)\n+($J793*'fnd base rates'!L$55)\n+($K793*'fnd base rates'!L$56)\n+($L793*'fnd base rates'!L$57)\n+($M793*'fnd base rates'!L$58)\n+($N793*'fnd base rates'!L$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,12)))","v":3259.7292902804966},{"$f":"(($C793*'fnd base rates'!M$48)\n+($D793*'fnd base rates'!M$49)\n+($E793*'fnd base rates'!M$50)\n+($F793*'fnd base rates'!M$51)\n+($G793*'fnd base rates'!M$52)\n+($H793*'fnd base rates'!M$53)\n+($I793*'fnd base rates'!M$54)\n+($J793*'fnd base rates'!M$55)\n+($K793*'fnd base rates'!M$56)\n+($L793*'fnd base rates'!M$57)\n+($M793*'fnd base rates'!M$58)\n+($N793*'fnd base rates'!M$59)\n+($O793*VLOOKUP($S793+12,rate_basefnd,13)))","v":0},28383.428665280502,null,3509095293,"3509","095","293",1,3,28383.428665280502,9461,0,9461]
[3509095331,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!C794","v":0},{"$f":"'fnd enro'!D794","v":0},{"$f":"'fnd enro'!E794","v":0},{"$f":"'fnd enro'!F794","v":0},{"$f":"'fnd enro'!G794","v":1},{"$f":"'fnd enro'!H794","v":0},{"$f":"'fnd enro'!I794","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J794","v":0},{"$f":"'fnd enro'!K794","v":0},{"$f":"'fnd enro'!L794","v":0},{"$f":"'fnd enro'!M794","v":0},{"$f":"'fnd enro'!N794","v":0},{"$f":"'fnd enro'!O794","v":0},null,{"$f":"'fnd enro'!R794","v":1},1,{"$f":"'fnd enro'!Q794","v":1},null,{"$f":"(($C794*'fnd base rates'!C$48)\n+($D794*'fnd base rates'!C$49)\n+($E794*'fnd base rates'!C$50)\n+($F794*'fnd base rates'!C$51)\n+($G794*'fnd base rates'!C$52)\n+($H794*'fnd base rates'!C$53)\n+($I794*'fnd base rates'!C$54)\n+($J794*'fnd base rates'!C$55)\n+($K794*'fnd base rates'!C$56)\n+($L794*'fnd base rates'!C$57)\n+($M794*'fnd base rates'!C$58)\n+($N794*'fnd base rates'!C$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,3)))\n*$R794","v":463.29562500000003},{"$f":"(($C794*'fnd base rates'!D$48)\n+($D794*'fnd base rates'!D$49)\n+($E794*'fnd base rates'!D$50)\n+($F794*'fnd base rates'!D$51)\n+($G794*'fnd base rates'!D$52)\n+($H794*'fnd base rates'!D$53)\n+($I794*'fnd base rates'!D$54)\n+($J794*'fnd base rates'!D$55)\n+($K794*'fnd base rates'!D$56)\n+($L794*'fnd base rates'!D$57)\n+($M794*'fnd base rates'!D$58)\n+($N794*'fnd base rates'!D$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,4)))\n*$R794","v":664.72},{"$f":"(($C794*'fnd base rates'!E$48)\n+($D794*'fnd base rates'!E$49)\n+($E794*'fnd base rates'!E$50)\n+($F794*'fnd base rates'!E$51)\n+($G794*'fnd base rates'!E$52)\n+($H794*'fnd base rates'!E$53)\n+($I794*'fnd base rates'!E$54)\n+($J794*'fnd base rates'!E$55)\n+($K794*'fnd base rates'!E$56)\n+($L794*'fnd base rates'!E$57)\n+($M794*'fnd base rates'!E$58)\n+($N794*'fnd base rates'!E$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,5)))\n*$R794","v":2996.5193749999999},{"$f":"(($C794*'fnd base rates'!F$48)\n+($D794*'fnd base rates'!F$49)\n+($E794*'fnd base rates'!F$50)\n+($F794*'fnd base rates'!F$51)\n+($G794*'fnd base rates'!F$52)\n+($H794*'fnd base rates'!F$53)\n+($I794*'fnd base rates'!F$54)\n+($J794*'fnd base rates'!F$55)\n+($K794*'fnd base rates'!F$56)\n+($L794*'fnd base rates'!F$57)\n+($M794*'fnd base rates'!F$58)\n+($N794*'fnd base rates'!F$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,6)))\n*$R794","v":856.20575000000008},{"$f":"(($C794*'fnd base rates'!G$48)\n+($D794*'fnd base rates'!G$49)\n+($E794*'fnd base rates'!G$50)\n+($F794*'fnd base rates'!G$51)\n+($G794*'fnd base rates'!G$52)\n+($H794*'fnd base rates'!G$53)\n+($I794*'fnd base rates'!G$54)\n+($J794*'fnd base rates'!G$55)\n+($K794*'fnd base rates'!G$56)\n+($L794*'fnd base rates'!G$57)\n+($M794*'fnd base rates'!G$58)\n+($N794*'fnd base rates'!G$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,7)))\n*$R794","v":145.92274999999998},{"$f":"(($C794*'fnd base rates'!H$48)\n+($D794*'fnd base rates'!H$49)\n+($E794*'fnd base rates'!H$50)\n+($F794*'fnd base rates'!H$51)\n+($G794*'fnd base rates'!H$52)\n+($H794*'fnd base rates'!H$53)\n+($I794*'fnd base rates'!H$54)\n+($J794*'fnd base rates'!H$55)\n+($K794*'fnd base rates'!H$56)\n+($L794*'fnd base rates'!H$57)\n+($M794*'fnd base rates'!H$58)\n+($N794*'fnd base rates'!H$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C794*'fnd base rates'!I$48)\n+($D794*'fnd base rates'!I$49)\n+($E794*'fnd base rates'!I$50)\n+($F794*'fnd base rates'!I$51)\n+($G794*'fnd base rates'!I$52)\n+($H794*'fnd base rates'!I$53)\n+($I794*'fnd base rates'!I$54)\n+($J794*'fnd base rates'!I$55)\n+($K794*'fnd base rates'!I$56)\n+($L794*'fnd base rates'!I$57)\n+($M794*'fnd base rates'!I$58)\n+($N794*'fnd base rates'!I$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,9)))\n*$R794","v":295.23},{"$f":"(($C794*'fnd base rates'!J$48)\n+($D794*'fnd base rates'!J$49)\n+($E794*'fnd base rates'!J$50)\n+($F794*'fnd base rates'!J$51)\n+($G794*'fnd base rates'!J$52)\n+($H794*'fnd base rates'!J$53)\n+($I794*'fnd base rates'!J$54)\n+($J794*'fnd base rates'!J$55)\n+($K794*'fnd base rates'!J$56)\n+($L794*'fnd base rates'!J$57)\n+($M794*'fnd base rates'!J$58)\n+($N794*'fnd base rates'!J$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,10)))\n*$R794","v":216.18},{"$f":"(($C794*'fnd base rates'!K$48)\n+($D794*'fnd base rates'!K$49)\n+($E794*'fnd base rates'!K$50)\n+($F794*'fnd base rates'!K$51)\n+($G794*'fnd base rates'!K$52)\n+($H794*'fnd base rates'!K$53)\n+($I794*'fnd base rates'!K$54)\n+($J794*'fnd base rates'!K$55)\n+($K794*'fnd base rates'!K$56)\n+($L794*'fnd base rates'!K$57)\n+($M794*'fnd base rates'!K$58)\n+($N794*'fnd base rates'!K$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,11)))\n*$R794","v":1023.995125},{"$f":"(($C794*'fnd base rates'!L$48)\n+($D794*'fnd base rates'!L$49)\n+($E794*'fnd base rates'!L$50)\n+($F794*'fnd base rates'!L$51)\n+($G794*'fnd base rates'!L$52)\n+($H794*'fnd base rates'!L$53)\n+($I794*'fnd base rates'!L$54)\n+($J794*'fnd base rates'!L$55)\n+($K794*'fnd base rates'!L$56)\n+($L794*'fnd base rates'!L$57)\n+($M794*'fnd base rates'!L$58)\n+($N794*'fnd base rates'!L$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,12)))","v":978.01976342683213},{"$f":"(($C794*'fnd base rates'!M$48)\n+($D794*'fnd base rates'!M$49)\n+($E794*'fnd base rates'!M$50)\n+($F794*'fnd base rates'!M$51)\n+($G794*'fnd base rates'!M$52)\n+($H794*'fnd base rates'!M$53)\n+($I794*'fnd base rates'!M$54)\n+($J794*'fnd base rates'!M$55)\n+($K794*'fnd base rates'!M$56)\n+($L794*'fnd base rates'!M$57)\n+($M794*'fnd base rates'!M$58)\n+($N794*'fnd base rates'!M$59)\n+($O794*VLOOKUP($S794+12,rate_basefnd,13)))","v":0},8094.4728884268334,null,3509095331,"3509","095","331",1,1,8094.4728884268334,8094,0,8094]
[3510281005,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!C795","v":0},{"$f":"'fnd enro'!D795","v":0},{"$f":"'fnd enro'!E795","v":0},{"$f":"'fnd enro'!F795","v":1},{"$f":"'fnd enro'!G795","v":0},{"$f":"'fnd enro'!H795","v":0},{"$f":"'fnd enro'!I795","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J795","v":0},{"$f":"'fnd enro'!K795","v":0},{"$f":"'fnd enro'!L795","v":0},{"$f":"'fnd enro'!M795","v":0},{"$f":"'fnd enro'!N795","v":0},{"$f":"'fnd enro'!O795","v":1},null,{"$f":"'fnd enro'!R795","v":1},1,{"$f":"'fnd enro'!Q795","v":10},null,{"$f":"(($C795*'fnd base rates'!C$48)\n+($D795*'fnd base rates'!C$49)\n+($E795*'fnd base rates'!C$50)\n+($F795*'fnd base rates'!C$51)\n+($G795*'fnd base rates'!C$52)\n+($H795*'fnd base rates'!C$53)\n+($I795*'fnd base rates'!C$54)\n+($J795*'fnd base rates'!C$55)\n+($K795*'fnd base rates'!C$56)\n+($L795*'fnd base rates'!C$57)\n+($M795*'fnd base rates'!C$58)\n+($N795*'fnd base rates'!C$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,3)))\n*$R795","v":463.29562500000003},{"$f":"(($C795*'fnd base rates'!D$48)\n+($D795*'fnd base rates'!D$49)\n+($E795*'fnd base rates'!D$50)\n+($F795*'fnd base rates'!D$51)\n+($G795*'fnd base rates'!D$52)\n+($H795*'fnd base rates'!D$53)\n+($I795*'fnd base rates'!D$54)\n+($J795*'fnd base rates'!D$55)\n+($K795*'fnd base rates'!D$56)\n+($L795*'fnd base rates'!D$57)\n+($M795*'fnd base rates'!D$58)\n+($N795*'fnd base rates'!D$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,4)))\n*$R795","v":664.72},{"$f":"(($C795*'fnd base rates'!E$48)\n+($D795*'fnd base rates'!E$49)\n+($E795*'fnd base rates'!E$50)\n+($F795*'fnd base rates'!E$51)\n+($G795*'fnd base rates'!E$52)\n+($H795*'fnd base rates'!E$53)\n+($I795*'fnd base rates'!E$54)\n+($J795*'fnd base rates'!E$55)\n+($K795*'fnd base rates'!E$56)\n+($L795*'fnd base rates'!E$57)\n+($M795*'fnd base rates'!E$58)\n+($N795*'fnd base rates'!E$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,5)))\n*$R795","v":6633.7893750000003},{"$f":"(($C795*'fnd base rates'!F$48)\n+($D795*'fnd base rates'!F$49)\n+($E795*'fnd base rates'!F$50)\n+($F795*'fnd base rates'!F$51)\n+($G795*'fnd base rates'!F$52)\n+($H795*'fnd base rates'!F$53)\n+($I795*'fnd base rates'!F$54)\n+($J795*'fnd base rates'!F$55)\n+($K795*'fnd base rates'!F$56)\n+($L795*'fnd base rates'!F$57)\n+($M795*'fnd base rates'!F$58)\n+($N795*'fnd base rates'!F$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,6)))\n*$R795","v":1075.2157500000001},{"$f":"(($C795*'fnd base rates'!G$48)\n+($D795*'fnd base rates'!G$49)\n+($E795*'fnd base rates'!G$50)\n+($F795*'fnd base rates'!G$51)\n+($G795*'fnd base rates'!G$52)\n+($H795*'fnd base rates'!G$53)\n+($I795*'fnd base rates'!G$54)\n+($J795*'fnd base rates'!G$55)\n+($K795*'fnd base rates'!G$56)\n+($L795*'fnd base rates'!G$57)\n+($M795*'fnd base rates'!G$58)\n+($N795*'fnd base rates'!G$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,7)))\n*$R795","v":207.78274999999999},{"$f":"(($C795*'fnd base rates'!H$48)\n+($D795*'fnd base rates'!H$49)\n+($E795*'fnd base rates'!H$50)\n+($F795*'fnd base rates'!H$51)\n+($G795*'fnd base rates'!H$52)\n+($H795*'fnd base rates'!H$53)\n+($I795*'fnd base rates'!H$54)\n+($J795*'fnd base rates'!H$55)\n+($K795*'fnd base rates'!H$56)\n+($L795*'fnd base rates'!H$57)\n+($M795*'fnd base rates'!H$58)\n+($N795*'fnd base rates'!H$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C795*'fnd base rates'!I$48)\n+($D795*'fnd base rates'!I$49)\n+($E795*'fnd base rates'!I$50)\n+($F795*'fnd base rates'!I$51)\n+($G795*'fnd base rates'!I$52)\n+($H795*'fnd base rates'!I$53)\n+($I795*'fnd base rates'!I$54)\n+($J795*'fnd base rates'!I$55)\n+($K795*'fnd base rates'!I$56)\n+($L795*'fnd base rates'!I$57)\n+($M795*'fnd base rates'!I$58)\n+($N795*'fnd base rates'!I$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,9)))\n*$R795","v":221.79},{"$f":"(($C795*'fnd base rates'!J$48)\n+($D795*'fnd base rates'!J$49)\n+($E795*'fnd base rates'!J$50)\n+($F795*'fnd base rates'!J$51)\n+($G795*'fnd base rates'!J$52)\n+($H795*'fnd base rates'!J$53)\n+($I795*'fnd base rates'!J$54)\n+($J795*'fnd base rates'!J$55)\n+($K795*'fnd base rates'!J$56)\n+($L795*'fnd base rates'!J$57)\n+($M795*'fnd base rates'!J$58)\n+($N795*'fnd base rates'!J$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,10)))\n*$R795","v":132.35},{"$f":"(($C795*'fnd base rates'!K$48)\n+($D795*'fnd base rates'!K$49)\n+($E795*'fnd base rates'!K$50)\n+($F795*'fnd base rates'!K$51)\n+($G795*'fnd base rates'!K$52)\n+($H795*'fnd base rates'!K$53)\n+($I795*'fnd base rates'!K$54)\n+($J795*'fnd base rates'!K$55)\n+($K795*'fnd base rates'!K$56)\n+($L795*'fnd base rates'!K$57)\n+($M795*'fnd base rates'!K$58)\n+($N795*'fnd base rates'!K$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,11)))\n*$R795","v":1458.0551249999999},{"$f":"(($C795*'fnd base rates'!L$48)\n+($D795*'fnd base rates'!L$49)\n+($E795*'fnd base rates'!L$50)\n+($F795*'fnd base rates'!L$51)\n+($G795*'fnd base rates'!L$52)\n+($H795*'fnd base rates'!L$53)\n+($I795*'fnd base rates'!L$54)\n+($J795*'fnd base rates'!L$55)\n+($K795*'fnd base rates'!L$56)\n+($L795*'fnd base rates'!L$57)\n+($M795*'fnd base rates'!L$58)\n+($N795*'fnd base rates'!L$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,12)))","v":1319.9314647728156},{"$f":"(($C795*'fnd base rates'!M$48)\n+($D795*'fnd base rates'!M$49)\n+($E795*'fnd base rates'!M$50)\n+($F795*'fnd base rates'!M$51)\n+($G795*'fnd base rates'!M$52)\n+($H795*'fnd base rates'!M$53)\n+($I795*'fnd base rates'!M$54)\n+($J795*'fnd base rates'!M$55)\n+($K795*'fnd base rates'!M$56)\n+($L795*'fnd base rates'!M$57)\n+($M795*'fnd base rates'!M$58)\n+($N795*'fnd base rates'!M$59)\n+($O795*VLOOKUP($S795+12,rate_basefnd,13)))","v":0},12631.314589772815,null,3510281005,"3510","281","005",1,1,12631.314589772815,12631,0,12631]
[3510281061,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!C796","v":0},{"$f":"'fnd enro'!D796","v":0},{"$f":"'fnd enro'!E796","v":0},{"$f":"'fnd enro'!F796","v":0},{"$f":"'fnd enro'!G796","v":0},{"$f":"'fnd enro'!H796","v":0},{"$f":"'fnd enro'!I796","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J796","v":0},{"$f":"'fnd enro'!K796","v":0},{"$f":"'fnd enro'!L796","v":0},{"$f":"'fnd enro'!M796","v":1},{"$f":"'fnd enro'!N796","v":0},{"$f":"'fnd enro'!O796","v":0},null,{"$f":"'fnd enro'!R796","v":1},1,{"$f":"'fnd enro'!Q796","v":1},null,{"$f":"(($C796*'fnd base rates'!C$48)\n+($D796*'fnd base rates'!C$49)\n+($E796*'fnd base rates'!C$50)\n+($F796*'fnd base rates'!C$51)\n+($G796*'fnd base rates'!C$52)\n+($H796*'fnd base rates'!C$53)\n+($I796*'fnd base rates'!C$54)\n+($J796*'fnd base rates'!C$55)\n+($K796*'fnd base rates'!C$56)\n+($L796*'fnd base rates'!C$57)\n+($M796*'fnd base rates'!C$58)\n+($N796*'fnd base rates'!C$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,3)))\n*$R796","v":463.29562500000003},{"$f":"(($C796*'fnd base rates'!D$48)\n+($D796*'fnd base rates'!D$49)\n+($E796*'fnd base rates'!D$50)\n+($F796*'fnd base rates'!D$51)\n+($G796*'fnd base rates'!D$52)\n+($H796*'fnd base rates'!D$53)\n+($I796*'fnd base rates'!D$54)\n+($J796*'fnd base rates'!D$55)\n+($K796*'fnd base rates'!D$56)\n+($L796*'fnd base rates'!D$57)\n+($M796*'fnd base rates'!D$58)\n+($N796*'fnd base rates'!D$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,4)))\n*$R796","v":664.72},{"$f":"(($C796*'fnd base rates'!E$48)\n+($D796*'fnd base rates'!E$49)\n+($E796*'fnd base rates'!E$50)\n+($F796*'fnd base rates'!E$51)\n+($G796*'fnd base rates'!E$52)\n+($H796*'fnd base rates'!E$53)\n+($I796*'fnd base rates'!E$54)\n+($J796*'fnd base rates'!E$55)\n+($K796*'fnd base rates'!E$56)\n+($L796*'fnd base rates'!E$57)\n+($M796*'fnd base rates'!E$58)\n+($N796*'fnd base rates'!E$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,5)))\n*$R796","v":4904.649375},{"$f":"(($C796*'fnd base rates'!F$48)\n+($D796*'fnd base rates'!F$49)\n+($E796*'fnd base rates'!F$50)\n+($F796*'fnd base rates'!F$51)\n+($G796*'fnd base rates'!F$52)\n+($H796*'fnd base rates'!F$53)\n+($I796*'fnd base rates'!F$54)\n+($J796*'fnd base rates'!F$55)\n+($K796*'fnd base rates'!F$56)\n+($L796*'fnd base rates'!F$57)\n+($M796*'fnd base rates'!F$58)\n+($N796*'fnd base rates'!F$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,6)))\n*$R796","v":918.55574999999999},{"$f":"(($C796*'fnd base rates'!G$48)\n+($D796*'fnd base rates'!G$49)\n+($E796*'fnd base rates'!G$50)\n+($F796*'fnd base rates'!G$51)\n+($G796*'fnd base rates'!G$52)\n+($H796*'fnd base rates'!G$53)\n+($I796*'fnd base rates'!G$54)\n+($J796*'fnd base rates'!G$55)\n+($K796*'fnd base rates'!G$56)\n+($L796*'fnd base rates'!G$57)\n+($M796*'fnd base rates'!G$58)\n+($N796*'fnd base rates'!G$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,7)))\n*$R796","v":178.42274999999998},{"$f":"(($C796*'fnd base rates'!H$48)\n+($D796*'fnd base rates'!H$49)\n+($E796*'fnd base rates'!H$50)\n+($F796*'fnd base rates'!H$51)\n+($G796*'fnd base rates'!H$52)\n+($H796*'fnd base rates'!H$53)\n+($I796*'fnd base rates'!H$54)\n+($J796*'fnd base rates'!H$55)\n+($K796*'fnd base rates'!H$56)\n+($L796*'fnd base rates'!H$57)\n+($M796*'fnd base rates'!H$58)\n+($N796*'fnd base rates'!H$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C796*'fnd base rates'!I$48)\n+($D796*'fnd base rates'!I$49)\n+($E796*'fnd base rates'!I$50)\n+($F796*'fnd base rates'!I$51)\n+($G796*'fnd base rates'!I$52)\n+($H796*'fnd base rates'!I$53)\n+($I796*'fnd base rates'!I$54)\n+($J796*'fnd base rates'!I$55)\n+($K796*'fnd base rates'!I$56)\n+($L796*'fnd base rates'!I$57)\n+($M796*'fnd base rates'!I$58)\n+($N796*'fnd base rates'!I$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,9)))\n*$R796","v":295.23},{"$f":"(($C796*'fnd base rates'!J$48)\n+($D796*'fnd base rates'!J$49)\n+($E796*'fnd base rates'!J$50)\n+($F796*'fnd base rates'!J$51)\n+($G796*'fnd base rates'!J$52)\n+($H796*'fnd base rates'!J$53)\n+($I796*'fnd base rates'!J$54)\n+($J796*'fnd base rates'!J$55)\n+($K796*'fnd base rates'!J$56)\n+($L796*'fnd base rates'!J$57)\n+($M796*'fnd base rates'!J$58)\n+($N796*'fnd base rates'!J$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,10)))\n*$R796","v":132.35},{"$f":"(($C796*'fnd base rates'!K$48)\n+($D796*'fnd base rates'!K$49)\n+($E796*'fnd base rates'!K$50)\n+($F796*'fnd base rates'!K$51)\n+($G796*'fnd base rates'!K$52)\n+($H796*'fnd base rates'!K$53)\n+($I796*'fnd base rates'!K$54)\n+($J796*'fnd base rates'!K$55)\n+($K796*'fnd base rates'!K$56)\n+($L796*'fnd base rates'!K$57)\n+($M796*'fnd base rates'!K$58)\n+($N796*'fnd base rates'!K$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,11)))\n*$R796","v":1252.2151249999999},{"$f":"(($C796*'fnd base rates'!L$48)\n+($D796*'fnd base rates'!L$49)\n+($E796*'fnd base rates'!L$50)\n+($F796*'fnd base rates'!L$51)\n+($G796*'fnd base rates'!L$52)\n+($H796*'fnd base rates'!L$53)\n+($I796*'fnd base rates'!L$54)\n+($J796*'fnd base rates'!L$55)\n+($K796*'fnd base rates'!L$56)\n+($L796*'fnd base rates'!L$57)\n+($M796*'fnd base rates'!L$58)\n+($N796*'fnd base rates'!L$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,12)))","v":1149.1333359278533},{"$f":"(($C796*'fnd base rates'!M$48)\n+($D796*'fnd base rates'!M$49)\n+($E796*'fnd base rates'!M$50)\n+($F796*'fnd base rates'!M$51)\n+($G796*'fnd base rates'!M$52)\n+($H796*'fnd base rates'!M$53)\n+($I796*'fnd base rates'!M$54)\n+($J796*'fnd base rates'!M$55)\n+($K796*'fnd base rates'!M$56)\n+($L796*'fnd base rates'!M$57)\n+($M796*'fnd base rates'!M$58)\n+($N796*'fnd base rates'!M$59)\n+($O796*VLOOKUP($S796+12,rate_basefnd,13)))","v":0},10412.956460927853,null,3510281061,"3510","281","061",1,1,10412.956460927853,10413,0,10413]
[3510281281,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!C797","v":0},{"$f":"'fnd enro'!D797","v":0},{"$f":"'fnd enro'!E797","v":39},{"$f":"'fnd enro'!F797","v":80},{"$f":"'fnd enro'!G797","v":0},{"$f":"'fnd enro'!H797","v":0},{"$f":"'fnd enro'!I797","v":5.9625000000000004},{"$f":"'fnd enro'!J797","v":0},{"$f":"'fnd enro'!K797","v":0},{"$f":"'fnd enro'!L797","v":0},{"$f":"'fnd enro'!M797","v":40},{"$f":"'fnd enro'!N797","v":0},{"$f":"'fnd enro'!O797","v":117},null,{"$f":"'fnd enro'!R797","v":159},1,{"$f":"'fnd enro'!Q797","v":10},null,{"$f":"(($C797*'fnd base rates'!C$48)\n+($D797*'fnd base rates'!C$49)\n+($E797*'fnd base rates'!C$50)\n+($F797*'fnd base rates'!C$51)\n+($G797*'fnd base rates'!C$52)\n+($H797*'fnd base rates'!C$53)\n+($I797*'fnd base rates'!C$54)\n+($J797*'fnd base rates'!C$55)\n+($K797*'fnd base rates'!C$56)\n+($L797*'fnd base rates'!C$57)\n+($M797*'fnd base rates'!C$58)\n+($N797*'fnd base rates'!C$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,3)))\n*$R797","v":73664.004375000004},{"$f":"(($C797*'fnd base rates'!D$48)\n+($D797*'fnd base rates'!D$49)\n+($E797*'fnd base rates'!D$50)\n+($F797*'fnd base rates'!D$51)\n+($G797*'fnd base rates'!D$52)\n+($H797*'fnd base rates'!D$53)\n+($I797*'fnd base rates'!D$54)\n+($J797*'fnd base rates'!D$55)\n+($K797*'fnd base rates'!D$56)\n+($L797*'fnd base rates'!D$57)\n+($M797*'fnd base rates'!D$58)\n+($N797*'fnd base rates'!D$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,4)))\n*$R797","v":105690.48000000001},{"$f":"(($C797*'fnd base rates'!E$48)\n+($D797*'fnd base rates'!E$49)\n+($E797*'fnd base rates'!E$50)\n+($F797*'fnd base rates'!E$51)\n+($G797*'fnd base rates'!E$52)\n+($H797*'fnd base rates'!E$53)\n+($I797*'fnd base rates'!E$54)\n+($J797*'fnd base rates'!E$55)\n+($K797*'fnd base rates'!E$56)\n+($L797*'fnd base rates'!E$57)\n+($M797*'fnd base rates'!E$58)\n+($N797*'fnd base rates'!E$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,5)))\n*$R797","v":979065.390625},{"$f":"(($C797*'fnd base rates'!F$48)\n+($D797*'fnd base rates'!F$49)\n+($E797*'fnd base rates'!F$50)\n+($F797*'fnd base rates'!F$51)\n+($G797*'fnd base rates'!F$52)\n+($H797*'fnd base rates'!F$53)\n+($I797*'fnd base rates'!F$54)\n+($J797*'fnd base rates'!F$55)\n+($K797*'fnd base rates'!F$56)\n+($L797*'fnd base rates'!F$57)\n+($M797*'fnd base rates'!F$58)\n+($N797*'fnd base rates'!F$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,6)))\n*$R797","v":164692.90425000002},{"$f":"(($C797*'fnd base rates'!G$48)\n+($D797*'fnd base rates'!G$49)\n+($E797*'fnd base rates'!G$50)\n+($F797*'fnd base rates'!G$51)\n+($G797*'fnd base rates'!G$52)\n+($H797*'fnd base rates'!G$53)\n+($I797*'fnd base rates'!G$54)\n+($J797*'fnd base rates'!G$55)\n+($K797*'fnd base rates'!G$56)\n+($L797*'fnd base rates'!G$57)\n+($M797*'fnd base rates'!G$58)\n+($N797*'fnd base rates'!G$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,7)))\n*$R797","v":31718.277249999999},{"$f":"(($C797*'fnd base rates'!H$48)\n+($D797*'fnd base rates'!H$49)\n+($E797*'fnd base rates'!H$50)\n+($F797*'fnd base rates'!H$51)\n+($G797*'fnd base rates'!H$52)\n+($H797*'fnd base rates'!H$53)\n+($I797*'fnd base rates'!H$54)\n+($J797*'fnd base rates'!H$55)\n+($K797*'fnd base rates'!H$56)\n+($L797*'fnd base rates'!H$57)\n+($M797*'fnd base rates'!H$58)\n+($N797*'fnd base rates'!H$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,8)))","v":72247.135500000004},{"$f":"(($C797*'fnd base rates'!I$48)\n+($D797*'fnd base rates'!I$49)\n+($E797*'fnd base rates'!I$50)\n+($F797*'fnd base rates'!I$51)\n+($G797*'fnd base rates'!I$52)\n+($H797*'fnd base rates'!I$53)\n+($I797*'fnd base rates'!I$54)\n+($J797*'fnd base rates'!I$55)\n+($K797*'fnd base rates'!I$56)\n+($L797*'fnd base rates'!I$57)\n+($M797*'fnd base rates'!I$58)\n+($N797*'fnd base rates'!I$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,9)))\n*$R797","v":38202.210000000006},{"$f":"(($C797*'fnd base rates'!J$48)\n+($D797*'fnd base rates'!J$49)\n+($E797*'fnd base rates'!J$50)\n+($F797*'fnd base rates'!J$51)\n+($G797*'fnd base rates'!J$52)\n+($H797*'fnd base rates'!J$53)\n+($I797*'fnd base rates'!J$54)\n+($J797*'fnd base rates'!J$55)\n+($K797*'fnd base rates'!J$56)\n+($L797*'fnd base rates'!J$57)\n+($M797*'fnd base rates'!J$58)\n+($N797*'fnd base rates'!J$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,10)))\n*$R797","v":19323.36},{"$f":"(($C797*'fnd base rates'!K$48)\n+($D797*'fnd base rates'!K$49)\n+($E797*'fnd base rates'!K$50)\n+($F797*'fnd base rates'!K$51)\n+($G797*'fnd base rates'!K$52)\n+($H797*'fnd base rates'!K$53)\n+($I797*'fnd base rates'!K$54)\n+($J797*'fnd base rates'!K$55)\n+($K797*'fnd base rates'!K$56)\n+($L797*'fnd base rates'!K$57)\n+($M797*'fnd base rates'!K$58)\n+($N797*'fnd base rates'!K$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,11)))\n*$R797","v":222586.62487500001},{"$f":"(($C797*'fnd base rates'!L$48)\n+($D797*'fnd base rates'!L$49)\n+($E797*'fnd base rates'!L$50)\n+($F797*'fnd base rates'!L$51)\n+($G797*'fnd base rates'!L$52)\n+($H797*'fnd base rates'!L$53)\n+($I797*'fnd base rates'!L$54)\n+($J797*'fnd base rates'!L$55)\n+($K797*'fnd base rates'!L$56)\n+($L797*'fnd base rates'!L$57)\n+($M797*'fnd base rates'!L$58)\n+($N797*'fnd base rates'!L$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,12)))","v":202371.32024507923},{"$f":"(($C797*'fnd base rates'!M$48)\n+($D797*'fnd base rates'!M$49)\n+($E797*'fnd base rates'!M$50)\n+($F797*'fnd base rates'!M$51)\n+($G797*'fnd base rates'!M$52)\n+($H797*'fnd base rates'!M$53)\n+($I797*'fnd base rates'!M$54)\n+($J797*'fnd base rates'!M$55)\n+($K797*'fnd base rates'!M$56)\n+($L797*'fnd base rates'!M$57)\n+($M797*'fnd base rates'!M$58)\n+($N797*'fnd base rates'!M$59)\n+($O797*VLOOKUP($S797+12,rate_basefnd,13)))","v":0},1909561.7071200795,null,3510281281,"3510","281","281",1,159,1909561.7071200795,12010,0,12010]
[3510281332,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!C798","v":0},{"$f":"'fnd enro'!D798","v":0},{"$f":"'fnd enro'!E798","v":0},{"$f":"'fnd enro'!F798","v":1},{"$f":"'fnd enro'!G798","v":0},{"$f":"'fnd enro'!H798","v":0},{"$f":"'fnd enro'!I798","v":7.4999999999999997E-2},{"$f":"'fnd enro'!J798","v":0},{"$f":"'fnd enro'!K798","v":0},{"$f":"'fnd enro'!L798","v":0},{"$f":"'fnd enro'!M798","v":1},{"$f":"'fnd enro'!N798","v":0},{"$f":"'fnd enro'!O798","v":1},null,{"$f":"'fnd enro'!R798","v":2},1,{"$f":"'fnd enro'!Q798","v":10},null,{"$f":"(($C798*'fnd base rates'!C$48)\n+($D798*'fnd base rates'!C$49)\n+($E798*'fnd base rates'!C$50)\n+($F798*'fnd base rates'!C$51)\n+($G798*'fnd base rates'!C$52)\n+($H798*'fnd base rates'!C$53)\n+($I798*'fnd base rates'!C$54)\n+($J798*'fnd base rates'!C$55)\n+($K798*'fnd base rates'!C$56)\n+($L798*'fnd base rates'!C$57)\n+($M798*'fnd base rates'!C$58)\n+($N798*'fnd base rates'!C$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,3)))\n*$R798","v":926.59124999999995},{"$f":"(($C798*'fnd base rates'!D$48)\n+($D798*'fnd base rates'!D$49)\n+($E798*'fnd base rates'!D$50)\n+($F798*'fnd base rates'!D$51)\n+($G798*'fnd base rates'!D$52)\n+($H798*'fnd base rates'!D$53)\n+($I798*'fnd base rates'!D$54)\n+($J798*'fnd base rates'!D$55)\n+($K798*'fnd base rates'!D$56)\n+($L798*'fnd base rates'!D$57)\n+($M798*'fnd base rates'!D$58)\n+($N798*'fnd base rates'!D$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,4)))\n*$R798","v":1329.44},{"$f":"(($C798*'fnd base rates'!E$48)\n+($D798*'fnd base rates'!E$49)\n+($E798*'fnd base rates'!E$50)\n+($F798*'fnd base rates'!E$51)\n+($G798*'fnd base rates'!E$52)\n+($H798*'fnd base rates'!E$53)\n+($I798*'fnd base rates'!E$54)\n+($J798*'fnd base rates'!E$55)\n+($K798*'fnd base rates'!E$56)\n+($L798*'fnd base rates'!E$57)\n+($M798*'fnd base rates'!E$58)\n+($N798*'fnd base rates'!E$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,5)))\n*$R798","v":11538.438750000001},{"$f":"(($C798*'fnd base rates'!F$48)\n+($D798*'fnd base rates'!F$49)\n+($E798*'fnd base rates'!F$50)\n+($F798*'fnd base rates'!F$51)\n+($G798*'fnd base rates'!F$52)\n+($H798*'fnd base rates'!F$53)\n+($I798*'fnd base rates'!F$54)\n+($J798*'fnd base rates'!F$55)\n+($K798*'fnd base rates'!F$56)\n+($L798*'fnd base rates'!F$57)\n+($M798*'fnd base rates'!F$58)\n+($N798*'fnd base rates'!F$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,6)))\n*$R798","v":1993.7714999999998},{"$f":"(($C798*'fnd base rates'!G$48)\n+($D798*'fnd base rates'!G$49)\n+($E798*'fnd base rates'!G$50)\n+($F798*'fnd base rates'!G$51)\n+($G798*'fnd base rates'!G$52)\n+($H798*'fnd base rates'!G$53)\n+($I798*'fnd base rates'!G$54)\n+($J798*'fnd base rates'!G$55)\n+($K798*'fnd base rates'!G$56)\n+($L798*'fnd base rates'!G$57)\n+($M798*'fnd base rates'!G$58)\n+($N798*'fnd base rates'!G$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,7)))\n*$R798","v":386.20550000000003},{"$f":"(($C798*'fnd base rates'!H$48)\n+($D798*'fnd base rates'!H$49)\n+($E798*'fnd base rates'!H$50)\n+($F798*'fnd base rates'!H$51)\n+($G798*'fnd base rates'!H$52)\n+($H798*'fnd base rates'!H$53)\n+($I798*'fnd base rates'!H$54)\n+($J798*'fnd base rates'!H$55)\n+($K798*'fnd base rates'!H$56)\n+($L798*'fnd base rates'!H$57)\n+($M798*'fnd base rates'!H$58)\n+($N798*'fnd base rates'!H$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,8)))","v":908.76900000000001},{"$f":"(($C798*'fnd base rates'!I$48)\n+($D798*'fnd base rates'!I$49)\n+($E798*'fnd base rates'!I$50)\n+($F798*'fnd base rates'!I$51)\n+($G798*'fnd base rates'!I$52)\n+($H798*'fnd base rates'!I$53)\n+($I798*'fnd base rates'!I$54)\n+($J798*'fnd base rates'!I$55)\n+($K798*'fnd base rates'!I$56)\n+($L798*'fnd base rates'!I$57)\n+($M798*'fnd base rates'!I$58)\n+($N798*'fnd base rates'!I$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,9)))\n*$R798","v":517.02},{"$f":"(($C798*'fnd base rates'!J$48)\n+($D798*'fnd base rates'!J$49)\n+($E798*'fnd base rates'!J$50)\n+($F798*'fnd base rates'!J$51)\n+($G798*'fnd base rates'!J$52)\n+($H798*'fnd base rates'!J$53)\n+($I798*'fnd base rates'!J$54)\n+($J798*'fnd base rates'!J$55)\n+($K798*'fnd base rates'!J$56)\n+($L798*'fnd base rates'!J$57)\n+($M798*'fnd base rates'!J$58)\n+($N798*'fnd base rates'!J$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,10)))\n*$R798","v":264.7},{"$f":"(($C798*'fnd base rates'!K$48)\n+($D798*'fnd base rates'!K$49)\n+($E798*'fnd base rates'!K$50)\n+($F798*'fnd base rates'!K$51)\n+($G798*'fnd base rates'!K$52)\n+($H798*'fnd base rates'!K$53)\n+($I798*'fnd base rates'!K$54)\n+($J798*'fnd base rates'!K$55)\n+($K798*'fnd base rates'!K$56)\n+($L798*'fnd base rates'!K$57)\n+($M798*'fnd base rates'!K$58)\n+($N798*'fnd base rates'!K$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,11)))\n*$R798","v":2710.27025},{"$f":"(($C798*'fnd base rates'!L$48)\n+($D798*'fnd base rates'!L$49)\n+($E798*'fnd base rates'!L$50)\n+($F798*'fnd base rates'!L$51)\n+($G798*'fnd base rates'!L$52)\n+($H798*'fnd base rates'!L$53)\n+($I798*'fnd base rates'!L$54)\n+($J798*'fnd base rates'!L$55)\n+($K798*'fnd base rates'!L$56)\n+($L798*'fnd base rates'!L$57)\n+($M798*'fnd base rates'!L$58)\n+($N798*'fnd base rates'!L$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,12)))","v":2469.0648007006689},{"$f":"(($C798*'fnd base rates'!M$48)\n+($D798*'fnd base rates'!M$49)\n+($E798*'fnd base rates'!M$50)\n+($F798*'fnd base rates'!M$51)\n+($G798*'fnd base rates'!M$52)\n+($H798*'fnd base rates'!M$53)\n+($I798*'fnd base rates'!M$54)\n+($J798*'fnd base rates'!M$55)\n+($K798*'fnd base rates'!M$56)\n+($L798*'fnd base rates'!M$57)\n+($M798*'fnd base rates'!M$58)\n+($N798*'fnd base rates'!M$59)\n+($O798*VLOOKUP($S798+12,rate_basefnd,13)))","v":0},23044.27105070067,null,3510281332,"3510","281","332",1,2,23044.27105070067,11522,0,11522]
[3513044044,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!C799","v":0},{"$f":"'fnd enro'!D799","v":0},{"$f":"'fnd enro'!E799","v":0},{"$f":"'fnd enro'!F799","v":0},{"$f":"'fnd enro'!G799","v":248},{"$f":"'fnd enro'!H799","v":0},{"$f":"'fnd enro'!I799","v":9.8249999999999993},{"$f":"'fnd enro'!J799","v":0},{"$f":"'fnd enro'!K799","v":0},{"$f":"'fnd enro'!L799","v":0},{"$f":"'fnd enro'!M799","v":14},{"$f":"'fnd enro'!N799","v":0},{"$f":"'fnd enro'!O799","v":150},null,{"$f":"'fnd enro'!R799","v":262},1,{"$f":"'fnd enro'!Q799","v":10},null,{"$f":"(($C799*'fnd base rates'!C$48)\n+($D799*'fnd base rates'!C$49)\n+($E799*'fnd base rates'!C$50)\n+($F799*'fnd base rates'!C$51)\n+($G799*'fnd base rates'!C$52)\n+($H799*'fnd base rates'!C$53)\n+($I799*'fnd base rates'!C$54)\n+($J799*'fnd base rates'!C$55)\n+($K799*'fnd base rates'!C$56)\n+($L799*'fnd base rates'!C$57)\n+($M799*'fnd base rates'!C$58)\n+($N799*'fnd base rates'!C$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,3)))\n*$R799","v":121383.45374999999},{"$f":"(($C799*'fnd base rates'!D$48)\n+($D799*'fnd base rates'!D$49)\n+($E799*'fnd base rates'!D$50)\n+($F799*'fnd base rates'!D$51)\n+($G799*'fnd base rates'!D$52)\n+($H799*'fnd base rates'!D$53)\n+($I799*'fnd base rates'!D$54)\n+($J799*'fnd base rates'!D$55)\n+($K799*'fnd base rates'!D$56)\n+($L799*'fnd base rates'!D$57)\n+($M799*'fnd base rates'!D$58)\n+($N799*'fnd base rates'!D$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,4)))\n*$R799","v":174156.63999999998},{"$f":"(($C799*'fnd base rates'!E$48)\n+($D799*'fnd base rates'!E$49)\n+($E799*'fnd base rates'!E$50)\n+($F799*'fnd base rates'!E$51)\n+($G799*'fnd base rates'!E$52)\n+($H799*'fnd base rates'!E$53)\n+($I799*'fnd base rates'!E$54)\n+($J799*'fnd base rates'!E$55)\n+($K799*'fnd base rates'!E$56)\n+($L799*'fnd base rates'!E$57)\n+($M799*'fnd base rates'!E$58)\n+($N799*'fnd base rates'!E$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,5)))\n*$R799","v":1302532.89625},{"$f":"(($C799*'fnd base rates'!F$48)\n+($D799*'fnd base rates'!F$49)\n+($E799*'fnd base rates'!F$50)\n+($F799*'fnd base rates'!F$51)\n+($G799*'fnd base rates'!F$52)\n+($H799*'fnd base rates'!F$53)\n+($I799*'fnd base rates'!F$54)\n+($J799*'fnd base rates'!F$55)\n+($K799*'fnd base rates'!F$56)\n+($L799*'fnd base rates'!F$57)\n+($M799*'fnd base rates'!F$58)\n+($N799*'fnd base rates'!F$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,6)))\n*$R799","v":225198.80650000001},{"$f":"(($C799*'fnd base rates'!G$48)\n+($D799*'fnd base rates'!G$49)\n+($E799*'fnd base rates'!G$50)\n+($F799*'fnd base rates'!G$51)\n+($G799*'fnd base rates'!G$52)\n+($H799*'fnd base rates'!G$53)\n+($I799*'fnd base rates'!G$54)\n+($J799*'fnd base rates'!G$55)\n+($K799*'fnd base rates'!G$56)\n+($L799*'fnd base rates'!G$57)\n+($M799*'fnd base rates'!G$58)\n+($N799*'fnd base rates'!G$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,7)))\n*$R799","v":49486.760499999997},{"$f":"(($C799*'fnd base rates'!H$48)\n+($D799*'fnd base rates'!H$49)\n+($E799*'fnd base rates'!H$50)\n+($F799*'fnd base rates'!H$51)\n+($G799*'fnd base rates'!H$52)\n+($H799*'fnd base rates'!H$53)\n+($I799*'fnd base rates'!H$54)\n+($J799*'fnd base rates'!H$55)\n+($K799*'fnd base rates'!H$56)\n+($L799*'fnd base rates'!H$57)\n+($M799*'fnd base rates'!H$58)\n+($N799*'fnd base rates'!H$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,8)))","v":119048.739},{"$f":"(($C799*'fnd base rates'!I$48)\n+($D799*'fnd base rates'!I$49)\n+($E799*'fnd base rates'!I$50)\n+($F799*'fnd base rates'!I$51)\n+($G799*'fnd base rates'!I$52)\n+($H799*'fnd base rates'!I$53)\n+($I799*'fnd base rates'!I$54)\n+($J799*'fnd base rates'!I$55)\n+($K799*'fnd base rates'!I$56)\n+($L799*'fnd base rates'!I$57)\n+($M799*'fnd base rates'!I$58)\n+($N799*'fnd base rates'!I$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,9)))\n*$R799","v":77350.260000000009},{"$f":"(($C799*'fnd base rates'!J$48)\n+($D799*'fnd base rates'!J$49)\n+($E799*'fnd base rates'!J$50)\n+($F799*'fnd base rates'!J$51)\n+($G799*'fnd base rates'!J$52)\n+($H799*'fnd base rates'!J$53)\n+($I799*'fnd base rates'!J$54)\n+($J799*'fnd base rates'!J$55)\n+($K799*'fnd base rates'!J$56)\n+($L799*'fnd base rates'!J$57)\n+($M799*'fnd base rates'!J$58)\n+($N799*'fnd base rates'!J$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,10)))\n*$R799","v":55465.54},{"$f":"(($C799*'fnd base rates'!K$48)\n+($D799*'fnd base rates'!K$49)\n+($E799*'fnd base rates'!K$50)\n+($F799*'fnd base rates'!K$51)\n+($G799*'fnd base rates'!K$52)\n+($H799*'fnd base rates'!K$53)\n+($I799*'fnd base rates'!K$54)\n+($J799*'fnd base rates'!K$55)\n+($K799*'fnd base rates'!K$56)\n+($L799*'fnd base rates'!K$57)\n+($M799*'fnd base rates'!K$58)\n+($N799*'fnd base rates'!K$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,11)))\n*$R799","v":347272.30275000003},{"$f":"(($C799*'fnd base rates'!L$48)\n+($D799*'fnd base rates'!L$49)\n+($E799*'fnd base rates'!L$50)\n+($F799*'fnd base rates'!L$51)\n+($G799*'fnd base rates'!L$52)\n+($H799*'fnd base rates'!L$53)\n+($I799*'fnd base rates'!L$54)\n+($J799*'fnd base rates'!L$55)\n+($K799*'fnd base rates'!L$56)\n+($L799*'fnd base rates'!L$57)\n+($M799*'fnd base rates'!L$58)\n+($N799*'fnd base rates'!L$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,12)))","v":308451.76803284429},{"$f":"(($C799*'fnd base rates'!M$48)\n+($D799*'fnd base rates'!M$49)\n+($E799*'fnd base rates'!M$50)\n+($F799*'fnd base rates'!M$51)\n+($G799*'fnd base rates'!M$52)\n+($H799*'fnd base rates'!M$53)\n+($I799*'fnd base rates'!M$54)\n+($J799*'fnd base rates'!M$55)\n+($K799*'fnd base rates'!M$56)\n+($L799*'fnd base rates'!M$57)\n+($M799*'fnd base rates'!M$58)\n+($N799*'fnd base rates'!M$59)\n+($O799*VLOOKUP($S799+12,rate_basefnd,13)))","v":0},2780347.1667828439,null,3513044044,"3513","044","044",1,262,2780347.1667828439,10612,0,10612]
[3513044133,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!C800","v":0},{"$f":"'fnd enro'!D800","v":0},{"$f":"'fnd enro'!E800","v":0},{"$f":"'fnd enro'!F800","v":0},{"$f":"'fnd enro'!G800","v":1},{"$f":"'fnd enro'!H800","v":0},{"$f":"'fnd enro'!I800","v":3.7499999999999999E-2},{"$f":"'fnd enro'!J800","v":0},{"$f":"'fnd enro'!K800","v":0},{"$f":"'fnd enro'!L800","v":0},{"$f":"'fnd enro'!M800","v":0},{"$f":"'fnd enro'!N800","v":0},{"$f":"'fnd enro'!O800","v":1},null,{"$f":"'fnd enro'!R800","v":1},1,{"$f":"'fnd enro'!Q800","v":10},null,{"$f":"(($C800*'fnd base rates'!C$48)\n+($D800*'fnd base rates'!C$49)\n+($E800*'fnd base rates'!C$50)\n+($F800*'fnd base rates'!C$51)\n+($G800*'fnd base rates'!C$52)\n+($H800*'fnd base rates'!C$53)\n+($I800*'fnd base rates'!C$54)\n+($J800*'fnd base rates'!C$55)\n+($K800*'fnd base rates'!C$56)\n+($L800*'fnd base rates'!C$57)\n+($M800*'fnd base rates'!C$58)\n+($N800*'fnd base rates'!C$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,3)))\n*$R800","v":463.29562500000003},{"$f":"(($C800*'fnd base rates'!D$48)\n+($D800*'fnd base rates'!D$49)\n+($E800*'fnd base rates'!D$50)\n+($F800*'fnd base rates'!D$51)\n+($G800*'fnd base rates'!D$52)\n+($H800*'fnd base rates'!D$53)\n+($I800*'fnd base rates'!D$54)\n+($J800*'fnd base rates'!D$55)\n+($K800*'fnd base rates'!D$56)\n+($L800*'fnd base rates'!D$57)\n+($M800*'fnd base rates'!D$58)\n+($N800*'fnd base rates'!D$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,4)))\n*$R800","v":664.72},{"$f":"(($C800*'fnd base rates'!E$48)\n+($D800*'fnd base rates'!E$49)\n+($E800*'fnd base rates'!E$50)\n+($F800*'fnd base rates'!E$51)\n+($G800*'fnd base rates'!E$52)\n+($H800*'fnd base rates'!E$53)\n+($I800*'fnd base rates'!E$54)\n+($J800*'fnd base rates'!E$55)\n+($K800*'fnd base rates'!E$56)\n+($L800*'fnd base rates'!E$57)\n+($M800*'fnd base rates'!E$58)\n+($N800*'fnd base rates'!E$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,5)))\n*$R800","v":6268.0593749999998},{"$f":"(($C800*'fnd base rates'!F$48)\n+($D800*'fnd base rates'!F$49)\n+($E800*'fnd base rates'!F$50)\n+($F800*'fnd base rates'!F$51)\n+($G800*'fnd base rates'!F$52)\n+($H800*'fnd base rates'!F$53)\n+($I800*'fnd base rates'!F$54)\n+($J800*'fnd base rates'!F$55)\n+($K800*'fnd base rates'!F$56)\n+($L800*'fnd base rates'!F$57)\n+($M800*'fnd base rates'!F$58)\n+($N800*'fnd base rates'!F$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,6)))\n*$R800","v":856.20575000000008},{"$f":"(($C800*'fnd base rates'!G$48)\n+($D800*'fnd base rates'!G$49)\n+($E800*'fnd base rates'!G$50)\n+($F800*'fnd base rates'!G$51)\n+($G800*'fnd base rates'!G$52)\n+($H800*'fnd base rates'!G$53)\n+($I800*'fnd base rates'!G$54)\n+($J800*'fnd base rates'!G$55)\n+($K800*'fnd base rates'!G$56)\n+($L800*'fnd base rates'!G$57)\n+($M800*'fnd base rates'!G$58)\n+($N800*'fnd base rates'!G$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,7)))\n*$R800","v":217.92274999999998},{"$f":"(($C800*'fnd base rates'!H$48)\n+($D800*'fnd base rates'!H$49)\n+($E800*'fnd base rates'!H$50)\n+($F800*'fnd base rates'!H$51)\n+($G800*'fnd base rates'!H$52)\n+($H800*'fnd base rates'!H$53)\n+($I800*'fnd base rates'!H$54)\n+($J800*'fnd base rates'!H$55)\n+($K800*'fnd base rates'!H$56)\n+($L800*'fnd base rates'!H$57)\n+($M800*'fnd base rates'!H$58)\n+($N800*'fnd base rates'!H$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,8)))","v":454.3845},{"$f":"(($C800*'fnd base rates'!I$48)\n+($D800*'fnd base rates'!I$49)\n+($E800*'fnd base rates'!I$50)\n+($F800*'fnd base rates'!I$51)\n+($G800*'fnd base rates'!I$52)\n+($H800*'fnd base rates'!I$53)\n+($I800*'fnd base rates'!I$54)\n+($J800*'fnd base rates'!I$55)\n+($K800*'fnd base rates'!I$56)\n+($L800*'fnd base rates'!I$57)\n+($M800*'fnd base rates'!I$58)\n+($N800*'fnd base rates'!I$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,9)))\n*$R800","v":295.23},{"$f":"(($C800*'fnd base rates'!J$48)\n+($D800*'fnd base rates'!J$49)\n+($E800*'fnd base rates'!J$50)\n+($F800*'fnd base rates'!J$51)\n+($G800*'fnd base rates'!J$52)\n+($H800*'fnd base rates'!J$53)\n+($I800*'fnd base rates'!J$54)\n+($J800*'fnd base rates'!J$55)\n+($K800*'fnd base rates'!J$56)\n+($L800*'fnd base rates'!J$57)\n+($M800*'fnd base rates'!J$58)\n+($N800*'fnd base rates'!J$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,10)))\n*$R800","v":216.18},{"$f":"(($C800*'fnd base rates'!K$48)\n+($D800*'fnd base rates'!K$49)\n+($E800*'fnd base rates'!K$50)\n+($F800*'fnd base rates'!K$51)\n+($G800*'fnd base rates'!K$52)\n+($H800*'fnd base rates'!K$53)\n+($I800*'fnd base rates'!K$54)\n+($J800*'fnd base rates'!K$55)\n+($K800*'fnd base rates'!K$56)\n+($L800*'fnd base rates'!K$57)\n+($M800*'fnd base rates'!K$58)\n+($N800*'fnd base rates'!K$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,11)))\n*$R800","v":1529.2651249999999},{"$f":"(($C800*'fnd base rates'!L$48)\n+($D800*'fnd base rates'!L$49)\n+($E800*'fnd base rates'!L$50)\n+($F800*'fnd base rates'!L$51)\n+($G800*'fnd base rates'!L$52)\n+($H800*'fnd base rates'!L$53)\n+($I800*'fnd base rates'!L$54)\n+($J800*'fnd base rates'!L$55)\n+($K800*'fnd base rates'!L$56)\n+($L800*'fnd base rates'!L$57)\n+($M800*'fnd base rates'!L$58)\n+($N800*'fnd base rates'!L$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,12)))","v":1310.1197634268322},{"$f":"(($C800*'fnd base rates'!M$48)\n+($D800*'fnd base rates'!M$49)\n+($E800*'fnd base rates'!M$50)\n+($F800*'fnd base rates'!M$51)\n+($G800*'fnd base rates'!M$52)\n+($H800*'fnd base rates'!M$53)\n+($I800*'fnd base rates'!M$54)\n+($J800*'fnd base rates'!M$55)\n+($K800*'fnd base rates'!M$56)\n+($L800*'fnd base rates'!M$57)\n+($M800*'fnd base rates'!M$58)\n+($N800*'fnd base rates'!M$59)\n+($O800*VLOOKUP($S800+12,rate_basefnd,13)))","v":0},12275.382888426831,null,3513044133,"3513","044","133",1,1,12275.382888426831,12275,0,12275]
[3513044244,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!C801","v":0},{"$f":"'fnd enro'!D801","v":0},{"$f":"'fnd enro'!E801","v":0},{"$f":"'fnd enro'!F801","v":0},{"$f":"'fnd enro'!G801","v":44},{"$f":"'fnd enro'!H801","v":0},{"$f":"'fnd enro'!I801","v":1.65},{"$f":"'fnd enro'!J801","v":0},{"$f":"'fnd enro'!K801","v":0},{"$f":"'fnd enro'!L801","v":0},{"$f":"'fnd enro'!M801","v":0},{"$f":"'fnd enro'!N801","v":0},{"$f":"'fnd enro'!O801","v":12},null,{"$f":"'fnd enro'!R801","v":44},1,{"$f":"'fnd enro'!Q801","v":7},null,{"$f":"(($C801*'fnd base rates'!C$48)\n+($D801*'fnd base rates'!C$49)\n+($E801*'fnd base rates'!C$50)\n+($F801*'fnd base rates'!C$51)\n+($G801*'fnd base rates'!C$52)\n+($H801*'fnd base rates'!C$53)\n+($I801*'fnd base rates'!C$54)\n+($J801*'fnd base rates'!C$55)\n+($K801*'fnd base rates'!C$56)\n+($L801*'fnd base rates'!C$57)\n+($M801*'fnd base rates'!C$58)\n+($N801*'fnd base rates'!C$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,3)))\n*$R801","v":20385.0075},{"$f":"(($C801*'fnd base rates'!D$48)\n+($D801*'fnd base rates'!D$49)\n+($E801*'fnd base rates'!D$50)\n+($F801*'fnd base rates'!D$51)\n+($G801*'fnd base rates'!D$52)\n+($H801*'fnd base rates'!D$53)\n+($I801*'fnd base rates'!D$54)\n+($J801*'fnd base rates'!D$55)\n+($K801*'fnd base rates'!D$56)\n+($L801*'fnd base rates'!D$57)\n+($M801*'fnd base rates'!D$58)\n+($N801*'fnd base rates'!D$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,4)))\n*$R801","v":29247.68},{"$f":"(($C801*'fnd base rates'!E$48)\n+($D801*'fnd base rates'!E$49)\n+($E801*'fnd base rates'!E$50)\n+($F801*'fnd base rates'!E$51)\n+($G801*'fnd base rates'!E$52)\n+($H801*'fnd base rates'!E$53)\n+($I801*'fnd base rates'!E$54)\n+($J801*'fnd base rates'!E$55)\n+($K801*'fnd base rates'!E$56)\n+($L801*'fnd base rates'!E$57)\n+($M801*'fnd base rates'!E$58)\n+($N801*'fnd base rates'!E$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,5)))\n*$R801","v":169965.9325},{"$f":"(($C801*'fnd base rates'!F$48)\n+($D801*'fnd base rates'!F$49)\n+($E801*'fnd base rates'!F$50)\n+($F801*'fnd base rates'!F$51)\n+($G801*'fnd base rates'!F$52)\n+($H801*'fnd base rates'!F$53)\n+($I801*'fnd base rates'!F$54)\n+($J801*'fnd base rates'!F$55)\n+($K801*'fnd base rates'!F$56)\n+($L801*'fnd base rates'!F$57)\n+($M801*'fnd base rates'!F$58)\n+($N801*'fnd base rates'!F$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,6)))\n*$R801","v":37673.053},{"$f":"(($C801*'fnd base rates'!G$48)\n+($D801*'fnd base rates'!G$49)\n+($E801*'fnd base rates'!G$50)\n+($F801*'fnd base rates'!G$51)\n+($G801*'fnd base rates'!G$52)\n+($H801*'fnd base rates'!G$53)\n+($I801*'fnd base rates'!G$54)\n+($J801*'fnd base rates'!G$55)\n+($K801*'fnd base rates'!G$56)\n+($L801*'fnd base rates'!G$57)\n+($M801*'fnd base rates'!G$58)\n+($N801*'fnd base rates'!G$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,7)))\n*$R801","v":7259.5209999999997},{"$f":"(($C801*'fnd base rates'!H$48)\n+($D801*'fnd base rates'!H$49)\n+($E801*'fnd base rates'!H$50)\n+($F801*'fnd base rates'!H$51)\n+($G801*'fnd base rates'!H$52)\n+($H801*'fnd base rates'!H$53)\n+($I801*'fnd base rates'!H$54)\n+($J801*'fnd base rates'!H$55)\n+($K801*'fnd base rates'!H$56)\n+($L801*'fnd base rates'!H$57)\n+($M801*'fnd base rates'!H$58)\n+($N801*'fnd base rates'!H$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,8)))","v":19992.917999999998},{"$f":"(($C801*'fnd base rates'!I$48)\n+($D801*'fnd base rates'!I$49)\n+($E801*'fnd base rates'!I$50)\n+($F801*'fnd base rates'!I$51)\n+($G801*'fnd base rates'!I$52)\n+($H801*'fnd base rates'!I$53)\n+($I801*'fnd base rates'!I$54)\n+($J801*'fnd base rates'!I$55)\n+($K801*'fnd base rates'!I$56)\n+($L801*'fnd base rates'!I$57)\n+($M801*'fnd base rates'!I$58)\n+($N801*'fnd base rates'!I$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,9)))\n*$R801","v":12990.12},{"$f":"(($C801*'fnd base rates'!J$48)\n+($D801*'fnd base rates'!J$49)\n+($E801*'fnd base rates'!J$50)\n+($F801*'fnd base rates'!J$51)\n+($G801*'fnd base rates'!J$52)\n+($H801*'fnd base rates'!J$53)\n+($I801*'fnd base rates'!J$54)\n+($J801*'fnd base rates'!J$55)\n+($K801*'fnd base rates'!J$56)\n+($L801*'fnd base rates'!J$57)\n+($M801*'fnd base rates'!J$58)\n+($N801*'fnd base rates'!J$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,10)))\n*$R801","v":9511.92},{"$f":"(($C801*'fnd base rates'!K$48)\n+($D801*'fnd base rates'!K$49)\n+($E801*'fnd base rates'!K$50)\n+($F801*'fnd base rates'!K$51)\n+($G801*'fnd base rates'!K$52)\n+($H801*'fnd base rates'!K$53)\n+($I801*'fnd base rates'!K$54)\n+($J801*'fnd base rates'!K$55)\n+($K801*'fnd base rates'!K$56)\n+($L801*'fnd base rates'!K$57)\n+($M801*'fnd base rates'!K$58)\n+($N801*'fnd base rates'!K$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,11)))\n*$R801","v":50943.105499999998},{"$f":"(($C801*'fnd base rates'!L$48)\n+($D801*'fnd base rates'!L$49)\n+($E801*'fnd base rates'!L$50)\n+($F801*'fnd base rates'!L$51)\n+($G801*'fnd base rates'!L$52)\n+($H801*'fnd base rates'!L$53)\n+($I801*'fnd base rates'!L$54)\n+($J801*'fnd base rates'!L$55)\n+($K801*'fnd base rates'!L$56)\n+($L801*'fnd base rates'!L$57)\n+($M801*'fnd base rates'!L$58)\n+($N801*'fnd base rates'!L$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,12)))","v":46902.269590780612},{"$f":"(($C801*'fnd base rates'!M$48)\n+($D801*'fnd base rates'!M$49)\n+($E801*'fnd base rates'!M$50)\n+($F801*'fnd base rates'!M$51)\n+($G801*'fnd base rates'!M$52)\n+($H801*'fnd base rates'!M$53)\n+($I801*'fnd base rates'!M$54)\n+($J801*'fnd base rates'!M$55)\n+($K801*'fnd base rates'!M$56)\n+($L801*'fnd base rates'!M$57)\n+($M801*'fnd base rates'!M$58)\n+($N801*'fnd base rates'!M$59)\n+($O801*VLOOKUP($S801+12,rate_basefnd,13)))","v":0},404871.52709078061,null,3513044244,"3513","044","244",1,44,404871.52709078061,9202,0,9202]
[3513044293,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!C802","v":0},{"$f":"'fnd enro'!D802","v":0},{"$f":"'fnd enro'!E802","v":0},{"$f":"'fnd enro'!F802","v":0},{"$f":"'fnd enro'!G802","v":6},{"$f":"'fnd enro'!H802","v":0},{"$f":"'fnd enro'!I802","v":0.22500000000000001},{"$f":"'fnd enro'!J802","v":0},{"$f":"'fnd enro'!K802","v":0},{"$f":"'fnd enro'!L802","v":0},{"$f":"'fnd enro'!M802","v":0},{"$f":"'fnd enro'!N802","v":0},{"$f":"'fnd enro'!O802","v":3},null,{"$f":"'fnd enro'!R802","v":6},1,{"$f":"'fnd enro'!Q802","v":10},null,{"$f":"(($C802*'fnd base rates'!C$48)\n+($D802*'fnd base rates'!C$49)\n+($E802*'fnd base rates'!C$50)\n+($F802*'fnd base rates'!C$51)\n+($G802*'fnd base rates'!C$52)\n+($H802*'fnd base rates'!C$53)\n+($I802*'fnd base rates'!C$54)\n+($J802*'fnd base rates'!C$55)\n+($K802*'fnd base rates'!C$56)\n+($L802*'fnd base rates'!C$57)\n+($M802*'fnd base rates'!C$58)\n+($N802*'fnd base rates'!C$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,3)))\n*$R802","v":2779.7737500000003},{"$f":"(($C802*'fnd base rates'!D$48)\n+($D802*'fnd base rates'!D$49)\n+($E802*'fnd base rates'!D$50)\n+($F802*'fnd base rates'!D$51)\n+($G802*'fnd base rates'!D$52)\n+($H802*'fnd base rates'!D$53)\n+($I802*'fnd base rates'!D$54)\n+($J802*'fnd base rates'!D$55)\n+($K802*'fnd base rates'!D$56)\n+($L802*'fnd base rates'!D$57)\n+($M802*'fnd base rates'!D$58)\n+($N802*'fnd base rates'!D$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,4)))\n*$R802","v":3988.32},{"$f":"(($C802*'fnd base rates'!E$48)\n+($D802*'fnd base rates'!E$49)\n+($E802*'fnd base rates'!E$50)\n+($F802*'fnd base rates'!E$51)\n+($G802*'fnd base rates'!E$52)\n+($H802*'fnd base rates'!E$53)\n+($I802*'fnd base rates'!E$54)\n+($J802*'fnd base rates'!E$55)\n+($K802*'fnd base rates'!E$56)\n+($L802*'fnd base rates'!E$57)\n+($M802*'fnd base rates'!E$58)\n+($N802*'fnd base rates'!E$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,5)))\n*$R802","v":27793.736249999998},{"$f":"(($C802*'fnd base rates'!F$48)\n+($D802*'fnd base rates'!F$49)\n+($E802*'fnd base rates'!F$50)\n+($F802*'fnd base rates'!F$51)\n+($G802*'fnd base rates'!F$52)\n+($H802*'fnd base rates'!F$53)\n+($I802*'fnd base rates'!F$54)\n+($J802*'fnd base rates'!F$55)\n+($K802*'fnd base rates'!F$56)\n+($L802*'fnd base rates'!F$57)\n+($M802*'fnd base rates'!F$58)\n+($N802*'fnd base rates'!F$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,6)))\n*$R802","v":5137.2345000000005},{"$f":"(($C802*'fnd base rates'!G$48)\n+($D802*'fnd base rates'!G$49)\n+($E802*'fnd base rates'!G$50)\n+($F802*'fnd base rates'!G$51)\n+($G802*'fnd base rates'!G$52)\n+($H802*'fnd base rates'!G$53)\n+($I802*'fnd base rates'!G$54)\n+($J802*'fnd base rates'!G$55)\n+($K802*'fnd base rates'!G$56)\n+($L802*'fnd base rates'!G$57)\n+($M802*'fnd base rates'!G$58)\n+($N802*'fnd base rates'!G$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,7)))\n*$R802","v":1091.5364999999999},{"$f":"(($C802*'fnd base rates'!H$48)\n+($D802*'fnd base rates'!H$49)\n+($E802*'fnd base rates'!H$50)\n+($F802*'fnd base rates'!H$51)\n+($G802*'fnd base rates'!H$52)\n+($H802*'fnd base rates'!H$53)\n+($I802*'fnd base rates'!H$54)\n+($J802*'fnd base rates'!H$55)\n+($K802*'fnd base rates'!H$56)\n+($L802*'fnd base rates'!H$57)\n+($M802*'fnd base rates'!H$58)\n+($N802*'fnd base rates'!H$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,8)))","v":2726.3069999999998},{"$f":"(($C802*'fnd base rates'!I$48)\n+($D802*'fnd base rates'!I$49)\n+($E802*'fnd base rates'!I$50)\n+($F802*'fnd base rates'!I$51)\n+($G802*'fnd base rates'!I$52)\n+($H802*'fnd base rates'!I$53)\n+($I802*'fnd base rates'!I$54)\n+($J802*'fnd base rates'!I$55)\n+($K802*'fnd base rates'!I$56)\n+($L802*'fnd base rates'!I$57)\n+($M802*'fnd base rates'!I$58)\n+($N802*'fnd base rates'!I$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,9)))\n*$R802","v":1771.38},{"$f":"(($C802*'fnd base rates'!J$48)\n+($D802*'fnd base rates'!J$49)\n+($E802*'fnd base rates'!J$50)\n+($F802*'fnd base rates'!J$51)\n+($G802*'fnd base rates'!J$52)\n+($H802*'fnd base rates'!J$53)\n+($I802*'fnd base rates'!J$54)\n+($J802*'fnd base rates'!J$55)\n+($K802*'fnd base rates'!J$56)\n+($L802*'fnd base rates'!J$57)\n+($M802*'fnd base rates'!J$58)\n+($N802*'fnd base rates'!J$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,10)))\n*$R802","v":1297.08},{"$f":"(($C802*'fnd base rates'!K$48)\n+($D802*'fnd base rates'!K$49)\n+($E802*'fnd base rates'!K$50)\n+($F802*'fnd base rates'!K$51)\n+($G802*'fnd base rates'!K$52)\n+($H802*'fnd base rates'!K$53)\n+($I802*'fnd base rates'!K$54)\n+($J802*'fnd base rates'!K$55)\n+($K802*'fnd base rates'!K$56)\n+($L802*'fnd base rates'!K$57)\n+($M802*'fnd base rates'!K$58)\n+($N802*'fnd base rates'!K$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,11)))\n*$R802","v":7659.7807499999999},{"$f":"(($C802*'fnd base rates'!L$48)\n+($D802*'fnd base rates'!L$49)\n+($E802*'fnd base rates'!L$50)\n+($F802*'fnd base rates'!L$51)\n+($G802*'fnd base rates'!L$52)\n+($H802*'fnd base rates'!L$53)\n+($I802*'fnd base rates'!L$54)\n+($J802*'fnd base rates'!L$55)\n+($K802*'fnd base rates'!L$56)\n+($L802*'fnd base rates'!L$57)\n+($M802*'fnd base rates'!L$58)\n+($N802*'fnd base rates'!L$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,12)))","v":6864.4185805609932},{"$f":"(($C802*'fnd base rates'!M$48)\n+($D802*'fnd base rates'!M$49)\n+($E802*'fnd base rates'!M$50)\n+($F802*'fnd base rates'!M$51)\n+($G802*'fnd base rates'!M$52)\n+($H802*'fnd base rates'!M$53)\n+($I802*'fnd base rates'!M$54)\n+($J802*'fnd base rates'!M$55)\n+($K802*'fnd base rates'!M$56)\n+($L802*'fnd base rates'!M$57)\n+($M802*'fnd base rates'!M$58)\n+($N802*'fnd base rates'!M$59)\n+($O802*VLOOKUP($S802+12,rate_basefnd,13)))","v":0},61109.567330560996,null,3513044293,"3513","044","293",1,6,61109.567330560996,10185,0,10185]

{"sheet":"fnd enro","index":3,"n_rows":805,"n_cols":41,"rows_kept":805,"cut":false,"hidden":true,"merged":[[4,15,4,16]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source:  18 - PROJa  fnd enro_ecodis.xls"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW!"]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIMS OCTOBER 1 DATA"]
[null,null,"Regular Education",null,null,null,null,null,"Sped",null,"ELL",null,null,null,"Low Income",null,null,"TOTAL",null,null,null,"Regular Education",null,null,null,null,null,"ELL",null,null,"Voke","Low Income",null,null,null,null,null,"Cha","Loc","Sending"]
["chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","In","Tuit","PK","K2","GKF-12","Voke","ALL","perc","Decile","Enro",null,"chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","PK","K2","GKF-12","All","G1-8","PK","K2","KF","G9-12",null,"LEA","LEA","LEA","Decile"]
[]
[409201201,"ALMA DEL MAR",{"$f":"ROUND(V10,0)","v":0},0,23,181,81,0,{"$f":"ROUND(0.0375*(SUM(E10:H10)+ROUND(D10*0.5,4)+ROUND(L10*0.5,4)+M10),4)+ROUND((0.0475)*N10,4)","v":12.112500000000001},null,{"$f":"ROUND(AB10,0)","v":0},0,38,0,{"$f":"ROUND((AG10+AH10)/2,0)+ROUND(AF10+AI10+AJ10,0)","v":195},{"$f":"O10/R10*100","v":60.371517027863774},{"$f":"IF(P10<7,1,\n   IF(P10<11,2,\n   IF(P10<15,3,\n   IF(P10<18,4,\n   IF(P10<23,5,\n   IF(P10<26,6,\n   IF(P10<30,7,\n   IF(P10<35,8,\n   IF(P10<46,9,10)))))))))","v":10},{"$f":"SUM(E10:H10)+M10+N10+ROUND(C10*0.5,0)+ROUND(D10*0.5,0)+ROUND(K10*0.5,0)+ROUND(L10*0.5,0)","v":323},null,409201201,"ALMA DEL MAR",0,0,23,181,81,0,0,0,38,0,171,0,0,24,0,null,409,201,201,0]
[409201331,"ALMA DEL MAR",{"$f":"ROUND(V11,0)","v":0},0,0,1,0,0,{"$f":"ROUND(0.0375*(SUM(E11:H11)+ROUND(D11*0.5,4)+ROUND(L11*0.5,4)+M11),4)+ROUND((0.0475)*N11,4)","v":3.7499999999999999E-2},null,0,0,0,0,{"$f":"ROUND((AG11+AH11)/2,0)+ROUND(AF11+AI11+AJ11,0)","v":0},{"$f":"O11/R11*100","v":0},1,{"$f":"SUM(E11:H11)+M11+N11+ROUND(C11*0.5,0)+ROUND(D11*0.5,0)+ROUND(K11*0.5,0)+ROUND(L11*0.5,0)","v":1},null,409201331,"ALMA DEL MAR",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,409,201,331,0]
[410035035,"EXCEL ACADEMY",{"$f":"ROUND(V12,0)","v":0},{"$f":"ROUND(W12,0)","v":0},{"$f":"ROUND(X12,0)","v":0},{"$f":"ROUND(Y12,0)","v":48},{"$f":"ROUND(Z12,0)","v":163},{"$f":"ROUND(AA12,0)","v":117},{"$f":"ROUND(0.0375*(SUM(E12:H12)+ROUND(D12*0.5,4)+ROUND(L12*0.5,4)+M12),4)+ROUND((0.0475)*N12,4)","v":14.625},null,{"$f":"ROUND(AB12,0)","v":0},{"$f":"ROUND(AC12,0)","v":0},{"$f":"ROUND(AD12,0)","v":62},{"$f":"ROUND(AE12,0)","v":0},{"$f":"ROUND((AG12+AH12)/2,0)+ROUND(AF12+AI12+AJ12,0)","v":176},45.128205128205131,9,390,null,410035035,"EXCEL ACADEMY",0,0,0,48,163,117,0,0,62,0,119,0,0,0,57,null,410,35,35,0]
[410035057,"EXCEL ACADEMY",0,0,0,22,105,128,10.8,null,0,0,33,0,139,48.263888888888893,10,288,null,410035057,"EXCEL ACADEMY",0,0,0,22,105,128,0,0,33,0,75,0,0,0,64,null,410,35,57,0]
[410035093,"EXCEL ACADEMY",0,0,0,0,5,3,0.33750000000000002,null,0,0,1,0,3,33.333333333333329,8,9,null,410035093,"EXCEL ACADEMY",0,0,0,0,5,3,0,0,1,0,2,0,0,0,1,null,410,35,93,0]
[410035155,"EXCEL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,410035155,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,410,35,155,0]
[410035163,"EXCEL ACADEMY",0,0,0,2,4,6,0.45,null,0,0,0,0,3,25,6,12,null,410035163,"EXCEL ACADEMY",0,0,0,2,4,6,0,0,0,0,2,0,0,0,1,null,410,35,163,0]
[410035165,"EXCEL ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,{"$f":"IF(P17<7,1,\n   IF(P17<11,2,\n   IF(P17<15,3,\n   IF(P17<18,4,\n   IF(P17<23,5,\n   IF(P17<26,6,\n   IF(P17<30,7,\n   IF(P17<35,8,\n   IF(P17<46,9,10)))))))))","v":1},2,null,410035165,"EXCEL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,410,35,165,0]
[410035248,"EXCEL ACADEMY",0,0,0,0,8,12,0.86250000000000004,null,0,0,3,0,4,17.391304347826086,4,23,null,410035248,"EXCEL ACADEMY",0,0,0,0,8,12,0,0,3,0,2,0,0,0,2,null,410,35,248,0]
[410035258,"EXCEL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,410035258,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,410,35,258,0]
[410035262,"EXCEL ACADEMY",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,410035262,"EXCEL ACADEMY",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,null,410,35,262,0]
[410035308,"EXCEL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,410035308,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,410,35,308,0]
[410035346,"EXCEL ACADEMY",0,0,0,0,3,3,0.22500000000000001,null,0,0,0,0,4,66.666666666666657,10,6,null,410035346,"EXCEL ACADEMY",0,0,0,0,3,3,0,0,0,0,1,0,0,0,3,null,410,35,346,0]
[410057035,"EXCEL ACADEMY",0,0,0,0,6,0,0.375,null,0,0,4,0,6,60,10,10,null,410057035,"EXCEL ACADEMY",0,0,0,0,6,0,0,0,4,0,6,0,0,0,0,null,410,57,35,0]
[410057057,"EXCEL ACADEMY",0,0,0,20,135,0,7.3125,null,0,0,40,0,103,52.820512820512825,10,195,null,410057057,"EXCEL ACADEMY",0,0,0,20,135,0,0,0,40,0,103,0,0,0,0,null,410,57,57,0]
[410057093,"EXCEL ACADEMY",0,0,0,0,3,0,0.15,null,0,0,1,0,3,75,10,4,null,410057093,"EXCEL ACADEMY",0,0,0,0,3,0,0,0,1,0,3,0,0,0,0,null,410,57,93,0]
[410057163,"EXCEL ACADEMY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,0,0,0,1,0,0,0,0,null,410,57,163,0]
[410057248,"EXCEL ACADEMY",0,0,0,2,7,0,0.33750000000000002,null,0,0,0,0,4,44.444444444444443,9,9,null,410057248,"EXCEL ACADEMY",0,0,0,2,7,0,0,0,0,0,4,0,0,0,0,null,410,57,248,0]
[410057262,"EXCEL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,410057262,"EXCEL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,410,57,262,0]
[410057308,"EXCEL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,410057308,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,410,57,308,0]
[412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,56,199,188,18.862500000000001,null,0,0,60,0,214,42.544731610337969,9,503,null,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,56,199,188,0,0,60,0,145,0,0,0,69,null,412,35,35,0]
[412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,412,35,44,0]
[412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,1,3,null,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,null,412,35,189,0]
[412035207,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,412035207,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,412,35,207,0]
[412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,3,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,3,0,0,0,0,0,0,0,0,1,null,412,35,220,0]
[412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,4,4,0.375,null,0,0,2,0,4,40,9,10,null,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,4,4,0,0,2,0,2,0,0,0,2,null,412,35,244,0]
[412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,2,0.15,null,0,0,0,0,0,0,1,4,null,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,null,412,35,285,0]
[412035314,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,412035314,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,412,35,314,0]
[413114091,"FOUR RIVERS",0,0,0,0,0,8,0.3,null,0,0,0,0,3,37.5,9,8,null,413114091,"FOUR RIVERS",0,0,0,0,0,8,0,0,0,0,0,0,0,0,3,null,413,114,91,0]
[413114114,"FOUR RIVERS",0,0,0,0,22,39,2.3250000000000002,null,0,0,1,0,20,32.258064516129032,8,62,null,413114114,"FOUR RIVERS",0,0,0,0,22,39,0,0,1,0,7,0,0,0,13,null,413,114,114,0]
[413114117,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,413114117,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,413,114,117,0]
[413114210,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,413114210,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,413,114,210,0]
[413114253,"FOUR RIVERS",0,0,0,0,2,1,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,413114253,"FOUR RIVERS",0,0,0,0,2,1,0,0,0,0,1,0,0,0,0,null,413,114,253,0]
[413114615,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,413114615,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,413,114,615,0]
[413114670,"FOUR RIVERS",0,0,0,0,12,10,0.82499999999999996,null,0,0,0,0,2,9.0909090909090917,2,22,null,413114670,"FOUR RIVERS",0,0,0,0,12,10,0,0,0,0,1,0,0,0,1,null,413,114,670,0]
[413114674,"FOUR RIVERS",0,0,0,0,8,34,1.575,null,0,0,0,0,15,35.714285714285715,9,42,null,413114674,"FOUR RIVERS",0,0,0,0,8,34,0,0,0,0,6,0,0,0,9,null,413,114,674,0]
[413114683,"FOUR RIVERS",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,1,3,null,413114683,"FOUR RIVERS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,null,413,114,683,0]
[413114717,"FOUR RIVERS",0,0,0,0,18,30,1.8,null,0,0,0,0,15,31.25,8,48,null,413114717,"FOUR RIVERS",0,0,0,0,18,30,0,0,0,0,5,0,0,0,10,null,413,114,717,0]
[413114720,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,413114720,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,413,114,720,0]
[413114750,"FOUR RIVERS",0,0,0,0,7,11,0.67500000000000004,null,0,0,0,0,8,44.444444444444443,9,18,null,413114750,"FOUR RIVERS",0,0,0,0,7,11,0,0,0,0,2,0,0,0,6,null,413,114,750,0]
[413114755,"FOUR RIVERS",0,0,0,0,4,6,0.375,null,0,0,0,0,3,30,8,10,null,413114755,"FOUR RIVERS",0,0,0,0,4,6,0,0,0,0,0,0,0,0,3,null,413,114,755,0]
[414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,414,603,63,0]
[414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,2,0.1875,null,0,0,0,0,1,20,5,5,null,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,2,0,0,0,0,0,0,0,0,1,null,414,603,98,0]
[414603148,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,414603148,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,0,0,0,0,0,1,0,0,0,0,null,414,603,148,0]
[414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,35,20,2.0625,null,0,0,0,0,31,56.36363636363636,10,55,null,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,35,20,0,0,0,0,18,0,0,0,13,null,414,603,209,0]
[414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,102,67,6.5625,null,0,0,6,0,78,44.571428571428569,9,175,null,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,102,67,0,0,6,0,56,0,0,0,22,null,414,603,236,0]
[414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,2,0.1875,null,0,0,0,0,1,20,5,5,null,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,2,0,0,0,0,1,0,0,0,0,null,414,603,263,0]
[414603341,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,414603341,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,414,603,341,0]
[414603349,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,414603349,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,414,603,349,0]
[414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,39,37,2.85,null,0,0,0,0,34,44.736842105263158,9,76,null,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,39,37,0,0,0,0,13,0,0,0,21,null,414,603,603,0]
[414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,12,5,0.63749999999999996,null,0,0,0,0,6,35.294117647058826,9,17,null,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,12,5,0,0,0,0,4,0,0,0,2,null,414,603,635,0]
[414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,9,0.63749999999999996,null,0,0,0,0,5,29.411764705882355,7,17,null,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,9,0,0,0,0,2,0,0,0,3,null,414,603,715,0]
[416035035,"BOSTON PREPARATORY",0,0,0,0,142,215,14.9625,null,0,0,42,0,196,49.122807017543856,10,399,null,416035035,"BOSTON PREPARATORY",0,0,0,0,142,215,0,0,42,0,90,0,0,0,106,null,416,35,35,0]
[416035073,"BOSTON PREPARATORY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,416035073,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,416,35,73,0]
[416035244,"BOSTON PREPARATORY",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,2,28.571428571428569,7,7,null,416035244,"BOSTON PREPARATORY",0,0,0,0,2,5,0,0,0,0,1,0,0,0,1,null,416,35,244,0]
[416035285,"BOSTON PREPARATORY",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,1,4,null,416035285,"BOSTON PREPARATORY",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,null,416,35,285,0]
[416035305,"BOSTON PREPARATORY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,416035305,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,1,0,0,0,1,null,416,35,305,0]
[416035307,"BOSTON PREPARATORY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,416035307,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,416,35,307,0]
[417035035,"BRIDGE BOSTON",38,0,21,133,0,0,8.2874999999999996,null,0,0,67,0,152,63.333333333333329,10,240,null,417035035,"BRIDGE BOSTON",38,0,21,133,0,0,0,0,67,0,117,22,0,24,0,null,417,35,35,0]
[417035100,"BRIDGE BOSTON",1,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,3,100,10,3,null,417035100,"BRIDGE BOSTON",1,0,0,2,0,0,0,0,0,0,2,1,0,0,0,null,417,35,100,0]
[417035133,"BRIDGE BOSTON",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,417035133,"BRIDGE BOSTON",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,417,35,133,0]
[417035244,"BRIDGE BOSTON",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,417035244,"BRIDGE BOSTON",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,417,35,244,0]
[417035274,"BRIDGE BOSTON",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,417035274,"BRIDGE BOSTON",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,417,35,274,0]
[418100014,"CHRISTA MCAULIFFE",0,0,0,0,25,0,0.9375,null,0,0,0,0,2,8,2,25,null,418100014,"CHRISTA MCAULIFFE",0,0,0,0,25,0,0,0,0,0,2,0,0,0,0,null,418,100,14,0]
[418100035,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,418100035,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,418,100,35,0]
[418100100,"CHRISTA MCAULIFFE",0,0,0,0,305,0,11.887499999999999,null,0,0,12,0,81,{"$f":"O75/R75*100","v":25.552050473186121},6,{"$f":"SUM(E75:H75)+M75+N75+ROUND(C75*0.5,0)+ROUND(D75*0.5,0)+ROUND(K75*0.5,0)+ROUND(L75*0.5,0)","v":317},null,418100100,"CHRISTA MCAULIFFE",0,0,0,0,305,0,0,0,12,0,81,0,0,0,0,null,418,100,100,0]
[418100101,"CHRISTA MCAULIFFE",{"$f":"ROUND(V76,0)","v":0},{"$f":"ROUND(W76,0)","v":0},{"$f":"ROUND(X76,0)","v":0},{"$f":"ROUND(Y76,0)","v":0},{"$f":"ROUND(Z76,0)","v":1},{"$f":"ROUND(AA76,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E76:H76)+ROUND(D76*0.5,4)+ROUND(L76*0.5,4)+M76),4)+ROUND((0.0475)*N76,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB76,0)","v":0},{"$f":"ROUND(AC76,0)","v":0},{"$f":"ROUND(AD76,0)","v":0},{"$f":"ROUND(AE76,0)","v":0},{"$f":"ROUND((AG76+AH76)/2,0)+ROUND(AF76+AI76+AJ76,0)","v":0},0,1,1,null,418100101,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,418,100,101,0]
[418100110,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,418100110,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,418,100,110,0]
[418100136,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0.26250000000000001,null,0,0,0,0,1,14.285714285714285,3,7,null,418100136,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0,0,0,0,1,0,0,0,0,null,418,100,136,0]
[418100139,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,1,3,null,418100139,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,418,100,139,0]
[418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,1,3,null,418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,418,100,170,0]
[418100185,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,{"$f":"IF(P81<7,1,\n   IF(P81<11,2,\n   IF(P81<15,3,\n   IF(P81<18,4,\n   IF(P81<23,5,\n   IF(P81<26,6,\n   IF(P81<30,7,\n   IF(P81<35,8,\n   IF(P81<46,9,10)))))))))","v":1},1,null,418100185,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,418,100,185,0]
[418100198,"CHRISTA MCAULIFFE",0,0,0,0,29,0,1.125,null,0,0,1,0,1,3.3333333333333335,1,30,null,418100198,"CHRISTA MCAULIFFE",0,0,0,0,29,0,0,0,1,0,1,0,0,0,0,null,418,100,198,0]
[418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,418,100,276,0]
[418100288,"CHRISTA MCAULIFFE",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,418100288,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,418,100,288,0]
[418100304,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,418100304,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,418,100,304,0]
[418100710,"CHRISTA MCAULIFFE",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,418100710,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,418,100,710,0]
[419035030,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,419035030,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,419,35,30,0]
[419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,166,0,7.125,null,0,0,24,0,116,61.05263157894737,10,190,null,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,166,0,0,0,24,0,116,0,0,0,0,null,419,35,35,0]
[419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,6,0,0.22500000000000001,null,0,0,0,0,2,33.333333333333329,8,6,null,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,6,0,0,0,0,0,2,0,0,0,0,null,419,35,44,0]
[419035049,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,5,0,0.1875,null,0,0,0,0,2,40,9,5,null,419035049,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,5,0,0,0,0,0,2,0,0,0,0,null,419,35,49,0]
[419035093,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,7.4999999999999997E-2,null,0,0,1,0,1,50,10,2,null,419035093,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,1,0,1,0,0,0,0,null,419,35,93,0]
[419035165,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,419035165,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,419,35,165,0]
[419035243,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0.1875,null,0,0,1,0,4,80,10,5,null,419035243,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0,0,1,0,4,0,0,0,0,null,419,35,243,0]
[419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0.15,null,0,0,1,0,0,0,1,4,null,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0,0,1,0,0,0,0,0,0,null,419,35,244,0]
[419035248,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,419035248,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,419,35,248,0]
[419035258,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,419035258,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,419,35,258,0]
[419035285,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,419035285,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,419,35,285,0]
[420049010,"BENJAMIN BANNEKER",0,0,1,3,1,0,0.1875,null,0,0,0,0,2,40,9,5,null,420049010,"BENJAMIN BANNEKER",0,0,1,3,1,0,0,0,0,0,2,0,0,0,0,null,420,49,10,0]
[420049026,"BENJAMIN BANNEKER",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,420049026,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,420,49,26,0]
[420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,420,49,31,0]
[420049035,"BENJAMIN BANNEKER",4,0,5,72,5,0,3.1124999999999998,null,0,0,1,0,48,56.470588235294116,10,85,null,420049035,"BENJAMIN BANNEKER",4,0,5,72,5,0,0,0,1,0,44,2,0,3,0,null,420,49,35,0]
[420049044,"BENJAMIN BANNEKER",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,420049044,"BENJAMIN BANNEKER",0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,420,49,44,0]
[420049049,"BENJAMIN BANNEKER",8,0,25,89,15,0,5.1375000000000002,null,0,0,8,0,98,69.503546099290787,10,141,null,420049049,"BENJAMIN BANNEKER",8,0,25,89,15,0,0,0,8,0,79,3,0,17,0,null,420,49,49,0]
[420049057,"BENJAMIN BANNEKER",0,0,3,7,1,0,0.41249999999999998,null,0,0,0,0,6,54.54545454545454,10,11,null,420049057,"BENJAMIN BANNEKER",0,0,3,7,1,0,0,0,0,0,3,0,0,3,0,null,420,49,57,0]
[420049093,"BENJAMIN BANNEKER",2,0,4,31,3,0,1.425,null,0,0,0,0,22,56.410256410256409,10,39,null,420049093,"BENJAMIN BANNEKER",2,0,4,31,3,0,0,0,0,0,18,1,0,3,0,null,420,49,93,0]
[420049149,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,420049149,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,420,49,149,0]
[420049160,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,420049160,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,420,49,160,0]
[420049163,"BENJAMIN BANNEKER",0,0,0,1,2,0,0.1125,null,0,0,0,0,0,0,1,3,null,420049163,"BENJAMIN BANNEKER",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,420,49,163,0]
[420049165,"BENJAMIN BANNEKER",2,0,0,3,0,0,0.1875,null,0,0,2,0,5,83.333333333333343,10,6,null,420049165,"BENJAMIN BANNEKER",2,0,0,3,0,0,0,0,2,0,4,1,0,0,0,null,420,49,165,0]
[420049176,"BENJAMIN BANNEKER",0,0,3,6,1,0,0.375,null,0,0,0,0,3,30,8,10,null,420049176,"BENJAMIN BANNEKER",0,0,3,6,1,0,0,0,0,0,2,0,0,1,0,null,420,49,176,0]
[420049181,"BENJAMIN BANNEKER",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,420049181,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,420,49,181,0]
[420049207,"BENJAMIN BANNEKER",0,0,1,3,0,0,0.15,null,0,0,0,0,2,50,10,4,null,420049207,"BENJAMIN BANNEKER",0,0,1,3,0,0,0,0,0,0,1,0,0,1,0,null,420,49,207,0]
[420049243,"BENJAMIN BANNEKER",2,0,1,2,0,0,0.1125,null,0,0,0,0,4,100,10,4,null,420049243,"BENJAMIN BANNEKER",2,0,1,2,0,0,0,0,0,0,2,1,0,1,0,null,420,49,243,0]
[420049244,"BENJAMIN BANNEKER",1,0,2,3,0,0,0.1875,null,0,0,0,0,1,16.666666666666664,4,6,null,420049244,"BENJAMIN BANNEKER",1,0,2,3,0,0,0,0,0,0,0,1,0,0,0,null,420,49,244,0]
[420049248,"BENJAMIN BANNEKER",0,0,0,3,0,0,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,420049248,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,null,420,49,248,0]
[420049262,"BENJAMIN BANNEKER",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,420049262,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,420,49,262,0]
[420049274,"BENJAMIN BANNEKER",1,0,1,2,0,0,0.1125,null,0,0,0,0,1,25,6,4,null,420049274,"BENJAMIN BANNEKER",1,0,1,2,0,0,0,0,0,0,0,0,0,1,0,null,420,49,274,0]
[420049308,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,420049308,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,420,49,308,0]
[420049314,"BENJAMIN BANNEKER",2,0,0,0,0,0,0,null,0,0,0,0,1,100,10,1,null,420049314,"BENJAMIN BANNEKER",2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,null,420,49,314,0]
[420049347,"BENJAMIN BANNEKER",1,0,0,3,0,0,0.1125,null,0,0,0,0,3,75,10,4,null,420049347,"BENJAMIN BANNEKER",1,0,0,3,0,0,0,0,0,0,2,1,0,0,0,null,420,49,347,0]
[426149009,"COMMUNITY DAY - GATEWAY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,426149009,"COMMUNITY DAY - GATEWAY",0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,null,426,149,9,0]
[426149079,"COMMUNITY DAY - GATEWAY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,426149079,"COMMUNITY DAY - GATEWAY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,426,149,79,0]
[426149128,"COMMUNITY DAY - GATEWAY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,426149128,"COMMUNITY DAY - GATEWAY",0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,null,426,149,128,0]
[426149149,"COMMUNITY DAY - GATEWAY",17,0,20,67,0,0,8.25,null,21,0,133,0,139,57.916666666666671,10,240,null,426149149,"COMMUNITY DAY - GATEWAY",17,0,20,67,0,0,21,0,133,0,105,18,0,25,0,null,426,149,149,0]
[426149181,"COMMUNITY DAY - GATEWAY",1,0,2,4,0,0,0.52500000000000002,null,1,0,8,0,8,50,10,16,null,426149181,"COMMUNITY DAY - GATEWAY",1,0,2,4,0,0,1,0,8,0,7,2,0,0,0,null,426,149,181,0]
[426149211,"COMMUNITY DAY - GATEWAY",0,0,0,0,0,0,0.1125,null,0,0,3,0,3,100,10,3,null,426149211,"COMMUNITY DAY - GATEWAY",0,0,0,0,0,0,0,0,3,0,3,0,0,0,0,null,426,149,211,0]
[428035035,"BROOKE",0,0,131,750,355,66,51.712499999999999,null,0,0,77,0,728,52.791878172588838,10,1379,null,428035035,"BROOKE",0,0,131,750,355,66,0,0,77,0,598,0,0,85,45,null,428,35,35,0]
[428035040,"BROOKE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,428035040,"BROOKE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,428,35,40,0]
[428035044,"BROOKE",0,0,0,5,4,0,0.33750000000000002,null,0,0,0,0,1,11.111111111111111,3,9,null,428035044,"BROOKE",0,0,0,5,4,0,0,0,0,0,1,0,0,0,0,null,428,35,44,0]
[428035050,"BROOKE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,428035050,"BROOKE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,428,35,50,0]
[428035057,"BROOKE",0,0,12,70,42,2,5.625,null,0,0,24,0,81,54,10,150,null,428035057,"BROOKE",0,0,12,70,42,2,0,0,24,0,73,0,0,8,0,null,428,35,57,0]
[428035073,"BROOKE",0,0,1,4,2,0,0.26250000000000001,null,0,0,0,0,1,14.285714285714285,3,7,null,428035073,"BROOKE",0,0,1,4,2,0,0,0,0,0,0,0,0,1,0,null,428,35,73,0]
[428035093,"BROOKE",0,0,0,3,2,0,0.1875,null,0,0,0,0,4,80,10,5,null,428035093,"BROOKE",0,0,0,3,2,0,0,0,0,0,4,0,0,0,0,null,428,35,93,0]
[428035163,"BROOKE",0,0,0,3,3,0,0.26250000000000001,null,0,0,1,0,1,14.285714285714285,3,7,null,428035163,"BROOKE",0,0,0,3,3,0,0,0,1,0,1,0,0,0,0,null,428,35,163,0]
[428035165,"BROOKE",0,0,0,1,2,0,0.1125,null,0,0,0,0,2,66.666666666666657,10,3,null,428035165,"BROOKE",0,0,0,1,2,0,0,0,0,0,2,0,0,0,0,null,428,35,165,0]
[428035176,"BROOKE",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,428035176,"BROOKE",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,428,35,176,0]
[428035189,"BROOKE",0,0,0,3,0,0,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,428035189,"BROOKE",0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,null,428,35,189,0]
[428035220,"BROOKE",0,0,0,1,3,0,0.15,null,0,0,0,0,3,75,10,4,null,428035220,"BROOKE",0,0,0,1,3,0,0,0,0,0,3,0,0,0,0,null,428,35,220,0]
[428035243,"BROOKE",0,0,1,3,1,0,0.1875,null,0,0,0,0,2,{"$f":"O139/R139*100","v":40},9,{"$f":"SUM(E139:H139)+M139+N139+ROUND(C139*0.5,0)+ROUND(D139*0.5,0)+ROUND(K139*0.5,0)+ROUND(L139*0.5,0)","v":5},null,428035243,"BROOKE",0,0,1,3,1,0,0,0,0,0,1,0,0,1,0,null,428,35,243,0]
[428035244,"BROOKE",{"$f":"ROUND(V140,0)","v":0},{"$f":"ROUND(W140,0)","v":0},{"$f":"ROUND(X140,0)","v":0},{"$f":"ROUND(Y140,0)","v":8},{"$f":"ROUND(Z140,0)","v":2},{"$f":"ROUND(AA140,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E140:H140)+ROUND(D140*0.5,4)+ROUND(L140*0.5,4)+M140),4)+ROUND((0.0475)*N140,4)","v":0.375},null,{"$f":"ROUND(AB140,0)","v":0},{"$f":"ROUND(AC140,0)","v":0},{"$f":"ROUND(AD140,0)","v":0},{"$f":"ROUND(AE140,0)","v":0},{"$f":"ROUND((AG140+AH140)/2,0)+ROUND(AF140+AI140+AJ140,0)","v":5},50,10,10,null,428035244,"BROOKE",0,0,0,8,2,0,0,0,0,0,5,0,0,0,0,null,428,35,244,0]
[428035248,"BROOKE",0,0,0,10,4,0,0.63749999999999996,null,0,0,3,0,10,58.82352941176471,10,17,null,428035248,"BROOKE",0,0,0,10,4,0,0,0,3,0,10,0,0,0,0,null,428,35,248,0]
[428035285,"BROOKE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,428035285,"BROOKE",0,0,0,1,1,0,0,0,0,0,2,0,0,0,0,null,428,35,285,0]
[428035308,"BROOKE",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,428035308,"BROOKE",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,428,35,308,0]
[428035346,"BROOKE",0,0,0,1,2,0,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,428035346,"BROOKE",0,0,0,1,2,0,0,0,0,0,1,0,0,0,0,null,428,35,346,0]
[429163030,"KIPP ACADEMY LYNN",0,0,0,0,2,3,0.1875,null,0,0,0,0,5,100,{"$f":"IF(P145<7,1,\n   IF(P145<11,2,\n   IF(P145<15,3,\n   IF(P145<18,4,\n   IF(P145<23,5,\n   IF(P145<26,6,\n   IF(P145<30,7,\n   IF(P145<35,8,\n   IF(P145<46,9,10)))))))))","v":10},5,null,429163030,"KIPP ACADEMY LYNN",0,0,0,0,2,3,0,0,0,0,2,0,0,0,3,null,429,163,30,0]
[429163035,"KIPP ACADEMY LYNN",0,0,0,0,0,1,7.4999999999999997E-2,null,0,0,1,0,2,100,10,2,null,429163035,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,1,0,0,0,0,0,2,null,429,163,35,0]
[429163057,"KIPP ACADEMY LYNN",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,429163057,"KIPP ACADEMY LYNN",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,429,163,57,0]
[429163163,"KIPP ACADEMY LYNN",0,0,71,123,271,371,43.3125,null,0,0,319,0,632,54.718614718614724,10,1155,null,429163163,"KIPP ACADEMY LYNN",0,0,71,123,271,371,0,0,319,0,338,0,0,60,234,null,429,163,163,0]
[429163164,"KIPP ACADEMY LYNN",0,0,0,0,0,1,7.4999999999999997E-2,null,0,0,1,0,1,50,10,2,null,429163164,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,1,0,1,0,0,0,0,null,429,163,164,0]
[429163168,"KIPP ACADEMY LYNN",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,429163168,"KIPP ACADEMY LYNN",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,429,163,168,0]
[429163176,"KIPP ACADEMY LYNN",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,429163176,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,429,163,176,0]
[429163229,"KIPP ACADEMY LYNN",0,0,1,0,0,5,0.26250000000000001,null,0,0,1,0,6,85.714285714285708,10,7,null,429163229,"KIPP ACADEMY LYNN",0,0,1,0,0,5,0,0,1,0,1,0,0,1,4,null,429,163,229,0]
[429163248,"KIPP ACADEMY LYNN",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,429163248,"KIPP ACADEMY LYNN",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,429,163,248,0]
[429163258,"KIPP ACADEMY LYNN",0,0,0,0,0,6,0.33750000000000002,null,0,0,3,0,6,66.666666666666657,10,9,null,429163258,"KIPP ACADEMY LYNN",0,0,0,0,0,6,0,0,3,0,3,0,0,0,3,null,429,163,258,0]
[429163262,"KIPP ACADEMY LYNN",0,0,0,0,2,2,0.1875,null,0,0,1,0,3,60,10,5,null,429163262,"KIPP ACADEMY LYNN",0,0,0,0,2,2,0,0,1,0,2,0,0,0,1,null,429,163,262,0]
[429163291,"KIPP ACADEMY LYNN",0,0,0,1,1,4,0.22500000000000001,null,0,0,0,0,5,83.333333333333343,10,6,null,429163291,"KIPP ACADEMY LYNN",0,0,0,1,1,4,0,0,0,0,2,0,0,0,3,null,429,163,291,0]
[430170009,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170009,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,430,170,9,0]
[430170014,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,18,0.86250000000000004,null,0,0,0,0,2,8.695652173913043,2,23,null,430170014,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,18,0,0,0,0,1,0,0,0,1,null,430,170,14,0]
[430170031,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,430170031,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,430,170,31,0]
[430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,27,2.1,null,0,0,0,0,3,5.3571428571428568,1,56,null,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,27,0,0,0,0,2,0,0,0,1,null,430,170,64,0]
[430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,21,0.97499999999999998,null,0,0,0,0,0,0,1,26,null,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,21,0,0,0,0,0,0,0,0,0,null,430,170,100,0]
[430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,430,170,101,0]
[430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,12,19,1.1625000000000001,null,0,0,0,0,3,9.67741935483871,2,31,null,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,12,19,0,0,0,0,1,0,0,0,2,null,430,170,110,0]
[430170125,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170125,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,125,0]
[430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,136,0]
[430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,6,0.26250000000000001,null,0,0,0,0,0,0,1,7,null,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,6,0,0,0,0,0,0,0,0,0,null,430,170,139,0]
[430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,57,43,3.7875000000000001,null,0,0,1,0,10,9.9009900990099009,2,101,null,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,57,43,0,0,1,0,7,0,0,0,3,null,430,170,141,0]
[430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0,0,0,0,1,0,0,0,0,null,430,170,153,0]
[430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,430,170,158,0]
[430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,284,236,19.912500000000001,null,0,0,11,0,51,9.6045197740112993,2,531,null,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,284,236,0,0,11,0,27,0,0,0,24,null,430,170,170,0]
[430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,24,6,1.125,null,0,0,0,0,3,10,2,30,null,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,24,6,0,0,0,0,1,0,0,0,2,null,430,170,174,0]
[430170177,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170177,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,177,0]
[430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,1,4,null,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,null,430,170,198,0]
[430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,9,37,1.7250000000000001,null,0,0,0,0,1,2.1739130434782608,1,46,null,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,9,37,0,0,0,0,0,0,0,0,1,null,430,170,271,0]
[430170276,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170276,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,430,170,276,0]
[430170304,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170304,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,304,0]
[430170308,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170308,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,308,0]
[430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,314,0]
[430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,1,4,null,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,null,430,170,321,0]
[430170322,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,9,0.41249999999999998,null,0,0,0,0,0,0,1,11,null,430170322,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,9,0,0,0,0,0,0,0,0,0,null,430,170,322,0]
[430170326,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,430170326,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,430,170,326,0]
[430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,19,0.82499999999999996,null,0,0,0,0,3,13.636363636363635,3,22,null,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,19,0,0,0,0,0,0,0,0,3,null,430,170,348,0]
[430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,616,0]
[430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,11,0.45,null,0,0,0,0,2,16.666666666666664,4,12,null,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,11,0,0,0,0,0,0,0,0,2,null,430,170,620,0]
[430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,430,170,695,0]
[430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0.1875,null,0,0,0,0,0,0,1,5,null,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0,0,0,0,0,0,0,0,0,null,430,170,710,0]
[430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,4,0.15,null,0,0,0,0,0,0,1,4,null,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,null,430,170,725,0]
[430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,15,0.5625,null,0,0,0,0,0,0,1,15,null,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,null,430,170,730,0]
[430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,430,170,735,0]
[430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,430,170,775,0]
[431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,0,4,0,0,0.15,null,0,0,0,0,0,0,1,4,null,431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,null,431,149,128,0]
[431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",11,0,21,110,0,0,8.3625000000000007,null,29,0,92,0,144,59.016393442622949,10,244,null,431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",11,0,21,110,0,0,29,0,92,0,106,21,0,27,0,null,431,149,149,0]
[431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,1,8,0,0,0.45,null,1,0,3,0,4,30.76923076923077,8,13,null,431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,1,8,0,0,1,0,3,0,2,0,0,2,0,null,431,149,181,0]
[432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,58,0,2.1749999999999998,null,0,0,0,0,5,8.6206896551724146,2,58,null,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,58,0,0,0,0,0,5,0,0,0,0,null,432,712,20,0]
[432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,432,712,36,0]
[432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,10,0,0.375,null,0,0,0,0,1,10,2,10,null,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,10,0,0,0,0,0,1,0,0,0,0,null,432,712,261,0]
[432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,4,0,0.15,null,0,0,0,0,1,25,6,4,null,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,4,0,0,0,0,0,1,0,0,0,0,null,432,712,300,0]
[432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,55,0,2.0625,null,0,0,0,0,15,27.27272727272727,7,55,null,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,55,0,0,0,0,0,15,0,0,0,0,null,432,712,645,0]
[432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,65,0,2.5125000000000002,null,0,0,2,0,3,4.4776119402985071,1,67,null,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,65,0,0,0,2,0,3,0,0,0,0,null,432,712,660,0]
[432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,48,0,1.8,null,0,0,0,0,13,27.083333333333332,7,48,null,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,48,0,0,0,0,0,13,0,0,0,0,null,432,712,712,0]
[435301009,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,435301009,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,435,301,9,0]
[435301031,"INNOVATION ACADEMY",0,0,0,15,49,87,5.6624999999999996,null,0,0,0,0,14,9.2715231788079464,2,151,null,435301031,"INNOVATION ACADEMY",0,0,0,15,49,87,0,0,0,0,8,0,0,0,6,null,435,301,31,0]
[435301048,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,{"$f":"O203/R203*100","v":0},1,{"$f":"SUM(E203:H203)+M203+N203+ROUND(C203*0.5,0)+ROUND(D203*0.5,0)+ROUND(K203*0.5,0)+ROUND(L203*0.5,0)","v":1},null,435301048,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,435,301,48,0]
[435301056,"INNOVATION ACADEMY",{"$f":"ROUND(V204,0)","v":0},{"$f":"ROUND(W204,0)","v":0},{"$f":"ROUND(X204,0)","v":0},{"$f":"ROUND(Y204,0)","v":9},{"$f":"ROUND(Z204,0)","v":40},{"$f":"ROUND(AA204,0)","v":53},{"$f":"ROUND(0.0375*(SUM(E204:H204)+ROUND(D204*0.5,4)+ROUND(L204*0.5,4)+M204),4)+ROUND((0.0475)*N204,4)","v":3.8250000000000002},null,{"$f":"ROUND(AB204,0)","v":0},{"$f":"ROUND(AC204,0)","v":0},{"$f":"ROUND(AD204,0)","v":0},{"$f":"ROUND(AE204,0)","v":0},{"$f":"ROUND((AG204+AH204)/2,0)+ROUND(AF204+AI204+AJ204,0)","v":4},3.9215686274509802,1,102,null,435301056,"INNOVATION ACADEMY",0,0,0,9,40,53,0,0,0,0,0,0,0,0,4,null,435,301,56,0]
[435301079,"INNOVATION ACADEMY",0,0,0,20,66,53,5.2125000000000004,null,0,0,0,0,14,10.071942446043165,2,139,null,435301079,"INNOVATION ACADEMY",0,0,0,20,66,53,0,0,0,0,5,0,0,0,9,null,435,301,79,0]
[435301125,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,435301125,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,435,301,125,0]
[435301160,"INNOVATION ACADEMY",0,0,0,37,75,87,8.0250000000000004,null,0,0,15,0,46,21.495327102803738,5,214,null,435301160,"INNOVATION ACADEMY",0,0,0,37,75,87,0,0,15,0,21,0,0,0,25,null,435,301,160,0]
[435301181,"INNOVATION ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,435301181,"INNOVATION ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,435,301,181,0]
[435301211,"INNOVATION ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,{"$f":"IF(P209<7,1,\n   IF(P209<11,2,\n   IF(P209<15,3,\n   IF(P209<18,4,\n   IF(P209<23,5,\n   IF(P209<26,6,\n   IF(P209<30,7,\n   IF(P209<35,8,\n   IF(P209<46,9,10)))))))))","v":1},1,null,435301211,"INNOVATION ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,435,301,211,0]
[435301295,"INNOVATION ACADEMY",0,0,0,8,29,32,2.5874999999999999,null,0,0,0,0,5,7.2463768115942031,2,69,null,435301295,"INNOVATION ACADEMY",0,0,0,8,29,32,0,0,0,0,2,0,0,0,3,null,435,301,295,0]
[435301301,"INNOVATION ACADEMY",0,0,0,4,26,45,2.9624999999999999,null,0,0,4,0,10,12.658227848101266,3,79,null,435301301,"INNOVATION ACADEMY",0,0,0,4,26,45,0,0,4,0,4,0,0,0,6,null,435,301,301,0]
[435301326,"INNOVATION ACADEMY",0,0,0,1,1,2,0.1875,null,0,0,1,0,1,20,5,5,null,435301326,"INNOVATION ACADEMY",0,0,0,1,1,2,0,0,1,0,1,0,0,0,0,null,435,301,326,0]
[435301600,"INNOVATION ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,435301600,"INNOVATION ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,435,301,600,0]
[435301673,"INNOVATION ACADEMY",0,0,0,1,11,7,0.71250000000000002,null,0,0,0,0,1,5.2631578947368416,1,19,null,435301673,"INNOVATION ACADEMY",0,0,0,1,11,7,0,0,0,0,0,0,0,0,1,null,435,301,673,0]
[435301735,"INNOVATION ACADEMY",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,435301735,"INNOVATION ACADEMY",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,null,435,301,735,0]
[436049001,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,436049001,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,436,49,1,0]
[436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,1,4,null,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,null,436,49,10,0]
[436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,436,49,26,0]
[436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,27,88,4.4249999999999998,null,0,0,3,0,46,38.983050847457626,9,118,null,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,27,88,0,0,3,0,11,0,0,0,35,null,436,49,35,0]
[436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,436,49,44,0]
[436049046,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049046,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,436,49,46,0]
[436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,61,87,5.7374999999999998,null,0,0,5,0,83,54.248366013071895,10,153,null,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,61,87,0,0,5,0,38,0,0,0,45,null,436,49,49,0]
[436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0.1875,null,0,0,0,0,4,80,10,5,null,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0,0,0,0,1,0,0,0,3,null,436,49,57,0]
[436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,10,2,0.45,null,0,0,0,0,4,33.333333333333329,8,12,null,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,10,2,0,0,0,0,4,0,0,0,0,null,436,49,93,0]
[436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,436,49,133,0]
[436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,436,49,149,0]
[436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,13,13,0.97499999999999998,null,0,0,0,0,8,30.76923076923077,8,26,null,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,13,13,0,0,0,0,6,0,0,0,2,null,436,49,165,0]
[436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,9,0.5625,null,0,0,1,0,3,20,5,15,null,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,9,0,0,1,0,0,0,0,0,3,null,436,49,176,0]
[436049201,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,436049201,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,436,49,201,0]
[436049229,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049229,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,229,0]
[436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,5,0.3,null,0,0,0,0,3,37.5,9,8,null,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,5,0,0,0,0,1,0,0,0,2,null,436,49,244,0]
[436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0.1875,null,0,0,0,0,1,20,5,5,null,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0,0,0,0,1,0,0,0,0,null,436,49,248,0]
[436049258,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049258,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,258,0]
[436049262,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,436049262,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,1,0,0,0,0,null,436,49,262,0]
[436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,1,0.15,null,0,0,0,0,0,0,1,4,null,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,1,0,0,0,0,0,0,0,0,0,null,436,49,274,0]
[436049284,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,436049284,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,436,49,284,0]
[436049285,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049285,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,285,0]
[436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0.15,null,0,0,0,0,1,25,6,4,null,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0,0,0,0,1,0,0,0,0,null,436,49,308,0]
[436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,336,0]
[436049346,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049346,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,346,0]
[436049730,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,436049730,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,436,49,730,0]
[437035035,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,243,10.199999999999999,null,0,0,29,0,167,61.397058823529413,10,272,null,437035035,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,243,0,0,29,0,0,0,0,0,167,null,437,35,35,0]
[437035044,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,3,0.1125,null,0,0,0,0,2,66.666666666666657,10,3,null,437035044,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,3,0,0,0,0,0,0,0,0,2,null,437,35,44,0]
[437035100,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,437035100,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,437,35,100,0]
[437035163,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,437035163,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,437,35,163,0]
[437035244,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,437035244,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,437,35,244,0]
[438035035,"CODMAN ACADEMY",19,0,18,95,61,154,12.3,null,0,0,0,0,203,60.059171597633132,10,338,null,438035035,"CODMAN ACADEMY",19,0,18,95,61,154,0,0,0,0,98,11,0,14,85,null,438,35,35,0]
[438035057,"CODMAN ACADEMY",1,0,0,0,0,0,0,null,0,0,0,0,0,0,1,1,null,438035057,"CODMAN ACADEMY",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,438,35,57,0]
[438035220,"CODMAN ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,438035220,"CODMAN ACADEMY",0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,438,35,220,0]
[438035244,"CODMAN ACADEMY",0,0,0,4,2,1,0.26250000000000001,null,0,0,0,0,4,57.142857142857139,10,7,null,438035244,"CODMAN ACADEMY",0,0,0,4,2,1,0,0,0,0,3,0,0,0,1,null,438,35,244,0]
[438035248,"CODMAN ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,438035248,"CODMAN ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,438,35,248,0]
[438035336,"CODMAN ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,438035336,"CODMAN ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,438,35,336,0]
[439035035,"CONSERVATORY LAB",46,0,46,205,100,0,14.887499999999999,null,0,0,46,0,206,49.047619047619044,10,420,null,439035035,"CONSERVATORY LAB",46,0,46,205,100,0,0,0,46,0,166,21,0,29,0,null,439,35,35,0]
[439035046,"CONSERVATORY LAB",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,439035046,"CONSERVATORY LAB",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,439,35,46,0]
[439035133,"CONSERVATORY LAB",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,439035133,"CONSERVATORY LAB",0,0,0,1,1,0,0,0,0,0,2,0,0,0,0,null,439,35,133,0]
[439035176,"CONSERVATORY LAB",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,439035176,"CONSERVATORY LAB",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,439,35,176,0]
[439035199,"CONSERVATORY LAB",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,439035199,"CONSERVATORY LAB",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,439,35,199,0]
[439035243,"CONSERVATORY LAB",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,439035243,"CONSERVATORY LAB",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,439,35,243,0]
[439035244,"CONSERVATORY LAB",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,439035244,"CONSERVATORY LAB",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,439,35,244,0]
[440149128,"COMMUNITY DAY - PROSPECT",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,440149128,"COMMUNITY DAY - PROSPECT",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,440,149,128,0]
[440149149,"COMMUNITY DAY - PROSPECT",22,0,19,114,70,0,12.824999999999999,null,19,0,139,0,210,57.851239669421481,10,363,null,440149149,"COMMUNITY DAY - PROSPECT",22,0,19,114,70,0,19,0,139,0,176,21,0,23,0,null,440,149,149,0]
[440149181,"COMMUNITY DAY - PROSPECT",1,0,1,4,4,0,0.52500000000000002,null,0,0,5,0,5,33.333333333333329,8,15,null,440149181,"COMMUNITY DAY - PROSPECT",1,0,1,4,4,0,0,0,5,0,4,1,0,0,0,null,440,149,181,0]
[440149211,"COMMUNITY DAY - PROSPECT",1,0,0,0,0,0,0,null,0,0,0,0,0,0,1,1,null,440149211,"COMMUNITY DAY - PROSPECT",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,440,149,211,0]
[441281005,"SABIS INTERNATIONAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,441281005,"SABIS INTERNATIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,441,281,5,0]
[441281061,"SABIS INTERNATIONAL",0,0,0,3,0,0,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,441281061,"SABIS INTERNATIONAL",0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,null,441,281,61,0]
[441281087,"SABIS INTERNATIONAL",0,0,0,1,0,2,0.1125,null,0,0,0,0,0,0,1,3,null,441281087,"SABIS INTERNATIONAL",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,null,441,281,87,0]
[441281159,"SABIS INTERNATIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,{"$f":"O267/R267*100","v":100},10,{"$f":"SUM(E267:H267)+M267+N267+ROUND(C267*0.5,0)+ROUND(D267*0.5,0)+ROUND(K267*0.5,0)+ROUND(L267*0.5,0)","v":1},null,441281159,"SABIS INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,441,281,159,0]
[441281161,"SABIS INTERNATIONAL",{"$f":"ROUND(V268,0)","v":0},{"$f":"ROUND(W268,0)","v":0},{"$f":"ROUND(X268,0)","v":0},{"$f":"ROUND(Y268,0)","v":1},{"$f":"ROUND(Z268,0)","v":0},{"$f":"ROUND(AA268,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E268:H268)+ROUND(D268*0.5,4)+ROUND(L268*0.5,4)+M268),4)+ROUND((0.0475)*N268,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB268,0)","v":0},{"$f":"ROUND(AC268,0)","v":0},{"$f":"ROUND(AD268,0)","v":0},{"$f":"ROUND(AE268,0)","v":0},{"$f":"ROUND((AG268+AH268)/2,0)+ROUND(AF268+AI268+AJ268,0)","v":1},100,10,1,null,441281161,"SABIS INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,441,281,161,0]
[441281281,"SABIS INTERNATIONAL",0,0,82,587,373,439,58.6875,null,0,0,84,0,664,42.428115015974441,9,1565,null,441281281,"SABIS INTERNATIONAL",0,0,82,587,373,439,0,0,84,0,446,0,0,47,171,null,441,281,281,0]
[441281332,"SABIS INTERNATIONAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,441281332,"SABIS INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,441,281,332,0]
[441281680,"SABIS INTERNATIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,441281680,"SABIS INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,441,281,680,0]
[444035001,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,444035001,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,444,35,1,0]
[444035035,"NEIGHBORHOOD HOUSE",41,0,30,210,136,0,15.112500000000001,null,0,0,27,0,171,40.330188679245282,{"$f":"IF(P273<7,1,\n   IF(P273<11,2,\n   IF(P273<15,3,\n   IF(P273<18,4,\n   IF(P273<23,5,\n   IF(P273<26,6,\n   IF(P273<30,7,\n   IF(P273<35,8,\n   IF(P273<46,9,10)))))))))","v":9},424,null,444035035,"NEIGHBORHOOD HOUSE",41,0,30,210,136,0,0,0,27,0,147,16,0,16,0,null,444,35,35,0]
[444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,null,444,35,40,0]
[444035044,"NEIGHBORHOOD HOUSE",0,0,0,2,0,0,0.1125,null,0,0,1,0,1,33.333333333333329,8,3,null,444035044,"NEIGHBORHOOD HOUSE",0,0,0,2,0,0,0,0,1,0,0,0,0,1,0,null,444,35,44,0]
[444035057,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,444035057,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,0,0,0,0,2,0,0,0,0,null,444,35,57,0]
[444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,444,35,220,0]
[444035243,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,444035243,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,444,35,243,0]
[444035244,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,444035244,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,444,35,244,0]
[444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,null,444,35,336,0]
[445348017,"ABBY KELLEY FOSTER",0,0,0,0,6,5,0.41249999999999998,null,0,0,0,0,5,45.454545454545453,9,11,null,445348017,"ABBY KELLEY FOSTER",0,0,0,0,6,5,0,0,0,0,2,0,0,0,3,null,445,348,17,0]
[445348064,"ABBY KELLEY FOSTER",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,445348064,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,445,348,64,0]
[445348151,"ABBY KELLEY FOSTER",0,0,0,2,3,4,0.33750000000000002,null,0,0,0,0,2,22.222222222222221,5,9,null,445348151,"ABBY KELLEY FOSTER",0,0,0,2,3,4,0,0,0,0,0,0,0,0,2,null,445,348,151,0]
[445348153,"ABBY KELLEY FOSTER",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,445348153,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,445,348,153,0]
[445348162,"ABBY KELLEY FOSTER",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,445348162,"ABBY KELLEY FOSTER",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,null,445,348,162,0]
[445348186,"ABBY KELLEY FOSTER",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,445348186,"ABBY KELLEY FOSTER",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,445,348,186,0]
[445348226,"ABBY KELLEY FOSTER",0,0,3,9,7,10,1.0874999999999999,null,0,0,0,0,12,41.379310344827587,9,29,null,445348226,"ABBY KELLEY FOSTER",0,0,3,9,7,10,0,0,0,0,7,0,0,1,4,null,445,348,226,0]
[445348271,"ABBY KELLEY FOSTER",0,0,0,4,1,3,0.3,null,0,0,0,0,0,0,1,8,null,445348271,"ABBY KELLEY FOSTER",0,0,0,4,1,3,0,0,0,0,0,0,0,0,0,null,445,348,271,0]
[445348316,"ABBY KELLEY FOSTER",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,1,16.666666666666664,4,6,null,445348316,"ABBY KELLEY FOSTER",0,0,0,0,1,5,0,0,0,0,0,0,0,0,1,null,445,348,316,0]
[445348322,"ABBY KELLEY FOSTER",0,0,1,1,0,3,0.1875,null,0,0,0,0,0,0,1,5,null,445348322,"ABBY KELLEY FOSTER",0,0,1,1,0,3,0,0,0,0,0,0,0,0,0,null,445,348,322,0]
[445348348,"ABBY KELLEY FOSTER",0,0,96,501,325,309,49.95,null,0,0,101,0,616,46.246246246246244,10,1332,null,445348348,"ABBY KELLEY FOSTER",0,0,96,501,325,309,0,0,101,0,447,0,0,66,103,null,445,348,348,0]
[445348767,"ABBY KELLEY FOSTER",0,0,1,1,0,1,0.1125,null,0,0,0,0,0,0,1,3,null,445348767,"ABBY KELLEY FOSTER",0,0,1,1,0,1,0,0,0,0,0,0,0,0,0,null,445,348,767,0]
[445348775,"ABBY KELLEY FOSTER",0,0,0,2,3,8,0.52500000000000002,null,0,0,1,0,2,14.285714285714285,3,14,null,445348775,"ABBY KELLEY FOSTER",0,0,0,2,3,8,0,0,1,0,1,0,0,0,1,null,445,348,775,0]
[446099016,"FOXBOROUGH REGIONAL",0,0,25,126,88,52,11.324999999999999,null,0,0,11,0,42,13.90728476821192,3,302,null,446099016,"FOXBOROUGH REGIONAL",0,0,25,126,88,52,0,0,11,0,34,0,0,5,3,null,446,99,16,0]
[446099018,"FOXBOROUGH REGIONAL",0,0,0,2,4,3,0.375,null,0,0,1,0,4,40,9,10,null,446099018,"FOXBOROUGH REGIONAL",0,0,0,2,4,3,0,0,1,0,1,0,0,0,3,null,446,99,18,0]
[446099035,"FOXBOROUGH REGIONAL",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,446099035,"FOXBOROUGH REGIONAL",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,446,99,35,0]
[446099044,"FOXBOROUGH REGIONAL",0,0,12,101,63,74,12.9375,null,0,0,95,0,111,32.173913043478258,8,345,null,446099044,"FOXBOROUGH REGIONAL",0,0,12,101,63,74,0,0,95,0,76,0,0,4,31,null,446,99,44,0]
[446099050,"FOXBOROUGH REGIONAL",0,0,1,4,0,0,0.1875,null,0,0,0,0,1,20,5,5,null,446099050,"FOXBOROUGH REGIONAL",0,0,1,4,0,0,0,0,0,0,1,0,0,0,0,null,446,99,50,0]
[446099088,"FOXBOROUGH REGIONAL",0,0,0,5,1,5,0.48749999999999999,null,0,0,2,0,1,7.6923076923076925,2,13,null,446099088,"FOXBOROUGH REGIONAL",0,0,0,5,1,5,0,0,2,0,1,0,0,0,0,null,446,99,88,0]
[446099099,"FOXBOROUGH REGIONAL",0,0,15,43,20,21,3.9750000000000001,null,0,0,7,0,15,14.150943396226415,3,106,null,446099099,"FOXBOROUGH REGIONAL",0,0,15,43,20,21,0,0,7,0,9,0,0,2,4,null,446,99,99,0]
[446099101,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,446099101,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,446,99,101,0]
[446099133,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,446099133,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,446,99,133,0]
[446099167,"FOXBOROUGH REGIONAL",0,0,6,37,26,15,3.3,null,0,0,4,0,19,21.59090909090909,5,88,null,446099167,"FOXBOROUGH REGIONAL",0,0,6,37,26,15,0,0,4,0,13,0,0,2,4,null,446,99,167,0]
[446099175,"FOXBOROUGH REGIONAL",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,446099175,"FOXBOROUGH REGIONAL",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,446,99,175,0]
[446099177,"FOXBOROUGH REGIONAL",0,0,0,3,1,0,0.1875,null,0,0,1,0,0,0,1,5,null,446099177,"FOXBOROUGH REGIONAL",0,0,0,3,1,0,0,0,1,0,0,0,0,0,0,null,446,99,177,0]
[446099208,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,446099208,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,446,99,208,0]
[446099212,"FOXBOROUGH REGIONAL",0,0,8,56,18,15,3.7875000000000001,null,0,0,4,0,14,13.861386138613863,3,101,null,446099212,"FOXBOROUGH REGIONAL",0,0,8,56,18,15,0,0,4,0,10,0,0,1,3,null,446,99,212,0]
[446099218,"FOXBOROUGH REGIONAL",0,0,4,46,27,35,4.2750000000000004,null,0,0,2,0,4,3.5087719298245612,1,114,null,446099218,"FOXBOROUGH REGIONAL",0,0,4,46,27,35,0,0,2,0,2,0,0,0,2,null,446,99,218,0]
[446099220,"FOXBOROUGH REGIONAL",0,0,2,7,3,3,0.71250000000000002,null,0,0,4,0,10,52.631578947368418,10,19,null,446099220,"FOXBOROUGH REGIONAL",0,0,2,7,3,3,0,0,4,0,8,0,0,1,1,null,446,99,220,0]
[446099238,"FOXBOROUGH REGIONAL",0,0,3,5,1,0,0.41249999999999998,null,0,0,2,0,4,36.363636363636367,9,11,null,446099238,"FOXBOROUGH REGIONAL",0,0,3,5,1,0,0,0,2,0,3,0,0,1,0,null,446,99,238,0]
[446099244,"FOXBOROUGH REGIONAL",0,0,0,1,2,2,0.22500000000000001,null,0,0,1,0,3,50,10,6,null,446099244,"FOXBOROUGH REGIONAL",0,0,0,1,2,2,0,0,1,0,1,0,0,0,2,null,446,99,244,0]
[446099266,"FOXBOROUGH REGIONAL",0,0,1,4,3,0,0.3,null,0,0,0,0,1,12.5,3,8,null,446099266,"FOXBOROUGH REGIONAL",0,0,1,4,3,0,0,0,0,0,1,0,0,0,0,null,446,99,266,0]
[446099285,"FOXBOROUGH REGIONAL",0,0,5,40,10,13,2.8875000000000002,null,0,0,9,0,13,16.883116883116884,4,77,null,446099285,"FOXBOROUGH REGIONAL",0,0,5,40,10,13,0,0,9,0,11,0,0,1,1,null,446,99,285,0]
[446099293,"FOXBOROUGH REGIONAL",0,0,0,3,2,3,0.3,null,0,0,0,0,2,25,6,8,null,446099293,"FOXBOROUGH REGIONAL",0,0,0,3,2,3,0,0,0,0,2,0,0,0,0,null,446,99,293,0]
[446099307,"FOXBOROUGH REGIONAL",0,0,1,7,3,2,0.52500000000000002,null,0,0,1,0,4,28.571428571428569,7,14,null,446099307,"FOXBOROUGH REGIONAL",0,0,1,7,3,2,0,0,1,0,3,0,0,0,1,null,446,99,307,0]
[446099323,"FOXBOROUGH REGIONAL",0,0,1,0,1,0,0.1125,null,0,0,1,0,2,66.666666666666657,10,3,null,446099323,"FOXBOROUGH REGIONAL",0,0,1,0,1,0,0,0,1,0,1,0,0,1,0,null,446,99,323,0]
[446099350,"FOXBOROUGH REGIONAL",0,0,2,2,0,0,0.15,null,0,0,0,0,3,75,10,4,null,446099350,"FOXBOROUGH REGIONAL",0,0,2,2,0,0,0,0,0,0,2,0,0,1,0,null,446,99,350,0]
[446099625,"FOXBOROUGH REGIONAL",0,0,0,1,2,4,0.26250000000000001,null,0,0,0,0,3,42.857142857142854,9,7,null,446099625,"FOXBOROUGH REGIONAL",0,0,0,1,2,4,0,0,0,0,2,0,0,0,1,null,446,99,625,0]
[446099690,"FOXBOROUGH REGIONAL",0,0,0,0,3,7,0.375,null,0,0,0,0,4,40,9,10,null,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,3,7,0,0,0,0,1,0,0,0,3,null,446,99,690,0]
[447101014,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101014,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,447,101,14,0]
[447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,7,16,9,0,1.2375,null,0,0,1,0,7,21.212121212121211,5,33,null,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,7,16,9,0,0,0,1,0,7,0,0,0,0,null,447,101,25,0]
[447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,28,214,105,0,13.3125,null,0,0,8,0,14,3.943661971830986,1,355,null,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,28,214,105,0,0,0,8,0,12,0,0,2,0,null,447,101,101,0]
[447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,447,101,138,0]
[447101167,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101167,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,447,101,167,0]
[447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,3,0,0.22500000000000001,null,0,0,0,0,1,16.666666666666664,4,6,null,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,3,0,0,0,0,0,1,0,0,0,0,null,447,101,177,0]
[447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,4,8,0,0.52500000000000002,null,0,0,1,0,2,14.285714285714285,3,14,null,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,4,8,0,0,0,1,0,2,0,0,0,0,null,447,101,185,0]
[447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,3,0,0.15,null,0,0,0,0,1,25,6,4,null,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,3,0,0,0,0,0,1,0,0,0,0,null,447,101,187,0]
[447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,447,101,208,0]
[447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,447,101,212,0]
[447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,447,101,214,0]
[447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,2,{"$f":"O331/R331*100","v":100},10,{"$f":"SUM(E331:H331)+M331+N331+ROUND(C331*0.5,0)+ROUND(D331*0.5,0)+ROUND(K331*0.5,0)+ROUND(L331*0.5,0)","v":2},null,447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,null,447,101,218,0]
[447101238,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"ROUND(V332,0)","v":0},{"$f":"ROUND(W332,0)","v":0},{"$f":"ROUND(X332,0)","v":3},{"$f":"ROUND(Y332,0)","v":1},{"$f":"ROUND(Z332,0)","v":1},{"$f":"ROUND(AA332,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E332:H332)+ROUND(D332*0.5,4)+ROUND(L332*0.5,4)+M332),4)+ROUND((0.0475)*N332,4)","v":0.1875},null,{"$f":"ROUND(AB332,0)","v":0},{"$f":"ROUND(AC332,0)","v":0},{"$f":"ROUND(AD332,0)","v":0},{"$f":"ROUND(AE332,0)","v":0},{"$f":"ROUND((AG332+AH332)/2,0)+ROUND(AF332+AI332+AJ332,0)","v":1},20,5,5,null,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,3,1,1,0,0,0,0,0,0,0,0,1,0,null,447,101,238,0]
[447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,4,0,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,null,447,101,307,0]
[447101335,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,447101335,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,447,101,335,0]
[447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,4,2,0,0.33750000000000002,null,0,0,1,0,0,0,1,9,null,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,4,2,0,0,0,1,0,0,0,0,0,0,null,447,101,350,0]
[447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,447,101,622,0]
[447101650,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,{"$f":"IF(P337<7,1,\n   IF(P337<11,2,\n   IF(P337<15,3,\n   IF(P337<18,4,\n   IF(P337<23,5,\n   IF(P337<26,6,\n   IF(P337<30,7,\n   IF(P337<35,8,\n   IF(P337<46,9,10)))))))))","v":1},1,null,447101650,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,447,101,650,0]
[447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,447,101,690,0]
[449035035,"BOSTON COLLEGIATE",0,0,0,85,265,290,24.824999999999999,null,0,0,22,0,210,31.722054380664655,8,662,null,449035035,"BOSTON COLLEGIATE",0,0,0,85,265,290,0,0,22,0,136,0,0,0,74,null,449,35,35,0]
[449035044,"BOSTON COLLEGIATE",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,449035044,"BOSTON COLLEGIATE",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,449,35,44,0]
[449035049,"BOSTON COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,449035049,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,449,35,49,0]
[449035057,"BOSTON COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,449035057,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,449,35,57,0]
[449035165,"BOSTON COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,449035165,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,449,35,165,0]
[449035170,"BOSTON COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,449035170,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,449,35,170,0]
[449035243,"BOSTON COLLEGIATE",0,0,0,1,1,4,0.22500000000000001,null,0,0,0,0,3,50,10,6,null,449035243,"BOSTON COLLEGIATE",0,0,0,1,1,4,0,0,0,0,2,0,0,0,1,null,449,35,243,0]
[449035244,"BOSTON COLLEGIATE",0,0,0,1,1,1,0.1125,null,0,0,0,0,0,0,1,3,null,449035244,"BOSTON COLLEGIATE",0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,null,449,35,244,0]
[449035285,"BOSTON COLLEGIATE",0,0,0,1,0,2,0.1125,null,0,0,0,0,0,0,1,3,null,449035285,"BOSTON COLLEGIATE",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,null,449,35,285,0]
[449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,449,35,336,0]
[450086008,"HILLTOWN COOPERATIVE",0,0,0,4,1,0,0.1875,null,0,0,0,0,0,0,1,5,null,450086008,"HILLTOWN COOPERATIVE",0,0,0,4,1,0,0,0,0,0,0,0,0,0,0,null,450,86,8,0]
[450086086,"HILLTOWN COOPERATIVE",0,0,4,28,28,0,2.25,null,0,0,0,0,9,15,4,60,null,450086086,"HILLTOWN COOPERATIVE",0,0,4,28,28,0,0,0,0,0,9,0,0,0,0,null,450,86,86,0]
[450086117,"HILLTOWN COOPERATIVE",0,0,0,3,2,0,0.1875,null,0,0,0,0,2,40,9,5,null,450086117,"HILLTOWN COOPERATIVE",0,0,0,3,2,0,0,0,0,0,2,0,0,0,0,null,450,86,117,0]
[450086127,"HILLTOWN COOPERATIVE",0,0,1,6,1,0,0.3,null,0,0,0,0,0,0,1,8,null,450086127,"HILLTOWN COOPERATIVE",0,0,1,6,1,0,0,0,0,0,0,0,0,0,0,null,450,86,127,0]
[450086210,"HILLTOWN COOPERATIVE",0,0,12,46,43,0,3.7875000000000001,null,0,0,0,0,8,7.9207920792079207,2,101,null,450086210,"HILLTOWN COOPERATIVE",0,0,12,46,43,0,0,0,0,0,8,0,0,0,0,null,450,86,210,0]
[450086275,"HILLTOWN COOPERATIVE",0,0,0,1,2,0,0.1125,null,0,0,0,0,0,0,1,3,null,450086275,"HILLTOWN COOPERATIVE",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,450,86,275,0]
[450086278,"HILLTOWN COOPERATIVE",0,0,1,3,5,0,0.33750000000000002,null,0,0,0,0,2,22.222222222222221,5,9,null,450086278,"HILLTOWN COOPERATIVE",0,0,1,3,5,0,0,0,0,0,2,0,0,0,0,null,450,86,278,0]
[450086327,"HILLTOWN COOPERATIVE",0,0,1,2,0,0,0.1125,null,0,0,0,0,0,0,1,3,null,450086327,"HILLTOWN COOPERATIVE",0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,null,450,86,327,0]
[450086337,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,450086337,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,450,86,337,0]
[450086340,"HILLTOWN COOPERATIVE",0,0,0,11,2,0,0.48749999999999999,null,0,0,0,0,0,0,1,13,null,450086340,"HILLTOWN COOPERATIVE",0,0,0,11,2,0,0,0,0,0,0,0,0,0,0,null,450,86,340,0]
[450086605,"HILLTOWN COOPERATIVE",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,450086605,"HILLTOWN COOPERATIVE",0,0,0,0,2,0,0,0,0,0,1,0,0,0,0,null,450,86,605,0]
[450086632,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,1,3,null,450086632,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,450,86,632,0]
[450086635,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,450086635,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,450,86,635,0]
[450086683,"HILLTOWN COOPERATIVE",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,1,4,null,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,null,450,86,683,0]
[453137061,"HOLYOKE COMMUNITY",0,0,3,24,14,0,1.7250000000000001,null,0,0,5,0,36,78.260869565217391,10,46,null,453137061,"HOLYOKE COMMUNITY",0,0,3,24,14,0,0,0,5,0,33,0,0,3,0,null,453,137,61,0]
[453137087,"HOLYOKE COMMUNITY",0,0,0,2,1,0,0.15,null,0,0,1,0,4,100,10,4,null,453137087,"HOLYOKE COMMUNITY",0,0,0,2,1,0,0,0,1,0,4,0,0,0,0,null,453,137,87,0]
[453137137,"HOLYOKE COMMUNITY",0,0,53,286,145,0,20.8125,null,0,0,71,0,416,74.954954954954957,10,555,null,453137137,"HOLYOKE COMMUNITY",0,0,53,286,145,0,0,0,71,0,370,0,0,46,0,null,453,137,137,0]
[453137210,"HOLYOKE COMMUNITY",0,0,1,2,0,0,0.1125,null,0,0,0,0,2,66.666666666666657,10,3,null,453137210,"HOLYOKE COMMUNITY",0,0,1,2,0,0,0,0,0,0,1,0,0,1,0,null,453,137,210,0]
[453137278,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0.15,null,0,0,0,0,1,25,6,4,null,453137278,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0,0,0,0,1,0,0,0,0,null,453,137,278,0]
[453137281,"HOLYOKE COMMUNITY",0,0,6,37,29,0,3.15,null,0,0,12,0,60,71.428571428571431,10,84,null,453137281,"HOLYOKE COMMUNITY",0,0,6,37,29,0,0,0,12,0,53,0,0,7,0,null,453,137,281,0]
[453137325,"HOLYOKE COMMUNITY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,453137325,"HOLYOKE COMMUNITY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,453,137,325,0]
[453137332,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0.1875,null,0,0,1,0,2,40,9,5,null,453137332,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0,0,1,0,2,0,0,0,0,null,453,137,332,0]
[454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,3,0,0.15,null,0,0,0,0,4,100,10,4,null,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,3,0,0,0,0,0,4,0,0,0,0,null,454,149,9,0]
[454149128,"LAWRENCE FAMILY DEVELOPMENT",1,0,1,3,2,0,0.3,null,0,0,2,0,4,44.444444444444443,9,9,null,454149128,"LAWRENCE FAMILY DEVELOPMENT",1,0,1,3,2,0,0,0,2,0,3,0,0,1,0,null,454,149,128,0]
[454149149,"LAWRENCE FAMILY DEVELOPMENT",32,0,35,274,141,0,21.75,null,52,0,130,0,386,62.057877813504824,10,622,null,454149149,"LAWRENCE FAMILY DEVELOPMENT",32,0,35,274,141,0,52,0,130,0,311,43,0,53,0,null,454,149,149,0]
[454149181,"LAWRENCE FAMILY DEVELOPMENT",0,0,2,17,16,0,1.5,null,0,0,5,0,23,57.499999999999993,10,40,null,454149181,"LAWRENCE FAMILY DEVELOPMENT",0,0,2,17,16,0,0,0,5,0,20,0,0,3,0,null,454,149,181,0]
[455128007,"HILL VIEW MONTESSORI",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,1,3,null,455128007,"HILL VIEW MONTESSORI",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,455,128,7,0]
[455128128,"HILL VIEW MONTESSORI",0,0,34,165,92,0,11.25,null,0,0,9,0,58,19.333333333333332,5,300,null,455128128,"HILL VIEW MONTESSORI",0,0,34,165,92,0,0,0,9,0,53,0,0,5,0,null,455,128,128,0]
[455128181,"HILL VIEW MONTESSORI",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,455128181,"HILL VIEW MONTESSORI",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,455,128,181,0]
[455128745,"HILL VIEW MONTESSORI",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,455128745,"HILL VIEW MONTESSORI",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,455,128,745,0]
[456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,456,160,9,0]
[456160031,"LOWELL COMMUNITY",0,0,0,2,1,0,0.1125,null,0,0,0,0,3,100,10,3,null,456160031,"LOWELL COMMUNITY",0,0,0,2,1,0,0,0,0,0,3,0,0,0,0,null,456,160,31,0]
[456160056,"LOWELL COMMUNITY",0,0,0,1,0,0,0.15,null,0,0,3,0,3,75,10,4,null,456160056,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,3,0,3,0,0,0,0,null,456,160,56,0]
[456160079,"LOWELL COMMUNITY",0,0,0,9,7,0,0.9375,null,0,0,9,0,7,28.000000000000004,7,25,null,456160079,"LOWELL COMMUNITY",0,0,0,9,7,0,0,0,9,0,7,0,0,0,0,null,456,160,79,0]
[456160149,"LOWELL COMMUNITY",0,0,0,0,1,0,0.1125,null,0,0,2,0,3,100,10,3,null,456160149,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,2,0,3,0,0,0,0,null,456,160,149,0]
[456160160,"LOWELL COMMUNITY",9,0,37,216,127,0,27.337499999999999,null,31,0,349,0,430,57.333333333333336,10,750,null,456160160,"LOWELL COMMUNITY",9,0,37,216,127,0,31,0,349,0,366,17,0,55,0,null,456,160,160,0]
[456160170,"LOWELL COMMUNITY",0,0,0,0,0,0,7.4999999999999997E-2,null,0,0,2,0,0,0,1,2,null,456160170,"LOWELL COMMUNITY",0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,null,456,160,170,0]
[456160295,"LOWELL COMMUNITY",0,0,0,3,2,0,0.3,null,0,0,3,0,3,37.5,9,8,null,456160295,"LOWELL COMMUNITY",0,0,0,3,2,0,0,0,3,0,2,0,0,1,0,null,456,160,295,0]
[456160301,"LOWELL COMMUNITY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,456160301,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,456,160,301,0]
[456160616,"LOWELL COMMUNITY",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,456160616,"LOWELL COMMUNITY",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,456,160,616,0]
[458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,458,160,56,0]
[458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,17,0.63749999999999996,null,0,0,0,0,6,35.294117647058826,9,17,null,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,17,0,0,0,0,0,0,0,0,6,null,458,160,79,0]
[458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,66,2.5125000000000002,null,0,0,1,0,55,82.089552238805979,10,67,null,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,66,0,0,1,0,0,0,0,0,55,null,458,160,160,0]
[458160181,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,458160181,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,458,160,181,0]
[458160295,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,458160295,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,458,160,295,0]
[458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,3,50,10,6,null,458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,6,0,0,0,0,0,0,0,0,3,null,458,160,301,0]
[463035035,"KIPP ACADEMY BOSTON",0,0,48,133,164,0,18.824999999999999,null,0,0,157,0,339,{"$f":"O395/R395*100","v":67.529880478087648},10,{"$f":"SUM(E395:H395)+M395+N395+ROUND(C395*0.5,0)+ROUND(D395*0.5,0)+ROUND(K395*0.5,0)+ROUND(L395*0.5,0)","v":502},null,463035035,"KIPP ACADEMY BOSTON",0,0,48,133,164,0,0,0,157,0,286,0,0,53,0,null,463,35,35,0]
[463035163,"KIPP ACADEMY BOSTON",{"$f":"ROUND(V396,0)","v":0},{"$f":"ROUND(W396,0)","v":0},{"$f":"ROUND(X396,0)","v":0},{"$f":"ROUND(Y396,0)","v":0},{"$f":"ROUND(Z396,0)","v":1},{"$f":"ROUND(AA396,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E396:H396)+ROUND(D396*0.5,4)+ROUND(L396*0.5,4)+M396),4)+ROUND((0.0475)*N396,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB396,0)","v":0},{"$f":"ROUND(AC396,0)","v":0},{"$f":"ROUND(AD396,0)","v":0},{"$f":"ROUND(AE396,0)","v":0},{"$f":"ROUND((AG396+AH396)/2,0)+ROUND(AF396+AI396+AJ396,0)","v":1},100,10,1,null,463035163,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,463,35,163,0]
[463035174,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,463035174,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,463,35,174,0]
[463035308,"KIPP ACADEMY BOSTON",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,463035308,"KIPP ACADEMY BOSTON",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,463,35,308,0]
[464168163,"MARBLEHEAD COMMUNITY",0,0,0,1,5,0,0.3,null,0,0,2,0,2,25,6,8,null,464168163,"MARBLEHEAD COMMUNITY",0,0,0,1,5,0,0,0,2,0,2,0,0,0,0,null,464,168,163,0]
[464168168,"MARBLEHEAD COMMUNITY",0,0,0,86,102,0,7.3125,null,0,0,7,0,5,2.5641025641025639,1,195,null,464168168,"MARBLEHEAD COMMUNITY",0,0,0,86,102,0,0,0,7,0,5,0,0,0,0,null,464,168,168,0]
[464168196,"MARBLEHEAD COMMUNITY",0,0,0,1,3,0,0.15,null,0,0,0,0,0,0,{"$f":"IF(P401<7,1,\n   IF(P401<11,2,\n   IF(P401<15,3,\n   IF(P401<18,4,\n   IF(P401<23,5,\n   IF(P401<26,6,\n   IF(P401<30,7,\n   IF(P401<35,8,\n   IF(P401<46,9,10)))))))))","v":1},4,null,464168196,"MARBLEHEAD COMMUNITY",0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,null,464,168,196,0]
[464168229,"MARBLEHEAD COMMUNITY",0,0,0,0,5,0,0.1875,null,0,0,0,0,1,20,5,5,null,464168229,"MARBLEHEAD COMMUNITY",0,0,0,0,5,0,0,0,0,0,1,0,0,0,0,null,464,168,229,0]
[464168258,"MARBLEHEAD COMMUNITY",0,0,0,1,6,0,0.33750000000000002,null,0,0,2,0,0,0,1,9,null,464168258,"MARBLEHEAD COMMUNITY",0,0,0,1,6,0,0,0,2,0,0,0,0,0,0,null,464,168,258,0]
[464168291,"MARBLEHEAD COMMUNITY",0,0,0,2,7,0,0.33750000000000002,null,0,0,0,0,0,0,1,9,null,464168291,"MARBLEHEAD COMMUNITY",0,0,0,2,7,0,0,0,0,0,0,0,0,0,0,null,464,168,291,0]
[466700096,"MARTHA'S VINEYARD",0,0,0,0,0,5,0.1875,null,0,0,0,0,0,0,1,5,null,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,null,466,700,96,0]
[466700700,"MARTHA'S VINEYARD",0,0,0,0,0,30,1.2,null,0,0,2,0,11,34.375,8,32,null,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,30,0,0,2,0,0,0,0,0,11,null,466,700,700,0]
[466774089,"MARTHA'S VINEYARD",0,0,4,21,11,0,1.425,null,0,0,2,0,12,31.578947368421051,8,38,null,466774089,"MARTHA'S VINEYARD",0,0,4,21,11,0,0,0,2,0,11,0,0,1,0,null,466,774,89,0]
[466774221,"MARTHA'S VINEYARD",0,0,2,14,11,0,1.0125,null,0,0,0,0,14,51.851851851851848,10,27,null,466774221,"MARTHA'S VINEYARD",0,0,2,14,11,0,0,0,0,0,13,0,0,1,0,null,466,774,221,0]
[466774296,"MARTHA'S VINEYARD",0,0,4,15,9,0,1.0874999999999999,null,0,0,1,0,7,24.137931034482758,6,29,null,466774296,"MARTHA'S VINEYARD",0,0,4,15,9,0,0,0,1,0,5,0,0,2,0,null,466,774,296,0]
[466774774,"MARTHA'S VINEYARD",0,0,4,25,11,0,1.575,null,0,0,2,0,12,28.571428571428569,7,42,null,466774774,"MARTHA'S VINEYARD",0,0,4,25,11,0,0,0,2,0,10,0,0,2,0,null,466,774,774,0]
[469035035,"MATCH",26,0,44,182,213,285,40.762500000000003,null,28,0,363,0,699,62.746858168761221,10,1114,null,469035035,"MATCH",26,0,44,182,213,285,28,0,363,0,491,31,0,42,150,null,469,35,35,0]
[469035057,"MATCH",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,469035057,"MATCH",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,469,35,57,0]
[469035093,"MATCH",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,469035093,"MATCH",0,0,0,0,0,0,0,0,1,0,0,0,0,0,1,null,469,35,93,0]
[469035243,"MATCH",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,469035243,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,469,35,243,0]
[469035244,"MATCH",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,469035244,"MATCH",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,469,35,244,0]
[470165035,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,470,165,35,0]
[470165048,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,470165048,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,470,165,48,0]
[470165057,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0.22500000000000001,null,0,0,0,0,4,66.666666666666657,10,6,null,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0,0,0,0,3,0,0,0,1,null,470,165,57,0]
[470165093,"MYSTIC VALLEY REGIONAL",0,0,22,88,33,51,7.4249999999999998,null,0,0,4,0,68,34.343434343434339,8,198,null,470165093,"MYSTIC VALLEY REGIONAL",0,0,22,88,33,51,0,0,4,0,45,0,0,9,14,null,470,165,93,0]
[470165163,"MYSTIC VALLEY REGIONAL",0,0,1,5,2,7,0.5625,null,0,0,0,0,7,46.666666666666664,10,15,null,470165163,"MYSTIC VALLEY REGIONAL",0,0,1,5,2,7,0,0,0,0,3,0,0,1,3,null,470,165,163,0]
[470165165,"MYSTIC VALLEY REGIONAL",0,0,51,307,144,141,24.675000000000001,null,0,0,15,0,166,25.227963525835868,6,658,null,470165165,"MYSTIC VALLEY REGIONAL",0,0,51,307,144,141,0,0,15,0,117,0,0,12,37,null,470,165,165,0]
[470165176,"MYSTIC VALLEY REGIONAL",0,0,18,70,39,50,6.7874999999999996,null,0,0,4,0,31,17.127071823204421,4,181,null,470165176,"MYSTIC VALLEY REGIONAL",0,0,18,70,39,50,0,0,4,0,21,0,0,1,9,null,470,165,176,0]
[470165178,"MYSTIC VALLEY REGIONAL",0,0,15,91,66,73,9.1875,null,0,0,0,0,19,7.7551020408163263,2,245,null,470165178,"MYSTIC VALLEY REGIONAL",0,0,15,91,66,73,0,0,0,0,14,0,0,2,3,null,470,165,178,0]
[470165229,"MYSTIC VALLEY REGIONAL",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,3,42.857142857142854,9,7,null,470165229,"MYSTIC VALLEY REGIONAL",0,0,0,0,2,5,0,0,0,0,1,0,0,0,2,null,470,165,229,0]
[470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,470,165,246,0]
[470165248,"MYSTIC VALLEY REGIONAL",0,0,1,4,3,5,0.48749999999999999,null,0,0,0,0,3,23.076923076923077,6,13,null,470165248,"MYSTIC VALLEY REGIONAL",0,0,1,4,3,5,0,0,0,0,3,0,0,0,0,null,470,165,248,0]
[470165262,"MYSTIC VALLEY REGIONAL",0,0,3,8,9,20,1.5,null,0,0,0,0,7,17.5,4,40,null,470165262,"MYSTIC VALLEY REGIONAL",0,0,3,8,9,20,0,0,0,0,4,0,0,0,3,null,470,165,262,0]
[470165274,"MYSTIC VALLEY REGIONAL",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,470165274,"MYSTIC VALLEY REGIONAL",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,470,165,274,0]
[470165284,"MYSTIC VALLEY REGIONAL",0,0,6,24,19,14,2.3624999999999998,null,0,0,0,0,2,3.1746031746031744,1,63,null,470165284,"MYSTIC VALLEY REGIONAL",0,0,6,24,19,14,0,0,0,0,2,0,0,0,0,null,470,165,284,0]
[470165305,"MYSTIC VALLEY REGIONAL",0,0,5,19,8,12,1.6875,null,0,0,1,0,4,8.8888888888888893,2,45,null,470165305,"MYSTIC VALLEY REGIONAL",0,0,5,19,8,12,0,0,1,0,4,0,0,0,0,null,470,165,305,0]
[470165314,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,470165314,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,470,165,314,0]
[470165342,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,2,0.15,null,0,0,0,0,0,0,1,4,null,470165342,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,2,0,0,0,0,0,0,0,0,0,null,470,165,342,0]
[470165344,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,470165344,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,470,165,344,0]
[470165347,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,3,0.1875,null,0,0,0,0,2,40,9,5,null,470165347,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,3,0,0,0,0,0,0,0,0,2,null,470,165,347,0]
[474097017,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,474097017,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,474,97,17,0]
[474097057,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,474097057,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,474,97,57,0]
[474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,474,97,64,0]
[474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,74,107,6.8250000000000002,null,0,0,1,0,89,48.901098901098898,10,182,null,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,74,107,0,0,1,0,29,0,0,0,60,null,474,97,97,0]
[474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,8,9,0.63749999999999996,null,0,0,0,0,7,41.17647058823529,9,17,null,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,8,9,0,0,0,0,5,0,0,0,2,null,474,97,103,0]
[474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,24,1.35,null,0,0,2,0,11,30.555555555555557,8,36,null,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,24,0,0,2,0,3,0,0,0,8,null,474,97,153,0]
[474097158,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,474097158,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,474,97,158,0]
[474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,13,0.67500000000000004,null,0,0,0,0,3,16.666666666666664,4,18,null,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,13,0,0,0,0,1,0,0,0,2,null,474,97,162,0]
[474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,15,27,1.575,null,0,0,0,0,12,28.571428571428569,7,42,null,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,15,27,0,0,0,0,2,0,0,0,10,null,474,97,343,0]
[474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,4,0.26250000000000001,null,0,0,0,0,1,14.285714285714285,3,7,null,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,4,0,0,0,0,1,0,0,0,0,null,474,97,610,0]
[474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,4,0.15,null,0,0,0,0,0,0,1,4,null,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,null,474,97,616,0]
[474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0.3,null,0,0,0,0,3,37.5,9,8,null,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0,0,0,0,0,0,0,0,3,null,474,97,720,0]
[474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,474,97,725,0]
[474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,15,0.9375,null,0,0,0,0,8,32,8,25,null,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,15,0,0,0,0,3,0,0,0,5,null,474,97,735,0]
[474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,11,9,0.75,null,0,0,0,0,1,5,1,20,null,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,11,9,0,0,0,0,1,0,0,0,0,null,474,97,753,0]
[474097755,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,1,3,null,474097755,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,null,474,97,755,0]
[474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,1,3,null,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,null,474,97,775,0]
[478352051,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,478352051,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,478,352,51,0]
[478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,478,352,64,0]
[478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,478,352,67,0]
[478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,478,352,97,0]
[478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,12,0.63749999999999996,null,0,0,0,0,0,0,1,17,null,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,12,0,0,0,0,0,0,0,0,0,null,478,352,125,0]
[478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,20,27,1.7625,null,0,0,0,0,7,14.893617021276595,3,47,null,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,20,27,0,0,0,0,1,0,0,0,6,null,478,352,153,0]
[478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,16,44,2.25,null,0,0,0,0,2,3.3333333333333335,1,60,null,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,16,44,0,0,0,0,1,0,0,0,1,null,478,352,158,0]
[478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,15,0.75,null,0,0,0,0,0,{"$f":"O459/R459*100","v":0},1,{"$f":"SUM(E459:H459)+M459+N459+ROUND(C459*0.5,0)+ROUND(D459*0.5,0)+ROUND(K459*0.5,0)+ROUND(L459*0.5,0)","v":20},null,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,15,0,0,0,0,0,0,0,0,0,null,478,352,162,0]
[478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"ROUND(V460,0)","v":0},{"$f":"ROUND(W460,0)","v":0},{"$f":"ROUND(X460,0)","v":0},{"$f":"ROUND(Y460,0)","v":0},{"$f":"ROUND(Z460,0)","v":1},{"$f":"ROUND(AA460,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E460:H460)+ROUND(D460*0.5,4)+ROUND(L460*0.5,4)+M460),4)+ROUND((0.0475)*N460,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB460,0)","v":0},{"$f":"ROUND(AC460,0)","v":0},{"$f":"ROUND(AD460,0)","v":0},{"$f":"ROUND(AE460,0)","v":0},{"$f":"ROUND((AG460+AH460)/2,0)+ROUND(AF460+AI460+AJ460,0)","v":0},0,1,1,null,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,478,352,170,0]
[478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,1,0.15,null,0,0,0,0,0,0,1,4,null,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,1,0,0,0,0,0,0,0,0,0,null,478,352,174,0]
[478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,478,352,271,0]
[478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,1,3,null,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,null,478,352,326,0]
[478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,12,0.67500000000000004,null,0,0,0,0,3,16.666666666666664,4,18,null,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,12,0,0,0,0,1,0,0,0,2,null,478,352,348,0]
[478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,{"$f":"IF(P465<7,1,\n   IF(P465<11,2,\n   IF(P465<15,3,\n   IF(P465<18,4,\n   IF(P465<23,5,\n   IF(P465<26,6,\n   IF(P465<30,7,\n   IF(P465<35,8,\n   IF(P465<46,9,10)))))))))","v":1},2,null,478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,478,352,352,0]
[478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,16,0.86250000000000004,null,0,0,0,0,1,4.3478260869565215,1,23,null,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,16,0,0,0,0,0,0,0,0,1,null,478,352,600,0]
[478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0.1875,null,0,0,0,0,1,20,5,5,null,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0,0,0,0,0,0,0,0,1,null,478,352,610,0]
[478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,23,41,2.4,null,0,0,0,0,5,7.8125,2,64,null,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,23,41,0,0,0,0,1,0,0,0,4,null,478,352,616,0]
[478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,478,352,620,0]
[478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,null,478,352,640,0]
[478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,20,0.86250000000000004,null,0,0,0,0,0,0,1,23,null,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,20,0,0,0,0,0,0,0,0,0,null,478,352,673,0]
[478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,1,5,null,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,null,478,352,720,0]
[478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,9,0.67500000000000004,null,0,0,0,0,1,5.5555555555555554,1,18,null,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,9,0,0,0,0,1,0,0,0,0,null,478,352,725,0]
[478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,478,352,730,0]
[478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,26,1.6125,null,0,0,0,0,4,9.3023255813953494,2,43,null,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,26,0,0,0,0,3,0,0,0,1,null,478,352,735,0]
[478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,5,0.33750000000000002,null,0,0,0,0,0,0,1,9,null,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,5,0,0,0,0,0,0,0,0,0,null,478,352,753,0]
[478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,9,0.6,null,0,0,0,0,1,6.25,1,16,null,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,9,0,0,0,0,1,0,0,0,0,null,478,352,775,0]
[479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0.22500000000000001,null,0,0,0,0,3,50,10,6,null,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0,0,0,0,1,0,0,0,2,null,479,278,5,0]
[479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,25,1.2749999999999999,null,0,0,0,0,3,8.8235294117647065,2,34,null,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,25,0,0,0,0,0,0,0,0,3,null,479,278,24,0]
[479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,16,0.97499999999999998,null,0,0,0,0,9,34.615384615384613,8,26,null,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,16,0,0,0,0,4,0,0,0,5,null,479,278,61,0]
[479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,11,0.52500000000000002,null,0,0,0,0,3,21.428571428571427,5,14,null,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,11,0,0,0,0,0,0,0,0,3,null,479,278,86,0]
[479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,479,278,87,0]
[479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,4,66.666666666666657,10,6,null,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0,0,0,1,0,0,0,3,null,479,278,111,0]
[479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,5,0.33750000000000002,null,0,0,0,0,2,22.222222222222221,5,9,null,479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,5,0,0,0,0,0,0,0,0,2,null,479,278,114,0]
[479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,5,0.375,null,0,0,0,0,1,10,2,10,null,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,5,0,0,0,0,1,0,0,0,0,null,479,278,117,0]
[479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,13,0.75,null,0,0,0,0,9,45,9,20,null,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,13,0,0,0,0,1,0,0,0,8,null,479,278,137,0]
[479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,1,3,null,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,null,479,278,159,0]
[479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,1,5,null,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,null,479,278,161,0]
[479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0.15,null,0,0,0,0,2,50,10,4,null,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0,0,0,0,0,0,0,0,2,null,479,278,191,0]
[479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,12,23,1.3125,null,0,0,0,0,4,11.428571428571429,3,35,null,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,12,23,0,0,0,0,3,0,0,0,1,null,479,278,210,0]
[479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,3,0.1875,null,0,0,0,0,1,20,5,5,null,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,3,0,0,0,0,1,0,0,0,0,null,479,278,227,0]
[479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,11,31,1.575,null,0,0,0,0,6,14.285714285714285,3,42,null,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,11,31,0,0,0,0,3,0,0,0,3,null,479,278,278,0]
[479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,19,43,2.3250000000000002,null,0,0,0,0,30,48.387096774193552,10,62,null,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,19,43,0,0,0,0,8,0,0,0,22,null,479,278,281,0]
[479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,2,0.22500000000000001,null,0,0,0,0,3,50,10,6,null,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,2,0,0,0,0,2,0,0,0,1,null,479,278,309,0]
[479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,null,479,278,325,0]
[479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,2,0.22500000000000001,null,0,0,0,0,1,16.666666666666664,4,6,null,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,2,0,0,0,0,0,0,0,0,1,null,479,278,332,0]
[479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,22,34,2.1,null,0,0,0,0,8,14.285714285714285,3,56,null,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,22,34,0,0,0,0,3,0,0,0,5,null,479,278,605,0]
[479278615,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,479278615,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,479,278,615,0]
[479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,9,0.6,null,0,0,0,0,2,12.5,3,16,null,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,9,0,0,0,0,1,0,0,0,1,null,479,278,670,0]
[479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,1,0.1875,null,0,0,0,0,2,40,9,5,null,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,1,0,0,0,0,2,0,0,0,0,null,479,278,672,0]
[479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0.1125,null,0,0,0,0,2,66.666666666666657,10,3,null,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0,0,0,0,1,0,0,0,1,null,479,278,674,0]
[479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,1,3,null,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,null,479,278,680,0]
[479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,6,0.3,null,0,0,0,0,0,0,1,8,null,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,6,0,0,0,0,0,0,0,0,0,null,479,278,683,0]
[479278717,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,479278717,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,0,0,0,0,0,1,0,0,0,0,null,479,278,717,0]
[479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,479,278,755,0]
[479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,479,278,766,0]
[481035035,"BOSTON RENAISSANCE",136,0,120,521,62,0,28.8,null,0,0,65,0,460,55.023923444976077,10,836,null,481035035,"BOSTON RENAISSANCE",136,0,120,521,62,0,0,0,65,0,345,74,0,78,0,null,481,35,35,0]
[481035040,"BOSTON RENAISSANCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,481035040,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,481,35,40,0]
[481035044,"BOSTON RENAISSANCE",0,0,3,5,1,0,0.375,null,0,0,1,0,4,40,9,10,null,481035044,"BOSTON RENAISSANCE",0,0,3,5,1,0,0,0,1,0,3,0,0,1,0,null,481,35,44,0]
[481035046,"BOSTON RENAISSANCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,481035046,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,481,35,46,0]
[481035050,"BOSTON RENAISSANCE",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,481035050,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,481,35,50,0]
[481035073,"BOSTON RENAISSANCE",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,481035073,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,481,35,73,0]
[481035160,"BOSTON RENAISSANCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,481035160,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,481,35,160,0]
[481035165,"BOSTON RENAISSANCE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,481035165,"BOSTON RENAISSANCE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,481,35,165,0]
[481035212,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,null,0,0,0,0,0,0,1,1,null,481035212,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,481,35,212,0]
[481035220,"BOSTON RENAISSANCE",1,0,0,2,1,0,0.1125,null,0,0,0,0,2,50,10,4,null,481035220,"BOSTON RENAISSANCE",1,0,0,2,1,0,0,0,0,0,2,0,0,0,0,null,481,35,220,0]
[481035243,"BOSTON RENAISSANCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,481035243,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,481,35,243,0]
[481035244,"BOSTON RENAISSANCE",1,0,2,15,3,0,0.75,null,0,0,0,0,12,57.142857142857139,10,21,null,481035244,"BOSTON RENAISSANCE",1,0,2,15,3,0,0,0,0,0,10,1,0,1,0,null,481,35,244,0]
[481035262,"BOSTON RENAISSANCE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,481035262,"BOSTON RENAISSANCE",0,0,0,1,1,0,0,0,0,0,2,0,0,0,0,null,481,35,262,0]
[481035307,"BOSTON RENAISSANCE",1,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,50,10,2,null,481035307,"BOSTON RENAISSANCE",1,0,0,1,0,0,0,0,0,0,0,1,0,0,0,null,481,35,307,0]
[481035780,"BOSTON RENAISSANCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,481035780,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,481,35,780,0]
[482204007,"RIVER VALLEY",0,0,8,26,18,0,1.95,null,0,0,0,0,1,1.9230769230769231,1,52,null,482204007,"RIVER VALLEY",0,0,8,26,18,0,0,0,0,0,1,0,0,0,0,null,482,204,7,0]
[482204105,"RIVER VALLEY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,{"$f":"O523/R523*100","v":0},1,{"$f":"SUM(E523:H523)+M523+N523+ROUND(C523*0.5,0)+ROUND(D523*0.5,0)+ROUND(K523*0.5,0)+ROUND(L523*0.5,0)","v":2},null,482204105,"RIVER VALLEY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,482,204,105,0]
[482204128,"RIVER VALLEY",{"$f":"ROUND(V524,0)","v":0},{"$f":"ROUND(W524,0)","v":0},{"$f":"ROUND(X524,0)","v":0},{"$f":"ROUND(Y524,0)","v":1},{"$f":"ROUND(Z524,0)","v":0},{"$f":"ROUND(AA524,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E524:H524)+ROUND(D524*0.5,4)+ROUND(L524*0.5,4)+M524),4)+ROUND((0.0475)*N524,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB524,0)","v":0},{"$f":"ROUND(AC524,0)","v":0},{"$f":"ROUND(AD524,0)","v":0},{"$f":"ROUND(AE524,0)","v":0},{"$f":"ROUND((AG524+AH524)/2,0)+ROUND(AF524+AI524+AJ524,0)","v":0},0,1,1,null,482204128,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,482,204,128,0]
[482204204,"RIVER VALLEY",0,0,15,91,49,0,5.8125,null,0,0,0,0,6,3.870967741935484,1,155,null,482204204,"RIVER VALLEY",0,0,15,91,49,0,0,0,0,0,6,0,0,0,0,null,482,204,204,0]
[482204211,"RIVER VALLEY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,482204211,"RIVER VALLEY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,482,204,211,0]
[482204745,"RIVER VALLEY",0,0,2,12,12,0,0.97499999999999998,null,0,0,0,0,3,11.538461538461538,3,26,null,482204745,"RIVER VALLEY",0,0,2,12,12,0,0,0,0,0,3,0,0,0,0,null,482,204,745,0]
[482204773,"RIVER VALLEY",0,0,7,31,13,0,1.9125000000000001,null,0,0,0,0,10,19.607843137254903,5,51,null,482204773,"RIVER VALLEY",0,0,7,31,13,0,0,0,0,0,9,0,0,1,0,null,482,204,773,0]
[483239020,"RISING TIDE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,{"$f":"IF(P529<7,1,\n   IF(P529<11,2,\n   IF(P529<15,3,\n   IF(P529<18,4,\n   IF(P529<23,5,\n   IF(P529<26,6,\n   IF(P529<30,7,\n   IF(P529<35,8,\n   IF(P529<46,9,10)))))))))","v":1},1,null,483239020,"RISING TIDE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,483,239,20,0]
[483239036,"RISING TIDE",0,0,0,5,5,4,0.52500000000000002,null,0,0,0,0,3,21.428571428571427,5,14,null,483239036,"RISING TIDE",0,0,0,5,5,4,0,0,0,0,2,0,0,0,1,null,483,239,36,0]
[483239052,"RISING TIDE",0,0,0,6,8,12,0.97499999999999998,null,0,0,0,0,5,19.230769230769234,5,26,null,483239052,"RISING TIDE",0,0,0,6,8,12,0,0,0,0,5,0,0,0,0,null,483,239,52,0]
[483239082,"RISING TIDE",0,0,0,0,0,3,0.1125,null,0,0,0,0,2,66.666666666666657,10,3,null,483239082,"RISING TIDE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,2,null,483,239,82,0]
[483239083,"RISING TIDE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,483239083,"RISING TIDE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,483,239,83,0]
[483239096,"RISING TIDE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,483239096,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,483,239,96,0]
[483239118,"RISING TIDE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,483239118,"RISING TIDE",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,483,239,118,0]
[483239145,"RISING TIDE",0,0,0,2,2,0,0.15,null,0,0,0,0,2,50,10,4,null,483239145,"RISING TIDE",0,0,0,2,2,0,0,0,0,0,2,0,0,0,0,null,483,239,145,0]
[483239171,"RISING TIDE",0,0,0,0,0,4,0.15,null,0,0,0,0,1,25,6,4,null,483239171,"RISING TIDE",0,0,0,0,0,4,0,0,0,0,0,0,0,0,1,null,483,239,171,0]
[483239172,"RISING TIDE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,483239172,"RISING TIDE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,483,239,172,0]
[483239182,"RISING TIDE",0,0,0,3,11,18,1.2,null,0,0,0,0,3,9.375,2,32,null,483239182,"RISING TIDE",0,0,0,3,11,18,0,0,0,0,1,0,0,0,2,null,483,239,182,0]
[483239231,"RISING TIDE",0,0,0,3,2,1,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,483239231,"RISING TIDE",0,0,0,3,2,1,0,0,0,0,0,0,0,0,0,null,483,239,231,0]
[483239239,"RISING TIDE",0,0,0,62,202,202,17.475000000000001,null,0,0,0,0,39,8.3690987124463518,2,466,null,483239239,"RISING TIDE",0,0,0,62,202,202,0,0,0,0,23,0,0,0,16,null,483,239,239,0]
[483239240,"RISING TIDE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,483239240,"RISING TIDE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,483,239,240,0]
[483239261,"RISING TIDE",0,0,0,0,2,4,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,483239261,"RISING TIDE",0,0,0,0,2,4,0,0,0,0,0,0,0,0,0,null,483,239,261,0]
[483239310,"RISING TIDE",0,0,0,6,13,14,1.2375,null,0,0,0,0,11,33.333333333333329,8,33,null,483239310,"RISING TIDE",0,0,0,6,13,14,0,0,0,0,7,0,0,0,4,null,483,239,310,0]
[483239625,"RISING TIDE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,483239625,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,483,239,625,0]
[483239665,"RISING TIDE",0,0,0,1,4,10,0.5625,null,0,0,0,0,2,13.333333333333334,3,15,null,483239665,"RISING TIDE",0,0,0,1,4,10,0,0,0,0,0,0,0,0,2,null,483,239,665,0]
[483239740,"RISING TIDE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,483239740,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,483,239,740,0]
[483239760,"RISING TIDE",0,0,0,0,17,28,1.6875,null,0,0,0,0,5,11.111111111111111,3,45,null,483239760,"RISING TIDE",0,0,0,0,17,28,0,0,0,0,2,0,0,0,3,null,483,239,760,0]
[484035035,"ROXBURY PREPARATORY",0,0,0,151,570,292,48.975000000000001,null,0,0,293,0,819,62.710566615620209,10,1306,null,484035035,"ROXBURY PREPARATORY",0,0,0,151,570,292,0,0,293,0,625,0,0,0,194,null,484,35,35,0]
[485258030,"SALEM ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,485258030,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,485,258,30,0]
[485258035,"SALEM ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,485258035,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,485,258,35,0]
[485258071,"SALEM ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,485258071,"SALEM ACADEMY",0,0,0,0,1,1,0,0,0,0,1,0,0,0,0,null,485,258,71,0]
[485258163,"SALEM ACADEMY",0,0,0,0,1,13,0.6,null,0,0,2,0,6,37.5,9,16,null,485258163,"SALEM ACADEMY",0,0,0,0,1,13,0,0,2,0,1,0,0,0,5,null,485,258,163,0]
[485258168,"SALEM ACADEMY",0,0,0,0,1,0,7.4999999999999997E-2,null,0,0,1,0,2,100,10,2,null,485258168,"SALEM ACADEMY",0,0,0,0,1,0,0,0,1,0,1,0,0,0,1,null,485,258,168,0]
[485258229,"SALEM ACADEMY",0,0,0,0,5,5,0.41249999999999998,null,0,0,1,0,4,36.363636363636367,9,11,null,485258229,"SALEM ACADEMY",0,0,0,0,5,5,0,0,1,0,3,0,0,0,1,null,485,258,229,0]
[485258248,"SALEM ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,485258248,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,485,258,248,0]
[485258258,"SALEM ACADEMY",0,0,0,0,182,182,15.1875,null,0,0,41,0,140,34.567901234567898,8,405,null,485258258,"SALEM ACADEMY",0,0,0,0,182,182,0,0,41,0,68,0,0,0,72,null,485,258,258,0]
[485258675,"SALEM ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,485258675,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,485,258,675,0]
[486348097,"SEVEN HILLS",0,0,0,1,0,0,0.1125,null,0,0,2,0,0,0,1,3,null,486348097,"SEVEN HILLS",0,0,0,1,0,0,0,0,2,0,0,0,0,0,0,null,486,348,97,0]
[486348110,"SEVEN HILLS",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,486348110,"SEVEN HILLS",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,486,348,110,0]
[486348151,"SEVEN HILLS",0,0,0,1,0,0,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,486348151,"SEVEN HILLS",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,null,486,348,151,0]
[486348186,"SEVEN HILLS",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,486348186,"SEVEN HILLS",0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,null,486,348,186,0]
[486348214,"SEVEN HILLS",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,486348214,"SEVEN HILLS",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,486,348,214,0]
[486348316,"SEVEN HILLS",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,486348316,"SEVEN HILLS",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,486,348,316,0]
[486348348,"SEVEN HILLS",0,0,29,303,153,0,24.5625,null,0,0,170,0,415,63.358778625954194,10,655,null,486348348,"SEVEN HILLS",0,0,29,303,153,0,0,0,170,0,380,0,0,35,0,null,486,348,348,0]
[486348767,"SEVEN HILLS",0,0,0,1,2,0,0.1125,null,0,0,0,0,3,100,10,3,null,486348767,"SEVEN HILLS",0,0,0,1,2,0,0,0,0,0,3,0,0,0,0,null,486,348,767,0]
[487049031,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,1,4,null,487049031,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,null,487,49,31,0]
[487049035,"PROSPECT HILL ACADEMY",0,0,0,0,13,17,1.125,null,0,0,0,0,18,60,10,30,null,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,13,17,0,0,0,0,9,0,0,0,9,null,487,49,35,0]
[487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,487,49,44,0]
[487049049,"PROSPECT HILL ACADEMY",0,0,0,0,35,31,2.5125000000000002,null,0,0,1,0,38,56.71641791044776,10,67,null,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,35,31,0,0,1,0,20,0,0,0,18,null,487,49,49,0]
[487049057,"PROSPECT HILL ACADEMY",0,0,0,0,2,8,0.375,null,0,0,0,0,1,10,2,10,null,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,2,8,0,0,0,0,0,0,0,0,1,null,487,49,57,0]
[487049093,"PROSPECT HILL ACADEMY",0,0,0,0,19,39,2.3250000000000002,null,0,0,4,0,20,32.258064516129032,8,62,null,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,19,39,0,0,4,0,4,0,0,0,16,null,487,49,93,0]
[487049128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487049128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,487,49,128,0]
[487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,487,49,149,0]
[487049153,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487049153,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,487,49,153,0]
[487049163,"PROSPECT HILL ACADEMY",0,0,0,0,4,8,0.48749999999999999,null,0,0,1,0,4,30.76923076923077,8,13,null,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,4,8,0,0,1,0,1,0,0,0,3,null,487,49,163,0]
[487049165,"PROSPECT HILL ACADEMY",0,0,0,0,11,30,1.575,null,0,0,1,0,12,28.571428571428569,7,42,null,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,11,30,0,0,1,0,6,0,0,0,6,null,487,49,165,0]
[487049176,"PROSPECT HILL ACADEMY",0,0,0,0,20,28,1.9125000000000001,null,0,0,3,0,19,37.254901960784316,9,51,null,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,20,28,0,0,3,0,12,0,0,0,7,null,487,49,176,0]
[487049181,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487049181,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,487,49,181,0]
[487049244,"PROSPECT HILL ACADEMY",0,0,0,0,6,4,0.375,null,0,0,0,0,1,10,2,10,null,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,6,4,0,0,0,0,1,0,0,0,0,null,487,49,244,0]
[487049248,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,2,28.571428571428569,7,7,null,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0,0,0,0,0,0,0,0,2,null,487,49,248,0]
[487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,4,57.142857142857139,10,7,null,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0,0,0,0,1,0,0,0,3,null,487,49,262,0]
[487049274,"PROSPECT HILL ACADEMY",0,0,0,0,62,115,6.9375,null,0,0,8,0,79,42.702702702702702,9,185,null,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,62,115,0,0,8,0,28,0,0,0,51,null,487,49,274,0]
[487049284,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,487049284,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,487,49,284,0]
[487049308,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0.1875,null,0,0,0,0,2,40,9,5,null,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0,0,0,0,2,0,0,0,0,null,487,49,308,0]
[487049314,"PROSPECT HILL ACADEMY",0,0,0,0,1,4,0.1875,null,0,0,0,0,1,20,5,5,null,487049314,"PROSPECT HILL ACADEMY",0,0,0,0,1,4,0,0,0,0,0,0,0,0,1,null,487,49,314,0]
[487274031,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,{"$f":"O587/R587*100","v":0},1,{"$f":"SUM(E587:H587)+M587+N587+ROUND(C587*0.5,0)+ROUND(D587*0.5,0)+ROUND(K587*0.5,0)+ROUND(L587*0.5,0)","v":1},null,487274031,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,31,0]
[487274035,"PROSPECT HILL ACADEMY",{"$f":"ROUND(V588,0)","v":0},{"$f":"ROUND(W588,0)","v":0},{"$f":"ROUND(X588,0)","v":2},{"$f":"ROUND(Y588,0)","v":13},{"$f":"ROUND(Z588,0)","v":5},{"$f":"ROUND(AA588,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E588:H588)+ROUND(D588*0.5,4)+ROUND(L588*0.5,4)+M588),4)+ROUND((0.0475)*N588,4)","v":0.75},null,{"$f":"ROUND(AB588,0)","v":0},{"$f":"ROUND(AC588,0)","v":0},{"$f":"ROUND(AD588,0)","v":0},{"$f":"ROUND(AE588,0)","v":0},{"$f":"ROUND((AG588+AH588)/2,0)+ROUND(AF588+AI588+AJ588,0)","v":10},50,10,20,null,487274035,"PROSPECT HILL ACADEMY",0,0,2,13,5,0,0,0,0,0,8,0,0,2,0,null,487,274,35,0]
[487274044,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487274044,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,44,0]
[487274046,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,487274046,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,2,0,0,0,0,null,487,274,46,0]
[487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,48,0]
[487274049,"PROSPECT HILL ACADEMY",0,0,17,59,11,0,3.8624999999999998,null,0,0,16,0,63,61.165048543689316,10,103,null,487274049,"PROSPECT HILL ACADEMY",0,0,17,59,11,0,0,0,16,0,51,0,0,12,0,null,487,274,49,0]
[487274057,"PROSPECT HILL ACADEMY",0,0,1,4,2,0,0.33750000000000002,null,0,0,2,0,6,66.666666666666657,{"$f":"IF(P593<7,1,\n   IF(P593<11,2,\n   IF(P593<15,3,\n   IF(P593<18,4,\n   IF(P593<23,5,\n   IF(P593<26,6,\n   IF(P593<30,7,\n   IF(P593<35,8,\n   IF(P593<46,9,10)))))))))","v":10},9,null,487274057,"PROSPECT HILL ACADEMY",0,0,1,4,2,0,0,0,2,0,5,0,0,1,0,null,487,274,57,0]
[487274093,"PROSPECT HILL ACADEMY",0,0,4,26,8,0,1.9125000000000001,null,0,0,13,0,26,50.980392156862742,10,51,null,487274093,"PROSPECT HILL ACADEMY",0,0,4,26,8,0,0,0,13,0,22,0,0,4,0,null,487,274,93,0]
[487274128,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,487274128,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,487,274,128,0]
[487274149,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,487274149,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,487,274,149,0]
[487274160,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487274160,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,160,0]
[487274163,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0.33750000000000002,null,0,0,4,0,4,44.444444444444443,9,9,null,487274163,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0,0,4,0,4,0,0,0,0,null,487,274,163,0]
[487274165,"PROSPECT HILL ACADEMY",0,0,4,32,14,0,2.1375000000000002,null,0,0,7,0,22,38.596491228070171,9,57,null,487274165,"PROSPECT HILL ACADEMY",0,0,4,32,14,0,0,0,7,0,22,0,0,0,0,null,487,274,165,0]
[487274176,"PROSPECT HILL ACADEMY",0,0,6,23,7,0,1.6125,null,0,0,7,0,22,51.162790697674424,10,43,null,487274176,"PROSPECT HILL ACADEMY",0,0,6,23,7,0,0,0,7,0,18,0,0,4,0,null,487,274,176,0]
[487274178,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487274178,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,178,0]
[487274181,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,487274181,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,487,274,181,0]
[487274207,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,487274207,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,487,274,207,0]
[487274229,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,487274229,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,487,274,229,0]
[487274244,"PROSPECT HILL ACADEMY",0,0,1,7,1,0,0.33750000000000002,null,0,0,0,0,5,55.555555555555557,10,9,null,487274244,"PROSPECT HILL ACADEMY",0,0,1,7,1,0,0,0,0,0,4,0,0,1,0,null,487,274,244,0]
[487274246,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,487274246,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,487,274,246,0]
[487274248,"PROSPECT HILL ACADEMY",0,0,2,2,0,0,0.1875,null,0,0,1,0,2,40,9,5,null,487274248,"PROSPECT HILL ACADEMY",0,0,2,2,0,0,0,0,1,0,1,0,0,1,0,null,487,274,248,0]
[487274262,"PROSPECT HILL ACADEMY",0,0,2,2,2,0,0.26250000000000001,null,0,0,1,0,2,28.571428571428569,7,7,null,487274262,"PROSPECT HILL ACADEMY",0,0,2,2,2,0,0,0,1,0,2,0,0,0,0,null,487,274,262,0]
[487274274,"PROSPECT HILL ACADEMY",0,0,23,167,25,0,10.6875,null,0,0,70,0,158,55.438596491228068,10,285,null,487274274,"PROSPECT HILL ACADEMY",0,0,23,167,25,0,0,0,70,0,139,0,0,19,0,null,487,274,274,0]
[487274284,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,487274284,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,487,274,284,0]
[487274285,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,487274285,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,487,274,285,0]
[487274308,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,7.4999999999999997E-2,null,0,0,1,0,1,50,10,2,null,487274308,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,487,274,308,0]
[487274314,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,487274314,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,487,274,314,0]
[487274347,"PROSPECT HILL ACADEMY",0,0,1,4,1,0,0.26250000000000001,null,0,0,1,0,5,71.428571428571431,10,7,null,487274347,"PROSPECT HILL ACADEMY",0,0,1,4,1,0,0,0,1,0,5,0,0,0,0,null,487,274,347,0]
[488219001,"SOUTH SHORE",0,0,1,14,7,8,1.1625000000000001,null,0,0,1,0,0,0,1,31,null,488219001,"SOUTH SHORE",0,0,1,14,7,8,0,0,1,0,0,0,0,0,0,null,488,219,1,0]
[488219035,"SOUTH SHORE",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,488219035,"SOUTH SHORE",0,0,0,1,0,1,0,0,0,0,0,0,0,0,1,null,488,219,35,0]
[488219040,"SOUTH SHORE",0,0,2,6,4,3,0.6,null,0,0,1,0,7,43.75,9,16,null,488219040,"SOUTH SHORE",0,0,2,6,4,3,0,0,1,0,5,0,0,0,2,null,488,219,40,0]
[488219044,"SOUTH SHORE",0,0,0,6,8,17,2.2124999999999999,null,0,0,28,0,13,22.033898305084744,5,59,null,488219044,"SOUTH SHORE",0,0,0,6,8,17,0,0,28,0,9,0,0,0,4,null,488,219,44,0]
[488219050,"SOUTH SHORE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,488219050,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,488,219,50,0]
[488219065,"SOUTH SHORE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,488219065,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,488,219,65,0]
[488219082,"SOUTH SHORE",0,0,1,1,0,7,0.33750000000000002,null,0,0,0,0,1,11.111111111111111,3,9,null,488219082,"SOUTH SHORE",0,0,1,1,0,7,0,0,0,0,0,0,0,0,1,null,488,219,82,0]
[488219083,"SOUTH SHORE",0,0,0,4,0,0,0.15,null,0,0,0,0,0,0,1,4,null,488219083,"SOUTH SHORE",0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,null,488,219,83,0]
[488219122,"SOUTH SHORE",0,0,0,6,10,8,0.9375,null,0,0,1,0,3,12,3,25,null,488219122,"SOUTH SHORE",0,0,0,6,10,8,0,0,1,0,2,0,0,0,1,null,488,219,122,0]
[488219131,"SOUTH SHORE",0,0,0,3,3,4,0.375,null,0,0,0,0,0,0,1,10,null,488219131,"SOUTH SHORE",0,0,0,3,3,4,0,0,0,0,0,0,0,0,0,null,488,219,131,0]
[488219133,"SOUTH SHORE",0,0,0,2,4,9,0.67500000000000004,null,0,0,3,0,2,11.111111111111111,3,18,null,488219133,"SOUTH SHORE",0,0,0,2,4,9,0,0,3,0,0,0,0,0,2,null,488,219,133,0]
[488219142,"SOUTH SHORE",0,0,2,11,8,12,1.2749999999999999,null,0,0,1,0,7,20.588235294117645,5,34,null,488219142,"SOUTH SHORE",0,0,2,11,8,12,0,0,1,0,4,0,0,0,3,null,488,219,142,0]
[488219145,"SOUTH SHORE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,488219145,"SOUTH SHORE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,488,219,145,0]
[488219171,"SOUTH SHORE",0,0,1,8,5,5,0.71250000000000002,null,0,0,0,0,2,10.526315789473683,2,19,null,488219171,"SOUTH SHORE",0,0,1,8,5,5,0,0,0,0,2,0,0,0,0,null,488,219,171,0]
[488219219,"SOUTH SHORE",0,0,2,1,2,3,0.33750000000000002,null,0,0,1,0,2,22.222222222222221,5,9,null,488219219,"SOUTH SHORE",0,0,2,1,2,3,0,0,1,0,1,0,0,0,1,null,488,219,219,0]
[488219231,"SOUTH SHORE",0,0,2,7,10,8,1.0125,null,0,0,0,0,1,3.7037037037037033,1,27,null,488219231,"SOUTH SHORE",0,0,2,7,10,8,0,0,0,0,1,0,0,0,0,null,488,219,231,0]
[488219239,"SOUTH SHORE",0,0,1,6,2,4,0.48749999999999999,null,0,0,0,0,0,0,1,13,null,488219239,"SOUTH SHORE",0,0,1,6,2,4,0,0,0,0,0,0,0,0,0,null,488,219,239,0]
[488219243,"SOUTH SHORE",0,0,1,6,6,4,0.86250000000000004,null,0,0,6,0,7,30.434782608695656,8,23,null,488219243,"SOUTH SHORE",0,0,1,6,6,4,0,0,6,0,6,0,0,0,1,null,488,219,243,0]
[488219244,"SOUTH SHORE",0,0,0,19,17,40,4.7249999999999996,null,0,0,50,0,28,22.222222222222221,5,126,null,488219244,"SOUTH SHORE",0,0,0,19,17,40,0,0,50,0,16,0,0,3,9,null,488,219,244,0]
[488219251,"SOUTH SHORE",0,0,11,37,21,22,3.6749999999999998,null,0,0,7,0,13,13.26530612244898,3,98,null,488219251,"SOUTH SHORE",0,0,11,37,21,22,0,0,7,0,6,0,0,0,7,null,488,219,251,0]
[488219264,"SOUTH SHORE",0,0,2,5,7,10,0.9,null,0,0,0,0,1,4.1666666666666661,1,24,null,488219264,"SOUTH SHORE",0,0,2,5,7,10,0,0,0,0,0,0,0,0,1,null,488,219,264,0]
[488219336,"SOUTH SHORE",0,0,20,53,42,42,6.5250000000000004,null,0,0,17,0,25,14.367816091954023,3,174,null,488219336,"SOUTH SHORE",0,0,20,53,42,42,0,0,17,0,12,0,0,5,8,null,488,219,336,0]
[488219625,"SOUTH SHORE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,488219625,"SOUTH SHORE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,488,219,625,0]
[488219760,"SOUTH SHORE",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,1,3,null,488219760,"SOUTH SHORE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,null,488,219,760,0]
[488219780,"SOUTH SHORE",0,0,4,6,7,8,1.0874999999999999,null,0,0,4,0,10,34.482758620689658,8,29,null,488219780,"SOUTH SHORE",0,0,4,6,7,8,0,0,4,0,5,0,0,2,3,null,488,219,780,0]
[489020020,"STURGIS",0,0,0,0,0,162,6.0750000000000002,null,0,0,0,0,35,21.604938271604937,5,162,null,489020020,"STURGIS",0,0,0,0,0,162,0,0,0,0,0,0,0,0,35,null,489,20,20,0]
[489020036,"STURGIS",0,0,0,0,0,116,4.3499999999999996,null,0,0,0,0,15,12.931034482758621,3,116,null,489020036,"STURGIS",0,0,0,0,0,116,0,0,0,0,0,0,0,0,15,null,489,20,36,0]
[489020052,"STURGIS",0,0,0,0,0,10,0.375,null,0,0,0,0,3,30,8,10,null,489020052,"STURGIS",0,0,0,0,0,10,0,0,0,0,0,0,0,0,3,null,489,20,52,0]
[489020082,"STURGIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,489020082,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,489,20,82,0]
[489020096,"STURGIS",0,0,0,0,0,63,2.3624999999999998,null,0,0,0,0,15,23.809523809523807,6,63,null,489020096,"STURGIS",0,0,0,0,0,63,0,0,0,0,0,0,0,0,15,null,489,20,96,0]
[489020172,"STURGIS",0,0,0,0,0,45,1.6875,null,0,0,0,0,5,11.111111111111111,3,45,null,489020172,"STURGIS",0,0,0,0,0,45,0,0,0,0,0,0,0,0,5,null,489,20,172,0]
[489020239,"STURGIS",0,0,0,0,0,84,3.15,null,0,0,0,0,12,14.285714285714285,3,84,null,489020239,"STURGIS",0,0,0,0,0,84,0,0,0,0,0,0,0,0,12,null,489,20,239,0]
[489020242,"STURGIS",0,0,0,0,0,3,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,489020242,"STURGIS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,1,null,489,20,242,0]
[489020261,"STURGIS",0,0,0,0,0,171,6.4124999999999996,null,0,0,0,0,15,8.7719298245614024,2,171,null,489020261,"STURGIS",0,0,0,0,0,171,0,0,0,0,0,0,0,0,15,null,489,20,261,0]
[489020264,"STURGIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,489020264,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,489,20,264,0]
[489020300,"STURGIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,489020300,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,489,20,300,0]
[489020310,"STURGIS",0,0,0,0,0,26,0.97499999999999998,null,0,0,0,0,5,{"$f":"O651/R651*100","v":19.230769230769234},5,{"$f":"SUM(E651:H651)+M651+N651+ROUND(C651*0.5,0)+ROUND(D651*0.5,0)+ROUND(K651*0.5,0)+ROUND(L651*0.5,0)","v":26},null,489020310,"STURGIS",0,0,0,0,0,26,0,0,0,0,0,0,0,0,5,null,489,20,310,0]
[489020645,"STURGIS",{"$f":"ROUND(V652,0)","v":0},{"$f":"ROUND(W652,0)","v":0},{"$f":"ROUND(X652,0)","v":0},{"$f":"ROUND(Y652,0)","v":0},{"$f":"ROUND(Z652,0)","v":0},{"$f":"ROUND(AA652,0)","v":76},{"$f":"ROUND(0.0375*(SUM(E652:H652)+ROUND(D652*0.5,4)+ROUND(L652*0.5,4)+M652),4)+ROUND((0.0475)*N652,4)","v":2.85},null,{"$f":"ROUND(AB652,0)","v":0},{"$f":"ROUND(AC652,0)","v":0},{"$f":"ROUND(AD652,0)","v":0},{"$f":"ROUND(AE652,0)","v":0},{"$f":"ROUND((AG652+AH652)/2,0)+ROUND(AF652+AI652+AJ652,0)","v":14},18.421052631578945,5,76,null,489020645,"STURGIS",0,0,0,0,0,76,0,0,0,0,0,0,0,0,14,null,489,20,645,0]
[489020660,"STURGIS",0,0,0,0,0,17,0.63749999999999996,null,0,0,0,0,5,29.411764705882355,7,17,null,489020660,"STURGIS",0,0,0,0,0,17,0,0,0,0,0,0,0,0,5,null,489,20,660,0]
[489020665,"STURGIS",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,489020665,"STURGIS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,489,20,665,0]
[489020712,"STURGIS",0,0,0,0,0,26,0.97499999999999998,null,0,0,0,0,5,19.230769230769234,5,26,null,489020712,"STURGIS",0,0,0,0,0,26,0,0,0,0,0,0,0,0,5,null,489,20,712,0]
[491095072,"ATLANTIS",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,491095072,"ATLANTIS",0,0,0,0,2,0,0,0,0,0,1,0,0,0,0,null,491,95,72,0]
[491095095,"ATLANTIS",0,0,95,473,291,169,41.024999999999999,null,0,0,66,0,506,46.252285191956119,{"$f":"IF(P657<7,1,\n   IF(P657<11,2,\n   IF(P657<15,3,\n   IF(P657<18,4,\n   IF(P657<23,5,\n   IF(P657<26,6,\n   IF(P657<30,7,\n   IF(P657<35,8,\n   IF(P657<46,9,10)))))))))","v":10},1094,null,491095095,"ATLANTIS",0,0,95,473,291,169,0,0,66,0,372,0,0,49,85,null,491,95,95,0]
[491095273,"ATLANTIS",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,491095273,"ATLANTIS",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,491,95,273,0]
[491095292,"ATLANTIS",0,0,0,3,2,2,0.26250000000000001,null,0,0,0,0,2,28.571428571428569,7,7,null,491095292,"ATLANTIS",0,0,0,3,2,2,0,0,0,0,2,0,0,0,0,null,491,95,292,0]
[491095331,"ATLANTIS",0,0,0,1,2,2,0.1875,null,0,0,0,0,2,40,9,5,null,491095331,"ATLANTIS",0,0,0,1,2,2,0,0,0,0,1,0,0,0,1,null,491,95,331,0]
[491095650,"ATLANTIS",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,491095650,"ATLANTIS",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,491,95,650,0]
[491095763,"ATLANTIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,491095763,"ATLANTIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,491,95,763,0]
[492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,5,0,0,0.1875,null,0,0,0,0,4,80,10,5,null,492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,5,0,0,0,0,0,0,4,0,0,0,0,null,492,281,137,0]
[492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,40,262,0,0,13.5,null,0,0,58,0,289,80.277777777777786,10,360,null,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,40,262,0,0,0,0,58,0,243,0,0,46,0,null,492,281,281,0]
[492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,492,281,325,0]
[493093035,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,18,1.05,null,0,0,10,0,14,50,10,28,null,493093035,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,18,0,0,10,0,0,0,0,0,14,null,493,93,35,0]
[493093057,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,31,2.7374999999999998,null,0,0,42,0,30,41.095890410958901,9,73,null,493093057,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,31,0,0,42,0,0,0,0,0,30,null,493,93,57,0]
[493093093,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,9,1.5,null,0,0,31,0,5,12.5,3,40,null,493093093,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,9,0,0,31,0,0,0,0,0,5,null,493,93,93,0]
[493093163,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,4,0.3,null,0,0,4,0,5,62.5,10,8,null,493093163,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,4,0,0,4,0,0,0,0,0,5,null,493,93,163,0]
[493093165,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,5,0.22500000000000001,null,0,0,1,0,2,33.333333333333329,8,6,null,493093165,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,5,0,0,1,0,0,0,0,0,2,null,493,93,165,0]
[493093176,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,2,0.1125,null,0,0,1,0,1,33.333333333333329,8,3,null,493093176,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,2,0,0,1,0,0,0,0,0,1,null,493,93,176,0]
[493093248,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,7,0.41249999999999998,null,0,0,4,0,4,36.363636363636367,9,11,null,493093248,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,7,0,0,4,0,0,0,0,0,4,null,493,93,248,0]
[493093262,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,493093262,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,493,93,262,0]
[494093035,"PIONEER CS OF SCIENCE",0,0,0,0,0,3,0.1875,null,0,0,2,0,2,40,9,5,null,494093035,"PIONEER CS OF SCIENCE",0,0,0,0,0,3,0,0,2,0,0,0,0,0,2,null,494,93,35,0]
[494093056,"PIONEER CS OF SCIENCE",0,0,0,0,0,2,0.1125,null,0,0,1,0,0,0,1,3,null,494093056,"PIONEER CS OF SCIENCE",0,0,0,0,0,2,0,0,1,0,0,0,0,0,0,null,494,93,56,0]
[494093057,"PIONEER CS OF SCIENCE",0,0,4,4,6,8,1.35,null,0,0,14,0,19,52.777777777777779,10,36,null,494093057,"PIONEER CS OF SCIENCE",0,0,4,4,6,8,0,0,14,0,10,0,0,4,5,null,494,93,57,0]
[494093093,"PIONEER CS OF SCIENCE",0,0,20,19,50,74,10.0875,null,0,0,106,0,115,42.750929368029738,9,269,null,494093093,"PIONEER CS OF SCIENCE",0,0,20,19,50,74,0,0,106,0,66,0,0,14,35,null,494,93,93,0]
[494093128,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,494093128,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,494,93,128,0]
[494093163,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,494093163,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,0,0,0,0,1,0,0,0,1,null,494,93,163,0]
[494093165,"PIONEER CS OF SCIENCE",0,0,3,5,7,32,2.3250000000000002,null,0,0,15,0,24,38.70967741935484,9,62,null,494093165,"PIONEER CS OF SCIENCE",0,0,3,5,7,32,0,0,15,0,13,0,0,3,8,null,494,93,165,0]
[494093176,"PIONEER CS OF SCIENCE",0,0,0,2,2,13,0.71250000000000002,null,0,0,2,0,11,57.894736842105267,10,19,null,494093176,"PIONEER CS OF SCIENCE",0,0,0,2,2,13,0,0,2,0,3,0,0,0,8,null,494,93,176,0]
[494093248,"PIONEER CS OF SCIENCE",0,0,9,7,26,46,4.9874999999999998,null,0,0,45,0,62,46.616541353383454,10,133,null,494093248,"PIONEER CS OF SCIENCE",0,0,9,7,26,46,0,0,45,0,32,0,0,8,22,null,494,93,248,0]
[494093262,"PIONEER CS OF SCIENCE",0,0,0,1,0,8,0.33750000000000002,null,0,0,0,0,1,11.111111111111111,3,9,null,494093262,"PIONEER CS OF SCIENCE",0,0,0,1,0,8,0,0,0,0,1,0,0,0,0,null,494,93,262,0]
[494093284,"PIONEER CS OF SCIENCE",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,494093284,"PIONEER CS OF SCIENCE",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,494,93,284,0]
[494093293,"PIONEER CS OF SCIENCE",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,494093293,"PIONEER CS OF SCIENCE",0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,null,494,93,293,0]
[494093308,"PIONEER CS OF SCIENCE",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,494093308,"PIONEER CS OF SCIENCE",0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,null,494,93,308,0]
[496201072,"GLOBAL LEARNING",0,0,0,0,1,3,0.15,null,0,0,0,0,1,25,6,4,null,496201072,"GLOBAL LEARNING",0,0,0,0,1,3,0,0,0,0,1,0,0,0,0,null,496,201,72,0]
[496201094,"GLOBAL LEARNING",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,496201094,"GLOBAL LEARNING",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,496,201,94,0]
[496201095,"GLOBAL LEARNING",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,496201095,"GLOBAL LEARNING",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,496,201,95,0]
[496201201,"GLOBAL LEARNING",0,0,0,50,223,168,18.5625,null,0,0,54,0,268,54.141414141414145,10,495,null,496201201,"GLOBAL LEARNING",0,0,0,50,223,168,0,0,54,0,165,0,0,0,103,null,496,201,201,0]
[496201310,"GLOBAL LEARNING",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,496201310,"GLOBAL LEARNING",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,496,201,310,0]
[496201331,"GLOBAL LEARNING",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,496201331,"GLOBAL LEARNING",0,0,0,0,1,1,0,0,0,0,1,0,0,0,1,null,496,201,331,0]
[496201665,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,496201665,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,496,201,665,0]
[497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,0,1,0.1875,null,0,0,0,0,0,0,1,5,null,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,0,1,0,0,0,0,0,0,0,0,0,null,497,117,5,0]
[497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,11,45,15,0,2.9624999999999999,null,0,0,8,0,21,26.582278481012654,7,79,null,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,11,45,15,0,0,0,8,0,20,0,0,1,0,null,497,117,8,0]
[497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,4,2,0.63749999999999996,null,0,0,0,0,3,17.647058823529413,4,17,null,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,4,2,0,0,0,0,2,0,0,0,1,null,497,117,24,0]
[497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,8,3,2,0.6,null,0,0,2,0,6,37.5,9,16,null,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,8,3,2,0,0,2,0,4,0,0,1,1,null,497,117,61,0]
[497117068,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,497117068,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,497,117,68,0]
[497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,0,0.15,null,0,0,0,0,0,0,1,4,null,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,0,0,0,0,0,0,0,0,0,0,null,497,117,74,0]
[497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,14,8,1,1.0874999999999999,null,0,0,1,0,2,6.8965517241379306,1,29,null,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,14,8,1,0,0,1,0,1,0,0,0,1,null,497,117,86,0]
[497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,2,0.15,null,0,0,0,0,0,0,1,4,null,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,null,497,117,87,0]
[497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,5,1,0.45,null,0,0,0,0,3,25,6,12,null,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,5,1,0,0,0,0,2,0,0,0,1,null,497,117,111,0]
[497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,4,0,0.5625,null,0,0,0,0,1,6.666666666666667,1,15,null,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,4,0,0,0,0,0,1,0,0,0,0,null,497,117,114,0]
[497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,13,6,4,0.9375,null,0,0,1,0,3,12,3,25,null,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,13,6,4,0,0,1,0,3,0,0,0,0,null,497,117,117,0]
[497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,11,2,0.9,null,0,0,0,0,3,12.5,3,24,null,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,10,11,2,0,0,0,0,3,0,0,0,0,null,497,117,137,0]
[497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,1,2,0,0.1875,null,0,0,0,0,0,0,1,5,null,497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,1,2,0,0,0,0,0,0,0,0,0,0,null,497,117,154,0]
[497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,1,0.15,null,0,0,0,0,1,25,6,4,null,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,1,0,0,0,0,1,0,0,0,0,null,497,117,159,0]
[497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,6,22,17,9,2.0249999999999999,null,0,0,0,0,2,3.7037037037037033,1,54,null,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,6,22,17,9,0,0,0,0,2,0,0,0,0,null,497,117,210,0]
[497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,497,117,223,0]
[497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,497,117,272,0]
[497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,21,8,5,1.3875,null,0,0,0,0,3,8.1081081081081088,2,37,null,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,21,8,5,0,0,0,0,3,0,0,0,0,null,497,117,278,0]
[497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,18,18,11,1.875,null,0,0,0,0,35,70,10,50,null,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,18,18,11,0,0,0,0,27,0,0,1,7,null,497,117,281,0]
[497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,4,2,0,0.22500000000000001,null,0,0,0,0,0,0,1,6,null,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,4,2,0,0,0,0,0,0,0,0,0,0,null,497,117,325,0]
[497117327,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,1,3,null,497117327,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,497,117,327,0]
[497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,{"$f":"O715/R715*100","v":0},1,{"$f":"SUM(E715:H715)+M715+N715+ROUND(C715*0.5,0)+ROUND(D715*0.5,0)+ROUND(K715*0.5,0)+ROUND(L715*0.5,0)","v":2},null,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,497,117,332,0]
[497117337,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"ROUND(V716,0)","v":0},{"$f":"ROUND(W716,0)","v":0},{"$f":"ROUND(X716,0)","v":0},{"$f":"ROUND(Y716,0)","v":0},{"$f":"ROUND(Z716,0)","v":1},{"$f":"ROUND(AA716,0)","v":0},{"$f":"ROUND(0.0375*(SUM(E716:H716)+ROUND(D716*0.5,4)+ROUND(L716*0.5,4)+M716),4)+ROUND((0.0475)*N716,4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AB716,0)","v":0},{"$f":"ROUND(AC716,0)","v":0},{"$f":"ROUND(AD716,0)","v":0},{"$f":"ROUND(AE716,0)","v":0},{"$f":"ROUND((AG716+AH716)/2,0)+ROUND(AF716+AI716+AJ716,0)","v":0},0,1,1,null,497117337,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,497,117,337,0]
[497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,497,117,340,0]
[497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,29,12,1.5375000000000001,null,0,0,0,0,1,2.4390243902439024,1,41,null,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,29,12,0,0,0,0,1,0,0,0,0,null,497,117,605,0]
[497117615,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117615,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,497,117,615,0]
[497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,497,117,632,0]
[497117635,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,1,1,0.1125,null,0,0,0,0,1,33.333333333333329,{"$f":"IF(P721<7,1,\n   IF(P721<11,2,\n   IF(P721<15,3,\n   IF(P721<18,4,\n   IF(P721<23,5,\n   IF(P721<26,6,\n   IF(P721<30,7,\n   IF(P721<35,8,\n   IF(P721<46,9,10)))))))))","v":8},3,null,497117635,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,1,1,0,0,0,0,1,0,0,0,0,null,497,117,635,0]
[497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,2,0.15,null,0,0,0,0,2,50,10,4,null,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,2,0,0,0,0,1,0,0,0,1,null,497,117,670,0]
[497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,9,7,3,0.86250000000000004,null,0,0,0,0,3,13.043478260869565,3,23,null,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,9,7,3,0,0,0,0,2,0,0,1,0,null,497,117,674,0]
[497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,497,117,755,0]
[498281281,"VERITAS PREPARATORY",0,0,0,70,206,0,11.737500000000001,null,0,0,37,0,229,73.162939297124595,10,313,null,498281281,"VERITAS PREPARATORY",0,0,0,70,206,0,0,0,37,0,229,0,0,0,0,null,498,281,281,0]
[499061061,"HAMPDEN CS OF SCIENCE",0,0,0,0,71,42,4.5374999999999996,null,0,0,8,0,53,43.801652892561982,9,121,null,499061061,"HAMPDEN CS OF SCIENCE",0,0,0,0,71,42,0,0,8,0,36,0,0,0,17,null,499,61,61,0]
[499061161,"HAMPDEN CS OF SCIENCE",0,0,0,0,5,6,0.48749999999999999,null,0,0,2,0,8,61.53846153846154,10,13,null,499061161,"HAMPDEN CS OF SCIENCE",0,0,0,0,5,6,0,0,2,0,3,0,0,0,5,null,499,61,161,0]
[499061281,"HAMPDEN CS OF SCIENCE",0,0,0,0,164,134,11.475,null,0,0,8,0,152,49.673202614379086,10,306,null,499061281,"HAMPDEN CS OF SCIENCE",0,0,0,0,164,134,0,0,8,0,99,0,0,0,53,null,499,61,281,0]
[499061332,"HAMPDEN CS OF SCIENCE",0,0,0,0,19,15,1.425,null,0,0,4,0,24,63.157894736842103,10,38,null,499061332,"HAMPDEN CS OF SCIENCE",0,0,0,0,19,15,0,0,4,0,18,0,0,0,6,null,499,61,332,0]
[3501137061,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,14,0.6,null,0,0,2,0,9,56.25,10,16,null,3501137061,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,14,0,0,2,0,0,0,0,0,9,null,3501,137,61,0]
[3501137086,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3501137086,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3501,137,86,0]
[3501137127,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3501137127,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3501,137,127,0]
[3501137137,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,217,9.3000000000000007,null,0,0,31,0,186,75,10,248,null,3501137137,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,217,0,0,31,0,0,0,0,0,186,null,3501,137,137,0]
[3501137210,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,4,0.15,null,0,0,0,0,4,100,10,4,null,3501137210,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,null,3501,137,210,0]
[3501137278,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3501137278,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3501,137,278,0]
[3501137281,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,51,1.95,null,0,0,1,0,39,75,10,52,null,3501137281,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,51,0,0,1,0,0,0,0,0,39,null,3501,137,281,0]
[3501137325,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,3501137325,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,3501,137,325,0]
[3501137332,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,3501137332,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,3501,137,332,0]
[3501137672,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3501137672,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3501,137,672,0]
[3502281061,"BAYSTATE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3502281061,"BAYSTATE ACADEMY",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,3502,281,61,0]
[3502281137,"BAYSTATE ACADEMY",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,3502281137,"BAYSTATE ACADEMY",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,3502,281,137,0]
[3502281281,"BAYSTATE ACADEMY",0,0,0,0,215,128,14.625,null,0,0,47,0,288,73.846153846153854,10,390,null,3502281281,"BAYSTATE ACADEMY",0,0,0,0,215,128,0,0,47,0,179,0,0,0,109,null,3502,281,281,0]
[3503160031,"COLLEGIATE CS OF LOWELL",0,0,1,6,1,0,0.3,null,0,0,0,0,3,37.5,9,8,null,3503160031,"COLLEGIATE CS OF LOWELL",0,0,1,6,1,0,0,0,0,0,3,0,0,0,0,null,3503,160,31,0]
[3503160044,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3503160044,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,3503,160,44,0]
[3503160048,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3503160048,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,3503,160,48,0]
[3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,3503,160,56,0]
[3503160079,"COLLEGIATE CS OF LOWELL",0,0,8,28,3,0,1.4624999999999999,null,0,0,0,0,12,30.76923076923077,8,39,null,3503160079,"COLLEGIATE CS OF LOWELL",0,0,8,28,3,0,0,0,0,0,8,0,0,4,0,null,3503,160,79,0]
[3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,3503,160,149,0]
[3503160160,"COLLEGIATE CS OF LOWELL",0,0,69,347,51,0,21.975000000000001,null,0,0,119,0,285,48.634812286689424,10,586,null,3503160160,"COLLEGIATE CS OF LOWELL",0,0,69,347,51,0,0,0,119,0,248,0,0,37,0,null,3503,160,160,0]
[3503160295,"COLLEGIATE CS OF LOWELL",0,0,1,4,0,0,0.1875,null,0,0,0,0,0,0,1,5,null,3503160295,"COLLEGIATE CS OF LOWELL",0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,null,3503,160,295,0]
[3503160301,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3503160301,"COLLEGIATE CS OF LOWELL",0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,null,3503,160,301,0]
[3503160342,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3503160342,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,3503,160,342,0]
[3503160735,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,3503160735,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,0,0,0,0,1,0,0,1,0,null,3503,160,735,0]
[3504035016,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3504035016,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3504,35,16,0]
[3504035035,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,242,10.237500000000001,null,0,0,31,0,168,61.53846153846154,10,273,null,3504035035,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,242,0,0,31,0,0,0,0,0,168,null,3504,35,35,0]
[3504035044,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,3504035044,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,3504,35,44,0]
[3504035057,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3504035057,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3504,35,57,0]
[3504035160,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3504035160,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,3504,35,160,0]
[3504035220,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,3504035220,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,3504,35,220,0]
[3504035244,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3504035244,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,null,3504,35,244,0]
[3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,null,3506,262,35,0]
[3506262049,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3506262049,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,3506,262,49,0]
[3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,3506,262,57,0]
[3506262071,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,2,100,10,2,null,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,null,3506,262,71,0]
[3506262093,"PIONEER CS OF SCIENCE II",0,0,0,0,2,6,0.45,null,0,0,4,0,5,41.666666666666671,9,12,null,3506262093,"PIONEER CS OF SCIENCE II",0,0,0,0,2,6,0,0,4,0,2,0,0,0,3,null,3506,262,93,0]
[3506262149,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0.15,null,0,0,1,0,3,75,10,4,null,3506262149,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0,0,1,0,2,0,0,0,1,null,3506,262,149,0]
[3506262163,"PIONEER CS OF SCIENCE II",0,0,0,0,40,54,5.0625,null,0,0,41,0,61,45.185185185185183,9,135,null,3506262163,"PIONEER CS OF SCIENCE II",0,0,0,0,40,54,0,0,41,0,29,0,0,0,32,null,3506,262,163,0]
[3506262165,"PIONEER CS OF SCIENCE II",0,0,0,0,12,29,1.95,null,0,0,11,0,17,32.692307692307693,8,52,null,3506262165,"PIONEER CS OF SCIENCE II",0,0,0,0,12,29,0,0,11,0,9,0,0,0,8,null,3506,262,165,0]
[3506262175,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3506262175,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,3506,262,175,0]
[3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,2,6,0.48749999999999999,null,0,0,5,0,3,23.076923076923077,6,13,null,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,2,6,0,0,5,0,3,0,0,0,0,null,3506,262,176,0]
[3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,2,2,0.15,null,0,0,0,0,3,75,10,4,null,3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,2,2,0,0,0,0,1,0,0,0,2,null,3506,262,178,0]
[3506262229,"PIONEER CS OF SCIENCE II",0,0,0,0,3,6,0.45,null,0,0,3,0,2,16.666666666666664,4,12,null,3506262229,"PIONEER CS OF SCIENCE II",0,0,0,0,3,6,0,0,3,0,1,0,0,0,1,null,3506,262,229,0]
[3506262248,"PIONEER CS OF SCIENCE II",0,0,0,0,2,8,0.41249999999999998,null,0,0,1,0,3,27.27272727272727,7,11,null,3506262248,"PIONEER CS OF SCIENCE II",0,0,0,0,2,8,0,0,1,0,2,0,0,0,1,null,3506,262,248,0]
[3506262258,"PIONEER CS OF SCIENCE II",0,0,0,0,5,2,0.26250000000000001,null,0,0,0,0,2,28.571428571428569,7,7,null,3506262258,"PIONEER CS OF SCIENCE II",0,0,0,0,5,2,0,0,0,0,1,0,0,0,1,null,3506,262,258,0]
[3506262262,"PIONEER CS OF SCIENCE II",0,0,0,0,13,26,1.9125000000000001,null,0,0,12,0,8,15.686274509803921,4,51,null,3506262262,"PIONEER CS OF SCIENCE II",0,0,0,0,13,26,0,0,12,0,6,0,0,0,2,null,3506,262,262,0]
[3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,null,3506,262,274,0]
[3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,7.4999999999999997E-2,null,0,0,1,0,0,0,1,2,null,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,null,3506,262,284,0]
[3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,null,3506,262,305,0]
[3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0.1125,null,0,0,0,0,3,{"$f":"O779/R779*100","v":100},10,{"$f":"SUM(E779:H779)+M779+N779+ROUND(C779*0.5,0)+ROUND(D779*0.5,0)+ROUND(K779*0.5,0)+ROUND(L779*0.5,0)","v":3},null,3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0,0,0,0,2,0,0,0,1,null,3506,262,346,0]
[3506262347,"PIONEER CS OF SCIENCE II",{"$f":"ROUND(V780,0)","v":0},{"$f":"ROUND(W780,0)","v":0},{"$f":"ROUND(X780,0)","v":0},{"$f":"ROUND(Y780,0)","v":0},{"$f":"ROUND(Z780,0)","v":1},{"$f":"ROUND(AA780,0)","v":2},{"$f":"ROUND(0.0375*(SUM(E780:H780)+ROUND(D780*0.5,4)+ROUND(L780*0.5,4)+M780),4)+ROUND((0.0475)*N780,4)","v":0.15},null,{"$f":"ROUND(AB780,0)","v":0},{"$f":"ROUND(AC780,0)","v":0},{"$f":"ROUND(AD780,0)","v":1},{"$f":"ROUND(AE780,0)","v":0},{"$f":"ROUND((AG780+AH780)/2,0)+ROUND(AF780+AI780+AJ780,0)","v":0},0,1,4,null,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,0,1,2,0,0,1,0,0,0,0,0,0,null,3506,262,347,0]
[3507201003,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,3507201003,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,3507,201,3,0]
[3507201072,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,2,null,3507201072,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,null,3507,201,72,0]
[3507201094,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3507201094,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3507,201,94,0]
[3507201095,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,3507201095,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,3507,201,95,0]
[3507201201,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,149,6.3375000000000004,null,0,0,20,0,128,75.739644970414204,{"$f":"IF(P785<7,1,\n   IF(P785<11,2,\n   IF(P785<15,3,\n   IF(P785<18,4,\n   IF(P785<23,5,\n   IF(P785<26,6,\n   IF(P785<30,7,\n   IF(P785<35,8,\n   IF(P785<46,9,10)))))))))","v":10},169,null,3507201201,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,149,0,0,20,0,0,0,0,0,128,null,3507,201,201,0]
[3507201740,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3507201740,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,3507,201,740,0]
[3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,1,50,10,2,null,3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,1,null,3508,281,61,0]
[3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,1,7.4999999999999997E-2,null,0,0,1,0,1,50,10,2,null,3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,1,0,0,0,0,0,1,null,3508,281,137,0]
[3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,161,7.05,null,0,0,27,0,162,86.170212765957444,10,188,null,3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,161,0,0,27,0,0,0,0,0,162,null,3508,281,281,0]
[3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,1,100,10,1,null,3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,0,0,0,1,0,0,0,0,0,1,null,3508,281,332,0]
[3509095095,"ARGOSY COLLEGIATE",0,0,0,0,256,0,11.324999999999999,null,0,0,46,0,158,52.317880794701985,10,302,null,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,256,0,0,0,46,0,158,0,0,0,0,null,3509,95,95,0]
[3509095265,"ARGOSY COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3509095265,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,3509,95,265,0]
[3509095293,"ARGOSY COLLEGIATE",0,0,0,0,3,0,0.1125,null,0,0,0,0,1,33.333333333333329,8,3,null,3509095293,"ARGOSY COLLEGIATE",0,0,0,0,3,0,0,0,0,0,1,0,0,0,0,null,3509,95,293,0]
[3509095331,"ARGOSY COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,1,1,null,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,3509,95,331,0]
[3510281005,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3510281005,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,3510,281,5,0]
[3510281061,"SPRINGFIELD PREPARATORY",0,0,0,0,0,0,3.7499999999999999E-2,null,0,0,1,0,0,0,1,1,null,3510281061,"SPRINGFIELD PREPARATORY",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,3510,281,61,0]
[3510281281,"SPRINGFIELD PREPARATORY",0,0,39,80,0,0,5.9625000000000004,null,0,0,40,0,117,73.584905660377359,10,159,null,3510281281,"SPRINGFIELD PREPARATORY",0,0,39,80,0,0,0,0,40,0,78,0,0,39,0,null,3510,281,281,0]
[3510281332,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,7.4999999999999997E-2,null,0,0,1,0,1,50,10,2,null,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,3510,281,332,0]
[3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,248,0,9.8249999999999993,null,0,0,14,0,150,57.251908396946561,10,262,null,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,248,0,0,0,14,0,150,0,0,0,0,null,3513,44,44,0]
[3513044133,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,1,100,10,1,null,3513044133,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,null,3513,44,133,0]
[3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,44,0,1.65,null,0,0,0,0,12,27.27272727272727,7,44,null,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,44,0,0,0,0,0,12,0,0,0,0,null,3513,44,244,0]
[3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,6,0,0.22500000000000001,null,0,0,0,0,3,50,10,6,null,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,6,0,0,0,0,0,3,0,0,0,0,null,3513,44,293,0]
[999999999,"State Total",{"$f":"SUM(C10:C802)","v":430},0,1841,10259,11268,10008,1429.837499999999,0,182,0,4753,0,16608,"--","--",{"$f":"SUM(R10:R802)","v":38447},null,999999999,"State Total",{"$f":"SUM(V10:V802)","v":430},0,1841,10259,11268,10008,182,0,4753,0,11302,312,0,1191,3950,null,"--","--","--","--"]
[]
[999999999,"FY17 State Total",488,0,1847,10033,10826,9368,0,0,144,0,3764,0,15362,"--","--",36166]

{"sheet":"fnd enro explain","index":4,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Education"]
["Office of School Finance"]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,"2017-07-01"]
[]
["Foundation enrollment is the total headcount of pupils in grades PK - 12.  Enrollment is broken into two categories, "]
["regular education pupils or English language learners (ELL).   Pupils are further divided into program groups: pre-"]
["kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6"]
["through 8; or high school, grades 9 through 12."]
[]
["Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost"]
["of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment."]
["PK enrollment is not included in the SPED FTE increment."]
[]
["FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
["role model enrollment."]
[]
["Foundation enrollment does not use actual special education enrollment.  The SPED increment FTE is "]
["determined by formula.  The formula determines SPED FTE to be 3.75% of grade K - 12 enrollment.  PK enrollment"]
[" is excluded."]
[]
["Prior to FY17 October SIMS was the sole source for foundation enrollment.  In FY16 six (6) charter schools "]
["did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income "]
["percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining"]
["schools."]
[]
["In FY17 DESE transistioned to the ECODIS low income model.  ECODIS low income is sourced from the"]
["Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
["public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
["direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
["given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
["June, March, and prior year October."]

{"sheet":"charterinfo","index":5,"n_rows":802,"n_cols":13,"rows_kept":802,"cut":false,"hidden":true,"merged":[]}
["chalocsend from 18 - PROJa fnd enro_ecodis.xls",null,"Input fnd enro chalocsend",null,null,null,null,null,null,1]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"NEW!"]
["Order",null,null,"Cha","Campus","Send","# of District/","Wage",null,"Above","Found","Above","Fac"]
["#","Drop Down Menu Chalocsend","chalocsend","Lea","Lea","Lea","Campuses","Adj Factor","Decile","Fnd %","Rate","Fnd Rate","Rate"]
[]
[1,"409 - ALMA DEL MAR Charter School - NEW BEDFORD pupils",409201201,409,201,201,1,1,10,null,11113]
[2,"409 - ALMA DEL MAR Charter School - WESTPORT pupils",409201331,409,201,331,1,1,1,null,8450]
[3,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BOSTON pupils",410035035,410,35,35,2,1.079,9,null,11613]
[4,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - CHELSEA pupils",410035057,410,35,57,2,1.079,10,null,11907]
[5,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - EVERETT pupils",410035093,410,35,93,2,1.079,8,null,10969]
[6,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LEXINGTON pupils",410035155,410,35,155,2,1.079,1,null,10438]
[7,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LYNN pupils",410035163,410,35,163,2,1.079,6,null,10671]
[8,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MALDEN pupils",410035165,410,35,165,2,1.079,1,null,9529]
[9,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - REVERE pupils",410035248,410,35,248,2,1.079,4,null,10628]
[10,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - SALEM pupils",410035258,410,35,258,2,1.079,10,null,13106]
[11,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - SAUGUS pupils",410035262,410,35,262,2,1.079,1,null,9721]
[12,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WALTHAM pupils",410035308,410,35,308,2,1.079,10,null,14923]
[13,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WINTHROP pupils",410035346,410,35,346,2,1.079,10,null,12519]
[14,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - BOSTON pupils",410057035,410,57,35,2,1.036,10,null,11884]
[15,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - CHELSEA pupils",410057057,410,57,57,2,1.036,10,null,11145]
[16,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - EVERETT pupils",410057093,410,57,93,2,1.036,10,null,12173]
[17,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - LYNN pupils",410057163,410,57,163,2,1.036,10,null,10494]
[18,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - REVERE pupils",410057248,410,57,248,2,1.036,9,null,10317]
[19,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - SAUGUS pupils",410057262,410,57,262,2,1.036,1,null,8703]
[20,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - WALTHAM pupils",410057308,410,57,308,2,1.036,10,null,12654]
[21,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BOSTON pupils",412035035,412,35,35,1,1.079,9,null,11529]
[22,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROCKTON pupils",412035044,412,35,44,1,1.079,1,null,8621]
[23,"412 - ACADEMY OF THE PACIFIC RIM Charter School - MILTON pupils",412035189,412,35,189,1,1.079,1,null,9832]
[24,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NEWTON pupils",412035207,412,35,207,1,1.079,10,null,14923]
[25,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORWOOD pupils",412035220,412,35,220,1,1.079,8,null,11904]
[26,"412 - ACADEMY OF THE PACIFIC RIM Charter School - RANDOLPH pupils",412035244,412,35,244,1,1.079,9,null,11622]
[27,"412 - ACADEMY OF THE PACIFIC RIM Charter School - STOUGHTON pupils",412035285,412,35,285,1,1.079,1,null,9625]
[28,"412 - ACADEMY OF THE PACIFIC RIM Charter School - WATERTOWN pupils",412035314,412,35,314,1,1.079,10,null,13106]
[29,"413 - FOUR RIVERS Charter School - ERVING pupils",413114091,413,114,91,1,1,9,null,11346]
[30,"413 - FOUR RIVERS Charter School - GREENFIELD pupils",413114114,413,114,114,1,1,8,null,10523]
[31,"413 - FOUR RIVERS Charter School - HADLEY pupils",413114117,413,114,117,1,1,10,null,13975]
[32,"413 - FOUR RIVERS Charter School - NORTHAMPTON pupils",413114210,413,114,210,1,1,1,null,9794]
[33,"413 - FOUR RIVERS Charter School - ROWE pupils",413114253,413,114,253,1,1,8,null,10028]
[34,"413 - FOUR RIVERS Charter School - ATHOL ROYALSTON pupils",413114615,413,114,615,1,1,1,null,9794]
[35,"413 - FOUR RIVERS Charter School - FRONTIER pupils",413114670,413,114,670,1,1,2,null,9217]
[36,"413 - FOUR RIVERS Charter School - GILL MONTAGUE pupils",413114674,413,114,674,1,1,9,null,10949]
[37,"413 - FOUR RIVERS Charter School - HAMPSHIRE pupils",413114683,413,114,683,1,1,1,null,9794]
[38,"413 - FOUR RIVERS Charter School - MOHAWK TRAIL pupils",413114717,413,114,717,1,1,8,null,10438]
[39,"413 - FOUR RIVERS Charter School - NARRAGANSETT pupils",413114720,413,114,720,1,1,1,null,9794]
[40,"413 - FOUR RIVERS Charter School - PIONEER pupils",413114750,413,114,750,1,1,9,null,10973]
[41,"413 - FOUR RIVERS Charter School - RALPH C MAHAR pupils",413114755,413,114,755,1,1,8,null,10344]
[42,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CLARKSBURG pupils",414603063,414,603,63,1,1,1,null,8944]
[43,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - FLORIDA pupils",414603098,414,603,98,1,1,5,null,9570]
[44,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - LANESBOROUGH pupils",414603148,414,603,148,1,1,10,null,10185]
[45,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - NORTH ADAMS pupils",414603209,414,603,209,1,1,10,null,11069]
[46,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - PITTSFIELD pupils",414603236,414,603,236,1,1,9,null,10670]
[47,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - SAVOY pupils",414603263,414,603,263,1,1,5,null,9570]
[48,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - WILLIAMSTOWN pupils",414603341,414,603,341,1,1,1,null,8094]
[49,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - WORTHINGTON pupils",414603349,414,603,349,1,1,1,null,9794]
[50,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - ADAMS CHESHIRE pupils",414603603,414,603,603,1,1,9,null,10774]
[51,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CENTRAL BERKSHIRE pupils",414603635,414,603,635,1,1,9,null,10056]
[52,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - MOUNT GREYLOCK pupils",414603715,414,603,715,1,1,7,null,10188]
[53,"416 - BOSTON PREPARATORY Charter School - BOSTON pupils",416035035,416,35,35,1,1.079,10,null,12065]
[54,"416 - BOSTON PREPARATORY Charter School - DEDHAM pupils",416035073,416,35,73,1,1.079,1,null,9529]
[55,"416 - BOSTON PREPARATORY Charter School - RANDOLPH pupils",416035244,416,35,244,1,1.079,7,null,11163]
[56,"416 - BOSTON PREPARATORY Charter School - STOUGHTON pupils",416035285,416,35,285,1,1.079,1,null,9529]
[57,"416 - BOSTON PREPARATORY Charter School - WAKEFIELD pupils",416035305,416,35,305,1,1.079,10,null,14014]
[58,"416 - BOSTON PREPARATORY Charter School - WALPOLE pupils",416035307,416,35,307,1,1.079,1,null,10438]
[59,"417 - BRIDGE BOSTON Charter School - BOSTON pupils",417035035,417,35,35,1,1.079,10,null,12343]
[60,"417 - BRIDGE BOSTON Charter School - FRAMINGHAM pupils",417035100,417,35,100,1,1.079,10,null,11809]
[61,"417 - BRIDGE BOSTON Charter School - HOLBROOK pupils",417035133,417,35,133,1,1.079,1,null,9004]
[62,"417 - BRIDGE BOSTON Charter School - RANDOLPH pupils",417035244,417,35,244,1,1.079,1,null,11109]
[63,"417 - BRIDGE BOSTON Charter School - SOMERVILLE pupils",417035274,417,35,274,1,1.079,1,null,8980]
[64,"418 - CHRISTA MCAULIFFE Charter School - ASHLAND pupils",418100014,418,100,14,1,1.0409999999999999,2,null,8688]
[65,"418 - CHRISTA MCAULIFFE Charter School - BOSTON pupils",418100035,418,100,35,1,1.0409999999999999,1,null,8368]
[66,"418 - CHRISTA MCAULIFFE Charter School - FRAMINGHAM pupils",418100100,418,100,100,1,1.0409999999999999,6,null,9524]
[67,"418 - CHRISTA MCAULIFFE Charter School - FRANKLIN pupils",418100101,418,100,101,1,1.0409999999999999,1,null,8368]
[68,"418 - CHRISTA MCAULIFFE Charter School - GRAFTON pupils",418100110,418,100,110,1,1.0409999999999999,1,null,8368]
[69,"418 - CHRISTA MCAULIFFE Charter School - HOLLISTON pupils",418100136,418,100,136,1,1.0409999999999999,3,null,8945]
[70,"418 - CHRISTA MCAULIFFE Charter School - HOPKINTON pupils",418100139,418,100,139,1,1.0409999999999999,1,null,8368]
[71,"418 - CHRISTA MCAULIFFE Charter School - MARLBOROUGH pupils",418100170,418,100,170,1,1.0409999999999999,1,null,8368]
[72,"418 - CHRISTA MCAULIFFE Charter School - MILFORD pupils",418100185,418,100,185,1,1.0409999999999999,1,null,8368]
[73,"418 - CHRISTA MCAULIFFE Charter School - NATICK pupils",418100198,418,100,198,1,1.0409999999999999,1,null,8580]
[74,"418 - CHRISTA MCAULIFFE Charter School - SOUTHBOROUGH pupils",418100276,418,100,276,1,1.0409999999999999,1,null,8368]
[75,"418 - CHRISTA MCAULIFFE Charter School - SUDBURY pupils",418100288,418,100,288,1,1.0409999999999999,1,null,8368]
[76,"418 - CHRISTA MCAULIFFE Charter School - UXBRIDGE pupils",418100304,418,100,304,1,1.0409999999999999,10,null,12706]
[77,"418 - CHRISTA MCAULIFFE Charter School - MENDON UPTON pupils",418100710,418,100,710,1,1.0409999999999999,1,null,8368]
[78,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BEVERLY pupils",419035030,419,35,30,1,1.079,1,null,8621]
[79,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BOSTON pupils",419035035,419,35,35,1,1.079,10,null,11673]
[80,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BROCKTON pupils",419035044,419,35,44,1,1.079,8,null,10087]
[81,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - CAMBRIDGE pupils",419035049,419,35,49,1,1.079,9,null,10397]
[82,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - EVERETT pupils",419035093,419,35,93,1,1.079,10,null,12107]
[83,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - MALDEN pupils",419035165,419,35,165,1,1.079,10,null,13106]
[84,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - QUINCY pupils",419035243,419,35,243,1,1.079,10,null,12706]
[85,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - RANDOLPH pupils",419035244,419,35,244,1,1.079,1,null,9243]
[86,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - REVERE pupils",419035248,419,35,248,1,1.079,10,null,13106]
[87,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - SALEM pupils",419035258,419,35,258,1,1.079,1,null,8621]
[88,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - STOUGHTON pupils",419035285,419,35,285,1,1.079,10,null,13106]
[89,"420 - BENJAMIN BANNEKER Charter School - ARLINGTON pupils",420049010,420,49,10,1,1.0980000000000001,9,null,10855]
[90,"420 - BENJAMIN BANNEKER Charter School - BELMONT pupils",420049026,420,49,26,1,1.0980000000000001,10,null,13695]
[91,"420 - BENJAMIN BANNEKER Charter School - BILLERICA pupils",420049031,420,49,31,1,1.0980000000000001,1,null,9137]
[92,"420 - BENJAMIN BANNEKER Charter School - BOSTON pupils",420049035,420,49,35,1,1.0980000000000001,10,null,11685]
[93,"420 - BENJAMIN BANNEKER Charter School - BROCKTON pupils",420049044,420,49,44,1,1.0980000000000001,10,null,11221]
[94,"420 - BENJAMIN BANNEKER Charter School - CAMBRIDGE pupils",420049049,420,49,49,1,1.0980000000000001,10,null,12346]
[95,"420 - BENJAMIN BANNEKER Charter School - CHELSEA pupils",420049057,420,49,57,1,1.0980000000000001,10,null,11575]
[96,"420 - BENJAMIN BANNEKER Charter School - EVERETT pupils",420049093,420,49,93,1,1.0980000000000001,10,null,11646]
[97,"420 - BENJAMIN BANNEKER Charter School - LAWRENCE pupils",420049149,420,49,149,1,1.0980000000000001,1,null,9137]
[98,"420 - BENJAMIN BANNEKER Charter School - LOWELL pupils",420049160,420,49,160,1,1.0980000000000001,1,null,9137]
[99,"420 - BENJAMIN BANNEKER Charter School - LYNN pupils",420049163,420,49,163,1,1.0980000000000001,1,null,8877]
[100,"420 - BENJAMIN BANNEKER Charter School - MALDEN pupils",420049165,420,49,165,1,1.0980000000000001,10,null,13467]
[101,"420 - BENJAMIN BANNEKER Charter School - MEDFORD pupils",420049176,420,49,176,1,1.0980000000000001,8,null,10425]
[102,"420 - BENJAMIN BANNEKER Charter School - METHUEN pupils",420049181,420,49,181,1,1.0980000000000001,1,null,9113]
[103,"420 - BENJAMIN BANNEKER Charter School - NEWTON pupils",420049207,420,49,207,1,1.0980000000000001,10,null,11404]
[104,"420 - BENJAMIN BANNEKER Charter School - QUINCY pupils",420049243,420,49,243,1,1.0980000000000001,10,null,13411]
[105,"420 - BENJAMIN BANNEKER Charter School - RANDOLPH pupils",420049244,420,49,244,1,1.0980000000000001,4,null,8984]
[106,"420 - BENJAMIN BANNEKER Charter School - REVERE pupils",420049248,420,49,248,1,1.0980000000000001,8,null,10627]
[107,"420 - BENJAMIN BANNEKER Charter School - SAUGUS pupils",420049262,420,49,262,1,1.0980000000000001,10,null,13305]
[108,"420 - BENJAMIN BANNEKER Charter School - SOMERVILLE pupils",420049274,420,49,274,1,1.0980000000000001,6,null,8942]
[109,"420 - BENJAMIN BANNEKER Charter School - WALTHAM pupils",420049308,420,49,308,1,1.0980000000000001,1,null,9137]
[110,"420 - BENJAMIN BANNEKER Charter School - WATERTOWN pupils",420049314,420,49,314,1,1.0980000000000001,10,null,12605]
[111,"420 - BENJAMIN BANNEKER Charter School - WOBURN pupils",420049347,420,49,347,1,1.0980000000000001,10,null,11277]
[112,"426 - COMMUNITY DAY - GATEWAY Charter School - ANDOVER pupils",426149009,426,149,9,1,1,10,null,12587]
[113,"426 - COMMUNITY DAY - GATEWAY Charter School - DRACUT pupils",426149079,426,149,79,1,1,1,null,8450]
[114,"426 - COMMUNITY DAY - GATEWAY Charter School - HAVERHILL pupils",426149128,426,149,128,1,1,10,null,12587]
[115,"426 - COMMUNITY DAY - GATEWAY Charter School - LAWRENCE pupils",426149149,426,149,149,1,1,10,null,11929]
[116,"426 - COMMUNITY DAY - GATEWAY Charter School - METHUEN pupils",426149181,426,149,181,1,1,10,null,10989]
[117,"426 - COMMUNITY DAY - GATEWAY Charter School - NORTH ANDOVER pupils",426149211,426,149,211,1,1,10,null,14594]
[118,"428 - BROOKE Charter School - BOSTON pupils",428035035,428,35,35,1,1.079,10,null,11455]
[119,"428 - BROOKE Charter School - BRAINTREE pupils",428035040,428,35,40,1,1.079,10,null,13106]
[120,"428 - BROOKE Charter School - BROCKTON pupils",428035044,428,35,44,1,1.079,3,null,9298]
[121,"428 - BROOKE Charter School - CANTON pupils",428035050,428,35,50,1,1.079,10,null,13489]
[122,"428 - BROOKE Charter School - CHELSEA pupils",428035057,428,35,57,1,1.079,10,null,11671]
[123,"428 - BROOKE Charter School - DEDHAM pupils",428035073,428,35,73,1,1.079,3,null,9485]
[124,"428 - BROOKE Charter School - EVERETT pupils",428035093,428,35,93,1,1.079,10,null,12439]
[125,"428 - BROOKE Charter School - LYNN pupils",428035163,428,35,163,1,1.079,3,null,9738]
[126,"428 - BROOKE Charter School - MALDEN pupils",428035165,428,35,165,1,1.079,10,null,11739]
[127,"428 - BROOKE Charter School - MEDFORD pupils",428035176,428,35,176,1,1.079,1,null,11109]
[128,"428 - BROOKE Charter School - MILTON pupils",428035189,428,35,189,1,1.079,8,null,10470]
[129,"428 - BROOKE Charter School - NORWOOD pupils",428035220,428,35,220,1,1.079,10,null,12080]
[130,"428 - BROOKE Charter School - QUINCY pupils",428035243,428,35,243,1,1.079,9,null,10694]
[131,"428 - BROOKE Charter School - RANDOLPH pupils",428035244,428,35,244,1,1.079,10,null,11170]
[132,"428 - BROOKE Charter School - REVERE pupils",428035248,428,35,248,1,1.079,10,null,11924]
[133,"428 - BROOKE Charter School - STOUGHTON pupils",428035285,428,35,285,1,1.079,10,null,13297]
[134,"428 - BROOKE Charter School - WALTHAM pupils",428035308,428,35,308,1,1.079,10,null,15594]
[135,"428 - BROOKE Charter School - WINTHROP pupils",428035346,428,35,346,1,1.079,8,null,10215]
[136,"429 - KIPP ACADEMY LYNN Charter School - BEVERLY pupils",429163030,429,163,30,1,1,10,null,13295]
[137,"429 - KIPP ACADEMY LYNN Charter School - BOSTON pupils",429163035,429,163,35,1,1,10,null,14284]
[138,"429 - KIPP ACADEMY LYNN Charter School - CHELSEA pupils",429163057,429,163,57,1,1,10,null,14594]
[139,"429 - KIPP ACADEMY LYNN Charter School - LYNN pupils",429163163,429,163,163,1,1,10,null,11625]
[140,"429 - KIPP ACADEMY LYNN Charter School - LYNNFIELD pupils",429163164,429,163,164,1,1,10,null,12194]
[141,"429 - KIPP ACADEMY LYNN Charter School - MARBLEHEAD pupils",429163168,429,163,168,1,1,1,null,8944]
[142,"429 - KIPP ACADEMY LYNN Charter School - MEDFORD pupils",429163176,429,163,176,1,1,1,null,9794]
[143,"429 - KIPP ACADEMY LYNN Charter School - PEABODY pupils",429163229,429,163,229,1,1,10,null,13268]
[144,"429 - KIPP ACADEMY LYNN Charter School - REVERE pupils",429163248,429,163,248,1,1,1,null,10413]
[145,"429 - KIPP ACADEMY LYNN Charter School - SALEM pupils",429163258,429,163,258,1,1,10,null,12787]
[146,"429 - KIPP ACADEMY LYNN Charter School - SAUGUS pupils",429163262,429,163,262,1,1,10,null,11746]
[147,"429 - KIPP ACADEMY LYNN Charter School - SWAMPSCOTT pupils",429163291,429,163,291,1,1,10,null,12771]
[148,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ANDOVER pupils",430170009,430,170,9,1,1.0529999999999999,1,null,8448]
[149,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ASHLAND pupils",430170014,430,170,14,1,1.0529999999999999,2,null,10191]
[150,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BILLERICA pupils",430170031,430,170,31,1,1.0529999999999999,1,null,10226]
[151,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - CLINTON pupils",430170064,430,170,64,1,1.0529999999999999,1,null,9519]
[152,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRAMINGHAM pupils",430170100,430,170,100,1,1.0529999999999999,1,null,9884]
[153,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRANKLIN pupils",430170101,430,170,101,1,1.0529999999999999,1,null,8448]
[154,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GRAFTON pupils",430170110,430,170,110,1,1.0529999999999999,2,null,9929]
[155,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HARVARD pupils",430170125,430,170,125,1,1.0529999999999999,1,null,10226]
[156,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOLLISTON pupils",430170136,430,170,136,1,1.0529999999999999,1,null,10226]
[157,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOPKINTON pupils",430170139,430,170,139,1,1.0529999999999999,1,null,9972]
[158,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HUDSON pupils",430170141,430,170,141,1,1.0529999999999999,2,null,9629]
[159,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LEOMINSTER pupils",430170153,430,170,153,1,1.0529999999999999,8,null,11066]
[160,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LITTLETON pupils",430170158,430,170,158,1,1.0529999999999999,1,null,9337]
[161,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MARLBOROUGH pupils",430170170,430,170,170,1,1.0529999999999999,2,null,9677]
[162,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MAYNARD pupils",430170174,430,170,174,1,1.0529999999999999,2,null,9208]
[163,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MEDWAY pupils",430170177,430,170,177,1,1.0529999999999999,1,null,10226]
[164,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NATICK pupils",430170198,430,170,198,1,1.0529999999999999,1,null,9781]
[165,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SHREWSBURY pupils",430170271,430,170,271,1,1.0529999999999999,1,null,9965]
[166,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SOUTHBOROUGH pupils",430170276,430,170,276,1,1.0529999999999999,1,null,8448]
[167,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - UXBRIDGE pupils",430170304,430,170,304,1,1.0529999999999999,1,null,10226]
[168,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WALTHAM pupils",430170308,430,170,308,1,1.0529999999999999,1,null,10226]
[169,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WATERTOWN pupils",430170314,430,170,314,1,1.0529999999999999,1,null,10226]
[170,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WESTBOROUGH pupils",430170321,430,170,321,1,1.0529999999999999,1,null,9337]
[171,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WEST BOYLSTON pupils",430170322,430,170,322,1,1.0529999999999999,1,null,9903]
[172,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WESTFORD pupils",430170326,430,170,326,1,1.0529999999999999,1,null,10226]
[173,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WORCESTER pupils",430170348,430,170,348,1,1.0529999999999999,3,null,10541]
[174,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - AYER SHIRLEY pupils",430170616,430,170,616,1,1.0529999999999999,1,null,10226]
[175,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BERLIN BOYLSTON pupils",430170620,430,170,620,1,1.0529999999999999,4,null,10766]
[176,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LINCOLN SUDBURY pupils",430170695,430,170,695,1,1.0529999999999999,1,null,10226]
[177,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MENDON UPTON pupils",430170710,430,170,710,1,1.0529999999999999,1,null,9515]
[178,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NASHOBA pupils",430170725,430,170,725,1,1.0529999999999999,1,null,10226]
[179,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBORO SOUTHBORO pupils",430170730,430,170,730,1,1.0529999999999999,1,null,10226]
[180,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTH MIDDLESEX pupils",430170735,430,170,735,1,1.0529999999999999,1,null,9337]
[181,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WACHUSETT pupils",430170775,430,170,775,1,1.0529999999999999,1,null,10226]
[182,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - HAVERHILL pupils",431149128,431,149,128,1,1,1,null,8450]
[183,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - LAWRENCE pupils",431149149,431,149,149,1,1,10,null,11657]
[184,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - METHUEN pupils",431149181,431,149,181,1,1,8,null,9876]
[185,"432 - CAPE COD LIGHTHOUSE Charter School - BARNSTABLE pupils",432712020,432,712,20,1,1,2,null,8427]
[186,"432 - CAPE COD LIGHTHOUSE Charter School - BOURNE pupils",432712036,432,712,36,1,1,1,null,8094]
[187,"432 - CAPE COD LIGHTHOUSE Charter School - SANDWICH pupils",432712261,432,712,261,1,1,2,null,8480]
[188,"432 - CAPE COD LIGHTHOUSE Charter School - TRURO pupils",432712300,432,712,300,1,1,6,null,9099]
[189,"432 - CAPE COD LIGHTHOUSE Charter School - DENNIS YARMOUTH pupils",432712645,432,712,645,1,1,7,null,9202]
[190,"432 - CAPE COD LIGHTHOUSE Charter School - NAUSET pupils",432712660,432,712,660,1,1,1,null,8335]
[191,"432 - CAPE COD LIGHTHOUSE Charter School - MONOMOY pupils",432712712,432,712,712,1,1,7,null,9194]
[192,"435 - INNOVATION ACADEMY Charter School - ANDOVER pupils",435301009,435,301,9,1,1,1,null,9794]
[193,"435 - INNOVATION ACADEMY Charter School - BILLERICA pupils",435301031,435,301,31,1,1,2,null,9466]
[194,"435 - INNOVATION ACADEMY Charter School - BURLINGTON pupils",435301048,435,301,48,1,1,1,null,9794]
[195,"435 - INNOVATION ACADEMY Charter School - CHELMSFORD pupils",435301056,435,301,56,1,1,1,null,9158]
[196,"435 - INNOVATION ACADEMY Charter School - DRACUT pupils",435301079,435,301,79,1,1,2,null,9182]
[197,"435 - INNOVATION ACADEMY Charter School - HARVARD pupils",435301125,435,301,125,1,1,1,null,9794]
[198,"435 - INNOVATION ACADEMY Charter School - LOWELL pupils",435301160,435,301,160,1,1,5,null,9865]
[199,"435 - INNOVATION ACADEMY Charter School - METHUEN pupils",435301181,435,301,181,1,1,1,null,9794]
[200,"435 - INNOVATION ACADEMY Charter School - NORTH ANDOVER pupils",435301211,435,301,211,1,1,1,null,8094]
[201,"435 - INNOVATION ACADEMY Charter School - TEWKSBURY pupils",435301295,435,301,295,1,1,2,null,9203]
[202,"435 - INNOVATION ACADEMY Charter School - TYNGSBOROUGH pupils",435301301,435,301,301,1,1,3,null,9691]
[203,"435 - INNOVATION ACADEMY Charter School - WESTFORD pupils",435301326,435,301,326,1,1,5,null,10105]
[204,"435 - INNOVATION ACADEMY Charter School - ACTON BOXBOROUGH pupils",435301600,435,301,600,1,1,1,null,8944]
[205,"435 - INNOVATION ACADEMY Charter School - GROTON DUNSTABLE pupils",435301673,435,301,673,1,1,1,null,8940]
[206,"435 - INNOVATION ACADEMY Charter School - NORTH MIDDLESEX pupils",435301735,435,301,735,1,1,1,null,9510]
[207,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ABINGTON pupils",436049001,436,49,1,1,1.0980000000000001,1,null,10593]
[208,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ARLINGTON pupils",436049010,436,49,10,1,1.0980000000000001,1,null,8747]
[209,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BELMONT pupils",436049026,436,49,26,1,1.0980000000000001,10,null,15151]
[210,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BOSTON pupils",436049035,436,49,35,1,1.0980000000000001,9,null,11948]
[211,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BROCKTON pupils",436049044,436,49,44,1,1.0980000000000001,1,null,10593]
[212,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BROOKLINE pupils",436049046,436,49,46,1,1.0980000000000001,1,null,8747]
[213,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CAMBRIDGE pupils",436049049,436,49,49,1,1.0980000000000001,10,null,12352]
[214,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CHELSEA pupils",436049057,436,49,57,1,1.0980000000000001,10,null,13870]
[215,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - EVERETT pupils",436049093,436,49,93,1,1.0980000000000001,8,null,10545]
[216,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - HOLBROOK pupils",436049133,436,49,133,1,1.0980000000000001,1,null,8747]
[217,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LAWRENCE pupils",436049149,436,49,149,1,1.0980000000000001,1,null,9670]
[218,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MALDEN pupils",436049165,436,49,165,1,1.0980000000000001,8,null,11045]
[219,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MEDFORD pupils",436049176,436,49,176,1,1.0980000000000001,5,null,10891]
[220,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - NEW BEDFORD pupils",436049201,436,49,201,1,1.0980000000000001,10,null,15151]
[221,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - PEABODY pupils",436049229,436,49,229,1,1.0980000000000001,1,null,10593]
[222,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - RANDOLPH pupils",436049244,436,49,244,1,1.0980000000000001,9,null,11594]
[223,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - REVERE pupils",436049248,436,49,248,1,1.0980000000000001,5,null,11091]
[224,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SALEM pupils",436049258,436,49,258,1,1.0980000000000001,1,null,10593]
[225,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SAUGUS pupils",436049262,436,49,262,1,1.0980000000000001,10,null,11949]
[226,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SOMERVILLE pupils",436049274,436,49,274,1,1.0980000000000001,1,null,9209]
[227,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - STONEHAM pupils",436049284,436,49,284,1,1.0980000000000001,1,null,10593]
[228,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - STOUGHTON pupils",436049285,436,49,285,1,1.0980000000000001,1,null,10593]
[229,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WALTHAM pupils",436049308,436,49,308,1,1.0980000000000001,6,null,11227]
[230,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WEYMOUTH pupils",436049336,436,49,336,1,1.0980000000000001,1,null,10593]
[231,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WINTHROP pupils",436049346,436,49,346,1,1.0980000000000001,1,null,10593]
[232,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - NORTHBORO SOUTHBORO pupils",436049730,436,49,730,1,1.0980000000000001,1,null,10593]
[233,"437 - CITY ON A HILL - CIRCUIT ST Charter School - BOSTON pupils",437035035,437,35,35,1,1.079,10,null,13263]
[234,"437 - CITY ON A HILL - CIRCUIT ST Charter School - BROCKTON pupils",437035044,437,35,44,1,1.079,10,null,13428]
[235,"437 - CITY ON A HILL - CIRCUIT ST Charter School - FRAMINGHAM pupils",437035100,437,35,100,1,1.079,10,null,14923]
[236,"437 - CITY ON A HILL - CIRCUIT ST Charter School - LYNN pupils",437035163,437,35,163,1,1.079,1,null,10438]
[237,"437 - CITY ON A HILL - CIRCUIT ST Charter School - RANDOLPH pupils",437035244,437,35,244,1,1.079,10,null,14923]
[238,"438 - CODMAN ACADEMY Charter School - BOSTON pupils",438035035,438,35,35,1,1.079,10,null,12236]
[239,"438 - CODMAN ACADEMY Charter School - CHELSEA pupils",438035057,438,35,57,1,1.079,1,null,3965]
[240,"438 - CODMAN ACADEMY Charter School - NORWOOD pupils",438035220,438,35,220,1,1.079,10,null,13489]
[241,"438 - CODMAN ACADEMY Charter School - RANDOLPH pupils",438035244,438,35,244,1,1.079,10,null,11662]
[242,"438 - CODMAN ACADEMY Charter School - REVERE pupils",438035248,438,35,248,1,1.079,1,null,9004]
[243,"438 - CODMAN ACADEMY Charter School - WEYMOUTH pupils",438035336,438,35,336,1,1.079,1,null,9004]
[244,"439 - CONSERVATORY LAB Charter School - BOSTON pupils",439035035,439,35,35,1,1.079,10,null,11279]
[245,"439 - CONSERVATORY LAB Charter School - BROOKLINE pupils",439035046,439,35,46,1,1.079,1,null,9004]
[246,"439 - CONSERVATORY LAB Charter School - HOLBROOK pupils",439035133,439,35,133,1,1.079,10,null,13297]
[247,"439 - CONSERVATORY LAB Charter School - MEDFORD pupils",439035176,439,35,176,1,1.079,1,null,9004]
[248,"439 - CONSERVATORY LAB Charter School - NEEDHAM pupils",439035199,439,35,199,1,1.079,1,null,9004]
[249,"439 - CONSERVATORY LAB Charter School - QUINCY pupils",439035243,439,35,243,1,1.079,1,null,8621]
[250,"439 - CONSERVATORY LAB Charter School - RANDOLPH pupils",439035244,439,35,244,1,1.079,1,null,11109]
[251,"440 - COMMUNITY DAY - PROSPECT Charter School - HAVERHILL pupils",440149128,440,149,128,1,1,10,null,12275]
[252,"440 - COMMUNITY DAY - PROSPECT Charter School - LAWRENCE pupils",440149149,440,149,149,1,1,10,null,11534]
[253,"440 - COMMUNITY DAY - PROSPECT Charter School - METHUEN pupils",440149181,440,149,181,1,1,8,null,10058]
[254,"440 - COMMUNITY DAY - PROSPECT Charter School - NORTH ANDOVER pupils",440149211,440,149,211,1,1,1,null,3723]
[255,"441 - SABIS INTERNATIONAL Charter School - AGAWAM pupils",441281005,441,281,5,1,1,1,null,9794]
[256,"441 - SABIS INTERNATIONAL Charter School - CHICOPEE pupils",441281061,441,281,61,1,1,8,null,9817]
[257,"441 - SABIS INTERNATIONAL Charter School - EAST LONGMEADOW pupils",441281087,441,281,87,1,1,1,null,9346]
[258,"441 - SABIS INTERNATIONAL Charter School - LONGMEADOW pupils",441281159,441,281,159,1,1,10,null,12631]
[259,"441 - SABIS INTERNATIONAL Charter School - LUDLOW pupils",441281161,441,281,161,1,1,10,null,12631]
[260,"441 - SABIS INTERNATIONAL Charter School - SPRINGFIELD pupils",441281281,441,281,281,1,1,9,null,10602]
[261,"441 - SABIS INTERNATIONAL Charter School - WEST SPRINGFIELD pupils",441281332,441,281,332,1,1,1,null,8094]
[262,"441 - SABIS INTERNATIONAL Charter School - HAMPDEN WILBRAHAM pupils",441281680,441,281,680,1,1,10,null,12631]
[263,"444 - NEIGHBORHOOD HOUSE Charter School - ABINGTON pupils",444035001,444,35,1,1,1.079,1,null,9004]
[264,"444 - NEIGHBORHOOD HOUSE Charter School - BOSTON pupils",444035035,444,35,35,1,1.079,9,null,10741]
[265,"444 - NEIGHBORHOOD HOUSE Charter School - BRAINTREE pupils",444035040,444,35,40,1,1.079,1,null,9865]
[266,"444 - NEIGHBORHOOD HOUSE Charter School - BROCKTON pupils",444035044,444,35,44,1,1.079,8,null,11172]
[267,"444 - NEIGHBORHOOD HOUSE Charter School - CHELSEA pupils",444035057,444,35,57,1,1.079,10,null,13297]
[268,"444 - NEIGHBORHOOD HOUSE Charter School - NORWOOD pupils",444035220,444,35,220,1,1.079,10,null,13489]
[269,"444 - NEIGHBORHOOD HOUSE Charter School - QUINCY pupils",444035243,444,35,243,1,1.079,10,null,13489]
[270,"444 - NEIGHBORHOOD HOUSE Charter School - RANDOLPH pupils",444035244,444,35,244,1,1.079,1,null,9004]
[271,"444 - NEIGHBORHOOD HOUSE Charter School - WEYMOUTH pupils",444035336,444,35,336,1,1.079,1,null,10056]
[272,"445 - ABBY KELLEY FOSTER Charter School - AUBURN pupils",445348017,445,348,17,1,1,9,null,10749]
[273,"445 - ABBY KELLEY FOSTER Charter School - CLINTON pupils",445348064,445,348,64,1,1,1,null,8944]
[274,"445 - ABBY KELLEY FOSTER Charter School - LEICESTER pupils",445348151,445,348,151,1,1,5,null,9813]
[275,"445 - ABBY KELLEY FOSTER Charter School - LEOMINSTER pupils",445348153,445,348,153,1,1,1,null,8944]
[276,"445 - ABBY KELLEY FOSTER Charter School - LUNENBURG pupils",445348162,445,348,162,1,1,1,null,9122]
[277,"445 - ABBY KELLEY FOSTER Charter School - MILLBURY pupils",445348186,445,348,186,1,1,1,null,9794]
[278,"445 - ABBY KELLEY FOSTER Charter School - OXFORD pupils",445348226,445,348,226,1,1,9,null,10536]
[279,"445 - ABBY KELLEY FOSTER Charter School - SHREWSBURY pupils",445348271,445,348,271,1,1,1,null,8910]
[280,"445 - ABBY KELLEY FOSTER Charter School - WEBSTER pupils",445348316,445,348,316,1,1,4,null,10167]
[281,"445 - ABBY KELLEY FOSTER Charter School - WEST BOYLSTON pupils",445348322,445,348,322,1,1,1,null,9248]
[282,"445 - ABBY KELLEY FOSTER Charter School - WORCESTER pupils",445348348,445,348,348,1,1,10,null,10754]
[283,"445 - ABBY KELLEY FOSTER Charter School - SPENCER EAST BROOKFIELD pupils",445348767,445,348,767,1,1,1,null,8883]
[284,"445 - ABBY KELLEY FOSTER Charter School - WACHUSETT pupils",445348775,445,348,775,1,1,3,null,9839]
[285,"446 - FOXBOROUGH REGIONAL Charter School - ATTLEBORO pupils",446099016,446,99,16,1,1.054,3,null,9602]
[286,"446 - FOXBOROUGH REGIONAL Charter School - AVON pupils",446099018,446,99,18,1,1.054,9,null,11045]
[287,"446 - FOXBOROUGH REGIONAL Charter School - BOSTON pupils",446099035,446,99,35,1,1.054,10,null,15277]
[288,"446 - FOXBOROUGH REGIONAL Charter School - BROCKTON pupils",446099044,446,99,44,1,1.054,8,null,11012]
[289,"446 - FOXBOROUGH REGIONAL Charter School - CANTON pupils",446099050,446,99,50,1,1.054,5,null,9655]
[290,"446 - FOXBOROUGH REGIONAL Charter School - EASTON pupils",446099088,446,99,88,1,1.054,2,null,9969]
[291,"446 - FOXBOROUGH REGIONAL Charter School - FOXBOROUGH pupils",446099099,446,99,99,1,1.054,3,null,9745]
[292,"446 - FOXBOROUGH REGIONAL Charter School - FRANKLIN pupils",446099101,446,99,101,1,1.054,1,null,8829]
[293,"446 - FOXBOROUGH REGIONAL Charter School - HOLBROOK pupils",446099133,446,99,133,1,1.054,1,null,8454]
[294,"446 - FOXBOROUGH REGIONAL Charter School - MANSFIELD pupils",446099167,446,99,167,1,1.054,5,null,9950]
[295,"446 - FOXBOROUGH REGIONAL Charter School - MEDFIELD pupils",446099175,446,99,175,1,1.054,10,null,15277]
[296,"446 - FOXBOROUGH REGIONAL Charter School - MEDWAY pupils",446099177,446,99,177,1,1.054,1,null,9166]
[297,"446 - FOXBOROUGH REGIONAL Charter School - NORFOLK pupils",446099208,446,99,208,1,1.054,1,null,8454]
[298,"446 - FOXBOROUGH REGIONAL Charter School - NORTH ATTLEBOROUGH pupils",446099212,446,99,212,1,1.054,3,null,9616]
[299,"446 - FOXBOROUGH REGIONAL Charter School - NORTON pupils",446099218,446,99,218,1,1.054,1,null,9347]
[300,"446 - FOXBOROUGH REGIONAL Charter School - NORWOOD pupils",446099220,446,99,220,1,1.054,10,null,11730]
[301,"446 - FOXBOROUGH REGIONAL Charter School - PLAINVILLE pupils",446099238,446,99,238,1,1.054,9,null,10737]
[302,"446 - FOXBOROUGH REGIONAL Charter School - RANDOLPH pupils",446099244,446,99,244,1,1.054,10,null,11710]
[303,"446 - FOXBOROUGH REGIONAL Charter School - SHARON pupils",446099266,446,99,266,1,1.054,3,null,9194]
[304,"446 - FOXBOROUGH REGIONAL Charter School - STOUGHTON pupils",446099285,446,99,285,1,1.054,4,null,9953]
[305,"446 - FOXBOROUGH REGIONAL Charter School - TAUNTON pupils",446099293,446,99,293,1,1.054,6,null,10317]
[306,"446 - FOXBOROUGH REGIONAL Charter School - WALPOLE pupils",446099307,446,99,307,1,1.054,7,null,10311]
[307,"446 - FOXBOROUGH REGIONAL Charter School - WEST BRIDGEWATER pupils",446099323,446,99,323,1,1.054,10,null,12301]
[308,"446 - FOXBOROUGH REGIONAL Charter School - WRENTHAM pupils",446099350,446,99,350,1,1.054,10,null,12097]
[309,"446 - FOXBOROUGH REGIONAL Charter School - BRIDGEWATER RAYNHAM pupils",446099625,446,99,625,1,1.054,9,null,11387]
[310,"446 - FOXBOROUGH REGIONAL Charter School - KING PHILIP pupils",446099690,446,99,690,1,1.054,9,null,11439]
[311,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - ASHLAND pupils",447101014,447,101,14,1,1.0549999999999999,1,null,8836]
[312,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BELLINGHAM pupils",447101025,447,101,25,1,1.0549999999999999,5,null,9673]
[313,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - FRANKLIN pupils",447101101,447,101,101,1,1.0549999999999999,1,null,8926]
[314,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOPEDALE pupils",447101138,447,101,138,1,1.0549999999999999,1,null,8836]
[315,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MANSFIELD pupils",447101167,447,101,167,1,1.0549999999999999,1,null,8461]
[316,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MEDWAY pupils",447101177,447,101,177,1,1.0549999999999999,4,null,9338]
[317,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILFORD pupils",447101185,447,101,185,1,1.0549999999999999,3,null,9351]
[318,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILLIS pupils",447101187,447,101,187,1,1.0549999999999999,6,null,9610]
[319,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORFOLK pupils",447101208,447,101,208,1,1.0549999999999999,1,null,8461]
[320,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTH ATTLEBOROUGH pupils",447101212,447,101,212,1,1.0549999999999999,1,null,8461]
[321,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTHBRIDGE pupils",447101214,447,101,214,1,1.0549999999999999,1,null,8461]
[322,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTON pupils",447101218,447,101,218,1,1.0549999999999999,10,null,12853]
[323,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - PLAINVILLE pupils",447101238,447,101,238,1,1.0549999999999999,5,null,9569]
[324,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WALPOLE pupils",447101307,447,101,307,1,1.0549999999999999,1,null,8578]
[325,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WESTWOOD pupils",447101335,447,101,335,1,1.0549999999999999,10,null,13228]
[326,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WRENTHAM pupils",447101350,447,101,350,1,1.0549999999999999,1,null,8971]
[327,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BLACKSTONE MILLVILLE pupils",447101622,447,101,622,1,1.0549999999999999,1,null,8789]
[328,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - DIGHTON REHOBOTH pupils",447101650,447,101,650,1,1.0549999999999999,1,null,8461]
[329,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - KING PHILIP pupils",447101690,447,101,690,1,1.0549999999999999,1,null,8461]
[330,"449 - BOSTON COLLEGIATE Charter School - BOSTON pupils",449035035,449,35,35,1,1.079,8,null,10944]
[331,"449 - BOSTON COLLEGIATE Charter School - BROCKTON pupils",449035044,449,35,44,1,1.079,10,null,15594]
[332,"449 - BOSTON COLLEGIATE Charter School - CAMBRIDGE pupils",449035049,449,35,49,1,1.079,10,null,13106]
[333,"449 - BOSTON COLLEGIATE Charter School - CHELSEA pupils",449035057,449,35,57,1,1.079,10,null,13106]
[334,"449 - BOSTON COLLEGIATE Charter School - MALDEN pupils",449035165,449,35,165,1,1.079,10,null,14923]
[335,"449 - BOSTON COLLEGIATE Charter School - MARLBOROUGH pupils",449035170,449,35,170,1,1.079,10,null,13106]
[336,"449 - BOSTON COLLEGIATE Charter School - QUINCY pupils",449035243,449,35,243,1,1.079,10,null,12139]
[337,"449 - BOSTON COLLEGIATE Charter School - RANDOLPH pupils",449035244,449,35,244,1,1.079,1,null,9354]
[338,"449 - BOSTON COLLEGIATE Charter School - STOUGHTON pupils",449035285,449,35,285,1,1.079,1,null,9960]
[339,"449 - BOSTON COLLEGIATE Charter School - WEYMOUTH pupils",449035336,449,35,336,1,1.079,10,null,14923]
[340,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST pupils",450086008,450,86,8,1,1,1,null,8379]
[341,"450 - HILLTOWN COOPERATIVE Charter School - EASTHAMPTON pupils",450086086,450,86,86,1,1,4,null,8872]
[342,"450 - HILLTOWN COOPERATIVE Charter School - HADLEY pupils",450086117,450,86,117,1,1,9,null,9964]
[343,"450 - HILLTOWN COOPERATIVE Charter School - HATFIELD pupils",450086127,450,86,127,1,1,1,null,8400]
[344,"450 - HILLTOWN COOPERATIVE Charter School - NORTHAMPTON pupils",450086210,450,86,210,1,1,2,null,8599]
[345,"450 - HILLTOWN COOPERATIVE Charter School - SOUTHAMPTON pupils",450086275,450,86,275,1,1,1,null,8213]
[346,"450 - HILLTOWN COOPERATIVE Charter School - SOUTH HADLEY pupils",450086278,450,86,278,1,1,5,null,9132]
[347,"450 - HILLTOWN COOPERATIVE Charter School - WESTHAMPTON pupils",450086327,450,86,327,1,1,1,null,8436]
[348,"450 - HILLTOWN COOPERATIVE Charter School - WHATELY pupils",450086337,450,86,337,1,1,1,null,8406]
[349,"450 - HILLTOWN COOPERATIVE Charter School - WILLIAMSBURG pupils",450086340,450,86,340,1,1,1,null,8396]
[350,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST PELHAM pupils",450086605,450,86,605,1,1,10,null,10185]
[351,"450 - HILLTOWN COOPERATIVE Charter School - CHESTERFIELD GOSHEN pupils",450086632,450,86,632,1,1,1,null,8332]
[352,"450 - HILLTOWN COOPERATIVE Charter School - CENTRAL BERKSHIRE pupils",450086635,450,86,635,1,1,1,null,8094]
[353,"450 - HILLTOWN COOPERATIVE Charter School - HAMPSHIRE pupils",450086683,450,86,683,1,1,1,null,8094]
[354,"453 - HOLYOKE COMMUNITY Charter School - CHICOPEE pupils",453137061,453,137,61,1,1,10,null,11825]
[355,"453 - HOLYOKE COMMUNITY Charter School - EAST LONGMEADOW pupils",453137087,453,137,87,1,1,10,null,13033]
[356,"453 - HOLYOKE COMMUNITY Charter School - HOLYOKE pupils",453137137,453,137,137,1,1,10,null,11738]
[357,"453 - HOLYOKE COMMUNITY Charter School - NORTHAMPTON pupils",453137210,453,137,210,1,1,10,null,11223]
[358,"453 - HOLYOKE COMMUNITY Charter School - SOUTH HADLEY pupils",453137278,453,137,278,1,1,6,null,9366]
[359,"453 - HOLYOKE COMMUNITY Charter School - SPRINGFIELD pupils",453137281,453,137,281,1,1,10,null,11591]
[360,"453 - HOLYOKE COMMUNITY Charter School - WESTFIELD pupils",453137325,453,137,325,1,1,1,null,8406]
[361,"453 - HOLYOKE COMMUNITY Charter School - WEST SPRINGFIELD pupils",453137332,453,137,332,1,1,9,null,10428]
[362,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - ANDOVER pupils",454149009,454,149,9,1,1,10,null,12364]
[363,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - HAVERHILL pupils",454149128,454,149,128,1,1,9,null,10117]
[364,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - LAWRENCE pupils",454149149,454,149,149,1,1,10,null,11389]
[365,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - METHUEN pupils",454149181,454,149,181,1,1,10,null,10955]
[366,"455 - HILL VIEW MONTESSORI Charter School - AMESBURY pupils",455128007,455,128,7,1,1,1,null,8332]
[367,"455 - HILL VIEW MONTESSORI Charter School - HAVERHILL pupils",455128128,455,128,128,1,1,5,null,9164]
[368,"455 - HILL VIEW MONTESSORI Charter School - METHUEN pupils",455128181,455,128,181,1,1,1,null,8450]
[369,"455 - HILL VIEW MONTESSORI Charter School - PENTUCKET pupils",455128745,455,128,745,1,1,10,null,12631]
[370,"456 - LOWELL COMMUNITY Charter School - ANDOVER pupils",456160009,456,160,9,1,1,1,null,8450]
[371,"456 - LOWELL COMMUNITY Charter School - BILLERICA pupils",456160031,456,160,31,1,1,10,null,12513]
[372,"456 - LOWELL COMMUNITY Charter School - CHELMSFORD pupils",456160056,456,160,56,1,1,10,null,13058]
[373,"456 - LOWELL COMMUNITY Charter School - DRACUT pupils",456160079,456,160,79,1,1,7,null,10194]
[374,"456 - LOWELL COMMUNITY Charter School - LAWRENCE pupils",456160149,456,160,149,1,1,10,null,13821]
[375,"456 - LOWELL COMMUNITY Charter School - LOWELL pupils",456160160,456,160,160,1,1,10,null,11702]
[376,"456 - LOWELL COMMUNITY Charter School - MARLBOROUGH pupils",456160170,456,160,170,1,1,1,null,10413]
[377,"456 - LOWELL COMMUNITY Charter School - TEWKSBURY pupils",456160295,456,160,295,1,1,9,null,10650]
[378,"456 - LOWELL COMMUNITY Charter School - TYNGSBOROUGH pupils",456160301,456,160,301,1,1,1,null,8094]
[379,"456 - LOWELL COMMUNITY Charter School - AYER SHIRLEY pupils",456160616,456,160,616,1,1,1,null,10413]
[380,"458 - LOWELL MIDDLESEX ACADEMY Charter School - CHELMSFORD pupils",458160056,458,160,56,1,1,10,null,13975]
[381,"458 - LOWELL MIDDLESEX ACADEMY Charter School - DRACUT pupils",458160079,458,160,79,1,1,9,null,11255]
[382,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LOWELL pupils",458160160,458,160,160,1,1,10,null,13235]
[383,"458 - LOWELL MIDDLESEX ACADEMY Charter School - METHUEN pupils",458160181,458,160,181,1,1,10,null,11884]
[384,"458 - LOWELL MIDDLESEX ACADEMY Charter School - TEWKSBURY pupils",458160295,458,160,295,1,1,1,null,9794]
[385,"458 - LOWELL MIDDLESEX ACADEMY Charter School - TYNGSBOROUGH pupils",458160301,458,160,301,1,1,10,null,11884]
[386,"463 - KIPP ACADEMY BOSTON Charter School - BOSTON pupils",463035035,463,35,35,1,1.079,10,null,12561]
[387,"463 - KIPP ACADEMY BOSTON Charter School - LYNN pupils",463035163,463,35,163,1,1.079,10,null,13106]
[388,"463 - KIPP ACADEMY BOSTON Charter School - MAYNARD pupils",463035174,463,35,174,1,1.079,10,null,13106]
[389,"463 - KIPP ACADEMY BOSTON Charter School - WALTHAM pupils",463035308,463,35,308,1,1.079,10,null,15594]
[390,"464 - MARBLEHEAD COMMUNITY Charter School - LYNN pupils",464168163,464,168,163,1,1,6,null,9723]
[391,"464 - MARBLEHEAD COMMUNITY Charter School - MARBLEHEAD pupils",464168168,464,168,168,1,1,1,null,8433]
[392,"464 - MARBLEHEAD COMMUNITY Charter School - NAHANT pupils",464168196,464,168,196,1,1,1,null,8183]
[393,"464 - MARBLEHEAD COMMUNITY Charter School - PEABODY pupils",464168229,464,168,229,1,1,5,null,8890]
[394,"464 - MARBLEHEAD COMMUNITY Charter School - SALEM pupils",464168258,464,168,258,1,1,1,null,8649]
[395,"464 - MARBLEHEAD COMMUNITY Charter School - SWAMPSCOTT pupils",464168291,464,168,291,1,1,1,null,8174]
[396,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - FALMOUTH pupils",466700096,466,700,96,2,1,1,null,9794]
[397,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - MARTHAS VINEYARD pupils",466700700,466,700,700,2,1,8,null,11242]
[398,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - EDGARTOWN pupils",466774089,466,774,89,2,1,8,null,9741]
[399,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - OAK BLUFFS pupils",466774221,466,774,221,2,1,10,null,10470]
[400,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - TISBURY pupils",466774296,466,774,296,2,1,6,null,9372]
[401,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - UPISLAND pupils",466774774,466,774,774,2,1,7,null,9606]
[402,"469 - MATCH Charter School - BOSTON pupils",469035035,469,35,35,1,1.079,10,null,12797]
[403,"469 - MATCH Charter School - CHELSEA pupils",469035057,469,35,57,1,1.079,10,null,13489]
[404,"469 - MATCH Charter School - EVERETT pupils",469035093,469,35,93,1,1.079,10,null,15594]
[405,"469 - MATCH Charter School - QUINCY pupils",469035243,469,35,243,1,1.079,10,null,14923]
[406,"469 - MATCH Charter School - RANDOLPH pupils",469035244,469,35,244,1,1.079,1,null,8621]
[407,"470 - MYSTIC VALLEY REGIONAL Charter School - BOSTON pupils",470165035,470,165,35,1,1.036,1,null,8703]
[408,"470 - MYSTIC VALLEY REGIONAL Charter School - BURLINGTON pupils",470165048,470,165,48,1,1.036,1,null,8703]
[409,"470 - MYSTIC VALLEY REGIONAL Charter School - CHELSEA pupils",470165057,470,165,57,1,1.036,10,null,11921]
[410,"470 - MYSTIC VALLEY REGIONAL Charter School - EVERETT pupils",470165093,470,165,93,1,1.036,8,null,10489]
[411,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNN pupils",470165163,470,165,163,1,1.036,10,null,11312]
[412,"470 - MYSTIC VALLEY REGIONAL Charter School - MALDEN pupils",470165165,470,165,165,1,1.036,6,null,10009]
[413,"470 - MYSTIC VALLEY REGIONAL Charter School - MEDFORD pupils",470165176,470,165,176,1,1.036,4,null,9743]
[414,"470 - MYSTIC VALLEY REGIONAL Charter School - MELROSE pupils",470165178,470,165,178,1,1.036,2,null,9322]
[415,"470 - MYSTIC VALLEY REGIONAL Charter School - PEABODY pupils",470165229,470,165,229,1,1.036,9,null,11420]
[416,"470 - MYSTIC VALLEY REGIONAL Charter School - READING pupils",470165246,470,165,246,1,1.036,1,null,10087]
[417,"470 - MYSTIC VALLEY REGIONAL Charter School - REVERE pupils",470165248,470,165,248,1,1.036,6,null,10105]
[418,"470 - MYSTIC VALLEY REGIONAL Charter School - SAUGUS pupils",470165262,470,165,262,1,1.036,4,null,10021]
[419,"470 - MYSTIC VALLEY REGIONAL Charter School - SOMERVILLE pupils",470165274,470,165,274,1,1.036,1,null,8657]
[420,"470 - MYSTIC VALLEY REGIONAL Charter School - STONEHAM pupils",470165284,470,165,284,1,1.036,1,null,9020]
[421,"470 - MYSTIC VALLEY REGIONAL Charter School - WAKEFIELD pupils",470165305,470,165,305,1,1.036,2,null,9401]
[422,"470 - MYSTIC VALLEY REGIONAL Charter School - WATERTOWN pupils",470165314,470,165,314,1,1.036,10,null,14407]
[423,"470 - MYSTIC VALLEY REGIONAL Charter School - WILMINGTON pupils",470165342,470,165,342,1,1.036,1,null,9395]
[424,"470 - MYSTIC VALLEY REGIONAL Charter School - WINCHESTER pupils",470165344,470,165,344,1,1.036,1,null,8703]
[425,"470 - MYSTIC VALLEY REGIONAL Charter School - WOBURN pupils",470165347,470,165,347,1,1.036,9,null,11171]
[426,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AUBURN pupils",474097017,474,97,17,1,1,10,null,13975]
[427,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CHELSEA pupils",474097057,474,97,57,1,1,10,null,12275]
[428,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CLINTON pupils",474097064,474,97,64,1,1,1,null,8094]
[429,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - FITCHBURG pupils",474097097,474,97,97,1,1,10,null,11151]
[430,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - GARDNER pupils",474097103,474,97,103,1,1,9,null,10699]
[431,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LEOMINSTER pupils",474097153,474,97,153,1,1,8,null,10609]
[432,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LITTLETON pupils",474097158,474,97,158,1,1,1,null,9794]
[433,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LUNENBURG pupils",474097162,474,97,162,1,1,4,null,9978]
[434,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WINCHENDON pupils",474097343,474,97,343,1,1,7,null,10347]
[435,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ASHBURNHAM WESTMINSTER pupils",474097610,474,97,610,1,1,3,null,9622]
[436,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AYER SHIRLEY pupils",474097616,474,97,616,1,1,1,null,9794]
[437,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NARRAGANSETT pupils",474097720,474,97,720,1,1,9,null,10709]
[438,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NASHOBA pupils",474097725,474,97,725,1,1,1,null,9794]
[439,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NORTH MIDDLESEX pupils",474097735,474,97,735,1,1,8,null,10426]
[440,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - QUABBIN pupils",474097753,474,97,753,1,1,1,null,9050]
[441,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - RALPH C MAHAR pupils",474097755,474,97,755,1,1,1,null,9227]
[442,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WACHUSETT pupils",474097775,474,97,775,1,1,1,null,9794]
[443,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CARLISLE pupils",478352051,478,352,51,1,1.0023333333333333,1,null,8110]
[444,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CLINTON pupils",478352064,478,352,64,1,1.0023333333333333,1,null,9813]
[445,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD pupils",478352067,478,352,67,1,1.0023333333333333,1,null,8110]
[446,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - FITCHBURG pupils",478352097,478,352,97,1,1.0023333333333333,10,null,14003]
[447,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HARVARD pupils",478352125,478,352,125,1,1.0023333333333333,1,null,9312]
[448,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LEOMINSTER pupils",478352153,478,352,153,1,1.0023333333333333,3,null,9670]
[449,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LITTLETON pupils",478352158,478,352,158,1,1.0023333333333333,1,null,9486]
[450,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LUNENBURG pupils",478352162,478,352,162,1,1.0023333333333333,1,null,9387]
[451,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MARLBOROUGH pupils",478352170,478,352,170,1,1.0023333333333333,1,null,8110]
[452,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MAYNARD pupils",478352174,478,352,174,1,1.0023333333333333,1,null,8536]
[453,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SHREWSBURY pupils",478352271,478,352,271,1,1.0023333333333333,1,null,9813]
[454,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTFORD pupils",478352326,478,352,326,1,1.0023333333333333,1,null,8678]
[455,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WORCESTER pupils",478352348,478,352,348,1,1.0023333333333333,4,null,9903]
[456,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - DEVENS pupils",478352352,478,352,352,1,1.0023333333333333,1,null,9813]
[457,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ACTON BOXBOROUGH pupils",478352600,478,352,600,1,1.0023333333333333,1,null,9461]
[458,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ASHBURNHAM WESTMINSTER pupils",478352610,478,352,610,1,1.0023333333333333,5,null,10270]
[459,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - AYER SHIRLEY pupils",478352616,478,352,616,1,1.0023333333333333,2,null,9503]
[460,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - BERLIN BOYLSTON pupils",478352620,478,352,620,1,1.0023333333333333,1,null,8961]
[461,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD CARLISLE pupils",478352640,478,352,640,1,1.0023333333333333,1,null,9813]
[462,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - GROTON DUNSTABLE pupils",478352673,478,352,673,1,1.0023333333333333,1,null,9591]
[463,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NARRAGANSETT pupils",478352720,478,352,720,1,1.0023333333333333,1,null,9472]
[464,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NASHOBA pupils",478352725,478,352,725,1,1.0023333333333333,1,null,9174]
[465,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTHBORO SOUTHBORO pupils",478352730,478,352,730,1,1.0023333333333333,1,null,9813]
[466,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTH MIDDLESEX pupils",478352735,478,352,735,1,1.0023333333333333,2,null,9499]
[467,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - QUABBIN pupils",478352753,478,352,753,1,1.0023333333333333,1,null,9056]
[468,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WACHUSETT pupils",478352775,478,352,775,1,1.0023333333333333,1,null,9307]
[469,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AGAWAM pupils",479278005,479,278,5,1,1,10,null,11035]
[470,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - BELCHERTOWN pupils",479278024,479,278,24,1,1,2,null,9684]
[471,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CHICOPEE pupils",479278061,479,278,61,1,1,8,null,10559]
[472,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EASTHAMPTON pupils",479278086,479,278,86,1,1,5,null,10282]
[473,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EAST LONGMEADOW pupils",479278087,479,278,87,1,1,1,null,9794]
[474,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GRANBY pupils",479278111,479,278,111,1,1,10,null,12298]
[475,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GREENFIELD pupils",479278114,479,278,114,1,1,5,null,9923]
[476,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HADLEY pupils",479278117,479,278,117,1,1,2,null,9330]
[477,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HOLYOKE pupils",479278137,479,278,137,1,1,9,null,11062]
[478,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LONGMEADOW pupils",479278159,479,278,159,1,1,1,null,9227]
[479,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LUDLOW pupils",479278161,479,278,161,1,1,1,null,9454]
[480,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MONSON pupils",479278191,479,278,191,1,1,10,null,11884]
[481,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - NORTHAMPTON pupils",479278210,479,278,210,1,1,3,null,9657]
[482,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PALMER pupils",479278227,479,278,227,1,1,5,null,9910]
[483,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTH HADLEY pupils",479278278,479,278,278,1,1,3,null,9905]
[484,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SPRINGFIELD pupils",479278281,479,278,281,1,1,10,null,11296]
[485,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WARE pupils",479278309,479,278,309,1,1,10,null,10751]
[486,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WESTFIELD pupils",479278325,479,278,325,1,1,1,null,9510]
[487,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WEST SPRINGFIELD pupils",479278332,479,278,332,1,1,4,null,9317]
[488,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AMHERST PELHAM pupils",479278605,479,278,605,1,1,3,null,9683]
[489,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - ATHOL ROYALSTON pupils",479278615,479,278,615,1,1,1,null,9794]
[490,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - FRONTIER pupils",479278670,479,278,670,1,1,3,null,9537]
[491,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GATEWAY pupils",479278672,479,278,672,1,1,9,null,10090]
[492,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GILL MONTAGUE pupils",479278674,479,278,674,1,1,10,null,11448]
[493,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPDEN WILBRAHAM pupils",479278680,479,278,680,1,1,1,null,9794]
[494,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPSHIRE pupils",479278683,479,278,683,1,1,1,null,9369]
[495,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MOHAWK TRAIL pupils",479278717,479,278,717,1,1,10,null,10185]
[496,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - RALPH C MAHAR pupils",479278755,479,278,755,1,1,1,null,9794]
[497,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",479278766,479,278,766,1,1,10,null,11884]
[498,"481 - BOSTON RENAISSANCE Charter School - BOSTON pupils",481035035,481,35,35,1,1.079,10,null,11513]
[499,"481 - BOSTON RENAISSANCE Charter School - BRAINTREE pupils",481035040,481,35,40,1,1.079,1,null,9004]
[500,"481 - BOSTON RENAISSANCE Charter School - BROCKTON pupils",481035044,481,35,44,1,1.079,9,null,10939]
[501,"481 - BOSTON RENAISSANCE Charter School - BROOKLINE pupils",481035046,481,35,46,1,1.079,1,null,9004]
[502,"481 - BOSTON RENAISSANCE Charter School - CANTON pupils",481035050,481,35,50,1,1.079,1,null,8956]
[503,"481 - BOSTON RENAISSANCE Charter School - DEDHAM pupils",481035073,481,35,73,1,1.079,1,null,8980]
[504,"481 - BOSTON RENAISSANCE Charter School - LOWELL pupils",481035160,481,35,160,1,1.079,10,null,13489]
[505,"481 - BOSTON RENAISSANCE Charter School - MALDEN pupils",481035165,481,35,165,1,1.079,10,null,13106]
[506,"481 - BOSTON RENAISSANCE Charter School - NORTH ATTLEBOROUGH pupils",481035212,481,35,212,1,1.079,1,null,3965]
[507,"481 - BOSTON RENAISSANCE Charter School - NORWOOD pupils",481035220,481,35,220,1,1.079,10,null,9891]
[508,"481 - BOSTON RENAISSANCE Charter School - QUINCY pupils",481035243,481,35,243,1,1.079,10,null,13489]
[509,"481 - BOSTON RENAISSANCE Charter School - RANDOLPH pupils",481035244,481,35,244,1,1.079,10,null,11268]
[510,"481 - BOSTON RENAISSANCE Charter School - SAUGUS pupils",481035262,481,35,262,1,1.079,10,null,13297]
[511,"481 - BOSTON RENAISSANCE Charter School - WALPOLE pupils",481035307,481,35,307,1,1.079,10,null,8727]
[512,"481 - BOSTON RENAISSANCE Charter School - WHITMAN HANSON pupils",481035780,481,35,780,1,1.079,1,null,9004]
[513,"482 - RIVER VALLEY Charter School - AMESBURY pupils",482204007,482,204,7,1,1,1,null,8394]
[514,"482 - RIVER VALLEY Charter School - GEORGETOWN pupils",482204105,482,204,105,1,1,1,null,8450]
[515,"482 - RIVER VALLEY Charter School - HAVERHILL pupils",482204128,482,204,128,1,1,1,null,8450]
[516,"482 - RIVER VALLEY Charter School - NEWBURYPORT pupils",482204204,482,204,204,1,1,1,null,8481]
[517,"482 - RIVER VALLEY Charter School - NORTH ANDOVER pupils",482204211,482,204,211,1,1,1,null,8094]
[518,"482 - RIVER VALLEY Charter School - PENTUCKET pupils",482204745,482,204,745,1,1,3,null,8732]
[519,"482 - RIVER VALLEY Charter School - TRITON pupils",482204773,482,204,773,1,1,5,null,9134]
[520,"483 - RISING TIDE Charter School - BARNSTABLE pupils",483239020,483,239,20,1,1.0349999999999999,1,null,8696]
[521,"483 - RISING TIDE Charter School - BOURNE pupils",483239036,483,239,36,1,1.0349999999999999,5,null,9840]
[522,"483 - RISING TIDE Charter School - CARVER pupils",483239052,483,239,52,1,1.0349999999999999,5,null,10011]
[523,"483 - RISING TIDE Charter School - DUXBURY pupils",483239082,483,239,82,1,1.0349999999999999,10,null,12956]
[524,"483 - RISING TIDE Charter School - EAST BRIDGEWATER pupils",483239083,483,239,83,1,1.0349999999999999,1,null,10079]
[525,"483 - RISING TIDE Charter School - FALMOUTH pupils",483239096,483,239,96,1,1.0349999999999999,1,null,10079]
[526,"483 - RISING TIDE Charter School - HALIFAX pupils",483239118,483,239,118,1,1.0349999999999999,10,null,12643]
[527,"483 - RISING TIDE Charter School - KINGSTON pupils",483239145,483,239,145,1,1.0349999999999999,10,null,10669]
[528,"483 - RISING TIDE Charter School - MARSHFIELD pupils",483239171,483,239,171,1,1.0349999999999999,6,null,11116]
[529,"483 - RISING TIDE Charter School - MASHPEE pupils",483239172,483,239,172,1,1.0349999999999999,10,null,12237]
[530,"483 - RISING TIDE Charter School - MIDDLEBOROUGH pupils",483239182,483,239,182,1,1.0349999999999999,2,null,9721]
[531,"483 - RISING TIDE Charter School - PEMBROKE pupils",483239231,483,239,231,1,1.0349999999999999,1,null,8804]
[532,"483 - RISING TIDE Charter School - PLYMOUTH pupils",483239239,483,239,239,1,1.0349999999999999,2,null,9469]
[533,"483 - RISING TIDE Charter School - PLYMPTON pupils",483239240,483,239,240,1,1.0349999999999999,1,null,8512]
[534,"483 - RISING TIDE Charter School - SANDWICH pupils",483239261,483,239,261,1,1.0349999999999999,1,null,9495]
[535,"483 - RISING TIDE Charter School - WAREHAM pupils",483239310,483,239,310,1,1.0349999999999999,8,null,10548]
[536,"483 - RISING TIDE Charter School - BRIDGEWATER RAYNHAM pupils",483239625,483,239,625,1,1.0349999999999999,1,null,10079]
[537,"483 - RISING TIDE Charter School - FREETOWN LAKEVILLE pupils",483239665,483,239,665,1,1.0349999999999999,3,null,10056]
[538,"483 - RISING TIDE Charter School - OLD ROCHESTER pupils",483239740,483,239,740,1,1.0349999999999999,1,null,10079]
[539,"483 - RISING TIDE Charter School - SILVER LAKE pupils",483239760,483,239,760,1,1.0349999999999999,3,null,9864]
[540,"484 - ROXBURY PREPARATORY Charter School - BOSTON pupils",484035035,484,35,35,1,1.079,10,null,12442]
[541,"485 - SALEM ACADEMY Charter School - BEVERLY pupils",485258030,485,258,30,1,1,1,null,9794]
[542,"485 - SALEM ACADEMY Charter School - BOSTON pupils",485258035,485,258,35,1,1,1,null,9794]
[543,"485 - SALEM ACADEMY Charter School - DANVERS pupils",485258071,485,258,71,1,1,10,null,11035]
[544,"485 - SALEM ACADEMY Charter School - LYNN pupils",485258163,485,258,163,1,1,9,null,11318]
[545,"485 - SALEM ACADEMY Charter School - MARBLEHEAD pupils",485258168,485,258,168,1,1,10,null,13435]
[546,"485 - SALEM ACADEMY Charter School - PEABODY pupils",485258229,485,258,229,1,1,9,null,10583]
[547,"485 - SALEM ACADEMY Charter School - REVERE pupils",485258248,485,258,248,1,1,1,null,9794]
[548,"485 - SALEM ACADEMY Charter School - SALEM pupils",485258258,485,258,258,1,1,8,null,10510]
[549,"485 - SALEM ACADEMY Charter School - HAMILTON WENHAM pupils",485258675,485,258,675,1,1,1,null,9794]
[550,"486 - SEVEN HILLS Charter School - FITCHBURG pupils",486348097,486,348,97,1,1,1,null,9759]
[551,"486 - SEVEN HILLS Charter School - GRAFTON pupils",486348110,486,348,110,1,1,10,null,12275]
[552,"486 - SEVEN HILLS Charter School - LEICESTER pupils",486348151,486,348,151,1,1,1,null,9432]
[553,"486 - SEVEN HILLS Charter School - MILLBURY pupils",486348186,486,348,186,1,1,10,null,14594]
[554,"486 - SEVEN HILLS Charter School - NORTHBRIDGE pupils",486348214,486,348,214,1,1,1,null,8450]
[555,"486 - SEVEN HILLS Charter School - WEBSTER pupils",486348316,486,348,316,1,1,1,null,8450]
[556,"486 - SEVEN HILLS Charter School - WORCESTER pupils",486348348,486,348,348,1,1,10,null,11524]
[557,"486 - SEVEN HILLS Charter School - SPENCER EAST BROOKFIELD pupils",486348767,486,348,767,1,1,10,null,12394]
[558,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BILLERICA pupils",487049031,487,49,31,2,1.0980000000000001,1,null,9670]
[559,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BOSTON pupils",487049035,487,49,35,2,1.0980000000000001,10,null,12528]
[560,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BROCKTON pupils",487049044,487,49,44,2,1.0980000000000001,1,null,9670]
[561,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CAMBRIDGE pupils",487049049,487,49,49,2,1.0980000000000001,10,null,12224]
[562,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CHELSEA pupils",487049057,487,49,57,2,1.0980000000000001,2,null,10644]
[563,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - EVERETT pupils",487049093,487,49,93,2,1.0980000000000001,8,null,11513]
[564,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - HAVERHILL pupils",487049128,487,49,128,2,1.0980000000000001,1,null,8747]
[565,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LAWRENCE pupils",487049149,487,49,149,2,1.0980000000000001,1,null,8747]
[566,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LEOMINSTER pupils",487049153,487,49,153,2,1.0980000000000001,1,null,10593]
[567,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LYNN pupils",487049163,487,49,163,2,1.0980000000000001,8,null,11453]
[568,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MALDEN pupils",487049165,487,49,165,2,1.0980000000000001,7,null,11390]
[569,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MEDFORD pupils",487049176,487,49,176,2,1.0980000000000001,9,null,11591]
[570,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - METHUEN pupils",487049181,487,49,181,2,1.0980000000000001,1,null,10593]
[571,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - RANDOLPH pupils",487049244,487,49,244,2,1.0980000000000001,2,null,9906]
[572,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - REVERE pupils",487049248,487,49,248,2,1.0980000000000001,7,null,11330]
[573,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SAUGUS pupils",487049262,487,49,262,2,1.0980000000000001,10,null,12670]
[574,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SOMERVILLE pupils",487049274,487,49,274,2,1.0980000000000001,9,null,11932]
[575,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - STONEHAM pupils",487049284,487,49,284,2,1.0980000000000001,1,null,10593]
[576,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WALTHAM pupils",487049308,487,49,308,2,1.0980000000000001,9,null,11660]
[577,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WATERTOWN pupils",487049314,487,49,314,2,1.0980000000000001,5,null,11091]
[578,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BILLERICA pupils",487274031,487,274,31,2,1.034,1,null,8689]
[579,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BOSTON pupils",487274035,487,274,35,2,1.034,10,null,10748]
[580,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROCKTON pupils",487274044,487,274,44,2,1.034,1,null,8689]
[581,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROOKLINE pupils",487274046,487,274,46,2,1.034,10,null,12817]
[582,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BURLINGTON pupils",487274048,487,274,48,2,1.034,1,null,8689]
[583,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CAMBRIDGE pupils",487274049,487,274,49,2,1.034,10,null,11594]
[584,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CHELSEA pupils",487274057,487,274,57,2,1.034,10,null,11926]
[585,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - EVERETT pupils",487274093,487,274,93,2,1.034,10,null,11341]
[586,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - HAVERHILL pupils",487274128,487,274,128,2,1.034,1,null,8689]
[587,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LAWRENCE pupils",487274149,487,274,149,2,1.034,1,null,8505]
[588,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LOWELL pupils",487274160,487,274,160,2,1.034,1,null,8689]
[589,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LYNN pupils",487274163,487,274,163,2,1.034,9,null,11445]
[590,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MALDEN pupils",487274165,487,274,165,2,1.034,9,null,10492]
[591,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MEDFORD pupils",487274176,487,274,176,2,1.034,10,null,11158]
[592,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MELROSE pupils",487274178,487,274,178,2,1.034,1,null,8689]
[593,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - METHUEN pupils",487274181,487,274,181,2,1.034,10,null,13000]
[594,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NEWTON pupils",487274207,487,274,207,2,1.034,10,null,10845]
[595,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - PEABODY pupils",487274229,487,274,229,2,1.034,10,null,10845]
[596,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - RANDOLPH pupils",487274244,487,274,244,2,1.034,10,null,11038]
[597,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - READING pupils",487274246,487,274,246,2,1.034,10,null,12633]
[598,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - REVERE pupils",487274248,487,274,248,2,1.034,9,null,10783]
[599,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SAUGUS pupils",487274262,487,274,262,2,1.034,7,null,10056]
[600,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SOMERVILLE pupils",487274274,487,274,274,2,1.034,10,null,11540]
[601,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STONEHAM pupils",487274284,487,274,284,2,1.034,1,null,8689]
[602,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STOUGHTON pupils",487274285,487,274,285,2,1.034,1,null,8689]
[603,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WALTHAM pupils",487274308,487,274,308,2,1.034,10,null,11856]
[604,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WATERTOWN pupils",487274314,487,274,314,2,1.034,10,null,10661]
[605,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WOBURN pupils",487274347,487,274,347,2,1.034,10,null,11999]
[606,"488 - SOUTH SHORE Charter School - ABINGTON pupils",488219001,488,219,1,1,1.0509999999999999,1,null,9150]
[607,"488 - SOUTH SHORE Charter School - BOSTON pupils",488219035,488,219,35,1,1.0509999999999999,10,null,11697]
[608,"488 - SOUTH SHORE Charter School - BRAINTREE pupils",488219040,488,219,40,1,1.0509999999999999,9,null,10996]
[609,"488 - SOUTH SHORE Charter School - BROCKTON pupils",488219044,488,219,44,1,1.0509999999999999,5,null,11054]
[610,"488 - SOUTH SHORE Charter School - CANTON pupils",488219050,488,219,50,1,1.0509999999999999,1,null,10210]
[611,"488 - SOUTH SHORE Charter School - COHASSET pupils",488219065,488,219,65,1,1.0509999999999999,1,null,10210]
[612,"488 - SOUTH SHORE Charter School - DUXBURY pupils",488219082,488,219,82,1,1.0509999999999999,3,null,10346]
[613,"488 - SOUTH SHORE Charter School - EAST BRIDGEWATER pupils",488219083,488,219,83,1,1.0509999999999999,1,null,8808]
[614,"488 - SOUTH SHORE Charter School - HANOVER pupils",488219122,488,219,122,1,1.0509999999999999,3,null,9679]
[615,"488 - SOUTH SHORE Charter School - HINGHAM pupils",488219131,488,219,131,1,1.0509999999999999,1,null,9256]
[616,"488 - SOUTH SHORE Charter School - HOLBROOK pupils",488219133,488,219,133,1,1.0509999999999999,3,null,10222]
[617,"488 - SOUTH SHORE Charter School - HULL pupils",488219142,488,219,142,1,1.0509999999999999,5,null,10130]
[618,"488 - SOUTH SHORE Charter School - KINGSTON pupils",488219145,488,219,145,1,1.0509999999999999,1,null,8621]
[619,"488 - SOUTH SHORE Charter School - MARSHFIELD pupils",488219171,488,219,171,1,1.0509999999999999,2,null,9501]
[620,"488 - SOUTH SHORE Charter School - NORWELL pupils",488219219,488,219,219,1,1.0509999999999999,5,null,10336]
[621,"488 - SOUTH SHORE Charter School - PEMBROKE pupils",488219231,488,219,231,1,1.0509999999999999,1,null,9229]
[622,"488 - SOUTH SHORE Charter School - PLYMOUTH pupils",488219239,488,219,239,1,1.0509999999999999,1,null,9178]
[623,"488 - SOUTH SHORE Charter School - QUINCY pupils",488219243,488,219,243,1,1.0509999999999999,8,null,10794]
[624,"488 - SOUTH SHORE Charter School - RANDOLPH pupils",488219244,488,219,244,1,1.0509999999999999,5,null,10943]
[625,"488 - SOUTH SHORE Charter School - ROCKLAND pupils",488219251,488,219,251,1,1.0509999999999999,3,null,9725]
[626,"488 - SOUTH SHORE Charter School - SCITUATE pupils",488219264,488,219,264,1,1.0509999999999999,1,null,9446]
[627,"488 - SOUTH SHORE Charter School - WEYMOUTH pupils",488219336,488,219,336,1,1.0509999999999999,3,null,9838]
[628,"488 - SOUTH SHORE Charter School - BRIDGEWATER RAYNHAM pupils",488219625,488,219,625,1,1.0509999999999999,1,null,8808]
[629,"488 - SOUTH SHORE Charter School - SILVER LAKE pupils",488219760,488,219,760,1,1.0509999999999999,1,null,10210]
[630,"488 - SOUTH SHORE Charter School - WHITMAN HANSON pupils",488219780,488,219,780,1,1.0509999999999999,8,null,10861]
[631,"489 - STURGIS Charter School - BARNSTABLE pupils",489020020,489,20,20,1,1,5,null,10653]
[632,"489 - STURGIS Charter School - BOURNE pupils",489020036,489,20,36,1,1,3,null,10298]
[633,"489 - STURGIS Charter School - CARVER pupils",489020052,489,20,52,1,1,8,null,11024]
[634,"489 - STURGIS Charter School - DUXBURY pupils",489020082,489,20,82,1,1,1,null,9794]
[635,"489 - STURGIS Charter School - FALMOUTH pupils",489020096,489,20,96,1,1,6,null,10751]
[636,"489 - STURGIS Charter School - MASHPEE pupils",489020172,489,20,172,1,1,3,null,10227]
[637,"489 - STURGIS Charter School - PLYMOUTH pupils",489020239,489,20,239,1,1,3,null,10350]
[638,"489 - STURGIS Charter School - PROVINCETOWN pupils",489020242,489,20,242,1,1,8,null,11160]
[639,"489 - STURGIS Charter School - SANDWICH pupils",489020261,489,20,261,1,1,2,null,10132]
[640,"489 - STURGIS Charter School - SCITUATE pupils",489020264,489,20,264,1,1,1,null,9794]
[641,"489 - STURGIS Charter School - TRURO pupils",489020300,489,20,300,1,1,1,null,9794]
[642,"489 - STURGIS Charter School - WAREHAM pupils",489020310,489,20,310,1,1,5,null,10559]
[643,"489 - STURGIS Charter School - DENNIS YARMOUTH pupils",489020645,489,20,645,1,1,5,null,10527]
[644,"489 - STURGIS Charter School - NAUSET pupils",489020660,489,20,660,1,1,7,null,10988]
[645,"489 - STURGIS Charter School - FREETOWN LAKEVILLE pupils",489020665,489,20,665,1,1,1,null,9794]
[646,"489 - STURGIS Charter School - MONOMOY pupils",489020712,489,20,712,1,1,5,null,10559]
[647,"491 - ATLANTIS Charter School - DARTMOUTH pupils",491095072,491,95,72,1,1,10,null,10185]
[648,"491 - ATLANTIS Charter School - FALL RIVER pupils",491095095,491,95,95,1,1,10,null,10612]
[649,"491 - ATLANTIS Charter School - SOMERSET pupils",491095273,491,95,273,1,1,1,null,10413]
[650,"491 - ATLANTIS Charter School - SWANSEA pupils",491095292,491,95,292,1,1,7,null,9892]
[651,"491 - ATLANTIS Charter School - WESTPORT pupils",491095331,491,95,331,1,1,9,null,10502]
[652,"491 - ATLANTIS Charter School - DIGHTON REHOBOTH pupils",491095650,491,95,650,1,1,10,null,12631]
[653,"491 - ATLANTIS Charter School - SOMERSET BERKLEY pupils",491095763,491,95,763,1,1,1,null,9794]
[654,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - HOLYOKE pupils",492281137,492,281,137,1,1,10,null,11795]
[655,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - SPRINGFIELD pupils",492281281,492,281,281,1,1,10,null,12118]
[656,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - WESTFIELD pupils",492281325,492,281,325,1,1,10,null,12631]
[657,"493 - PHOENIX CHARTER ACADEMY Charter School - BOSTON pupils",493093035,493,93,35,1,1.0449999999999999,10,null,12569]
[658,"493 - PHOENIX CHARTER ACADEMY Charter School - CHELSEA pupils",493093057,493,93,57,1,1.0449999999999999,9,null,12306]
[659,"493 - PHOENIX CHARTER ACADEMY Charter School - EVERETT pupils",493093093,493,93,93,1,1.0449999999999999,3,null,11171]
[660,"493 - PHOENIX CHARTER ACADEMY Charter School - LYNN pupils",493093163,493,93,163,1,1.0449999999999999,10,null,13206]
[661,"493 - PHOENIX CHARTER ACADEMY Charter School - MALDEN pupils",493093165,493,93,165,1,1.0449999999999999,8,null,11692]
[662,"493 - PHOENIX CHARTER ACADEMY Charter School - MEDFORD pupils",493093176,493,93,176,1,1.0449999999999999,8,null,11800]
[663,"493 - PHOENIX CHARTER ACADEMY Charter School - REVERE pupils",493093248,493,93,248,1,1.0449999999999999,9,null,11965]
[664,"493 - PHOENIX CHARTER ACADEMY Charter School - SAUGUS pupils",493093262,493,93,262,1,1.0449999999999999,1,null,10161]
[665,"494 - PIONEER CS OF SCIENCE Charter School - BOSTON pupils",494093035,494,93,35,1,1.0449999999999999,9,null,12145]
[666,"494 - PIONEER CS OF SCIENCE Charter School - CHELMSFORD pupils",494093056,494,93,56,1,1.0449999999999999,1,null,10377]
[667,"494 - PIONEER CS OF SCIENCE Charter School - CHELSEA pupils",494093057,494,93,57,1,1.0449999999999999,10,null,12101]
[668,"494 - PIONEER CS OF SCIENCE Charter School - EVERETT pupils",494093093,494,93,93,1,1.0449999999999999,9,null,11726]
[669,"494 - PIONEER CS OF SCIENCE Charter School - HAVERHILL pupils",494093128,494,93,128,1,1.0449999999999999,1,null,10161]
[670,"494 - PIONEER CS OF SCIENCE Charter School - LYNN pupils",494093163,494,93,163,1,1.0449999999999999,10,null,13817]
[671,"494 - PIONEER CS OF SCIENCE Charter School - MALDEN pupils",494093165,494,93,165,1,1.0449999999999999,9,null,11605]
[672,"494 - PIONEER CS OF SCIENCE Charter School - MEDFORD pupils",494093176,494,93,176,1,1.0449999999999999,10,null,12417]
[673,"494 - PIONEER CS OF SCIENCE Charter School - REVERE pupils",494093248,494,93,248,1,1.0449999999999999,10,null,11894]
[674,"494 - PIONEER CS OF SCIENCE Charter School - SAUGUS pupils",494093262,494,93,262,1,1.0449999999999999,3,null,10457]
[675,"494 - PIONEER CS OF SCIENCE Charter School - STONEHAM pupils",494093284,494,93,284,1,1.0449999999999999,10,null,15163]
[676,"494 - PIONEER CS OF SCIENCE Charter School - TAUNTON pupils",494093293,494,93,293,1,1.0449999999999999,10,null,12748]
[677,"494 - PIONEER CS OF SCIENCE Charter School - WALTHAM pupils",494093308,494,93,308,1,1.0449999999999999,10,null,15163]
[678,"496 - GLOBAL LEARNING Charter School - DARTMOUTH pupils",496201072,496,201,72,1,1,6,null,10374]
[679,"496 - GLOBAL LEARNING Charter School - FAIRHAVEN pupils",496201094,496,201,94,1,1,10,null,13975]
[680,"496 - GLOBAL LEARNING Charter School - FALL RIVER pupils",496201095,496,201,95,1,1,10,null,12275]
[681,"496 - GLOBAL LEARNING Charter School - NEW BEDFORD pupils",496201201,496,201,201,1,1,10,null,11224]
[682,"496 - GLOBAL LEARNING Charter School - WAREHAM pupils",496201310,496,201,310,1,1,1,null,8944]
[683,"496 - GLOBAL LEARNING Charter School - WESTPORT pupils",496201331,496,201,331,1,1,10,null,13125]
[684,"496 - GLOBAL LEARNING Charter School - FREETOWN LAKEVILLE pupils",496201665,496,201,665,1,1,10,null,13975]
[685,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AGAWAM pupils",497117005,497,117,5,1,1,1,null,8710]
[686,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST pupils",497117008,497,117,8,1,1,7,null,9655]
[687,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - BELCHERTOWN pupils",497117024,497,117,24,1,1,4,null,9217]
[688,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHICOPEE pupils",497117061,497,117,61,1,1,9,null,10347]
[689,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CONWAY pupils",497117068,497,117,68,1,1,1,null,8450]
[690,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - DEERFIELD pupils",497117074,497,117,74,1,1,1,null,8361]
[691,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EASTHAMPTON pupils",497117086,497,117,86,1,1,1,null,8722]
[692,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EAST LONGMEADOW pupils",497117087,497,117,87,1,1,1,null,9033]
[693,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GRANBY pupils",497117111,497,117,111,1,1,6,null,9419]
[694,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GREENFIELD pupils",497117114,497,117,114,1,1,1,null,8607]
[695,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HADLEY pupils",497117117,497,117,117,1,1,3,null,9124]
[696,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HOLYOKE pupils",497117137,497,117,137,1,1,3,null,8885]
[697,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LEVERETT pupils",497117154,497,117,154,1,1,1,null,8290]
[698,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LONGMEADOW pupils",497117159,497,117,159,1,1,6,null,9524]
[699,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NORTHAMPTON pupils",497117210,497,117,210,1,1,1,null,8699]
[700,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - ORANGE pupils",497117223,497,117,223,1,1,1,null,8406]
[701,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SHUTESBURY pupils",497117272,497,117,272,1,1,1,null,8406]
[702,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTH HADLEY pupils",497117278,497,117,278,1,1,2,null,8864]
[703,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SPRINGFIELD pupils",497117281,497,117,281,1,1,10,null,11542]
[704,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTFIELD pupils",497117325,497,117,325,1,1,1,null,8332]
[705,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTHAMPTON pupils",497117327,497,117,327,1,1,1,null,8450]
[706,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WEST SPRINGFIELD pupils",497117332,497,117,332,1,1,1,null,8428]
[707,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WHATELY pupils",497117337,497,117,337,1,1,1,null,8094]
[708,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WILLIAMSBURG pupils",497117340,497,117,340,1,1,1,null,8450]
[709,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST PELHAM pupils",497117605,497,117,605,1,1,1,null,8685]
[710,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - ATHOL ROYALSTON pupils",497117615,497,117,615,1,1,1,null,8450]
[711,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHESTERFIELD GOSHEN pupils",497117632,497,117,632,1,1,1,null,8094]
[712,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CENTRAL BERKSHIRE pupils",497117635,497,117,635,1,1,8,null,10131]
[713,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - FRONTIER pupils",497117670,497,117,670,1,1,10,null,11035]
[714,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GILL MONTAGUE pupils",497117674,497,117,674,1,1,3,null,9018]
[715,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - RALPH C MAHAR pupils",497117755,497,117,755,1,1,1,null,8094]
[716,"498 - VERITAS PREPARATORY Charter School - SPRINGFIELD pupils",498281281,498,281,281,1,1,10,null,11507]
[717,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE pupils",499061061,499,61,61,1,1,9,null,10651]
[718,"499 - HAMPDEN CS OF SCIENCE Charter School - LUDLOW pupils",499061161,499,61,161,1,1,10,null,11808]
[719,"499 - HAMPDEN CS OF SCIENCE Charter School - SPRINGFIELD pupils",499061281,499,61,281,1,1,10,null,10976]
[720,"499 - HAMPDEN CS OF SCIENCE Charter School - WEST SPRINGFIELD pupils",499061332,499,61,332,1,1,10,null,11650]
[721,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - CHICOPEE pupils",3501137061,3501,137,61,1,1,10,null,12223]
[722,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - EASTHAMPTON pupils",3501137086,3501,137,86,1,1,1,null,9794]
[723,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - HATFIELD pupils",3501137127,3501,137,127,1,1,1,null,9794]
[724,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - HOLYOKE pupils",3501137137,3501,137,137,1,1,10,null,13007]
[725,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - NORTHAMPTON pupils",3501137210,3501,137,210,1,1,10,null,13975]
[726,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - SOUTH HADLEY pupils",3501137278,3501,137,278,1,1,1,null,9794]
[727,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - SPRINGFIELD pupils",3501137281,3501,137,281,1,1,10,null,12941]
[728,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - WESTFIELD pupils",3501137325,3501,137,325,1,1,10,null,13975]
[729,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - WEST SPRINGFIELD pupils",3501137332,3501,137,332,1,1,1,null,9794]
[730,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - GATEWAY pupils",3501137672,3501,137,672,1,1,1,null,9794]
[731,"3502 - BAYSTATE ACADEMY Charter School - CHICOPEE pupils",3502281061,3502,281,61,1,1,10,null,12275]
[732,"3502 - BAYSTATE ACADEMY Charter School - HOLYOKE pupils",3502281137,3502,281,137,1,1,1,null,10413]
[733,"3502 - BAYSTATE ACADEMY Charter School - SPRINGFIELD pupils",3502281281,3502,281,281,1,1,10,null,12019]
[734,"3503 - COLLEGIATE CS OF LOWELL Charter School - BILLERICA pupils",3503160031,3503,160,31,1,1,9,null,9953]
[735,"3503 - COLLEGIATE CS OF LOWELL Charter School - BROCKTON pupils",3503160044,3503,160,44,1,1,1,null,8406]
[736,"3503 - COLLEGIATE CS OF LOWELL Charter School - BURLINGTON pupils",3503160048,3503,160,48,1,1,1,null,8450]
[737,"3503 - COLLEGIATE CS OF LOWELL Charter School - CHELMSFORD pupils",3503160056,3503,160,56,1,1,1,null,8406]
[738,"3503 - COLLEGIATE CS OF LOWELL Charter School - DRACUT pupils",3503160079,3503,160,79,1,1,8,null,9676]
[739,"3503 - COLLEGIATE CS OF LOWELL Charter School - LAWRENCE pupils",3503160149,3503,160,149,1,1,10,null,12631]
[740,"3503 - COLLEGIATE CS OF LOWELL Charter School - LOWELL pupils",3503160160,3503,160,160,1,1,10,null,10846]
[741,"3503 - COLLEGIATE CS OF LOWELL Charter School - TEWKSBURY pupils",3503160295,3503,160,295,1,1,1,null,8442]
[742,"3503 - COLLEGIATE CS OF LOWELL Charter School - TYNGSBOROUGH pupils",3503160301,3503,160,301,1,1,10,null,12587]
[743,"3503 - COLLEGIATE CS OF LOWELL Charter School - WILMINGTON pupils",3503160342,3503,160,342,1,1,1,null,8450]
[744,"3503 - COLLEGIATE CS OF LOWELL Charter School - NORTH MIDDLESEX pupils",3503160735,3503,160,735,1,1,10,null,12609]
[745,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - ATTLEBORO pupils",3504035016,3504,35,16,1,1.079,1,null,10438]
[746,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - BOSTON pupils",3504035035,3504,35,35,1,1.079,10,null,13274]
[747,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - BROCKTON pupils",3504035044,3504,35,44,1,1.079,10,null,14923]
[748,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - CHELSEA pupils",3504035057,3504,35,57,1,1.079,1,null,10438]
[749,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - LOWELL pupils",3504035160,3504,35,160,1,1.079,10,null,14923]
[750,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - NORWOOD pupils",3504035220,3504,35,220,1,1.079,10,null,12680]
[751,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - RANDOLPH pupils",3504035244,3504,35,244,1,1.079,10,null,14923]
[752,"3506 - PIONEER CS OF SCIENCE II Charter School - BOSTON pupils",3506262035,3506,262,35,1,1,1,null,10103]
[753,"3506 - PIONEER CS OF SCIENCE II Charter School - CAMBRIDGE pupils",3506262049,3506,262,49,1,1,10,null,12275]
[754,"3506 - PIONEER CS OF SCIENCE II Charter School - CHELSEA pupils",3506262057,3506,262,57,1,1,10,null,11884]
[755,"3506 - PIONEER CS OF SCIENCE II Charter School - DANVERS pupils",3506262071,3506,262,71,1,1,10,null,13975]
[756,"3506 - PIONEER CS OF SCIENCE II Charter School - EVERETT pupils",3506262093,3506,262,93,1,1,9,null,11442]
[757,"3506 - PIONEER CS OF SCIENCE II Charter School - LAWRENCE pupils",3506262149,3506,262,149,1,1,10,null,12235]
[758,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNN pupils",3506262163,3506,262,163,1,1,9,null,11349]
[759,"3506 - PIONEER CS OF SCIENCE II Charter School - MALDEN pupils",3506262165,3506,262,165,1,1,8,null,10873]
[760,"3506 - PIONEER CS OF SCIENCE II Charter School - MEDFIELD pupils",3506262175,3506,262,175,1,1,1,null,8094]
[761,"3506 - PIONEER CS OF SCIENCE II Charter School - MEDFORD pupils",3506262176,3506,262,176,1,1,6,null,10698]
[762,"3506 - PIONEER CS OF SCIENCE II Charter School - MELROSE pupils",3506262178,3506,262,178,1,1,10,null,12080]
[763,"3506 - PIONEER CS OF SCIENCE II Charter School - PEABODY pupils",3506262229,3506,262,229,1,1,4,null,10180]
[764,"3506 - PIONEER CS OF SCIENCE II Charter School - REVERE pupils",3506262248,3506,262,248,1,1,7,null,10648]
[765,"3506 - PIONEER CS OF SCIENCE II Charter School - SALEM pupils",3506262258,3506,262,258,1,1,7,null,9740]
[766,"3506 - PIONEER CS OF SCIENCE II Charter School - SAUGUS pupils",3506262262,3506,262,262,1,1,4,null,10124]
[767,"3506 - PIONEER CS OF SCIENCE II Charter School - SOMERVILLE pupils",3506262274,3506,262,274,1,1,1,null,10103]
[768,"3506 - PIONEER CS OF SCIENCE II Charter School - STONEHAM pupils",3506262284,3506,262,284,1,1,1,null,9254]
[769,"3506 - PIONEER CS OF SCIENCE II Charter School - WAKEFIELD pupils",3506262305,3506,262,305,1,1,1,null,8944]
[770,"3506 - PIONEER CS OF SCIENCE II Charter School - WINTHROP pupils",3506262346,3506,262,346,1,1,10,null,12842]
[771,"3506 - PIONEER CS OF SCIENCE II Charter School - WOBURN pupils",3506262347,3506,262,347,1,1,1,null,9524]
[772,"3507 - CITY ON A HILL NEW BEDFORD Charter School - ACUSHNET pupils",3507201003,3507,201,3,1,1,10,null,11884]
[773,"3507 - CITY ON A HILL NEW BEDFORD Charter School - DARTMOUTH pupils",3507201072,3507,201,72,1,1,1,null,9794]
[774,"3507 - CITY ON A HILL NEW BEDFORD Charter School - FAIRHAVEN pupils",3507201094,3507,201,94,1,1,1,null,9794]
[775,"3507 - CITY ON A HILL NEW BEDFORD Charter School - FALL RIVER pupils",3507201095,3507,201,95,1,1,10,null,11884]
[776,"3507 - CITY ON A HILL NEW BEDFORD Charter School - NEW BEDFORD pupils",3507201201,3507,201,201,1,1,10,null,13034]
[777,"3507 - CITY ON A HILL NEW BEDFORD Charter School - OLD ROCHESTER pupils",3507201740,3507,201,740,1,1,1,null,9794]
[778,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - CHICOPEE pupils",3508281061,3508,281,61,1,1,10,null,11884]
[779,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - HOLYOKE pupils",3508281137,3508,281,137,1,1,10,null,12194]
[780,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - SPRINGFIELD pupils",3508281281,3508,281,281,1,1,10,null,13485]
[781,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - WEST SPRINGFIELD pupils",3508281332,3508,281,332,1,1,10,null,14594]
[782,"3509 - ARGOSY COLLEGIATE Charter School - FALL RIVER pupils",3509095095,3509,95,95,1,1,10,null,10635]
[783,"3509 - ARGOSY COLLEGIATE Charter School - SEEKONK pupils",3509095265,3509,95,265,1,1,1,null,8094]
[784,"3509 - ARGOSY COLLEGIATE Charter School - TAUNTON pupils",3509095293,3509,95,293,1,1,8,null,9461]
[785,"3509 - ARGOSY COLLEGIATE Charter School - WESTPORT pupils",3509095331,3509,95,331,1,1,1,null,8094]
[786,"3510 - SPRINGFIELD PREPARATORY Charter School - AGAWAM pupils",3510281005,3510,281,5,1,1,10,null,12631]
[787,"3510 - SPRINGFIELD PREPARATORY Charter School - CHICOPEE pupils",3510281061,3510,281,61,1,1,1,null,10413]
[788,"3510 - SPRINGFIELD PREPARATORY Charter School - SPRINGFIELD pupils",3510281281,3510,281,281,1,1,10,null,12010]
[789,"3510 - SPRINGFIELD PREPARATORY Charter School - WEST SPRINGFIELD pupils",3510281332,3510,281,332,1,1,10,null,11522]
[790,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BROCKTON pupils",3513044044,3513,44,44,1,1,10,null,10612]
[791,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - HOLBROOK pupils",3513044133,3513,44,133,1,1,10,null,12275]
[792,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - RANDOLPH pupils",3513044244,3513,44,244,1,1,7,null,9202]
[793,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - TAUNTON pupils",3513044293,3513,44,293,1,1,10,null,10185]

{"sheet":"distinfo","index":6,"n_rows":60001,"n_cols":5,"rows_kept":60001,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of School Finance"]
["District Wage Adjustment Factor and Decile"]
[]
[]
[]
[null,null,"Op"]
["Lea","District","Status","WAF","Decile"]
[]
[1,"ABINGTON",1,1.028,5]
[2,"ACTON",0,1.048,0]
[3,"ACUSHNET",1,1,4]
[4,"ADAMS",0,1,0]
[5,"AGAWAM",1,1,7]
[6,"ALFORD",0,1,0]
[7,"AMESBURY",1,1,5]
[8,"AMHERST",1,1,8]
[9,"ANDOVER",1,1.079,1]
[10,"ARLINGTON",1,1.036,2]
[11,"ASHBURNHAM",0,1,0]
[12,"ASHBY",0,1,0]
[13,"ASHFIELD",0,1,0]
[14,"ASHLAND",1,1.012,3]
[15,"ATHOL",0,1,0]
[16,"ATTLEBORO",1,1,7]
[17,"AUBURN",1,1,5]
[18,"AVON",1,1,8]
[19,"AYER",0,1,0]
[20,"BARNSTABLE",1,1,8]
[21,"BARRE",0,1,0]
[22,"BECKET",0,1,0]
[23,"BEDFORD",1,1.08,2]
[24,"BELCHERTOWN",1,1,4]
[25,"BELLINGHAM",1,1,4]
[26,"BELMONT",1,1.038,2]
[27,"BERKLEY",1,1,5]
[28,"BERLIN",1,1.0269999999999999,5]
[29,"BERNARDSTON",0,1,0]
[30,"BEVERLY",1,1,7]
[31,"BILLERICA",1,1.01,4]
[32,"BLACKSTONE",0,1,0]
[33,"BLANDFORD",0,1,0]
[34,"BOLTON",0,1.04,0]
[35,"BOSTON",1,1.079,10]
[36,"BOURNE",1,1,6]
[37,"BOXBOROUGH",0,1.1200000000000001,0]
[38,"BOXFORD",1,1.044,1]
[39,"BOYLSTON",1,1,2]
[40,"BRAINTREE",1,1.0429999999999999,5]
[41,"BREWSTER",1,1,7]
[42,"BRIDGEWATER",0,1,0]
[43,"BRIMFIELD",1,1,4]
[44,"BROCKTON",1,1,10]
[45,"BROOKFIELD",1,1,9]
[46,"BROOKLINE",1,1.0569999999999999,2]
[47,"BUCKLAND",0,1,0]
[48,"BURLINGTON",1,1.08,3]
[49,"CAMBRIDGE",1,1.0980000000000001,8]
[50,"CANTON",1,1.0620000000000001,3]
[51,"CARLISLE",1,1.0509999999999999,1]
[52,"CARVER",1,1.0269999999999999,5]
[53,"CHARLEMONT",0,1,0]
[54,"CHARLTON",0,1,0]
[55,"CHATHAM",0,1,0]
[56,"CHELMSFORD",1,1.004,3]
[57,"CHELSEA",1,1.036,10]
[58,"CHESHIRE",0,1,0]
[59,"CHESTER",0,1,0]
[60,"CHESTERFIELD",0,1,0]
[61,"CHICOPEE",1,1,10]
[62,"CHILMARK",0,1,0]
[63,"CLARKSBURG",1,1,8]
[64,"CLINTON",1,1,8]
[65,"COHASSET",1,1.0269999999999999,1]
[66,"COLRAIN",0,1,0]
[67,"CONCORD",1,1.0549999999999999,1]
[68,"CONWAY",1,1,6]
[69,"CUMMINGTON",0,1,0]
[70,"DALTON",0,1,0]
[71,"DANVERS",1,1,4]
[72,"DARTMOUTH",1,1,5]
[73,"DEDHAM",1,1.0369999999999999,5]
[74,"DEERFIELD",1,1,6]
[75,"DENNIS",0,1,0]
[76,"DIGHTON",0,1,0]
[77,"DOUGLAS",1,1,4]
[78,"DOVER",1,1.046,1]
[79,"DRACUT",1,1,5]
[80,"DUDLEY",0,1,0]
[81,"DUNSTABLE",0,1,0]
[82,"DUXBURY",1,1.0349999999999999,1]
[83,"EAST BRIDGEWATER",1,1,4]
[84,"EAST BROOKFIELD",0,1,0]
[85,"EASTHAM",1,1,8]
[86,"EASTHAMPTON",1,1,7]
[87,"EAST LONGMEADOW",1,1,4]
[88,"EASTON",1,1,3]
[89,"EDGARTOWN",1,1,7]
[90,"EGREMONT",0,1,0]
[91,"ERVING",1,1,5]
[92,"ESSEX",0,1.034,0]
[93,"EVERETT",1,1.0449999999999999,10]
[94,"FAIRHAVEN",1,1,8]
[95,"FALL RIVER",1,1,10]
[96,"FALMOUTH",1,1,7]
[97,"FITCHBURG",1,1,10]
[98,"FLORIDA",1,1,6]
[99,"FOXBOROUGH",1,1.054,3]
[100,"FRAMINGHAM",1,1.0409999999999999,8]
[101,"FRANKLIN",1,1.0549999999999999,2]
[102,"FREETOWN",0,1,0]
[103,"GARDNER",1,1,10]
[104,"AQUINNAH",0,1,0]
[105,"GEORGETOWN",1,1,2]
[106,"GILL",0,1,0]
[107,"GLOUCESTER",1,1.0409999999999999,8]
[108,"GOSHEN",0,1,0]
[109,"GOSNOLD",0,1,0]
[110,"GRAFTON",1,1,3]
[111,"GRANBY",1,1,6]
[112,"GRANVILLE",0,1,0]
[113,"GREAT BARRINGTON",0,1,0]
[114,"GREENFIELD",1,1,9]
[115,"GROTON",0,1,0]
[116,"GROVELAND",0,1,0]
[117,"HADLEY",1,1,4]
[118,"HALIFAX",1,1.024,4]
[119,"HAMILTON",0,1.036,0]
[120,"HAMPDEN",0,1,0]
[121,"HANCOCK",1,1,2]
[122,"HANOVER",1,1.032,1]
[123,"HANSON",0,1,0]
[124,"HARDWICK",0,1,0]
[125,"HARVARD",1,1.0069999999999999,1]
[126,"HARWICH",0,1,0]
[127,"HATFIELD",1,1,3]
[128,"HAVERHILL",1,1,10]
[129,"HAWLEY",0,1,0]
[130,"HEATH",0,1,0]
[131,"HINGHAM",1,1.0409999999999999,1]
[132,"HINSDALE",0,1,0]
[133,"HOLBROOK",1,1.038,8]
[134,"HOLDEN",0,1,0]
[135,"HOLLAND",1,1,9]
[136,"HOLLISTON",1,1.036,2]
[137,"HOLYOKE",1,1,10]
[138,"HOPEDALE",1,1.02,2]
[139,"HOPKINTON",1,1.071,1]
[140,"HUBBARDSTON",0,1,0]
[141,"HUDSON",1,1.0289999999999999,6]
[142,"HULL",1,1.026,7]
[143,"HUNTINGTON",0,1,0]
[144,"IPSWICH",1,1.05,3]
[145,"KINGSTON",1,1.0269999999999999,4]
[146,"LAKEVILLE",0,1,0]
[147,"LANCASTER",0,1,0]
[148,"LANESBOROUGH",1,1,6]
[149,"LAWRENCE",1,1,10]
[150,"LEE",1,1,9]
[151,"LEICESTER",1,1,6]
[152,"LENOX",1,1,6]
[153,"LEOMINSTER",1,1,9]
[154,"LEVERETT",1,1,6]
[155,"LEXINGTON",1,1.127,1]
[156,"LEYDEN",0,1,0]
[157,"LINCOLN",1,1.0569999999999999,2]
[158,"LITTLETON",1,1.026,2]
[159,"LONGMEADOW",1,1,1]
[160,"LOWELL",1,1,10]
[161,"LUDLOW",1,1,7]
[162,"LUNENBURG",1,1,4]
[163,"LYNN",1,1,10]
[164,"LYNNFIELD",1,1.0349999999999999,1]
[165,"MALDEN",1,1.036,9]
[166,"MANCHESTER",0,1.0369999999999999,0]
[167,"MANSFIELD",1,1.085,3]
[168,"MARBLEHEAD",1,1,2]
[169,"MARION",1,1,5]
[170,"MARLBOROUGH",1,1.0529999999999999,8]
[171,"MARSHFIELD",1,1.03,3]
[172,"MASHPEE",1,1,7]
[173,"MATTAPOISETT",1,1,4]
[174,"MAYNARD",1,1.0580000000000001,4]
[175,"MEDFIELD",1,1.0349999999999999,1]
[176,"MEDFORD",1,1.046,7]
[177,"MEDWAY",1,1.0349999999999999,2]
[178,"MELROSE",1,1.0329999999999999,3]
[179,"MENDON",0,1.0069999999999999,0]
[180,"MERRIMAC",0,1,0]
[181,"METHUEN",1,1,8]
[182,"MIDDLEBOROUGH",1,1,7]
[183,"MIDDLEFIELD",0,1,0]
[184,"MIDDLETON",1,1.04,2]
[185,"MILFORD",1,1.026,8]
[186,"MILLBURY",1,1,6]
[187,"MILLIS",1,1.0269999999999999,3]
[188,"MILLVILLE",0,1,0]
[189,"MILTON",1,1.038,2]
[190,"MONROE",0,1,0]
[191,"MONSON",1,1,6]
[192,"MONTAGUE",0,1,0]
[193,"MONTEREY",0,1,0]
[194,"MONTGOMERY",0,1,0]
[195,"MOUNT WASHINGTON",0,1,0]
[196,"NAHANT",1,1,2]
[197,"NANTUCKET",1,1,5]
[198,"NATICK",1,1.0269999999999999,2]
[199,"NEEDHAM",1,1.0760000000000001,1]
[200,"NEW ASHFORD",0,1,0]
[201,"NEW BEDFORD",1,1,10]
[202,"NEW BRAINTREE",0,1,0]
[203,"NEWBURY",0,1.032,0]
[204,"NEWBURYPORT",1,1,2]
[205,"NEW MARLBOROUGH",0,1,0]
[206,"NEW SALEM",0,1,0]
[207,"NEWTON",1,1.056,2]
[208,"NORFOLK",1,1.042,1]
[209,"NORTH ADAMS",1,1,10]
[210,"NORTHAMPTON",1,1,6]
[211,"NORTH ANDOVER",1,1,3]
[212,"NORTH ATTLEBOROUGH",1,1,4]
[213,"NORTHBOROUGH",1,1,3]
[214,"NORTHBRIDGE",1,1,7]
[215,"NORTH BROOKFIELD",1,1,8]
[216,"NORTHFIELD",0,1,0]
[217,"NORTH READING",1,1.0589999999999999,2]
[218,"NORTON",1,1,4]
[219,"NORWELL",1,1.0509999999999999,1]
[220,"NORWOOD",1,1.0529999999999999,6]
[221,"OAK BLUFFS",1,1,6]
[222,"OAKHAM",0,1,0]
[223,"ORANGE",1,1,10]
[224,"ORLEANS",1,1,7]
[225,"OTIS",0,1,0]
[226,"OXFORD",1,1,8]
[227,"PALMER",1,1,9]
[228,"PAXTON",0,1,0]
[229,"PEABODY",1,1,8]
[230,"PELHAM",1,1,8]
[231,"PEMBROKE",1,1.0329999999999999,3]
[232,"PEPPERELL",0,1,0]
[233,"PERU",0,1,0]
[234,"PETERSHAM",1,1,7]
[235,"PHILLIPSTON",0,1,0]
[236,"PITTSFIELD",1,1,10]
[237,"PLAINFIELD",0,1,0]
[238,"PLAINVILLE",1,1,4]
[239,"PLYMOUTH",1,1.0349999999999999,6]
[240,"PLYMPTON",1,1.056,4]
[241,"PRINCETON",0,1,0]
[242,"PROVINCETOWN",1,1,10]
[243,"QUINCY",1,1.048,9]
[244,"RANDOLPH",1,1.0349999999999999,9]
[245,"RAYNHAM",0,1,0]
[246,"READING",1,1.028,2]
[247,"REHOBOTH",0,1,0]
[248,"REVERE",1,1.026,9]
[249,"RICHMOND",1,1,6]
[250,"ROCHESTER",1,1,3]
[251,"ROCKLAND",1,1.0620000000000001,8]
[252,"ROCKPORT",1,1.024,6]
[253,"ROWE",1,1,4]
[254,"ROWLEY",0,1.0369999999999999,0]
[255,"ROYALSTON",0,1,0]
[256,"RUSSELL",0,1,0]
[257,"RUTLAND",0,1,0]
[258,"SALEM",1,1,10]
[259,"SALISBURY",0,1,0]
[260,"SANDISFIELD",0,1,0]
[261,"SANDWICH",1,1,4]
[262,"SAUGUS",1,1,7]
[263,"SAVOY",1,1,9]
[264,"SCITUATE",1,1.03,2]
[265,"SEEKONK",1,1,4]
[266,"SHARON",1,1.0409999999999999,1]
[267,"SHEFFIELD",0,1,0]
[268,"SHELBURNE",0,1,0]
[269,"SHERBORN",1,1.0389999999999999,1]
[270,"SHIRLEY",0,1,0]
[271,"SHREWSBURY",1,1,2]
[272,"SHUTESBURY",1,1,8]
[273,"SOMERSET",1,1,5]
[274,"SOMERVILLE",1,1.034,9]
[275,"SOUTHAMPTON",1,1,4]
[276,"SOUTHBOROUGH",1,1.0509999999999999,1]
[277,"SOUTHBRIDGE",1,1,10]
[278,"SOUTH HADLEY",1,1,6]
[279,"SOUTHWICK",0,1,0]
[280,"SPENCER",0,1,0]
[281,"SPRINGFIELD",1,1,10]
[282,"STERLING",0,1,0]
[283,"STOCKBRIDGE",0,1,0]
[284,"STONEHAM",1,1.0369999999999999,4]
[285,"STOUGHTON",1,1.038,7]
[286,"STOW",0,1.0489999999999999,0]
[287,"STURBRIDGE",1,1,4]
[288,"SUDBURY",1,1.036,1]
[289,"SUNDERLAND",1,1,9]
[290,"SUTTON",1,1,2]
[291,"SWAMPSCOTT",1,1,4]
[292,"SWANSEA",1,1,5]
[293,"TAUNTON",1,1,9]
[294,"TEMPLETON",0,1,0]
[295,"TEWKSBURY",1,1.004,3]
[296,"TISBURY",1,1,7]
[297,"TOLLAND",0,1,0]
[298,"TOPSFIELD",1,1.042,1]
[299,"TOWNSEND",0,1,0]
[300,"TRURO",1,1,4]
[301,"TYNGSBOROUGH",1,1,4]
[302,"TYRINGHAM",0,1,0]
[303,"UPTON",0,1,0]
[304,"UXBRIDGE",1,1,5]
[305,"WAKEFIELD",1,1.0580000000000001,3]
[306,"WALES",1,1,8]
[307,"WALPOLE",1,1.0429999999999999,2]
[308,"WALTHAM",1,1.089,7]
[309,"WARE",1,1,9]
[310,"WAREHAM",1,1,10]
[311,"WARREN",0,1,0]
[312,"WARWICK",0,1,0]
[313,"WASHINGTON",0,1,0]
[314,"WATERTOWN",1,1.0620000000000001,6]
[315,"WAYLAND",1,1.036,1]
[316,"WEBSTER",1,1,10]
[317,"WELLESLEY",1,1.0680000000000001,1]
[318,"WELLFLEET",1,1,8]
[319,"WENDELL",0,1,0]
[320,"WENHAM",0,1.0329999999999999,0]
[321,"WESTBOROUGH",1,1,2]
[322,"WEST BOYLSTON",1,1,5]
[323,"WEST BRIDGEWATER",1,1,5]
[324,"WEST BROOKFIELD",0,1,0]
[325,"WESTFIELD",1,1,9]
[326,"WESTFORD",1,1.0169999999999999,1]
[327,"WESTHAMPTON",1,1,2]
[328,"WESTMINSTER",0,1,0]
[329,"WEST NEWBURY",0,1,0]
[330,"WESTON",1,1.0649999999999999,1]
[331,"WESTPORT",1,1,6]
[332,"WEST SPRINGFIELD",1,1,10]
[333,"WEST STOCKBRIDGE",0,1,0]
[334,"WEST TISBURY",0,1,0]
[335,"WESTWOOD",1,1.0589999999999999,1]
[336,"WEYMOUTH",1,1.0389999999999999,7]
[337,"WHATELY",1,1,9]
[338,"WHITMAN",0,1,0]
[339,"WILBRAHAM",0,1,0]
[340,"WILLIAMSBURG",1,1,4]
[341,"WILLIAMSTOWN",1,1,5]
[342,"WILMINGTON",1,1.069,2]
[343,"WINCHENDON",1,1,9]
[344,"WINCHESTER",1,1.046,1]
[345,"WINDSOR",0,1,0]
[346,"WINTHROP",1,1.028,7]
[347,"WOBURN",1,1.0589999999999999,6]
[348,"WORCESTER",1,1,10]
[349,"WORTHINGTON",1,1,4]
[350,"WRENTHAM",1,1.022,3]
[351,"YARMOUTH",0,1,0]
[352,"DEVENS",0,{"$f":"(D134+D156+D369)/3","v":1.0023333333333333}]
[353,"SOUTHFIELD",0,{"$f":"D345","v":1.0389999999999999}]
[406,"NORTHAMPTON SMITH",1,1,10]
[600,"ACTON BOXBOROUGH",1,1.048,1]
[603,"ADAMS CHESHIRE",1,1,10]
[605,"AMHERST PELHAM",1,1,5]
[610,"ASHBURNHAM WESTMINSTER",1,1,4]
[615,"ATHOL ROYALSTON",1,1,9]
[616,"AYER SHIRLEY",1,1,6]
[618,"BERKSHIRE HILLS",1,1,8]
[620,"BERLIN BOYLSTON",1,1,2]
[622,"BLACKSTONE MILLVILLE",1,1,5]
[625,"BRIDGEWATER RAYNHAM",1,1,4]
[632,"CHESTERFIELD GOSHEN",1,1,8]
[635,"CENTRAL BERKSHIRE",1,1,7]
[640,"CONCORD CARLISLE",1,1.0549999999999999,1]
[645,"DENNIS YARMOUTH",1,1,9]
[650,"DIGHTON REHOBOTH",1,1,3]
[655,"DOVER SHERBORN",1,1.046,1]
[658,"DUDLEY CHARLTON",1,1,5]
[660,"NAUSET",1,1,7]
[662,"FARMINGTON RIVER",1,1,4]
[665,"FREETOWN LAKEVILLE",1,1,4]
[670,"FRONTIER",1,1,5]
[672,"GATEWAY",1,1,7]
[673,"GROTON DUNSTABLE",1,1,1]
[674,"GILL MONTAGUE",1,1,9]
[675,"HAMILTON WENHAM",1,1.036,1]
[680,"HAMPDEN WILBRAHAM",1,1,4]
[683,"HAMPSHIRE",1,1,4]
[685,"HAWLEMONT",1,1,10]
[690,"KING PHILIP",1,1.022,2]
[695,"LINCOLN SUDBURY",1,1.036,1]
[698,"MANCHESTER ESSEX",1,1.0369999999999999,2]
[700,"MARTHAS VINEYARD",1,1,5]
[705,"MASCONOMET",1,1.042,1]
[710,"MENDON UPTON",1,1,2]
[712,"MONOMOY",1,1,7]
[715,"MOUNT GREYLOCK",1,1,5]
[717,"MOHAWK TRAIL",1,1,9]
[720,"NARRAGANSETT",1,1,7]
[725,"NASHOBA",1,1.04,2]
[728,"NEW SALEM WENDELL",1,1,9]
[730,"NORTHBORO SOUTHBORO",1,1,1]
[735,"NORTH MIDDLESEX",1,1,4]
[740,"OLD ROCHESTER",1,1,3]
[745,"PENTUCKET",1,1,3]
[750,"PIONEER",1,1,7]
[753,"QUABBIN",1,1,7]
[755,"RALPH C MAHAR",1,1,10]
[760,"SILVER LAKE",1,1.0269999999999999,4]
[763,"SOMERSET BERKLEY",1,1,3]
[765,"SOUTHERN BERKSHIRE",1,1,9]
[766,"SOUTHWICK TOLLAND",1,1,6]
[767,"SPENCER EAST BROOKFIELD",1,1,8]
[770,"TANTASQUA",1,1,5]
[773,"TRITON",1,1.032,5]
[774,"UPISLAND",1,1,6]
[775,"WACHUSETT",1,1,2]
[778,"QUABOAG",1,1,9]
[780,"WHITMAN HANSON",1,1,5]
[801,"ASSABET VALLEY",1,1.0529999999999999,8]
[805,"BLACKSTONE VALLEY",1,1,2]
[806,"BLUE HILLS",1,1.0620000000000001,6]
[810,"BRISTOL PLYMOUTH",1,1,6]
[815,"CAPE COD",1,1,9]
[817,"ESSEX NORTH SHORE",1,1,7]
[818,"FRANKLIN COUNTY",1,1,9]
[821,"GREATER FALL RIVER",1,1,9]
[823,"GREATER LAWRENCE",1,1.079,10]
[825,"GREATER NEW BEDFORD",1,1,9]
[828,"GREATER LOWELL",1,1,10]
[829,"SOUTH MIDDLESEX",1,1.0409999999999999,9]
[830,"MINUTEMAN",1,1.127,9]
[832,"MONTACHUSETT",1,1,5]
[851,"NORTHERN BERKSHIRE",1,1,8]
[852,"NASHOBA VALLEY",1,1.0169999999999999,6]
[853,"NORTHEAST METROPOLITAN",1,1.0580000000000001,8]
[855,"OLD COLONY",1,1,5]
[860,"PATHFINDER",1,1,9]
[871,"SHAWSHEEN VALLEY",1,1.01,3]
[872,"SOUTHEASTERN",1,1,9]
[873,"SOUTH SHORE",1,1.032,7]
[876,"SOUTHERN WORCESTER",1,1,7]
[878,"TRI COUNTY",1,1.0549999999999999,6]
[879,"UPPER CAPE COD",1,1,6]
[885,"WHITTIER",1,1,8]
[910,"BRISTOL COUNTY",1,1,5]
[915,"NORFOLK COUNTY",1,1.0429999999999999,7]
[999,"STATE AVERAGE","--",{"$f":"SUM(D10:D449)/COUNTIF(D10:D449,\">0\")","v":1.0132962121212119},"--"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["17 - PROJa  chartrate.xlsm"]
["12 - PROJe  chartrate.xls"]

{"sheet":"inflat","index":7,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of School Finance"]
["Foundation Budget Inflation Factor over Time"]
["SOURCE:  US Dept of Commerce / Bureau of Economic Analysis"]
[]
[]
[]
[]
["FY","Foundation Budget Inflation Factor"]
["FY05",2.83]
["FY06",3.7393000000000001]
["FY07",5.857482603717]
["FY08",4.66]
["FY09",5.18]
["FY10",3.04]
["FY11",-2.2000000000000002]
["FY12",1.78]
["FY13",3.65]
["FY14",1.55]
["FY15",0.86]
["FY16",1.5]
["FY17",-0.2]
["FY18",1.1100000000000001]
[]
[]
[]
[]
["Notes"]
[]
["Inflation is sourced from the Bureau of Economic Analysis:  www.bea.gov",null,null,null,null,null,null,null,null,"date of source:  12/7/16"]
["- - >  Interactive Data tab"]
["- - >  NATIONAL  GDP Personal Income tab"]
["- - >  Select button:  \"Begin Using The Data\""]
["- - >  Section 1"]
["- - >  1.1.9  Implicit Price Deflators for Gross Domestic Product."]
["- - >  Line 26  formula (new - old/old) using QIII (Q3)"]
["- - >  Web Link as of 4/3/17."]

{"sheet":"decile","index":8,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["source:  found17prelim12-27  (ecodisdeciles tab)"]
[]
[]
[]
[]
[]
[]
["Current Year ",null,null,null,null,null,null,null,"Decile Percent Break Summary"]
["Decile","Decile Perc","Decile Perc Break","Decile","Perc Diff",null,null,null,"Decile","FY17","FY18"]
[1,{"$f":"A10/10","v":0.1},7.0000000000000007E-2,1,"--",null,null,null,1,0.08,7.0000000000000007E-2]
[2,{"$f":"A11/10","v":0.2},0.11,2,{"$f":"C11-C10","v":3.9999999999999994E-2},null,null,null,2,0.12,0.11]
[3,0.3,0.15,3,3.9999999999999994E-2,null,null,null,3,0.16,0.15]
[4,0.4,0.18,4,0.03,null,null,null,4,0.2,0.18]
[5,0.5,0.23,5,5.0000000000000017E-2,null,null,null,5,0.24,0.23]
[6,0.6,0.26,6,0.03,null,null,null,6,0.28000000000000003,0.26]
[7,0.7,0.3,7,3.999999999999998E-2,null,null,null,7,0.33,0.3]
[8,0.8,0.35,8,4.9999999999999989E-2,null,null,null,8,0.38,0.35]
[9,0.9,0.46,9,0.11000000000000004,null,null,null,9,0.46,0.46]
[10,1,1.58,10,1.1200000000000001,null,null,null,10,1.63,1.58]

{"sheet":"codes","index":9,"n_rows":449,"n_cols":7,"rows_kept":449,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"COUNTIF(G10:G100,\"=open\")","v":69},null,{"$f":"COUNTA(G10:G100)","v":73}]
[]
[]
[]
[]
["2016-01-14","code 436",null,null,"2017-07-03","code cha"]
[]
[null,null,null,null,null,null,"Operating"]
["LEA","DISTRICT","op",null,"Lea","Charter","Status"]
[1,"ABINGTON",1,null,409,"ALMA DEL MAR","open"]
[2,"ACTON",0,"fy15",410,"EXCEL ACADEMY","open"]
[3,"ACUSHNET",1,null,412,"ACADEMY OF THE PACIFIC RIM","open"]
[4,"ADAMS",0,null,413,"FOUR RIVERS","open"]
[5,"AGAWAM",1,null,414,"BERKSHIRE ARTS AND TECHNOLOGY","open"]
[6,"ALFORD",0,null,416,"BOSTON PREPARATORY","open"]
[7,"AMESBURY",1,null,417,"BRIDGE BOSTON","open"]
[8,"AMHERST",1,null,418,"CHRISTA MCAULIFFE","open"]
[9,"ANDOVER",1,null,419,"HELEN Y. DAVIS LEADERSHIP ACADEMY","open"]
[10,"ARLINGTON",1,null,420,"BENJAMIN BANNEKER","open"]
[11,"ASHBURNHAM",0,null,426,"COMMUNITY DAY - GATEWAY","open"]
[12,"ASHBY",0,null,428,"BROOKE","open"]
[13,"ASHFIELD",0,null,429,"KIPP ACADEMY LYNN","open"]
[14,"ASHLAND",1,null,430,"ADVANCED MATH AND SCIENCE ACADEMY","open"]
[15,"ATHOL",0,null,431,"COMMUNITY DAY - R. KINGMAN WEBSTER","open"]
[16,"ATTLEBORO",1,null,432,"CAPE COD LIGHTHOUSE","open"]
[17,"AUBURN",1,null,435,"INNOVATION ACADEMY","open"]
[18,"AVON",1,null,436,"COMMUNITY CS OF CAMBRIDGE","open"]
[19,"AYER",0,"fy12",437,"CITY ON A HILL - CIRCUIT ST","open"]
[20,"BARNSTABLE",1,null,438,"CODMAN ACADEMY","open"]
[21,"BARRE",0,null,439,"CONSERVATORY LAB","open"]
[22,"BECKET",0,null,440,"COMMUNITY DAY - PROSPECT","open"]
[23,"BEDFORD",1,null,441,"SABIS INTERNATIONAL","open"]
[24,"BELCHERTOWN",1,null,444,"NEIGHBORHOOD HOUSE","open"]
[25,"BELLINGHAM",1,null,445,"ABBY KELLEY FOSTER","open"]
[26,"BELMONT",1,null,446,"FOXBOROUGH REGIONAL","open"]
[27,"BERKLEY",1,"fy12",447,"BENJAMIN FRANKLIN CLASSICAL","open"]
[28,"BERLIN",1,"fy14",449,"BOSTON COLLEGIATE","open"]
[29,"BERNARDSTON",0,null,450,"HILLTOWN COOPERATIVE","open"]
[30,"BEVERLY",1,null,453,"HOLYOKE COMMUNITY","open"]
[31,"BILLERICA",1,null,454,"LAWRENCE FAMILY DEVELOPMENT","open"]
[32,"BLACKSTONE",0,null,455,"HILL VIEW MONTESSORI","open"]
[33,"BLANDFORD",0,null,456,"LOWELL COMMUNITY","open"]
[34,"BOLTON",0,null,458,"LOWELL MIDDLESEX ACADEMY","open"]
[35,"BOSTON",1,null,463,"KIPP ACADEMY BOSTON","open"]
[36,"BOURNE",1,null,464,"MARBLEHEAD COMMUNITY","open"]
[37,"BOXBOROUGH",0,"fy15",466,"MARTHA'S VINEYARD","open"]
[38,"BOXFORD",1,null,469,"MATCH","open"]
[39,"BOYLSTON",1,"fy14",470,"MYSTIC VALLEY REGIONAL","open"]
[40,"BRAINTREE",1,null,474,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL","open"]
[41,"BREWSTER",1,null,478,"FRANCIS W. PARKER CHARTER ESSENTIAL","open"]
[42,"BRIDGEWATER",0,null,479,"PIONEER VALLEY PERFORMING ARTS","open"]
[43,"BRIMFIELD",1,null,481,"BOSTON RENAISSANCE","open"]
[44,"BROCKTON",1,null,482,"RIVER VALLEY","open"]
[45,"BROOKFIELD",1,null,483,"RISING TIDE","open"]
[46,"BROOKLINE",1,null,484,"ROXBURY PREPARATORY","open"]
[47,"BUCKLAND",0,null,485,"SALEM ACADEMY","open"]
[48,"BURLINGTON",1,null,486,"SEVEN HILLS","open"]
[49,"CAMBRIDGE",1,null,487,"PROSPECT HILL ACADEMY","open"]
[50,"CANTON",1,null,488,"SOUTH SHORE","open"]
[51,"CARLISLE",1,null,489,"STURGIS","open"]
[52,"CARVER",1,null,491,"ATLANTIS","open"]
[53,"CHARLEMONT",0,null,492,"MARTIN LUTHER KING JR CS OF EXCELLENCE","open"]
[54,"CHARLTON",0,null,493,"PHOENIX CHARTER ACADEMY","open"]
[55,"CHATHAM",0,"fy13",494,"PIONEER CS OF SCIENCE","open"]
[56,"CHELMSFORD",1,null,496,"GLOBAL LEARNING","open"]
[57,"CHELSEA",1,null,497,"PIONEER VALLEY CHINESE IMMERSION","open"]
[58,"CHESHIRE",0,null,498,"VERITAS PREPARATORY","open"]
[59,"CHESTER",0,null,499,"HAMPDEN CS OF SCIENCE","open"]
[60,"CHESTERFIELD",0,null,3501,"PAULO FREIRE SOCIAL JUSTICE","open"]
[61,"CHICOPEE",1,null,3502,"BAYSTATE ACADEMY","open"]
[62,"CHILMARK",0,null,3503,"COLLEGIATE CS OF LOWELL","open"]
[63,"CLARKSBURG",1,null,3504,"CITY ON A HILL - DUDLEY SQUARE","open"]
[64,"CLINTON",1,null,3506,"PIONEER CS OF SCIENCE II","open"]
[65,"COHASSET",1,null,3507,"CITY ON A HILL NEW BEDFORD","open"]
[66,"COLRAIN",0,null,3508,"PHOENIX CHARTER ACADEMY SPRINGFIELD","open"]
[67,"CONCORD",1,null,3509,"ARGOSY COLLEGIATE","open"]
[68,"CONWAY",1,null,3510,"SPRINGFIELD PREPARATORY","open"]
[69,"CUMMINGTON",0,null,3513,"NEW HEIGHTS CS OF BROCKTON","open"]
[70,"DALTON",0,null,3514,"LIBERTAS ACADEMY","to open"]
[71,"DANVERS",1,null,3515,"OLD STURBRIDGE ACADEMY ","to open"]
[72,"DARTMOUTH",1,null,3516,"HAMPDEN CS OF SCIENCE - WEST","to open"]
[73,"DEDHAM",1,null,3517,"MAP ACADEMY","to open"]
[74,"DEERFIELD",1]
[75,"DENNIS",0]
[76,"DIGHTON",0]
[77,"DOUGLAS",1]
[78,"DOVER",1]
[79,"DRACUT",1]
[80,"DUDLEY",0]
[81,"DUNSTABLE",0]
[82,"DUXBURY",1]
[83,"EAST BRIDGEWATER",1]
[84,"EAST BROOKFIELD",0]
[85,"EASTHAM",1]
[86,"EASTHAMPTON",1]
[87,"EAST LONGMEADOW",1]
[88,"EASTON",1]
[89,"EDGARTOWN",1]
[90,"EGREMONT",0]
[91,"ERVING",1]
[92,"ESSEX",0]
[93,"EVERETT",1]
[94,"FAIRHAVEN",1]
[95,"FALL RIVER",1]
[96,"FALMOUTH",1]
[97,"FITCHBURG",1]
[98,"FLORIDA",1]
[99,"FOXBOROUGH",1]
[100,"FRAMINGHAM",1]
[101,"FRANKLIN",1]
[102,"FREETOWN",0,"fy12"]
[103,"GARDNER",1]
[104,"AQUINNAH",0]
[105,"GEORGETOWN",1]
[106,"GILL",0]
[107,"GLOUCESTER",1]
[108,"GOSHEN",0]
[109,"GOSNOLD",0]
[110,"GRAFTON",1]
[111,"GRANBY",1]
[112,"GRANVILLE",0,"fy13"]
[113,"GREAT BARRINGTON",0]
[114,"GREENFIELD",1]
[115,"GROTON",0]
[116,"GROVELAND",0]
[117,"HADLEY",1]
[118,"HALIFAX",1]
[119,"HAMILTON",0]
[120,"HAMPDEN",0]
[121,"HANCOCK",1]
[122,"HANOVER",1]
[123,"HANSON",0]
[124,"HARDWICK",0]
[125,"HARVARD",1]
[126,"HARWICH",0,"fy13"]
[127,"HATFIELD",1]
[128,"HAVERHILL",1]
[129,"HAWLEY",0]
[130,"HEATH",0]
[131,"HINGHAM",1]
[132,"HINSDALE",0]
[133,"HOLBROOK",1]
[134,"HOLDEN",0]
[135,"HOLLAND",1]
[136,"HOLLISTON",1]
[137,"HOLYOKE",1]
[138,"HOPEDALE",1]
[139,"HOPKINTON",1]
[140,"HUBBARDSTON",0]
[141,"HUDSON",1]
[142,"HULL",1]
[143,"HUNTINGTON",0]
[144,"IPSWICH",1]
[145,"KINGSTON",1]
[146,"LAKEVILLE",0,"fy12"]
[147,"LANCASTER",0]
[148,"LANESBOROUGH",1]
[149,"LAWRENCE",1]
[150,"LEE",1]
[151,"LEICESTER",1]
[152,"LENOX",1]
[153,"LEOMINSTER",1]
[154,"LEVERETT",1]
[155,"LEXINGTON",1]
[156,"LEYDEN",0]
[157,"LINCOLN",1]
[158,"LITTLETON",1]
[159,"LONGMEADOW",1]
[160,"LOWELL",1]
[161,"LUDLOW",1]
[162,"LUNENBURG",1]
[163,"LYNN",1]
[164,"LYNNFIELD",1]
[165,"MALDEN",1]
[166,"MANCHESTER",0]
[167,"MANSFIELD",1]
[168,"MARBLEHEAD",1]
[169,"MARION",1]
[170,"MARLBOROUGH",1]
[171,"MARSHFIELD",1]
[172,"MASHPEE",1]
[173,"MATTAPOISETT",1]
[174,"MAYNARD",1]
[175,"MEDFIELD",1]
[176,"MEDFORD",1]
[177,"MEDWAY",1]
[178,"MELROSE",1]
[179,"MENDON",0]
[180,"MERRIMAC",0]
[181,"METHUEN",1]
[182,"MIDDLEBOROUGH",1]
[183,"MIDDLEFIELD",0]
[184,"MIDDLETON",1]
[185,"MILFORD",1]
[186,"MILLBURY",1]
[187,"MILLIS",1]
[188,"MILLVILLE",0]
[189,"MILTON",1]
[190,"MONROE",0]
[191,"MONSON",1]
[192,"MONTAGUE",0]
[193,"MONTEREY",0]
[194,"MONTGOMERY",0]
[195,"MOUNT WASHINGTON",0]
[196,"NAHANT",1]
[197,"NANTUCKET",1]
[198,"NATICK",1]
[199,"NEEDHAM",1]
[200,"NEW ASHFORD",0]
[201,"NEW BEDFORD",1]
[202,"NEW BRAINTREE",0]
[203,"NEWBURY",0]
[204,"NEWBURYPORT",1]
[205,"NEW MARLBOROUGH",0]
[206,"NEW SALEM",0]
[207,"NEWTON",1]
[208,"NORFOLK",1]
[209,"NORTH ADAMS",1]
[210,"NORTHAMPTON",1]
[211,"NORTH ANDOVER",1]
[212,"NORTH ATTLEBOROUGH",1]
[213,"NORTHBOROUGH",1]
[214,"NORTHBRIDGE",1]
[215,"NORTH BROOKFIELD",1]
[216,"NORTHFIELD",0]
[217,"NORTH READING",1]
[218,"NORTON",1]
[219,"NORWELL",1]
[220,"NORWOOD",1]
[221,"OAK BLUFFS",1]
[222,"OAKHAM",0]
[223,"ORANGE",1]
[224,"ORLEANS",1]
[225,"OTIS",0]
[226,"OXFORD",1]
[227,"PALMER",1]
[228,"PAXTON",0]
[229,"PEABODY",1]
[230,"PELHAM",1]
[231,"PEMBROKE",1]
[232,"PEPPERELL",0]
[233,"PERU",0]
[234,"PETERSHAM",1]
[235,"PHILLIPSTON",0]
[236,"PITTSFIELD",1]
[237,"PLAINFIELD",0]
[238,"PLAINVILLE",1]
[239,"PLYMOUTH",1]
[240,"PLYMPTON",1]
[241,"PRINCETON",0]
[242,"PROVINCETOWN",1]
[243,"QUINCY",1]
[244,"RANDOLPH",1]
[245,"RAYNHAM",0]
[246,"READING",1]
[247,"REHOBOTH",0]
[248,"REVERE",1]
[249,"RICHMOND",1]
[250,"ROCHESTER",1]
[251,"ROCKLAND",1]
[252,"ROCKPORT",1]
[253,"ROWE",1]
[254,"ROWLEY",0]
[255,"ROYALSTON",0]
[256,"RUSSELL",0]
[257,"RUTLAND",0]
[258,"SALEM",1]
[259,"SALISBURY",0]
[260,"SANDISFIELD",0]
[261,"SANDWICH",1]
[262,"SAUGUS",1]
[263,"SAVOY",1]
[264,"SCITUATE",1]
[265,"SEEKONK",1]
[266,"SHARON",1]
[267,"SHEFFIELD",0]
[268,"SHELBURNE",0]
[269,"SHERBORN",1]
[270,"SHIRLEY",0,"fy12"]
[271,"SHREWSBURY",1]
[272,"SHUTESBURY",1]
[273,"SOMERSET",1,"fy12"]
[274,"SOMERVILLE",1]
[275,"SOUTHAMPTON",1]
[276,"SOUTHBOROUGH",1]
[277,"SOUTHBRIDGE",1]
[278,"SOUTH HADLEY",1]
[279,"SOUTHWICK",0]
[280,"SPENCER",0]
[281,"SPRINGFIELD",1]
[282,"STERLING",0]
[283,"STOCKBRIDGE",0]
[284,"STONEHAM",1]
[285,"STOUGHTON",1]
[286,"STOW",0]
[287,"STURBRIDGE",1]
[288,"SUDBURY",1]
[289,"SUNDERLAND",1]
[290,"SUTTON",1]
[291,"SWAMPSCOTT",1]
[292,"SWANSEA",1]
[293,"TAUNTON",1]
[294,"TEMPLETON",0]
[295,"TEWKSBURY",1]
[296,"TISBURY",1]
[297,"TOLLAND",0]
[298,"TOPSFIELD",1]
[299,"TOWNSEND",0]
[300,"TRURO",1]
[301,"TYNGSBOROUGH",1]
[302,"TYRINGHAM",0]
[303,"UPTON",0]
[304,"UXBRIDGE",1]
[305,"WAKEFIELD",1]
[306,"WALES",1]
[307,"WALPOLE",1]
[308,"WALTHAM",1]
[309,"WARE",1]
[310,"WAREHAM",1]
[311,"WARREN",0]
[312,"WARWICK",0]
[313,"WASHINGTON",0]
[314,"WATERTOWN",1]
[315,"WAYLAND",1]
[316,"WEBSTER",1]
[317,"WELLESLEY",1]
[318,"WELLFLEET",1]
[319,"WENDELL",0]
[320,"WENHAM",0]
[321,"WESTBOROUGH",1]
[322,"WEST BOYLSTON",1]
[323,"WEST BRIDGEWATER",1]
[324,"WEST BROOKFIELD",0]
[325,"WESTFIELD",1]
[326,"WESTFORD",1]
[327,"WESTHAMPTON",1]
[328,"WESTMINSTER",0]
[329,"WEST NEWBURY",0]
[330,"WESTON",1]
[331,"WESTPORT",1]
[332,"WEST SPRINGFIELD",1]
[333,"WEST STOCKBRIDGE",0]
[334,"WEST TISBURY",0]
[335,"WESTWOOD",1]
[336,"WEYMOUTH",1,"fy13"]
[337,"WHATELY",1]
[338,"WHITMAN",0]
[339,"WILBRAHAM",0]
[340,"WILLIAMSBURG",1]
[341,"WILLIAMSTOWN",1]
[342,"WILMINGTON",1]
[343,"WINCHENDON",1]
[344,"WINCHESTER",1]
[345,"WINDSOR",0]
[346,"WINTHROP",1]
[347,"WOBURN",1]
[348,"WORCESTER",1]
[349,"WORTHINGTON",1,"fy16"]
[350,"WRENTHAM",1]
[351,"YARMOUTH",0]
[352,"DEVENS",0]
[353,"SOUTHFIELD",0,"fy13"]
[406,"NORTHAMPTON SMITH",1]
[600,"ACTON BOXBOROUGH",1,"fy15"]
[603,"ADAMS CHESHIRE",1]
[605,"AMHERST PELHAM",1]
[610,"ASHBURNHAM WESTMINSTER",1]
[615,"ATHOL ROYALSTON",1]
[616,"AYER SHIRLEY",1,"fy12"]
[618,"BERKSHIRE HILLS",1]
[620,"BERLIN BOYLSTON",1,"fy14"]
[622,"BLACKSTONE MILLVILLE",1]
[625,"BRIDGEWATER RAYNHAM",1]
[632,"CHESTERFIELD GOSHEN",1]
[635,"CENTRAL BERKSHIRE",1]
[640,"CONCORD CARLISLE",1]
[645,"DENNIS YARMOUTH",1]
[650,"DIGHTON REHOBOTH",1]
[655,"DOVER SHERBORN",1]
[658,"DUDLEY CHARLTON",1]
[660,"NAUSET",1]
[662,"FARMINGTON RIVER",1]
[665,"FREETOWN LAKEVILLE",1,"fy12"]
[670,"FRONTIER",1]
[672,"GATEWAY",1,"fy16"]
[673,"GROTON DUNSTABLE",1]
[674,"GILL MONTAGUE",1]
[675,"HAMILTON WENHAM",1]
[680,"HAMPDEN WILBRAHAM",1]
[683,"HAMPSHIRE",1]
[685,"HAWLEMONT",1]
[690,"KING PHILIP",1]
[695,"LINCOLN SUDBURY",1]
[698,"MANCHESTER ESSEX",1]
[700,"MARTHAS VINEYARD",1]
[705,"MASCONOMET",1]
[710,"MENDON UPTON",1]
[712,"MONOMOY",1,"fy13"]
[715,"MOUNT GREYLOCK",1]
[717,"MOHAWK TRAIL",1]
[720,"NARRAGANSETT",1]
[725,"NASHOBA",1]
[728,"NEW SALEM WENDELL",1]
[730,"NORTHBORO SOUTHBORO",1]
[735,"NORTH MIDDLESEX",1]
[740,"OLD ROCHESTER",1]
[745,"PENTUCKET",1]
[750,"PIONEER",1]
[753,"QUABBIN",1]
[755,"RALPH C MAHAR",1]
[760,"SILVER LAKE",1]
[763,"SOMERSET BERKLEY",1,"fy12"]
[765,"SOUTHERN BERKSHIRE",1]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,"fy13"]
[767,"SPENCER EAST BROOKFIELD",1]
[770,"TANTASQUA",1]
[773,"TRITON",1]
[774,"UPISLAND",1]
[775,"WACHUSETT",1]
[778,"QUABOAG",1]
[780,"WHITMAN HANSON",1]
[801,"ASSABET VALLEY",1]
[805,"BLACKSTONE VALLEY",1]
[806,"BLUE HILLS",1]
[810,"BRISTOL PLYMOUTH",1]
[815,"CAPE COD",1]
[817,"ESSEX NORTH SHORE",1,"fy15"]
[818,"FRANKLIN COUNTY",1]
[821,"GREATER FALL RIVER",1]
[823,"GREATER LAWRENCE",1]
[825,"GREATER NEW BEDFORD",1]
[828,"GREATER LOWELL",1]
[829,"SOUTH MIDDLESEX",1]
[830,"MINUTEMAN",1]
[832,"MONTACHUSETT",1]
[851,"NORTHERN BERKSHIRE",1]
[852,"NASHOBA VALLEY",1]
[853,"NORTHEAST METROPOLITAN",1]
[855,"OLD COLONY",1]
[860,"PATHFINDER",1]
[871,"SHAWSHEEN VALLEY",1]
[872,"SOUTHEASTERN",1]
[873,"SOUTH SHORE",1]
[876,"SOUTHERN WORCESTER",1]
[878,"TRI COUNTY",1]
[879,"UPPER CAPE COD",1]
[885,"WHITTIER",1]
[910,"BRISTOL COUNTY",1]
[915,"NORFOLK COUNTY",1]